These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the Quarterly Period Ended June 30, 2010 | ||
| or | ||
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Name of Registrant; State of Incorporation; | IRS Employer | |||
| Commission | Address of Principal Executive Offices; and | Identification | ||
| File Number | Telephone Number | Number | ||
|
|
||||
|
1-16169
|
EXELON CORPORATION | 23-2990190 | ||
|
|
(a Pennsylvania corporation)
10 South Dearborn Street P.O. Box 805379 Chicago, Illinois 60680-5379 (312) 394-7398 |
|||
|
|
||||
|
333-85496
|
EXELON GENERATION COMPANY, LLC | 23-3064219 | ||
|
|
(a Pennsylvania limited liability company)
300 Exelon Way Kennett Square, Pennsylvania 19348-2473 (610) 765-5959 |
|||
|
|
||||
|
1-1839
|
COMMONWEALTH EDISON COMPANY | 36-0938600 | ||
|
|
(an Illinois corporation)
440 South LaSalle Street Chicago, Illinois 60605-1028 (312) 394-4321 |
|||
|
|
||||
|
000-16844
|
PECO ENERGY COMPANY | 23-0970240 | ||
|
|
(a Pennsylvania corporation)
P.O. Box 8699 2301 Market Street Philadelphia, Pennsylvania 19101-8699 (215) 841-4000 |
| Smaller | ||||||||||||||||
| Reporting | ||||||||||||||||
| Large Accelerated Filer | Accelerated Filer | Non-accelerated Filer | Company | |||||||||||||
|
|
||||||||||||||||
|
Exelon Corporation
|
þ | |||||||||||||||
|
Exelon Generation Company, LLC
|
þ | |||||||||||||||
|
Commonwealth Edison Company
|
þ | |||||||||||||||
|
PECO Energy Company
|
þ | |||||||||||||||
|
Exelon Corporation Common Stock, without par value
|
660,995,266 | |||
|
Exelon Generation Company, LLC
|
not applicable | |||
|
Commonwealth Edison Company Common Stock, $12.50 par value
|
127,016,519 | |||
|
PECO Energy Company Common Stock, without par value
|
170,478,507 | |||
| Page No. | ||||
| 5 | ||||
| 5 | ||||
| 5 | ||||
| 6 | ||||
| 6 | ||||
| 7 | ||||
| 7 | ||||
| 8 | ||||
| 9 | ||||
| 11 | ||||
| 12 | ||||
| 12 | ||||
| 13 | ||||
| 14 | ||||
| 16 | ||||
| 17 | ||||
| 17 | ||||
| 18 | ||||
| 19 | ||||
| 21 | ||||
| 22 | ||||
| 22 | ||||
| 23 | ||||
| 24 | ||||
| 26 | ||||
| 27 | ||||
| 27 | ||||
| 30 | ||||
| 31 | ||||
| 37 | ||||
| 51 | ||||
| 54 | ||||
| 67 | ||||
| 69 | ||||
| 71 | ||||
| 75 | ||||
1
| Page No. | ||||||||
| 77 | ||||||||
| 77 | ||||||||
| 87 | ||||||||
| 92 | ||||||||
| 95 | ||||||||
| 95 | ||||||||
| 95 | ||||||||
| 95 | ||||||||
| 104 | ||||||||
| 104 | ||||||||
| 123 | ||||||||
| 132 | ||||||||
| 133 | ||||||||
| 134 | ||||||||
| 136 | ||||||||
| 143 | ||||||||
| 144 | ||||||||
| 145 | ||||||||
| 145 | ||||||||
| 145 | ||||||||
| 145 | ||||||||
| 147 | ||||||||
| 147 | ||||||||
| 147 | ||||||||
| 148 | ||||||||
| 148 | ||||||||
|
CERTIFICATION EXHIBITS
|
||||||||
| Exhibit 31-1 | ||||||||
| Exhibit 31-2 | ||||||||
| Exhibit 31-3 | ||||||||
| Exhibit 31-4 | ||||||||
| Exhibit 31-5 | ||||||||
| Exhiibt 31-6 | ||||||||
| Exhibit 31-7 | ||||||||
| Exhibit 31-8 | ||||||||
| Exhibit 32-1 and 32-2 | ||||||||
| Exhibit 32-3 and 32-4 | ||||||||
| Exhibit 32-5 and 32-6 | ||||||||
| Exhibit 32-7 and 32-8 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
|
Exelon
|
Exelon Corporation | |
|
Generation
|
Exelon Generation Company, LLC | |
|
ComEd
|
Commonwealth Edison Company | |
|
PECO
|
PECO Energy Company | |
|
BSC
|
Exelon Business Services Company, LLC | |
|
Exelon Corporate
|
Exelons holding company | |
|
Exelon Transmission Company
|
Exelon Transmission Company, LLC | |
|
AmerGen
|
AmerGen Energy Company, LLC | |
|
PECO Trust III
|
PECO Capital Trust III | |
|
PECO Trust IV
|
PECO Energy Capital Trust IV | |
|
PETT
|
PECO Energy Transition Trust | |
|
Registrants
|
Exelon, Generation, ComEd, and PECO, collectively |
|
Note _ of the 2009 Form 10-K
|
Reference to specific Combined Note to Consolidated Financial Statements within Exelons 2009 Annual Report on Form 10-K | |
|
1998 Restructuring Settlement
|
PECOs 1998 settlement of its restructuring case mandated by the Competition Act | |
|
|
||
|
Act 129
|
Pennsylvania Act 129 of 2008 | |
|
AEC
|
Alternative Energy Credit | |
|
|
||
|
AEPS Act
|
Pennsylvania Alternative Energy Portfolio Standards Act of 2004, as amended | |
|
AFUDC
|
Allowance for Funds Used During Construction | |
|
ALJ
|
Administrative Law Judge | |
|
AMI
|
Advanced Metering Infrastructure | |
|
ARC
|
Asset Retirement Cost | |
|
ARO
|
Asset Retirement Obligation | |
|
ARRA
|
American Recovery and Reinvestment Act of 2009 | |
|
Block Contracts
|
Forward Purchase Energy Block Contracts | |
|
CAIR
|
Clean Air Interstate Rule | |
|
CAMR
|
Federal Clean Air Mercury Rule | |
|
CATR
|
Clean Air Transport Rule | |
|
Competition Act
|
Pennsylvania Electricity Generation Customer Choice and Competition Act of 1996 | |
|
CTC
|
Competitive Transition Charge | |
|
DOE
|
U.S. Department of Energy | |
|
DSP Program
|
Default Service Provider Program | |
|
EE&C
|
Energy Efficiency and Conservation/Demand | |
|
EPA
|
Environmental Protection Agency | |
|
FASB
|
Financial Accounting Standards Board | |
|
FERC
|
Federal Energy Regulatory Commission | |
|
GAAP
|
Generally Accepted Accounting Principles in the United States | |
|
GHG
|
Greenhouse Gas | |
|
GWh
|
Gigawatt hour | |
|
HAP
|
Hazardous Air Pollutants | |
|
Health Care Reform Acts
|
Patient Protection and Affordable Care Act and Health Care and Education Reconciliation Act of 2010 | |
|
ICC
|
Illinois Commerce Commission | |
|
ICE
|
Intercontinental Exchange | |
|
Illinois Act
|
Illinois Electric Service Customer Choice and Rate Relief Law of 1997 | |
|
Illinois Settlement Legislation
|
Legislation enacted in 2007 affecting electric utilities in Illinois |
3
|
IPA
|
Illinois Power Agency | |
|
IRC
|
Internal Revenue Code | |
|
IRS
|
Internal Revenue Service | |
|
ISO
|
Independent System Operator | |
|
LIBOR
|
London Interbank Offered Rate | |
|
MGP
|
Manufactured Gas Plant | |
|
MISO
|
Midwest Independent Transmission System Operator, Inc. | |
|
mmcf
|
Million Cubic Feet | |
|
Moodys
|
Moodys Investor Service | |
|
MW
|
Megawatt | |
|
MWh
|
Megawatt hour | |
|
NAAQS
|
National Ambient Air Quality Standards | |
|
NAV
|
Net Asset Value | |
|
NDT
|
Nuclear Decommissioning Trust | |
|
NJDEP
|
New Jersey Department of Environmental Protection | |
|
Non-Regulatory Agreement Units
|
Former AmerGen nuclear generating units and portions of the Peach Bottom nuclear generating units whose decommissioning-related activities are not subject to contractual elimination under regulatory accounting | |
|
NOV
|
Notice of Violation | |
|
NPDES
|
National Pollutant Discharge Elimination System | |
|
NRC
|
Nuclear Regulatory Commission | |
|
NYMEX
|
New York Mercantile Exchange | |
|
OCI
|
Other Comprehensive Income | |
|
OPEB
|
Other Postretirement Employee Benefits | |
|
PA DEP
|
Pennsylvania Department of Environmental Protection | |
|
PAPUC
|
Pennsylvania Public Utility Commission | |
|
PCCA
|
Pennsylvania Climate Change Act | |
|
PGC
|
Purchased Gas Cost Clause | |
|
PJM
|
PJM Interconnection, LLC | |
|
PPA
|
Power Purchase Agreement | |
|
Prescription Drug Act
|
Medicare Prescription Drug Improvement and Modernization Drug Act of 2003 | |
|
PRP
|
Potentially Responsible Party | |
|
PSEG
|
Public Service Enterprise Group Incorporated | |
|
PURTA
|
Pennsylvania Public Utility Realty Tax Act | |
|
REC
|
Renewable Energy Credit | |
|
RFP
|
Request for Proposal | |
|
RMC
|
Risk Management Committee | |
|
RPS
|
Renewable Energy Portfolio Standards | |
|
RTEP
|
Regional Transmission Expansion Plan | |
|
RTO
|
Regional Transmission Organization | |
|
Regulatory Agreement Units
|
Former ComEd and former PECO nuclear generating units whose decommissioning-related activities are subject to contractual elimination under regulatory accounting | |
|
S&P
|
Standard & Poors Ratings Services | |
|
SEC
|
United States Securities and Exchange Commission | |
|
SFC
|
Supplier Forward Contract | |
|
SGIG
|
Smart Grid Investment Grant | |
|
SILO
|
Sale-In, Lease-Out | |
|
VIE
|
Variable Interest Entity |
4
5
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (In millions, except per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Operating revenues
|
$ | 4,398 | $ | 4,141 | $ | 8,859 | $ | 8,863 | ||||||||
|
|
||||||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Purchased power
|
1,134 | 921 | 1,792 | 1,604 | ||||||||||||
|
Fuel
|
393 | 460 | 994 | 1,236 | ||||||||||||
|
Operating and maintenance
|
1,114 | 1,111 | 2,175 | 2,472 | ||||||||||||
|
Operating and maintenance for regulatory required programs
|
34 | 14 | 61 | 25 | ||||||||||||
|
Depreciation and amortization
|
519 | 439 | 1,033 | 875 | ||||||||||||
|
Taxes other than income
|
186 | 180 | 383 | 380 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
3,380 | 3,125 | 6,438 | 6,592 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating income
|
1,018 | 1,016 | 2,421 | 2,271 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other income and deductions
|
||||||||||||||||
|
Interest expense
|
(269 | ) | (159 | ) | (446 | ) | (323 | ) | ||||||||
|
Interest expense to affiliates, net
|
(6 | ) | (21 | ) | (13 | ) | (44 | ) | ||||||||
|
Loss in equity method investments
|
| (6 | ) | | (14 | ) | ||||||||||
|
Other, net
|
(122 | ) | 257 | (29 | ) | 219 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total other income and deductions
|
(397 | ) | 71 | (488 | ) | (162 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
621 | 1,087 | 1,933 | 2,109 | ||||||||||||
|
|
||||||||||||||||
|
Income taxes
|
176 | 430 | 739 | 740 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
445 | 657 | 1,194 | 1,369 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss), net of income taxes
|
||||||||||||||||
|
Pension and non-pension postretirement benefit plans:
|
||||||||||||||||
|
Prior service benefit reclassified to periodic benefit cost
|
3 | 2 | (6 | ) | (6 | ) | ||||||||||
|
Actuarial loss reclassified to periodic cost
|
24 | 17 | 57 | 45 | ||||||||||||
|
Transition obligation reclassified to periodic cost
|
| | 2 | 1 | ||||||||||||
|
Pension and non-pension postretirement benefit plans
valuation adjustment
|
(2 | ) | | (16 | ) | 28 | ||||||||||
|
Change in unrealized gain (loss) on cash-flow hedges
|
(409 | ) | (220 | ) | (26 | ) | 305 | |||||||||
|
Change in unrealized gain on marketable securities
|
| 8 | | 5 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss)
|
(384 | ) | (193 | ) | 11 | 378 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 61 | $ | 464 | $ | 1,205 | $ | 1,747 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Average shares of common stock outstanding:
|
||||||||||||||||
|
Basic
|
661 | 659 | 661 | 659 | ||||||||||||
|
Diluted
|
662 | 661 | 662 | 661 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per average common share:
|
||||||||||||||||
|
Basic
|
$ | 0.67 | $ | 1.00 | $ | 1.81 | $ | 2.08 | ||||||||
|
Diluted
|
$ | 0.67 | $ | 0.99 | $ | 1.80 | $ | 2.07 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Dividends per common share
|
$ | 0.53 | $ | 0.53 | $ | 1.05 | $ | 1.05 | ||||||||
|
|
||||||||||||||||
7
| Six Months Ended | |||||||||
| June 30, | |||||||||
| (In millions) | 2010 | 2009 | |||||||
|
|
|||||||||
|
Cash flows from operating activities
|
|||||||||
|
Net income
|
$ | 1,194 | $ | 1,369 | |||||
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
|||||||||
|
Depreciation, amortization and accretion, including nuclear fuel amortization
|
1,455 | 1,253 | |||||||
|
Impairment of long-lived assets
|
| 223 | |||||||
|
Deferred income taxes and amortization of investment tax credits
|
(373 | ) | 149 | ||||||
|
Net fair value changes related to derivatives
|
(123 | ) | 28 | ||||||
|
Net realized
and unrealized (gains) losses on nuclear decommissioning trust fund investments
|
59 | (43 | ) | ||||||
|
Other non-cash operating activities
|
278 | 411 | |||||||
|
Changes in assets and liabilities:
|
|||||||||
|
Accounts receivable
|
(229 | ) | 286 | ||||||
|
Inventories
|
1 | 75 | |||||||
|
Accounts payable, accrued expenses and other current liabilities
|
(239 | ) | (469 | ) | |||||
|
Option premiums paid, net
|
(15 | ) | (39 | ) | |||||
|
Counterparty collateral (posted) received, net
|
(172 | ) | 246 | ||||||
|
Income taxes
|
661 | (177 | ) | ||||||
|
Pension and non-pension postretirement benefit contributions
|
(119 | ) | (68 | ) | |||||
|
Other assets and liabilities
|
(9 | ) | (197 | ) | |||||
|
|
|||||||||
|
Net cash flows provided by operating activities
|
2,369 | 3,047 | |||||||
|
|
|||||||||
|
|
|||||||||
|
Cash flows from investing activities
|
|||||||||
|
Capital expenditures
|
(1,584 | ) | (1,444 | ) | |||||
|
Proceeds from nuclear decommissioning trust fund sales
|
12,528 | 10,150 | |||||||
|
Investment in nuclear decommissioning trust funds
|
(12,626 | ) | (10,279 | ) | |||||
|
Change in restricted cash
|
(6 | ) | 31 | ||||||
|
Other investing activities
|
30 | (4 | ) | ||||||
|
|
|||||||||
|
Net cash flows used in investing activities
|
(1,658 | ) | (1,546 | ) | |||||
|
|
|||||||||
|
|
|||||||||
|
Cash flows from financing activities
|
|||||||||
|
Changes in short-term debt
|
134 | (166 | ) | ||||||
|
Issuance of long-term debt
|
| 485 | |||||||
|
Retirement of long-term debt
|
(615 | ) | (255 | ) | |||||
|
Retirement of long-term debt of variable interest entity
|
(402 | ) | | ||||||
|
Retirement of long-term debt to financing affiliates
|
| (330 | ) | ||||||
|
Dividends paid on common stock
|
(694 | ) | (692 | ) | |||||
|
Proceeds from employee stock plans
|
22 | 19 | |||||||
|
Other financing activities
|
2 | 5 | |||||||
|
|
|||||||||
|
Net cash flows used in financing activities
|
(1,553 | ) | (934 | ) | |||||
|
|
|||||||||
|
|
|||||||||
|
Increase (decrease) in cash and cash equivalents
|
(842 | ) | 567 | ||||||
|
Cash and cash equivalents at beginning of period
|
2,010 | 1,271 | |||||||
|
|
|||||||||
|
Cash and cash equivalents at end of period
|
$ | 1,168 | $ | 1,838 | |||||
|
|
|||||||||
8
| June 30, | December 31, | |||||||
| (In millions) | 2010 | 2009 | ||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 1,168 | $ | 2,010 | ||||
|
Restricted cash and investments
|
33 | 40 | ||||||
|
Restricted cash and cash equivalents of variable interest entity
|
426 | | ||||||
|
Accounts receivable, net
|
||||||||
|
Customer ($366 gross accounts receivable pledged as collateral as of June 30,
2010)
|
1,886 | 1,563 | ||||||
|
Other
|
451 | 486 | ||||||
|
Mark-to-market derivative assets
|
418 | 376 | ||||||
|
Inventories, net
|
||||||||
|
Fossil fuel
|
174 | 198 | ||||||
|
Materials and supplies
|
585 | 559 | ||||||
|
Other
|
459 | 209 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current assets
|
5,600 | 5,441 | ||||||
|
|
||||||||
|
|
||||||||
|
Property, plant and equipment, net
|
28,030 | 27,341 | ||||||
|
Deferred debits and other assets
|
||||||||
|
Regulatory assets
|
4,380 | 4,872 | ||||||
|
Nuclear decommissioning trust funds
|
6,498 | 6,669 | ||||||
|
Investments
|
708 | 704 | ||||||
|
Investments in affiliates
|
15 | 20 | ||||||
|
Goodwill
|
2,625 | 2,625 | ||||||
|
Mark-to-market derivative assets
|
627 | 649 | ||||||
|
Other
|
690 | 859 | ||||||
|
|
||||||||
|
|
||||||||
|
Total deferred debits and other assets
|
15,543 | 16,398 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
$ | 49,173 | $ | 49,180 | ||||
|
|
||||||||
9
| June 30, | December 31, | |||||||
| (In millions) | 2010 | 2009 | ||||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Short-term borrowings
|
$ | 289 | $ | 155 | ||||
|
Short-term notes payable accounts receivable agreement
|
225 | | ||||||
|
Long-term debt due within one year
|
215 | 639 | ||||||
|
Long-term debt of variable interest entity due within one year
|
404 | | ||||||
|
Long-term debt to PECO Energy Transition Trust due within one year
|
| 415 | ||||||
|
Accounts payable
|
1,181 | 1,345 | ||||||
|
Accrued expenses
|
1,098 | 923 | ||||||
|
Deferred income taxes
|
114 | 152 | ||||||
|
Mark-to-market derivative liabilities
|
54 | 198 | ||||||
|
Other
|
450 | 411 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current liabilities
|
4,030 | 4,238 | ||||||
|
|
||||||||
|
|
||||||||
|
Long-term debt
|
10,811 | 10,995 | ||||||
|
Long-term debt to financing trusts
|
390 | 390 | ||||||
|
Deferred credits and other liabilities
|
||||||||
|
Deferred income taxes and unamortized investment tax credits
|
5,474 | 5,750 | ||||||
|
Asset retirement obligations
|
3,527 | 3,434 | ||||||
|
Pension obligations
|
3,527 | 3,625 | ||||||
|
Non-pension postretirement benefit obligations
|
2,278 | 2,180 | ||||||
|
Spent nuclear fuel obligation
|
1,018 | 1,017 | ||||||
|
Regulatory liabilities
|
3,344 | 3,492 | ||||||
|
Mark-to-market derivative liabilities
|
8 | 23 | ||||||
|
Other
|
1,493 | 1,309 | ||||||
|
|
||||||||
|
|
||||||||
|
Total deferred credits and other liabilities
|
20,669 | 20,830 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
35,900 | 36,453 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
Preferred securities of subsidiary
|
87 | 87 | ||||||
|
Shareholders equity
|
||||||||
|
Common stock (No par value, 2,000 shares authorized, 661 and 660 shares
outstanding at June 30, 2010 and December 31, 2009, respectively)
|
8,960 | 8,923 | ||||||
|
Treasury stock, at cost (35 and 35 shares held at June 30, 2010 and
December 31, 2009, respectively)
|
(2,327 | ) | (2,328 | ) | ||||
|
Retained earnings
|
8,631 | 8,134 | ||||||
|
Accumulated other comprehensive loss, net
|
(2,078 | ) | (2,089 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total shareholders equity
|
13,186 | 12,640 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 49,173 | $ | 49,180 | ||||
|
|
||||||||
10
| Accumulated Other | Total | |||||||||||||||||||||||
| Issued | Common | Treasury | Retained | Comprehensive | Shareholders | |||||||||||||||||||
| (In millions, shares in thousands) | Shares | Stock | Stock | Earnings | Loss, net | Equity | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, December 31, 2009
|
694,565 | $ | 8,923 | $ | (2,328 | ) | $ | 8,134 | $ | (2,089 | ) | $ | 12,640 | |||||||||||
|
Net income
|
| | | 1,194 | | 1,194 | ||||||||||||||||||
|
Long-term incentive plan activity
|
1,173 | 37 | 1 | (1 | ) | | 37 | |||||||||||||||||
|
Common stock dividends
|
| | | (696 | ) | | (696 | ) | ||||||||||||||||
|
Other comprehensive income, net of
income taxes of $7
|
| | | | 11 | 11 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, June 30, 2010
|
695,738 | $ | 8,960 | $ | (2,327 | ) | $ | 8,631 | $ | (2,078 | ) | $ | 13,186 | |||||||||||
|
|
||||||||||||||||||||||||
11
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Operating revenues
|
||||||||||||||||
|
Operating revenues
|
$ | 1,628 | $ | 1,545 | $ | 3,221 | $ | 3,202 | ||||||||
|
Operating revenues from affiliates
|
725 | 833 | 1,552 | 1,777 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total operating revenues
|
2,353 | 2,378 | 4,773 | 4,979 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Purchased power
|
549 | 485 | 757 | 660 | ||||||||||||
|
Fuel
|
350 | 406 | 740 | 915 | ||||||||||||
|
Operating and maintenance
|
621 | 605 | 1,285 | 1,453 | ||||||||||||
|
Operating and maintenance from affiliates
|
70 | 84 | 147 | 164 | ||||||||||||
|
Depreciation and amortization
|
115 | 72 | 223 | 149 | ||||||||||||
|
Taxes other than income
|
61 | 50 | 118 | 100 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
1,766 | 1,702 | 3,270 | 3,441 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating income
|
587 | 676 | 1,503 | 1,538 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other income and deductions
|
||||||||||||||||
|
Interest expense
|
(37 | ) | (24 | ) | (72 | ) | (52 | ) | ||||||||
|
Loss in equity method investments
|
| | | (1 | ) | |||||||||||
|
Other, net
|
(133 | ) | 215 | (54 | ) | 133 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total other income and deductions
|
(170 | ) | 191 | (126 | ) | 80 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
417 | 867 | 1,377 | 1,618 | ||||||||||||
|
Income taxes
|
35 | 355 | 434 | 577 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
382 | 512 | 943 | 1,041 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss), net of income taxes
|
||||||||||||||||
|
Change in unrealized gain (loss) on cash-flow hedges
|
(545 | ) | (302 | ) | 6 | 657 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss)
|
(545 | ) | (302 | ) | 6 | 657 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Comprehensive income (loss)
|
$ | (163 | ) | $ | 210 | $ | 949 | $ | 1,698 | |||||||
|
|
||||||||||||||||
12
| Six Months Ended | ||||||||
| June 30, | ||||||||
| (In millions) | 2010 | 2009 | ||||||
|
|
||||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 943 | $ | 1,041 | ||||
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
||||||||
|
Depreciation, amortization and accretion, including nuclear fuel amortization
|
645 | 526 | ||||||
|
Impairment of long-lived assets
|
| 223 | ||||||
|
Deferred income taxes and amortization of investment tax credits
|
(34 | ) | 100 | |||||
|
Net fair value changes related to derivatives
|
(123 | ) | 28 | |||||
|
Net realized and unrealized (gains) losses on nuclear
decommissioning trust fund investments
|
59 | (43 | ) | |||||
|
Other non-cash operating activities
|
133 | 113 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
| 174 | ||||||
|
Receivables from and payables to affiliates, net
|
70 | (47 | ) | |||||
|
Inventories
|
(27 | ) | 1 | |||||
|
Accounts payable, accrued expenses and other current liabilities
|
(203 | ) | (186 | ) | ||||
|
Option premiums paid, net
|
(15 | ) | (39 | ) | ||||
|
Counterparty collateral (posted) received, net
|
(54 | ) | 245 | |||||
|
Income taxes
|
158 | (68 | ) | |||||
|
Pension and non-pension postretirement benefit contributions
|
(65 | ) | (33 | ) | ||||
|
Other assets and liabilities
|
(34 | ) | (21 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net cash flows provided by operating activities
|
1,453 | 2,014 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Capital expenditures
|
(982 | ) | (801 | ) | ||||
|
Proceeds from nuclear decommissioning trust fund sales
|
12,528 | 10,150 | ||||||
|
Investment in nuclear decommissioning trust funds
|
(12,626 | ) | (10,279 | ) | ||||
|
Change in restricted cash
|
2 | 11 | ||||||
|
Other investing activities
|
3 | (7 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net cash flows used in investing activities
|
(1,075 | ) | (926 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities
|
||||||||
|
Issuance of long-term debt
|
| 46 | ||||||
|
Retirement of long-term debt
|
(214 | ) | (47 | ) | ||||
|
Distribution to member
|
(417 | ) | (675 | ) | ||||
|
Other financing activities
|
2 | 2 | ||||||
|
|
||||||||
|
|
||||||||
|
Net cash flows used in financing activities
|
(629 | ) | (674 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Increase (decrease) in cash and cash equivalents
|
(251 | ) | 414 | |||||
|
Cash and cash equivalents at beginning of period
|
1,099 | 1,135 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 848 | $ | 1,549 | ||||
|
|
||||||||
13
| June 30, | December 31, | |||||||
| (In millions) | 2010 | 2009 | ||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 848 | $ | 1,099 | ||||
|
Restricted cash and cash equivalents
|
3 | 5 | ||||||
|
Accounts receivable, net
|
||||||||
|
Customer
|
430 | 495 | ||||||
|
Other
|
176 | 112 | ||||||
|
Mark-to-market derivative assets
|
418 | 376 | ||||||
|
Mark-to-market derivative assets with affiliates
|
386 | 302 | ||||||
|
Receivables from affiliates
|
238 | 297 | ||||||
|
Inventories, net
|
||||||||
|
Fossil fuel
|
108 | 102 | ||||||
|
Materials and supplies
|
494 | 470 | ||||||
|
Other
|
159 | 102 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current assets
|
3,260 | 3,360 | ||||||
|
|
||||||||
|
|
||||||||
|
Property, plant and equipment, net
|
10,221 | 9,809 | ||||||
|
Deferred debits and other assets
|
||||||||
|
Nuclear decommissioning trust funds
|
6,498 | 6,669 | ||||||
|
Investments
|
42 | 46 | ||||||
|
Mark-to-market derivative assets
|
612 | 639 | ||||||
|
Mark-to-market derivative assets with affiliates
|
629 | 671 | ||||||
|
Prepaid pension asset
|
1,018 | 1,027 | ||||||
|
Other
|
219 | 185 | ||||||
|
|
||||||||
|
|
||||||||
|
Total deferred debits and other assets
|
9,018 | 9,237 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
$ | 22,499 | $ | 22,406 | ||||
|
|
||||||||
14
| June 30, | December 31, | |||||||
| (In millions) | 2010 | 2009 | ||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Long-term debt due within one year
|
$ | 2 | $ | 26 | ||||
|
Accounts payable
|
637 | 826 | ||||||
|
Accrued expenses
|
796 | 670 | ||||||
|
Payables to affiliates
|
55 | 80 | ||||||
|
Deferred income taxes
|
405 | 399 | ||||||
|
Mark-to-market derivative liabilities
|
46 | 198 | ||||||
|
Other
|
81 | 63 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current liabilities
|
2,022 | 2,262 | ||||||
|
|
||||||||
|
|
||||||||
|
Long-term debt
|
2,777 | 2,967 | ||||||
|
Deferred credits and other liabilities
|
||||||||
|
Deferred income taxes and unamortized investment tax credits
|
2,676 | 2,707 | ||||||
|
Asset retirement obligations
|
3,406 | 3,316 | ||||||
|
Non-pension postretirement benefit obligations
|
720 | 659 | ||||||
|
Spent nuclear fuel obligation
|
1,018 | 1,017 | ||||||
|
Payables to affiliates
|
2,069 | 2,228 | ||||||
|
Mark-to-market derivative liabilities
|
6 | 21 | ||||||
|
Other
|
480 | 437 | ||||||
|
|
||||||||
|
|
||||||||
|
Total deferred credits and other liabilities
|
10,375 | 10,385 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
15,174 | 15,614 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
Equity
|
||||||||
|
Members equity
|
||||||||
|
Membership interest
|
3,465 | 3,464 | ||||||
|
Undistributed earnings
|
2,695 | 2,169 | ||||||
|
Accumulated other comprehensive income, net
|
1,163 | 1,157 | ||||||
|
|
||||||||
|
|
||||||||
|
Total members equity
|
7,323 | 6,790 | ||||||
|
Noncontrolling interest
|
2 | 2 | ||||||
|
|
||||||||
|
Total equity
|
7,325 | 6,792 | ||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 22,499 | $ | 22,406 | ||||
|
|
||||||||
15
| Members Equity | ||||||||||||||||||||
| Accumulated | ||||||||||||||||||||
| Other | ||||||||||||||||||||
| Membership | Undistributed | Comprehensive | Noncontrolling | Total | ||||||||||||||||
| (In millions) | Interest | Earnings | Income, net | Interest | Equity | |||||||||||||||
|
|
||||||||||||||||||||
|
Balance, December 31, 2009
|
$ | 3,464 | $ | 2,169 | $ | 1,157 | $ | 2 | $ | 6,792 | ||||||||||
|
Net income
|
| 943 | | | 943 | |||||||||||||||
|
Allocation of tax benefit from member
|
1 | | | | 1 | |||||||||||||||
|
Distribution to member
|
| (417 | ) | | | (417 | ) | |||||||||||||
|
Other comprehensive income, net of income
