These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma
|
|
73-1395733
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
6100 North Western Avenue
|
|
|
|
Oklahoma City, Oklahoma
|
|
73118
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.01
|
|
New York Stock Exchange
|
|
3.25% Senior Notes due 2016
|
|
New York Stock Exchange
|
|
6.25% Senior Notes due 2017
|
|
New York Stock Exchange
|
|
6.5% Senior Notes due 2017
|
|
New York Stock Exchange
|
|
7.25% Senior Notes due 2018
|
|
New York Stock Exchange
|
|
Floating Rate Senior Notes due 2019
|
|
New York Stock Exchange
|
|
6.625% Senior Notes due 2020
|
|
New York Stock Exchange
|
|
6.875% Senior Notes due 2020
|
|
New York Stock Exchange
|
|
6.125% Senior Notes due 2021
|
|
New York Stock Exchange
|
|
5.375% Senior Notes due 2021
|
|
New York Stock Exchange
|
|
4.875% Senior Notes due 2022
|
|
New York Stock Exchange
|
|
5.75% Senior Notes due 2023
|
|
New York Stock Exchange
|
|
2.75% Contingent Convertible Senior Notes due 2035
|
|
New York Stock Exchange
|
|
2.5% Contingent Convertible Senior Notes due 2037
|
|
New York Stock Exchange
|
|
2.25% Contingent Convertible Senior Notes due 2038
|
|
New York Stock Exchange
|
|
4.5% Cumulative Convertible Preferred Stock
|
|
New York Stock Exchange
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
||
|
None
|
||
|
PART I
|
|
Page
|
|
|
Item 1.
|
Business
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
|
Item 2.
|
Properties
|
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
PART II
|
|
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities
|
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and
Results of Operations
|
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
Item 9.
|
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
|
Item 9B.
|
Other Information
|
|
|
|
PART III
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
Item 11.
|
Executive Compensation
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
PART IV
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
Item 1.
|
Business
|
|
•
|
selling noncore assets in the southern Marcellus and Utica Shale plays in December 2014, which provided approximately 7% of our total 2014 production, for net proceeds of approximately $5.0 billion;
|
|
•
|
completing additional dispositions of other noncore assets for aggregate net proceeds of approximately $1.8 billion;
|
|
•
|
acquiring approximately 203,000 net acres and 186 gross wells in the southern Powder River Basin of Wyoming;
|
|
•
|
completing the spin-off of our oilfield services business into
Seventy Seven Energy Inc. (NYSE:SSE), a stand-alone publicly traded company;
|
|
•
|
reducing financial complexity through a variety of transactions;
|
|
•
|
entering into a new unsecured $4.0 billion credit facility with investment grade-like terms;
|
|
•
|
ending the year with approximately $4.0 billion in cash and no borrowings under our revolving credit facility; and
|
|
•
|
achieving record production of approximately 770,000 boe per day in mid-December 2014 with fewer than half the rigs used in 2012.
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||||
|
|
|
Gross
|
|
%
|
|
Net
|
|
%
|
|
Gross
|
|
%
|
|
Net
|
|
%
|
|
Gross
|
|
%
|
|
Net
|
|
%
|
||||||||||||
|
Development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Productive
|
|
1,784
|
|
|
99
|
|
|
629
|
|
|
99
|
|
|
1,704
|
|
|
99
|
|
|
847
|
|
|
99
|
|
|
2,075
|
|
|
99
|
|
|
956
|
|
|
99
|
|
|
Dry
|
|
3
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
21
|
|
|
1
|
|
|
9
|
|
|
1
|
|
|
21
|
|
|
1
|
|
|
5
|
|
|
1
|
|
|
Total
|
|
1,787
|
|
|
100
|
|
|
630
|
|
|
100
|
|
|
1,725
|
|
|
100
|
|
|
856
|
|
|
100
|
|
|
2,096
|
|
|
100
|
|
|
961
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Exploratory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Productive
|
|
145
|
|
|
95
|
|
|
46
|
|
|
88
|
|
|
209
|
|
|
97
|
|
|
124
|
|
|
96
|
|
|
495
|
|
|
98
|
|
|
305
|
|
|
98
|
|
|
Dry
|
|
8
|
|
|
5
|
|
|
6
|
|
|
12
|
|
|
6
|
|
|
3
|
|
|
5
|
|
|
4
|
|
|
10
|
|
|
2
|
|
|
6
|
|
|
2
|
|
|
Total
|
|
153
|
|
|
100
|
|
|
52
|
|
|
100
|
|
|
215
|
|
|
100
|
|
|
129
|
|
|
100
|
|
|
505
|
|
|
100
|
|
|
311
|
|
|
100
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
Gross Wells
|
|
Net Wells
|
|
Gross Wells
|
|
Net Wells
|
|
Gross Wells
|
|
Net Wells
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Southern
|
|
1,448
|
|
|
473
|
|
|
1,352
|
|
|
698
|
|
|
1,933
|
|
|
982
|
|
|
Northern
|
|
492
|
|
|
209
|
|
|
588
|
|
|
287
|
|
|
668
|
|
|
290
|
|
|
Total
|
|
1,940
|
|
|
682
|
|
|
1,940
|
|
|
985
|
|
|
2,601
|
|
|
1,272
|
|
|
|
|
December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net Production:
|
|
|
|
|
|
|
||||||
|
Oil (mmbbl)
|
|
42
|
|
|
41
|
|
|
31
|
|
|||
|
Natural gas (bcf)
|
|
1,095
|
|
|
1,095
|
|
|
1,129
|
|
|||
|
NGL (mmbbl)
|
|
33
|
|
|
21
|
|
|
18
|
|
|||
|
Oil equivalent (mmboe)
(a)
|
|
258
|
|
|
244
|
|
|
237
|
|
|||
|
Oil, Natural Gas and NGL Sales ($ in millions):
|
|
|
|
|
|
|
||||||
|
Oil sales
|
|
$
|
3,682
|
|
|
$
|
3,911
|
|
|
$
|
2,829
|
|
|
Oil derivatives - realized gains (losses)
(b)
|
|
(185
|
)
|
|
(108
|
)
|
|
39
|
|
|||
|
Oil derivatives - unrealized gains (losses)
(b)
|
|
859
|
|
|
280
|
|
|
857
|
|
|||
|
Total oil sales
|
|
4,356
|
|
|
4,083
|
|
|
3,725
|
|
|||
|
Natural gas sales
|
|
2,777
|
|
|
2,430
|
|
|
2,004
|
|
|||
|
Natural gas derivatives - realized gains (losses)
(b)
|
|
(191
|
)
|
|
9
|
|
|
328
|
|
|||
|
Natural gas derivatives - unrealized gains (losses)
(b)
|
|
535
|
|
|
(52
|
)
|
|
(331
|
)
|
|||
|
Total natural gas sales
|
|
3,121
|
|
|
2,387
|
|
|
2,001
|
|
|||
|
NGL sales
|
|
703
|
|
|
582
|
|
|
526
|
|
|||
|
NGL derivatives - realized gains (losses)
(b)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||
|
NGL derivatives - unrealized gains (losses)
(b)
|
|
—
|
|
|
—
|
|
|
35
|
|
|||
|
Total NGL sales
|
|
703
|
|
|
582
|
|
|
552
|
|
|||
|
Total oil, natural gas and NGL sales
|
|
$
|
8,180
|
|
|
$
|
7,052
|
|
|
$
|
6,278
|
|
|
Average Sales Price (excluding gains (losses) on derivatives):
|
|
|
|
|
|
|
||||||
|
Oil ($ per bbl)
|
|
$
|
87.13
|
|
|
$
|
95.17
|
|
|
$
|
90.49
|
|
|
Natural gas ($ per mcf)
|
|
$
|
2.54
|
|
|
$
|
2.22
|
|
|
$
|
1.77
|
|
|
NGL ($ per bbl)
|
|
$
|
21.27
|
|
|
$
|
27.87
|
|
|
$
|
29.89
|
|
|
Oil equivalent ($ per boe)
|
|
$
|
27.78
|
|
|
$
|
28.33
|
|
|
$
|
22.61
|
|
|
Average Sales Price (including realized gains (losses) on derivatives):
|
|
|
|
|
|
|||||||
|
Oil ($ per bbl)
|
|
$
|
82.76
|
|
|
$
|
92.53
|
|
|
$
|
91.74
|
|
|
Natural gas ($ per mcf)
|
|
$
|
2.36
|
|
|
$
|
2.23
|
|
|
$
|
2.07
|
|
|
NGL ($ per bbl)
|
|
$
|
21.27
|
|
|
$
|
27.87
|
|
|
$
|
29.37
|
|
|
Oil equivalent ($ per boe)
|
|
$
|
26.32
|
|
|
$
|
27.92
|
|
|
$
|
24.12
|
|
|
Other Operating Income
(c)
($ in millions):
|
|
|
|
|
|
|
||||||
|
Marketing, gathering and compression net margin
|
|
$
|
(11
|
)
|
|
$
|
98
|
|
|
$
|
119
|
|
|
Oilfield services net margin
|
|
$
|
115
|
|
|
$
|
159
|
|
|
$
|
142
|
|
|
Expenses ($ per boe):
|
|
|
|
|
|
|
||||||
|
Oil, natural gas and NGL production
|
|
$
|
4.69
|
|
|
$
|
4.74
|
|
|
$
|
5.50
|
|
|
Production taxes
|
|
$
|
0.90
|
|
|
$
|
0.94
|
|
|
$
|
0.79
|
|
|
General and administrative expenses
(d)
|
|
$
|
1.25
|
|
|
$
|
1.86
|
|
|
$
|
2.26
|
|
|
Oil, natural gas and NGL depreciation, depletion and amortization
|
|
$
|
10.41
|
|
|
$
|
10.59
|
|
|
$
|
10.58
|
|
|
Depreciation and amortization of other assets
|
|
$
|
0.90
|
|
|
$
|
1.28
|
|
|
$
|
1.28
|
|
|
Interest expense
(e)
|
|
$
|
0.63
|
|
|
$
|
0.65
|
|
|
$
|
0.35
|
|
|
(a)
|
Oil equivalent is based on six mcf of natural gas to one barrel of oil or one barrel of NGL. This ratio reflects an energy content equivalency and not a price or revenue equivalency.
|
|
(b)
|
Realized gains and losses include the following items: (i) settlements of undesignated derivatives related to current period production revenues, (ii) prior period settlements for option premiums and for early-terminated derivatives originally scheduled to settle against current period production revenues, and (iii) gains and losses related to de-designated cash flow hedges originally designated to settle against current period production revenues. Unrealized gains and losses include the change in fair value of open derivatives scheduled to settle against future period production revenues offset by amounts reclassified as realized gains and losses during the period.
|
|
(c)
|
Includes revenue and operating costs. See
Results of Operations - Depreciation and Amortization of Other Assets
in Item 7 of Part II of this report for details of the depreciation and amortization associated with our marketing, gathering and compression and former oilfield services operating segments.
|
|
(d)
|
Includes stock-based compensation and excludes restructuring and other termination costs.
|
|
(e)
|
Includes the effects of realized (gains) losses from interest rate derivatives, excludes the effects of unrealized (gains) losses from interest rate derivatives, and is shown net of amounts capitalized.
|
|
|
|
December 31, 2014
|
|||||||||||||
|
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||
|
|
|
(mmbbl)
|
|
(bcf)
|
|
(mmbbl)
|
|
(mmboe)
|
|||||||
|
Proved developed
|
|
229
|
|
|
8,615
|
|
|
198
|
|
|
1,864
|
|
|||
|
Proved undeveloped
|
|
192
|
|
|
2,077
|
|
|
68
|
|
|
605
|
|
|||
|
Total proved
(a)
|
|
421
|
|
|
10,692
|
|
|
266
|
|
|
2,469
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Proved
Developed
|
|
Proved
Undeveloped
|
|
Total
Proved
|
|||||||||
|
|
|
($ in millions)
|
|||||||||||||
|
Estimated future net revenue
(b)
|
|
$
|
33,591
|
|
|
$
|
13,534
|
|
|
$
|
47,125
|
|
|||
|
Present value of estimated future net revenue
(b)
|
|
$
|
17,024
|
|
|
$
|
4,988
|
|
|
$
|
22,012
|
|
|||
|
Standardized measure
(b)(c)
|
|
$
|
17,133
|
|
|||||||||||
|
Operating Division
|
|
Oil
|
|
Natural
Gas |
|
NGL
|
|
Oil Equivalent
|
|
Percent of
Proved
Reserves
|
|
Present
Value
|
|
|||||||
|
|
|
(mmbbl)
|
|
(bcf)
|
|
(mmbbl)
|
|
(mmboe)
|
|
|
|
($ millions)
|
|
|||||||
|
Southern
|
|
372
|
|
|
6,882
|
|
|
182
|
|
|
1,701
|
|
|
69
|
%
|
|
$
|
15,372
|
|
|
|
Northern
|
|
49
|
|
|
3,810
|
|
|
84
|
|
|
768
|
|
|
31
|
%
|
|
6,640
|
|
|
|
|
Total
|
|
421
|
|
|
10,692
|
|
|
266
|
|
|
2,469
|
|
|
100
|
%
|
|
$
|
22,012
|
|
(b)
|
|
(a)
|
Includes 2 mmbbl of oil, 46 bcf of natural gas and 5 mmbbl of NGL reserves owned by the Chesapeake Granite Wash Trust, 1 mmbbl of oil, 22 bcf of natural gas and 2 mmbbl of NGL of which are attributable to the noncontrolling interest holders.
|
|
(b)
|
Estimated future net revenue represents the estimated future gross revenue to be generated from the production of proved reserves, net of estimated production and future development costs, using prices and costs under existing economic conditions as of December 31, 2014. For the purpose of determining "prices", we used the unweighted arithmetic average of the prices on the first day of each month within the 12-month period ended
|
|
(c)
|
Additional information on the standardized measure is presented in
Supplemental Disclosures About Oil, Natural Gas and NGL Producing Activities
included in Item 8 of Part II of this report.
|
|
|
|
Total
|
|
|
|
|
(mmboe)
|
|
|
Proved undeveloped reserves, beginning of period
|
|
869
|
|
|
Extensions, discoveries and other additions
|
|
227
|
|
|
Revisions of previous estimates
|
|
(162
|
)
|
|
Developed
|
|
(225
|
)
|
|
Sale of reserves-in-place
|
|
(105
|
)
|
|
Purchase of reserves-in-place
|
|
1
|
|
|
Proved undeveloped reserves, end of period
|
|
605
|
|
|
•
|
24
years of practical experience working for major oil companies, including 16 years in reservoir engineering responsible for estimation and evaluation of reserves;
|
|
•
|
Bachelor of Science degree in Petroleum Engineering;
|
|
•
|
registered professional engineer in the state of Texas; and
|
|
•
|
member in good standing of the Society of Petroleum Engineers.
|
|
•
|
We follow comprehensive SEC-compliant internal policies to determine and report proved reserves. Reserves estimates are made by experienced reservoir engineers or under their direct supervision.
|
|
•
|
The Corporate Reserves Department reviews all of the Company's proved reserves at the close of each quarter.
|
|
•
|
Each quarter, Corporate Reserves Department managers, the Director - Corporate Reserves, the Vice Presidents of our business units, the Vice President of Corporate and Strategic Planning and the Executive Vice Presidents of our operating divisions review all significant reserves changes and all new proved undeveloped reserves additions.
|
|
•
|
The Corporate Reserves Department reports independently of our operating divisions.
|
|
|
|
% Prepared (by Volume)
|
|
Operating Division
|
|
|
Ryder Scott Company, L.P.
|
|
54%
|
|
Southern
|
|
|
PetroTechnical Services, Division of
Schlumberger Technology Corporation
|
|
25%
|
|
Northern
|
|
|
•
|
over 30 years of practical experience in the estimation and evaluation of reserves
|
|
•
|
registered professional engineer in the state of Texas
|
|
•
|
member in good standing of the Society of Petroleum Engineers and the Society of Petroleum Evaluation Engineers
|
|
•
|
Bachelor of Science degree in Electrical Engineering
|
|
•
|
over 30 years of practical experience in the estimation and evaluation of reserves
|
|
•
|
registered professional geologist license in the Commonwealth of Pennsylvania
|
|
•
|
member in good standing of the Society of Petroleum Engineers and the Society of Petroleum Evaluation Engineers
|
|
•
|
Bachelor of Science degree in Geological Sciences
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Acquisition of Properties:
|
|
|
|
|
|
|
||||||
|
Proved properties
|
|
$
|
214
|
|
|
$
|
22
|
|
|
$
|
332
|
|
|
Unproved properties
|
|
1,224
|
|
|
997
|
|
|
2,981
|
|
|||
|
Exploratory costs
|
|
421
|
|
|
699
|
|
|
2,353
|
|
|||
|
Development costs
|
|
4,204
|
|
|
4,888
|
|
|
6,733
|
|
|||
|
Costs incurred
(a)(b)
|
|
$
|
6,063
|
|
|
$
|
6,606
|
|
|
$
|
12,399
|
|
|
(a)
|
Exploratory and development costs are net of joint venture drilling and completion cost carries of
$679 million
,
$884 million
and
$784 million
in 2014, 2013 and 2012, respectively.
|
|
(b)
|
Includes capitalized interest and asset retirement obligations as follows:
|
|
Capitalized interest
|
|
$
|
604
|
|
|
$
|
815
|
|
|
$
|
976
|
|
|
Asset retirement obligations
|
|
$
|
39
|
|
|
$
|
7
|
|
|
$
|
32
|
|
|
|
|
Gross Wells Drilled
|
|
Net Wells Drilled
|
|
Exploration and Development
|
|
Acquisition of Unproved Properties
|
|
Acquisition of Proved Properties
|
|
Sales of Unproved Properties
|
|
Sales of
Proved
Properties
|
|
Total
(a)
|
||||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||||||||
|
Southern
|
|
1,448
|
|
|
473
|
|
|
$
|
3,180
|
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
(199
|
)
|
|
$
|
(289
|
)
|
|
$
|
2,874
|
|
|
Northern
|
|
492
|
|
|
209
|
|
|
1,445
|
|
|
1,042
|
|
|
214
|
|
|
(902
|
)
|
|
(4,461
|
)
|
|
(2,662
|
)
|
||||||
|
Total
|
|
1,940
|
|
|
682
|
|
|
$
|
4,625
|
|
|
$
|
1,224
|
|
|
$
|
214
|
|
|
$
|
(1,101
|
)
|
|
$
|
(4,750
|
)
|
|
$
|
212
|
|
|
(a)
|
Includes capitalized internal costs of $230 million and related capitalized interest of
$604 million
.
|
|
|
|
Developed Leasehold
|
|
Undeveloped Leasehold
|
|
Fee Minerals
|
|
Total
|
||||||||||||||||
|
|
|
Gross
Acres
|
|
Net
Acres
|
|
Gross
Acres
|
|
Net
Acres
|
|
Gross
Acres
|
|
Net
Acres
|
|
Gross
Acres
|
|
Net
Acres
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Southern
|
|
6,095
|
|
|
2,996
|
|
|
2,103
|
|
|
1,068
|
|
|
154
|
|
|
28
|
|
|
8,352
|
|
|
4,092
|
|
|
Northern
|
|
1,840
|
|
|
1,381
|
|
|
5,844
|
|
|
3,646
|
|
|
687
|
|
|
437
|
|
|
8,371
|
|
|
5,464
|
|
|
Total
|
|
7,935
|
|
|
4,377
|
|
|
7,947
|
|
|
4,714
|
|
|
841
|
|
|
465
|
|
|
16,723
|
|
|
9,556
|
|
|
|
|
Acres Expiring
|
||||
|
|
|
Gross
Acres
|
|
Net
Acres
|
||
|
|
|
(in thousands)
|
||||
|
Years Ending December 31:
|
|
|
|
|
||
|
2015
|
|
1,820
|
|
|
1,058
|
|
|
2016
|
|
1,703
|
|
|
1,105
|
|
|
2017
|
|
1,083
|
|
|
722
|
|
|
After 2017
|
|
3,341
|
|
|
1,829
|
|
|
Total
(a)
|
|
7,947
|
|
|
4,714
|
|
|
(a)
|
Includes 1.873 million gross (976,000 net) held-by-production acres that will remain in force as our production continues on the subject leases, and other leasehold acreage where management anticipates the lease to remain in effect past the primary term of the agreement due to our contractual option to extend the lease term.
|
|
•
|
seismic operations;
|
|
•
|
the location of wells;
|
|
•
|
construction and operations activities, including in sensitive areas, such as wetlands, coastal regions or areas that contain endangered or threatened species or their habitats;
|
|
•
|
the method of drilling and completing wells;
|
|
•
|
production operations, including the installation of flowlines and gathering systems;
|
|
•
|
air emissions and hydraulic fracturing;
|
|
•
|
the surface use and restoration of properties upon which oil and natural gas facilities are located, including the construction of well pads, pipelines, impoundments and associated access roads;
|
|
•
|
water withdrawal;
|
|
•
|
the plugging and abandoning of wells;
|
|
•
|
the generation, storage, transportation treatment, recycling or disposal of hazardous waste, fluids or other substances in connection with operations;
|
|
•
|
the construction and operation of underground injection wells to dispose of produced water and other liquid oilfield wastes;
|
|
•
|
the construction and operation of surface pits to contain drilling muds and other fluids associated with drilling operations;
|
|
•
|
the marketing, transportation and reporting of production; and
|
|
•
|
the valuation and payment of royalties.
|
|
•
|
requiring the installation of pollution-control equipment or otherwise restricting the way we can handle or dispose of wastes and other substances associated with operations;
|
|
•
|
limiting or prohibiting construction activities in sensitive areas, such as wetlands, coastal regions or areas that contain endangered or threatened species and/or species of special statewide concern or their habitats;
|
|
•
|
requiring investigatory and remedial actions to address pollution caused by our operations or attributable to former operations;
|
|
•
|
requiring noise, lighting, visual impact, odor and/or dust mitigation, setbacks, landscaping, fencing, and other measures;
|
|
•
|
restricting access to certain equipment or areas to a limited set of employees or contractors who have proper certification or permits to conduct work (e.g., confined space entry and process safety maintenance requirements); and
|
|
•
|
restricting or even prohibiting water use based upon availability, impacts or other factors.
|
|
ITEM 1A.
|
Risk Factors
|
|
•
|
domestic and worldwide supplies of oil, natural gas and NGL, including U.S. inventories of oil and natural gas reserves;
|
|
•
|
weather conditions;
|
|
•
|
changes in the level of consumer and industrial demand;
|
|
•
|
the price and availability of alternative fuels;
|
|
•
|
the effectiveness of worldwide conservation measures;
|
|
•
|
the availability, proximity and capacity of pipelines, other transportation facilities and processing facilities;
|
|
•
|
the level and effect of trading in commodity futures markets, including by commodity price speculators and others;
|
|
•
|
potential U.S. exports of oil and/or liquefied natural gas;
|
|
•
|
the price and level of foreign imports;
|
|
•
|
the nature and extent of domestic and foreign governmental regulations and taxes;
|
|
•
|
the ability of the members of the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls;
|
|
•
|
political instability or armed conflict in oil and natural gas producing regions; and
|
|
•
|
domestic and global economic conditions.
|
|
•
|
a portion of our cash flows from operating activities must be used to service our indebtedness and is not available for other purposes;
|
|
•
|
we may be at a competitive disadvantage as compared to similar companies that have less debt;
|
|
•
|
the covenants contained in the agreements governing our outstanding indebtedness and future indebtedness may limit our ability to borrow additional funds, pay dividends and make certain investments and may also affect our flexibility in planning for, and reacting to, changes in the economy and in our industry;
|
|
•
|
additional financing we may need in the future for working capital, capital expenditures, acquisitions, general corporate or other purposes may have higher costs and more restrictive covenants; and
|
|
•
|
a lowering of the credit ratings of our debt may negatively affect the cost, terms, conditions and availability of future financing, and lower ratings will increase the interest rate we pay on our revolving credit facility and may subject us to additional covenants under that facility.
|
|
•
|
injury or loss of life;
|
|
•
|
severe damage to or destruction of property, natural resources or equipment;
|
|
•
|
pollution or other environmental damage;
|
|
•
|
clean-up responsibilities;
|
|
•
|
regulatory investigations and administrative, civil and criminal penalties; and
|
|
•
|
injunctions resulting in limitation or suspension of operations.
|
|
•
|
damages to pipelines, facilities and surrounding properties caused by third parties, severe weather, natural disasters, including hurricanes, and acts of terrorism;
|
|
•
|
maintenance, repairs, mechanical or structural failures;
|
|
•
|
damages to, loss of availability of and delays in gaining access to interconnecting third-party pipeline;
|
|
•
|
disruption or failure of information technology systems and network infrastructure due to various causes, including unauthorized access or attack; and
|
|
•
|
leaks of oil or natural gas as a result of the malfunction of equipment or facilities.
|
|
•
|
conduct of our exploration, drilling, completion, production and midstream activities;
|
|
•
|
amounts and types of emissions and discharges;
|
|
•
|
generation, management, and disposition of hazardous substances and waste materials;
|
|
•
|
reclamation and abandonment of wells and facility sites; and
|
|
•
|
remediation of contaminated sites.
|
|
ITEM 1B.
|
Unresolved Staff Comments
|
|
ITEM 2.
|
Properties
|
|
ITEM 3.
|
Legal Proceedings
|
|
ITEM 4.
|
Mine Safety Disclosures
|
|
ITEM 5
.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
Common Stock
|
|
Dividend
|
||||||||
|
|
|
High
|
|
Low
|
|
Declared
|
||||||
|
Year Ended December 31, 2014:
|
|
|
|
|
|
|
||||||
|
Fourth Quarter
|
|
$
|
24.43
|
|
|
$
|
16.41
|
|
|
$
|
0.0875
|
|
|
Third Quarter
|
|
$
|
29.92
|
|
|
$
|
22.77
|
|
|
$
|
0.0875
|
|
|
Second Quarter
|
|
$
|
31.49
|
|
|
$
|
25.66
|
|
|
$
|
0.0875
|
|
|
First Quarter
|
|
$
|
27.54
|
|
|
$
|
23.92
|
|
|
$
|
0.0875
|
|
|
Year Ended December 31, 2013:
|
|
|
|
|
|
|
||||||
|
Fourth Quarter
|
|
$
|
29.06
|
|
|
$
|
25.06
|
|
|
$
|
0.0875
|
|
|
Third Quarter
|
|
$
|
27.46
|
|
|
$
|
20.30
|
|
|
$
|
0.0875
|
|
|
Second Quarter
|
|
$
|
22.86
|
|
|
$
|
18.21
|
|
|
$
|
0.0875
|
|
|
First Quarter
|
|
$
|
22.97
|
|
|
$
|
16.32
|
|
|
$
|
0.0875
|
|
|
Period
|
|
Total
Number
of Shares
Purchased
(a)
|
|
Average
Price
Paid
Per
Share (a) |
|
Total Number
of Shares
Purchased as
Publicly
Announced
Plans or
Programs
|
|
Maximum
Approximate
Dollar Value
of Shares
That May Yet
Be Purchased
Under
the Plans
or Programs
|
|
||||||
|
|
|
|
|
|
|
|
|
($ in millions)
|
|
||||||
|
October 1, 2014 through October 31, 2014
|
|
9,294
|
|
|
$
|
22.13
|
|
|
—
|
|
|
$
|
—
|
|
|
|
November 1, 2014 through November 30, 2014
|
|
9,453
|
|
|
$
|
22.00
|
|
|
—
|
|
|
—
|
|
|
|
|
December 1, 2014 through December 31, 2014
|
|
39,626
|
|
|
$
|
18.53
|
|
|
—
|
|
|
1,000
|
|
(b)
|
|
|
Total
|
|
58,373
|
|
|
$
|
19.67
|
|
|
—
|
|
|
$
|
1,000
|
|
|
|
(a)
|
Reflects the surrender to the Company of shares of common stock to pay withholding taxes in connection with the vesting of employee restricted stock. Also includes shares of common stock purchased on behalf of Chesapeake’s deferred compensation plan related to participant deferrals and Company matching contributions.
|
|
(b)
|
On December 22, 2014, the Company issued a press release announcing that its Board of Directors has authorized the repurchase of up to $1 billion in value of its common stock from time to time. The repurchase program does not have an expiration date, and no repurchases had been made under the program as of December 31, 2014.
|
|
ITEM 6.
