These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
95-4703316
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
135 North Los Robles Ave., 7th Floor, Pasadena, California
(Address of principal executive offices)
|
|
91101
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
the Company’s ability to compete effectively against other financial institutions in its banking markets;
|
|
•
|
changes in the commercial and consumer real estate markets;
|
|
•
|
changes in the Company’s costs of operation, compliance and expansion;
|
|
•
|
changes in the U.S. economy, including inflation, employment levels, rate of growth and general business conditions;
|
|
•
|
changes in government interest rate policies;
|
|
•
|
changes in laws or the regulatory environment including regulatory reform initiatives and policies of the U.S. Department of Treasury, the Board of Governors of the Federal Reserve Board System, the Federal Deposit Insurance Corporation (“FDIC”), the U.S. Securities and Exchange Commission (“SEC”) and the Consumer Financial Protection Bureau;
|
|
•
|
changes in the economy of and monetary policy in the People’s Republic of China;
|
|
•
|
changes in accounting standards as may be required by the Financial Accounting Standards Board (“FASB”) or other regulatory agencies and their impact on critical accounting policies and assumptions;
|
|
•
|
changes in the equity and debt securities markets;
|
|
•
|
future credit quality and performance, including the Company’s expectations regarding future credit losses and allowance levels;
|
|
•
|
fluctuations of the Company’s stock price;
|
|
•
|
fluctuations in foreign currency exchange rates;
|
|
•
|
success and timing of the Company’s business strategies;
|
|
•
|
ability of the Company to adopt and successfully integrate new technologies into its business in a strategic manner;
|
|
•
|
impact of reputational risk from negative publicity, fines and penalties and other negative consequences from regulatory violations and legal actions;
|
|
•
|
impact of potential federal tax increases and spending cuts;
|
|
•
|
impact of adverse judgments or settlements in litigation;
|
|
•
|
impact of regulatory enforcement actions;
|
|
•
|
changes in the Company’s ability to receive dividends from its subsidiaries;
|
|
•
|
impact of political developments, wars or other hostilities that may disrupt or increase volatility in securities or otherwise affect economic conditions;
|
|
•
|
impact of natural or man-made disasters or calamities or conflicts;
|
|
•
|
continuing consolidation in the financial services industry;
|
|
•
|
the Company’s capital requirements and its ability to generate capital internally or raise capital on favorable terms;
|
|
•
|
impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on the Company’s business, business practices and cost of operations;
|
|
•
|
impact of adverse changes to the Company’s credit ratings from the major credit rating agencies;
|
|
•
|
impact of failure in, or breach of, the Company’s operational or security systems or infrastructure, or those of third parties with whom the Company does business, including as a result of cyber attacks; and other similar matters which could result in, among other things, confidential and/or proprietary information being disclosed or misused;
|
|
•
|
adequacy of the Company’s risk management framework, disclosure controls and procedures and internal control over financial reporting;
|
|
•
|
the effect of the current low interest rate environment or changes in interest rates on the Company’s net interest income and net interest margin;
|
|
•
|
the effect of changes in the level of checking or savings account deposits on the Company’s funding costs and net interest margin; and
|
|
•
|
a recurrence of significant turbulence or disruption in the capital or financial markets, which could result in, among other things, a reduction in the availability of funding or increased funding costs, reduced investor demand for mortgage loans and declines in asset values and/or recognition of other-than-temporary impairment (“OTTI”) on securities held in the Company’s available-for-sale investment securities portfolio.
|
|
|
||||||||
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,592,796
|
|
|
$
|
1,360,887
|
|
|
Short-term investments
|
|
229,979
|
|
|
299,916
|
|
||
|
Securities purchased under resale agreements (“resale agreements”)
|
|
1,850,000
|
|
|
1,600,000
|
|
||
|
Available-for-sale investment securities, at fair value
|
|
3,240,332
|
|
|
3,773,226
|
|
||
|
Held-to-maturity investment security, at cost (fair value of $158,279 in 2016)
|
|
159,208
|
|
|
—
|
|
||
|
Loans held for sale
|
|
51,290
|
|
|
31,958
|
|
||
|
Loans held-for-investment (net of allowance for loan losses of $266,768 in 2016 and $264,959 in 2015)
|
|
23,969,599
|
|
|
23,378,789
|
|
||
|
Investment in Federal Home Loan Bank (“FHLB”) stock, at cost
|
|
18,158
|
|
|
28,770
|
|
||
|
Investment in Federal Reserve Bank stock, at cost
|
|
55,216
|
|
|
54,932
|
|
||
|
Investments in qualified affordable housing partnerships, net
|
|
179,657
|
|
|
193,978
|
|
||
|
Premises and equipment (net of accumulated depreciation of $106,919 in 2016 and $100,060 in 2015)
|
|
163,423
|
|
|
166,993
|
|
||
|
Goodwill
|
|
469,433
|
|
|
469,433
|
|
||
|
Other assets
|
|
973,121
|
|
|
992,040
|
|
||
|
TOTAL
|
|
$
|
32,952,212
|
|
|
$
|
32,350,922
|
|
|
LIABILITIES
|
|
|
|
|
|
|
||
|
Customer deposits:
|
|
|
|
|
|
|
||
|
Noninterest-bearing
|
|
$
|
9,487,180
|
|
|
$
|
8,656,805
|
|
|
Interest-bearing
|
|
18,730,063
|
|
|
18,819,176
|
|
||
|
Total deposits
|
|
28,217,243
|
|
|
27,475,981
|
|
||
|
Short-term borrowings
|
|
29,499
|
|
|
—
|
|
||
|
FHLB advances
|
|
320,526
|
|
|
1,019,424
|
|
||
|
Securities sold under repurchase agreements (“repurchase agreements”)
|
|
200,000
|
|
|
—
|
|
||
|
Long-term debt
|
|
196,204
|
|
|
206,084
|
|
||
|
Accrued expenses and other liabilities
|
|
691,830
|
|
|
526,483
|
|
||
|
Total liabilities
|
|
29,655,302
|
|
|
29,227,972
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 10)
|
|
|
|
|
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Common stock, $0.001 par value, 200,000,000 shares authorized; 164,535,706 and 164,246,517 shares issued in 2016 and 2015, respectively.
|
|
164
|
|
|
164
|
|
||
|
Additional paid-in capital
|
|
1,712,572
|
|
|
1,701,295
|
|
||
|
Retained earnings
|
|
2,025,142
|
|
|
1,872,594
|
|
||
|
Treasury stock at cost — 20,433,561 shares in 2016 and 20,337,284 shares in 2015.
|
|
(439,256
|
)
|
|
(436,162
|
)
|
||
|
Accumulated other comprehensive loss (“AOCI”), net of tax
|
|
(1,712
|
)
|
|
(14,941
|
)
|
||
|
Total stockholders’ equity
|
|
3,296,910
|
|
|
3,122,950
|
|
||
|
TOTAL
|
|
$
|
32,952,212
|
|
|
$
|
32,350,922
|
|
|
|
||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
INTEREST AND DIVIDEND INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loans receivable, including fees
|
|
$
|
254,331
|
|
|
$
|
234,049
|
|
|
$
|
507,873
|
|
|
$
|
475,615
|
|
|
Investment securities
|
|
12,852
|
|
|
9,484
|
|
|
24,045
|
|
|
19,668
|
|
||||
|
Resale agreements
|
|
7,968
|
|
|
4,680
|
|
|
14,645
|
|
|
9,529
|
|
||||
|
Investment in FHLB and Federal Reserve Bank stock
|
|
602
|
|
|
2,306
|
|
|
1,397
|
|
|
3,542
|
|
||||
|
Due from banks and short-term investments
|
|
3,112
|
|
|
4,926
|
|
|
7,077
|
|
|
10,352
|
|
||||
|
Total interest and dividend income
|
|
278,865
|
|
|
255,445
|
|
|
555,037
|
|
|
518,706
|
|
||||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Customer deposits
|
|
20,362
|
|
|
18,195
|
|
|
39,659
|
|
|
35,158
|
|
||||
|
Short-term borrowings
|
|
169
|
|
|
18
|
|
|
178
|
|
|
18
|
|
||||
|
FHLB advances
|
|
1,292
|
|
|
1,049
|
|
|
2,792
|
|
|
2,082
|
|
||||
|
Repurchase agreements
|
|
2,196
|
|
|
7,533
|
|
|
4,122
|
|
|
15,939
|
|
||||
|
Long-term debt
|
|
1,262
|
|
|
1,158
|
|
|
2,498
|
|
|
2,300
|
|
||||
|
Total interest expense
|
|
25,281
|
|
|
27,953
|
|
|
49,249
|
|
|
55,497
|
|
||||
|
Net interest income before provision for credit losses
|
|
253,584
|
|
|
227,492
|
|
|
505,788
|
|
|
463,209
|
|
||||
|
Provision for credit losses
|
|
6,053
|
|
|
3,494
|
|
|
7,493
|
|
|
8,481
|
|
||||
|
Net interest income after provision for credit losses
|
|
247,531
|
|
|
223,998
|
|
|
498,295
|
|
|
454,728
|
|
||||
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Branch fees
|
|
10,353
|
|
|
9,791
|
|
|
20,575
|
|
|
19,175
|
|
||||
|
Letters of credit fees and foreign exchange income
|
|
10,943
|
|
|
8,825
|
|
|
20,496
|
|
|
17,531
|
|
||||
|
Ancillary loan fees
|
|
4,285
|
|
|
2,812
|
|
|
7,862
|
|
|
5,468
|
|
||||
|
Wealth management fees
|
|
2,778
|
|
|
4,757
|
|
|
5,829
|
|
|
9,936
|
|
||||
|
Derivative commission income
|
|
3,364
|
|
|
2,733
|
|
|
6,630
|
|
|
7,763
|
|
||||
|
Changes in FDIC indemnification asset and receivable/payable
|
|
—
|
|
|
(6,668
|
)
|
|
—
|
|
|
(15,090
|
)
|
||||
|
Net gains on sales of loans
|
|
2,882
|
|
|
5,280
|
|
|
4,809
|
|
|
14,831
|
|
||||
|
Net gains on sales of available-for-sale investment securities
|
|
2,836
|
|
|
5,554
|
|
|
6,678
|
|
|
9,958
|
|
||||
|
Other fees and operating income
|
|
6,823
|
|
|
7,509
|
|
|
11,898
|
|
|
15,147
|
|
||||
|
Total noninterest income
|
|
44,264
|
|
|
40,593
|
|
|
84,777
|
|
|
84,719
|
|
||||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Compensation and employee benefits
|
|
73,287
|
|
|
62,860
|
|
|
145,124
|
|
|
127,113
|
|
||||
|
Occupancy and equipment expense
|
|
15,748
|
|
|
15,185
|
|
|
30,163
|
|
|
30,628
|
|
||||
|
Amortization of tax credit and other investments
|
|
14,006
|
|
|
2,997
|
|
|
28,161
|
|
|
9,296
|
|
||||
|
Amortization of premiums on deposits acquired
|
|
2,050
|
|
|
2,337
|
|
|
4,154
|
|
|
4,728
|
|
||||
|
Deposit insurance premiums and regulatory assessments
|
|
5,473
|
|
|
3,341
|
|
|
10,891
|
|
|
8,997
|
|
||||
|
Deposit related expenses
|
|
2,273
|
|
|
2,412
|
|
|
4,593
|
|
|
4,864
|
|
||||
|
Other real estate owned (“OREO”) expense (income)
|
|
1,023
|
|
|
(5,081
|
)
|
|
1,551
|
|
|
(6,107
|
)
|
||||
|
Legal expense
|
|
4,346
|
|
|
4,134
|
|
|
7,353
|
|
|
11,004
|
|
||||
|
Data processing
|
|
3,295
|
|
|
2,377
|
|
|
5,983
|
|
|
4,994
|
|
||||
|
Consulting expense
|
|
5,981
|
|
|
2,182
|
|
|
14,433
|
|
|
4,613
|
|
||||
|
Repurchase agreements’ extinguishment costs
|
|
—
|
|
|
6,625
|
|
|
—
|
|
|
6,625
|
|
||||
|
Other operating expense
|
|
21,397
|
|
|
20,801
|
|
|
43,079
|
|
|
41,445
|
|
||||
|
Total noninterest expense
|
|
148,879
|
|
|
120,170
|
|
|
295,485
|
|
|
248,200
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
|
142,916
|
|
|
144,421
|
|
|
287,587
|
|
|
291,247
|
|
||||
|
INCOME TAX EXPENSE
|
|
39,632
|
|
|
45,673
|
|
|
76,787
|
|
|
92,472
|
|
||||
|
NET INCOME
|
|
$
|
103,284
|
|
|
$
|
98,748
|
|
|
$
|
210,800
|
|
|
$
|
198,775
|
|
|
EARNINGS PER SHARE (“EPS”)
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC
|
|
$
|
0.72
|
|
|
$
|
0.69
|
|
|
$
|
1.46
|
|
|
$
|
1.38
|
|
|
DILUTED
|
|
$
|
0.71
|
|
|
$
|
0.68
|
|
|
$
|
1.45
|
|
|
$
|
1.38
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC
|
|
144,101
|
|
|
143,846
|
|
|
144,029
|
|
|
143,751
|
|
||||
|
DILUTED
|
|
145,078
|
|
|
144,480
|
|
|
144,973
|
|
|
144,408
|
|
||||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
|
$
|
103,284
|
|
|
$
|
98,748
|
|
|
$
|
210,800
|
|
|
$
|
198,775
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Net change in unrealized gains (losses) on available-for-sale investment securities
|
|
4,984
|
|
|
(8,125
|
)
|
|
17,900
|
|
|
1,193
|
|
||||
|
Foreign currency translation adjustments
|
|
(4,638
|
)
|
|
—
|
|
|
(4,671
|
)
|
|
—
|
|
||||
|
Other comprehensive income (loss)
|
|
346
|
|
|
(8,125
|
)
|
|
13,229
|
|
|
1,193
|
|
||||
|
COMPREHENSIVE INCOME
|
|
$
|
103,630
|
|
|
$
|
90,623
|
|
|
$
|
224,029
|
|
|
$
|
199,968
|
|
|
|
||||||||||||||||
|
|
|||||||||||||||||||||||
|
|
|
Common Stock and Additional Paid-in Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
AOCI,
net of tax
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
BALANCE, JANUARY 1, 2015
|
|
143,582,229
|
|
|
$
|
1,677,931
|
|
|
$
|
1,604,141
|
|
|
$
|
(430,198
|
)
|
|
$
|
4,237
|
|
|
$
|
2,856,111
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
198,775
|
|
|
—
|
|
|
—
|
|
|
198,775
|
|
|||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,193
|
|
|
1,193
|
|
|||||
|
Stock compensation costs
|
|
—
|
|
|
7,652
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,652
|
|
|||||
|
Tax benefit from stock compensation plans, net
|
|
—
|
|
|
3,196
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,196
|
|
|||||
|
Net activity of common stock pursuant to various stock compensation plans and agreements
|
|
266,807
|
|
|
1,769
|
|
|
—
|
|
|
(5,787
|
)
|
|
—
|
|
|
(4,018
|
)
|
|||||
|
Common stock dividends
|
|
—
|
|
|
—
|
|
|
(57,961
|
)
|
|
—
|
|
|
—
|
|
|
(57,961
|
)
|
|||||
|
BALANCE, JUNE 30, 2015
|
|
143,849,036
|
|
|
$
|
1,690,548
|
|
|
$
|
1,744,955
|
|
|
$
|
(435,985
|
)
|
|
$
|
5,430
|
|
|
$
|
3,004,948
|
|
|
BALANCE, JANUARY 1, 2016
|
|
143,909,233
|
|
|
$
|
1,701,459
|
|
|
$
|
1,872,594
|
|
|
$
|
(436,162
|
)
|
|
$
|
(14,941
|
)
|
|
$
|
3,122,950
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
210,800
|
|
|
—
|
|
|
—
|
|
|
210,800
|
|
|||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,229
|
|
|
13,229
|
|
|||||
|
Stock compensation costs
|
|
—
|
|
|
9,210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,210
|
|
|||||
|
Tax benefit from stock compensation plans, net
|
|
—
|
|
|
1,005
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,005
|
|
|||||
|
Net activity of common stock pursuant to various stock compensation plans and agreements
|
|
192,912
|
|
|
1,062
|
|
|
—
|
|
|
(3,094
|
)
|
|
—
|
|
|
(2,032
|
)
|
|||||
|
Common stock dividends
|
|
—
|
|
|
—
|
|
|
(58,252
|
)
|
|
—
|
|
|
—
|
|
|
(58,252
|
)
|
|||||
|
BALANCE, JUNE 30, 2016
|
|
144,102,145
|
|
|
$
|
1,712,736
|
|
|
$
|
2,025,142
|
|
|
$
|
(439,256
|
)
|
|
$
|
(1,712
|
)
|
|
$
|
3,296,910
|
|
|
|
|||||||||||||||||||||||
|
|
||||||||
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
210,800
|
|
|
$
|
198,775
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
55,192
|
|
|
30,801
|
|
||
|
(Accretion) of discount and amortization of premiums, net
|
|
(29,960
|
)
|
|
(29,504
|
)
|
||
|
Changes in FDIC indemnification asset and receivable/payable
|
|
—
|
|
|
15,090
|
|
||
|
Stock compensation costs
|
|
9,210
|
|
|
7,652
|
|
||
|
Deferred tax expenses
|
|
4,357
|
|
|
10,056
|
|
||
|
Tax benefit from stock compensation plans, net
|
|
(1,005
|
)
|
|
(3,196
|
)
|
||
|
Provision for credit losses
|
|
7,493
|
|
|
8,481
|
|
||
|
Net gains on sales of loans
|
|
(4,809
|
)
|
|
(14,831
|
)
|
||
|
Net gains on sales of available-for-sale investment securities
|
|
(6,678
|
)
|
|
(9,958
|
)
|
||
|
Net gains on sales of OREO and premises and equipment
|
|
(2,435
|
)
|
|
(9,041
|
)
|
||
|
Originations and purchases of loans held for sale
|
|
(3,364
|
)
|
|
(442
|
)
|
||
|
Proceeds from sales and paydowns/payoffs in loans held for sale
|
|
4,794
|
|
|
1,863
|
|
||
|
Repurchase agreements’ extinguishment costs
|
|
—
|
|
|
6,625
|
|
||
|
Net payments to FDIC shared-loss agreements
|
|
—
|
|
|
(1,331
|
)
|
||
|
Net change in accrued interest receivable and other assets
|
|
(4,582
|
)
|
|
76,621
|
|
||
|
Net change in accrued expenses and other liabilities
|
|
32,317
|
|
|
3,145
|
|
||
|
Other net operating activities
|
|
(27
|
)
|
|
(1,346
|
)
|
||
|
Total adjustments
|
|
60,503
|
|
|
90,685
|
|
||
|
Net cash provided by operating activities
|
|
271,303
|
|
|
289,460
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net (increase) decrease in:
|
|
|
|
|
|
|
||
|
Loans receivable
|
|
(113,126
|
)
|
|
(993,413
|
)
|
||
|
Short-term investments
|
|
65,113
|
|
|
63,876
|
|
||
|
Investments in qualified affordable housing partnerships, tax credit and other investments
|
|
(44,672
|
)
|
|
(31,977
|
)
|
||
|
Purchases of:
|
|
|
|
|
|
|
||
|
Resale agreements
|
|
(1,100,000
|
)
|
|
(1,345,000
|
)
|
||
|
Available-for-sale investment securities
|
|
(693,406
|
)
|
|
(1,221,706
|
)
|
||
|
Loans receivable (including loan participations)
|
|
(933,820
|
)
|
|
(365,552
|
)
|
||
|
Premises and equipment
|
|
(6,485
|
)
|
|
(2,662
|
)
|
||
|
Proceeds from sales of:
|
|
|
|
|
|
|
||
|
Available-for-sale investment securities
|
|
864,743
|
|
|
473,062
|
|
||
|
Loans receivable (including loan participations)
|
|
398,010
|
|
|
1,020,236
|
|
||
|
Premises and equipment
|
|
7,276
|
|
|
4,345
|
|
||
|
Paydowns and maturities of resale agreements
|
|
1,050,000
|
|
|
1,175,000
|
|
||
|
Repayments, maturities and redemptions of available-for-sale investment securities
|
|
443,641
|
|
|
396,809
|
|
||
|
Redemption of FHLB stock
|
|
10,614
|
|
|
13,084
|
|
||
|
Other net investing activities
|
|
2,431
|
|
|
15,269
|
|
||
|
Net cash used in investing activities
|
|
(49,681
|
)
|
|
(798,629
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net increase in:
|
|
|
|
|
|
|
||
|
Deposits
|
|
752,849
|
|
|
1,519,447
|
|
||
|
Short-term borrowings
|
|
30,064
|
|
|
3,271
|
|
||
|
Proceeds from:
|
|
|
|
|
|
|
||
|
Issuance of common stock pursuant to various stock plans and agreements
|
|
1,062
|
|
|
1,769
|
|
||
|
Payments for:
|
|
|
|
|
|
|
||
|
Repayment of FHLB advances
|
|
(700,000
|
)
|
|
—
|
|
||
|
Repayment of long-term debt
|
|
(10,000
|
)
|
|
(10,000
|
)
|
||
|
Extinguishment of repurchase agreements
|
|
—
|
|
|
(106,625
|
)
|
||
|
Repurchase of vested shares due to employee tax liability
|
|
(3,094
|
)
|
|
(5,787
|
)
|
||
|
Cash dividends
|
|
(58,152
|
)
|
|
(58,073
|
)
|
||
|
Tax benefit from stock compensation plans, net
|
|
1,005
|
|
|
3,196
|
|
||
|
Net cash provided by financing activities
|
|
13,734
|
|
|
1,347,198
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(3,447
|
)
|
|
—
|
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
231,909
|
|
|
838,029
|
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
1,360,887
|
|
|
1,039,885
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
1,592,796
|
|
|
$
|
1,877,914
|
|
|
|
||||||||
|
|
||||||||
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
|
|
|
||
|
Interest
|
|
$
|
50,044
|
|
|
$
|
55,036
|
|
|
Income tax payments
|
|
$
|
6,359
|
|
|
$
|
19,174
|
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
|
||
|
Loans transferred to loans held for sale, net
|
|
$
|
575,804
|
|
|
$
|
1,156,180
|
|
|
Transfers to OREO
|
|
$
|
731
|
|
|
$
|
4,629
|
|
|
Loans to facilitate sale of OREO
|
|
$
|
—
|
|
|
$
|
1,750
|
|
|
Held-to-maturity investment security retained from securitization of loans
|
|
$
|
160,135
|
|
|
$
|
—
|
|
|
Dividends payable
|
|
$
|
100
|
|
|
$
|
112
|
|
|
Unsettled purchases of available-for-sale investment securities
|
|
$
|
57,711
|
|
|
$
|
—
|
|
|
Unsettled purchases of loans receivable
|
|
$
|
106,114
|
|
|
$
|
—
|
|
|
|
||||||||
|
•
|
Level 1
|
—
|
Valuation is based on quoted prices for identical instruments traded in active markets.