taxes of $(1)
|
| | 6 | | 6 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Balance, June 30, 2010
|
$ | 3,465 | $ | 2,695 | $ | 1,163 | $ | 2 | $ | 7,325 | ||||||||||
|
|
||||||||||||||||||||
16
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Operating revenues
|
||||||||||||||||
|
Operating revenues
|
$ | 1,499 | $ | 1,389 | $ | 2,913 | $ | 2,941 | ||||||||
|
Operating revenues from affiliates
|
| | 1 | 1 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total operating revenues
|
1,499 | 1,389 | 2,914 | 2,942 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Purchased power
|
516 | 368 | 900 | 812 | ||||||||||||
|
Purchased power from affiliate
|
255 | 347 | 624 | 786 | ||||||||||||
|
Operating and maintenance
|
240 | 224 | 360 | 433 | ||||||||||||
|
Operating and maintenance from affiliate
|
36 | 46 | 75 | 89 | ||||||||||||
|
Operating and maintenance for regulatory required programs
|
21 | 14 | 40 | 25 | ||||||||||||
|
Depreciation and amortization
|
131 | 124 | 261 | 246 | ||||||||||||
|
Taxes other than income
|
44 | 57 | 107 | 136 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
1,243 | 1,180 | 2,367 | 2,527 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating income
|
256 | 209 | 547 | 415 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other income and deductions
|
||||||||||||||||
|
Interest expense
|
(130 | ) | (72 | ) | (211 | ) | (152 | ) | ||||||||
|
Interest expense to affiliates, net
|
(4 | ) | (3 | ) | (7 | ) | (7 | ) | ||||||||
|
Other, net
|
8 | 55 | 11 | 87 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total other income and deductions
|
(126 | ) | (20 | ) | (207 | ) | (72 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
130 | 189 | 340 | 343 | ||||||||||||
|
Income taxes
|
121 | 73 | 215 | 113 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
9 | 116 | 125 | 230 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss), net of income taxes
|
||||||||||||||||
|
Change in unrealized loss on cash flow hedges
|
(4 | ) | | (4 | ) | | ||||||||||
|
Change in unrealized gain on marketable securities
|
| 7 | | 5 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss)
|
(4 | ) | 7 | (4 | ) | 5 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 5 | $ | 123 | $ | 121 | $ | 235 | ||||||||
|
|
||||||||||||||||
17
| Six Months Ended | ||||||||
| June 30, | ||||||||
| (In millions) | 2010 | 2009 | ||||||
|
|
||||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 125 | $ | 230 | ||||
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
||||||||
|
Depreciation, amortization and accretion
|
261 | 246 | ||||||
|
Deferred income taxes and amortization of investment tax credits
|
11 | 142 | ||||||
|
Other non-cash operating activities
|
60 | 159 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(156 | ) | 42 | |||||
|
Receivables from and payables to affiliates, net
|
(81 | ) | (31 | ) | ||||
|
Inventories
|
(2 | ) | (5 | ) | ||||
|
Accounts payable, accrued expenses and other current liabilities
|
43 | (90 | ) | |||||
|
Counterparty collateral (posted) received, net
|
(118 | ) | 1 | |||||
|
Income taxes
|
182 | (73 | ) | |||||
|
Pension and non-pension postretirement benefit contributions
|
(16 | ) | (6 | ) | ||||
|
Other assets and liabilities
|
95 | (34 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net cash flows provided by operating activities
|
404 | 581 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Capital expenditures
|
(453 | ) | (423 | ) | ||||
|
Other investing activities
|
16 | 2 | ||||||
|
|
||||||||
|
|
||||||||
|
Net cash flows used in investing activities
|
(437 | ) | (421 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities
|
||||||||
|
Changes in short-term debt
|
134 | (15 | ) | |||||
|
Issuance of long-term debt
|
| 191 | ||||||
|
Retirement of long-term debt
|
(1 | ) | (208 | ) | ||||
|
Dividends paid on common stock
|
(150 | ) | (120 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net cash flows used in financing activities
|
(17 | ) | (152 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Increase (decrease) in cash and cash equivalents
|
(50 | ) | 8 | |||||
|
Cash and cash equivalents at beginning of period
|
91 | 47 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 41 | $ | 55 | ||||
|
|
||||||||
18
| June 30, | December 31, | |||||||
| (In millions) | 2010 | 2009 | ||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 41 | $ | 91 | ||||
|
Restricted cash and cash equivalents
|
3 | 2 | ||||||
|
Accounts receivable, net
|
||||||||
|
Customer
|
815 | 676 | ||||||
|
Other
|
217 | 318 | ||||||
|
Inventories, net
|
73 | 71 | ||||||
|
Regulatory assets
|
397 | 358 | ||||||
|
Deferred income taxes
|
56 | 39 | ||||||
|
Counterparty collateral deposited
|
120 | | ||||||
|
Other
|
15 | 24 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current assets
|
1,737 | 1,579 | ||||||
|
|
||||||||
|
|
||||||||
|
Property, plant and equipment, net
|
12,307 | 12,125 | ||||||
|
Deferred debits and other assets
|
||||||||
|
Regulatory assets
|
1,082 | 1,096 | ||||||
|
Investments
|
24 | 28 | ||||||
|
Investments in affiliates
|
6 | 6 | ||||||
|
Goodwill
|
2,625 | 2,625 | ||||||
|
Receivables from affiliates
|
1,800 | 1,920 | ||||||
|
Prepaid pension asset
|
862 | 907 | ||||||
|
Other
|
427 | 411 | ||||||
|
|
||||||||
|
|
||||||||
|
Total deferred debits and other assets
|
6,826 | 6,993 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
$ | 20,870 | $ | 20,697 | ||||
|
|
||||||||
19
| June 30, | December 31, | |||||||
| (In millions) | 2010 | 2009 | ||||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Short-term borrowings
|
$ | 289 | $ | 155 | ||||
|
Long-term debt due within one year
|
213 | 213 | ||||||
|
Accounts payable
|
329 | 274 | ||||||
|
Accrued expenses
|
265 | 282 | ||||||
|
Payables to affiliates
|
72 | 177 | ||||||
|
Customer deposits
|
131 | 131 | ||||||
|
Mark-to-market derivative liability with affiliate
|
383 | 302 | ||||||
|
Other
|
70 | 63 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current liabilities
|
1,752 | 1,597 | ||||||
|
|
||||||||
|
|
||||||||
|
Long-term debt
|
4,499 | 4,498 | ||||||
|
Long-term debt to financing trust
|
206 | 206 | ||||||
|
Deferred credits and other liabilities
|
||||||||
|
Deferred income taxes and unamortized investment tax credits
|
2,675 | 2,648 | ||||||
|
Asset retirement obligations
|
96 | 95 | ||||||
|
Non-pension postretirement benefits obligations
|
285 | 241 | ||||||
|
Regulatory liabilities
|
3,045 | 3,145 | ||||||
|
Mark-to-market derivative liability with affiliate
|
627 | 669 | ||||||
|
Other
|
832 | 716 | ||||||
|
|
||||||||
|
|
||||||||
|
Total deferred credits and other liabilities
|
7,560 | 7,514 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
14,017 | 13,815 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
Shareholders equity
|
||||||||
|
Common stock
|
1,588 | 1,588 | ||||||
|
Other paid-in capital
|
4,990 | 4,990 | ||||||
|
Retained earnings
|
279 | 304 | ||||||
|
Accumulated other comprehensive loss, net
|
(4 | ) | | |||||
|
|
||||||||
|
|
||||||||
|
Total shareholders equity
|
6,853 | 6,882 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 20,870 | $ | 20,697 | ||||
|
|
||||||||
20
| Accumulated | ||||||||||||||||||||||||
| Retained | Other | Total | ||||||||||||||||||||||
| Common | Other Paid- | Retained Deficit | Earnings | Comprehensive | Shareholders | |||||||||||||||||||
| (In millions) | Stock | In Capital | Unappropriated | Appropriated | Loss, net | Equity | ||||||||||||||||||
|
Balance, December 31, 2009
|
$ | 1,588 | $ | 4,990 | $ | (1,639 | ) | $ | 1,943 | $ | | $ | 6,882 | |||||||||||
|
Net income
|
| | 125 | | | 125 | ||||||||||||||||||
|
Appropriation of retained earnings for future dividends
|
| | (187 | ) | 187 | | | |||||||||||||||||
|
Common stock dividends
|
| | | (150 | ) | | (150 | ) | ||||||||||||||||
|
Other comprehensive income, net
of income taxes of $(2)
|
| | | | (4 | ) | (4 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, June 30, 2010
|
$ | 1,588 | $ | 4,990 | $ | (1,701 | ) | $ | 1,980 | $ | (4 | ) | $ | 6,853 | ||||||||||
|
|
||||||||||||||||||||||||
21
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (In millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Operating revenues
|
||||||||||||||||
|
Operating revenues
|
$ | 1,268 | $ | 1,201 | $ | 2,721 | $ | 2,712 | ||||||||
|
Operating revenues from affiliates
|
1 | 3 | 3 | 6 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total operating revenues
|
1,269 | 1,204 | 2,724 | 2,718 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Purchased power
|
69 | 67 | 135 | 132 | ||||||||||||
|
Purchased power from affiliate
|
466 | 480 | 924 | 984 | ||||||||||||
|
Fuel
|
44 | 55 | 255 | 321 | ||||||||||||
|
Operating and maintenance
|
127 | 123 | 286 | 276 | ||||||||||||
|
Operating and maintenance from affiliates
|
23 | 26 | 45 | 51 | ||||||||||||
|
Operating and maintenance for regulatory required programs
|
13 | | 21 | | ||||||||||||
|
Depreciation and amortization
|
268 | 230 | 533 | 455 | ||||||||||||
|
Taxes other than income
|
77 | 69 | 150 | 135 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
1,087 | 1,050 | 2,349 | 2,354 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating income
|
182 | 154 | 375 | 364 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other income and deductions
|
||||||||||||||||
|
Interest expense
|
(74 | ) | (32 | ) | (116 | ) | (61 | ) | ||||||||
|
Interest expense to affiliates, net
|
(3 | ) | (17 | ) | (6 | ) | (38 | ) | ||||||||
|
Loss in equity method investments
|
| (6 | ) | | (12 | ) | ||||||||||
|
Other, net
|
(1 | ) | 3 | 4 | 6 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total other income and deductions
|
(78 | ) | (52 | ) | (118 | ) | (105 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
104 | 102 | 257 | 259 | ||||||||||||
|
Income taxes
|
29 | 31 | 81 | 76 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
75 | 71 | 176 | 183 | ||||||||||||
|
Preferred security dividends
|
1 | 1 | 2 | 2 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income on common stock
|
74 | 70 | 174 | 181 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Comprehensive income, net of income taxes
|
||||||||||||||||
|
Net income
|
75 | 71 | 176 | 183 | ||||||||||||
|
Other comprehensive income (loss), net of income taxes
|
||||||||||||||||
|
Amortization of realized loss on settled cash flow swaps
|
(1 | ) | | (1 | ) | | ||||||||||
|
Change in unrealized gain on marketable securities
|
| 1 | | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other comprehensive income (loss)
|
(1 | ) | 1 | (1 | ) | | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 74 | $ | 72 | $ | 175 | $ | 183 | ||||||||
|
|
||||||||||||||||
22
| Six Months Ended | ||||||||
| June 30, | ||||||||
| (In millions) | 2010 | 2009 | ||||||
|
|
||||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 176 | $ | 183 | ||||
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
||||||||
|
Depreciation, amortization and accretion
|
533 | 455 | ||||||
|
Deferred income taxes and amortization of investment tax credits
|
(388 | ) | (102 | ) | ||||
|
Other non-cash operating activities
|
44 | 83 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(75 | ) | 69 | |||||
|
Receivables from and payables to affiliates, net
|
27 | 64 | ||||||
|
Inventories
|
30 | 79 | ||||||
|
Accounts payable, accrued expenses and other current liabilities
|
(21 | ) | (154 | ) | ||||
|
Income taxes
|
323 | 51 | ||||||
|
Pension and non-pension postretirement benefit contributions
|
(20 | ) | (16 | ) | ||||
|
Other assets and liabilities
|
(74 | ) | (128 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net cash flows provided by operating activities
|
555 | 584 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Capital expenditures
|
(218 | ) | (179 | ) | ||||
|
Changes in Exelon intercompany money pool
|
| (74 | ) | |||||
|
Change in restricted cash
|
(14 | ) | 2 | |||||
|
Other investing activities
|
10 | 1 | ||||||
|
|
||||||||
|
|
||||||||
|
Net cash flows used in investing activities
|
(222 | ) | (250 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash flows from financing activities
|
||||||||
|
Changes in short-term debt
|
| (95 | ) | |||||
|
Issuance of long-term debt
|
| 248 | ||||||
|
Retirement of long-term debt of variable interest entity
|
(402 | ) | | |||||
|
Retirement of long-term debt to PECO Energy Transition Trust
|
| (330 | ) | |||||
|
Dividends paid on common stock
|
(115 | ) | (154 | ) | ||||
|
Dividends paid on preferred securities
|
(2 | ) | (2 | ) | ||||
|
Repayment of receivable from parent
|
90 | 160 | ||||||
|
|
||||||||
|
|
||||||||
|
Net cash flows used in financing activities
|
(429 | ) | (173 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Increase (decrease) in cash and cash equivalents
|
(96 | ) | 161 | |||||
|
Cash and cash equivalents at beginning of period
|
303 | 39 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 207 | $ | 200 | ||||
|
|
||||||||
23
| June 30, | December 31, | |||||||
| (In millions) | 2010 | 2009 | ||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 207 | $ | 303 | ||||
|
Restricted cash and cash equivalents
|
2 | 1 | ||||||
|
Restricted cash and cash equivalents of variable interest entity
|
426 | | ||||||
|
Accounts receivable, net
|
||||||||
|
Customer ($366 gross accounts
receivable pledged as collateral as
of June 30, 2010)
|
641 | 392 | ||||||
|
Other
|
74 | 120 | ||||||
|
Inventories, net
|
||||||||
|
Fossil fuel
|
65 | 96 | ||||||
|
Materials and supplies
|
19 | 18 | ||||||
|
Deferred income taxes
|
63 | 65 | ||||||
|
Prepaid utility taxes
|
112 | | ||||||
|
Other
|
26 | 11 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current assets
|
1,635 | 1,006 | ||||||
|
|
||||||||
|
|
||||||||
|
Property, plant and equipment, net
|
5,421 | 5,297 | ||||||
|
Deferred debits and other assets
|
||||||||
|
Regulatory assets
|
1,403 | 1,834 | ||||||
|
Investments
|
17 | 18 | ||||||
|
Investments in affiliates
|
8 | 13 | ||||||
|
Receivable from affiliates
|
272 | 311 | ||||||
|
Prepaid pension asset
|
237 | 225 | ||||||
|
Other
|
78 | 315 | ||||||
|
|
||||||||
|
|
||||||||
|
Total deferred debits and other assets
|
2,015 | 2,716 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
$ | 9,071 | $ | 9,019 | ||||
|
|
||||||||
24
| June 30, | December 31, | |||||||
| (In millions) | 2010 | 2009 | ||||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Short-term notes payable accounts receivable agreement
|
$ | 225 | $ | | ||||
|
Long-term debt of variable interest entity due within one year
|
404 | | ||||||
|
Long-term debt to PECO Energy Transition Trust due within one year
|
| 415 | ||||||
|
Accounts payable
|
147 | 164 | ||||||
|
Accrued expenses
|
132 | 74 | ||||||
|
Payables to affiliates
|
216 | 189 | ||||||
|
Customer deposits
|
65 | 65 | ||||||
|
Mark-to-market derivative liabilities
|
2 | | ||||||
|
Mark-to-market derivative liabilities with affiliate
|
3 | | ||||||
|
Other
|
46 | 32 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current liabilities
|
1,240 | 939 | ||||||
|
|
||||||||
|
|
||||||||
|
Long-term debt
|
2,221 | 2,221 | ||||||
|
Long-term debt to financing trusts
|
184 | 184 | ||||||
|
Deferred credits and other liabilities
|
||||||||
|
Deferred income taxes and unamortized investment tax credits
|
1,857 | 2,241 | ||||||
|
Asset retirement obligations
|
25 | 24 | ||||||
|
Non-pension postretirement benefits obligations
|
311 | 296 | ||||||
|
Regulatory liabilities
|
299 | 317 | ||||||
|
Mark-to-market derivative liabilities
|
2 | 2 | ||||||
|
Mark-to-market derivative liabilities with affiliate
|
2 | 2 | ||||||
|
Other
|
130 | 141 | ||||||
|
|
||||||||
|
|
||||||||
|
Total deferred credits and other liabilities
|
2,626 | 3,023 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
6,271 | 6,367 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
Preferred securities
|
87 | 87 | ||||||
|
Shareholders equity
|
||||||||
|
Common stock
|
2,318 | 2,318 | ||||||
|
Receivable from parent
|
(90 | ) | (180 | ) | ||||
|
Retained earnings
|
485 | 426 | ||||||
|
Accumulated other comprehensive income, net
|
| 1 | ||||||
|
|
||||||||
|
|
||||||||
|
Total shareholders equity
|
2,713 | 2,565 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 9,071 | $ | 9,019 | ||||
|
|
||||||||
25
| Accumulated | ||||||||||||||||||||
| Other | Total | |||||||||||||||||||
| Common | Receivable | Retained | Comprehensive | Shareholders | ||||||||||||||||
| (In millions) | Stock | from Parent | Earnings | Income, net | Equity | |||||||||||||||
|
|
||||||||||||||||||||
|
Balance, December 31, 2009
|
$ | 2,318 | $ | (180 | ) | $ | 426 | $ | 1 | $ | 2,565 | |||||||||
|
Net income
|
| | 176 | | 176 | |||||||||||||||
|
Common stock dividends
|
| | (115 | ) | | (115 | ) | |||||||||||||
|
Preferred security dividends
|
| | (2 | ) | | (2 | ) | |||||||||||||
|
Repayment of receivable from parent
|
| 90 | | | 90 | |||||||||||||||
|
Other comprehensive loss, net of income
taxes of $0
|
| | | (1 | ) | (1 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Balance, June 30, 2010
|
$ | 2,318 | $ | (90 | ) | $ | 485 | $ | | $ | 2,713 | |||||||||
|
|
||||||||||||||||||||
26
27
28
29
30
31
32
33
34
| June 30, 2010 | Exelon | ComEd | PECO | |||||||||
|
|
||||||||||||
|
Regulatory assets
|
||||||||||||
|
Competitive transition charge
|
$ | 438 | $ | | $ | 438 | ||||||
|
Pension and other postretirement benefits
|
2,540 | | 16 | |||||||||
|
Deferred income taxes
|
851 | 21 | 830 | |||||||||
|
Smart meter program expenses
|
3 | | 3 | |||||||||
|
Smart meter accelerated depreciation
|
3 | | 3 | |||||||||
|
Debt costs
|
131 | 114 | 17 | |||||||||
|
Severance
|
84 | 84 | | |||||||||
|
Asset retirement obligations
|
66 | 50 | 16 | |||||||||
|
MGP remediation costs
|
136 | 97 | 39 | |||||||||
|
RTO start-up costs
|
11 | 11 | | |||||||||
|
Under-recovered uncollectible accounts
|
49 | 49 | | |||||||||
|
Financial swap with Generation noncurrent
|
| 627 | | |||||||||
|
DSP Program electric procurement contracts -
noncurrent
|
2 | | 4 | |||||||||
|
DSP Program costs
|
6 | | 6 | |||||||||
|
Other
|
60 | 29 | 31 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Noncurrent regulatory assets
|
4,380 | 1,082 | 1,403 | |||||||||
|
Financial swap with Generation current
|
| 383 | | |||||||||
|
Under-recovered energy and transmission costs
current asset
|
14 | 14 | | |||||||||
|
DSP Program electric procurement contracts current
|
2 | | 5 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total regulatory assets
|
$ | 4,396 | $ | 1,479 | $ | 1,408 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Regulatory liabilities
|
||||||||||||
|
Nuclear decommissioning (a)
|
$ | 2,069 | $ | 1,797 | $ | 272 | ||||||
|
Removal costs
|
1,229 | 1,229 | | |||||||||
|
Refund of PURTA taxes
|
4 | | 4 | |||||||||
|
Energy efficiency and demand response programs
|
41 | 19 | 22 | |||||||||
|
Other
|
1 | | 1 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Noncurrent regulatory liabilities
|
3,344 | 3,045 | 299 | |||||||||
|
Over-recovered energy and transmission costs
current liability
|
51 | 13 | 38 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total regulatory liabilities
|
$ | 3,395 | $ | 3,058 | $ | 337 | ||||||
|
|
||||||||||||
| December 31, 2009 | Exelon | ComEd | PECO | |||||||||
|
Regulatory assets
|
||||||||||||
|
Competitive transition charge
|
$ | 883 | $ | | $ | 883 | ||||||
|
Pension and other postretirement benefits
|
2,634 | | 19 | |||||||||
|
Deferred income taxes
|
842 | 20 | 822 | |||||||||
|
Debt costs
|
144 | 125 | 19 | |||||||||
|
Severance
|
95 | 95 | | |||||||||
|
Asset retirement obligations
|
65 | 49 | 16 | |||||||||
|
MGP remediation costs
|
143 | 103 | 40 | |||||||||
|
RTO start-up costs
|
12 | 12 | | |||||||||
|
Financial swap with Generationnoncurrent
|
| 669 | | |||||||||
|
DSP Program electric procurement contracts
|
2 | | 4 | |||||||||
|
DSP Program costs
|
5 | | 5 | |||||||||
|
Other
|
47 | 23 | 26 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Noncurrent regulatory assets
|
4,872 | 1,096 | 1,834 | |||||||||
|
Financial swap with Generationcurrent
|
| 302 | | |||||||||
|
Under-recovered energy and transmission costs
current asset
|
56 | 56 | | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total regulatory assets
|
$ | 4,928 | $ | 1,454 | $ | 1,834 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Regulatory liabilities
|
||||||||||||
|
Nuclear decommissioning (a)
|
$ | 2,229 | $ | 1,918 | $ | 311 | ||||||
|
Removal costs
|
1,212 | 1,212 | | |||||||||
|
Refund of PURTA taxes
|
4 | | 4 | |||||||||
|
Deferred taxes
|
30 | | | |||||||||
|
Energy efficiency and demand response programs
|
15 | 15 | | |||||||||
|
Other
|
2 | | 2 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Noncurrent regulatory liabilities
|
3,492 | 3,145 | 317 | |||||||||
|
Over-recovered energy and transmission costs
current liability
|
33 | 11 | 22 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total regulatory liabilities
|
$ | 3,525 | $ | 3,156 | $ | 339 | ||||||
|
|
||||||||||||
| (a) |
These amounts represent estimated future nuclear decommissioning costs that are less than
the associated NDT fund assets. These regulatory liabilities have an equal and offsetting
noncurrent receivable from affiliate at ComEd and PECO, and a noncurrent payable to affiliate
recorded at Generation equal to the total regulatory liability at Exelon, ComEd and PECO. See
Note 10 Nuclear Decommissioning for additional information on the NDT fund activity.
|
35
| For the Three Months Ended June 30, 2010 | Exelon | ComEd | PECO | |||||||||
|
Energy efficiency and demand response programs
|
$ | 33 | $ | 20 | (a) | $ | 13 | |||||
|
Purchased power administrative costs
|
1 | 1 | | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total operating and maintenance for
regulatory required programs
|
$ | 34 | $ | 21 | $ | 13 | ||||||
|
|
||||||||||||
| For the Six Months Ended June 30, 2010 | Exelon | ComEd | PECO | |||||||||
|
Energy efficiency and demand response programs
|
$ | 58 | $ | 38 | (a) | $ | 20 | |||||
|
Purchased power administrative costs
|
2 | 2 | | |||||||||
|
Consumer education program
|
1 | | 1 | (b) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total operating and maintenance for
regulatory required programs
|
$ | 61 | $ | 40 | $ | 21 | ||||||
|
|
||||||||||||
| For the Three Months Ended June 30, 2009 | Exelon | ComEd | ||||||
|
Energy efficiency and demand response programs
|
$ | 13 | $ | 13 | (a) | |||
|
Purchased power administrative costs
|
1 | 1 | ||||||
|
|
||||||||
|
|
||||||||
|
Total operating and maintenance for
regulatory required programs
|
$ | 14 | $ | 14 | ||||
|
|
||||||||
|
|
||||||||
| For the Six Months Ended June 30, 2009 | Exelon | ComEd | ||||||
|
Energy efficiency and demand response programs
|
$ | 23 | $ | 23 | (a) | |||
|
Purchased power administrative costs
|
2 | 2 | ||||||
|
|
||||||||
|
|
||||||||
|
Total operating and maintenance for
regulatory required programs
|
$ | 25 | $ | 25 | ||||
|
|
||||||||
| (a) |
As a result of the Illinois Settlement Legislation, Illinois utilities are required to
provide energy efficiency and demand response programs.
|
|
| (b) |
In 2009, the PAPUC authorized PECO to collect a surcharge to recover expenditures associated
with PECOs approved consumer education plan related to the transition to competitive energy
market prices.
|
36
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Carrying | |||||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
|
Long-term debt (including amounts due within one year)
|
$ | 11,026 | $ | 12,077 | $ | 11,634 | $ | 12,223 | ||||||||
|
Long-term debt of variable interest entity due within one
year (a)
|
404 | 408 | | | ||||||||||||
|
Long-term debt to PETT due within one year (a)
|
| | 415 | 426 | ||||||||||||
|
Long-term debt to financing trusts
|
390 | 332 | 390 | 325 | ||||||||||||
|
Spent nuclear fuel obligation
|
1,018 | 864 | 1,017 | 832 | ||||||||||||
|
Preferred securities of subsidiary
|
87 | 70 | 87 | 63 | ||||||||||||
| (a) |
On January 1, 2010, PETT was consolidated in Exelons Consolidated Financial Statements
in accordance with the new FASB authoritative guidance related to the consolidation of VIEs.
See Note 1 Basis of Presentation for additional information.
|
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Carrying | |||||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
|
Long-term debt (including amounts due within one year)
|
$ | 2,779 | $ | 3,021 | $ | 2,993 | $ | 3,132 | ||||||||
|
Spent nuclear fuel obligation
|
1,018 | 864 | 1,017 | 832 | ||||||||||||
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Carrying | |||||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
|
Long-term debt (including amounts due within one year)
|
$ | 4,712 | $ | 5,260 | $ | 4,711 | $ | 5,062 | ||||||||
|
Long-term debt to financing trust
|
206 | 173 | 206 | 167 | ||||||||||||
37
| June 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Carrying | |||||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
|
Long-term debt (including amounts due within one year)
|
$ | 2,221 | $ | 2,461 | $ | 2,221 | $ | 2,346 | ||||||||
|
Long-term debt of variable interest entity due within one
year (a)
|
404 | 408 | | | ||||||||||||
|
Long-term debt to PETT due within one year (a)
|
| | 415 | 426 | ||||||||||||
|
Long-term debt to financing trusts
|
184 | 159 | 184 | 158 | ||||||||||||
|
Preferred securities
|
87 | 70 | 87 | 63 | ||||||||||||
| (a) |
On January 1, 2010, PETT was consolidated in PECOs Consolidated Financial Statements in
accordance with the new FASB authoritative guidance related to the consolidation of VIEs. See
Note 1 Basis of Presentation for additional information.
|
| |
Level 1 quoted prices (unadjusted) in active markets for identical assets or
liabilities that the Registrants have the ability to access as of the reporting date.
Financial assets and liabilities utilizing Level 1 inputs include active exchange-traded
equity securities, exchange-based derivatives, mutual funds and money market funds.
|
| |
Level 2 inputs other than quoted prices included within Level 1 that are
directly observable for the asset or liability or indirectly observable through
corroboration with observable market data. Financial assets and liabilities utilizing
Level 2 inputs include fixed income securities, non-exchange-based derivatives,
commingled investment funds priced at NAV per fund share and fair value hedges.
|
| |
Level 3 unobservable inputs, such as internally developed pricing models for the
asset or liability due to little or no market activity for the asset or liability.