|
Selected Financial Data
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
($ in millions, except per share data)
|
||||||||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL
|
|
$
|
8,180
|
|
|
$
|
7,052
|
|
|
$
|
6,278
|
|
|
$
|
6,024
|
|
|
$
|
5,647
|
|
|
Marketing, gathering and compression
|
|
12,225
|
|
|
9,559
|
|
|
5,431
|
|
|
5,090
|
|
|
3,479
|
|
|||||
|
Oilfield services
|
|
546
|
|
|
895
|
|
|
607
|
|
|
521
|
|
|
240
|
|
|||||
|
Total Revenues
|
|
20,951
|
|
|
17,506
|
|
|
12,316
|
|
|
11,635
|
|
|
9,366
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL production
|
|
1,208
|
|
|
1,159
|
|
|
1,304
|
|
|
1,073
|
|
|
893
|
|
|||||
|
Production taxes
|
|
232
|
|
|
229
|
|
|
188
|
|
|
192
|
|
|
157
|
|
|||||
|
Marketing, gathering and compression
|
|
12,236
|
|
|
9,461
|
|
|
5,312
|
|
|
4,967
|
|
|
3,352
|
|
|||||
|
Oilfield services
|
|
431
|
|
|
736
|
|
|
465
|
|
|
402
|
|
|
208
|
|
|||||
|
General and administrative
|
|
322
|
|
|
457
|
|
|
535
|
|
|
548
|
|
|
453
|
|
|||||
|
Restructuring and other termination costs
|
|
7
|
|
|
248
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|||||
|
Provision for legal contingencies
|
|
234
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Oil, natural gas and NGL depreciation, depletion and amortization
|
|
2,683
|
|
|
2,589
|
|
|
2,507
|
|
|
1,632
|
|
|
1,394
|
|
|||||
|
Depreciation and amortization of other assets
|
|
232
|
|
|
314
|
|
|
304
|
|
|
291
|
|
|
220
|
|
|||||
|
Impairment of oil and natural gas properties
|
|
—
|
|
|
—
|
|
|
3,315
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairments of fixed assets and other
|
|
88
|
|
|
546
|
|
|
340
|
|
|
46
|
|
|
21
|
|
|||||
|
Net gains on sales of fixed assets
|
|
(199
|
)
|
|
(302
|
)
|
|
(267
|
)
|
|
(437
|
)
|
|
(137
|
)
|
|||||
|
Total Operating Expenses
|
|
17,474
|
|
|
15,437
|
|
|
14,010
|
|
|
8,714
|
|
|
6,561
|
|
|||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
3,477
|
|
|
2,069
|
|
|
(1,694
|
)
|
|
2,921
|
|
|
2,805
|
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(89
|
)
|
|
(227
|
)
|
|
(77
|
)
|
|
(44
|
)
|
|
(19
|
)
|
|||||
|
Earnings (losses) on investments
|
|
(80
|
)
|
|
(226
|
)
|
|
(103
|
)
|
|
156
|
|
|
227
|
|
|||||
|
Net gain (loss) on sales of investments
|
|
67
|
|
|
(7
|
)
|
|
1,092
|
|
|
—
|
|
|
(129
|
)
|
|||||
|
Losses on purchases of debt
|
|
(197
|
)
|
|
(193
|
)
|
|
(200
|
)
|
|
(176
|
)
|
|
(16
|
)
|
|||||
|
Other income
|
|
22
|
|
|
26
|
|
|
8
|
|
|
23
|
|
|
16
|
|
|||||
|
Total Other Income (Expense)
|
|
(277
|
)
|
|
(627
|
)
|
|
720
|
|
|
(41
|
)
|
|
79
|
|
|||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
3,200
|
|
|
1,442
|
|
|
(974
|
)
|
|
2,880
|
|
|
2,884
|
|
|||||
|
INCOME TAX EXPENSE (BENEFIT):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current income taxes
|
|
47
|
|
|
22
|
|
|
47
|
|
|
13
|
|
|
—
|
|
|||||
|
Deferred income taxes
|
|
1,097
|
|
|
526
|
|
|
(427
|
)
|
|
1,110
|
|
|
1,110
|
|
|||||
|
Total Income Tax Expense (Benefit)
|
|
1,144
|
|
|
548
|
|
|
(380
|
)
|
|
1,123
|
|
|
1,110
|
|
|||||
|
NET INCOME (LOSS)
|
|
2,056
|
|
|
894
|
|
|
(594
|
)
|
|
1,757
|
|
|
1,774
|
|
|||||
|
Net income attributable to noncontrolling interests
|
|
(139
|
)
|
|
(170
|
)
|
|
(175
|
)
|
|
(15
|
)
|
|
—
|
|
|||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
|
|
1,917
|
|
|
724
|
|
|
(769
|
)
|
|
1,742
|
|
|
1,774
|
|
|||||
|
Preferred stock dividends
|
|
(171
|
)
|
|
(171
|
)
|
|
(171
|
)
|
|
(172
|
)
|
|
(111
|
)
|
|||||
|
Premium on purchase of preferred shares of a subsidiary
|
|
(447
|
)
|
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Earnings allocated to participating securities
|
|
(26
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
NET INCOME (LOSS) AVAILABLE TO
COMMON STOCKHOLDERS
|
|
$
|
1,273
|
|
|
$
|
474
|
|
|
$
|
(940
|
)
|
|
$
|
1,570
|
|
|
$
|
1,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
($ in millions, except per share data)
|
||||||||||||||||||
|
STATEMENT OF OPERATIONS DATA (continued):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EARNINGS (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
1.93
|
|
|
$
|
0.73
|
|
|
$
|
(1.46
|
)
|
|
$
|
2.47
|
|
|
$
|
2.63
|
|
|
Diluted
|
|
$
|
1.87
|
|
|
$
|
0.73
|
|
|
$
|
(1.46
|
)
|
|
$
|
2.32
|
|
|
$
|
2.51
|
|
|
CASH DIVIDEND DECLARED PER COMMON SHARE
|
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
$
|
0.3375
|
|
|
$
|
0.30
|
|
|
CASH FLOW DATA:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by operating activities
|
|
$
|
4,634
|
|
|
$
|
4,614
|
|
|
$
|
2,837
|
|
|
$
|
5,903
|
|
|
$
|
5,117
|
|
|
Cash provided by (used in) investing activities
|
|
$
|
454
|
|
|
$
|
(2,967
|
)
|
|
$
|
(4,984
|
)
|
|
$
|
(5,812
|
)
|
|
$
|
(8,503
|
)
|
|
Cash provided by (used in) financing activities
|
|
$
|
(1,817
|
)
|
|
$
|
(1,097
|
)
|
|
$
|
2,083
|
|
|
$
|
158
|
|
|
$
|
3,181
|
|
|
BALANCE SHEET DATA (AT END OF PERIOD):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
40,751
|
|
|
$
|
41,782
|
|
|
$
|
41,611
|
|
|
$
|
41,835
|
|
|
$
|
37,179
|
|
|
Long-term debt, net of current maturities
|
|
$
|
11,154
|
|
|
$
|
12,886
|
|
|
$
|
12,157
|
|
|
$
|
10,626
|
|
|
$
|
12,640
|
|
|
Total equity
|
|
$
|
18,205
|
|
|
$
|
18,140
|
|
|
$
|
17,896
|
|
|
$
|
17,961
|
|
|
$
|
15,264
|
|
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net Production:
|
|
|
|
|
|
|
||||||
|
Oil (mmbbl)
|
|
42.3
|
|
|
41.1
|
|
|
31.3
|
|
|||
|
Natural gas (bcf)
|
|
1,095.0
|
|
|
1,094.6
|
|
|
1,128.8
|
|
|||
|
NGL (mmbbl)
|
|
33.1
|
|
|
20.9
|
|
|
17.6
|
|
|||
|
Oil equivalent (mmboe)
(a)
|
|
257.8
|
|
|
244.4
|
|
|
237.0
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Oil, Natural Gas and NGL Sales ($ in millions):
|
|
|
|
|
|
|
||||||
|
Oil sales
|
|
$
|
3,682
|
|
|
$
|
3,911
|
|
|
$
|
2,829
|
|
|
Oil derivatives - realized gains (losses)
(b)
|
|
(185
|
)
|
|
(108
|
)
|
|
39
|
|
|||
|
Oil derivatives - unrealized gains (losses)
(b)
|
|
859
|
|
|
280
|
|
|
857
|
|
|||
|
Total oil sales
|
|
4,356
|
|
|
4,083
|
|
|
3,725
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Natural gas sales
|
|
2,777
|
|
|
2,430
|
|
|
2,004
|
|
|||
|
Natural gas derivatives - realized gains (losses)
(b)
|
|
(191
|
)
|
|
9
|
|
|
328
|
|
|||
|
Natural gas derivatives - unrealized gains (losses)
(b)
|
|
535
|
|
|
(52
|
)
|
|
(331
|
)
|
|||
|
Total natural gas sales
|
|
3,121
|
|
|
2,387
|
|
|
2,001
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
NGL sales
|
|
703
|
|
|
582
|
|
|
526
|
|
|||
|
NGL derivatives - realized gains (losses)
(b)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||
|
NGL derivatives - unrealized gains (losses)
(b)
|
|
—
|
|
|
—
|
|
|
35
|
|
|||
|
Total NGL sales
|
|
703
|
|
|
582
|
|
|
552
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total oil, natural gas and NGL sales
|
|
$
|
8,180
|
|
|
$
|
7,052
|
|
|
$
|
6,278
|
|
|
|
|
|
|
|
|
|
||||||
|
Average Sales Price (excluding gains (losses) on derivatives):
|
|
|
|
|
||||||||
|
Oil ($ per bbl)
|
|
$
|
87.13
|
|
|
$
|
95.17
|
|
|
$
|
90.49
|
|
|
Natural gas ($ per mcf)
|
|
$
|
2.54
|
|
|
$
|
2.22
|
|
|
$
|
1.77
|
|
|
NGL ($ per bbl)
|
|
$
|
21.27
|
|
|
$
|
27.87
|
|
|
$
|
29.89
|
|
|
Oil equivalent ($ per boe)
|
|
$
|
27.78
|
|
|
$
|
28.33
|
|
|
$
|
22.61
|
|
|
Average Sales Price (including realized gains (losses) on derivatives):
|
|
|
|
|
||||||||
|
Oil ($ per bbl)
|
|
$
|
82.76
|
|
|
$
|
92.53
|
|
|
$
|
91.74
|
|
|
Natural gas ($ per mcf)
|
|
$
|
2.36
|
|
|
$
|
2.23
|
|
|
$
|
2.07
|
|
|
NGL ($ per bbl)
|
|
$
|
21.27
|
|
|
$
|
27.87
|
|
|
$
|
29.37
|
|
|
Oil equivalent ($ per boe)
|
|
$
|
26.32
|
|
|
$
|
27.92
|
|
|
$
|
24.12
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Other Operating Income
(c)
($ in millions):
|
|
|
|
|
|
|
||||||
|
Marketing, gathering and compression net margin
|
|
$
|
(11
|
)
|
|
$
|
98
|
|
|
$
|
119
|
|
|
Oilfield services net margin
|
|
$
|
115
|
|
|
$
|
159
|
|
|
$
|
142
|
|
|
Expenses ($ per boe):
|
|
|
|
|
|
|
||||||
|
Oil, natural gas and NGL production
|
|
$
|
4.69
|
|
|
$
|
4.74
|
|
|
$
|
5.50
|
|
|
Production taxes
|
|
$
|
0.90
|
|
|
$
|
0.94
|
|
|
$
|
0.79
|
|
|
General and administrative
(d)
|
|
$
|
1.25
|
|
|
$
|
1.86
|
|
|
$
|
2.26
|
|
|
Oil, natural gas and NGL depreciation, depletion and
amortization
|
|
$
|
10.41
|
|
|
$
|
10.59
|
|
|
$
|
10.58
|
|
|
Depreciation and amortization of other assets
|
|
$
|
0.90
|
|
|
$
|
1.28
|
|
|
$
|
1.28
|
|
|
Interest expense
(e)
|
|
$
|
0.63
|
|
|
$
|
0.65
|
|
|
$
|
0.35
|
|
|
Interest Expense ($ in millions):
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
$
|
173
|
|
|
$
|
169
|
|
|
$
|
84
|
|
|
Interest rate derivatives – realized (gains) losses
(f)
|
|
(12
|
)
|
|
(9
|
)
|
|
(1
|
)
|
|||
|
Interest rate derivatives – unrealized (gains) losses
(f)
|
|
(72
|
)
|
|
67
|
|
|
(6
|
)
|
|||
|
Total interest expense
|
|
$
|
89
|
|
|
$
|
227
|
|
|
$
|
77
|
|
|
(a)
|
Oil equivalent is based on six mcf of natural gas to one barrel of oil or one barrel of NGL. This ratio reflects an energy content equivalency and not a price or revenue equivalency.
|
|
(b)
|
Realized gains and losses include the following items: (i) settlements of undesignated derivatives related to current period production revenues, (ii) prior period settlements for option premiums and for early-terminated derivatives originally scheduled to settle against current period production revenues, and (iii) gains and losses related to de-designated cash flow hedges originally designated to settle against current period production revenues. Unrealized gains and losses include the change in fair value of open derivatives scheduled to settle against future period production revenues offset by amounts reclassified as realized gains and losses during the period.
|
|
(c)
|
Includes revenue and operating costs. See
Depreciation and Amortization of Other Assets
under
Results of Operations
for details of the depreciation and amortization associated with our marketing, gathering and compression and former oilfield services operating segments.
|
|
(d)
|
Includes share-based compensation but excludes restructuring and other termination costs.
|
|
(e)
|
Includes the effects of realized (gains) losses from interest rate derivatives, excludes the effects of unrealized (gains) losses from interest rate derivatives, and is shown net of amounts capitalized.
|
|
(f)
|
Realized (gains) losses include settlements related to the current period interest accrual and the effect of (gains) losses on early-terminated trades. Settlements of early-terminated trades are reflected in realized (gains) losses over the original life of the hedged item. Unrealized (gains) losses include changes in the fair value of open interest rate derivatives offset by amounts reclassified to realized (gains) losses during the period.
|
|
•
|
enhancing the flexibility of the management team of Chesapeake and SSE to make strategic and operational decisions that are in the best interests of their respective businesses;
|
|
•
|
optimizing the allocation of capital and corporate resources in a manner that focuses on achieving the strategic priorities of each company;
|
|
•
|
enhancing SSE’s ability to attract E&P customers other than Chesapeake;
|
|
•
|
enhancing SSE’s reputation as an independent provider of diversified oilfield services;
|
|
•
|
enhancing the ability of each company to more efficiently attract and deploy capital; and
|
|
•
|
enhancing the ability of Chesapeake and SSE to attract employees with appropriate skill sets, to incentivize their key employees with equity-based compensation that is aligned with the performance of their respective operations, and to retain key employees for the long term.
|
|
•
|
a reduction of approximately 5,100 employees;
|
|
•
|
a reduction of $1.572 billion in aggregate principal amount of long-term debt as of June 30, 2014, consisting of $650 million of 6.625% Senior Notes due 2019, $500 million of 6.5% Senior Notes due 2022, a $400 million secured term loan and $22 million outstanding under SSE’s new revolving credit facility; and
|
|
•
|
the elimination of our oilfield services segment.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Cash Provided by Operating Activities
|
|
$
|
4,634
|
|
|
$
|
4,614
|
|
|
$
|
2,837
|
|
|
Sales of Oil and Natural Gas Assets:
|
|
|
|
|
|
|
||||||
|
Southern Marcellus and Utica
|
|
4,970
|
|
|
—
|
|
|
—
|
|
|||
|
South Texas
|
|
110
|
|
|
—
|
|
|
—
|
|
|||
|
East Texas and Louisiana
|
|
58
|
|
|
—
|
|
|
—
|
|
|||
|
Marcellus
|
|
231
|
|
|
490
|
|
|
—
|
|
|||
|
Eagle Ford
|
|
—
|
|
|
636
|
|
|
—
|
|
|||
|
Haynesville
|
|
—
|
|
|
304
|
|
|
—
|
|
|||
|
SIPC (Mississippian Lime joint venture)
|
|
—
|
|
|
1,025
|
|
|
—
|
|
|||
|
Permian Basin
|
|
—
|
|
|
—
|
|
|
3,130
|
|
|||
|
Texoma
|
|
—
|
|
|
—
|
|
|
572
|
|
|||
|
Chitwood Knox
|
|
—
|
|
|
—
|
|
|
540
|
|
|||
|
Volumetric production payments
|
|
—
|
|
|
—
|
|
|
744
|
|
|||
|
Joint venture leasehold
|
|
33
|
|
|
58
|
|
|
272
|
|
|||
|
Other oil and natural gas properties
|
|
411
|
|
|
954
|
|
|
626
|
|
|||
|
Total Sales of Oil and Natural Gas Assets
|
|
5,813
|
|
|
3,467
|
|
|
5,884
|
|
|||
|
Sales of Other Assets:
|
|
|
|
|
|
|
||||||
|
Sale of compressors to Exterran
|
|
495
|
|
|
—
|
|
|
—
|
|
|||
|
Sale of compressors to ACMP
|
|
159
|
|
|
—
|
|
|
—
|
|
|||
|
Sale of Chesapeake Midstream Operating, L.L.C.
|
|
—
|
|
|
—
|
|
|
2,160
|
|
|||
|
Sale of Mid-America Midstream Gas Services, L.L.C.
|
|
—
|
|
|
306
|
|
|
—
|
|
|||
|
Sale of Granite Wash Midstream Gas Services, L.L.C.
|
|
—
|
|
|
252
|
|
|
—
|
|
|||
|
Sales of other property and equipment
|
|
349
|
|
|
364
|
|
|
332
|
|
|||
|
Total Sales of Other Assets
|
|
1,003
|
|
|
922
|
|
|
2,492
|
|
|||
|
Other Sources of Cash and Cash Equivalents:
|
|
|
|
|
|
|
||||||
|
Proceeds from sales of investments
|
|
239
|
|
|
115
|
|
|
2,000
|
|
|||
|
Proceeds from long-term debt, net
|
|
2,966
|
|
|
2,274
|
|
|
6,985
|
|
|||
|
Proceeds from oilfield services long-term debt, net
|
|
888
|
|
|
—
|
|
|
—
|
|
|||
|
Sale of preferred interest and ORRI in CHK C-T
|
|
—
|
|
|
—
|
|
|
1,250
|
|
|||
|
Other
|
|
37
|
|
|
187
|
|
|
84
|
|
|||
|
Total Other Sources of Cash and Cash Equivalents
|
|
4,130
|
|
|
2,576
|
|
|
10,319
|
|
|||
|
Total Sources of Cash and Cash Equivalents
|
|
$
|
15,580
|
|
|
$
|
11,579
|
|
|
$
|
21,532
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
|
Principal Amount of
Debt Issued
|
|
Net
Proceeds
|
|
Principal Amount of
Debt Issued
|
|
Net
Proceeds
|
|
Principal Amount of
Debt Issued |
|
Net
Proceeds |
||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||
|
Senior notes
(a)
|
|
$
|
3,500
|
|
|
$
|
3,460
|
|
|
$
|
2,300
|
|
|
$
|
2,274
|
|
|
$
|
1,300
|
|
|
$
|
1,263
|
|
|
Term loans
(a)
|
|
400
|
|
|
394
|
|
|
—
|
|
|
—
|
|
|
6,000
|
|
|
5,722
|
|
||||||
|
Total
|
|
$
|
3,900
|
|
|
$
|
3,854
|
|
|
$
|
2,300
|
|
|
$
|
2,274
|
|
|
$
|
7,300
|
|
|
$
|
6,985
|
|
|
(a)
|
2014 amounts include debt issued in connection with the spin-off of our oilfield services business. All deferred charges and debt balances related to the spin-off were removed from our consolidated balance sheet as of June 30, 2014. See Note 13 of the notes to our consolidated financial statements included in Item 8 of this report for further discussion of the spin-off.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Oil and Natural Gas Expenditures:
|
|
|
|
|
|
|
||||||
|
Drilling and completion costs
(a)
|
|
$
|
4,495
|
|
|
$
|
5,490
|
|
|
$
|
8,707
|
|
|
Acquisitions of proved and unproved properties
|
|
758
|
|
|
302
|
|
|
2,385
|
|
|||
|
Geological and geophysical costs
|
|
35
|
|
|
33
|
|
|
170
|
|
|||
|
Interest capitalized on unproved properties
|
|
604
|
|
|
811
|
|
|
829
|
|
|||
|
Total Oil and Natural Gas Expenditures
|
|
5,892
|
|
|
6,636
|
|
|
12,091
|
|
|||
|
Other Uses of Cash and Cash Equivalents:
|
|
|
|
|
|
|
||||||
|
Cash paid to repurchase debt
|
|
3,362
|
|
|
2,141
|
|
|
4,000
|
|
|||
|
Additions to other property and equipment
|
|
227
|
|
|
732
|
|
|
2,615
|
|
|||
|
Payments on credit facility borrowings, net
|
|
382
|
|
|
13
|
|
|
1,332
|
|
|||
|
Cash paid to purchase leased rigs and compressors
|
|
499
|
|
|
240
|
|
|
36
|
|
|||
|
Cash paid for prepayment of mortgage
|
|
—
|
|
|
55
|
|
|
—
|
|
|||
|
Cash paid to purchase preferred shares of subsidiary
|
|
1,254
|
|
|
212
|
|
|
—
|
|
|||
|
Dividends paid
|
|
405
|
|
|
404
|
|
|
398
|
|
|||
|
Distributions to noncontrolling interest owners
|
|
173
|
|
|
215
|
|
|
218
|
|
|||
|
Cash paid to extinguish other financing
|
|
—
|
|
|
141
|
|
|
—
|
|
|||
|
Cash paid for financing derivatives
(b)
|
|
53
|
|
|
91
|
|
|
37
|
|
|||
|
Additions to investments
|
|
17
|
|
|
44
|
|
|
395
|
|
|||
|
Other
|
|
45
|
|
|
105
|
|
|
474
|
|
|||
|
Total Other Uses of Cash and Cash Equivalents
|
|
6,417
|
|
|
4,393
|
|
|
9,505
|
|
|||
|
Total Uses of Cash and Cash Equivalents
|
|
$
|
12,309
|
|
|
$
|
11,029
|
|
|
$
|
21,596
|
|
|
(a)
|
Net of
$679 million
,
$884 million
and
$784 million
in drilling and completion carries received from our joint venture partners during 2014, 2013 and 2012, respectively.
|
|
(b)
|
Reflects derivatives deemed to contain, for accounting purposes, a significant financing element at contract inception.
|
|
|
|
December 31,
2014 |
||
|
|
|
($ in millions)
|
||
|
3.25% senior notes due 2016
|
|
$
|
500
|
|
|
6.25% euro-denominated senior notes due 2017
(a)
|
|
416
|
|
|
|
6.5% senior notes due 2017
|
|
660
|
|
|
|
7.25% senior notes due 2018
|
|
669
|
|
|
|
Floating rate senior notes due 2019
|
|
1,500
|
|
|
|
6.625% senior notes due 2020
|
|
1,300
|
|
|
|
6.875% senior notes due 2020
|
|
500
|
|
|
|
6.125% senior notes due 2021
|
|
1,000
|
|
|
|
5.375% senior notes due 2021
|
|
700
|
|
|
|
4.875% senior notes due 2022
|
|
1,500
|
|
|
|
5.75% senior notes due 2023
|
|
1,100
|
|
|
|
2.75% contingent convertible senior notes due 2035
(b)
|
|
396
|
|
|
|
2.5% contingent convertible senior notes due 2037
(b)
|
|
1,168
|
|
|
|
2.25% contingent convertible senior notes due 2038
(b)
|
|
347
|
|
|
|
Discount on senior notes
(c)
|
|
(231
|
)
|
|
|
Interest rate derivatives
(d)
|
|
10
|
|
|
|
Total senior notes, net
|
|
11,535
|
|
|
|
Less current maturities of long-term debt
(e)
|
|
(381
|
)
|
|
|
Total long-term senior notes, net
|
|
$
|
11,154
|
|
|
(a)
|
The principal amount shown is based on the exchange rate of
$1.2098
to €1.00 as of
December 31, 2014
. See Note 11 of the notes to our consolidated financial statements included in Item 8 of this report for information on our related foreign currency derivatives.
|
|
(b)
|
The holders of our contingent convertible senior notes may require us to repurchase, in cash, all or a portion of their notes at 100% of the principal amount of the notes on any of four dates that are five, ten, fifteen and twenty years before the maturity date. The first put date, for the 2.75% Contingent Convertible Senior Notes due 2035, is November 15, 2015. The notes are convertible, at the holder’s option, prior to maturity under certain circumstances into cash and, if applicable, shares of our common stock using a net share settlement process.
|
|
(c)
|
Included in this discount as of
December 31, 2014
was
$224 million
associated with the equity component of our contingent convertible senior notes. This discount is amortized based on an effective yield method.
|
|
(d)
|
See Note 11 of the notes to our consolidated financial statements included in Item 8 of this report for discussion related to these instruments.
|
|
(e)
|
As of
December 31, 2014
, there was
$15 million
of discount associated with the equity component of the 2.75% Contingent Convertible Senior Notes due 2035.
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal
(a)
|
|
$
|
11,756
|
|
|
$
|
396
|
|
|
$
|
2,744
|
|
|
$
|
2,516
|
|
|
$
|
6,100
|
|
|
Interest
|
|
4,028
|
|
|
590
|
|
|
1,109
|
|
|
921
|
|
|
1,408
|
|
|||||
|
Operating lease obligations
(b)
|
|
11
|
|
|
5
|
|
|
5
|
|
|
1
|
|
|
—
|
|
|||||
|
Operating commitments
(c)
|
|
17,012
|
|
|
2,332
|
|
|
4,481
|
|
|
3,319
|
|
|
6,880
|
|
|||||
|
Unrecognized tax benefits
(d)
|
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|||||
|
Standby letters of credit
|
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Deferred premium on call options
|
|
181
|
|
|
95
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
|
49
|
|
|
12
|
|
|
13
|
|
|
8
|
|
|
16
|
|
|||||
|
Total contractual cash obligations
(e)
|
|
$
|
33,097
|
|
|
$
|
3,445
|
|
|
$
|
8,438
|
|
|
$
|
6,810
|
|
|
$
|
14,404
|
|
|
(a)
|
Total principal amount of debt maturities, using the earliest demand repurchase date for contingent convertible senior notes.
|
|
(b)
|
See Note 4 of the notes to our consolidated financial statements included in Item 8 of this report for a description of our operating lease obligations.
|
|
(c)
|
See Note 4 of the notes to our consolidated financial statements included in Item 8 of this report for a description of gathering, processing and transportation agreements and drilling contracts.
|
|
(d)
|
See Note 6 of the notes to our consolidated financial statements included in Item 8 of this report for a description of unrecognized tax benefits.
|
|
(e)
|
This table does not include derivative liabilities or the estimated discounted liability for future dismantlement, abandonment and restoration costs of oil and natural gas properties. See Notes 11 and 20, respectively, of the notes to our consolidated financial statements included in Item 8 of this report for more information on our derivatives and asset retirement obligations. This table also does not include our costs to produce reserves attributable to non-expense-bearing royalty and other interests in our properties, including VPPs, which are discussed below.