|
|
•
|
Level 2
|
—
|
Valuation is based on quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable and can be corroborated by market data.
|
|
•
|
Level 3
|
—
|
Valuation is based on significant unobservable inputs for determining the fair value of assets or liabilities. These significant unobservable inputs reflect assumptions that market participants may use in pricing the assets or liabilities.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of June 30, 2016 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value Measurements
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
488,560
|
|
|
$
|
488,560
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
703,929
|
|
|
—
|
|
|
703,929
|
|
|
—
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial mortgage-backed securities
|
|
308,364
|
|
|
—
|
|
|
308,364
|
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
|
1,058,901
|
|
|
—
|
|
|
1,058,901
|
|
|
—
|
|
||||
|
Municipal securities
|
|
153,903
|
|
|
—
|
|
|
153,903
|
|
|
—
|
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment grade
|
|
55,975
|
|
|
—
|
|
|
55,975
|
|
|
—
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment grade
|
|
416,864
|
|
|
—
|
|
|
416,864
|
|
|
—
|
|
||||
|
Non-investment grade
|
|
8,408
|
|
|
—
|
|
|
8,408
|
|
|
—
|
|
||||
|
Other securities
|
|
45,428
|
|
|
36,496
|
|
|
8,932
|
|
|
—
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
3,240,332
|
|
|
$
|
525,056
|
|
|
$
|
2,715,276
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
|
$
|
1,732
|
|
|
$
|
—
|
|
|
$
|
1,732
|
|
|
$
|
—
|
|
|
Interest rate swaps and options
|
|
$
|
157,035
|
|
|
$
|
—
|
|
|
$
|
157,035
|
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
10,078
|
|
|
$
|
—
|
|
|
$
|
10,078
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps on certificates of deposit
|
|
$
|
(810
|
)
|
|
$
|
—
|
|
|
$
|
(810
|
)
|
|
$
|
—
|
|
|
Interest rate swaps and options
|
|
$
|
(159,776
|
)
|
|
$
|
—
|
|
|
$
|
(159,776
|
)
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
(8,634
|
)
|
|
$
|
—
|
|
|
$
|
(8,634
|
)
|
|
$
|
—
|
|
|
Credit risk participation agreements (“RPAs”)
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||||||||||
|
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of December 31, 2015 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value Measurements
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
998,515
|
|
|
$
|
998,515
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
768,849
|
|
|
—
|
|
|
768,849
|
|
|
—
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial mortgage-backed securities
|
|
351,662
|
|
|
—
|
|
|
351,662
|
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
|
997,396
|
|
|
—
|
|
|
997,396
|
|
|
—
|
|
||||
|
Municipal securities
|
|
175,649
|
|
|
—
|
|
|
175,649
|
|
|
—
|
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment grade
|
|
62,393
|
|
|
—
|
|
|
62,393
|
|
|
—
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment grade
|
|
364,713
|
|
|
—
|
|
|
364,713
|
|
|
—
|
|
||||
|
Non-investment grade
|
|
9,642
|
|
|
—
|
|
|
9,642
|
|
|
—
|
|
||||
|
Other securities
|
|
44,407
|
|
|
35,635
|
|
|
8,772
|
|
|
—
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
3,773,226
|
|
|
$
|
1,034,150
|
|
|
$
|
2,739,076
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
|
$
|
2,365
|
|
|
$
|
—
|
|
|
$
|
2,365
|
|
|
$
|
—
|
|
|
Interest rate swaps and options
|
|
$
|
67,215
|
|
|
$
|
—
|
|
|
$
|
67,215
|
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
10,254
|
|
|
$
|
—
|
|
|
$
|
10,254
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps on certificates of deposit
|
|
$
|
(5,213
|
)
|
|
$
|
—
|
|
|
$
|
(5,213
|
)
|
|
$
|
—
|
|
|
Interest rate swaps and options
|
|
$
|
(67,325
|
)
|
|
$
|
—
|
|
|
$
|
(67,325
|
)
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
(9,350
|
)
|
|
$
|
—
|
|
|
$
|
(9,350
|
)
|
|
$
|
—
|
|
|
RPAs
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2015
|
|||||||||||||
|
|
Corporate
Debt
Securities: Non-Investment
Grade
|
|
Embedded Derivative
Liabilities |
|
Corporate
Debt
Securities: Non-Investment
Grade
|
|
Embedded
Derivative
Liabilities |
|||||||||
|
Beginning balance
|
|
$
|
—
|
|
|
$
|
(3,412
|
)
|
|
$
|
6,528
|
|
|
$
|
(3,392
|
)
|
|
Total gains (losses) for the period:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Included in earnings
(1)
|
|
—
|
|
|
—
|
|
|
960
|
|
|
(20
|
)
|
||||
|
Included in other comprehensive income
(2)
|
|
—
|
|
|
—
|
|
|
922
|
|
|
—
|
|
||||
|
Sales and settlements:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Sales
|
|
—
|
|
|
—
|
|
|
(7,219
|
)
|
|
—
|
|
||||
|
Settlements
|
|
—
|
|
|
3,412
|
|
|
(98
|
)
|
|
3,412
|
|
||||
|
Transfers in and/or out of Level 3
|
|
—
|
|
|
—
|
|
|
(1,093
|
)
|
|
—
|
|
||||
|
Ending balance
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Change in unrealized losses included in earnings relating to assets and liabilities held for the period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Net gains or losses (realized and unrealized) of corporate debt securities and embedded derivative liabilities are included in
Net gains on sales of available-for-sale investment securities
and
Other operating expense
, respectively, on the Consolidated Statements of Income.
|
|
(2)
|
Unrealized gains or losses on available-for-sale investment securities are reported in
Other comprehensive income, net of tax
, on the Consolidated Statements of Comprehensive Income.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets Measured at Fair Value on a Nonrecurring Basis
as of June 30, 2016 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate (“CRE”)
|
|
$
|
21,443
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,443
|
|
|
Commercial and industrial (“C&I”)
|
|
50,362
|
|
|
—
|
|
|
—
|
|
|
50,362
|
|
||||
|
Residential
|
|
15,957
|
|
|
—
|
|
|
—
|
|
|
15,957
|
|
||||
|
Consumer
|
|
1,531
|
|
|
—
|
|
|
—
|
|
|
1,531
|
|
||||
|
Total non-PCI impaired loans
|
|
$
|
89,293
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89,293
|
|
|
OREO
|
|
$
|
3,647
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,647
|
|
|
Loans held for sale
|
|
$
|
27,895
|
|
|
$
|
—
|
|
|
$
|
27,895
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets Measured at Fair Value on a Nonrecurring Basis
as of December 31, 2015 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CRE
|
|
$
|
17,252
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,252
|
|
|
C&I
|
|
35,558
|
|
|
—
|
|
|
—
|
|
|
35,558
|
|
||||
|
Residential
|
|
16,472
|
|
|
—
|
|
|
—
|
|
|
16,472
|
|
||||
|
Consumer
|
|
1,180
|
|
|
—
|
|
|
—
|
|
|
1,180
|
|
||||
|
Total non-PCI impaired loans
|
|
$
|
70,462
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,462
|
|
|
OREO
|
|
$
|
4,929
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,929
|
|
|
Loans held for sale
|
|
$
|
29,238
|
|
|
$
|
—
|
|
|
$
|
29,238
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
($ in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CRE
|
|
$
|
(261
|
)
|
|
$
|
(445
|
)
|
|
$
|
1,908
|
|
|
$
|
(905
|
)
|
|
C&I
|
|
(4,693
|
)
|
|
(6,454
|
)
|
|
(9,149
|
)
|
|
(9,303
|
)
|
||||
|
Residential
|
|
(4
|
)
|
|
(216
|
)
|
|
27
|
|
|
(341
|
)
|
||||
|
Consumer
|
|
(2
|
)
|
|
(1
|
)
|
|
14
|
|
|
(1
|
)
|
||||
|
Total non-PCI impaired loans
|
|
$
|
(4,960
|
)
|
|
$
|
(7,116
|
)
|
|
$
|
(7,200
|
)
|
|
$
|
(10,550
|
)
|
|
OREO
|
|
$
|
(1,073
|
)
|
|
$
|
(200
|
)
|
|
$
|
(1,529
|
)
|
|
$
|
(258
|
)
|
|
Loans held for sale
|
|
$
|
—
|
|
|
$
|
(517
|
)
|
|
$
|
(2,351
|
)
|
|
$
|
(517
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements (Level 3) |
|
Valuation
Technique(s) |
|
Unobservable
Input(s) |
|
Range of Inputs
|
|
Weighted
Average |
||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-PCI impaired loans
|
|
$
|
48,169
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0%
—
84%
|
|
20%
|
|
|
|
$
|
41,124
|
|
|
Market comparables
|
|
Discount rate
(1)
|
|
0%
—
100%
|
|
18%
|
|
OREO
|
|
$
|
3,647
|
|
|
Appraisal
|
|
Selling cost
|
|
8%
|
|
8%
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||
|
Non-PCI impaired loans
|
|
$
|
27,522
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
0%
—
87%
|
|
30%
|
|
|
|
$
|
42,940
|
|
|
Market comparables
|
|
Discount rate
(1)
|
|
0%
—
100%
|
|
17%
|
|
OREO
|
|
$
|
4,929
|
|
|
Appraisal
|
|
Selling cost
|
|
8%
|
|
8%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Discount rate is adjusted for factors such as liquidation cost of collateral and selling cost.
|
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2016
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value
|
|||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
1,592,796
|
|
|
$
|
1,592,796
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,592,796
|
|
|
Short-term investments
|
|
$
|
229,979
|
|
|
$
|
—
|
|
|
$
|
229,979
|
|
|
$
|
—
|
|
|
$
|
229,979
|
|
|
Resale agreements
(1)
|
|
$
|
1,850,000
|
|
|
$
|
—
|
|
|
$
|
1,850,427
|
|
|
$
|
—
|
|
|
$
|
1,850,427
|
|
|
Held-to-maturity investment security
|
|
$
|
159,208
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
158,279
|
|
|
$
|
158,279
|
|
|
Loans held for sale
|
|
$
|
51,290
|
|
|
$
|
—
|
|
|
$
|
51,290
|
|
|
$
|
—
|
|
|
$
|
51,290
|
|
|
Loans receivable, net
|
|
$
|
23,969,599
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,928,765
|
|
|
$
|
23,928,765
|
|
|
Investment in FHLB stock
|
|
$
|
18,158
|
|
|
$
|
—
|
|
|
$
|
18,158
|
|
|
$
|
—
|
|
|
$
|
18,158
|
|
|
Investment in Federal Reserve Bank stock
|
|
$
|
55,216
|
|
|
$
|
—
|
|
|
$
|
55,216
|
|
|
$
|
—
|
|
|
$
|
55,216
|
|
|
Accrued interest receivable
|
|
$
|
86,503
|
|
|
$
|
—
|
|
|
$
|
86,503
|
|
|
$
|
—
|
|
|
$
|
86,503
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Customer deposit accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Demand, savings and money market deposits
|
|
$
|
22,484,884
|
|
|
$
|
—
|
|
|
$
|
22,484,884
|
|
|
$
|
—
|
|
|
$
|
22,484,884
|
|
|
Time deposits
|
|
$
|
5,732,359
|
|
|
$
|
—
|
|
|
$
|
5,736,110
|
|
|
$
|
—
|
|
|
$
|
5,736,110
|
|
|
Short-term borrowings
|
|
$
|
29,499
|
|
|
$
|
—
|
|
|
$
|
29,499
|
|
|
$
|
—
|
|
|
$
|
29,499
|
|
|
FHLB advances
|
|
$
|
320,526
|
|
|
$
|
—
|
|
|
$
|
332,595
|
|
|
$
|
—
|
|
|
$
|
332,595
|
|
|
Repurchase agreements
(1)
|
|
$
|
200,000
|
|
|
$
|
—
|
|
|
$
|
268,353
|
|
|
$
|
—
|
|
|
$
|
268,353
|
|
|
Accrued interest payable
|
|
$
|
8,053
|
|
|
$
|
—
|
|
|
$
|
8,053
|
|
|
$
|
—
|
|
|
$
|
8,053
|
|
|
Long-term debt
|
|
$
|
196,204
|
|
|
$
|
—
|
|
|
$
|
196,826
|
|
|
$
|
—
|
|
|
$
|
196,826
|
|
|
|
||||||||||||||||||||
|
(1)
|
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45,
Balance Sheet Offsetting
. As of
June 30, 2016
,
$250.0 million
out of
$450.0 million
of repurchase agreements was eligible for netting against resale agreements.
|
|
|
||||||||||||||||||||
|
|
|
December 31, 2015
|
||||||||||||||||||
|
($ in thousands)
|
|
Carrying
Amount |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value |
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
1,360,887
|
|
|
$
|
1,360,887
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,360,887
|
|
|
Short-term investments
|
|
$
|
299,916
|
|
|
$
|
—
|
|
|
$
|
299,916
|
|
|
$
|
—
|
|
|
$
|
299,916
|
|
|
Resale agreements
(1)
|
|
$
|
1,600,000
|
|
|
$
|
—
|
|
|
$
|
1,533,961
|
|
|
$
|
—
|
|
|
$
|
1,533,961
|
|
|
Loans held for sale
|
|
$
|
31,958
|
|
|
$
|
—
|
|
|
$
|
31,958
|
|
|
$
|
—
|
|
|
$
|
31,958
|
|
|
Loans receivable, net
|
|
$
|
23,378,789
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,000,817
|
|
|
$
|
23,000,817
|
|
|
Investment in FHLB stock
|
|
$
|
28,770
|
|
|
$
|
—
|
|
|
$
|
28,770
|
|
|
$
|
—
|
|
|
$
|
28,770
|
|
|
Investment in Federal Reserve Bank stock
|
|
$
|
54,932
|
|
|
$
|
—
|
|
|
$
|
54,932
|
|
|
$
|
—
|
|
|
$
|
54,932
|
|
|
Accrued interest receivable
|
|
$
|
89,243
|
|
|
$
|
—
|
|
|
$
|
89,243
|
|
|
$
|
—
|
|
|
$
|
89,243
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Customer deposit accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Demand, savings and money market deposits
|
|
$
|
20,859,086
|
|
|
$
|
—
|
|
|
$
|
20,859,086
|
|
|
$
|
—
|
|
|
$
|
20,859,086
|
|
|
Time deposits
|
|
$
|
6,616,895
|
|
|
$
|
—
|
|
|
$
|
6,606,942
|
|
|
$
|
—
|
|
|
$
|
6,606,942
|
|
|
FHLB advances
|
|
$
|
1,019,424
|
|
|
$
|
—
|
|
|
$
|
1,032,000
|
|
|
$
|
—
|
|
|
$
|
1,032,000
|
|
|
Accrued interest payable
|
|
$
|
8,848
|
|
|
$
|
—
|
|
|
$
|
8,848
|
|
|
$
|
—
|
|
|
$
|
8,848
|
|
|
Long-term debt
|
|
$
|
206,084
|
|
|
$
|
—
|
|
|
$
|
186,593
|
|
|
$
|
—
|
|
|
$
|
186,593
|
|
|
|
||||||||||||||||||||
|
(1)
|
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45,
Balance Sheet Offsetting
. As of December 31, 2015, the carrying amount of
$450.0 million
of repurchase agreements was eligible for netting against resale agreements, resulting in no repurchase agreements’ balances reported.
