These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma
|
|
73-1395733
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
6100 North Western Avenue
|
|
|
|
Oklahoma City, Oklahoma
|
|
73118
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
PART I.
|
|
|
|
Financial Information
|
|
|
|
|
|
|
|
Page
|
|
Item 1.
|
Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2013
and December 31, 2012
|
|
|
|
|
Condensed Consolidated Statements of Operations for the
Three and Nine Months Ended September 30, 2013 and 2012
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss) for the
Three and Nine Months Ended September 30, 2013 and 2012
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the
Nine Months Ended September 30, 2013 and 2012
|
|
|
|
|
Condensed Consolidated Statements of Stockholders’ Equity for the
Nine Months Ended September 30, 2013 and 2012
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
PART II.
|
|
|
|
Other Information
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
Item 5.
|
Other Information
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
|
($ in millions)
|
||||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents ($1 and $1 attributable to our VIE)
|
|
$
|
987
|
|
|
$
|
287
|
|
|
Restricted cash
|
|
75
|
|
|
111
|
|
||
|
Accounts receivable
|
|
2,440
|
|
|
2,245
|
|
||
|
Short-term derivative assets
|
|
11
|
|
|
58
|
|
||
|
Deferred income tax asset
|
|
185
|
|
|
90
|
|
||
|
Other current assets
|
|
296
|
|
|
153
|
|
||
|
Current assets held for sale
|
|
—
|
|
|
4
|
|
||
|
Total Current Assets
|
|
3,994
|
|
|
2,948
|
|
||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
||||
|
Natural gas and oil properties, at cost based on full cost accounting:
|
|
|
|
|
||||
|
Evaluated natural gas and oil properties ($488 and $488 attributable
to our VIE)
|
|
55,175
|
|
|
50,172
|
|
||
|
Unevaluated properties
|
|
12,282
|
|
|
14,755
|
|
||
|
Oilfield services equipment
|
|
2,179
|
|
|
2,130
|
|
||
|
Other property and equipment
|
|
3,360
|
|
|
3,778
|
|
||
|
Total Property and Equipment, at Cost
|
|
72,996
|
|
|
70,835
|
|
||
|
Less: accumulated depreciation, depletion and amortization (($151)
and ($58) attributable to our VIE)
|
|
(36,472
|
)
|
|
(34,302
|
)
|
||
|
Property and equipment held for sale, net
|
|
597
|
|
|
634
|
|
||
|
Total Property and Equipment, Net
|
|
37,121
|
|
|
37,167
|
|
||
|
LONG-TERM ASSETS:
|
|
|
|
|
||||
|
Investments
|
|
615
|
|
|
728
|
|
||
|
Long-term derivative assets
|
|
2
|
|
|
2
|
|
||
|
Other long-term assets
|
|
556
|
|
|
766
|
|
||
|
TOTAL ASSETS
|
|
$
|
42,288
|
|
|
$
|
41,611
|
|
|
|
|
|
|
|
||||
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
|
($ in millions)
|
||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
1,730
|
|
|
$
|
1,710
|
|
|
Short-term derivative liabilities ($7 and $4 attributable to our VIE)
|
|
170
|
|
|
105
|
|
||
|
Accrued interest
|
|
153
|
|
|
226
|
|
||
|
Current maturities of long-term debt, net
|
|
—
|
|
|
463
|
|
||
|
Other current liabilities ($24 and $21 attributable to our VIE)
|
|
3,625
|
|
|
3,741
|
|
||
|
Current liabilities held for sale
|
|
—
|
|
|
21
|
|
||
|
Total Current Liabilities
|
|
5,678
|
|
|
6,266
|
|
||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
||||
|
Long-term debt, net
|
|
12,736
|
|
|
12,157
|
|
||
|
Deferred income tax liabilities
|
|
3,423
|
|
|
2,807
|
|
||
|
Long-term derivative liabilities ($1 and $3 attributable to our VIE)
|
|
519
|
|
|
934
|
|
||
|
Asset retirement obligations
|
|
404
|
|
|
375
|
|
||
|
Other long-term liabilities
|
|
1,180
|
|
|
1,176
|
|
||
|
Total Long-Term Liabilities
|
|
18,262
|
|
|
17,449
|
|
||
|
CONTINGENCIES AND COMMITMENTS (Note 4)
|
|
|
|
|
||||
|
EQUITY:
|
|
|
|
|
||||
|
Chesapeake Stockholders’ Equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 20,000,000 shares authorized:
|
|
|
|
|
||||
|
7,251,515 shares outstanding
|
|
3,062
|
|
|
3,062
|
|
||
|
Common stock, $0.01 par value, 1,000,000,000 shares authorized:
|
|
|
|
|
||||
|
667,472,869 and 666,467,664 shares issued
|
|
7
|
|
|
7
|
|
||
|
Paid-in capital
|
|
12,443
|
|
|
12,293
|
|
||
|
Retained earnings
|
|
905
|
|
|
437
|
|
||
|
Accumulated other comprehensive loss
|
|
(169
|
)
|
|
(182
|
)
|
||
|
Less: treasury stock, at cost; 2,246,069 and 2,147,724 common shares
|
|
(52
|
)
|
|
(48
|
)
|
||
|
Total Chesapeake Stockholders’ Equity
|
|
16,196
|
|
|
15,569
|
|
||
|
Noncontrolling interests
|
|
2,152
|
|
|
2,327
|
|
||
|
Total Equity
|
|
18,348
|
|
|
17,896
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
42,288
|
|
|
$
|
41,611
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
($ in millions except per share data)
|
||||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas, oil and NGL
|
|
$
|
1,586
|
|
|
$
|
1,437
|
|
|
$
|
5,444
|
|
|
$
|
4,622
|
|
|
Marketing, gathering and compression
|
|
3,032
|
|
|
1,381
|
|
|
6,871
|
|
|
3,710
|
|
||||
|
Oilfield services
|
|
249
|
|
|
152
|
|
|
650
|
|
|
446
|
|
||||
|
Total Revenues
|
|
4,867
|
|
|
2,970
|
|
|
12,965
|
|
|
8,778
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas, oil and NGL production
|
|
282
|
|
|
320
|
|
|
877
|
|
|
1,005
|
|
||||
|
Production taxes
|
|
62
|
|
|
53
|
|
|
173
|
|
|
141
|
|
||||
|
Marketing, gathering and compression
|
|
3,009
|
|
|
1,339
|
|
|
6,781
|
|
|
3,631
|
|
||||
|
Oilfield services
|
|
211
|
|
|
116
|
|
|
543
|
|
|
321
|
|
||||
|
General and administrative
|
|
120
|
|
|
145
|
|
|
336
|
|
|
436
|
|
||||
|
Restructuring and other termination benefits
|
|
63
|
|
|
3
|
|
|
203
|
|
|
4
|
|
||||
|
Natural gas, oil and NGL depreciation, depletion and amortization
|
|
652
|
|
|
762
|
|
|
1,945
|
|
|
1,856
|
|
||||
|
Depreciation and amortization of other assets
|
|
79
|
|
|
66
|
|
|
234
|
|
|
233
|
|
||||
|
Impairment of natural gas and oil properties
|
|
—
|
|
|
3,315
|
|
|
—
|
|
|
3,315
|
|
||||
|
Impairments of fixed assets and other
|
|
85
|
|
|
38
|
|
|
343
|
|
|
281
|
|
||||
|
Net (gains) losses on sales of fixed assets
|
|
(132
|
)
|
|
7
|
|
|
(290
|
)
|
|
5
|
|
||||
|
Total Operating Expenses
|
|
4,431
|
|
|
6,164
|
|
|
11,145
|
|
|
11,228
|
|
||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
436
|
|
|
(3,194
|
)
|
|
1,820
|
|
|
(2,450
|
)
|
||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
(40
|
)
|
|
(36
|
)
|
|
(164
|
)
|
|
(63
|
)
|
||||
|
Losses on investments
|
|
(22
|
)
|
|
(23
|
)
|
|
(26
|
)
|
|
(87
|
)
|
||||
|
Impairment of investment
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
||||
|
Gains (losses) on sales of investments
|
|
3
|
|
|
31
|
|
|
(7
|
)
|
|
1,061
|
|
||||
|
Losses on purchases of debt
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
||||
|
Other income (expense)
|
|
10
|
|
|
(9
|
)
|
|
18
|
|
|
2
|
|
||||
|
Total Other Income (Expense)
|
|
(49
|
)
|
|
(37
|
)
|
|
(259
|
)
|
|
913
|
|
||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
387
|
|
|
(3,231
|
)
|
|
1,561
|
|
|
(1,537
|
)
|
||||
|
INCOME TAX EXPENSE (BENEFIT):
|
|
|
|
|
|
|
|
|
||||||||
|
Current income taxes
|
|
7
|
|
|
22
|
|
|
9
|
|
|
24
|
|
||||
|
Deferred income taxes
|
|
140
|
|
|
(1,282
|
)
|
|
585
|
|
|
(623
|
)
|
||||
|
Total Income Tax Expense (Benefit)
|
|
147
|
|
|
(1,260
|
)
|
|
594
|
|
|
(599
|
)
|
||||
|
NET INCOME (LOSS)
|
|
240
|
|
|
(1,971
|
)
|
|
967
|
|
|
(938
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
|
(38
|
)
|
|
(41
|
)
|
|
(127
|
)
|
|
(131
|
)
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
|
|
202
|
|
|
(2,012
|
)
|
|
840
|
|
|
(1,069
|
)
|
||||
|
Preferred stock dividends
|
|
(43
|
)
|
|
(43
|
)
|
|
(128
|
)
|
|
(128
|
)
|
||||
|
Premium on purchase of preferred shares of a subsidiary
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
|
—
|
|
||||
|
Earnings allocated to participating securities
|
|
(3
|
)
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
||||
|
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
|
|
$
|
156
|
|
|
$
|
(2,055
|
)
|
|
$
|
629
|
|
|
$
|
(1,197
|
)
|
|
EARNINGS (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.24
|
|
|
$
|
(3.19
|
)
|
|
$
|
0.96
|
|
|
$
|
(1.86
|
)
|
|
Diluted
|
|
$
|