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
($ in millions)
|
||||||
|
Derivative assets (liabilities):
|
|
|
|
|
||||
|
Oil fixed-price swaps
|
|
$
|
471
|
|
|
$
|
(50
|
)
|
|
Oil three-way collars
|
|
40
|
|
|
—
|
|
||
|
Oil call options
|
|
(89
|
)
|
|
(265
|
)
|
||
|
Oil basis protection swaps
|
|
—
|
|
|
1
|
|
||
|
Natural gas fixed-price swaps
|
|
281
|
|
|
(23
|
)
|
||
|
Natural gas three-way collars
|
|
165
|
|
|
(7
|
)
|
||
|
Natural gas call options
|
|
(170
|
)
|
|
(210
|
)
|
||
|
Natural gas basis protection swaps
|
|
23
|
|
|
3
|
|
||
|
Estimated fair value
|
|
$
|
721
|
|
|
$
|
(551
|
)
|
|
|
|
2014
|
|||||||||||||||||||||||||
|
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmboe)
|
|
%
|
|
($/boe)
(a)
|
|||||||||
|
Southern
(b)
|
|
35.3
|
|
|
89.04
|
|
|
580.7
|
|
|
2.38
|
|
|
16.9
|
|
|
23.93
|
|
|
148.9
|
|
|
58
|
|
|
33.08
|
|
|
Northern
(c)
|
|
7.0
|
|
|
77.52
|
|
|
514.3
|
|
|
2.71
|
|
|
16.2
|
|
|
18.49
|
|
|
108.9
|
|
|
42
|
|
|
20.54
|
|
|
Total
(d)
|
|
42.3
|
|
|
87.13
|
|
|
1,095.0
|
|
|
2.54
|
|
|
33.1
|
|
|
21.27
|
|
|
257.8
|
|
|
100
|
%
|
|
27.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
2013
|
|||||||||||||||||||||||||
|
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmboe)
|
|
%
|
|
($/boe)
(a)
|
|||||||||
|
Southern
(b)
|
|
37.6
|
|
|
95.57
|
|
|
692.9
|
|
|
2.09
|
|
|
16.7
|
|
|
26.32
|
|
|
169.7
|
|
|
69
|
|
|
32.30
|
|
|
Northern
(c)
|
|
3.5
|
|
|
90.82
|
|
|
401.7
|
|
|
2.44
|
|
|
4.2
|
|
|
33.95
|
|
|
74.7
|
|
|
31
|
|
|
19.28
|
|
|
Total
(d)
|
|
41.1
|
|
|
95.17
|
|
|
1,094.6
|
|
|
2.22
|
|
|
20.9
|
|
|
27.87
|
|
|
244.4
|
|
|
100
|
%
|
|
28.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
2012
|
|||||||||||||||||||||||||
|
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmboe)
|
|
%
|
|
($/boe)
(a)
|
|||||||||
|
Southern
(b)
|
|
30.3
|
|
|
90.78
|
|
|
868.0
|
|
|
1.68
|
|
|
15.8
|
|
|
28.78
|
|
|
190.8
|
|
|
81
|
|
|
24.43
|
|
|
Northern
(c)
|
|
1.0
|
|
|
81.60
|
|
|
260.8
|
|
|
2.10
|
|
|
1.8
|
|
|
39.73
|
|
|
46.2
|
|
|
19
|
|
|
15.11
|
|
|
Total
(d)
|
|
31.3
|
|
|
90.49
|
|
|
1,128.8
|
|
|
1.77
|
|
|
17.6
|
|
|
29.89
|
|
|
237.0
|
|
|
100
|
%
|
|
22.61
|
|
|
(a)
|
Average sales prices exclude gains (losses) on derivatives. Decreases in the average sales prices for our oil and NGL sold in 2014 as compared to 2013 and 2012 were primarily driven by a decrease in the West Texas Intermediate (WTI) crude oil price. The increase in the average sales price for our natural gas sold in 2014 as compared to 2013 and 2012 was primarily driven by an increase in the Henry Hub natural gas price partially offset by higher basis differentials in certain of our areas relative to the Henry Hub benchmark natural gas price and increased gathering and transportation costs in certain of our areas.
|
|
(b)
|
Our Southern Division includes the Eagle Ford, Granite Wash, Cleveland, Tonkawa and Mississippian Lime unconventional liquids plays and the Haynesville/Bossier and Barnett unconventional natural gas shale plays. The Eagle Ford Shale accounted for approximately 19% of our estimated proved reserves by volume as of December 31, 2014. Production for the Eagle Ford Shale for 2014, 2013 and 2012 was 35.4 mmboe, 31.7 mmboe and 17.8 mmboe, respectively. The Barnett Shale accounted for approximately 17% of our estimated proved reserves by volume as of December 31, 2014. Production for the Barnett Shale for 2014, 2013 and 2012 was 24.0 mmboe, 28.9 mmboe and 30.3 mmboe, respectively. Our gathering agreements for Barnett and Haynesville production require us to pay the service provider a fee for any production shortfall below certain annual minimum gathering volume commitments. These fees amounted to $0.11 per mcf in 2014 and $0.03 per mcf in 2013, and we anticipate incurring shortfall fees in 2015 based on current production estimates.
|
|
(c)
|
Our Northern Division includes the Utica and Niobrara unconventional liquids plays and the Marcellus unconventional natural gas play.
|
|
(d)
|
2014, 2013 and 2012 production levels reflect the impact of various asset sales and joint ventures. The decrease in production in the Southern Division in 2014 as compared to 2013 and 2012 is primarily the result of our 2013 asset sale in the Haynesville Shale, along with various asset sales and joint ventures in both 2013 and 2012. The increase in production in the Northern Division in 2014 as compared to 2013 and 2012 is primarily the result of increased processing capacity in the Utica Shale. See Note 12 of the notes to our consolidated financial statements included in Item 8 of this report for information on our oil and natural gas property divestitures and joint ventures.
|
|
|
|
Years Ended December 31,
|
||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
Oil
|
|
52%
|
|
56%
|
|
53%
|
|
Natural gas
|
|
39%
|
|
36%
|
|
37%
|
|
NGL
|
|
9%
|
|
8%
|
|
10%
|
|
Total
|
|
100%
|
|
100%
|
|
100%
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||
|
|
|
Production Expenses
|
|
$/boe
|
|
Production Expenses
|
|
$/boe
|
|
Production Expenses
|
|
$/boe
|
||||||||||
|
|
|
($ in millions, except per unit)
|
||||||||||||||||||||
|
Southern
(a)
|
|
$
|
882
|
|
|
5.92
|
|
|
$
|
925
|
|
|
5.46
|
|
|
$
|
1,087
|
|
|
5.70
|
|
|
|
Northern
|
|
229
|
|
|
2.10
|
|
|
164
|
|
|
2.19
|
|
|
143
|
|
|
3.10
|
|
||||
|
|
|
1,111
|
|
|
4.31
|
|
|
1,089
|
|
|
4.46
|
|
|
1,230
|
|
|
5.19
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ad valorem tax
|
|
97
|
|
|
0.38
|
|
|
70
|
|
|
0.28
|
|
|
74
|
|
|
0.31
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
1,208
|
|
|
4.69
|
|
|
$
|
1,159
|
|
|
4.74
|
|
|
$
|
1,304
|
|
|
5.50
|
|
|
|
(a)
|
The per unit increase in the Southern Division from 2013 to 2014 is primarily the result of increased artificial lift, repairs and maintenance and a higher percentage of oil produced which has higher lifting costs.
|
|
|
|
Years Ended December 31,
|
|
Estimated
Useful
Life
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
|||||||
|
|
|
($ in millions)
|
|
(in years)
|
||||||||||
|
Oilfield services equipment
(a)
|
|
$
|
74
|
|
|
$
|
122
|
|
|
$
|
61
|
|
|
3 - 15
|
|
Buildings and improvements
|
|
42
|
|
|
47
|
|
|
42
|
|
|
10 - 39
|
|||
|
Natural gas compressors
(b)
|
|
37
|
|
|
35
|
|
|
26
|
|
|
3 - 20
|
|||
|
Computers and office equipment
|
|
32
|
|
|
44
|
|
|
45
|
|
|
3 - 7
|
|||
|
Vehicles
|
|
24
|
|
|
38
|
|
|
52
|
|
|
0 - 7
|
|||
|
Natural gas gathering systems and treating plants
(b)
|
|
12
|
|
|
13
|
|
|
46
|
|
|
20
|
|||
|
Other
|
|
11
|
|
|
15
|
|
|
32
|
|
|
2 - 20
|
|||
|
Total depreciation and amortization of other assets
|
|
$
|
232
|
|
|
$
|
314
|
|
|
$
|
304
|
|
|
|
|
(a)
|
Included in our former oilfield services operating segment.
|
|
(b)
|
Included in our marketing, gathering and compression operating segment.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Interest expense on senior notes
|
|
$
|
704
|
|
|
$
|
740
|
|
|
$
|
732
|
|
|
Interest expense on term loans
|
|
36
|
|
|
116
|
|
|
173
|
|
|||
|
Amortization of loan discount, issuance costs and other
|
|
42
|
|
|
91
|
|
|
89
|
|
|||
|
Interest expense on credit facilities
|
|
28
|
|
|
38
|
|
|
70
|
|
|||
|
Realized gains on interest rate derivatives
(a)
|
|
(12
|
)
|
|
(9
|
)
|
|
(1
|
)
|
|||
|
Unrealized (gains) losses on interest rate derivatives
(b)
|
|
(72
|
)
|
|
67
|
|
|
(6
|
)
|
|||
|
Capitalized interest
|
|
(637
|
)
|
|
(816
|
)
|
|
(980
|
)
|
|||
|
Total interest expense
|
|
$
|
89
|
|
|
$
|
227
|
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
||||||
|
Average senior notes borrowings
|
|
$
|
11,653
|
|
|
$
|
10,991
|
|
|
$
|
10,487
|
|
|
Average term loan borrowings
|
|
$
|
625
|
|
|
$
|
2,000
|
|
|
$
|
2,096
|
|
|
Average credit facilities borrowings
|
|
$
|
306
|
|
|
$
|
678
|
|
|
$
|
2,517
|
|
|
(a)
|
Includes settlements related to the current period interest accrual and the effect of gains (losses) on early- terminated trades. Settlements of early-terminated trades are reflected in realized (gains) losses over the original life of the hedged item.
|
|
(b)
|
Includes changes in the fair value of open interest rate derivatives offset by amounts reclassified to realized (gains) losses during the current period.
|
|
•
|
taxable income projections in future years;
|
|
•
|
whether the carryforward period is so brief that it would limit realization of the tax benefit;
|
|
•
|
future sales and operating cost projections that will produce more than enough taxable income to realize the deferred tax asset based on existing sales prices and cost structures; and
|
|
•
|
our earnings history exclusive of the loss that created the future deductible amount coupled with evidence indicating that the loss is an aberration rather than a continuing condition.
|
|
•
|
the volatility of oil, natural gas and NGL prices;
|
|
•
|
write-downs of our oil and natural gas asset carrying values due to declines in prices;
|
|
•
|
the availability of operating cash flow and other funds to finance reserve replacement costs;
|
|
•
|
our ability to replace reserves and sustain production;
|
|
•
|
uncertainties inherent in estimating quantities of oil, natural gas and NGL reserves and projecting future rates of production and the amount and timing of development expenditures;
|
|
•
|
our ability to generate profits or achieve targeted results in drilling and well operations;
|
|
•
|
leasehold terms expiring before production can be established;
|
|
•
|
commodity derivative activities resulting in lower prices realized on oil, natural gas and NGL sales;
|
|
•
|
the need to secure derivative liabilities and the inability of counterparties to satisfy their obligations;
|
|
•
|
adverse developments or losses from pending or future litigation and regulatory proceedings, including royalty claims;
|
|
•
|
the limitations our level of indebtedness may have on our financial flexibility;
|
|
•
|
charges incurred in response to market conditions and in connection with actions to reduce financial leverage and complexity;
|
|
•
|
drilling and operating risks and resulting liabilities;
|
|
•
|
effects of environmental protection laws and regulation on our business;
|
|
•
|
legislative and regulatory initiatives further regulating hydraulic fracturing;
|
|
•
|
our need to secure adequate supplies of water for our drilling operations and to dispose of or recycle the water used;
|
|
•
|
federal and state tax proposals affecting our industry;
|
|
•
|
potential OTC derivatives regulation limiting our ability to hedge against commodity price fluctuations;
|
|
•
|
impacts of potential legislative and regulatory actions addressing climate change;
|
|
•
|
competition in the oil and gas exploration and production industry;
|
|
•
|
a deterioration in general economic, business or industry conditions;
|
|
•
|
negative public perceptions of our industry;
|
|
•
|
limited control over properties we do not operate;
|
|
•
|
pipeline and gathering system capacity constraints and transportation interruptions;
|
|
•
|
cyber attacks adversely impacting our operations; and
|
|
•
|
an interruption in operations at our headquarters due to a catastrophic event.
|
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
•
|
Swaps
: Chesapeake receives a fixed price and pays a floating market price to the counterparty for the hedged commodity.
|
|
•
|
Collars:
These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, Chesapeake receives the fixed price and pays the market price. If the market price is between the put and the call strike prices, no payments are due from either party. Three-way collars include an additional put option in exchange for a more favorable strike price on the call option. This eliminates the counterparty’s downside exposure below the second put option strike price.
|
|
•
|
Options
: Chesapeake sells, and occasionally buys, call options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, Chesapeake pays the counterparty the excess on sold call options, and Chesapeake receives the excess on bought call options. If the market price settles below the fixed price of the call options, no payment is due from either party.
|
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a fixed price differential to NYMEX from a specified delivery point. Chesapeake receives the fixed price differential and pays the floating market price differential to the counterparty for the hedged commodity.
|
|
|
|
|
Weighted Average Price
|
|
Fair Value
|
|||||||||||||||||
|
|
Volume
|
|
Fixed
|
|
Call
|
|
Put
|
|
Differential
|
|
Asset
(Liability)
|
|||||||||||
|
|
(mmbbl)
|
|
($ per bbl)
|
|
($ in millions)
|
|||||||||||||||||
|
Oil:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
12.5
|
|
|
$
|
94.58
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
471
|
|
|
3-Way Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
4.4
|
|
|
—
|
|
|
98.94
|
|
|
80.00 / 90.00
|
|
|
—
|
|
|
40
|
|
|||||
|
Call Options (sold):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
20.5
|
|
|
—
|
|
|
101.85
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||
|
Long-term
|
24.2
|
|
|
—
|
|
|
100.07
|
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
|||||
|
Call Options (bought)
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
(8.9
|
)
|
|
—
|
|
|
113.54
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
|
Total Oil
|
|
$
|
422
|
|
||||||||||||||||||
|
|
|
|
Weighted Average Price
|
|
Fair Value
|
|||||||||||||||||
|
|
Volume
|
|
Fixed
|
|
Call
|
|
Put
|
|
Differential
|
|
Asset (Liability)
|
|||||||||||
|
|
(tbtu)
|
|
($ per mmbtu)
|
|
($ in millions)
|
|||||||||||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
238
|
|
|
$
|
4.14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
265
|
|
|
Long-term
|
37
|
|
|
3.95
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
3-Way Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
207
|
|
|
—
|
|
|
4.51
|
|
|
3.37 / 4.29
|
|
|
—
|
|
|
165
|
|
|||||
|
Call Options (sold):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
226
|
|
|
—
|
|
|
6.31
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Long-term
|
393
|
|
|
—
|
|
|
7.93
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Call Options (bought)
(b)
:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
(226
|
)
|
|
—
|
|
|
6.31
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|||||
|
Long-term
|
(200
|
)
|
|
—
|
|
|
6.02
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
|||||
|
Basis Protection Swaps:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.55
|
|
|
29
|
|
|||||
|
Long-term
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.02
|
)
|
|
(6
|
)
|
|||||
|
Total Natural Gas
|
$
|
299
|
|
|||||||||||||||||||
|
Total Oil and Natural Gas
|
|
$
|
721
|
|
||||||||||||||||||
|
(a)
|
Included in the fair value are deferred premiums of $13 million which will be included in oil, natural gas and NGL sales as realized gains (losses) in 2015.
|
|
(b)
|
Included in the fair value are deferred premiums of $82 million and $85 million which will be included in oil, natural gas and NGL sales as realized gains (losses) in 2015 and 2016, respectively.
|
|
|
|
December 31, 2014
|
||
|
|
|
($ in millions)
|
||
|
Short-term
|
|
$
|
200
|
|
|
Long-term
|
|
16
|
|
|
|
Total
|
|
$
|
216
|
|
|
|
|
2014
|
||
|
|
|
($ in millions)
|
||
|
Fair value of contracts outstanding, as of January 1
|
|
$
|
(551
|
)
|
|
Change in fair value of contracts
|
|
1,054
|
|
|
|
Fair value of new contracts when entered into
|
|
—
|
|
|
|
Contracts realized or otherwise settled
|
|
202
|
|
|
|
Fair value of contracts when closed
|
|
16
|
|
|
|
Fair value of contracts outstanding, as of December 31
|
|
$
|
721
|
|
|
|
Years of Maturity
|
|
|
||||||||||||||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Debt – fixed rate
(a)
|
$
|
396
|
|
|
$
|
500
|
|
|
$
|
2,244
|
|
|
$
|
1,016
|
|
|
$
|
—
|
|
|
$
|
6,100
|
|
|
$
|
10,256
|
|
|
Average interest rate
|
2.75
|
%
|
|
3.25
|
%
|
|
4.37
|
%
|
|
5.54
|
%
|
|
—
|
%
|
|
5.83
|
%
|
|
5.24
|
%
|
|||||||
|
Debt – variable rate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,500
|
|
|
$
|
—
|
|
|
$
|
1,500
|
|
|
Average interest rate
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.48
|
%
|
|
—
|
%
|
|
3.48
|
%
|
|||||||
|
(a)
|
This amount does not include the discount included in debt of $231 million and interest rate derivatives of $10 million.
|
|
|
|
|
|
Weighted
Average Rate
|
|
|
|
Fair Value
|
|||||||
|
|
|
Notional
Amount
|
Fixed
|
|
Floating
(a)
|
|
Fair Value
Hedge
|
Asset
(Liability)
|
|||||||
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
($ in millions)
|
|||||
|
Fixed to Floating:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Swaps
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mature 2021
|
|
$
|
450
|
|
|
6.13
|
%
|
|
1 – 3 mL
470 bp
|
|
No
|
|
$
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Floating to Fixed:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Swaps
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mature 2015
|
|
$
|
400
|
|
|
2.59
|
%
|
|
6 mL
|
|
No
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(17
|
)
|
|||
|
(a)
|
Month LIBOR has been abbreviated “mL” and basis points has been abbreviated “bp”.
|
|
ITEM 8.
|
Financial Statements and Supplementary Data
|
|
INDEX TO FINANCIAL STATEMENTS
CHESAPEAKE ENERGY CORPORATION
|
|||
|
|
|||
|
|
|||
|
|
Page
|
||
|
Consolidated Financial Statements:
|
|||
|
Consolidated Balance Sheets as of December 31, 2014 and 2013
|
|||
|
December 31, 201
4, 2013 and 2012
|
|||
|
December 31, 201
4, 2013 and 2012
|
|||
|
December 31, 2014, 201
3 and 2012
|
|||
|
December 31, 201
4, 2013 and 2012
|
|||
|
Supplementary Information
|
|
||
|
Quarterly Financial Data (unaudited)
|
|||
|
Supplemental Disclosures About Oil, Natural Gas and NGL Producing Activities (unaudited)
|
|||
|
/s/ ROBERT D. LAWLER
|
|
|||
|
Robert D. Lawler
|
||||
|
President and Chief Executive Officer
|
||||
|
|
|
|
||
|
/s/ DOMENIC J. DELL'OSSO, JR.
|
|
|||
|
Domenic J. Dell'Osso, Jr.
|
||||
|
Executive Vice President and Chief Financial Officer
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
February 27, 2015
|
||||
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
($ in millions)
|
||||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents ($1 and $1 attributable to our VIE)
|
|
$
|
4,108
|
|
|
$
|
837
|
|
|
Restricted cash
|
|
38
|
|
|
75
|
|
||
|
Accounts receivable, net
|
|
2,236
|
|
|
2,222
|
|
||
|
Short-term derivative assets ($16 and $0 attributable to our VIE)
|
|
879
|
|
|
—
|
|
||
|
Deferred income tax asset
|
|
—
|
|
|
223
|
|
||
|
Other current assets
|
|
207
|
|
|
299
|
|
||
|
Total Current Assets
|
|
7,468
|
|
|
3,656
|
|
||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
||||
|
Oil and natural gas properties, at cost based on full cost accounting:
|
|
|
|
|
||||
|
Proved oil and natural gas properties ($488 and $488 attributable
to our VIE) |
|
58,594
|
|
|
56,157
|
|
||
|
Unproved properties
|
|
9,788
|
|
|
12,013
|
|
||
|
Oilfield services equipment
|
|
—
|
|
|
2,192
|
|
||
|
Other property and equipment
|
|
3,083
|
|
|
3,203
|
|
||
|
Total Property and Equipment, at Cost
|
|
71,465
|
|
|
73,565
|
|
||
|
Less: accumulated depreciation, depletion and amortization (($251)
and ($168) attributable to our VIE)
|
|
(39,043
|
)
|
|
(37,161
|
)
|
||
|
Property and equipment held for sale, net
|
|
93
|
|
|
730
|
|
||
|
Total Property and Equipment, Net
|
|
32,515
|
|
|
37,134
|
|
||
|
LONG-TERM ASSETS:
|
|
|
|
|
||||
|
Investments
|
|
265
|
|
|
477
|
|
||
|
Long-term derivative assets
|
|
6
|
|
|
4
|
|
||
|
Other long-term assets
|
|
497
|
|
|
511
|
|
||
|
TOTAL ASSETS
|
|
$
|
40,751
|
|
|
$
|
41,782
|
|
|
|
|
|
|
|
||||
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
2,049
|
|
|
$
|
1,596
|
|
|
Current maturities of long-term debt, net
|
|
381
|
|
|
—
|
|
||
|
Accrued interest
|
|
150
|
|
|
200
|
|
||
|
Deferred income tax liabilities
|
|
207
|
|
|
—
|
|
||
|
Short-term derivative liabilities ($0 and $5 attributable to our VIE)
|
|
15
|
|
|
208
|
|
||
|
Other current liabilities ($15 and $22 attributable to our VIE)
|
|
3,061
|
|
|
3,511
|
|
||
|
Total Current Liabilities
|
|
5,863
|
|
|
5,515
|
|
||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
||||
|
Long-term debt, net
|
|
11,154
|
|
|
12,886
|
|
||
|
Deferred income tax liabilities
|
|
4,185
|
|
|
3,407
|
|
||
|
Long-term derivative liabilities
|
|
218
|
|
|
445
|
|
||
|
Asset retirement obligations, net of current portion
|
|
447
|
|
|
405
|
|
||
|
Other long-term liabilities
|
|
679
|
|
|
984
|
|
||
|
Total Long-Term Liabilities
|
|
16,683
|
|
|
18,127
|
|
||
|
CONTINGENCIES AND COMMITMENTS (Note 4)
|
|
|
|
|
||||
|
EQUITY:
|
|
|
|
|
||||
|
Chesapeake Stockholders’ Equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 20,000,000 shares authorized:
7,251,515 shares outstanding
|
|
3,062
|
|
|
3,062
|
|
||
|
Common stock, $0.01 par value, 1,000,000,000 shares authorized:
664,944,232 and 666,192,371 shares issued
|
|
7
|
|
|
7
|
|
||
|
Paid-in capital
|
|
12,531
|
|
|
12,446
|
|
||
|
Retained earnings
|
|
1,483
|
|
|
688
|
|
||
|
Accumulated other comprehensive loss
|
|
(143
|
)
|
|
(162
|
)
|
||
|
Less: treasury stock, at cost; 1,614,312 and 2,002,029 common shares
|
|
(37
|
)
|
|
(46
|
)
|
||
|
Total Chesapeake Stockholders’ Equity
|
|
16,903
|
|
|
15,995
|
|
||
|
Noncontrolling interests
|
|
1,302
|
|
|
2,145
|
|
||
|
Total Equity
|
|
18,205
|
|
|
18,140
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
40,751
|
|
|
$
|
41,782
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions except per share data)
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
||||||
|
Oil, natural gas and NGL
|
|
$
|
8,180
|
|
|
$
|
7,052
|
|
|
$
|
6,278
|
|
|
Marketing, gathering and compression
|
|
12,225
|
|
|
9,559
|
|
|
5,431
|
|
|||
|
Oilfield services
|
|
546
|
|
|
895
|
|
|
607
|
|
|||
|
Total Revenues
|
|
20,951
|
|
|
17,506
|
|
|
12,316
|
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
||||||
|
Oil, natural gas and NGL production
|
|
1,208
|
|
|
1,159
|
|
|
1,304
|
|
|||
|
Production taxes
|
|
232
|
|
|
229
|
|
|
188
|
|
|||
|
Marketing, gathering and compression
|
|
12,236
|
|
|
9,461
|
|
|
5,312
|
|
|||
|
Oilfield services
|
|
431
|
|
|
736
|
|
|
465
|
|
|||
|
General and administrative
|
|
322
|
|
|
457
|
|
|
535
|
|
|||
|
Restructuring and other termination costs
|
|
7
|
|
|
248
|
|
|
7
|
|
|||
|
Provision for legal contingencies
|
|
234
|
|
|
—
|
|
|
—
|
|
|||
|
Oil, natural gas and NGL depreciation, depletion and amortization
|
|
2,683
|
|
|
2,589
|
|
|
2,507
|
|
|||
|
Depreciation and amortization of other assets
|
|
232
|
|
|
314
|
|
|
304
|
|
|||
|
Impairment of oil and natural gas properties
|
|
—
|
|
|
—
|
|
|
3,315
|
|
|||
|
Impairments of fixed assets and other
|
|
88
|
|
|
546
|
|
|
340
|
|
|||
|
Net gains on sales of fixed assets
|
|
(199
|
)
|
|
(302
|
)
|
|
(267
|
)
|
|||
|
Total Operating Expenses
|
|
17,474
|
|
|
15,437
|
|
|
14,010
|
|
|||
|
INCOME (LOSS) FROM OPERATIONS
|
|
3,477
|
|
|
2,069
|
|
|
(1,694
|
)
|
|||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(89
|
)
|
|
(227
|
)
|
|
(77
|
)
|
|||
|
Losses on investments
|
|
(80
|
)
|
|
(226
|
)
|
|
(103
|
)
|
|||
|
Net gain (loss) on sales of investments
|
|
67
|
|
|
(7
|
)
|
|
1,092
|
|
|||
|
Losses on purchases of debt
|
|
(197
|
)
|
|
(193
|
)
|
|
(200
|
)
|
|||
|
Other income
|
|
22
|
|
|
26
|
|
|
8
|
|
|||
|
Total Other Income (Expense)
|
|
(277
|
)
|
|
(627
|
)
|
|
720
|
|
|||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
3,200
|
|
|
1,442
|
|
|
(974
|
)
|
|||
|
INCOME TAX EXPENSE (BENEFIT):
|
|
|
|
|
|
|
||||||
|
Current income taxes
|
|
47
|
|
|
22
|
|
|
47
|
|
|||
|
Deferred income taxes
|
|
1,097
|
|
|
526
|
|
|
(427
|
)
|
|||
|
Total Income Tax Expense (Benefit)
|
|
1,144
|
|
|
548
|
|
|
(380
|
)
|
|||
|
NET INCOME (LOSS)
|
|
2,056
|
|
|
894
|
|
|
(594
|
)
|
|||
|
Net income attributable to noncontrolling interests
|
|
(139
|
)
|
|
(170
|
)
|
|
(175
|
)
|
|||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
|
|
1,917
|
|
|
724
|
|
|
(769
|
)
|
|||
|
Preferred stock dividends
|
|
(171
|
)
|
|
(171
|
)
|
|
(171
|
)
|
|||
|
Redemption of preferred shares of a subsidiary
|
|
(447
|
)
|
|
(69
|
)
|
|
—
|
|
|||
|
Earnings allocated to participating securities
|
|
(26
|
)
|
|
(10
|
)
|
|
—
|
|
|||
|
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
|
|
$
|
1,273
|
|
|
$
|
474
|
|
|
$
|
(940
|
)
|
|
EARNINGS (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
1.93
|
|
|
$
|
0.73
|
|
|
$
|
(1.46
|
)
|
|
Diluted
|
|
$
|
1.87
|
|
|
$
|
0.73
|
|
|
$
|
(1.46
|
)
|
|
CASH DIVIDEND DECLARED PER COMMON SHARE
|
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
WEIGHTED AVERAGE COMMON AND COMMON
EQUIVALENT SHARES OUTSTANDING (in millions):
|
|
|
|
|
|
|
||||||
|
Basic
|
|
659
|
|
|
653
|
|
|
643
|
|
|||
|
Diluted
|
|
772
|
|
|
653
|
|
|
643
|
|
|||
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
NET INCOME (LOSS)
|
|
$
|
2,056
|
|
|
$
|
894
|
|
|
$
|
(594
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF INCOME TAX:
|
|
|
|
|
|
|
||||||
|
Unrealized gain on derivative instruments, net of income tax expense of $0, $1 and $4
|
|
1
|
|
|
2
|
|
|
6
|
|
|||
|
Reclassification of (gain) loss on settled derivative instruments, net of income tax expense (benefit) of $14, $12 and ($10)