|
|
NOTE 4
|
—
|
SECURITIES PURCHASED UNDER RESALE AGREEMENTS AND SOLD UNDER REPURCHASE AGREEMENTS
|
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
As of June 30, 2016
|
||||||||||||||||||||||
|
|
|
Gross Amounts
of Recognized Assets |
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts of
Assets Presented on the Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments |
|
Collateral
Received |
|
Net Amount
|
|||||||||||||||
|
Resale agreements
|
|
$
|
2,100,000
|
|
|
$
|
(250,000
|
)
|
|
$
|
1,850,000
|
|
|
$
|
—
|
|
|
$
|
(1,849,189
|
)
|
(1)
|
$
|
811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts
of Recognized Liabilities |
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts of
Liabilities Presented
on the
Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments |
|
Collateral
Posted |
|
Net Amount
|
|||||||||||||||
|
Repurchase agreements
|
|
$
|
450,000
|
|
|
$
|
(250,000
|
)
|
|
$
|
200,000
|
|
|
$
|
—
|
|
|
$
|
(200,000
|
)
|
(2)
|
$
|
—
|
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
As of December 31, 2015
|
||||||||||||||||||||||
|
|
|
Gross Amounts
of Recognized Assets |
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts of
Assets Presented on the Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments |
|
Collateral
Received |
|
Net Amount
|
|||||||||||||||
|
Resale agreements
|
|
$
|
2,050,000
|
|
|
$
|
(450,000
|
)
|
|
$
|
1,600,000
|
|
|
$
|
—
|
|
|
$
|
(1,593,503
|
)
|
(1)
|
$
|
6,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts
of Recognized Liabilities |
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts of
Liabilities Presented
on the
Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments |
|
Collateral
Posted |
|
Net Amount
|
|||||||||||||||
|
Repurchase agreements
|
|
$
|
450,000
|
|
|
$
|
(450,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(2)
|
$
|
—
|
|
|
|
||||||||||||||||||||||||
|
(1)
|
Represents the fair value of securities the Company has received under resale agreements, limited for table presentation purposes to the amount of the recognized asset due from each counterparty.
|
|
(2)
|
Represents the fair value of securities the Company has pledged under repurchase agreements, limited for table presentation purposes to the amount of the recognized liability owed to each counterparty.
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
As of June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
485,137
|
|
|
$
|
3,423
|
|
|
$
|
—
|
|
|
$
|
488,560
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
701,085
|
|
|
3,035
|
|
|
(191
|
)
|
|
703,929
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial mortgage-backed securities
|
|
305,724
|
|
|
3,443
|
|
|
(803
|
)
|
|
308,364
|
|
||||
|
Residential mortgage-backed securities
|
|
1,050,583
|
|
|
10,041
|
|
|
(1,723
|
)
|
|
1,058,901
|
|
||||
|
Municipal securities
|
|
149,711
|
|
|
4,246
|
|
|
(54
|
)
|
|
153,903
|
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
54,728
|
|
|
1,276
|
|
|
(29
|
)
|
|
55,975
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
418,104
|
|
|
475
|
|
|
(1,715
|
)
|
|
416,864
|
|
||||
|
Non-investment grade
(1)
|
|
10,191
|
|
|
—
|
|
|
(1,783
|
)
|
|
8,408
|
|
||||
|
Other securities
|
|
44,785
|
|
|
706
|
|
|
(63
|
)
|
|
45,428
|
|
||||
|
Total available-for-sale investment securities
|
|
3,220,048
|
|
|
26,645
|
|
|
(6,361
|
)
|
|
3,240,332
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held-to-maturity investment security:
|
|
|
|
|
|
|
|
|
||||||||
|
Non-agency commercial mortgage-backed security
|
|
159,208
|
|
|
—
|
|
|
(929
|
)
|
|
158,279
|
|
||||
|
Total investment securities
|
|
$
|
3,379,256
|
|
|
$
|
26,645
|
|
|
$
|
(7,290
|
)
|
|
$
|
3,398,611
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
1,002,874
|
|
|
$
|
33
|
|
|
$
|
(4,392
|
)
|
|
$
|
998,515
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
771,288
|
|
|
555
|
|
|
(2,994
|
)
|
|
768,849
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial mortgage-backed securities
|
|
354,418
|
|
|
268
|
|
|
(3,024
|
)
|
|
351,662
|
|
||||
|
Residential mortgage-backed securities
|
|
996,255
|
|
|
7,542
|
|
|
(6,401
|
)
|
|
997,396
|
|
||||
|
Municipal securities
|
|
173,785
|
|
|
2,657
|
|
|
(793
|
)
|
|
175,649
|
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
62,133
|
|
|
433
|
|
|
(173
|
)
|
|
62,393
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
366,921
|
|
|
132
|
|
|
(2,340
|
)
|
|
364,713
|
|
||||
|
Non-investment grade
(1)
|
|
11,491
|
|
|
—
|
|
|
(1,849
|
)
|
|
9,642
|
|
||||
|
Other securities
|
|
44,664
|
|
|
124
|
|
|
(381
|
)
|
|
44,407
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
3,783,829
|
|
|
$
|
11,744
|
|
|
$
|
(22,347
|
)
|
|
$
|
3,773,226
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Available-for-sale investment securities rated BBB- or higher by S&P or Baa3 or higher by Moody’s are considered investment grade. Conversely, available-for-sale investment securities rated lower than BBB- by S&P or lower than Baa3 by Moody’s are considered non-investment grade. Classifications are based on the lower of the credit ratings by S&P or Moody’s.
|
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|||||||||||||
|
As of June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
85,210
|
|
|
(191
|
)
|
|
—
|
|
|
—
|
|
|
85,210
|
|
|
(191
|
)
|
||||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial mortgage-backed securities
|
|
50,477
|
|
|
(476
|
)
|
|
24,377
|
|
|
(327
|
)
|
|
74,854
|
|
|
(803
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
295,399
|
|
|
(1,097
|
)
|
|
26,327
|
|
|
(626
|
)
|
|
321,726
|
|
|
(1,723
|
)
|
||||||
|
Municipal securities
|
|
4,398
|
|
|
(50
|
)
|
|
2,896
|
|
|
(4
|
)
|
|
7,294
|
|
|
(54
|
)
|
||||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment grade
|
|
7,470
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
7,470
|
|
|
(29
|
)
|
||||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment grade
|
|
149,452
|
|
|
(533
|
)
|
|
91,236
|
|
|
(1,182
|
)
|
|
240,688
|
|
|
(1,715
|
)
|
||||||
|
Non-investment grade
|
|
—
|
|
|
—
|
|
|
8,408
|
|
|
(1,783
|
)
|
|
8,408
|
|
|
(1,783
|
)
|
||||||
|
Other securities
|
|
4,500
|
|
|
(1
|
)
|
|
8,938
|
|
|
(62
|
)
|
|
13,438
|
|
|
(63
|
)
|
||||||
|
Total available-for-sale investment securities
|
|
$
|
596,906
|
|
|
$
|
(2,377
|
)
|
|
$
|
162,182
|
|
|
$
|
(3,984
|
)
|
|
$
|
759,088
|
|
|
$
|
(6,361
|
)
|
|
Held-to-maturity investment security:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-agency commercial mortgage-backed security
|
|
158,279
|
|
|
$
|
(929
|
)
|
|
—
|
|
|
—
|
|
|
158,279
|
|
|
(929
|
)
|
|||||
|
Total investment securities
|
|
$
|
755,185
|
|
|
$
|
(3,306
|
)
|
|
$
|
162,182
|
|
|
$
|
(3,984
|
)
|
|
$
|
917,367
|
|
|
$
|
(7,290
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
|
$
|
907,400
|
|
|
$
|
(4,250
|
)
|
|
$
|
20,282
|
|
|
$
|
(142
|
)
|
|
$
|
927,682
|
|
|
$
|
(4,392
|
)
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
541,385
|
|
|
(2,994
|
)
|
|
—
|
|
|
—
|
|
|
541,385
|
|
|
(2,994
|
)
|
||||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage-backed securities
|
|
252,340
|
|
|
(2,562
|
)
|
|
20,793
|
|
|
(462
|
)
|
|
273,133
|
|
|
(3,024
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
535,842
|
|
|
(4,530
|
)
|
|
58,315
|
|
|
(1,871
|
)
|
|
594,157
|
|
|
(6,401
|
)
|
||||||
|
Municipal securities
|
|
48,495
|
|
|
(437
|
)
|
|
14,739
|
|
|
(356
|
)
|
|
63,234
|
|
|
(793
|
)
|
||||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment grade
|
|
5,123
|
|
|
(1
|
)
|
|
6,242
|
|
|
(172
|
)
|
|
11,365
|
|
|
(173
|
)
|
||||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment grade
|
|
218,944
|
|
|
(1,189
|
)
|
|
89,989
|
|
|
(1,151
|
)
|
|
308,933
|
|
|
(2,340
|
)
|
||||||
|
Non-investment grade
|
|
—
|
|
|
—
|
|
|
9,642
|
|
|
(1,849
|
)
|
|
9,642
|
|
|
(1,849
|
)
|
||||||
|
Other securities
|
|
17,990
|
|
|
(112
|
)
|
|
8,731
|
|
|
(269
|
)
|
|
26,721
|
|
|
(381
|
)
|
||||||
|
Total available-for-sale investment securities
|
|
$
|
2,527,519
|
|
|
$
|
(16,075
|
)
|
|
$
|
228,733
|
|
|
$
|
(6,272
|
)
|
|
$
|
2,756,252
|
|
|
$
|
(22,347
|
)
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Beginning balance
|
|
$
|
—
|
|
|
$
|
106,688
|
|
|
$
|
—
|
|
|
$
|
112,338
|
|
|
Addition of OTTI previously not recognized
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Additional increase to the amount related to the credit
loss for which an OTTI was previously recognized
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Reduction for securities sold
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,650
|
)
|
||||
|
Ending balance
|
|
$
|
—
|
|
|
$
|
106,688
|
|
|
$
|
—
|
|
|
$
|
106,688
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Proceeds from sales
|
|
$
|
211,990
|
|
|
$
|
292,561
|
|
|
$
|
864,743
|
|
|
$
|
473,062
|
|
|
Gross realized gains
|
|
$
|
2,836
|
|
|
$
|
5,554
|
|
|
$
|
6,803
|
|
|
$
|
9,958
|
|
|
Gross realized losses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
125
|
|
|
$
|
—
|
|
|
Related tax expense
|
|
$
|
1,192
|
|
|
$
|
2,333
|
|
|
$
|
2,808
|
|
|
$
|
4,182
|
|
|
|
||||||||||||||||
|
|
||||||||
|
($ in thousands)
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
Due within one year
|
|
$
|
854,642
|
|
|
$
|
854,787
|
|
|
Due after one year through five years
|
|
625,607
|
|
|
633,105
|
|
||
|
Due after five years through ten years
|
|
350,091
|
|
|
352,152
|
|
||
|
Due after ten years
|
|
1,389,708
|
|
|
1,400,288
|
|
||
|
Total available-for-sale investment securities
|
|
$
|
3,220,048
|
|
|
$
|
3,240,332
|
|
|
|
||||||||
|
|
||||||||
|
($ in thousands)
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
Due after ten years
|
|
$
|
159,208
|
|
|
$
|
158,279
|
|
|
|
||||||||
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Notional
Amount
|
|
Fair Value
|
|
Notional
Amount
|
|
Fair Value
|
|||||||||||||||||
|
|
|
Derivative
Assets
(1)
|
|
Derivative
Liabilities
(1)
|
|
|
Derivative
Assets
(1)
|
|
Derivative
Liabilities
(1)
|
|||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps on certificates of deposit
|
|
$
|
48,365
|
|
|
$
|
—
|
|
|
$
|
810
|
|
|
$
|
112,913
|
|
|
$
|
—
|
|
|
$
|
5,213
|
|
|
Foreign currency forward contracts
|
|
85,451
|
|
|
1,732
|
|
|
—
|
|
|
86,590
|
|
|
2,365
|
|
|
—
|
|
||||||
|
Total derivatives designated as hedging instruments
|
|
$
|
133,816
|
|
|
$
|
1,732
|
|
|
$
|
810
|
|
|
$
|
199,503
|
|
|
$
|
2,365
|
|
|
$
|
5,213
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps and options
|
|
$
|
7,069,886
|
|
|
$
|
157,035
|
|
|
$
|
159,776
|
|
|
$
|
6,494,900
|
|
|
$
|
67,215
|
|
|
$
|
67,325
|
|
|
Foreign exchange contracts
|
|
782,104
|
|
|
10,078
|
|
|
8,634
|
|
|
652,993
|
|
|
10,254
|
|
|
9,350
|
|
||||||
|
RPAs
|
|
47,354
|
|
|
—
|
|
|
12
|
|
|
43,033
|
|
|
—
|
|
|
4
|
|
||||||
|
Total derivatives not designated as hedging instruments
|
|
$
|
7,899,344
|
|
|
$
|
167,113
|
|
|
$
|
168,422
|
|
|
$
|
7,190,926
|
|
|
$
|
77,469
|
|
|
$
|
76,679
|
|
|
|
||||||||||||||||||||||||
|
(1)
|
Derivative assets are included in
Other assets
on the Consolidated Balance Sheets. Derivative liabilities are included in
Accrued expenses and other liabilities
and
Interest-bearing deposits
on the Consolidated Balance Sheets.
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Gains (losses) recorded in interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Recognized on interest rate swaps
|
|
$
|
142
|
|
|
$
|
(2,291
|
)
|
|
$
|
4,371
|
|
|
$
|
757
|
|
|
Recognized on certificates of deposit
|
|
(7
|
)
|
|
2,294
|
|
|
(3,362
|
)
|
|
(401
|
)
|
||||
|
Net amount recognized on fair value hedges (ineffective portion)
|
|
$
|
135
|
|
|
$
|
3
|
|
|
$
|
1,009
|
|
|
$
|
356
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Gains recognized in AOCI on net investment hedges (effective portion)
|
|
$
|
1,712
|
|
|
$
|
—
|
|
|
$
|
227
|
|
|
$
|
—
|
|
|
Gains (losses) recognized in Foreign exchange income (ineffective portion)
|
|
$
|
449
|
|
|
$
|
—
|
|
|
$
|
(431
|
)
|
|
$
|
—
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||||
|
($ in thousands)
|
|
Location in
Consolidated
Statements of Income
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps and options
|
|
Other fees and operating income
|
|
$
|
(1,920
|
)
|
|
$
|
1,215
|
|
|
$
|
(2,634
|
)
|
|
$
|
621
|
|
|
Foreign exchange contracts
|
|
Foreign exchange income
|
|
3,069
|
|
|
908
|
|
|
8,277
|
|
|
2,216
|
|
||||
|
RPA
|
|
Other fees and operating income
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
||||
|
Foreign exchange options
|
|
Foreign exchange income
|
|
—
|
|
|
37
|
|
|
—
|
|
|
236
|
|
||||
|
Embedded derivative liabilities
|
|
Other operating expense
|
|
—
|
|
|
5
|
|
|
—
|
|
|
(136
|
)
|
||||
|
Total net income
|
|
|
|
$
|
1,149
|
|
|
$
|
2,165
|
|
|
$
|
5,635
|
|
|
$
|
2,937
|
|
|
|
||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
As of June 30, 2016
|
||||||||||||||||||||||||
|
|
|
Gross Amounts
of Recognized Assets |
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts of
Assets Presented on the Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
|
|||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments |
|
|
Collateral
Received |
|
|
Net Amount
|
|||||||||||||||
|
Derivatives
|
|
$
|
7,698
|
|
|
$
|
—
|
|
|
$
|
7,698
|
|
|
$
|
(7,024
|
)
|
(1)
|
|
$
|
(553
|
)
|
(2)
|
|
$
|
121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts
of Recognized Liabilities |
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts of
Liabilities Presented on the Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
|
|||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments |
|
|
Collateral
Posted |
|
|
Net Amount
|
|||||||||||||||
|
Derivatives
|
|
$
|
166,395
|
|
|
$
|
—
|
|
|
$
|
166,395
|
|
|
$
|
(7,024
|
)
|
(1)
|
|
$
|
(159,015
|
)
|
(3)
|
|
$
|
356
|
|
|
|
||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
As of December 31, 2015
|
||||||||||||||||||||||||
|
|
|
Gross Amounts
of Recognized Assets |
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts of
Assets Presented on the Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
|
|||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments |
|
|
Collateral
Received |
|
|
Net Amount
|
|||||||||||||||
|
Derivatives
|
|
$
|
8,733
|
|
|
$
|
—
|
|
|
$
|
8,733
|
|
|
$
|
(5,293
|
)
|
(1)
|
|
$
|
(3,068
|
)
|
(2)
|
|
$
|
372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross Amounts
of Recognized Liabilities |
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts of
Liabilities Presented on the Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
|
|||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments |
|
|
Collateral
Posted |
|
|
Net Amount
|
|||||||||||||||
|
Derivatives
|
|
$
|
78,779
|
|
|
$
|
—
|
|
|
$
|
78,779
|
|
|
$
|
(5,293
|
)
|
(1)
|
|
$
|
(73,109
|
)
|
(3)
|
|
$
|
377
|
|
|
|
||||||||||||||||||||||||||
|
(1)
|
Represents the netting of derivative receivable and payable balances for the same counterparty under enforceable master netting arrangements if the Company has elected to net.