Financial assets and liabilities utilizing Level 3 inputs include infrequently traded
non-exchange-based derivatives.
|
38
| As of June 30, 2010 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Assets
|
||||||||||||||||
|
Cash equivalents(a)
|
$ | 1,455 | $ | | $ | | $ | 1,455 | ||||||||
|
Nuclear decommissioning trust fund investments
|
||||||||||||||||
|
Cash equivalents
|
53 | 73 | | 126 | ||||||||||||
|
Equity securities(b)
|
1,414 | | | 1,414 | ||||||||||||
|
Commingled funds(c)
|
| 1,920 | | 1,920 | ||||||||||||
|
Debt securities issued by the U.S. Treasury and other
U.S. government corporations and agencies
|
702 | 106 | | 808 | ||||||||||||
|
Debt securities issued by states of the United States
and political subdivisions of the states
|
| 440 | | 440 | ||||||||||||
|
Corporate debt securities
|
| 719 | | 719 | ||||||||||||
|
Federal agency mortgage-backed securities
|
| 761 | | 761 | ||||||||||||
|
Commercial mortgage-backed securities (non-agency)
|
| 125 | | 125 | ||||||||||||
|
Residential mortgage-backed securities (non-agency)
|
| 8 | | 8 | ||||||||||||
|
Other debt obligations
|
| 74 | 1 | 75 | ||||||||||||
|
|
||||||||||||||||
|
Nuclear decommissioning trust fund investments
subtotal(d)
|
2,169 | 4,226 | 1 | 6,396 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Rabbi trust investments
|
||||||||||||||||
|
Cash equivalents
|
24 | | | 24 | ||||||||||||
|
Mutual funds(e)
|
13 | | | 13 | ||||||||||||
|
|
||||||||||||||||
|
Rabbi trust investments subtotal
|
37 | | | 37 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Mark-to-market derivative assets
|
||||||||||||||||
|
Cash flow hedges
|
| 973 | 4 | 977 | ||||||||||||
|
Other derivatives
|
3 | 1,852 | 72 | 1,927 | ||||||||||||
|
Proprietary trading
|
| 287 | 47 | 334 | ||||||||||||
|
Effect of netting and allocation of collateral
received/paid(f)
|
(6 | ) | (2,154 | ) | (33 | ) | (2,193 | ) | ||||||||
|
|
||||||||||||||||
|
Mark-to-market assets(g)
|
(3 | ) | 958 | 90 | 1,045 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets
|
3,658 | 5,184 | 91 | 8,933 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Mark-to-market derivative liabilities
|
||||||||||||||||
|
Cash flow hedges
|
| (79 | ) | (3 | ) | (82 | ) | |||||||||
|
Other derivatives
|
(3 | ) | (948 | ) | (29 | ) | (980 | ) | ||||||||
|
Proprietary trading
|
| (282 | ) | (13 | ) | (295 | ) | |||||||||
|
Effect of netting and allocation of collateral
received/paid(f)
|
3 | 1,270 | 22 | 1,295 | ||||||||||||
|
|
||||||||||||||||
|
Mark-to-market liabilities(g)
|
| (39 | ) | (23 | ) | (62 | ) | |||||||||
|
|
||||||||||||||||
|
Deferred compensation
|
| (70 | ) | | (70 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
| (109 | ) | (23 | ) | (132 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total net assets
|
$ | 3,658 | $ | 5,075 | $ | 68 | $ | 8,801 | ||||||||
|
|
||||||||||||||||
39
| As of December 31, 2009 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Assets
|
||||||||||||||||
|
Cash equivalents(a)
|
$ | 1,845 | $ | | $ | | $ | 1,845 | ||||||||
|
Nuclear decommissioning trust fund investments
|
||||||||||||||||
|
Cash equivalents
|
2 | 120 | | 122 | ||||||||||||
|
Equity securities(b)
|
1,528 | | | 1,528 | ||||||||||||
|
Commingled funds(c)
|
| 2,086 | | 2,086 | ||||||||||||
|
Debt securities issued by the U.S. Treasury and other
U.S. government corporations and agencies
|
511 | 119 | | 630 | ||||||||||||
|
Debt securities issued by states of the United States
and political subdivisions of the states
|
| 454 | | 454 | ||||||||||||
|
Corporate debt securities
|
| 710 | | 710 | ||||||||||||
|
Federal agency mortgage-backed securities
|
| 887 | | 887 | ||||||||||||
|
Commercial mortgage-backed securities (non-agency)
|
| 91 | | 91 | ||||||||||||
|
Residential mortgage-backed securities (non-agency)
|
| 9 | | 9 | ||||||||||||
|
Other debt obligations
|
| 76 | | 76 | ||||||||||||
|
|
||||||||||||||||
|
Nuclear decommissioning trust fund investments
subtotal(d)
|
2,041 | 4,552 | | 6,593 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Rabbi trust investments
|
||||||||||||||||
|
Cash equivalents
|
28 | | | 28 | ||||||||||||
|
Mutual funds(e)
|
13 | | | 13 | ||||||||||||
|
|
||||||||||||||||
|
Rabbi trust investments subtotal
|
41 | | | 41 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Mark-to-market derivative net (liabilities) assets(f)(g)
|
(4 | ) | 852 | (44 | ) | 804 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets (liabilities)
|
3,923 | 5,404 | (44 | ) | 9,283 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deferred compensation
|
| (82 | ) | | (82 | ) | ||||||||||
|
Servicing liability
|
| | (2 | ) | (2 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
| (82 | ) | (2 | ) | (84 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total net assets
|
$ | 3,923 | $ | 5,322 | $ | (46 | ) | $ | 9,199 | |||||||
|
|
||||||||||||||||
| (a) |
Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair
value. Includes restricted cash equivalents of VIE at June 30, 2010. See Note 1 Basis of
Presentation for additional information on the VIE.
|
|
| (b) |
Generations NDT funds hold equity portfolios whose performance is benchmarked against the
S&P 500 Index, Russell 3000 Index or Morgan Stanley Capital International Europe, Australasia
and Far East (EAFE) Index.
|
|
| (c) |
Generations NDT funds own commingled funds that invest in both equity and fixed income
securities. The commingled funds that invest in equity securities seek to track the
performance of the S&P 500 Index, Morgan Stanley Capital International EAFE Index and Russell
3000 Index. The commingled funds that hold fixed income securities invest primarily in a
diversified portfolio of high grade money market instruments and other short-term fixed income
securities.
|
|
| (d) |
Excludes net assets of $102 million and $76 million at June 30, 2010 and December 31, 2009,
respectively. These items consist of receivables related to pending securities sales net of
cash, interest receivables and payables related to pending securities purchases.
|
|
| (e) |
Excludes $22 million and $23 million of the cash surrender value of life insurance
investments at June 30, 2010 and December 31, 2009, respectively.
|
|
| (f) |
Includes collateral postings received from counterparties. Collateral received from
counterparties, net of collateral paid to counterparties, totaled $3 million, $884 million and $11 million allocated to Level 1, Level 2
and Level 3 mark-to-market derivatives, respectively, as of June 30, 2010. Collateral received
from counterparties, net of collateral paid to counterparties, totaled $3 million, $941
million and $3 million allocated to Level 1, Level 2 and Level 3 mark-to-market derivatives,
respectively, as of December 31, 2009.
|
|
| (g) |
The Level 3 balance does not include current and noncurrent assets for Generation and
current and noncurrent liabilities for ComEd of $383 million and $627 million at June 30, 2010
and $302 million and $669 million at December 31, 2009, respectively, related to the fair
value of Generations financial swap contract with ComEd; and current and noncurrent assets of
$3 million and $2 million at June 30, 2010 and a noncurrent asset of $2 million at December
31, 2009, respectively, related to the fair value of Generations block contracts with PECO,
which eliminate upon consolidation in Exelons Consolidated Financial Statements.
|
40
| Nuclear | ||||||||||||
| Decommissioning | ||||||||||||
| Trust Fund | Mark-to-Market | |||||||||||
| Three Months Ended June 30, 2010 (a) | Investments | Derivatives | Total | |||||||||
|
Balance as of March 31, 2010
|
$ | | $ | 33 | $ | 33 | ||||||
|
Total realized / unrealized gains (losses)
|
||||||||||||
|
Included in other comprehensive income
|
| (11 | )(c) | (11 | ) | |||||||
|
Included in regulatory assets
|
| 1 | 1 | |||||||||
|
Change in collateral
|
| 9 | 9 | |||||||||
|
Purchases, sales, issuances, and settlements
|
||||||||||||
|
Purchases
|
1 | 11 | 12 | |||||||||
|
Transfers out of Level 3 Liability
|
| 24 | 24 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Balance as of June 30, 2010
|
$ | 1 | $ | 67 | $ | 68 | ||||||
|
|
||||||||||||
|
The amount of total gains included in income
attributed to the change in unrealized
gains (losses) related to assets and
liabilities held as of June 30, 2010
|
$ | | $ | 1 | $ | 1 | ||||||
| Nuclear | ||||||||||||||||
| Decommissioning | ||||||||||||||||
| Servicing | Trust Fund | Mark-to-Market | ||||||||||||||
| Six Months Ended June 30, 2010 (a) | Liability | Investments | Derivatives | Total | ||||||||||||
|
Balance as of December 31, 2009
|
$ | (2 | ) | $ | | $ | (44 | ) | $ | (46 | ) | |||||
|
Total realized / unrealized gains (losses)
|
||||||||||||||||
|
Included in income
|
2 | (d) | | 80 | (b) | 82 | ||||||||||
|
Included in other comprehensive income
|
| | 7 | (c) | 7 | |||||||||||
|
Included in regulatory assets
|
| | (2 | ) | (2 | ) | ||||||||||
|
Change in collateral
|
| | (8 | ) | (8 | ) | ||||||||||
|
Purchases, sales, issuances, and settlements
|
||||||||||||||||
|
Purchases
|
| 1 | 11 | 12 | ||||||||||||
|
Transfers out of Level 3 Liability
|
| | 23 | 23 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Balance as of June 30, 2010
|
$ | | $ | 1 | $ | 67 | $ | 68 | ||||||||
|
|
||||||||||||||||
|
The amount of total gains included in income
attributed to the change in unrealized
gains (losses) related to assets and
liabilities held as of June 30, 2010
|
$ | | $ | | $ | 78 | $ | 78 | ||||||||
| (a) |
Effective December 31, 2009, Exelon categorizes its NDT commingled funds within the Level 2
fair value hierarchy.
|
|
| (b) |
Includes the reclassification of $2 million of realized gains due to the settlement of
derivative contracts recorded in results of operations for the six months ended June 30, 2010.
The reclassification due to settlement of derivative contracts for the three months ended
June 30, 2010 was insignificant.
|
|
| (c) |
Excludes increases/(decreases) in fair value of ($121) million and $199 million and realized
losses due to settlements of $104 million and $160 million associated with Generations
financial swap contract with ComEd and ($1) million and $3 million of changes in fair value of
Generations block contracts with PECO for the three and six months ended June 30, 2010,
respectively. All items eliminate upon consolidation in Exelons Consolidated Financial
Statements.
|
|
| (d) |
The servicing liability related to PECOs accounts receivable agreement was released in
accordance with new guidance on accounting for transfers of financial assets that was adopted
on January 1, 2010. See Note 5 Debt and Credit Agreements for additional information.
|
| Nuclear | ||||||||||||||||
| Decommissioning | ||||||||||||||||
| Servicing | Trust Fund | Mark-to-Market | ||||||||||||||
| Three Months Ended June 30, 2009 | Liability | Investments | Derivatives | Total | ||||||||||||
|
Balance as of March 31, 2009
|
$ | (2 | ) | $ | 1,371 | $ | 48 | $ | 1,417 | |||||||
|
Total realized / unrealized gains (losses)
|
||||||||||||||||
|
Included in income
|
| 98 | (33 | )(a) | 65 | |||||||||||
|
Included in other comprehensive income
|
| | (2 | )(b) | (2 | ) | ||||||||||
|
Included in regulatory assets
|
| 183 | (1 | ) | 182 | |||||||||||
|
Purchases, sales and issuances, net
|
| 27 | | 27 | ||||||||||||
|
|
||||||||||||||||
|
Balance as of June 30, 2009
|
$ | (2 | ) | $ | 1,679 | $ | 12 | $ | 1,689 | |||||||
|
|
||||||||||||||||
|
The amount of total gains (losses) included in income
attributed to the change in unrealized gains
(losses) related to assets and liabilities held as
of June 30, 2009
|
$ | | $ | 97 | $ | (21 | ) | $ | 76 | |||||||
41
| Nuclear | ||||||||||||||||
| Decommissioning | ||||||||||||||||
| Servicing | Trust Fund | Mark-to-Market | ||||||||||||||
| Six Months Ended June 30, 2009 | Liability | Investments | Derivatives | Total | ||||||||||||
|
Balance as of December 31, 2008
|
$ | (2 | ) | $ | 1,220 | $ | 106 | $ | 1,324 | |||||||
|
Total realized / unrealized gains (losses)
|
||||||||||||||||
|
Included in income
|
| 41 | (101 | )(a) | (60 | ) | ||||||||||
|
Included in other comprehensive income
|
| | 10 | (b) | 10 | |||||||||||
|
Included in regulatory assets
|
| 84 | (1 | ) | 83 | |||||||||||
|
Purchases, sales and issuances, net
|
| 334 | | 334 | ||||||||||||
|
Transfers into (out of ) Level 3
|
| | (2 | ) | (2 | ) | ||||||||||
|
|
||||||||||||||||
|
Balance as of June 30, 2009
|
$ | (2 | ) | $ | 1,679 | $ | 12 | $ | 1,689 | |||||||
|
|
||||||||||||||||
|
The amount of total gains (losses) included in income
attributed to the change in unrealized gains
(losses) related to assets and liabilities held as
of June 30, 2009
|
$ | | $ | 40 | $ | (71 | ) | $ | (31 | ) | ||||||
| (a) |
Includes the reclassification of $12 million and $30 million of realized losses due to the
settlement of derivative contracts recorded in results of operations for the three and six
months ended June 30, 2009, respectively.
|
|
| (b) |
Excludes increases/(decreases) in fair value of ($85) million and $667 million and realized
losses due to settlements of $60 million and $86 million associated with Generations
financial swap contract with ComEd for the three and six months ended June 30, 2009,
respectively. All amounts eliminate upon consolidation in Exelons Consolidated Financial
Statements.
|
| Operating | Purchased | |||||||||||||||
| Revenue | Power | Fuel | Other, net | |||||||||||||
|
Total gains (losses) included in income for the three months
ended
June 30, 2010
|
$ | 15 | $ | (20 | ) | $ | 5 | $ | | |||||||
|
Total gains included in income for the six months ended
June 30, 2010
|
$ | 13 | $ | 36 | $ | 31 | $ | 2 | ||||||||
|
Change in the unrealized gains (losses) relating to assets and
liabilities
held as of June 30, 2010 for the three months ended June 30, 2010
|
$ | 20 | $ | (21 | ) | $ | 2 | $ | | |||||||
|
Change in the unrealized gains relating to assets and liabilities
held as of June 30, 2010 for the six months ended June 30, 2010
|
$ | 23 | $ | 33 | $ | 22 | $ | | ||||||||
| Operating | Purchased | |||||||||||||||
| Revenue | Power | Fuel | Other, net | |||||||||||||
|
Total gains (losses)
included in income for
the three months ended
June 30, 2009
|
$ | (21 | ) | $ | (10 | ) | $ | (2 | ) | $ | 98 | |||||
|
Total gains (losses)
included in income for
the six months ended
June 30, 2009
|
$ | (42 | ) | $ | (6 | ) | $ | (53 | ) | $ | 41 | |||||
|
Change in the
unrealized gains
(losses) relating to
assets and liabilities
held as of June 30,
2009 for the three
months ended June 30,
2009
|
$ | | $ | (9 | ) | $ | (12 | ) | $ | 97 | ||||||
|
Change in the
unrealized gains
(losses) relating to
assets and liabilities
held as of June 30,
2009 for the six
months ended June 30,
2009
|
$ | | $ | (7 | ) | $ | (64 | ) | $ | 40 | ||||||
42
| As of June 30, 2010 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Assets
|
||||||||||||||||
|
Cash equivalents(a)
|
$ | 790 | $ | | $ | | $ | 790 | ||||||||
|
Nuclear decommissioning trust fund investments
|
||||||||||||||||
|
Cash equivalents
|
53 | 73 | | 126 | ||||||||||||
|
Equity securities(b)
|
1,414 | | | 1,414 | ||||||||||||
|
Commingled funds(c)
|
| 1,920 | | 1,920 | ||||||||||||
|
Debt securities issued by the U.S. Treasury
and other U.S.
government corporations and agencies
|
702 | 106 | | 808 | ||||||||||||
|
Debt securities issued by states of the
United States and
political subdivisions of the states
|
| 440 | | 440 | ||||||||||||
|
Corporate debt securities
|
| 719 | | 719 | ||||||||||||
|
Federal agency mortgage-backed securities
|
| 761 | | 761 | ||||||||||||
|
Commercial mortgage-backed securities
(non-agency)
|
| 125 | | 125 | ||||||||||||
|
Residential mortgage-backed securities
(non-agency)
|
| 8 | | 8 | ||||||||||||
|
Other debt obligations
|
| 74 | 1 | 75 | ||||||||||||
|
|
||||||||||||||||
|
Nuclear decommissioning trust fund
investments subtotal(d)
|
2,169 | 4,226 | 1 | 6,396 | ||||||||||||
|
|
||||||||||||||||
|
Rabbi trust investments(e)(f)
|
4 | | | 4 | ||||||||||||
|
Mark-to-market derivative assets
|
||||||||||||||||
|
Cash flow hedges
|
| 973 | 1,019 | 1,992 | ||||||||||||
|
Other derivatives
|
3 | 1,837 | 72 | 1,912 | ||||||||||||
|
Proprietary trading
|
| 287 | 47 | 334 | ||||||||||||
|
Effect of netting and allocation of
collateral received/paid (g)
|
(6 | ) | (2,154 | ) | (33 | ) | (2,193 | ) | ||||||||
|
|
||||||||||||||||
|
Mark-to-market assets(h)
|
(3 | ) | 943 | 1,105 | 2,045 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets
|
2,960 | 5,169 | 1,106 | 9,235 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Mark-to-market derivative liabilities
|
||||||||||||||||
|
Cash flow hedges
|
| (73 | ) | (3 | ) | (76 | ) | |||||||||
|
Other derivatives
|
(3 | ) | (948 | ) | (25 | ) | (976 | ) | ||||||||
|
Proprietary trading
|
| (282 | ) | (13 | ) | (295 | ) | |||||||||
|
Effect of netting and allocation of
collateral received/paid (g)
|
3 | 1,270 | 22 | 1,295 | ||||||||||||
|
|
||||||||||||||||
|
Mark-to-market liabilities
|
| (33 | ) | (19 | ) | (52 | ) | |||||||||
|
|
||||||||||||||||
|
Deferred compensation
|
| (19 | ) | | (19 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
| (52 | ) | (19 | ) | (71 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total net assets
|
$ | 2,960 | $ | 5,117 | $ | 1,087 | $ | 9,164 | ||||||||
|
|
||||||||||||||||
43
| As of December 31, 2009 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Assets
|
||||||||||||||||
|
Cash equivalents(a)
|
$ | 1,040 | $ | | $ | | $ | 1,040 | ||||||||
|
Nuclear decommissioning trust fund investments
|
||||||||||||||||
|
Cash equivalents
|
2 | 120 | | 122 | ||||||||||||
|
Equity securities(b)
|
1,528 | | | 1,528 | ||||||||||||
|
Commingled funds(c)
|
| 2,086 | | 2,086 | ||||||||||||
|
Debt securities issued by the U.S. Treasury
and other U.S.
government corporations and agencies
|
511 | 119 | | 630 | ||||||||||||
|
Debt securities issued by states of the
United States and
political subdivisions of the states
|
| 454 | | 454 | ||||||||||||
|
Corporate debt securities
|
| 710 | | 710 | ||||||||||||
|
Federal agency mortgage-backed securities
|
| 887 | | 887 | ||||||||||||
|
Commercial mortgage-backed securities
(non-agency)
|
| 91 | | 91 | ||||||||||||
|
Residential mortgage-backed securities
(non-agency)
|
| 9 | | 9 | ||||||||||||
|
Other debt obligations
|
| 76 | | 76 | ||||||||||||
|
|
||||||||||||||||
|
Nuclear decommissioning trust fund
investments subtotal(d)
|
2,041 | 4,552 | | 6,593 | ||||||||||||
|
|
||||||||||||||||
|
Rabbi trust investments(e)(f)
|
4 | | | 4 | ||||||||||||
|
Mark-to-market derivative net assets(g)(h)
|
(4 | ) | 842 | 931 | 1,769 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets
|
3,081 | 5,394 | 931 | 9,406 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deferred compensation
|
| (23 | ) | | (23 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
| (23 | ) | | (23 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total net assets
|
$ | 3,081 | $ | 5,371 | $ | 931 | $ | 9,383 | ||||||||
|
|
||||||||||||||||
| (a) |
Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair
value.
|
|
| (b) |
Generations NDT funds hold equity portfolios whose performance is benchmarked against the
S&P 500 Index, Russell 3000 Index or Morgan Stanley Capital International EAFE Index.
|
|
| (c) |
Generations NDT funds own commingled funds that invest in both equity and fixed income
securities. The commingled funds that invest in equity securities seek to track the
performance of the S&P 500 Index, Morgan Stanley Capital International EAFE Index and Russell
3000 Index. The commingled funds that hold fixed income securities invest primarily in a
diversified portfolio of high grade money market instruments and other short-term fixed income
securities.
|
|
| (d) |
Excludes net assets of $102 million and $76 million at June 30, 2010 and December 31, 2009,
respectively. These items consist of receivables related to pending securities sales net of
cash, interest receivables and payables related to pending securities purchases.
|
|
| (e) |
The mutual funds held by the Rabbi trusts that are invested in common stock of S&P 500
companies and Pennsylvania municipal bonds are primarily rated as investment grade.
|
|
| (f) |
Excludes $7 million of the cash surrender value of life insurance investments at June 30,
2010 and December 31, 2009.
|
|
| (g) |
Includes collateral postings received from counterparties. Collateral received from
counterparties, net of collateral paid to counterparties, totaled $3 million, $884 million and $11 million allocated to Level 1, Level 2
and Level 3 mark-to-market derivatives, respectively, as of June 30, 2010. Collateral received
from counterparties, net
of collateral paid to counterparties, totaled $3 million, $941 million and $3 million allocated
to Level 1, Level 2 and Level 3 mark-to-market derivatives, respectively, as of December 31,
2009.
|
|
| (h) |
The Level 3 balance includes current and noncurrent assets for Generation of $383 million and
$627 million at June 30, 2010 and $302 million and $669 million at December 31, 2009,
respectively, related to the fair value of Generations financial swap contract with ComEd;
and current and noncurrent assets of $3 million and $2 million at June 30, 2010,
respectively, and a noncurrent asset of $2 million at December 31, 2009, related to the fair
value of Generations block contracts with PECO. All of the mark-to-market balances Generation
carries associated with the financial swap contract with ComEd and the block contracts with
PECO eliminate upon consolidation in Exelons Consolidated Financial Statements.
|
| Nuclear | ||||||||||||
| Decommissioning | ||||||||||||
| Trust Fund | Mark-to-Market | |||||||||||
| Three Months Ended June 30, 2010 (a) | Investments | Derivatives | Total | |||||||||
|
Balance as of March 31, 2010
|
$ | | $ | 1,279 | $ | 1,279 | ||||||
|
Total realized / unrealized losses
|
||||||||||||
|
Included in other comprehensive income
|
| (237 | )(c) | (237 | ) | |||||||
|
Change in collateral
|
| 9 | 9 | |||||||||
|
Purchases, sales, issuances, and settlements
|
||||||||||||
|
Purchases
|
1 | 11 | 12 | |||||||||
|
Transfers out of Level 3 Liability
|
| 24 | 24 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Balance as of June 30, 2010
|
$ | 1 | $ | 1,086 | $ | 1,087 | ||||||
|
|
||||||||||||
|
The amount of total gains included in income attributed to the
change in unrealized gains related to assets and liabilities
held as of June 30, 2010
|
$ | | $ | 1 | $ | 1 | ||||||
44
| Nuclear | ||||||||||||
| Decommissioning | ||||||||||||
| Trust Fund | Mark-to-Market | |||||||||||
| Six Months Ended June 30, 2010 (a) | Investments | Derivatives | Total | |||||||||
|
Balance as of December 31, 2009
|
$ | | $ | 931 | $ | 931 | ||||||
|
Total realized / unrealized gains
|
||||||||||||
|
Included in income
|
| 80 | (b) | 80 | ||||||||
|
Included in other comprehensive income
|
| 49 | (c) | 49 | ||||||||
|
Change in collateral
|
| (8 | ) | (8 | ) | |||||||
|
Purchases, sales, issuances, and settlements
|
||||||||||||
|
Purchases
|
1 | 11 | 12 | |||||||||
|
Transfers out of Level 3 Liability
|
| 23 | 23 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Balance as of June 30, 2010
|
$ | 1 | $ | 1,086 | $ | 1,087 | ||||||
|
|
||||||||||||
|
The amount of total gains included in income attributed to the
change in unrealized gains (losses) related to assets and
liabilities held as of June 30, 2010
|
$ | | $ | 78 | $ | 78 | ||||||
| (a) |
Effective December 31, 2009, Exelon categorizes its NDT commingled funds within the Level 2
fair value hierarchy.
|
|
| (b) |
Includes the reclassification of $2 million of realized gains due to the settlement of
derivative contracts recorded in results of operations for the six months ended June 30,
2010. The reclassification due to settlement of derivative contracts for the three months
ended June 30, 2010 was insignificant.
|
|
| (c) |
Includes increases/(decreases) in fair value of ($121) million and $199 million and realized
losses due to settlements of $104 million and $160 million associated with Generations
financial swap contract with ComEd and ($1) million and $3 million of changes in fair value of
Generations block contracts with PECO for the three and six months ended June 30, 2010,
respectively. All items eliminate upon consolidation in Exelons Consolidated Financial
Statements.
|
| Nuclear | ||||||||||||
| Decommissioning | ||||||||||||
| Trust Fund | Mark-to-Market | |||||||||||
| Three Months Ended June 30, 2009 | Investments | Derivatives | Total | |||||||||
|
Balance as of March 31, 2009
|
$ | 1,371 | $ | 1,230 | $ | 2,601 | ||||||
|
Total realized / unrealized gains (losses)
|
||||||||||||
|
Included in income
|
98 | (33 | )(a) | 65 | ||||||||
|
Included in other comprehensive income
|
| (146 | )(b) | (146 | ) | |||||||
|
Included in noncurrent payables to affiliates
|
183 | | 183 | |||||||||
|
Purchases, sales, issuances and settlements, net
|
27 | | 27 | |||||||||
|
|
||||||||||||
|
Balance as of June 30, 2009
|
$ | 1,679 | $ | 1,051 | $ | 2,730 | ||||||
|
|
||||||||||||
|
The amount of total gains (losses) included in income attributed
to the change in unrealized gains (losses)
related to assets and liabilities held as of
June 30, 2009
|
$ | 97 | $ | (21 | ) | $ | 76 | |||||
| Nuclear | ||||||||||||
| Decommissioning | ||||||||||||
| Trust Fund | Mark-to-Market | |||||||||||
| Six Months Ended June 30, 2009 | Investments | Derivatives | Total | |||||||||
|
Balance as of December 31, 2008
|
$ | 1,220 | $ | 562 | $ | 1,782 | ||||||
|
Total realized / unrealized gains (losses)
|
||||||||||||
|
Included in income
|
41 | (101 | )(a) | (60 | ) | |||||||
|
Included in other comprehensive income
|
| 592 | (b) | 592 | ||||||||
|
Included in noncurrent payables to affiliates
|
84 | | 84 | |||||||||
|
Purchases, sales, issuances and settlements, net
|
334 | | 334 | |||||||||
|
Transfers out of Level 3
|
| (2 | ) | (2 | ) | |||||||
|
|
||||||||||||
|
Balance as of June 30, 2009
|
$ | 1,679 | $ | 1,051 | $ | 2,730 | ||||||
|
|
||||||||||||
|
The amount of total gains (losses) included in income attributed
to the change in unrealized gains (losses) related to assets and
liabilities held as of June 30,
2009
|
$ | 40 | $ | (71 | ) | $ | (31 | ) | ||||
| (a) |
Includes the reclassification of $12 million and $30 million of realized losses due to the
settlement of derivative contracts recorded in results of operations for the three and six
months ended June 30, 2009, respectively.
|
|
| (b) |
Includes increases/(decreases) in fair value of ($85) million and $667 million and realized
losses due to settlements of $60 million and $86 million associated with Generations
financial swap contract with ComEd for the three and six months ended June 30, 2009,
respectively. All items eliminate upon consolidation in Exelons Consolidated Financial
Statements.
|
45
| Operating | Purchased | |||||||||||||||
| Revenue | Power | Fuel | Other, net | |||||||||||||
|
Total gains (losses) included in income for the three months ended
June 30, 2010
|
$ | 15 | $ | (20 | ) | $ | 5 | $ | | |||||||
|
Total gains included in income for the six months ended
June 30, 2010
|
$ | 13 | $ | 36 | $ | 31 | $ | | ||||||||
|
Change in the unrealized gains (losses) relating to assets and liabilities
held as of June 30, 2010 for the
three months ended June 30, 2010
|
$ | 20 | $ | (21 | ) | $ | 2 | $ | | |||||||
|
Change in the unrealized gains relating to assets and liabilities
held as of June 30, 2010 for the
six months ended June 30, 2010
|
$ | 23 | $ | 33 | $ | 22 | $ | | ||||||||
| Operating | Purchased | |||||||||||||||
| Revenue | Power | Fuel | Other, net | |||||||||||||
|
Total gains (losses) included in income for the three months ended
June 30, 2009
|
$ | (21 | ) | $ | (10 | ) | $ | (2 | ) | $ | 98 | |||||
|
Total gains (losses) included in income for the six months ended
June 30, 2009
|
$ | (42 | ) | $ | (6 | ) | $ | (53 | ) | $ | 41 | |||||
|
Change in the unrealized gains (losses) relating to assets and liabilities
held as of June 30, 2009 for the
three months ended June 30, 2009
|
$ | | $ | (9 | ) | $ | (12 | ) | $ | 97 | ||||||
|
Change in the unrealized gains (losses) relating to assets and liabilities
held as of June 30, 2009 for the
six months ended June 30, 2009
|
$ | | $ | (7 | ) | $ | (64 | ) | $ | 40 | ||||||
| As of June 30, 2010 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Assets
|
||||||||||||||||
|
Cash equivalents (a)
|
$ | 7 | $ | | $ | | $ | 7 | ||||||||
|
Rabbi trust investments
|
||||||||||||||||
|
Cash equivalents
|
24 | | | 24 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets
|
31 | | | 31 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deferred compensation obligation
|
| (7 | ) | | (7 | ) | ||||||||||
|
Mark-to-market derivative liabilities
|
||||||||||||||||
|
Cash flow hedges (b)
|
| (6 | ) | | (6 | ) | ||||||||||
|
Other derivatives (c)
|
| | (1,010 | ) | (1,010 | ) | ||||||||||
|
|
||||||||||||||||
|
Mark-to-market liabilities
|
| (6 | ) | (1,010 | ) | (1,016 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
| (13 | ) | (1,010 | ) | (1,023 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total net assets (liabilities)
|
$ | 31 | $ | (13 | ) | $ | (1,010 | ) | $ | (992 | ) | |||||
|
|
||||||||||||||||
46
| As of December 31, 2009 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Assets
|
||||||||||||||||
|
Cash equivalents (a)
|
$ | 25 | $ | | $ | | $ | 25 | ||||||||
|
Rabbi trust investments
|
||||||||||||||||
|
Cash equivalents
|
28 | | | 28 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets
|
53 | | | 53 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deferred compensation obligation
|
| (8 | ) | | (8 | ) | ||||||||||
|
Mark-to-market derivative liabilities (c)
|
| | (971 | ) | (971 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
| (8 | ) | (971 | ) | (979 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total net assets (liabilities)
|
$ | 53 | $ | (8 | ) | $ | (971 | ) | $ | (926 | ) | |||||
|
|
||||||||||||||||
| (a) |
Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair
value.
|
|
| (b) |
Cash flow hedges relating to treasury rate locks were recorded in Other current liabilities
on ComEds Consolidated Balance Sheets.
|
|
| (c) |
The Level 3 balance is comprised of the current and noncurrent liability of $383 million and
$627 million at June 30, 2010, respectively, and $302 million and $669 million at December 31,
2009, respectively, related to the fair value of ComEds financial swap contract with
Generation, which eliminates upon consolidation in Exelons Consolidated Financial Statements.
|
| Mark-to-Market | ||||
| Three Months Ended June 30, 2010 | Derivatives | |||
|
Balance as of March 31, 2010
|
$ | (1,235 | ) | |
|
Total realized / unrealized gains included in regulatory assets (a)
|
225 | |||
|
|
||||
|
Balance as of June 30, 2010
|
$ | (1,010 | ) | |
|
|
||||
| Mark-to-Market | ||||
| Six Months Ended June 30, 2010 | Derivatives | |||
|
Balance as of December 31, 2009
|
$ | (971 | ) | |
|
Total realized / unrealized losses included in regulatory assets (a)
|
(39 | ) | ||
|
|
||||
|
Balance as of June 30, 2010
|
$ | (1,010 | ) | |
|
|
||||
| (a) |
Includes increases/(decreases) in fair value of $121 million and ($199) million and realized
gains due to settlements of $104 million and $160 million associated with ComEds financial
swap contract with Generation for the three and six months ended June 30, 2010, respectively.