0.24
|
|
|
$
|
(3.19
|
)
|
|
$
|
0.96
|
|
|
$
|
(1.86
|
)
|
|
CASH DIVIDEND DECLARED PER COMMON SHARE
|
|
$
|
0.0875
|
|
|
$
|
0.0875
|
|
|
$
|
0.2625
|
|
|
$
|
0.2625
|
|
|
WEIGHTED AVERAGE COMMON AND COMMON
EQUIVALENT SHARES OUTSTANDING (in millions):
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
656
|
|
|
644
|
|
|
654
|
|
|
643
|
|
||||
|
Diluted
|
|
656
|
|
|
644
|
|
|
654
|
|
|
643
|
|
||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
NET INCOME (LOSS)
|
|
$
|
240
|
|
|
$
|
(1,971
|
)
|
|
$
|
967
|
|
|
$
|
(938
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF INCOME TAX:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain on derivative instruments, net of
income tax expense of $1 million, $1 million, $1 million and $1 million
|
|
2
|
|
|
3
|
|
|
2
|
|
|
3
|
|
||||
|
Reclassification of (gain) loss on settled derivative
instruments, net of income tax expense (benefit) of
$1 million, ($3) million, $8 million and ($10) million
|
|
2
|
|
|
(6
|
)
|
|
13
|
|
|
(18
|
)
|
||||
|
Unrealized loss on investments, net of income
tax benefit of ($1) million, ($2) million,
($4) million and ($4) million
|
|
(1
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(7
|
)
|
||||
|
Reclassification of (gain) loss on investment, net of
income tax expense (benefit) of ($1) million, $0,
$3 million and $0
|
|
(2
|
)
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Other Comprehensive Income (Loss)
|
|
1
|
|
|
(6
|
)
|
|
13
|
|
|
(22
|
)
|
||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
241
|
|
|
(1,977
|
)
|
|
980
|
|
|
(960
|
)
|
||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
(38
|
)
|
|
(41
|
)
|
|
(127
|
)
|
|
(131
|
)
|
||||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
203
|
|
|
$
|
(2,018
|
)
|
|
$
|
853
|
|
|
$
|
(1,091
|
)
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
($ in millions)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
NET INCOME (LOSS)
|
|
$
|
967
|
|
|
$
|
(938
|
)
|
|
ADJUSTMENTS TO RECONCILE NET INCOME TO CASH PROVIDED BY
OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
|
2,179
|
|
|
2,089
|
|
||
|
Deferred income tax expense (benefit)
|
|
585
|
|
|
(623
|
)
|
||
|
Derivative (income) expense
|
|
(90
|
)
|
|
(828
|
)
|
||
|
Cash (payments) receipts on derivative settlements, net
|
|
(91
|
)
|
|
388
|
|
||
|
Stock-based compensation
|
|
78
|
|
|
93
|
|
||
|
Net (gains) losses on sales of fixed assets
|
|
(290
|
)
|
|
6
|
|
||
|
Impairment of natural gas and oil properties
|
|
—
|
|
|
3,315
|
|
||
|
Impairments of fixed assets and other
|
|
317
|
|
|
256
|
|
||
|
Losses on investments
|
|
30
|
|
|
147
|
|
||
|
(Gains) losses on sales of investments
|
|
7
|
|
|
(1,061
|
)
|
||
|
Losses on purchases of debt
|
|
12
|
|
|
—
|
|
||
|
Impairment of investment
|
|
10
|
|
|
—
|
|
||
|
Restructuring and other termination benefits
|
|
164
|
|
|
4
|
|
||
|
Other
|
|
35
|
|
|
76
|
|
||
|
Changes in assets and liabilities
|
|
(352
|
)
|
|
(946
|
)
|
||
|
Net Cash Provided By Operating Activities
|
|
3,561
|
|
|
1,978
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Drilling and completion costs
|
|
(4,470
|
)
|
|
(7,525
|
)
|
||
|
Acquisitions of proved and unproved properties
|
|
(811
|
)
|
|
(2,813
|
)
|
||
|
Proceeds from divestitures of proved and unproved properties
|
|
2,789
|
|
|
2,445
|
|
||
|
Additions to other property and equipment
|
|
(639
|
)
|
|
(1,916
|
)
|
||
|
Proceeds from sales of other assets
|
|
796
|
|
|
219
|
|
||
|
Additions to investments
|
|
(8
|
)
|
|
(261
|
)
|
||
|
Proceeds from sales of investments
|
|
115
|
|
|
2,000
|
|
||
|
(Increase) decrease in restricted cash
|
|
177
|
|
|
(280
|
)
|
||
|
Other
|
|
4
|
|
|
(23
|
)
|
||
|
Net Cash Used In Investing Activities
|
|
(2,047
|
)
|
|
(8,154
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Proceeds from credit facilities borrowings
|
|
7,136
|
|
|
13,986
|
|
||
|
Payments on credit facilities borrowings
|
|
(7,268
|
)
|
|
(13,614
|
)
|
||
|
Proceeds from issuance of senior notes, net of discount and offering costs
|
|
2,274
|
|
|
1,263
|
|
||
|
Proceeds from issuance of term loans, net of discount and offering costs
|
|
—
|
|
|
3,789
|
|
||
|
Cash paid to purchase debt
|
|
(2,116
|
)
|
|
—
|
|
||
|
Cash paid for common stock dividends
|
|
(175
|
)
|
|
(170
|
)
|
||
|
Cash paid for preferred stock dividends
|
|
(128
|
)
|
|
(128
|
)
|
||
|
Cash paid on financing derivatives
|
|
(62
|
)
|
|
(36
|
)
|
||
|
Cash paid for prepayment of mortgage
|
|
(55
|
)
|
|
—
|
|
||
|
Proceeds from sales of noncontrolling interests
|
|
5
|
|
|
1,056
|
|
||
|
Proceeds from other financings
|
|
22
|
|
|
225
|
|
||
|
Cash paid to purchase preferred shares of a subsidiary
|
|
(212
|
)
|
|
—
|
|
||
|
Distributions to noncontrolling interest owners
|
|
(164
|
)
|
|
(163
|
)
|
||
|
Other
|
|
(71
|
)
|
|
(227
|
)
|
||
|
Net Cash Provided By (Used In) Financing Activities
|
|
(814
|
)
|
|
5,981
|
|
||
|
Change in cash and cash equivalents classified as current assets held for sale
|
|
—
|
|
|
(14
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
700
|
|
|
(209
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
287
|
|
|
351
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
987
|
|
|
$
|
142
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
($ in millions)
|
||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
||||
|
Interest, net of capitalized interest
|
|
$
|
62
|
|
|
$
|
—
|
|
|
Income taxes, net of refunds received
|
|
$
|
14
|
|
|
$
|
31
|
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF SIGNIFICANT NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Change in accrued drilling and completion costs
|
|
$
|
(97
|
)
|
|
$
|
(103
|
)
|
|
Change in accrued acquisitions of proved and unproved properties
|
|
$
|
(1
|
)
|
|
$
|
60
|
|
|
Change in accrued additions to other property and equipment
|
|
$
|
(80
|
)
|
|
$
|
57
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
($ in millions)
|
||||||
|
PREFERRED STOCK:
|
|
|
|
|
||||
|
Balance, beginning and end of period
|
|
$
|
3,062
|
|
|
$
|
3,062
|
|
|
COMMON STOCK:
|
|
|
|
|
||||
|
Balance, beginning and end of period
|
|
7
|
|
|
7
|
|
||
|
PAID-IN CAPITAL:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
12,293
|
|
|
12,146
|
|
||
|
Stock-based compensation
|
|
156
|
|
|
116
|
|
||
|
Reduction in tax benefit from stock-based compensation
|
|
(10
|
)
|
|
(18
|
)
|
||
|
Exercise of stock options
|
|
4
|
|
|
2
|
|
||
|
Balance, end of period
|
|
12,443
|
|
|
12,246
|
|
||
|
RETAINED EARNINGS:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
437
|
|
|
1,608
|
|
||
|
Net income (loss) attributable to Chesapeake
|
|
840
|
|
|
(1,069
|
)
|
||
|
Dividends on common stock
|
|
(175
|
)
|
|
(170
|
)
|
||
|
Dividends on preferred stock
|
|
(128
|
)
|
|
(128
|
)
|
||
|
Premium on purchase of preferred shares of a subsidiary
|
|
(69
|
)
|
|
—
|
|
||
|
Balance, end of period
|
|
905
|
|
|
241
|
|
||
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
(182
|
)
|
|
(166
|
)
|
||
|
Hedging activity
|
|
15
|
|
|
(15
|
)
|
||
|
Investment activity
|
|
(2
|
)
|
|
(7
|
)
|
||
|
Balance, end of period
|
|
(169
|
)
|
|
(188
|
)
|
||
|
TREASURY STOCK – COMMON:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
(48
|
)
|
|
(33
|
)
|
||
|
Purchase of 249,498 and 357,565 shares for company benefit plans
|
|
(6
|
)
|
|
(9
|
)
|
||
|
Release of 151,153 and 49,591 shares from company benefit plans
|
|
2
|
|
|
1
|
|
||
|
Balance, end of period
|
|
(52
|
)
|
|
(41
|
)
|
||
|
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY
|
|
16,196
|
|
|
15,327
|
|
||
|
NONCONTROLLING INTERESTS:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
2,327
|
|
|
1,337
|
|
||
|
Sales of noncontrolling interests
|
|
5
|
|
|
1,056
|
|
||
|
Net income attributable to noncontrolling interests
|
|
127
|
|
|
131
|
|
||
|
Distributions to noncontrolling interest owners
|
|
(164
|
)
|
|
(160
|
)
|
||
|
Purchase of preferred shares of a subsidiary
|
|
(143
|
)
|
|
—
|
|
||
|
Balance, end of period
|
|
2,152
|
|
|
2,364
|
|
||
|
TOTAL EQUITY
|
|
$
|
18,348
|
|
|
$
|
17,691
|
|
|
1.
