These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
95-4703316
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
135 North Los Robles Ave., 7th Floor, Pasadena, California
(Address of principal executive offices)
|
|
91101
(Zip Code)
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
the Company’s ability to compete effectively against other financial institutions in its banking markets;
|
|
•
|
changes in the commercial and consumer real estate markets;
|
|
•
|
changes in the Company’s costs of operation, compliance and expansion;
|
|
•
|
changes in the United States (“U.S.”) economy, including inflation, employment levels, rate of growth and general business conditions;
|
|
•
|
changes in government interest rate policies;
|
|
•
|
changes in laws or the regulatory environment including regulatory reform initiatives and policies of the U.S. Department of Treasury, the Board of Governors of the Federal Reserve Board System, the Federal Deposit Insurance Corporation (“FDIC”), the U.S. Securities and Exchange Commission, the Consumer Financial Protection Bureau and the California Department of Business Oversight — Division of Financial Institutions;
|
|
•
|
heightened regulatory and governmental oversight and scrutiny of the Company’s business practices, including dealings with retail customers;
|
|
•
|
changes in the economy of and monetary policy in the People’s Republic of China;
|
|
•
|
changes in income tax laws and regulations;
|
|
•
|
changes in accounting standards as may be required by the Financial Accounting Standards Board (“FASB”) or other regulatory agencies and their impact on critical accounting policies and assumptions;
|
|
•
|
changes in the equity and debt securities markets;
|
|
•
|
future credit quality and performance, including the Company’s expectations regarding future credit losses and allowance levels;
|
|
•
|
fluctuations in the Company’s stock price;
|
|
•
|
fluctuations in foreign currency exchange rates;
|
|
•
|
success and timing of the Company’s business strategies;
|
|
•
|
ability of the Company to adopt and successfully integrate new technologies into its business in a strategic manner;
|
|
•
|
impact of reputational risk from negative publicity, fines and penalties and other negative consequences from regulatory violations and legal actions;
|
|
•
|
impact of potential federal tax increases and spending cuts;
|
|
•
|
impact of adverse judgments or settlements in litigation;
|
|
•
|
impact of regulatory enforcement actions;
|
|
•
|
changes in the Company’s ability to receive dividends from its subsidiaries;
|
|
•
|
impact of political developments, wars or other hostilities that may disrupt or increase volatility in securities or otherwise affect economic conditions;
|
|
•
|
impact of natural or man-made disasters or calamities or conflicts;
|
|
•
|
continuing consolidation in the financial services industry;
|
|
•
|
the Company’s capital requirements and its ability to generate capital internally or raise capital on favorable terms;
|
|
•
|
impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on the Company’s business, business practices and cost of operations;
|
|
•
|
impact of adverse changes to the Company’s credit ratings from the major credit rating agencies;
|
|
•
|
impact of failure in, or breach of, the Company’s operational or security systems or infrastructure, or those of third parties with whom the Company does business, including as a result of cyber attacks; and other similar matters which could result in, among other things, confidential and/or proprietary information being disclosed or misused;
|
|
•
|
adequacy of the Company’s risk management framework, disclosure controls and procedures and internal control over financial reporting;
|
|
•
|
the effect of the current low interest rate environment or changes in interest rates on the Company’s net interest income and net interest margin;
|
|
•
|
the effect of changes in the level of checking or savings account deposits on the Company’s funding costs and net interest margin; and
|
|
•
|
a recurrence of significant turbulence or disruption in the capital or financial markets, which could result in, among other things, a reduction in the availability of funding or increased funding costs, reduced investor demand for mortgage loans and declines in asset values and/or recognition of other-than-temporary impairment (“OTTI”) on securities held in the Company’s available-for-sale investment securities portfolio.
|
|
|
||||||||
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
346,005
|
|
|
$
|
460,559
|
|
|
Interest-bearing cash with banks
|
|
2,088,638
|
|
|
1,417,944
|
|
||
|
Cash and cash equivalents
|
|
2,434,643
|
|
|
1,878,503
|
|
||
|
Interest-bearing deposits with banks
|
|
249,849
|
|
|
323,148
|
|
||
|
Securities purchased under resale agreements (“resale agreements”)
|
|
1,650,000
|
|
|
2,000,000
|
|
||
|
Securities :
|
|
|
|
|
||||
|
Available-for-sale investment securities, at fair value (includes assets pledged as collateral of $640,853 in 2017 and $767,437 in 2016)
|
|
2,962,034
|
|
|
3,335,795
|
|
||
|
Held-to-maturity investment security, at cost (fair value of $133,656 in 2017 and $144,593 in 2016)
|
|
132,497
|
|
|
143,971
|
|
||
|
Restricted equity securities, at cost
|
|
73,019
|
|
|
72,775
|
|
||
|
Loans held-for-sale
|
|
28,931
|
|
|
23,076
|
|
||
|
Loans held-for-investment (net of allowance for loan losses of $263,094 in 2017 and $260,520 in 2016;
includes assets pledged as collateral of $17,159,894 in 2017 and $16,441,068 in 2016)
|
|
26,198,198
|
|
|
25,242,619
|
|
||
|
Investments in qualified affordable housing partnerships, net
|
|
176,965
|
|
|
183,917
|
|
||
|
Investments in tax credit and other investments, net
|
|
177,023
|
|
|
173,280
|
|
||
|
Premises and equipment (net of accumulated depreciation of $103,933 in 2017 and $114,890 in 2016)
|
|
128,002
|
|
|
159,923
|
|
||
|
Goodwill
|
|
469,433
|
|
|
469,433
|
|
||
|
Other assets
|
|
661,532
|
|
|
782,400
|
|
||
|
TOTAL
|
|
$
|
35,342,126
|
|
|
$
|
34,788,840
|
|
|
LIABILITIES
|
|
|
|
|
|
|
||
|
Customer deposits:
|
|
|
|
|
|
|
||
|
Noninterest-bearing
|
|
$
|
10,658,946
|
|
|
$
|
10,183,946
|
|
|
Interest-bearing
|
|
19,884,029
|
|
|
19,707,037
|
|
||
|
Total deposits
|
|
30,542,975
|
|
|
29,890,983
|
|
||
|
Short-term borrowings
|
|
42,023
|
|
|
60,050
|
|
||
|
Federal Home Loan Bank (“FHLB”) advances
|
|
322,196
|
|
|
321,643
|
|
||
|
Securities sold under repurchase agreements (“repurchase agreements”)
|
|
200,000
|
|
|
350,000
|
|
||
|
Long-term debt
|
|
181,388
|
|
|
186,327
|
|
||
|
Accrued expenses and other liabilities
|
|
487,590
|
|
|
552,096
|
|
||
|
Total liabilities
|
|
31,776,172
|
|
|
31,361,099
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 11)
|
|
|
|
|
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Common stock, $0.001 par value, 200,000,000 shares authorized; 165,119,710 and 164,604,072 shares issued in 2017 and 2016, respectively.
|
|
164
|
|
|
164
|
|
||
|
Additional paid-in capital
|
|
1,732,585
|
|
|
1,727,434
|
|
||
|
Retained earnings
|
|
2,328,264
|
|
|
2,187,676
|
|
||
|
Treasury stock at cost — 20,658,144 shares in 2017 and 20,436,621 shares in 2016.
|
|
(451,541
|
)
|
|
(439,387
|
)
|
||
|
Accumulated other comprehensive loss (“AOCI”), net of tax
|
|
(43,518
|
)
|
|
(48,146
|
)
|
||
|
Total stockholders’ equity
|
|
3,565,954
|
|
|
3,427,741
|
|
||
|
TOTAL
|
|
$
|
35,342,126
|
|
|
$
|
34,788,840
|
|
|
|
||||||||
|
|
||||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
INTEREST AND DIVIDEND INCOME
|
|
|
|
|
|
|
||
|
Loans receivable, including fees
|
|
$
|
272,061
|
|
|
$
|
253,542
|
|
|
Investment securities
|
|
15,247
|
|
|
11,193
|
|
||
|
Resale agreements
|
|
9,468
|
|
|
6,677
|
|
||
|
Restricted equity securities
|
|
777
|
|
|
795
|
|
||
|
Interest-bearing cash and deposits with banks
|
|
5,116
|
|
|
3,965
|
|
||
|
Total interest and dividend income
|
|
302,669
|
|
|
276,172
|
|
||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
||
|
Customer deposits
|
|
23,672
|
|
|
19,297
|
|
||
|
Federal funds purchased and other short-term borrowings
|
|
413
|
|
|
9
|
|
||
|
FHLB advances
|
|
2,030
|
|
|
1,500
|
|
||
|
Repurchase agreements
|
|
3,143
|
|
|
1,926
|
|
||
|
Long-term debt
|
|
1,289
|
|
|
1,236
|
|
||
|
Total interest expense
|
|
30,547
|
|
|
23,968
|
|
||
|
Net interest income before provision for credit losses
|
|
272,122
|
|
|
252,204
|
|
||
|
Provision for credit losses
|
|
7,068
|
|
|
1,440
|
|
||
|
Net interest income after provision for credit losses
|
|
265,054
|
|
|
250,764
|
|
||
|
NONINTEREST INCOME
|
|
|
|
|
|
|
||
|
Branch fees
|
|
10,296
|
|
|
10,222
|
|
||
|
Letters of credit fees and foreign exchange income
|
|
11,069
|
|
|
9,553
|
|
||
|
Ancillary loan fees
|
|
4,982
|
|
|
3,577
|
|
||
|
Wealth management fees
|
|
4,530
|
|
|
3,051
|
|
||
|
Derivative fees and other income
|
|
2,506
|
|
|
2,543
|
|
||
|
Net gains on sales of loans
|
|
2,754
|
|
|
1,927
|
|
||
|
Net gains on sales of available-for-sale investment securities
|
|
2,474
|
|
|
3,842
|
|
||
|
Net gains on sales of fixed assets
|
|
72,007
|
|
|
189
|
|
||
|
Other fees and operating income
|
|
5,405
|
|
|
5,609
|
|
||
|
Total noninterest income
|
|
116,023
|
|
|
40,513
|
|
||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
||
|
Compensation and employee benefits
|
|
84,603
|
|
|
71,837
|
|
||
|
Occupancy and equipment expense
|
|
15,640
|
|
|
14,415
|
|
||
|
Deposit insurance premiums and regulatory assessments
|
|
5,929
|
|
|
5,418
|
|
||
|
Legal expense
|
|
3,062
|
|
|
3,007
|
|
||
|
Data processing
|
|
2,947
|
|
|
2,688
|
|
||
|
Consulting expense
|
|
1,919
|
|
|
8,452
|
|
||
|
Deposit related expenses
|
|
2,365
|
|
|
2,320
|
|
||
|
Computer software expense
|
|
3,968
|
|
|
2,741
|
|
||
|
Other operating expense
|
|
16,463
|
|
|
19,469
|
|
||
|
Amortization of tax credit and other investments
|
|
14,360
|
|
|
14,155
|
|
||
|
Amortization of core deposit intangibles
|
|
1,817
|
|
|
2,104
|
|
||
|
Total noninterest expense
|
|
153,073
|
|
|
146,606
|
|
||
|
INCOME BEFORE INCOME TAXES
|
|
228,004
|
|
|
144,671
|
|
||
|
INCOME TAX EXPENSE
|
|
58,268
|
|
|
37,155
|
|
||
|
NET INCOME
|
|
$
|
169,736
|
|
|
$
|
107,516
|
|
|
EARNINGS PER SHARE (“EPS”)
|
|
|
|
|
||||
|
BASIC
|
|
$
|
1.18
|
|
|
$
|
0.75
|
|
|
DILUTED
|
|
$
|
1.16
|
|
|
$
|
0.74
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
|
|
|
|
||||
|
BASIC
|
|
144,249
|
|
|
143,958
|
|
||
|
DILUTED
|
|
145,732
|
|
|
144,803
|
|
||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
|
||||||||
|
|
||||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net income
|
|
$
|
169,736
|
|
|
$
|
107,516
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
||||
|
Net change in unrealized gains on available-for-sale investment securities
|
|
3,621
|
|
|
12,916
|
|
||
|
Foreign currency translation adjustments
|
|
1,007
|
|
|
(33
|
)
|
||
|
Other comprehensive income
|
|
4,628
|
|
|
12,883
|
|
||
|
COMPREHENSIVE INCOME
|
|
$
|
174,364
|
|
|
$
|
120,399
|
|
|
|
||||||||
|
|
|||||||||||||||||||||||
|
|
|
Common Stock and Additional Paid-in Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
AOCI,
Net of Tax
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
BALANCE, JANUARY 1, 2016
|
|
143,909,233
|
|
|
$
|
1,701,459
|
|
|
$
|
1,872,594
|
|
|
$
|
(436,162
|
)
|
|
$
|
(14,941
|
)
|
|
$
|
3,122,950
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
107,516
|
|
|
—
|
|
|
—
|
|
|
107,516
|
|
|||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,883
|
|
|
12,883
|
|
|||||
|
Stock compensation costs
|
|
—
|
|
|
4,575
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,575
|
|
|||||
|
Net activity of common stock pursuant to various stock compensation plans and agreements, and related tax benefits
|
|
154,518
|
|
|
986
|
|
|
—
|
|
|
(3,054
|
)
|
|
—
|
|
|
(2,068
|
)
|
|||||
|
Common stock dividends
|
|
—
|
|
|
—
|
|
|
(29,075
|
)
|
|
—
|
|
|
—
|
|
|
(29,075
|
)
|
|||||
|
BALANCE, MARCH 31, 2016
|
|
144,063,751
|
|
|
$
|
1,707,020
|
|
|
$
|
1,951,035
|
|
|
$
|
(439,216
|
)
|
|
$
|
(2,058
|
)
|
|
$
|
3,216,781
|
|
|
BALANCE, JANUARY 1, 2017
|
|
144,167,451
|
|
|
$
|
1,727,598
|
|
|
$
|
2,187,676
|
|
|
$
|
(439,387
|
)
|
|
$
|
(48,146
|
)
|
|
$
|
3,427,741
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
169,736
|
|
|
—
|
|
|
—
|
|
|
169,736
|
|
|||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,628
|
|
|
4,628
|
|
|||||
|
Stock compensation costs
|
|
—
|
|
|
5,151
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,151
|
|
|||||
|
Net activity of common stock pursuant to various stock compensation plans and agreements
|
|
294,115
|
|
|
—
|
|
|
—
|
|
|
(12,154
|
)
|
|
—
|
|
|
(12,154
|
)
|
|||||
|
Common stock dividends
|
|
—
|
|
|
—
|
|
|
(29,148
|
)
|
|
—
|
|
|
—
|
|
|
(29,148
|
)
|
|||||
|
BALANCE, MARCH 31, 2017
|
|
144,461,566
|
|
|
$
|
1,732,749
|
|
|
$
|
2,328,264
|
|
|
$
|
(451,541
|
)
|
|
$
|
(43,518
|
)
|
|
$
|
3,565,954
|
|
|
|
|||||||||||||||||||||||
|
|
||||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
169,736
|
|
|
$
|
107,516
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
33,061
|
|
|
28,613
|
|
||
|
Accretion of discount and amortization of premiums, net
|
|
(4,931
|
)
|
|
(15,855
|
)
|
||
|
Stock compensation costs
|
|
5,151
|
|
|
4,575
|
|
||
|
Deferred tax expenses
|
|
2,295
|
|
|
3,718
|
|
||
|
Provision for credit losses
|
|
7,068
|
|
|
1,440
|
|
||
|
Net gains on sales of loans
|
|
(2,754
|
)
|
|
(1,927
|
)
|
||
|
Net gains on sales of available-for-sale investment securities
|
|
(2,474
|
)
|
|
(3,842
|
)
|
||
|
Net gains on sales of premises and equipment
|
|
(72,007
|
)
|
|
(189
|
)
|
||
|
Originations and purchases of loans held-for-sale
|
|
(4,287
|
)
|
|
(1,403
|
)
|
||
|
Proceeds from sales and paydowns/payoffs in loans held-for-sale
|
|
4,773
|
|
|
2,229
|
|
||
|
Net change in accrued interest receivable and other assets
|
|
93,501
|
|
|
2,057
|
|
||
|
Net change in accrued expenses and other liabilities
|
|
(37,791
|
)
|
|
57,957
|
|
||
|
Other net operating activities
|
|
(6,064
|
)
|
|
(1,339
|
)
|
||
|
Total adjustments
|
|
15,541
|
|
|
76,034
|
|
||
|
Net cash provided by operating activities
|
|
185,277
|
|
|
183,550
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net (increase) decrease in:
|
|
|
|
|
|
|
||
|
Loans held-for-investment
|
|
(1,085,449
|
)
|
|
(165,726
|
)
|
||
|
Interest-bearing deposits with banks
|
|
75,140
|
|
|
(3,531
|
)
|
||
|
Investments in qualified affordable housing partnerships, tax credit and other investments
|
|
(38,354
|
)
|
|
(8,390
|
)
|
||
|
Purchases of:
|
|
|
|
|
|
|
||
|
Resale agreements
|
|
(200,000
|
)
|
|
(1,000,000
|
)
|
||
|
Available-for-sale investment securities
|
|
(50,936
|
)
|
|
(223,873
|
)
|
||
|
Loans held-for-investment
|
|
(147,242
|
)
|
|
(239,399
|
)
|
||
|
Premises and equipment
|
|
(1,191
|
)
|
|
(2,259
|
)
|
||
|
Proceeds from sale of:
|
|
|
|
|
|
|
||
|
Available-for-sale investment securities
|
|
302,656
|
|
|
652,753
|
|
||
|
Loans held-for-investment
|
|
276,643
|
|
|
151,832
|
|
||
|
OREO
|
|
3,958
|
|
|
384
|
|
||
|
Premises and equipment
|
|
116,021
|
|
|
—
|
|
||
|
Paydowns and maturities of resale agreements
|
|
400,000
|
|
|
1,000,000
|
|
||
|
Repayments, maturities and redemptions of available-for-sale investment securities
|
|
125,006
|
|
|
158,268
|
|
||
|
Other net investing activities
|
|
11,345
|
|
|
10,467
|
|
||
|
Net cash (used in) provided by investing activities
|
|
(212,403
|
)
|
|
330,526
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net increase in:
|
|
|
|
|
|
|
||
|
Customer deposits
|
|
646,188
|
|
|
1,116,272
|
|
||
|
Short-term borrowings
|
|
(18,524
|
)
|
|
9,962
|
|
||
|
Payments for:
|
|
|
|
|
|
|
||
|
Repayment of FHLB advances
|
|
—
|
|
|
(700,000
|
)
|
||
|
Repayment of long-term debt
|
|
(5,000
|
)
|
|
(5,000
|
)
|
||
|
Repurchase of vested shares due to employee tax liability
|
|
(12,154
|
)
|
|
(3,054
|
)
|
||
|
Cash dividends on common stocks
|
|
(30,039
|
)
|
|
(29,325
|
)
|
||
|
Other net financing activities
|
|
—
|
|
|
986
|
|
||
|
Net cash provided by financing activities
|
|
580,471
|
|
|
389,841
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
2,795
|
|
|
493
|
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
556,140
|
|
|
904,410
|
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
1,878,503
|
|
|
1,360,887
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
2,434,643
|
|
|
$
|
2,265,297
|
|
|
|
||||||||
|
|
||||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
||||
|
Cash paid (received) during the period for:
|
|
|
|
|
|
|
||
|
Interest
|
|
$
|
30,361
|
|
|
$
|
24,309
|
|
|
Income tax refunds, net
|
|
$
|
(230
|
)
|
|
$
|
(28,509
|
)
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
|
||
|
Loans held-for-investment transferred to loans held-for-sale, net
|
|
$
|
278,024
|
|
|
$
|
308,722
|
|
|
Held-to-maturity investment security retained from securitization of loans
|
|
$
|
—
|
|
|
$
|
160,135
|
|
|
Dividends payable
|
|
$
|
891
|
|
|
$
|
250
|
|
|
|
||||||||
|
•
|
Level 1
|
—
|
Valuation is based on quoted prices for identical instruments traded in active markets.