|
|
23
|
|
|
20
|
|
|
(17
|
)
|
|||
|
Unrealized loss on investments, net of income tax benefit of $0, ($4) and ($4)
|
|
—
|
|
|
(6
|
)
|
|
(5
|
)
|
|||
|
Reclassification of (gain) loss on investment, net of income tax expense of ($3), $3 and $0
|
|
(5
|
)
|
|
4
|
|
|
—
|
|
|||
|
Other Comprehensive Income (Loss)
|
|
19
|
|
|
20
|
|
|
(16
|
)
|
|||
|
COMPREHENSIVE INCOME (LOSS)
|
|
2,075
|
|
|
914
|
|
|
(610
|
)
|
|||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
(139
|
)
|
|
(170
|
)
|
|
(175
|
)
|
|||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
1,936
|
|
|
$
|
744
|
|
|
$
|
(785
|
)
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
NET INCOME (LOSS)
|
|
$
|
2,056
|
|
|
$
|
894
|
|
|
$
|
(594
|
)
|
|
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO CASH PROVIDED BY OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
|
2,915
|
|
|
2,903
|
|
|
2,811
|
|
|||
|
Deferred income tax expense (benefit)
|
|
1,097
|
|
|
526
|
|
|
(427
|
)
|
|||
|
Derivative gains, net
|
|
(1,102
|
)
|
|
(71
|
)
|
|
(926
|
)
|
|||
|
Cash (payments) receipts on derivative settlements, net
|
|
(253
|
)
|
|
(104
|
)
|
|
226
|
|
|||
|
Stock-based compensation
|
|
59
|
|
|
98
|
|
|
120
|
|
|||
|
Impairment of oil and natural gas properties
|
|
—
|
|
|
—
|
|
|
3,315
|
|
|||
|
Net gains on sales of fixed assets
|
|
(199
|
)
|
|
(302
|
)
|
|
(267
|
)
|
|||
|
Impairment of fixed assets and other
|
|
58
|
|
|
483
|
|
|
316
|
|
|||
|
Losses on investments
|
|
80
|
|
|
229
|
|
|
164
|
|
|||
|
Net (gains) losses on sales of investments
|
|
(67
|
)
|
|
7
|
|
|
(1,092
|
)
|
|||
|
Restructuring and other termination costs
|
|
(15
|
)
|
|
175
|
|
|
2
|
|
|||
|
Provision for legal contingencies
|
|
234
|
|
|
—
|
|
|
—
|
|
|||
|
Losses on purchases of debt
|
|
63
|
|
|
40
|
|
|
200
|
|
|||
|
Other
|
|
100
|
|
|
80
|
|
|
72
|
|
|||
|
(Increase) decrease in accounts receivable and other assets
|
|
(21
|
)
|
|
5
|
|
|
(68
|
)
|
|||
|
Decrease in accounts payable, accrued liabilities and other
|
|
(371
|
)
|
|
(349
|
)
|
|
(1,015
|
)
|
|||
|
Net Cash Provided By Operating Activities
|
|
4,634
|
|
|
4,614
|
|
|
2,837
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Drilling and completion costs
|
|
(4,581
|
)
|
|
(5,604
|
)
|
|
(8,930
|
)
|
|||
|
Acquisitions of proved and unproved properties
|
|
(1,311
|
)
|
|
(1,032
|
)
|
|
(3,161
|
)
|
|||
|
Proceeds from divestitures of proved and unproved properties
|
|
5,813
|
|
|
3,467
|
|
|
5,884
|
|
|||
|
Additions to other property and equipment
|
|
(726
|
)
|
|
(972
|
)
|
|
(2,651
|
)
|
|||
|
Proceeds from sales of other property and equipment
|
|
1,003
|
|
|
922
|
|
|
2,492
|
|
|||
|
Additions to investments
|
|
(17
|
)
|
|
(44
|
)
|
|
(395
|
)
|
|||
|
Proceeds from sales of investments
|
|
239
|
|
|
115
|
|
|
2,000
|
|
|||
|
Decrease (increase) in restricted cash
|
|
37
|
|
|
177
|
|
|
(222
|
)
|
|||
|
Other
|
|
(3
|
)
|
|
4
|
|
|
(1
|
)
|
|||
|
Net Cash Provided By (Used In) Investing Activities
|
|
454
|
|
|
(2,967
|
)
|
|
(4,984
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Proceeds from credit facilities borrowings
|
|
7,406
|
|
|
7,669
|
|
|
20,318
|
|
|||
|
Payments on credit facilities borrowings
|
|
(7,788
|
)
|
|
(7,682
|
)
|
|
(21,650
|
)
|
|||
|
Proceeds from issuance of senior notes, net of discount and offering
costs
|
|
2,966
|
|
|
2,274
|
|
|
1,263
|
|
|||
|
Proceeds from issuance of oilfield services senior notes, net of discount and offering costs
|
|
494
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of oilfield services term loan, net of discount and offering costs
|
|
394
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of term loan, net of issuance costs
|
|
—
|
|
|
—
|
|
|
5,722
|
|
|||
|
Cash paid to purchase debt
|
|
(3,362
|
)
|
|
(2,141
|
)
|
|
(4,000
|
)
|
|||
|
Cash paid for common stock dividends
|
|
(234
|
)
|
|
(233
|
)
|
|
(227
|
)
|
|||
|
Cash paid for preferred stock dividends
|
|
(171
|
)
|
|
(171
|
)
|
|
(171
|
)
|
|||
|
Cash paid to extinguish other financing
|
|
—
|
|
|
(141
|
)
|
|
—
|
|
|||
|
Cash paid on financing derivatives
|
|
(53
|
)
|
|
(91
|
)
|
|
(37
|
)
|
|||
|
Cash paid for prepayment of mortgage
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|||
|
Proceeds from sales of noncontrolling interests
|
|
—
|
|
|
6
|
|
|
1,077
|
|
|||
|
Proceeds from other financings
|
|
—
|
|
|
—
|
|
|
257
|
|
|||
|
Cash paid to purchase preferred shares of a subsidiary
|
|
(1,254
|
)
|
|
(212
|
)
|
|
—
|
|
|||
|
Cash held and retained by SSE at spin-off
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Distributions to noncontrolling interest owners
|
|
(173
|
)
|
|
(215
|
)
|
|
(218
|
)
|
|||
|
Other
|
|
(34
|
)
|
|
(105
|
)
|
|
(251
|
)
|
|||
|
Net Cash Provided By (Used In) Financing Activities
|
|
(1,817
|
)
|
|
(1,097
|
)
|
|
2,083
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
3,271
|
|
|
550
|
|
|
(64
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
|
837
|
|
|
287
|
|
|
351
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
4,108
|
|
|
$
|
837
|
|
|
$
|
287
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures to the consolidated statements of cash flows are presented below:
|
||||||||||||
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
|
||||||
|
Interest paid, net of capitalized interest
|
|
$
|
96
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
Income taxes paid, net of refunds received
|
|
$
|
10
|
|
|
$
|
26
|
|
|
$
|
44
|
|
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL DISCLOSURE OF SIGNIFICANT NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Change in accrued drilling and completion costs
|
|
$
|
(84
|
)
|
|
$
|
(63
|
)
|
|
$
|
(75
|
)
|
|
Change in accrued acquisitions of proved and unproved properties
|
|
$
|
(74
|
)
|
|
$
|
(1
|
)
|
|
$
|
242
|
|
|
Change in accrued additions to other property and equipment
|
|
$
|
(11
|
)
|
|
$
|
(81
|
)
|
|
$
|
(25
|
)
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
PREFERRED STOCK:
|
|
|
|
|
|
|
||||||
|
Balance, beginning and end of period
|
|
$
|
3,062
|
|
|
$
|
3,062
|
|
|
$
|
3,062
|
|
|
COMMON STOCK:
|
|
|
|
|
|
|
||||||
|
Balance, beginning and end of period
|
|
7
|
|
|
7
|
|
|
7
|
|
|||
|
PAID-IN CAPITAL:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
12,446
|
|
|
12,293
|
|
|
12,146
|
|
|||
|
Stock-based compensation
|
|
47
|
|
|
162
|
|
|
174
|
|
|||
|
Exercise of stock options
|
|
23
|
|
|
4
|
|
|
3
|
|
|||
|
Increase (decrease) in tax benefit from stock-based compensation
|
|
15
|
|
|
(13
|
)
|
|
(30
|
)
|
|||
|
Balance, end of period
|
|
12,531
|
|
|
12,446
|
|
|
12,293
|
|
|||
|
RETAINED EARNINGS:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
688
|
|
|
437
|
|
|
1,608
|
|
|||
|
Net income (loss) attributable to Chesapeake
|
|
1,917
|
|
|
724
|
|
|
(769
|
)
|
|||
|
Dividends on common stock
|
|
(234
|
)
|
|
(233
|
)
|
|
(231
|
)
|
|||
|
Dividends on preferred stock
|
|
(171
|
)
|
|
(171
|
)
|
|
(171
|
)
|
|||
|
Spin-off of oilfield services business (Note 13)
|
|
(270
|
)
|
|
—
|
|
|
—
|
|
|||
|
Redemption of preferred shares of a subsidiary
|
|
(447
|
)
|
|
(69
|
)
|
|
—
|
|
|||
|
Balance, end of period
|
|
1,483
|
|
|
688
|
|
|
437
|
|
|||
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
(162
|
)
|
|
(182
|
)
|
|
(166
|
)
|
|||
|
Hedging activity
|
|
24
|
|
|
22
|
|
|
(11
|
)
|
|||
|
Investment activity
|
|
(5
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|||
|
Balance, end of period
|
|
(143
|
)
|
|
(162
|
)
|
|
(182
|
)
|
|||
|
TREASURY STOCK – COMMON:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
(46
|
)
|
|
(48
|
)
|
|
(33
|
)
|
|||
|
Purchase of 34,678, 251,403 and 652,443 shares for company benefit plans
|
|
(1
|
)
|
|
(6
|
)
|
|
(16
|
)
|
|||
|
Release of 422,395, 397,098 and 57,252 shares from company benefit plans
|
|
10
|
|
|
8
|
|
|
1
|
|
|||
|
Balance, end of period
|
|
(37
|
)
|
|
(46
|
)
|
|
(48
|
)
|
|||
|
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY
|
|
16,903
|
|
|
15,995
|
|
|
15,569
|
|
|||
|
NONCONTROLLING INTERESTS:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
2,145
|
|
|
2,327
|
|
|
1,337
|
|
|||
|
Sales of noncontrolling interests
|
|
—
|
|
|
6
|
|
|
1,077
|
|
|||
|
Net income attributable to noncontrolling interests
|
|
139
|
|
|
170
|
|
|
175
|
|
|||
|
Distributions to noncontrolling interest owners
|
|
(169
|
)
|
|
(215
|
)
|
|
(218
|
)
|
|||
|
Redemption of preferred shares of a subsidiary
|
|
(807
|
)
|
|
(143
|
)
|
|
—
|
|
|||
|
Deconsolidation of investments, net
|
|
(6
|
)
|
|
—
|
|
|
(44
|
)
|
|||
|
Balance, end of period
|
|
1,302
|
|
|
2,145
|
|
|
2,327
|
|
|||
|
TOTAL EQUITY
|
|
$
|
18,205
|
|
|
$
|
18,140
|
|
|
$
|
17,896
|
|
|
1.
|
Basis of Presentation and Summary of Significant Accounting Policies
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
($ in millions)
|
||||||
|
Oil, natural gas and NGL sales
|
|
$
|
1,340
|
|
|
$
|
1,548
|
|
|
Joint interest
|
|
691
|
|
|
417
|
|
||
|
Oilfield services
(a)
|
|
—
|
|
|
63
|
|
||
|
Related parties
(b)
|
|
—
|
|
|
62
|
|
||
|
Other
|
|
226
|
|
|
150
|
|
||
|
Allowance for doubtful accounts
|
|
(21
|
)
|
|
(18
|
)
|
||
|
Total accounts receivable, net
|
|
$
|
2,236
|
|
|
$
|
2,222
|
|
|
(a)
|
In 2014, in connection with the spin-off of our oilfield services business, accounts receivable related to oilfield services were removed from our consolidated balance sheet.
|
|
(b)
|
See Note 7 for discussion of related party transactions.
|
|
|
|
Year of Acquisition
|
|
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
Prior
|
|
Total
|
||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||
|
Leasehold acquisition cost
|
|
$
|
577
|
|
|
$
|
199
|
|
|
$
|
1,462
|
|
|
$
|
5,149
|
|
|
$
|
7,387
|
|
|
Exploration cost
|
|
340
|
|
|
90
|
|
|
244
|
|
|
42
|
|
|
716
|
|
|||||
|
Capitalized interest
|
|
492
|
|
|
421
|
|
|
325
|
|
|
447
|
|
|
1,685
|
|
|||||
|
Total
|
|
$
|
1,409
|
|
|
$
|
710
|
|
|
$
|
2,031
|
|
|
$
|
5,638
|
|
|
$
|
9,788
|
|
|
•
|
Drilling.
Revenues were generated by drilling oil and natural gas wells for our customers under daywork contracts and recognized for the days completed based on the dayrate specified in each contract. Revenue generated and costs incurred for mobilization services were recognized over the days of actual mobilization.
|
|
•
|
Hydraulic Fracturing.
Revenue was recognized upon the completion of each fracturing stage. Typically, one or more fracturing stages per day per active crew was completed during the course of a job. A stage was considered complete when the customer requested or the job design dictated that pumping discontinue for that stage. Invoices typically included a lump sum equipment charge determined by the rate per stage specified in each contract and product charges for sand, chemicals and other products actually consumed during the course of providing fracturing services.
|
|
•
|
Oilfield Rentals
. Oilfield equipment rentals included drill pipe, drill collars, tubing, blowout preventers, and frac and mud tanks, and services included air drilling services and services associated with the transfer of fresh water to the wellsite. Rentals and services were priced by the day or hour based on the type of equipment rented and the service job performed. Revenue was recognized ratably over the term of the rental.
|
|
•
|
Oilfield Trucking
. Oilfield trucking provided rig relocation and logistics services as well as fluid handling services. Trucks moved drilling rigs, crude oil, other fluids and construction materials to and from the wellsites and also transported produced water from the wellsites. These services were priced on a per barrel basis based on mileage and revenue was recognized as services were performed.
|
|
•
|
Other Operations.
A manufacturing subsidiary designed, engineered and fabricated natural gas compressor packages that were purchased primarily by Chesapeake. Compression units were priced based on certain specifications such as horsepower, stages and additional options. Revenue was recognized upon completion and transfer of ownership of the natural gas compression unit.
|
|
2.
|
Earnings Per Share
|
|
|
|
Net Income
Adjustments
|
|
Shares
|
|||
|
|
|
($ in millions)
|
|
(in millions)
|
|||
|
Year Ended December 31, 2014
|
|
|
|
|
|||
|
Participating securities
|
|
$
|
22
|
|
|
3
|
|
|
|
|
|
|
|
|||
|
Year Ended December 31, 2013
|
|
|
|
|
|||
|
Common stock equivalent of our preferred stock outstanding:
|
|
|
|
|
|||
|
5.75% cumulative convertible preferred stock
|
|
$
|
86
|
|
|
56
|
|
|
5.75% cumulative convertible preferred stock (series A)
|
|
$
|
63
|
|
|
40
|
|
|
5.00% cumulative convertible preferred stock (series 2005B)
|
|
$
|
10
|
|
|
5
|
|
|
4.50% cumulative convertible preferred stock
|
|
$
|
12
|
|
|
6
|
|
|
Participating securities
|
|
$
|
10
|
|
|
5
|
|
|
|
|
|
|
|
|||
|
Year Ended December 31, 2012
|
|
|
|
|
|||
|
Common stock equivalent of our preferred stock outstanding:
|
|
|
|
|
|||
|
5.75% cumulative convertible preferred stock
|
|
$
|
86
|
|
|
56
|
|
|
5.75% cumulative convertible preferred stock (series A)
|
|
$
|
63
|
|
|
39
|
|
|
5.00% cumulative convertible preferred stock (series 2005B)
|
|
$
|
10
|
|
|
5
|
|
|
4.50% cumulative convertible preferred stock
|
|
$
|
12
|
|
|
6
|
|
|
Participating securities
|
|
$
|
—
|
|
|
5
|
|
|
|
|
Income (Numerator)
|
|
Weighted
Average
Shares
(Denominator)
|
|
Per
Share
Amount
|
|||||
|
|
|
(in millions, except per share data)
|
|||||||||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|||||
|
Basic EPS
|
|
$
|
1,273
|
|
|
659
|
|
|
$
|
1.93
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|||||
|
Assumed conversion as of the beginning of the period
of preferred shares outstanding during the period:
|
|
|
|
|
|
|
|||||
|
Common shares assumed issued for 5.75% cumulative convertible preferred stock
|
|
86
|
|
|
59
|
|
|
|
|||
|
Common shares assumed issued for 5.75% cumulative convertible preferred stock (series A)
|
|
63
|
|
|
42
|
|
|
|
|||
|
Common shares assumed issued for 5.00% cumulative convertible preferred stock (series 2005B)
|
|
10
|
|
|
6
|
|
|
|
|||
|
Common shares assumed issued for 4.50% cumulative convertible preferred stock
|
|
12
|
|
|
6
|
|
|
|
|||
|
Diluted EPS
|
|
$
|
1,444
|
|
|
772
|
|
|
$
|
1.87
|
|
|
3.
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
($ in millions)
|
||||||
|
Term loan due 2017
(a)
|
|
$
|
—
|
|
|
$
|
2,000
|
|
|
9.5% senior notes due 2015
(b)
|
|
—
|
|
|
1,265
|
|
||
|
3.25% senior notes due 2016
|
|
500
|
|
|
500
|
|
||
|
6.25% euro-denominated senior notes due 2017
(c)
|
|
416
|
|
|
473
|
|
||
|
6.5% senior notes due 2017
|
|
660
|
|
|
660
|
|
||
|
6.875% senior notes due 2018
(d)
|
|
—
|
|
|
97
|
|
||
|
7.25% senior notes due 2018
|
|
669
|
|
|
669
|
|
||
|
Floating rate senior notes due 2019
|
|
1,500
|
|
|
—
|
|
||
|
6.625% senior notes due 2019
(e)
|
|
—
|
|
|
650
|
|
||
|
6.625% senior notes due 2020
|
|
1,300
|
|
|
1,300
|
|
||
|
6.875% senior notes due 2020
|
|
500
|
|
|
500
|
|
||
|
6.125% senior notes due 2021
|
|
1,000
|
|
|
1,000
|
|
||
|
5.375% senior notes due 2021
|
|
700
|
|
|
700
|
|
||
|
4.875% senior notes due 2022
|
|
1,500
|
|
|
—
|
|
||
|
5.75% senior notes due 2023
|
|
1,100
|
|
|
1,100
|
|
||
|
2.75% contingent convertible senior notes due 2035
(f)
|
|
396
|
|
|
396
|
|
||
|
2.5% contingent convertible senior notes due 2037
(f)
|
|
1,168
|
|
|
1,168
|
|
||
|
2.25% contingent convertible senior notes due 2038
(f)
|
|
347
|
|
|
347
|
|
||
|
Revolving credit facility
|
|
—
|
|
|
—
|
|
||
|
Oilfield services revolving credit facility
(g)
|
|
—
|
|
|
405
|
|
||
|
Discount on senior notes and term loan
(h)
|
|
(231
|
)
|
|
(357
|
)
|
||
|
Interest rate derivatives
(i)
|
|
10
|
|
|
13
|
|
||
|
Total debt, net
|
|
11,535
|
|
|
12,886
|
|
||
|
Less current maturities of long-term debt, net
(j)
|
|
(381
|
)
|
|
—
|
|
||
|
Total long-term debt, net
|
|
$
|
11,154
|
|
|
$
|
12,886
|
|
|
(a)
|
In 2014, we repaid the borrowings outstanding under and terminated the term loan due 2017.
|
|
(b)
|
In 2014, we completed a tender offer for a portion of the
9.5%
Senior Notes due 2015, and we redeemed the remaining balance of the notes.
|
|
(c)
|
The principal amount shown is based on the exchange rate of
$1.2098
to €1.00 and
$1.3743
to €1.00 as of
December 31, 2014
and 2013, respectively. See Note 11 for information on our related foreign currency derivatives.
|
|
(d)
|
In 2014, we redeemed all outstanding
6.875%
Senior Notes due 2018.
|
|
(e)
|
Initial issuers were Chesapeake Oilfield Operating, L.L.C. (COO) and Chesapeake Oilfield Finance, Inc., a wholly owned subsidiary of COO. Chesapeake Energy Corporation is the issuer of all other senior notes and the contingent convertible senior notes. In 2014, in connection with the spin-off of our oilfield services business, the obligations with respect to the COO senior notes were removed from our consolidated balance sheet. See Note 13 for further discussion of the spin-off.
|
|
(f)
|
The repurchase, conversion, contingent interest and redemption provisions of our contingent convertible senior notes are as follows:
|
|
Contingent
Convertible
Senior Notes
|
|
Holders' Demand
Repurchase Dates
|
|
Common Stock
Price Conversion
Thresholds
|
|
Contingent Interest
First Payable
(if applicable)
|
||
|
2.75% due 2035
|
|
November 15, 2015, 2020, 2025, 2030
|
|
$
|
45.14
|
|
|
May 14, 2016
|
|
2.5% due 2037
|
|
May 15, 2017, 2022, 2027, 2032
|
|
$
|
59.71
|
|
|
November 14, 2017
|
|
2.25% due 2038
|
|
December 15, 2018, 2023, 2028, 2033
|
|
$
|
100.35
|
|
|
June 14, 2019
|
|
(g)
|
In 2014, in connection with the spin-off of our oilfield services business, we terminated our oilfield services credit facility. See Note 13 for further discussion of the spin-off.
|
|
(h)
|
Discount as of
December 31, 2014
and 2013 included
$224 million
and
$303 million
, respectively, associated with the equity component of our contingent convertible senior notes. This discount is amortized based on an effective yield method. Discount also included
$33 million
as of
December 31, 2013
associated with our term loan due 2017 discussed below.
|
|
(i)
|
See Note 11 for further discussion related to these instruments.
|
|
(j)
|
As of December 31, 2014, there was
$15 million
of discount associated with the equity component of the 2.75% Contingent Convertible Senior Notes due 2035. As discussed in footnote (f) above, the holders of our 2.75% Contingent Convertible Senior Notes due 2035 could exercise their individual demand repurchase rights on November 15, 2015, which would require us to repurchase all or a portion of the principal amount of the notes.
|
|
|
|
Principal Amount
of Debt Securities
|
||
|
|
|
($ in millions)
|
||
|
2015
|
|
$
|
396
|
|
|
2016
|
|
500
|
|
|
|
2017
|
|
2,244
|
|
|
|
2018
|
|
1,016
|
|
|
|
2019
|
|
1,500
|
|
|
|
2020 and thereafter
|
|
6,100
|
|
|
|
Total
|
|
$
|
11,756
|
|
|
•
|
Entered into a
five
-year senior secured revolving credit facility with total commitments of
$275 million
and incurred approximately
$3 million
in financing costs related to entering into the facility.
|
|
•
|
Entered into a
$400 million
seven
-year secured term loan and used the net proceeds of approximately
$394 million
and borrowings under the new revolving credit facility to repay and terminate COO’s existing credit facility.
|
|
•
|
Issued
$500 million
in aggregate principal amount of
6.5%
Senior Notes due 2022 in a private placement and used the net proceeds of approximately
$494 million
to make a cash distribution of approximately
$391 million
to us, to repay a portion of outstanding indebtedness under the new revolving credit facility discussed above and for general corporate purposes.
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
Long-term debt (Level 1)
|
|
$
|
11,525
|
|
|
$
|
12,052
|
|
|
$
|
10,501
|
|
|
$
|
11,557
|
|
|
Long-term debt (Level 2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,372
|
|
|
$
|
2,369
|
|
|
4.
|
Contingencies and Commitments
|
|
|
|
December 31, 2014
|
||
|
|
|
($ in millions)
|
||
|
2015
|
|
$
|
5
|
|
|
2016
|
|
4
|
|
|
|
2017
|
|
1
|
|
|
|
2018
|
|
1
|
|
|
|
Total
|
|
$
|
11
|
|
|
|
|
December 31, 2014
|
||
|
|
|
($ in millions)
|
||
|
2015
|
|
$
|
1,855
|
|
|
2016
|
|
1,987
|
|
|
|
2017
|
|
2,003
|
|
|
|
2018
|
|
1,802
|
|
|
|
2019
|
|
1,516
|
|
|
|
2020 - 2099
|
|
6,880
|
|
|
|
Total
|
|
$
|
16,043
|
|
|
|
|
December 31,
2014 |
||
|
|
|
($ in millions)
|
||
|
2015
|
|
$
|
232
|
|
|
2016
|
|
179
|
|
|
|
2017
|
|
91
|
|
|
|
Total
|
|
$
|
502
|
|
|
|
|
December 31, 2014
|
||
|
|
|
($ in millions)
|
||
|
2015
|
|
$
|
245
|
|
|
2016
|
|
162
|
|
|
|
2017
|
|
59
|
|
|
|
Total
|
|
$
|
466
|
|
|
5.
|
Other Liabilities
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
($ in millions)
|
||||||
|
Revenues and royalties due others
|
|
$
|
1,176
|
|
|
$
|
1,409
|
|
|
Accrued oil, natural gas and NGL drilling and production costs
|
|
385
|
|
|
457
|
|
||
|
Joint interest prepayments received
|
|
189
|
|
|
464
|
|
||
|
Accrued compensation and benefits
|
|
344
|
|
|
320
|
|
||
|
Other accrued taxes
|
|
55
|
|
|
161
|
|
||
|
Accrued dividends
|
|
101
|
|
|
101
|
|
||
|
Other
|
|
811
|
|
|
599
|
|
||
|
Total other current liabilities
|
|
$
|
3,061
|
|
|
$
|
3,511
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
($ in millions)
|
||||||
|
CHK Utica ORRI conveyance obligation
(a)
|
|
$
|
220
|
|
|
$
|
250
|
|
|
CHK C-T ORRI conveyance obligation
(b)
|
|
135
|
|
|
149
|
|
||
|
Financing obligations
|
|
30
|
|
|
31
|
|
||
|
Unrecognized tax benefits
|
|
45
|
|
|
317
|
|
||
|
Other
|
|
249
|
|
|
237
|
|
||
|
Total other long-term liabilities
|
|
$
|
679
|
|
|
$
|
984
|
|
|
(a)
|
$14 million
and
$13 million
of the total
$234 million
and
$263 million
obligations are recorded in other current liabilities as of
December 31, 2014
and 2013, respectively. See
Noncontrolling Interests
in Note 8 for further discussion of the transaction.
|
|
(b)
|
$23 million
and
$12 million
of the total
$158 million
and
$161 million
obligations are recorded in other current liabilities as of
December 31, 2014
and 2013, respectively. See
Noncontrolling Interests
in Note 8 for further discussion of the transaction.
|
|
6.
|
Income Taxes
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Current
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
|
47
|
|
|
22
|
|
|
47
|
|
|||
|
Current Income Taxes
|
|
47
|
|
|
22
|
|
|
47
|
|
|||
|
Deferred
|
|
|
|
|
|
|
||||||
|
Federal
|
|
1,115
|
|
|
502
|
|
|
(358
|
)
|
|||
|
State
|
|
(18
|
)
|
|
24
|
|
|
(69
|
)
|
|||
|
Deferred Income Taxes
|
|
1,097
|
|
|
526
|
|
|
(427
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
$
|
1,144
|
|
|
$
|
548
|
|
|
$
|
(380
|
)
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Income tax expense (benefit) at the federal statutory rate (35%)
|
|
$
|
1,120
|
|
|
$
|
505
|
|
|
$
|
(341
|
)
|
|
State income taxes (net of federal income tax benefit)
|
|
68
|
|
|
88
|
|
|
(38
|
)
|
|||
|
Remeasurement of state deferred tax liabilities
|
|
(114
|
)
|
|
(38
|
)
|
|
(19
|
)
|
|||
|
Change in valuation allowance
|
|
74
|
|
|
(12
|
)
|
|
—
|
|
|||
|
Other
|
|
(4
|
)
|
|
5
|
|
|
18
|
|
|||
|
Total
|
|
$
|
1,144
|
|
|
$
|
548
|
|
|
$
|
(380
|
)
|
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
($ in millions)
|
||||||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Oil and natural gas properties
|
|
$
|
(3,950
|
)
|
|
$
|
(2,631
|
)
|
|
Other property and equipment
|
|
(14
|
)
|
|
(371
|
)
|
||
|
Volumetric production payments
|
|
(920
|
)
|
|
(1,216
|
)
|
||
|
Contingent convertible debt
|
|
(443
|
)
|
|
(439
|
)
|
||
|
Deferred revenue
|
|
(102
|
)
|
|
—
|
|
||
|
Derivative instruments
|
|
(428
|
)
|
|
—
|
|
||
|
Deferred tax liabilities
|
|
(5,857
|
)
|
|
(4,657
|
)
|
||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Net operating loss carryforwards (carrybacks)
|
|
945
|
|
|
535
|
|
||
|
Derivative instruments
|
|
—
|
|
|
108
|
|
||
|
Asset retirement obligations
|
|
165
|
|
|
153
|
|
||
|
Investments
|
|
88
|
|
|
130
|
|
||
|
Deferred stock compensation
|
|
50
|
|
|
66
|
|
||
|
Accrued liabilities
|
|
214
|
|
|
120
|
|
||
|
Noncontrolling interest liabilities
|
|
135
|
|
|
152
|
|
||
|
Alternative minimum tax credits
|
|
34
|
|
|
317
|
|
||
|
Other
|
|
56
|
|
|
40
|
|
||
|
Deferred tax assets
|
|
1,687
|
|
|
1,621
|
|
||
|
Valuation allowance
|
|
(222
|
)
|
|
(148
|
)
|
||
|
Net deferred tax assets
|
|
1,465
|
|
|
1,473
|
|
||
|
Net deferred tax assets (liabilities)
|
|
$
|
(4,392
|
)
|
|
$
|
(3,184
|
)
|
|
|
|
|
|
|
||||
|
Reflected in accompanying balance sheets as:
|
|
|
|
|
||||
|
Current deferred income tax asset
|
|
—
|
|
|
223
|
|
||
|
Current deferred income tax liability
|
|
(207
|
)
|
|
—
|
|
||
|
Non-current deferred income tax liability
|
|
(4,185
|
)
|
|
(3,407
|
)
|
||
|
Total
|
|
$
|
(4,392
|
)
|
|
$
|
(3,184
|
)
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Unrecognized tax benefits at beginning of period
|
|
$
|
644
|
|
|
$
|
599
|
|
|
$
|
369
|
|
|
Additions based on tax positions related to the current year
|
|
13
|
|
|
15
|
|
|
134
|
|
|||
|
Additions to tax positions of prior years
|
|
—
|
|
|
30
|
|
|
96
|
|
|||
|
Reductions to tax positions of prior years
|
|
(354
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unrecognized tax benefits at end of period
|
|
$
|
303
|
|
|
$
|
644
|
|
|
$
|
599
|
|
|
7.