|
Basis of Presentation and Summary of Significant Accounting Policies
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
|
($ in millions)
|
||||||
|
Accounts receivable
|
|
$
|
—
|
|
|
$
|
4
|
|
|
Current assets held for sale
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
|
|
|
|
||||
|
Natural gas gathering systems and treating plants, net of accumulated depreciation
|
|
$
|
10
|
|
|
$
|
352
|
|
|
Oilfield services equipment, net of accumulated depreciation
|
|
26
|
|
|
27
|
|
||
|
Compressors, net of accumulated depreciation
|
|
242
|
|
|
—
|
|
||
|
Buildings and land, net of accumulated depreciation
|
|
319
|
|
|
255
|
|
||
|
Property and equipment held for sale, net
|
|
$
|
597
|
|
|
$
|
634
|
|
|
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
—
|
|
|
$
|
4
|
|
|
Accrued liabilities
|
|
—
|
|
|
17
|
|
||
|
Current liabilities held for sale
|
|
$
|
—
|
|
|
$
|
21
|
|
|
|
|
Net Gains
(Losses) on
Cash Flow
Hedges
|
|
Net Gains
(Losses)
on
Investments
|
|
Total
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Balance, December 31, 2012
|
|
$
|
(189
|
)
|
|
$
|
7
|
|
|
$
|
(182
|
)
|
|
Other comprehensive income before reclassifications
|
|
2
|
|
|
(6
|
)
|
|
(4
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
|
13
|
|
|
4
|
|
|
17
|
|
|||
|
Net current period other comprehensive income
|
|
15
|
|
|
(2
|
)
|
|
13
|
|
|||
|
Balance, September 30, 2013
|
|
$
|
(174
|
)
|
|
$
|
5
|
|
|
$
|
(169
|
)
|
|
Details About Accumulated
Other Comprehensive
Income (Loss) Components
|
|
Affected Line Item
in the Statement
Where Net Income is Presented
|
|
Three Months Ended
September 30, 2013 |
|
Nine Months Ended
September 30, 2013 |
||||
|
|
|
|
|
($ in millions)
|
||||||
|
Net losses on cash flow hedges:
|
|
|
|
|
|
|
||||
|
Commodity contracts
|
|
Natural gas, oil and NGL revenues
|
|
$
|
2
|
|
|
$
|
13
|
|
|
Investments:
|
|
|
|
|
|
|
||||
|
Impairment of investment
|
|
Impairment of investment
|
|
—
|
|
|
6
|
|
||
|
Sale of investment
|
|
Gain on sale of investment
|
|
(2
|
)
|
|
(2
|
)
|
||
|
Total reclassifications
for the period, net of tax
|
|
$
|
—
|
|
|
$
|
17
|
|
||
|
2.
|
Earnings Per Share
|
|
|
|
Net Income
Adjustments
|
|
Shares
|
|||
|
|
|
($ in millions)
|
|
(in millions)
|
|||
|
Three Months Ended September 30, 2013:
|
|
|
|
|
|||
|
Common stock equivalent of our preferred stock outstanding:
|
|
|
|
|
|||
|
5.75% cumulative convertible preferred stock
|
|
$
|
21
|
|
|
56
|
|
|
5.75% cumulative convertible preferred stock (series A)
|
|
$
|
16
|
|
|
39
|
|
|
5.00% cumulative convertible preferred stock (series 2005B)
|
|
$
|
3
|
|
|
5
|
|
|
4.50% cumulative convertible preferred stock
|
|
$
|
3
|
|
|
6
|
|
|
Unvested restricted stock
|
|
$
|
3
|
|
|
2
|
|
|
|
|
|
|
|
|||
|
Three Months Ended September 30, 2012:
|
|
|
|
|
|||
|
Common stock equivalent of our preferred stock outstanding:
|
|
|
|
|
|||
|
5.75% cumulative convertible preferred stock
|
|
$
|
21
|
|
|
56
|
|
|
5.75% cumulative convertible preferred stock (series A)
|
|
$
|
16
|
|
|
39
|
|
|
5.00% cumulative convertible preferred stock (series 2005B)
|
|
$
|
3
|
|
|
5
|
|
|
4.50% cumulative convertible preferred stock
|
|
$
|
3
|
|
|
6
|
|
|
Unvested restricted stock
|
|
$
|
—
|
|
|
3
|
|
|
|
|
|
|
|
|||
|
Nine Months Ended September 30, 2013:
|
|
|
|
|
|||
|
Common stock equivalent of our preferred stock outstanding:
|
|
|
|
|
|||
|
5.75% cumulative convertible preferred stock
|
|
$
|
64
|
|
|
56
|
|
|
5.75% cumulative convertible preferred stock (series A)
|
|
$
|
47
|
|
|
40
|
|
|
5.00% cumulative convertible preferred stock (series 2005B)
|
|
$
|
8
|
|
|
5
|
|
|
4.50% cumulative convertible preferred stock
|
|
$
|
9
|
|
|
6
|
|
|
Unvested restricted stock
|
|
$
|
14
|
|
|
3
|
|
|
|
|
|
|
|
|||
|
Nine Months Ended September 30, 2012:
|
|
|
|
|
|||
|
Common stock equivalent of our preferred stock outstanding:
|
|
|
|
|
|||
|
5.75% cumulative convertible preferred stock
|
|
$
|
64
|
|
|
56
|
|
|
5.75% cumulative convertible preferred stock (series A)
|
|
$
|
47
|
|
|
39
|
|
|
5.00% cumulative convertible preferred stock (series 2005B)
|
|
$
|
8
|
|
|
5
|
|
|
4.50% cumulative convertible preferred stock
|
|
$
|
9
|
|
|
6
|
|
|
Unvested restricted stock
|
|
$
|
—
|
|
|
4
|
|
|
3.
|
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
|
($ in millions)
|
||||||
|
Term loan due 2017
|
|
$
|
2,000
|
|
|
$
|
2,000
|
|
|
7.625% senior notes due 2013
|
|
—
|
|
|
464
|
|
||
|
9.5% senior notes due 2015
|
|
1,265
|
|
|
1,265
|
|
||
|
3.25% senior notes due 2016
|
|
500
|
|
|
—
|
|
||
|
6.25% euro-denominated senior notes due 2017
(a)
|
|
465
|
|
|
454
|
|
||
|
6.5% senior notes due 2017
|
|
660
|
|
|
660
|
|
||
|
6.875% senior notes due 2018
|
|
97
|
|
|
474
|
|
||
|
7.25% senior notes due 2018
|
|
669
|
|
|
669
|
|
||
|
6.625% senior notes due 2019
(b)
|
|
650
|
|
|
650
|
|
||
|
6.775% senior notes due 2019
|
|
—
|
|
|
1,300
|
|
||
|
6.625% senior notes due 2020
|
|
1,300
|
|
|
1,300
|
|
||
|
6.875% senior notes due 2020
|
|
500
|
|
|
500
|
|
||
|
6.125% senior notes due 2021
|
|
1,000
|
|
|
1,000
|
|
||
|
5.375% senior notes due 2021
|
|
700
|
|
|
—
|
|
||
|
5.75% senior notes due 2023
|
|
1,100
|
|
|
—
|
|
||
|
2.75% contingent convertible senior notes due 2035
(c)
|
|
396
|
|
|
396
|
|
||
|
2.5% contingent convertible senior notes due 2037
(c)
|
|
1,168
|
|
|
1,168
|
|
||
|
2.25% contingent convertible senior notes due 2038
(c)
|
|
347
|
|
|
347
|
|
||
|
Corporate revolving bank credit facility
|
|
—
|
|
|
—
|
|
||
|
Oilfield services revolving bank credit facility
|
|
285
|
|
|
418
|
|
||
|
Discount on senior notes and term loan
(d)
|
|
(380
|
)
|
|
(465
|
)
|
||
|
Interest rate derivatives
(e)
|
|
14
|
|
|
20
|
|
||
|
Total debt, net
|
|
12,736
|
|
|
12,620
|
|
||
|
Less current maturities of long-term debt, net
(f)
|
|
—
|
|
|
(463
|
)
|
||
|
Total long-term debt, net
|
|
$
|
12,736
|
|
|
$
|
12,157
|
|
|
(a)
|
The principal amount shown is based on the exchange rate of
$1.3527
to €1.00 and
$1.3193
to €1.00 as of
September 30, 2013
and
December 31, 2012
, respectively. See Note 7 for information on our related foreign currency derivatives.
|
|
(b)
|
Issuers are Chesapeake Oilfield Operating, L.L.C. (COO), an indirect wholly owned subsidiary of the Company, and Chesapeake Oilfield Finance, Inc. (COF), a wholly owned subsidiary of COO formed solely to facilitate the offering of the
6.625%
Senior Notes due 2019. COF is nominally capitalized and has no operations or revenues. Chesapeake Energy Corporation is the issuer of all other senior notes and the contingent convertible senior notes.
|
|
(c)
|
The holders of our contingent convertible senior notes may require us to repurchase, in cash, all or a portion of their notes at
100%
of the principal amount of the notes on any of four dates that are five, ten, fifteen and twenty years before the maturity date. The notes are convertible, at the holder’s option, prior to maturity under certain circumstances into cash and, if applicable, shares of our common stock using a net share settlement process. One such triggering circumstance is when the price of our common stock exceeds a threshold amount during a specified period in a fiscal quarter. Convertibility based on common stock price is measured quarterly. In the Current Quarter, the price of our common stock was below the threshold level for each series of the contingent convertible senior notes during the specified period and, as a result, the holders do not have the option to convert
|
|
Contingent
Convertible
Senior Notes
|
|
Repurchase Dates
|
|
Common Stock
Price Conversion
Thresholds
|
|
Contingent Interest
First Payable
(if applicable)
|
||
|
2.75% due 2035
|
|
November 15, 2015, 2020, 2025, 2030
|
|
$
|
48.31
|
|
|
May 14, 2016
|
|
2.5% due 2037
|
|
May 15, 2017, 2022, 2027, 2032
|
|
$
|
63.62
|
|
|
November 14, 2017
|
|
2.25% due 2038
|
|
December 15, 2018, 2023, 2028, 2033
|
|
$
|
107.01
|
|
|
June 14, 2019
|
|
(d)
|
Discount as of
September 30, 2013
and
December 31, 2012
included
$322 million
and
$376 million
, respectively, associated with the equity component of our contingent convertible senior notes. This discount is amortized based on an effective yield method. The discount also included
$34 million
and
$40 million
as of
September 30, 2013
and
December 31, 2012
, respectively, associated with our term loan discussed further below.