|
|
•
|
Level 2
|
—
|
Valuation is based on quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable and can be corroborated by market data.
|
|
•
|
Level 3
|
—
|
Valuation is based on significant unobservable inputs for determining the fair value of assets or liabilities. These significant unobservable inputs reflect assumptions that market participants may use in pricing the assets or liabilities.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of March 31, 2017 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
700,860
|
|
|
$
|
700,860
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
180,863
|
|
|
—
|
|
|
180,863
|
|
|
—
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial mortgage-backed securities
|
|
264,522
|
|
|
—
|
|
|
264,522
|
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
|
1,179,755
|
|
|
—
|
|
|
1,179,755
|
|
|
—
|
|
||||
|
Municipal securities
|
|
147,069
|
|
|
—
|
|
|
147,069
|
|
|
—
|
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment grade
|
|
10,730
|
|
|
—
|
|
|
10,730
|
|
|
—
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment grade
|
|
2,254
|
|
|
—
|
|
|
2,254
|
|
|
—
|
|
||||
|
Non-investment grade
|
|
9,184
|
|
|
—
|
|
|
9,184
|
|
|
—
|
|
||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
425,868
|
|
|
—
|
|
|
425,868
|
|
|
—
|
|
||||
|
Other securities
|
|
40,929
|
|
|
31,075
|
|
|
9,854
|
|
|
—
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
2,962,034
|
|
|
$
|
731,935
|
|
|
$
|
2,230,099
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps and options
|
|
$
|
61,586
|
|
|
$
|
—
|
|
|
$
|
61,586
|
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
8,220
|
|
|
$
|
—
|
|
|
$
|
8,220
|
|
|
$
|
—
|
|
|
Credit risk participation agreements (“RPAs”)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps on certificates of deposit
|
|
$
|
(6,793
|
)
|
|
$
|
—
|
|
|
$
|
(6,793
|
)
|
|
$
|
—
|
|
|
Interest rate swaps and options
|
|
$
|
(60,204
|
)
|
|
$
|
—
|
|
|
$
|
(60,204
|
)
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
(7,357
|
)
|
|
$
|
—
|
|
|
$
|
(7,357
|
)
|
|
$
|
—
|
|
|
RPAs
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||||||||||
|
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of December 31, 2016 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
720,479
|
|
|
$
|
720,479
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
274,866
|
|
|
—
|
|
|
274,866
|
|
|
—
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial mortgage-backed securities
|
|
266,799
|
|
|
—
|
|
|
266,799
|
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
|
1,258,747
|
|
|
—
|
|
|
1,258,747
|
|
|
—
|
|
||||
|
Municipal securities
|
|
147,654
|
|
|
—
|
|
|
147,654
|
|
|
—
|
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment grade
|
|
11,477
|
|
|
—
|
|
|
11,477
|
|
|
—
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment grade
|
|
222,377
|
|
|
—
|
|
|
222,377
|
|
|
—
|
|
||||
|
Non-investment grade
|
|
9,173
|
|
|
—
|
|
|
9,173
|
|
|
—
|
|
||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
383,894
|
|
|
—
|
|
|
383,894
|
|
|
—
|
|
||||
|
Other securities
|
|
40,329
|
|
|
30,991
|
|
|
9,338
|
|
|
—
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
3,335,795
|
|
|
$
|
751,470
|
|
|
$
|
2,584,325
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
|
$
|
4,325
|
|
|
$
|
—
|
|
|
$
|
4,325
|
|
|
$
|
—
|
|
|
Interest rate swaps and options
|
|
$
|
67,578
|
|
|
$
|
—
|
|
|
$
|
67,578
|
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
11,874
|
|
|
$
|
—
|
|
|
$
|
11,874
|
|
|
$
|
—
|
|
|
RPAs
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps on certificates of deposit
|
|
$
|
(5,976
|
)
|
|
$
|
—
|
|
|
$
|
(5,976
|
)
|
|
$
|
—
|
|
|
Interest rate swaps and options
|
|
$
|
(65,131
|
)
|
|
$
|
—
|
|
|
$
|
(65,131
|
)
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
|
$
|
(11,213
|
)
|
|
$
|
—
|
|
|
$
|
(11,213
|
)
|
|
$
|
—
|
|
|
RPAs
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets Measured at Fair Value on a Nonrecurring Basis
as of March 31, 2017 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate (“CRE”)
|
|
$
|
10,042
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,042
|
|
|
Commercial and industrial (“C&I”)
|
|
47,829
|
|
|
—
|
|
|
—
|
|
|
47,829
|
|
||||
|
Residential
|
|
2,522
|
|
|
—
|
|
|
—
|
|
|
2,522
|
|
||||
|
Consumer
|
|
610
|
|
|
—
|
|
|
—
|
|
|
610
|
|
||||
|
Total non-PCI impaired loans
|
|
$
|
61,003
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61,003
|
|
|
OREO
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Assets Measured at Fair Value on a Nonrecurring Basis
as of December 31, 2016 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CRE
|
|
$
|
14,908
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,908
|
|
|
C&I
|
|
52,172
|
|
|
—
|
|
|
—
|
|
|
52,172
|
|
||||
|
Residential
|
|
2,464
|
|
|
—
|
|
|
—
|
|
|
2,464
|
|
||||
|
Consumer
|
|
610
|
|
|
—
|
|
|
—
|
|
|
610
|
|
||||
|
Total non-PCI impaired loans
|
|
$
|
70,154
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,154
|
|
|
OREO
|
|
$
|
345
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
345
|
|
|
Loans held-for-sale
|
|
$
|
22,703
|
|
|
$
|
—
|
|
|
$
|
22,703
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
||
|
CRE
|
|
$
|
(64
|
)
|
|
$
|
2,178
|
|
|
C&I
|
|
32
|
|
|
(1,935
|
)
|
||
|
Residential
|
|
82
|
|
|
(83
|
)
|
||
|
Consumer
|
|
(1
|
)
|
|
3
|
|
||
|
Total non-PCI impaired loans
|
|
$
|
49
|
|
|
$
|
163
|
|
|
OREO
|
|
$
|
(285
|
)
|
|
$
|
(461
|
)
|
|
Loans held-for-sale
|
|
$
|
—
|
|
|
$
|
(2,351
|
)
|
|
|
|
|
|
|
||||
|
|
||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements (Level 3) |
|
Valuation
Technique(s) |
|
Unobservable
Input(s) |
|
Range of Inputs
|
|
Weighted
Average |
||
|
March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-PCI impaired loans
|
|
$
|
31,453
|
|
|
Discounted cash flow
|
|
Discount
|
|
0%
—
74%
|
|
11%
|
|
|
|
$
|
29,550
|
|
|
Market comparables
|
|
Discount
(1)
|
|
0%
—
100%
|
|
7%
|
|
OREO
|
|
$
|
70
|
|
|
Appraisal
|
|
Selling cost
|
|
8%
|
|
8%
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||
|
Non-PCI impaired loans
|
|
$
|
31,835
|
|
|
Discounted cash flow
|
|
Discount
|
|
0%
—
62%
|
|
7%
|
|
|
|
$
|
38,319
|
|
|
Market comparables
|
|
Discount
(1)
|
|
0%
—
100%
|
|
18%
|
|
OREO
|
|
$
|
345
|
|
|
Appraisal
|
|
Selling cost
|
|
8%
|
|
8%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Discount is adjusted for factors such as liquidation cost of collateral and selling cost.
|
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
March 31, 2017
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value
|
|||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
2,434,643
|
|
|
$
|
2,434,643
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,434,643
|
|
|
Interest-bearing deposits with banks
|
|
$
|
249,849
|
|
|
$
|
—
|
|
|
$
|
249,849
|
|
|
$
|
—
|
|
|
$
|
249,849
|
|
|
Resale agreements
(1)
|
|
$
|
1,650,000
|
|
|
$
|
—
|
|
|
$
|
1,628,839
|
|
|
$
|
—
|
|
|
$
|
1,628,839
|
|
|
Held-to-maturity investment security
|
|
$
|
132,497
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
133,656
|
|
|
$
|
133,656
|
|
|
Loans held-for-sale
|
|
$
|
28,931
|
|
|
$
|
—
|
|
|
$
|
28,931
|
|
|
$
|
—
|
|
|
$
|
28,931
|
|
|
Loans held-for-investment, net
|
|
$
|
26,198,198
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,825,039
|
|
|
$
|
25,825,039
|
|
|
Restricted equity securities
|
|
$
|
73,019
|
|
|
$
|
—
|
|
|
$
|
73,019
|
|
|
$
|
—
|
|
|
$
|
73,019
|
|
|
Accrued interest receivable
|
|
$
|
102,067
|
|
|
$
|
—
|
|
|
$
|
102,067
|
|
|
$
|
—
|
|
|
$
|
102,067
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Customer deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Demand, interest checking, savings and money market deposits
|
|
$
|
24,700,811
|
|
|
$
|
—
|
|
|
$
|
24,700,811
|
|
|
$
|
—
|
|
|
$
|
24,700,811
|
|
|
Time deposits
|
|
$
|
5,842,164
|
|
|
$
|
—
|
|
|
$
|
5,837,924
|
|
|
$
|
—
|
|
|
$
|
5,837,924
|
|
|
Short-term borrowings
|
|
$
|
42,023
|
|
|
$
|
—
|
|
|
$
|
42,023
|
|
|
$
|
—
|
|
|
$
|
42,023
|
|
|
FHLB advances
|
|
$
|
322,196
|
|
|
$
|
—
|
|
|
$
|
336,619
|
|
|
$
|
—
|
|
|
$
|
336,619
|
|
|
Repurchase agreements
(1)
|
|
$
|
200,000
|
|
|
$
|
—
|
|
|
$
|
260,545
|
|
|
$
|
—
|
|
|
$
|
260,545
|
|
|
Long-term debt
|
|
$
|
181,388
|
|
|
$
|
—
|
|
|
$
|
182,502
|
|
|
$
|
—
|
|
|
$
|
182,502
|
|
|
Accrued interest payable
|
|
$
|
9,626
|
|
|
$
|
—
|
|
|
$
|
9,626
|
|
|
$
|
—
|
|
|
$
|
9,626
|
|
|
|
||||||||||||||||||||
|
(1)
|
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45,
Balance Sheet Offsetting
. As of
March 31, 2017
,
$250.0 million
out of
$450.0 million
of repurchase agreements was eligible for netting against resale agreements.
|
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Carrying
Amount |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value |
|||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
1,878,503
|
|
|
$
|
1,878,503
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,878,503
|
|
|
Interest-bearing deposits with banks
|
|
$
|
323,148
|
|
|
$
|
—
|
|
|
$
|
323,148
|
|
|
$
|
—
|
|
|
$
|
323,148
|
|
|
Resale agreements
(1)
|
|
$
|
2,000,000
|
|
|
$
|
—
|
|
|
$
|
1,980,457
|
|
|
$
|
—
|
|
|
$
|
1,980,457
|
|
|
Held-to-maturity investment security
|
|
$
|
143,971
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
144,593
|
|
|
$
|
144,593
|
|
|
Loans held-for-sale
|
|
$
|
23,076
|
|
|
$
|
—
|
|
|
$
|
23,076
|
|
|
$
|
—
|
|
|
$
|
23,076
|
|
|
Loans held-for-investment, net
|
|
$
|
25,242,619
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,915,143
|
|
|
$
|
24,915,143
|
|
|
Restricted equity securities
|
|
$
|
72,775
|
|
|
$
|
—
|
|
|
$
|
72,775
|
|
|
$
|
—
|
|
|
$
|
72,775
|
|
|
Accrued interest receivable
|
|
$
|
100,524
|
|
|
$
|
—
|
|
|
$
|
100,524
|
|
|
$
|
—
|
|
|
$
|
100,524
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Customer deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Demand, interest checking, savings and money market deposits
|
|
$
|
24,275,714
|
|
|
$
|
—
|
|
|
$
|
24,275,714
|
|
|
$
|
—
|
|
|
$
|
24,275,714
|
|
|
Time deposits
|
|
$
|
5,615,269
|
|
|
$
|
—
|
|
|
$
|
5,611,746
|
|
|
$
|
—
|
|
|
$
|
5,611,746
|
|
|
Short-term borrowings
|
|
$
|
60,050
|
|
|
$
|
—
|
|
|
$
|
60,050
|
|
|
$
|
—
|
|
|
$
|
60,050
|
|
|
FHLB advances
|
|
$
|
321,643
|
|
|
$
|
—
|
|
|
$
|
334,859
|
|
|
$
|
—
|
|
|
$
|
334,859
|
|
|
Repurchase agreements
(1)
|
|
$
|
350,000
|
|
|
$
|
—
|
|
|
$
|
411,368
|
|
|
$
|
—
|
|
|
$
|
411,368
|
|
|
Long-term debt
|
|
$
|
186,327
|
|
|
$
|
—
|
|
|
$
|
186,670
|
|
|
$
|
—
|
|
|
$
|
186,670
|
|
|
Accrued interest payable
|
|
$
|
9,440
|
|
|
$
|
—
|
|
|
$
|
9,440
|
|
|
$
|
—
|
|
|
$
|
9,440
|
|
|
|
||||||||||||||||||||
|
(1)
|
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45,
Balance Sheet Offsetting
. As of
December 31, 2016
,
$100.0 million
out of
$450.0 million
of repurchase agreements was eligible for netting against resale agreements.
|
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
As of March 31, 2017
|
||||||||||||||||||||||
|
|
|
Gross
Amounts
of Recognized Assets |
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts of
Assets Presented on the Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments |
|
Collateral
Pledged |
|
Net Amount
|
|||||||||||||||
|
Resale agreements
|
|
$
|
1,900,000
|
|
|
$
|
(250,000
|
)
|
|
$
|
1,650,000
|
|
|
$
|
(150,000
|
)
|
(1)
|
$
|
(1,488,939
|
)
|
(2)
|
$
|
11,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross
Amounts
of Recognized Liabilities |
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts of
Liabilities Presented
on the
Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments |
|
Collateral
Posted |
|
Net Amount
|
|||||||||||||||
|
Repurchase agreements
|
|
$
|
450,000
|
|
|
$
|
(250,000
|
)
|
|
$
|
200,000
|
|
|
$
|
(150,000
|
)
|
(1)
|
$
|
(50,000
|
)
|
(3)
|
$
|
—
|
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
As of December 31, 2016
|
||||||||||||||||||||||
|
|
|
Gross
Amounts
of Recognized Assets |
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts of
Assets Presented on the Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments |
|
Collateral
Pledged |
|
Net Amount
|
|||||||||||||||
|
Resale agreements
|
|
$
|
2,100,000
|
|
|
$
|
(100,000
|
)
|
|
$
|
2,000,000
|
|
|
$
|
(150,000
|
)
|
(1)
|
$
|
(1,839,120
|
)
|
(2)
|
$
|
10,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross
Amounts
of Recognized Liabilities |
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts of
Liabilities Presented on the Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments |
|
Collateral
Posted |
|
Net Amount
|
|||||||||||||||
|
Repurchase agreements
|
|
$
|
450,000
|
|
|
$
|
(100,000
|
)
|
|
$
|
350,000
|
|
|
$
|
(150,000
|
)
|
(1)
|
$
|
(200,000
|
)
|
(3)
|
$
|
—
|
|
|
|
||||||||||||||||||||||||
|
(1)
|
Represents financial instruments subject to enforceable master netting arrangements that are not eligible to be offset under ASC 210-20-45 but would be eligible for offsetting to the extent that an event of default has occurred.