All items eliminate upon consolidation in Exelons Consolidated Financial Statements.
|
| Mark-to-Market | ||||
| Three Months Ended June 30, 2009 | Derivatives | |||
|
Balance as of March 31, 2009
|
$ | (1,182 | ) | |
|
Total realized / unrealized gains included in regulatory assets (a)
|
145 | |||
|
|
||||
|
Balance as of June 30, 2009
|
$ | (1,037 | ) | |
|
|
||||
| Mark-to-Market | ||||
| Six Months Ended June 30, 2009 | Derivatives | |||
|
Balance as of December 31, 2008
|
$ | (456 | ) | |
|
Total realized / unrealized losses included in regulatory assets (a)
|
(581 | ) | ||
|
|
||||
|
Balance as of June 30, 2009
|
$ | (1,037 | ) | |
|
|
||||
| (a) |
Includes increases/(decreases) in fair value of $85 million and ($667) million and realized
gains due to settlements of $60 million and $86 million associated with ComEds financial swap
contract with Generation for the three and six months ended June 30, 2009, respectively. All
items eliminate upon consolidation in Exelons Consolidated Financial Statements.
|
47
| As of June 30, 2010 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Assets
|
||||||||||||||||
|
Cash equivalents(a)
|
$ | 612 | $ | | $ | | $ | 612 | ||||||||
|
Rabbi trust investments mutual funds(b)(c)
|
7 | | | 7 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets
|
619 | | | 619 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deferred compensation obligation
|
| (22 | ) | | (22 | ) | ||||||||||
|
Mark-to-market derivative liabilities(d)
|
| | (9 | ) | (9 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
| (22 | ) | (9 | ) | (31 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total net assets (liabilities)
|
$ | 619 | $ | (22 | ) | $ | (9 | ) | $ | 588 | ||||||
|
|
||||||||||||||||
| As of December 31, 2009 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Assets
|
||||||||||||||||
|
Cash equivalents(a)
|
$ | 281 | $ | | $ | | $ | 281 | ||||||||
|
Rabbi trust investments mutual funds(b)(c)
|
7 | | | 7 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total assets
|
288 | | | 288 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Deferred compensation obligation
|
| (25 | ) | | (25 | ) | ||||||||||
|
Mark-to-market derivative liabilities(d)
|
| | (4 | ) | (4 | ) | ||||||||||
|
Servicing liability
|
| | (2 | ) | (2 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
| (25 | ) | (6 | ) | (31 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total net assets (liabilities)
|
$ | 288 | $ | (25 | ) | $ | (6 | ) | $ | 257 | ||||||
|
|
||||||||||||||||
| (a) |
Excludes certain cash equivalents considered to be held-to-maturity and not reported at fair
value. Includes restricted cash equivalents of VIE at June 30, 2010. See Note 1 Basis of
Presentation for additional information on the VIE.
|
|
| (b) |
The mutual funds held by the Rabbi trusts invest in common stock of S&P 500 companies and
Pennsylvania municipal bonds that are primarily rated as investment grade.
|
|
| (c) |
Excludes $11 million and $12 million of the cash surrender value of life insurance
investments at June 30, 2010 and December 31, 2009.
|
|
| (d) |
The Level 3 balance is comprised of the current and noncurrent liability of $5 million and $4
million at June 30, 2010, respectively, and the noncurrent liability of $4 million at December
31, 2009, related to the fair value of PECOs block contracts. These liability balances
include a $3 million and $2 million current and noncurrent liability, respectively, at June
30, 2010, and a noncurrent liability of $2 million at December 31, 2009, related to the fair
value of PECOs block contracts with Generation that eliminates upon consolidation in Exelons
Consolidated Financial Statements.
|
48
| Mark-to-Market | ||||
| Three Months Ended June 30, 2010 | Derivatives | |||
|
Balance as of March 31, 2010
|
$ | (11 | ) | |
|
Total unrealized gains included in regulatory assets
|
2 | (b) | ||
|
|
||||
|
Balance as of June 30, 2010
|
$ | (9 | ) | |
|
|
||||
| Mark-to-Market | ||||||||||||
| Six Months Ended June 30, 2010 | Derivatives | Servicing Liability | Total | |||||||||
|
Balance as of December 31, 2009
|
$ | (4 | ) | $ | (2 | ) | $ | (6 | ) | |||
|
Total realized / unrealized gains (losses)
|
||||||||||||
|
Included in net income
|
| 2 | (a) | 2 | ||||||||
|
Included in regulatory assets
|
(5 | )(b) | | (5 | ) | |||||||
|
|
||||||||||||
|
Balance as of June 30, 2010
|
$ | (9 | ) | $ | | $ | (9 | ) | ||||
|
|
||||||||||||
| (a) |
The servicing liability related to PECOs accounts receivable agreement was released in
accordance with new guidance on accounting for transfers of financial assets that was adopted
on January 1, 2010. See Note 5 Debt and Credit Agreements for additional information.
|
|
| (b) |
Includes increases/(decreases) in fair value of $1 million and ($3) associated with PECOs
block contract with Generation for the three and six months ended June 30, 2010, respectively.
All items eliminate upon consolidation in Exelons Consolidated Financial Statements.
|
| Mark-to-Market | ||||||||||||
| Three Months Ended June 30, 2009 | Derivatives | Servicing Liability | Total | |||||||||
|
Balance as of March 31, 2009
|
$ | | $ | (2 | ) | $ | (2 | ) | ||||
|
Total unrealized losses included in regulatory assets
|
(2 | ) | | (2 | ) | |||||||
|
|
||||||||||||
|
Balance as of June 30, 2009
|
$ | (2 | ) | $ | (2 | ) | $ | (4 | ) | |||
|
|
||||||||||||
| Mark-to-Market | ||||||||||||
| Six Months Ended June 30, 2009 | Derivatives | Servicing Liability | Total | |||||||||
|
Balance as of December 31, 2008
|
$ | | $ | (2 | ) | $ | (2 | ) | ||||
|
Total unrealized losses included in regulatory assets
|
(2 | ) | | (2 | ) | |||||||
|
|
||||||||||||
|
Balance as of June 30, 2009
|
$ | (2 | ) | $ | (2 | ) | $ | (4 | ) | |||
|
|
||||||||||||
49
50
51
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Commercial paper borrowings
|
||||||||
|
Exelon Corporate
|
$ | | $ | | ||||
|
Generation
|
| | ||||||
|
ComEd
|
289 | | ||||||
|
PECO
|
| | ||||||
|
Credit facility borrowings
|
||||||||
|
ComEd
|
$ | | $ | 155 | ||||
| Company | Type | Interest Rate | Maturity | Amount(a) | Use of Proceeds | |||||||||||
|
Generation
|
Pollution Control Notes | 5.00 | % | December 1, 2042 | $ | 46 | Used to refinance $46 million of unenhanced tax-exempt variable rate debt that was repurchased on February 23, 2009. | |||||||||
|
ComEd
|
First Mortgage Bonds(b) | Variable | March 1, 2020 | 50 | Used to repay credit facility borrowings incurred to repurchase bonds. | |||||||||||
|
ComEd
|
First Mortgage Bonds(b) | Variable | March 1, 2017 | 91 | Used to repay credit facility borrowings incurred to repurchase bonds. | |||||||||||
|
ComEd
|
First Mortgage Bonds(b) | Variable | March 1, 2021 | 50 | Used to repay credit facility borrowings incurred to repurchase bonds. | |||||||||||
|
PECO
|
First Mortgage Bonds | 5.00 | % | October 1, 2014 | 250 | Used to refinance short-term debt and for other general corporate purposes. | ||||||||||
| (a) |
Excludes unamortized bond discounts.
|
|
| (b) |
Variable-rate tax-exempt bonds secured by First Mortgage Bonds, which were remarketed in May
2009 following an earlier repurchase.
|
| Company | Type | Interest Rate | Maturity | Amount | ||||||||||
| ComEd |
Sinking fund debentures
|
4.75 | % | December 1, 2011 | $ | 1 | ||||||||
| Generation |
Kennett Square Capital Lease
|
7.83 | % | September 20, 2020 | 1 | |||||||||
| Generation |
Montgomery County Series 1994 B Tax Exempt Bonds
|
Variable | June 1, 2029 | 13 | ||||||||||
| Generation |
Indiana County Series 2003 A Tax Exempt Bonds
|
Variable | June 1, 2027 | 17 | ||||||||||
| Generation |
York County Series 1993 A Tax Exempt Bonds
|
Variable | August 1, 2016 | 19 | ||||||||||
52
| Company | Type | Interest Rate | Maturity | Amount | ||||||||||
| Generation |
Salem County 1993 Series A Tax Exempt Bonds
|
Variable | March 1, 2025 | $ | 23 | |||||||||
| Generation |
Delaware County Series 1993 A Tax Exempt Bonds
|
Variable | August 1, 2016 | 24 | ||||||||||
| Generation |
Montgomery County Series 1996 A Tax Exempt Bonds
|
Variable | March 1, 2034 | 34 | ||||||||||
| Generation |
Montgomery County Series 1994 A Tax Exempt Bonds
|
Variable | June 1, 2029 | 83 | ||||||||||
| Exelon |
2005 Senior Notes
|
4.45 | % | June 15, 2010 | 400 | |||||||||
| PECO |
PETT Transition Bonds
|
6.52 | % | September 1, 2010 | 402 | |||||||||
| Company | Type | Interest Rate | Maturity | Amount | ||||||||||
| Generation |
Pollution Control Notes
|
Variable | December 1, 2042 | $ | 46 | |||||||||
| Generation |
Kennett Square Capital Lease
|
7.83 | % | September 20, 2020 | 1 | |||||||||
| ComEd |
First Mortgage Bonds (a)
|
Variable | March 1, 2020 | 50 | ||||||||||
| ComEd |
First Mortgage Bonds (a)
|
Variable | March 1, 2017 | 91 | ||||||||||
| ComEd |
First Mortgage Bonds (a)
|
Variable | March 1, 2021 | 50 | ||||||||||
| ComEd |
First Mortgage Bonds
|
5.70 | % | January 15, 2009 | 16 | |||||||||
| ComEd |
Sinking fund debentures
|
4.625-4.75 | % | Various | 1 | |||||||||
| PECO |
PETT Transition Bonds
|
7.65 | % | September 1, 2009 | 319 | |||||||||
| PECO |
PETT Transition Bonds
|
6.52 | % | March 1, 2010 | 11 | |||||||||
| (a) |
Variable-rate tax-exempt bonds secured by First Mortgage Bonds, which were repurchased in May
2009 and subsequently remarketed.
|
53
54
55
| Gain (Loss) on Swaps | Gain (Loss) on Borrowings | |||||||||||||||
| Six Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| Income Statement Classification | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Interest expense
|
$ | 5 | $ | (6 | ) | $ | (5 | ) | $ | 6 | ||||||
56
57
| Generation | ComEd | PECO | Other | Exelon | ||||||||||||||||||||||||||||||||||||||||||||
| Collateral | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Flow | Other | Proprietary | and | IL Settlement | Cash Flow | Other | Other | Intercompany | Total | |||||||||||||||||||||||||||||||||||||||
| Derivatives | Hedges(a,d) | Derivatives | Trading | Netting(b) | Subtotal(c) | Swap(a) | Hedges(e) | Subtotal | Derivatives (d) | Derivatives | Eliminations(a) | Derivatives | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative assets
(current assets)
|
$ | 581 | $ | 1,085 | $ | 194 | $ | (1,442 | ) | $ | 418 | $ | | $ | | $ | | $ | | $ | | $ | | $ | 418 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative assets
with affiliate
(current assets)
|
386 | | | | 386 | | | | | | (386 | ) | | |||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative assets
(noncurrent assets)
|
396 | 827 | 140 | (751 | ) | 612 | | | | | 15 | | 627 | |||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative assets
with affiliate
(noncurrent assets)
|
629 | | | | 629 | | | | | | (629 | ) | | |||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total mark-to-market
derivative assets
|
$ | 1,992 | $ | 1,912 | $ | 334 | $ | (2,193 | ) | $ | 2,045 | $ | | $ | | $ | | $ | | $ | 15 | $ | (1,015 | ) | $ | 1,045 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative
liabilities
(current
liabilities)
|
$ | (26 | ) | $ | (691 | ) | $ | (181 | ) | $ | 852 | $ | (46 | ) | $ | | $ | (6 | ) | $ | (6 | ) | $ | (2 | ) | $ | | $ | | $ | (54 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative
liability with
affiliate (current
liabilities)
|
| | | | | (383 | ) | | (383 | ) | (3 | ) | | 386 | | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative
liabilities
(noncurrent
liabilities)
|
(50 | ) | (285 | ) | (114 | ) | 443 | (6 | ) | | | | (2 | ) | | | (8 | ) | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative
liability with
affiliate
(noncurrent
liabilities)
|
| | | | | (627 | ) | | (627 | ) | (2 | ) | | 629 | | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total mark-to-market
derivative
liabilities
|
(76 | ) | (976 | ) | (295 | ) | 1,295 | (52 | ) | (1,010 | ) | (6 | ) | (1,016 | ) | (9 | ) | | 1,015 | (62 | ) | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total mark-to-market
derivative net
assets
(liabilities)
|
$ | 1,916 | $ | 936 | $ | 39 | $ | (898 | ) | $ | 1,993 | $ | (1,010 | ) | $ | (6 | ) | $ | (1,016 | ) | $ | (9 | ) | $ | 15 | $ | | $ | 983 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
| (a) |
Includes current and noncurrent assets for Generation and current and noncurrent liabilities
for ComEd of $383 million and $627 million, respectively, related to the fair value of the
five-year financial swap contract between Generation and ComEd, as described above.
|
| (b) |
Represents the netting of fair value balances with the same counterparty and the application
of collateral.
|
| (c) |
Current and noncurrent assets are shown net of collateral of $586 million and $309 million,
respectively, and current liabilities are shown inclusive of collateral of $3 million,
respectively. The allocation of collateral had no impact on noncurrent liabilities. The
total cash collateral received and offset against mark-to-market assets and liabilities was
$898 million at June 30, 2010.
|
| (d) |
Includes current and noncurrent assets for Generation and current and noncurrent liabilities
for PECO of $3 million and $2 million, respectively, related to the fair value of PECOs block
contracts with Generation. There were no netting adjustments or collateral received.
|
| (e) |
Mark-to-market derivative liabilities relating to treasury rate locks were recorded in Other
current liabilities on ComEds Consolidated Balance Sheets.
|
58
| Generation | ComEd | PECO | Other | Exelon | ||||||||||||||||||||||||||||||||||||
| Collateral | ||||||||||||||||||||||||||||||||||||||||
| Cash Flow | Other | Proprietary | and | IL Settlement | Other | Other | Intercompany | Total | ||||||||||||||||||||||||||||||||
| Derivatives | Hedges(a) | Derivatives | Trading | Netting(b) | Subtotal(c) | Swap(a) | Derivatives (d) | Derivatives | Eliminations(a) | Derivatives | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative assets
(current assets)
|
$ | 576 | $ | 913 | $ | 193 | $ | (1,306 | ) | $ | 376 | $ | | $ | | $ | | $ | | $ | 376 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative assets
with affiliate
(current assets)
|
302 | | | | 302 | | | | (302 | ) | | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative assets
(noncurrent assets)
|
423 | 792 | 102 | (678 | ) | 639 | | | 10 | | 649 | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative assets
with affiliate
(noncurrent assets)
|
671 | | | | 671 | | | | (671 | ) | | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total mark-to-market
derivative assets
|
$ | 1,972 | $ | 1,705 | $ | 295 | $ | (1,984 | ) | $ | 1,988 | $ | | $ | | $ | 10 | $ | (973 | ) | $ | 1,025 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative
liabilities
(current
liabilities)
|
$ | (18 | ) | $ | (743 | ) | $ | (172 | ) | $ | 735 | $ | (198 | ) | $ | | $ | | $ | | $ | | $ | (198 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative
liability with
affiliate (current
liabilities)
|
| | | | | (302 | ) | | | 302 | | |||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative
liabilities
(noncurrent
liabilities)
|
(42 | ) | (183 | ) | (98 | ) | 302 | (21 | ) | | (2 | ) | | | (23 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Mark-to-market
derivative
liability with
affiliate
(noncurrent
liabilities)
|
| | | | | (669 | ) | (2 | ) | | 671 | | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total mark-to-market
derivative
liabilities
|
(60 | ) | (926 | ) | (270 | ) | 1,037 | (219 | ) | (971 | ) | (4 | ) | | 973 | (221 | ) | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total mark-to-market
derivative net
assets
(liabilities)
|
$ | 1,912 | $ | 779 | $ | 25 | $ | (947 | ) | $ | 1,769 | $ | (971 | ) | $ | (4 | ) | $ | 10 | $ | | $ | 804 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
| (a) |
Includes current and noncurrent assets for Generation and current and noncurrent liabilities
for ComEd of $302 million and $669 million, respectively, related to the fair value of the
five-year financial swap contract between Generation and ComEd, as described above.
|
|
| (b) |
Represents the netting of fair value balances with the same counterparty and the application
of collateral.
|
|
| (c) |
Current and noncurrent assets are shown net of collateral of $502 million and $376 million,
respectively, and current liabilities are shown inclusive of collateral of $69 million,
respectively. The allocation of collateral had no impact on noncurrent liabilities. The total
cash collateral received net of cash collateral posted and offset against mark-to-market
assets and liabilities was $947 million at December 31, 2009.
|
|
| (d) |
Includes a noncurrent liability for PECO and a noncurrent asset for Generation of $2 million
related to the fair value of PECOs block contracts with Generation. There were no netting
adjustments or collateral received as of December 31, 2009.
|
59
| Total Cash Flow Hedge OCI Activity, | ||||||||||
| Net of Income Tax | ||||||||||
| Generation | Exelon | |||||||||
| Income Statement | Energy-Related | Total Cash Flow | ||||||||
| Three Months Ended June 30, 2010 | Location | Hedges | Hedges | |||||||
|
|
||||||||||
|
Accumulated OCI derivative gain at March 31,
2010
|
$ | 1,703 | (a) | $ | 934 | |||||
|
Effective portion of changes in fair value
|
(335 | )(b) | (262 | )(e) | ||||||
|
Reclassifications from accumulated OCI to net
income
|
Operating Revenue | (211 | )(c) | (148 | ) | |||||
|
Ineffective portion recognized in income
|
Purchased Power | 1 | 1 | |||||||
|
|
||||||||||
|
Accumulated OCI derivative gain at June 30, 2010
|
$ | 1,158 | (a)(d) | $ | 525 | |||||
|
|
||||||||||
| (a) |
Includes $610 million and $746 million of gains, net of taxes, related to the fair value of
the five-year financial swap contract with ComEd, and $3 million and $4 million of gains, net
of taxes, related to the fair value of the block contracts with PECO as of June 30, 2010 and
March 31, 2010, respectively.
|
|
| (b) |
Includes a $73 million loss, net of taxes, related to the effective portion of changes in
fair value of the five-year financial swap contract with ComEd, and a $1 million loss, net of
taxes, of the effective portion of changes in fair value of the block contracts with PECO for
the three months ended June 30, 2010.
|
|
| (c) |
Includes a $63 million loss, net of taxes, of reclassifications from accumulated OCI to
recognize gains in net income related to the settlements of the five-year financial swap
contract with ComEd for the three months ended June 30, 2010.
|
|
| (d) |
Excludes $5 million gains, net of taxes, related to interest rate swaps settled in 2010.
|
|
| (e) |
Includes $4 million of losses, net of taxes, related to the effective portion of changes in
fair value of treasury rate locks at ComEd.
|
60
| Total Cash Flow Hedge OCI Activity, | ||||||||||
| Net of Income Tax | ||||||||||
| Generation | Exelon | |||||||||
| Income Statement | Energy-Related | Total Cash Flow | ||||||||
| Six Months Ended June 30, 2010 | Location | Hedges | Hedges | |||||||
|
Accumulated OCI derivative gain at December 31,
2009
|
$ | 1,152 | (a) | $ | 551 | |||||
|
Effective portion of changes in fair value
|
334 | (b) | 205 | (e) | ||||||
|
Reclassifications from accumulated OCI to net
income
|
Operating Revenue | (328 | )(c) | (231 | ) | |||||
|
|
||||||||||
|
Accumulated OCI derivative gain at June 30, 2010
|
$ | 1,158 | (a,d) | $ | 525 | |||||
|
|
||||||||||
| (a) |
Includes $610 million and $585 million of gains, net of taxes, related to the fair value of
the five-year financial swap contract with ComEd, and $3 million and $1 million of gains, net
of taxes, related to the fair value of the block contracts with PECO as of June 30, 2010 and
December 31, 2009, respectively.
|
|
| (b) |
Includes a $122 million gain, net of taxes, related to the effective portion of changes in
fair value of the five-year financial swap contract with ComEd, and a $2 million gain, net of
taxes, of the effective portion of changes in fair value of the block contracts with PECO for
the six months ended June 30, 2010.
|
|
| (c) |
Includes a $97 million loss, net of taxes, of reclassifications from accumulated OCI to
recognize gains in net income related to the settlements of the five-year financial swap
contract with ComEd for the six months ended June 30, 2010.
|
|
| (d) |
Excludes $5 million gains, net of taxes, related to interest rate swaps settled in 2010.
|
|
| (e) |
Includes $4 million of losses, net of taxes, related to the effective portion of changes in
fair value of treasury rate locks at ComEd.
|
| Total Cash Flow Hedge OCI Activity, | ||||||||||
| Net of Income Tax | ||||||||||
| Generation | Exelon | |||||||||
| Income Statement | Energy-Related | Total Cash Flow | ||||||||
| Three Months Ended June 30, 2009 | Location | Hedges | Hedges | |||||||
|
Accumulated OCI derivative gain at March 31, 2009
|
$ | 1,814 | (a) | $ | 1,110 | |||||
|
Effective portion of changes in fair value
|
(42 | )(b) | 4 | |||||||
|
Reclassifications from accumulated OCI to net
income
|
Operating Revenue | (262 | )(c) | (226 | ) | |||||
|
Ineffective portion recognized in income
|
Purchased Power | 2 | 2 | |||||||
|
|
||||||||||
|
Accumulated OCI derivative gain at June 30, 2009
|
$ | 1,512 | (a) | $ | 890 | |||||
|
|
||||||||||
| (a) |
Includes $624 million and $712 million of gains, net of taxes, related to the fair value of
the five-year financial swap contract with ComEd as of June 30, 2009 and March 31, 2009,
respectively.
|
|
| (b) |
Includes a $52 million loss, net of taxes, related to the effective portion of changes in
fair value of the five-year financial swap contract with ComEd during the three months ended
June 30, 2009.
|
|
| (c) |
Includes a $36 million
loss, net of taxes, of reclassifications from accumulated OCI to
recognize gains in net
income related to the settlements of the five-year financial swap contract with ComEd for the
three months ended June 30, 2009.
|
61
| Total Cash Flow Hedge OCI Activity, | ||||||||||
| Net of Income Tax | ||||||||||
| Generation | Exelon | |||||||||
| Income Statement | Energy-Related | Total Cash Flow | ||||||||
| Six Months Ended June 30, 2009 | Location | Hedges | Hedges | |||||||
|
Accumulated OCI derivative gain at December 31,
2008
|
$ | 855 | (a) | $ | 585 | |||||
|
Effective portion of changes in fair value
|
1,059 | (b) | 654 | |||||||
|
Reclassifications from accumulated OCI to net
income
|
Operating Revenue | (407 | )(c) | (354 | ) | |||||
|
Ineffective portion recognized in income
|
Purchased Power | 5 | 5 | |||||||
|
|
||||||||||
|
Accumulated OCI derivative gain at June 30, 2009
|
$ | 1,512 | (a) | $ | 890 | |||||
|
|
||||||||||
| (a) |
Includes $624 million and $275 million of gains, net of taxes, related to the fair value of
the five-year financial swap contract with ComEd as of June 30, 2009 and December 31, 2008,
respectively.
|
|
| (b) |
Includes a $401 million gain, net of taxes, of the effective portion of changes in fair value
of the five-year financial swap contract with ComEd for the six months ended June 30, 2009.
|
|
| (c) |
Includes a $52 million
loss, net of taxes, of reclassifications from accumulated OCI to
recognize gains in net
income related to the settlements of the five-year financial swap contract with ComEd during
the six months ended June 30, 2009.
|
62
| Exelon and Generation | ||||||||||||
| Purchased | ||||||||||||
| Three Months Ended June 30, 2010 | Power | Fuel | Total | |||||||||
|
Change in fair value
|
$ | (72 | ) | $ | 25 | $ | (47 | ) | ||||
|
Reclassification to realized at settlement
|
(77 | ) | 1 | (76 | ) | |||||||
|
|
||||||||||||
|
Net mark-to-market gains (losses)
|
$ | (149 | ) | $ | 26 | $ | (123 | ) | ||||
|
|
||||||||||||
| Exelon and Generation | ||||||||||||
| Purchased | ||||||||||||
| Six Months Ended June 30, 2010 | Power | Fuel | Total | |||||||||
|
Change in fair value
|
$ | 181 | $ | 73 | $ | 254 | ||||||
|
Reclassification to realized at settlement
|
(146 | ) | 1 | (145 | ) | |||||||
|
|
||||||||||||
|
Net mark-to-market gains
|
$ | 35 | $ | 74 | $ | 109 | ||||||
|
|
||||||||||||
| Exelon and Generation | ||||||||||||
| Purchased | ||||||||||||
| Three Months Ended June 30, 2009 | Power | Fuel | Total | |||||||||
|
Change in fair value
|
$ | (114 | ) | $ | (59 | ) | $ | (173 | ) | |||
|
Reclassification to realized at settlement
|
(50 | ) | 53 | 3 | ||||||||
|
|
||||||||||||
|
Net mark-to-market losses
|
$ | (164 | ) | $ | (6 | ) | $ | (170 | ) | |||
|
|
||||||||||||
| Exelon and Generation | ||||||||||||
| Purchased | ||||||||||||
| Six Months Ended June 30, 2009 | Power | Fuel | Total | |||||||||
|
Change in fair value
|
$ | 142 | $ | (102 | ) | $ | 40 | |||||
|
Reclassification to realized at settlement
|
(96 | ) | 76 | (20 | ) | |||||||
|
|
||||||||||||
|
Net mark-to-market gains (losses)
|
$ | 46 | $ | (26 | ) | $ | 20 | |||||
|
|
||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||
| Location on Income | June 30, | June 30, | ||||||||||||||||
| Statement | 2010 | 2009 | 2010 | 2009 | ||||||||||||||
|
Change in fair value
|
Operating Revenue | $ | 19 | $ | 3 | $ | 26 | $ | 3 | |||||||||
|
|
||||||||||||||||||
|
Reclassification to realized at settlement
|
Operating Revenue | (6 | ) | (22 | ) | (12 | ) | (43 | ) | |||||||||
|
|
||||||||||||||||||
|
|
||||||||||||||||||
|
Net mark-to-market gains (losses)
|
Operating Revenue | $ | 13 | $ | (19 | ) | $ | 14 | $ | (40 | ) | |||||||
|
|
||||||||||||||||||
63
| Total | Number of | Net Exposure of | ||||||||||||||||||
| Exposure | Counterparties | Counterparties | ||||||||||||||||||
| Before Credit | Credit | Net | Greater than 10% | Greater than 10% | ||||||||||||||||
| Rating as of June 30, 2010 | Collateral | Collateral | Exposure | of Net Exposure | of Net Exposure | |||||||||||||||
|
Investment grade
|
$ | 1,301 | $ | 452 | $ | 849 | | $ | | |||||||||||
|
Non-investment grade
|
9 | 5 | 4 | | | |||||||||||||||
|
No external ratings
|
||||||||||||||||||||
|
Internally rated investment grade
|
38 | 5 | 33 | | | |||||||||||||||
|
Internally rated non-investment
grade
|
1 | 1 | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 1,349 | $ | 463 | $ | 886 | | $ | | |||||||||||
|
|
||||||||||||||||||||
| Net Credit Exposure by Type of Counterparty | As of June 30, 2010 | |||
|
|
||||
|
Financial institutions
|
$ | 307 | ||
|
Investor-owned utilities, marketers and power producers
|
490 | |||
|
Coal
|
4 | |||
|
Other
|
85 | |||
|
|
||||
|
Total
|
$ | 886 | ||
|
|
||||
64
65
66
| Other Postretirement | ||||||||||||||||
| Pension Benefits | Benefits | |||||||||||||||
| Three Months Ended | Three Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Service cost
|
$ | 49 | $ | 45 | $ | 31 | $ | 28 | ||||||||
|
Interest cost
|
165 | 162 | 53 | 50 | ||||||||||||
|
Expected return on assets
|
(200 | ) | (194 | ) | (27 | ) | (23 | ) | ||||||||
|
Amortization of:
|
||||||||||||||||
|
Transition obligation
|
| | 2 | 3 | ||||||||||||
|
Prior service cost (benefit)
|
3 | 3 | (14 | ) | (14 | ) | ||||||||||
|
Actuarial loss
|
63 | 49 | 19 | 22 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
$ | 80 | $ | 65 | $ | 64 | $ | 66 | ||||||||
|
|
||||||||||||||||
| Other Postretirement | ||||||||||||||||
| Pension Benefits | Benefits | |||||||||||||||
| Six Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Service cost
|
$ | 96 | $ | 89 | $ | 62 | $ | 56 | ||||||||
|
Interest cost
|
330 | 325 | 107 | 102 | ||||||||||||
|
Expected return on assets
|
(400 | ) | (388 | ) | (54 | ) | (47 | ) | ||||||||
|
Amortization of:
|
||||||||||||||||
|
Transition obligation
|
| | 4 | 5 | ||||||||||||
|
Prior service cost (benefit)
|
7 | 7 | (28 | ) | (28 | ) | ||||||||||
|
Actuarial loss
|
127 | 98 | 37 | 44 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
$ | 160 | $ | 131 | $ | 128 | $ | 132 | ||||||||
|
|
||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| Pension and Postretirement Benefit Costs | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Generation
|
$ | 67 | $ | 59 | $ | 134 | $ | 119 | ||||||||
|
ComEd
|
53 | 48 | 106 | 96 | ||||||||||||
|
PECO
|
12 | 12 | 24 | 24 | ||||||||||||
|
BSC(a)
|
12 | 12 | 24 | 24 | ||||||||||||
| (a) |
These amounts primarily represent amounts billed to Exelons subsidiaries through intercompany allocations.