|
|
(e)
|
See Note 7 for further discussion related to these instruments.
|
|
(f)
|
As of December 31, 2012, there was
$1 million
of discount associated with the
7.625%
Senior Notes due 2013.
|
|
|
|
Corporate
Credit Facility
(a)
|
|
Oilfield Services
Credit Facility
(b)
|
||||
|
|
|
($ in millions)
|
||||||
|
Facility structure
|
|
Senior secured
revolving
|
|
Senior secured
revolving
|
||||
|
Maturity date
|
|
December 2015
|
|
November 2016
|
||||
|
Borrowing capacity
|
|
$
|
4,000
|
|
|
$
|
500
|
|
|
Amount outstanding as of September 30, 2013
|
|
$
|
—
|
|
|
$
|
285
|
|
|
Letters of credit outstanding as of September 30, 2013
|
|
$
|
23
|
|
|
$
|
—
|
|
|
(a)
|
Co-borrowers are Chesapeake Exploration, L.L.C., Chesapeake Appalachia, L.L.C. and Chesapeake Louisiana, L.P.
|
|
(b)
|
Borrower is COO.
|
|
4.
|
Contingencies and Commitments
|
|
|
|
September 30, 2013
|
||
|
|
|
($ in millions)
|
||
|
2013
|
|
$
|
510
|
|
|
2014
|
|
2,010
|
|
|
|
2015
|
|
1,821
|
|
|
|
2016
|
|
1,910
|
|
|
|
2017
|
|
1,942
|
|
|
|
2018 - 2099
|
|
9,546
|
|
|
|
Total
|
|
$
|
17,739
|
|
|
5.
|
Other Liabilities
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
|
($ in millions)
|
||||||
|
Revenues and royalties due others
|
|
$
|
1,621
|
|
|
$
|
1,337
|
|
|
Accrued natural gas, oil and NGL drilling and production costs
|
|
417
|
|
|
525
|
|
||
|
Joint interest prepayments received
|
|
472
|
|
|
749
|
|
||
|
Accrued compensation and benefits
|
|
276
|
|
|
225
|
|
||
|
Other accrued taxes
|
|
178
|
|
|
130
|
|
||
|
Accrued dividends
|
|
102
|
|
|
101
|
|
||
|
Other
|
|
559
|
|
|
674
|
|
||
|
Total other current liabilities
|
|
$
|
3,625
|
|
|
$
|
3,741
|
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
|
($ in millions)
|
||||||
|
CHK Utica ORRI conveyance obligation
(a)
|
|
$
|
256
|
|
|
$
|
275
|
|
|
CHK C-T ORRI conveyance obligation
(b)
|
|
153
|
|
|
164
|
|
||
|
Financing obligations
(c)
|
|
191
|
|
|
175
|
|
||
|
Mortgages payable
(d)
|
|
—
|
|
|
56
|
|
||
|
Other
|
|
580
|
|
|
506
|
|
||
|
Total other long-term liabilities
|
|
$
|
1,180
|
|
|
$
|
1,176
|
|
|
(a)
|
$23 million
and
$18 million
of the total
$279 million
and
$293 million
obligations are recorded in other current liabilities as of
September 30, 2013
and
December 31, 2012
, respectively. See Note 6 for further discussion of the transaction.
|
|
(b)
|
$10 million
and
$14 million
of the total
$163 million
and
$178 million
obligations are recorded in other current liabilities as of
September 30, 2013
and
December 31, 2012
, respectively. See Note 6 for further discussion of the transaction.
|
|
(c)
|
Consists primarily of an obligation related to
111
real estate surface properties in the Fort Worth area that we financed in 2009 for approximately
$145 million
and we entered into a
40
-year master lease agreement under which we agreed to lease the sites for approximately
$15 million
to
$27 million
annually. This lease transaction was recorded as a financing lease and the cash received was recorded with an offsetting long-term liability on the condensed consolidated balance sheet. Chesapeake exercised its option to repurchase
one
of the properties in 2011 and
four
of the properties in the Current Period. See Note 18 for a discussion of the termination of this lease agreement on November 1, 2013.
|
|
(d)
|
In 2009, we financed our regional Barnett Shale headquarters building in Fort Worth, Texas for net proceeds of approximately
$54 million
with a
five
-year term loan which had a floating interest rate of prime plus
275
basis points. In the Current Period, we prepaid the term loan in full without penalty. As of
September 30, 2013
, the building was classified as property and equipment held for sale on our condensed consolidated balance sheet.
|
|
6.
|
Stockholders’ Equity, Stock-Based Compensation, Performance Share Units and Noncontrolling Interests
|
|
|
|
Nine Months Ended
September 30, |
||||
|
|
|
2013
|
|
2012
|
||
|
|
|
(in thousands)
|
||||
|
Shares issued as of January 1
|
|
666,468
|
|
|
660,888
|
|
|
Restricted stock issuances (net of forfeitures)
(a)
|
|
684
|
|
|
5,758
|
|
|
Stock option exercises
|
|
321
|
|
|
309
|
|
|
Shares issued as of September 30
|
|
667,473
|
|
|
666,955
|
|
|
(a)
|
In June 2013, we began granting restricted stock units (RSUs) in lieu of restricted stock awards (RSAs) to non-employee directors, and in the Current Quarter, we began granting RSUs in lieu of RSAs to employees. Shares of common stock underlying RSUs are issued when the units vest, whereas restricted shares of common stock are issued on the grant date of RSAs. We refer to RSAs and RSUs collectively as restricted stock.
|
|
|
|
5.75%
|
|
5.75% (A)
|
|
4.50%
|
|
5.00%
(2005B)
|
|
Total
|
|||||||||
|
Shares outstanding as of January 1, 2013
and 2012 and September 30, 2013 and 2012
(in thousands)
|
|
1,497
|
|
|
1,100
|
|
|
2,559
|
|
|
2,096
|
|
|
7,252
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Liquidation preference per share
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
$
|
100
|
|
|
$
|
100
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Natural gas and oil properties
|
|
$
|
12
|
|
|
$
|
18
|
|
|
$
|
45
|
|
|
$
|
55
|
|
|
General and administrative expenses
|
|
13
|
|
|
17
|
|
|
48
|
|
|
55
|
|
||||
|
Natural gas, oil and NGL production expenses
|
|
5
|
|
|
6
|
|
|
17
|
|
|
18
|
|
||||
|
Marketing, gathering and compression expenses
|
|
2
|
|
|
4
|
|
|
5
|
|
|
12
|
|
||||
|
Oilfield services expenses
|
|
3
|
|
|
2
|
|
|
8
|
|
|
8
|
|
||||
|
Total
|
|
$
|
35
|
|
|
$
|
47
|
|
|
$
|
123
|
|
|
$
|
148
|
|
|
|
|
Number of
Unvested
Restricted Shares
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
|
|
|
(in thousands)
|
|
|
|||
|
Unvested shares as of January 1, 2013
|
|
18,899
|
|
|
$
|
23.72
|
|
|
Granted
|
|
9,053
|
|
|
$
|
19.44
|
|
|
Vested
|
|
(9,553
|
)
|
|
$
|
23.31
|
|
|
Forfeited
|
|
(1,353
|
)
|
|
$
|
21.61
|
|
|
Unvested shares as of September 30, 2013
|
|
17,046
|
|
|
$
|
21.85
|
|
|
|
|
Number of
Shares
Underlying
Options
|
|
Weighted
Average
Exercise
Price
Per Share
|
|
Weighted
Average
Contract
Life in
Years
|
|
Aggregate
Intrinsic
Value
(a)
|
|||||
|
|
|
(in thousands)
|
|
|
|
|
|
($ in millions)
|
|||||
|
Outstanding at January 1, 2013
|
|
481
|
|
|
$
|
12.69
|
|
|
0.96
|
|
$
|
2
|
|
|
Granted
|
|
5,264
|
|
|
$
|
19.32
|
|
|
|
|
|
||
|
Exercised
|
|
(345
|
)
|
|
$
|
10.81
|
|
|
|
|
|
|
|
|
Expired
|
|
(94
|
)
|
|
$
|
19.43
|
|
|
|
|
|
||
|
Outstanding at September 30, 2013
|
|
5,306
|
|
|
$
|
19.27
|
|
|
7.18
|
|
$
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at September 30, 2013
|
|
1,386
|
|
|
$
|
18.79
|
|
|
2.34
|
|
$
|
10
|
|
|
(a)
|
The intrinsic value of a stock option is the amount by which the current market value or the market value upon exercise of the underlying stock exceeds the exercise price of the option.
|
|
|
|
Units
|
|
Fair Value
as of
Grant-Date
|
|
Fair Value
|
|
Liability for
Vested
Amount
|
|||||||
|
|
|
|
|
($ in millions)
|
|||||||||||
|
2012 Awards
(a)
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2014
|
|
278,084
|
|
|
$
|
8
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
Payable 2015
|
|
834,246
|
|
|
23
|
|
|
29
|
|
|
28
|
|
|||
|
Total 2012 Awards
|
|
1,112,330
|
|
|
$
|
31
|
|
|
$
|
39
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
2013 Awards
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2016
|
|
1,637,601
|
|
|
$
|
37
|
|
|
$
|
54
|
|
|
$
|
40
|
|
|
(a)
|
In the Current Period, we paid
$2 million
related to 2012 PSU awards.