|
|
(2)
|
Represents the fair value of securities the Company has received under resale agreements, limited for table presentation purposes to the amount of the recognized asset due from each counterparty.
|
|
(3)
|
Represents the fair value of securities the Company has pledged under repurchase agreements, limited for table presentation purposes to the amount of the recognized liability owed to each counterparty.
|
|
|
||||||||||||||||
|
|
|
As of March 31, 2017
|
||||||||||||||
|
($ in thousands)
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
709,332
|
|
|
$
|
10
|
|
|
$
|
(8,482
|
)
|
|
$
|
700,860
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
183,605
|
|
|
134
|
|
|
(2,876
|
)
|
|
180,863
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial mortgage-backed securities
|
|
271,025
|
|
|
337
|
|
|
(6,840
|
)
|
|
264,522
|
|
||||
|
Residential mortgage-backed securities
|
|
1,185,382
|
|
|
3,855
|
|
|
(9,482
|
)
|
|
1,179,755
|
|
||||
|
Municipal securities
|
|
146,559
|
|
|
1,909
|
|
|
(1,399
|
)
|
|
147,069
|
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
10,837
|
|
|
—
|
|
|
(107
|
)
|
|
10,730
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
2,476
|
|
|
—
|
|
|
(222
|
)
|
|
2,254
|
|
||||
|
Non-investment grade
(1)
|
|
10,191
|
|
|
—
|
|
|
(1,007
|
)
|
|
9,184
|
|
||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1) (2)
|
|
445,433
|
|
|
49
|
|
|
(19,614
|
)
|
|
425,868
|
|
||||
|
Other securities
|
|
40,593
|
|
|
853
|
|
|
(517
|
)
|
|
40,929
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
3,005,433
|
|
|
$
|
7,147
|
|
|
$
|
(50,546
|
)
|
|
$
|
2,962,034
|
|
|
Held-to-maturity investment security:
|
|
|
|
|
|
|
|
|
||||||||
|
Non-agency commercial mortgage-backed security
|
|
$
|
132,497
|
|
|
$
|
1,159
|
|
|
$
|
—
|
|
|
$
|
133,656
|
|
|
Total investment securities
|
|
$
|
3,137,930
|
|
|
$
|
8,306
|
|
|
$
|
(50,546
|
)
|
|
$
|
3,095,690
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2016
|
||||||||||||||
|
($ in thousands)
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities
|
|
$
|
730,287
|
|
|
$
|
21
|
|
|
$
|
(9,829
|
)
|
|
$
|
720,479
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
277,891
|
|
|
224
|
|
|
(3,249
|
)
|
|
274,866
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial mortgage-backed securities
|
|
272,672
|
|
|
345
|
|
|
(6,218
|
)
|
|
266,799
|
|
||||
|
Residential mortgage-backed securities
|
|
1,266,372
|
|
|
3,924
|
|
|
(11,549
|
)
|
|
1,258,747
|
|
||||
|
Municipal securities
|
|
148,302
|
|
|
1,252
|
|
|
(1,900
|
)
|
|
147,654
|
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
11,592
|
|
|
—
|
|
|
(115
|
)
|
|
11,477
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
222,190
|
|
|
562
|
|
|
(375
|
)
|
|
222,377
|
|
||||
|
Non-investment grade
(1)
|
|
10,191
|
|
|
—
|
|
|
(1,018
|
)
|
|
9,173
|
|
||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
(1) (2)
|
|
405,443
|
|
|
30
|
|
|
(21,579
|
)
|
|
383,894
|
|
||||
|
Other securities
|
|
40,501
|
|
|
337
|
|
|
(509
|
)
|
|
40,329
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
3,385,441
|
|
|
$
|
6,695
|
|
|
$
|
(56,341
|
)
|
|
$
|
3,335,795
|
|
|
Held-to-maturity investment security:
|
|
|
|
|
|
|
|
|
||||||||
|
Non-agency commercial mortgage-backed security
|
|
$
|
143,971
|
|
|
$
|
622
|
|
|
$
|
—
|
|
|
$
|
144,593
|
|
|
Total investment securities
|
|
$
|
3,529,412
|
|
|
$
|
7,317
|
|
|
$
|
(56,341
|
)
|
|
$
|
3,480,388
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Available-for-sale investment securities rated BBB- or higher by S&P or Baa3 or higher by Moody’s are considered investment grade. Conversely, available-for-sale investment securities rated lower than BBB- by S&P or lower than Baa3 by Moody’s are considered non-investment grade. Classifications are based on the lower of the credit ratings by S&P or Moody’s.
|
|
(2)
|
Fair values of foreign bonds include
$395.5 million
and
$353.6 million
of multilateral development bank bonds as of
March 31, 2017
and
December 31, 2016
, respectively.
|
|
|
||||||||||||||||||||||||
|
|
|
As of March 31, 2017
|
||||||||||||||||||||||
|
($ in thousands)
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|||||||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
|
$
|
680,801
|
|
|
$
|
(8,482
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
680,801
|
|
|
$
|
(8,482
|
)
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
154,847
|
|
|
(2,876
|
)
|
|
—
|
|
|
—
|
|
|
154,847
|
|
|
(2,876
|
)
|
||||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial mortgage-backed securities
|
|
212,706
|
|
|
(5,879
|
)
|
|
35,193
|
|
|
(961
|
)
|
|
247,899
|
|
|
(6,840
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
598,526
|
|
|
(8,151
|
)
|
|
132,328
|
|
|
(1,331
|
)
|
|
730,854
|
|
|
(9,482
|
)
|
||||||
|
Municipal securities
|
|
45,327
|
|
|
(1,006
|
)
|
|
6,925
|
|
|
(393
|
)
|
|
52,252
|
|
|
(1,399
|
)
|
||||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment grade
|
|
10,729
|
|
|
(107
|
)
|
|
—
|
|
|
—
|
|
|
10,729
|
|
|
(107
|
)
|
||||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment grade
|
|
—
|
|
|
—
|
|
|
2,254
|
|
|
(222
|
)
|
|
2,254
|
|
|
(222
|
)
|
||||||
|
Non-investment grade
|
|
—
|
|
|
—
|
|
|
9,184
|
|
|
(1,007
|
)
|
|
9,184
|
|
|
(1,007
|
)
|
||||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment grade
|
|
380,530
|
|
|
(19,409
|
)
|
|
9,795
|
|
|
(205
|
)
|
|
390,325
|
|
|
(19,614
|
)
|
||||||
|
Other securities
|
|
31,013
|
|
|
(517
|
)
|
|
—
|
|
|
—
|
|
|
31,013
|
|
|
(517
|
)
|
||||||
|
Total available-for-sale investment securities
|
|
$
|
2,114,479
|
|
|
$
|
(46,427
|
)
|
|
$
|
195,679
|
|
|
$
|
(4,119
|
)
|
|
$
|
2,310,158
|
|
|
$
|
(50,546
|
)
|
|
Held-to-maturity investment security:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-agency commercial mortgage-backed security
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total investment securities
|
|
$
|
2,114,479
|
|
|
$
|
(46,427
|
)
|
|
$
|
195,679
|
|
|
$
|
(4,119
|
)
|
|
$
|
2,310,158
|
|
|
$
|
(50,546
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
As of December 31, 2016
|
||||||||||||||||||||||
|
($ in thousands)
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|||||||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
|
$
|
670,268
|
|
|
$
|
(9,829
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
670,268
|
|
|
$
|
(9,829
|
)
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
203,901
|
|
|
(3,249
|
)
|
|
—
|
|
|
—
|
|
|
203,901
|
|
|
(3,249
|
)
|
||||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial mortgage-backed securities
|
|
202,106
|
|
|
(5,452
|
)
|
|
29,201
|
|
|
(766
|
)
|
|
231,307
|
|
|
(6,218
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
629,324
|
|
|
(9,594
|
)
|
|
119,603
|
|
|
(1,955
|
)
|
|
748,927
|
|
|
(11,549
|
)
|
||||||
|
Municipal securities
|
|
57,655
|
|
|
(1,699
|
)
|
|
2,692
|
|
|
(201
|
)
|
|
60,347
|
|
|
(1,900
|
)
|
||||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment grade
|
|
5,033
|
|
|
(101
|
)
|
|
6,444
|
|
|
(14
|
)
|
|
11,477
|
|
|
(115
|
)
|
||||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment grade
|
|
—
|
|
|
—
|
|
|
71,667
|
|
|
(375
|
)
|
|
71,667
|
|
|
(375
|
)
|
||||||
|
Non-investment grade
|
|
—
|
|
|
—
|
|
|
9,173
|
|
|
(1,018
|
)
|
|
9,173
|
|
|
(1,018
|
)
|
||||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment grade
|
|
363,618
|
|
|
(21,327
|
)
|
|
14,258
|
|
|
(252
|
)
|
|
377,876
|
|
|
(21,579
|
)
|
||||||
|
Other securities
|
|
30,991
|
|
|
(509
|
)
|
|
—
|
|
|
—
|
|
|
30,991
|
|
|
(509
|
)
|
||||||
|
Total available-for-sale investment securities
|
|
$
|
2,162,896
|
|
|
$
|
(51,760
|
)
|
|
$
|
253,038
|
|
|
$
|
(4,581
|
)
|
|
$
|
2,415,934
|
|
|
$
|
(56,341
|
)
|
|
Held-to-maturity investment security:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-agency commercial mortgage-backed security
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total investment securities
|
|
$
|
2,162,896
|
|
|
$
|
(51,760
|
)
|
|
$
|
253,038
|
|
|
$
|
(4,581
|
)
|
|
$
|
2,415,934
|
|
|
$
|
(56,341
|
)
|
|
|
||||||||||||||||||||||||
|
|
||||||||
|
($ in thousands)
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
|||||
|
Proceeds from sales
|
|
$
|
302,656
|
|
|
$
|
652,753
|
|
|
Gross realized gains
|
|
$
|
2,474
|
|
|
$
|
3,967
|
|
|
Gross realized losses
|
|
$
|
—
|
|
|
$
|
125
|
|
|
Related tax expense
|
|
$
|
1,040
|
|
|
$
|
1,616
|
|
|
|
||||||||
|
|
||||||||
|
($ in thousands)
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
Due within one year
|
|
$
|
519,223
|
|
|
$
|
503,271
|
|
|
Due after one year through five years
|
|
878,436
|
|
|
867,870
|
|
||
|
Due after five years through ten years
|
|
241,665
|
|
|
236,183
|
|
||
|
Due after ten years
|
|
1,366,109
|
|
|
1,354,710
|
|
||
|
Total available-for-sale investment securities
|
|
$
|
3,005,433
|
|
|
$
|
2,962,034
|
|
|
|
||||||||
|
|
||||||||
|
($ in thousands)
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
Due after ten years
|
|
$
|
132,497
|
|
|
$
|
133,656
|
|
|
|
||||||||
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Federal Reserve Bank stock
|
|
$
|
17,250
|
|
|
$
|
17,250
|
|
|
FHLB stock
|
|
55,769
|
|
|
55,525
|
|
||
|
Total
|
|
$
|
73,019
|
|
|
$
|
72,775
|
|
|
|
|
|
|
|
||||
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Notional
Amount
|
|
Fair Value
|
|
Notional
Amount
|
|
Fair Value
|
|||||||||||||||||
|
|
|
Derivative
Assets
(1)
|
|
Derivative
Liabilities
(1)
|
|
|
Derivative
Assets
(1)
|
|
Derivative
Liabilities
(1)
|
|||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps on certificates of deposit
|
|
$
|
48,365
|
|
|
$
|
—
|
|
|
$
|
6,793
|
|
|
$
|
48,365
|
|
|
$
|
—
|
|
|
$
|
5,976
|
|
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,026
|
|
|
4,325
|
|
|
—
|
|
||||||
|
Total derivatives designated as hedging instruments
|
|
$
|
48,365
|
|
|
$
|
—
|
|
|
$
|
6,793
|
|
|
$
|
131,391
|
|
|
$
|
4,325
|
|
|
$
|
5,976
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps and options
|
|
$
|
7,831,456
|
|
|
$
|
61,586
|
|
|
$
|
60,204
|
|
|
$
|
7,668,482
|
|
|
$
|
67,578
|
|
|
$
|
65,131
|
|
|
Foreign exchange contracts
|
|
1,267,282
|
|
|
8,220
|
|
|
7,357
|
|
|
767,764
|
|
|
11,874
|
|
|
11,213
|
|
||||||
|
RPAs
|
|
71,396
|
|
|
3
|
|
|
2
|
|
|
71,414
|
|
|
3
|
|
|
3
|
|
||||||
|
Total derivatives not designated as hedging instruments
|
|
$
|
9,170,134
|
|
|
$
|
69,809
|
|
|
$
|
67,563
|
|
|
$
|
8,507,660
|
|
|
$
|
79,455
|
|
|
$
|
76,347
|
|
|
|
||||||||||||||||||||||||
|
(1)
|
Derivative assets and derivative liabilities are included in
Other assets
and
Accrued expenses and other liabilities,
respectively,
on the Consolidated Balance Sheets.
|
|
|
||||||||
|
($ in thousands)
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
|||||
|
(Losses) gains recorded in interest expense:
|
|
|
|
|
||||
|
Recognized on interest rate swaps
|
|
$
|
(817
|
)
|
|
$
|
4,229
|
|
|
Recognized on certificates of deposit
|
|
$
|
688
|
|
|
$
|
(3,356
|
)
|
|
|
||||||||
|
|
||||||||
|
($ in thousands)
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
|||||
|
Losses recognized in AOCI on net investment hedges (effective portion)
|
|
$
|
648
|
|
|
$
|
1,485
|
|
|
Losses recognized in foreign exchange income (ineffective portion)
|
|
$
|
1,953
|
|
|
$
|
880
|
|
|
|
||||||||
|
|
||||||||||
|
($ in thousands)
|
|
Location in
Consolidated
Statements of Income
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2017
|
|
2016
|
||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swaps and options
|
|
Derivative fees and other income
|
|
$
|
(1,066
|
)
|
|
$
|
(711
|
)
|
|
Foreign exchange contracts
|
|
Foreign exchange income
|
|
5,838
|
|
|
2,828
|
|
||
|
RPAs
|
|
Derivative fees and other income
|
|
1
|
|
|
(11
|
)
|
||
|
Net gains
|
|
|
|
$
|
4,773
|
|
|
$
|
2,106
|
|
|
|
||||||||||
|
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
As of March 31, 2017
|
||||||||||||||||||||||||||||||
|
|
|
Total
|
|
Contracts Not Subject to Master Netting Arrangements
|
|
Contracts Subject to Master Netting Arrangements
|
||||||||||||||||||||||||||
|
|
|
Gross
Amounts of
Recognized
|
|
Gross
Amounts of
Recognized
|
|
Gross
Amounts of
Recognized
|
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts
Presented on the Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Derivative
Amount
|
|
Collateral
Received |
|
Net Amount
|
|||||||||||||||||||||
|
Derivatives Assets
|
|
$
|
69,809
|
|
|
$
|
44,570
|
|
|
$
|
25,239
|
|
|
$
|
—
|
|
|
$
|
25,239
|
|
|
$
|
(20,964
|
)
|
(1)
|
$
|
(4,162
|
)
|
(2)
|
$
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Gross
Amounts of
Recognized
|
|
Gross
Amounts of
Recognized
|
|
Gross
Amounts of
Recognized
|
|
Gross Amounts
Offset on the Consolidated Balance Sheets |
|
Net Amounts
Presented on the Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Derivative
Amount
|
|
Collateral
Posted |
|
Net Amount
|
|||||||||||||||||||||
|
Derivatives Liabilities
|
|
$
|
74,356
|
|
|
$
|
22,699
|
|
|
$
|
51,657
|
|
|
$
|
—
|
|
|
$
|
51,657
|
|
|
$
|
(20,964
|
)
|
(1)
|
$
|
(29,833
|
)
|
(3)
|
$
|
860
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
As of December 31, 2016
|
||||||||||||||||||||||||||||||
|
|
|
Total
|
|
Contracts Not Subject to Master Netting Arrangements
|
|
Contracts Subject to Master Netting Arrangements
|
||||||||||||||||||||||||||
|
|
|
Gross
Amounts of
Recognized
|
|
Gross
Amounts of
Recognized
|
|
Gross
Amounts of
Recognized
|
|
Gross Amounts
Offset on the
Consolidated
Balance Sheets
|
|
Net Amounts
Presented on the Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Derivative
Amounts |
|
Collateral
Received |
|
Net Amount
|
|||||||||||||||||||||
|
Derivatives Assets
|
|
$
|
83,780
|
|
|
$
|
51,218
|
|
|
$
|
32,562
|
|
|
$
|
—
|
|
|
$
|
32,562
|
|
|
$
|
(20,991
|
)
|
(1)
|
$
|
(10,687
|
)
|
(2)
|
$
|
884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Gross
Amounts of
Recognized
|
|
Gross
Amounts of
Recognized
|
|
Gross
Amounts of
Recognized
|
|
Gross Amounts
Offset on the
Consolidated
Balance Sheets
|
|
Net Amounts
Presented on the Consolidated Balance Sheets |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheets |
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Derivative
Amounts |
|
Collateral
Posted |
|
Net Amount
|
|||||||||||||||||||||
|
Derivatives Liabilities
|
|
$
|
82,323
|
|
|
$
|
24,097
|
|
|
$
|
58,226
|
|
|
$
|
—
|
|
|
$
|
58,226
|
|
|
$
|
(20,991
|
)
|
(1)
|
$
|
(36,349
|
)
|
(3)
|
$
|
886
|
|
|
|
||||||||||||||||||||||||||||||||
|
(1)
|
Represents the netting of derivative receivable and payable balances for the same counterparty under enforceable master netting arrangements if the Company has elected to net.