|
Related Party Transactions
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Purchases
(a)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73
|
|
|
Sales
(b)
|
|
$
|
—
|
|
|
$
|
666
|
|
|
$
|
392
|
|
|
Services
(c)
|
|
$
|
220
|
|
|
$
|
397
|
|
|
$
|
480
|
|
|
(a)
|
Purchase of equipment from FTS International, Inc. (FTS).
|
|
(b)
|
In 2013 and 2012, Chesapeake sold produced gas to our
30%
-owned investee, Twin Eagle Resource Management LLC (Twin Eagle). We sold our investment in Twin Eagle in 2014.
|
|
(c)
|
Hydraulic fracturing and other services provided to us by FTS in the ordinary course of business. As well operators, we are reimbursed by other working interest owners through the joint interest billing process for their proportionate share of these costs.
|
|
|
|
December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Amounts due from equity method investees
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
67
|
|
|
Amounts due to equity method investees
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
42
|
|
|
8.
|
Equity
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
|
(in thousands)
|
|||||||
|
Shares issued as of January 1
|
|
666,192
|
|
|
666,468
|
|
|
660,888
|
|
|
Restricted stock issuances (net of forfeitures and cancellations)
(a)
|
|
(2,529
|
)
|
|
(599
|
)
|
|
5,038
|
|
|
Stock option exercises
|
|
1,281
|
|
|
323
|
|
|
542
|
|
|
Shares issued as of December 31
|
|
664,944
|
|
|
666,192
|
|
|
666,468
|
|
|
(a)
|
In the second quarter of 2013, we began granting restricted stock units (RSUs) in lieu of restricted stock awards (RSAs) to non-employee directors and employees. Shares of common stock underlying RSUs are issued when the units vest, whereas shares of common stock are issued on the date the RSAs are granted. We refer to RSAs and RSUs collectively as restricted stock.
|
|
Preferred Stock Series
|
|
Issue Date
|
|
Liquidation
Preference
per Share
|
|
Holder's Conversion Right
|
|
Conversion Rate
|
|
Conversion Price
|
|
Company's
Conversion
Right From
|
|
Company's Market Conversion Trigger
(a)
|
||||||
|
5.75% cumulative
convertible
non-voting
|
|
May and
June 2010 |
|
$
|
1,000
|
|
|
Any time
|
|
39.5856
|
|
$
|
25.2617
|
|
|
May 17, 2015
|
|
$
|
32.8402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
5.75% (series A)
cumulative
convertible
non-voting
|
|
May
2010 |
|
$
|
1,000
|
|
|
Any time
|
|
38.2538
|
|
$
|
26.1412
|
|
|
May 17, 2015
|
|
$
|
33.9836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
4.50% cumulative convertible
|
|
September 2005
|
|
$
|
100
|
|
|
Any time
|
|
2.4468
|
|
$
|
40.8693
|
|
|
September 15, 2010
|
|
$
|
53.1301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
5.00% cumulative convertible (series 2005B)
|
|
November 2005
|
|
$
|
100
|
|
|
Any time
|
|
2.7669
|
|
$
|
36.1415
|
|
|
November 15, 2010
|
|
$
|
46.9840
|
|
|
(a)
|
Convertible at the Company's option if the trading price of the Company's common stock equals or exceeds the trigger price for a specified time period or after the applicable conversion date if there are less than
250,000
shares of
4.50%
or
5.00%
(Series 2005B) preferred stock outstanding or
25,000
shares of
5.75%
or
5.75%
(Series A) preferred stock outstanding.
|
|
|
|
5.75%
|
|
5.75% (A)
|
|
4.50%
|
|
5.00%
(2005B)
|
||||
|
|
|
(in thousands)
|
||||||||||
|
Shares outstanding as of January 1, 2014, 2013 and 2012 and shares outstanding as of December 31, 2014, 2013 and 2012
|
|
1,497
|
|
|
1,100
|
|
|
2,559
|
|
|
2,096
|
|
|
|
|
Net Gains
(Losses) on
Cash Flow
Hedges
|
|
Net Gains
(Losses)
on
Investments
|
|
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Balance, December 31, 2013
|
|
$
|
(167
|
)
|
|
$
|
5
|
|
|
$
|
(162
|
)
|
|
Other comprehensive income before reclassifications
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
|
23
|
|
|
(5
|
)
|
|
18
|
|
|||
|
Net other comprehensive income
|
|
24
|
|
|
(5
|
)
|
|
19
|
|
|||
|
Balance, December 31, 2014
|
|
$
|
(143
|
)
|
|
$
|
—
|
|
|
$
|
(143
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Balance, December 31, 2012
|
|
$
|
(189
|
)
|
|
$
|
7
|
|
|
$
|
(182
|
)
|
|
Other comprehensive income before reclassifications
|
|
2
|
|
|
(6
|
)
|
|
(4
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
|
20
|
|
|
4
|
|
|
24
|
|
|||
|
Net other comprehensive income
|
|
22
|
|
|
(2
|
)
|
|
20
|
|
|||
|
Balance, December 31, 2013
|
|
$
|
(167
|
)
|
|
$
|
5
|
|
|
$
|
(162
|
)
|
|
Details About Accumulated
Other Comprehensive
Income (Loss) Components
|
|
Affected Line Item
in the Statement
Where Net Income is Presented
|
|
Year Ended
December 31,
2014
|
||
|
|
|
|
|
($ in millions)
|
||
|
Year Ended December 31, 2014:
|
|
|
|
|
||
|
Net losses on cash flow hedges:
|
|
|
|
|
||
|
Commodity contracts
|
|
Oil, natural gas and NGL revenues
|
|
$
|
23
|
|
|
Investments:
|
|
|
|
|
||
|
Sale of investment
|
|
Net gain on sale of investment
|
|
(5
|
)
|
|
|
Total reclassifications for the period, net of tax
|
|
$
|
18
|
|
||
|
|
|
|
|
|
||
|
Year Ended December 31, 2013:
|
|
|
|
|
||
|
Net losses on cash flow hedges:
|
|
|
|
|
||
|
Commodity contracts
|
|
Oil, natural gas and NGL revenues
|
|
$
|
20
|
|
|
Investments:
|
|
|
|
|
||
|
Impairment of investment
|
|
Losses on investments
|
|
6
|
|
|
|
Sale of investment
|
|
Net gain on sale of investment
|
|
(2
|
)
|
|
|
Total reclassifications for the period, net of tax
|
|
$
|
24
|
|
||
|
Production Period
|
|
Distribution Date
|
|
Cash Distribution
per
Common Unit
|
|
Cash Distribution
per
Subordinated Unit
|
||||
|
June 2014 - August 2014
|
|
December 1, 2014
|
|
$
|
0.5079
|
|
|
$
|
—
|
|
|
March 2014 - May 2014
|
|
August 29, 2014
|
|
$
|
0.5796
|
|
|
$
|
—
|
|
|
December 2013 - February 2014
|
|
May 30, 2014
|
|
$
|
0.6454
|
|
|
$
|
—
|
|
|
September 2013 - November 2013
|
|
March 3, 2014
|
|
$
|
0.6624
|
|
|
$
|
—
|
|
|
June 2013 - August 2013
|
|
November 29, 2013
|
|
$
|
0.6671
|
|
|
$
|
—
|
|
|
March 2013 - May 2013
|
|
August 29, 2013
|
|
$
|
0.6900
|
|
|
$
|
0.1432
|
|
|
December 2012 - February 2013
|
|
May 31, 2013
|
|
$
|
0.6900
|
|
|
$
|
0.3010
|
|
|
September 2012 - November 2012
|
|
March 1, 2013
|
|
$
|
0.6700
|
|
|
$
|
0.3772
|
|
|
June 2012 - August 2012
|
|
November 29, 2012
|
|
$
|
0.6300
|
|
|
$
|
0.2208
|
|
|
March 2012 - May 2012
|
|
August 30, 2012
|
|
$
|
0.6100
|
|
|
$
|
0.4819
|
|
|
December 2011 - February 2012
|
|
May 31, 2012
|
|
$
|
0.6588
|
|
|
$
|
0.6588
|
|
|
September 2011 - November 2011
|
|
March 1, 2012
|
|
$
|
0.7277
|
|
|
$
|
0.7277
|
|
|
9.
|
Share-Based Compensation
|
|
|
|
Shares of
Unvested
Restricted Stock
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
|
|
(in thousands)
|
|
|
|||
|
Unvested restricted stock as of January 1, 2014
|
|
13,400
|
|
|
$
|
23.38
|
|
|
Granted
|
|
5,049
|
|
|
$
|
25.92
|
|
|
Vested
|
|
(4,803
|
)
|
|
$
|
27.17
|
|
|
Forfeited
|
|
(3,555
|
)
|
|
$
|
28.09
|
|
|
Unvested restricted stock as of December 31, 2014
|
|
10,091
|
|
|
$
|
21.20
|
|
|
|
|
|
|
|
|||
|
Unvested restricted stock as of January 1, 2013
|
|
18,899
|
|
|
$
|
23.72
|
|
|
Granted
|
|
9,189
|
|
|
$
|
19.68
|
|
|
Vested
|
|
(12,897
|
)
|
|
$
|
21.32
|
|
|
Forfeited
|
|
(1,791
|
)
|
|
$
|
22.86
|
|
|
Unvested restricted stock as of December 31, 2013
|
|
13,400
|
|
|
$
|
23.38
|
|
|
|
|
|
|
|
|||
|
Unvested restricted stock as of January 1, 2012
|
|
19,544
|
|
|
$
|
26.97
|
|
|
Granted
|
|
9,480
|
|
|
$
|
21.13
|
|
|
Vested
|
|
(8,620
|
)
|
|
$
|
28.08
|
|
|
Forfeited
|
|
(1,505
|
)
|
|
$
|
24.57
|
|
|
Unvested restricted stock as of December 31, 2012
|
|
18,899
|
|
|
$
|
23.72
|
|
|
Expected option life - years
|
|
5.9
|
|
|
Volatility
|
|
48.63
|
%
|
|
Risk-free interest rate
|
|
1.93
|
%
|
|
Dividend yield
|
|
1.33
|
%
|
|
|
|
Number of
Shares
Underlying
Options
|
|
Weighted
Average
Exercise
Price
Per Share
|
|
Weighted
Average
Contract
Life in
Years
|
|
Aggregate
Intrinsic
Value
(a)
|
|||||
|
|
|
(in thousands)
|
|
|
|
|
|
($ in millions)
|
|||||
|
Outstanding at January 1, 2014
|
|
5,268
|
|
|
$
|
19.28
|
|
|
6.66
|
|
$
|
41
|
|
|
Granted
|
|
994
|
|
|
$
|
24.43
|
|
|
|
|
|
||
|
Exercised
|
|
(1,322
|
)
|
|
$
|
18.71
|
|
|
|
|
$
|
11
|
|
|
Expired
|
|
(28
|
)
|
|
$
|
18.97
|
|
|
|
|
|
||
|
Forfeited
|
|
(313
|
)
|
|
$
|
21.05
|
|
|
|
|
|
||
|
Outstanding at December 31, 2014
|
|
4,599
|
|
|
$
|
19.55
|
|
|
7.03
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at December 31, 2014
|
|
1,304
|
|
|
$
|
18.71
|
|
|
5.70
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Outstanding at January 1, 2013
|
|
481
|
|
|
$
|
12.69
|
|
|
0.96
|
|
$
|
2
|
|
|
Granted
|
|
5,264
|
|
|
$
|
19.32
|
|
|
|
|
|
||
|
Exercised
|
|
(346
|
)
|
|
$
|
10.82
|
|
|
|
|
$
|
3
|
|
|
Expired
|
|
(131
|
)
|
|
$
|
19.31
|
|
|
|
|
|
||
|
Outstanding at December 31, 2013
|
|
5,268
|
|
|
$
|
19.28
|
|
|
6.66
|
|
$
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at December 31, 2013
|
|
1,552
|
|
|
$
|
18.82
|
|
|
1.97
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Outstanding at January 1, 2012
|
|
1,051
|
|
|
$
|
9.84
|
|
|
1.41
|
|
$
|
13
|
|
|
Exercised
|
|
(570
|
)
|
|
$
|
7.45
|
|
|
|
|
$
|
7
|
|
|
Outstanding and exercisable at December 31, 2012
|
|
481
|
|
|
$
|
12.69
|
|
|
0.96
|
|
$
|
2
|
|
|
(a)
|
The intrinsic value of a stock option is the amount by which the current market value or the market value upon exercise of the underlying stock exceeds the exercise price of the option.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
General and administrative expenses
|
|
$
|
46
|
|
|
$
|
60
|
|
|
$
|
71
|
|
|
Oil and natural gas properties
|
|
29
|
|
|
52
|
|
|
71
|
|
|||
|
Oil, natural gas and NGL production expenses
|
|
18
|
|
|
21
|
|
|
24
|
|
|||
|
Marketing, gathering and compression expenses
|
|
6
|
|
|
7
|
|
|
15
|
|
|||
|
Oilfield services expenses
|
|
5
|
|
|
10
|
|
|
10
|
|
|||
|
Total
|
|
$
|
104
|
|
|
$
|
150
|
|
|
$
|
191
|
|
|
Volatility
|
|
41.37
|
%
|
|
Risk-free interest rate
|
|
0.76
|
%
|
|
Dividend yield for value of awards
|
|
1.36
|
%
|
|
|
|
Units
|
|
Fair Value
as of
Grant Date
|
|
Fair Value
(a)
|
|
Liability for
Vested
Amount
|
|||||||
|
|
|
|
|
($ in millions)
|
|||||||||||
|
2012 Awards
(b)
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2015
|
|
884,507
|
|
|
$
|
23
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
2013 Awards
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2016
|
|
1,701,941
|
|
|
$
|
35
|
|
|
$
|
42
|
|
|
$
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
2014 Awards
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2017
|
|
609,637
|
|
|
$
|
16
|
|
|
$
|
10
|
|
|
$
|
7
|
|
|
(a)
|
As of December 31, 2014.
|
|
(b)
|
In 2014 and 2013, we paid
$11 million
and
$2 million
, respectively, related to 2012 PSU awards.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
General and administrative expenses
|
|
$
|
(4
|
)
|
|
$
|
34
|
|
|
$
|
8
|
|
|
Oil and natural gas properties
|
|
3
|
|
|
9
|
|
|
4
|
|
|||
|
Oil, natural gas and NGL production expenses
|
|
—
|
|
|
2
|
|
|
1
|
|
|||
|
Marketing, gathering and compression expenses
|
|
—
|
|
|
2
|
|
|
1
|
|
|||
|
Oilfield services expenses
|
|
—
|
|
|
1
|
|
|
—
|
|
|||
|
Total
|
|
$
|
(1
|
)
|
|
$
|
48
|
|
|
$
|
14
|
|
|
11.
|
Derivative and Hedging Activities
|
|
•
|
Swaps
: Chesapeake receives a fixed price and pays a floating market price to the counterparty for the hedged commodity.
|
|
•
|
Collars:
These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, Chesapeake receives the fixed price and pays the market price. If the market price is between the put and the call strike prices, no payments are due from either party. Three-way collars include an additional put option in exchange for a more favorable strike price on the call option. This eliminates the counterparty’s downside exposure below the second put option strike price.
|
|
•
|
Options
: Chesapeake sells, and occasionally buys, call options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, Chesapeake pays the counterparty the excess on sold call options, and Chesapeake receives the excess on bought call options. If the market price settles below the fixed price of the call option, no payment is due from either party.
|
|
•
|
Call Swaptions:
Chesapeake sells call swaptions in exchange for a premium that allows a counterparty, on a specific date, to enter into a fixed-price swap for a certain period of time.
|
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a fixed price differential to NYMEX from a specified delivery point. Chesapeake receives the fixed price differential and pays the floating market price differential to the counterparty for the hedged commodity.
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
|
|
|
Volume
|
|
Fair Value
|
|
Volume
|
|
Fair Value
|
||||||
|
|
|
|
|
($ in millions)
|
|
|
|
($ in millions)
|
||||||
|
Oil (mmbbl):
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-price swaps
|
|
12.5
|
|
|
471
|
|
|
25.3
|
|
|
(50
|
)
|
||
|
Three-way collars
|
|
4.4
|
|
|
40
|
|
|
—
|
|
|
—
|
|
||
|
Call options
|
|
35.8
|
|
|
(89
|
)
|
|
42.5
|
|
|
(265
|
)
|
||
|
Basis protection swaps
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
1
|
|
||
|
Total oil
|
|
52.7
|
|
|
422
|
|
|
68.2
|
|
|
(314
|
)
|
||
|
Natural gas (tbtu):
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-price swaps
|
|
275
|
|
|
$
|
281
|
|
|
448
|
|
|
$
|
(23
|
)
|
|
Three-way collars
|
|
207
|
|
|
165
|
|
|
288
|
|
|
(7
|
)
|
||
|
Call options
|
|
193
|
|
|
(170
|
)
|
|
193
|
|
|
(210
|
)
|
||
|
Call swaptions
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||
|
Basis protection swaps
|
|
60
|
|
|
23
|
|
|
68
|
|
|
3
|
|
||
|
Total natural gas
|
|
735
|
|
|
299
|
|
|
1,009
|
|
|
(237
|
)
|
||
|
Total estimated fair value
|
|
|
|
$
|
721
|
|
|
|
|
$
|
(551
|
)
|
||
|
Balance Sheet Classification
|
|
Gross
Fair Value
|
|
Amounts Netted
in Consolidated
Balance Sheet
|
|
Net Fair Value Presented
in Consolidated
Balance Sheet
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
As of December 31, 2014
|
|
|
|
|
|
|
||||||
|
Commodity Contracts
|
|
|
|
|
|
|
||||||
|
Short-term derivative asset
|
|
$
|
974
|
|
|
$
|
(95
|
)
|
|
$
|
879
|
|
|
Long-term derivative asset
|
|
16
|
|
|
(10
|
)
|
|
6
|
|
|||
|
Short-term derivative liability
|
|
(105
|
)
|
|
95
|
|
|
(10
|
)
|
|||
|
Long-term derivative liability
|
|
(163
|
)
|
|
10
|
|
|
(153
|
)
|
|||
|
Total commodity contracts
|
|
722
|
|
|
—
|
|
|
722
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Contracts
|
|
|
|
|
|
|
||||||
|
Short-term derivative liability
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||
|
Long-term derivative liability
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|||
|
Total interest rate contracts
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Foreign Currency Contracts
(a)
|
|
|
|
|
|
|
||||||
|
Long-term derivative liability
|
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
|||
|
Total foreign currency contracts
|
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total Derivatives
|
|
$
|
652
|
|
|
$
|
—
|
|
|
$
|
652
|
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2013
|
|
|
|
|
|
|
||||||
|
Commodity Contracts
|
|
|
|
|
|
|
||||||
|
Short-term derivative asset
|
|
$
|
29
|
|
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
Long-term derivative asset
|
|
11
|
|
|
(9
|
)
|
|
2
|
|
|||
|
Short-term derivative liability
|
|
(231
|
)
|
|
29
|
|
|
(202
|
)
|
|||
|
Long-term derivative liability
|
|
(362
|
)
|
|
9
|
|
|
(353
|
)
|
|||
|
Total commodity contracts
|
|
(553
|
)
|
|
—
|
|
|
(553
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Contracts
|
|
|
|
|
|
|
||||||
|
Short-term derivative liability
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||
|
Long-term derivative liability
|
|
(92
|
)
|
|
—
|
|
|
(92
|
)
|
|||
|
Total interest rate contracts
|
|
(98
|
)
|
|
—
|
|
|
(98
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Foreign Currency Contracts
(a)
|
|
|
|
|
|
|
||||||
|
Long-term derivative asset
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
Total foreign currency contracts
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total Derivatives
|
|
$
|
(649
|
)
|
|
$
|
—
|
|
|
$
|
(649
|
)
|
|
(a)
|
Designated as cash flow hedging instruments.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Oil, natural gas and NGL sales
|
|
$
|
7,162
|
|
|
$
|
6,923
|
|
|
$
|
5,359
|
|
|
Gains on undesignated oil and natural gas derivatives
|
|
1,055
|
|
|
443
|
|
|
857
|
|
|||
|
Gains (losses) on terminated cash flow hedges
|
|
(37
|
)
|
|
(314
|
)
|
|
62
|
|
|||
|
Total oil, natural gas and NGL sales
|
|
$
|
8,180
|
|
|
$
|
7,052
|
|
|
$
|
6,278
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Interest expense on senior notes
|
|
$
|
704
|
|
|
$
|
740
|
|
|
$
|
732
|
|
|
Interest expense on term loans
|
|
36
|
|
|
116
|
|
|
173
|
|
|||
|
Amortization of loan discount, issuance costs and other
|
|
42
|
|
|
91
|
|
|
89
|
|
|||
|
Interest expense on credit facilities
|
|
28
|
|
|
38
|
|
|
70
|
|
|||
|
Gains on terminated fair value hedges
|
|
(3
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|||
|
(Gains) losses on undesignated interest rate derivatives
|
|
(81
|
)
|
|
63
|
|
|
1
|
|
|||
|
Capitalized interest
|
|
(637
|
)
|
|
(816
|
)
|
|
(980
|
)
|
|||
|
Total interest expense
|
|
$
|
89
|
|
|
$
|
227
|
|
|
$
|
77
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
|
Before
Tax
|
|
After
Tax
|
|
Before
Tax
|
|
After
Tax
|
|
Before
Tax
|
|
After
Tax
|
||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||
|
Balance, beginning of period
|
|
$
|
(269
|
)
|
|
$
|
(167
|
)
|
|
$
|
(304
|
)
|
|
$
|
(189
|
)
|
|
$
|
(287
|
)
|
|
$
|
(178
|
)
|
|
Net change in fair value
|
|
1
|
|
|
1
|
|
|
3
|
|
|
2
|
|
|
10
|
|
|
6
|
|
||||||
|
Gains (losses) reclassified to income
|
|
37
|
|
|
23
|
|
|
32
|
|
|
20
|
|
|
(27
|
)
|
|
(17
|
)
|
||||||
|
Balance, end of period
|
|
$
|
(231
|
)
|
|
$
|
(143
|
)
|
|
$
|
(269
|
)
|
|
$
|
(167
|
)
|
|
$
|
(304
|
)
|
|
$
|
(189
|
)
|
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity assets
|
|
$
|
—
|
|
|
$
|
785
|
|
|
$
|
205
|
|
|
$
|
990
|
|
|
Commodity liabilities
|
|
—
|
|
|
(9
|
)
|
|
(259
|
)
|
|
(268
|
)
|
||||
|
Interest rate liabilities
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
||||
|
Foreign currency liabilities
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
||||
|
Total derivatives
|
|
$
|
—
|
|
|
$
|
706
|
|
|
$
|
(54
|
)
|
|
$
|
652
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity assets
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
15
|
|
|
$
|
40
|
|
|
Commodity liabilities
|
|
—
|
|
|
(100
|
)
|
|
(493
|
)
|
|
(593
|
)
|
||||
|
Interest rate liabilities
|
|
—
|
|
|
(98
|
)
|
|
—
|
|
|
(98
|
)
|
||||
|
Foreign currency assets
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Total derivatives
|
|
$
|
—
|
|
|
$
|
(171
|
)
|
|
$
|
(478
|
)
|
|
$
|
(649
|
)
|
|
|
|
Derivatives
|
||||||
|
|
|
Commodity
|
|
Interest Rate
|
||||
|
|
|
($ in millions)
|
||||||
|
Beginning Balance as of January 1, 2014
|
|
$
|
(478
|
)
|
|
$
|
—
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
||||
|
Included in earnings
(a)
|
|
292
|
|
|
—
|
|
||
|
Total purchases, issuances, sales and settlements:
|
|
|
|
|
||||
|
Settlements
|
|
136
|
|
|
—
|
|
||
|
Transfers
(b)
|
|
(4
|
)
|
|
—
|
|
||
|
Ending Balance as of December 31, 2014
|
|
$
|
(54
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
Beginning Balance as of January 1, 2013
|
|
$
|
(1,016
|
)
|
|
$
|
—
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
||||
|
Included in earnings
(a)
|
|
410
|
|
|
(1
|
)
|
||
|
Total purchases, issuances, sales and settlements:
|
|
|
|
|
||||
|
Sales
|
|
—
|
|
|
1
|
|
||
|
Settlements
|
|
128
|
|
|
—
|
|
||
|
Ending Balance as of December 31, 2013
|
|
$
|
(478
|
)
|
|
$
|
—
|
|
|
(a)
|
|
Oil, Natural Gas and
NGL Sales
|
|
Interest Expense
|
||||||||||||
|
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Total gains (losses) included in earnings for the period
|
|
$
|
292
|
|
|
$
|
410
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Change in unrealized gains (losses) related to
assets still held at reporting date
|
|
$
|
262
|
|
|
$
|
382
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(b)
|
The values related to basis swaps were transferred from Level 3 to Level 2 as a result of our ability to begin using data readily available in the public market to corroborate our estimated fair values.
|
|
Instrument
Type
|
|
Unobservable
Input
|
|
Range
|
|
Weighted
Average
|
|
Fair Value
December 31, 2014
(a)
|
||
|
|
|
|
|
|
|
|
|
($ in millions)
|
||
|
Oil trades
|
|
Oil price volatility curves
|
|
27.33% - 43.56%
|
|
34.09%
|
|
$
|
(49
|
)
|
|
Natural gas trades
|
|
Natural gas price volatility
curves
|
|
18.71% - 63.70%
|
|
34.38%
|
|
$
|
(5
|
)
|
|
(a)
|
Fair value is based on an estimate derived from option models.
|
|
12.