|
|
Production Period
|
|
Distribution Date
|
|
Cash Distribution
per
Common Unit
|
|
Cash Distribution
per
Subordinated Unit
|
||||
|
March 2013 - May 2013
|
|
August 29, 2013
|
|
$
|
0.6900
|
|
|
$
|
0.1432
|
|
|
December 2012 - February 2013
|
|
May 31, 2013
|
|
$
|
0.6900
|
|
|
$
|
0.3010
|
|
|
September 2012 - November 2012
|
|
March 1, 2013
|
|
$
|
0.6700
|
|
|
$
|
0.3772
|
|
|
March 2012 - May 2012
|
|
August 30, 2012
|
|
$
|
0.6100
|
|
|
$
|
0.4819
|
|
|
December 2011 - February 2012
|
|
May 31, 2012
|
|
$
|
0.6588
|
|
|
$
|
0.6588
|
|
|
September 2011 - November 2011
|
|
March 1, 2012
|
|
$
|
0.7277
|
|
|
$
|
0.7277
|
|
|
7.
|
Derivative and Hedging Activities
|
|
•
|
Swaps
: Chesapeake receives a fixed price and pays a floating market price to the counterparty for the hedged commodity.
|
|
•
|
Options
: Chesapeake sells, and occasionally buys, call options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, Chesapeake pays the counterparty such excess on sold call options, and Chesapeake receives such excess on bought call options. If the market price settles below the fixed price of the call option, no payment is due from either party.
|
|
•
|
Swaptions:
Chesapeake sells call swaptions in exchange for a premium that allows a counterparty, on a specific date, to enter into a fixed-price swap for a certain period of time.
|
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a price differential to NYMEX from a specified delivery point. Our natural gas basis protection swaps typically have negative differentials to NYMEX. Chesapeake receives a payment from the counterparty if the price differential is greater than the stated terms of the contract and pays the counterparty if the price differential is less than the stated terms of the contract. Our oil basis protection swaps typically have positive differentials to NYMEX. Chesapeake receives a payment from the counterparty if the price differential is less than the stated terms of the contract and pays the counterparty if the price differential is greater than the stated terms of the contract.
|
|
•
|
Collars:
These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, Chesapeake receives the fixed price and pays the market price. If the market price is between the put and the call strike price, no payments are due from either party. Three-way collars include an additional put option in exchange for a more favorable strike price on the collar. This eliminates the counterparty’s downside exposure below the second put option strike price.
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||
|
|
|
Volume
|
|
Fair Value
|
|
Volume
|
|
Fair Value
|
||||||
|
|
|
|
|
($ in millions)
|
|
|
|
($ in millions)
|
||||||
|
Natural gas (tbtu):
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-price swaps
|
|
341
|
|
|
$
|
96
|
|
|
49
|
|
|
$
|
24
|
|
|
Call options
|
|
193
|
|
|
(219
|
)
|
|
193
|
|
|
(240
|
)
|
||
|
Call swaptions
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Basis protection swaps
|
|
79
|
|
|
(2
|
)
|
|
111
|
|
|
(15
|
)
|
||
|
Three-way collars
|
|
36
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||
|
Total natural gas
|
|
661
|
|
|
(121
|
)
|
|
353
|
|
|
(231
|
)
|
||
|
Oil (mmbbl):
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-price swaps
|
|
31.6
|
|
|
(94
|
)
|
|
28.1
|
|
|
68
|
|
||
|
Call options
|
|
65.6
|
|
|
(368
|
)
|
|
73.8
|
|
|
(748
|
)
|
||
|
Call swaptions
|
|
5.3
|
|
|
(1
|
)
|
|
5.3
|
|
|
(13
|
)
|
||
|
Basis protection swaps
|
|
0.5
|
|
|
1
|
|
|
5.5
|
|
|
—
|
|
||
|
Total oil
|
|
103.0
|
|
|
(462
|
)
|
|
112.7
|
|
|
(693
|
)
|
||
|
Total estimated fair value
|
|
|
|
$
|
(583
|
)
|
|
|
|
$
|
(924
|
)
|
||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Natural gas, oil and NGL sales
|
|
$
|
1,839
|
|
|
$
|
1,464
|
|
|
$
|
5,303
|
|
|
$
|
3,798
|
|
|
Gains (losses) on natural gas, oil and NGL derivatives
|
|
(253
|
)
|
|
(27
|
)
|
|
141
|
|
|
824
|
|
||||
|
Total natural gas, oil and NGL sales
|
|
$
|
1,586
|
|
|
$
|
1,437
|
|
|
$
|
5,444
|
|
|
$
|
4,622
|
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
Interest rate swaps
|
|
$
|
2,500
|
|
|
$
|
(88
|
)
|
|
$
|
1,050
|
|
|
$
|
(35
|
)
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Interest expense on senior notes
|
|
$
|
180
|
|
|
$
|
187
|
|
|
$
|
560
|
|
|
$
|
546
|
|
|
Interest expense on credit facilities
|
|
8
|
|
|
13
|
|
|
30
|
|
|
51
|
|
||||
|
Interest expense on term loans
|
|
29
|
|
|
112
|
|
|
87
|
|
|
173
|
|
||||
|
(Gains) losses on interest rate derivatives
|
|
(3
|
)
|
|
(2
|
)
|
|
51
|
|
|
(4
|
)
|
||||
|
Amortization of loan discount, issuance costs and other
|
|
21
|
|
|
24
|
|
|
70
|
|
|
67
|
|
||||
|
Capitalized interest
|
|
(195
|
)
|
|
(298
|
)
|
|
(634
|
)
|
|
(770
|
)
|
||||
|
Total interest expense
|
|
$
|
40
|
|
|
$
|
36
|
|
|
$
|
164
|
|
|
$
|
63
|
|
|
|
|
|
|
Fair Value
|
||||||
|
|
|
Balance Sheet Location
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
|
|
|
($ in millions)
|
||||||
|
Asset Derivatives:
|
|
|
|
|
|
|
||||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Commodity contracts
|
|
Short-term derivative instruments
|
|
$
|
115
|
|
|
$
|
110
|
|
|
Commodity contracts
|
|
Long-term derivative instruments
|
|
11
|
|
|
5
|
|
||
|
Total
|
|
126
|
|
|
115
|
|
||||
|
|
|
|
|
|
|
|
||||
|
Liability Derivatives:
|
|
|
|
|
|
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign currency contracts
|
|
Long-term derivative instruments
|
|
(5
|
)
|
|
(20
|
)
|
||
|
Total
|
|
(5
|
)
|
|
(20
|
)
|
||||
|
|
|
|
|
|
|
|
||||
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Commodity contracts
|
|
Short-term derivative instruments
|
|
(265
|
)
|
|
(157
|
)
|
||
|
Commodity contracts
|
|
Long-term derivative instruments
|
|
(444
|
)
|
|
(882
|
)
|
||
|
Interest rate contracts
|
|
Short-term derivative instruments
|
|
(9
|
)
|
|
—
|
|
||
|
Interest rate contracts
|
|
Long-term derivative instruments
|
|
(79
|
)
|
|
(35
|
)
|
||
|
Total
|
|
(797
|
)
|
|
(1,074
|
)
|
||||
|
Total derivative instruments
|
|
$
|
(676
|
)
|
|
$
|
(979
|
)
|
||
|
|
|
September 30, 2013
|
||||||||||||||
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
|
Short-
Term
|
|
Long-
Term
|
|
Short-
Term
|
|
Long-
Term
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Commodity Contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts of recognized assets (liabilities)
|
|
$
|
115
|
|
|
$
|
11
|
|
|
$
|
(265
|
)
|
|
$
|
(444
|
)
|
|
Gross amounts offset in the condensed consolidated
balance sheet
|
|
(104
|
)
|
|
(9
|
)
|
|
104
|
|
|
9
|
|
||||
|
Net amounts of assets (liabilities) presented in the
condensed consolidated balance sheet
|
|
11
|
|
|
2
|
|
|
(161
|
)
|
|
(435
|
)
|
||||
|
Interest Rate Contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts of recognized assets (liabilities)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(79
|
)
|
||||
|
Gross amounts offset in the condensed consolidated
balance sheet
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net amounts of assets (liabilities) presented in the
condensed consolidated balance sheet
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(79
|
)
|
||||
|
Foreign Currency Contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts of recognized assets (liabilities)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
|
Gross amounts offset in the condensed consolidated
balance sheet
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net amounts of assets (liabilities) presented in the
condensed consolidated balance sheet
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total derivatives as reported
|
|
$
|
11
|
|
|
$
|
2
|
|
|
$
|
(170
|
)
|
|
$
|
(519
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
December 31, 2012
|
||||||||||||||
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
|
Short-
Term
|
|
Long-
Term
|
|
Short-
Term
|
|
Long-
Term
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Commodity Contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts of recognized assets (liabilities)
|
|
$
|
110
|
|
|
$
|
5
|
|
|
$
|
(157
|
)
|
|
$
|
(882
|
)
|
|
Gross amounts offset in the consolidated balance sheet
|
|
(52
|
)
|
|
(3
|
)
|
|
52
|
|
|
3
|
|
||||
|
Net amounts of assets (liabilities) presented in the
consolidated balance sheet
|
|
58
|
|
|
2
|
|
|
(105
|
)
|
|
(879
|
)
|
||||
|
Interest Rate Contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts of recognized assets (liabilities)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
||||
|
Gross amounts offset in the consolidated balance sheet
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net amounts of assets (liabilities) presented in the
consolidated balance sheet
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
||||
|
Foreign Currency Contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts of recognized assets (liabilities)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||
|
Gross amounts offset in the consolidated balance sheet
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net amounts of assets (liabilities) presented in the
consolidated balance sheet
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total derivatives as reported
|
|
$
|
58
|
|
|
$
|
2
|
|
|
$
|
(105
|
)
|
|
$
|
(934
|
)
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Fair Value Derivatives
|
|
Location of Gain (Loss)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
($ in millions)
|
||||||||||||||
|
Interest rate contracts
|
|
Interest expense
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
|
|
Three Months Ended
September 30, |
||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
Before
Tax
|
|
After
Tax
|
|
Before
Tax
|
|
After
Tax
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
(286
|
)
|
|
$
|
(178
|
)
|
|
$
|
(306
|
)
|
|
$
|
(190
|
)
|
|
Net change in fair value
|
|
3
|
|
|
2
|
|
|
4
|
|
|
3
|
|
||||
|
(Gains) losses reclassified to income
|
|
3
|
|
|
2
|
|
|
(9
|
)
|
|
(6
|
)
|
||||
|
Balance, end of period
|
|
$
|
(280
|
)
|
|
$
|
(174
|
)
|
|
$
|
(311
|
)
|
|
$
|
(193
|
)
|
|
|
|
Nine Months Ended
September 30, |
||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
Before
Tax
|
|
After
Tax
|
|
Before
Tax
|
|
After
Tax
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
(304
|
)
|
|
$
|
(189
|
)
|
|
$
|
(287
|
)
|
|
$
|
(178
|
)
|
|
Net change in fair value
|
|
3
|
|
|
2
|
|
|
4
|
|
|
3
|
|
||||
|
(Gains) losses reclassified to income
|
|
21
|
|
|
13
|
|
|
(28
|
)
|
|
(18
|
)
|
||||
|
Balance, end of period
|
|
$
|
(280
|
)
|
|
$
|
(174
|
)
|
|
$
|
(311
|
)
|
|
$
|
(193
|
)
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Cash Flow Derivatives
|
|
Location of Gain (Loss)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
($ in millions)
|
||||||||||||||
|
Gain (Loss) Recognized in AOCI (Effective Portion):
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency
contracts
|
|
AOCI
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
|
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
Gain (Loss) Reclassified from AOCI (Effective Portion):
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity
contracts
|
|
Natural gas, oil and
NGL sales
|
|
$
|
(3
|
)
|
|
$
|
9
|
|
|
$
|
(21
|
)
|
|
$
|
28
|
|
|
|
|
|
|
$
|
(3
|
)
|
|
$
|
9
|
|
|
$
|
(21
|
)
|
|
$
|
28
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Derivative Contracts
|
|
Location of Gain (Loss)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
($ in millions)
|
||||||||||||||
|
Commodity contracts
|
|
Natural gas, oil and
NGL sales
|
|
$
|
(250
|
)
|
|
$
|
(36
|
)
|
|
$
|
162
|
|
|
$
|
796
|
|
|
Interest rate contracts
|
|
Interest expense
|
|
2
|
|
|
—
|
|
|
(55
|
)
|
|
(2
|
)
|
||||
|
Total
|
|
$
|
(248
|
)
|
|
$
|
(36
|
)
|
|
$
|
107
|
|
|
$
|
794
|
|
||
|
8.