|
|
(2)
|
Represents
$1.0 million
and
$8.1 million
of cash collateral received against derivative assets with the same counterparty that are subject to enforceable master netting arrangements as of
March 31, 2017
and
December 31, 2016
, respectively.
|
|
(3)
|
Represents cash and securities pledged against derivative liabilities with the same counterparty that are subject to enforceable master netting arrangements. Includes approximately
$1.2 million
and
$170 thousand
of cash collateral posted as of
March 31, 2017
and
December 31, 2016
, respectively.
|
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Non-PCI
Loans
(1)
|
|
PCI
Loans
(2)
|
|
Total
(1)(2)
|
|
Non-PCI
Loans
(1)
|
|
PCI
Loans
(2)
|
|
Total
(1)(2)
|
|||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income producing
|
|
$
|
7,964,224
|
|
|
$
|
337,874
|
|
|
$
|
8,302,098
|
|
|
$
|
7,667,661
|
|
|
$
|
348,448
|
|
|
$
|
8,016,109
|
|
|
Construction
|
|
562,560
|
|
|
—
|
|
|
562,560
|
|
|
551,560
|
|
|
—
|
|
|
551,560
|
|
||||||
|
Land
|
|
120,885
|
|
|
1,347
|
|
|
122,232
|
|
|
121,276
|
|
|
1,918
|
|
|
123,194
|
|
||||||
|
Total CRE
|
|
8,647,669
|
|
|
339,221
|
|
|
8,986,890
|
|
|
8,340,497
|
|
|
350,366
|
|
|
8,690,863
|
|
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business
|
|
9,176,747
|
|
|
32,110
|
|
|
9,208,857
|
|
|
8,921,246
|
|
|
38,387
|
|
|
8,959,633
|
|
||||||
|
Trade finance
|
|
709,215
|
|
|
—
|
|
|
709,215
|
|
|
680,930
|
|
|
—
|
|
|
680,930
|
|
||||||
|
Total C&I
|
|
9,885,962
|
|
|
32,110
|
|
|
9,918,072
|
|
|
9,602,176
|
|
|
38,387
|
|
|
9,640,563
|
|
||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family
|
|
3,566,739
|
|
|
133,333
|
|
|
3,700,072
|
|
|
3,370,669
|
|
|
139,110
|
|
|
3,509,779
|
|
||||||
|
Multifamily
|
|
1,643,167
|
|
|
89,528
|
|
|
1,732,695
|
|
|
1,490,285
|
|
|
95,654
|
|
|
1,585,939
|
|
||||||
|
Total residential
|
|
5,209,906
|
|
|
222,861
|
|
|
5,432,767
|
|
|
4,860,954
|
|
|
234,764
|
|
|
5,095,718
|
|
||||||
|
Consumer
|
|
2,106,091
|
|
|
17,472
|
|
|
2,123,563
|
|
|
2,057,067
|
|
|
18,928
|
|
|
2,075,995
|
|
||||||
|
Total loans held-for-investment
|
|
$
|
25,849,628
|
|
|
$
|
611,664
|
|
|
$
|
26,461,292
|
|
|
$
|
24,860,694
|
|
|
$
|
642,445
|
|
|
$
|
25,503,139
|
|
|
Allowance for loan losses
|
|
(263,007
|
)
|
|
(87
|
)
|
|
(263,094
|
)
|
|
(260,402
|
)
|
|
(118
|
)
|
|
(260,520
|
)
|
||||||
|
Loans held-for-investment, net
|
|
$
|
25,586,621
|
|
|
$
|
611,577
|
|
|
$
|
26,198,198
|
|
|
$
|
24,600,292
|
|
|
$
|
642,327
|
|
|
$
|
25,242,619
|
|
|
|
||||||||||||||||||||||||
|
(1)
|
Includes
$(4.7) million
and
$1.2 million
as of
March 31, 2017
and
December 31, 2016
, respectively, of net deferred loan fees, unamortized premiums and unaccreted discounts.
|
|
(2)
|
Loans net of ASC 310-30 discount.
|
|
|
||||||||||||||||||||||||
|
|
|
March 31, 2017
|
||||||||||||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
Non-PCI Loans |
||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Income producing
|
|
$
|
7,800,487
|
|
|
$
|
23,362
|
|
|
$
|
140,375
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,964,224
|
|
|
Construction
|
|
530,278
|
|
|
32,282
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
562,560
|
|
||||||
|
Land
|
|
109,013
|
|
|
—
|
|
|
11,872
|
|
|
—
|
|
|
—
|
|
|
120,885
|
|
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial business
|
|
8,827,318
|
|
|
139,251
|
|
|
185,249
|
|
|
24,929
|
|
|
—
|
|
|
9,176,747
|
|
||||||
|
Trade finance
|
|
677,654
|
|
|
3,566
|
|
|
27,995
|
|
|
—
|
|
|
—
|
|
|
709,215
|
|
||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single-family
|
|
3,533,047
|
|
|
8,693
|
|
|
24,999
|
|
|
—
|
|
|
—
|
|
|
3,566,739
|
|
||||||
|
Multifamily
|
|
1,619,193
|
|
|
1,284
|
|
|
22,690
|
|
|
—
|
|
|
—
|
|
|
1,643,167
|
|
||||||
|
Consumer
|
|
2,087,485
|
|
|
6,907
|
|
|
11,699
|
|
|
—
|
|
|
—
|
|
|
2,106,091
|
|
||||||
|
Total
|
|
$
|
25,184,475
|
|
|
$
|
215,345
|
|
|
$
|
424,879
|
|
|
$
|
24,929
|
|
|
$
|
—
|
|
|
$
|
25,849,628
|
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total
Non-PCI
Loans
|
||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Income producing
|
|
$
|
7,476,804
|
|
|
$
|
29,005
|
|
|
$
|
161,852
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,667,661
|
|
|
Construction
|
|
551,560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
551,560
|
|
||||||
|
Land
|
|
107,976
|
|
|
—
|
|
|
13,290
|
|
|
10
|
|
|
—
|
|
|
121,276
|
|
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial business
|
|
8,559,674
|
|
|
155,276
|
|
|
201,139
|
|
|
5,157
|
|
|
—
|
|
|
8,921,246
|
|
||||||
|
Trade finance
|
|
635,027
|
|
|
9,435
|
|
|
36,460
|
|
|
—
|
|
|
8
|
|
|
680,930
|
|
||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Single-family
|
|
3,341,015
|
|
|
10,179
|
|
|
19,475
|
|
|
—
|
|
|
—
|
|
|
3,370,669
|
|
||||||
|
Multifamily
|
|
1,462,522
|
|
|
2,268
|
|
|
25,495
|
|
|
—
|
|
|
—
|
|
|
1,490,285
|
|
||||||
|
Consumer
|
|
2,043,405
|
|
|
6,764
|
|
|
6,898
|
|
|
—
|
|
|
—
|
|
|
2,057,067
|
|
||||||
|
Total
|
|
$
|
24,177,983
|
|
|
$
|
212,927
|
|
|
$
|
464,609
|
|
|
$
|
5,167
|
|
|
$
|
8
|
|
|
$
|
24,860,694
|
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||
|
|
|
March 31, 2017
|
||||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Total
PCI Loans
|
||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income producing
|
|
$
|
282,099
|
|
|
$
|
573
|
|
|
$
|
55,202
|
|
|
$
|
337,874
|
|
|
Land
|
|
1,012
|
|
|
—
|
|
|
335
|
|
|
1,347
|
|
||||
|
C&I:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
27,884
|
|
|
680
|
|
|
3,546
|
|
|
32,110
|
|
||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Single-family
|
|
130,031
|
|
|
1,522
|
|
|
1,780
|
|
|
133,333
|
|
||||
|
Multifamily
|
|
80,510
|
|
|
—
|
|
|
9,018
|
|
|
89,528
|
|
||||
|
Consumer
|
|
15,559
|
|
|
374
|
|
|
1,539
|
|
|
17,472
|
|
||||
|
Total
(1)
|
|
$
|
537,095
|
|
|
$
|
3,149
|
|
|
$
|
71,420
|
|
|
$
|
611,664
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
|
December 31, 2016
|
||||||||||||||
|
($ in thousands)
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Total
PCI Loans
|
||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income producing
|
|
$
|
293,529
|
|
|
$
|
3,239
|
|
|
$
|
51,680
|
|
|
$
|
348,448
|
|
|
Land
|
|
1,562
|
|
|
—
|
|
|
356
|
|
|
1,918
|
|
||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial business
|
|
33,885
|
|
|
772
|
|
|
3,730
|
|
|
38,387
|
|
||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Single-family
|
|
136,245
|
|
|
1,239
|
|
|
1,626
|
|
|
139,110
|
|
||||
|
Multifamily
|
|
86,190
|
|
|
—
|
|
|
9,464
|
|
|
95,654
|
|
||||
|
Consumer
|
|
17,433
|
|
|
316
|
|
|
1,179
|
|
|
18,928
|
|
||||
|
Total
(1)
|
|
$
|
568,844
|
|
|
$
|
5,566
|
|
|
$
|
68,035
|
|
|
$
|
642,445
|
|
|
|
||||||||||||||||
|
(1)
|
Loans net of ASC 310-30 discount.
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
March 31, 2017
|
||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Accruing
Loans
30-59 Days
Past Due
|
|
Accruing
Loans
60-89 Days
Past Due
|
|
Total
Accruing
Past Due
Loans
|
|
Nonaccrual
Loans Less
Than 90
Days
Past Due
|
|
Nonaccrual
Loans
90 or More
Days
Past Due
|
|
Total
Nonaccrual
Loans
|
|
Current
Accruing
Loans
|
|
Total
Non-PCI
Loans
|
||||||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income producing
|
|
$
|
3,132
|
|
|
$
|
—
|
|
|
$
|
3,132
|
|
|
$
|
11,596
|
|
|
$
|
22,120
|
|
|
$
|
33,716
|
|
|
$
|
7,927,376
|
|
|
$
|
7,964,224
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
562,560
|
|
|
562,560
|
|
||||||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
4,453
|
|
|
4,500
|
|
|
116,385
|
|
|
120,885
|
|
||||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
8,478
|
|
|
5
|
|
|
8,483
|
|
|
47,238
|
|
|
44,855
|
|
|
92,093
|
|
|
9,076,171
|
|
|
9,176,747
|
|
||||||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
709,215
|
|
|
709,215
|
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
|
2,211
|
|
|
5,246
|
|
|
7,457
|
|
|
—
|
|
|
5,643
|
|
|
5,643
|
|
|
3,553,639
|
|
|
3,566,739
|
|
||||||||
|
Multifamily
|
|
4,801
|
|
|
904
|
|
|
5,705
|
|
|
1,030
|
|
|
1,192
|
|
|
2,222
|
|
|
1,635,240
|
|
|
1,643,167
|
|
||||||||
|
Consumer
|
|
3,352
|
|
|
444
|
|
|
3,796
|
|
|
156
|
|
|
2,825
|
|
|
2,981
|
|
|
2,099,314
|
|
|
2,106,091
|
|
||||||||
|
Total
|
|
$
|
21,974
|
|
|
$
|
6,599
|
|
|
$
|
28,573
|
|
|
$
|
60,067
|
|
|
$
|
81,088
|
|
|
$
|
141,155
|
|
|
$
|
25,679,900
|
|
|
$
|
25,849,628
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Accruing
Loans
30-59 Days
Past Due
|
|
Accruing
Loans
60-89 Days
Past Due
|
|
Total
Accruing
Past Due
Loans
|
|
Nonaccrual
Loans Less
Than 90
Days
Past Due
|
|
Nonaccrual
Loans
90 or More
Days
Past Due
|
|
Total
Nonaccrual
Loans
|
|
Current
Accruing
Loans
|
|
Total
Non-PCI Loans |
||||||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income producing
|
|
$
|
6,233
|
|
|
$
|
14,080
|
|
|
$
|
20,313
|
|
|
$
|
14,872
|
|
|
$
|
12,035
|
|
|
$
|
26,907
|
|
|
$
|
7,620,441
|
|
|
$
|
7,667,661
|
|
|
Construction
|
|
4,994
|
|
|
—
|
|
|
4,994
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
546,566
|
|
|
551,560
|
|
||||||||
|
Land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
433
|
|
|
4,893
|
|
|
5,326
|
|
|
115,950
|
|
|
121,276
|
|
||||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
45,052
|
|
|
2,279
|
|
|
47,331
|
|
|
60,511
|
|
|
20,737
|
|
|
81,248
|
|
|
8,792,667
|
|
|
8,921,246
|
|
||||||||
|
Trade finance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
680,922
|
|
|
680,930
|
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Single-family
|
|
9,595
|
|
|
8,076
|
|
|
17,671
|
|
|
—
|
|
|
4,214
|
|
|
4,214
|
|
|
3,348,784
|
|
|
3,370,669
|
|
||||||||
|
Multifamily
|
|
3,951
|
|
|
374
|
|
|
4,325
|
|
|
2,790
|
|
|
194
|
|
|
2,984
|
|
|
1,482,976
|
|
|
1,490,285
|
|
||||||||
|
Consumer
|
|
3,327
|
|
|
3,228
|
|
|
6,555
|
|
|
165
|
|
|
1,965
|
|
|
2,130
|
|
|
2,048,382
|
|
|
2,057,067
|
|
||||||||
|
Total
|
|
$
|
73,152
|
|
|
$
|
28,037
|
|
|
$
|
101,189
|
|
|
$
|
78,779
|
|
|
$
|
44,038
|
|
|
$
|
122,817
|
|
|
$
|
24,636,688
|
|
|
$
|
24,860,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
Loans Modified as TDRs During the Three Months Ended March 31,
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
|
|
Number
of Loans |
|
Pre-
Modification
Outstanding Recorded Investment |
|
Post-
Modification
Outstanding Recorded Investment (1) |
|
Financial
Impact (2) |
|
Number
of Loans |
|
Pre-
Modification
Outstanding Recorded Investment |
|
Post-
Modification
Outstanding Recorded Investment (1) |
|
Financial
Impact (2) |
|||||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income producing
|
|
1
|
|
$
|
1,526
|
|
|
$
|
1,505
|
|
|
$
|
—
|
|
|
2
|
|
$
|
13,775
|
|
|
$
|
13,758
|
|
|
$
|
—
|
|
|
Land
|
|
2
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial business
|
|
2
|
|
$
|
6,448
|
|
|
$
|
4,914
|
|
|
$
|
1,273
|
|
|
4
|
|
$
|
21,614
|
|
|
$
|
18,577
|
|
|
$
|
97
|
|
|
Trade finance
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
$
|
7,901
|
|
|
$
|
8,082
|
|
|
$
|
—
|
|
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
$
|
276
|
|
|
$
|
272
|
|
|
$
|
—
|
|
|
Consumer
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
$
|
344
|
|
|
$
|
345
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Includes subsequent payments after modification and reflects the balance as of
March 31, 2017
and
2016
.
|
|
(2)
|
The financial impact includes charge-offs and specific reserves recorded at the modification date.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Modification Type During the Three Month Ended March 31,
|
||||||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||||||||||||
|
|
Principal
(1)
|
|
Principal
and
Interest
(2)
|
|
Interest
Rate
Reduction
|
|
Other
|
|
Total
|
|
Principal
(1)
|
|
Principal
and
Interest
(2)
|
|
Interest
Rate
Reduction
|
|
Other
|
|
Total
|
|||||||||||||||||||||
|
CRE
|
|
$
|
1,505
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,505
|
|
|
$
|
13,730
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
13,758
|
|
|
C&I
|
|
—
|
|
|
4,914
|
|
|
—
|
|
|
—
|
|
|
4,914
|
|
|
19,112
|
|
|
—
|
|
|
3,615
|
|
|
3,932
|
|
|
26,659
|
|
||||||||||
|
Residential
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
272
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
272
|
|
||||||||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
345
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
345
|
|
||||||||||
|
Total
|
|
$
|
1,505
|
|
|
$
|
4,914
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,419
|
|
|
$
|
33,459
|
|
|
$
|
—
|
|
|
$
|
3,615
|
|
|
$
|
3,960
|
|
|
$
|
41,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
(1)
|
Includes forbearance payments, term extensions and principal deferments that modify the terms of the loan from principal and interest payments to interest payments only.