|
Oil and Natural Gas Property Transactions
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
||||||||||||
|
VPP #
|
|
Date of VPP
|
|
Location
|
|
Proceeds
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||||
|
|
|
|
|
|
|
($ in millions)
|
|
(mmbbl)
|
|
(bcf)
|
|
(mmbbl)
|
|
(bcfe)
|
||||||
|
10
|
|
March 2012
|
|
Anadarko Basin Granite
Wash
|
|
$
|
744
|
|
|
3.0
|
|
|
87
|
|
|
9.2
|
|
|
160
|
|
|
9
|
|
May 2011
|
|
Mid-Continent
|
|
853
|
|
|
1.7
|
|
|
138
|
|
|
4.8
|
|
|
177
|
|
|
|
8
|
|
September 2010
|
|
Barnett Shale
|
|
1,150
|
|
|
—
|
|
|
390
|
|
|
—
|
|
|
390
|
|
|
|
4
|
|
December 2008
|
|
Anadarko and Arkoma
Basins
|
|
412
|
|
|
0.5
|
|
|
95
|
|
|
—
|
|
|
98
|
|
|
|
3
|
|
August 2008
|
|
Anadarko Basin
|
|
600
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
93
|
|
|
|
2
|
|
May 2008
|
|
Texas, Oklahoma and
Kansas
|
|
622
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
|
|
1
|
|
December 2007
|
|
Kentucky and West
Virginia
|
|
1,100
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|
208
|
|
|
|
|
|
|
|
|
|
$
|
5,481
|
|
|
5.2
|
|
|
1,105
|
|
|
14.0
|
|
|
1,220
|
|
|
|
|
Year Ended December 31, 2014
|
||||||||||
|
VPP #
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||
|
|
|
(mbbl)
|
|
(bcf)
|
|
(mbbl)
|
|
(bcfe)
|
||||
|
10
|
|
403.0
|
|
|
10.6
|
|
|
1,296.5
|
|
|
20.7
|
|
|
9
|
|
187.5
|
|
|
15.4
|
|
|
411.0
|
|
|
19.0
|
|
|
8
|
|
—
|
|
|
60.1
|
|
|
—
|
|
|
60.1
|
|
|
6
(a)
|
|
23.1
|
|
|
4.2
|
|
|
—
|
|
|
4.3
|
|
|
5
(a)
|
|
16.5
|
|
|
4.6
|
|
|
—
|
|
|
4.7
|
|
|
4
|
|
48.1
|
|
|
9.0
|
|
|
—
|
|
|
9.2
|
|
|
3
|
|
—
|
|
|
7.2
|
|
|
—
|
|
|
7.2
|
|
|
2
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
6.2
|
|
|
1
|
|
—
|
|
|
13.8
|
|
|
—
|
|
|
13.8
|
|
|
|
|
678.2
|
|
|
131.1
|
|
|
1,707.5
|
|
|
145.2
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Year Ended December 31, 2013
|
||||||||||
|
VPP #
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||
|
|
|
(mbbl)
|
|
(bcf)
|
|
(mbbl)
|
|
(bcfe)
|
||||
|
10
|
|
547.0
|
|
|
13.5
|
|
|
1,509.0
|
|
|
25.8
|
|
|
9
|
|
213.2
|
|
|
17.0
|
|
|
455.7
|
|
|
21.0
|
|
|
8
|
|
—
|
|
|
68.1
|
|
|
—
|
|
|
68.1
|
|
|
6
|
|
24.0
|
|
|
4.8
|
|
|
—
|
|
|
4.9
|
|
|
5
|
|
25.4
|
|
|
7.5
|
|
|
—
|
|
|
7.7
|
|
|
4
|
|
54.7
|
|
|
10.2
|
|
|
—
|
|
|
10.5
|
|
|
3
|
|
—
|
|
|
8.1
|
|
|
—
|
|
|
8.1
|
|
|
2
|
|
—
|
|
|
10.3
|
|
|
—
|
|
|
10.3
|
|
|
1
|
|
—
|
|
|
14.5
|
|
|
—
|
|
|
14.5
|
|
|
|
|
864.3
|
|
|
154.0
|
|
|
1,964.7
|
|
|
170.9
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Year Ended December 31, 2012
|
||||||||||
|
VPP #
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||
|
|
|
(mbbl)
|
|
(bcf)
|
|
(mbbl)
|
|
(bcfe)
|
||||
|
10
|
|
727.0
|
|
|
18.1
|
|
|
1,729.1
|
|
|
32.8
|
|
|
9
|
|
249.3
|
|
|
18.4
|
|
|
643.6
|
|
|
23.7
|
|
|
8
|
|
—
|
|
|
79.7
|
|
|
—
|
|
|
79.7
|
|
|
7
(b)
|
|
490.3
|
|
|
0.4
|
|
|
—
|
|
|
3.4
|
|
|
6
|
|
24.0
|
|
|
5.3
|
|
|
—
|
|
|
5.5
|
|
|
5
|
|
27.4
|
|
|
8.8
|
|
|
—
|
|
|
9.0
|
|
|
4
|
|
62.8
|
|
|
11.7
|
|
|
—
|
|
|
12.2
|
|
|
3
|
|
—
|
|
|
9.3
|
|
|
—
|
|
|
9.3
|
|
|
2
|
|
—
|
|
|
11.4
|
|
|
—
|
|
|
11.3
|
|
|
1
|
|
—
|
|
|
15.3
|
|
|
—
|
|
|
15.3
|
|
|
|
|
1,580.8
|
|
|
178.4
|
|
|
2,372.7
|
|
|
202.2
|
|
|
(a)
|
In 2014, we divested the properties associated with VPP #5 and VPP #6.
|
|
(b)
|
In 2012, to facilitate the sales process associated with our Permian Basin divestiture packages, we purchased the remaining reserves from our Permian Basin VPP (VPP #7). The reserves purchased were subsequently sold to the buyers of our Permian Basin assets.
|
|
|
|
|
|
Volume Remaining as of December 31, 2014
|
||||||||||
|
VPP #
|
|
Term Remaining
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||
|
|
|
(in months)
|
|
(mmbbl)
|
|
(bcf)
|
|
(mmbbl)
|
|
(bcfe)
|
||||
|
10
|
|
86
|
|
1.3
|
|
|
38.0
|
|
|
4.7
|
|
|
74.0
|
|
|
9
|
|
74
|
|
0.8
|
|
|
73.2
|
|
|
1.9
|
|
|
89.9
|
|
|
8
|
|
8
|
|
—
|
|
|
36.6
|
|
|
—
|
|
|
36.6
|
|
|
4
|
|
24
|
|
0.1
|
|
|
15.3
|
|
|
—
|
|
|
15.8
|
|
|
3
|
|
55
|
|
—
|
|
|
23.9
|
|
|
—
|
|
|
23.9
|
|
|
2
|
|
52
|
|
—
|
|
|
13.8
|
|
|
—
|
|
|
13.8
|
|
|
1
|
|
96
|
|
—
|
|
|
91.5
|
|
|
—
|
|
|
91.5
|
|
|
|
|
|
|
2.2
|
|
|
292.3
|
|
|
6.6
|
|
|
345.5
|
|
|
13.
|
Spin-Off of Oilfield Services Business
|
|
•
|
COO and certain of its subsidiaries entered into a
$275 million
senior secured revolving credit facility and a
$400 million
secured term loan, the proceeds of which were used to repay in full and terminate COO’s existing credit facility.
|
|
•
|
COO distributed to us its compression unit manufacturing business, its geosteering business and the proceeds from the sale of substantially all of its crude oil hauling business. See Note 16 for further discussion of the sale.
|
|
•
|
We transferred to a subsidiary of COO, at carrying value, certain of our buildings and land, most of which COO had been leasing from us prior to the spin-off.
|
|
•
|
COO issued
$500 million
of
6.5%
Senior Notes due 2022 in a private placement and used the net proceeds to make a cash distribution of approximately
$391 million
to us, to repay a portion of outstanding indebtedness under the new revolving credit facility and for general corporate purposes.
|
|
•
|
COO converted from a limited liability company into a corporation named Seventy Seven Energy Inc.
|
|
•
|
We distributed all of SSE’s outstanding shares to our shareholders, which resulted in SSE becoming an independent, publicly traded company.
|
|
•
|
The master separation agreement sets forth the agreements between SSE and Chesapeake regarding the principal transactions that were necessary to effect the spin-off and also sets forth other agreements that govern certain aspects of SSE’s relationship with Chesapeake after completion of the spin-off.
|
|
•
|
The tax sharing agreement governs the respective rights, responsibilities and obligations of SSE and Chesapeake with respect to tax liabilities and benefits, tax attributes, the preparation and filing of tax returns, the control of audits and other tax proceedings, and certain other matters regarding taxes.
|
|
•
|
The employee matters agreement addresses employee compensation and benefit plans and programs, and other related matters in connection with the spin-off, including the treatment of holders of Chesapeake common stock options, restricted stock and performance share units, and the cooperation between SSE and Chesapeake in the sharing of employee information and maintenance of confidentiality. See Note 9 for additional information regarding the effect of the spin-off on outstanding equity compensation.
|
|
•
|
The transition services agreement sets forth the terms on which we provide SSE certain services. Transition services include marketing and corporate communication, human resources, information technology, security, legal, risk management, tax, environmental health and safety, maintenance, internal audit, accounting, treasury and certain other services specified in the agreement. SSE pays Chesapeake a negotiated fee for providing those services.
|
|
•
|
The services agreement requires us to utilize, at market-based pricing, certain SSE pressure pumping services. See Note 4 for a summary of the terms of the services agreement.
|
|
•
|
We have also entered into drilling agreements that are rig-specific daywork drilling contracts with terms ranging from
three months
to
three years
and at market-based rates. We have the right to terminate a drilling agreement in certain circumstances. As of December 31, 2014, the aggregate undiscounted minimum future payments under these drilling agreements were approximately
$410 million
.
|
|
14.
|
Investments
|
|
|
|
|
|
Approximate
Ownership %
|
|
Carrying
Value
|
||||||||
|
|
|
Accounting
|
|
December 31,
|
|
December 31,
|
||||||||
|
|
|
Method
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
|
|
|
|
($ in millions)
|
||||||
|
FTS International, Inc.
|
|
Equity
|
|
30%
|
|
30%
|
|
$
|
116
|
|
|
$
|
138
|
|
|
Sundrop Fuels, Inc.
|
|
Equity
|
|
56%
|
|
56%
|
|
130
|
|
|
135
|
|
||
|
Chaparral Energy, Inc.
|
|
Equity
|
|
—%
|
|
20%
|
|
—
|
|
|
143
|
|
||
|
Other
|
|
—
|
|
—%
|
|
—%
|
|
19
|
|
|
61
|
|
||
|
Total investments
|
|
$
|
265
|
|
|
$
|
477
|
|
||||||
|
15.
|
Variable Interest Entities
|
|
16.
|
Other Property and Equipment
|
|
|
|
December 31,
|
|
Estimated
Useful
Life
|
||||||
|
|
|
2014
|
|
2013
|
|
|||||
|
|
|
($ in millions)
|
|
(in years)
|
||||||
|
Buildings and improvements
|
|
$
|
1,242
|
|
|
$
|
1,433
|
|
|
10 - 39
|
|
Natural gas compressors
|
|
551
|
|
|
368
|
|
|
3 - 20
|
||
|
Land
|
|
296
|
|
|
212
|
|
|
—
|
||
|
Gathering systems and treating plants
|
|
218
|
|
|
292
|
|
|
20
|
||
|
Oilfield services equipment
|
|
—
|
|
|
2,192
|
|
|
3 - 15
|
||
|
Other
|
|
776
|
|
|
898
|
|
|
2 - 20
|
||
|
Total other property and equipment, at cost
|
|
3,083
|
|
|
5,395
|
|
|
|
||
|
Less: accumulated depreciation
|
|
(804
|
)
|
|
(1,584
|
)
|
|
|
||
|
Total other property and equipment, net
|
|
$
|
2,279
|
|
|
$
|
3,811
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Natural gas compressors
|
|
$
|
(195
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Gathering systems and treating plants
|
|
8
|
|
|
(326
|
)
|
|
(286
|
)
|
|||
|
Oilfield services equipment
|
|
(7
|
)
|
|
2
|
|
|
10
|
|
|||
|
Buildings and land
|
|
(2
|
)
|
|
27
|
|
|
7
|
|
|||
|
Other
|
|
(3
|
)
|
|
(5
|
)
|
|
2
|
|
|||
|
Total net gains on sales of fixed assets
|
|
$
|
(199
|
)
|
|
$
|
(302
|
)
|
|
$
|
(267
|
)
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
($ in millions)
|
||||||
|
Buildings and land, net of accumulated depreciation
|
|
$
|
93
|
|
|
$
|
405
|
|
|
Compressors, net of accumulated depreciation
|
|
—
|
|
|
285
|
|
||
|
Oilfield services equipment, net of accumulated depreciation
|
|
—
|
|
|
29
|
|
||
|
Gathering systems and treating plants, net of accumulated depreciation
|
|
—
|
|
|
11
|
|
||
|
Property and equipment held for sale, net
|
|
$
|
93
|
|
|
$
|
730
|
|
|
17.
|
Impairments
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Natural gas compressors
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Gathering systems and treating plants
|
|
13
|
|
|
22
|
|
|
6
|
|
|||
|
Oilfield services equipment
|
|
23
|
|
|
71
|
|
|
60
|
|
|||
|
Buildings and land
|
|
18
|
|
|
366
|
|
|
248
|
|
|||
|
Other
|
|
23
|
|
|
87
|
|
|
26
|
|
|||
|
Total impairments of fixed assets and other
|
|
$
|
88
|
|
|
$
|
546
|
|
|
$
|
340
|
|
|
18.
|
Restructuring and Other Termination Costs
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Oilfield services spin-off costs:
|
|
|
|
|
|
|
||||||
|
Transaction costs
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Stock-based compensation adjustments for Chesapeake employees
|
|
5
|
|
|
—
|
|
|
—
|
|
|||
|
Stock-based compensation forfeitures for SSE employees
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|||
|
Debt extinguishment costs
|
|
3
|
|
|
—
|
|
|
—
|
|
|||
|
Total oilfield services spin-off costs
|
|
15
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Restructuring charges under workforce reduction plan:
|
|
|
|
|
|
|
||||||
|
Salary expense
|
|
—
|
|
|
20
|
|
|
—
|
|
|||
|
Acceleration of stock-based compensation
|
|
—
|
|
|
45
|
|
|
—
|
|
|||
|
Other termination benefits
|
|
—
|
|
|
1
|
|
|
—
|
|
|||
|
Total restructuring changes under workforce reduction plan
|
|
—
|
|
|
66
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Termination benefits provided to Mr. McClendon:
|
|
|
|
|
|
|
||||||
|
Salary and bonus expense
|
|
—
|
|
|
11
|
|
|
—
|
|
|||
|
Acceleration of 2008 performance bonus clawback
|
|
—
|
|
|
11
|
|
|
—
|
|
|||
|
Acceleration of stock-based compensation
|
|
—
|
|
|
22
|
|
|
—
|
|
|||
|
Acceleration of performance share unit awards
(a)
|
|
(8
|
)
|
|
18
|
|
|
—
|
|
|||
|
Estimated aircraft usage benefits
|
|
—
|
|
|
7
|
|
|
—
|
|
|||
|
Total termination benefits provided to Mr. McClendon
|
|
(8
|
)
|
|
69
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Termination benefits provided to VSP participants:
|
|
|
|
|
|
|
||||||
|
Salary and bonus expense
|
|
—
|
|
|
33
|
|
|
1
|
|
|||
|
Acceleration of stock-based compensation
|
|
—
|
|
|
29
|
|
|
1
|
|
|||
|
Other termination benefits
|
|
—
|
|
|
1
|
|
|
—
|
|
|||
|
Total termination benefits provided to VSP participants
|
|
—
|
|
|
63
|
|
|
2
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other termination benefits
(a)
|
|
—
|
|
|
50
|
|
|
5
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total restructuring and other termination costs
|
|
$
|
7
|
|
|
$
|
248
|
|
|
$
|
7
|
|
|
(a)
|
Amounts for the year ended December 31, 2014 are primarily related to negative fair value adjustments to PSUs granted to former executives of the Company. For further discussion of our PSUs, see Note 9.
|
|
19.
|
Fair Value Measurements
|
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Other current assets
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
Other current liabilities
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
||||
|
Total
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Other current assets
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80
|
|
|
Other current liabilities
|
|
(82
|
)
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
||||
|
Total
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
20.
|
Asset Retirement Obligations
|
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
($ in millions)
|
||||||
|
Asset retirement obligations, beginning of period
|
|
$
|
405
|
|
|
$
|
375
|
|
|
Additions
|
|
29
|
|
|
20
|
|
||
|
Revisions
(a)
|
|
101
|
|
|
8
|
|
||
|
Settlements and disposals
|
|
(92
|
)
|
|
(20
|
)
|
||
|
Accretion expense
|
|
22
|
|
|
22
|
|
||
|
Asset retirement obligations, end of period
|
|
465
|
|
|
405
|
|
||
|
Less current portion
(b)
|
|
18
|
|
|
—
|
|
||
|
Asset retirement obligation, long-term
|
|
$
|
447
|
|
|
$
|
405
|
|
|
(a)
|
Revisions in estimated liabilities during the period relate primarily to changes in estimates of asset retirement costs and include, but are not limited to, revisions of estimated inflation rates, changes in property lives and the expected timing of settlement.
|
|
(b)
|
Balance is included in other current liabilities on the consolidated balance sheet.
|
|
21.
|
Major Customers and Segment Information
|
|
|
|
Exploration
and
Production
|
|
Marketing,
Gathering
and
Compression
|
|
Former
Oilfield
Services
|
|
Other
|
|
Intercompany
Eliminations
|
|
Consolidated
Total
|
||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||
|
Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
|
$
|
8,180
|
|
|
$
|
20,790
|
|
|
$
|
1,060
|
|
|
$
|
30
|
|
|
$
|
(9,109
|
)
|
|
$
|
20,951
|
|
|
Intersegment revenues
|
|
—
|
|
|
(8,565
|
)
|
|
(544
|
)
|
|
—
|
|
|
9,109
|
|
|
—
|
|
||||||
|
Total revenues
|
|
$
|
8,180
|
|
|
$
|
12,225
|
|
|
$
|
516
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
20,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gains on commodity derivatives
|
|
$
|
(1,394
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,394
|
)
|
|
Oil, natural gas, NGL and other depreciation, depletion and amortization
|
|
$
|
2,756
|
|
|
$
|
38
|
|
|
$
|
145
|
|
|
$
|
42
|
|
|
$
|
(66
|
)
|
|
$
|
2,915
|
|
|
Impairments of fixed assets and other
|
|
$
|
22
|
|
|
$
|
24
|
|
|
$
|
23
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
88
|
|
|
Net gains on sales of fixed assets
|
|
$
|
(2
|
)
|
|
$
|
(187
|
)
|
|
$
|
(8
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(199
|
)
|
|
Interest expense
|
|
$
|
(709
|
)
|
|
$
|
(21
|
)
|
|
$
|
(42
|
)
|
|
$
|
3
|
|
|
$
|
680
|
|
|
$
|
(89
|
)
|
|
Earnings (losses) on investments
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(76
|
)
|
|
$
|
—
|
|
|
$
|
(80
|
)
|
|
Net gain (loss) on sales of investments
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
67
|
|
|
Losses on purchases of debt
|
|
$
|
(197
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(197
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (Loss) Before
Income Taxes
|
|
$
|
2,874
|
|
|
$
|
326
|
|
|
$
|
(16
|
)
|
|
$
|
(30
|
)
|
|
$
|
46
|
|
|
$
|
3,200
|
|
|
Total Assets
|
|
$
|
35,381
|
|
|
$
|
1,978
|
|
|
$
|
—
|
|
|
$
|
4,283
|
|
|
$
|
(891
|
)
|
|
$
|
40,751
|
|
|
Capital Expenditures
|
|
$
|
6,173
|
|
|
$
|
298
|
|
|
$
|
158
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
6,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Exploration
and
Production
|
|
Marketing,
Gathering
and
Compression
|
|
Former
Oilfield
Services
|
|
Other
|
|
Intercompany
Eliminations
|
|
Consolidated
Total
|
||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
|
$
|
7,052
|
|
|
$
|
17,129
|
|
|
$
|
2,188
|
|
|
$
|
29
|
|
|
$
|
(8,892
|
)
|
|
$
|
17,506
|
|
|
Intersegment revenues
|
|
—
|
|
|
(7,570
|
)
|
|
(1,309
|
)
|
|
(13
|
)
|
|
8,892
|
|
|
—
|
|
||||||
|
Total revenues
|
|
$
|
7,052
|
|
|
$
|
9,559
|
|
|
$
|
879
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
17,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gains on commodity derivatives
|
|
$
|
(228
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(228
|
)
|
|
Oil, natural gas, NGL and other depreciation, depletion and amortization
|
|
$
|
2,674
|
|
|
$
|
46
|
|
|
$
|
289
|
|
|
$
|
49
|
|
|
$
|
(155
|
)
|
|
$
|
2,903
|
|
|
Impairments of fixed assets and other
|
|
$
|
27
|
|
|
$
|
50
|
|
|
$
|
75
|
|
|
$
|
394
|
|
|
$
|
—
|
|
|
$
|
546
|
|
|
Net (gains) losses on sales of fixed assets
|
|
$
|
2
|
|
|
$
|
(329
|
)
|
|
$
|
(1
|
)
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
(302
|
)
|
|
Interest expense
|
|
$
|
(918
|
)
|
|
$
|
(24
|
)
|
|
$
|
(82
|
)
|
|
$
|
(74
|
)
|
|
$
|
871
|
|
|
$
|
(227
|
)
|
|
Earnings (losses) on investments
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(229
|
)
|
|
$
|
1
|
|
|
$
|
(226
|
)
|
|
Net gain (loss) on sales of investments
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
Losses on purchases of debt
|
|
$
|
(193
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (Loss) Before
Income Taxes
|
|
$
|
2,997
|
|
|
$
|
511
|
|
|
$
|
(51
|
)
|
|
$
|
(727
|
)
|
|
$
|
(1,288
|
)
|
|
$
|
1,442
|
|
|
Total Assets
|
|
$
|
35,341
|
|
|
$
|
2,430
|
|
|
$
|
2,018
|
|
|
$
|
5,750
|
|
|
$
|
(3,757
|
)
|
|
$
|
41,782
|
|
|
Capital Expenditures
|
|
$
|
6,198
|
|
|
$
|
299
|
|
|
$
|
272
|
|
|
$
|
421
|
|
|
$
|
—
|
|
|
$
|
7,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Exploration
and
Production
|
|
Marketing,
Gathering
and
Compression
|
|
Former
Oilfield
Services
|
|
Other
|
|
Intercompany
Eliminations
|
|
Consolidated
Total
|
||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||
|
Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
|
$
|
6,278
|
|
|
$
|
10,895
|
|
|
$
|
1,917
|
|
|
$
|
21
|
|
|
$
|
(6,795
|
)
|
|
$
|
12,316
|
|
|
Intersegment revenues
|
|
—
|
|
|
(5,464
|
)
|
|
(1,315
|
)
|
|
(16
|
)
|
|
6,795
|
|
|
—
|
|
||||||
|
Total revenues
|
|
$
|
6,278
|
|
|
$
|
5,431
|
|
|
$
|
602
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
12,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized losses on commodity derivatives
|
|
$
|
(561
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(561
|
)
|
|
Oil, natural gas, NGL and other depreciation, depletion and amortization
|
|
$
|
2,624
|
|
|
$
|
54
|
|
|
$
|
232
|
|
|
$
|
46
|
|
|
$
|
(145
|
)
|
|
$
|
2,811
|
|
|
Impairment of oil and natural gas properties
|
|
$
|
3,315
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,315
|
|
|
Impairments of fixed assets and other
|
|
$
|
28
|
|
|
$
|
6
|
|
|
$
|
60
|
|
|
$
|
246
|
|
|
$
|
—
|
|
|
$
|
340
|
|
|
Net (gains) losses on sales of fixed assets
|
|
$
|
14
|
|
|
$
|
(298
|
)
|
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
(267
|
)
|
|
Interest expense
|
|
$
|
(47
|
)
|
|
$
|
(20
|
)
|
|
$
|
(76
|
)
|
|
$
|
(364
|
)
|
|
$
|
430
|
|
|
$
|
(77
|
)
|
|
Earnings (losses) on investments
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
(152
|
)
|
|
$
|
—
|
|
|
$
|
(103
|
)
|
|
Net gain (loss) on sales of investments
|
|
$
|
(2
|
)
|
|
$
|
1,094
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,092
|
|
|
Losses on purchases of debt
|
|
$
|
(200
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income (Loss) Before
Income Taxes
|
|
$
|
(1,798
|
)
|
|
$
|
1,665
|
|
|
$
|
112
|
|
|
$
|
(478
|
)
|
|
$
|
(475
|
)
|
|
$
|
(974
|
)
|
|
Total Assets
|
|
$
|
37,004
|
|
|
$
|
2,291
|
|
|
$
|
2,115
|
|
|
$
|
2,529
|
|
|
$
|
(2,328
|
)
|
|
$
|
41,611
|
|
|
Capital Expenditures
|
|
$
|
12,044
|
|
|
$
|
852
|
|
|
$
|
658
|
|
|
$
|
554
|
|
|
$
|
—
|
|
|
$
|
14,108
|
|
|
22.