|
67
68
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| Savings Plan Matching Contributions | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Exelon
|
$ | 20 | $ | 18 | $ | 40 | $ | 36 | ||||||||
|
Generation
|
10 | 9 | 21 | 18 | ||||||||||||
|
ComEd
|
6 | 5 | 11 | 10 | ||||||||||||
|
PECO
|
2 | 2 | 4 | 4 | ||||||||||||
69
| Severance Benefits | Generation | ComEd | PECO | Other | Exelon | |||||||||||||||
|
Expense recorded for the three and six
months
ended June 30, 2009 (a)(b)
|
$ | 15 | $ | 18 | $ | 5 | $ | 2 | $ | 40 | ||||||||||
| (a) |
The amounts above include $8 million, $5 million and $3 million at Generation, ComEd and
PECO, respectively, for amounts billed through intercompany allocations.
|
|
| (b) |
The severance benefits costs include $1 million of stock compensation expense collectively at
Generation and ComEd for which the obligation is recorded in equity.
|
| Severance Benefits Obligation | Generation | ComEd | PECO | Other | Exelon | |||||||||||||||
|
Balance at December 31, 2009
|
$ | 3 | $ | 7 | $ | 1 | $ | 8 | $ | 19 | ||||||||||
|
Cash payments
|
(2 | ) | (5 | ) | (1 | ) | (2 | ) | (10 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Balance at June 30, 2010
|
$ | 1 | $ | 2 | $ | | $ | 6 | $ | 9 | ||||||||||
|
|
||||||||||||||||||||
70
| Exelon and | ||||
| Severance Benefits Obligation | Generation | |||
|
Balance at December 31, 2009
|
$ | 7 | ||
|
Cash payments
|
(1 | ) | ||
|
Other adjustments
|
(2 | ) | ||
|
|
||||
|
Balance at June 30, 2010
|
$ | 4 | ||
|
|
||||
| For the Three Months Ended June 30, 2010 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
|
||||||||||||||||
|
U.S. Federal statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||
|
Increase (decrease) due to:
|
||||||||||||||||
|
State income taxes, net of Federal income tax benefit
|
3.3 | 2.9 | 11.2 | (6.8 | ) | |||||||||||
|
Qualified
nuclear decommissioning trust fund losses
|
(6.7 | ) | (10.0 | ) | | | ||||||||||
|
Domestic production activities deduction
|
(2.4 | ) | (3.4 | ) | | | ||||||||||
|
Tax exempt income
|
(0.2 | ) | (0.2 | ) | | | ||||||||||
|
Amortization of investment tax credit
|
(0.3 | ) | (0.2 | ) | (0.4 | ) | (0.5 | ) | ||||||||
|
Plant basis differences
|
| | (0.4 | ) | 0.4 | |||||||||||
|
Uncertain Tax Position Remeasurement
|
| (14.9 | ) | 47.9 | | |||||||||||
|
Other
|
(0.4 | ) | (0.8 | ) | (0.2 | ) | (0.2 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Effective income tax rate
|
28.3 | % | 8.4 | % | 93.1 | % | 27.9 | % | ||||||||
|
|
||||||||||||||||
| For the Six Months Ended June 30, 2010 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
|
||||||||||||||||
|
U.S. Federal statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||
|
Increase (decrease) due to:
|
||||||||||||||||
|
State income taxes, net of Federal income tax benefit
|
3.6 | 4.1 | 7.6 | (6.0 | ) | |||||||||||
|
Qualified nuclear decommissioning trust fund losses
|
(0.7 | ) | (1.0 | ) | | | ||||||||||
|
Domestic production activities deduction
|
(2.1 | ) | (2.9 | ) | | | ||||||||||
|
Tax exempt income
|
(0.2 | ) | (0.2 | ) | | | ||||||||||
|
Health Care Reform Legislation (a)
|
3.0 | 1.5 | 2.7 | 2.9 | ||||||||||||
|
Amortization of investment tax credit
|
(0.2 | ) | (0.2 | ) | (0.4 | ) | (0.4 | ) | ||||||||
|
Plant basis differences
|
| | (0.2 | ) | 0.2 | |||||||||||
|
Uncertain Tax Position Remeasurement
|
| (4.5 | ) | 18.3 | | |||||||||||
|
Other
|
(0.2 | ) | (0.3 | ) | 0.2 | (0.2 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Effective income tax rate
|
38.2 | % | 31.5 | % | 63.2 | % | 31.5 | % | ||||||||
|
|
||||||||||||||||
| (a) |
See Note 7 for further discussion regarding the impact of Health Care Reform Legislation on income tax expense.
|
71
| For the Three Months Ended June 30, 2009 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
|
||||||||||||||||
|
U.S. Federal statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||
|
Increase (decrease) due to:
|
||||||||||||||||
|
State income taxes, net of Federal income tax benefit
|
| 0.7 | 4.6 | (4.0 | ) | |||||||||||
|
Qualified nuclear decommissioning trust fund income
|
5.7 | 7.3 | | | ||||||||||||
|
Domestic production activities deduction
|
(0.9 | ) | (1.1 | ) | | | ||||||||||
|
Tax exempt income
|
(0.1 | ) | (0.1 | ) | | | ||||||||||
|
Nontaxable postretirement benefits
|
(0.2 | ) | (0.2 | ) | (0.4 | ) | (0.2 | ) | ||||||||
|
Amortization of investment tax credit
|
(0.1 | ) | (0.1 | ) | (0.5 | ) | (0.4 | ) | ||||||||
|
Plant basis differences
|
| | (0.3 | ) | 0.1 | |||||||||||
|
Other
|
0.2 | (0.6 | ) | 0.2 | (0.1 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Effective income tax rate
|
39.6 | % | 40.9 | % | 38.6 | % | 30.4 | % | ||||||||
|
|
||||||||||||||||
| For the Six Months Ended June 30, 2009 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
|
||||||||||||||||
|
U.S. Federal statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||
|
Increase (decrease) due to:
|
||||||||||||||||
|
State income taxes, net of Federal income tax benefit
|
(0.1 | ) | 0.5 | (0.7 | ) | (5.4 | ) | |||||||||
|
Qualified
nuclear decommissioning trust fund income
|
1.9 | 2.6 | | | ||||||||||||
|
Domestic production activities deduction
|
(1.2 | ) | (1.6 | ) | | | ||||||||||
|
Tax exempt income
|
(0.1 | ) | (0.2 | ) | | | ||||||||||
|
Nontaxable postretirement benefits
|
(0.3 | ) | (0.2 | ) | (0.5 | ) | (0.3 | ) | ||||||||
|
Amortization of investment tax credit
|
(0.2 | ) | (0.1 | ) | (0.5 | ) | (0.4 | ) | ||||||||
|
Plant basis differences
|
| | (0.3 | ) | 0.3 | |||||||||||
|
Other
|
0.1 | (0.3 | ) | (0.1 | ) | 0.1 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Effective income tax rate
|
35.1 | % | 35.7 | % | 32.9 | % | 29.3 | % | ||||||||
|
|
||||||||||||||||
72
73
74
| Exelon and Generation | ||||
|
Nuclear decommissioning ARO at December 31, 2009 (a)
|
$ | 3,260 | ||
|
Accretion expense
|
96 | |||
|
Costs incurred to decommission retired plants
|
(7 | ) | ||
|
|
||||
|
|
||||
|
Nuclear decommissioning ARO at June 30, 2010 (a)
|
$ | 3,349 | ||
|
|
||||
| (a) |
Includes $17 million as the current portion of the ARO at June 30, 2010 and December 31,
2009, which is included in other current liabilities on Exelons and Generations Consolidated
Balance Sheets.
|
| Exelon and Generation | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net unrealized gains (losses) on decommissioning trust funds
|
||||||||||||||||
|
Regulatory Agreement Units (a)
|
$ | (318 | ) | $ | 426 | $ | (207 | ) | $ | 258 | ||||||
|
Net unrealized gains (losses) on decommissioning trust funds
|
||||||||||||||||
|
Non-Regulatory Agreement Units (b)
|
(94 | ) | 115 | (59 | ) | 51 | ||||||||||
| (a) |
Gains and losses related to Generations NDT funds associated with Regulatory Agreement Units
are included in regulatory liabilities on Exelons Consolidated Balance Sheets and noncurrent
payables to affiliates on Generations Consolidated Balance Sheets.
|
|
| (b) |
Gains and losses related to Generations NDT funds associated with Non-Regulatory Agreement
Units are included within other, net in Exelons and Generations Consolidated Statements of
Operations and Comprehensive Income.
|
75
76
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 445 | $ | 657 | $ | 1,194 | $ | 1,369 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Average common shares outstanding basic
|
661 | 659 | 661 | 659 | ||||||||||||
|
Assumed exercise of stock options, performance share awards
and restricted stock
|
1 | 2 | 1 | 2 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Average common shares outstanding diluted
|
662 | 661 | 662 | 661 | ||||||||||||
|
|
||||||||||||||||
| |
Generations total commitments for future sales of energy to third parties increased by
approximately $27 million during the six months ended June 30, 2010, reflecting increases
of approximately $428 million, $123 million and $40 million related to 2011, 2012 and 2013
sales commitments, respectively, offset by the fulfillment of approximately $564 million of
2010 commitments during the six months ended June 30, 2010. The increases were primarily
due to increased overall hedging activity in the normal course of business. See Note 6 -
Derivative Financial Instruments for additional information regarding Generations hedging
program.
|
77
| |
Generations total commitments for future net purchases of capacity from third parties
decreased by $76 million during the six months ended June 30, 2010, reflecting increases of
approximately $4 million, $4 million, $5 million, $7 million and $58 million related to
2011, 2012, 2013, 2014 and beyond net purchase commitments, respectively, due to overall
hedging activity in the normal course of business. A decrease of approximately $154
million was due to the fulfillment of 2010 commitments during the six months ended
June 30, 2010. See Note 6 Derivative Financial Instruments for additional information
regarding Generations hedging program.
|
| |
On December 17, 2009, Generation entered into a PPA with Entergy Texas, Inc. (ETI) to
sell 150 MW through April 30, 2011 and 300 MW thereafter of capacity and energy from the
Frontier Generating Station located in Grimes County, Texas. The approximate ten-year PPA
is not included within net capacity payment commitments because it is contingent upon ETI
waiving or obtaining regulatory approvals, which has not yet occurred.
|
| |
In April 2010, the ICC approved procurement contracts that enable ComEd to meet a
portion of its customers electricity requirements for the period from June 2010 through
May 2012. These contracts resulted in an increase in ComEds energy commitments of $195
million for the remainder of 2010, $206 million for 2011 and $15 million for 2012. See
Note 3 Regulatory Matters for additional information.
|
| |
In May 2010, ComEd entered into contracts for the procurement of RECs totaling
approximately $10 million. Through June 30, 2010, $1 million had been purchased, with $9
million to be purchased by May 31, 2011. See Note 3 Regulatory Matters for additional
information.
|
| |
On May 27, 2010, PECO
entered into procurement contracts in order to meet a
portion of its customers electric supply requirements for 2011 through 2015 which
increased PECOs total purchase commitments by $1,346 million, $248 million, $56 million,
$25 million and $25 million in 2011, 2012, 2013, 2014 and
2015, respectively. See Note 3
Regulatory Matters for additional information.
|
| |
PECOs AEC purchase commitments increased $21 million during the six months ended June
30, 2010 as a result of the solar AEC purchase agreements executed in March 2010 resulting
in approximately $2 million annually over 11 years. See Note 3 Regulatory Matters for
additional information.
|
| |
Generations total fuel purchase obligations for nuclear and fossil generation decreased
by approximately $658 million during the six months ended June 30, 2010, reflecting a
decrease of $604 million, primarily due to the fulfillment of
fuel procurement contracts.
|
| |
PECOs total natural gas purchase obligations increased by approximately $52 million
during the six months ended June 30, 2010, reflecting increases of $23 million and $29
million for the remainder of 2010 and 2011, respectively, primarily related to increased
natural gas purchase commitments made in accordance with PECOs PAPUC-approved procurement
schedule.
|
78
| |
Exelons letters of credit increased $3 million due to activity at Generation, ComEd and
PECO as discussed below. Guarantees decreased by $37 million predominantly as a result of
decreases in Generations guarantees as noted below, net of approximately $44 million in
parent guarantees issued by Exelon as part of the remediation of the December 31, 2009
underfunded position of Generations Byron and Braidwood NDT funds. Guarantees decreased
by $125 million for 2010, increased by $56 million for 2011 through 2012, decreased by $15
million for 2013 through 2014 and increased by $48 million for 2015 and beyond.
|
| |
Generations letters of credit increased by $63 million and guarantees decreased by $70
million primarily as a result of energy trading activities.
|
| |
ComEds letters of credit to PJM decreased by $55 million. ComEd replaced the letters
of credit with $120 million of cash collateral due to favorable carrying costs for cash.
|
| |
ComEds PJM RTEP baseline project commitments decreased by $7 million for 2010 and
increased by $5 million and $4 million for 2011 and 2012, respectively, driven by changes
in estimated timing and amount of project spending.
|
| |
PECOs outstanding letters of credit decreased by $8 million primarily due to the
cancellation of a letter of credit associated with a tax credit purchase transaction that
was completed in March 2010.
|
| |
PECOs PJM RTEP baseline project commitments increased by $11 million, $11 million, $8
million and $9 million for 2010, 2011, 2012 and 2013 driven by changes in estimated timing
and amount of project spending.
|
| |
Exelons other purchase obligations decreased by $23 million for 2010 and increased by
$51 million for 2011 through 2012 and $32 million for 2013 through 2014.
|
| |
ComEds other purchase obligations increased by $12 million for 2010, $5 million for
2011 through 2012 and $6 million for 2013 through 2014.
|
| |
PECOs other purchase obligations decreased by $31 million for 2010 and increased by $15
million for 2011 through 2012 and $4 million for 2013 through 2014.
|
79
| Total | ||||||||
| Environmental | Portion of Total | |||||||
| Investigation and | Related to MGP | |||||||
| Remediation | Investigation and | |||||||
| June 30, 2010 | Reserve | Remediation | ||||||
|
Exelon
|
$ | 170 | $ | 146 | ||||
|
Generation
|
15 | | ||||||
|
ComEd
|
111 | 104 | ||||||
|
PECO
|
44 | 42 | ||||||
| Total | ||||||||
| Environmental | Portion of Total | |||||||
| Investigation and | Related to MGP | |||||||
| Remediation | Investigation and | |||||||
| December 31, 2009 | Reserve | Remediation | ||||||
|
Exelon
|
$ | 175 | $ | 149 | ||||
|
Generation
|
17 | | ||||||
|
ComEd
|
113 | 107 | ||||||
|
PECO
|
45 | 42 | ||||||
80
81
82
83
84
85
86
| Three Months Ended June 30, 2010 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Depreciation, amortization and accretion
|
||||||||||||||||
|
Property, plant and equipment
|
$ | 279 | $ | 115 | $ | 117 | $ | 42 | ||||||||
|
Regulatory assets(a)
|
240 | | 14 | 226 | ||||||||||||
|
Nuclear fuel(b)
|
168 | 168 | | | ||||||||||||
|
Asset retirement obligation accretion(c)
|
50 | 49 | | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total depreciation, amortization and accretion
|
$ | 737 | $ | 332 | $ | 131 | $ | 268 | ||||||||
|
|
||||||||||||||||
87
| Six Months Ended June 30, 2010 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Depreciation, amortization and accretion
|
||||||||||||||||
|
Property, plant and equipment
|
$ | 558 | $ | 223 | $ | 234 | $ | 85 | ||||||||
|
Regulatory assets(a)
|
475 | | 27 | 448 | ||||||||||||
|
Nuclear fuel(b)
|
323 | 323 | | | ||||||||||||
|
Asset retirement obligation accretion(c)
|
99 | 99 | | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total depreciation, amortization and accretion
|
$ | 1,455 | $ | 645 | $ | 261 | $ | 533 | ||||||||
|
|
||||||||||||||||
| Three Months Ended June 30, 2009 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Depreciation, amortization and accretion
|
||||||||||||||||
|
Property, plant and equipment
|
$ | 237 | $ | 72 | $ | 112 | $ | 40 | ||||||||
|
Regulatory assets(a)
|
202 | | 12 | 190 | ||||||||||||
|
Nuclear fuel(b)
|
139 | 139 | | | ||||||||||||
|
Asset retirement obligation accretion(c)
|
53 | 53 | | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total depreciation, amortization and accretion
|
$ | 631 | $ | 264 | $ | 124 | $ | 230 | ||||||||
|
|
||||||||||||||||
| Six Months Ended June 30, 2009 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Depreciation, amortization and accretion
|
||||||||||||||||
|
Property, plant and equipment
|
$ | 475 | $ | 149 | $ | 221 | $ | 80 | ||||||||
|
Regulatory assets(a)
|
400 | | 25 | 375 | ||||||||||||
|
Nuclear fuel(b)
|
272 | 272 | | | ||||||||||||
|
Asset retirement obligation accretion(c)
|
106 | 105 | | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total depreciation, amortization and accretion
|
$ | 1,253 | $ | 526 | $ | 246 | $ | 455 | ||||||||
|
|
||||||||||||||||
| (a) |
For PECO, primarily reflects CTC amortization.
|
|
| (b) |
Included in fuel expense on the Registrants Consolidated Statements of Operations.
|
|
| (c) |
Included in operating and maintenance expense on the Registrants Consolidated Statements of
Operations.
|
| Three Months Ended June 30, 2010 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Other, Net
|
||||||||||||||||
|
Decommissioning-related activities:
|
||||||||||||||||
|
Net realized income on decommissioning trust funds
|
||||||||||||||||
|
Regulatory Agreement Units (a)
|
$ | 49 | $ | 49 | $ | | $ | | ||||||||
|
Net realized income on decommissioning trust funds
|
||||||||||||||||
|
Non-Regulatory Agreement Units (a)
|
14 | 14 | | | ||||||||||||
|
Net unrealized losses on decommissioning trust funds
|
||||||||||||||||
|
Regulatory Agreement Units
|
(318 | ) | (318 | ) | | | ||||||||||
|
Net unrealized losses on decommissioning trust funds
|
||||||||||||||||
|
Non-Regulatory Agreement Units
|
(94 | ) | (94 | ) | | | ||||||||||
|
Regulatory offset to decommissioning trust fund-related
activities(b)
|
215 | 215 | | | ||||||||||||
|
|
||||||||||||||||
|
Total decommissioning-related activities
|
(134 | ) | (134 | ) | | | ||||||||||
|
|
||||||||||||||||
|
Net direct financing lease income
|
7 | | | | ||||||||||||
|
Interest income related to uncertain income tax positions
|
| | 2 | | ||||||||||||
|
Other
|
5 | 1 | 6 | (1 | ) | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other, net
|
$ | (122 | ) | $ | (133 | ) | $ | 8 | $ | (1 | ) | |||||
|
|
||||||||||||||||
88
| Six Months Ended June 30, 2010 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Other, Net
|
||||||||||||||||
|
Decommissioning-related activities:
|
||||||||||||||||
|
Net realized income on decommissioning trust funds
|
||||||||||||||||
|
Regulatory Agreement Units(a)
|
$ | 98 | $ | 98 | $ | | $ | | ||||||||
|
Net realized income on decommissioning trust funds
|
||||||||||||||||
|
Non-Regulatory Agreement Units(a)
|
26 | 26 | | | ||||||||||||
|
Net unrealized losses on decommissioning trust funds
|
||||||||||||||||
|
Regulatory Agreement Units
|
(207 | ) | (207 | ) | | | ||||||||||
|
Net unrealized losses on decommissioning trust funds
|
||||||||||||||||
|
Non-Regulatory Agreement Units
|
(59 | ) | (59 | ) | | | ||||||||||
|
Regulatory offset to decommissioning trust fund-related
activities(b)
|
87 | 87 | | | ||||||||||||
|
|
||||||||||||||||
|
Total decommissioning-related activities
|
(55 | ) | (55 | ) | | | ||||||||||
|
|
||||||||||||||||
|
Net direct financing lease income
|
13 | | | | ||||||||||||
|
Interest income related to uncertain income tax positions
|
| | 2 | | ||||||||||||
|
Other
|
13 | 1 | 9 | 4 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other, net
|
$ | (29 | ) | $ | (54 | ) | $ | 11 | $ | 4 | ||||||
|
|
||||||||||||||||
| (a) |
Includes investment income and realized gains and losses on sales of investments of the trust
funds.
|
|
| (b) |
Includes the elimination of NDT fund related activity for the Regulatory Agreement Units,
including the elimination of net realized income and income taxes related to all NDT fund
activity. See Note 11 of the 2009 Form 10-K for additional information regarding the
accounting for nuclear decommissioning.
|
| Three Months Ended June 30, 2009 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Other, Net
|
||||||||||||||||
|
Decommissioning-related activities:
|
||||||||||||||||
|
Net realized income on decommissioning trust funds
|
||||||||||||||||
|
Regulatory Agreement Units (a)
|
$ | 10 | $ | 10 | $ | | $ | | ||||||||
|
Net realized income on decommissioning trust funds
|
||||||||||||||||
|
Non-Regulatory Agreement Units (a)
|
10 | 10 | | | ||||||||||||
|
Net unrealized gains on decommissioning trust funds
|
||||||||||||||||
|
Regulatory Agreement Units
|
426 | 426 | | | ||||||||||||
|
Net unrealized gains on decommissioning trust funds
|
||||||||||||||||
|
Non-Regulatory Agreement Units
|
115 | 115 | | | ||||||||||||
|
Regulatory offset to decommissioning trust fund-related
activities (b)
|
(349 | ) | (349 | ) | | | ||||||||||
|
|
||||||||||||||||
|
Total decommissioning-related activities
|
212 | 212 | | | ||||||||||||
|
|
||||||||||||||||
|
Net direct financing lease income
|
7 | | | | ||||||||||||
|
Interest income related to uncertain income tax positions (c)
|
38 | | 59 | 2 | ||||||||||||
|
Other-than-temporary impairment to Rabbi trust investments (d)
|
(7 | ) | | (7 | ) | | ||||||||||
|
Other
|
7 | 3 | 3 | 1 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other, net
|
$ | 257 | $ | 215 | $ | 55 | $ | 3 | ||||||||
|
|
||||||||||||||||
89
| Six Months Ended June 30, 2009 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Other, Net
|
||||||||||||||||
|
Decommissioning-related activities:
|
||||||||||||||||
|
Net realized income on decommissioning trust funds
|
||||||||||||||||
|
Regulatory Agreement Units(a)
|
$ | 28 | $ | 28 | $ | | $ | | ||||||||
|
Net realized income on decommissioning trust funds
|
||||||||||||||||
|
Non-Regulatory Agreement Units(a)
|
18 | 18 | | | ||||||||||||
|
Net unrealized gains on decommissioning trust funds
|
||||||||||||||||
|
Regulatory Agreement Units
|
258 | 258 | | | ||||||||||||
|
Net unrealized gains on decommissioning trust funds
|
||||||||||||||||
|
Non-Regulatory Agreement Units
|
51 | 51 | | | ||||||||||||
|
Regulatory offset to decommissioning trust fund-related
activities(b)
|
(234 | ) | (234 | ) | | | ||||||||||
|
|
||||||||||||||||
|
Total decommissioning-related activities
|
121 | 121 | | | ||||||||||||
|
|
||||||||||||||||
|
Investment income
|
1 | | | 1 | ||||||||||||
|
Net direct financing lease income
|
13 | | | | ||||||||||||
|
Interest income related to uncertain income tax positions (c)
|
77 | 4 | 87 | 3 | ||||||||||||
|
Other-than-temporary impairment to Rabbi trust investments (d)
|
(7 | ) | | (7 | ) | | ||||||||||
|
Other
|
14 | 8 | 7 | 2 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other, net
|
$ | 219 | $ | 133 | $ | 87 | $ | 6 | ||||||||
|
|
||||||||||||||||
| (a) |
Includes investment income and realized gains and losses on sales of investments of the trust
funds.
|
|
| (b) |
Includes the elimination of NDT fund related activity for the Regulatory Agreement Units,
including the elimination of net realized
income and income taxes related to all NDT fund activity. See Note 11 of the 2009 Form 10-K
for additional information regarding the accounting for nuclear decommissioning.
|
|
| (c) |
Primarily includes interest income at Generation and ComEd related to the February 2009
Illinois Supreme Court decision regarding refund claims for Illinois investment tax credits,
which was reversed in the third quarter of 2009. See Note 10 of the 2009 Form 10-K for
additional information.
|
|
| (d) |
ComEd recorded an other-than-temporary impairment to Rabbi trust investments during the
second quarter of 2009.
|
| Six Months Ended June 30, 2010 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Other non-cash operating activities:
|
||||||||||||||||
|
Pension and non-pension postretirement benefits costs
|
$ | 288 | $ | 134 | $ | 106 | $ | 24 | ||||||||
|
Provision for uncollectible accounts
|
38 | 1 | 16 | 21 | ||||||||||||
|
Stock-based compensation costs
|
27 | | | | ||||||||||||
|
Other decommissioning-related activity (a)
|
31 | 31 | | | ||||||||||||
|
Energy-related options (b)
|
(36 | ) | (36 | ) | | | ||||||||||
90
| Six Months Ended June 30, 2010 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Amortization of regulatory asset related to debt costs
|
12 | | 11 | 2 | ||||||||||||
|
Accrual for Illinois utility distribution tax refund (c)
|
(25 | ) | | (25 | ) | | ||||||||||
|
Under-recovered uncollectible accounts, net (d)
|
(49 | ) | | (49 | ) | | ||||||||||
|
Other
|
(8 | ) | 3 | 1 | (3 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total other non-cash operating activities
|
$ | 278 | $ | 133 | $ | 60 | $ | 44 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Changes in other assets and liabilities:
|
||||||||||||||||
|
Under/over-recovered energy and transmission costs
|
60 | | 44 | 16 | ||||||||||||
|
Other current assets
|
(172 | ) | (57 | ) | 10 | (127 | )(e) | |||||||||
|
Other noncurrent assets and liabilities
|
103 | 23 | 41 | 37 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total changes in other assets and liabilities
|
$ | (9 | ) | $ | (34 | ) | $ | 95 | $ | (74 | ) | |||||
|
|
||||||||||||||||
| Six Months Ended June 30, 2009 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Other non-cash operating activities:
|
||||||||||||||||
|
Pension and non-pension postretirement benefits costs
|
$ | 263 | $ | 120 | $ | 96 | $ | 23 | ||||||||
|
Loss in equity method investments
|
14 | 1 | | 12 | ||||||||||||
|
Provision for uncollectible accounts
|
65 | 3 | 25 | 38 | ||||||||||||
|
Stock-based compensation costs
|
42 | | | | ||||||||||||
|
Other decommissioning-related activity (a)
|
(43 | ) | (43 | ) | | | ||||||||||
|
Energy-related options (b)
|
31 | 31 | | | ||||||||||||
|
Amortization of regulatory asset related to debt costs
|
14 | | 12 | 2 | ||||||||||||
|
Amortization of the regulatory liability related to the
PURTA tax settlement (f)
|
(2 | ) | | | (2 | ) | ||||||||||
|
Other-than-temporary impairment to Rabbi trust investments
(g)
|
7 | | 7 | | ||||||||||||
|
Other
|
20 | 1 | 19 | 10 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total other non-cash operating activities
|
$ | 411 | $ | 113 | $ | 159 | $ | 83 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Changes in other assets and liabilities:
|
||||||||||||||||
|
Under/over-recovered energy and transmission costs
|
58 | | 47 | 11 | ||||||||||||
|
Other current assets
|
(150 | ) | (5 | ) | 1 | (137 | )(e) | |||||||||
|
Other noncurrent assets and liabilities
|
(105 | ) | (16 | ) | (82 | ) | (2 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total changes in other assets and liabilities
|
$ | (197 | ) | $ | (21 | ) | $ | (34 | ) | $ | (128 | ) | ||||
|
|
||||||||||||||||
| (a) |
Includes the elimination of NDT fund related activity for the Regulatory Agreement Units,
including the elimination of operating revenues, ARO accretion, ARC amortization, investment
income and income taxes related to all NDT fund activity. See Note 11 of the 2009 Form 10-K
for additional information regarding the accounting for nuclear decommissioning.
|
|
| (b) |
Reclassification of energy-related option premiums to realized at settlement of contracts
recorded in results of operations due to the settlement of the underlying transaction.
|
|
| (c) |
During the second quarter, ComEd recorded a reduction of $25 million to taxes other than
income to reflect managements estimate of future refunds for the 2008 and 2009 tax years
associated with Illinois utility distribution tax based on an analysis of past refunds and
interpretations of the Illinois Public Utility Act. Historically, ComEd has recorded refunds
of the Illinois utility distribution tax when received. ComEd believes it now has sufficient,
reliable evidence to record and support an estimated receivable associated with the
anticipated refund for the 2008 and 2009 tax years.
|
|
| (d) |
Includes $70 million of under-recovered uncollectible accounts expense from 2008 and 2009
recorded in the first quarter of 2010 as well as subsequent adjustments to and amortization of
the associated regulatory asset. ComEd is recovering these costs through a rider mechanism
authorized by the ICC. See Note 3 Regulatory Matters for additional information regarding
the Illinois legislation for recovery of uncollectible accounts.
|
|
| (e) |
Relates primarily to prepaid utility taxes.
|
|
| (f) |
In March 2007, PECO prevailed in a Pennsylvania Supreme Court case in which PECO had
contested the assessment of PURTA taxes applicable to 1997. As a result, PECO received
approximately $38 million of real estate taxes previously remitted. This refund was recorded
as a regulatory liability. PECO began amortizing this liability and refunding customers in
January 2008. The regulatory liability associated with the PURTA settlement was fully
amortized in January 2009.
|
|
| (g) |
ComEd recorded an other-than-temporary impairment to Rabbi trust investments during the
second quarter of 2009.
|
91
| June 30, 2010 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Property, plant and equipment:
|
||||||||||||||||
|
Accumulated depreciation
|
$ | 9,341 | (a) | $ | 4,395 | (a) | $ | 2,240 | $ | 2,488 | ||||||
|
Accounts receivable:
|
||||||||||||||||
|
Allowance for uncollectible accounts
|
228 | 31 | 83 | 114 | ||||||||||||
| December 31, 2009 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Property, plant and equipment:
|
||||||||||||||||
|
Accumulated depreciation
|
$ | 9,023 | (b) | $ | 4,214 | (b) | $ | 2,129 | $ | 2,442 | ||||||
|
Accounts receivable:
|
||||||||||||||||
|
Allowance for uncollectible accounts
|
225 | 31 | 77 | 117 | ||||||||||||
| (a) |
Includes accumulated amortization of nuclear fuel in the reactor core of $1,384 million.
|
|
| (b) |
Includes accumulated amortization of nuclear fuel in the reactor core of $1,383 million.
|
| June 30, 2010 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Accumulated other comprehensive income (loss)
|
||||||||||||||||
|
Net unrealized gain (loss) on cash flow hedges
|
$ | 525 | $ | 1,163 | $ | (4 | ) | $ | | |||||||
|
Pension and non-pension postretirement benefit plans
|
(2,603 | ) | | | | |||||||||||
|
|
||||||||||||||||
|
Total accumulated other comprehensive income (loss)
|
$ | (2,078 | ) | $ | 1,163 | $ | (4 | ) | $ | | ||||||
|
|
||||||||||||||||
| December 31, 2009 | Exelon | Generation | ComEd | PECO | ||||||||||||
|
Accumulated other comprehensive income (loss)
|
||||||||||||||||
|
Net unrealized gain on cash flow hedges
|
$ | 551 | $ | 1,157 | $ | | $ | 1 | ||||||||
|
Pension and non-pension postretirement benefit plans
|
(2,640 | ) | | | | |||||||||||
|
|
||||||||||||||||
|
Total accumulated other comprehensive income (loss)
|
$ | (2,089 | ) | $ | 1,157 | $ | | $ | 1 | |||||||
|
|
||||||||||||||||
92
| Intersegment | ||||||||||||||||||||||||
| Generation(a) | ComEd | PECO | Other | Eliminations | Exelon | |||||||||||||||||||
|
Total revenues(b):
|
||||||||||||||||||||||||
|
2010
|
$ | 2,353 | $ | 1,499 | $ | 1,269 | $ | 177 | $ | (900 | ) | $ | 4,398 | |||||||||||
|
2009
|
2,378 | 1,389 | 1,204 | 207 | (1,037 | ) | 4,141 | |||||||||||||||||
|
Intersegment revenues(c):
|
||||||||||||||||||||||||
|
2010
|
$ | 725 | $ | | $ | 1 | $ | 177 | $ | (900 | ) | $ | 3 | |||||||||||
|
2009
|
833 | | 2 | 207 | (1,036 | ) | 6 | |||||||||||||||||
|
Net income (loss):
|
||||||||||||||||||||||||
|
2010
|
$ | 382 | $ | 9 | $ | 75 | $ | (21 | ) | $ | | $ | 445 | |||||||||||
|
2009
|
512 | 116 | 71 | (35 | ) | (7 | ) | 657 | ||||||||||||||||
|
Total assets:
|
||||||||||||||||||||||||
|
June 30, 2010
|
$ | 22,499 | $ | 20,870 | $ | 9,071 | $ | 5,384 | $ | (8,651 | ) | $ | 49,173 | |||||||||||
|
December 31, 2009
|
22,406 | 20,697 | 9,019 | 6,088 | (9,030 | ) | 49,180 | |||||||||||||||||
| (a) |
Generation represents the three segments, Mid-Atlantic, Midwest and South as shown below.