|
|
(2)
|
Includes principal and interest deferments or reductions.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Loans Modified as TDRs that Subsequently Defaulted During the Three Months Ended March 31,
|
||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||
|
($ in thousands)
|
|
Number of
Loans |
|
Recorded
Investment |
|
Number of
Loans |
|
Recorded
Investment |
||||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commercial business
|
|
1
|
|
|
$
|
2,718
|
|
|
4
|
|
|
$
|
966
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
||||||||||||||||||||
|
|
|
March 31, 2017
|
||||||||||||||||||
|
($ in thousands)
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
With No
Allowance
|
|
Recorded
Investment
With
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing
|
|
$
|
48,832
|
|
|
$
|
34,984
|
|
|
$
|
9,528
|
|
|
$
|
44,512
|
|
|
$
|
1,159
|
|
|
Land
|
|
5,050
|
|
|
4,453
|
|
|
47
|
|
|
4,500
|
|
|
6
|
|
|||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial business
|
|
182,965
|
|
|
101,963
|
|
|
34,031
|
|
|
135,994
|
|
|
6,218
|
|
|||||
|
Trade finance
|
|
3,449
|
|
|
3,438
|
|
|
—
|
|
|
3,438
|
|
|
—
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Single-family
|
|
16,132
|
|
|
1,864
|
|
|
13,172
|
|
|
15,036
|
|
|
611
|
|
|||||
|
Multifamily
|
|
10,132
|
|
|
5,649
|
|
|
3,575
|
|
|
9,224
|
|
|
121
|
|
|||||
|
Consumer
|
|
4,897
|
|
|
670
|
|
|
3,855
|
|
|
4,525
|
|
|
32
|
|
|||||
|
Total
|
|
$
|
271,457
|
|
|
$
|
153,021
|
|
|
$
|
64,208
|
|
|
$
|
217,229
|
|
|
$
|
8,147
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
|
December 31, 2016
|
||||||||||||||||||
|
($ in thousands)
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
With No
Allowance
|
|
Recorded
Investment
With
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
||||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing
|
|
$
|
50,718
|
|
|
$
|
32,507
|
|
|
$
|
14,001
|
|
|
$
|
46,508
|
|
|
$
|
1,263
|
|
|
Land
|
|
6,457
|
|
|
5,427
|
|
|
443
|
|
|
5,870
|
|
|
63
|
|
|||||
|
C&I:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
162,239
|
|
|
78,316
|
|
|
42,137
|
|
|
120,453
|
|
|
10,443
|
|
|||||
|
Trade finance
|
|
5,227
|
|
|
—
|
|
|
5,166
|
|
|
5,166
|
|
|
34
|
|
|||||
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
15,435
|
|
|
—
|
|
|
14,335
|
|
|
14,335
|
|
|
687
|
|
|||||
|
Multifamily
|
|
11,181
|
|
|
5,684
|
|
|
4,357
|
|
|
10,041
|
|
|
180
|
|
|||||
|
Consumer
|
|
4,016
|
|
|
—
|
|
|
3,682
|
|
|
3,682
|
|
|
31
|
|
|||||
|
Total
|
|
$
|
255,273
|
|
|
$
|
121,934
|
|
|
$
|
84,121
|
|
|
$
|
206,055
|
|
|
$
|
12,701
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2017
|
|
2016
|
|||||||||||||
|
|
Average
Recorded
Investment
|
|
Recognized
Interest
Income
(1)
|
|
Average
Recorded Investment |
|
Recognized
Interest
Income
(1)
|
|||||||||
|
CRE:
|
|
|
|
|
|
|
|
|
||||||||
|
Income producing
|
|
$
|
44,772
|
|
|
$
|
35
|
|
|
$
|
71,767
|
|
|
$
|
391
|
|
|
Land
|
|
4,717
|
|
|
—
|
|
|
6,952
|
|
|
9
|
|
||||
|
C&I:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
|
138,931
|
|
|
214
|
|
|
94,505
|
|
|
369
|
|
||||
|
Trade finance
|
|
4,283
|
|
|
7
|
|
|
13,737
|
|
|
66
|
|
||||
|
Residential:
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
|
15,096
|
|
|
22
|
|
|
18,356
|
|
|
65
|
|
||||
|
Multifamily
|
|
9,269
|
|
|
38
|
|
|
22,345
|
|
|
77
|
|
||||
|
Consumer
|
|
4,533
|
|
|
12
|
|
|
1,638
|
|
|
16
|
|
||||
|
Total non-PCI impaired loans
|
|
$
|
221,601
|
|
|
$
|
328
|
|
|
$
|
229,300
|
|
|
$
|
993
|
|
|
|
||||||||||||||||
|
(1)
|
Includes interest recognized on accruing non-PCI TDRs. Interest payments received on nonaccrual non-PCI loans are reflected as a reduction to principal and not as interest income.
|
|
|
||||||||||||||||||||||||||||
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
Non-PCI Loans
|
|
PCI Loans
|
|
|
||||||||||||||||||||||
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
|
|
Total
|
||||||||||||||||
|
Beginning balance
|
|
$
|
72,804
|
|
|
$
|
142,166
|
|
|
$
|
37,333
|
|
|
$
|
8,099
|
|
|
$
|
260,402
|
|
|
$
|
118
|
|
|
$
|
260,520
|
|
|
Provision for (reversal of) loan losses
|
|
1,639
|
|
|
1,946
|
|
|
3,835
|
|
|
626
|
|
|
8,046
|
|
|
(31
|
)
|
|
8,015
|
|
|||||||
|
Charge-offs
|
|
(148
|
)
|
|
(7,057
|
)
|
|
—
|
|
|
(4
|
)
|
|
(7,209
|
)
|
|
—
|
|
|
(7,209
|
)
|
|||||||
|
Recoveries
|
|
593
|
|
|
455
|
|
|
578
|
|
|
142
|
|
|
1,768
|
|
|
—
|
|
|
1,768
|
|
|||||||
|
Net recoveries (charge-offs)
|
|
445
|
|
|
(6,602
|
)
|
|
578
|
|
|
138
|
|
|
(5,441
|
)
|
|
—
|
|
|
(5,441
|
)
|
|||||||
|
Ending balance
|
|
$
|
74,888
|
|
|
$
|
137,510
|
|
|
$
|
41,746
|
|
|
$
|
8,863
|
|
|
$
|
263,007
|
|
|
$
|
87
|
|
|
$
|
263,094
|
|
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
Non-PCI Loans
|
|
PCI Loans
|
|
Total
|
||||||||||||||||||||||
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
|
|
|||||||||||||||||
|
Beginning balance
|
|
$
|
81,191
|
|
|
$
|
134,597
|
|
|
$
|
39,292
|
|
|
$
|
9,520
|
|
|
$
|
264,600
|
|
|
$
|
359
|
|
|
$
|
264,959
|
|
|
Provision for (reversal of) loan losses
|
|
1,306
|
|
|
4,654
|
|
|
(5,317
|
)
|
|
(226
|
)
|
|
417
|
|
|
(31
|
)
|
|
386
|
|
|||||||
|
Charge-offs
|
|
(56
|
)
|
|
(5,860
|
)
|
|
(137
|
)
|
|
(1
|
)
|
|
(6,054
|
)
|
|
—
|
|
|
(6,054
|
)
|
|||||||
|
Recoveries
|
|
97
|
|
|
686
|
|
|
97
|
|
|
67
|
|
|
947
|
|
|
—
|
|
|
947
|
|
|||||||
|
Net recoveries (charge-offs)
|
|
41
|
|
|
(5,174
|
)
|
|
(40
|
)
|
|
66
|
|
|
(5,107
|
)
|
|
—
|
|
|
(5,107
|
)
|
|||||||
|
Ending balance
|
|
$
|
82,538
|
|
|
$
|
134,077
|
|
|
$
|
33,935
|
|
|
$
|
9,360
|
|
|
$
|
259,910
|
|
|
$
|
328
|
|
|
$
|
260,238
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
|||||
|
Beginning balance
|
|
$
|
16,121
|
|
|
$
|
20,360
|
|
|
(Reversal of) provision for unfunded credit reserves
|
|
(947
|
)
|
|
1,054
|
|
||
|
Ending balance
|
|
$
|
15,174
|
|
|
$
|
21,414
|
|
|
|
|
|
|
|
||||
|
|
||||||||||||||||||||
|
|
|
March 31, 2017
|
||||||||||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
1,165
|
|
|
$
|
6,218
|
|
|
$
|
732
|
|
|
$
|
32
|
|
|
$
|
8,147
|
|
|
Collectively evaluated for impairment
|
|
73,723
|
|
|
131,292
|
|
|
41,014
|
|
|
8,831
|
|
|
254,860
|
|
|||||
|
Acquired with deteriorated credit quality
|
|
86
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
87
|
|
|||||
|
Ending balance
|
|
$
|
74,974
|
|
|
$
|
137,510
|
|
|
$
|
41,747
|
|
|
$
|
8,863
|
|
|
$
|
263,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
49,012
|
|
|
$
|
139,432
|
|
|
$
|
24,260
|
|
|
$
|
4,525
|
|
|
$
|
217,229
|
|
|
Collectively evaluated for impairment
|
|
8,598,657
|
|
|
9,746,530
|
|
|
5,185,646
|
|
|
2,101,566
|
|
|
25,632,399
|
|
|||||
|
Acquired with deteriorated credit quality
(1)
|
|
339,221
|
|
|
32,110
|
|
|
222,861
|
|
|
17,472
|
|
|
611,664
|
|
|||||
|
Ending balance
(1)
|
|
$
|
8,986,890
|
|
|
$
|
9,918,072
|
|
|
$
|
5,432,767
|
|
|
$
|
2,123,563
|
|
|
$
|
26,461,292
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
|
December 31, 2016
|
||||||||||||||||||
|
($ in thousands)
|
|
CRE
|
|
C&I
|
|
Residential
|
|
Consumer
|
|
Total
|
||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
1,326
|
|
|
$
|
10,477
|
|
|
$
|
867
|
|
|
$
|
31
|
|
|
$
|
12,701
|
|
|
Collectively evaluated for impairment
|
|
71,478
|
|
|
131,689
|
|
|
36,466
|
|
|
8,068
|
|
|
247,701
|
|
|||||
|
Acquired with deteriorated credit quality
|
|
112
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
118
|
|
|||||
|
Ending balance
|
|
$
|
72,916
|
|
|
$
|
142,167
|
|
|
$
|
37,338
|
|
|
$
|
8,099
|
|
|
$
|
260,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
|
$
|
52,378
|
|
|
$
|
125,619
|
|
|
$
|
24,376
|
|
|
$
|
3,682
|
|
|
$
|
206,055
|
|
|
Collectively evaluated for impairment
|
|
8,288,119
|
|
|
9,476,557
|
|
|
4,836,578
|
|
|
2,053,385
|
|
|
24,654,639
|
|
|||||
|
Acquired with deteriorated credit quality
(1)
|
|
350,366
|
|
|
38,387
|
|
|
234,764
|
|
|
18,928
|
|
|
642,445
|
|
|||||
|
Ending balance
(1)
|
|
$
|
8,690,863
|
|
|
$
|
9,640,563
|
|
|
$
|
5,095,718
|
|
|
$
|
2,075,995
|
|
|
$
|
25,503,139
|
|
|
|
||||||||||||||||||||
|
(1)
|
Loans net of ASC 310-30 discount.
|
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
|||||
|
Beginning balance
|
|
$
|
136,247
|
|
|
$
|
214,907
|
|
|
Accretion
|
|
(10,279
|
)
|
|
(22,429
|
)
|
||
|
Changes in expected cash flows
|
|
2,022
|
|
|
(6,487
|
)
|
||
|
Ending balance
|
|
$
|
127,990
|
|
|
$
|
185,991
|
|
|
|
|
|
|
|
||||
|
|
||||||||
|
($ in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Investments in qualified affordable housing partnerships, net
|
|
$
|
176,965
|
|
|
$
|
183,917
|
|
|
Accrued expenses and other liabilities — Unfunded commitments
|
|
$
|
52,223
|
|
|
$
|
57,243
|
|
|
|
||||||||
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
|||||
|
Tax credits and other tax benefits recognized
|
|
$
|
9,621
|
|
|
$
|
9,452
|
|
|
Amortization expense included in income tax expense
|
|
$
|
6,950
|
|
|
$
|
6,966
|
|
|
|
|
|
|
|
||||
|
|
||||||||
|
($ in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Gross balance
|
|
$
|
108,814
|
|
|
$
|
108,814
|
|
|
Accumulated amortization
|
|
82,642
|
|
|
80,825
|
|
||
|
Net carrying balance
|
|
$
|
26,172
|
|
|
$
|
27,989
|
|
|
|
||||||||
|
|
||||
|
Year Ended December 31,
|
|
Amount
($ in thousands)
|
||
|
|
|
|
||
|
Remainder of 2017
|
|
$
|
5,118
|
|
|
2018
|
|
5,883
|
|
|
|
2019
|
|
4,864
|
|
|
|
2020
|
|
3,846
|
|
|
|
2021
|
|
2,833
|
|
|
|
Thereafter
|
|
3,628
|
|
|
|
Total
|
|
$
|
26,172
|
|
|
|
||||
|
|
||||||||
|
($ in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Loan commitments
|
|
$
|
5,007,903
|
|
|
$
|
5,077,869
|
|
|
Commercial letters of credit and SBLCs
|
|
$
|
1,695,083
|
|
|
$
|
1,525,613
|
|
|
|
||||||||
|
|
|
|
|
|
||||
|
($ in thousands)
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
|||||
|
Stock compensation costs
|
|
$
|
5,151
|
|
|
$
|
4,575
|
|
|
Related net tax benefit for stock compensation plans
|
|
$
|
4,414
|
|
|
$
|
986
|
|
|
|
|
|
|
|
||||
|
|
||||||||||||||
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||
|
|
Time-Based RSUs
|
|
Performance-Based RSUs
|
|||||||||||
|
|
Shares
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Shares
|
|
Weighted
Average
Grant-Date
Fair Value
|
|||||||
|
Outstanding at beginning of period
|
|
1,218,714
|
|
|
$
|
35.92
|
|
|
410,746
|
|
|
$
|
35.27
|
|
|
Granted
|
|
330,762
|
|
|
54.49
|
|
|
131,597
|
|
|
56.59
|
|
||
|
Vested
|
|
(279,549
|
)
|
|
36.84
|
|
|
(118,044
|
)
|
|
36.85
|
|
||
|
Forfeited
|
|
(61,193
|
)
|
|
39.25
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at end of period
|
|
1,208,734
|
|
|
$
|
40.62
|
|
|
424,299
|
|
|
$
|
41.44
|
|
|
|
||||||||||||||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, |
||||||
|
($ and shares in thousands, except per share data)
|
|
2017
|
|
2016
|
||||
|
Basic
|
|
|
|
|
||||
|
Net income
|
|
$
|
169,736
|
|
|
$
|
107,516
|
|
|
|
|
|
|
|
||||
|
Basic weighted average number of shares outstanding
|
|
144,249
|
|
|
143,958
|
|
||
|
Basic EPS
|
|
$
|
1.18
|
|
|
$
|
0.75
|
|
|
|
|
|
|
|
||||
|
Diluted
|
|
|
|
|
||||
|
Net income
|
|
$
|
169,736
|
|
|
$
|
107,516
|
|
|
|
|
|
|
|
||||
|
Basic weighted average number of shares outstanding
|
|
144,249
|
|
|
143,958
|
|
||
|
Diluted potential common shares
(1)
|
|
1,483
|
|
|
845
|
|
||
|
Diluted weighted average number of shares outstanding
|
|
145,732
|
|
|
144,803
|
|
||
|
Diluted EPS
|
|
$
|
1.16
|
|
|
$
|
0.74
|
|
|
|
|
|
|
|
||||
|
(1)
|
Includes dilutive shares from RSUs and warrants for the
three months ended March 31,
2017
and
2016
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|||||||||||||||||||||
|
|
Available-
for-Sale Investment Securities |
|
Foreign
Currency Translation Adjustments (1) |
|
Total
|
|
Available-
for-Sale Investment Securities |
|
Foreign
Currency Translation Adjustments (1) |
|
Total
|
|||||||||||||
|
Beginning balance
|
|
$
|
(28,772
|
)
|
|
$
|
(19,374
|
)
|
|
$
|
(48,146
|
)
|
|
$
|
(6,144
|
)
|
|
$
|
(8,797
|
)
|
|
$
|
(14,941
|
)
|
|
Net unrealized gains (losses) arising during the period
|
|
5,055
|
|
|
1,007
|
|
|
6,062
|
|
|
15,142
|
|
|
(33
|
)
|
|
15,109
|
|
||||||
|
Amounts reclassified from AOCI
|
|
(1,434
|
)
|
|
—
|
|
|
(1,434
|
)
|
|
(2,226
|
)
|
|
—
|
|
|
(2,226
|
)
|
||||||
|
Changes, net of taxes
|
|
3,621
|
|
|
1,007
|
|
|
4,628
|
|
|
12,916
|
|
|
(33
|
)
|
|
12,883
|
|
||||||
|
Ending balance
|
|
$
|
(25,151
|
)
|
|
$
|
(18,367
|
)
|
|
$
|
(43,518
|
)
|
|
$
|
6,772
|
|
|
$
|
(8,830
|
)
|
|
$
|
(2,058
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Represents foreign currency translation adjustments related to the Company’s net investment in non-U.S. operations, including related hedges. The functional currency and reporting currency of the Company’s foreign subsidiary was Chinese Renminbi and USD, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|||||||||||||||||||||
|
|
Before-Tax
|
|
Tax Effect
|
|
Net-of-Tax
|
|
Before-Tax
|
|
Tax Effect
|
|
Net-of-Tax
|
|||||||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net unrealized gains arising during the period
|
|
$
|
8,721
|
|
|
$
|
(3,666
|
)
|
|
$
|
5,055
|
|
|
$
|
26,130
|
|
|
$
|
(10,988
|
)
|
|
$
|
15,142
|
|
|
Net realized gains reclassified into net income
(1)
|
|
(2,474
|
)
|
|
1,040
|
|
|
(1,434
|
)
|
|
(3,842
|
)
|
|
1,616
|
|
|
(2,226
|
)
|
||||||
|
Net change
|
|
6,247
|
|
|
(2,626
|
)
|
|
3,621
|
|
|
22,288
|
|
|
(9,372
|
)
|
|
12,916
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized gains (losses) arising during period
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
||||||
|
Net change
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
||||||
|
Other comprehensive income
|
|
$
|
7,254
|
|
|
$
|
(2,626
|
)
|
|
$
|
4,628
|
|
|
$
|
22,255
|
|
|
$
|
(9,372
|
)
|
|
$
|
12,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
For the
three months ended March 31, 2017
and
2016
, the pretax amounts were reported in
Net gains on sales of available-for-sale investment securities
on the Consolidated Statements of Income.
