These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
95-4703316
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
135 North Los Robles Ave., 7th Floor, Pasadena, California 91101
(Address of principal executive offices)(Zip Code)
|
||
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
415,653
|
|
|
$
|
457,181
|
|
|
Interest-bearing cash with banks
|
|
1,881,818
|
|
|
1,717,411
|
|
||
|
Cash and cash equivalents
|
|
2,297,471
|
|
|
2,174,592
|
|
||
|
Interest-bearing deposits with banks
|
|
360,900
|
|
|
398,422
|
|
||
|
Securities purchased under resale agreements (“resale agreements”)
|
|
975,000
|
|
|
1,050,000
|
|
||
|
Securities:
|
|
|
|
|
||||
|
Available-for-sale investment securities, at fair value (includes assets pledged as collateral of $436,773 in 2018 and $534,327 in 2017)
|
|
2,707,444
|
|
|
3,016,752
|
|
||
|
Restricted equity securities, at cost
|
|
73,524
|
|
|
73,521
|
|
||
|
Loans held-for-sale
|
|
14,658
|
|
|
85
|
|
||
|
Loans held-for-investment (net of allowance for loan losses of $301,550 in 2018 and $287,128 in 2017;
includes assets pledged as collateral of $19,634,818 in 2018 and $18,880,598 in 2017)
|
|
29,928,829
|
|
|
28,688,590
|
|
||
|
Investments in qualified affordable housing partnerships, net
|
|
152,556
|
|
|
162,824
|
|
||
|
Investments in tax credit and other investments, net
|
|
242,595
|
|
|
224,551
|
|
||
|
Premises and equipment (net of accumulated depreciation of $112,426 in 2018 and $111,898 in 2017)
|
|
122,072
|
|
|
121,209
|
|
||
|
Goodwill
|
|
465,547
|
|
|
469,433
|
|
||
|
Branch assets held-for-sale
|
|
—
|
|
|
91,318
|
|
||
|
Other assets
|
|
732,358
|
|
|
678,952
|
|
||
|
TOTAL
|
|
$
|
38,072,954
|
|
|
$
|
37,150,249
|
|
|
LIABILITIES
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
10,739,333
|
|
|
$
|
10,887,306
|
|
|
Interest-bearing
|
|
22,036,799
|
|
|
20,727,757
|
|
||
|
Total deposits
|
|
32,776,132
|
|
|
31,615,063
|
|
||
|
Branch liability held-for-sale
|
|
—
|
|
|
605,111
|
|
||
|
Short-term borrowings
|
|
58,523
|
|
|
—
|
|
||
|
Federal Home Loan Bank (“FHLB”) advances
|
|
325,020
|
|
|
323,891
|
|
||
|
Securities sold under repurchase agreements (“repurchase agreements”)
|
|
50,000
|
|
|
50,000
|
|
||
|
Long-term debt
|
|
161,704
|
|
|
171,577
|
|
||
|
Accrued expenses and other liabilities
|
|
587,291
|
|
|
542,656
|
|
||
|
Total liabilities
|
|
33,958,670
|
|
|
33,308,298
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 11)
|
|
|
|
|
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Common stock, $0.001 par value, 200,000,000 shares authorized; 165,576,339 and 165,214,770 shares issued in 2018 and 2017, respectively
|
|
166
|
|
|
165
|
|
||
|
Additional paid-in capital
|
|
1,754,711
|
|
|
1,755,330
|
|
||
|
Retained earnings
|
|
2,883,201
|
|
|
2,576,302
|
|
||
|
Treasury stock, at cost — 20,671,710 shares as of both 2018 and 2017
|
|
(452,327
|
)
|
|
(452,327
|
)
|
||
|
Accumulated other comprehensive loss (“AOCI”), net of tax
|
|
(71,467
|
)
|
|
(37,519
|
)
|
||
|
Total stockholders’ equity
|
|
4,114,284
|
|
|
3,841,951
|
|
||
|
TOTAL
|
|
$
|
38,072,954
|
|
|
$
|
37,150,249
|
|
|
|
||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
INTEREST AND DIVIDEND INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loans receivable, including fees
|
|
$
|
365,555
|
|
|
$
|
293,039
|
|
|
$
|
703,459
|
|
|
$
|
565,100
|
|
|
Investment securities
|
|
15,059
|
|
|
13,861
|
|
|
30,515
|
|
|
29,108
|
|
||||
|
Resale agreements
|
|
7,182
|
|
|
7,853
|
|
|
14,116
|
|
|
17,321
|
|
||||
|
Restricted equity securities
|
|
800
|
|
|
470
|
|
|
1,434
|
|
|
1,247
|
|
||||
|
Interest-bearing cash and deposits with banks
|
|
11,715
|
|
|
7,552
|
|
|
22,660
|
|
|
12,668
|
|
||||
|
Total interest and dividend income
|
|
400,311
|
|
|
322,775
|
|
|
772,184
|
|
|
625,444
|
|
||||
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
|
51,265
|
|
|
27,045
|
|
|
90,401
|
|
|
50,717
|
|
||||
|
Federal funds purchased and other short-term borrowings
|
|
124
|
|
|
252
|
|
|
131
|
|
|
665
|
|
||||
|
FHLB advances
|
|
2,552
|
|
|
1,761
|
|
|
4,812
|
|
|
3,791
|
|
||||
|
Repurchase agreements
|
|
3,042
|
|
|
2,273
|
|
|
5,348
|
|
|
5,416
|
|
||||
|
Long-term debt
|
|
1,649
|
|
|
1,353
|
|
|
3,120
|
|
|
2,642
|
|
||||
|
Total interest expense
|
|
58,632
|
|
|
32,684
|
|
|
103,812
|
|
|
63,231
|
|
||||
|
Net interest income before provision for credit losses
|
|
341,679
|
|
|
290,091
|
|
|
668,372
|
|
|
562,213
|
|
||||
|
Provision for credit losses
|
|
15,536
|
|
|
10,685
|
|
|
35,754
|
|
|
17,753
|
|
||||
|
Net interest income after provision for credit losses
|
|
326,143
|
|
|
279,406
|
|
|
632,618
|
|
|
544,460
|
|
||||
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Branch fees
|
|
10,140
|
|
|
10,321
|
|
|
20,570
|
|
|
20,245
|
|
||||
|
Letters of credit fees and foreign exchange income
|
|
15,673
|
|
|
12,365
|
|
|
25,275
|
|
|
23,806
|
|
||||
|
Ancillary loan fees and other income
|
|
5,841
|
|
|
5,907
|
|
|
11,422
|
|
|
10,889
|
|
||||
|
Wealth management fees
|
|
4,501
|
|
|
3,381
|
|
|
7,454
|
|
|
7,716
|
|
||||
|
Derivative fees and other income
|
|
6,570
|
|
|
3,765
|
|
|
13,260
|
|
|
6,271
|
|
||||
|
Net gains on sales of loans
|
|
2,354
|
|
|
1,546
|
|
|
3,936
|
|
|
4,300
|
|
||||
|
Net gains on sales of available-for-sale investment securities
|
|
210
|
|
|
2,720
|
|
|
2,339
|
|
|
5,194
|
|
||||
|
Net gains on sales of fixed assets
|
|
1,114
|
|
|
1,042
|
|
|
2,200
|
|
|
73,049
|
|
||||
|
Net gain on sale of business
|
|
—
|
|
|
—
|
|
|
31,470
|
|
|
—
|
|
||||
|
Other fees and operating income
|
|
1,865
|
|
|
6,197
|
|
|
4,786
|
|
|
11,602
|
|
||||
|
Total noninterest income
|
|
48,268
|
|
|
47,244
|
|
|
122,712
|
|
|
163,072
|
|
||||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Compensation and employee benefits
|
|
93,865
|
|
|
80,744
|
|
|
189,099
|
|
|
165,347
|
|
||||
|
Occupancy and equipment expense
|
|
16,707
|
|
|
15,554
|
|
|
33,587
|
|
|
31,194
|
|
||||
|
Deposit insurance premiums and regulatory assessments
|
|
5,832
|
|
|
5,779
|
|
|
12,105
|
|
|
11,708
|
|
||||
|
Legal expense
|
|
2,837
|
|
|
2,552
|
|
|
5,092
|
|
|
5,614
|
|
||||
|
Data processing
|
|
3,327
|
|
|
3,058
|
|
|
6,728
|
|
|
6,005
|
|
||||
|
Consulting expense
|
|
5,120
|
|
|
4,769
|
|
|
7,472
|
|
|
6,688
|
|
||||
|
Deposit related expense
|
|
2,922
|
|
|
2,505
|
|
|
5,601
|
|
|
4,870
|
|
||||
|
Computer software expense
|
|
5,549
|
|
|
5,462
|
|
|
10,603
|
|
|
9,430
|
|
||||
|
Other operating expense
|
|
20,779
|
|
|
20,670
|
|
|
38,386
|
|
|
38,755
|
|
||||
|
Amortization of tax credit and other investments
|
|
20,481
|
|
|
27,872
|
|
|
37,881
|
|
|
42,232
|
|
||||
|
Total noninterest expense
|
|
177,419
|
|
|
168,965
|
|
|
346,554
|
|
|
321,843
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
|
196,992
|
|
|
157,685
|
|
|
408,776
|
|
|
385,689
|
|
||||
|
INCOME TAX EXPENSE
|
|
24,643
|
|
|
39,355
|
|
|
49,395
|
|
|
97,623
|
|
||||
|
NET INCOME
|
|
$
|
172,349
|
|
|
$
|
118,330
|
|
|
$
|
359,381
|
|
|
$
|
288,066
|
|
|
EARNINGS PER SHARE (“EPS”)
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC
|
|
$
|
1.19
|
|
|
$
|
0.82
|
|
|
$
|
2.48
|
|
|
$
|
2.00
|
|
|
DILUTED
|
|
$
|
1.18
|
|
|
$
|
0.81
|
|
|
$
|
2.46
|
|
|
$
|
1.98
|
|
|
WEIGHTED-AVERAGE NUMBER OF SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC
|
|
144,899
|
|
|
144,485
|
|
|
144,782
|
|
|
144,368
|
|
||||
|
DILUTED
|
|
146,091
|
|
|
145,740
|
|
|
146,046
|
|
|
145,774
|
|
||||
|
CASH DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
|
$
|
172,349
|
|
|
$
|
118,330
|
|
|
$
|
359,381
|
|
|
$
|
288,066
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Net changes in unrealized (losses) gains on available-for-sale investment securities
|
|
(8,841
|
)
|
|
6,201
|
|
|
(27,653
|
)
|
|
9,822
|
|
||||
|
Foreign currency translation adjustments
|
|
(6,822
|
)
|
|
3,136
|
|
|
(24
|
)
|
|
4,143
|
|
||||
|
Other comprehensive (loss) income
|
|
(15,663
|
)
|
|
9,337
|
|
|
(27,677
|
)
|
|
13,965
|
|
||||
|
COMPREHENSIVE INCOME
|
|
$
|
156,686
|
|
|
$
|
127,667
|
|
|
$
|
331,704
|
|
|
$
|
302,031
|
|
|
|
||||||||||||||||
|
|
|||||||||||||||||||||||
|
|
|
Common Stock and
Additional Paid-in Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
AOCI,
Net of Tax
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
BALANCE, JANUARY 1, 2017
|
|
144,167,451
|
|
|
$
|
1,727,598
|
|
|
$
|
2,187,676
|
|
|
$
|
(439,387
|
)
|
|
$
|
(48,146
|
)
|
|
$
|
3,427,741
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
288,066
|
|
|
—
|
|
|
—
|
|
|
288,066
|
|
|||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,965
|
|
|
13,965
|
|
|||||
|
Stock compensation costs
|
|
—
|
|
|
10,115
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,115
|
|
|||||
|
Net activity of common stock pursuant to various stock compensation plans and agreements
|
|
318,875
|
|
|
1,008
|
|
|
—
|
|
|
(12,259
|
)
|
|
—
|
|
|
(11,251
|
)
|
|||||
|
Cash dividends on common stock
|
|
—
|
|
|
—
|
|
|
(58,375
|
)
|
|
—
|
|
|
—
|
|
|
(58,375
|
)
|
|||||
|
BALANCE, JUNE 30, 2017
|
|
144,486,326
|
|
|
$
|
1,738,721
|
|
|
$
|
2,417,367
|
|
|
$
|
(451,646
|
)
|
|
$
|
(34,181
|
)
|
|
$
|
3,670,261
|
|
|
BALANCE, JANUARY 1, 2018
|
|
144,543,060
|
|
|
$
|
1,755,495
|
|
|
$
|
2,576,302
|
|
|
$
|
(452,327
|
)
|
|
$
|
(37,519
|
)
|
|
$
|
3,841,951
|
|
|
Cumulative effect of change in accounting principle related to marketable equity securities
(1)
|
|
—
|
|
|
—
|
|
|
(545
|
)
|
|
—
|
|
|
385
|
|
|
(160
|
)
|
|||||
|
Reclassification of tax effects in AOCI resulting from the new federal corporate income tax rate
(2)
|
|
—
|
|
|
—
|
|
|
6,656
|
|
|
—
|
|
|
(6,656
|
)
|
|
—
|
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
359,381
|
|
|
—
|
|
|
—
|
|
|
359,381
|
|
|||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,677
|
)
|
|
(27,677
|
)
|
|||||
|
Stock compensation costs
|
|
—
|
|
|
13,215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,215
|
|
|||||
|
Net activity of common stock pursuant to various stock compensation plans and agreements
|
|
361,569
|
|
|
(13,833
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,833
|
)
|
|||||
|
Cash dividends on common stock
|
|
—
|
|
|
—
|
|
|
(58,593
|
)
|
|
—
|
|
|
—
|
|
|
(58,593
|
)
|
|||||
|
BALANCE, JUNE 30, 2018
|
|
144,904,629
|
|
|
$
|
1,754,877
|
|
|
$
|
2,883,201
|
|
|
$
|
(452,327
|
)
|
|
$
|
(71,467
|
)
|
|
$
|
4,114,284
|
|
|
|
|||||||||||||||||||||||
|
(1)
|
Represents the impact of the adoption of Accounting Standards Update (“ASU”) 2016-01,
Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
in the first quarter of 2018. Refer to
Note 2
—
Current Accounting Developments
to the Consolidated Financial Statements for additional information.
|
|
(2)
|
Represents amounts reclassified from AOCI to retained earnings due to the early adoption of ASU 2018-02,
Income Statement — Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
in the first quarter of 2018. Refer to
Note 2
—
Current Accounting Developments
to the Consolidated Financial Statements for additional information.
|
|
|
||||||||
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net income
|
|
$
|
359,381
|
|
|
$
|
288,066
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
62,329
|
|
|
79,166
|
|
||
|
Accretion of discount and amortization of premiums, net
|
|
(9,910
|
)
|
|
(13,348
|
)
|
||
|
Stock compensation costs
|
|
13,215
|
|
|
10,115
|
|
||
|
Deferred income tax expense
|
|
1,320
|
|
|
3,699
|
|
||
|
Provision for credit losses
|
|
35,754
|
|
|
17,753
|
|
||
|
Net gains on sales of loans
|
|
(3,936
|
)
|
|
(4,300
|
)
|
||
|
Net gains on sales of available-for-sale investment securities
|
|
(2,339
|
)
|
|
(5,194
|
)
|
||
|
Net gains on sales of premises and equipment
|
|
(2,200
|
)
|
|
(73,049
|
)
|
||
|
Net gain on sale of business
|
|
(31,470
|
)
|
|
—
|
|
||
|
Originations and purchases of loans held-for-sale
|
|
(11,547
|
)
|
|
(9,806
|
)
|
||
|
Proceeds from sales and paydowns/payoffs in loans held-for-sale
|
|
10,759
|
|
|
9,984
|
|
||
|
Proceeds from distributions received from equity method investees
|
|
1,814
|
|
|
1,185
|
|
||
|
Net change in accrued interest receivable and other assets
|
|
(32,226
|
)
|
|
94,438
|
|
||
|
Net change in accrued expenses and other liabilities
|
|
44,016
|
|
|
(14,986
|
)
|
||
|
Other net operating activities
|
|
(93
|
)
|
|
(733
|
)
|
||
|
Total adjustments
|
|
75,486
|
|
|
94,924
|
|
||
|
Net cash provided by operating activities
|
|
434,867
|
|
|
382,990
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net (increase) decrease in:
|
|
|
|
|
|
|
||
|
Loans held-for-investment
|
|
(1,147,156
|
)
|
|
(1,660,828
|
)
|
||
|
Interest-bearing deposits with banks
|
|
28,525
|
|
|
31,060
|
|
||
|
Investments in qualified affordable housing partnerships, tax credit and other investments
|
|
(41,444
|
)
|
|
(73,286
|
)
|
||
|
Payment for sale of business, net of cash transferred
|
|
(503,687
|
)
|
|
—
|
|
||
|
Purchases of:
|
|
|
|
|
|
|
||
|
Resale agreements
|
|
(100,000
|
)
|
|
(550,000
|
)
|
||
|
Available-for-sale investment securities
|
|
(235,360
|
)
|
|
(272,698
|
)
|
||
|
Loans held-for-investment
|
|
(389,912
|
)
|
|
(368,698
|
)
|
||
|
Premises and equipment
|
|
(7,612
|
)
|
|
(4,990
|
)
|
||
|
Proceeds from sale of:
|
|
|
|
|
|
|
||
|
Available-for-sale investment securities
|
|
256,875
|
|
|
551,889
|
|
||
|
Loans held-for-investment
|
|
274,785
|
|
|
361,380
|
|
||
|
Other real estate owned (“OREO”)
|
|
3,595
|
|
|
5,298
|
|
||
|
Premises and equipment
|
|
—
|
|
|
116,021
|
|
||
|
Paydowns and maturities of resale agreements
|
|
175,000
|
|
|
950,000
|
|
||
|
Proceeds from distributions received from equity method investees
|
|
1,725
|
|
|
2,634
|
|
||
|
Repayments, maturities and redemptions of available-for-sale investment securities
|
|
211,303
|
|
|
244,770
|
|
||
|
Other net investing activities
|
|
(2,200
|
)
|
|
21,005
|
|
||
|
Net cash used in investing activities
|
|
(1,475,563
|
)
|
|
(646,443
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net increase (decrease) in:
|
|
|
|
|
|
|
||
|
Deposits
|
|
1,195,796
|
|
|
1,245,282
|
|
||
|
Short-term borrowings
|
|
59,895
|
|
|
(36,521
|
)
|
||
|
Proceeds from:
|
|
|
|
|
||||
|
Issuance of common stock pursuant to various stock compensation plans and agreements
|
|
1,328
|
|
|
1,008
|
|
||
|
Payments for:
|
|
|
|
|
|
|
||
|
Repayment of long-term debt
|
|
(10,000
|
)
|
|
(10,000
|
)
|
||
|
Repurchase of vested shares due to employee tax liability
|
|
(15,161
|
)
|
|
(12,259
|
)
|
||
|
Cash dividends on common stock
|
|
(59,243
|
)
|
|
(58,949
|
)
|
||
|
Net cash provided by financing activities
|
|
1,172,615
|
|
|
1,128,561
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(9,040
|
)
|
|
8,865
|
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
122,879
|
|
|
873,973
|
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
2,174,592
|
|
|
1,878,503
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
2,297,471
|
|
|
$
|
2,752,476
|
|
|
|
||||||||
|
|
||||||||
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
99,176
|
|
|
$
|
63,416
|
|
|
Income taxes paid, net
|
|
$
|
67,431
|
|
|
$
|
14,799
|
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
|
||
|
Loans transferred from held-for-investment to held-for-sale
|
|
$
|
285,631
|
|
|
$
|
343,977
|
|
|
|
|
|
|
|
||||
|
•
|
Level 1
|
—
|
Valuation is based on quoted prices for identical instruments traded in active markets.
|
|
•
|
Level 2
|
—
|
Valuation is based on quoted prices for similar instruments traded in active markets; quoted prices for identical or similar instruments traded in markets that are not active; and model-derived valuations whose inputs are observable and can be corroborated by market data.
|
|
•
|
Level 3
|
—
|
Valuation is based on significant unobservable inputs for determining the fair value of assets or liabilities. These significant unobservable inputs reflect assumptions that market participants may use in pricing the assets or liabilities.
|
|
•
|
review of valuation results against expectations, including review of significant or unusual value fluctuations; and
|
|
•
|
quarterly analysis related to market data, where available.
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of June 30, 2018 |
||||||||||||||
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
|
$
|
629,270
|
|
|
$
|
629,270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
240,042
|
|
|
—
|
|
|
240,042
|
|
|
—
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial mortgage-backed securities
|
|
337,237
|
|
|
—
|
|
|
337,237
|
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
|
936,447
|
|
|
—
|
|
|
936,447
|
|
|
—
|
|
||||
|
Municipal securities
|
|
73,619
|
|
|
—
|
|
|
73,619
|
|
|
—
|
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
7,835
|
|
|
—
|
|
|
7,835
|
|
|
—
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
11,001
|
|
|
—
|
|
|
11,001
|
|
|
—
|
|
||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
459,433
|
|
|
—
|
|
|
459,433
|
|
|
—
|
|
||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
12,560
|
|
|
—
|
|
|
12,560
|
|
|
—
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
2,707,444
|
|
|
$
|
629,270
|
|
|
$
|
2,078,174
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in tax credit and other investments:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Equity securities with readily determinable fair value
(1)
|
|
$
|
30,929
|
|
|
$
|
20,431
|
|
|
$
|
10,498
|
|
|
$
|
—
|
|
|
Total investments in tax credit and other investments
|
|
$
|
30,929
|
|
|
$
|
20,431
|
|
|
$
|
10,498
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps and options
|
|
$
|
64,225
|
|
|
$
|
—
|
|
|
$
|
64,225
|
|
|
$
|
—
|
|
|
Foreign exchange forwards, spot and swaps
|
|
11,724
|
|
|
—
|
|
|
11,724
|
|
|
—
|
|
||||
|
RPAs
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Equity warrants
|
|
1,878
|
|
|
—
|
|
|
1,230
|
|
|
648
|
|
||||
|
Commodity swaps and options
|
|
3,628
|
|
|
—
|
|
|
3,628
|
|
|
—
|
|
||||
|
Total derivative assets
|
|
$
|
81,456
|
|
|
$
|
—
|
|
|
$
|
80,808
|
|
|
$
|
648
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps and options
|
|
$
|
100,025
|
|
|
$
|
—
|
|
|
$
|
100,025
|
|
|
$
|
—
|
|
|
Foreign exchange forwards, spot and swaps
|
|
11,281
|
|
|
—
|
|
|
11,281
|
|
|
—
|
|
||||
|
RPAs
|
|
77
|
|
|
—
|
|
|
77
|
|
|
—
|
|
||||
|
Commodity swaps and options
|
|
3,159
|
|
|
—
|
|
|
3,159
|
|
|
—
|
|
||||
|
Total derivative liabilities
|
|
$
|
114,542
|
|
|
$
|
—
|
|
|
$
|
114,542
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Equity securities with readily determinable fair value were comprised of mutual funds as of
June 30, 2018
.