|
Condensed Consolidating Financial Information
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
4,100
|
|
|
$
|
2
|
|
|
$
|
84
|
|
|
$
|
(78
|
)
|
|
$
|
4,108
|
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|||||
|
Other
|
|
55
|
|
|
3,174
|
|
|
93
|
|
|
—
|
|
|
3,322
|
|
|||||
|
Intercompany receivable, net
|
|
24,527
|
|
|
—
|
|
|
341
|
|
|
(24,868
|
)
|
|
—
|
|
|||||
|
Total Current Assets
|
|
28,682
|
|
|
3,176
|
|
|
556
|
|
|
(24,946
|
)
|
|
7,468
|
|
|||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas properties, at cost based on full cost accounting, net
|
|
—
|
|
|
28,358
|
|
|
1,112
|
|
|
673
|
|
|
30,143
|
|
|||||
|
Other property and equipment, net
|
|
—
|
|
|
2,276
|
|
|
3
|
|
|
—
|
|
|
2,279
|
|
|||||
|
Property and equipment held for
sale, net
|
|
—
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|||||
|
Total Property and Equipment,
Net
|
|
—
|
|
|
30,727
|
|
|
1,115
|
|
|
673
|
|
|
32,515
|
|
|||||
|
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other assets
|
|
153
|
|
|
618
|
|
|
26
|
|
|
(29
|
)
|
|
768
|
|
|||||
|
Investments in subsidiaries and
intercompany advances
|
|
126
|
|
|
467
|
|
|
—
|
|
|
(593
|
)
|
|
—
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
28,961
|
|
|
$
|
34,988
|
|
|
$
|
1,697
|
|
|
$
|
(24,895
|
)
|
|
$
|
40,751
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
$
|
792
|
|
|
$
|
5,084
|
|
|
$
|
68
|
|
|
$
|
(81
|
)
|
|
$
|
5,863
|
|
|
Intercompany payable, net
|
|
—
|
|
|
24,937
|
|
|
—
|
|
|
(24,937
|
)
|
|
—
|
|
|||||
|
Total Current Liabilities
|
|
792
|
|
|
30,021
|
|
|
68
|
|
|
(25,018
|
)
|
|
5,863
|
|
|||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, net
|
|
11,154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,154
|
|
|||||
|
Deferred income tax liabilities
|
|
—
|
|
|
3,751
|
|
|
234
|
|
|
200
|
|
|
4,185
|
|
|||||
|
Other long-term liabilities
|
|
112
|
|
|
1,090
|
|
|
142
|
|
|
—
|
|
|
1,344
|
|
|||||
|
Total Long-Term Liabilities
|
|
11,266
|
|
|
4,841
|
|
|
376
|
|
|
200
|
|
|
16,683
|
|
|||||
|
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Chesapeake stockholders’ equity
|
|
16,903
|
|
|
126
|
|
|
1,253
|
|
|
(1,379
|
)
|
|
16,903
|
|
|||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,302
|
|
|
1,302
|
|
|||||
|
Total Equity
|
|
16,903
|
|
|
126
|
|
|
1,253
|
|
|
(77
|
)
|
|
18,205
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
28,961
|
|
|
$
|
34,988
|
|
|
$
|
1,697
|
|
|
$
|
(24,895
|
)
|
|
$
|
40,751
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
799
|
|
|
$
|
8
|
|
|
$
|
38
|
|
|
$
|
(8
|
)
|
|
$
|
837
|
|
|
Restricted cash
|
|
—
|
|
|
37
|
|
|
38
|
|
|
—
|
|
|
75
|
|
|||||
|
Other
|
|
103
|
|
|
2,465
|
|
|
524
|
|
|
(348
|
)
|
|
2,744
|
|
|||||
|
Intercompany receivable, net
|
|
25,549
|
|
|
—
|
|
|
860
|
|
|
(26,409
|
)
|
|
—
|
|
|||||
|
Total Current Assets
|
|
26,451
|
|
|
2,510
|
|
|
1,460
|
|
|
(26,765
|
)
|
|
3,656
|
|
|||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas properties, at cost based on full cost accounting, net
|
|
—
|
|
|
30,933
|
|
|
1,471
|
|
|
189
|
|
|
32,593
|
|
|||||
|
Other property and equipment, net
|
|
—
|
|
|
2,360
|
|
|
1,452
|
|
|
(1
|
)
|
|
3,811
|
|
|||||
|
Property and equipment held for
sale, net
|
|
—
|
|
|
701
|
|
|
29
|
|
|
—
|
|
|
730
|
|
|||||
|
Total Property and Equipment,
Net
|
|
—
|
|
|
33,994
|
|
|
2,952
|
|
|
188
|
|
|
37,134
|
|
|||||
|
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other assets
|
|
111
|
|
|
1,161
|
|
|
96
|
|
|
(376
|
)
|
|
992
|
|
|||||
|
Investments in subsidiaries and
intercompany advances
|
|
2,169
|
|
|
(209
|
)
|
|
—
|
|
|
(1,960
|
)
|
|
—
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
28,731
|
|
|
$
|
37,456
|
|
|
$
|
4,508
|
|
|
$
|
(28,913
|
)
|
|
$
|
41,782
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
$
|
300
|
|
|
$
|
5,262
|
|
|
$
|
309
|
|
|
$
|
(356
|
)
|
|
$
|
5,515
|
|
|
Intercompany payable, net
|
|
—
|
|
|
26,409
|
|
|
—
|
|
|
(26,409
|
)
|
|
—
|
|
|||||
|
Total Current Liabilities
|
|
300
|
|
|
31,671
|
|
|
309
|
|
|
(26,765
|
)
|
|
5,515
|
|
|||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, net
|
|
11,831
|
|
|
—
|
|
|
1,055
|
|
|
—
|
|
|
12,886
|
|
|||||
|
Deferred income tax liabilities
|
|
209
|
|
|
2,338
|
|
|
773
|
|
|
87
|
|
|
3,407
|
|
|||||
|
Other long-term liabilities
|
|
396
|
|
|
1,278
|
|
|
504
|
|
|
(344
|
)
|
|
1,834
|
|
|||||
|
Total Long-Term Liabilities
|
|
12,436
|
|
|
3,616
|
|
|
2,332
|
|
|
(257
|
)
|
|
18,127
|
|
|||||
|
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Chesapeake stockholders’ equity
|
|
15,995
|
|
|
2,169
|
|
|
1,867
|
|
|
(4,036
|
)
|
|
15,995
|
|
|||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,145
|
|
|
2,145
|
|
|||||
|
Total Equity
|
|
15,995
|
|
|
2,169
|
|
|
1,867
|
|
|
(1,891
|
)
|
|
18,140
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
28,731
|
|
|
$
|
37,456
|
|
|
$
|
4,508
|
|
|
$
|
(28,913
|
)
|
|
$
|
41,782
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL
|
|
$
|
—
|
|
|
$
|
7,765
|
|
|
$
|
418
|
|
|
$
|
(3
|
)
|
|
$
|
8,180
|
|
|
Marketing, gathering and compression
|
|
—
|
|
|
12,220
|
|
|
5
|
|
|
—
|
|
|
12,225
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
41
|
|
|
983
|
|
|
(478
|
)
|
|
546
|
|
|||||
|
Total Revenues
|
|
—
|
|
|
20,026
|
|
|
1,406
|
|
|
(481
|
)
|
|
20,951
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL production
|
|
—
|
|
|
1,166
|
|
|
42
|
|
|
—
|
|
|
1,208
|
|
|||||
|
Production taxes
|
|
—
|
|
|
227
|
|
|
5
|
|
|
—
|
|
|
232
|
|
|||||
|
Marketing, gathering and compression
|
|
—
|
|
|
12,232
|
|
|
4
|
|
|
—
|
|
|
12,236
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
53
|
|
|
769
|
|
|
(391
|
)
|
|
431
|
|
|||||
|
General and administrative
|
|
—
|
|
|
273
|
|
|
49
|
|
|
—
|
|
|
322
|
|
|||||
|
Restructuring and other termination costs
|
|
—
|
|
|
4
|
|
|
3
|
|
|
—
|
|
|
7
|
|
|||||
|
Provision for legal contingencies
|
|
100
|
|
|
134
|
|
|
—
|
|
|
—
|
|
|
234
|
|
|||||
|
Oil, natural gas and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
2,523
|
|
|
162
|
|
|
(2
|
)
|
|
2,683
|
|
|||||
|
Depreciation and amortization of other
assets
|
|
—
|
|
|
153
|
|
|
143
|
|
|
(64
|
)
|
|
232
|
|
|||||
|
Impairment of oil and natural gas properties
|
|
—
|
|
|
—
|
|
|
349
|
|
|
(349
|
)
|
|
—
|
|
|||||
|
Impairments of fixed assets and other
|
|
—
|
|
|
65
|
|
|
23
|
|
|
—
|
|
|
88
|
|
|||||
|
Net gains on sales of fixed assets
|
|
—
|
|
|
(192
|
)
|
|
(7
|
)
|
|
—
|
|
|
(199
|
)
|
|||||
|
Total Operating Expenses
|
|
100
|
|
|
16,638
|
|
|
1,542
|
|
|
(806
|
)
|
|
17,474
|
|
|||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
(100
|
)
|
|
3,388
|
|
|
(136
|
)
|
|
325
|
|
|
3,477
|
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(657
|
)
|
|
(37
|
)
|
|
(42
|
)
|
|
647
|
|
|
(89
|
)
|
|||||
|
Losses on investments
|
|
—
|
|
|
(77
|
)
|
|
(5
|
)
|
|
2
|
|
|
(80
|
)
|
|||||
|
Net gain on sales of investments
|
|
—
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|||||
|
Losses on purchases of debt
|
|
(195
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(197
|
)
|
|||||
|
Other income (expense)
|
|
502
|
|
|
198
|
|
|
(2
|
)
|
|
(676
|
)
|
|
22
|
|
|||||
|
Equity in net earnings (losses) of subsidiary
|
|
2,206
|
|
|
(258
|
)
|
|
—
|
|
|
(1,948
|
)
|
|
—
|
|
|||||
|
Total Other Income (Expense)
|
|
1,856
|
|
|
(109
|
)
|
|
(49
|
)
|
|
(1,975
|
)
|
|
(277
|
)
|
|||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
1,756
|
|
|
3,279
|
|
|
(185
|
)
|
|
(1,650
|
)
|
|
3,200
|
|
|||||
|
INCOME TAX EXPENSE (BENEFIT)
|
|
(161
|
)
|
|
1,264
|
|
|
(66
|
)
|
|
107
|
|
|
1,144
|
|
|||||
|
NET INCOME (LOSS)
|
|
1,917
|
|
|
2,015
|
|
|
(119
|
)
|
|
(1,757
|
)
|
|
2,056
|
|
|||||
|
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(139
|
)
|
|
(139
|
)
|
|||||
|
NET INCOME ATTRIBUTABLE
TO CHESAPEAKE
|
|
1,917
|
|
|
2,015
|
|
|
(119
|
)
|
|
(1,896
|
)
|
|
1,917
|
|
|||||
|
Other comprehensive income
|
|
1
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
1,918
|
|
|
$
|
2,033
|
|
|
$
|
(119
|
)
|
|
$
|
(1,896
|
)
|
|
$
|
1,936
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL
|
|
$
|
—
|
|
|
$
|
6,439
|
|
|
$
|
553
|
|
|
$
|
60
|
|
|
$
|
7,052
|
|
|
Marketing, gathering and compression
|
|
—
|
|
|
9,547
|
|
|
12
|
|
|
—
|
|
|
9,559
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
221
|
|
|
1,836
|
|
|
(1,162
|
)
|
|
895
|
|
|||||
|
Total Revenues
|
|
—
|
|
|
16,207
|
|
|
2,401
|
|
|
(1,102
|
)
|
|
17,506
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL production
|
|
—
|
|
|
1,112
|
|
|
47
|
|
|
—
|
|
|
1,159
|
|
|||||
|
Production taxes
|
|
—
|
|
|
222
|
|
|
7
|
|
|
—
|
|
|
229
|
|
|||||
|
Marketing, gathering and compression
|
|
—
|
|
|
9,455
|
|
|
6
|
|
|
—
|
|
|
9,461
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
239
|
|
|
1,434
|
|
|
(937
|
)
|
|
736
|
|
|||||
|
General and administrative
|
|
—
|
|
|
375
|
|
|
83
|
|
|
(1
|
)
|
|
457
|
|
|||||
|
Restructuring and other termination costs
|
|
—
|
|
|
244
|
|
|
4
|
|
|
—
|
|
|
248
|
|
|||||
|
Oil, natural gas and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
2,336
|
|
|
253
|
|
|
—
|
|
|
2,589
|
|
|||||
|
Depreciation and amortization of other
assets
|
|
—
|
|
|
180
|
|
|
281
|
|
|
(147
|
)
|
|
314
|
|
|||||
|
Impairment of oil and natural gas
properties |
|
—
|
|
|
(2
|
)
|
|
313
|
|
|
(311
|
)
|
|
—
|
|
|||||
|
Impairments of fixed assets and other
|
|
—
|
|
|
417
|
|
|
129
|
|
|
—
|
|
|
546
|
|
|||||
|
Net gains on sales of fixed assets
|
|
—
|
|
|
(301
|
)
|
|
(1
|
)
|
|
—
|
|
|
(302
|
)
|
|||||
|
Total Operating Expenses
|
|
—
|
|
|
14,277
|
|
|
2,556
|
|
|
(1,396
|
)
|
|
15,437
|
|
|||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
—
|
|
|
1,930
|
|
|
(155
|
)
|
|
294
|
|
|
2,069
|
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(921
|
)
|
|
(4
|
)
|
|
(85
|
)
|
|
783
|
|
|
(227
|
)
|
|||||
|
Losses on investments
|
|
—
|
|
|
(225
|
)
|
|
(1
|
)
|
|
—
|
|
|
(226
|
)
|
|||||
|
Net loss on sales of investments
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Losses on purchases of debt
|
|
(70
|
)
|
|
(123
|
)
|
|
—
|
|
|
—
|
|
|
(193
|
)
|
|||||
|
Other income
|
|
3,979
|
|
|
(603
|
)
|
|
13
|
|
|
(3,363
|
)
|
|
26
|
|
|||||
|
Equity in net earnings (losses) of
subsidiary
|
|
(1,129
|
)
|
|
(383
|
)
|
|
—
|
|
|
1,512
|
|
|
—
|
|
|||||
|
Total Other Income (Expense)
|
|
1,859
|
|
|
(1,345
|
)
|
|
(73
|
)
|
|
(1,068
|
)
|
|
(627
|
)
|
|||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
1,859
|
|
|
585
|
|
|
(228
|
)
|
|
(774
|
)
|
|
1,442
|
|
|||||
|
INCOME TAX EXPENSE (BENEFIT)
|
|
1,135
|
|
|
370
|
|
|
(87
|
)
|
|
(870
|
)
|
|
548
|
|
|||||
|
NET INCOME (LOSS)
|
|
724
|
|
|
215
|
|
|
(141
|
)
|
|
96
|
|
|
894
|
|
|||||
|
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(170
|
)
|
|
(170
|
)
|
|||||
|
NET INCOME (LOSS) ATTRIBUTABLE
TO CHESAPEAKE
|
|
724
|
|
|
215
|
|
|
(141
|
)
|
|
(74
|
)
|
|
724
|
|
|||||
|
Other comprehensive income (loss)
|
|
3
|
|
|
19
|
|
|
(2
|
)
|
|
—
|
|
|
20
|
|
|||||
|
COMPREHENSIVE INCOME
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
727
|
|
|
$
|
234
|
|
|
$
|
(143
|
)
|
|
$
|
(74
|
)
|
|
$
|
744
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL
|
|
$
|
—
|
|
|
$
|
5,920
|
|
|
$
|
351
|
|
|
$
|
7
|
|
|
$
|
6,278
|
|
|
Marketing, gathering and compression
|
|
—
|
|
|
5,218
|
|
|
212
|
|
|
1
|
|
|
5,431
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
154
|
|
|
1,553
|
|
|
(1,100
|
)
|
|
607
|
|
|||||
|
Total Revenues
|
|
—
|
|
|
11,292
|
|
|
2,116
|
|
|
(1,092
|
)
|
|
12,316
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL production
|
|
—
|
|
|
1,278
|
|
|
26
|
|
|
—
|
|
|
1,304
|
|
|||||
|
Production taxes
|
|
—
|
|
|
182
|
|
|
6
|
|
|
—
|
|
|
188
|
|
|||||
|
Marketing, gathering and compression
|
|
—
|
|
|
5,197
|
|
|
115
|
|
|
—
|
|
|
5,312
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
301
|
|
|
1,096
|
|
|
(932
|
)
|
|
465
|
|
|||||
|
General and administrative
|
|
—
|
|
|
431
|
|
|
105
|
|
|
(1
|
)
|
|
535
|
|
|||||
|
Restructuring and other termination costs
|
|
—
|
|
|
5
|
|
|
2
|
|
|
—
|
|
|
7
|
|
|||||
|
Oil, natural gas and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
2,353
|
|
|
154
|
|
|
—
|
|
|
2,507
|
|
|||||
|
Depreciation and amortization of other
assets
|
|
—
|
|
|
187
|
|
|
266
|
|
|
(149
|
)
|
|
304
|
|
|||||
|
Impairment of oil and natural gas properties
|
|
—
|
|
|
3,192
|
|
|
123
|
|
|
—
|
|
|
3,315
|
|
|||||
|
Impairments of fixed assets and other
|
|
—
|
|
|
275
|
|
|
65
|
|
|
—
|
|
|
340
|
|
|||||
|
Net gains (losses) on sales of fixed assets
|
|
—
|
|
|
(269
|
)
|
|
2
|
|
|
—
|
|
|
(267
|
)
|
|||||
|
Total Operating Expenses
|
|
—
|
|
|
13,132
|
|
|
1,960
|
|
|
(1,082
|
)
|
|
14,010
|
|
|||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
—
|
|
|
(1,840
|
)
|
|
156
|
|
|
(10
|
)
|
|
(1,694
|
)
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(879
|
)
|
|
45
|
|
|
(84
|
)
|
|
841
|
|
|
(77
|
)
|
|||||
|
Losses on investments
|
|
—
|
|
|
(167
|
)
|
|
55
|
|
|
9
|
|
|
(103
|
)
|
|||||
|
Net gain on sales of investments
|
|
—
|
|
|
29
|
|
|
1,063
|
|
|
—
|
|
|
1,092
|
|
|||||
|
Losses on purchases of debt
|
|
(200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|||||
|
Other income (loss)
|
|
819
|
|
|
203
|
|
|
14
|
|
|
(1,028
|
)
|
|
8
|
|
|||||
|
Equity in net earnings (losses) of subsidiary
|
|
(610
|
)
|
|
436
|
|
|
—
|
|
|
174
|
|
|
—
|
|
|||||
|
Total Other Income (Expense)
|
|
(870
|
)
|
|
546
|
|
|
1,048
|
|
|
(4
|
)
|
|
720
|
|
|||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
(870
|
)
|
|
(1,294
|
)
|
|
1,204
|
|
|
(14
|
)
|
|
(974
|
)
|
|||||
|
INCOME TAX EXPENSE (BENEFIT)
|
|
(101
|
)
|
|
(675
|
)
|
|
470
|
|
|
(74
|
)
|
|
(380
|
)
|
|||||
|
NET INCOME (LOSS)
|
|
(769
|
)
|
|
(619
|
)
|
|
734
|
|
|
60
|
|
|
(594
|
)
|
|||||
|
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
(175
|
)
|
|||||
|
NET INCOME (LOSS) ATTRIBUTABLE
TO CHESAPEAKE
|
|
(769
|
)
|
|
(619
|
)
|
|
734
|
|
|
(115
|
)
|
|
(769
|
)
|
|||||
|
Other comprehensive income (loss)
|
|
6
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
|
COMPREHENSIVE INCOME
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
(763
|
)
|
|
$
|
(641
|
)
|
|
$
|
734
|
|
|
$
|
(115
|
)
|
|
$
|
(785
|
)
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
$
|
—
|
|
|
$
|
4,201
|
|
|
$
|
462
|
|
|
$
|
(29
|
)
|
|
$
|
4,634
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Drilling and completion costs
|
|
—
|
|
|
(4,445
|
)
|
|
(136
|
)
|
|
—
|
|
|
(4,581
|
)
|
|||||
|
Acquisitions of proved and unproved properties
|
|
—
|
|
|
(1,306
|
)
|
|
(5
|
)
|
|
—
|
|
|
(1,311
|
)
|
|||||
|
Proceeds from divestitures of proved and unproved properties
|
|
—
|
|
|
5,812
|
|
|
1
|
|
|
—
|
|
|
5,813
|
|
|||||
|
Additions to other property and equipment
|
|
—
|
|
|
(480
|
)
|
|
(246
|
)
|
|
—
|
|
|
(726
|
)
|
|||||
|
Other investing activities
|
|
—
|
|
|
1,199
|
|
|
60
|
|
|
—
|
|
|
1,259
|
|
|||||
|
Net Cash Provided By (Used In) Investing Activities
|
|
—
|
|
|
780
|
|
|
(326
|
)
|
|
—
|
|
|
454
|
|
|||||
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from credit facilities borrowings
|
|
—
|
|
|
6,689
|
|
|
717
|
|
|
—
|
|
|
7,406
|
|
|||||
|
Payments on credit facilities borrowings
|
|
—
|
|
|
(6,689
|
)
|
|
(1,099
|
)
|
|
—
|
|
|
(7,788
|
)
|
|||||
|
Proceeds from issuance of senior notes, net of discount and offering costs
|
|
2,966
|
|
|
—
|
|
|
494
|
|
|
—
|
|
|
3,460
|
|
|||||
|
Proceeds from issuance of term loans, net of discount and offering costs
|
|
—
|
|
|
—
|
|
|
394
|
|
|
—
|
|
|
394
|
|
|||||
|
Cash paid to purchase debt
|
|
(3,362
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,362
|
)
|
|||||
|
Other financing activities
|
|
(439
|
)
|
|
(1,278
|
)
|
|
(169
|
)
|
|
(41
|
)
|
|
(1,927
|
)
|
|||||
|
Intercompany advances, net
|
|
4,136
|
|
|
(3,709
|
)
|
|
(427
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net Cash Provided By (Used In)
Financing Activities
|
|
3,301
|
|
|
(4,987
|
)
|
|
(90
|
)
|
|
(41
|
)
|
|
(1,817
|
)
|
|||||
|
Net increase (decrease) in cash and cash
equivalents
|
|
3,301
|
|
|
(6
|
)
|
|
46
|
|
|
(70
|
)
|
|
3,271
|
|
|||||
|
Cash and cash equivalents, beginning of
period
|
|
799
|
|
|
8
|
|
|
38
|
|
|
(8
|
)
|
|
837
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
4,100
|
|
|
$
|
2
|
|
|
$
|
84
|
|
|
$
|
(78
|
)
|
|
$
|
4,108
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
$
|
—
|
|
|
$
|
4,218
|
|
|
$
|
439
|
|
|
$
|
(43
|
)
|
|
$
|
4,614
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Drilling and completion costs
|
|
—
|
|
|
(4,838
|
)
|
|
(766
|
)
|
|
—
|
|
|
(5,604
|
)
|
|||||
|
Acquisitions of proved and unproved properties
|
|
—
|
|
|
(1,378
|
)
|
|
346
|
|
|
—
|
|
|
(1,032
|
)
|
|||||
|
Proceeds from divestitures of proved and unproved properties
|
|
—
|
|
|
3,466
|
|
|
1
|
|
|
—
|
|
|
3,467
|
|
|||||
|
Additions to other property and equipment
|
|
—
|
|
|
(271
|
)
|
|
(701
|
)
|
|
—
|
|
|
(972
|
)
|
|||||
|
Other investing activities
|
|
—
|
|
|
246
|
|
|
765
|
|
|
163
|
|
|
1,174
|
|
|||||
|
Net Cash Provided By (Used In) Investing Activities
|
|
—
|
|
|
(2,775
|
)
|
|
(355
|
)
|
|
163
|
|
|
(2,967
|
)
|
|||||
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from credit facilities borrowings
|
|
—
|
|
|
6,452
|
|
|
1,217
|
|
|
—
|
|
|
7,669
|
|
|||||
|
Payments on credit facilities borrowings
|
|
—
|
|
|
(6,452
|
)
|
|
(1,230
|
)
|
|
—
|
|
|
(7,682
|
)
|
|||||
|
Proceeds from issuance of senior notes, net of discount and offering costs
|
|
2,274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,274
|
|
|||||
|
Cash paid to purchase debt
|
|
(2,141
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,141
|
)
|
|||||
|
Proceeds from sales of noncontrolling interests
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
|
Other financing activities
|
|
1,819
|
|
|
(2,897
|
)
|
|
(17
|
)
|
|
(128
|
)
|
|
(1,223
|
)
|
|||||
|
Intercompany advances, net
|
|
(1,381
|
)
|
|
1,462
|
|
|
(81
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net Cash Provided By (Used
In) Financing Activities
|
|
571
|
|
|
(1,435
|
)
|
|
(105
|
)
|
|
(128
|
)
|
|
(1,097
|
)
|
|||||
|
Net increase (decrease) in cash and cash
equivalents
|
|
571
|
|
|
8
|
|
|
(21
|
)
|
|
(8
|
)
|
|
550
|
|
|||||
|
Cash and cash equivalents, beginning of
period
|
|
228
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
287
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
799
|
|
|
$
|
8
|
|
|
$
|
38
|
|
|
$
|
(8
|
)
|
|
$
|
837
|
|
|
|
|
Parent
(a)
|
|
Guarantor
Subsidiaries
(a)
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
$
|
—
|
|
|
$
|
1,711
|
|
|
$
|
1,182
|
|
|
$
|
(56
|
)
|
|
$
|
2,837
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Drilling and completion costs
|
|
—
|
|
|
(8,605
|
)
|
|
(325
|
)
|
|
—
|
|
|
(8,930
|
)
|
|||||
|
Acquisitions of proved and unproved properties
|
|
—
|
|
|
(3,622
|
)
|
|
461
|
|
|
—
|
|
|
(3,161
|
)
|
|||||
|
Proceeds from divestitures of proved and unproved properties
|
|
—
|
|
|
5,884
|
|
|
—
|
|
|
—
|
|
|
5,884
|
|
|||||
|
Additions to other property and equipment
|
|
—
|
|
|
(1,736
|
)
|
|
(915
|
)
|
|
—
|
|
|
(2,651
|
)
|
|||||
|
Other investing activities
|
|
—
|
|
|
5,083
|
|
|
(316
|
)
|
|
(893
|
)
|
|
3,874
|
|
|||||
|
Net Cash Used In Investing
Activities
|
|
—
|
|
|
(2,996
|
)
|
|
(1,095
|
)
|
|
(893
|
)
|
|
(4,984
|
)
|
|||||
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from credit facilities borrowings
|
|
—
|
|
|
18,930
|
|
|
1,388
|
|
|
—
|
|
|
20,318
|
|
|||||
|
Payments on credit facilities borrowings
|
|
—
|
|
|
(20,651
|
)
|
|
(999
|
)
|
|
—
|
|
|
(21,650
|
)
|
|||||
|
Proceeds from issuance of senior notes, net of discount and offering costs
|
|
1,263
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,263
|
|
|||||
|
Proceeds from issuance of term loans, net of discount and offering costs
|
|
5,722
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,722
|
|
|||||
|
Cash paid to purchase debt
|
|
(4,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,000
|
)
|
|||||
|
Proceeds from sales of noncontrolling interests
|
|
—
|
|
|
63
|
|
|
1,014
|
|
|
—
|
|
|
1,077
|
|
|||||
|
Other financing activities
|
|
(477
|
)
|
|
(299
|
)
|
|
(820
|
)
|
|
949
|
|
|
(647
|
)
|
|||||
|
Intercompany advances, net
|
|
(2,282
|
)
|
|
3,242
|
|
|
(960
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net Cash Provided By (Used
In) Financing Activities
|
|
226
|
|
|
1,285
|
|
|
(377
|
)
|
|
949
|
|
|
2,083
|
|
|||||
|
Net increase (decrease) in cash and cash
equivalents
|
|
226
|
|
|
—
|
|
|
(290
|
)
|
|
—
|
|
|
(64
|
)
|
|||||
|
Cash and cash equivalents, beginning of
period
|
|
2
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
351
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
287
|
|
|
(a)
|
We have revised the amounts presented as cash and cash equivalents in the Guarantor Subsidiaries and Parent columns to properly reflect the cash of the Parent. As of December 31, 2012,
$228 million
was incorrectly presented in the Guarantor Subsidiaries column. The impact of this error was not material to any previously issued financial statements.
|
|
23.
|
Recently Issued Accounting Standards
|
|
|
|
Quarters Ended
|
||||||||||||||
|
|
|
March 31,
2014
|
|
June 30,
2014
|
|
September 30,
2014
|
|
December 31,
2014
|
||||||||
|
|
|
($ in millions except per share data)
|
||||||||||||||
|
Total revenues
|
|
$
|
5,046
|
|
|
$
|
5,152
|
|
|
$
|
5,703
|
|
|
$
|
5,050
|
|
|
Gross profit
(a)
|
|
$
|
733
|
|
|
$
|
610
|
|
|
$
|
1,174
|
|
|
$
|
960
|
|
|
Net income attributable to Chesapeake
|
|
$
|
425
|
|
|
$
|
191
|
|
|
$
|
662
|
|
|
$
|
639
|
|
|
Net income available to common stockholders
|
|
$
|
375
|
|
|
$
|
145
|
|
|
$
|
169
|
|
|
$
|
586
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.57
|
|
|
$
|
0.22
|
|
|
$
|
0.26
|
|
|
$
|
0.89
|
|
|
Diluted
|
|
$
|
0.54
|
|
|
$
|
0.22
|
|
|
$
|
0.26
|
|
|
$
|
0.81
|
|
|
|
|
Quarters Ended
|
||||||||||||||
|
|
|
March 31,
2013
|
|
June 30,
2013
|
|
September 30,
2013
|
|
December 31,
2013
|
||||||||
|
|
|
($ in millions except per share data)
|
||||||||||||||
|
Total revenues
|
|
$
|
3,424
|
|
|
$
|
4,675
|
|
|
$
|
4,867
|
|
|
$
|
4,541
|
|
|
Gross profit
(a)
|
|
$
|
217
|
|
|
$
|
1,167
|
|
|
$
|
436
|
|
|
$
|
249
|
|
|
Net income (loss) attributable to Chesapeake
(b)
|
|
$
|
58
|
|
|
$
|
580
|
|
|
$
|
202
|
|
|
$
|
(116
|
)
|
|
Net income (loss) available to common stockholders
(b)
|
|
$
|
15
|
|
|
$
|
458
|
|
|
$
|
156
|
|
|
$
|
(159
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.02
|
|
|
$
|
0.70
|
|
|
$
|
0.24
|
|
|
$
|
(0.24
|
)
|
|
Diluted
|
|
$
|
0.02
|
|
|
$
|
0.66
|
|
|
$
|
0.24
|
|
|
$
|
(0.24
|
)
|
|
(a)
|
Total revenue less operating expenses.
|
|
(b)
|
Includes $123 million of losses on the extinguishment of other financing and $203 million of impairments of fixed assets and other for the quarter ended December 31, 2013. See Note 5 and Note 17 for further discussion.