Intersegment revenues for the three months ended June 30, 2010 and 2009, represent
Mid-Atlantic revenue from sales to PECO of $470 million and $486 million, respectively, and
Midwest revenue from sales to ComEd of $255 million and $347 million, respectively.
|
|
| (b) |
For the three months ended June 30, 2010 and 2009, utility taxes of $29 million and $42
million, respectively, are included in revenues and expenses for ComEd. For the three months
ended June 30, 2010 and 2009, utility taxes of $67 million and $61 million, respectively, are
included in revenues and expenses for PECO.
|
|
| (c) |
The intersegment profit associated with Generations sale of AECs to PECO is not eliminated
in consolidation due to the recognition of intersegment profit in accordance with regulatory
accounting guidance. See Note 2 of the 2009 Form 10-K for additional information on AECs. For
Exelon, these amounts are included in operating revenues in the Consolidated Statements of
Operations.
|
| Mid-Atlantic | Midwest | South | Other(b) | Generation | ||||||||||||||||
|
Total revenues(a):
|
||||||||||||||||||||
|
2010
|
$ | 751 | $ | 1,383 | $ | 150 | $ | 69 | $ | 2,353 | ||||||||||
|
2009
|
834 | 1,344 | 171 | 29 | 2,378 | |||||||||||||||
|
Revenues net of
purchased power
and fuel expense:
|
||||||||||||||||||||
|
2010
|
$ | 583 | $ | 1,016 | $ | (43 | ) | $ | (102 | ) | $ | 1,454 | ||||||||
|
2009
|
682 | 1,017 | (25 | ) | (187 | ) | 1,487 | |||||||||||||
| (a) |
Includes all sales to third parties and affiliated sales to ComEd and PECO. For the three
months ended June 30, 2010 and 2009, there were no transactions among Generations reportable
segments which would result in intersegment revenue for Generation.
|
|
| (b) |
Includes retail gas, proprietary trading, other revenue and mark-to-market activities as
well as amounts paid related to the Illinois Settlement Legislation.
|
93
| Intersegment | ||||||||||||||||||||||||
| Generation (a) | ComEd | PECO | Other | Eliminations | Consolidated | |||||||||||||||||||
|
Total revenues(b):
|
||||||||||||||||||||||||
|
2010
|
$ | 4,773 | $ | 2,914 | $ | 2,724 | $ | 359 | $ | (1,911 | ) | $ | 8,859 | |||||||||||
|
2009
|
4,979 | 2,942 | 2,718 | 391 | (2,167 | ) | 8,863 | |||||||||||||||||
|
Intersegment revenues(c):
|
||||||||||||||||||||||||
|
2010
|
$ | 1,552 | $ | 1 | $ | 3 | $ | 358 | $ | (1,911 | ) | $ | 3 | |||||||||||
|
2009
|
1,777 | 1 | 4 | 391 | (2,167 | ) | 6 | |||||||||||||||||
|
Net income (loss):
|
||||||||||||||||||||||||
|
2010
|
$ | 943 | $ | 125 | $ | 176 | $ | (50 | ) | $ | | $ | 1,194 | |||||||||||
|
2009
|
1,041 | 230 | 183 | (76 | ) | (9 | ) | 1,369 | ||||||||||||||||
| (a) |
Generation represents the three segments, Mid-Atlantic, Midwest and South as shown below.
Intersegment revenues for the six months ended June 30, 2010 and 2009, represent Mid-Atlantic
revenue from sales to PECO of $928 million and $991 million, respectively, and Midwest revenue
from sales to ComEd of $624 million and $786 million, respectively.
|
|
| (b) |
For the six months ended June 30, 2010 and 2009, utility taxes of $80 million and $108
million, respectively, are included in revenues and expenses for ComEd. For the six months
ended June 30, 2010 and 2009, utility taxes of $130 million and $121 million, respectively,
are included in revenues and expenses for PECO.
|
|
| (c) |
The intersegment profit associated with Generations sale of RECs to ComEd and AECs to PECO
is not eliminated in consolidation due to the recognition of intersegment profit in accordance
with regulatory accounting guidance. See Note 3 Regulatory Issues for additional
information on RECs and AECs.
|
| Mid-Atlantic | Midwest | South | Other(b) | Generation | ||||||||||||||||
|
Total revenues(a):
|
||||||||||||||||||||
|
2010
|
$ | 1,531 | $ | 2,734 | $ | 298 | $ | 210 | $ | 4,773 | ||||||||||
|
2009
|
1,687 | 2,793 | 346 | 153 | 4,979 | |||||||||||||||
|
Revenues net of
purchased power
and fuel expense:
|
||||||||||||||||||||
|
2010
|
$ | 1,197 | $ | 2,010 | $ | (91 | ) | $ | 160 | $ | 3,276 | |||||||||
|
2009
|
1,377 | 2,090 | (58 | ) | (5 | ) | 3,404 | |||||||||||||
| (a) |
Includes all sales to third parties and affiliated sales to ComEd and PECO. For the six
months ended June 30, 2010 and 2009, there were no transactions among Generations reportable
segments which would result in intersegment revenue for Generation.
|
|
| (b) |
Includes retail gas, proprietary trading, other revenue and mark-to-market activities as
well as amounts paid related to the Illinois Settlement Legislation.
|
94
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations
|
| |
Generation,
whose business consists of its owned and contracted electric
generating facilities, its wholesale energy marketing operations and competitive retail
sales operations.
|
| |
ComEd,
whose business consists of the purchase and regulated retail sale of
electricity and the provision of transmission and distribution services in northern
Illinois, including the City of Chicago.
|
| |
PECO,
whose business consists of the purchase and regulated retail sale of
electricity and the provision of transmission and distribution services in southeastern
Pennsylvania, including the City of Philadelphia, as well as the purchase and regulated
retail sale of natural gas and the provision of distribution services in the
Pennsylvania counties surrounding the City of Philadelphia.
|
95
96
| Three Months Ended June 30, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Earnings per | Earnings per | |||||||||||||||
| (All amounts after tax) | Diluted Share | Diluted Share | ||||||||||||||
|
Net Income
|
$ | 445 | $ | 0.67 | $ | 657 | $ | 0.99 | ||||||||
|
|
||||||||||||||||
|
Illinois Settlement Legislation(a)
|
4 | 0.01 | 20 | 0.03 | ||||||||||||
|
Mark-to-Market Impact of Economic
Hedging Activities(b)
|
75 | 0.11 | 106 | 0.16 | ||||||||||||
|
Unrealized (Gains) Losses Related to
NDT Fund Investments(c)
|
53 | 0.08 | (64 | ) | (0.10 | ) | ||||||||||
|
City of Chicago Settlement with ComEd(d)
|
2 | | | | ||||||||||||
|
Retirement of Fossil Generating Units(e)
|
12 | 0.02 | | | ||||||||||||
|
Non-Cash Remeasurement of Income Tax
Uncertainties and Reassessment of State
Deferred Income Taxes(f)
|
65 | 0.10 | (66 | ) | (0.10 | ) | ||||||||||
|
NRG Acquisition Costs(g)
|
| | 6 | 0.01 | ||||||||||||
|
2009 Restructuring Charges(h)
|
| | 24 | 0.04 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Adjusted (non-GAAP) Operating Earnings
|
$ | 656 | $ | 0.99 | $ | 683 | $ | 1.03 | ||||||||
|
|
||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Earnings per | Earnings per | |||||||||||||||
| (All amounts after tax) | Diluted Share | Diluted Share | ||||||||||||||
|
Net Income
|
$ | 1,194 | $ | 1.80 | $ | 1,369 | $ | 2.07 | ||||||||
|
|
||||||||||||||||
|
Illinois Settlement Legislation(a)
|
7 | 0.01 | 41 | 0.06 | ||||||||||||
|
Mark-to-Market Impact of Economic Hedging
Activities(b)
|
(67 | ) | (0.10 | ) | (7 | ) | (0.01 | ) | ||||||||
|
Unrealized (Gains) Losses Related to NDT
Fund Investments(c)
|
33 | 0.05 | (32 | ) | (0.05 | ) | ||||||||||
|
City of Chicago Settlement with ComEd(d)
|
2 | | | | ||||||||||||
|
Retirement of Fossil Generating Units(e)
|
20 | 0.03 | | | ||||||||||||
|
Non-Cash Charge Resulting From Health
Care Legislation(i)
|
65 | 0.10 | | | ||||||||||||
|
Non-Cash Remeasurement of Income Tax
Uncertainties and Reassessment of State
Deferred Income Taxes(f)
|
65 | 0.10 | (66 | ) | (0.10 | ) | ||||||||||
|
NRG Acquisition Costs(g)
|
| | 15 | 0.03 | ||||||||||||
|
Impairment of Certain Generating Assets(j)
|
| | 135 | 0.20 | ||||||||||||
|
2009 Restructuring Charges(h)
|
| | 24 | 0.04 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Adjusted (non-GAAP) Operating Earnings
|
$ | 1,319 | $ | 1.99 | $ | 1,479 | $ | 2.24 | ||||||||
|
|
||||||||||||||||
| (a) |
Reflects credits issued by ComEd and Generation for the three and six months ended June 30,
2010 and 2009, respectively, as a result of the Illinois Settlement Legislation (net of taxes
of $3 million, $12 million, $4 million and $24 million, respectively). See Note 3 of the
Combined Notes to the Consolidated Financial Statements for additional detail related to
Generations and ComEds rate relief commitments.
|
|
| (b) |
Reflects the impact of (gains) losses for the three and six months ended June 30, 2010 and
2009, respectively, on Generations economic hedging activities (net of taxes of $49 million,
$68 million, $(43) million and $(5) million, respectively). See Note 6 of the Combined Notes
to the Consolidated Financial Statements for additional detail related to Generations hedging
activities.
|
97
| (c) |
Reflects the impact of (gains) losses for the three and six months ended June 30, 2010 and
2009, respectively, on Generations NDT fund investments (net of taxes of $42 million, $(50)
million, $26 million and $(19) million, respectively). See Note 10 of the Combined Notes to
the Consolidated Financial Statements for additional detail related to Generations NDT fund
investments.
|
|
| (d) |
Reflects costs for the three and six months ended June 30, 2010, respectively, associated
with ComEds 2007 settlement agreement with the City of Chicago (net of taxes of $1 million).
|
|
| (e) |
Primarily reflects incremental accelerated depreciation expense for the three and six months
ended June 30, 2010, respectively, associated with the planned retirement of four fossil
generating units (net of taxes of $7 million and $14 million, respectively). See Note 8 of
the Combined Notes to the Consolidated Financial Statements and Results of Operations
Generation for additional detail related to the generating unit retirements.
|
|
| (f) |
Reflects the impacts for the three and six months ended June 30, 2010 and June 30, 2009,
respectively, of 2009 and 2010 remeasurements of income tax uncertainties and a 2009 change in
state deferred income tax rates (net of taxes on interest expense of $42 million and $(17)
million). See Note 9 of the Combined Notes to the Consolidated Financial Statements for
additional detail.
|
|
| (g) |
Reflects external costs incurred for the three and six months ended June 30, 2009, associated
with Exelons proposed acquisition of NRG, which was terminated in July 2009 (net of taxes of
$5 million and $10 million, respectively).
|
|
| (h) |
Reflects severance expense incurred in the second quarter of 2009 associated with the
elimination of management and staff positions pursuant to Exelons 2009 cost savings program
(net of taxes $16 million).
|
|
| (i) |
Reflects a non-cash charge to income taxes related to the passage of Federal health care
legislation, which includes a provision that reduces the deductibility, for Federal income tax
purposes, of retiree prescription drug benefits for Federal income tax purposes to the extent
they are reimbursed under Medicare Part D. See Note 9 of the Combined Notes to the
Consolidated Financial Statements for additional detail related to the impact of the health
care legislation.
|
|
| (j) |
Reflects the impairment of the Handley and Mountain Creek stations recorded during the first
quarter of 2009 (net of taxes of $88 million). See Results of Operations Generation for
additional detail related to asset impairments.
|
| |
Exelon has exposure to various market and financial risks, including the risk of
price fluctuations in the wholesale power markets. Wholesale power prices are a function
of supply and demand, which in turn are driven by factors such as (1) the price of fuels,
and, in particular, the prices of natural gas and coal, which drive the wholesale market
prices that Generations nuclear power plants can command, (2) the rate of expansion of
subsidized low carbon generation such as wind energy in the markets in which Generations
output is sold, and (3) the impacts on energy demand of factors such as weather, economic
conditions and implementation of energy efficiency and demand response programs. The
proposed CATR that was published by the U.S. EPA on July 6, 2010 may also impact
long-term wholesale power prices. See
Environmental Matters
below for further detail.
|
| |
Generation pursues growth opportunities that are consistent with its disciplined
approach to investing to maximize shareholder value, taking earnings, cash flow and
financial risk into account. During 2009, Generation announced a series of planned power
uprates across its nuclear fleet that will result in between 1,300 and 1,500 MW of
additional generation capacity within eight years. The uprate projects represent a total
investment of approximately $3.5 billion, as measured in current costs. Using proven
technologies, the projects take advantage of new production and measurement technologies,
new materials and learning from a half-century of nuclear power operations. Uprate
projects, representing approximately one half of the planned uprates, are underway at the
Limerick and Peach Bottom nuclear stations in Pennsylvania and the Byron, Braidwood,
Dresden, LaSalle and Quad Cities plants in Illinois. The remainder will come from
additional projects across Generations nuclear fleet beginning in the second half of
2010 and ending in 2017. At 1,500 nuclear-generated MW, the uprates would displace 8
million metric tons of carbon emissions annually that would otherwise come from burning
fossil fuels.
The uprates are being undertaken pursuant to an organized, strategically sequenced
implementation plan. The implementation effort includes a periodic review and refinement
of the project in light of changing market conditions. The amount of expenditures to
implement the plan ultimately will depend on economic and policy developments, and will be
made on a project-by-project basis in accordance with Exelons normal project evaluation
standards.
|
98
| |
On April 22, 2010, the PAPUC approved PECOs Smart Meter Procurement and
Installation Plan under which PECO will deploy 600,000 smart meters within three years
and deploy smart meters to all of its electric customers over the next 10 years. On
April 12, 2010, PECO entered into a Financial Assistance Agreement with the DOE for SGIG
funds under the ARRA. Under the SGIG, PECO has been awarded $200 million, the maximum
allowable grant under the program, for its SGIG project, Smart Future Greater
Philadelphia. The SGIG project has a budget of more than $400 million and includes
approximately $7 million related to demonstration projects by two sub-recipients. In
total, over the next ten years, PECO is planning to spend up to a total of $650 million
on its smart grid and smart meter infrastructure. The $200 million SGIG from the DOE
will be used to reduce the impact of those investments on PECO ratepayers.
|
| |
In October 2009, the ICC approved ComEds proposed AMI pilot program, with minor
modifications, and recovery of substantially all program costs from customers. The
one-year program was fully implemented in June 2010. The total anticipated cost of the
pilot program is approximately $69 million. The AMI pilot program allows ComEd to study
the costs and benefits related to automated metering and to develop the cost estimate of
potential full system-wide implementation of AMI. In addition, the program allows
customers the ability to manage energy use, improve energy efficiency and potentially
lower energy bills.
|
| |
Exelon is subject to significant ongoing cost pressures during these challenging
economic times. Exelon is committed to operating its businesses responsibly and managing
its operating and capital costs in a manner that serves its customers and produces value
for its shareholders. Exelon is also committed to an ongoing strategy to make itself more
effective, efficient and innovative. In 2009, Exelon launched a company-wide cost
management initiative, which combines short-term actions with long-term change. In the
short-term, Exelon realized cost savings, primarily as a result of the elimination of 500
positions within BSC and ComEd in 2009, productivity improvements and stringent controls
on supply spending, contracting and overtime costs. Exelon is committed to maintaining a
cost control focus and expects to largely offset increasing pension and benefits expense
and general inflation in 2010 with additional cost savings, including freezing executive
salaries and reducing employee benefits. With regard to long-term changes, Exelon is
analyzing cost trends over the past five years to identify future cost savings
opportunities and implementing more planning and performance-measurement tools that allow
it to better identify areas for sustainable productivity improvements and cost reductions
across the Registrants.
|
| |
On March 25, 2010, ComEd replaced its $952 million credit
facility with a similar $1 billion unsecured revolving credit facility that extends to
March 25, 2013. Although the covenants are largely the same as the prior facility, the
new facility has higher borrowing costs, reflecting current market pricing. See Note 5
of the Combined Notes to Consolidated Financial Statements for further information
regarding those costs. Exelons, Generations, and PECOs credit facilities largely
extend through October 2012. These credit facilities currently provide sufficient
liquidity to each of the Registrants. Upon maturity of these credit facilities, Exelon,
Generation and PECO may not be able to renew or replace these existing facilities at
current terms or commitment levels from banks. Consequently, Exelon, Generation, and PECO
may face increased costs for liquidity needs in 2011 and may choose to establish
alternative liquidity sources as appropriate.
|
99
| |
On June 30, 2010, ComEd requested ICC approval for an increase of $396 million to
its net annual revenue requirement for electric distribution to allow
ComEd to
continue modernizing its electric
delivery system and recover the costs of substantial investments made since the last rate
filing in 2007. The requested increase also reflects increased costs, most notably
pension and OPEB, since ComEds rates were last determined. The requested rate of return
on common equity is 11.5%. The requested increase in electric distribution rates would
increase the average residential customers monthly electric bill by approximately 7%. In
addition, ComEd is requesting future recovery of certain amounts that were previously
recorded as expense. If that request is approved, ComEd would reverse the previously
expensed costs and establish regulatory assets with amortization over the period during
which rate recovery is allowed. As a result, ComEd would recognize a one-time benefit of
up to $39 million (pre-tax) to reverse the prior charges. The requested increase also
includes $22 million for increased uncollectible accounts expense. If the rate request
is approved, the threshold for determining over/under recoveries under ComEds
uncollectible accounts tariff would be increased by $22 million. The new electric distribution rates
would take effect no later than June 2011. ComEd cannot predict how much of the requested
electric distribution rate increase the ICC may approve.
|
| |
In 2009, comprehensive
legislation was enacted into law in Illinois providing public utility
companies with the ability to recover from or refund to customers the
difference between the utilitys annual uncollectible accounts expense and amounts
collected in rates annually through a rider mechanism, starting with
2008 and prospectively. On February
2, 2010, the ICC issued an order adopting ComEds proposed tariffs filed in accordance
with the legislation, with minor modifications. As a result of the ICC order, ComEd
recorded a regulatory asset of $70 million and an offsetting reduction in operating and
maintenance expense in the first quarter of 2010 for the cumulative under-collections in 2008 and 2009. Recovery of
the regulatory asset associated with 2008 and 2009 activities will take place over an
approximate 14-month time frame which began in April 2010. The recovery or refund of the
difference in the uncollectible accounts expense applicable to the years starting with
January 1, 2010, will take place over a 12-month time frame beginning in June of the
following year. In addition, ComEd recorded a one-time charge of $10 million to operating
and maintenance expense in the first quarter of 2010 for a contribution to the
Supplemental Low-Income Energy Assistance Fund as required by the legislation. The fund
is used to assist low-income residential customers.
|
| |
On March 31, 2010, PECO filed separate petitions before the PAPUC for increases of
$316 million and $44 million to its annual service revenue requirement for electric and
natural gas delivery, respectively, to fund critical infrastructure improvement projects
to meet customer demand and ensure the safe and reliable delivery of electricity and
natural gas. The requested rate of return on common equity under the electric and
natural gas delivery rate cases is 11.75%. The requested increase in delivery rates
charged to customers for electric and natural gas as a result of the rate cases is 6.94%
and 5.28%, respectively. The new electric and gas delivery rates would take effect no
later than January 1, 2011. The results of the rate cases are expected to be known in the
fourth quarter of 2010. PECO cannot predict how much of the requested increases the PAPUC
may approve.
|
| |
In accordance with the DSP Program, PECO has completed three competitive
procurements for electric supply for default electric service customers commencing
January 2011. PECO plans to conduct one additional competitive procurement in 2010. As
of June 30, 2010, PECO has procured approximately 72% of the total estimated electric
supply needed to serve the residential customer class in 2011. The results of these
procurements indicate a price decrease for electric supply of approximately 1.8%, on
average, below current prices for residential customers. The actual price change will
not be known until all the scheduled procurements have been completed.
|
100
| |
On July 6, 2010, the U.S. EPA published the proposed CATR as the replacement to the
CAIR that had been remanded by the U.S. District Court for the District of Columbia in
2008 due to a number of legal deficiencies. The proposed CATR is the first of a number
of significant regulations that the U.S. EPA expects to issue that will impose more
stringent requirements relating to air, water and waste controls on electric generating
units. The air and waste regulations will have a disproportionate adverse impact on
fossil-fuel power plants, requiring significant expenditures of capital and variable
operating and maintenance expense, and will likely result in the retirement of older,
marginal facilities. Due to its low carbon generation portfolio, Exelon will not be as
significantly impacted by these regulations, which would, therefore, result in a
comparative advantage for Exelon relative to electric generators that are more reliant on
fossil-fuel plants. Upon preliminary review, it is expected that implementation of the
proposed CATR regulations would tend to have a long-term positive impact on both capacity
and energy prices, which would result in a net benefit to Exelons results of operations
and cash flows.
|
101
| |
Exelon supports the passage of comprehensive climate change legislation that balances
the need to protect consumers, business and the economy with the urgent need to reduce
GHG emissions in the United States. In June 2009, the U.S. House of Representatives
passed H.R. 2454. Among its various components, the bill proposes mandatory, economy-wide
GHG reduction targets and goals that would be achieved via a Federal emissions
cap-and-trade program. If enacted, H.R. 2454 is expected to increase wholesale power
prices as generating units reflect the price of carbon emission permits and the cost of
emission reduction technology in their bids to supply energy to wholesale markets in
order to recover their costs of compliance with carbon regulation. Due to its overall
low-carbon generation portfolio, under the provisions of H.R. 2454, Exelon expects that
its operating revenues would increase significantly. In September 2009, the U.S. Senate
introduced its version of climate change legislation that is similar to H.R. 2454, but
does not yet provide specific details regarding allowance allocations. Any bill passed by
the U.S. Senate would need to be reconciled with H.R. 2454, approved by both the U.S.
House of Representatives and the U.S. Senate, and signed by President Obama before
becoming law.
|
| |
In 2008, Exelon expanded its commitment to GHG reduction with the announcement of a
comprehensive business and environmental strategic plan. The plan, Exelon 2020, details
an enterprise-wide strategy and a wide range of initiatives being pursued by Exelon to
reduce, offset, or displace more than 15 million metric tons of GHG emissions per year by
2020 (from 2001 levels). See Item 1. General Business of Exelons 2009 Annual Report on
Form 10-K for further discussion of Exelons voluntary GHG emissions reductions.
|
| |
In March 2010, the Health Care Reform Acts were signed into law. A number of
provisions in the Health Care Reform Acts impact retiree health care plans provided by
employers. One such provision reduces the deductibility, for Federal income tax
purposes, of retiree health care costs to the extent an employers postretirement health
care plan receives Federal subsidies that provide retiree prescription drug benefits at
least equivalent to Medicare prescription drug benefits. Although this change does not
take effect immediately, the Registrants are required to recognize the full accounting
impact in their financial statements in the period in which the legislation was enacted.
As a result, in the first quarter of 2010, Exelon recorded total after-tax charges of
approximately $65 million to income tax expense to reverse deferred tax assets previously
established. Of this total, Generation, ComEd and PECO recorded charges of $24 million,
$11 million and $9 million, respectively. The reduction of these income tax deductions
is also estimated to increase Exelons total annual income tax expense by approximately
$10 million to $15 million. Of this total, Generations, ComEds and PECOs annual
income tax expense is estimated to increase $5 million to $8 million, $3 million to $4
million and $1 million to $2 million, respectively.
|
102
| |
The Dodd-Frank Wall Street Reform and
Consumer Protection Act was enacted into law on July 21, 2010.
This financial reform legislation includes a provision that requires over-the-counter
derivative transactions to be executed through an exchange or centrally cleared. In
addition, the legislation provides an exemption from mandatory clearing requirements for
transactions that are used to hedge commercial risk like those utilized by Generation.
At the same time, the legislation includes provisions under which the Commodity Futures
Trading Commission may impose collateral requirements for transactions, including those
that are used to hedge commercial risk. However, during drafting of the legislation,
members of Congress adopted report language and issued a public letter stating that it
was not their intention to impose margin and collateral requirements on counterparties
that utilize transactions to hedge commercial risk. Final rules on major provisions in
the legislation, like new margin requirements, will be established through rulemakings
and will not take effect until 12 months after the date of enactment. Generation
currently has unsecured credit with various counterparties available for over-the-counter
derivative transactions that could require Generation, or its counterparties, to post
additional collateral if they are deemed subject to higher margin requirements. The
Registrants are currently unable to assess the impact of the financial reform
legislation.
|
| |
Generation is exposed to commodity price risk associated with the unhedged portion
of its electricity portfolio. Generation enters into derivative contracts, including
forwards, futures, swaps and options, with approved counterparties to hedge this
anticipated exposure. Generation has hedges in place that significantly mitigate this
risk for 2010 and 2011. However, Generation is exposed to relatively greater commodity
price risk in the subsequent years for which a larger portion of its electricity
portfolio may be unhedged. Generation currently hedges commodity risk on a ratable basis
over the three years leading to the spot market. As of June 30, 2010, the percentage of
expected generation hedged was 96%-99%, 86%-89% and 57%-60% for 2010, 2011 and 2012,
respectively. The percentage of expected generation hedged is the amount of equivalent
sales divided by the expected generation. Expected generation represents the amount of
energy estimated to be generated or purchased through owned or contracted capacity.