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of December 31, 2017 |
||||||||||||||
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
|
$
|
640,280
|
|
|
$
|
640,280
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
203,392
|
|
|
—
|
|
|
203,392
|
|
|
—
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial mortgage-backed securities
|
|
318,957
|
|
|
—
|
|
|
318,957
|
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
|
1,190,271
|
|
|
—
|
|
|
1,190,271
|
|
|
—
|
|
||||
|
Municipal securities
|
|
99,982
|
|
|
—
|
|
|
99,982
|
|
|
—
|
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
9,117
|
|
|
—
|
|
|
9,117
|
|
|
—
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
37,003
|
|
|
—
|
|
|
37,003
|
|
|
—
|
|
||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
|
|
486,408
|
|
|
—
|
|
|
486,408
|
|
|
—
|
|
||||
|
Other securities
|
|
31,342
|
|
|
20,735
|
|
|
10,607
|
|
|
—
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
3,016,752
|
|
|
$
|
661,015
|
|
|
$
|
2,355,737
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps and options
|
|
$
|
58,633
|
|
|
$
|
—
|
|
|
$
|
58,633
|
|
|
$
|
—
|
|
|
Foreign exchange forwards, spot and swaps
|
|
5,840
|
|
|
—
|
|
|
5,840
|
|
|
—
|
|
||||
|
RPAs
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Equity warrants
|
|
1,672
|
|
|
—
|
|
|
993
|
|
|
679
|
|
||||
|
Total derivative assets
|
|
$
|
66,146
|
|
|
$
|
—
|
|
|
$
|
65,467
|
|
|
$
|
679
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
6,799
|
|
|
$
|
—
|
|
|
$
|
6,799
|
|
|
$
|
—
|
|
|
Interest rate swaps and options
|
|
57,958
|
|
|
—
|
|
|
57,958
|
|
|
—
|
|
||||
|
Foreign exchange forwards, spot and swaps
|
|
10,170
|
|
|
—
|
|
|
10,170
|
|
|
—
|
|
||||
|
RPAs
|
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
|
Total derivative liabilities
|
|
$
|
74,935
|
|
|
$
|
—
|
|
|
$
|
74,935
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
||||||
|
($ in thousands)
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
June 30, 2018
|
|
June 30, 2018
|
|||||
|
Equity warrants
|
|
|
|
|
||||
|
Beginning balance
|
|
$
|
931
|
|
|
$
|
679
|
|
|
Total (losses) gains included in earnings
(1)
|
|
(76
|
)
|
|
168
|
|
||
|
Issuances
|
|
26
|
|
|
34
|
|
||
|
Settlements
|
|
(233
|
)
|
|
(233
|
)
|
||
|
Ending balance
|
|
$
|
648
|
|
|
$
|
648
|
|
|
|
|
|
|
|
||||
|
(1)
|
Includes unrealized (losses) gains of
$(13) thousand
and
$231 thousand
for the
three and six months ended June 30, 2018
, respectively. The realized/unrealized (losses) gains are included in
Ancillary loan fees and other income
on the Consolidated Statement of Income.
|
|
|
||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements
(Level 3)
|
|
Valuation
Technique
|
|
Unobservable
Input(s)
|
|
Weighted-
Average
|
||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||
|
Equity warrants
|
|
$
|
648
|
|
|
Black-Scholes option pricing model
|
|
Volatility
|
|
47%
|
|
|
|
|
|
|
|
Liquidity discount
|
|
47%
|
||
|
|
||||||||||
|
•
|
Discounted cash flows valuation techniques generally consist of developing an expected stream of cash flows over the life of the loans and then valuing the loans at the present value by discounting the expected cash flows at a designated discount rate.
|
|
•
|
The Company establishes a specific reserve for an impaired loan based on the fair value of the underlying collateral, which may take the form of real estate, inventory, equipment, contracts or guarantees. The fair value of the underlying collateral is generally based on third-party appraisals, or an internal evaluation if a third-party appraisal is not required by regulations, which utilize one or more valuation techniques such as income, market and/or cost approaches.
|
|
|
||||||||||||||||
|
|
|
Assets Measured at Fair Value on a Nonrecurring Basis
as of June 30, 2018 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial and industrial (“C&I”)
|
|
$
|
18,574
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,574
|
|
|
Commercial real estate (“CRE”)
|
|
3,053
|
|
|
—
|
|
|
—
|
|
|
3,053
|
|
||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family residential
|
|
2,584
|
|
|
—
|
|
|
—
|
|
|
2,584
|
|
||||
|
Home equity lines of credit (“HELOCs”)
|
|
924
|
|
|
—
|
|
|
—
|
|
|
924
|
|
||||
|
Total non-PCI impaired loans
|
|
$
|
25,135
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,135
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Assets Measured at Fair Value on a Nonrecurring Basis
as of December 31, 2017 |
||||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
||||||||
|
C&I
|
|
$
|
31,404
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,404
|
|
|
CRE
|
|
2,667
|
|
|
—
|
|
|
—
|
|
|
2,667
|
|
||||
|
Construction and land
|
|
3,973
|
|
|
—
|
|
|
—
|
|
|
3,973
|
|
||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family residential
|
|
144
|
|
|
—
|
|
|
—
|
|
|
144
|
|
||||
|
Total non-PCI impaired loans
|
|
$
|
38,188
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38,188
|
|
|
OREO
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Non-PCI impaired loans:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
||||||||
|
C&I
|
|
$
|
4,544
|
|
|
$
|
(14,060
|
)
|
|
$
|
595
|
|
|
$
|
(11,418
|
)
|
|
CRE
|
|
66
|
|
|
193
|
|
|
(23
|
)
|
|
118
|
|
||||
|
Multifamily residential
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
(107
|
)
|
||||
|
Construction and land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(147
|
)
|
||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family residential
|
|
—
|
|
|
76
|
|
|
15
|
|
|
158
|
|
||||
|
HELOCs
|
|
(73
|
)
|
|
24
|
|
|
(73
|
)
|
|
25
|
|
||||
|
Total non-PCI impaired loans nonrecurring fair value gains (losses)
|
|
$
|
4,537
|
|
|
$
|
(13,873
|
)
|
|
$
|
514
|
|
|
$
|
(11,371
|
)
|
|
OREO nonrecurring fair value losses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(285
|
)
|
|
|
||||||||||||||||
|
|
||||||||||||
|
($ in thousands)
|
|
Fair Value
Measurements (Level 3) |
|
Valuation
Technique(s) |
|
Unobservable
Input(s)
|
|
Range(s) of
Input(s)
|
|
Weighted-
Average
|
||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||
|
Non-PCI impaired loans
|
|
$
|
21,048
|
|
|
Discounted cash flows
|
|
Discount
|
|
4% — 7%
|
|
6%
|
|
|
|
$
|
3,167
|
|
|
Fair value of property
|
|
Selling cost
|
|
8%
|
|
8%
|
|
|
|
$
|
318
|
|
|
Fair value of collateral
|
|
Discount
|
|
15%
|
|
15%
|
|
|
|
$
|
602
|
|
|
Fair value of collateral
|
|
Contract value
|
|
NM
|
|
NM
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||
|
Non-PCI impaired loans
|
|
$
|
22,802
|
|
|
Discounted cash flows
|
|
Discount
|
|
4% — 10%
|
|
6%
|
|
|
|
$
|
9,773
|
|
|
Fair value of property
|
|
Selling cost
|
|
8%
|
|
8%
|
|
|
|
$
|
3,207
|
|
|
Fair value of collateral
|
|
Discount
|
|
20% — 32%
|
|
29%
|
|
|
|
$
|
2,406
|
|
|
Fair value of collateral
|
|
Contract value
|
|
NM
|
|
NM
|
|
OREO
|
|
$
|
9
|
|
|
Fair value of property
|
|
Selling cost
|
|
8%
|
|
8%
|
|
|
||||||||||||
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value
|
|||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
2,297,471
|
|
|
$
|
2,297,471
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,297,471
|
|
|
Interest-bearing deposits with banks
|
|
$
|
360,900
|
|
|
$
|
—
|
|
|
$
|
360,900
|
|
|
$
|
—
|
|
|
$
|
360,900
|
|
|
Resale agreements
(1)
|
|
$
|
975,000
|
|
|
$
|
—
|
|
|
$
|
946,643
|
|
|
$
|
—
|
|
|
$
|
946,643
|
|
|
Restricted equity securities, at cost
|
|
$
|
73,524
|
|
|
$
|
—
|
|
|
$
|
73,524
|
|
|
$
|
—
|
|
|
$
|
73,524
|
|
|
Loans held-for-sale
|
|
$
|
14,658
|
|
|
$
|
—
|
|
|
$
|
14,658
|
|
|
$
|
—
|
|
|
$
|
14,658
|
|
|
Loans held-for-investment, net
|
|
$
|
29,928,829
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,073,212
|
|
|
$
|
30,073,212
|
|
|
Mortgage servicing rights
|
|
$
|
7,865
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,111
|
|
|
$
|
12,111
|
|
|
Accrued interest receivable
|
|
$
|
128,339
|
|
|
$
|
—
|
|
|
$
|
128,339
|
|
|
$
|
—
|
|
|
$
|
128,339
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand, checking, savings and money market deposits
|
|
$
|
24,916,109
|
|
|
$
|
—
|
|
|
$
|
24,916,109
|
|
|
$
|
—
|
|
|
$
|
24,916,109
|
|
|
Time deposits
|
|
$
|
7,860,023
|
|
|
$
|
—
|
|
|
$
|
7,835,585
|
|
|
$
|
—
|
|
|
$
|
7,835,585
|
|
|
Short-term borrowings
|
|
$
|
58,523
|
|
|
$
|
—
|
|
|
$
|
58,523
|
|
|
$
|
—
|
|
|
$
|
58,523
|
|
|
FHLB advances
|
|
$
|
325,020
|
|
|
$
|
—
|
|
|
$
|
337,544
|
|
|
$
|
—
|
|
|
$
|
337,544
|
|
|
Repurchase agreements
(1)
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
114,944
|
|
|
$
|
—
|
|
|
$
|
114,944
|
|
|
Long-term debt
|
|
$
|
161,704
|
|
|
$
|
—
|
|
|
$
|
167,573
|
|
|
$
|
—
|
|
|
$
|
167,573
|
|
|
Accrued interest payable
|
|
$
|
15,360
|
|
|
$
|
—
|
|
|
$
|
15,360
|
|
|
$
|
—
|
|
|
$
|
15,360
|
|
|
|
||||||||||||||||||||
|
(1)
|
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45-11,
Balance Sheet Offsetting: Repurchase and Reverse Repurchase Agreements
. As of
June 30, 2018
,
$400.0 million
out of
$450.0 million
of repurchase agreements were eligible for netting against resale agreements.
|
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Carrying
Amount |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value |
|||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
2,174,592
|
|
|
$
|
2,174,592
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,174,592
|
|
|
Interest-bearing deposits with banks
|
|
$
|
398,422
|
|
|
$
|
—
|
|
|
$
|
398,422
|
|
|
$
|
—
|
|
|
$
|
398,422
|
|
|
Resale agreements
(1)
|
|
$
|
1,050,000
|
|
|
$
|
—
|
|
|
$
|
1,035,158
|
|
|
$
|
—
|
|
|
$
|
1,035,158
|
|
|
Restricted equity securities, at cost
|
|
$
|
73,521
|
|
|
$
|
—
|
|
|
$
|
73,521
|
|
|
$
|
—
|
|
|
$
|
73,521
|
|
|
Loans held-for-sale
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
Loans held-for-investment, net
|
|
$
|
28,688,590
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,956,349
|
|
|
$
|
28,956,349
|
|
|
Branch assets held-for-sale
|
|
$
|
91,318
|
|
|
$
|
5,143
|
|
|
$
|
10,970
|
|
|
$
|
78,132
|
|
|
$
|
94,245
|
|
|
Mortgage servicing rights
|
|
$
|
7,771
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,324
|
|
|
$
|
11,324
|
|
|
Accrued interest receivable
|
|
$
|
121,719
|
|
|
$
|
—
|
|
|
$
|
121,719
|
|
|
$
|
—
|
|
|
$
|
121,719
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand, checking, savings and money market deposits
|
|
$
|
25,974,314
|
|
|
$
|
—
|
|
|
$
|
25,974,314
|
|
|
$
|
—
|
|
|
$
|
25,974,314
|
|
|
Time deposits
|
|
$
|
5,640,749
|
|
|
$
|
—
|
|
|
$
|
5,626,855
|
|
|
$
|
—
|
|
|
$
|
5,626,855
|
|
|
Branch liability held-for-sale
|
|
$
|
605,111
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
643,937
|
|
|
$
|
643,937
|
|
|
FHLB advances
|
|
$
|
323,891
|
|
|
$
|
—
|
|
|
$
|
335,901
|
|
|
$
|
—
|
|
|
$
|
335,901
|
|
|
Repurchase agreements
(1)
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
104,830
|
|
|
$
|
—
|
|
|
$
|
104,830
|
|
|
Long-term debt
|
|
$
|
171,577
|
|
|
$
|
—
|
|
|
$
|
171,673
|
|
|
$
|
—
|
|
|
$
|
171,673
|
|
|
Accrued interest payable
|
|
$
|
10,724
|
|
|
$
|
—
|
|
|
$
|
10,724
|
|
|
$
|
—
|
|
|
$
|
10,724
|
|
|
|
||||||||||||||||||||
|
(1)
|
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45-11,
Balance Sheet Offsetting: Repurchase and Reverse Repurchase Agreements
. As of
December 31, 2017
,
$400.0 million
out of
$450.0 million
of repurchase agreements were eligible for netting against resale agreements.
|
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
||||||||||||||||||||||
|
|
|
Gross
Amounts
of Recognized Assets |
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts of
Assets Presented on the Consolidated Balance Sheet |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet |
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments |
|
Collateral
Received |
|
Net Amount
|
|||||||||||||||
|
Resale agreements
|
|
$
|
1,375,000
|
|
|
$
|
(400,000
|
)
|
|
$
|
975,000
|
|
|
$
|
—
|
|
|
$
|
(966,410
|
)
|
(1)
|
$
|
8,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross
Amounts
of Recognized Liabilities |
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts of
Liabilities Presented
on the
Consolidated Balance Sheet |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet |
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments |
|
Collateral
Pledged |
|
Net Amount
|
|||||||||||||||
|
Repurchase agreements
|
|
$
|
450,000
|
|
|
$
|
(400,000
|
)
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
(50,000
|
)
|
(2)
|
$
|
—
|
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
|
Gross
Amounts
of Recognized Assets |
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts of
Assets Presented on the Consolidated Balance Sheet |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet |
|
|
||||||||||||||
|
Assets
|
|
|
|
|
Financial
Instruments |
|
Collateral
Received
|
|
Net Amount
|
|||||||||||||||
|
Resale agreements
|
|
$
|
1,450,000
|
|
|
$
|
(400,000
|
)
|
|
$
|
1,050,000
|
|
|
$
|
—
|
|
|
$
|
(1,045,696
|
)
|
(1)
|
$
|
4,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Gross
Amounts
of Recognized Liabilities |
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts of
Liabilities Presented on the Consolidated Balance Sheet |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet |
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
Financial
Instruments |
|
Collateral
Pledged |
|
Net Amount
|
|||||||||||||||
|
Repurchase agreements
|
|
$
|
450,000
|
|
|
$
|
(400,000
|
)
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
(50,000
|
)
|
(2)
|
$
|
—
|
|
|
|
||||||||||||||||||||||||
|
(1)
|
Represents the fair value of securities the Company has received under resale agreements, limited for table presentation purposes to the amount of the recognized asset due from each counterparty.
|
|
(2)
|
Represents the fair value of securities the Company has pledged under repurchase agreements, limited for table presentation purposes to the amount of the recognized liability owed to each counterparty.
|
|
|
||||||||||||||||
|
|
|
June 30, 2018
|
||||||||||||||
|
($ in thousands)
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
|
$
|
648,271
|
|
|
$
|
—
|
|
|
$
|
(19,001
|
)
|
|
$
|
629,270
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
244,688
|
|
|
49
|
|
|
(4,695
|
)
|
|
240,042
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial mortgage-backed securities
|
|
352,547
|
|
|
10
|
|
|
(15,320
|
)
|
|
337,237
|
|
||||
|
Residential mortgage-backed securities
|
|
958,173
|
|
|
1,920
|
|
|
(23,646
|
)
|
|
936,447
|
|
||||
|
Municipal securities
|
|
74,596
|
|
|
206
|
|
|
(1,183
|
)
|
|
73,619
|
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
8,004
|
|
|
—
|
|
|
(169
|
)
|
|
7,835
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
11,250
|
|
|
—
|
|
|
(249
|
)
|
|
11,001
|
|
||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1) (2)
|
|
489,340
|
|
|
—
|
|
|
(29,907
|
)
|
|
459,433
|
|
||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
(1)
|
|
12,604
|
|
|
—
|
|
|
(44
|
)
|
|
12,560
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
2,799,473
|
|
|
$
|
2,185
|
|
|
$
|
(94,214
|
)
|
|
$
|
2,707,444
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
|
|
||||||||||||||
|
|
|
December 31, 2017
|
||||||||||||||
|
($ in thousands)
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
|
$
|
651,395
|
|
|
$
|
—
|
|
|
$
|
(11,115
|
)
|
|
$
|
640,280
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
206,815
|
|
|
62
|
|
|
(3,485
|
)
|
|
203,392
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial mortgage-backed securities
|
|
328,348
|
|
|
141
|
|
|
(9,532
|
)
|
|
318,957
|
|
||||
|
Residential mortgage-backed securities
|
|
1,199,869
|
|
|
3,964
|
|
|
(13,562
|
)
|
|
1,190,271
|
|
||||
|
Municipal securities
|
|
99,636
|
|
|
655
|
|
|
(309
|
)
|
|
99,982
|
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
9,136
|
|
|
3
|
|
|
(22
|
)
|
|
9,117
|
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment grade
(1)
|
|
37,585
|
|
|
164
|
|
|
(746
|
)
|
|
37,003
|
|
||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment grade
(1) (2)
|
|
505,396
|
|
|
24
|
|
|
(19,012
|
)
|
|
486,408
|
|
||||
|
Other securities
(3)
|
|
31,887
|
|
|
—
|
|
|
(545
|
)
|
|
31,342
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
3,070,067
|
|
|
$
|
5,013
|
|
|
$
|
(58,328
|
)
|
|
$
|
3,016,752
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Available-for-sale investment securities rated BBB- or higher by Standard & Poor’s (“S&P”) or Baa3 or higher by Moody’s are considered investment grade. Conversely, available-for-sale investment securities rated lower than BBB- by S&P or Baa3 by Moody’s are considered non-investment grade. Classifications are based on the lower of the credit ratings by S&P or Moody’s.
|
|
(2)
|
Fair value of foreign bonds include
$445.1 million
and
$456.1 million
of multilateral development bank bonds as of
June 30, 2018
and
December 31, 2017
, respectively.
|
|
(3)
|
Other securities are comprised of mutual funds, which are equity securities with readily determinable fair value. Prior to the adoption of ASU 2016-01,
Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities,
these securities were reported as available-for-sale investment securities with changes in fair value recorded through other comprehensive income. Upon adoption of ASU 2016-01, which became effective January 1, 2018, these securities were reclassified from
Available-for-sale investment securities
to
Investments in tax credit and other investments, net
, with changes in fair value recorded through net income.
|
|
|
||||||||||||||||||||||||
|
|
|
June 30, 2018
|
||||||||||||||||||||||
|
($ in thousands)
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|||||||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities
|
|
$
|
192,840
|
|
|
$
|
(4,227
|
)
|
|
$
|
436,430
|
|
|
$
|
(14,774
|
)
|
|
$
|
629,270
|
|
|
$
|
(19,001
|
)
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
141,270
|
|
|
(3,667
|
)
|
|
86,287
|
|
|
(1,028
|
)
|
|
227,557
|
|
|
(4,695
|
)
|
||||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial mortgage-backed securities
|
|
133,352
|
|
|
(3,911
|
)
|
|
189,400
|
|
|
(11,409
|
)
|
|
322,752
|
|
|
(15,320
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
467,178
|
|
|
(10,405
|
)
|
|
317,707
|
|
|
(13,241
|
)
|
|
784,885
|
|
|
(23,646
|
)
|
||||||
|
Municipal securities
|
|
24,453
|
|
|
(755
|
)
|
|
8,334
|
|
|
(428
|
)
|
|
32,787
|
|
|
(1,183
|
)
|
||||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment grade
|
|
7,835
|
|
|
(169
|
)
|
|
—
|
|
|
—
|
|
|
7,835
|
|
|
(169
|
)
|
||||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment grade
|
|
9,754
|
|
|
(246
|
)
|
|
1,247
|
|
|
(3
|
)
|
|
11,001
|
|
|
(249
|
)
|
||||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment grade
|
|
76,266
|
|
|
(3,158
|
)
|
|
383,167
|
|
|
(26,749
|
)
|
|
459,433
|
|
|
(29,907
|
)
|
||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment grade
|
|
12,560
|
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
12,560
|
|
|
(44
|
)
|
||||||
|
Total available-for-sale investment securities
|
|
$
|
1,065,508
|
|
|
$
|
(26,582
|
)
|
|
$
|
1,422,572
|
|
|
$
|
(67,632
|
)
|
|
$
|
2,488,080
|
|
|
$
|
(94,214
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
($ in thousands)
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|||||||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities
|
|
$
|
168,061
|
|
|
$
|
(1,005
|
)
|
|
$
|
472,219
|
|
|
$
|
(10,110
|
)
|
|
$
|
640,280
|
|
|
$
|
(11,115
|
)
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
99,935
|
|
|
(623
|
)
|
|
85,281
|
|
|
(2,862
|
)
|
|
185,216
|
|
|
(3,485
|
)
|
||||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial mortgage-backed securities
|
|
113,775
|
|
|
(2,071
|
)
|
|
191,827
|
|
|
(7,461
|
)
|
|
305,602
|
|
|
(9,532
|
)
|
||||||
|
Residential mortgage-backed securities
|
|
413,621
|
|
|
(4,205
|
)
|
|
361,809
|
|
|
(9,357
|
)
|
|
775,430
|
|
|
(13,562
|
)
|
||||||
|
Municipal securities
|
|
8,490
|
|
|
(123
|
)
|
|
8,588
|
|
|
(186
|
)
|
|
17,078
|
|
|
(309
|
)
|
||||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment grade
|
|
4,599
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
4,599
|
|
|
(22
|
)
|
||||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment grade
|
|
—
|
|
|
—
|
|
|
11,905
|
|
|
(746
|
)
|
|
11,905
|
|
|
(746
|
)
|
||||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment grade
|
|
103,149
|
|
|
(1,325
|
)
|
|
352,239
|
|
|
(17,687
|
)
|
|
455,388
|
|
|
(19,012
|
)
|
||||||
|
Other securities
(1)
|
|
31,215
|
|
|
(545
|
)
|
|
—
|
|
|
—
|
|
|
31,215
|
|
|
(545
|
)
|
||||||
|
Total available-for-sale investment securities
|
|
$
|
942,845
|
|
|
$
|
(9,919
|
)
|
|
$
|
1,483,868
|
|
|
$
|
(48,409
|
)
|
|
$
|
2,426,713
|
|
|
$
|
(58,328
|
)
|
|
|
||||||||||||||||||||||||
|
(1)
|
Other securities are comprised of mutual funds, which are equity securities with readily determinable fair value. Prior to the adoption of ASU 2016-01,
Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
, these securities were reported as available-for-sale investment securities with changes in fair value recorded through other comprehensive income. Upon adoption of ASU 2016-01, which became effective January 1, 2018, these securities were reclassified from
Available-for-sale investment securities, at fair value
to
Investments in tax credit and other investments, net
, with changes in fair value recorded through net income.
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Proceeds from sales
|
|
$
|
42,085
|
|
|
$
|
249,233
|
|
|
$
|
256,875
|
|
|
$
|
551,889
|
|
|
Gross realized gains
|
|
$
|
210
|
|
|
$
|
2,720
|
|
|
$
|
2,339
|
|
|
$
|
5,194
|
|
|
Related tax expense
|
|
$
|
62
|
|
|
$
|
1,144
|
|
|
$
|
690
|
|
|
$
|
2,184
|
|
|
|
||||||||||||||||
|
|
||||||||
|
($ in thousands)
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
Due within one year
|
|
$
|
632,583
|
|
|
$
|
603,002
|
|
|
Due after one year through five years
|
|
697,172
|
|
|
675,324
|
|
||
|
Due after five years through ten years
|
|
199,008
|
|
|
194,040
|
|
||
|
Due after ten years
|
|
1,270,710
|
|
|
1,235,078
|
|
||
|
Total available-for-sale investment securities
|
|
$
|
2,799,473
|
|
|
$
|
2,707,444
|
|
|
|
||||||||
|
|
||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
FRB stock
|
|
$
|
56,274
|
|
|
$
|
56,271
|
|
|
FHLB stock
|
|
17,250
|
|
|
17,250
|
|
||
|
Total
|
|
$
|
73,524
|
|
|
$
|
73,521
|
|
|
|
||||||||
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Notional
Amount
|
|
Fair Value
|
|
Notional
Amount
|
|
Fair Value
|
|||||||||||||||||
|
|
|
Derivative
Assets
|
|
Derivative
Liabilities
|
|
|
Derivative
Assets
|
|
Derivative
Liabilities
|
|||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
|
$
|
35,811
|
|
|
$
|
—
|
|
|
$
|
8,647
|
|
|
$
|
35,811
|
|
|
$
|
—
|
|
|
$
|
6,799
|
|
|
Net investment hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign exchange forwards
|
|
95,515
|
|
|
2,316
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total derivatives designated as hedging instruments
|
|
$
|
131,326
|
|
|
$
|
2,316
|
|
|
$
|
8,647
|
|
|
$
|
35,811
|
|
|
$
|
—
|
|
|
$
|
6,799
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps and options
|
|
$
|
11,217,468
|
|
|
$
|
64,225
|
|
|
$
|
91,378
|
|
|
$
|
9,333,860
|
|
|
$
|
58,633
|
|
|
$
|
57,958
|
|
|
Foreign exchange forwards, spot and swaps
|
|
959,645
|
|
|
9,408
|
|
|
11,281
|
|
|
770,215
|
|
|
5,840
|
|
|
10,170
|
|
||||||
|
RPAs
|
|
118,024
|
|
|
1
|
|
|
77
|
|
|
49,033
|
|
|
1
|
|
|
8
|
|
||||||
|
Equity warrants
|
|
—
|
|
(1)
|
1,878
|
|
|
—
|
|
|
—
|
|
(1)
|
1,672
|
|
|
—
|
|
||||||
|
Commodity swaps and options
|
|
—
|
|
(2)
|
3,628
|
|
|
3,159
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total derivatives not designated as hedging instruments
|
|
$
|
12,295,137
|
|
|
$
|
79,140
|
|
|
$
|
105,895
|
|
|
$
|
10,153,108
|
|
|
$
|
66,146
|
|
|
$
|
68,136
|
|
|
|
||||||||||||||||||||||||
|
(1)
|
The Company held warrants in
four
public companies and
14
private companies as of
June 30, 2018
. In comparison, the Company held warrants in
four
public companies and
11
private companies as of
December 31, 2017
.
|
|
(2)
|
The notional amount of the Company’s commodity contracts entered with its customers totaled
1.8 million
barrels of oil and
5.2 million
units of natural gas, measured in million British thermal units (“MMBTUs”) as of
June 30, 2018
. The Company entered into the same notional amounts of commodity contracts with mirrored terms with third party financial institutions to mitigate its exposure.