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
($ in millions)
|
||||||
|
Oil and oil and natural gas properties:
|
|
|
|
|
||||
|
Proved
|
|
$
|
58,594
|
|
|
$
|
56,157
|
|
|
Unproved
|
|
9,788
|
|
|
12,013
|
|
||
|
Total
|
|
68,382
|
|
|
68,170
|
|
||
|
Less accumulated depreciation, depletion and amortization
|
|
(38,238
|
)
|
|
(35,577
|
)
|
||
|
Net capitalized costs
|
|
$
|
30,144
|
|
|
$
|
32,593
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Acquisition of Properties:
|
|
|
|
|
|
|
||||||
|
Proved properties
|
|
$
|
214
|
|
|
$
|
22
|
|
|
$
|
332
|
|
|
Unproved properties
|
|
1,224
|
|
|
997
|
|
|
2,981
|
|
|||
|
Exploratory costs
|
|
421
|
|
|
699
|
|
|
2,353
|
|
|||
|
Development costs
|
|
4,204
|
|
|
4,888
|
|
|
6,733
|
|
|||
|
Costs incurred
(a)(b)
|
|
$
|
6,063
|
|
|
$
|
6,606
|
|
|
$
|
12,399
|
|
|
(a)
|
Exploratory and development costs are net of
$679 million
,
$884 million
and
$784 million
in drilling and completion carries received from our joint venture partners during 2014, 2013 and 2012, respectively.
|
|
(b)
|
Includes capitalized interest and asset retirement obligations as follows:
|
|
Capitalized interest
|
|
$
|
604
|
|
|
$
|
815
|
|
|
$
|
976
|
|
|
Asset retirement obligations
|
|
$
|
39
|
|
|
$
|
7
|
|
|
$
|
32
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Oil, natural gas and NGL sales
|
|
$
|
8,180
|
|
|
$
|
7,052
|
|
|
$
|
6,278
|
|
|
Oil, natural gas and NGL production expenses
|
|
(1,208
|
)
|
|
(1,159
|
)
|
|
(1,304
|
)
|
|||
|
Production taxes
|
|
(232
|
)
|
|
(229
|
)
|
|
(188
|
)
|
|||
|
Impairment of oil and natural gas properties
|
|
—
|
|
|
—
|
|
|
(3,315
|
)
|
|||
|
Depletion and depreciation
|
|
(2,683
|
)
|
|
(2,589
|
)
|
|
(2,507
|
)
|
|||
|
Imputed income tax provision
(a)
|
|
(1,485
|
)
|
|
(1,169
|
)
|
|
404
|
|
|||
|
Results of operations from oil, natural gas and NGL producing
activities |
|
$
|
2,572
|
|
|
$
|
1,906
|
|
|
$
|
(632
|
)
|
|
(a)
|
The imputed income tax provision is hypothetical (at the effective income tax rate) and determined without regard to our deduction for general and administrative expenses, interest costs and other income tax credits and deductions, nor whether the hypothetical tax provision (benefit) will be payable (receivable).
|
|
|
|
December 31,
|
|||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Ryder Scott Company, L.P.
|
|
54
|
%
|
|
51
|
%
|
|
44
|
%
|
|
PetroTechnical Services, Division of Schlumberger Technology Corporation
|
|
25
|
%
|
|
30
|
%
|
|
24
|
%
|
|
Netherland, Sewell & Associates, Inc.
|
|
—
|
%
|
|
—
|
%
|
|
21
|
%
|
|
|
|
Oil
|
|
Gas
|
|
NGL
|
|
Total
|
||||
|
|
|
(mmbbl)
|
|
(bcf)
|
|
(mmbbl)
|
|
(mmboe)
|
||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
||||
|
Proved reserves, beginning of period
|
|
423.8
|
|
|
11,734
|
|
|
299.0
|
|
|
2,678
|
|
|
Extensions, discoveries and other additions
|
|
108.6
|
|
|
1,567
|
|
|
78.2
|
|
|
448
|
|
|
Revisions of previous estimates
|
|
(51.1
|
)
|
|
(129
|
)
|
|
21.3
|
|
|
(51
|
)
|
|
Production
|
|
(42.3
|
)
|
|
(1,095
|
)
|
|
(33.1
|
)
|
|
(258
|
)
|
|
Sale of reserves-in-place
|
|
(23.3
|
)
|
|
(1,421
|
)
|
|
(101.7
|
)
|
|
(362
|
)
|
|
Purchase of reserves-in-place
|
|
5.1
|
|
|
36
|
|
|
2.6
|
|
|
14
|
|
|
Proved reserves, end of period
(a)
|
|
420.8
|
|
|
10,692
|
|
|
266.3
|
|
|
2,469
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
201.3
|
|
|
8,584
|
|
|
177.1
|
|
|
1,809
|
|
|
End of period
|
|
229.3
|
|
|
8,615
|
|
|
198.5
|
|
|
1,864
|
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
222.5
|
|
|
3,150
|
|
|
121.9
|
|
|
869
|
|
|
End of period
(b)
|
|
191.5
|
|
|
2,077
|
|
|
67.8
|
|
|
605
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Oil
|
|
Gas
|
|
NGL
|
|
Total
|
||||
|
|
|
(mmbbl)
|
|
(bcf)
|
|
(mmbbl)
|
|
(mmboe)
|
||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
||||
|
Proved reserves, beginning of period
|
|
495.5
|
|
|
10,933
|
|
|
297.3
|
|
|
2,615
|
|
|
Extensions, discoveries and other additions
|
|
96.3
|
|
|
2,160
|
|
|
68.0
|
|
|
524
|
|
|
Revisions of previous estimates
|
|
(61.1
|
)
|
|
388
|
|
|
(32.9
|
)
|
|
(30
|
)
|
|
Production
|
|
(41.1
|
)
|
|
(1,095
|
)
|
|
(20.9
|
)
|
|
(244
|
)
|
|
Sale of reserves-in-place
|
|
(66.4
|
)
|
|
(657
|
)
|
|
(13.1
|
)
|
|
(189
|
)
|
|
Purchase of reserves-in-place
|
|
0.6
|
|
|
5
|
|
|
0.6
|
|
|
2
|
|
|
Proved reserves, end of period
(c)
|
|
423.8
|
|
|
11,734
|
|
|
299.0
|
|
|
2,678
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
162.9
|
|
|
7,174
|
|
|
132.1
|
|
|
1,491
|
|
|
End of period
|
|
201.3
|
|
|
8,584
|
|
|
177.1
|
|
|
1,809
|
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
332.6
|
|
|
3,759
|
|
|
165.2
|
|
|
1,124
|
|
|
End of period
(b)
|
|
222.5
|
|
|
3,150
|
|
|
121.9
|
|
|
869
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
||||
|
Proved reserves, beginning of period
|
|
291.6
|
|
|
15,515
|
|
|
253.9
|
|
|
3,132
|
|
|
Extensions, discoveries and other additions
|
|
374.0
|
|
|
3,317
|
|
|
139.4
|
|
|
1,065
|
|
|
Revisions of previous estimates
|
|
(67.5
|
)
|
|
(6,080
|
)
|
|
(47.3
|
)
|
|
(1,127
|
)
|
|
Production
|
|
(31.3
|
)
|
|
(1,129
|
)
|
|
(17.6
|
)
|
|
(237
|
)
|
|
Sale of reserves-in-place
|
|
(75.5
|
)
|
|
(704
|
)
|
|
(31.7
|
)
|
|
(225
|
)
|
|
Purchase of reserves-in-place
|
|
4.2
|
|
|
14
|
|
|
0.6
|
|
|
7
|
|
|
Proved reserves, end of period
(d)
|
|
495.5
|
|
|
10,933
|
|
|
297.3
|
|
|
2,615
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
124.0
|
|
|
8,578
|
|
|
130.6
|
|
|
1,684
|
|
|
End of period
|
|
162.9
|
|
|
7,174
|
|
|
132.1
|
|
|
1,491
|
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
167.6
|
|
|
6,937
|
|
|
123.3
|
|
|
1,447
|
|
|
End of period
(b)
|
|
332.6
|
|
|
3,759
|
|
|
165.2
|
|
|
1,124
|
|
|
(a)
|
Includes 2 mmbbls of oil, 46 bcf of natural gas and 5 mmbbls of NGL reserves owned by the Chesapeake Granite Wash Trust, 1 mmbbls of oil, 22 bcf of natural gas and 2 mmbbls of NGL of which are attributable to the noncontrolling interest holders.
|
|
(b)
|
As of December 31, 2014, 2013 and 2012, there were no PUDs that had remained undeveloped for five years or more.
|
|
(c)
|
Includes 2 mmbbls of oil, 61 bcf of natural gas and 6 mmbbls of NGL reserves owned by the Chesapeake Granite Wash Trust, 1 mmbbls of oil, 30 bcf of natural gas and 3 mmbbls of NGL of which are attributable to the noncontrolling interest holders.
|
|
(d)
|
Includes 4 mmbbls of oil, 91 bcf of natural gas and 9 mmbbls of NGL reserves owned by the Chesapeake Granite Wash Trust, 2 mmbbls of oil, 45 bcf of natural gas and 4 mmbbls of NGL of which are attributable to the noncontrolling interest holders.
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
||||||
|
|
|
($ in millions)
|
|
||||||||||
|
Future cash inflows
|
|
$
|
72,557
|
|
(a)
|
$
|
76,094
|
|
(b)
|
$
|
73,754
|
|
(c)
|
|
Future production costs
|
|
(17,036
|
)
|
|
(18,196
|
)
|
|
(18,809
|
)
|
|
|||
|
Future development costs
|
|
(7,556
|
)
|
|
(9,563
|
)
|
|
(12,656
|
)
|
|
|||
|
Future income tax provisions
|
|
(12,494
|
)
|
|
(12,196
|
)
|
|
(9,824
|
)
|
|
|||
|
Future net cash flows
|
|
35,471
|
|
|
36,139
|
|
|
32,465
|
|
|
|||
|
Less effect of a 10% discount factor
|
|
(18,338
|
)
|
|
(18,749
|
)
|
|
(17,799
|
)
|
|
|||
|
Standardized measure of discounted future net cash flows
(d)
|
|
$
|
17,133
|
|
|
$
|
17,390
|
|
|
$
|
14,666
|
|
|
|
(a)
|
Calculated using prices of
$94.98 per bbl
of oil and
$4.35 per mcf
of natural gas, before field differentials.
|
|
(b)
|
Calculated using prices of $96.82 per bbl of oil and $3.67 per mcf of natural gas, before field differentials.
|
|
(c)
|
Calculated using prices of $94.84 per bbl of oil and $2.76 per mcf of natural gas, before field differentials.
|
|
(d)
|
Excludes future cash inflows attributable to production volumes sold to VPP buyers and includes future cash outflows attributable to the costs of production. See Note 12.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Standardized measure, beginning of period
(a)
|
|
$
|
17,390
|
|
|
$
|
14,666
|
|
|
$
|
15,630
|
|
|
Sales of oil and natural gas produced, net of production costs
(b)
|
|
(5,722
|
)
|
|
(5,535
|
)
|
|
(3,867
|
)
|
|||
|
Net changes in prices and production costs
|
|
(634
|
)
|
|
2,021
|
|
|
(2,720
|
)
|
|||
|
Extensions and discoveries, net of production and
development costs
|
|
5,156
|
|
|
6,008
|
|
|
11,115
|
|
|||
|
Changes in future development costs
|
|
1,946
|
|
|
1,287
|
|
|
3,687
|
|
|||
|
Development costs incurred during the period that reduced
future development costs
|
|
1,178
|
|
|
1,582
|
|
|
1,046
|
|
|||
|
Revisions of previous quantity estimates
|
|
(715
|
)
|
|
(805
|
)
|
|
(8,699
|
)
|
|||
|
Purchase of reserves-in-place
|
|
215
|
|
|
26
|
|
|
285
|
|
|||
|
Sales of reserves-in-place
|
|
(1,788
|
)
|
|
(1,976
|
)
|
|
(3,246
|
)
|
|||
|
Accretion of discount
|
|
2,168
|
|
|
1,777
|
|
|
1,988
|
|
|||
|
Net change in income taxes
|
|
(593
|
)
|
|
(1,180
|
)
|
|
1,142
|
|
|||
|
Changes in production rates and other
|
|
(1,468
|
)
|
|
(481
|
)
|
|
(1,695
|
)
|
|||
|
Standardized measure, end of period
(a)(c)(d)
|
|
$
|
17,133
|
|
|
$
|
17,390
|
|
|
$
|
14,666
|
|
|
(a)
|
The impact of cash flow hedges has not been included in any of the periods presented.
|
|
(b)
|
Excluding gains (losses) on derivatives.
|
|
(c)
|
Effect of noncontrolling interest of the Chesapeake Granite Wash Trust is immaterial.
|
|
(d)
|
The standardized measure of discounted future net cash flows does not include estimated future cash inflows attributable to future production of VPP volumes sold and does include estimated future cash outflows attributable to the costs of future production of VPP volumes sold.
|
|
ITEM 9.
|
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
ITEM 9A.
|
Controls and Procedures
|
|
ITEM 9B.
|
Other Information
|
|
ITEM 10.
|
Directors, Executive Officers and Corporate Governance
|
|
ITEM 11.
|
Executive Compensation
|
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
ITEM 13.
|
Certain Relationships and Related Transactions and Director Independence
|
|
ITEM 14.
|
Principal Accountant Fees and Services
|
|
(a)
|
The following financial statements, financial statement schedules and exhibits are filed as a part of this report:
|
|
1.
|
Financial Statements
. Chesapeake's consolidated financial statements are included in Item 8 of Part II of this report. Reference is made to the accompanying Index to Financial Statements.
|
|
2.
|
Financial Statement Schedules
. Schedule II is included in Item 8 of Part II of this report with our consolidated financial statements. No other financial statement schedules are applicable or required.
|
|
3.
|
Exhibits
. The exhibits listed below in the Index of Exhibits (following the signatures page) are filed, furnished or incorporated by reference pursuant to the requirements of Item 601 of Regulation S-K.
|
|
|
CHESAPEAKE ENERGY CORPORATION
|
||
|
|
|
|
|
|
Date: February 27, 2015
|
By:
|
|
/s/ ROBERT D. LAWLER
|
|
|
|
|
Robert D. Lawler
|
|
|
|
|
President and Chief Executive Officer
|
|
Signature
|
|
Capacity
|
|
Date
|
|
/s/ ROBERT D. LAWLER
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
February 27, 2015
|
|
Robert D. Lawler
|
||||
|
|
|
|
|
|
|
/s/ DOMENIC J. DELL'OSSO, JR.
|
|
Executive Vice President
and Chief Financial Officer
(Principal Financial Officer)
|
|
February 27, 2015
|
|
Domenic J. Dell'Osso, Jr.
|
||||
|
|
|
|
|
|
|
/s/ MICHAEL A. JOHNSON
|
|
Senior Vice President - Accounting, Controller
and Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 27, 2015
|
|
Michael A. Johnson
|
||||
|
|
|
|
|
|
|
/s/ ARCHIE W. DUNHAM
|
|
Chairman of the Board
|
|
February 27, 2015
|
|
Archie W. Dunham
|
||||
|
|
|
|
|
|
|
/s/ VINCENT J. INTRIERI
|
|
Director
|
|
February 27, 2015
|
|
Vincent J. Intrieri
|
||||
|
|
|
|
|
|
|
/s/ JOHN J. LIPINSKI
|
|
Director
|
|
February 27, 2015
|
|
John J. Lipinski
|
||||
|
|
|
|
|
|
|
/s/ R. BRAD MARTIN
|
|
Director
|
|
February 27, 2015
|
|
R. Brad Martin
|
||||
|
|
|
|
|
|
|
/s/ MERRILL A. MILLER, JR.
|
|
Director
|
|
February 27, 2015
|
|
Merrill A. Miller, Jr.
|
||||
|
|
|
|
|
|
|
/s/ FREDRIC M. POSES
|
|
Director
|
|
February 27, 2015
|
|
Frederic M. Poses
|
||||
|
|
|
|
|
|
|
/s/ LOUIS A. RASPINO
|
|
Director
|
|
February 27, 2015
|
|
Louis A. Raspino
|
||||
|
|
|
|
|
|
|
/s/ THOMAS L. RYAN
|
|
Director
|
|
February 27, 2015
|
|
Thomas L. Ryan
|
||||
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed or
Furnished
Herewith
|
|
2.1.1*
|
|
Purchase and Sale Agreement by and between Chesapeake Appalachia, L.L.C. and Southwestern Energy Production Company dated October 14, 2014.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1.2*
|
|
Amendment to Purchase and Sale Agreement by and between Chesapeake Appalachia, L.L.C. and SWN Production Company, LLC (formerly Southwestern Energy Production Company) dated December 22, 2014.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1.3
|
|
Settlement Agreement by and between Chesapeake Appalachia, L.L.C. and SWN Production Company, LLC (formerly Southwestern Energy Production Company) dated December 22, 2014.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.1
|
|
Chesapeake’s Restated Certificate of Incorporation
.
|
|
10-Q
|
|
001-13726
|
|
3.1.1
|
|
8/6/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.2
|
|
Certificate of Designation of 5% Cumulative Convertible Preferred Stock (Series 2005B), as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.4
|
|
11/10/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.3
|
|
Certificate of Designation of 4.5% Cumulative Convertible Preferred Stock, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1. 6
|
|
8/11/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.4
|
|
Certificate of Designation of 5.75% Cumulative Non-Voting Convertible Preferred Stock (Series A).
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
5/20/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.5
|
|
Certificate of Designation of 5.75% Cumulative Non-Voting Convertible Preferred Stock, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.5
|
|
8/9/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
Chesapeake’s Amended and Restated Bylaws.
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
6/9/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1**
|
|
Indenture dated as of August 16, 2005 among Chesapeake, as issuer, the subsidiaries signatory thereto, as Subsidiary Guarantors, and The Bank of New York Mellon Trust Company, N.A., as Trustee, with respect to 6.5% Senior Notes due 2017.
|
|
8-K
|
|
001-13726
|
|
4.1
|
|
8/16/2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2**
|
|
Indenture dated as of November 8, 2005 among Chesapeake, as issuer, the subsidiaries signatory thereto, as Subsidiary Guarantors and The Bank of New York Mellon Trust Company, N.A., as Trustee, with respect to 6.875% Senior Notes due 2020.
|
|
8-K
|
|
001-13726
|
|
4.12.1
|
|
11/15/2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3**
|
|
Indenture dated as of November 8, 2005 among Chesapeake, as issuer, the subsidiaries signatory thereto, as Subsidiary Guarantors and The Bank of New York Mellon Trust Company, N.A., as Trustee, with respect to 2.75% Contingent Convertible Senior Notes due 2035.
|
|
8-K
|
|
001-13726
|
|
4.12.2
|
|
11/15/2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.4**
|
|
Indenture dated as of December 6, 2006 among Chesapeake, as issuer, the subsidiaries signatory thereto, as Subsidiary Guarantors, The Bank of New York Mellon Trust Company, N.A., as Trustee, AIB/BNY Fund Management (Ireland) Limited, as Irish Paying Agent and Transfer Agent, and The Bank of New York, London Branch, as Registrar, Transfer Agent and Paying Agent, with respect to 6.25% Senior Notes due 2017.
|
|
8-K
|
|
001-13726
|
|
4.1
|
|
12/6/2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.5**
|
|
Indenture dated as of May 15, 2007 among Chesapeake, as issuer, the subsidiaries signatory thereto, as Subsidiary Guarantors and The Bank of New York Mellon Trust Company, N.A., as Trustee, with respect to 2.5% Contingent Convertible Senior Notes due 2037.
|
|
8-K
|
|
001-13726
|
|
4.1
|
|
5/15/2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.6**
|
|
Indenture dated as of May 27, 2008 among Chesapeake, as issuer, the subsidiaries signatory thereto, as Subsidiary Guarantors and The Bank of New York Mellon Trust Company, N.A., as Trustee, with respect to 7.25% Senior Notes due 2018.
|
|
8-K
|
|
001-13726
|
|
4.1
|
|
5/29/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.7**
|
|
Indenture dated as of May 27, 2008 among Chesapeake, as issuer, the subsidiaries signatory thereto, as Subsidiary Guarantors and The Bank of New York Mellon Trust Company, N.A., as Trustee, with respect to 2.25% Contingent Convertible Senior Notes due 2038.
|
|
8-K
|
|
001-13726
|
|
4.2
|
|
5/29/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.8.1**
|
|
Indenture dated as of August 2, 2010 among Chesapeake, as issuer, the subsidiaries signatory thereto, as Subsidiary Guarantors, and the Bank of New York Mellon Trust Company, N.A., as Trustee.
|
|
S-3
|
|
333-168509
|
|
4.1
|
|
8/3/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.8.2
|
|
First Supplemental Indenture dated as of August 17, 2010 to Indenture dated as of August 2, 2010 with respect to 6.875% Senior Notes due 2018.
|
|
8-A
|
|
001-13726
|
|
4.2
|
|
9/24/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.8.3
|
|
Second Supplemental Indenture, dated as of August 17, 2010 to Indenture dated as of August 2, 2010 with respect to 6.625% Senior Notes due 2020.
|
|
8-A
|
|
001-13726
|
|
4.3
|
|
9/24/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.8.4
|
|
Fifth Supplemental Indenture dated February 11, 2011 to Indenture dated as of August 2, 2010 with respect to 6.125% Senior Notes due 2021.
|
|
8-A
|
|
001-13726
|
|
4.2
|
|
2/22/2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.8.5
|
|
Fourteenth Supplemental Indenture dated March 18, 2013 among Chesapeake, as issuer, the subsidiaries signatory thereto, as Subsidiary Guarantors, and Deutsche Bank Trust Company Americas, as Trustee, to Indenture dated as of August 2, 2010.
|
|
S-3
|
|
333-168509
|
|
4.17
|
|
3/18/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.8.6
|
|
Fifteenth Supplemental Indenture dated April 1, 2013 to Indenture dated as of August 2, 2010 with respect to 3.25% Senior Notes due 2016.
|
|
8-A
|
|
001-13726
|
|
4.2
|
|
4/8/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.8.7
|
|
Sixteenth Supplemental Indenture dated April 1, 2013 to Indenture dated as of August 2, 2010 with respect to 5.375% Senior Notes due 2021.
|
|
8-A
|
|
001-13726
|
|
4.3
|
|
4/8/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.8.8
|
|
Seventeenth Supplemental Indenture dated April 1, 2013 to Indenture dated as of August 2, 2010 with respect to 5.75% Senior Notes due 2023.
|
|
8-A
|
|
001-13726
|
|
4.4
|
|
4/8/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.9.1**
|
|
Indenture dated as of April 24, 2014 by and among Chesapeake, as Issuer, the subsidiaries signatory thereto, as Subsidiary Guarantors, and Deutsche Bank Trust Company Americas, as Trustee.
|
|
8-K
|
|
001-13726
|
|
4.1
|
|
4/29/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.9.2
|
|
First Supplemental Indenture dated as of April 24, 2014 to Indenture dated as of April 24, 2014 with respect to Floating Rate Senior Notes due 2019.
|
|
8-K
|
|
001-13726
|
|
4.2
|
|
4/29/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.9.3
|
|
Second Supplemental Indenture dated as of April 24, 2014 to Indenture dated as of April 24 2014 with respect to 4.875% Senior Notes due 2022.
|
|
8-K
|
|
001-13726
|
|
4.3
|
|
4/29/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.10**
|
|
Credit Agreement dated December 15, 2014 by and among: Chesapeake Energy Corporation, as borrower; MUFG Union Bank N.A., as administrative agent, co-syndication agent, a swingline lender and a letter of credit issuer; Wells Fargo Bank and National Association, as co-syndication agent, a swingline lender and a letter of credit issuer; Bank of America, N.A., Crédit Agricole Corporate and Investment Bank and JPMorgan Chase Bank, N.A., as co-documentation agents and letter of credit issuers; and certain other lenders named therein.
|
|
8-K
|
|
001-13726
|
|
10.1
|
|
12/16/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1.1†
|
|
Chesapeake's 2003 Stock Incentive Plan, as amended.
|
|
10-Q
|
|
001-13726
|
|
10.1.1
|
|
11/9/2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1.2†
|
|
Form of 2013 Restricted Stock Award Agreement for Chesapeake's 2003 Stock Incentive Plan.
|
|
10-K
|
|
001-13726
|
|
10.1.3
|
|
3/1/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2†
|
|
Chesapeake's 2003 Stock Award Plan for Non-Employee Directors, as amended.
|
|
10-Q
|
|
001-13726
|
|
10.7
|
|
8/6/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3.1†
|
|
Chesapeake's 2005 Amended and Restated Long Term Incentive Plan.
|
|
8-K
|
|
001-13726
|
|
10.1
|
|
6/20/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3.2†
|
|
Form of 2013 Restricted Stock Award Agreement for 2005 Amended and Restated Long Term Incentive Plan.
|
|
8-K
|
|
001-13726
|
|
10.3
|
|
2/4/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3.3†
|
|
Form of Nonqualified Stock Option Agreement for 2005 Amended and Restated Long Term Incentive Plan.
|
|
8-K
|
|
001-13726
|
|
10.1
|
|
2/4/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3.4†
|
|
Form of Retention Nonqualified Stock Option Agreement for 2005 Amended and Restated Long Term Incentive Plan.
|
|
8-K
|
|
001-13726
|
|
10.2
|
|
2/4/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3.5†
|
|
Form of 2013 Non-Employee Director Restricted Stock Award Agreement for 2005 Amended and Restated Long Term Incentive Plan.
|
|
10-K
|
|
001-13726
|
|
10.13.7
|
|
3/1/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3.6†
|
|
Form of 2013 Performance Share Unit Award Agreement for 2005 Amended and Restated Long Term Incentive Plan.
|
|
10-K
|
|
001-13726
|
|
10.13.9
|
|
3/1/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3.7†
|
|
Form of 2014 Performance Share Unit Award Agreement for 2005 Amended and Restated Long Term Incentive Plan.
|
|
10-K
|
|
001-13726
|
|
10.4.7
|
|
2/26/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3.8†
|
|
Form of Restricted Stock Unit Award Agreement for 2005 Amended and Restated Long Term Incentive Plan.
|
|
10-Q
|
|
001-13726
|
|
10.8
|
|
8/6/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3.9†
|
|
Form of Non-Employee Director Restricted Stock Unit Award Agreement for 2005 Amended and Restated Long Term Incentive Plan.
|
|
10-Q
|
|
001-13726
|
|
10.9
|
|
8/6/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3.10†
|
|
Form of Pension and Equity Makeup Restricted Stock Award Agreement for 2005 Amended and Restated Long Term Incentive Plan for Robert D. Lawler.
|
|
10-Q
|
|
001-13726
|
|
10.10
|
|
8/6/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4†
|
|
Chesapeake Energy Corporation Amended and Restated Deferred Compensation Plan, as amended.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.5†
|
|
Chesapeake Energy Corporation Deferred Compensation Plan for Non-Employee Directors.
|
|
10-K
|
|
001-13726
|
|
10.16
|
|
3/13/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6†
|
|
Employment Agreement dated as of May 20, 2013 between Robert D. Lawler and Chesapeake Energy Corporation.
|
|
8-K
|
|
001-13726
|
|
10.1
|
|
5/23/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.7†
|
|
Employment Agreement dated as of January 1, 2013 between Domenic J. Dell'Osso, Jr. and Chesapeake Energy Corporation.
|
|
10-K
|
|
001-13726
|
|
10.19
|
|
3/1/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.8†
|
|
Employment Agreement dated as of January 1, 2013 between James R. Webb and Chesapeake Energy Corporation.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9†
|
|
Employment Agreement dated as of August 14, 2013 between M. Christopher Doyle and Chesapeake Energy Corporation.
|
|
10-Q/A
|
|
001-13726
|
|
10.1
|
|
11/7/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.10†
|
|
Employment Agreement dated as of August 4, 2013 between Mikell Jason Pigott and Chesapeake Energy Corporation.
|
|
10-Q/A
|
|
001-13726
|
|
10.2
|
|
11/7/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.11†
|
|
Form of Employment Agreement dated as of January 1, 2013 between Executive Vice President/Senior Vice President and Chesapeake Energy Corporation.
|
|
8-K
|
|
001-13726
|
|
10.1
|
|
1/7/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.12†
|
|
Form of Indemnity Agreement for officers and directors of Chesapeake Energy Corporation and its subsidiaries.
|
|
8-K
|
|
001-13726
|
|
10.3
|
|
6/27/2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.13†
|
|
Chesapeake Energy Corporation 2013 Annual Incentive Plan.
|
|
DEF 14A
|
|
001-13726
|
|
Exhibit G
|
|
5/3/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.14.1†
|
|
Chesapeake Energy Corporation 2014 Long Term Incentive Plan.
|
|
DEF 14A
|
|
001-13726
|
|
Exhibit F
|
|
4/30/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.14.2†
|
|
Form of Restricted Stock Unit Award Agreement for 2014 Long Term Incentive Plan.
|
|
10-Q
|
|
001-13726
|
|
10.2
|
|
8/6/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.14.3†
|
|
Form of Restricted Stock Award Agreement for 2014 Long Term Incentive Plan.
|
|
10-Q
|
|
001-13726
|
|
10.3
|
|
8/6/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.14.4†
|
|
Form of Nonqualified Stock Option Agreement for 2014 Long Term Incentive Plan.
|
|
10-Q
|
|
001-13726
|
|
10.4
|
|
8/6/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.14.5†
|
|
Form of Performance Share Unit Award Agreement for 2014 Long Term Incentive Plan.
|
|
10-Q
|
|
001-13726
|
|
10.5
|
|
8/6/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.14.6†
|
|
Form of Director Restricted Stock Unit Award Agreement for 2014 Long Term Incentive Plan.
|
|
10-Q
|
|
001-13726
|
|
10.6
|
|
8/6/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Dividends.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
Subsidiaries of Chesapeake Energy Corporation.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.1
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.2
|
|
Consent of PetroTechnical Services, Division of Schlumberger Technology Corporation.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.3
|
|
Consent of Ryder Scott Company, L.P.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Robert D. Lawler, President and Chief Executive Officer, Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Domenic J. Dell'Osso, Jr., Executive Vice President and Chief Financial Officer, Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
Robert D. Lawler, President and Chief Executive Officer, Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
Domenic J. Dell'Osso, Jr., Executive Vice President and Chief Financial Officer, Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.1
|
|
Report of PetroTechnical Services, Division of Schlumberger Technology Corporation.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.2
|
|
Report of Ryder Scott Company, L.P.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
The Company agrees to furnish supplementally a copy of omitted exhibits and schedules to the Securities and Exchange Commission upon request.
|
||||||||||
|
**
|
|
The Company agrees to furnish a copy of any of its unfiled long-term debt instruments to the Securities and Exchange Commission upon request.
|
||||||||||
|
†
|
|
Management contract or compensatory plan or arrangement.
|
||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|