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended March 31, 2017
|
||||||||||||||
|
|
Retail
Banking
|
|
Commercial
Banking
|
|
Other
|
|
Total
|
|||||||||
|
Interest income
|
|
$
|
81,648
|
|
|
$
|
191,796
|
|
|
$
|
29,225
|
|
|
$
|
302,669
|
|
|
Charge for funds used
|
|
(27,860
|
)
|
|
(64,387
|
)
|
|
(28,167
|
)
|
|
(120,414
|
)
|
||||
|
Interest spread on funds used
|
|
53,788
|
|
|
127,409
|
|
|
1,058
|
|
|
182,255
|
|
||||
|
Interest expense
|
|
(16,173
|
)
|
|
(5,108
|
)
|
|
(9,266
|
)
|
|
(30,547
|
)
|
||||
|
Credit on funds provided
|
|
102,528
|
|
|
12,061
|
|
|
5,825
|
|
|
120,414
|
|
||||
|
Interest spread on funds provided
|
|
86,355
|
|
|
6,953
|
|
|
(3,441
|
)
|
|
89,867
|
|
||||
|
Net interest income (loss) before provision for credit losses
|
|
$
|
140,143
|
|
|
$
|
134,362
|
|
|
$
|
(2,383
|
)
|
|
$
|
272,122
|
|
|
Provision for credit losses
|
|
$
|
381
|
|
|
$
|
6,687
|
|
|
$
|
—
|
|
|
$
|
7,068
|
|
|
Depreciation, amortization and (accretion), net
|
|
$
|
2,344
|
|
|
$
|
(3,474
|
)
|
|
$
|
29,260
|
|
|
$
|
28,130
|
|
|
Segment income before income taxes
|
|
$
|
73,361
|
|
|
$
|
91,798
|
|
|
$
|
62,845
|
|
|
$
|
228,004
|
|
|
As of March 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
|
$
|
357,207
|
|
|
$
|
112,226
|
|
|
$
|
—
|
|
|
$
|
469,433
|
|
|
Segment assets
|
|
$
|
8,213,268
|
|
|
$
|
19,624,237
|
|
|
$
|
7,504,621
|
|
|
$
|
35,342,126
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended March 31, 2016
|
||||||||||||||
|
|
Retail
Banking |
|
Commercial
Banking |
|
Other
|
|
Total
|
|||||||||
|
Interest income
|
|
$
|
77,371
|
|
|
$
|
177,082
|
|
|
$
|
21,719
|
|
|
$
|
276,172
|
|
|
Charge for funds used
|
|
(22,652
|
)
|
|
(53,791
|
)
|
|
(11,837
|
)
|
|
(88,280
|
)
|
||||
|
Interest spread on funds used
|
|
54,719
|
|
|
123,291
|
|
|
9,882
|
|
|
187,892
|
|
||||
|
Interest expense
|
|
(14,606
|
)
|
|
(4,026
|
)
|
|
(5,336
|
)
|
|
(23,968
|
)
|
||||
|
Credit on funds provided
|
|
72,431
|
|
|
9,977
|
|
|
5,872
|
|
|
88,280
|
|
||||
|
Interest spread on funds provided
|
|
57,825
|
|
|
5,951
|
|
|
536
|
|
|
64,312
|
|
||||
|
Net interest income before provision for credit losses
|
|
$
|
112,544
|
|
|
$
|
129,242
|
|
|
$
|
10,418
|
|
|
$
|
252,204
|
|
|
(Reversal of) provision for credit losses
|
|
$
|
(1,582
|
)
|
|
$
|
3,022
|
|
|
$
|
—
|
|
|
$
|
1,440
|
|
|
Depreciation, amortization and (accretion), net
|
|
$
|
43
|
|
|
$
|
(10,773
|
)
|
|
$
|
23,488
|
|
|
$
|
12,758
|
|
|
Segment income before income taxes
|
|
$
|
45,945
|
|
|
$
|
92,829
|
|
|
$
|
5,897
|
|
|
$
|
144,671
|
|
|
As of March 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill
|
|
$
|
357,207
|
|
|
$
|
112,226
|
|
|
$
|
—
|
|
|
$
|
469,433
|
|
|
Segment assets
|
|
$
|
7,203,470
|
|
|
$
|
17,939,537
|
|
|
$
|
7,966,162
|
|
|
$
|
33,109,169
|
|
|
|
||||||||||||||||
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Net income totaled
$169.7 million
for the
three months ended March 31, 2017
, which reflected an increase of $62.2 million or
58%
, from $107.5 million for the same period in
2016
. This increase was primarily due to a $41.5 million net after-tax gain recognized from the sale of a commercial property in San Francisco, California, and higher net interest income.
|
|
•
|
Diluted earnings per share (“EPS”) was
$1.16
and $0.74 for the
three months ended March 31, 2017
and 2016, respectively, which reflected an increase of $0.42 or
57%
from the prior year period. The first quarter 2017 diluted EPS impact from the sale of the commercial property was $0.28, net of tax.
|
|
•
|
Revenue, the sum of net interest income before provision for credit losses and noninterest income, increased
$95.4 million
or
33%
to
$388.1 million
for the
three months ended March 31, 2017
, compared to the same period in
2016
.
|
|
•
|
Noninterest expense increased
$6.5 million
or
4%
to
$153.1 million
for the
three months ended March 31, 2017
, compared to the same period in
2016
.
|
|
•
|
The Company’s effective tax rate was
25.6%
and
25.7%
for the three months ended March 31, 2017 and 2016, respectively.
|
|
•
|
Return on average equity
increase
d
612
basis points to
19.7%
for the
three months ended March 31, 2017
, compared to 13.6% for the same period in
2016
. Return on average assets increased 64 basis points to 1.97% for the three months ended March 31, 2017, compared to 1.33% for the same period in 2016.
|
|
•
|
Cost of funds increased
six
basis points from
0.34%
for the three months ended March 31, 2016 to
0.40%
for the
three months ended March 31, 2017
.
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Three Months Ended March 31,
|
|
% Change
|
|||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
Basis Point (“bp”) Change
|
|||||
|
Interest and dividend income
|
|
$
|
302,669
|
|
|
$
|
276,172
|
|
|
10
|
%
|
|
Interest expense
|
|
30,547
|
|
|
23,968
|
|
|
27
|
|
||
|
Net interest income before provision for credit losses
|
|
272,122
|
|
|
252,204
|
|
|
8
|
|
||
|
Provision for credit losses
|
|
7,068
|
|
|
1,440
|
|
|
391
|
|
||
|
Noninterest income
|
|
116,023
|
|
|
40,513
|
|
|
186
|
|
||
|
Noninterest expense
|
|
153,073
|
|
|
146,606
|
|
|
4
|
|
||
|
Income tax expense
|
|
58,268
|
|
|
37,155
|
|
|
57
|
|
||
|
Net income
|
|
$
|
169,736
|
|
|
$
|
107,516
|
|
|
58
|
|
|
Diluted EPS
|
|
$
|
1.16
|
|
|
$
|
0.74
|
|
|
57
|
%
|
|
Annualized return on average assets
|
|
1.97
|
%
|
|
1.33
|
%
|
|
64 bps
|
|
||
|
Annualized return on average equity
|
|
19.71
|
%
|
|
13.59
|
%
|
|
612 bps
|
|
||
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
||||
|
($ and shares in thousands, except per share data)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
|
|
2017
|
|
2016
|
||||
|
Net income
|
|
(a)
|
|
$
|
169,736
|
|
|
$
|
107,516
|
|
|
Less: Gain on sale of the commercial property, net of tax
(1)
|
|
(b)
|
|
(41,526
|
)
|
|
—
|
|
||
|
Non-GAAP net income
|
|
(c)
|
|
$
|
128,210
|
|
|
$
|
107,516
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted weighted average number of shares outstanding
|
|
(d)
|
|
145,732
|
|
|
144,803
|
|
||
|
|
|
|
|
|
|
|
||||
|
Diluted EPS
|
|
(a)/(d)
|
|
$
|
1.16
|
|
|
$
|
0.74
|
|
|
Diluted EPS impact of the gain on sale of the commercial property, net of tax
|
|
(b)/(d)
|
|
(0.28
|
)
|
|
—
|
|
||
|
Non-GAAP diluted EPS
|
|
(c)/(d)
|
|
$
|
0.88
|
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
|
||||
|
Average total assets
|
|
(e)
|
|
$
|
34,928,031
|
|
|
$
|
32,486,723
|
|
|
Average stockholders’ equity
|
|
(f)
|
|
$
|
3,493,396
|
|
|
$
|
3,181,368
|
|
|
Return on average assets
(2)
|
|
(a)/(e)
|
|
1.97
|
%
|
|
1.33
|
%
|
||
|
Non-GAAP return on average assets
(2)
|
|
(c)/(e)
|
|
1.49
|
%
|
|
1.33
|
%
|
||
|
Return on average equity
(2)
|
|
(a)/(f)
|
|
19.71
|
%
|
|
13.59
|
%
|
||
|
Non-GAAP return on average equity
(2)
|
|
(c)/(f)
|
|
14.88
|
%
|
|
13.59
|
%
|
||
|
|
|
|
|
|
|
|
||||
|
(1)
|
Applied statutory tax rate of 42.05%.
|
|
(2)
|
Annualized.
|
|
|
||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|||||||||||||||||||
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/
Rate
(1)
|
|
Average
Balance |
|
Interest
|
|
Average
Yield/
Rate
(1)
|
|||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing cash and deposits with banks
|
|
$
|
1,676,333
|
|
|
$
|
5,116
|
|
|
1.24
|
%
|
|
$
|
2,052,787
|
|
|
$
|
3,965
|
|
|
0.78
|
%
|
|
Resale agreements
(2)
|
|
1,997,222
|
|
|
9,468
|
|
|
1.92
|
%
|
|
1,379,121
|
|
|
6,677
|
|
|
1.95
|
%
|
||||
|
Investment securities
(3)(4)
|
|
3,260,004
|
|
|
15,247
|
|
|
1.90
|
%
|
|
3,264,801
|
|
|
11,193
|
|
|
1.38
|
%
|
||||
|
Loans
(5)(6)
|
|
26,087,178
|
|
|
272,061
|
|
|
4.23
|
%
|
|
23,819,273
|
|
|
253,542
|
|
|
4.28
|
%
|
||||
|
Restricted equity securities
|
|
74,659
|
|
|
777
|
|
|
4.22
|
%
|
|
82,480
|
|
|
795
|
|
|
3.88
|
%
|
||||
|
Total interest-earning assets
|
|
33,095,396
|
|
|
302,669
|
|
|
3.71
|
%
|
|
30,598,462
|
|
|
276,172
|
|
|
3.63
|
%
|
||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
388,410
|
|
|
|
|
|
|
357,714
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
|
(263,957
|
)
|
|
|
|
|
|
(264,217
|
)
|
|
|
|
|
||||||||
|
Other assets
|
|
1,708,182
|
|
|
|
|
|
|
1,794,764
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
34,928,031
|
|
|
|
|
|
|
$
|
32,486,723
|
|
|
|
|
|
||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Checking deposits
|
|
$
|
3,598,809
|
|
|
$
|
3,587
|
|
|
0.40
|
%
|
|
$
|
3,359,498
|
|
|
$
|
2,826
|
|
|
0.34
|
%
|
|
Money market deposits
|
|
7,942,833
|
|
|
8,436
|
|
|
0.43
|
%
|
|
7,425,797
|
|
|
6,303
|
|
|
0.34
|
%
|
||||
|
Savings deposits
|
|
2,284,116
|
|
|
1,329
|
|
|
0.24
|
%
|
|
1,961,413
|
|
|
1,009
|
|
|
0.21
|
%
|
||||
|
Time deposits
|
|
5,771,387
|
|
|
10,320
|
|
|
0.73
|
%
|
|
6,302,152
|
|
|
9,159
|
|
|
0.58
|
%
|
||||
|
Federal funds purchased and other short-term borrowings
|
|
55,329
|
|
|
413
|
|
|
3.03
|
%
|
|
1,730
|
|
|
9
|
|
|
2.09
|
%
|
||||
|
Federal Home Loan Bank (“FHLB”) advances
|
|
600,736
|
|
|
2,030
|
|
|
1.37
|
%
|
|
562,489
|
|
|
1,500
|
|
|
1.07
|
%
|
||||
|
Repurchase agreements
(2)
|
|
346,667
|
|
|
3,143
|
|
|
3.68
|
%
|
|
147,253
|
|
|
1,926
|
|
|
5.26
|
%
|
||||
|
Long-term debt
|
|
186,292
|
|
|
1,289
|
|
|
2.81
|
%
|
|
205,980
|
|
|
1,236
|
|
|
2.41
|
%
|
||||
|
Total interest-bearing liabilities
|
|
20,786,169
|
|
|
30,547
|
|
|
0.60
|
%
|
|
19,966,312
|
|
|
23,968
|
|
|
0.48
|
%
|
||||
|
Noninterest-bearing liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Demand deposits
|
|
10,112,174
|
|
|
|
|
|
|
8,769,752
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
536,292
|
|
|
|
|
|
|
569,291
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
3,493,396
|
|
|
|
|
|
|
3,181,368
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
34,928,031
|
|
|
|
|
|
|
$
|
32,486,723
|
|
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
|
|
3.11
|
%
|
|
|
|
|
|
3.15
|
%
|
|||||||
|
Net interest income and net interest margin
|
|
|
|
|
$
|
272,122
|
|
|
3.33
|
%
|
|
|
|
$
|
252,204
|
|
|
3.32
|
%
|
|||
|
|
||||||||||||||||||||||
|
(1)
|
Annualized.
|
|
(2)
|
Average balances of resale and repurchase agreements are reported net, pursuant to ASC 210-20-45,
Balance Sheet Offsetting
.
|
|
(3)
|
Yields on tax-exempt securities are not presented on a tax-equivalent basis.
|
|
(4)
|
Includes the amortization of net premiums on investment securities of
$5.6 million
and
$7.0 million
for the
three months ended March 31, 2017
and
2016
, respectively.
|
|
(5)
|
Average balance includes nonperforming loans.
|
|
(6)
|
Includes the accretion of ASC 310-30 discount, and amortization of premium and net deferred loan fees, which totaled
$5.5 million
and
$16.4 million
for the
three months ended March 31, 2017
and
2016
, respectively.