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
(Losses) gains recorded in interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Recognized on interest rate swaps
|
|
$
|
(396
|
)
|
|
$
|
(706
|
)
|
|
$
|
(1,848
|
)
|
|
$
|
(1,523
|
)
|
|
Recognized on certificates of deposit
|
|
$
|
440
|
|
|
$
|
664
|
|
|
$
|
1,719
|
|
|
$
|
1,352
|
|
|
|
||||||||||||||||
|
|
||||||||
|
($ in thousands)
|
|
June 30, 2018
|
||||||
|
|
Hedged Items Currently Designated
|
|||||||
|
|
Carrying Amount of the Hedged
Assets (Liabilities)
(1)
|
|
Cumulative Amount of Fair Value
Hedging Adjustment Included in the
Carrying Amount of the Hedged
Assets (Liabilities)
|
|||||
|
Certificates of deposit
|
|
$
|
(29,339
|
)
|
|
$
|
6,464
|
|
|
|
||||||||
|
(1)
|
Represents the full carrying amount of the hedged certificates of deposit as of June 30, 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
||||||||||||||||||||||||
|
|
Customer Counterparties
|
|
|
|
Financial Counterparties
|
|||||||||||||||||||||
|
|
Notional
Amount
|
|
Fair Value
|
|
|
|
Notional
Amount
|
|
Fair Value
|
|||||||||||||||||
|
|
|
Assets
|
|
Liabilities
|
|
|
|
|
Assets
|
|
Liabilities
|
|||||||||||||||
|
Written options
|
|
$
|
843,965
|
|
|
$
|
—
|
|
|
$
|
696
|
|
|
Purchased options
|
|
$
|
843,965
|
|
|
$
|
711
|
|
|
$
|
—
|
|
|
Sold collars and corridors
|
|
335,169
|
|
|
147
|
|
|
1,004
|
|
|
Collars and corridors
|
|
335,169
|
|
|
1,015
|
|
|
147
|
|
||||||
|
Swaps
|
|
4,425,902
|
|
|
15,902
|
|
|
76,297
|
|
|
Swaps
|
|
4,433,298
|
|
|
46,450
|
|
|
13,234
|
|
||||||
|
Total
|
|
$
|
5,605,036
|
|
|
$
|
16,049
|
|
|
$
|
77,997
|
|
|
Total
|
|
$
|
5,612,432
|
|
|
$
|
48,176
|
|
|
$
|
13,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
December 31, 2017
|
||||||||||||||||||||||||
|
|
Customer Counterparties
|
|
|
|
Financial Counterparties
|
|||||||||||||||||||||
|
|
Notional
Amount
|
|
Fair Value
|
|
|
|
Notional
Amount
|
|
Fair Value
|
|||||||||||||||||
|
|
|
Assets
|
|
Liabilities
|
|
|
|
|
Assets
|
|
Liabilities
|
|||||||||||||||
|
Written options
|
|
$
|
691,548
|
|
|
$
|
—
|
|
|
$
|
223
|
|
|
Purchased options
|
|
$
|
691,548
|
|
|
$
|
233
|
|
|
$
|
—
|
|
|
Sold collars and corridors
|
|
247,542
|
|
|
204
|
|
|
267
|
|
|
Collars and corridors
|
|
247,542
|
|
|
271
|
|
|
211
|
|
||||||
|
Swaps
|
|
3,724,295
|
|
|
32,241
|
|
|
24,879
|
|
|
Swaps
|
|
3,731,385
|
|
|
25,684
|
|
|
32,378
|
|
||||||
|
Total
|
|
$
|
4,663,385
|
|
|
$
|
32,445
|
|
|
$
|
25,369
|
|
|
Total
|
|
$
|
4,670,475
|
|
|
$
|
26,188
|
|
|
$
|
32,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
||||||||||||||||||||||
|
|
Customer Counterparty
|
|
Financial Counterparty
|
|||||||||||||||||||||
|
|
Notional
Amount
|
|
Fair Value
|
|
Notional
Amount |
|
Fair Value
|
|||||||||||||||||
|
|
|
Assets
|
|
Liabilities
|
|
|
Assets
|
|
Liabilities
|
|||||||||||||||
|
Forwards and spot
|
|
$
|
353,439
|
|
|
$
|
5,298
|
|
|
$
|
3,778
|
|
|
$
|
77,152
|
|
|
$
|
47
|
|
|
$
|
462
|
|
|
Swaps
|
|
19,031
|
|
|
2
|
|
|
874
|
|
|
510,023
|
|
|
4,061
|
|
|
6,167
|
|
||||||
|
Total
|
|
$
|
372,470
|
|
|
$
|
5,300
|
|
|
$
|
4,652
|
|
|
$
|
587,175
|
|
|
$
|
4,108
|
|
|
$
|
6,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Customer Counterparty
|
|
Financial Counterparty
|
|||||||||||||||||||||
|
|
Notional
Amount
|
|
Fair Value
|
|
Notional
Amount |
|
Fair Value
|
|||||||||||||||||
|
|
|
Assets
|
|
Liabilities
|
|
|
Assets
|
|
Liabilities
|
|||||||||||||||
|
Forwards and spot
|
|
$
|
163,389
|
|
|
$
|
2,189
|
|
|
$
|
752
|
|
|
$
|
155,872
|
|
|
$
|
662
|
|
|
$
|
7,800
|
|
|
Swaps
|
|
4,318
|
|
|
—
|
|
|
98
|
|
|
446,636
|
|
|
2,989
|
|
|
1,520
|
|
||||||
|
Total
|
|
$
|
167,707
|
|
|
$
|
2,189
|
|
|
$
|
850
|
|
|
$
|
602,508
|
|
|
$
|
3,651
|
|
|
$
|
9,320
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Notional Amount
|
|
Fair Value
|
|
Notional Amount
|
|
Fair Value
|
|||||||||||||||||
|
|
|
Assets
|
|
Liabilities
|
|
|
Assets
|
|
Liabilities
|
|||||||||||||||
|
RPAs - protection sold
|
|
$
|
105,754
|
|
|
$
|
—
|
|
|
$
|
77
|
|
|
$
|
35,208
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
RPAs - protection purchased
|
|
12,270
|
|
|
1
|
|
|
—
|
|
|
13,825
|
|
|
1
|
|
|
—
|
|
||||||
|
Total RPAs
|
|
$
|
118,024
|
|
|
$
|
1
|
|
|
$
|
77
|
|
|
$
|
49,033
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
||||||||||||||||||||||||||
|
|
Customer Counterparties
|
|
|
|
Financial Counterparties
|
|||||||||||||||||||||||
|
|
Notional
|
|
Fair Value
|
|
|
|
Notional
|
|
Fair Value
|
|||||||||||||||||||
|
|
Unit
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|
|
|
Unit
|
|
Amount
|
|
Assets
|
|
Liabilities
|
|||||||||||
|
Crude oil:
|
|
|
|
|
|
|
|
|
|
Crude oil:
|
|
|
|
|
|
|
|
|
||||||||||
|
Written options
|
|
Barrels
|
|
736,500
|
|
|
$
|
576
|
|
|
$
|
271
|
|
|
Purchased options
|
|
Barrels
|
|
736,500
|
|
|
$
|
—
|
|
|
$
|
510
|
|
|
Collars
|
|
Barrels
|
|
812,100
|
|
|
1,720
|
|
|
—
|
|
|
Collars
|
|
Barrels
|
|
812,100
|
|
|
—
|
|
|
1,499
|
|
||||
|
Swaps
|
|
Barrels
|
|
292,811
|
|
|
925
|
|
|
—
|
|
|
Swaps
|
|
Barrels
|
|
292,811
|
|
|
—
|
|
|
863
|
|
||||
|
Total
|
|
|
|
1,841,411
|
|
|
$
|
3,221
|
|
|
$
|
271
|
|
|
Total
|
|
|
|
1,841,411
|
|
|
$
|
—
|
|
|
$
|
2,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural gas:
|
|
|
|
|
|
|
|
|
|
Natural gas:
|
|
|
|
|
|
|
|
|
||||||||||
|
Collars
|
|
MMBTUs
|
|
1,540,000
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
Collars
|
|
MMBTUs
|
|
1,540,000
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
Swaps
|
|
MMBTUs
|
|
3,650,000
|
|
|
322
|
|
|
—
|
|
|
Swaps
|
|
MMBTUs
|
|
3,650,000
|
|
|
—
|
|
|
12
|
|
||||
|
Total
|
|
|
|
5,190,000
|
|
|
$
|
407
|
|
|
$
|
—
|
|
|
Total
|
|
|
|
5,190,000
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
|
|
|
|
$
|
3,628
|
|
|
$
|
271
|
|
|
Total
|
|
|
|
|
|
$
|
—
|
|
|
$
|
2,888
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
||||||||||||||||||
|
($ in thousands)
|
|
Location in
Consolidated
Statement of Income
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps and options
|
|
Derivative fees and other income
|
|
$
|
88
|
|
|
$
|
(678
|
)
|
|
$
|
1,194
|
|
|
$
|
(1,744
|
)
|
|
Foreign exchange spot and forwards
|
|
Letters of credit fees and foreign exchange income
|
|
2,646
|
|
|
8,378
|
|
|
6,503
|
|
|
14,216
|
|
||||
|
RPAs
|
|
Derivative fees and other income
|
|
(56
|
)
|
|
—
|
|
|
(69
|
)
|
|
1
|
|
||||
|
Equity warrants
|
|
Ancillary loan fees and other income
|
|
598
|
|
|
786
|
|
|
439
|
|
|
786
|
|
||||
|
Commodity swaps and options
|
|
Derivative fees and other income
|
|
40
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||
|
Net gains
|
|
|
|
$
|
3,316
|
|
|
$
|
8,486
|
|
|
$
|
8,107
|
|
|
$
|
13,259
|
|
|
|
||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
As of June 30, 2018
|
||||||||||||||||||||||||||||||
|
|
Total
|
|
Contracts Not Subject to Master Netting Arrangements
|
|
Contracts Subject to Master Netting Arrangements
|
|||||||||||||||||||||||||||
|
|
|
Gross
Amounts
Recognized
|
|
Gross
Amounts
Recognized
|
|
Gross
Amounts
Recognized
|
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts
Presented on the Consolidated Balance Sheet |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet |
|
|
||||||||||||||||||
|
|
|
|
|
|
|
Derivative
Amount
|
|
Collateral
Received |
|
Net Amount
|
||||||||||||||||||||||
|
Derivative Assets
|
|
$
|
81,456
|
|
|
$
|
27,141
|
|
|
$
|
54,315
|
|
|
$
|
—
|
|
|
$
|
54,315
|
|
|
$
|
(18,672
|
)
|
(1)
|
$
|
(33,615
|
)
|
(2)
|
$
|
2,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Gross
Amounts
Recognized
|
|
Gross
Amounts
Recognized
|
|
Gross
Amounts
Recognized
|
|
Gross Amounts
Offset on the Consolidated Balance Sheet |
|
Net Amounts
Presented on the Consolidated Balance Sheet |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet |
|
|
||||||||||||||||||
|
|
|
|
|
|
|
Derivative
Amount
|
|
Collateral
Pledged |
|
Net Amount
|
||||||||||||||||||||||
|
Derivative Liabilities
|
|
$
|
114,542
|
|
|
$
|
82,965
|
|
|
$
|
31,577
|
|
|
$
|
—
|
|
|
$
|
31,577
|
|
|
$
|
(18,672
|
)
|
(1)
|
$
|
(12,889
|
)
|
(3)
|
$
|
16
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
Total
|
|
Contracts Not Subject to Master Netting Arrangements
|
|
Contracts Subject to Master Netting Arrangements
|
|||||||||||||||||||||||||||
|
|
|
Gross
Amounts
Recognized
|
|
Gross
Amounts
Recognized
|
|
Gross
Amounts
Recognized
|
|
Gross Amounts
Offset on the
Consolidated
Balance Sheet
|
|
Net Amounts
Presented on the Consolidated Balance Sheet |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet |
|
|
||||||||||||||||||
|
|
|
|
|
|
|
Derivative
Amounts |
|
Collateral
Received |
|
Net Amount
|
||||||||||||||||||||||
|
Derivative Assets
|
|
$
|
66,146
|
|
|
$
|
36,941
|
|
|
$
|
29,205
|
|
|
$
|
—
|
|
|
$
|
29,205
|
|
|
$
|
(18,955
|
)
|
(1)
|
$
|
(9,839
|
)
|
(2)
|
$
|
411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Gross
Amounts
Recognized
|
|
Gross
Amounts
Recognized
|
|
Gross
Amounts
Recognized
|
|
Gross Amounts
Offset on the
Consolidated
Balance Sheet
|
|
Net Amounts
Presented on the Consolidated Balance Sheet |
|
Gross Amounts Not Offset on the
Consolidated Balance Sheet |
|
|
||||||||||||||||||
|
|
|
|
|
|
|
Derivative
Amounts |
|
Collateral
Pledged |
|
Net Amount
|
||||||||||||||||||||||
|
Derivative Liabilities
|
|
$
|
74,935
|
|
|
$
|
26,732
|
|
|
$
|
48,203
|
|
|
$
|
—
|
|
|
$
|
48,203
|
|
|
$
|
(18,955
|
)
|
(1)
|
$
|
(28,796
|
)
|
(3)
|
$
|
452
|
|
|
|
||||||||||||||||||||||||||||||||
|
(1)
|
Represents the netting of derivative receivable and payable balances for the same counterparty under enforceable master netting arrangements if the Company has elected to net.
|
|
(2)
|
Represents cash and securities received against derivative assets with the same counterparty that are subject to enforceable master netting arrangements, including
$10.1 million
and
$8.6 million
of cash collateral received as of
June 30, 2018
and
December 31, 2017
, respectively.
|
|
(3)
|
Represents cash and securities pledged against derivative liabilities with the same counterparty that are subject to enforceable master netting arrangements, including
$4.1 million
and
$10.7 million
of cash collateral posted as of
June 30, 2018
and
December 31, 2017
, respectively.
|
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Non-PCI
Loans
(1)
|
|
PCI
Loans
(2)
|
|
Total
(1)(2)
|
|
Non-PCI
Loans
(1)
|
|
PCI
Loans
(2)
|
|
Total
(1)(2)
|
|||||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
C&I
|
|
$
|
11,056,225
|
|
|
$
|
2,794
|
|
|
$
|
11,059,019
|
|
|
$
|
10,685,436
|
|
|
$
|
11,795
|
|
|
$
|
10,697,231
|
|
|
CRE
|
|
8,836,076
|
|
|
218,491
|
|
|
9,054,567
|
|
|
8,659,209
|
|
|
277,688
|
|
|
8,936,897
|
|
||||||
|
Multifamily residential
|
|
1,988,464
|
|
|
44,058
|
|
|
2,032,522
|
|
|
1,855,128
|
|
|
61,048
|
|
|
1,916,176
|
|
||||||
|
Construction and land
|
|
623,794
|
|
|
43
|
|
|
623,837
|
|
|
659,326
|
|
|
371
|
|
|
659,697
|
|
||||||
|
Total commercial lending
|
|
22,504,559
|
|
|
265,386
|
|
|
22,769,945
|
|
|
21,859,099
|
|
|
350,902
|
|
|
22,210,001
|
|
||||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family residential
|
|
5,210,014
|
|
|
106,881
|
|
|
5,316,895
|
|
|
4,528,911
|
|
|
117,378
|
|
|
4,646,289
|
|
||||||
|
HELOCs
|
|
1,758,093
|
|
|
11,418
|
|
|
1,769,511
|
|
|
1,768,917
|
|
|
14,007
|
|
|
1,782,924
|
|
||||||
|
Other consumer
|
|
374,028
|
|
|
—
|
|
|
374,028
|
|
|
336,504
|
|
|
—
|
|
|
336,504
|
|
||||||
|
Total consumer lending
|
|
7,342,135
|
|
|
118,299
|
|
|
7,460,434
|
|
|
6,634,332
|
|
|
131,385
|
|
|
6,765,717
|
|
||||||
|
Total loans held-for-investment
|
|
$
|
29,846,694
|
|
|
$
|
383,685
|
|
|
$
|
30,230,379
|
|
|
$
|
28,493,431
|
|
|
$
|
482,287
|
|
|
$
|
28,975,718
|
|
|
Allowance for loan losses
|
|
(301,511
|
)
|
|
(39
|
)
|
|
(301,550
|
)
|
|
(287,070
|
)
|
|
(58
|
)
|
|
(287,128
|
)
|
||||||
|
Loans held-for-investment, net
|
|
$
|
29,545,183
|
|
|
$
|
383,646
|
|
|
$
|
29,928,829
|
|
|
$
|
28,206,361
|
|
|
$
|
482,229
|
|
|
$
|
28,688,590
|
|
|
|
||||||||||||||||||||||||
|
(1)
|
Includes net deferred loan fees, unearned fees, unamortized premiums and unaccreted discounts of
$(40.4) million
and
$(34.0) million
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
|
(2)
|
Includes ASC 310-30 discount of
$26.8 million
and
$35.3 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
||||||||||||||||||
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total Non-PCI Loans
|
|||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
C&I
|
|
$
|
10,760,675
|
|
|
$
|
180,741
|
|
|
$
|
113,518
|
|
|
$
|
1,291
|
|
|
$
|
11,056,225
|
|
|
CRE
|
|
8,672,374
|
|
|
63,315
|
|
|
100,387
|
|
|
—
|
|
|
8,836,076
|
|
|||||
|
Multifamily residential
|
|
1,978,241
|
|
|
—
|
|
|
10,223
|
|
|
—
|
|
|
1,988,464
|
|
|||||
|
Construction and land
|
|
571,921
|
|
|
690
|
|
|
51,183
|
|
|
—
|
|
|
623,794
|
|
|||||
|
Total commercial lending
|
|
21,983,211
|
|
|
244,746
|
|
|
275,311
|
|
|
1,291
|
|
|
22,504,559
|
|
|||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single-family residential
|
|
5,193,906
|
|
|
4,063
|
|
|
12,045
|
|
|
—
|
|
|
5,210,014
|
|
|||||
|
HELOCs
|
|
1,748,719
|
|
|
1,188
|
|
|
8,186
|
|
|
—
|
|
|
1,758,093
|
|
|||||
|
Other consumer
|
|
371,530
|
|
|
7
|
|
|
2,491
|
|
|
—
|
|
|
374,028
|
|
|||||
|
Total consumer lending
|
|
7,314,155
|
|
|
5,258
|
|
|
22,722
|
|
|
—
|
|
|
7,342,135
|
|
|||||
|
Total
|
|
$
|
29,297,366
|
|
|
$
|
250,004
|
|
|
$
|
298,033
|
|
|
$
|
1,291
|
|
|
$
|
29,846,694
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total Non-PCI Loans
|
|||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
C&I
|
|
$
|
10,369,516
|
|
|
$
|
114,769
|
|
|
$
|
180,269
|
|
|
$
|
20,882
|
|
|
$
|
10,685,436
|
|
|
CRE
|
|
8,484,635
|
|
|
65,616
|
|
|
108,958
|
|
|
—
|
|
|
8,659,209
|
|
|||||
|
Multifamily residential
|
|
1,839,958
|
|
|
—
|
|
|
15,170
|
|
|
—
|
|
|
1,855,128
|
|
|||||
|
Construction and land
|
|
614,441
|
|
|
4,590
|
|
|
40,295
|
|
|
—
|
|
|
659,326
|
|
|||||
|
Total commercial lending
|
|
21,308,550
|
|
|
184,975
|
|
|
344,692
|
|
|
20,882
|
|
|
21,859,099
|
|
|||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single-family residential
|
|
4,490,672
|
|
|
16,504
|
|
|
21,735
|
|
|
—
|
|
|
4,528,911
|
|
|||||
|
HELOCs
|
|
1,744,903
|
|
|
11,900
|
|
|
12,114
|
|
|
—
|
|
|
1,768,917
|
|
|||||
|
Other consumer
|
|
333,895
|
|
|
111
|
|
|
2,498
|
|
|
—
|
|
|
336,504
|
|
|||||
|
Total consumer lending
|
|
6,569,470
|
|
|
28,515
|
|
|
36,347
|
|
|
—
|
|
|
6,634,332
|
|
|||||
|
Total
|
|
$
|
27,878,020
|
|
|
$
|
213,490
|
|
|
$
|
381,039
|
|
|
$
|
20,882
|
|
|
$
|
28,493,431
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
||||||||||||||||||
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total PCI Loans
|
|||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
C&I
|
|
$
|
2,551
|
|
|
$
|
—
|
|
|
$
|
243
|
|
|
$
|
—
|
|
|
$
|
2,794
|
|
|
CRE
|
|
189,307
|
|
|
4,813
|
|
|
24,371
|
|
|
—
|
|
|
218,491
|
|
|||||
|
Multifamily residential
|
|
41,182
|
|
|
—
|
|
|
2,876
|
|
|
—
|
|
|
44,058
|
|
|||||
|
Construction and land
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||
|
Total commercial lending
|
|
233,083
|
|
|
4,813
|
|
|
27,490
|
|
|
—
|
|
|
265,386
|
|
|||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single-family residential
|
|
105,219
|
|
|
275
|
|
|
1,387
|
|
|
—
|
|
|
106,881
|
|
|||||
|
HELOCs
|
|
10,705
|
|
|
209
|
|
|
504
|
|
|
—
|
|
|
11,418
|
|
|||||
|
Total consumer lending
|
|
115,924
|
|
|
484
|
|
|
1,891
|
|
|
—
|
|
|
118,299
|
|
|||||
|
Total
(1)
|
|
$
|
349,007
|
|
|
$
|
5,297
|
|
|
$
|
29,381
|
|
|
$
|
—
|
|
|
$
|
383,685
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Pass/Watch
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total PCI Loans
|
|||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
C&I
|
|
$
|
10,712
|
|
|
$
|
57
|
|
|
$
|
1,026
|
|
|
$
|
—
|
|
|
$
|
11,795
|
|
|
CRE
|
|
238,605
|
|
|
531
|
|
|
38,552
|
|
|
—
|
|
|
277,688
|
|
|||||
|
Multifamily residential
|
|
56,720
|
|
|
—
|
|
|
4,328
|
|
|
—
|
|
|
61,048
|
|
|||||
|
Construction and land
|
|
44
|
|
|
—
|
|
|
327
|
|
|
—
|
|
|
371
|
|
|||||
|
Total commercial lending
|
|
306,081
|
|
|
588
|
|
|
44,233
|
|
|
—
|
|
|
350,902
|
|
|||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Single-family residential
|
|
113,905
|
|
|
1,543
|
|
|
1,930
|
|
|
—
|
|
|
117,378
|
|
|||||
|
HELOCs
|
|
12,642
|
|
|
—
|
|
|
1,365
|
|
|
—
|
|
|
14,007
|
|
|||||
|
Total consumer lending
|
|
126,547
|
|
|
1,543
|
|
|
3,295
|
|
|
—
|
|
|
131,385
|
|
|||||
|
Total
(1)
|
|
$
|
432,628
|
|
|
$
|
2,131
|
|
|
$
|
47,528
|
|
|
$
|
—
|
|
|
$
|
482,287
|
|
|
|
||||||||||||||||||||
|
(1)
|
Loans net of ASC 310-30 discount.
|
|
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
||||||||||||||||||||||||||||||
|
|
Accruing
Loans
30-59 Days
Past Due
|
|
Accruing
Loans
60-89 Days
Past Due
|
|
Total
Accruing
Past Due
Loans
|
|
Nonaccrual
Loans Less
Than 90
Days
Past Due
|
|
Nonaccrual
Loans
90 or More
Days
Past Due
|
|
Total
Nonaccrual
Loans
|
|
Current
Accruing
Loans
|
|
Total
Non-PCI
Loans
|
|||||||||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
C&I
|
|
$
|
86,959
|
|
|
$
|
6
|
|
|
$
|
86,965
|
|
|
$
|
28,491
|
|
|
$
|
28,606
|
|
|
$
|
57,097
|
|
|
$
|
10,912,163
|
|
|
$
|
11,056,225
|
|
|
CRE
|
|
2,913
|
|
|
—
|
|
|
2,913
|
|
|
5,851
|
|
|
19,897
|
|
|
25,748
|
|
|
8,807,415
|
|
|
8,836,076
|
|
||||||||
|
Multifamily residential
|
|
1,378
|
|
|
536
|
|
|
1,914
|
|
|
1,727
|
|
|
—
|
|
|
1,727
|
|
|
1,984,823
|
|
|
1,988,464
|
|
||||||||
|
Construction and land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
623,794
|
|
|
623,794
|
|
||||||||
|
Total commercial lending
|
|
91,250
|
|
|
542
|
|
|
91,792
|
|
|
36,069
|
|
|
48,503
|
|
|
84,572
|
|
|
22,328,195
|
|
|
22,504,559
|
|
||||||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Single-family residential
|
|
18,699
|
|
|
4,678
|
|
|
23,377
|
|
|
418
|
|
|
7,207
|
|
|
7,625
|
|
|
5,179,012
|
|
|
5,210,014
|
|
||||||||
|
HELOCs
|
|
6,018
|
|
|
1,188
|
|
|
7,206
|
|
|
1,889
|
|
|
6,246
|
|
|
8,135
|
|
|
1,742,752
|
|
|
1,758,093
|
|
||||||||
|
Other consumer
|
|
20
|
|
|
7
|
|
|
27
|
|
|
—
|
|
|
2,491
|
|
|
2,491
|
|
|
371,510
|
|
|
374,028
|
|
||||||||
|
Total consumer lending
|
|
24,737
|
|
|
5,873
|
|
|
30,610
|
|
|
2,307
|
|
|
15,944
|
|
|
18,251
|
|
|
7,293,274
|
|
|
7,342,135
|
|
||||||||
|
Total
|
|
$
|
115,987
|
|
|
$
|
6,415
|
|
|
$
|
122,402
|
|
|
$
|
38,376
|
|
|
$
|
64,447
|
|
|
$
|
102,823
|
|
|
$
|
29,621,469
|
|
|
$
|
29,846,694
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
Accruing
Loans
30-59 Days
Past Due
|
|
Accruing
Loans
60-89 Days
Past Due
|
|
Total
Accruing
Past Due
Loans
|
|
Nonaccrual
Loans Less
Than 90
Days
Past Due
|
|
Nonaccrual
Loans
90 or More
Days
Past Due
|
|
Total
Nonaccrual
Loans
|
|
Current
Accruing
Loans
|
|
Total
Non-PCI Loans |
|||||||||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
C&I
|
|
$
|
30,964
|
|
|
$
|
82
|
|
|
$
|
31,046
|
|
|
$
|
27,408
|
|
|
$
|
41,805
|
|
|
$
|
69,213
|
|
|
$
|
10,585,177
|
|
|
$
|
10,685,436
|
|
|
CRE
|
|
3,414
|
|
|
466
|
|
|
3,880
|
|
|
5,430
|
|
|
21,556
|
|
|
26,986
|
|
|
8,628,343
|
|
|
8,659,209
|
|
||||||||
|
Multifamily residential
|
|
4,846
|
|
|
14
|
|
|
4,860
|
|
|
1,418
|
|
|
299
|
|
|
1,717
|
|
|
1,848,551
|
|
|
1,855,128
|
|
||||||||
|
Construction and land
|
|
758
|
|
|
—
|
|
|
758
|
|
|
—
|
|
|
3,973
|
|
|
3,973
|
|
|
654,595
|
|
|
659,326
|
|
||||||||
|
Total commercial lending
|
|
39,982
|
|
|
562
|
|
|
40,544
|
|
|
34,256
|
|
|
67,633
|
|
|
101,889
|
|
|
21,716,666
|
|
|
21,859,099
|
|
||||||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Single-family residential
|
|
13,269
|
|
|
5,355
|
|
|
18,624
|
|
|
6
|
|
|
5,917
|
|
|
5,923
|
|
|
4,504,364
|
|
|
4,528,911
|
|
||||||||
|
HELOCs
|
|
4,286
|
|
|
4,186
|
|
|
8,472
|
|
|
89
|
|
|
3,917
|
|
|
4,006
|
|
|
1,756,439
|
|
|
1,768,917
|
|
||||||||
|
Other consumer
|
|
14
|
|
|
23
|
|
|
37
|
|
|
—
|
|
|
2,491
|
|
|
2,491
|
|
|
333,976
|
|
|
336,504
|
|
||||||||
|
Total consumer lending
|
|
17,569
|
|
|
9,564
|
|
|
27,133
|
|
|
95
|
|
|
12,325
|
|
|
12,420
|
|
|
6,594,779
|
|
|
6,634,332
|
|
||||||||
|
Total
|
|
$
|
57,551
|
|
|
$
|
10,126
|
|
|
$
|
67,677
|
|
|
$
|
34,351
|
|
|
$
|
79,958
|
|
|
$
|
114,309
|
|
|
$
|
28,311,445
|
|
|
$
|
28,493,431
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Loans Modified as TDRs During the Three Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|||||||||||||||||||||||||
|
|
Number
of Loans |
|
Pre-
Modification
Outstanding Recorded Investment |
|
Post-
Modification
Outstanding Recorded Investment (1) |
|
Financial
Impact (2) |
|
Number
of Loans |
|
Pre-
Modification
Outstanding Recorded Investment |
|
Post-
Modification
Outstanding Recorded Investment (1) |
|
Financial
Impact (2) |
|||||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
C&I
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
6
|
|
$
|
17,039
|
|
|
$
|
15,673
|
|
|
$
|
10,010
|
|
|
CRE
|
|
1
|
|
$
|
750
|
|
|
$
|
837
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Multifamily residential
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
$
|
3,655
|
|
|
$
|
3,638
|
|
|
$
|
107
|
|
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family residential
|
|
2
|
|
$
|
405
|
|
|
$
|
404
|
|
|
$
|
(26
|
)
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
HELOCs
|
|
2
|
|
$
|
1,546
|
|
|
$
|
1,536
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
|
Loans Modified as TDRs During the Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
($ in thousands)
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
|
Number
of Loans |
|
Pre-
Modification Outstanding Recorded Investment |
|
Post-
Modification Outstanding Recorded Investment (1) |
|
Financial
Impact (2) |
|
Number
of Loans |
|
Pre-
Modification Outstanding Recorded Investment |
|
Post-
Modification Outstanding Recorded Investment (1) |
|
Financial
Impact (2) |
|||||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
C&I
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
8
|
|
$
|
18,189
|
|
|
$
|
17,272
|
|
|
$
|
11,202
|
|
|
CRE
|
|
1
|
|
$
|
750
|
|
|
$
|
837
|
|
|
$
|
—
|
|
|
1
|
|
$
|
1,527
|
|
|
$
|
1,494
|
|
|
$
|
—
|
|
|
Multifamily residential
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
$
|
3,655
|
|
|
$
|
3,638
|
|
|
$
|
107
|
|
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Single-family residential
|
|
2
|
|
$
|
405
|
|
|
$
|
404
|
|
|
$
|
(26
|
)
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
HELOCs
|
|
2
|
|
$
|
1,546
|
|
|
$
|
1,536
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
||||||||||||||||||||||||||||
|
(1)
|
Includes subsequent payments after modification and reflects the balance as of
June 30, 2018
and
2017
.
|
|
(2)
|
The financial impact includes increases (decreases) in charge-offs and specific reserves recorded at the modification date.