|
|
(2)
|
Represents
$553 thousand
and
$3.1 million
of cash collateral received against derivative assets with the same counterparty that are subject to enforceable master netting arrangements as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
(3)
|
Represents cash and securities pledged against derivative liabilities with the same counterparty that are subject to enforceable master netting arrangements. Includes approximately
$52.0 million
and
$21.1 million
of cash collateral posted as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Non-PCI Loans
|
|
PCI
Loans
(1)
|
|
Total
(1)
|
|
Non-PCI Loans
|
|
PCI
Loans
(1)
|
|
Total
(1)
|
|||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income producing
|
|
$
|
7,364,321
|
|
|
$
|
448,412
|
|
|
$
|
7,812,733
|
|
|
$
|
6,937,199
|
|
|
$
|
541,275
|
|
|
$
|
7,478,474
|
|
|
Construction
|
|
522,967
|
|
|
—
|
|
|
522,967
|
|
|
436,776
|
|
|
1,895
|
|
|
438,671
|
|
||||||
|
Land
|
|
138,342
|
|
|
2,640
|
|
|
140,982
|
|
|
187,409
|
|
|
6,195
|
|
|
193,604
|
|
||||||
|
Total CRE
|
|
8,025,630
|
|
|
451,052
|
|
|
8,476,682
|
|
|
7,561,384
|
|
|
549,365
|
|
|
8,110,749
|
|
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business
|
|
8,402,526
|
|
|
46,610
|
|
|
8,449,136
|
|
|
8,155,991
|
|
|
57,906
|
|
|
8,213,897
|
|
||||||
|
Trade finance
|
|
714,656
|
|
|
12
|
|
|
714,668
|
|
|
787,800
|
|
|
1,310
|
|
|
789,110
|
|
||||||
|
Total C&I
|
|
9,117,182
|
|
|
46,622
|
|
|
9,163,804
|
|
|
8,943,791
|
|
|
59,216
|
|
|
9,003,007
|
|
||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family
|
|
3,027,217
|
|
|
158,814
|
|
|
3,186,031
|
|
|
2,877,286
|
|
|
189,633
|
|
|
3,066,919
|
|
||||||
|
Multifamily
|
|
1,230,358
|
|
|
115,911
|
|
|
1,346,269
|
|
|
1,374,718
|
|
|
148,277
|
|
|
1,522,995
|
|
||||||
|
Total residential
|
|
4,257,575
|
|
|
274,725
|
|
|
4,532,300
|
|
|
4,252,004
|
|
|
337,910
|
|
|
4,589,914
|
|
||||||
|
Consumer
|
|
2,041,786
|
|
|
21,644
|
|
|
2,063,430
|
|
|
1,931,828
|
|
|
24,263
|
|
|
1,956,091
|
|
||||||
|
Total loans
|
|
$
|
23,442,173
|
|
|
$
|
794,043
|
|
|
$
|
24,236,216
|
|
|
$
|
22,689,007
|
|
|
$
|
970,754
|
|
|
$
|
23,659,761
|
|
|
Unearned fees, premiums, and discounts, net
|
|
151
|
|
|
—
|
|
|
151
|
|
|
(16,013
|
)
|
|
—
|
|
|
(16,013
|
)
|
||||||
|
Allowance for loan losses
|
|
(266,511
|
)
|
|
(257
|
)
|
|
(266,768
|
)
|
|
(264,600
|
)
|
|
(359
|
)
|
|
(264,959
|
)
|
||||||
|
Loans, net
|
|
$
|
23,175,813
|
|
|
$
|
793,786
|
|
|
$
|
23,969,599
|
|
|
$
|
22,408,394
|
|
|
$
|
970,395
|
|
|
$
|
23,378,789
|
|
|
|
||||||||||||||||||||||||
|
(1)
|
Loans net of ASC 310-30 discount.
|
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total Non-PCI Loans
|
||||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing
|
|
$
|
7,086,172
|
|
|
$
|
51,802
|
|
|
$
|
226,347
|
|
|
$
|
—
|
|
|
$
|
7,364,321
|
|
|
Construction
|
|
519,345
|
|
|
3,622
|
|
|
—
|
|
|
—
|
|
|
522,967
|
|
|||||
|
Land
|
|
124,379
|
|
|
—
|
|
|
13,953
|
|
|
10
|
|
|
138,342
|
|
|||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
7,998,058
|
|
|
139,189
|
|
|
234,391
|
|
|
30,888
|
|
|
8,402,526
|
|
|||||
|
Trade finance
|
|
688,080
|
|
|
1,600
|
|
|
21,271
|
|
|
3,705
|
|
|
714,656
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
|
3,002,316
|
|
|
7,035
|
|
|
17,866
|
|
|
—
|
|
|
3,027,217
|
|
|||||
|
Multifamily
|
|
1,177,818
|
|
|
—
|
|
|
52,540
|
|
|
—
|
|
|
1,230,358
|
|
|||||
|
Consumer
|
|
2,032,848
|
|
|
3,728
|
|
|
5,210
|
|
|
—
|
|
|
2,041,786
|
|
|||||
|
Total
|
|
$
|
22,629,016
|
|
|
$
|
206,976
|
|
|
$
|
571,578
|
|
|
$
|
34,603
|
|
|
$
|
23,442,173
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total Non-PCI Loans
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing
|
|
$
|
6,672,951
|
|
|
$
|
59,309
|
|
|
$
|
204,939
|
|
|
$
|
—
|
|
|
$
|
6,937,199
|
|
|
Construction
|
|
435,112
|
|
|
1,194
|
|
|
470
|
|
|
—
|
|
|
436,776
|
|
|||||
|
Land
|
|
172,189
|
|
|
—
|
|
|
15,220
|
|
|
—
|
|
|
187,409
|
|
|||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial business
|
|
7,794,735
|
|
|
201,280
|
|
|
135,449
|
|
|
24,527
|
|
|
8,155,991
|
|
|||||
|
Trade finance
|
|
750,144
|
|
|
13,812
|
|
|
23,844
|
|
|
—
|
|
|
787,800
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Single-family
|
|
2,841,722
|
|
|
8,134
|
|
|
27,430
|
|
|
—
|
|
|
2,877,286
|
|
|||||
|
Multifamily
|
|
1,317,550
|
|
|
2,918
|
|
|
54,250
|
|
|
—
|
|
|
1,374,718
|
|
|||||
|
Consumer
|
|
1,926,418
|
|
|
883
|
|
|
4,527
|
|
|
—
|
|
|
1,931,828
|
|
|||||
|
Total
|
|
$
|
21,910,821
|
|
|
$
|
287,530
|
|
|
$
|
466,129
|
|
|
$
|
24,527
|
|
|
$
|
22,689,007
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Total PCI Loans
|
||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income producing
|
|
$
|
363,469
|
|
|
$
|
10,866
|
|
|
$
|
74,077
|
|
|
$
|
448,412
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Land
|
|
2,248
|
|
|
—
|
|
|
392
|
|
|
2,640
|
|
||||
|
C&I:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
37,284
|
|
|
4,648
|
|
|
4,678
|
|
|
46,610
|
|
||||
|
Trade finance
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Single-family
|
|
155,941
|
|
|
1,227
|
|
|
1,646
|
|
|
158,814
|
|
||||
|
Multifamily
|
|
99,886
|
|
|
—
|
|
|
16,025
|
|
|
115,911
|
|
||||
|
Consumer
|
|
20,266
|
|
|
452
|
|
|
926
|
|
|
21,644
|
|
||||
|
Total
(1)
|
|
$
|
679,106
|
|
|
$
|
17,193
|
|
|
$
|
97,744
|
|
|
$
|
794,043
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Total PCI Loans
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income producing
|
|
$
|
440,100
|
|
|
$
|
4,987
|
|
|
$
|
96,188
|
|
|
$
|
541,275
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
1,895
|
|
|
1,895
|
|
||||
|
Land
|
|
4,285
|
|
|
—
|
|
|
1,910
|
|
|
6,195
|
|
||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial business
|
|
52,212
|
|
|
819
|
|
|
4,875
|
|
|
57,906
|
|
||||
|
Trade finance
|
|
1,310
|
|
|
—
|
|
|
—
|
|
|
1,310
|
|
||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Single-family
|
|
184,092
|
|
|
1,293
|
|
|
4,248
|
|
|
189,633
|
|
||||
|
Multifamily
|
|
130,770
|
|
|
—
|
|
|
17,507
|
|
|
148,277
|
|
||||
|
Consumer
|
|
23,121
|
|
|
452
|
|
|
690
|
|
|
24,263
|
|
||||
|
Total
(1)
|
|
$
|
835,890
|
|
|
$
|
7,551
|
|
|
$
|
127,313
|
|
|
$
|
970,754
|
|
|
|
||||||||||||||||
|
(1)
|
Loans net of ASC 310-30 discount.
|
|
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Accruing
Loans
30-59 Days
Past Due
|
|
Accruing
Loans
60-89 Days
Past Due
|
|
Total
Accruing
Past Due
Loans
|
|
Nonaccrual
Loans Less
Than 90
Days
Past Due
|
|
Nonaccrual
Loans
90 or More
Days
Past Due
|
|
Total
Nonaccrual
Loans
|
|
Current
Accruing
Loans
|
|
Total Non-PCI Loans
|
||||||||||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income producing
|
|
$
|
3,557
|
|
|
$
|
2,992
|
|
|
$
|
6,549
|
|
|
$
|
17,860
|
|
|
$
|
41,390
|
|
|
$
|
59,250
|
|
|
$
|
7,298,522
|
|
|
$
|
7,364,321
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
522,967
|
|
|
522,967
|
|
||||||||
|
Land
|
|
3,340
|
|
|
630
|
|
|
3,970
|
|
|
5,779
|
|
|
10
|
|
|
5,789
|
|
|
128,583
|
|
|
138,342
|
|
||||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
4,455
|
|
|
426
|
|
|
4,881
|
|
|
54,516
|
|
|
19,411
|
|
|
73,927
|
|
|
8,323,718
|
|
|
8,402,526
|
|
||||||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,734
|
|
|
3,705
|
|
|
8,439
|
|
|
706,217
|
|
|
714,656
|
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
|
5,038
|
|
|
3,264
|
|
|
8,302
|
|
|
2,378
|
|
|
2,739
|
|
|
5,117
|
|
|
3,013,798
|
|
|
3,027,217
|
|
||||||||
|
Multifamily
|
|
4,328
|
|
|
337
|
|
|
4,665
|
|
|
6,474
|
|
|
10,845
|
|
|
17,319
|
|
|
1,208,374
|
|
|
1,230,358
|
|
||||||||
|
Consumer
|
|
5,189
|
|
|
2,261
|
|
|
7,450
|
|
|
131
|
|
|
1,608
|
|
|
1,739
|
|
|
2,032,597
|
|
|
2,041,786
|
|
||||||||
|
Total
|
|
$
|
25,907
|
|
|
$
|
9,910
|
|
|
$
|
35,817
|
|
|
$
|
91,872
|
|
|
$
|
79,708
|
|
|
$
|
171,580
|
|
|
$
|
23,234,776
|
|
|
$
|
23,442,173
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Accruing
Loans
30-59 Days
Past Due
|
|
Accruing
Loans
60-89 Days
Past Due
|
|
Total
Accruing
Past Due
Loans
|
|
Nonaccrual
Loans Less
Than 90
Days
Past Due
|
|
Nonaccrual
Loans
90 or More
Days
Past Due
|
|
Total
Nonaccrual
Loans
|
|
Current
Accruing
Loans
|
|
Total Non-PCI Loans
|
||||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income producing
|
|
$
|
3,465
|
|
|
$
|
25,256
|
|
|
$
|
28,721
|
|
|
$
|
11,359
|
|
|
$
|
17,870
|
|
|
$
|
29,229
|
|
|
$
|
6,879,249
|
|
|
$
|
6,937,199
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|
436,762
|
|
|
436,776
|
|
||||||||
|
Land
|
|
1,124
|
|
|
—
|
|
|
1,124
|
|
|
277
|
|
|
406
|
|
|
683
|
|
|
185,602
|
|
|
187,409
|
|
||||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
1,992
|
|
|
1,185
|
|
|
3,177
|
|
|
50,726
|
|
|
14,009
|
|
|
64,735
|
|
|
8,088,079
|
|
|
8,155,991
|
|
||||||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
787,800
|
|
|
787,800
|
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Single-family
|
|
7,657
|
|
|
2,927
|
|
|
10,584
|
|
|
92
|
|
|
8,634
|
|
|
8,726
|
|
|
2,857,976
|
|
|
2,877,286
|
|
||||||||
|
Multifamily
|
|
6,320
|
|
|
981
|
|
|
7,301
|
|
|
6,486
|
|
|
9,758
|
|
|
16,244
|
|
|
1,351,173
|
|
|
1,374,718
|
|
||||||||
|
Consumer
|
|
2,078
|
|
|
209
|
|
|
2,287
|
|
|
233
|
|
|
1,505
|
|
|
1,738
|
|
|
1,927,803
|
|
|
1,931,828
|
|
||||||||
|
Total
|
|
$
|
22,636
|
|
|
$
|
30,558
|
|
|
$
|
53,194
|
|
|
$
|
69,187
|
|
|
$
|
52,182
|
|
|
$
|
121,369
|
|
|
$
|
22,514,444
|
|
|
$
|
22,689,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
Loans Modified as TDRs During the Three Months Ended June 30,
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
2016
|
|
2015
|
||||||||||||||||||||||||
|
|
Number
of Loans |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment (1) |
|
Financial
Impact (2) |
|
Number
of Loans |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment (1) |
|
Financial
Impact (2) |
|||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income producing
|
|
2
|
|
$
|
2,152
|
|
|
$
|
2,150
|
|
|
$
|
43
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Land
|
|
1
|
|
$
|
5,522
|
|
|
$
|
5,279
|
|
|
$
|
—
|
|
|
1
|
|
$
|
171
|
|
|
$
|
100
|
|
|
$
|
102
|
|
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business
|
|
1
|
|
$
|
75
|
|
|
$
|
75
|
|
|
$
|
12
|
|
|
12
|
|
$
|
37,924
|
|
|
$
|
38,117
|
|
|
$
|
5,465
|
|
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family
|
|
1
|
|
$
|
795
|
|
|
$
|
795
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
Loans Modified as TDRs During the Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
2016
|
|
2015
|
||||||||||||||||||||||||
|
|
Number
of Loans |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment (1) |
|
Financial
Impact (2) |
|
Number
of Loans |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment (1) |
|
Financial
Impact (2) |
|||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income producing
|
|
3
|
|
$
|
15,899
|
|
|
$
|
15,802
|
|
|
$
|
43
|
|
|
1
|
|
$
|
828
|
|
|
$
|
818
|
|
|
$
|
—
|
|
|
Land
|
|
1
|
|
$
|
5,522
|
|
|
$
|
5,279
|
|
|
$
|
—
|
|
|
1
|
|
$
|
171
|
|
|
$
|
100
|
|
|
$
|
102
|
|
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business
|
|
5
|
|
$
|
21,689
|
|
|
$
|
15,842
|
|
|
$
|
2,618
|
|
|
13
|
|
$
|
38,090
|
|
|
$
|
38,280
|
|
|
$
|
5,497
|
|
|
Trade finance
|
|
2
|
|
$
|
7,901
|
|
|
$
|
9,256
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family
|
|
2
|
|
$
|
1,071
|
|
|
$
|
1,064
|
|
|
$
|
—
|
|
|
1
|
|
$
|
281
|
|
|
$
|
281
|
|
|
$
|
2
|
|
|
Consumer:
|
|
1
|
|
$
|
344
|
|
|
$
|
338
|
|
|
$
|
1
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Includes subsequent payments after modification and reflects the balance as of
June 30, 2016
and
2015
.
|
|
(2)
|
The financial impact includes charge-offs and specific reserves recorded at the modification date.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
Modification Type
|
||||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||||||||
|
|
Principal
(1)
|
|
Interest Rate Reduction
|
|
Other
|
|
Total
|
|
Principal
(1)
|
|
Principal and Interest
(2)
|
|
Interest Deferments
|
|
Other
|
|
Total
|
|||||||||||||||||||
|
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
CRE
|
|
$
|
6,275
|
|
|
$
|
—
|
|
|
$
|
1,154
|
|
|
$
|
7,429
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
100
|
|
|
C&I
|
|
75
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
13,488
|
|
|
18,629
|
|
|
6,000
|
|
|
—
|
|
|
38,117
|
|
|||||||||
|
Residential
|
|
—
|
|
|
795
|
|
|
—
|
|
|
795
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total
|
|
$
|
6,350
|
|
|
$
|
795
|
|
|
$
|
1,154
|
|
|
$
|
8,299
|
|
|
$
|
13,488
|
|
|
$
|
18,629
|
|
|
$
|
6,000
|
|
|
$
|
100
|
|
|
$
|
38,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
Modification Type
|
||||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||||||||
|
|
Principal
(1)
|
|
Interest Rate Reduction
|
|
Other
|
|
Total
|
|
Principal
(1)
|
|
Principal and Interest
(2)
|
|
Interest Deferments
|
|
Other
|
|
Total
|
|||||||||||||||||||
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
CRE
|
|
$
|
19,927
|
|
|
$
|
—
|
|
|
$
|
1,154
|
|
|
$
|
21,081
|
|
|
$
|
—
|
|
|
$
|
818
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
918
|
|
|
C&I
|
|
18,589
|
|
|
1,986
|
|
|
4,523
|
|
|
25,098
|
|
|
13,651
|
|
|
18,629
|
|
|
6,000
|
|
|
—
|
|
|
38,280
|
|
|||||||||
|
Residential
|
|
269
|
|
|
795
|
|
|
—
|
|
|
1,064
|
|
|
281
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
281
|
|
|||||||||
|
Consumer
|
|
338
|
|
|
—
|
|
|
—
|
|
|
338
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total
|
|
$
|
39,123
|
|
|
$
|
2,781
|
|
|
$
|
5,677
|
|
|
$
|
47,581
|
|
|
$
|
13,932
|
|
|
$
|
19,447
|
|
|
$
|
6,000
|
|
|
$
|
100
|
|
|
$
|
39,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
(1)
|
Principal modification includes forbearance payments, term extensions and principal deferments that modify the terms of the loan from principal and interest payments to interest payments only.