|
Divestitures
|
|
Primary
Play
|
|
Joint
Venture
Partner
(a)
|
|
Joint
Venture
Date
|
|
Interest
Sold
|
|
Initial Proceeds
(b)
|
|
Total
Drilling
Carries
|
|
Total Initial
Proceeds
and Drilling
Carries
|
|
Drilling
Carries
Remaining
(c)
|
||||||||
|
|
|
|
|
|
|
|
|
($ in millions)
|
||||||||||||||
|
Mississippi
Lime
|
|
Sinopec
|
|
June 2013
|
|
50.0%
|
|
$
|
949
|
|
(d)
|
$
|
—
|
|
|
$
|
949
|
|
|
$
|
—
|
|
|
Utica
|
|
TOT
|
|
December 2011
|
|
25.0%
|
|
610
|
|
|
1,422
|
|
(e)
|
2,032
|
|
|
714
|
|
||||
|
Niobrara
|
|
CNOOC
|
|
February 2011
|
|
33.3%
|
|
570
|
|
|
697
|
|
(f)
|
1,267
|
|
|
233
|
|
||||
|
Eagle Ford
|
|
CNOOC
|
|
November 2010
|
|
33.3%
|
|
1,120
|
|
|
1,080
|
|
|
2,200
|
|
|
—
|
|
||||
|
Barnett
|
|
TOT
|
|
January 2010
|
|
25.0%
|
|
800
|
|
|
1,403
|
|
|
2,203
|
|
|
—
|
|
||||
|
Marcellus
|
|
STO
|
|
November 2008
|
|
32.5%
|
|
1,250
|
|
|
2,125
|
|
|
3,375
|
|
|
—
|
|
||||
|
Fayetteville
|
|
BP
|
|
September 2008
|
|
25.0%
|
|
1,100
|
|
|
800
|
|
|
1,900
|
|
|
—
|
|
||||
|
Haynesville & Bossier
|
|
FCX
|
|
July 2008
|
|
20.0%
|
|
1,650
|
|
|
1,508
|
|
|
3,158
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
$
|
8,049
|
|
|
$
|
9,035
|
|
|
$
|
17,084
|
|
|
$
|
947
|
|
|
(a)
|
Joint venture partners include Sinopec International Petroleum Exploration and Production (Sinopec), Total S.A. (TOT), CNOOC Limited (CNOOC), Statoil (STO), BP America (BP) and Freeport-McMoRan Copper & Gold (FCX), formerly known as Plains Exploration & Production Company.
|
|
(b)
|
Excludes closing and post-closing adjustments.
|
|
(c)
|
As of
September 30, 2013
.
|
|
(d)
|
Excludes
$71 million
of net proceeds (or
7%
of the total transaction) expected to be received pursuant to certain customary post-closing adjustments and approximately
$90 million
received at closing for closing adjustments.
|
|
(e)
|
The Utica drilling carries cover
60%
of our drilling and completion costs for Utica wells drilled and must be used by December 2018. We expect to fully utilize these drilling carry commitments prior to expiration. See Note 4 for further discussion of the Utica drilling carries.
|
|
(f)
|
The Niobrara drilling carries cover
67%
of our drilling and completion costs for Niobrara wells drilled and must be used by December 2014. We expect to fully utilize these drilling carry commitments prior to expiration.
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
||||||||||||
|
VPP #
|
|
Date of VPP
|
|
Division
|
|
Proceeds
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
||||||
|
|
|
|
|
|
|
($ in millions)
|
|
(bcf)
|
|
(mmbbl)
|
|
(mmbbl)
|
|
(bcfe)
|
||||||
|
10
|
|
March 2012
|
|
Anadarko Basin Granite
Wash
|
|
$
|
744
|
|
|
87
|
|
|
3.0
|
|
|
9.2
|
|
|
160
|
|
|
9
|
|
May 2011
|
|
Mid-Continent
|
|
853
|
|
|
138
|
|
|
1.7
|
|
|
4.8
|
|
|
177
|
|
|
|
8
|
|
September 2010
|
|
Barnett Shale
|
|
1,150
|
|
|
390
|
|
|
—
|
|
|
—
|
|
|
390
|
|
|
|
6
|
|
February 2010
|
|
East Texas and Texas
Gulf Coast
|
|
180
|
|
|
44
|
|
|
0.3
|
|
|
—
|
|
|
46
|
|
|
|
5
|
|
August 2009
|
|
South Texas
|
|
370
|
|
|
67
|
|
|
0.2
|
|
|
—
|
|
|
68
|
|
|
|
4
|
|
December 2008
|
|
Anadarko and Arkoma
Basins
|
|
412
|
|
|
95
|
|
|
0.5
|
|
|
—
|
|
|
98
|
|
|
|
3
|
|
August 2008
|
|
Anadarko Basin
|
|
600
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|
|
2
|
|
May 2008
|
|
Texas, Oklahoma and
Kansas
|
|
622
|
|
|
94
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|
|
1
|
|
December 2007
|
|
Kentucky and West
Virginia
|
|
1,100
|
|
|
208
|
|
|
—
|
|
|
—
|
|
|
208
|
|
|
|
|
|
|
|
|
|
$
|
6,031
|
|
|
1,216
|
|
|
5.7
|
|
|
14.0
|
|
|
1,334
|
|
|
|
|
Three Months Ended September 30, 2013
|
||||||||||
|
VPP #
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
||||
|
|
|
(bcf)
|
|
(mbbl)
|
|
(mbbl)
|
|
(bcfe)
|
||||
|
10
|
|
3.7
|
|
|
131.0
|
|
|
371.9
|
|
|
6.7
|
|
|
9
|
|
4.1
|
|
|
52.3
|
|
|
140.3
|
|
|
5.2
|
|
|
8
|
|
16.6
|
|
|
—
|
|
|
—
|
|
|
16.6
|
|
|
6
|
|
1.2
|
|
|
6.0
|
|
|
—
|
|
|
1.2
|
|
|
5
|
|
1.9
|
|
|
6.7
|
|
|
—
|
|
|
1.9
|
|
|
4
|
|
2.4
|
|
|
13.9
|
|
|
—
|
|
|
2.6
|
|
|
3
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
2
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
1
|
|
3.5
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
|
|
38.0
|
|
|
209.9
|
|
|
512.2
|
|
|
42.3
|
|
|
|
|
Three Months Ended September 30, 2012
|
||||||||||
|
VPP #
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
||||
|
|
|
(bcf)
|
|
(mbbl)
|
|
(mbbl)
|
|
(bcfe)
|
||||
|
10
|
|
5.3
|
|
|
206.0
|
|
|
503.7
|
|
|
9.5
|
|
|
9
|
|
4.5
|
|
|
60.8
|
|
|
158.0
|
|
|
5.8
|
|
|
8
|
|
19.4
|
|
|
—
|
|
|
—
|
|
|
19.4
|
|
|
7
|
|
0.2
|
|
|
147.3
|
|
|
—
|
|
|
1.0
|
|
|
6
|
|
1.3
|
|
|
6.0
|
|
|
—
|
|
|
1.4
|
|
|
5
|
|
2.2
|
|
|
6.6
|
|
|
—
|
|
|
2.2
|
|
|
4
|
|
2.9
|
|
|
15.8
|
|
|
—
|
|
|
3.0
|
|
|
3
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
2
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
1
|
|
3.7
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|
|
|
44.6
|
|
|
442.5
|
|
|
661.7
|
|
|
51.1
|
|
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||
|
VPP #
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
||||
|
|
|
(bcf)
|
|
(mbbl)
|
|
(mbbl)
|
|
(bcfe)
|
||||
|
10
|
|
11.4
|
|
|
426.0
|
|
|
1,158.6
|
|
|
20.9
|
|
|
9
|
|
12.5
|
|
|
162.5
|
|
|
433.0
|
|
|
16.0
|
|
|
8
|
|
51.6
|
|
|
—
|
|
|
—
|
|
|
51.6
|
|
|
6
|
|
3.6
|
|
|
18.0
|
|
|
—
|
|
|
3.7
|
|
|
5
|
|
5.7
|
|
|
19.0
|
|
|
—
|
|
|
5.8
|
|
|
4
|
|
7.8
|
|
|
42.7
|
|
|
—
|
|
|
8.1
|
|
|
3
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|
2
|
|
7.9
|
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|
1
|
|
10.9
|
|
|
—
|
|
|
—
|
|
|
10.9
|
|
|
|
|
117.6
|
|
|
668.2
|
|
|
1,591.6
|
|
|
131.1
|
|
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||
|
VPP #
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
||||
|
|
|
(bcf)
|
|
(mbbl)
|
|
(mbbl)
|
|
(bcfe)
|
||||
|
10
|
|
13.5
|
|
|
547.0
|
|
|
1,286.6
|
|
|
24.5
|
|
|
9
|
|
14.0
|
|
|
191.0
|
|
|
490.6
|
|
|
18.1
|
|
|
8
|
|
61.1
|
|
|
—
|
|
|
—
|
|
|
61.1
|
|
|
7
|
|
0.4
|
|
|
490.3
|
|
|
—
|
|
|
3.4
|
|
|
6
|
|
4.1
|
|
|
18.0
|
|
|
—
|
|
|
4.2
|
|
|
5
|
|
6.8
|
|
|
21.2
|
|
|
—
|
|
|
6.9
|
|
|
4
|
|
9.0
|
|
|
48.7
|
|
|
—
|
|
|
9.3
|
|
|
3
|
|
7.1
|
|
|
—
|
|
|
—
|
|
|
7.1
|
|
|
2
|
|
8.6
|
|
|
—
|
|
|
—
|
|
|
8.6
|
|
|
1
|
|
11.5
|
|
|
—
|
|
|
—
|
|
|
11.5
|
|
|
|
|
136.1
|
|
|
1,316.2
|
|
|
1,777.2
|
|
|
154.7
|
|
|
|
|
|
|
Volume Remaining as of September 30, 2013
|
||||||||||
|
VPP #
|
|
Term Remaining
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
||||
|
|
|
(in months)
|
|
(bcf)
|
|
(mmbbl)
|
|
(mmbbl)
|
|
(bcfe)
|
||||
|
10
|
|
101
|
|
57.1
|
|
|
1.8
|
|
|
6.3
|
|
|
106.1
|
|
|
9
|
|
89
|
|
89.5
|
|
|
1.1
|
|
|
3.1
|
|
|
114.4
|
|
|
8
|
|
23
|
|
112.0
|
|
|
—
|
|
|
—
|
|
|
112.0
|
|
|
6
|
|
76
|
|
22.6
|
|
|
0.2
|
|
|
—
|
|
|
23.6
|
|
|
5
|
|
40
|
|
18.7
|
|
|
0.1
|
|
|
—
|
|
|
19.0
|
|
|
4
|
|
39
|
|
27.2
|
|
|
0.1
|
|
|
—
|
|
|
28.1
|
|
|
3
|
|
70
|
|
33.0
|
|
|
—
|
|
|
—
|
|
|
33.0
|
|
|
2
|
|
67
|
|
23.1
|
|
|
—
|
|
|
—
|
|
|
23.1
|
|
|
1
|
|
111
|
|
109.0
|
|
|
—
|
|
|
—
|
|
|
109.0
|
|
|
|
|
|
|
492.2
|
|
|
3.3
|
|
|
9.4
|
|
|
568.3
|
|
|
9.
|
Investments
|
|
|
|
|
|
|
|
Carrying Value
|
||||||
|
|
|
Approximate
Ownership %
|
|
Accounting
Method