|
|
|
||||||||||||
|
($ in thousands)
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2017 vs. 2016
|
|||||||||||
|
|
Total
Change
|
|
Changes Due to
|
|||||||||
|
|
|
Volume
|
|
Yield/Rate
|
||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
||||||
|
Interest-bearing cash and deposits with banks
|
|
$
|
1,151
|
|
|
$
|
(830
|
)
|
|
$
|
1,981
|
|
|
Resale agreements
|
|
2,791
|
|
|
2,877
|
|
|
(86
|
)
|
|||
|
Investment securities
|
|
4,054
|
|
|
(17
|
)
|
|
4,071
|
|
|||
|
Loans
|
|
18,519
|
|
|
21,821
|
|
|
(3,302
|
)
|
|||
|
Restricted equity securities
|
|
(18
|
)
|
|
(82
|
)
|
|
64
|
|
|||
|
Total interest and dividend income
|
|
$
|
26,497
|
|
|
$
|
23,769
|
|
|
$
|
2,728
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|||||
|
Checking deposits
|
|
$
|
761
|
|
|
$
|
204
|
|
|
$
|
557
|
|
|
Money market deposits
|
|
2,133
|
|
|
448
|
|
|
1,685
|
|
|||
|
Savings deposits
|
|
320
|
|
|
173
|
|
|
147
|
|
|||
|
Time deposits
|
|
1,161
|
|
|
(832
|
)
|
|
1,993
|
|
|||
|
Federal funds purchased and other short-term borrowings
|
|
404
|
|
|
398
|
|
|
6
|
|
|||
|
FHLB advances
|
|
530
|
|
|
104
|
|
|
426
|
|
|||
|
Repurchase agreements
|
|
1,217
|
|
|
1,937
|
|
|
(720
|
)
|
|||
|
Long-term debt
|
|
53
|
|
|
(128
|
)
|
|
181
|
|
|||
|
Total interest expense
|
|
$
|
6,579
|
|
|
$
|
2,304
|
|
|
$
|
4,275
|
|
|
Change in net interest income
|
|
$
|
19,918
|
|
|
$
|
21,465
|
|
|
$
|
(1,547
|
)
|
|
|
||||||||||||
|
|
|||||||||||
|
($ in thousands)
|
|
Three Months Ended
March 31, |
|
|
|||||||
|
|
2017
|
|
2016
|
|
% Change
|
||||||
|
Branch fees
|
|
$
|
10,296
|
|
|
$
|
10,222
|
|
|
1
|
%
|
|
Letters of credit fees and foreign exchange income
|
|
11,069
|
|
|
9,553
|
|
|
16
|
|
||
|
Ancillary loan fees
|
|
4,982
|
|
|
3,577
|
|
|
39
|
|
||
|
Wealth management fees
|
|
4,530
|
|
|
3,051
|
|
|
48
|
|
||
|
Derivative fees and other income
|
|
2,506
|
|
|
2,543
|
|
|
(1
|
)
|
||
|
Net gains on sales of loans
|
|
2,754
|
|
|
1,927
|
|
|
43
|
|
||
|
Net gains on sales of available-for-sale investment securities
|
|
2,474
|
|
|
3,842
|
|
|
(36
|
)
|
||
|
Net gains on sales of fixed assets
|
|
72,007
|
|
|
189
|
|
|
NM
|
|
||
|
Other fees and operating income
|
|
5,405
|
|
|
5,609
|
|
|
(4
|
)
|
||
|
Total noninterest income
|
|
$
|
116,023
|
|
|
$
|
40,513
|
|
|
186
|
%
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|||||
|
|
|
Three Months Ended
March 31, |
|
|
|||||||
|
($ in thousands)
|
|
2017
|
|
2016
|
|
% Change
|
|||||
|
Compensation and employee benefits
|
|
$
|
84,603
|
|
|
$
|
71,837
|
|
|
18
|
%
|
|
Occupancy and equipment expense
|
|
15,640
|
|
|
14,415
|
|
|
8
|
|
||
|
Deposit insurance premiums and regulatory assessments
|
|
5,929
|
|
|
5,418
|
|
|
9
|
|
||
|
Legal expense
|
|
3,062
|
|
|
3,007
|
|
|
2
|
|
||
|
Data processing
|
|
2,947
|
|
|
2,688
|
|
|
10
|
|
||
|
Consulting expense
|
|
1,919
|
|
|
8,452
|
|
|
(77
|
)
|
||
|
Deposit related expenses
|
|
2,365
|
|
|
2,320
|
|
|
2
|
|
||
|
Computer software expense
|
|
3,968
|
|
|
2,741
|
|
|
45
|
|
||
|
Other operating expense
|
|
16,500
|
|
|
19,500
|
|
|
(15
|
)
|
||
|
Amortization of tax credit and other investments
|
|
14,360
|
|
|
14,155
|
|
|
1
|
|
||
|
Amortization of core deposit intangibles
|
|
1,817
|
|
|
2,104
|
|
|
(14
|
)
|
||
|
Total noninterest expense
|
|
$
|
153,073
|
|
|
$
|
146,606
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
||||||||||||||
|
($ in thousands)
|
|
Three Months Ended March 31, 2017
|
||||||||||||||
|
|
Retail
Banking
|
|
Commercial
Banking
|
|
Other
|
|
Total
|
|||||||||
|
Net interest income (loss)
|
|
$
|
140,143
|
|
|
$
|
134,362
|
|
|
$
|
(2,383
|
)
|
|
$
|
272,122
|
|
|
Noninterest income
|
|
$
|
13,715
|
|
|
$
|
25,778
|
|
|
$
|
76,530
|
|
|
$
|
116,023
|
|
|
Noninterest expense
|
|
$
|
65,150
|
|
|
$
|
58,028
|
|
|
$
|
29,895
|
|
|
$
|
153,073
|
|
|
Pretax income
|
|
$
|
73,361
|
|
|
$
|
91,798
|
|
|
$
|
62,845
|
|
|
$
|
228,004
|
|
|
|
|
|
||||||||||||||
|
|
|
|
||||||||||||||
|
($ in thousands)
|
|
Three Months Ended March 31, 2016
|
||||||||||||||
|
|
Retail
Banking
|
|
Commercial
Banking
|
|
Other
|
|
Total
|
|||||||||
|
Net interest income
|
|
$
|
112,544
|
|
|
$
|
129,242
|
|
|
$
|
10,418
|
|
|
$
|
252,204
|
|
|
Noninterest income
|
|
$
|
9,577
|
|
|
$
|
23,361
|
|
|
$
|
7,575
|
|
|
$
|
40,513
|
|
|
Noninterest expense
|
|
$
|
60,400
|
|
|
$
|
56,483
|
|
|
$
|
29,723
|
|
|
$
|
146,606
|
|
|
Pretax income
|
|
$
|
45,945
|
|
|
$
|
92,829
|
|
|
$
|
5,897
|
|
|
$
|
144,671
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
Change
|
|||||||||
|
($ in thousands)
|
|
March 31,
2017 |
|
December 31,
2016 |
|
$
|
|
%
|
|||||||
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|||||||
|
Cash and cash equivalents
|
|
$
|
2,434,643
|
|
|
$
|
1,878,503
|
|
|
$
|
556,140
|
|
|
30
|
%
|
|
Interest-bearing deposits with banks
|
|
249,849
|
|
|
323,148
|
|
|
(73,299
|
)
|
|
(23
|
)
|
|||
|
Resale agreements
|
|
1,650,000
|
|
|
2,000,000
|
|
|
(350,000
|
)
|
|
(18
|
)
|
|||
|
Available-for-sale investment securities, at fair value
|
|
2,962,034
|
|
|
3,335,795
|
|
|
(373,761
|
)
|
|
(11
|
)
|
|||
|
Held-to-maturity investment security, at cost
|
|
132,497
|
|
|
143,971
|
|
|
(11,474
|
)
|
|
(8
|
)
|
|||
|
Restricted equity securities, at cost
|
|
73,019
|
|
|
72,775
|
|
|
244
|
|
|
—
|
|
|||
|
Loans held-for-sale
|
|
28,931
|
|
|
23,076
|
|
|
5,855
|
|
|
25
|
|
|||
|
Loans held-for-investment (net of allowance for loan losses of $263,094 in 2017 and $260,520 in 2016)
|
|
26,198,198
|
|
|
25,242,619
|
|
|
955,579
|
|
|
4
|
|
|||
|
Investments in qualified affordable housing partnerships, net
|
|
176,965
|
|
|
183,917
|
|
|
(6,952
|
)
|
|
(4
|
)
|
|||
|
Investments in tax credit and other investments, net
|
|
177,023
|
|
|
173,280
|
|
|
3,743
|
|
|
2
|
|
|||
|
Premises and equipment
|
|
128,002
|
|
|
159,923
|
|
|
(31,921
|
)
|
|
(20
|
)
|
|||
|
Goodwill
|
|
469,433
|
|
|
469,433
|
|
|
—
|
|
|
—
|
|
|||
|
Other assets
|
|
661,532
|
|
|
782,400
|
|
|
(120,868
|
)
|
|
(15
|
)
|
|||
|
TOTAL
|
|
$
|
35,342,126
|
|
|
$
|
34,788,840
|
|
|
$
|
553,286
|
|
|
2
|
%
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Customer deposits
|
|
$
|
30,542,975
|
|
|
$
|
29,890,983
|
|
|
$
|
651,992
|
|
|
2
|
%
|
|
Short-term borrowings
|
|
42,023
|
|
|
60,050
|
|
|
(18,027
|
)
|
|
(30
|
)
|
|||
|
FHLB advances
|
|
322,196
|
|
|
321,643
|
|
|
553
|
|
|
—
|
|
|||
|
Repurchase agreements
|
|
200,000
|
|
|
350,000
|
|
|
(150,000
|
)
|
|
(43
|
)
|
|||
|
Long-term debt
|
|
181,388
|
|
|
186,327
|
|
|
(4,939
|
)
|
|
(3
|
)
|
|||
|
Accrued expenses and other liabilities
|
|
487,590
|
|
|
552,096
|
|
|
(64,506
|
)
|
|
(12
|
)
|
|||
|
Total liabilities
|
|
31,776,172
|
|
|
31,361,099
|
|
|
415,073
|
|
|
1
|
|
|||
|
STOCKHOLDERS’ EQUITY
|
|
3,565,954
|
|
|
3,427,741
|
|
|
138,213
|
|
|
4
|
|
|||
|
TOTAL
|
|
$
|
35,342,126
|
|
|
$
|
34,788,840
|
|
|
$
|
553,286
|
|
|
2
|
%
|
|
|
|
|
|
|
|||||||||||
|
•
|
interest income for earnings and yield enhancement;
|
|
•
|
availability for funding needs arising during the normal course of business;
|
|
•
|
the ability to execute interest rate risk management strategies due to changes in economic or market conditions, which influence loan origination, prepayment speeds, or deposit balances and mix; and
|
|
•
|
collateral to support pledging agreements as required and/or to enhance the Company’s borrowing capacity.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
($ in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
|
$
|
709,332
|
|
|
$
|
700,860
|
|
|
$
|
730,287
|
|
|
$
|
720,479
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
183,605
|
|
|
180,863
|
|
|
277,891
|
|
|
274,866
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities
|
|
1,456,407
|
|
|
1,444,277
|
|
|
1,539,044
|
|
|
1,525,546
|
|
||||
|
Municipal securities
|
|
146,559
|
|
|
147,069
|
|
|
148,302
|
|
|
147,654
|
|
||||
|
Non-agency residential mortgage-backed securities
|
|
10,837
|
|
|
10,730
|
|
|
11,592
|
|
|
11,477
|
|
||||
|
Corporate debt securities
|
|
12,667
|
|
|
11,438
|
|
|
232,381
|
|
|
231,550
|
|
||||
|
Foreign bonds
|
|
445,433
|
|
|
425,868
|
|
|
405,443
|
|
|
383,894
|
|
||||
|
Other securities
|
|
40,593
|
|
|
40,929
|
|
|
40,501
|
|
|
40,329
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
3,005,433
|
|
|
$
|
2,962,034
|
|
|
$
|
3,385,441
|
|
|
$
|
3,335,795
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||||||||||||||||
|
($ in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Amortized
Cost |
|
Fair Value
|
|
Yield
(1)
|
|
Amortized
Cost |
|
Fair Value
|
|
Yield
(1)
|
|||||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
$
|
110,675
|
|
|
$
|
110,534
|
|
|
0.73
|
%
|
|
$
|
100,707
|
|
|
$
|
100,653
|
|
|
0.65
|
%
|
|
Maturing after one year through five years
|
|
522,030
|
|
|
515,526
|
|
|
1.41
|
%
|
|
376,580
|
|
|
371,917
|
|
|
1.27
|
%
|
||||
|
Maturing after five years through ten years
|
|
76,627
|
|
|
74,800
|
|
|
1.48
|
%
|
|
253,000
|
|
|
247,909
|
|
|
1.59
|
%
|
||||
|
Total
|
|
709,332
|
|
|
700,860
|
|
|
1.31
|
%
|
|
730,287
|
|
|
720,479
|
|
|
1.29
|
%
|
||||
|
U.S. government agency and U.S. government sponsored enterprise debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
43,504
|
|
|
43,466
|
|
|
0.84
|
%
|
|
118,966
|
|
|
118,982
|
|
|
0.94
|
%
|
||||
|
Maturing after one year through five years
|
|
36,114
|
|
|
36,120
|
|
|
1.43
|
%
|
|
52,622
|
|
|
52,630
|
|
|
1.38
|
%
|
||||
|
Maturing after five years through ten years
|
|
80,701
|
|
|
78,058
|
|
|
2.10
|
%
|
|
81,829
|
|
|
78,977
|
|
|
2.07
|
%
|
||||
|
Maturing after ten years
|
|
23,286
|
|
|
23,219
|
|
|
2.50
|
%
|
|
24,474
|
|
|
24,277
|
|
|
2.50
|
%
|
||||
|
Total
|
|
183,605
|
|
|
180,863
|
|
|
1.72
|
%
|
|
277,891
|
|
|
274,866
|
|
|
1.49
|
%
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing after one year through five years
|
|
52,710
|
|
|
52,385
|
|
|
2.16
|
%
|
|
47,278
|
|
|
46,950
|
|
|
1.74
|
%
|
||||
|
Maturing after five years through ten years
|
|
76,639
|
|
|
75,832
|
|
|
2.99
|
%
|
|
79,379
|
|
|
78,903
|
|
|
3.11
|
%
|
||||
|
Maturing after ten years
|
|
1,327,058
|
|
|
1,316,060
|
|
|
2.43
|
%
|
|
1,412,387
|
|
|
1,399,693
|
|
|
2.34
|
%
|
||||
|
Total
|
|
1,456,407
|
|
|
1,444,277
|
|
|
2.45
|
%
|
|
1,539,044
|
|
|
1,525,546
|
|
|
2.36
|
%
|
||||
|
Municipal securities
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
7,363
|
|
|
7,274
|
|
|
2.70
|
%
|
|
6,404
|
|
|
6,317
|
|
|
2.56
|
%
|
||||
|
Maturing after one year through five years
|
|
126,570
|
|
|
127,601
|
|
|
2.31
|
%
|
|
127,178
|
|
|
127,080
|
|
|
2.31
|
%
|
||||
|
Maturing after five years through ten years
|
|
7,698
|
|
|
7,493
|
|
|
2.50
|
%
|
|
9,785
|
|
|
9,515
|
|
|
2.50
|
%
|
||||
|
Maturing after ten years
|
|
4,928
|
|
|
4,701
|
|
|
3.95
|
%
|
|
4,935
|
|
|
4,742
|
|
|
3.95
|
%
|
||||
|
Total
|
|
146,559
|
|
|
147,069
|
|
|
2.48
|
%
|
|
148,302
|
|
|
147,654
|
|
|
2.40
|
%
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing after ten years
|
|
10,837
|
|
|
10,730
|
|
|
2.57
|
%
|
|
11,592
|
|
|
11,477
|
|
|
2.52
|
%
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
12,667
|
|
|
11,438
|
|
|
1.94
|
%
|
|
12,671
|
|
|
11,347
|
|
|
1.80
|
%
|
||||
|
Maturing after five years through ten years
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
40,479
|
|
|
40,500
|
|
|
2.40
|
%
|
||||
|
Maturing after ten years
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
179,231
|
|
|
179,703
|
|
|
2.26
|
%
|
||||
|
Total
|
|
12,667
|
|
|
11,438
|
|
|
1.94
|
%
|
|
232,381
|
|
|
231,550
|
|
|
2.26
|
%
|
||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
304,421
|
|
|
289,630
|
|
|
2.12
|
%
|
|
304,427
|
|
|
287,695
|
|
|
2.09
|
%
|
||||
|
Maturing after one year through five years
|
|
141,012
|
|
|
136,238
|
|
|
2.36
|
%
|
|
101,016
|
|
|
96,199
|
|
|
2.11
|
%
|
||||
|
Total
|
|
445,433
|
|
|
425,868
|
|
|
2.20
|
%
|
|
405,443
|
|
|
383,894
|
|
|
2.09
|
%
|
||||
|
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
40,593
|
|
|
40,929
|
|
|
0.50
|
%
|
|
40,501
|
|
|
40,329
|
|
|
2.72
|
%
|
||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
519,223
|
|
|
503,271
|
|
|
|
|
583,676
|
|
|
565,323
|
|
|
|
||||||
|
Maturing after one year through five years
|
|
878,436
|
|
|
867,870
|
|
|
|
|
704,674
|
|
|
694,776
|
|
|
|
||||||
|
Maturing after five years through ten years
|
|
241,665
|
|
|
236,183
|
|
|
|
|
464,472
|
|
|
455,804
|
|
|
|
||||||
|
Maturing after ten years
|
|
1,366,109
|
|
|
1,354,710
|
|
|
|
|
1,632,619
|
|
|
1,619,892
|
|
|
|
||||||
|
Total available-for-sale investment securities
|
|
$
|
3,005,433
|
|
|
$
|
2,962,034
|
|
|
|
|
$
|
3,385,441
|
|
|
$
|
3,335,795
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Held-to-maturity investment security:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-agency commercial mortgage-backed security:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing after ten years
|
|
$
|
132,497
|
|
|
$
|
133,656
|
|
|
4.09
|
%
|
|
$
|
143,971
|
|
|
$
|
144,593
|
|
|
3.91
|
%
|
|
|
||||||||||||||||||||||
|
(1)
|
Weighted average yields are computed based on amortized cost balances.
|
|
(2)
|
Yields on tax exempt securities are not presented on a tax-equivalent basis.