|
|
(2)
|
Principal and interest modification includes principal and interest deferments or reductions.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Loans Modified as TDRs that Subsequently Defaulted During the Six Months Ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
($ in thousands)
|
|
Number of
Loans |
|
Recorded
Investment |
|
Number of
Loans |
|
Recorded
Investment |
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commercial business
|
|
3
|
|
|
$
|
568
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
With No
Allowance
|
|
Recorded
Investment
With
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
||||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing
|
|
$
|
86,401
|
|
|
$
|
59,990
|
|
|
$
|
17,763
|
|
|
$
|
77,753
|
|
|
$
|
464
|
|
|
Land
|
|
6,910
|
|
|
5,279
|
|
|
1,114
|
|
|
6,393
|
|
|
74
|
|
|||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial business
|
|
115,023
|
|
|
32,444
|
|
|
65,559
|
|
|
98,003
|
|
|
21,260
|
|
|||||
|
Trade finance
|
|
13,158
|
|
|
9,256
|
|
|
3,775
|
|
|
13,031
|
|
|
22
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Single-family
|
|
14,154
|
|
|
2,378
|
|
|
10,294
|
|
|
12,672
|
|
|
378
|
|
|||||
|
Multifamily
|
|
26,606
|
|
|
18,375
|
|
|
6,313
|
|
|
24,688
|
|
|
271
|
|
|||||
|
Consumer
|
|
1,577
|
|
|
—
|
|
|
1,577
|
|
|
1,577
|
|
|
45
|
|
|||||
|
Total
|
|
$
|
263,829
|
|
|
$
|
127,722
|
|
|
$
|
106,395
|
|
|
$
|
234,117
|
|
|
$
|
22,514
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
With No
Allowance
|
|
Recorded
Investment
With
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing
|
|
$
|
47,043
|
|
|
$
|
24,347
|
|
|
$
|
15,720
|
|
|
$
|
40,067
|
|
|
$
|
3,148
|
|
|
Construction
|
|
66
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|
1
|
|
|||||
|
Land
|
|
1,537
|
|
|
632
|
|
|
683
|
|
|
1,315
|
|
|
118
|
|
|||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
81,720
|
|
|
31,045
|
|
|
40,111
|
|
|
71,156
|
|
|
15,993
|
|
|||||
|
Trade finance
|
|
10,675
|
|
|
—
|
|
|
10,675
|
|
|
10,675
|
|
|
95
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
16,486
|
|
|
4,401
|
|
|
10,611
|
|
|
15,012
|
|
|
584
|
|
|||||
|
Multifamily
|
|
25,634
|
|
|
16,944
|
|
|
6,783
|
|
|
23,727
|
|
|
339
|
|
|||||
|
Consumer
|
|
1,240
|
|
|
—
|
|
|
1,240
|
|
|
1,240
|
|
|
60
|
|
|||||
|
Total
|
|
$
|
184,401
|
|
|
$
|
77,369
|
|
|
$
|
85,837
|
|
|
$
|
163,206
|
|
|
$
|
20,338
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||
|
|
Average
Recorded Investment |
|
Recognized
Interest Income (1) |
|
Average
Recorded Investment |
|
Recognized
Interest Income (1) |
|
Average
Recorded
Investment
|
|
Recognized
Interest
Income
(1)
|
|
Average
Recorded Investment |
|
Recognized
Interest
Income
(1)
|
|||||||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income producing
|
|
$
|
78,623
|
|
|
$
|
404
|
|
|
$
|
46,042
|
|
|
$
|
134
|
|
|
$
|
79,549
|
|
|
$
|
816
|
|
|
$
|
46,897
|
|
|
$
|
268
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||||||
|
Land
|
|
6,690
|
|
|
8
|
|
|
5,876
|
|
|
10
|
|
|
6,859
|
|
|
17
|
|
|
5,951
|
|
|
20
|
|
||||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial business
|
|
100,124
|
|
|
270
|
|
|
73,306
|
|
|
761
|
|
|
100,308
|
|
|
530
|
|
|
71,644
|
|
|
1,550
|
|
||||||||
|
Trade finance
|
|
12,716
|
|
|
67
|
|
|
11,623
|
|
|
51
|
|
|
13,514
|
|
|
133
|
|
|
11,739
|
|
|
134
|
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Single-family
|
|
12,713
|
|
|
74
|
|
|
15,595
|
|
|
68
|
|
|
12,797
|
|
|
148
|
|
|
15,658
|
|
|
137
|
|
||||||||
|
Multifamily
|
|
24,836
|
|
|
77
|
|
|
23,690
|
|
|
190
|
|
|
25,045
|
|
|
154
|
|
|
23,757
|
|
|
379
|
|
||||||||
|
Consumer
|
|
1,582
|
|
|
16
|
|
|
1,256
|
|
|
12
|
|
|
1,586
|
|
|
31
|
|
|
1,258
|
|
|
23
|
|
||||||||
|
Total impaired non-PCI loans
|
|
$
|
237,284
|
|
|
$
|
916
|
|
|
$
|
177,402
|
|
|
$
|
1,226
|
|
|
$
|
239,658
|
|
|
$
|
1,829
|
|
|
$
|
176,918
|
|
|
$
|
2,511
|
|
|
|
||||||||||||||||||||||||||||||||
|
(1)
|
Includes interest recognized on accruing non-PCI TDRs. Interest payments received on nonaccrual non-PCI loans are reflected as a reduction to principal and not as interest income.
|
|
|
||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Non-PCI Loans
|
|
PCI Loans
|
|
Total
|
||||||||||||||||||||||
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
|
|
|||||||||||||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
|
$
|
82,538
|
|
|
$
|
134,077
|
|
|
$
|
33,935
|
|
|
$
|
9,360
|
|
|
$
|
259,910
|
|
|
$
|
328
|
|
|
$
|
260,238
|
|
|
(Reversal of) provision for loan losses
|
|
(4,439
|
)
|
|
15,347
|
|
|
(2,671
|
)
|
|
(1,017
|
)
|
|
7,220
|
|
|
(71
|
)
|
|
7,149
|
|
|||||||
|
Charge-offs
|
|
(139
|
)
|
|
(2,214
|
)
|
|
—
|
|
|
(3
|
)
|
|
(2,356
|
)
|
|
—
|
|
|
(2,356
|
)
|
|||||||
|
Recoveries
|
|
142
|
|
|
1,217
|
|
|
297
|
|
|
81
|
|
|
1,737
|
|
|
—
|
|
|
1,737
|
|
|||||||
|
Net recoveries (charge-offs)
|
|
3
|
|
|
(997
|
)
|
|
297
|
|
|
78
|
|
|
(619
|
)
|
|
—
|
|
|
(619
|
)
|
|||||||
|
Ending balance
|
|
$
|
78,102
|
|
|
$
|
148,427
|
|
|
$
|
31,561
|
|
|
$
|
8,421
|
|
|
$
|
266,511
|
|
|
$
|
257
|
|
|
$
|
266,768
|
|
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Non-PCI Loans
|
|
PCI Loans
|
|
Total
|
||||||||||||||||||||||
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
|
|
|||||||||||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
|
$
|
69,740
|
|
|
$
|
133,914
|
|
|
$
|
42,990
|
|
|
$
|
10,451
|
|
|
$
|
257,095
|
|
|
$
|
643
|
|
|
$
|
257,738
|
|
|
Provision for (reversal of) loan losses
|
|
5,739
|
|
|
(2,716
|
)
|
|
(3,318
|
)
|
|
(289
|
)
|
|
(584
|
)
|
|
(31
|
)
|
|
(615
|
)
|
|||||||
|
Charge-offs
|
|
(348
|
)
|
|
(2,843
|
)
|
|
(1
|
)
|
|
—
|
|
|
(3,192
|
)
|
|
—
|
|
|
(3,192
|
)
|
|||||||
|
Recoveries
|
|
365
|
|
|
5,607
|
|
|
997
|
|
|
329
|
|
|
7,298
|
|
|
—
|
|
|
7,298
|
|
|||||||
|
Net recoveries
|
|
17
|
|
|
2,764
|
|
|
996
|
|
|
329
|
|
|
4,106
|
|
|
—
|
|
|
4,106
|
|
|||||||
|
Ending balance
|
|
$
|
75,496
|
|
|
$
|
133,962
|
|
|
$
|
40,668
|
|
|
$
|
10,491
|
|
|
$
|
260,617
|
|
|
$
|
612
|
|
|
$
|
261,229
|
|
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Non-PCI Loans
|
|
PCI Loans
|
|
|
||||||||||||||||||||||
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
|
|
Total
|
||||||||||||||||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
|
$
|
81,191
|
|
|
$
|
134,597
|
|
|
$
|
39,292
|
|
|
$
|
9,520
|
|
|
$
|
264,600
|
|
|
$
|
359
|
|
|
$
|
264,959
|
|
|
(Reversal of) provision for loan losses
|
|
(3,133
|
)
|
|
20,001
|
|
|
(7,988
|
)
|
|
(1,243
|
)
|
|
7,637
|
|
|
(102
|
)
|
|
7,535
|
|
|||||||
|
Charge-offs
|
|
(195
|
)
|
|
(8,074
|
)
|
|
(137
|
)
|
|
(4
|
)
|
|
(8,410
|
)
|
|
—
|
|
|
(8,410
|
)
|
|||||||
|
Recoveries
|
|
239
|
|
|
1,903
|
|
|
394
|
|
|
148
|
|
|
2,684
|
|
|
—
|
|
|
2,684
|
|
|||||||
|
Net recoveries (charge-offs)
|
|
44
|
|
|
(6,171
|
)
|
|
257
|
|
|
144
|
|
|
(5,726
|
)
|
|
—
|
|
|
(5,726
|
)
|
|||||||
|
Ending balance
|
|
$
|
78,102
|
|
|
$
|
148,427
|
|
|
$
|
31,561
|
|
|
$
|
8,421
|
|
|
$
|
266,511
|
|
|
$
|
257
|
|
|
$
|
266,768
|
|
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Non-PCI Loans
|
|
PCI Loans
|
|
Total
|
||||||||||||||||||||||
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
|
|
|||||||||||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
|
$
|
72,263
|
|
|
$
|
134,598
|
|
|
$
|
43,856
|
|
|
$
|
10,248
|
|
|
$
|
260,965
|
|
|
$
|
714
|
|
|
$
|
261,679
|
|
|
Provision for (reversal of) loan losses
|
|
3,406
|
|
|
2,662
|
|
|
(4,889
|
)
|
|
375
|
|
|
1,554
|
|
|
(102
|
)
|
|
1,452
|
|
|||||||
|
Charge-offs
|
|
(1,350
|
)
|
|
(9,432
|
)
|
|
(747
|
)
|
|
(463
|
)
|
|
(11,992
|
)
|
|
—
|
|
|
(11,992
|
)
|
|||||||
|
Recoveries
|
|
1,177
|
|
|
6,134
|
|
|
2,448
|
|
|
331
|
|
|
10,090
|
|
|
—
|
|
|
10,090
|
|
|||||||
|
Net (charge-offs) recoveries
|
|
(173
|
)
|
|
(3,298
|
)
|
|
1,701
|
|
|
(132
|
)
|
|
(1,902
|
)
|
|
—
|
|
|
(1,902
|
)
|
|||||||
|
Ending balance
|
|
$
|
75,496
|
|
|
$
|
133,962
|
|
|
$
|
40,668
|
|
|
$
|
10,491
|
|
|
$
|
260,617
|
|
|
$
|
612
|
|
|
$
|
261,229
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Beginning balance
|
|
$
|
21,414
|
|
|
$
|
15,632
|
|
|
$
|
20,360
|
|
|
$
|
12,712
|
|
|
(Reversal of) provision for unfunded lending commitments
|
|
(1,096
|
)
|
|
4,109
|
|
|
(42
|
)
|
|
7,029
|
|
||||
|
Ending balance
|
|
$
|
20,318
|
|
|
$
|
19,741
|
|
|
$
|
20,318
|
|
|
$
|
19,741
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||
|
As of June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
538
|
|
|
$
|
21,282
|
|
|
$
|
649
|
|
|
$
|
45
|
|
|
$
|
22,514
|
|
|
Collectively evaluated for impairment
|
|
77,564
|
|
|
127,145
|
|
|
30,912
|
|
|
8,376
|
|
|
243,997
|
|
|||||
|
Acquired with deteriorated credit quality
|
|
243
|
|
|
8
|
|
|
6
|
|
|
—
|
|
|
257
|
|
|||||
|
Ending balance
|
|
$
|
78,345
|
|
|
$
|
148,435
|
|
|
$
|
31,567
|
|
|
$
|
8,421
|
|
|
$
|
266,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
84,146
|
|
|
$
|
111,034
|
|
|
$
|
37,360
|
|
|
$
|
1,577
|
|
|
$
|
234,117
|
|
|
Collectively evaluated for impairment
|
|
7,941,484
|
|
|
9,006,148
|
|
|
4,220,215
|
|
|
2,040,209
|
|
|
23,208,056
|
|
|||||
|
Acquired with deteriorated credit quality
(1)
|
|
451,052
|
|
|
46,622
|
|
|
274,725
|
|
|
21,644
|
|
|
794,043
|
|
|||||
|
Ending balance
(1)
|
|
$
|
8,476,682
|
|
|
$
|
9,163,804
|
|
|
$
|
4,532,300
|
|
|
$
|
2,063,430
|
|
|
$
|
24,236,216
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
3,267
|
|
|
$
|
16,088
|
|
|
$
|
923
|
|
|
$
|
60
|
|
|
$
|
20,338
|
|
|
Collectively evaluated for impairment
|
|
77,924
|
|
|
118,509
|
|
|
38,369
|
|
|
9,460
|
|
|
244,262
|
|
|||||
|
Acquired with deteriorated credit quality
|
|
347
|
|
|
9
|
|
|
3
|
|
|
—
|
|
|
359
|
|
|||||
|
Ending balance
|
|
$
|
81,538
|
|
|
$
|
134,606
|
|
|
$
|
39,295
|
|
|
$
|
9,520
|
|
|
$
|
264,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
41,396
|
|
|
$
|
81,831
|
|
|
$
|
38,739
|
|
|
$
|
1,240
|
|
|
$
|
163,206
|
|
|
Collectively evaluated for impairment
|
|
7,519,988
|
|
|
8,861,960
|
|
|
4,213,265
|
|
|
1,930,588
|
|
|
22,525,801
|
|
|||||
|
Acquired with deteriorated credit quality
(1)
|
|
549,365
|
|
|
59,216
|
|
|
337,910
|
|
|
24,263
|
|
|
970,754
|
|
|||||
|
Ending balance
(1)
|
|
$
|
8,110,749
|
|
|
$
|
9,003,007
|
|
|
$
|
4,589,914
|
|
|
$
|
1,956,091
|
|
|
$
|
23,659,761
|
|
|
|
||||||||||||||||||||
|
(1)
|
Loans net of ASC 310-30 discount.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Beginning balance
|
|
$
|
185,991
|
|
|
$
|
293,155
|
|
|
$
|
214,907
|
|
|
$
|
311,688
|
|
|
Accretion
|
|
(16,254
|
)
|
|
(23,359
|
)
|
|
(38,683
|
)
|
|
(53,928
|
)
|
||||
|
Changes in expected cash flows
|
|
(2,960
|
)
|
|
2,066
|
|
|
(9,447
|
)
|
|
14,102
|
|
||||
|
Ending balance
|
|
$
|
166,777
|
|
|
$
|
271,862
|
|
|
$
|
166,777
|
|
|
$
|
271,862
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NOTE 8
|
—
|
INVESTMENTS IN QUALIFIED AFFORDABLE HOUSING PARTNERSHIPS, TAX CREDIT AND OTHER INVESTMENTS, NET
|
|
|
||||||||
|
($ in thousands)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Investments in qualified affordable housing partnerships, net
|
|
$
|
179,657
|
|
|
$
|
193,978
|
|
|
Accrued expenses and other liabilities — Unfunded commitments
|
|
$
|
45,995
|
|
|
$
|
61,525
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Tax credits and other tax benefits recognized
|
|
$
|
8,518
|
|
|
$
|
8,605
|
|
|
$
|
17,970
|
|
|
$
|
17,380
|
|
|
Amortization expense included in income tax expense
|
|
$
|
7,345
|
|
|
$
|
6,152
|
|
|
$
|
14,311
|
|
|
$
|
12,396
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||
|
($ in thousands)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Gross balance
|
|
$
|
108,814
|
|
|
$
|
108,814
|
|
|
Accumulated amortization
|
|
76,893
|
|
|
72,739
|
|
||
|
Net carrying balance
|
|
$
|
31,921
|
|
|
$
|
36,075
|
|
|
|
||||||||
|
|
||||
|
Year Ended December 31,
|
|
Amount
|
||
|
($ in thousands)
|
|
|
||
|
Remainder of 2016
|
|
$
|
3,932
|
|
|
2017
|
|
6,935
|
|
|
|
2018
|
|
5,883
|
|
|
|
2019
|
|
4,864
|
|
|
|
2020
|
|
3,846
|
|
|
|
Thereafter
|
|
6,461
|
|
|
|
Total
|
|
$
|
31,921
|
|
|
|
||||
|
|
||||||||
|
($ in thousands)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Loan commitments
|
|
$
|
4,758,116
|
|
|
$
|
3,370,271
|
|
|
Commercial letters of credit and SBLCs
|
|
$
|
1,447,447
|
|
|
$
|
1,293,547
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Stock compensation costs
|
|
$
|
4,635
|
|
|
$
|
3,698
|
|
|
$
|
9,210
|
|
|
$
|
7,652
|
|
|
Net tax benefit recognized in equity for stock compensation plans
|
|
$
|
19
|
|
|
$
|
51
|
|
|
$
|
1,005
|
|
|
$
|
3,196
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||||||||
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||
|
|
Time-Based RSUs
|
|
Performance-Based RSUs
|
|||||||||||
|
|
Shares
|
|
Weighted
Average
Grant-Date Fair Value
|
|
Shares
|
|
Weighted
Average
Grant-Date Fair Value
|
|||||||
|
Outstanding at beginning of period
|
|
933,312
|
|
|
$
|
36.83
|
|
|
389,358
|
|
|
$
|
34.21
|
|
|
Granted
|
|
486,607
|
|
|
31.37
|
|
|
159,407
|
|
|
29.18
|
|
||
|
Vested
|
|
(114,824
|
)
|
|
25.12
|
|
|
(138,019
|
)
|
|
25.25
|
|
||
|
Forfeited
|
|
(56,581
|
)
|
|
35.95
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at end of period
|
|
1,248,514
|
|
|
$
|
35.82
|
|
|
410,746
|
|
|
$
|
35.27
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
($ in thousands, except per share data, shares in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Basic
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
103,284
|
|
|
$
|
98,748
|
|
|
$
|
210,800
|
|
|
$
|
198,775
|
|
|
Less: Earnings allocated to participating securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Net income allocated to common stockholders
|
|
$
|
103,284
|
|
|
$
|
98,748
|
|
|
$
|
210,800
|
|
|
$
|
198,772
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average number of shares outstanding
|
|
144,101
|
|
|
143,846
|
|
|
144,029
|
|
|
143,751
|
|
||||
|
Basic EPS
|
|
$
|
0.72
|
|
|
$
|
0.69
|
|
|
$
|
1.46
|
|
|
$
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
|
|
|
|
|
|
|
|
||||||||
|
Net income allocated to diluted common stockholders
|
|
$
|
103,284
|
|
|
$
|
98,748
|
|
|
$
|
210,800
|
|
|
$
|
198,772
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average number of shares outstanding
|
|
144,101
|
|
|
143,846
|
|
|
144,029
|
|
|
143,751
|
|
||||
|
Diluted potential common shares
(1)
|
|
977
|
|
|
634
|
|
|
944
|
|
|
657
|
|
||||
|
Diluted weighted average number of shares outstanding
|
|
145,078
|
|
|
144,480
|
|
|
144,973
|
|
|
144,408
|
|
||||
|
Diluted EPS
|
|
$
|
0.71
|
|
|
$
|
0.68
|
|
|
$
|
1.45
|
|
|
$
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Includes dilutive shares from RSUs and warrants for the
three and six months ended June 30,
2016
and 2015. Also includes dilutive shares from stock options for the
three and six months ended June 30,
2015
.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|||||||||||||||||
|
|
Available-
for-Sale Investment
Securities
|
|
Foreign Currency Translation Adjustments
(1)
|
|
Total
|
|
Available-
for-Sale Investment
Securities
|
|
Total
|
|||||||||||
|
Beginning balance
|
|
$
|
6,772
|
|
|
$
|
(8,830
|
)
|
|
$
|
(2,058
|
)
|
|
$
|
13,555
|
|
|
$
|
13,555
|
|
|
Net unrealized gains (losses) arising during the period
|
|
6,628
|
|
|
(4,638
|
)
|
|
1,990
|
|
|
(4,904
|
)
|
|
(4,904
|
)
|
|||||
|
Amounts reclassified from AOCI
|
|
(1,644
|
)
|
|
—
|
|
|
(1,644
|
)
|
|
(3,221
|
)
|
|
(3,221
|
)
|
|||||
|
Changes, net of taxes
|
|
4,984
|
|
|
(4,638
|
)
|
|
346
|
|
|
(8,125
|
)
|
|
(8,125
|
)
|
|||||
|
Ending balance
|
|
$
|
11,756
|
|
|
$
|
(13,468
|
)
|
|
$
|
(1,712
|
)
|
|
$
|
5,430
|
|
|
$
|
5,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|||||||||||||||||
|
|
Available-
for-Sale Investment
Securities
|
|
Foreign Currency Translation Adjustments
(1)
|
|
Total
|
|
Available-
for-Sale Investment
Securities
|
|
Total
|
|||||||||||
|
Beginning balance
|
|
$
|
(6,144
|
)
|
|
$
|
(8,797
|
)
|
|
$
|
(14,941
|
)
|
|
$
|
4,237
|
|
|
$
|
4,237
|
|
|
Net unrealized gains (losses) arising during the period
|
|
21,770
|
|
|
(4,671
|
)
|
|
17,099
|
|
|
6,969
|
|
|
6,969
|
|
|||||
|
Amounts reclassified from AOCI
|
|
(3,870
|
)
|
|
—
|
|
|
(3,870
|
)
|
|
(5,776
|
)
|
|
(5,776
|
)
|
|||||
|
Changes, net of taxes
|
|
17,900
|
|
|
(4,671
|
)
|
|
13,229
|
|
|
1,193
|
|
|
1,193
|
|
|||||
|
Ending balance
|
|
$
|
11,756
|
|
|
$
|
(13,468
|
)
|
|
$
|
(1,712
|
)
|
|
$
|
5,430
|
|
|
$
|
5,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Represents foreign currency translation adjustments related to the Company’s net investment in non-U.S. operations, including related hedges. In the third quarter of 2015, there was a change in functional currency from USD to the local currency of the Company’s foreign subsidiary.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
|||||||||||||||||||||
|
|
Before-Tax
|
|
Tax
Effect |
|
Net-of-Tax
|
|
Before-Tax
|
|
Tax
Effect |
|
Net-of-Tax
|
|||||||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net unrealized gains (losses) arising during the period
|
|
$
|
11,435
|
|
|
$
|
(4,807
|
)
|
|
$
|
6,628
|
|
|
$
|
(8,455
|
)
|
|
$
|
3,551
|
|
|
$
|
(4,904
|
)
|
|
Net realized gains reclassified into net income
(1)
|
|
(2,836
|
)
|
|
1,192
|
|
|
(1,644
|
)
|
|
(5,554
|
)
|
|
2,333
|
|
|
(3,221
|
)
|
||||||
|
Net change
|
|
8,599
|
|
|
(3,615
|
)
|
|
4,984
|
|
|
(14,009
|
)
|
|
5,884
|
|
|
(8,125
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized losses arising during period
|
|
(4,638
|
)
|
|
—
|
|
|
(4,638
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net change
|
|
(4,638
|
)
|
|
—
|
|
|
(4,638
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive income (loss)
|
|
$
|
3,961
|
|
|
$
|
(3,615
|
)
|
|
$
|
346
|
|
|
$
|
(14,009
|
)
|
|
$
|
5,884
|
|
|
$
|
(8,125
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
|||||||||||||||||||||
|
|
Before-Tax
|
|
Tax
Effect |
|
Net-of-Tax
|
|
Before-Tax
|
|
Tax
Effect |
|
Net-of-Tax
|
|||||||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
|
$
|
37,565
|
|
|
$
|
(15,795
|
)
|
|
$
|
21,770
|
|
|
$
|
12,014
|
|
|
$
|
(5,045
|
)
|
|
$
|
6,969
|
|
|
Net realized gains reclassified into net income
(1)
|
|
(6,678
|
)
|
|
2,808
|
|
|
(3,870
|
)
|
|
(9,958
|
)
|
|
4,182
|
|
|
(5,776
|
)
|
||||||
|
Net change
|
|
30,887
|
|
|
(12,987
|
)
|
|
17,900
|
|
|
2,056
|
|
|
(863
|
)
|
|
1,193
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized losses arising during period
|
|
(4,671
|
)
|
|
—
|
|
|
(4,671
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net change
|
|
(4,671
|
)
|
|
—
|
|
|
(4,671
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive income
|
|
$
|
26,216
|
|
|
$
|
(12,987
|
)
|
|
$
|
13,229
|
|
|
$
|
2,056
|
|
|
$
|
(863
|
)
|
|
$
|
1,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
For the
three and six months ended June 30, 2016
and
2015
, the pretax amount was reported in
Net gains on sales of available-for-sale investment securities
on the Consolidated Statements of Income.