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Modification Type During the Three Months Ended June 30,
|
||||||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|||||||||||||||||||||||||||||||||||||
|
|
Principal
(1)
|
|
Principal
and Interest (2) |
|
Interest
Rate Reduction |
|
Other
|
|
Total
|
|
Principal
(1)
|
|
Principal
and Interest (2) |
|
Interest
Rate Reduction |
|
Other
|
|
Total
|
|||||||||||||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
C&I
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,388
|
|
|
$
|
12,285
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,673
|
|
|
CRE
|
|
—
|
|
|
—
|
|
|
837
|
|
|
—
|
|
|
837
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Multifamily residential
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,638
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,638
|
|
||||||||||
|
Total commercial lending
|
|
—
|
|
|
—
|
|
|
837
|
|
|
—
|
|
|
837
|
|
|
7,026
|
|
|
12,285
|
|
|
—
|
|
|
—
|
|
|
19,311
|
|
||||||||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Single-family residential
|
|
65
|
|
|
—
|
|
|
—
|
|
|
339
|
|
|
404
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
HELOCs
|
|
1,464
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
1,536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Total consumer lending
|
|
1,529
|
|
|
—
|
|
|
—
|
|
|
411
|
|
|
1,940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Total
|
|
$
|
1,529
|
|
|
$
|
—
|
|
|
$
|
837
|
|
|
$
|
411
|
|
|
$
|
2,777
|
|
|
$
|
7,026
|
|
|
$
|
12,285
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,311
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Modification Type During the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|||||||||||||||||||||||||||||||||||||
|
|
Principal
(1)
|
|
Principal
and Interest (2) |
|
Interest
Rate Reduction |
|
Other
|
|
Total
|
|
Principal
(1)
|
|
Principal
and Interest (2) |
|
Interest
Rate Reduction |
|
Other
|
|
Total
|
|||||||||||||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
C&I
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,388
|
|
|
$
|
13,884
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,272
|
|
|
CRE
|
|
—
|
|
|
—
|
|
|
837
|
|
|
—
|
|
|
837
|
|
|
1,494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,494
|
|
||||||||||
|
Multifamily residential
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,638
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,638
|
|
||||||||||
|
Total commercial lending
|
|
—
|
|
|
—
|
|
|
837
|
|
|
—
|
|
|
837
|
|
|
8,520
|
|
|
13,884
|
|
|
—
|
|
|
—
|
|
|
22,404
|
|
||||||||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Single-family residential
|
|
65
|
|
|
—
|
|
|
—
|
|
|
339
|
|
|
404
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
HELOCs
|
|
1,464
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
1,536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Total consumer lending
|
|
1,529
|
|
|
—
|
|
|
—
|
|
|
411
|
|
|
1,940
|
|
|
—
|
|
|
—
|
|
|
846
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Total
|
|
$
|
1,529
|
|
|
$
|
—
|
|
|
$
|
837
|
|
|
$
|
411
|
|
|
$
|
2,777
|
|
|
$
|
8,520
|
|
|
$
|
13,884
|
|
|
$
|
6,722
|
|
|
$
|
—
|
|
|
$
|
22,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(1)
|
Includes forbearance payments, term extensions and principal deferments that modify the terms of the loan from principal and interest payments to interest payments only.
|
|
(2)
|
Includes principal and interest deferments or reductions.
|
|
|
||||||||||||||
|
($ in thousands)
|
|
Loans Modified as TDRs that Subsequently Defaulted During the Three Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|||||||||||
|
|
Number of
Loans |
|
Recorded
Investment |
|
Number of
Loans |
|
Recorded
Investment |
|||||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
||||||
|
HELOCs
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
48
|
|
|
|
||||||||||||||
|
|
||||||||||||||
|
($ in thousands)
|
|
Loans Modified as TDRs that Subsequently Defaulted During the Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|||||||||||
|
|
Number of
Loans |
|
Recorded
Investment |
|
Number of
Loans |
|
Recorded
Investment |
|||||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
||||||
|
HELOCs
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
48
|
|
|
|
||||||||||||||
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
With No
Allowance
|
|
Recorded
Investment
With
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
C&I
|
|
$
|
85,975
|
|
|
$
|
27,397
|
|
|
$
|
36,257
|
|
|
$
|
63,654
|
|
|
$
|
10,920
|
|
|
CRE
|
|
38,567
|
|
|
26,677
|
|
|
5,469
|
|
|
32,146
|
|
|
520
|
|
|||||
|
Multifamily residential
|
|
6,562
|
|
|
2,998
|
|
|
3,104
|
|
|
6,102
|
|
|
99
|
|
|||||
|
Total commercial lending
|
|
131,104
|
|
|
57,072
|
|
|
44,830
|
|
|
101,902
|
|
|
11,539
|
|
|||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Single-family residential
|
|
17,109
|
|
|
4,037
|
|
|
11,879
|
|
|
15,916
|
|
|
53
|
|
|||||
|
HELOCs
|
|
9,642
|
|
|
4,493
|
|
|
4,989
|
|
|
9,482
|
|
|
78
|
|
|||||
|
Other consumer
|
|
2,491
|
|
|
—
|
|
|
2,491
|
|
|
2,491
|
|
|
2,491
|
|
|||||
|
Total consumer lending
|
|
29,242
|
|
|
8,530
|
|
|
19,359
|
|
|
27,889
|
|
|
2,622
|
|
|||||
|
Total non-PCI impaired loans
|
|
$
|
160,346
|
|
|
$
|
65,602
|
|
|
$
|
64,189
|
|
|
$
|
129,791
|
|
|
$
|
14,161
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
($ in thousands)
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Recorded
Investment
With No
Allowance
|
|
Recorded
Investment
With
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
C&I
|
|
$
|
130,773
|
|
|
$
|
36,086
|
|
|
$
|
62,599
|
|
|
$
|
98,685
|
|
|
$
|
16,094
|
|
|
CRE
|
|
41,248
|
|
|
28,699
|
|
|
6,857
|
|
|
35,556
|
|
|
684
|
|
|||||
|
Multifamily residential
|
|
11,164
|
|
|
8,019
|
|
|
2,617
|
|
|
10,636
|
|
|
88
|
|
|||||
|
Construction and land
|
|
4,781
|
|
|
3,973
|
|
|
—
|
|
|
3,973
|
|
|
—
|
|
|||||
|
Total commercial lending
|
|
187,966
|
|
|
76,777
|
|
|
72,073
|
|
|
148,850
|
|
|
16,866
|
|
|||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Single-family residential
|
|
15,501
|
|
|
—
|
|
|
14,338
|
|
|
14,338
|
|
|
534
|
|
|||||
|
HELOCs
|
|
5,484
|
|
|
2,287
|
|
|
2,921
|
|
|
5,208
|
|
|
4
|
|
|||||
|
Other consumer
|
|
2,491
|
|
|
—
|
|
|
2,491
|
|
|
2,491
|
|
|
2,491
|
|
|||||
|
Total consumer lending
|
|
23,476
|
|
|
2,287
|
|
|
19,750
|
|
|
22,037
|
|
|
3,029
|
|
|||||
|
Total non-PCI impaired loans
|
|
$
|
211,442
|
|
|
$
|
79,064
|
|
|
$
|
91,823
|
|
|
$
|
170,887
|
|
|
$
|
19,895
|
|
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||||||||||||||||||
|
|
Average
Recorded Investment |
|
Recognized
Interest
Income
(1)
|
|
Average
Recorded Investment |
|
Recognized
Interest
Income
(1)
|
|
Average
Recorded
Investment
|
|
Recognized
Interest
Income
(1)
|
|
Average
Recorded Investment |
|
Recognized
Interest
Income
(1)
|
|||||||||||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
C&I
|
|
$
|
67,342
|
|
|
$
|
1,494
|
|
|
$
|
113,858
|
|
|
$
|
140
|
|
|
$
|
67,290
|
|
|
$
|
2,893
|
|
|
$
|
119,608
|
|
|
$
|
362
|
|
|
CRE
|
|
32,524
|
|
|
837
|
|
|
37,897
|
|
|
33
|
|
|
32,813
|
|
|
1,666
|
|
|
38,116
|
|
|
80
|
|
||||||||
|
Multifamily residential
|
|
6,161
|
|
|
58
|
|
|
12,720
|
|
|
81
|
|
|
6,203
|
|
|
127
|
|
|
12,771
|
|
|
129
|
|
||||||||
|
Construction and land
|
|
—
|
|
|
—
|
|
|
4,414
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,584
|
|
|
—
|
|
||||||||
|
Total commercial lending
|
|
106,027
|
|
|
2,389
|
|
|
168,889
|
|
|
254
|
|
|
106,306
|
|
|
4,686
|
|
|
175,079
|
|
|
571
|
|
||||||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Single-family residential
|
|
15,962
|
|
|
115
|
|
|
16,985
|
|
|
35
|
|
|
16,012
|
|
|
269
|
|
|
17,038
|
|
|
93
|
|
||||||||
|
HELOCs
|
|
9,502
|
|
|
138
|
|
|
4,541
|
|
|
13
|
|
|
9,514
|
|
|
249
|
|
|
4,548
|
|
|
32
|
|
||||||||
|
Other consumer
|
|
2,491
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
2,491
|
|
|
92
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total consumer lending
|
|
27,955
|
|
|
300
|
|
|
21,526
|
|
|
48
|
|
|
28,017
|
|
|
610
|
|
|
21,586
|
|
|
125
|
|
||||||||
|
Total non-PCI impaired loans
|
|
$
|
133,982
|
|
|
$
|
2,689
|
|
|
$
|
190,415
|
|
|
$
|
302
|
|
|
$
|
134,323
|
|
|
$
|
5,296
|
|
|
$
|
196,665
|
|
|
$
|
696
|
|
|
|
||||||||||||||||||||||||||||||||
|
(1)
|
Includes interest recognized on accruing non-PCI TDRs. Interest payments received on nonaccrual non-PCI loans are reflected as a reduction to principal, not as interest income.
|
|
|
|
|
|
|||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Non-PCI Loans
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for non-PCI loans, beginning of period
|
|
$
|
297,607
|
|
|
$
|
263,007
|
|
|
$
|
287,070
|
|
|
$
|
260,402
|
|
|
Provision for loan losses on non-PCI loans
|
|
15,139
|
|
|
10,680
|
|
|
35,072
|
|
|
18,726
|
|
||||
|
Gross charge-offs:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
||||||||
|
C&I
|
|
(13,534
|
)
|
|
(5,386
|
)
|
|
(31,979
|
)
|
|
(12,443
|
)
|
||||
|
Construction and land
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(149
|
)
|
||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family residential
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Other consumer
|
|
(162
|
)
|
|
(3
|
)
|
|
(179
|
)
|
|
(7
|
)
|
||||
|
Total gross charge-offs
|
|
(13,696
|
)
|
|
(5,391
|
)
|
|
(32,159
|
)
|
|
(12,600
|
)
|
||||
|
Gross recoveries:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
||||||||
|
C&I
|
|
511
|
|
|
7,038
|
|
|
8,198
|
|
|
7,493
|
|
||||
|
CRE
|
|
2
|
|
|
423
|
|
|
429
|
|
|
992
|
|
||||
|
Multifamily residential
|
|
1,061
|
|
|
128
|
|
|
1,394
|
|
|
695
|
|
||||
|
Construction and land
|
|
258
|
|
|
88
|
|
|
693
|
|
|
112
|
|
||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family residential
|
|
629
|
|
|
243
|
|
|
813
|
|
|
254
|
|
||||
|
HELOCs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||
|
Other consumer
|
|
—
|
|
|
22
|
|
|
1
|
|
|
140
|
|
||||
|
Total gross recoveries
|
|
2,461
|
|
|
7,942
|
|
|
11,528
|
|
|
9,710
|
|
||||
|
Net (charge-offs) recoveries
|
|
(11,235
|
)
|
|
2,551
|
|
|
(20,631
|
)
|
|
(2,890
|
)
|
||||
|
Allowance for non-PCI loans, end of period
|
|
301,511
|
|
|
276,238
|
|
|
301,511
|
|
|
276,238
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
PCI Loans
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for PCI loans, beginning of period
|
|
47
|
|
|
87
|
|
|
58
|
|
|
118
|
|
||||
|
Reversal of loan losses on PCI loans
|
|
(8
|
)
|
|
(9
|
)
|
|
(19
|
)
|
|
(40
|
)
|
||||
|
Allowance for PCI loans, end of period
|
|
39
|
|
|
78
|
|
|
39
|
|
|
78
|
|
||||
|
Allowance for loan losses
|
|
$
|
301,550
|
|
|
$
|
276,316
|
|
|
$
|
301,550
|
|
|
$
|
276,316
|
|
|
|
|
|
|
|||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Allowance for unfunded credit reserves, beginning of period
|
|
$
|
13,614
|
|
|
$
|
15,174
|
|
|
$
|
13,318
|
|
|
$
|
16,121
|
|
|
Provision for (reversal of) unfunded credit reserves
|
|
405
|
|
|
14
|
|
|
701
|
|
|
(933
|
)
|
||||
|
Allowance for unfunded credit reserves, end of period
|
|
$
|
14,019
|
|
|
$
|
15,188
|
|
|
$
|
14,019
|
|
|
$
|
15,188
|
|
|
|
|
|
|
|
||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
||||||||||||||||||||||||||||||
|
|
Commercial Lending
|
|
Consumer Lending
|
|
|
|||||||||||||||||||||||||||
|
|
C&I
|
|
CRE
|
|
Multifamily
Residential
|
|
Construction
and Land
|
|
Single-
Family
Residential
|
|
HELOCs
|
|
Other
Consumer
|
|
Total
|
|||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
10,920
|
|
|
$
|
520
|
|
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
78
|
|
|
$
|
2,491
|
|
|
$
|
14,161
|
|
|
Collectively evaluated for impairment
|
|
151,484
|
|
|
44,061
|
|
|
18,387
|
|
|
30,362
|
|
|
33,335
|
|
|
7,199
|
|
|
2,522
|
|
|
287,350
|
|
||||||||
|
Acquired with deteriorated credit quality
|
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||||||
|
Total
|
|
$
|
162,404
|
|
|
$
|
44,620
|
|
|
$
|
18,486
|
|
|
$
|
30,362
|
|
|
$
|
33,388
|
|
|
$
|
7,277
|
|
|
$
|
5,013
|
|
|
$
|
301,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
63,654
|
|
|
$
|
32,146
|
|
|
$
|
6,102
|
|
|
$
|
—
|
|
|
$
|
15,916
|
|
|
$
|
9,482
|
|
|
$
|
2,491
|
|
|
$
|
129,791
|
|
|
Collectively evaluated for impairment
|
|
10,992,571
|
|
|
8,803,930
|
|
|
1,982,362
|
|
|
623,794
|
|
|
5,194,098
|
|
|
1,748,611
|
|
|
371,537
|
|
|
29,716,903
|
|
||||||||
|
Acquired with deteriorated credit quality
(1)
|
|
2,794
|
|
|
218,491
|
|
|
44,058
|
|
|
43
|
|
|
106,881
|
|
|
11,418
|
|
|
—
|
|
|
383,685
|
|
||||||||
|
Total
(1)
|
|
$
|
11,059,019
|
|
|
$
|
9,054,567
|
|
|
$
|
2,032,522
|
|
|
$
|
623,837
|
|
|
$
|
5,316,895
|
|
|
$
|
1,769,511
|
|
|
$
|
374,028
|
|
|
$
|
30,230,379
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
Commercial Lending
|
|
Consumer Lending
|
|
|
|||||||||||||||||||||||||||
|
|
C&I
|
|
CRE
|
|
Multifamily
Residential
|
|
Construction
and Land
|
|
Single-
Family
Residential
|
|
HELOCs
|
|
Other
Consumer
|
|
Total
|
|||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
16,094
|
|
|
$
|
684
|
|
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
534
|
|
|
$
|
4
|
|
|
$
|
2,491
|
|
|
$
|
19,895
|
|
|
Collectively evaluated for impairment
|
|
146,964
|
|
|
40,495
|
|
|
19,021
|
|
|
26,881
|
|
|
25,828
|
|
|
7,350
|
|
|
636
|
|
|
267,175
|
|
||||||||
|
Acquired with deteriorated credit quality
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
||||||||
|
Total
|
|
$
|
163,058
|
|
|
$
|
41,237
|
|
|
$
|
19,109
|
|
|
$
|
26,881
|
|
|
$
|
26,362
|
|
|
$
|
7,354
|
|
|
$
|
3,127
|
|
|
$
|
287,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
98,685
|
|
|
$
|
35,556
|
|
|
$
|
10,636
|
|
|
$
|
3,973
|
|
|
$
|
14,338
|
|
|
$
|
5,208
|
|
|
$
|
2,491
|
|
|
$
|
170,887
|
|
|
Collectively evaluated for impairment
|
|
10,586,751
|
|
|
8,623,653
|
|
|
1,844,492
|
|
|
655,353
|
|
|
4,514,573
|
|
|
1,763,709
|
|
|
334,013
|
|
|
28,322,544
|
|
||||||||
|
Acquired with deteriorated credit quality
(1)
|
|
11,795
|
|
|
277,688
|
|
|
61,048
|
|
|
371
|
|
|
117,378
|
|
|
14,007
|
|
|
—
|
|
|
482,287
|
|
||||||||
|
Total
(1)
|
|
$
|
10,697,231
|
|
|
$
|
8,936,897
|
|
|
$
|
1,916,176
|
|
|
$
|
659,697
|
|
|
$
|
4,646,289
|
|
|
$
|
1,782,924
|
|
|
$
|
336,504
|
|
|
$
|
28,975,718
|
|
|
|
||||||||||||||||||||||||||||||||
|
(1)
|
Loans net of ASC 310-30 discount.
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Accretable yield for PCI loans, beginning of period
|
|
$
|
95,864
|
|
|
$
|
127,990
|
|
|
$
|
101,977
|
|
|
$
|
136,247
|
|
|
Accretion
|
|
(11,084
|
)
|
|
(11,082
|
)
|
|
(20,218
|
)
|
|
(21,361
|
)
|
||||
|
Changes in expected cash flows
|
|
272
|
|
|
1,717
|
|
|
3,293
|
|
|
3,739
|
|
||||
|
Accretable yield for PCI loans, end of period
|
|
$
|
85,052
|
|
|
$
|
118,625
|
|
|
$
|
85,052
|
|
|
$
|
118,625
|
|
|
|
||||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30, 2018
|
|||||||||||||||||||||||||||
|
|
Commercial Lending
|
|
Consumer Lending
|
|
|
|
|||||||||||||||||||||||
|
|
C&I
|
|
CRE
|
|
Multifamily
Residential |
|
Construction
and Land |
|
Single-Family
Residential |
|
Other
Consumer |
|
Total
|
|
|||||||||||||||
|
Loans transferred from held-for-investment to held-for-sale
|
|
$
|
99,449
|
|
|
$
|
30,415
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
129,864
|
|
(1)
|
|
Sales
|
|
$
|
140,326
|
|
|
$
|
30,415
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,175
|
|
|
$
|
—
|
|
|
$
|
178,916
|
|
(2)(3)(4)
|
|
Purchases
|
|
$
|
285,615
|
|
|
$
|
—
|
|
|
$
|
3,249
|
|
|
$
|
—
|
|
|
$
|
20,912
|
|
|
$
|
—
|
|
|
$
|
309,776
|
|
(5)
|
|
|
|||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30, 2017
|
|||||||||||||||||||||||||||
|
|
Commercial Lending
|
|
Consumer Lending
|
|
|
|
|||||||||||||||||||||||
|
|
C&I
|
|
CRE
|
|
Multifamily
Residential |
|
Construction
and Land |
|
Single-Family
Residential |
|
Other
Consumer |
|
Total
|
|
|||||||||||||||
|
Loans transferred from held-for-investment to held-for-sale
|
|
$
|
58,817
|
|
|
$
|
5,668
|
|
|
$
|
532
|
|
|
$
|
687
|
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
65,953
|
|
(1)
|
|
Sales
|
|
$
|
76,441
|
|
|
$
|
5,668
|
|
|
$
|
532
|
|
|
$
|
687
|
|
|
$
|
5,432
|
|
|
$
|
—
|
|
|
$
|
88,760
|
|
(2)(3)(4)
|
|
Purchases
|
|
$
|
220,612
|
|
|
$
|
—
|
|
|
$
|
714
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
221,454
|
|
(5)
|
|
|
|||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30, 2018
|
|||||||||||||||||||||||||||
|
|
Commercial Lending
|
|
Consumer Lending
|
|
|
|
|||||||||||||||||||||||
|
|
C&I
|
|
CRE
|
|
Multifamily
Residential |
|
Construction
and Land |
|
Single-Family
Residential |
|
Other
Consumer |
|
Total
|
|
|||||||||||||||
|
Loans transferred from held-for-investment to held-for-sale
|
|
$
|
245,840
|
|
|
$
|
39,791
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
285,631
|
|
(1)
|
|
Sales
|
|
$
|
242,691
|
|
|
$
|
39,791
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,721
|
|
|
$
|
—
|
|
|
$
|
293,203
|
|
(2)(3)(4)
|
|
Purchases
|
|
$
|
350,362
|
|
|
$
|
—
|
|
|
$
|
3,435
|
|
|
$
|
—
|
|
|
$
|
36,025
|
|
|
$
|
—
|
|
|
$
|
389,822
|
|
(5)
|
|
|
|||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30, 2017
|
|||||||||||||||||||||||||||
|
|
Commercial Lending
|
|
Consumer Lending
|
|
|
|
|||||||||||||||||||||||
|
|
C&I
|
|
CRE
|
|
Multifamily
Residential |
|
Construction
and Land |
|
Single-Family
Residential |
|
Other
Consumer |
|
Total
|
|
|||||||||||||||
|
Loans transferred from held-for-investment to held-for-sale
|
|
$
|
324,076
|
|
|
$
|
18,433
|
|
|
$
|
532
|
|
|
$
|
687
|
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
343,977
|
|
(1)
|
|
Sales
|
|
$
|
313,120
|
|
|
$
|
18,433
|
|
|
$
|
532
|
|
|
$
|
687
|
|
|
$
|
9,742
|
|
|
$
|
22,191
|
|
|
$
|
364,705
|
|
(2)(3)(4)
|
|
Purchases
|
|
$
|
367,728
|
|
|
$
|
—
|
|
|
$
|
840
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
368,696
|
|
(5)
|
|
|
|||||||||||||||||||||||||||||
|
(1)
|
The Company recorded
$13.3 million
and
$13.4 million
in write-downs to the allowance for loan losses related to loans transferred from held-for-investment to held-for-sale for the
three and six months ended June 30, 2018
, respectively, and
$117 thousand
and
$209 thousand
for the
three and six months ended June 30, 2017
, respectively.
|
|
(2)
|
Includes originated loans sold of
$103.5 million
and
$193.2 million
for the
three and six months ended June 30, 2018
, respectively, and $
38.3 million
and
$67.6 million
for the
three and six months ended June 30, 2017
, respectively. Originated loans sold during the
three and six months ended June 30, 2018
and
2017
were primarily C&I and CRE loans.
|
|
(3)
|
Includes purchased loans sold in the secondary market of
$75.4 million
and
$100.0 million
for the
three and six months ended June 30, 2018
, respectively, and
$50.5 million
and
$297.1 million
for the
three and six months ended June 30, 2017
, respectively.