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
|
|
|
|
|
($ in millions)
|
||||||
|
FTS International, Inc.
|
|
30%
|
|
Equity
|
|
$
|
318
|
|
|
$
|
298
|
|
|
Chaparral Energy, Inc.
|
|
20%
|
|
Equity
|
|
145
|
|
|
141
|
|
||
|
Sundrop Fuels, Inc.
|
|
50%
|
|
Equity
|
|
97
|
|
|
111
|
|
||
|
Twin Eagle Resource Management, LLC
|
|
30%
|
|
Equity
|
|
30
|
|
|
34
|
|
||
|
Maalt Specialized Bulk, LLC
|
|
49%
|
|
Equity
|
|
13
|
|
|
13
|
|
||
|
Clean Energy Fuels Corp.
(common stock)
|
|
—
|
|
Fair Value
|
|
—
|
|
|
12
|
|
||
|
Clean Energy Fuels Corp.
(convertible notes)
|
|
—
|
|
Cost
|
|
—
|
|
|
100
|
|
||
|
Gastar Exploration Ltd.
|
|
—
|
|
Fair Value
|
|
—
|
|
|
8
|
|
||
|
Other
|
|
—
|
|
—
|
|
12
|
|
|
11
|
|
||
|
Total investments
|
|
$
|
615
|
|
|
$
|
728
|
|
||||
|
10.
|
Variable Interest Entities
|
|
11.
|
Net (Gains) Losses on Sales of Fixed Assets
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Gathering systems and treating plants
|
|
$
|
(132
|
)
|
|
$
|
(7
|
)
|
|
$
|
(311
|
)
|
|
$
|
(8
|
)
|
|
Drilling rigs and equipment
|
|
—
|
|
|
10
|
|
|
1
|
|
|
12
|
|
||||
|
Buildings and land
|
|
1
|
|
|
—
|
|
|
24
|
|
|
—
|
|
||||
|
Other
|
|
(1
|
)
|
|
4
|
|
|
(4
|
)
|
|
1
|
|
||||
|
Total net (gains) losses on sales of fixed assets
|
|
$
|
(132
|
)
|
|
$
|
7
|
|
|
$
|
(290
|
)
|
|
$
|
5
|
|
|
12.
|
Impairments
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Buildings and land
|
|
$
|
8
|
|
|
$
|
7
|
|
|
$
|
247
|
|
|
$
|
227
|
|
|
Drilling rigs and equipment
|
|
24
|
|
|
31
|
|
|
27
|
|
|
54
|
|
||||
|
Gathering systems
|
|
21
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
|
Other
|
|
32
|
|
|
—
|
|
|
47
|
|
|
—
|
|
||||
|
Total impairments of fixed assets and other
|
|
$
|
85
|
|
|
$
|
38
|
|
|
$
|
343
|
|
|
$
|
281
|
|
|
13.
|
Restructuring and Other Termination Benefits
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Restructuring charges under workforce reduction plan:
|
|
|
|
|
|
|
|
|
||||||||
|
Salary expense
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
Acceleration of stock-based compensation
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||
|
Other termination benefits
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Total restructuring charges
under workforce reduction plan
|
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Termination benefits provided to Mr. McClendon:
|
|
|
|
|
|
|
|
|
||||||||
|
Salary and bonus expense
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
|
Acceleration of 2008 performance bonus
“claw-back” feature
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
|
Acceleration of stock-based compensation
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
|
Acceleration of performance share unit awards
|
|
3
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||
|
Estimated aircraft usage benefits
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Total termination benefits provided to
Mr. McClendon
|
|
3
|
|
|
—
|
|
|
67
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Termination benefits provided to VSP participants:
|
|
|
|
|
|
|
|
|
||||||||
|
Salary and bonus expense
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
||||
|
Acceleration of stock-based compensation
|
|
1
|
|
|
—
|
|
|
28
|
|
|
—
|
|
||||
|
Other termination benefits
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Total termination benefits provided to
VSP participants
|
|
1
|
|
|
—
|
|
|
63
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other termination benefits
|
|
28
|
|
|
3
|
|
|
42
|
|
|
4
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total restructuring and other termination benefits
|
|
$
|
63
|
|
|
$
|
3
|
|
|
$
|
203
|
|
|
$
|
4
|
|
|
14.
|
Fair Value Measurements
|
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Other current assets
|
|
$
|
93
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93
|
|
|
Other current liabilities
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity assets
|
|
—
|
|
|
105
|
|
|
21
|
|
|
126
|
|
||||
|
Commodity liabilities
|
|
—
|
|
|
(103
|
)
|
|
(606
|
)
|
|
(709
|
)
|
||||
|
Interest rate liabilities
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
|
(88
|
)
|
||||
|
Foreign currency liabilities
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||
|
Total derivatives
|
|
—
|
|
|
(91
|
)
|
|
(585
|
)
|
|
(676
|
)
|
||||
|
Total
|
|
$
|
4
|
|
|
$
|
(91
|
)
|
|
$
|
(585
|
)
|
|
$
|
(672
|
)
|
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Other current assets
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
Investments
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
|
Other long-term assets
|
|
88
|
|
|
—
|
|
|
—
|
|
|
88
|
|
||||
|
Other long-term liabilities
|
|
(87
|
)
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity assets
|
|
—
|
|
|
105
|
|
|
10
|
|
|
115
|
|
||||
|
Commodity liabilities
|
|
—
|
|
|
(13
|
)
|
|
(1,026
|
)
|
|
(1,039
|
)
|
||||
|
Interest rate liabilities
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
||||
|
Foreign currency liabilities
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
||||
|
Total derivatives
|
|
—
|
|
|
37
|
|
|
(1,016
|
)
|
|
(979
|
)
|
||||
|
Total
|
|
$
|
25
|
|
|
$
|
37
|
|
|
$
|
(1,016
|
)
|
|
$
|
(954
|
)
|
|
|
|
Derivatives
|
||||||
|
|
|
Commodity
|
|
Interest Rate
|
||||
|
|
|
($ in millions)
|
||||||
|
Beginning Balance as of January 1, 2013
|
|
$
|
(1,016
|
)
|
|
$
|
—
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
||||
|
Included in earnings
(a)
|
|
338
|
|
|
(1
|
)
|
||
|
Total purchases, issuances, sales and settlements:
|
|
|
|
|
||||
|
Sales
|
|
—
|
|
|
1
|
|
||
|
Settlements
|
|
93
|
|
|
—
|
|
||
|
Ending Balance as of September 30, 2013
|
|
$
|
(585
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
Beginning Balance as of January 1, 2012
|
|
$
|
(1,654
|
)
|
|
$
|
—
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
||||
|
Included in earnings
(a)
|
|
525
|
|
|
4
|
|
||
|
Total purchases, issuances, sales and settlements:
|
|
|
|
|
||||
|
Sales
|
|
—
|
|
|
(6
|
)
|
||
|
Settlements
|
|
56
|
|
|
—
|
|
||
|
Ending Balance as of September 30, 2012
|
|
$
|
(1,073
|
)
|
|
$
|
(2
|
)
|
|
(a)
|
|
Natural Gas, Oil and
NGL Sales
|
|
Interest Expense
|
||||||||||||
|
|
||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Total gains (losses) included in earnings for the period
|
|
$
|
338
|
|
|
$
|
525
|
|
|
$
|
(1
|
)
|
|
$
|
4
|
|
|
Change in unrealized gains (losses) relating to assets still held at reporting date
|
|
$
|
327
|
|
|
$
|
370
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Instrument
Type
|
|
Unobservable
Input
|
|
Range
|
|
Weighted
Average
|
|
Fair Value
September 30,
2013
|
||||
|
|
|
|
|
|
|
|
|
($ in millions)
|
||||
|
Oil Trades
(a)
|
|
Oil price volatility curves
|
|
9.94% - 25.79%
|
|
16.44
|
%
|
|
$
|
(369
|
)
|
|
|
Oil Basis Swaps
(b)
|
|
Physical pricing point forward
curves
|
|
$3.03 - $4.65
|
|
$
|
4.33
|
|
|
$
|
1
|
|
|
Natural Gas Trades
(a)
|
|
Natural gas price volatility
curves
|
|
20.08% - 34.86%
|
|
22.10
|
%
|
|
$
|
(215
|
)
|
|
|
Natural Gas Basis Swaps
(b)
|
|
Physical pricing point forward
curves
|
|
($1.64) - $0
|
|
$
|
(0.36
|
)
|
|
$
|
(2
|
)
|
|
(a)
|
Fair value is based on an estimate derived from option models.