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30, 2016
|
||||||||||||||
|
|
Retail
Banking
|
|
Commercial
Banking
|
|
Other
|
|
Total
|
|||||||||
|
Interest income
|
|
$
|
78,635
|
|
|
$
|
177,426
|
|
|
$
|
22,804
|
|
|
$
|
278,865
|
|
|
Charge for funds used
|
|
(23,798
|
)
|
|
(52,681
|
)
|
|
(6,770
|
)
|
|
(83,249
|
)
|
||||
|
Interest spread on funds used
|
|
54,837
|
|
|
124,745
|
|
|
16,034
|
|
|
195,616
|
|
||||
|
Interest expense
|
|
(14,672
|
)
|
|
(4,240
|
)
|
|
(6,369
|
)
|
|
(25,281
|
)
|
||||
|
Credit on funds provided
|
|
69,778
|
|
|
8,472
|
|
|
4,999
|
|
|
83,249
|
|
||||
|
Interest spread on funds provided
|
|
55,106
|
|
|
4,232
|
|
|
(1,370
|
)
|
|
57,968
|
|
||||
|
Net interest income
|
|
$
|
109,943
|
|
|
$
|
128,977
|
|
|
$
|
14,664
|
|
|
$
|
253,584
|
|
|
Provision for credit losses
|
|
$
|
2,445
|
|
|
$
|
3,608
|
|
|
$
|
—
|
|
|
$
|
6,053
|
|
|
Depreciation, amortization and (accretion), net
|
|
$
|
(546
|
)
|
|
$
|
(9,267
|
)
|
|
$
|
22,287
|
|
|
$
|
12,474
|
|
|
Goodwill
|
|
$
|
357,207
|
|
|
$
|
112,226
|
|
|
$
|
—
|
|
|
$
|
469,433
|
|
|
Segment pretax profit
|
|
$
|
36,264
|
|
|
$
|
95,179
|
|
|
$
|
11,473
|
|
|
$
|
142,916
|
|
|
Segment assets
|
|
$
|
7,437,534
|
|
|
$
|
18,196,664
|
|
|
$
|
7,318,014
|
|
|
$
|
32,952,212
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30, 2015
|
||||||||||||||
|
|
Retail
Banking |
|
Commercial
Banking |
|
Other
|
|
Total
|
|||||||||
|
Interest income
|
|
$
|
82,729
|
|
|
$
|
157,337
|
|
|
$
|
15,379
|
|
|
$
|
255,445
|
|
|
Charge for funds used
|
|
(21,357
|
)
|
|
(38,328
|
)
|
|
(13,723
|
)
|
|
(73,408
|
)
|
||||
|
Interest spread on funds used
|
|
61,372
|
|
|
119,009
|
|
|
1,656
|
|
|
182,037
|
|
||||
|
Interest expense
|
|
(12,996
|
)
|
|
(4,710
|
)
|
|
(10,247
|
)
|
|
(27,953
|
)
|
||||
|
Credit on funds provided
|
|
60,950
|
|
|
7,995
|
|
|
4,463
|
|
|
73,408
|
|
||||
|
Interest spread on funds provided
|
|
47,954
|
|
|
3,285
|
|
|
(5,784
|
)
|
|
45,455
|
|
||||
|
Net interest income (loss)
|
|
$
|
109,326
|
|
|
$
|
122,294
|
|
|
$
|
(4,128
|
)
|
|
$
|
227,492
|
|
|
(Reversal of) provision for credit losses
|
|
$
|
(3,454
|
)
|
|
$
|
6,948
|
|
|
$
|
—
|
|
|
$
|
3,494
|
|
|
Depreciation, amortization and (accretion), net
(1)
|
|
$
|
3,235
|
|
|
$
|
(6,054
|
)
|
|
$
|
8,938
|
|
|
$
|
6,119
|
|
|
Goodwill
|
|
$
|
357,207
|
|
|
$
|
112,226
|
|
|
$
|
—
|
|
|
$
|
469,433
|
|
|
Segment pretax profit (loss)
|
|
$
|
55,349
|
|
|
$
|
97,269
|
|
|
$
|
(8,197
|
)
|
|
$
|
144,421
|
|
|
Segment assets
|
|
$
|
7,373,641
|
|
|
$
|
16,141,368
|
|
|
$
|
6,549,063
|
|
|
$
|
30,064,072
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30, 2016
|
||||||||||||||
|
|
Retail
Banking
|
|
Commercial
Banking
|
|
Other
|
|
Total
|
|||||||||
|
Interest income
|
|
$
|
156,006
|
|
|
$
|
354,508
|
|
|
$
|
44,523
|
|
|
$
|
555,037
|
|
|
Charge for funds used
|
|
(46,450
|
)
|
|
(106,472
|
)
|
|
(18,607
|
)
|
|
(171,529
|
)
|
||||
|
Interest spread on funds used
|
|
109,556
|
|
|
248,036
|
|
|
25,916
|
|
|
383,508
|
|
||||
|
Interest expense
|
|
(29,278
|
)
|
|
(8,266
|
)
|
|
(11,705
|
)
|
|
(49,249
|
)
|
||||
|
Credit on funds provided
|
|
142,209
|
|
|
18,449
|
|
|
10,871
|
|
|
171,529
|
|
||||
|
Interest spread on funds provided
|
|
112,931
|
|
|
10,183
|
|
|
(834
|
)
|
|
122,280
|
|
||||
|
Net interest income
|
|
$
|
222,487
|
|
|
$
|
258,219
|
|
|
$
|
25,082
|
|
|
$
|
505,788
|
|
|
Provision for credit losses
|
|
$
|
863
|
|
|
$
|
6,630
|
|
|
$
|
—
|
|
|
$
|
7,493
|
|
|
Depreciation, amortization and (accretion), net
|
|
$
|
(503
|
)
|
|
$
|
(20,040
|
)
|
|
$
|
45,775
|
|
|
$
|
25,232
|
|
|
Goodwill
|
|
$
|
357,207
|
|
|
$
|
112,226
|
|
|
$
|
—
|
|
|
$
|
469,433
|
|
|
Segment pretax profit
|
|
$
|
82,209
|
|
|
$
|
188,008
|
|
|
$
|
17,370
|
|
|
$
|
287,587
|
|
|
Segment assets
|
|
$
|
7,437,534
|
|
|
$
|
18,196,664
|
|
|
$
|
7,318,014
|
|
|
$
|
32,952,212
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30, 2015
|
||||||||||||||
|
|
Retail
Banking |
|
Commercial
Banking |
|
Other
|
|
Total
|
|||||||||
|
Interest income
|
|
$
|
170,175
|
|
|
$
|
316,122
|
|
|
$
|
32,409
|
|
|
$
|
518,706
|
|
|
Charge for funds used
|
|
(44,656
|
)
|
|
(75,678
|
)
|
|
(23,168
|
)
|
|
(143,502
|
)
|
||||
|
Interest spread on funds used
|
|
125,519
|
|
|
240,444
|
|
|
9,241
|
|
|
375,204
|
|
||||
|
Interest expense
|
|
(25,219
|
)
|
|
(8,973
|
)
|
|
(21,305
|
)
|
|
(55,497
|
)
|
||||
|
Credit on funds provided
|
|
118,618
|
|
|
16,010
|
|
|
8,874
|
|
|
143,502
|
|
||||
|
Interest spread on funds provided
|
|
93,399
|
|
|
7,037
|
|
|
(12,431
|
)
|
|
88,005
|
|
||||
|
Net interest income (loss)
|
|
$
|
218,918
|
|
|
$
|
247,481
|
|
|
$
|
(3,190
|
)
|
|
$
|
463,209
|
|
|
(Reversal of) provision for credit losses
|
|
$
|
(2,723
|
)
|
|
$
|
11,204
|
|
|
$
|
—
|
|
|
$
|
8,481
|
|
|
Depreciation, amortization and (accretion), net
(1)
|
|
$
|
4,917
|
|
|
$
|
(16,531
|
)
|
|
$
|
21,860
|
|
|
$
|
10,246
|
|
|
Goodwill
|
|
$
|
357,207
|
|
|
$
|
112,226
|
|
|
$
|
—
|
|
|
$
|
469,433
|
|
|
Segment pretax profit (loss)
|
|
$
|
108,284
|
|
|
$
|
190,444
|
|
|
$
|
(7,481
|
)
|
|
$
|
291,247
|
|
|
Segment assets
|
|
$
|
7,373,641
|
|
|
$
|
16,141,368
|
|
|
$
|
6,549,063
|
|
|
$
|
30,064,072
|
|
|
|
||||||||||||||||
|
(1)
|
Includes amortization and accretion related to the FDIC indemnification asset/net payable to the FDIC.
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Net income totaled
$103.3 million
and
$210.8 million
for the three and six months ended
June 30, 2016
, which reflected increases of
5%
and
6%
, respectively, compared to the prior year periods.
|
|
•
|
Diluted earnings per share were
$0.71
and
$1.45
for the three and six months ended
June 30, 2016
, which reflected increases of
4%
and
5%
, respectively, compared to the prior year periods.
|
|
•
|
Revenue, the sum of net interest income before provision for credit losses and noninterest income increased
$29.8 million
or
11%
to
$297.8 million
for the
three months ended June 30, 2016
, compared to the prior year period, and
$42.6 million
or
8%
to
$590.6 million
for the
six months ended June 30, 2016
, compared to the prior year period.
|
|
•
|
Noninterest expense increased
$28.7 million
or
24%
to
$148.9 million
for the
three months ended June 30, 2016
compared to the prior year period. For the
six months ended June 30, 2016
, noninterest expense increased
$47.3 million
or
19%
to
$295.5 million
compared to the prior year period.
|
|
•
|
The Company’s effective tax rate for the three and six months ended
June 30, 2016
was
27.7%
and
26.7%
, respectively, compared to
31.6%
and
31.8%
for the prior year periods. The decreases in the effective tax rate were mainly attributable to a larger benefit from tax credit investments in
2016
compared to
2015
.
|
|
•
|
Cost of funds improved
eight
basis points to
0.35%
for the
three months ended June 30, 2016
, compared to the same period last year. Cost of funds improved
nine
basis points to
0.34%
for the
six months ended June 30, 2016
, compared to the same period last year.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net interest income
|
|
$
|
253.6
|
|
|
$
|
227.5
|
|
|
$
|
505.8
|
|
|
$
|
463.2
|
|
|
Provision for credit losses
|
|
(6.1
|
)
|
|
(3.5
|
)
|
|
(7.5
|
)
|
|
(8.5
|
)
|
||||
|
Noninterest income
|
|
44.3
|
|
|
40.6
|
|
|
84.8
|
|
|
84.7
|
|
||||
|
Noninterest expense
|
|
(148.9
|
)
|
|
(120.2
|
)
|
|
(295.5
|
)
|
|
(248.2
|
)
|
||||
|
Income tax expense
|
|
(39.6
|
)
|
|
(45.7
|
)
|
|
(76.8
|
)
|
|
(92.4
|
)
|
||||
|
Net income
|
|
$
|
103.3
|
|
|
$
|
98.7
|
|
|
$
|
210.8
|
|
|
$
|
198.8
|
|
|
Annualized return on average assets
|
|
1.27
|
%
|
|
1.34
|
%
|
|
1.30
|
%
|
|
1.37
|
%
|
||||
|
Annualized return on average equity
|
|
12.71
|
%
|
|
13.25
|
%
|
|
13.15
|
%
|
|
13.58
|
%
|
||||
|
|
||||||||||||||||
|
|
||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|||||||||||||||||||
|
|
Average
Balance
|
|
Interest
|
|
Average
(1)
Yield/
Rate
|
|
Average
Balance |
|
Interest
|
|
Average
(1)
Yield/
Rate
|
|||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Due from banks and short-term investments
|
|
$
|
1,660,312
|
|
|
$
|
3,112
|
|
|
0.75
|
%
|
|
$
|
1,532,855
|
|
|
$
|
4,926
|
|
|
1.29
|
%
|
|
Resale agreements
(2)
|
|
1,832,417
|
|
|
7,968
|
|
|
1.75
|
%
|
|
1,356,374
|
|
|
4,680
|
|
|
1.38
|
%
|
||||
|
Investment securities
(3)(4)
|
|
3,328,548
|
|
|
12,852
|
|
|
1.55
|
%
|
|
2,692,474
|
|
|
9,484
|
|
|
1.41
|
%
|
||||
|
Loans
(5)(6)
|
|
23,888,867
|
|
|
254,331
|
|
|
4.28
|
%
|
|
21,866,567
|
|
|
234,049
|
|
|
4.29
|
%
|
||||
|
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank stock
|
|
73,301
|
|
|
602
|
|
|
3.30
|
%
|
|
78,543
|
|
|
2,306
|
|
|
11.78
|
%
|
||||
|
Total interest-earning assets
|
|
30,783,445
|
|
|
278,865
|
|
|
3.64
|
%
|
|
27,526,813
|
|
|
255,445
|
|
|
3.72
|
%
|
||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
337,348
|
|
|
|
|
|
|
315,045
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
|
(261,256
|
)
|
|
|
|
|
|
(260,464
|
)
|
|
|
|
|
||||||||
|
Other assets
|
|
1,731,861
|
|
|
|
|
|
|
1,872,608
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
32,591,398
|
|
|
|
|
|
|
$
|
29,454,002
|
|
|
|
|
|
||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Checking deposits
|
|
$
|
3,423,831
|
|
|
$
|
2,979
|
|
|
0.35
|
%
|
|
$
|
2,629,425
|
|
|
$
|
1,933
|
|
|
0.29
|
%
|
|
Money market deposits
|
|
7,582,827
|
|
|
6,329
|
|
|
0.34
|
%
|
|
6,506,857
|
|
|
4,540
|
|
|
0.28
|
%
|
||||
|
Savings deposits
|
|
2,035,209
|
|
|
1,038
|
|
|
0.21
|
%
|
|
1,730,446
|
|
|
795
|
|
|
0.18
|
%
|
||||
|
Time deposits
|
|
5,899,503
|
|
|
10,016
|
|
|
0.68
|
%
|
|
6,416,043
|
|
|
10,927
|
|
|
0.68
|
%
|
||||
|
Federal funds purchased and other short-term borrowings
|
|
24,143
|
|
|
169
|
|
|
2.82
|
%
|
|
7,694
|
|
|
18
|
|
|
0.94
|
%
|
||||
|
FHLB advances
|
|
320,199
|
|
|
1,292
|
|
|
1.62
|
%
|
|
317,988
|
|
|
1,049
|
|
|
1.32
|
%
|
||||
|
Repurchase agreements
(2)
|
|
200,000
|
|
|
2,196
|
|
|
4.42
|
%
|
|
546,044
|
|
|
7,533
|
|
|
5.53
|
%
|
||||
|
Long-term debt
|
|
201,082
|
|
|
1,262
|
|
|
2.52
|
%
|
|
220,871
|
|
|
1,158
|
|
|
2.10
|
%
|
||||
|
Total interest-bearing liabilities
|
|
19,686,794
|
|
|
25,281
|
|
|
0.52
|
%
|
|
18,375,368
|
|
|
27,953
|
|
|
0.61
|
%
|
||||
|
Noninterest-bearing liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Demand deposits
|
|
9,135,008
|
|
|
|
|
|
|
7,501,023
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
501,660
|
|
|
|
|
|
|
588,206
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
3,267,936
|
|
|
|
|
|
|
2,989,405
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
32,591,398
|
|
|
|
|
|
|
$
|
29,454,002
|
|
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
|
|
3.12
|
%
|
|
|
|
|
|
3.11
|
%
|
|||||||
|
Net interest income and net interest margin
|
|
|
|
|
$
|
253,584
|
|
|
3.31
|
%
|
|
|
|
$
|
227,492
|
|
|
3.31
|
%
|
|||
|
|
||||||||||||||||||||||
|
(1)
|
Annualized.