Equivalent sales represent all hedging products, which include cash flow hedges, other
derivatives and certain non-derivative contracts including sales to ComEd and PECO to
serve their retail load. Generation has been and will continue to be proactive in using
hedging strategies to mitigate this price risk in subsequent years as well. PECO has
transferred substantially all of its commodity price risk related to its procurement of
electricity to Generation through a PPA that expires on December 31, 2010. Since PECO
entered into its PPA with Generation, market prices for energy have generally been higher
than the generation rates PECO has paid for purchased power, which represents the rates
paid by PECO customers. Generations margins on its other sales have therefore generally
been higher. The expiration of the PPA with PECO at the end of 2010 will likely result in
increases in margins earned by Generation beginning in 2011 for the portion of
Generations electricity portfolio previously sold to PECO under the PPA. While
Generations three-year ratable hedging program considers the expiration of the PPA the
ultimate impact of entering into new power supply contracts will depend on a number of
factors, including future wholesale market prices, capacity markets, energy demand and
the effects of any new applicable Pennsylvania laws and or rules and regulations
promulgated by the PAPUC. Both PECO and ComEd mitigate exposure to commodity price risk
through the recovery of procurement costs from retail customers.
|
| |
Generation procures coal and natural gas through long-term and short-term
contracts, and spot-market purchases. Nuclear fuel is obtained predominantly through
long-term uranium concentrate supply contracts, contracted conversion services,
contracted enrichment services and contracted fuel fabrication services. The supply
markets for uranium concentrates and certain nuclear fuel services, coal and natural gas
are subject to price fluctuations and availability restrictions. Supply market conditions
may make Generations procurement contracts subject to credit risk related to the
potential non-performance of counterparties to deliver the contracted commodity or
service at the contracted prices. Approximately 57% of Generations uranium concentrate
requirements from 2010 through 2014 are supplied by three producers. In the event of
non-performance by these or other suppliers, Generation believes that replacement uranium
concentrates can be obtained, although at prices that may be unfavorable when
compared to the prices under the current supply agreements. Non-performance by these
counterparties could have a material adverse impact on Exelons and Generations results
of operations, cash flows and financial position. Generation uses long-term contracts and
financial instruments such as over-the-counter and exchange-traded instruments to mitigate
price risk associated with certain commodity price exposures.
|
103
| Three Months Ended | Favorable | Six Months Ended | Favorable | |||||||||||||||||||||
| June 30, | (Unfavorable) | June 30, | (Unfavorable) | |||||||||||||||||||||
| 2010 | 2009 | Variance | 2010 | 2009 | Variance | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Generation
|
$ | 382 | $ | 512 | $ | (130 | ) | $ | 943 | $ | 1,041 | $ | (98 | ) | ||||||||||
|
ComEd
|
9 | 116 | (107 | ) | 125 | 230 | (105 | ) | ||||||||||||||||
|
PECO
|
75 | 71 | 4 | 176 | 183 | (7 | ) | |||||||||||||||||
|
Other (a)
|
(21 | ) | (42 | ) | 21 | (50 | ) | (85 | ) | 35 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Exelon
|
$ | 445 | $ | 657 | $ | (212 | ) | $ | 1,194 | $ | 1,369 | $ | (175 | ) | ||||||||||
|
|
||||||||||||||||||||||||
| (a) |
Other primarily includes eliminating and consolidating adjustments, Exelons corporate
operations, shared service entities and other financing and investment activities.
|
| Three Months Ended | Favorable | Six Months Ended | Favorable | |||||||||||||||||||||
| June 30, | (Unfavorable) | June 30, | (Unfavorable) | |||||||||||||||||||||
| 2010 | 2009 | Variance | 2010 | 2009 | Variance | |||||||||||||||||||
|
Operating revenues
|
$ | 2,353 | $ | 2,378 | $ | (25 | ) | $ | 4,773 | $ | 4,979 | $ | (206 | ) | ||||||||||
|
Purchased power and fuel expense
|
899 | 891 | (8 | ) | 1,497 | 1,575 | 78 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Revenue net of purchased power and fuel expense (a)
|
1,454 | 1,487 | (33 | ) | 3,276 | 3,404 | (128 | ) | ||||||||||||||||
|
Other operating expenses
|
||||||||||||||||||||||||
|
Operating and maintenance
|
691 | 689 | (2 | ) | 1,432 | 1,617 | 185 | |||||||||||||||||
|
Depreciation and amortization
|
115 | 72 | (43 | ) | 223 | 149 | (74 | ) | ||||||||||||||||
|
Taxes other than income
|
61 | 50 | (11 | ) | 118 | 100 | (18 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other operating expenses
|
867 | 811 | (56 | ) | 1,773 | 1,866 | 93 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income
|
587 | 676 | (89 | ) | 1,503 | 1,538 | (35 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
104
| Three Months Ended | Favorable | Six Months Ended | Favorable | |||||||||||||||||||||
| June 30, | (Unfavorable) | June 30, | (Unfavorable) | |||||||||||||||||||||
| 2010 | 2009 | Variance | 2010 | 2009 | Variance | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other income and deductions
|
||||||||||||||||||||||||
|
Interest expense
|
(37 | ) | (24 | ) | (13 | ) | (72 | ) | (52 | ) | (20 | ) | ||||||||||||
|
Equity in losses of investments
|
| | | | (1 | ) | 1 | |||||||||||||||||
|
Other, net
|
(133 | ) | 215 | (348 | ) | (54 | ) | 133 | (187 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other income and deductions
|
(170 | ) | 191 | (361 | ) | (126 | ) | 80 | (206 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes
|
417 | 867 | (450 | ) | 1,377 | 1,618 | (241 | ) | ||||||||||||||||
|
Income taxes
|
35 | 355 | 320 | 434 | 577 | 143 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
$ | 382 | $ | 512 | $ | (130 | ) | $ | 943 | $ | 1,041 | $ | (98 | ) | ||||||||||
|
|
||||||||||||||||||||||||
| (a) |
Generation evaluates its operating performance using the measure of revenue net of purchased
power and fuel expense. Generation believes that revenue net of purchased power and fuel
expense is a useful measurement because it provides information that can be used to evaluate
its operational performance. Revenue net of purchased power and fuel expense is not a
presentation defined under GAAP and may not be comparable to other companies presentations or
deemed more useful than the GAAP information provided elsewhere in this report.
|
105
| Three Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| 2010 | 2009 | Variance | % Change | |||||||||||||
|
Mid-Atlantic (a) (b)
|
$ | 583 | $ | 682 | $ | (99 | ) | -14.5 | % | |||||||
|
Midwest (b)
|
1,016 | 1,017 | (1 | ) | -0.1 | % | ||||||||||
|
South
|
(43 | ) | (25 | ) | (18 | ) | -72.0 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total electric revenue net of purchased power and
fuel expense
|
$ | 1,556 | $ | 1,674 | $ | (118 | ) | -7.0 | % | |||||||
|
|
||||||||||||||||
|
Trading portfolio
|
19 | 3 | 16 | 533.3 | % | |||||||||||
|
Mark-to-market losses
|
(124 | ) | (173 | ) | 49 | 28.3 | % | |||||||||
|
Other (c)
|
3 | (17 | ) | 20 | 117.6 | % | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total revenue net of purchased power and fuel expense
|
$ | 1,454 | $ | 1,487 | $ | (33 | ) | -2.2 | % | |||||||
|
|
||||||||||||||||
| Six Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| 2010 | 2009 | Variance | % Change | |||||||||||||
|
Mid-Atlantic (a) (b)
|
$ | 1,197 | $ | 1,377 | $ | (180 | ) | -13.1 | % | |||||||
|
Midwest (b)
|
2,010 | 2,090 | (80 | ) | -3.8 | % | ||||||||||
|
South
|
(91 | ) | (58 | ) | (33 | ) | -56.9 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total electric revenue net of purchased power and
fuel expense
|
$ | 3,116 | $ | 3,409 | $ | (293 | ) | -8.6 | % | |||||||
|
|
||||||||||||||||
|
Trading portfolio
|
25 | 3 | 22 | 733.3 | % | |||||||||||
|
Mark-to-market gains
|
109 | 12 | 97 | 808.3 | % | |||||||||||
|
Other (c)
|
26 | (20 | ) | 46 | 230.0 | % | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total revenue net of purchased power and fuel expense
|
$ | 3,276 | $ | 3,404 | $ | (128 | ) | -3.8 | % | |||||||
|
|
||||||||||||||||
| (a) |
Included in the Mid-Atlantic are the results of generation in New England.
|
|
| (b) |
Results of transactions with PECO and ComEd are included in the Mid-Atlantic and Midwest
regions, respectively.
|
|
| (c) |
Includes retail gas activities and other operating revenues, which includes amounts paid
related to the Illinois Settlement Legislation and decommissioning revenues from PECO.
|
| Three Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| Supply source (GWh) | 2010 | 2009 | Variance | % Change | ||||||||||||
|
Nuclear generation
|
||||||||||||||||
|
Mid-Atlantic (a)
|
11,691 | 12,276 | (585 | ) | -4.8 | % | ||||||||||
|
Midwest
|
23,344 | 22,719 | 625 | 2.8 | % | |||||||||||
|
|
||||||||||||||||
|
Fossil and hydro generation
|
||||||||||||||||
|
Mid-Atlantic (b)
|
2,175 | 2,279 | (104 | ) | -4.6 | % | ||||||||||
|
Midwest
|
7 | 3 | 4 | 133.3 | % | |||||||||||
|
South
|
310 | 419 | (109 | ) | -26.0 | % | ||||||||||
|
|
||||||||||||||||
|
Purchased power (c)
|
||||||||||||||||
|
Mid-Atlantic
|
414 | 372 | 42 | 11.3 | % | |||||||||||
|
Midwest
|
1,568 | 1,673 | (105 | ) | -6.3 | % | ||||||||||
|
South
|
2,695 | 3,231 | (536 | ) | -16.6 | % | ||||||||||
|
|
||||||||||||||||
|
Total supply by region
|
||||||||||||||||
|
Mid-Atlantic
|
14,280 | 14,927 | (647 | ) | -4.3 | % | ||||||||||
|
Midwest
|
24,919 | 24,395 | 524 | 2.1 | % | |||||||||||
|
South
|
3,005 | 3,650 | (645 | ) | -17.7 | % | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total supply
|
42,204 | 42,972 | (768 | ) | -1.8 | % | ||||||||||
|
|
||||||||||||||||
106
| Six Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| Supply source (GWh) | 2010 | 2009 | Variance | % Change | ||||||||||||
|
Nuclear generation
|
||||||||||||||||
|
Mid-Atlantic (a)
|
23,467 | 24,380 | (913 | ) | -3.7 | % | ||||||||||
|
Midwest
|
45,677 | 45,997 | (320 | ) | -0.7 | % | ||||||||||
|
|
||||||||||||||||
|
Fossil and hydro generation
|
||||||||||||||||
|
Mid-Atlantic (b)
|
4,739 | 4,908 | (169 | ) | -3.4 | % | ||||||||||
|
Midwest
|
7 | 4 | 3 | 75.0 | % | |||||||||||
|
South
|
429 | 554 | (125 | ) | -22.6 | % | ||||||||||
|
|
||||||||||||||||
|
Purchased power (c)
|
||||||||||||||||
|
Mid-Atlantic
|
877 | 873 | 4 | 0.5 | % | |||||||||||
|
Midwest
|
3,482 | 3,825 | (343 | ) | -9.0 | % | ||||||||||
|
South
|
5,396 | 6,655 | (1,259 | ) | -18.9 | % | ||||||||||
|
|
||||||||||||||||
|
Total supply by region
|
||||||||||||||||
|
Mid-Atlantic
|
29,083 | 30,161 | (1,078 | ) | -3.6 | % | ||||||||||
|
Midwest
|
49,166 | 49,826 | (660 | ) | -1.3 | % | ||||||||||
|
South
|
5,825 | 7,209 | (1,384 | ) | -19.2 | % | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total supply
|
84,074 | 87,196 | (3,122 | ) | -3.6 | % | ||||||||||
|
|
||||||||||||||||
| (a) |
Includes Generations proportionate share of the output of its nuclear generating plants,
including Salem Generating Station (Salem), which is operated by PSEG Nuclear, LLC
|
|
| (b) |
Includes generation in New England.
|
|
| (c) |
Includes non-PPA purchases of 1,411 GWh and 680 GWh for the three months ended June 30, 2010
and 2009, respectively, and 2,220 GWh and 1,488 GWh for the six months ended June 30, 2010 and
2009, respectively.
|
| Three Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| Sales (GWh) (a) | 2010 | 2009 | Variance | % Change | ||||||||||||
|
ComEd (b)
|
1,895 | 4,215 | (2,320 | ) | -55.0 | % | ||||||||||
|
PECO
|
10,044 | 9,277 | 767 | 8.3 | % | |||||||||||
|
Market and retail (c)
|
30,265 | 29,480 | 785 | 2.7 | % | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total electric sales
|
42,204 | 42,972 | (768 | ) | -1.8 | % | ||||||||||
|
|
||||||||||||||||
| Six Months Ended | ||||||||||||||||
| June 30, | ||||||||||||||||
| Sales (GWh) (a) | 2010 | 2009 | Variance | % Change | ||||||||||||
|
ComEd (b)
|
5,323 | 9,752 | (4,429 | ) | -45.4 | % | ||||||||||
|
PECO
|
20,272 | 19,500 | 772 | 4.0 | % | |||||||||||
|
Market and retail (c)
|
58,479 | 57,944 | 535 | 0.9 | % | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total electric sales
|
84,074 | 87,196 | (3,122 | ) | -3.6 | % | ||||||||||
|
|
||||||||||||||||
| (a) |
Excludes trading volumes of 889 GWh and 2,003 GWh for the three months ended June 30, 2010
and 2009, respectively, and 1,808 GWh and 4,334 GWh for the six months ended June 30, 2010 and
2009, respectively.
|
|
| (b) |
Represents sales under the 2006 ComEd auction.
|
|
| (c) |
Includes sales under the ComEd RFP, settlements under the ComEd swap and sales of RECs to
affiliates.
|
107
| Three Months Ended | ||||||||||||
| June 30, | ||||||||||||
| $/MWh | 2010 | 2009 | % Change | |||||||||
|
Mid-Atlantic (a)
|
$ | 40.83 | $ | 45.76 | -10.8 | % | ||||||
|
Midwest (a) (b)
|
$ | 40.78 | $ | 41.73 | -2.3 | % | ||||||
|
South
|
$ | (14.31 | ) | $ | (6.85 | ) | -108.9 | % | ||||
|
Electric revenue net of
purchased power and fuel expense
per MWh (c)
|
$ | 36.87 | $ | 38.96 | -5.4 | % | ||||||
| Six Months Ended | ||||||||||||
| June 30, | ||||||||||||
| $/MWh | 2010 | 2009 | % Change | |||||||||
|
Mid-Atlantic (a)
|
$ | 41.14 | $ | 45.65 | -9.9 | % | ||||||
|
Midwest (a) (b)
|
$ | 40.88 | $ | 41.95 | -2.6 | % | ||||||
|
South
|
$ | (15.62 | ) | $ | (8.04 | ) | -94.3 | % | ||||
|
Electric revenue net of
purchased power and fuel expense
per MWh (c)
|
$ | 37.06 | $ | 39.09 | -5.2 | % | ||||||
| (a) |
Results of transactions with PECO and ComEd are included in the Mid-Atlantic and Midwest
regions, respectively.
|
|
| (b) |
Includes sales to ComEd under its RFP of $49 million (1,570 GWh) and $7 million (209 GWh) and
settlements of the ComEd swap of $87 million and $69 million for the three months ended June
30, 2010 and 2009, respectively. Includes sales to ComEd under its RFP of $136 million (4,143
GWh) and $65 million (1,107 GWh) and settlements of the ComEd swap of $150 million and $100
million for the six months ended June 30, 2010 and 2009, respectively.
|
|
| (c) |
Revenue net of purchased power and fuel expense per MWh represents the average margin per MWh
of electricity sold during the three and six months ended June 30, 2010 and 2009 and excludes
the mark-to-market impact of Generations economic hedging activities.
|
108
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
|
||||||||||||||||
|
Nuclear fleet capacity factor(a)
|
94.8 | % | 93.9 | % | 93.6 | % | 95.0 | % | ||||||||
|
Nuclear fleet production cost per MWh(a)
|
$ | 16.61 | $ | 15.52 | $ | 17.73 | $ | 15.75 | ||||||||
| (a) |
Excludes Salem, which is operated by PSEG Nuclear, LLC.
|
109
| Three Months | Six Months | |||||||
| Ended June 30, | Ended June 30, | |||||||
| Increase | Increase | |||||||
| (Decrease) | (Decrease) | |||||||
|
|
||||||||
|
Impairment of certain generating assets (a)
|
$ | | $ | (223 | ) | |||
|
Labor, other benefits, contracting and materials (b)
|
(3 | ) | (20 | ) | ||||
|
Severance (c)
|
(15 | ) | (15 | ) | ||||
|
Nuclear refueling outage costs, including the co-owned Salem plant (d)
|
4 | 61 | ||||||
|
Pension and non-pension postretirement benefits expense
|
5 | 14 | ||||||
|
Other
|
11 | (2 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Increase (decrease) in operating and maintenance expense
|
$ | 2 | $ | (185 | ) | |||
|
|
||||||||
| (a) |
See Note 4 of the 2009 Form 10-K for further information.
|
|
| (b) |
Primarily reflects the impact of Exelons cost saving program that began in 2009.
|
|
| (c) |
Incurred in 2009.
|
|
| (d) |
Reflects the impact of increased planned refueling outages in 2010.
|
110
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
|
||||||||||||||||
|
Net unrealized gains (losses) on decommissioning trust funds
|
$ | (94 | ) | $ | 115 | $ | (59 | ) | $ | 51 | ||||||
|
Net realized losses on sale of decommissioning trust funds
|
$ | | $ | (3 | ) | $ | | $ | (7 | ) | ||||||
111
| Three Months | Favorable | Six Months | Favorable | |||||||||||||||||||||
| Ended June 30, | (Unfavorable) | Ended June 30, | (Unfavorable) | |||||||||||||||||||||
| 2010 | 2009 | Variance | 2010 | 2009 | Variance | |||||||||||||||||||
|
Operating revenues
|
$ | 1,499 | $ | 1,389 | $ | 110 | $ | 2,914 | $ | 2,942 | $ | (28 | ) | |||||||||||
|
Purchased power expense
|
771 | 715 | (56 | ) | 1,524 | 1,598 | 74 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Revenue net of purchased power expense (a)
|
728 | 674 | 54 | 1,390 | 1,344 | 46 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other operating expenses
|
||||||||||||||||||||||||
|
Operating and maintenance
|
276 | 270 | (6 | ) | 435 | 522 | 87 | |||||||||||||||||
|
Operating and maintenance for regulatory
required programs
|
21 | 14 | (7 | ) | 40 | 25 | (15 | ) | ||||||||||||||||
|
Depreciation and amortization
|
131 | 124 | (7 | ) | 261 | 246 | (15 | ) | ||||||||||||||||
|
Taxes other than income
|
44 | 57 | 13 | 107 | 136 | 29 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other operating expenses
|
472 | 465 | (7 | ) | 843 | 929 | 86 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income
|
256 | 209 | 47 | 547 | 415 | 132 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other income and deductions
|
||||||||||||||||||||||||
|
Interest expense, net
|
(134 | ) | (75 | ) | (59 | ) | (218 | ) | (159 | ) | (59 | ) | ||||||||||||
|
Other, net
|
8 | 55 | (47 | ) | 11 | 87 | (76 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other income and deductions
|
(126 | ) | (20 | ) | (106 | ) | (207 | ) | (72 | ) | (135 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes
|
130 | 189 | (59 | ) | 340 | 343 | (3 | ) | ||||||||||||||||
|
Income taxes
|
121 | 73 | (48 | ) | 215 | 113 | (102 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
$ | 9 | $ | 116 | $ | (107 | ) | $ | 125 | $ | 230 | $ | (105 | ) | ||||||||||
|
|
||||||||||||||||||||||||
| (a) |
ComEd evaluates its operating performance using the measure of revenue net of purchased power
expense. ComEd believes that revenue net of purchased power expense is a useful measurement
because it provides information that can be used to evaluate its operational performance. In
general, ComEd only earns margin based on the delivery and transmission of electricity. ComEd
has included its discussion of revenue net of purchased power expense below as a complement to
the financial information provided in accordance with GAAP. However, revenue net of purchased
power expense is not a presentation defined under GAAP and may not be comparable to other
companies presentations or deemed more useful than the GAAP information provided elsewhere in
this report.
|
112
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Number of customers at period end
|
57,209 | 48,900 | 57,209 | 48,900 | ||||||||||||
|
Percentage of total retail customers
|
2 | % | 1 | % | 2 | % | 1 | % | ||||||||
|
Volume (GWh)
|
11,526 | 10,851 | 22,707 | 21,965 | ||||||||||||
|
Percentage of total retail deliveries
|
54 | % | 53 | % | 52 | % | 51 | % | ||||||||
| Three Months Ended | Six Months Ended | |||||||
| June 30, 2010 | June 30, 2010 | |||||||
| Increase (Decrease) | Increase (Decrease) | |||||||
|
|
||||||||
|
Uncollectible accounts recovery
|
$ | 17 | $ | 17 | ||||
|
Energy efficiency and demand
response programs and other
programs
|
7 | 15 | ||||||
|
Weather delivery
|
16 | 11 | ||||||
|
Volume delivery
|
6 | 5 | ||||||
|
Other
|
8 | (2 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Total increase (decrease)
|
$ | 54 | $ | 46 | ||||
|
|
||||||||
113
| % Change | ||||||||||||||||||||
| Heating and Cooling Degree-Days | 2010 | 2009 | Normal | From 2009 | From Normal | |||||||||||||||
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
Heating Degree-Days
|
519 | 768 | 766 | (32.4) | % | (32.2) | % | |||||||||||||
|
Cooling Degree-Days
|
312 | 177 | 224 | 76.3 | % | 39.3 | % | |||||||||||||
|
|
||||||||||||||||||||
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
Heating Degree-Days
|
3,629 | 4,088 | 3,974 | (11.2) | % | (8.7) | % | |||||||||||||
|
Cooling Degree-Days
|
312 | 177 | 224 | 76.3 | % | 39.3 | % | |||||||||||||
114
| Three Months | Six Months | |||||||
| Ended June 30 | Ended June 30 | |||||||
| Increase | Increase | |||||||
| (Decrease) | (Decrease) | |||||||
|
|
||||||||
|
Changes in under-recovered uncollectible accounts (a)
|
$ | 34 | $ | 21 | ||||
|
Incremental storm-related costs
|
14 | 12 | ||||||
|
Wages and salaries
|
(2 | ) | (9 | ) | ||||
|
Corporate allocations
|
(5 | ) | (9 | ) | ||||
|
Uncollectible account expense (b)
|
(19 | ) | (9 | ) | ||||
|
Contracting
|
| (12 | ) | |||||
|
2009 restructuring plan severance charges
|
(18 | ) | (18 | ) | ||||
|
2010 ICC Order (c)
|
| (60 | ) | |||||
|
Other
|
2 | (3 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Increase (Decrease) in operating and maintenance expense
|
$ | 6 | $ | (87 | ) | |||
|
|
||||||||
| (a) |
ComEd recovered $17 million of operating revenues in the three and six months ended June 30,
2010 through its uncollectible accounts expense rider mechanism. An equal amount of
amortization of regulatory assets was recorded in operating and maintenance expense. See Note
3 of the Combined Notes to the Consolidated Financial Statements for additional information.
|
|
| (b) |
Uncollectible accounts expense decreased for the three and six months ended June 30, 2010
compared to the same periods in 2009 as a result of ComEds increased collection activities.
|
|
| (c) |
On February 2, 2010, the ICC issued an order adopting ComEds proposed tariffs filed in
accordance with Illinois legislation providing public utilities the ability to recover from or
refund to customers the difference between the utilitys annual uncollectible accounts expense
and amounts collected in rates annually through a rider mechanism starting with 2008 and
prospectively. As a result of the ICC order, ComEd recorded a regulatory asset of $70 million
and an offsetting reduction in operating and maintenance expense for the cumulative-under
collections in 2008 and 2009. In addition, ComEd recorded a one time contribution of $10
million associated with this legislation.
|
115
| Three Months | Weather- | Six Months | Weather- | |||||||||||||||||||||||||||||
| Ended June 30, | % | Normal % | Ended June 30, | % | Normal % | |||||||||||||||||||||||||||
| Retail Deliveries to customers (in GWhs) | 2010 | 2009 | Change | Change | 2010 | 2009 | Change | Change | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Retail Delivery and Sales (a)
|
||||||||||||||||||||||||||||||||
|
Residential
|
6,474 | 6,032 | 7.3 | % | 1.6 | % | 13,417 | 13,095 | 2.5 | % | 0.8 | % | ||||||||||||||||||||
|
Small commercial & industrial
|
7,935 | 7,739 | 2.5 | % | (0.1 | )% | 15,864 | 15,889 | (0.2 | )% | (0.9 | )% | ||||||||||||||||||||
|
Large commercial & industrial
|
6,825 | 6,468 | 5.5 | % | 4.3 | % | 13,488 | 13,242 | 1.9 | % | 1.6 | % | ||||||||||||||||||||
|
Public authorities & electric railroads
|
277 | 275 | 0.7 | % | 1.0 | % | 645 | 621 | 3.9 | % | 5.5 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Retail
|
21,511 | 20,514 | 4.9 | % | 1.8 | % | 43,414 | 42,847 | 1.3 | % | 0.5 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| As of June 30, | ||||||||
| Number of Electric Customers | 2010 | 2009 | ||||||
|
Residential
|
3,432,466 | 3,423,387 | ||||||
|
Small commercial & industrial
|
361,326 | 358,897 | ||||||
|
Large commercial & industrial
|
1,982 | 2,033 | ||||||
|
Public authorities & electric railroads
|
5,072 | 5,034 | ||||||
|
|
||||||||
|
Total
|
3,800,846 | 3,789,351 | ||||||
|
|
||||||||
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | % | Ended June 30, | % | |||||||||||||||||||||
| Electric Revenue | 2010 | 2009 | Change | 2010 | 2009 | Change | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Retail Delivery and Sales (a)
|
||||||||||||||||||||||||
|
Residential
|
$ | 829 | $ | 731 | 13.4 | % | $ | 1,606 | $ | 1,577 | 1.8 | % | ||||||||||||
|
Small commercial & industrial
|
415 | 411 | 1.0 | % | 804 | 860 | (6.5 | )% | ||||||||||||||||
|
Large commercial & industrial
|
100 | 93 | 7.5 | % | 197 | 192 | 2.6 | % | ||||||||||||||||
|
Public authorities & electric railroads
|
16 | 14 | 14.3 | % | 33 | 29 | 13.8 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Retail
|
1,360 | 1,249 | 8.9 | % | 2,640 | 2,658 | (0.7 | )% | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other Revenue (b)
|
139 | 140 | (0.7 | )% | 274 | 284 | (3.5 | )% | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Electric Revenues
|
$ | 1,499 | $ | 1,389 | 7.9 | % | $ | 2,914 | $ | 2,942 | (1.0 | )% | ||||||||||||
|
|
||||||||||||||||||||||||
| (a) |
Reflects delivery volumes and revenues from customers purchasing electricity directly from
ComEd and customers electing to receive electric generation services from a competitive
electric generation supplier. All customers are assessed charges for delivery. For customers
purchasing electricity from ComEd, revenue also reflects the cost of energy.
|
|
| (b) |
Other revenue primarily includes transmission revenue from PJM. Other items include late
payment charges, rental revenue, mutual assistance program revenues and recoveries of environmental remediation costs associated with MGP sites.
|
116
| Three Months | Favorable | Six Months | Favorable | |||||||||||||||||||||
| Ended June 30, | (Unfavorable) | Ended June 30, | (Unfavorable) | |||||||||||||||||||||
| 2010 | 2009 | Variance | 2010 | 2009 | Variance | |||||||||||||||||||
|
Operating revenues
|
$ | 1,269 | $ | 1,204 | $ | 65 | $ | 2,724 | $ | 2,718 | $ | 6 | ||||||||||||
|
Purchased power and fuel
|
579 | 602 | 23 | 1,314 | 1,437 | 123 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Revenue net of purchased power and fuel (a)
|
690 | 602 | 88 | 1,410 | 1,281 | 129 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other operating expenses
|
||||||||||||||||||||||||
|
Operating and maintenance
|
150 | 149 | (1 | ) | 331 | 327 | (4 | ) | ||||||||||||||||
|
Operating and maintenance for regulatory required
programs
|
13 | | (13 | ) | 21 | | (21 | ) | ||||||||||||||||
|
Depreciation and amortization
|
268 | 230 | (38 | ) | 533 | 455 | (78 | ) | ||||||||||||||||
|
Taxes other than income
|
77 | 69 | (8 | ) | 150 | 135 | (15 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other operating expenses
|
508 | 448 | (60 | ) | 1,035 | 917 | (118 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income
|
182 | 154 | 28 | 375 | 364 | 11 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other income and deductions
|
||||||||||||||||||||||||
|
Interest expense, net
|
(77 | ) | (49 | ) | (28 | ) | (122 | ) | (99 | ) | (23 | ) | ||||||||||||
|
Loss in equity method investments
|
| (6 | ) | 6 | | (12 | ) | 12 | ||||||||||||||||
|
Other, net
|
(1 | ) | 3 | (4 | ) | 4 | 6 | (2 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other income and deductions
|
(78 | ) | (52 | ) | (26 | ) | (118 | ) | (105 | ) | (13 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes
|
104 | 102 | 2 | 257 | 259 | (2 | ) | |||||||||||||||||
|
Income taxes
|
29 | 31 | 2 | 81 | 76 | (5 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
75 | 71 | 4 | 176 | 183 | (7 | ) | |||||||||||||||||
|
Preferred security dividends
|
1 | 1 | | 2 | 2 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income on common stock
|
$ | 74 | $ | 70 | $ | 4 | $ | 174 | $ | 181 | $ | (7 | ) | |||||||||||
|
|
||||||||||||||||||||||||
| (a) |
PECO evaluates its operating performance using the measures of revenue net of purchased power expense for electric sales and revenue net of fuel expense for
gas sales. PECO believes revenue net of purchased power expense and revenue net of fuel expense are useful measurements of its performance because they provide
information that can be used to evaluate its net revenue from operations. PECO has included the analysis below as a complement to the financial information
provided in accordance with GAAP. However, revenue net of purchased power expense and revenue net of fuel expense figures are not a presentation defined under
GAAP and may not be comparable to other companies presentations or more useful than the GAAP information provided elsewhere in this report.