|
|
(4)
|
Net gains on sales of loans, excluding the lower of cost or fair value adjustments, were
$2.3 million
and
$3.9 million
for the
three and six months ended June 30, 2018
, respectively, and
$1.6 million
and
$4.4 million
for the
three and six months ended June 30, 2017
, respectively. No lower of cost or fair value adjustments were recorded for the
three and six months ended June 30, 2018
. In comparison, the Company reversed the lower of cost or fair value adjustment of
$8 thousand
during the
three months ended June 30, 2017
and recorded a lower of cost or fair value adjustment of
$61 thousand
for the
six months ended June 30, 2017
. These adjustments were included in
Net gains on sales of loans
on the Consolidated Statement of Income.
|
|
(5)
|
C&I loan purchases for each of the
three and six months ended June 30, 2018
and
2017
were mainly comprised of C&I syndicated loans.
|
|
|
||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Investments in qualified affordable housing partnerships, net
|
|
$
|
152,556
|
|
|
$
|
162,824
|
|
|
Accrued expenses and other liabilities — Unfunded commitments
|
|
$
|
52,110
|
|
|
$
|
55,815
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
($ in thousands)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Tax credits and other tax benefits recognized
|
|
$
|
8,940
|
|
|
$
|
9,566
|
|
|
$
|
18,095
|
|
|
$
|
19,187
|
|
|
Amortization expense included in income tax expense
|
|
$
|
6,700
|
|
|
$
|
7,051
|
|
|
$
|
13,773
|
|
|
$
|
14,001
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Investments in tax credit and other investments, net
|
|
$
|
242,595
|
|
|
$
|
224,551
|
|
|
Accrued expenses and other liabilities — Unfunded commitments
|
|
$
|
109,432
|
|
|
$
|
113,372
|
|
|
|
||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Amortization expense included in noninterest expense
|
|
$
|
20,481
|
|
|
$
|
27,872
|
|
|
$
|
37,881
|
|
|
$
|
42,232
|
|
|
|
||||||||||||||||
|
|
||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Gross balance
(1)
|
|
$
|
86,099
|
|
|
$
|
100,166
|
|
|
Accumulated amortization
(1)
|
|
(68,935
|
)
|
|
(79,112
|
)
|
||
|
Net carrying balance
(1)
|
|
$
|
17,164
|
|
|
$
|
21,054
|
|
|
|
||||||||
|
(1)
|
Excludes fully amortized core deposit intangible assets.
|
|
|
||||
|
Year Ended December 31,
|
|
Amount
($ in thousands)
|
||
|
Remainder of 2018
|
|
$
|
2,635
|
|
|
2019
|
|
4,518
|
|
|
|
2020
|
|
3,634
|
|
|
|
2021
|
|
2,749
|
|
|
|
2022
|
|
1,865
|
|
|
|
Thereafter
|
|
1,763
|
|
|
|
Total
|
|
$
|
17,164
|
|
|
|
||||
|
|
||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Loan commitments
|
|
$
|
5,122,314
|
|
|
$
|
5,075,480
|
|
|
Commercial letters of credit and SBLCs
|
|
$
|
1,702,514
|
|
|
$
|
1,655,897
|
|
|
|
||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30, 2018
|
||||||||||||||
|
|
Retail
Banking |
|
Commercial
Banking |
|
Other
|
|
Total
|
|||||||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue from contracts with customers
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Branch fees:
|
|
|
|
|
|
|
|
|
||||||||
|
Deposit service charges and related fee income
|
|
$
|
5,738
|
|
|
$
|
3,000
|
|
|
$
|
248
|
|
|
$
|
8,986
|
|
|
Card income
|
|
933
|
|
|
221
|
|
|
—
|
|
|
1,154
|
|
||||
|
Wealth management fees
|
|
4,501
|
|
|
—
|
|
|
—
|
|
|
4,501
|
|
||||
|
Total revenue from contracts with customers
|
|
$
|
11,172
|
|
|
$
|
3,221
|
|
|
$
|
248
|
|
|
$
|
14,641
|
|
|
Other sources of noninterest income
(2)
|
|
3,413
|
|
|
27,523
|
|
|
2,691
|
|
|
33,627
|
|
||||
|
Total noninterest income
|
|
$
|
14,585
|
|
|
$
|
30,744
|
|
|
$
|
2,939
|
|
|
$
|
48,268
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30, 2017
|
||||||||||||||
|
|
Retail
Banking |
|
Commercial
Banking |
|
Other
|
|
Total
|
|||||||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue from contracts with customers
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Branch fees:
|
|
|
|
|
|
|
|
|
||||||||
|
Deposit service charges and related fee income
|
|
$
|
6,157
|
|
|
$
|
2,812
|
|
|
$
|
121
|
|
|
$
|
9,090
|
|
|
Card income
|
|
1,029
|
|
|
202
|
|
|
—
|
|
|
1,231
|
|
||||
|
Wealth management fees
|
|
3,249
|
|
|
132
|
|
|
—
|
|
|
3,381
|
|
||||
|
Total revenue from contracts with customers
|
|
$
|
10,435
|
|
|
$
|
3,146
|
|
|
$
|
121
|
|
|
$
|
13,702
|
|
|
Other sources of noninterest income
(2)
|
|
3,206
|
|
|
23,438
|
|
|
6,898
|
|
|
33,542
|
|
||||
|
Total noninterest income
|
|
$
|
13,641
|
|
|
$
|
26,584
|
|
|
$
|
7,019
|
|
|
$
|
47,244
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30, 2018
|
||||||||||||||
|
|
Retail
Banking |
|
Commercial
Banking |
|
Other
|
|
Total
|
|||||||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue from contracts with customers
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Branch fees:
|
|
|
|
|
|
|
|
|
||||||||
|
Deposit service charges and related fee income
|
|
$
|
11,752
|
|
|
$
|
6,014
|
|
|
$
|
406
|
|
|
$
|
18,172
|
|
|
Card income
|
|
2,003
|
|
|
395
|
|
|
—
|
|
|
2,398
|
|
||||
|
Wealth management fees
|
|
7,297
|
|
|
157
|
|
|
—
|
|
|
7,454
|
|
||||
|
Total revenue from contracts with customers
|
|
$
|
21,052
|
|
|
$
|
6,566
|
|
|
$
|
406
|
|
|
$
|
28,024
|
|
|
Other sources of noninterest income
(2)
|
|
37,981
|
|
|
51,616
|
|
|
5,091
|
|
|
94,688
|
|
||||
|
Total noninterest income
|
|
$
|
59,033
|
|
|
$
|
58,182
|
|
|
$
|
5,497
|
|
|
$
|
122,712
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30, 2017
|
||||||||||||||
|
|
Retail
Banking |
|
Commercial
Banking |
|
Other
|
|
Total
|
|||||||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue from contracts with customers
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Branch fees:
|
|
|
|
|
|
|
|
|
||||||||
|
Deposit service charges and related fee income
|
|
$
|
11,994
|
|
|
$
|
5,554
|
|
|
$
|
226
|
|
|
$
|
17,774
|
|
|
Card income
|
|
2,056
|
|
|
415
|
|
|
—
|
|
|
2,471
|
|
||||
|
Wealth management fees
|
|
6,495
|
|
|
1,221
|
|
|
—
|
|
|
7,716
|
|
||||
|
Total revenue from contracts with customers
|
|
$
|
20,545
|
|
|
$
|
7,190
|
|
|
$
|
226
|
|
|
$
|
27,961
|
|
|
Other sources of noninterest income
(2)
|
|
6,660
|
|
|
45,128
|
|
|
83,323
|
|
|
135,111
|
|
||||
|
Total noninterest income
|
|
$
|
27,205
|
|
|
$
|
52,318
|
|
|
$
|
83,549
|
|
|
$
|
163,072
|
|
|
|
||||||||||||||||
|
(1)
|
There were no adjustments to the Company’s financial statements recorded as a result of the adoption of ASC 606. For comparability, the Company has adjusted prior period amounts to conform to the current period’s presentation.
|
|
(2)
|
Primarily represents revenue from contracts with customers that are out of the scope of ASC 606.
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Stock compensation costs
|
|
$
|
7,057
|
|
|
$
|
4,964
|
|
|
$
|
13,215
|
|
|
$
|
10,115
|
|
|
Related net tax benefits for stock compensation plans
|
|
$
|
97
|
|
|
$
|
49
|
|
|
$
|
4,875
|
|
|
$
|
4,463
|
|
|
|
||||||||||||||||
|
|
||||||||||||||
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||
|
|
Time-Based RSUs
|
|
Performance-Based RSUs
|
|||||||||||
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|||||||
|
Outstanding, at beginning of period
|
|
1,166,580
|
|
|
$
|
42.00
|
|
|
424,299
|
|
|
$
|
41.44
|
|
|
Granted
|
|
401,830
|
|
|
67.30
|
|
|
120,286
|
|
|
70.13
|
|
||
|
Vested
|
|
(324,051
|
)
|
|
40.10
|
|
|
(133,295
|
)
|
|
41.15
|
|
||
|
Forfeited
|
|
(58,396
|
)
|
|
47.65
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding, at end of period
|
|
1,185,963
|
|
|
$
|
50.81
|
|
|
411,290
|
|
|
$
|
49.93
|
|
|
|
||||||||||||||
|
|
||||||||||||||||
|
($ and shares in thousands, except per share data)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Basic
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
172,349
|
|
|
$
|
118,330
|
|
|
$
|
359,381
|
|
|
$
|
288,066
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average number of shares outstanding
|
|
144,899
|
|
|
144,485
|
|
|
144,782
|
|
|
144,368
|
|
||||
|
Basic EPS
|
|
$
|
1.19
|
|
|
$
|
0.82
|
|
|
$
|
2.48
|
|
|
$
|
2.00
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
172,349
|
|
|
$
|
118,330
|
|
|
$
|
359,381
|
|
|
$
|
288,066
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average number of shares outstanding
|
|
144,899
|
|
|
144,485
|
|
|
144,782
|
|
|
144,368
|
|
||||
|
Diluted potential common shares
(1)
|
|
1,192
|
|
|
1,255
|
|
|
1,264
|
|
|
1,406
|
|
||||
|
Diluted weighted-average number of shares outstanding
|
|
146,091
|
|
|
145,740
|
|
|
146,046
|
|
|
145,774
|
|
||||
|
Diluted EPS
|
|
$
|
1.18
|
|
|
$
|
0.81
|
|
|
$
|
2.46
|
|
|
$
|
1.98
|
|
|
|
||||||||||||||||
|
(1)
|
Includes dilutive shares from RSUs and warrants for the
three and six months ended June 30,
2018
and
2017
.
|
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|||||||||||||||||||||
|
|
Available-
for-Sale Investment Securities |
|
Foreign
Currency Translation Adjustments (1) |
|
Total
|
|
Available-
for-Sale Investment Securities |
|
Foreign
Currency Translation Adjustments (1) |
|
Total
|
|||||||||||||
|
Beginning balance
|
|
$
|
(55,981
|
)
|
|
$
|
177
|
|
|
$
|
(55,804
|
)
|
|
$
|
(25,151
|
)
|
|
$
|
(18,367
|
)
|
|
$
|
(43,518
|
)
|
|
Net unrealized (losses) gains arising during the period
|
|
(8,693
|
)
|
|
(6,822
|
)
|
|
(15,515
|
)
|
|
7,777
|
|
|
3,136
|
|
|
10,913
|
|
||||||
|
Amounts reclassified from AOCI
|
|
(148
|
)
|
|
—
|
|
|
(148
|
)
|
|
(1,576
|
)
|
|
—
|
|
|
(1,576
|
)
|
||||||
|
Changes, net of taxes
|
|
(8,841
|
)
|
|
(6,822
|
)
|
|
(15,663
|
)
|
|
6,201
|
|
|
3,136
|
|
|
9,337
|
|
||||||
|
Ending balance
|
|
$
|
(64,822
|
)
|
|
$
|
(6,645
|
)
|
|
$
|
(71,467
|
)
|
|
$
|
(18,950
|
)
|
|
$
|
(15,231
|
)
|
|
$
|
(34,181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|||||||||||||||||||||
|
|
Available-
for-Sale Investment Securities |
|
Foreign
Currency Translation Adjustments (1) |
|
Total
|
|
Available-
for-Sale Investment Securities |
|
Foreign
Currency Translation Adjustments (1) |
|
Total
|
|||||||||||||
|
Beginning balance
|
|
$
|
(30,898
|
)
|
|
$
|
(6,621
|
)
|
|
$
|
(37,519
|
)
|
|
$
|
(28,772
|
)
|
|
$
|
(19,374
|
)
|
|
$
|
(48,146
|
)
|
|
Cumulative effect of change in accounting principle related to marketable equity securities
(2)
|
|
385
|
|
|
—
|
|
|
385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Reclassification of tax effects in AOCI resulting from the new federal corporate income tax rate
(3)
|
|
(6,656
|
)
|
|
—
|
|
|
(6,656
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Beginning balance, adjusted
|
|
(37,169
|
)
|
|
(6,621
|
)
|
|
(43,790
|
)
|
|
(28,772
|
)
|
|
(19,374
|
)
|
|
(48,146
|
)
|
||||||
|
Net unrealized (losses) gains arising during the period
|
|
(26,004
|
)
|
|
(24
|
)
|
|
(26,028
|
)
|
|
12,832
|
|
|
4,143
|
|
|
16,975
|
|
||||||
|
Amounts reclassified from AOCI
|
|
(1,649
|
)
|
|
—
|
|
|
(1,649
|
)
|
|
(3,010
|
)
|
|
—
|
|
|
(3,010
|
)
|
||||||
|
Changes, net of taxes
|
|
(27,653
|
)
|
|
(24
|
)
|
|
(27,677
|
)
|
|
9,822
|
|
|
4,143
|
|
|
13,965
|
|
||||||
|
Ending balance
|
|
$
|
(64,822
|
)
|
|
$
|
(6,645
|
)
|
|
$
|
(71,467
|
)
|
|
$
|
(18,950
|
)
|
|
$
|
(15,231
|
)
|
|
$
|
(34,181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
Represents foreign currency translation adjustments related to the Company’s net investment in non-U.S. operations, including related hedges. The functional currency and reporting currency of the Company’s foreign subsidiary was Chinese Renminbi and USD, respectively.
|
|
(2)
|
Represents the impact of the adoption in the first quarter of 2018 of ASU 2016-01,
Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.
Refer to
Note 2
—
Current Accounting Developments
to the Consolidated Financial Statements for additional information.
|
|
(3)
|
Represents amounts reclassified from AOCI to retained earnings due to early adoption of ASU 2018-02,
Income Statement — Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.
Refer to
Note 2
—
Current Accounting Developments
to the Consolidated Financial Statements for additional information.
|
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|||||||||||||||||||||
|
|
Before-Tax
|
|
Tax Effect
|
|
Net-of-Tax
|
|
Before-Tax
|
|
Tax Effect
|
|
Net-of-Tax
|
|||||||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized (losses) gains arising during the period
|
|
$
|
(12,342
|
)
|
|
$
|
3,649
|
|
|
$
|
(8,693
|
)
|
|
$
|
13,420
|
|
|
$
|
(5,643
|
)
|
|
$
|
7,777
|
|
|
Net realized gains reclassified into net income
(1)
|
|
(210
|
)
|
|
62
|
|
|
(148
|
)
|
|
(2,720
|
)
|
|
1,144
|
|
|
(1,576
|
)
|
||||||
|
Net change
|
|
(12,552
|
)
|
|
3,711
|
|
|
(8,841
|
)
|
|
10,700
|
|
|
(4,499
|
)
|
|
6,201
|
|
||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized (losses) gains arising during the period
|
|
(6,822
|
)
|
|
—
|
|
|
(6,822
|
)
|
|
3,136
|
|
|
—
|
|
|
3,136
|
|
||||||
|
Net change
|
|
(6,822
|
)
|
|
—
|
|
|
(6,822
|
)
|
|
3,136
|
|
|
—
|
|
|
3,136
|
|
||||||
|
Other comprehensive (loss) income
|
|
$
|
(19,374
|
)
|
|
$
|
3,711
|
|
|
$
|
(15,663
|
)
|
|
$
|
13,836
|
|
|
$
|
(4,499
|
)
|
|
$
|
9,337
|
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|||||||||||||||||||||
|
|
Before-Tax
|
|
Tax Effect
|
|
Net-of-Tax
|
|
Before-Tax
|
|
Tax Effect
|
|
Net-of-Tax
|
|||||||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized (losses) gains arising during the period
|
|
$
|
(36,919
|
)
|
|
$
|
10,915
|
|
|
$
|
(26,004
|
)
|
|
$
|
22,141
|
|
|
$
|
(9,309
|
)
|
|
$
|
12,832
|
|
|
Net realized gains reclassified into net income
(1)
|
|
(2,339
|
)
|
|
690
|
|
|
(1,649
|
)
|
|
(5,194
|
)
|
|
2,184
|
|
|
(3,010
|
)
|
||||||
|
Net change
|
|
(39,258
|
)
|
|
11,605
|
|
|
(27,653
|
)
|
|
16,947
|
|
|
(7,125
|
)
|
|
9,822
|
|
||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized (losses) gains arising during the period
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|
4,143
|
|
|
—
|
|
|
4,143
|
|
||||||
|
Net change
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|
4,143
|
|
|
—
|
|
|
4,143
|
|
||||||
|
Other comprehensive (loss) income
|
|
$
|
(39,282
|
)
|
|
$
|
11,605
|
|
|
$
|
(27,677
|
)
|
|
$
|
21,090
|
|
|
$
|
(7,125
|
)
|
|
$
|
13,965
|
|
|
|
||||||||||||||||||||||||
|
(1)
|
For the
three and six months ended June 30, 2018
and
2017
, pre-tax amounts were reported in
Net gains on sales of available-for-sale investment securities
on the Consolidated Statement of Income.
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
Retail
Banking
|
|
Commercial
Banking
|
|
Other
|
|
Total
|
||||||||
|
Three Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
110,808
|
|
|
$
|
261,567
|
|
|
$
|
27,936
|
|
|
$
|
400,311
|
|
|
Charge for funds used
|
|
(56,915
|
)
|
|
(126,782
|
)
|
|
(16,674
|
)
|
|
(200,371
|
)
|
||||
|
Interest spread on funds used
|
|
53,893
|
|
|
134,785
|
|
|
11,262
|
|
|
199,940
|
|
||||
|
Interest expense
|
|
(31,991
|
)
|
|
(11,635
|
)
|
|
(15,006
|
)
|
|
(58,632
|
)
|
||||
|
Credit on funds provided
|
|
158,446
|
|
|
30,728
|
|
|
11,197
|
|
|
200,371
|
|
||||
|
Interest spread on funds provided (used)
|
|
126,455
|
|
|
19,093
|
|
|
(3,809
|
)
|
|
141,739
|
|
||||
|
Net interest income before provision for credit losses
|
|
$
|
180,348
|
|
|
$
|
153,878
|
|
|
$
|
7,453
|
|
|
$
|
341,679
|
|
|
Provision for credit losses
|
|
$
|
3,414
|
|
|
$
|
12,122
|
|
|
$
|
—
|
|
|
$
|
15,536
|
|
|
Noninterest income
|
|
$
|
14,585
|
|
|
$
|
30,744
|
|
|
$
|
2,939
|
|
|
$
|
48,268
|
|
|
Noninterest expense
|
|
$
|
86,144
|
|
|
$
|
56,706
|
|
|
$
|
34,569
|
|
|
$
|
177,419
|
|
|
Segment income (loss) before income taxes
|
|
$
|
105,375
|
|
|
$
|
115,794
|
|
|
$
|
(24,177
|
)
|
|
$
|
196,992
|
|
|
Segment income after income taxes
|
|
$
|
75,496
|
|
|
$
|
83,210
|
|
|
$
|
13,643
|
|
|
$
|
172,349
|
|
|
As of June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Segment assets
|
|
$
|
9,816,103
|
|
|
$
|
22,199,992
|
|
|
$
|
6,056,859
|
|
|
$
|
38,072,954
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Retail
Banking |
|
Commercial
Banking |
|
Other
|
|
Total
|
||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
88,752
|
|
|
$
|
205,873
|
|
|
$
|
28,150
|
|
|
$
|
322,775
|
|
|
Charge for funds used
|
|
(33,139
|
)
|
|
(77,750
|
)
|
|
(14,517
|
)
|
|
(125,406
|
)
|
||||
|
Interest spread on funds used
|
|
55,613
|
|
|
128,123
|
|
|
13,633
|
|
|
197,369
|
|
||||
|
Interest expense
|
|
(18,377
|
)
|
|
(5,184
|
)
|
|
(9,123
|
)
|
|
(32,684
|
)
|
||||
|
Credit on funds provided
|
|
106,094
|
|
|
12,623
|
|
|
6,689
|
|
|
125,406
|
|
||||
|
Interest spread on funds provided (used)
|
|
87,717
|
|
|
7,439
|
|
|
(2,434
|
)
|
|
92,722
|
|
||||
|
Net interest income before (reversal of) provision for credit losses
|
|
$
|
143,330
|
|
|
$
|
135,562
|
|
|
$
|
11,199
|
|
|
$
|
290,091
|
|
|
(Reversal of) provision for credit losses
|
|
$
|
(664
|
)
|
|
$
|
11,349
|
|
|
$
|
—
|
|
|
$
|
10,685
|
|
|
Noninterest income
|
|
$
|
13,641
|
|
|
$
|
26,584
|
|
|
$
|
7,019
|
|
|
$
|
47,244
|
|
|
Noninterest expense
|
|
$
|
79,950
|
|
|
$
|
44,551
|
|
|
$
|
44,464
|
|
|
$
|
168,965
|
|
|
Segment income (loss) before income taxes
|
|
$
|
77,685
|
|
|
$
|
106,246
|
|
|
$
|
(26,246
|
)
|
|
$
|
157,685
|
|
|
Segment income after income taxes
|
|
$
|
45,679
|
|
|
$
|
62,766
|
|
|
$
|
9,885
|
|
|
$
|
118,330
|
|
|
As of June 30, 2017:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Segment assets
|
|
$
|
8,438,706
|
|
|
$
|
20,456,579
|
|
|
$
|
7,022,332
|
|
|
$
|
35,917,617
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Retail
Banking |
|
Commercial
Banking |
|
Other
|
|
Total
|
||||||||
|
Six Months Ended June 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
215,518
|
|
|
$
|
501,144
|
|
|
$
|
55,522
|
|
|
$
|
772,184
|
|
|
Charge for funds used
|
|
(106,188
|
)
|
|
(238,148
|
)
|
|
(35,001
|
)
|
|
(379,337
|
)
|
||||
|
Interest spread on funds used
|
|
109,330
|
|
|
262,996
|
|
|
20,521
|
|
|
392,847
|
|
||||
|
Interest expense
|
|
(56,931
|
)
|
|
(20,814
|
)
|
|
(26,067
|
)
|
|
(103,812
|
)
|
||||
|
Credit on funds provided
|
|
303,897
|
|
|
56,176
|
|
|
19,264
|
|
|
379,337
|
|
||||
|
Interest spread on funds provided (used)
|
|
246,966
|
|
|
35,362
|
|
|
(6,803
|
)
|
|
275,525
|
|
||||
|
Net interest income before provision for credit losses
|
|
$
|
356,296
|
|
|
$
|
298,358
|
|
|
$
|
13,718
|
|
|
$
|
668,372
|
|
|
Provision for credit losses
|
|
$
|
6,507
|
|
|
$
|
29,247
|
|
|
$
|
—
|
|
|
$
|
35,754
|
|
|
Noninterest income
|
|
$
|
59,033
|
|
|
$
|
58,182
|
|
|
$
|
5,497
|
|
|
$
|
122,712
|
|
|
Noninterest expense
|
|
$
|
168,112
|
|
|
$
|
121,726
|
|
|
$
|
56,716
|
|
|
$
|
346,554
|
|
|
Segment income (loss) before income taxes
|
|
$
|
240,710
|
|
|
$
|
205,567
|
|
|
$
|
(37,501
|
)
|
|
$
|
408,776
|
|
|
Segment income after income taxes
|
|
$
|
172,464
|
|
|
$
|
147,572
|
|
|
$
|
39,345
|
|
|
$
|
359,381
|
|
|
As of June 30, 2018:
|
|
|
|
|
|
|
|
|
||||||||
|
Segment assets
|
|
$
|
9,816,103
|
|
|
$
|
22,199,992
|
|
|
$
|
6,056,859
|
|
|
$
|
38,072,954
|
|
|
|
||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Retail
Banking |
|
Commercial
Banking |
|
Other
|
|
Total
|
||||||||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
$
|
169,777
|
|
|
$
|
398,292
|
|
|
$
|
57,375
|
|
|
$
|
625,444
|
|
|
Charge for funds used
|
|
(60,877
|
)
|
|
(142,259
|
)
|
|
(42,684
|
)
|
|
(245,820
|
)
|
||||
|
Interest spread on funds used
|
|
108,900
|
|
|
256,033
|
|
|
14,691
|
|
|
379,624
|
|
||||
|
Interest expense
|
|
(34,560
|
)
|
|
(10,282
|
)
|
|
(18,389
|
)
|
|
(63,231
|
)
|
||||
|
Credit on funds provided
|
|
208,640
|
|
|
24,666
|
|
|
12,514
|
|
|
245,820
|
|
||||
|
Interest spread on funds provided (used)
|
|
174,080
|
|
|
14,384
|
|
|
(5,875
|
)
|
|
182,589
|
|
||||
|
Net interest income before (reversal of) provision for credit losses
|
|
$
|
282,980
|
|
|
$
|
270,417
|
|
|
$
|
8,816
|
|
|
$
|
562,213
|
|
|
(Reversal of) provision for credit losses
|
|
$
|
(286
|
)
|
|
$
|
18,039
|
|
|
$
|
—
|
|
|
$
|
17,753
|
|
|
Noninterest income
|
|
$
|
27,205
|
|
|
$
|
52,318
|
|
|
$
|
83,549
|
|
|
$
|
163,072
|
|
|
Noninterest expense
|
|
$
|
152,794
|
|
|
$
|
98,924
|
|
|
$
|
70,125
|
|
|
$
|
321,843
|
|
|
Segment income before income taxes
|
|
$
|
157,677
|
|
|
$
|
205,772
|
|
|
$
|
22,240
|
|
|
$
|
385,689
|
|
|
Segment income after income taxes
|
|
$
|
92,714
|
|
|
$
|
121,562
|
|
|
$
|
73,790
|
|
|
$
|
288,066
|
|
|
As of June 30, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Segment assets
|
|
$
|
8,438,706
|
|
|
$
|
20,456,579
|
|
|
$
|
7,022,332
|
|
|
$
|
35,917,617
|
|
|
|
||||||||||||||||
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
|||||||||||||||||||||||
|
($ in thousands, except per share data)
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
%
Change
|
|
|
2018
|
|
2017
|
|
%
Change
|
|
|||||||||||
|
Interest and dividend income
|
|
$
|
400,311
|
|
|
$
|
322,775
|
|
|
24
|
%
|
|
|
$
|
772,184
|
|
|
$
|
625,444
|
|
|
23
|
%
|
|
|
Interest expense
|
|
58,632
|
|
|
32,684
|
|
|
79
|
%
|
|
|
103,812
|
|
|
63,231
|
|
|
64
|
%
|
|
||||
|
Net interest income before provision for credit losses
|
|
341,679
|
|
|
290,091
|
|
|
18
|
%
|
|
|
668,372
|
|
|
562,213
|
|
|
19
|
%
|
|
||||
|
Noninterest income
|
|
48,268
|
|
|
47,244
|
|
|
2
|
%
|
|
|
122,712
|
|
|
163,072
|
|
|
(25
|
)%
|
|
||||
|
Revenue
|
|
389,947
|
|
|
337,335
|
|
|
16
|
%
|
|
|
791,084
|
|
|
725,285
|
|
|
9
|
%
|
|
||||
|
Provision for credit losses
|
|
15,536
|
|
|
10,685
|
|
|
45
|
%
|
|
|
35,754
|
|
|
17,753
|
|
|
101
|
%
|
|
||||
|
Noninterest expense
|
|
177,419
|
|
|
168,965
|
|
|
5
|
%
|
|
|
346,554
|
|
|
321,843
|
|
|
8
|
%
|
|
||||
|
Income tax expense
|
|
24,643
|
|
|
39,355
|
|
|
(37
|
)%
|
|
|
49,395
|
|
|
97,623
|
|
|
(49
|
)%
|
|
||||
|
Net income
|
|
$
|
172,349
|
|
|
$
|
118,330
|
|
|
46
|
%
|
|
|
$
|
359,381
|
|
|
$
|
288,066
|
|
|
25
|
%
|
|
|
Diluted EPS
|
|
$
|
1.18
|
|
|
$
|
0.81
|
|
|
45
|
%
|
|
|
$
|
2.46
|
|
|
$
|
1.98
|
|
|
25
|
%
|
|
|
Annualized return on average assets
|
|
1.84
|
%
|
|
1.36
|
%
|
|
48
|
|
bps
|
|
1.93
|
%
|
|
1.66
|
%
|
|
27
|
|
bps
|
||||
|
Annualized return on average equity
|
|
17.02
|
%
|
|
13.05
|
%
|
|
397
|
|
bps
|
|
18.15
|
%
|
|
16.29
|
%
|
|
186
|
|
bps
|
||||
|
|
|
|||||||||||||||||||||||
|
•
|
Net income totaled
$172.3 million
for the
three months ended June 30, 2018
, an
increase
of
$54.0 million
or
46%
, compared to the same period in
2017
. Net income totaled
$359.4 million
for the
six months ended June 30, 2018
, an
increase
of
$71.3 million
or
25%
, compared to the same period in
2017
.