|
|
(2)
|
Average balances of resale and repurchase agreements are reported net, pursuant to ASC 210-20-45,
Balance Sheet Offsetting
.
|
|
(3)
|
Yields on tax exempt securities are not presented on a tax-equivalent basis.
|
|
(4)
|
Includes the amortization of net premiums on investment securities of
$5.8 million
and
$3.8 million
for the
three months ended June 30, 2016
and
2015
, respectively.
|
|
(5)
|
Average balance includes nonperforming loans.
|
|
(6)
|
Includes the accretion of discount and amortization of net deferred loan costs which totaled
$14.8 million
and
$11.5 million
and for the
three months ended June 30, 2016
and
2015
, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|||||||||||||||||||
|
|
Average
Balance
|
|
Interest
|
|
Average
(1)
Yield/
Rate
|
|
Average
Balance |
|
Interest
|
|
Average
(1)
Yield/
Rate
|
|||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Due from banks and short-term investments
|
|
$
|
1,856,550
|
|
|
$
|
7,077
|
|
|
0.77
|
%
|
|
$
|
1,547,696
|
|
|
$
|
10,352
|
|
|
1.35
|
%
|
|
Resale agreements
(2)
|
|
1,605,769
|
|
|
14,645
|
|
|
1.83
|
%
|
|
1,312,459
|
|
|
9,529
|
|
|
1.46
|
%
|
||||
|
Investment securities
(3)(4)
|
|
3,296,674
|
|
|
24,045
|
|
|
1.47
|
%
|
|
2,648,606
|
|
|
19,668
|
|
|
1.50
|
%
|
||||
|
Loans
(5)(6)
|
|
23,854,070
|
|
|
507,873
|
|
|
4.28
|
%
|
|
21,800,031
|
|
|
475,615
|
|
|
4.40
|
%
|
||||
|
FHLB and Federal Reserve Bank stock
|
|
77,891
|
|
|
1,397
|
|
|
3.61
|
%
|
|
82,001
|
|
|
3,542
|
|
|
8.71
|
%
|
||||
|
Total interest-earning assets
|
|
30,690,954
|
|
|
555,037
|
|
|
3.64
|
%
|
|
27,390,793
|
|
|
518,706
|
|
|
3.82
|
%
|
||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
347,531
|
|
|
|
|
|
|
330,144
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
|
(262,736
|
)
|
|
|
|
|
|
(261,077
|
)
|
|
|
|
|
||||||||
|
Other assets
|
|
1,763,311
|
|
|
|
|
|
|
1,877,515
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
32,539,060
|
|
|
|
|
|
|
$
|
29,337,375
|
|
|
|
|
|
||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Checking deposits
|
|
$
|
3,391,665
|
|
|
$
|
5,805
|
|
|
0.34
|
%
|
|
$
|
2,578,418
|
|
|
$
|
3,694
|
|
|
0.29
|
%
|
|
Money market deposits
|
|
7,504,312
|
|
|
12,632
|
|
|
0.34
|
%
|
|
6,515,102
|
|
|
8,841
|
|
|
0.27
|
%
|
||||
|
Savings deposits
|
|
1,998,311
|
|
|
2,047
|
|
|
0.21
|
%
|
|
1,702,385
|
|
|
1,598
|
|
|
0.19
|
%
|
||||
|
Time deposits
|
|
6,100,827
|
|
|
19,175
|
|
|
0.63
|
%
|
|
6,342,028
|
|
|
21,025
|
|
|
0.67
|
%
|
||||
|
Federal funds purchased and other short-term borrowings
|
|
12,937
|
|
|
178
|
|
|
2.77
|
%
|
|
3,943
|
|
|
18
|
|
|
0.92
|
%
|
||||
|
FHLB advances
|
|
441,344
|
|
|
2,792
|
|
|
1.27
|
%
|
|
328,316
|
|
|
2,082
|
|
|
1.28
|
%
|
||||
|
Repurchase agreements
(2)
|
|
173,626
|
|
|
4,122
|
|
|
4.77
|
%
|
|
667,072
|
|
|
15,939
|
|
|
4.82
|
%
|
||||
|
Long-term debt
|
|
203,531
|
|
|
2,498
|
|
|
2.47
|
%
|
|
223,328
|
|
|
2,300
|
|
|
2.08
|
%
|
||||
|
Total interest-bearing liabilities
|
|
19,826,553
|
|
|
49,249
|
|
|
0.50
|
%
|
|
18,360,592
|
|
|
55,497
|
|
|
0.61
|
%
|
||||
|
Noninterest-bearing liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Demand deposits
|
|
8,952,380
|
|
|
|
|
|
|
7,459,670
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
535,475
|
|
|
|
|
|
|
566,341
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
3,224,652
|
|
|
|
|
|
|
2,950,772
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
32,539,060
|
|
|
|
|
|
|
$
|
29,337,375
|
|
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
|
3.14
|
%
|
|
|
|
|
|
3.21
|
%
|
||||||||
|
Net interest income and net interest margin
|
|
|
|
$
|
505,788
|
|
|
3.31
|
%
|
|
|
|
$
|
463,209
|
|
|
3.41
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Annualized.
|
|
(2)
|
Average balance of resale and repurchase agreements are reported net pursuant to ASC 210-20-45,
Balance Sheet Offsetting
.
|
|
(3)
|
Yields on tax exempt securities are not presented on a tax-equivalent basis.
|
|
(4)
|
Includes the amortization of net premiums on investment securities of
$12.8 million
and
$8.1 million
for the
six months ended June 30, 2016
and
2015
, respectively.
|
|
(5)
|
Average balance includes nonperforming loans.
|
|
(6)
|
Includes the accretion of discount and amortization of net deferred loan costs which totaled
$31.2 million
and
$30.7 million
for the
six months ended June 30, 2016
and
2015
, respectively.
|
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016 vs. 2015
|
|
2016 vs. 2015
|
|||||||||||||||||||||
|
|
Total
Change
|
|
Changes Due to
|
|
Total
Change
|
|
Changes Due to
|
|||||||||||||||||
|
|
|
Volume
|
|
Yield/Rate
|
|
|
Volume
|
|
Yield/Rate
|
|||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Due from banks and short-term investments
|
|
$
|
(1,814
|
)
|
|
$
|
381
|
|
|
$
|
(2,195
|
)
|
|
$
|
(3,275
|
)
|
|
$
|
1,784
|
|
|
$
|
(5,059
|
)
|
|
Resale agreements
|
|
3,288
|
|
|
1,888
|
|
|
1,400
|
|
|
5,116
|
|
|
2,384
|
|
|
2,732
|
|
||||||
|
Investment securities
|
|
3,368
|
|
|
2,394
|
|
|
974
|
|
|
4,377
|
|
|
4,733
|
|
|
(356
|
)
|
||||||
|
Loans
|
|
20,282
|
|
|
21,537
|
|
|
(1,255
|
)
|
|
32,258
|
|
|
43,953
|
|
|
(11,695
|
)
|
||||||
|
FHLB and Federal Reserve Bank stock
|
|
(1,704
|
)
|
|
(145
|
)
|
|
(1,559
|
)
|
|
(2,145
|
)
|
|
(169
|
)
|
|
(1,976
|
)
|
||||||
|
Total interest and dividend income
|
|
$
|
23,420
|
|
|
$
|
26,055
|
|
|
$
|
(2,635
|
)
|
|
$
|
36,331
|
|
|
$
|
52,685
|
|
|
$
|
(16,354
|
)
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Checking deposits
|
|
$
|
1,046
|
|
|
$
|
651
|
|
|
$
|
395
|
|
|
$
|
2,111
|
|
|
$
|
1,305
|
|
|
$
|
806
|
|
|
Money market deposits
|
|
1,789
|
|
|
818
|
|
|
971
|
|
|
3,791
|
|
|
1,467
|
|
|
2,324
|
|
||||||
|
Savings deposits
|
|
243
|
|
|
150
|
|
|
93
|
|
|
449
|
|
|
294
|
|
|
155
|
|
||||||
|
Time deposits
|
|
(911
|
)
|
|
(877
|
)
|
|
(34
|
)
|
|
(1,850
|
)
|
|
(782
|
)
|
|
(1,068
|
)
|
||||||
|
Federal funds purchased and other short-term borrowings
|
|
151
|
|
|
78
|
|
|
73
|
|
|
160
|
|
|
85
|
|
|
75
|
|
||||||
|
FHLB advances
|
|
243
|
|
|
7
|
|
|
236
|
|
|
710
|
|
|
715
|
|
|
(5
|
)
|
||||||
|
Repurchase agreements
|
|
(5,337
|
)
|
|
(4,037
|
)
|
|
(1,300
|
)
|
|
(11,817
|
)
|
|
(11,715
|
)
|
|
(102
|
)
|
||||||
|
Long-term debt
|
|
104
|
|
|
(110
|
)
|
|
214
|
|
|
198
|
|
|
(216
|
)
|
|
414
|
|
||||||
|
Total interest expense
|
|
$
|
(2,672
|
)
|
|
$
|
(3,320
|
)
|
|
$
|
648
|
|
|
$
|
(6,248
|
)
|
|
$
|
(8,847
|
)
|
|
$
|
2,599
|
|
|
Change in net interest income
|
|
$
|
26,092
|
|
|
$
|
29,375
|
|
|
$
|
(3,283
|
)
|
|
$
|
42,579
|
|
|
$
|
61,532
|
|
|
$
|
(18,953
|
)
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||
|
($ in millions)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Branch fees
|
|
$
|
10.4
|
|
|
$
|
9.8
|
|
|
$
|
20.6
|
|
|
$
|
19.2
|
|
|
Letters of credit fees and foreign exchange income
|
|
10.9
|
|
|
8.8
|
|
|
20.5
|
|
|
17.5
|
|
||||
|
Ancillary loan fees
|
|
4.3
|
|
|
2.8
|
|
|
7.9
|
|
|
5.5
|
|
||||
|
Wealth management fees
|
|
2.8
|
|
|
4.8
|
|
|
5.8
|
|
|
9.9
|
|
||||
|
Derivative commission income
|
|
3.4
|
|
|
2.7
|
|
|
6.6
|
|
|
7.8
|
|
||||
|
Changes in FDIC indemnification asset and receivable/payable
|
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
(15.1
|
)
|
||||
|
Net gains on sales of loans
|
|
2.9
|
|
|
5.3
|
|
|
4.8
|
|
|
14.8
|
|
||||
|
Net gains on sales of available-for-sale investment securities
|
|
2.8
|
|
|
5.6
|
|
|
6.7
|
|
|
10.0
|
|
||||
|
Other fees and operating income
|
|
6.8
|
|
|
7.5
|
|
|
11.9
|
|
|
15.1
|
|
||||
|
Total noninterest income
|
|
$
|
44.3
|
|
|
$
|
40.6
|
|
|
$
|
84.8
|
|
|
$
|
84.7
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
($ in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Compensation and employee benefits
|
|
$
|
73.3
|
|
|
$
|
62.9
|
|
|
$
|
145.1
|
|
|
$
|
127.1
|
|
|
Occupancy and equipment expense
|
|
15.7
|
|
|
15.2
|
|
|
30.2
|
|
|
30.6
|
|
||||
|
Amortization of tax credit and other investments
|
|
14.0
|
|
|
3.0
|
|
|
28.2
|
|
|
9.3
|
|
||||
|
Amortization of premiums on deposits acquired
|
|
2.1
|
|
|
2.3
|
|
|
4.2
|
|
|
4.7
|
|
||||
|
Deposit insurance premiums and regulatory assessments
|
|
5.5
|
|
|
3.3
|
|
|
10.9
|
|
|
9.0
|
|
||||
|
Deposit related expenses
|
|
2.3
|
|
|
2.4
|
|
|
4.6
|
|
|
4.9
|
|
||||
|
OREO expense (income)
|
|
1.0
|
|
|
(5.1
|
)
|
|
1.6
|
|
|
(6.1
|
)
|
||||
|
Legal expense
|
|
4.3
|
|
|
4.1
|
|
|
7.4
|
|
|
11.0
|
|
||||
|
Data processing
|
|
3.3
|
|
|
2.4
|
|
|
6.0
|
|
|
5.0
|
|
||||
|
Consulting expense
|
|
6.0
|
|
|
2.2
|
|
|
14.4
|
|
|
4.6
|
|
||||
|
Repurchase agreements’ extinguishment costs
|
|
—
|
|
|
6.6
|
|
|
—
|
|
|
6.6
|
|
||||
|
Other operating expense
|
|
21.4
|
|
|
20.9
|
|
|
42.9
|
|
|
41.5
|
|
||||
|
Total noninterest expense
|
|
$
|
148.9
|
|
|
$
|
120.2
|
|
|
$
|
295.5
|
|
|
$
|
248.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||||||||||||||||||
|
($ in millions)
|
|
Three Months Ended
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||||||
|
|
Retail Banking
|
|
Commercial Banking
|
|
Other
|
|||||||||||||||||||
|
Net interest income (loss)
|
|
$
|
109.9
|
|
|
$
|
109.3
|
|
|
$
|
129.0
|
|
|
$
|
122.3
|
|
|
$
|
14.7
|
|
|
$
|
(4.1
|
)
|
|
Noninterest income
|
|
$
|
13.5
|
|
|
$
|
10.5
|
|
|
$
|
20.9
|
|
|
$
|
20.8
|
|
|
$
|
9.9
|
|
|
$
|
9.2
|
|
|
Noninterest expense
|
|
$
|
57.0
|
|
|
$
|
46.6
|
|
|
$
|
43.9
|
|
|
$
|
33.9
|
|
|
$
|
48.0
|
|
|
$
|
39.7
|
|
|
Pretax income (loss)
|
|
$
|
36.3
|
|
|
$
|
55.3
|
|
|
$
|
95.2
|
|
|
$
|
97.3
|
|
|
$
|
11.5
|
|
|
$
|
(8.2
|
)
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
($ in millions)
|
|
Six Months Ended
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||||||
|
|
Retail Banking
|
|
Commercial Banking
|
|
Other
|
|||||||||||||||||||
|
Net interest income (loss)
|
|
$
|
222.5
|
|
|
$
|
218.9
|
|
|
$
|
258.2
|
|
|
$
|
247.5
|
|
|
$
|
25.1
|
|
|
$
|
(3.2
|
)
|
|
Noninterest income
|
|
$
|
23.1
|
|
|
$
|
23.4
|
|
|
$
|
44.2
|
|
|
$
|
40.4
|
|
|
$
|
17.5
|
|
|
$
|
21.0
|
|
|
Noninterest expense
|
|
$
|
117.4
|
|
|
$
|
101.2
|
|
|
$
|
100.4
|
|
|
$
|
83.9
|
|
|
$
|
77.7
|
|
|
$
|
63.1
|
|
|
Pretax income (loss)
|
|
$
|
82.2
|
|
|
$
|
108.3
|
|
|
$
|
188.0
|
|
|
$
|
190.4
|
|
|
$
|
17.4
|
|
|
$
|
(7.5
|
)
|
|
|
||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Within
One Year
|
|
After One
But Within
Five Years
|
|
After Five
But Within
Ten Years
|
|
After
Ten Years
|
|
Total
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||||||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury securities
|
|
$
|
120,941
|
|
|
0.56
|
%
|
|
$
|
367,619
|
|
|
1.04
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
488,560
|
|
|
0.92
|
%
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
623,321
|
|
|
1.08
|
%
|
|
42,272
|
|
|
0.68
|
%
|
|
38,336
|
|
|
2.25
|
%
|
|
—
|
|
|
—
|
%
|
|
703,929
|
|
|
1.12
|
%
|
|||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial mortgage-backed securities
|
|
—
|
|
|
—
|
%
|
|
8,363
|
|
|
4.42
|
%
|
|
108,874
|
|
|
1.95
|
%
|
|
191,127
|
|
|
2.06
|
%
|
|
308,364
|
|
|
2.08
|
%
|
|||||
|
Residential mortgage-backed securities
|
|
—
|
|
|
—
|
%
|
|
772
|
|
|
1.41
|
%
|
|
88,716
|
|
|
2.45
|
%
|
|
969,413
|
|
|
1.75
|
%
|
|
1,058,901
|
|
|
1.81
|
%
|
|||||
|
Municipal securities
(1)
|
|
4,674
|
|
|
2.70
|
%
|
|
128,099
|
|
|
2.31
|
%
|
|
16,228
|
|
|
2.50
|
%
|
|
4,902
|
|
|
3.96
|
%
|
|
153,903
|
|
|
2.40
|
%
|
|||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Investment grade
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
55,975
|
|
|
3.23
|
%
|
|
55,975
|
|
|
3.23
|
%
|
|||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Investment grade
|
|
52,015
|
|
|
1.80
|
%
|
|
85,980
|
|
|
1.95
|
%
|
|
99,998
|
|
|
1.98
|
%
|
|
178,871
|
|
|
1.99
|
%
|
|
416,864
|
|
|
1.96
|
%
|
|||||
|
Non-investment grade
|
|
8,408
|
|
|
1.23
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
8,408
|
|
|
1.23
|
%
|
|||||
|
Other securities
|
|
45,428
|
|
|
2.35
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
45,428
|
|
|
2.35
|
%
|
|||||
|
Total available-for-sale investment securities
|
|
$
|
854,787
|
|
|
|
|
$
|
633,105
|
|
|
|
|
$
|
352,152
|
|
|
|
|
$
|
1,400,288
|
|
|
|
|
$
|
3,240,332
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Held-to-maturity investment security:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Non-agency commercial mortgage-backed security
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
159,208
|
|
|
3.15
|
%
|
|
$
|
159,208
|
|
|
3.15
|
%
|
|
|
|||||||||||||||||||||||||||||||||||
|
(1)
|
Yields on tax exempt securities are not presented on a tax-equivalent basis.