|
117
| Increase (Decrease) | ||||||||||||
| Electric | Gas | Total | ||||||||||
|
|
||||||||||||
|
Weather
|
$ | 36 | $ | (4 | ) | $ | 32 | |||||
|
Volume
|
(2 | ) | | (2 | ) | |||||||
|
CTC Recoveries
|
55 | | 55 | |||||||||
|
Regulatory programs cost recovery
|
13 | | 13 | |||||||||
|
Other
|
(11 | ) | 1 | (10 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total increase (decrease)
|
$ | 91 | $ | (3 | ) | $ | 88 | |||||
|
|
||||||||||||
| Increase (Decrease) | ||||||||||||
| Electric | Gas | Total | ||||||||||
|
|
||||||||||||
|
Weather
|
$ | 32 | $ | (9 | ) | $ | 23 | |||||
|
Volume
|
| 2 | 2 | |||||||||
|
CTC Recoveries
|
101 | | 101 | |||||||||
|
Regulatory programs cost recovery
|
21 | | 21 | |||||||||
|
Other
|
(17 | ) | (1 | ) | (18 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total increase (decrease)
|
$ | 137 | $ | (8 | ) | $ | 129 | |||||
|
|
||||||||||||
118
| % Change | ||||||||||||||||||||
| Heating and Cooling Degree-Days | 2010 | 2009 | Normal | From 2009 | From Normal | |||||||||||||||
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
Heating Degree-Days
|
299 | 414 | 458 | (27.8 | )% | (34.7 | )% | |||||||||||||
|
Cooling Degree-Days
|
586 | 352 | 332 | 66.5 | % | 76.5 | % | |||||||||||||
|
|
||||||||||||||||||||
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
Heating Degree-Days
|
2,710 | 2,948 | 2,968 | (8.1 | )% | (8.7 | )% | |||||||||||||
|
Cooling Degree-Days
|
586 | 352 | 332 | 66.5 | % | 76.5 | % | |||||||||||||
119
| Three Months Ended | Six Months Ended | |||||||
| June 30, | June 30, | |||||||
| Increase | Increase | |||||||
| (Decrease) | (Decrease) | |||||||
|
Allowance for uncollectible accounts expense
|
$ | (7 | ) | $ | (17 | ) | ||
|
Storm related costs
|
11 | 23 | ||||||
|
Severance
|
(5 | ) | (5 | ) | ||||
|
Salaries and wages
|
2 | 5 | ||||||
|
Other
|
| (2 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Increase in operating and maintenance expense
|
$ | 1 | $ | 4 | ||||
|
|
||||||||
120
| Three Months | Weather- | Six Months | Weather- | |||||||||||||||||||||||||||||
| Ended June 30, | % | Normal % | Ended June 30, | % | Normal % | |||||||||||||||||||||||||||
| Retail Deliveries to customers (in GWhs) | 2010 | 2009 | Change | Change | 2010 | 2009 | Change | Change | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Retail Delivery and Sales (a)
|
||||||||||||||||||||||||||||||||
|
Residential
|
3,118 | 2,764 | 12.8 | % | (2.3 | )% | 6,645 | 6,299 | 5.5 | % | (0.0 | )% | ||||||||||||||||||||
|
Small commercial & industrial
|
2,027 | 2,013 | 0.7 | % | (5.1 | )% | 4,177 | 4,209 | (0.8 | )% | (2.9 | )% | ||||||||||||||||||||
|
Large commercial & industrial
|
4,156 | 3,878 | 7.2 | % | 2.6 | % | 7,950 | 7,669 | 3.7 | % | 1.4 | % | ||||||||||||||||||||
|
Public authorities & electric railroads
|
225 | 222 | 1.4 | % | 1.2 | % | 471 | 469 | 0.4 | % | 0.4 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Electric Retail
|
9,526 | 8,877 | 7.3 | % | (0.7 | )% | 19,243 | 18,646 | 3.2 | % | (0.1 | )% | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| As of June 30, | ||||||||
| Number of Electric Customers | 2010 | 2009 | ||||||
|
Residential
|
1,406,014 | 1,402,515 | ||||||
|
Small commercial & industrial
|
156,423 | 155,970 | ||||||
|
Large commercial & industrial
|
3,093 | 3,089 | ||||||
|
Public authorities & electric railroads
|
1,081 | 1,085 | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
1,566,611 | 1,562,659 | ||||||
|
|
||||||||
121
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | % | Ended June 30, | % | |||||||||||||||||||||
| Electric Revenue | 2010 | 2009 | Change | 2010 | 2009 | Change | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Retail Delivery and Sales (a)
|
||||||||||||||||||||||||
|
Residential
|
$ | 489 | $ | 416 | 17.5 | % | $ | 962 | $ | 882 | 9.1 | % | ||||||||||||
|
Small commercial & industrial
|
271 | 260 | 4.2 | % | 519 | 510 | 1.8 | % | ||||||||||||||||
|
Large commercial & industrial
|
337 | 338 | (0.3 | )% | 661 | 657 | 0.6 | % | ||||||||||||||||
|
Public authorities & electric railroads
|
24 | 22 | 9.1 | % | 47 | 45 | 4.4 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Retail
|
1,121 | 1,036 | 8.2 | % | 2,189 | 2,094 | 4.5 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other Revenue
|
59 | 67 | (11.9 | )% | 120 | 135 | (11.1 | )% | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Electric Revenues
|
$ | 1,180 | $ | 1,103 | 7.0 | % | $ | 2,309 | $ | 2,229 | 3.6 | % | ||||||||||||
|
|
||||||||||||||||||||||||
| (a) |
Reflects delivery volumes and revenues from customers purchasing electricity directly from PECO and customers electing to receive electric generation service from
a competitive electric generation supplier. All customers are assessed charges for transmission, distribution and a CTC. For customers purchasing electricity from
PECO, revenue should also reflects the cost of energy.
|
| Three Months | Weather- | Six Months | Weather- | |||||||||||||||||||||||||||||
| Ended June 30, | % | Normal % | Ended June 30, | % | Normal % | |||||||||||||||||||||||||||
| Deliveries to customers (in mmcf) | 2010 | 2009 | Change | Change | 2010 | 2009 | Change | Change | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Retail sales
|
5,973 | 7,136 | (16.3 | )% | 1.6 | % | 33,557 | 35,750 | (6.1 | )% | 1.4 | % | ||||||||||||||||||||
|
Transportation and other
|
6,540 | 6,105 | 7.1 | % | (3.0 | )% | 15,157 | 13,983 | 8.4 | % | 4.1 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Gas Deliveries
|
12,513 | 13,241 | (5.5 | )% | (0.5 | )% | 48,714 | 49,733 | (2.0 | )% | 2.2 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| As of June 30, | ||||||||
| Number of Gas Customers | 2010 | 2009 | ||||||
|
Residential
|
446,236 | 443,872 | ||||||
|
Commercial & industrial
|
40,944 | 41,008 | ||||||
|
|
||||||||
|
Total Retail
|
487,180 | 484,880 | ||||||
|
Transportation
|
805 | 755 | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
487,985 | 485,635 | ||||||
|
|
||||||||
| Three Months | Six Months | |||||||||||||||||||||||
| Ended June 30, | % | Ended June 30, | % | |||||||||||||||||||||
| Gas revenue | 2010 | 2009 | Change | 2010 | 2009 | Change | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Retail Delivery and Sales
|
||||||||||||||||||||||||
|
Retail sales
|
$ | 81 | $ | 95 | (14.7 | )% | $ | 399 | $ | 475 | (16.0 | )% | ||||||||||||
|
Transportation and other
|
8 | 6 | 33.3 | % | 16 | 14 | 14.3 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Gas Deliveries
|
$ | 89 | $ | 101 | (11.9 | )% | $ | 415 | $ | 489 | (15.1 | )% | ||||||||||||
|
|
||||||||||||||||||||||||
122
123
| 2011 | 2012 | 2013 | 2014 | 2015 | Cumulative | |||||||||||||||||||
|
Estimated contributions
|
$ | 724 | $ | 809 | $ | 635 | $ | 528 | $ | 320 | $ | 3,016 | ||||||||||||
| |
Exelon, through ComEd, has taken certain tax positions to defer the tax gain on
the 1999 sale of its fossil generating assets. The IRS has disallowed the deferral of
the gain on this sale. As more fully described in Note 9 of the Combined Notes to
Consolidated Financial Statements, a fully successful IRS challenge to Exelons and
ComEds positions would accelerate income tax payments and increase interest expense
related to the deferred tax gain that becomes currently payable.
|
||
| |
Given the current economic environment, state and local governments are facing
increasing financial challenges, which may increase the risk of additional income tax
levies, property taxes and other taxes.
|
||
| |
The Senate Finance committee is considering a bill that would extend bonus
depreciation for 2010. The House version of the bill does not contain similar
language. If the Senate bill ultimately gets passed, the cash tax benefits to the
Registrants in 2011 will be substantial. While the estimated cash tax benefits have
not been quantified, the benefit for Exelon in 2009 was approximately $370 million.
|
||
| |
The IRS anticipates issuing guidance by the end of September 2010 on the
appropriate tax treatment of repair costs for transmission and distribution assets.
With the issuance of this guidance, ComEd and PECO will begin gathering the necessary
data to quantify the results and will likely file a request for change in method of tax
accounting for repair costs, which would likely result in a substantial cash benefit.
|
124
| Six Months Ended | ||||||||||||
| June 30, | ||||||||||||
| 2010 | 2009 | Variance | ||||||||||
|
Net income
|
$ | 1,194 | $ | 1,369 | $ | (175 | ) | |||||
|
Add (subtract):
|
||||||||||||
|
Non-cash operating activities(a)
|
1,296 | 2,021 | (725 | ) | ||||||||
|
Pension and non-pension postretirement benefit contributions
|
(119 | ) | (68 | ) | (51 | ) | ||||||
|
Income taxes
|
661 | (177 | ) | 838 | ||||||||
|
Changes in working capital and other noncurrent assets and
liabilities(b)
|
(476 | ) | (305 | ) | (171 | ) | ||||||
|
Option premiums (paid) received, net
|
(15 | ) | (39 | ) | 24 | |||||||
|
Counterparty collateral received (posted), net
|
(172 | ) | 246 | (418 | ) | |||||||
|
|
||||||||||||
|
Net cash flows provided by operations
|
$ | 2,369 | $ | 3,047 | $ | (678 | ) | |||||
|
|
||||||||||||
| (a) |
Represents depreciation, amortization and accretion, net mark-to-market gains on derivative
transactions, deferred income taxes, provision for uncollectible accounts, pension and
non-pension postretirement benefit expense, equity in earnings and loss in equity method
investments, decommissioning-related items, stock compensation expense, impairment of
long-lived assets, and other non-cash charges.
|
|
| (b) |
Changes in working capital and other noncurrent assets and liabilities exclude the changes in
commercial paper, income taxes and the current portion of long-term debt.
|
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
|
Exelon
|
$ | 2,369 | $ | 3,047 | ||||
|
Generation
|
1,453 | 2,014 | ||||||
|
ComEd
|
404 | 581 | ||||||
|
PECO
|
555 | 584 | ||||||
| |
During the six months ended June 30, 2010 and 2009, Generation had net payments of
counterparty collateral of $(54) million and net collections of counterparty collateral
of $245 million, respectively. Net payments during the six months ended June 30, 2010
were primarily due to market conditions that resulted in unfavorable changes to
Generations net mark-to-market position. Conversely, net collections during the six
months ended June 30, 2009 were primarily due to market conditions that resulted in
favorable changes to Generations net mark-to-market position. Depending upon whether
Generation is in a net mark-to-market liability or asset position, collateral may be
required to be posted or collected from its counterparties. This collateral may be in
various forms, such as cash, which may be obtained through the issuance of commercial
paper, or letters of credit.
|
||
| |
During 2007, Generation, along with ComEd and other generators and utilities,
reached an agreement with various representatives from the State of Illinois to address
concerns about higher electric bills in Illinois. Generation committed to contributing
approximately $747 million over four years. As part of the agreement, during the six
months ended June 30, 2010 and 2009, Generation contributed cash of approximately $10
million and $67 million, respectively.
|
125
| |
During the six months ended June 30, 2010 and 2009, Generations accounts
receivable from ComEd for energy purchases related to its supplier forward contract,
ICC-approved RFP contracts and financial swap contract decreased by
$80 million and $68
million, respectively.
|
||
| |
During the six months ended June 30, 2010 and 2009, Generations accounts
receivable from PECO under the PPA increased by $17 million and $55 million,
respectively.
|
| |
During the six months ended June 30, 2010 and 2009, ComEds payables to Generation
for energy purchases related to its supplier forward contract, ICC-approved RFP contracts
and financial swap contract decreased by $80 million and $68 million, respectively.
During the six months ended June 30, 2010 and 2009, ComEds payables to other energy
suppliers for energy purchases increased (decreased) by $18 million and $(39) million,
respectively.
|
| |
During the six months ended June 30, 2010, ComEd posted $120 million of cash
collateral to PJM. Prior to the second quarter of 2010, ComEd used letters of credit to
cover all PJM collateral requirements.
|
| |
During the six months ended June 30, 2010 and 2009, PECOs payables to Generation
under the PPA increased by $17 million and $55 million, respectively. During the six
months ended June 30, 2010 and 2009, PECOs payables to other energy suppliers for energy
purchases increased (decreased) by $3 million and $(42) million, respectively.
|
| |
During the six months ended June 30, 2010 and 2009, PECOs prepaid utility taxes
increased by $112 million and $129 million, respectively, primarily due to the
Pennsylvania Gross Receipts Tax prepayment in March of each year.
|
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
|
Exelon
|
$ | (1,658 | ) | $ | (1,546 | ) | ||
|
Generation
|
(1,075 | ) | (926 | ) | ||||
|
ComEd
|
(437 | ) | (421 | ) | ||||
|
PECO
|
(222 | ) | (250 | ) | ||||
| Six Months Ended | Projected | |||||||
| June 30, 2010 | 2010 | |||||||
|
Generation (a)
|
$ | 982 | $ | 1,975 | ||||
|
ComEd
|
453 | 940 | ||||||
|
PECO
|
218 | 495 | ||||||
|
Other (b)(c)
|
(69 | ) | 30 | |||||
|
|
||||||||
|
|
||||||||
|
Exelon
|
$ | 1,584 | $ | 3,440 | ||||
|
|
||||||||
| (a) |
Includes nuclear fuel.
|
|
| (b) |
Other primarily consists of corporate operations and BSC.
|
|
| (c) |
Negative capital expenditures for Other relate to the transfer of information technology
hardware and software assets from BSC to Generation, ComEd and PECO. Note that the projected
2010 capital expenditures for Other do not include the impact of these asset transfers.
|
126
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
|
Exelon
|
$ | (1,553 | ) | $ | (934 | ) | ||
|
Generation
|
(629 | ) | (674 | ) | ||||
|
ComEd
|
(17 | ) | (152 | ) | ||||
|
PECO
|
(429 | ) | (173 | ) | ||||
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
|
Exelon
|
$ | 694 | $ | 692 | ||||
|
Generation
|
417 | 675 | ||||||
|
ComEd
|
150 | 120 | ||||||
|
PECO
|
117 | 156 | ||||||
127
128
| Average Interest Rate on | ||||||||||||
| Commercial Paper | ||||||||||||
| Outstanding | Borrowings for the six | |||||||||||
| Commercial Paper at | months ended | |||||||||||
| Commercial Paper Issuer | Maximum Program Size(a) | June 30, 2010 | June 30, 2010 | |||||||||
|
|
||||||||||||
|
Exelon Corporate
|
$ | 957 | $ | | | |||||||
|
Generation
|
4,834 | | | |||||||||
|
ComEd
|
1,000 | 289 | 0.74 | % | ||||||||
|
PECO
|
574 | | | |||||||||
| (a) |
Equals aggregate bank commitments under revolving credit agreements. See discussion
and table below for items affecting effective program size.
|
| Available Capacity at June 30, 2010 | Average Interest Rate on | |||||||||||||||||||||||
| Outstanding | To Support | Facility Borrowings for | ||||||||||||||||||||||
| Aggregate Bank | Facility | Letters of | Additional | six months ended | ||||||||||||||||||||
| Borrower | Commitment(a) | Draws | Credit | Actual | Commercial Paper | June 30, 2010 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Exelon
Corporate
|
$ | 957 | $ | | $ | 5 | $ | 952 | $ | 952 | | |||||||||||||
|
Generation
|
4,834 | | 231 | 4,603 | 4,603 | | ||||||||||||||||||
|
ComEd
|
1,000 | | 196 | 804 | 515 | 0.61 | % | |||||||||||||||||
|
PECO
|
574 | | 3 | 571 | 571 | | ||||||||||||||||||
| (a) |
Excludes $67 million of credit facility agreements arranged with minority and community banks
in October 2009, which are solely utilized to issue letters of credit and expire on October
23, 2010.
|
| Exelon | Generation | ComEd | PECO | |||||
|
Credit agreement threshold
|
2.50 to 1 | 3.00 to 1 | 2.00 to 1 | 2.00 to 1 |
| Exelon | Generation | ComEd | PECO | |||||||||||||
|
Interest coverage ratio
|
10.45 | 27.48 | 3.97 | 2.26 | ||||||||||||
129
130
| June 30, 2010 | ||||||||||||
| Maximum | Maximum | Contributed | ||||||||||
| Contributed | Borrowed | (Borrowed) | ||||||||||
|
BSC
|
$ | | $ | 67 | $ | | ||||||
|
Exelon Corporate
|
67 | N/A | | |||||||||
131
132
133
134
135
| Item 3. |
Quantitative and Qualitative Disclosures about Market Risk
|
136
137
| Intercompany | ||||||||||||||||||||
| Generation | ComEd | PECO | Eliminations (e) | Exelon | ||||||||||||||||
|
Total mark-to-market energy contract net assets
(liabilities) at December 31, 2009(a)
|
$ | 1,769 | $ | (971 | ) | $ | (4 | ) | $ | | $ | 794 | ||||||||
|
Total change in fair value during 2010 of contracts
recorded in result of operations
|
280 | | | | 280 | |||||||||||||||
|
Reclassification to realized at settlement of contracts
recorded in results of operations
|
(157 | ) | | | | (157 | ) | |||||||||||||
|
Reclassification to realized at settlement from
accumulated OCI(b)
|
(543 | ) | | | 160 | (383 | ) | |||||||||||||
|
Effective portion of changes in fair valuerecorded
in OCI (c) (f)
|
547 | | | (202 | ) | 345 | ||||||||||||||
|
Changes in fair valueenergy derivatives (d)
|
| (39 | ) | (5 | ) | 42 | (2 | ) | ||||||||||||
|
Changes in collateral
|
49 | | | | 49 | |||||||||||||||
|
Changes in net option premium paid/(received)
|
15 | | | | 15 | |||||||||||||||
|
Other income statement reclassifications (g)
|
36 | | | | 36 | |||||||||||||||
|
Other balance sheet reclassifications
|
(3 | ) | | | | (3 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total mark-to-market energy contract net assets
(liabilities) at June 30, 2010(a)
|
$ | 1,993 | $ | (1,010 | ) | $ | (9 | ) | $ | | $ | 974 | ||||||||
|
|
||||||||||||||||||||
| (a) |
Amounts are shown net of collateral paid to and received from counterparties.
|
|
| (b) |
For Generation, includes $160 million loss of reclassifications from accumulated OCI to recognize gains in net
income for the six months ended June 30, 2010 related to the settlement of the five-year
financial swap contract with ComEd.
|
|
| (c) |
For Generation, includes $199 million gain on changes in fair value of the five-year
financial swap with ComEd for the six months ended June 30, 2010, and $3 million gain of
changes in fair value on the block contracts with PECO for the six months ended June 30, 2010.
|
|
| (d) |
For ComEd, the changes in fair value are recorded as a change in regulatory assets or
liabilities. As of June 30, 2010, ComEd recorded a $1,010 million regulatory asset related to
its mark-to-market derivative liability. Includes $199 million of changes in the fair value
and includes $160 million gain of reclassifications from regulatory asset to recognize cost in purchased power
expense due to settlements during the six months ended June 30, 2010 of ComEds financial swap
with Generation. For PECO, the changes in fair value are recorded as a regulatory asset or
liability. During the six months ended June 30, 2010, PECOs change in fair value includes a
$3 million loss related to PECOs block contracts with Generation.
|
|
| (e) |
Amounts related to the five-year financial swap between Generation and ComEd and the block
contracts between Generation and PECO are eliminated in consolidation.
|
|
| (f) |
For Generation changes in cash flow hedge ineffectiveness was not significant and none was
related to Generations financial swap contract with ComEd or Generations block contracts
with PECO.
|
|
| (g) |
Includes $36 million of amounts reclassified to realized at settlement of contracts recorded
to results of operations related to option premiums due to the settlement of the underlying
transactions for the six months ended June 30, 2010.
|
138
| Maturities Within | ||||||||||||||||||||||||||||
| 2015 and | Total Fair | |||||||||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | Beyond | Value | ||||||||||||||||||||||
|
Normal Operations, qualifying cash flow hedge
contracts (a)(c):
|
||||||||||||||||||||||||||||
|
Prices provided by external sources
|
$ | 215 | $ | 319 | $ | 86 | $ | 32 | $ | 2 | $ | | $ | 654 | ||||||||||||||
|
Prices based on model or other valuation
methods
|
| (3 | ) | | 1 | | | (2 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 215 | $ | 316 | $ | 86 | $ | 33 | $ | 2 | $ | | $ | 652 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Normal Operations, other derivative
contracts (b)(c):
|
||||||||||||||||||||||||||||
|
Actively quoted prices
|
$ | (2 | ) | $ | (1 | ) | $ | | $ | | $ | | $ | | $ | (3 | ) | |||||||||||
|
Prices provided by external sources
|
(125 | ) | 219 | 110 | 35 | 17 | | 256 | ||||||||||||||||||||
|
Prices based on model or other valuation
methods
|
3 | 39 | 7 | 18 | 2 | | 69 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | (124 | ) | $ | 257 | $ | 117 | $ | 53 | $ | 19 | $ | | $ | 322 | |||||||||||||
|
|
||||||||||||||||||||||||||||
| (a) |
Mark-to-market gains and losses on contracts that qualify as cash flow hedges are recorded
in OCI.
|
|
| (b) |
Mark-to-market gains and losses on other non-trading hedge and trading derivative contracts
that do not qualify as cash flow hedges are recorded in results of operations.
|
|
| (c) |
Amounts are shown net of collateral paid to and received from counterparties of $898 million
at June 30, 2010.
|
| Maturities Within | ||||||||||||||||||||||||||||
| 2015 and | Total Fair | |||||||||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | Beyond | Value | ||||||||||||||||||||||
|
Normal Operations, qualifying cash flow hedge
contracts(a)(c):
|
||||||||||||||||||||||||||||
|
Prices provided by external sources
|
$ | 215 | $ | 319 | $ | 86 | $ | 32 | $ | 2 | $ | | $ | 654 | ||||||||||||||
|
Prices based on model or other valuation
methods
|
190 | 387 | 331 | 109 | | | 1,017 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 405 | $ | 706 | $ | 417 | $ | 141 | $ | 2 | $ | | $ | 1,671 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Normal Operations, other derivative
contracts (b)(c):
|
||||||||||||||||||||||||||||
|
Actively quoted prices
|
$ | (2 | ) | $ | (1 | ) | $ | | $ | | $ | | $ | | $ | (3 | ) | |||||||||||
|
Prices provided by external sources
|
(125 | ) | 219 | 110 | 35 | 17 | | 256 | ||||||||||||||||||||
|
Prices based on model or other valuation
methods
|
3 | 39 | 7 | 18 | 2 | | 69 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | (124 | ) | $ | 257 | $ | 117 | $ | 53 | $ | 19 | $ | | $ | 322 | |||||||||||||
|
|
||||||||||||||||||||||||||||
| (a) |
Mark-to-market gains and losses on contracts that qualify as cash flow hedges are recorded
in OCI. Amounts include a $1,010 million gain associated with the five-year financial swap
with ComEd and $5 million gain related to the fair value of the PECO block contracts.
|
|
| (b) |
Mark-to-market gains and losses on other non-trading hedge and trading derivative contracts
that do not qualify as cash flow hedges are recorded in results of operations.
|
|
| (c) |
Amounts are shown net of collateral paid to and received from counterparties of $898 million
at June 30, 2010.
|
139
| Maturities Within | ||||||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 |
Total Fair
Value |
|||||||||||||||||||
|
Prices based on model or other
valuation methods(a)
|
$ | (190 | ) | $ | (381 | ) | $ | (331 | ) | $ | (108 | ) | $ | | $ | (1,010 | ) | |||||||
| (a) |
Represents ComEds net liabilities associated with the five-year financial swap with Generation.
|
| Maturities Within | ||||||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 |
Total Fair
Value |
|||||||||||||||||||
|
Prices based on model or
other valuation methods(a)
|
$ | | $ | (9 | ) | $ | | $ | | $ | | $ | (9 | ) | ||||||||||
| (a) |
Represents PECOs net liabilities associated with its block contracts executed under its DSP Program.
Includes $5 million related to PECOs block contracts with Generation. See Note 6 of the Combined
Notes to Consolidated Financial Statements for information regarding the election of the normal
purchases and normal sales scope exception for these contracts.
|
| Total | Number of | Net Exposure of | ||||||||||||||||||
| Exposure | Counterparties | Counterparties | ||||||||||||||||||
| Before Credit | Credit | Net | Greater than 10% | Greater than 10% | ||||||||||||||||
| Rating as of June 30, 2010 | Collateral | Collateral | Exposure | of Net Exposure | of Net Exposure | |||||||||||||||
|
Investment grade
|
$ | 1,301 | $ | 452 | $ | 849 | | $ | | |||||||||||
|
Non-investment grade
|
9 | 5 | 4 | | | |||||||||||||||
|
No external ratings
|
||||||||||||||||||||
|
Internally rated investment grade
|
38 | 5 | 33 | | | |||||||||||||||
|
Internally rated non-investment
grade
|
1 | 1 | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 1,349 | $ | 463 | $ | 886 | | $ | | |||||||||||
|
|
||||||||||||||||||||
140
| Maturity of Credit Risk Exposure | ||||||||||||||||
| Exposure | Total Exposure | |||||||||||||||
| Less than | Greater than | Before Credit | ||||||||||||||
| Rating as of June 30, 2010 | 2 Years | 2-5 Years | 5 Years | Collateral | ||||||||||||
|
Investment grade
|
$ | 1,104 | $ | 197 | $ | | $ | 1,301 | ||||||||
|
Non-investment grade
|
9 | | | 9 | ||||||||||||
|
No external ratings
|
||||||||||||||||
|
Internally rated investment grade
|
26 | 12 | | 38 | ||||||||||||
|
Internally rated non-investment grade
|
1 | | | 1 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 1,140 | $ | 209 | $ | | $ | 1,349 | ||||||||
|
|
||||||||||||||||
| Net Credit Exposure by Type of Counterparty | As of June 30, 2010 | |||
|
Financial institutions
|
$ | 307 | ||
|
Investor-owned utilities, marketers and power producers
|
490 | |||
|
Coal
|
4 | |||
|
Other
|
85 | |||
|
|
||||
|
Total
|
$ | 886 | ||
|
|
||||
141
142
| Item 4. |
Controls and Procedures
|
143
| Item 4T. |
Controls and Procedures
|
144
| Item 1. |
Legal Proceedings
|
| Item 1A. |
Risk Factors
|
| Item 6. |
Exhibits
|
| Exhibit | |||
| No. | Description | ||
| 101.INS* |
XBRL Instance
|
||
| 101.SCH* |
XBRL Taxonomy Extension Schema
|
||
| 101.CAL* |
XBRL Taxonomy Extension Calculation
|
||
| 101.DEF* |
XBRL Taxonomy Extension Definition
|
||
| 101.LAB* |
XBRL Taxonomy Extension Labels
|
||
| 101.PRE* |
XBRL Taxonomy Extension Presentation
|
||
| * |
XBRL information will be considered to be furnished, not filed, for the first two years of a
companys submission of XBRL information.
|
145
146
|
/s/ John W. Rowe
|
/s/ Matthew F. Hilzinger | |
|
|
||
|
John W. Rowe
|
Matthew F. Hilzinger | |
|
Chairman and Chief Executive Officer
|
Senior Vice President and Chief Financial Officer | |
|
(Principal Executive Officer)
|
(Principal Financial Officer) | |
|
|
||
|
/s/ Duane M. Desparte
|
||
|
|
||
|
Duane M. DesParte
|
||
|
Vice President and Corporate Controller
|
||
|
(Principal Accounting Officer)
|
|
/s/ John W. Rowe
|
/s/ Matthew F. Hilzinger | |
|
|
||
|
John W. Rowe
|
Matthew F. Hilzinger | |
|
Chairman
|
(Principal Financial Officer) | |
|
(Principal Executive Officer)
|
||
|
|
||
|
/s/ Matthew R. Galvanoni
|
||
|
|
||
|
Matthew R. Galvanoni
|
||
|
(Principal Accounting Officer)
|
147
|
/s/ Frank M. Clark
|
/s/ Anne R. Pramaggiore | |
|
|
||
|
Frank M. Clark
|
Anne R. Pramaggiore | |
|
Chairman and Chief Executive Officer
|
President and Chief Operating Officer | |
|
(Principal Executive Officer)
|
||
|
|
||
|
/s/ Joseph R. Trpik, Jr.
|
/s/ Kevin J. Waden | |
|
|
||
|
Joseph R. Trpik, Jr.
|
Kevin J. Waden | |
|
Senior Vice President, Chief Financial Officer and Treasurer
|
Vice President and Controller | |
|
(Principal Financial Officer)
|
(Principal Accounting Officer) |
|
/s/ Denis P. OBrien
|
/s/ Phillip S. Barnett | |
|
|
||
|
Denis P. OBrien
|
Phillip S. Barnett | |
|
Chief Executive Officer and President
|
Senior Vice President and | |
|
(Principal Executive Officer)
|
Chief Financial Officer | |
|
|
(Principal Financial Officer) | |
|
|
||
|
/s/ Jorge A. Acevedo
|
||
|
|
||
|
Jorge A. Acevedo
|
||
|
Vice President and Controller
|
||
|
(Principal Accounting Officer)
|
148
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| The AES Corporation | AES |
| FirstEnergy Corp. | FE |
| Ford Motor Company | F |
| Pinnacle West Capital Corporation | PNW |
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|