|
|
•
|
Diluted EPS was
$1.18
for the
three months ended June 30, 2018
, an
increase
of
$0.37
or
45%
, compared to the same period in
2017
. Diluted EPS was
$2.46
for the
six months ended June 30, 2018
, an
increase
of
$0.48
or
25%
, compared to the same period in
2017
. Excluding the impact of the after-tax gains on the sales of the DCB branches and the commercial property in San Francisco, California recognized during the first quarter of
2018
and 2017, respectively, non-Generally Accepted Accounting Principles (“non-GAAP”) diluted EPS was
$2.31
and
$1.70
for the six months ended
June 30, 2018
and
2017
, respectively, an increase of $0.61 or 36% period-over-period. (See reconciliations of non-GAAP measures used below under
Item 2 — Management Discussion and Analysis of Financial Conditions and Results of Operations (“MD&A”) — Supplemental Information — Explanation of GAAP and Non-GAAP Financial Measures
.)
|
|
•
|
Revenue, or the sum of net interest income before provision for credit losses and noninterest income,
increase
d
$52.6 million
or
16%
to
$389.9 million
for the three months ended
June 30, 2018
, compared to the same period in
2017
, and
increase
d
$65.8 million
or
9%
to
$791.1 million
for the
six months ended June 30, 2018
, compared to the same period in
2017
.
|
|
•
|
Net interest income
increase
d
$51.6 million
or
18%
to
$341.7 million
for the
three months ended June 30, 2018
, compared to the same period in
2017
, and
increase
d
$106.2 million
or
19%
to
$668.4 million
for the
six months ended June 30, 2018
, compared to the same period in
2017
, primarily reflecting loan growth and the positive impact of higher interest rates on the Company’s interest-sensitive balance sheet, partially offset by increases in deposit costs.
|
|
•
|
Net interest margin of
3.83%
for the
three months ended June 30, 2018
, expanded by
34
basis points compared to
3.49%
for the same period in
2017
. For the
six months ended June 30, 2018
, net interest margin expanded by
37
basis points to
3.78%
from
3.41%
for the same period in
2017
. The average loan yield of
4.95%
for the
three months ended June 30, 2018
increased
55
basis points from
4.40%
for the same period in
2017
, while the cost of deposits of
0.64%
for the three months ended
June 30, 2018
increased 28 basis points from
0.36%
for the same period in
2017
. The average loan yield of
4.82%
for the
six months ended June 30, 2018
increased
50
basis points from
4.32%
for the same period in
2017
, while the cost of deposits of
0.56%
for the
six months ended June 30, 2018
increased 22 basis points from 0.34% for the same period in
2017
.
|
|
•
|
Provision for credit losses
increase
d
$4.9 million
or
45%
to
$15.5 million
for the
three months ended June 30, 2018
, compared to the same period in
2017
. The provision for credit losses
increase
d
$18.0 million
or
101%
to
$35.8 million
for the
six months ended June 30, 2018
, compared to the same period in
2017
.
|
|
•
|
Noninterest income
increase
d
$1.0 million
or
2%
to
$48.3 million
for the
three months ended June 30, 2018
, compared to the same period in
2017
. Noninterest income
decrease
d
$40.4 million
or
25%
to
$122.7 million
for the
six months ended June 30, 2018
, compared to the same period in
2017
. Noninterest income for the
six months ended June 30, 2018
included the nonrecurring
$31.5 million
pre-tax gain on the sale of the DCB branches, and noninterest income for the
six months ended June 30, 2017
included a nonrecurring
$71.7 million
of pre-tax gain recognized from the sale of a commercial property in California.
|
|
•
|
Noninterest expense
increase
d
$8.5 million
or
5%
to
$177.4 million
for the
three months ended June 30, 2018
, compared to the same period in
2017
. Noninterest expense
increase
d
$24.7 million
or
8%
to
$346.6 million
for the
six months ended June 30, 2018
, compared to the same period in
2017
.
|
|
•
|
Income tax expense decreased by $14.7 million or 37% to $24.6 million for the three months ended June 30, 2018, compared to the same period in
2017
, and by $48.2 million or 49% for the
six months ended June 30, 2018
, compared to the same period in
2017
. The decreases for both periods were primarily due to the impacts of the Tax Cuts and Jobs Act (the “Tax Act”).
|
|
•
|
Strong returns on average assets and average equity during the
three and six months ended June 30, 2018
reflected the Company’s ability to expand profitability while growing the loan and deposit base. Return on average assets increased
48
and
27
basis points to
1.84%
and
1.93%
for the
three and six months ended June 30, 2018
, respectively, compared to the same periods in
2017
. Return on average equity increased
397
and
186
basis points to
17.02%
and
18.15%
for the
three and six months ended June 30, 2018
, respectively, compared to
13.05%
and
16.29%
, respectively, for the same periods in
2017
.
|
|
•
|
Excluding the impact of the after-tax gains on the sales of the DCB branches and commercial property recognized during the
six months ended June 30, 2018
and
2017
, respectively, non-GAAP return on average assets was
1.81%
for the
six months ended June 30, 2018
, a 39 basis point increase from the same period in
2017
, while non-GAAP return on average equity was
17.03%
for the
six months ended June 30, 2018
, a 309 basis point increase from the same period in
2017
. (See reconciliations of non-GAAP measures used below under
|
|
|
||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|||||||||||||||||||
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/
Rate
(1)
|
|
Average
Balance |
|
Interest
|
|
Average
Yield/
Rate
(1)
|
|||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing cash and deposits with banks
|
|
$
|
2,316,194
|
|
|
$
|
11,715
|
|
|
2.03
|
%
|
|
$
|
2,191,730
|
|
|
$
|
7,552
|
|
|
1.38
|
%
|
|
Resale agreements
(2)
|
|
996,154
|
|
|
7,182
|
|
|
2.89
|
%
|
|
1,369,231
|
|
|
7,853
|
|
|
2.30
|
%
|
||||
|
Investment securities
(3)
|
|
2,735,023
|
|
|
15,059
|
|
(4)
|
2.21
|
%
|
|
2,962,201
|
|
|
13,861
|
|
(4)
|
1.88
|
%
|
||||
|
Loans
(5)
|
|
29,646,766
|
|
|
365,555
|
|
(6)
|
4.95
|
%
|
|
26,698,787
|
|
|
293,039
|
|
(6)
|
4.40
|
%
|
||||
|
Restricted equity securities
|
|
73,671
|
|
|
800
|
|
|
4.36
|
%
|
|
73,063
|
|
|
470
|
|
|
2.58
|
%
|
||||
|
Total interest-earning assets
|
|
35,767,808
|
|
|
400,311
|
|
|
4.49
|
%
|
|
33,295,012
|
|
|
322,775
|
|
|
3.89
|
%
|
||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
432,401
|
|
|
|
|
|
|
386,213
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
|
(292,645
|
)
|
|
|
|
|
|
(264,869
|
)
|
|
|
|
|
||||||||
|
Other assets
|
|
1,661,331
|
|
|
|
|
|
|
1,578,579
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
37,568,895
|
|
|
|
|
|
|
$
|
34,994,935
|
|
|
|
|
|
||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Checking deposits
|
|
$
|
4,387,479
|
|
|
$
|
8,416
|
|
|
0.77
|
%
|
|
$
|
3,872,347
|
|
|
$
|
4,183
|
|
|
0.43
|
%
|
|
Money market deposits
|
|
7,880,601
|
|
|
18,805
|
|
|
0.96
|
%
|
|
7,964,286
|
|
|
10,145
|
|
|
0.51
|
%
|
||||
|
Savings deposits
|
|
2,214,793
|
|
|
2,035
|
|
|
0.37
|
%
|
|
2,295,299
|
|
|
1,386
|
|
|
0.24
|
%
|
||||
|
Time deposits
|
|
6,907,174
|
|
|
22,009
|
|
|
1.28
|
%
|
|
5,871,236
|
|
|
11,331
|
|
|
0.77
|
%
|
||||
|
Federal funds purchased and other short-term borrowings
|
|
11,695
|
|
|
124
|
|
|
4.25
|
%
|
|
37,609
|
|
|
252
|
|
|
2.69
|
%
|
||||
|
FHLB advances
|
|
324,665
|
|
|
2,552
|
|
|
3.15
|
%
|
|
322,410
|
|
|
1,761
|
|
|
2.19
|
%
|
||||
|
Repurchase agreements
(2)
|
|
50,000
|
|
|
3,042
|
|
|
24.40
|
%
|
|
117,582
|
|
|
2,273
|
|
|
7.75
|
%
|
||||
|
Long-term debt
|
|
161,727
|
|
|
1,649
|
|
|
4.09
|
%
|
|
181,355
|
|
|
1,353
|
|
|
2.99
|
%
|
||||
|
Total interest-bearing liabilities
|
|
21,938,134
|
|
|
58,632
|
|
|
1.07
|
%
|
|
20,662,124
|
|
|
32,684
|
|
|
0.63
|
%
|
||||
|
Noninterest-bearing liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Demand deposits
|
|
10,984,950
|
|
|
|
|
|
|
10,195,755
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
583,500
|
|
|
|
|
|
|
499,361
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
4,062,311
|
|
|
|
|
|
|
3,637,695
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
37,568,895
|
|
|
|
|
|
|
$
|
34,994,935
|
|
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
|
3.42
|
%
|
|
|
|
|
|
3.26
|
%
|
||||||||
|
Net interest income and net interest margin
|
|
|
|
$
|
341,679
|
|
|
3.83
|
%
|
|
|
|
$
|
290,091
|
|
|
3.49
|
%
|
||||
|
|
||||||||||||||||||||||
|
(1)
|
Annualized.
|
|
(2)
|
Average balances of resale and repurchase agreements are reported net, pursuant to Accounting Standards Codification (“ASC”) 210-20-45-11,
Balance Sheet Offsetting: Repurchase and Reverse Repurchase Agreements
.
|
|
(3)
|
Yields on tax-exempt securities are not presented on a tax-equivalent basis.
|
|
(4)
|
Includes the amortization of net premiums on investment securities of
$3.3 million
and
$5.5 million
for the
three months ended June 30, 2018
and
2017
, respectively.
|
|
(5)
|
Average balances include nonperforming loans and loans held-for-sale.
|
|
(6)
|
Includes net deferred loan fees, accretion of ASC 310-30 discounts and amortization of premiums, which totaled
$11.2 million
and
$9.0 million
for the
three months ended June 30, 2018
and
2017
, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|||||||||||||||||||
|
|
Average
Balance |
|
Interest
|
|
Average
Yield/ Rate (1) |
|
Average
Balance |
|
Interest
|
|
Average
Yield/ Rate (1) |
|||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing cash and deposits with banks
|
|
$
|
2,319,962
|
|
|
$
|
22,660
|
|
|
1.97
|
%
|
|
$
|
1,935,455
|
|
|
$
|
12,668
|
|
|
1.32
|
%
|
|
Resale agreements
(2)
|
|
1,022,928
|
|
|
14,116
|
|
|
2.78
|
%
|
|
1,681,492
|
|
|
17,321
|
|
|
2.08
|
%
|
||||
|
Investment securities
(3)
|
|
2,794,350
|
|
|
30,515
|
|
(4)
|
2.20
|
%
|
|
3,110,280
|
|
|
29,108
|
|
(4)
|
1.89
|
%
|
||||
|
Loans
(5)
|
|
29,430,537
|
|
|
703,459
|
|
(6)
|
4.82
|
%
|
|
26,403,545
|
|
|
565,100
|
|
(6)
|
4.32
|
%
|
||||
|
Restricted equity securities
|
|
73,661
|
|
|
1,434
|
|
|
3.93
|
%
|
|
73,857
|
|
|
1,247
|
|
|
3.40
|
%
|
||||
|
Total interest-earning assets
|
|
35,641,438
|
|
|
772,184
|
|
|
4.37
|
%
|
|
33,204,629
|
|
|
625,444
|
|
|
3.80
|
%
|
||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
437,848
|
|
|
|
|
|
|
387,306
|
|
|
|
|
|
||||||||
|
Allowance for loan losses
|
|
(289,259
|
)
|
|
|
|
|
|
(264,415
|
)
|
|
|
|
|
||||||||
|
Other assets
|
|
1,685,488
|
|
|
|
|
|
|
1,634,148
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
37,475,515
|
|
|
|
|
|
|
$
|
34,961,668
|
|
|
|
|
|
||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Checking deposits
(7)
|
|
$
|
4,473,111
|
|
|
$
|
15,143
|
|
|
0.68
|
%
|
|
$
|
3,736,334
|
|
|
$
|
7,770
|
|
|
0.42
|
%
|
|
Money market deposits
(7)
|
|
8,075,796
|
|
|
34,645
|
|
|
0.87
|
%
|
|
7,953,618
|
|
|
18,581
|
|
|
0.47
|
%
|
||||
|
Savings deposits
(7)
|
|
2,332,966
|
|
|
4,056
|
|
|
0.35
|
%
|
|
2,289,739
|
|
|
2,715
|
|
|
0.24
|
%
|
||||
|
Time deposits
(7)
|
|
6,315,194
|
|
|
36,557
|
|
|
1.17
|
%
|
|
5,821,587
|
|
|
21,651
|
|
|
0.75
|
%
|
||||
|
Federal funds purchased and other short-term borrowings
|
|
6,314
|
|
|
131
|
|
|
4.18
|
%
|
|
46,420
|
|
|
665
|
|
|
2.89
|
%
|
||||
|
FHLB advances
|
|
329,367
|
|
|
4,812
|
|
|
2.95
|
%
|
|
460,804
|
|
|
3,791
|
|
|
1.66
|
%
|
||||
|
Repurchase agreements
(2)
|
|
50,000
|
|
|
5,348
|
|
|
21.57
|
%
|
|
231,492
|
|
|
5,416
|
|
|
4.72
|
%
|
||||
|
Long-term debt
|
|
164,179
|
|
|
3,120
|
|
|
3.83
|
%
|
|
183,810
|
|
|
2,642
|
|
|
2.90
|
%
|
||||
|
Total interest-bearing liabilities
|
|
21,746,927
|
|
|
103,812
|
|
|
0.96
|
%
|
|
20,723,804
|
|
|
63,231
|
|
|
0.62
|
%
|
||||
|
Noninterest-bearing liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Demand deposits
(7)
|
|
11,136,389
|
|
|
|
|
|
|
10,154,195
|
|
|
|
|
|
||||||||
|
Accrued expenses and other liabilities
|
|
599,195
|
|
|
|
|
|
|
517,725
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
3,993,004
|
|
|
|
|
|
|
3,565,944
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
37,475,515
|
|
|
|
|
|
|
$
|
34,961,668
|
|
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
|
3.41
|
%
|
|
|
|
|
|
3.18
|
%
|
||||||||
|
Net interest income and net interest margin
|
|
|
|
$
|
668,372
|
|
|
3.78
|
%
|
|
|
|
$
|
562,213
|
|
|
3.41
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Annualized.
|
|
(2)
|
Average balances of resale and repurchase agreements are reported net, pursuant to ASC 210-20-45-11,
Balance Sheet Offsetting: Repurchase and Reverse Repurchase Agreements
.
|
|
(3)
|
Yields on tax-exempt securities are not presented on a tax-equivalent basis.
|
|
(4)
|
Includes the amortization of net premiums on investment securities of
$8.2 million
and
$11.1 million
for the
six months ended June 30, 2018
and
2017
, respectively.
|
|
(5)
|
Average balances include nonperforming loans and loans held-for-sale.
|
|
(6)
|
Includes net deferred loan fees, accretion of ASC 310-30 discounts and amortization of premiums, which totaled
$19.4 million
and
$14.6 million
for the
six months ended June 30, 2018
and
2017
, respectively.
|
|
(7)
|
Average balance of deposits for the
six months ended June 30, 2018
includes average deposits held-for-sale related to the sale of the DCB branches.