|
|
|
||||||||||||||
|
($ in thousands)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||
|
CRE:
|
|
|
|
|
|
|
|
|
||||||
|
Income producing
|
|
$
|
7,812,733
|
|
|
32
|
%
|
|
$
|
7,478,474
|
|
|
32
|
%
|
|
Construction
|
|
522,967
|
|
|
2
|
%
|
|
438,671
|
|
|
2
|
%
|
||
|
Land
|
|
140,982
|
|
|
1
|
%
|
|
193,604
|
|
|
1
|
%
|
||
|
Total CRE
|
|
8,476,682
|
|
|
35
|
%
|
|
8,110,749
|
|
|
35
|
%
|
||
|
C&I:
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
8,449,136
|
|
|
34
|
%
|
|
8,213,897
|
|
|
35
|
%
|
||
|
Trade finance
|
|
714,668
|
|
|
3
|
%
|
|
789,110
|
|
|
3
|
%
|
||
|
Total C&I
|
|
9,163,804
|
|
|
37
|
%
|
|
9,003,007
|
|
|
38
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
3,186,031
|
|
|
13
|
%
|
|
3,066,919
|
|
|
13
|
%
|
||
|
Multifamily
|
|
1,346,269
|
|
|
6
|
%
|
|
1,522,995
|
|
|
6
|
%
|
||
|
Total residential
|
|
4,532,300
|
|
|
19
|
%
|
|
4,589,914
|
|
|
19
|
%
|
||
|
Consumer
|
|
2,063,430
|
|
|
9
|
%
|
|
1,956,091
|
|
|
8
|
%
|
||
|
Total loans held-for-investment
(1)
|
|
$
|
24,236,216
|
|
|
100
|
%
|
|
$
|
23,659,761
|
|
|
100
|
%
|
|
Unearned fees, premiums, and discounts, net
|
|
151
|
|
|
|
|
(16,013
|
)
|
|
|
||||
|
Allowance for loan losses
|
|
(266,768
|
)
|
|
|
|
(264,959
|
)
|
|
|
||||
|
Loans held for sale
|
|
51,290
|
|
|
|
|
31,958
|
|
|
|
||||
|
Total loans, net
|
|
$
|
24,020,889
|
|
|
|
|
$
|
23,410,747
|
|
|
|
||
|
|
||||||||||||||
|
(1)
|
Loans net of ASC 310-30 discount.
|
|
|
||||||||
|
($ in thousands)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Nonaccrual loans
|
|
$
|
171,580
|
|
|
$
|
121,369
|
|
|
OREO, net
|
|
4,877
|
|
|
7,034
|
|
||
|
Total nonperforming assets
|
|
$
|
176,457
|
|
|
$
|
128,403
|
|
|
Performing TDRs
|
|
$
|
64,267
|
|
|
$
|
43,575
|
|
|
Non-PCI nonperforming assets to total assets
|
|
0.54
|
%
|
|
0.40
|
%
|
||
|
Non-PCI nonaccrual loans to loans held-for-investment
|
|
0.71
|
%
|
|
0.51
|
%
|
||
|
Allowance for loan losses to non-PCI nonaccrual loans
|
|
155.48
|
%
|
|
218.31
|
%
|
||
|
|
||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Performing TDRs
|
|
Nonperforming TDRs
|
|
Performing TDRs
|
|
Nonperforming TDRs
|
||||||||
|
CRE
|
|
$
|
19,107
|
|
|
$
|
13,884
|
|
|
$
|
11,470
|
|
|
$
|
8,310
|
|
|
C&I
|
|
28,668
|
|
|
44,682
|
|
|
17,095
|
|
|
34,285
|
|
||||
|
Residential
|
|
14,924
|
|
|
9,864
|
|
|
13,770
|
|
|
10,508
|
|
||||
|
Consumer
|
|
1,568
|
|
|
—
|
|
|
1,240
|
|
|
—
|
|
||||
|
Total
|
|
$
|
64,267
|
|
|
$
|
68,430
|
|
|
$
|
43,575
|
|
|
$
|
53,103
|
|
|
|
||||||||||||||||
|
|
||||||||||||||
|
($ in thousands)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||
|
CRE:
|
|
|
|
|
|
|
|
|
||||||
|
Income producing
|
|
$
|
77,753
|
|
|
33
|
%
|
|
$
|
40,067
|
|
|
24
|
%
|
|
Construction
|
|
—
|
|
|
—
|
%
|
|
14
|
|
|
—
|
%
|
||
|
Land
|
|
6,393
|
|
|
3
|
%
|
|
1,315
|
|
|
1
|
%
|
||
|
Total CRE impaired loans
|
|
84,146
|
|
|
36
|
%
|
|
41,396
|
|
|
25
|
%
|
||
|
C&I:
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
98,003
|
|
|
41
|
%
|
|
71,156
|
|
|
43
|
%
|
||
|
Trade finance
|
|
13,031
|
|
|
6
|
%
|
|
10,675
|
|
|
7
|
%
|
||
|
Total C&I impaired loans
|
|
111,034
|
|
|
47
|
%
|
|
81,831
|
|
|
50
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
12,672
|
|
|
5
|
%
|
|
15,012
|
|
|
9
|
%
|
||
|
Multifamily
|
|
24,688
|
|
|
11
|
%
|
|
23,727
|
|
|
15
|
%
|
||
|
Total residential impaired loans
|
|
37,360
|
|
|
16
|
%
|
|
38,739
|
|
|
24
|
%
|
||
|
Consumer
|
|
1,577
|
|
|
1
|
%
|
|
1,240
|
|
|
1
|
%
|
||
|
Total gross impaired loans
|
|
$
|
234,117
|
|
|
100
|
%
|
|
$
|
163,206
|
|
|
100
|
%
|
|
|
||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Allowance for loan losses, beginning of period
|
|
$
|
260,238
|
|
|
$
|
257,738
|
|
|
$
|
264,959
|
|
|
$
|
261,679
|
|
|
Provision for (reversal of) loan losses
|
|
7,149
|
|
|
(615
|
)
|
|
7,535
|
|
|
1,452
|
|
||||
|
Gross charge-offs:
|
|
|
|
|
|
|
|
|
||||||||
|
CRE
|
|
(139
|
)
|
|
(348
|
)
|
|
(195
|
)
|
|
(1,350
|
)
|
||||
|
C&I
|
|
(2,214
|
)
|
|
(2,843
|
)
|
|
(8,074
|
)
|
|
(9,432
|
)
|
||||
|
Residential
|
|
—
|
|
|
(1
|
)
|
|
(137
|
)
|
|
(747
|
)
|
||||
|
Consumer
|
|
(3
|
)
|
|
—
|
|
|
(4
|
)
|
|
(463
|
)
|
||||
|
Total gross charge-offs
|
|
(2,356
|
)
|
|
(3,192
|
)
|
|
(8,410
|
)
|
|
(11,992
|
)
|
||||
|
Gross recoveries:
|
|
|
|
|
|
|
|
|
||||||||
|
CRE
|
|
142
|
|
|
365
|
|
|
239
|
|
|
1,177
|
|
||||
|
C&I
|
|
1,217
|
|
|
5,607
|
|
|
1,903
|
|
|
6,134
|
|
||||
|
Residential
|
|
297
|
|
|
997
|
|
|
394
|
|
|
2,448
|
|
||||
|
Consumer
|
|
81
|
|
|
329
|
|
|
148
|
|
|
331
|
|
||||
|
Total gross recoveries
|
|
1,737
|
|
|
7,298
|
|
|
2,684
|
|
|
10,090
|
|
||||
|
Net (charge-offs) recoveries
|
|
(619
|
)
|
|
4,106
|
|
|
(5,726
|
)
|
|
(1,902
|
)
|
||||
|
Allowance for loan losses, end of period
|
|
266,768
|
|
|
261,229
|
|
|
266,768
|
|
|
261,229
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for unfunded credit reserves, beginning of period
|
|
21,414
|
|
|
15,632
|
|
|
20,360
|
|
|
12,712
|
|
||||
|
(Reversal of) provision for unfunded credit reserves
|
|
(1,096
|
)
|
|
4,109
|
|
|
(42
|
)
|
|
7,029
|
|
||||
|
Allowance for unfunded credit reserves, end of period
|
|
20,318
|
|
|
19,741
|
|
|
20,318
|
|
|
$
|
19,741
|
|
|||
|
Allowance for credit losses
|
|
$
|
287,086
|
|
|
$
|
280,970
|
|
|
$
|
287,086
|
|
|
$
|
280,970
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average loans held-for-investment
|
|
$
|
23,859,992
|
|
|
$
|
21,685,781
|
|
|
$
|
23,823,678
|
|
|
$
|
21,686,572
|
|
|
Loans held-for-investment
|
|
$
|
24,236,216
|
|
|
$
|
21,964,612
|
|
|
$
|
24,236,216
|
|
|
$
|
21,964,612
|
|
|
Annualized net charge-offs (recoveries) to average loans held-for-investment
|
|
0.01
|
%
|
|
(0.08
|
)%
|
|
0.05
|
%
|
|
0.02
|
%
|
||||
|
Allowance for loan losses to loans held-for-investment
|
|
1.10
|
%
|
|
1.19
|
%
|
|
1.10
|
%
|
|
1.19
|
%
|
||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
Allowance Allocation
|
|
% of Total Loans
|
|
Allowance Allocation
|
|
% of Total Loans
|
|||||||
|
CRE
|
|
$
|
78,345
|
|
|
35
|
%
|
|
$
|
81,538
|
|
|
35
|
%
|
|
C&I
|
|
148,435
|
|
|
37
|
%
|
|
134,606
|
|
|
38
|
%
|
||
|
Residential
|
|
31,567
|
|
|
19
|
%
|
|
39,295
|
|
|
19
|
%
|
||
|
Consumer
|
|
8,421
|
|
|
9
|
%
|
|
9,520
|
|
|
8
|
%
|
||
|
Total
|
|
$
|
266,768
|
|
|
100
|
%
|
|
$
|
264,959
|
|
|
100
|
%
|
|
|
||||||||||||||
|
|
|
|
|
|
|||||||||||
|
|
|
June 30,
2016 |
|
December 31,
2015 |
|
Change
|
|||||||||
|
($ in thousands)
|
|
|
|
Amount
|
|
Percent
|
|||||||||
|
Core deposits:
|
|
|
|
|
|
|
|
|
|||||||
|
Noninterest-bearing demand
|
|
$
|
9,487,180
|
|
|
$
|
8,656,805
|
|
|
$
|
830,375
|
|
|
10
|
%
|
|
Interest-bearing checking
|
|
3,515,065
|
|
|
3,336,293
|
|
|
178,772
|
|
|
5
|
%
|
|||
|
Money market
|
|
7,410,574
|
|
|
6,932,962
|
|
|
477,612
|
|
|
7
|
%
|
|||
|
Savings
|
|
2,072,065
|
|
|
1,933,026
|
|
|
139,039
|
|
|
7
|
%
|
|||
|
Total core deposits
|
|
22,484,884
|
|
|
20,859,086
|
|
|
1,625,798
|
|
|
8
|
%
|
|||
|
Time deposits
|
|
5,732,359
|
|
|
6,616,895
|
|
|
(884,536
|
)
|
|
(13
|
)%
|
|||
|
Total deposits
|
|
$
|
28,217,243
|
|
|
$
|
27,475,981
|
|
|
$
|
741,262
|
|
|
3
|
%
|
|
|
|
|
|
|
|||||||||||
|
|
|||||||||||||||||||||
|
|
|
Basel III Capital Rules
|
|||||||||||||||||||
|
|
|
June 30, 2016
|
|
December 31, 2015
|
|
Minimum Regulatory Requirements
|
|
Well Capitalized Requirements
|
|
Fully Phased-in Minimum Regulatory Requirement
|
|||||||||||
|
|
|
Company
|
|
East West Bank
|
|
Company
|
|
East West Bank
|
|
|
|
||||||||||
|
CET1 risk-based capital
|
|
10.7
|
%
|
|
11.0
|
%
|
|
10.5
|
%
|
|
11.0
|
%
|
|
4.5
|
%
|
|
6.5
|
%
|
|
7.0
|
%
|
|
Tier 1 risk-based capital
|
|
10.7
|
%
|
|
11.0
|
%
|
|
10.7
|
%
|
|
11.0
|
%
|
|
6.0
|
%
|
|
8.0
|
%
|
|
8.5
|
%
|
|
Total risk-based capital
|
|
12.4
|
%
|
|
12.1
|
%
|
|
12.2
|
%
|
|
12.1
|
%
|
|
8.0
|
%
|
|
10.0
|
%
|
|
10.5
|
%
|
|
Tier 1 leverage capital
|
|
8.7
|
%
|
|
8.9
|
%
|
|
8.5
|
%
|
|
8.8
|
%
|
|
4.0
|
%
|
|
5.0
|
%
|
|
4.0
|
%
|
|
|
|||||||||||||||||||||
|
|
||||
|
($ in thousands)
|
|
Commitments
Outstanding |
||
|
Loan commitments
|
|
$
|
4,758,116
|
|
|
Commercial letters of credit and SBLCs
|
|
$
|
1,447,447
|
|
|
|
||||
|
|
||||||||||||
|
Change in Interest Rates
(Basis Points)
|
|
Net Interest Income
Volatility
(1)
|
|
EVE
Volatility
(2)
|
||||||||
|
|
June 30, 2016
|
|
December 31, 2015
|
|
June 30, 2016
|
|
December 31, 2015
|
|||||
|
+200
|
|
22.1
|
%
|
|
18.5
|
%
|
|
10.9
|
%
|
|
9.8
|
%
|
|
+100
|
|
11.0
|
%
|
|
9.6
|
%
|
|
6.2
|
%
|
|
5.3
|
%
|
|
-100
|
|
(3.8
|
)%
|
|
(4.0
|
)%
|
|
(3.8
|
)%
|
|
(4.2
|
)%
|
|
-200
|
|
(4.1
|
)%
|
|
(4.6
|
)%
|
|
(9.0
|
)%
|
|
(6.9
|
)%
|
|
|
||||||||||||
|
(1)
|
The percentage change represents net interest income over 12 months in a stable interest rate environment versus net interest income in the various rate scenarios.
|
|
(2)
|
The percentage change represents net portfolio value of the Company in a stable interest rate environment versus net portfolio value in the various rate scenarios.
|
|
|
|||||||||
|
Change in Interest Rates
(Basis Points) |
|
Net Interest Income Volatility
|
|||||||
|
|
$1.00 Billion Migration
12 Months
|
|
$2.00 Billion Migration
12 Months |
|
$3.00 Billion Migration
12 Months |
||||
|
+200
|
|
19.1
|
%
|
|
16.1
|
%
|
|
13.1
|
%
|
|
+100
|
|
9.1
|
%
|
|
7.2
|
%
|
|
5.2
|
%
|
|
|
|
|
|||||||
|
•
|
fair value of financial instruments;
|
|
•
|
available-for-sale investment securities;
|
|
•
|
PCI loans;
|
|
•
|
allowance for credit losses;
|
|
•
|
goodwill impairment; and
|
|
•
|
income taxes.
|
|
Exhibit No.
|
|
Exhibit Description
|
|
|
|
|
|
10.1
|
|
East West Bancorp, Inc. 2016 Stock Incentive Plan, as amended [Incorporated by reference to Exhibit A from the Registrant’s Definitive Proxy Statement on Schedule 14A filed with the Commission on April 21, 2016.]
|
|
|
|
|
|
31.1
|
|
Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
|
Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
ALCO
|
Asset/Liability Committee
|
|
AML
|
Anti-money laundering
|
|
AOCI
|
Accumulated other comprehensive loss
|
|
ARM
|
Adjustable rate mortgage
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
BSA
|
Bank Secrecy Act
|
|
C&I
|
Commercial and industrial
|
|
CET1
|
Common equity tier 1
|
|
CRA
|
Community Reinvestment Act
|
|
CRE
|
Commercial real estate
|
|
DBO
|
California Department of Business Oversight
|
|
EPS
|
Earnings per share
|
|
EVE
|
Economic value of equity
|
|
FASB
|
Financial Accounting Standards Board
|
|
FDIC
|
Federal Deposit Insurance Corporation
|
|
FHLB
|
Federal Home Loan Bank
|
|
FRB
|
Federal Reserve Bank of San Francisco
|
|
HELOCs
|
Home equity lines of credit
|
|
LOCOM
|
Lower of cost or market
|
|
MD&A
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
MOU
|
Memorandum of Understanding
|
|
Non-PCI
|
Non-purchased credit impaired
|
|
OREO
|
Other real estate owned
|
|
OTTI
|
Other-than-temporary impairment
|
|
PCI
|
Purchased credit impaired
|
|
RMB
|
Chinese Renminbi
|
|
RPAs
|
Credit risk participation agreements
|
|
RSAs
|
Restricted stock awards
|
|
RSUs
|
Restricted stock units
|
|
SBLCs
|
Standby letters of credit
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
TDRs
|
Troubled debt restructurings
|
|
U.S. GAAP
|
United States Generally Accepted Accounting Principles
|
|
USD
|
U.S. Dollar
|
|
Dated:
|
August 5, 2016
|
|
||
|
|
|
|
||
|
|
|
EAST WEST BANCORP INC.
(Registrant)
|
||
|
|
|
|
||
|
|
|
By
|
/s/ IRENE H. OH
|
|
|
|
|
|
Irene H. Oh
|
|
|
|
|
|
Executive Vice President and
Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|