|
|
|
||||||||||||||
|
($ in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Amount
(1)
|
|
Percent
|
|
Amount
(1)
|
|
Percent
|
|||||||
|
CRE:
|
|
|
|
|
|
|
|
|
||||||
|
Income producing
|
|
$
|
8,302,098
|
|
|
32
|
%
|
|
$
|
8,016,109
|
|
|
31
|
%
|
|
Construction
|
|
562,560
|
|
|
2
|
%
|
|
551,560
|
|
|
2
|
%
|
||
|
Land
|
|
122,232
|
|
|
—
|
%
|
|
123,194
|
|
|
1
|
%
|
||
|
Total CRE
|
|
8,986,890
|
|
|
34
|
%
|
|
8,690,863
|
|
|
34
|
%
|
||
|
C&I:
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
9,208,857
|
|
|
35
|
%
|
|
8,959,633
|
|
|
35
|
%
|
||
|
Trade finance
|
|
709,215
|
|
|
2
|
%
|
|
680,930
|
|
|
3
|
%
|
||
|
Total C&I
|
|
9,918,072
|
|
|
37
|
%
|
|
9,640,563
|
|
|
38
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
3,700,072
|
|
|
14
|
%
|
|
3,509,779
|
|
|
14
|
%
|
||
|
Multifamily
|
|
1,732,695
|
|
|
7
|
%
|
|
1,585,939
|
|
|
6
|
%
|
||
|
Total residential
|
|
5,432,767
|
|
|
21
|
%
|
|
5,095,718
|
|
|
20
|
%
|
||
|
Consumer
|
|
2,123,563
|
|
|
8
|
%
|
|
2,075,995
|
|
|
8
|
%
|
||
|
Total loans held-for-investment
(2)
|
|
$
|
26,461,292
|
|
|
100
|
%
|
|
$
|
25,503,139
|
|
|
100
|
%
|
|
Allowance for loan losses
|
|
(263,094
|
)
|
|
|
|
(260,520
|
)
|
|
|
||||
|
Loans held-for-sale
|
|
28,931
|
|
|
|
|
23,076
|
|
|
|
||||
|
Total loans, net
|
|
$
|
26,227,129
|
|
|
|
|
$
|
25,265,695
|
|
|
|
||
|
|
||||||||||||||
|
(1)
|
Includes $(4.7) million and $1.2 million as of
March 31, 2017
and
December 31, 2016
, respectively, of net deferred loan fees, unamortized premiums and unaccreted discounts.
|
|
(2)
|
Loans net of ASC 310-30 discount.
|
|
|
||||||||
|
($ in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Nonaccrual loans:
|
|
|
|
|
||||
|
CRE
|
|
$
|
38,216
|
|
|
$
|
32,233
|
|
|
C&I
|
|
92,093
|
|
|
81,256
|
|
||
|
Residential
|
|
7,865
|
|
|
7,198
|
|
||
|
Consumer
|
|
2,981
|
|
|
2,130
|
|
||
|
Total nonaccrual loans
|
|
141,155
|
|
|
122,817
|
|
||
|
OREO, net
|
|
3,602
|
|
|
6,745
|
|
||
|
Total nonperforming assets
|
|
$
|
144,757
|
|
|
$
|
129,562
|
|
|
Performing TDRs
|
|
$
|
76,074
|
|
|
$
|
83,238
|
|
|
Non-PCI nonperforming assets to total assets
(1)
|
|
0.41
|
%
|
|
0.37
|
%
|
||
|
Non-PCI nonaccrual loans to loans held-for-investment
(1)
|
|
0.53
|
%
|
|
0.48
|
%
|
||
|
Allowance for loan losses to non-PCI nonaccrual loans
|
|
186.39
|
%
|
|
212.12
|
%
|
||
|
|
||||||||
|
(1)
|
Total assets and loans held-for-investment include PCI loans of
$611.7 million
and
$642.4 million
as of
March 31, 2017
and
December 31, 2016
, respectively.
|
|
•
|
As of each of
March 31, 2017
and
December 31, 2016
, substantially all of the nonaccrual loans in the C&I portfolio were secured;
|
|
•
|
The risk of loss of all the nonaccrual loans had been considered and the Company believes that this was appropriately covered by the allowance for loan losses.
|
|
|
||||||||||||||||
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
($ in thousands)
|
|
Performing
TDRs
|
|
Nonperforming
TDRs
|
|
Performing
TDRs
|
|
Nonperforming
TDRs
|
||||||||
|
CRE
|
|
$
|
10,796
|
|
|
$
|
23,522
|
|
|
$
|
20,145
|
|
|
$
|
14,446
|
|
|
C&I
|
|
47,339
|
|
|
20,024
|
|
|
44,363
|
|
|
23,771
|
|
||||
|
Residential
|
|
16,395
|
|
|
503
|
|
|
17,178
|
|
|
717
|
|
||||
|
Consumer
|
|
1,544
|
|
|
48
|
|
|
1,552
|
|
|
49
|
|
||||
|
Total TDRs
|
|
$
|
76,074
|
|
|
$
|
44,097
|
|
|
$
|
83,238
|
|
|
$
|
38,983
|
|
|
|
||||||||||||||||
|
|
||||||||||||||
|
($ in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||
|
CRE:
|
|
|
|
|
|
|
|
|
||||||
|
Income producing
|
|
$
|
44,512
|
|
|
20
|
%
|
|
$
|
46,508
|
|
|
23
|
%
|
|
Land
|
|
4,500
|
|
|
2
|
%
|
|
5,870
|
|
|
3
|
%
|
||
|
Total CRE impaired loans
|
|
49,012
|
|
|
22
|
%
|
|
52,378
|
|
|
26
|
%
|
||
|
C&I:
|
|
|
|
|
|
|
|
|
||||||
|
Commercial business
|
|
135,994
|
|
|
63
|
%
|
|
120,453
|
|
|
58
|
%
|
||
|
Trade finance
|
|
3,438
|
|
|
2
|
%
|
|
5,166
|
|
|
2
|
%
|
||
|
Total C&I impaired loans
|
|
139,432
|
|
|
65
|
%
|
|
125,619
|
|
|
60
|
%
|
||
|
Residential:
|
|
|
|
|
|
|
|
|
||||||
|
Single-family
|
|
15,036
|
|
|
7
|
%
|
|
14,335
|
|
|
7
|
%
|
||
|
Multifamily
|
|
9,224
|
|
|
4
|
%
|
|
10,041
|
|
|
5
|
%
|
||
|
Total residential impaired loans
|
|
24,260
|
|
|
11
|
%
|
|
24,376
|
|
|
12
|
%
|
||
|
Consumer
|
|
4,525
|
|
|
2
|
%
|
|
3,682
|
|
|
2
|
%
|
||
|
Total impaired loans
|
|
$
|
217,229
|
|
|
100
|
%
|
|
$
|
206,055
|
|
|
100
|
%
|
|
|
||||||||||||||
|
|
||||||||
|
($ in thousands)
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
|||||
|
Allowance for loan losses, beginning of period
|
|
$
|
260,520
|
|
|
$
|
264,959
|
|
|
Provision for loan losses
|
|
8,015
|
|
|
386
|
|
||
|
Gross charge-offs:
|
|
|
|
|
||||
|
CRE
|
|
(148
|
)
|
|
(56
|
)
|
||
|
C&I
|
|
(7,057
|
)
|
|
(5,860
|
)
|
||
|
Residential
|
|
—
|
|
|
(137
|
)
|
||
|
Consumer
|
|
(4
|
)
|
|
(1
|
)
|
||
|
Total gross charge-offs
|
|
(7,209
|
)
|
|
(6,054
|
)
|
||
|
Gross recoveries:
|
|
|
|
|
||||
|
CRE
|
|
593
|
|
|
97
|
|
||
|
C&I
|
|
455
|
|
|
686
|
|
||
|
Residential
|
|
578
|
|
|
97
|
|
||
|
Consumer
|
|
142
|
|
|
67
|
|
||
|
Total gross recoveries
|
|
1,768
|
|
|
947
|
|
||
|
Net charge-offs
|
|
(5,441
|
)
|
|
(5,107
|
)
|
||
|
Allowance for loan losses, end of period
|
|
263,094
|
|
|
260,238
|
|
||
|
|
|
|
|
|
||||
|
Allowance for unfunded credit reserves, beginning of period
|
|
16,121
|
|
|
20,360
|
|
||
|
(Reversal of) provision for unfunded credit reserves
|
|
(947
|
)
|
|
1,054
|
|
||
|
Allowance for unfunded credit reserves, end of period
|
|
$
|
15,174
|
|
|
$
|
21,414
|
|
|
Allowance for credit losses
|
|
$
|
278,268
|
|
|
$
|
281,652
|
|
|
|
|
|
|
|
||||
|
Average loans held-for-investment
|
|
$
|
26,067,263
|
|
|
$
|
23,787,363
|
|
|
Loans held-for-investment, end of period
|
|
$
|
26,461,292
|
|
|
$
|
23,754,364
|
|
|
Annualized net charge-offs to average loans held-for-investment
|
|
0.08
|
%
|
|
0.09
|
%
|
||
|
Allowance for loan losses to loans held-for-investment
|
|
0.99
|
%
|
|
1.10
|
%
|
||
|
($ in thousands)
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Allowance
Allocation
|
|
% of
Total Loans
|
|
Allowance
Allocation
|
|
% of
Total Loans
|
|||||||
|
CRE
|
|
$
|
74,974
|
|
|
34
|
%
|
|
$
|
72,916
|
|
|
34
|
%
|
|
C&I
|
|
137,510
|
|
|
37
|
%
|
|
142,167
|
|
|
38
|
%
|
||
|
Residential
|
|
41,747
|
|
|
21
|
%
|
|
37,338
|
|
|
20
|
%
|
||
|
Consumer
|
|
8,863
|
|
|
8
|
%
|
|
8,099
|
|
|
8
|
%
|
||
|
Total
|
|
$
|
263,094
|
|
|
100
|
%
|
|
$
|
260,520
|
|
|
100
|
%
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Change
|
|||||||||||
|
($ in thousands)
|
|
March 31, 2017
|
|
% of total
deposits
|
|
December 31, 2016
|
|
% of total
deposits |
|
$
|
|
%
|
|||||||||
|
Core deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Noninterest-bearing demand
|
|
$
|
10,658,946
|
|
|
35
|
%
|
|
$
|
10,183,946
|
|
|
34
|
%
|
|
$
|
475,000
|
|
|
5
|
%
|
|
Interest-bearing checking
|
|
3,803,710
|
|
|
13
|
%
|
|
3,674,417
|
|
|
12
|
%
|
|
129,293
|
|
|
4
|
|
|||
|
Money market
|
|
7,990,253
|
|
|
26
|
%
|
|
8,174,854
|
|
|
27
|
%
|
|
(184,601
|
)
|
|
(2
|
)
|
|||
|
Savings
|
|
2,247,902
|
|
|
7
|
%
|
|
2,242,497
|
|
|
8
|
%
|
|
5,405
|
|
|
—
|
|
|||
|
Total core deposits
|
|
24,700,811
|
|
|
81
|
%
|
|
24,275,714
|
|
|
81
|
%
|
|
425,097
|
|
|
2
|
|
|||
|
Time deposits
|
|
5,842,164
|
|
|
19
|
%
|
|
5,615,269
|
|
|
19
|
%
|
|
226,895
|
|
|
4
|
|
|||
|
Total deposits
|
|
$
|
30,542,975
|
|
|
100
|
%
|
|
$
|
29,890,983
|
|
|
100
|
%
|
|
$
|
651,992
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|||||||||||||||||||||
|
|
|
Basel III Capital Rules
|
|||||||||||||||||||
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
Minimum
Regulatory
Requirements
|
|
Well
Capitalized
Requirements
|
|
Fully
Phased-in
Minimum
Regulatory
Requirement
|
|||||||||||
|
|
|
Company
|
|
East West Bank
|
|
Company
|
|
East West Bank
|
|
|
|
||||||||||
|
CET1 risk-based capital
|
|
11.1
|
%
|
|
11.3
|
%
|
|
10.9
|
%
|
|
11.3
|
%
|
|
4.5
|
%
|
|
6.5
|
%
|
|
7.0
|
%
|
|
Tier I risk-based capital
|
|
11.1
|
%
|
|
11.3
|
%
|
|
10.9
|
%
|
|
11.3
|
%
|
|
6.0
|
%
|
|
8.0
|
%
|
|
8.5
|
%
|
|
Total risk-based capital
|
|
12.6
|
%
|
|
12.3
|
%
|
|
12.4
|
%
|
|
12.3
|
%
|
|
8.0
|
%
|
|
10.0
|
%
|
|
10.5
|
%
|
|
Tier I leverage capital
|
|
9.0
|
%
|
|
9.2
|
%
|
|
8.7
|
%
|
|
9.1
|
%
|
|
4.0
|
%
|
|
5.0
|
%
|
|
4.0
|
%
|
|
|
|||||||||||||||||||||
|
|
||||
|
($ in thousands)
|
|
Commitments
Outstanding |
||
|
Loan commitments
|
|
$
|
5,007,903
|
|
|
Commercial letters of credit and SBLCs
|
|
$
|
1,695,083
|
|
|
|
||||
|
|
||||||||||||
|
Change in
Interest Rates
(Basis Points)
|
|
Net Interest
Income
Volatility
(1)
|
|
EVE
Volatility
(2)
|
||||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2017
|
|
December 31, 2016
|
|||||
|
+200
|
|
21.9
|
%
|
|
22.4
|
%
|
|
12.8
|
%
|
|
12.3
|
%
|
|
+100
|
|
11.8
|
%
|
|
12.0
|
%
|
|
7.9
|
%
|
|
7.5
|
%
|
|
-100
|
|
(9.0
|
)%
|
|
(6.8
|
)%
|
|
(5.4
|
)%
|
|
(5.0
|
)%
|
|
-200
|
|
(10.2
|
)%
|
|
(7.5
|
)%
|
|
(10.3
|
)%
|
|
(9.3
|
)%
|
|
|
||||||||||||
|
(1)
|
The percentage change represents net interest income over 12 months in a stable interest rate environment versus net interest income in the various rate scenarios.
|
|
(2)
|
The percentage change represents net portfolio value of the Company in a stable interest rate environment versus net portfolio value in the various rate scenarios.
|
|
|
|||||||||
|
Change in
Interest Rates
(Basis Points) |
|
Net Interest Income Volatility
|
|||||||
|
|
March 31, 2017
|
||||||||
|
|
$1.00 Billion
Migration
12 Months
|
|
$2.00 Billion
Migration
12 Months |
|
$3.00 Billion
Migration
12 Months |
||||
|
+200
|
|
18.4
|
%
|
|
14.9
|
%
|
|
11.3
|
%
|
|
+100
|
|
9.5
|
%
|
|
7.2
|
%
|
|
5.0
|
%
|
|
|
|
|
|||||||
|
•
|
fair value of financial instruments;
|
|
•
|
available-for-sale investment securities;
|
|
•
|
PCI loans;
|
|
•
|
allowance for credit losses;
|
|
•
|
goodwill impairment; and
|
|
•
|
income taxes.
|
|
Exhibit No.
|
|
Exhibit Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
ALCO
|
Asset/Liability Committee
|
|
AML
|
Anti-Money Laundering
|
|
AOCI
|
Accumulated other comprehensive loss
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
BSA
|
Bank Secrecy Act
|
|
BP
|
Basis Point
|
|
C&I
|
Commercial and industrial
|
|
CET1
|
Common Equity Tier 1
|
|
CNH
|
Off-shore RMB
|
|
CNY
|
On-shore RMB
|
|
CRA
|
Community Reinvestment Act
|
|
CRE
|
Commercial real estate
|
|
DBO
|
California Department of Business Oversight
|
|
EPS
|
Earnings per share
|
|
EVE
|
Economic value of equity
|
|
EWBC
|
East West Bancorp, Inc.
|
|
FASB
|
Financial Accounting Standards Board
|
|
FDIC
|
Federal Deposit Insurance Corporation
|
|
FHLB
|
Federal Home Loan Bank of San Francisco
|
|
FRB
|
Federal Reserve Bank of San Francisco
|
|
HELOCs
|
Home equity lines of credit
|
|
MD&A
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
MOU
|
Memorandum of Understanding
|
|
Non-PCI
|
Non-purchased credit impaired
|
|
Non-GAAP
|
Non-Generally Accepted Accounting Principles
|
|
OREO
|
Other real estate owned
|
|
OTTI
|
Other-than-temporary impairment
|
|
PCI
|
Purchased credit impaired
|
|
RMB
|
Chinese Renminbi
|
|
RPAs
|
Credit risk participation agreements
|
|
RSAs
|
Restricted stock awards
|
|
RSUs
|
Restricted stock units
|
|
SBLCs
|
Standby letters of credit
|
|
TDRs
|
Troubled debt restructurings
|
|
U.S.
|
United States
|
|
U.S. GAAP
|
United States Generally Accepted Accounting Principles
|
|
USD
|
U.S. Dollar
|
|
Dated:
|
May 9, 2017
|
|
||
|
|
|
|
||
|
|
|
EAST WEST BANCORP INC.
(Registrant)
|
||
|
|
|
|
||
|
|
|
By
|
/s/ IRENE H. OH
|
|
|
|
|
|
Irene H. Oh
|
|
|
|
|
|
Executive Vice President and
Chief Financial Officer
|
|
|
Exhibit No.
|
|
Exhibit Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|