|
|
|
||||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2018 vs. 2017
|
|
2018 vs. 2017
|
|||||||||||||||||||||
|
|
Total
Change
|
|
Changes Due to
|
|
Total
Change
|
|
Changes Due to
|
|||||||||||||||||
|
|
|
Volume
|
|
Yield/Rate
|
|
|
Volume
|
|
Yield/Rate
|
|||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest-bearing cash and deposits with banks
|
|
$
|
4,163
|
|
|
$
|
451
|
|
|
$
|
3,712
|
|
|
$
|
9,992
|
|
|
$
|
2,873
|
|
|
$
|
7,119
|
|
|
Resale agreements
|
|
(671
|
)
|
|
(2,423
|
)
|
|
1,752
|
|
|
(3,205
|
)
|
|
(8,018
|
)
|
|
4,813
|
|
||||||
|
Investment securities
|
|
1,198
|
|
|
(1,120
|
)
|
|
2,318
|
|
|
1,407
|
|
|
(3,143
|
)
|
|
4,550
|
|
||||||
|
Loans
|
|
72,516
|
|
|
34,242
|
|
|
38,274
|
|
|
138,359
|
|
|
68,533
|
|
|
69,826
|
|
||||||
|
Restricted equity securities
|
|
330
|
|
|
4
|
|
|
326
|
|
|
187
|
|
|
(3
|
)
|
|
190
|
|
||||||
|
Total interest and dividend income
|
|
$
|
77,536
|
|
|
$
|
31,154
|
|
|
$
|
46,382
|
|
|
$
|
146,740
|
|
|
$
|
60,242
|
|
|
$
|
86,498
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Checking deposits
|
|
$
|
4,233
|
|
|
$
|
620
|
|
|
$
|
3,613
|
|
|
$
|
7,373
|
|
|
$
|
1,762
|
|
|
$
|
5,611
|
|
|
Money market deposits
|
|
8,660
|
|
|
(108
|
)
|
|
8,768
|
|
|
16,064
|
|
|
290
|
|
|
15,774
|
|
||||||
|
Savings deposits
|
|
649
|
|
|
(50
|
)
|
|
699
|
|
|
1,341
|
|
|
52
|
|
|
1,289
|
|
||||||
|
Time deposits
|
|
10,678
|
|
|
2,277
|
|
|
8,401
|
|
|
14,906
|
|
|
1,971
|
|
|
12,935
|
|
||||||
|
Federal funds purchased and other short-term borrowings
|
|
(128
|
)
|
|
(228
|
)
|
|
100
|
|
|
(534
|
)
|
|
(744
|
)
|
|
210
|
|
||||||
|
FHLB advances
|
|
791
|
|
|
12
|
|
|
779
|
|
|
1,021
|
|
|
(1,307
|
)
|
|
2,328
|
|
||||||
|
Repurchase agreements
|
|
769
|
|
|
(1,899
|
)
|
|
2,668
|
|
|
(68
|
)
|
|
(6,976
|
)
|
|
6,908
|
|
||||||
|
Long-term debt
|
|
296
|
|
|
(159
|
)
|
|
455
|
|
|
478
|
|
|
(305
|
)
|
|
783
|
|
||||||
|
Total interest expense
|
|
$
|
25,948
|
|
|
$
|
465
|
|
|
$
|
25,483
|
|
|
$
|
40,581
|
|
|
$
|
(5,257
|
)
|
|
$
|
45,838
|
|
|
Change in net interest income
|
|
$
|
51,588
|
|
|
$
|
30,689
|
|
|
$
|
20,899
|
|
|
$
|
106,159
|
|
|
$
|
65,499
|
|
|
$
|
40,660
|
|
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||
|
|
2018
|
|
2017
|
|
% Change
|
|
2018
|
|
2017
|
|
% Change
|
|||||||||||
|
Branch fees
|
|
$
|
10,140
|
|
|
$
|
10,321
|
|
|
(2
|
)%
|
|
$
|
20,570
|
|
|
$
|
20,245
|
|
|
2
|
%
|
|
Letters of credit fees and foreign exchange income
|
|
15,673
|
|
|
12,365
|
|
|
27
|
%
|
|
25,275
|
|
|
23,806
|
|
|
6
|
%
|
||||
|
Ancillary loan fees and other income
|
|
5,841
|
|
|
5,907
|
|
|
(1
|
)%
|
|
11,422
|
|
|
10,889
|
|
|
5
|
%
|
||||
|
Wealth management fees
|
|
4,501
|
|
|
3,381
|
|
|
33
|
%
|
|
7,454
|
|
|
7,716
|
|
|
(3
|
)%
|
||||
|
Derivative fees and other income
|
|
6,570
|
|
|
3,765
|
|
|
75
|
%
|
|
13,260
|
|
|
6,271
|
|
|
111
|
%
|
||||
|
Net gains on sales of loans
|
|
2,354
|
|
|
1,546
|
|
|
52
|
%
|
|
3,936
|
|
|
4,300
|
|
|
(8
|
)%
|
||||
|
Net gains on sales of available-for-sale investment securities
|
|
210
|
|
|
2,720
|
|
|
(92
|
)%
|
|
2,339
|
|
|
5,194
|
|
|
(55
|
)%
|
||||
|
Net gains on sales of fixed assets
|
|
1,114
|
|
|
1,042
|
|
|
7
|
%
|
|
2,200
|
|
|
73,049
|
|
|
(97
|
)%
|
||||
|
Net gain on sale of business
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
31,470
|
|
|
—
|
|
|
100
|
%
|
||||
|
Other fees and operating income
|
|
1,865
|
|
|
6,197
|
|
|
(70
|
)%
|
|
4,786
|
|
|
11,602
|
|
|
(59
|
)%
|
||||
|
Total noninterest income
|
|
$
|
48,268
|
|
|
$
|
47,244
|
|
|
2
|
%
|
|
$
|
122,712
|
|
|
$
|
163,072
|
|
|
(25
|
)%
|
|
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||
|
|
2018
|
|
2017
|
|
% Change
|
|
2018
|
|
2017
|
|
% Change
|
|||||||||||
|
Compensation and employee benefits
|
|
$
|
93,865
|
|
|
$
|
80,744
|
|
|
16
|
%
|
|
$
|
189,099
|
|
|
$
|
165,347
|
|
|
14
|
%
|
|
Occupancy and equipment expense
|
|
16,707
|
|
|
15,554
|
|
|
7
|
%
|
|
33,587
|
|
|
31,194
|
|
|
8
|
%
|
||||
|
Deposit insurance premiums and regulatory assessments
|
|
5,832
|
|
|
5,779
|
|
|
1
|
%
|
|
12,105
|
|
|
11,708
|
|
|
3
|
%
|
||||
|
Legal expense
|
|
2,837
|
|
|
2,552
|
|
|
11
|
%
|
|
5,092
|
|
|
5,614
|
|
|
(9
|
)%
|
||||
|
Data processing
|
|
3,327
|
|
|
3,058
|
|
|
9
|
%
|
|
6,728
|
|
|
6,005
|
|
|
12
|
%
|
||||
|
Consulting expense
|
|
5,120
|
|
|
4,769
|
|
|
7
|
%
|
|
7,472
|
|
|
6,688
|
|
|
12
|
%
|
||||
|
Deposit related expenses
|
|
2,922
|
|
|
2,505
|
|
|
17
|
%
|
|
5,601
|
|
|
4,870
|
|
|
15
|
%
|
||||
|
Computer software expense
|
|
5,549
|
|
|
5,462
|
|
|
2
|
%
|
|
10,603
|
|
|
9,430
|
|
|
12
|
%
|
||||
|
Other operating expense
|
|
20,779
|
|
|
20,670
|
|
|
1
|
%
|
|
38,386
|
|
|
38,755
|
|
|
(1
|
)%
|
||||
|
Amortization of tax credit and other investments
|
|
20,481
|
|
|
27,872
|
|
|
(27
|
)%
|
|
37,881
|
|
|
42,232
|
|
|
(10
|
)%
|
||||
|
Total noninterest expense
|
|
$
|
177,419
|
|
|
$
|
168,965
|
|
|
5
|
%
|
|
$
|
346,554
|
|
|
$
|
321,843
|
|
|
8
|
%
|
|
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||
|
|
2018
|
|
2017
|
|
% Change
|
|
2018
|
|
2017
|
|
% Change
|
|||||||||||
|
Income before income taxes
|
|
$
|
196,992
|
|
|
$
|
157,685
|
|
|
25
|
%
|
|
$
|
408,776
|
|
|
$
|
385,689
|
|
|
6
|
%
|
|
Income tax expense
|
|
$
|
24,643
|
|
|
$
|
39,355
|
|
|
(37
|
)%
|
|
$
|
49,395
|
|
|
$
|
97,623
|
|
|
(49
|
)%
|
|
Effective tax rate
|
|
12.5
|
%
|
|
25.0
|
%
|
|
(50
|
)%
|
|
12.1
|
%
|
|
25.3
|
%
|
|
(52
|
)%
|
||||
|
|
||||||||||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30, 2018
|
||||||||||||||
|
|
Retail
Banking
|
|
Commercial
Banking
|
|
Other
|
|
Total
|
|||||||||
|
Net interest income
|
|
$
|
180,348
|
|
|
$
|
153,878
|
|
|
$
|
7,453
|
|
|
$
|
341,679
|
|
|
Noninterest income
|
|
$
|
14,585
|
|
|
$
|
30,744
|
|
|
$
|
2,939
|
|
|
$
|
48,268
|
|
|
Noninterest expense
|
|
$
|
86,144
|
|
|
$
|
56,706
|
|
|
$
|
34,569
|
|
|
$
|
177,419
|
|
|
Segment income (loss) before income taxes
|
|
$
|
105,375
|
|
|
$
|
115,794
|
|
|
$
|
(24,177
|
)
|
|
$
|
196,992
|
|
|
Segment income after income taxes
|
|
$
|
75,496
|
|
|
$
|
83,210
|
|
|
$
|
13,643
|
|
|
$
|
172,349
|
|
|
|
|
|
||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30, 2017
|
||||||||||||||
|
|
Retail
Banking
|
|
Commercial
Banking
|
|
Other
|
|
Total
|
|||||||||
|
Net interest income
|
|
$
|
143,330
|
|
|
$
|
135,562
|
|
|
$
|
11,199
|
|
|
$
|
290,091
|
|
|
Noninterest income
|
|
$
|
13,641
|
|
|
$
|
26,584
|
|
|
$
|
7,019
|
|
|
$
|
47,244
|
|
|
Noninterest expense
|
|
$
|
79,950
|
|
|
$
|
44,551
|
|
|
$
|
44,464
|
|
|
$
|
168,965
|
|
|
Segment income (loss) before income taxes
|
|
$
|
77,685
|
|
|
$
|
106,246
|
|
|
$
|
(26,246
|
)
|
|
$
|
157,685
|
|
|
Segment income after income taxes
|
|
$
|
45,679
|
|
|
$
|
62,766
|
|
|
$
|
9,885
|
|
|
$
|
118,330
|
|
|
|
||||||||||||||||
|
|
|
|
||||||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30, 2018
|
||||||||||||||
|
|
Retail
Banking |
|
Commercial
Banking |
|
Other
|
|
Total
|
|||||||||
|
Net interest income
|
|
$
|
356,296
|
|
|
$
|
298,358
|
|
|
$
|
13,718
|
|
|
$
|
668,372
|
|
|
Noninterest income
|
|
$
|
59,033
|
|
|
$
|
58,182
|
|
|
$
|
5,497
|
|
|
$
|
122,712
|
|
|
Noninterest expense
|
|
$
|
168,112
|
|
|
$
|
121,726
|
|
|
$
|
56,716
|
|
|
$
|
346,554
|
|
|
Segment income (loss) before income taxes
|
|
$
|
240,710
|
|
|
$
|
205,567
|
|
|
$
|
(37,501
|
)
|
|
$
|
408,776
|
|
|
Segment income after income taxes
|
|
$
|
172,464
|
|
|
$
|
147,572
|
|
|
$
|
39,345
|
|
|
$
|
359,381
|
|
|
|
|
|
||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Six Months Ended June 30, 2017
|
||||||||||||||
|
|
Retail
Banking |
|
Commercial
Banking |
|
Other
|
|
Total
|
|||||||||
|
Net interest income
|
|
$
|
282,980
|
|
|
$
|
270,417
|
|
|
$
|
8,816
|
|
|
$
|
562,213
|
|
|
Noninterest income
|
|
$
|
27,205
|
|
|
$
|
52,318
|
|
|
$
|
83,549
|
|
|
$
|
163,072
|
|
|
Noninterest expense
|
|
$
|
152,794
|
|
|
$
|
98,924
|
|
|
$
|
70,125
|
|
|
$
|
321,843
|
|
|
Segment income before income taxes
|
|
$
|
157,677
|
|
|
$
|
205,772
|
|
|
$
|
22,240
|
|
|
$
|
385,689
|
|
|
Segment income after income taxes
|
|
$
|
92,714
|
|
|
$
|
121,562
|
|
|
$
|
73,790
|
|
|
$
|
288,066
|
|
|
|
||||||||||||||||
|
|
|||||||||||||||
|
($ in thousands)
|
|
|
|
|
|
Change
|
|||||||||
|
|
June 30, 2018
|
|
December 31, 2017
|
|
$
|
|
%
|
||||||||
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|||||||
|
Cash and cash equivalents
|
|
$
|
2,297,471
|
|
|
$
|
2,174,592
|
|
|
$
|
122,879
|
|
|
6
|
%
|
|
Interest-bearing deposits with banks
|
|
360,900
|
|
|
398,422
|
|
|
(37,522
|
)
|
|
(9
|
)%
|
|||
|
Resale agreements
|
|
975,000
|
|
|
1,050,000
|
|
|
(75,000
|
)
|
|
(7
|
)%
|
|||
|
Available-for-sale investment securities, at fair value
|
|
2,707,444
|
|
|
3,016,752
|
|
|
(309,308
|
)
|
|
(10
|
)%
|
|||
|
Restricted equity securities, at cost
|
|
73,524
|
|
|
73,521
|
|
|
3
|
|
|
0
|
%
|
|||
|
Loans held-for-sale
|
|
14,658
|
|
|
85
|
|
|
14,573
|
|
|
NM
|
|
|||
|
Loans held-for-investment (net of allowance for loan losses of $301,550 in 2018 and $287,128 in 2017)
|
|
29,928,829
|
|
|
28,688,590
|
|
|
1,240,239
|
|
|
4
|
%
|
|||
|
Investments in qualified affordable housing partnerships, net
|
|
152,556
|
|
|
162,824
|
|
|
(10,268
|
)
|
|
(6
|
)%
|
|||
|
Investments in tax credit and other investments, net
|
|
242,595
|
|
|
224,551
|
|
|
18,044
|
|
|
8
|
%
|
|||
|
Premises and equipment
|
|
122,072
|
|
|
121,209
|
|
|
863
|
|
|
1
|
%
|
|||
|
Goodwill
|
|
465,547
|
|
|
469,433
|
|
|
(3,886
|
)
|
|
(1
|
)%
|
|||
|
Branch assets held-for-sale
|
|
—
|
|
|
91,318
|
|
|
(91,318
|
)
|
|
(100
|
)%
|
|||
|
Other assets
|
|
732,358
|
|
|
678,952
|
|
|
53,406
|
|
|
8
|
%
|
|||
|
TOTAL
|
|
$
|
38,072,954
|
|
|
$
|
37,150,249
|
|
|
$
|
922,705
|
|
|
2
|
%
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noninterest-bearing
|
|
$
|
10,739,333
|
|
|
$
|
10,887,306
|
|
|
$
|
(147,973
|
)
|
|
(1
|
)%
|
|
Interest-bearing
|
|
22,036,799
|
|
|
20,727,757
|
|
|
1,309,042
|
|
|
6
|
%
|
|||
|
Total deposits
|
|
32,776,132
|
|
|
31,615,063
|
|
|
1,161,069
|
|
|
4
|
%
|
|||
|
Branch liability held-for-sale
|
|
—
|
|
|
605,111
|
|
|
(605,111
|
)
|
|
(100
|
)%
|
|||
|
Short-term borrowings
|
|
58,523
|
|
|
—
|
|
|
58,523
|
|
|
100
|
%
|
|||
|
FHLB advances
|
|
325,020
|
|
|
323,891
|
|
|
1,129
|
|
|
0
|
%
|
|||
|
Repurchase agreements
|
|
50,000
|
|
|
50,000
|
|
|
—
|
|
|
—
|
%
|
|||
|
Long-term debt
|
|
161,704
|
|
|
171,577
|
|
|
(9,873
|
)
|
|
(6
|
)%
|
|||
|
Accrued expenses and other liabilities
|
|
587,291
|
|
|
542,656
|
|
|
44,635
|
|
|
8
|
%
|
|||
|
Total liabilities
|
|
33,958,670
|
|
|
33,308,298
|
|
|
650,372
|
|
|
2
|
%
|
|||
|
STOCKHOLDERS’ EQUITY
|
|
4,114,284
|
|
|
3,841,951
|
|
|
272,333
|
|
|
7
|
%
|
|||
|
TOTAL
|
|
$
|
38,072,954
|
|
|
$
|
37,150,249
|
|
|
$
|
922,705
|
|
|
2
|
%
|
|
|
|||||||||||||||
|
•
|
interest income for earnings and yield enhancement;
|
|
•
|
availability for funding needs arising during the normal course of business;
|
|
•
|
the ability to execute interest rate risk management strategies due to changes in economic or market conditions, which influence loan origination, prepayment speeds, or deposit balances and mix; and
|
|
•
|
collateral to support pledging agreements as required and/or to enhance the Company’s borrowing capacity.
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
|
$
|
648,271
|
|
|
$
|
629,270
|
|
|
$
|
651,395
|
|
|
$
|
640,280
|
|
|
U.S. government agency and U.S. government sponsored enterprise debt securities
|
|
244,688
|
|
|
240,042
|
|
|
206,815
|
|
|
203,392
|
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities
|
|
1,310,720
|
|
|
1,273,684
|
|
|
1,528,217
|
|
|
1,509,228
|
|
||||
|
Municipal securities
|
|
74,596
|
|
|
73,619
|
|
|
99,636
|
|
|
99,982
|
|
||||
|
Non-agency residential mortgage-backed securities
|
|
8,004
|
|
|
7,835
|
|
|
9,136
|
|
|
9,117
|
|
||||
|
Corporate debt securities
|
|
11,250
|
|
|
11,001
|
|
|
37,585
|
|
|
37,003
|
|
||||
|
Foreign bonds
|
|
489,340
|
|
|
459,433
|
|
|
505,396
|
|
|
486,408
|
|
||||
|
Asset-backed securities
|
|
12,604
|
|
|
12,560
|
|
|
—
|
|
|
—
|
|
||||
|
Other securities
(1)
|
|
—
|
|
|
—
|
|
|
31,887
|
|
|
31,342
|
|
||||
|
Total available-for-sale investment securities
|
|
$
|
2,799,473
|
|
|
$
|
2,707,444
|
|
|
$
|
3,070,067
|
|
|
$
|
3,016,752
|
|
|
|
||||||||||||||||
|
(1)
|
Other securities are comprised of mutual funds, which are equity securities with readily determinable fair value. Prior to the adoption of Accounting Standards Update (“ASU”) 2016-01,
Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities,
these securities were reported as available-for-sale investment securities with changes in fair value recorded through other comprehensive income. Upon adoption of ASU 2016-01, which became effective January 1, 2018, these securities were reclassified from
Available-for-sale investment securities, at fair value
to
Investments in tax credit and other investments, net
, with changes in fair value recorded through net income.
|
|
|
||||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Amortized
Cost |
|
Fair
Value
|
|
Yield
(1)
|
|
Amortized
Cost |
|
Fair
Value
|
|
Yield
(1)
|
|||||||||||
|
Available-for-sale investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
$
|
120,313
|
|
|
$
|
119,529
|
|
|
1.10
|
%
|
|
$
|
120,233
|
|
|
$
|
119,844
|
|
|
1.01
|
%
|
|
Maturing after one year through five years
|
|
527,958
|
|
|
509,741
|
|
|
1.69
|
%
|
|
531,162
|
|
|
520,436
|
|
|
1.55
|
%
|
||||
|
Total
|
|
648,271
|
|
|
629,270
|
|
|
1.58
|
%
|
|
651,395
|
|
|
640,280
|
|
|
1.45
|
%
|
||||
|
U.S. government agency and U.S. government sponsored enterprise debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
52,129
|
|
|
52,077
|
|
|
1.84
|
%
|
|
24,999
|
|
|
24,882
|
|
|
1.02
|
%
|
||||
|
Maturing after one year through five years
|
|
13,750
|
|
|
13,426
|
|
|
2.20
|
%
|
|
9,720
|
|
|
9,743
|
|
|
2.36
|
%
|
||||
|
Maturing after five years through ten years
|
|
118,484
|
|
|
116,139
|
|
|
2.28
|
%
|
|
119,645
|
|
|
116,570
|
|
|
2.05
|
%
|
||||
|
Maturing after ten years
|
|
60,325
|
|
|
58,400
|
|
|
2.68
|
%
|
|
52,451
|
|
|
52,197
|
|
|
2.58
|
%
|
||||
|
Total
|
|
244,688
|
|
|
240,042
|
|
|
2.28
|
%
|
|
206,815
|
|
|
203,392
|
|
|
2.07
|
%
|
||||
|
U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing after one year through five years
|
|
42,480
|
|
|
41,538
|
|
|
1.92
|
%
|
|
48,363
|
|
|
47,811
|
|
|
2.34
|
%
|
||||
|
Maturing after five years through ten years
|
|
78,463
|
|
|
75,863
|
|
|
2.49
|
%
|
|
71,562
|
|
|
70,507
|
|
|
2.48
|
%
|
||||
|
Maturing after ten years
|
|
1,189,777
|
|
|
1,156,283
|
|
|
2.55
|
%
|
|
1,408,292
|
|
|
1,390,910
|
|
|
2.31
|
%
|
||||
|
Total
|
|
1,310,720
|
|
|
1,273,684
|
|
|
2.52
|
%
|
|
1,528,217
|
|
|
1,509,228
|
|
|
2.32
|
%
|
||||
|
Municipal securities
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
19,551
|
|
|
19,371
|
|
|
2.43
|
%
|
|
7,395
|
|
|
7,424
|
|
|
2.69
|
%
|
||||
|
Maturing after one year through five years
|
|
52,984
|
|
|
52,210
|
|
|
2.22
|
%
|
|
83,104
|
|
|
83,301
|
|
|
2.31
|
%
|
||||
|
Maturing after five years through ten years
|
|
2,061
|
|
|
2,038
|
|
|
2.95
|
%
|
|
4,156
|
|
|
4,215
|
|
|
2.92
|
%
|
||||
|
Maturing after ten years
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
4,981
|
|
|
5,042
|
|
|
4.40
|
%
|
||||
|
Total
|
|
74,596
|
|
|
73,619
|
|
|
2.29
|
%
|
|
99,636
|
|
|
99,982
|
|
|
2.47
|
%
|
||||
|
Non-agency residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing after ten years
|
|
8,004
|
|
|
7,835
|
|
|
2.99
|
%
|
|
9,136
|
|
|
9,117
|
|
|
2.79
|
%
|
||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
1,250
|
|
|
1,247
|
|
|
5.41
|
%
|
|
12,650
|
|
|
11,905
|
|
|
2.29
|
%
|
||||
|
Maturing after one year through five years
|
|
10,000
|
|
|
9,754
|
|
|
4.00
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Maturing after five years through ten years
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
24,935
|
|
|
25,098
|
|
|
2.90
|
%
|
||||
|
Total
|
|
11,250
|
|
|
11,001
|
|
|
4.16
|
%
|
|
37,585
|
|
|
37,003
|
|
|
2.70
|
%
|
||||
|
Foreign bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
439,340
|
|
|
410,778
|
|
|
2.19
|
%
|
|
405,396
|
|
|
387,729
|
|
|
2.13
|
%
|
||||
|
Maturing after one year through five years
|
|
50,000
|
|
|
48,655
|
|
|
3.09
|
%
|
|
100,000
|
|
|
98,679
|
|
|
2.71
|
%
|
||||
|
Total
|
|
489,340
|
|
|
459,433
|
|
|
2.28
|
%
|
|
505,396
|
|
|
486,408
|
|
|
2.24
|
%
|
||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing after ten years
|
|
12,604
|
|
|
12,560
|
|
|
2.74
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
31,887
|
|
|
31,342
|
|
|
2.71
|
%
|
||||
|
Total
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
31,887
|
|
|
31,342
|
|
|
2.71
|
%
|
||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maturing in one year or less
|
|
632,583
|
|
|
603,002
|
|
|
|
|
602,560
|
|
|
583,126
|
|
|
|
||||||
|
Maturing after one year through five years
|
|
697,172
|
|
|
675,324
|
|
|
|
|
772,349
|
|
|
759,970
|
|
|
|
||||||
|
Maturing after five years through ten years
|
|
199,008
|
|
|
194,040
|
|
|
|
|
220,298
|
|
|
216,390
|
|
|
|
||||||
|
Maturing after ten years
|
|
1,270,710
|
|
|
1,235,078
|
|
|
|
|
1,474,860
|
|
|
1,457,266
|
|
|
|
||||||
|
Total available-for-sale investment securities
|
|
$
|
2,799,473
|
|
|
$
|
2,707,444
|
|
|
|
|
$
|
3,070,067
|
|
|
$
|
3,016,752
|
|
|
|
||
|
|
||||||||||||||||||||||
|
(1)
|
Weighted-average yields are computed based on amortized cost balances.
|
|
(2)
|
Yields on tax-exempt securities are not presented on a tax-equivalent basis.
|
|
|
||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Amount
(1)
|
|
%
|
|
Amount
(1)
|
|
%
|
|||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
||||||
|
C&I
|
|
$
|
11,059,019
|
|
|
36
|
%
|
|
$
|
10,697,231
|
|
|
37
|
%
|
|
CRE
|
|
9,054,567
|
|
|
30
|
%
|
|
8,936,897
|
|
|
31
|
%
|
||
|
Multifamily residential
|
|
2,032,522
|
|
|
7
|
%
|
|
1,916,176
|
|
|
7
|
%
|
||
|
Construction and land
|
|
623,837
|
|
|
2
|
%
|
|
659,697
|
|
|
2
|
%
|
||
|
Total commercial lending
|
|
22,769,945
|
|
|
75
|
%
|
|
22,210,001
|
|
|
77
|
%
|
||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
||||||
|
Single-family residential
|
|
5,316,895
|
|
|
18
|
%
|
|
4,646,289
|
|
|
16
|
%
|
||
|
HELOCs
|
|
1,769,511
|
|
|
6
|
%
|
|
1,782,924
|
|
|
6
|
%
|
||
|
Other consumer
|
|
374,028
|
|
|
1
|
%
|
|
336,504
|
|
|
1
|
%
|
||
|
Total consumer lending
|
|
7,460,434
|
|
|
25
|
%
|
|
6,765,717
|
|
|
23
|
%
|
||
|
Total loans held-for-investment
(2)
|
|
$
|
30,230,379
|
|
|
100
|
%
|
|
$
|
28,975,718
|
|
|
100
|
%
|
|
Allowance for loan losses
|
|
(301,550
|
)
|
|
|
|
(287,128
|
)
|
|
|
||||
|
Loans held-for-sale
(3)
|
|
14,658
|
|
|
|
|
78,217
|
|
|
|
||||
|
Total loans, net
|
|
$
|
29,943,487
|
|
|
|
|
$
|
28,766,807
|
|
|
|
||
|
|
||||||||||||||
|
(1)
|
Includes net deferred loan fees, unearned fees, unamortized premiums and unaccreted discounts of
$(40.4) million
and
$(34.0) million
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
|
(2)
|
Includes ASC 310-30 discount of
$26.8 million
and
$35.3 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
|
(3)
|
Includes
$78.1 million
of loans held-for-sale in
Branch assets held-for-sale
as of
December 31, 2017
.
|
|
|
|||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|||||||||||||||||||
|
|
CRE
|
|
%
|
|
Multifamily
Residential |
|
%
|
|
Construction
and Land |
|
%
|
||||||||||
|
Geographic markets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Southern California
|
|
$
|
4,982,920
|
|
|
|
|
$
|
1,248,099
|
|
|
|
|
$
|
260,545
|
|
|
|
|||
|
Northern California
|
|
2,021,588
|
|
|
|
|
432,825
|
|
|
|
|
107,951
|
|
|
|
||||||
|
California
|
|
7,004,508
|
|
|
77
|
%
|
|
1,680,924
|
|
|
83
|
%
|
|
368,496
|
|
|
59
|
%
|
|||
|
New York
|
|
649,975
|
|
|
7
|
%
|
|
111,589
|
|
|
5
|
%
|
|
136,459
|
|
|
21
|
%
|
|||
|
Texas
|
|
536,935
|
|
|
6
|
%
|
|
77,160
|
|
|
3
|
%
|
|
11,745
|
|
|
2
|
%
|
|||
|
Washington
|
|
327,226
|
|
|
4
|
%
|
|
53,131
|
|
|
3
|
%
|
|
51,570
|
|
|
8
|
%
|
|||
|
Other markets
|
|
535,923
|
|
|
6
|
%
|
|
109,718
|
|
|
6
|
%
|
|
55,567
|
|
|
10
|
%
|
|||
|
Total loans
(1)
|
|
$
|
9,054,567
|
|
|
100
|
%
|
|
$
|
2,032,522
|
|
|
100
|
%
|
|
$
|
623,837
|
|
|
100
|
%
|
|
|
|||||||||||||||||||||
|
|
|||||||||||||||||||||
|
($ in thousands)
|
|
December 31, 2017
|
|||||||||||||||||||
|
|
CRE
|
|
%
|
|
Multifamily
Residential |
|
%
|
|
Construction
and Land |
|
%
|
||||||||||
|
Geographic markets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Southern California
|
|
$
|
4,809,095
|
|
|
|
|
$
|
1,170,565
|
|
|
|
|
$
|
293,814
|
|
|
|
|||
|
Northern California
|
|
1,975,890
|
|
|
|
|
446,068
|
|
|
|
|
137,539
|
|
|
|
||||||
|
California
|
|
6,784,985
|
|
|
76
|
%
|
|
1,616,633
|
|
|
84
|
%
|
|
431,353
|
|
|
65
|
%
|
|||
|
New York
|
|
707,910
|
|
|
8
|
%
|
|
98,391
|
|
|
5
|
%
|
|
132,866
|
|
|
20
|
%
|
|||
|
Texas
|
|
555,397
|
|
|
6
|
%
|
|
46,910
|
|
|
2
|
%
|
|
34,330
|
|
|
5
|
%
|
|||
|
Washington
|
|
328,570
|
|
|
4
|
%
|
|
61,779
|
|
|
3
|
%
|
|
25,377
|
|
|
4
|
%
|
|||
|
Other markets
|
|
560,035
|
|
|
6
|
%
|
|
92,463
|
|
|
6
|
%
|
|
35,771
|
|
|
6
|
%
|
|||
|
Total loans
(1)
|
|
$
|
8,936,897
|
|
|
100
|
%
|
|
$
|
1,916,176
|
|
|
100
|
%
|
|
$
|
659,697
|
|
|
100
|
%
|
|
|
|||||||||||||||||||||
|
(1)
|
Loans net of ASC 310-30 discount.
|
|
|
||||||||||||||
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
|
($ in thousands)
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
|
Retail
|
|
$
|
3,157,077
|
|
|
35
|
%
|
|
$
|
3,077,556
|
|
|
34
|
%
|
|
Offices
|
|
1,957,617
|
|
|
22
|
%
|
|
1,714,821
|
|
|
19
|
%
|
||
|
Industrial
|
|
1,779,577
|
|
|
20
|
%
|
|
1,696,253
|
|
|
19
|
%
|
||
|
Hotel/Motel
|
|
1,489,935
|
|
|
16
|
%
|
|
1,279,884
|
|
|
14
|
%
|
||
|
Other
|
|
670,361
|
|
|
7
|
%
|
|
1,168,383
|
|
|
14
|
%
|
||
|
Total CRE loans
(1)
|
|
$
|
9,054,567
|
|
|
100
|
%
|
|
$
|
8,936,897
|
|
|
100
|
%
|
|
|
||||||||||||||
|
(1)
|
Loans net of ASC 310-30 discount.
|
|
|
||||||||||||||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||
|
|
Single-
Family
Residential
|
|
%
|
|
HELOCs
|
|
%
|
|
Single-
Family
Residential
|
|
%
|
|
HELOCs
|
|
%
|
|||||||||||||
|
Geographic markets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Southern California
|
|
$
|
2,524,309
|
|
|
|
|
$
|
891,491
|
|
|
|
|
$
|
2,270,420
|
|
|
|
|
$
|
918,492
|
|
|
|
||||
|
Northern California
|
|
862,227
|
|
|
|
|
371,235
|
|
|
|
|
738,680
|
|
|
|
|
380,184
|
|
|
|
||||||||
|
California
|
|
3,386,536
|
|
|
64
|
%
|
|
1,262,726
|
|
|
71
|
%
|
|
3,009,100
|
|
|
65
|
%
|
|
1,298,676
|
|
|
73
|
%
|
||||
|
New York
|
|
940,958
|
|
|
18
|
%
|
|
278,550
|
|
|
16
|
%
|
|
788,917
|
|
|
17
|
%
|
|
270,291
|
|
|
15
|
%
|
||||
|
Washington
|
|
492,189
|
|
|
9
|
%
|
|
156,784
|
|
|
9
|
%
|
|
408,497
|
|
|
9
|
%
|
|
144,950
|
|
|
8
|
%
|
||||
|
Other markets
|
|
497,212
|
|
|
9
|
%
|
|
71,451
|
|
|
4
|
%
|
|
439,775
|
|
|
9
|
%
|
|
69,007
|
|
|
4
|
%
|
||||
|
Total
(1)
|
|
$
|
5,316,895
|
|
|
100
|
%
|
|
$
|
1,769,511
|
|
|
100
|
%
|
|
$
|
4,646,289
|
|
|
100
|
%
|
|
$
|
1,782,924
|
|
|
100
|
%
|
|
|
||||||||||||||||||||||||||||
|
(1)
|
Loans net of ASC 310-30 discount.
|
|
|
||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Nonaccrual loans:
|
|
|
|
|
||||
|
Commercial lending:
|
|
|
|
|
||||
|
C&I
|
|
$
|
57,097
|
|
|
$
|
69,213
|
|
|
CRE
|
|
25,748
|
|
|
26,986
|
|
||
|
Multifamily residential
|
|
1,727
|
|
|
1,717
|
|
||
|
Construction and land
|
|
—
|
|
|
3,973
|
|
||
|
Consumer lending:
|
|
|
|
|
||||
|
Single-family residential
|
|
7,625
|
|
|
5,923
|
|
||
|
HELOCs
|
|
8,135
|
|
|
4,006
|
|
||
|
Other consumer
|
|
2,491
|
|
|
2,491
|
|
||
|
Total nonaccrual loans
|
|
102,823
|
|
|
114,309
|
|
||
|
OREO
|
|
709
|
|
|
830
|
|
||
|
Total nonperforming assets
|
|
$
|
103,532
|
|
|
$
|
115,139
|
|
|
Non-PCI nonperforming assets to total assets
(1)
|
|
0.27
|
%
|
|
0.31
|
%
|
||
|
Non-PCI nonaccrual loans to loans held-for-investment
(1)
|
|
0.34
|
%
|
|
0.39
|
%
|
||
|
Allowance for loan losses to non-PCI nonaccrual loans
|
|
293.27
|
%
|
|
251.19
|
%
|
||
|
|
||||||||
|
(1)
|
Total assets and loans held-for-investment include PCI loans of
$383.7 million
and
$482.3 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
|
|
||||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Performing
TDRs
|
|
Nonperforming
TDRs
|
|
Performing
TDRs
|
|
Nonperforming
TDRs
|
|||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
||||||||
|
C&I
|
|
$
|
6,557
|
|
|
$
|
22,967
|
|
|
$
|
29,472
|
|
|
$
|
39,509
|
|
|
CRE
|
|
6,398
|
|
|
18,043
|
|
|
8,570
|
|
|
17,830
|
|
||||
|
Multifamily residential
|
|
4,375
|
|
|
275
|
|
|
8,919
|
|
|
289
|
|
||||
|
Construction and land
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,973
|
|
||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family residential
|
|
8,291
|
|
|
404
|
|
|
8,415
|
|
|
778
|
|
||||
|
HELOCs
|
|
1,347
|
|
|
1,909
|
|
|
1,202
|
|
|
530
|
|
||||
|
Total TDRs
|
|
$
|
26,968
|
|
|
$
|
43,598
|
|
|
$
|
56,578
|
|
|
$
|
62,909
|
|
|
|
||||||||||||||||
|
|
||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
||||||
|
C&I
|
|
$
|
63,654
|
|
|
49
|
%
|
|
$
|
98,685
|
|
|
58
|
%
|
|
CRE
|
|
32,146
|
|
|
25
|
%
|
|
35,556
|
|
|
21
|
%
|
||
|
Multifamily residential
|
|
6,102
|
|
|
5
|
%
|
|
10,636
|
|
|
6
|
%
|
||
|
Construction and land
|
|
—
|
|
|
—
|
%
|
|
3,973
|
|
|
2
|
%
|
||
|
Total commercial lending
|
|
101,902
|
|
|
79
|
%
|
|
148,850
|
|
|
87
|
%
|
||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
||||||
|
Single-family residential
|
|
15,916
|
|
|
12
|
%
|
|
14,338
|
|
|
8
|
%
|
||
|
HELOCs
|
|
9,482
|
|
|
7
|
%
|
|
5,208
|
|
|
3
|
%
|
||
|
Other consumer
|
|
2,491
|
|
|
2
|
%
|
|
2,491
|
|
|
2
|
%
|
||
|
Total consumer lending
|
|
27,889
|
|
|
21
|
%
|
|
22,037
|
|
|
13
|
%
|
||
|
Total non-PCI impaired loans
|
|
$
|
129,791
|
|
|
100
|
%
|
|
$
|
170,887
|
|
|
100
|
%
|
|
|
||||||||||||||
|
|
||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Allowance for loan losses, beginning of period
|
|
$
|
297,654
|
|
|
$
|
263,094
|
|
|
$
|
287,128
|
|
|
$
|
260,520
|
|
|
Provision for loan losses
|
|
15,131
|
|
|
10,671
|
|
|
35,053
|
|
|
18,686
|
|
||||
|
Gross charge-offs:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
||||||||
|
C&I
|
|
(13,534
|
)
|
|
(5,386
|
)
|
|
(31,979
|
)
|
|
(12,443
|
)
|
||||
|
Construction and land
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(149
|
)
|
||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family residential
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Other consumer
|
|
(162
|
)
|
|
(3
|
)
|
|
(179
|
)
|
|
(7
|
)
|
||||
|
Total gross charge-offs
|
|
(13,696
|
)
|
|
(5,391
|
)
|
|
(32,159
|
)
|
|
(12,600
|
)
|
||||
|
Gross recoveries:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
||||||||
|
C&I
|
|
511
|
|
|
7,038
|
|
|
8,198
|
|
|
7,493
|
|
||||
|
CRE
|
|
2
|
|
|
423
|
|
|
429
|
|
|
992
|
|
||||
|
Multifamily residential
|
|
1,061
|
|
|
128
|
|
|
1,394
|
|
|
695
|
|
||||
|
Construction and land
|
|
258
|
|
|
88
|
|
|
693
|
|
|
112
|
|
||||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
||||||||
|
Single-family residential
|
|
629
|
|
|
243
|
|
|
813
|
|
|
254
|
|
||||
|
HELOCs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||
|
Other consumer
|
|
—
|
|
|
22
|
|
|
1
|
|
|
140
|
|
||||
|
Total gross recoveries
|
|
2,461
|
|
|
7,942
|
|
|
11,528
|
|
|
9,710
|
|
||||
|
Net (charge-offs) recoveries
|
|
(11,235
|
)
|
|
2,551
|
|
|
(20,631
|
)
|
|
(2,890
|
)
|
||||
|
Allowance for loan losses, end of period
|
|
301,550
|
|
|
276,316
|
|
|
301,550
|
|
|
276,316
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for unfunded credit reserves, beginning of period
|
|
13,614
|
|
|
15,174
|
|
|
13,318
|
|
|
16,121
|
|
||||
|
Provision for (reversal of) unfunded credit reserves
|
|
405
|
|
|
14
|
|
|
701
|
|
|
(933
|
)
|
||||
|
Allowance for unfunded credit reserves, end of period
|
|
14,019
|
|
|
15,188
|
|
|
14,019
|
|
|
15,188
|
|
||||
|
Allowance for credit losses
|
|
$
|
315,569
|
|
|
$
|
291,504
|
|
|
$
|
315,569
|
|
|
$
|
291,504
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average loans held-for-investment
|
|
$
|
29,642,358
|
|
|
$
|
26,680,551
|
|
|
$
|
29,393,996
|
|
|
$
|
26,375,601
|
|
|
Loans held-for-investment
|
|
$
|
30,230,379
|
|
|
$
|
27,210,666
|
|
|
$
|
30,230,379
|
|
|
$
|
27,210,666
|
|
|
Allowance for loan losses to loans held-for-investment
|
|
1.00
|
%
|
|
1.02
|
%
|
|
1.00
|
%
|
|
1.02
|
%
|
||||
|
Annualized net (charge-offs) recoveries to average loans held-for-investment
|
|
(0.15
|
)%
|
|
0.04
|
%
|
|
(0.14
|
)%
|
|
(0.02
|
)%
|
||||
|
|
||||||||||||||||
|
|
||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Allowance
Allocation
|
|
% of
Total Loans
|
|
Allowance
Allocation
|
|
% of
Total Loans
|
|||||||
|
Commercial lending:
|
|
|
|
|
|
|
|
|
||||||
|
C&I
|
|
$
|
162,404
|
|
|
36
|
%
|
|
$
|
163,058
|
|
|
37
|
%
|
|
CRE
|
|
44,620
|
|
|
30
|
%
|
|
41,237
|
|
|
31
|
%
|
||
|
Multifamily residential
|
|
18,486
|
|
|
7
|
%
|
|
19,109
|
|
|
7
|
%
|
||
|
Construction and land
|
|
30,362
|
|
|
2
|
%
|
|
26,881
|
|
|
2
|
%
|
||
|
Consumer lending:
|
|
|
|
|
|
|
|
|
||||||
|
Single-family residential
|
|
33,388
|
|
|
18
|
%
|
|
26,362
|
|
|
16
|
%
|
||
|
HELOCs
|
|
7,277
|
|
|
6
|
%
|
|
7,354
|
|
|
6
|
%
|
||
|
Other consumer
|
|
5,013
|
|
|
1
|
%
|
|
3,127
|
|
|
1
|
%
|
||
|
Total
|
|
$
|
301,550
|
|
|
100
|
%
|
|
$
|
287,128
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|||||||||||||||||||||
|
($ in thousands)
|
|
|
Change
|
||||||||||||||||||
|
|
June 30, 2018
|
|
% of Total
Deposits
|
|
December 31, 2017
|
|
% of Total
Deposits |
|
$
|
|
%
|
||||||||||
|
Core deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Noninterest-bearing demand
|
|
$
|
10,739,333
|
|
|
33
|
%
|
|
$
|
10,887,306
|
|
|
34
|
%
|
|
$
|
(147,973
|
)
|
|
(1
|
)%
|
|
Interest-bearing checking
|
|
4,323,698
|
|
|
13
|
%
|
|
4,419,089
|
|
|
14
|
%
|
|
(95,391
|
)
|
|
(2
|
)%
|
|||
|
Money market
|
|
7,634,850
|
|
|
23
|
%
|
|
8,359,425
|
|
|
26
|
%
|
|
(724,575
|
)
|
|
(9
|
)%
|
|||
|
Savings
|
|
2,218,228
|
|
|
7
|
%
|
|
2,308,494
|
|
|
7
|
%
|
|
(90,266
|
)
|
|
(4
|
)%
|
|||
|
Total core deposits
|
|
24,916,109
|
|
|
76
|
%
|
|
25,974,314
|
|
|
82
|
%
|
|
(1,058,205
|
)
|
|
(4
|
)%
|
|||
|
Time deposits
|
|
7,860,023
|
|
|
24
|
%
|
|
5,640,749
|
|
|
18
|
%
|
|
2,219,274
|
|
|
39
|
%
|
|||
|
Total deposits
|
|
$
|
32,776,132
|
|
|
100
|
%
|
|
$
|
31,615,063
|
|
|
100
|
%
|
|
$
|
1,161,069
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
||||||||||||||
|
($ in thousands)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Amount
|
|
% of Total
Consolidated
Assets
|
|
Amount
|
|
% of Total
Consolidated
Assets
|
|||||||
|
Hong Kong Branch
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
163,198
|
|
|
0
|
%
|
|
$
|
151,631
|
|
|
0
|
%
|
|
Available-for-sale investment securities
(1)
|
|
$
|
220,289
|
|
|
1
|
%
|
|
$
|
242,107
|
|
|
1
|
%
|
|
Loans held-for-investment
(2)(3)
|
|
$
|
733,920
|
|
|
2
|
%
|
|
$
|
713,728
|
|
|
2
|
%
|
|
Total assets
|
|
$
|
1,160,552
|
|
|
3
|
%
|
|
$
|
1,100,471
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subsidiary Bank in China
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
625,885
|
|
|
2
|
%
|
|
$
|
626,658
|
|
|
2
|
%
|
|
Interest-bearing deposits with banks
|
|
$
|
250,900
|
|
|
1
|
%
|
|
$
|
188,422
|
|
|
1
|
%
|
|
Loans held-for-investment
(3)
|
|
$
|
678,987
|
|
|
2
|
%
|
|
$
|
484,214
|
|
|
1
|
%
|
|
Total assets
|
|
$
|
1,560,074
|
|
|
5
|
%
|
|
$
|
1,302,562
|
|
|
4
|
%
|
|
|
||||||||||||||
|
(1)
|
Primarily comprised of U.S. Treasury securities and corporate debt securities as of
June 30, 2018
. Primarily comprised of U.S. Treasury securities, U.S. government agency and U.S. government sponsored enterprise debt securities, and corporate debt securities as of
December 31, 2017
.
|
|
(2)
|
Includes ASC 310-30 discount of
$217 thousand
and
$353 thousand
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
|
(3)
|
Primarily comprised of C&I loans.
|
|
|
||||||||||||||||||||||||||||
|
($ in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||||||||||||||
|
|
Amount
|
|
% of Total
Consolidated Revenue |
|
Amount
|
|
% of Total
Consolidated Revenue |
|
Amount
|
|
% of Total
Consolidated Revenue |
|
Amount
|
|
% of Total
Consolidated Revenue |
|||||||||||||
|
Hong Kong Branch
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total revenue
|
|
$
|
7,910
|
|
|
2
|
%
|
|
$
|
6,771
|
|
|
2
|
%
|
|
$
|
14,858
|
|
|
2
|
%
|
|
$
|
14,403
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Subsidiary Bank in China
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total revenue
|
|
$
|
10,514
|
|
|
3
|
%
|
|
$
|
5,529
|
|
|
2
|
%
|
|
$
|
16,502
|
|
|
2
|
%
|
|
$
|
11,051
|
|
|
2
|
%
|
|
|
||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||
|
Regulatory Capital Ratios
|
|
Basel III Capital Rules
|
|||||||||||||||||||
|
|
June 30, 2018
|
|
December 31, 2017
|
|
Minimum
Regulatory
Requirements
|
|
Well-
Capitalized
Requirements
|
|
Fully
Phased-in
Minimum
Regulatory
Requirements
|
||||||||||||
|
|
Company
|
|
East
West Bank |
|
Company
|
|
East
West Bank |
|
|
|
|||||||||||
|
CET1 risk-based capital
|
|
12.2
|
%
|
|
12.1
|
%
|
|
11.4
|
%
|
|
11.4
|
%
|
|
4.5
|
%
|
|
6.5
|
%
|
|
7.0
|
%
|
|
Tier 1 risk-based capital
|
|
12.2
|
%
|
|
12.1
|
%
|
|
11.4
|
%
|
|
11.4
|
%
|
|
6.0
|
%
|
|
8.0
|
%
|
|
8.5
|
%
|
|
Total risk-based capital
|
|
13.7
|
%
|
|
13.2
|
%
|
|
12.9
|
%
|
|
12.4
|
%
|
|
8.0
|
%
|
|
10.0
|
%
|
|
10.5
|
%
|
|
Tier 1 leverage capital
|
|
10.0
|
%
|
|
9.9
|
%
|
|
9.2
|
%
|
|
9.2
|
%
|
|
4.0
|
%
|
|
5.0
|
%
|
|
4.0
|
%
|
|
|
|||||||||||||||||||||
|
|
||||
|
($ in thousands)
|
|
Commitments
Outstanding |
||
|
Loan commitments
|
|
$
|
5,122,314
|
|
|
Commercial letters of credit and SBLCs
|
|
$
|
1,702,514
|
|
|
|
||||
|
|
||||||||
|
($ in thousands)
|
|
Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
|||||
|
Net cash provided by operating activities
|
|
$
|
434,867
|
|
|
$
|
382,990
|
|
|
Net cash used in investing activities
|
|
(1,475,563
|
)
|
|
(646,443
|
)
|
||
|
Net cash provided by financing activities
|
|
1,172,615
|
|
|
1,128,561
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(9,040
|
)
|
|
8,865
|
|
||
|
Net increase in cash and cash equivalents
|
|
122,879
|
|
|
873,973
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
2,174,592
|
|
|
1,878,503
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
2,297,471
|
|
|
$
|
2,752,476
|
|
|
|
|
|
|
|
||||
|
|
||||||||||||
|
Change in
Interest Rates
(Basis Points)
|
|
Net Interest
Income
Volatility
(1)
|
|
EVE
Volatility
(2)
|
||||||||
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2018
|
|
December 31, 2017
|
|||||
|
+200
|
|
20.0
|
%
|
|
18.9
|
%
|
|
4.7
|
%
|
|
7.1
|
%
|
|
+100
|
|
10.1
|
%
|
|
10.7
|
%
|
|
0.7
|
%
|
|
3.2
|
%
|
|
-100
|
|
(8.6
|
)%
|
|
(7.4
|
)%
|
|
(5.0
|
)%
|
|
(3.5
|
)%
|
|
-200
|
|
(14.7
|
)%
|
|
(12.6
|
)%
|
|
(12.3
|
)%
|
|
(8.8
|
)%
|
|
|
||||||||||||
|
(1)
|
The percentage change represents net interest income over 12 months in a stable interest rate environment versus net interest income in the various rate scenarios.
|
|
(2)
|
The percentage change represents net portfolio value of the Company in a stable interest rate environment versus net portfolio value in the various rate scenarios.
|
|
|
|||||||||
|
Change in
Interest Rates
(Basis Points) |
|
Net Interest Income Volatility
|
|||||||
|
|
June 30, 2018
|
||||||||
|
|
$1.00 Billion
Migration
12 Months
|
|
$2.00 Billion
Migration
12 Months |
|
$3.00 Billion
Migration
12 Months |
||||
|
+200
|
|
18.2
|
%
|
|
16.3
|
%
|
|
14.4
|
%
|
|
+100
|
|
8.9
|
%
|
|
7.7
|
%
|
|
6.5
|
%
|
|
|
|
|
|||||||
|
•
|
fair value of financial instruments;
|
|
•
|
available-for-sale investment securities;
|
|
•
|
PCI loans;
|
|
•
|
allowance for credit losses;
|
|
•
|
goodwill impairment; and
|
|
•
|
income taxes.
|
|
|
||||||||||
|
($ and shares in thousands, except per share data)
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||||
|
Net income
|
|
(a)
|
|
$
|
359,381
|
|
|
$
|
288,066
|
|
|
Less: Gain on sale of the commercial property, net of tax
(1)
|
|
(b)
|
|
—
|
|
|
(41,526
|
)
|
||
|
Gain on sale of business, net of tax
(1)
|
|
(c)
|
|
(22,167
|
)
|
|
—
|
|
||
|
Non-GAAP net income
|
|
(d)
|
|
$
|
337,214
|
|
|
$
|
246,540
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted weighted-average number of shares outstanding
|
|
(e)
|
|
146,046
|
|
|
145,774
|
|
||
|
|
|
|
|
|
|
|
||||
|
Diluted EPS
|
|
(a)/(e)
|
|
$
|
2.46
|
|
|
$
|
1.98
|
|
|
Diluted EPS impact of gain on sale of the commercial property, net of tax
|
|
(b)/(e)
|
|
—
|
|
|
(0.28
|
)
|
||
|
Diluted EPS impact of gain on sale of business, net of tax
|
|
(c)/(e)
|
|
(0.15
|
)
|
|
—
|
|
||
|
Non-GAAP diluted EPS
|
|
(d)/(e)
|
|
$
|
2.31
|
|
|
$
|
1.70
|
|
|
|
|
|
|
|
|
|
||||
|
Average total assets
|
|
(f)
|
|
$
|
37,475,515
|
|
|
$
|
34,961,668
|
|
|
Average stockholders’ equity
|
|
(g)
|
|
$
|
3,993,004
|
|
|
$
|
3,565,944
|
|
|
Return on average assets
(2)
|
|
(a)/(f)
|
|
1.93
|
%
|
|
1.66
|
%
|
||
|
Non-GAAP return on average assets
(2)
|
|
(d)/(f)
|
|
1.81
|
%
|
|
1.42
|
%
|
||
|
Return on average equity
(2)
|
|
(a)/(g)
|
|
18.15
|
%
|
|
16.29
|
%
|
||
|
Non-GAAP return on average equity
(2)
|
|
(d)/(g)
|
|
17.03
|
%
|
|
13.94
|
%
|
||
|
|
||||||||||
|
(1)
|
Statutory tax rate of 29.56% was applied for the
six months ended June 30, 2018
. Statutory rate of 42.05% was applied for the
six months ended June 30, 2017
.
|
|
(2)
|
Annualized.
|
|
•
|
the Company’s ability to compete effectively against other financial institutions in its banking markets;
|
|
•
|
success and timing of the Company’s business strategies;
|
|
•
|
the Company’s ability to retain key officers and employees;
|
|
•
|
changes in interest rates on the Company’s net interest income and net interest margin;
|
|
•
|
the effect of changes in the deposit mix on the Company’s funding costs and net interest margin;
|
|
•
|
changes in the Company’s costs of operation, compliance and expansion;
|
|
•
|
ability of the Company to adopt and successfully integrate new technologies into its business in a strategic manner;
|
|
•
|
impact of failure in, or breach of, the Company’s operational or security systems or infrastructure, or those of third parties with whom the Company does business, including as a result of cyber attacks; and other similar matters which could result in, among other things, confidential and/or proprietary information being disclosed or misused;
|
|
•
|
adequacy of the Company’s risk management framework, disclosure controls and procedures and internal control over financial reporting;
|
|
•
|
future credit quality and performance, including the Company’s expectations regarding future credit losses and allowance levels;
|
|
•
|
impact of adverse changes to the Company’s credit ratings from the major credit rating agencies;
|
|
•
|
impact of adverse judgments or settlements in litigation;
|
|
•
|
changes in the commercial and consumer real estate markets;
|
|
•
|
changes in the United States (“U.S.”) economy, including inflation, employment levels, rate of growth and general business conditions;
|
|
•
|
changes in government interest rate policies;
|
|
•
|
impact of political developments, wars or other hostilities that may disrupt or increase volatility in securities or otherwise affect economic conditions;
|
|
•
|
changes in laws or the regulatory environment including regulatory reform initiatives and policies of the U.S. Department of Treasury, the Board of Governors of the Federal Reserve Board System, the Federal Deposit Insurance Corporation, the U.S. Securities and Exchange Commission (“SEC”), the Consumer Financial Protection Bureau and the California Department of Business Oversight - Division of Financial Institutions;
|
|
•
|
impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on the Company’s business, business practices and cost of operations;
|
|
•
|
heightened regulatory and governmental oversight and scrutiny of the Company’s business practices, including dealings with consumers;
|
|
•
|
impact of reputational risk from negative publicity, fines and penalties and other negative consequences from regulatory violations and legal actions;
|
|
•
|
impact of regulatory enforcement actions;
|
|
•
|
changes in accounting standards as may be required by the Financial Accounting Standards Board or other regulatory agencies and their impact on critical accounting policies and assumptions;
|
|
•
|
changes in income tax laws and regulations and the impact of the Tax Cuts and Jobs Act;
|
|
•
|
impact of other potential federal tax changes and spending cuts;
|
|
•
|
the Company’s capital requirements and its ability to generate capital internally or raise capital on favorable terms;
|
|
•
|
changes in the Company’s ability to receive dividends from its subsidiaries;
|
|
•
|
any future strategic acquisitions or divestitures;
|
|
•
|
continuing consolidation in the financial services industry;
|
|
•
|
changes in the equity and debt securities markets;
|
|
•
|
fluctuations in the Company’s stock price;
|
|
•
|
fluctuations in foreign currency exchange rates;
|
|
•
|
a recurrence of significant turbulence or disruption in the capital or financial markets, which could result in, among other things, a reduction in the availability of funding or increased funding costs, reduced investor demand for mortgage loans and declines in asset values and/or recognition of other-than-temporary impairment on securities held in the Company’s available-for-sale investment securities portfolio;
|
|
•
|
changes in the economy of and monetary policy in the People’s Republic of China; and
|
|
•
|
impact of natural or man-made disasters or calamities or conflicts or other events that may directly or indirectly result in a negative impact on the Company’s financial performance.
|
|
Exhibit No.
|
|
Exhibit Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
ALCO
|
Asset/Liability Committee
|
|
AML
|
Anti-Money Laundering
|
|
AOCI
|
Accumulated other comprehensive income (loss)
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
BSA
|
Bank Secrecy Act
|
|
C&I
|
Commercial and industrial
|
|
CECL
|
Current expected credit loss
|
|
CET1
|
Common Equity Tier 1
|
|
CME
|
Chicago Mercantile Exchange
|
|
CRA
|
Community Reinvestment Act
|
|
CRE
|
Commercial real estate
|
|
DBO
|
California Department of Business Oversight
|
|
DCB
|
Desert Community Bank
|
|
EPS
|
Earnings per share
|
|
EVE
|
Economic value of equity
|
|
FASB
|
Financial Accounting Standards Board
|
|
FHLB
|
Federal Home Loan Bank
|
|
FRB
|
Federal Reserve Bank of San Francisco
|
|
GAAP
|
Generally Accepted Accounting Principles
|
|
HELOCs
|
Home equity lines of credit
|
|
LCH
|
London Clearing House
|
|
MD&A
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
MOU
|
Memorandum of Understanding
|
|
MMBTUs
|
Million British thermal units
|
|
NAV
|
Net Asset Value
|
|
Non-GAAP
|
Non-Generally Accepted Accounting Principles
|
|
Non-PCI
|
Non-purchased credit impaired
|
|
OFAC
|
Office of Foreign Assets Control
|
|
OREO
|
Other real estate owned
|
|
OTTI
|
Other-than-temporary impairment
|
|
PCI
|
Purchased credit impaired
|
|
RPAs
|
Credit risk participation agreements
|
|
RSAs
|
Restricted stock awards
|
|
RSUs
|
Restricted stock units
|
|
S&P
|
Standard and Poor’s
|
|
SBLCs
|
Standby letters of credit
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
TDR
|
Troubled debt restructuring
|
|
U.S.
|
United States
|
|
U.S. GAAP
|
United States Generally Accepted Accounting Principles
|
|
USD
|
U.S. Dollar
|
|
|
|
|
Dated:
|
August 7, 2018
|
|
||
|
|
|
|
||
|
|
|
EAST WEST BANCORP, INC.
(Registrant)
|
||
|
|
|
|
||
|
|
|
By
|
/s/ IRENE H. OH
|
|
|
|
|
|
Irene H. Oh
|
|
|
|
|
|
Executive Vice President and
Chief Financial Officer
|
|
|
Exhibit No.
|
|
Exhibit Description
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|