|
|
(b)
|
Fair value is based on an estimate of discounted cash flows.
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
Current maturities of long-term debt (Level 1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
463
|
|
|
$
|
480
|
|
|
Long-term debt (Level 1)
|
|
$
|
10,470
|
|
|
$
|
11,333
|
|
|
$
|
9,759
|
|
|
$
|
10,457
|
|
|
Long-term debt (Level 2)
|
|
$
|
2,252
|
|
|
$
|
2,241
|
|
|
$
|
2,378
|
|
|
$
|
2,284
|
|
|
15.
|
Segment Information
|
|
|
|
Exploration
and
Production
|
|
Marketing,
Gathering
and
Compression
|
|
Oilfield
Services
|
|
Other
|
|
Intercompany
Eliminations
|
|
Consolidated
Total
|
||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||
|
Three Months Ended
September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
|
$
|
1,586
|
|
|
$
|
5,034
|
|
|
$
|
551
|
|
|
$
|
4
|
|
|
$
|
(2,308
|
)
|
|
$
|
4,867
|
|
|
Intersegment revenues
|
|
—
|
|
|
(2,002
|
)
|
|
(306
|
)
|
|
—
|
|
|
2,308
|
|
|
—
|
|
||||||
|
Total revenues
|
|
$
|
1,586
|
|
|
$
|
3,032
|
|
|
$
|
245
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (Loss) Before
Income Taxes
|
|
$
|
430
|
|
|
$
|
128
|
|
|
$
|
(37
|
)
|
|
$
|
(48
|
)
|
|
$
|
(86
|
)
|
|
$
|
387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended
September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
|
$
|
1,437
|
|
|
$
|
2,922
|
|
|
$
|
482
|
|
|
$
|
—
|
|
|
$
|
(1,871
|
)
|
|
$
|
2,970
|
|
|
Intersegment revenues
|
|
—
|
|
|
(1,541
|
)
|
|
(330
|
)
|
|
—
|
|
|
1,871
|
|
|
—
|
|
||||||
|
Total revenues
|
|
$
|
1,437
|
|
|
$
|
1,381
|
|
|
$
|
152
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (Loss) Before
Income Taxes
|
|
$
|
(3,073
|
)
|
|
$
|
120
|
|
|
$
|
(2
|
)
|
|
$
|
(152
|
)
|
|
$
|
(124
|
)
|
|
$
|
(3,231
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended
September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
|
$
|
5,444
|
|
|
$
|
12,553
|
|
|
$
|
1,677
|
|
|
$
|
27
|
|
|
$
|
(6,736
|
)
|
|
$
|
12,965
|
|
|
Intersegment revenues
|
|
—
|
|
|
(5,682
|
)
|
|
(1,041
|
)
|
|
(13
|
)
|
|
6,736
|
|
|
—
|
|
||||||
|
Total revenues
|
|
$
|
5,444
|
|
|
$
|
6,871
|
|
|
$
|
636
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
12,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (Loss) Before
Income Taxes
|
|
$
|
654
|
|
|
$
|
395
|
|
|
$
|
(12
|
)
|
|
$
|
808
|
|
|
$
|
(284
|
)
|
|
$
|
1,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended
September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
|
$
|
4,622
|
|
|
$
|
7,587
|
|
|
$
|
1,434
|
|
|
$
|
—
|
|
|
$
|
(4,865
|
)
|
|
$
|
8,778
|
|
|
Intersegment revenues
|
|
—
|
|
|
(3,877
|
)
|
|
(988
|
)
|
|
—
|
|
|
4,865
|
|
|
—
|
|
||||||
|
Total revenues
|
|
$
|
4,622
|
|
|
$
|
3,710
|
|
|
$
|
446
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income (Loss) Before
Income Taxes
|
|
$
|
(1,896
|
)
|
|
$
|
1,279
|
|
|
$
|
96
|
|
|
$
|
(654
|
)
|
|
$
|
(362
|
)
|
|
$
|
(1,537
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of
September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Assets
|
|
$
|
35,919
|
|
|
$
|
2,323
|
|
|
$
|
1,981
|
|
|
$
|
5,014
|
|
|
$
|
(2,949
|
)
|
|
$
|
42,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Assets
|
|
$
|
37,004
|
|
|
$
|
2,291
|
|
|
$
|
2,115
|
|
|
$
|
2,529
|
|
|
$
|
(2,328
|
)
|
|
$
|
41,611
|
|
|
16.
|
Condensed Consolidating Financial Information
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
966
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
7
|
|
|
$
|
987
|
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
82
|
|
|
(7
|
)
|
|
75
|
|
|||||
|
Other
|
|
104
|
|
|
2,606
|
|
|
645
|
|
|
(423
|
)
|
|
2,932
|
|
|||||
|
Current assets held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany receivable, net
|
|
25,863
|
|
|
—
|
|
|
—
|
|
|
(25,863
|
)
|
|
—
|
|
|||||
|
Total Current Assets
|
|
26,933
|
|
|
2,606
|
|
|
741
|
|
|
(26,286
|
)
|
|
3,994
|
|
|||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural gas and oil properties, at cost based on full cost accounting, net
|
|
—
|
|
|
29,245
|
|
|
3,123
|
|
|
151
|
|
|
32,519
|
|
|||||
|
Other property and equipment, net
|
|
—
|
|
|
2,561
|
|
|
1,445
|
|
|
(1
|
)
|
|
4,005
|
|
|||||
|
Property and equipment held for sale, net
|
|
—
|
|
|
571
|
|
|
26
|
|
|
—
|
|
|
597
|
|
|||||
|
Total Property and Equipment,
Net
|
|
—
|
|
|
32,377
|
|
|
4,594
|
|
|
150
|
|
|
37,121
|
|
|||||
|
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other assets
|
|
114
|
|
|
1,316
|
|
|
115
|
|
|
(372
|
)
|
|
1,173
|
|
|||||
|
Investments in subsidiaries and
intercompany advances
|
|
2,211
|
|
|
(238
|
)
|
|
—
|
|
|
(1,973
|
)
|
|
—
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
29,258
|
|
|
$
|
36,061
|
|
|
$
|
5,450
|
|
|
$
|
(28,481
|
)
|
|
$
|
42,288
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
$
|
242
|
|
|
$
|
5,427
|
|
|
$
|
431
|
|
|
$
|
(422
|
)
|
|
$
|
5,678
|
|
|
Intercompany payable, net
|
|
—
|
|
|
24,740
|
|
|
1,279
|
|
|
(26,019
|
)
|
|
—
|
|
|||||
|
Total Current Liabilities
|
|
242
|
|
|
30,167
|
|
|
1,710
|
|
|
(26,441
|
)
|
|
5,678
|
|
|||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, net
|
|
11,801
|
|
|
—
|
|
|
935
|
|
|
—
|
|
|
12,736
|
|
|||||
|
Deferred income tax liabilities
|
|
638
|
|
|
2,397
|
|
|
60
|
|
|
328
|
|
|
3,423
|
|
|||||
|
Other long-term liabilities
|
|
381
|
|
|
1,286
|
|
|
900
|
|
|
(464
|
)
|
|
2,103
|
|
|||||
|
Total Long-Term Liabilities
|
|
12,820
|
|
|
3,683
|
|
|
1,895
|
|
|
(136
|
)
|
|
18,262
|
|
|||||
|
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Chesapeake stockholders’ equity
|
|
16,196
|
|
|
2,211
|
|
|
1,845
|
|
|
(4,056
|
)
|
|
16,196
|
|
|||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,152
|
|
|
2,152
|
|
|||||
|
Total Equity
|
|
16,196
|
|
|
2,211
|
|
|
1,845
|
|
|
(1,904
|
)
|
|
18,348
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
29,258
|
|
|
$
|
36,061
|
|
|
$
|
5,450
|
|
|
$
|
(28,481
|
)
|
|
$
|
42,288
|
|
|
|
|
Parent
(a)
|
|
Guarantor
Subsidiaries
(a)
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
287
|
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
111
|
|
|
—
|
|
|
111
|
|
|||||
|
Other
|
|
1
|
|
|
2,378
|
|
|
512
|
|
|
(345
|
)
|
|
2,546
|
|
|||||
|
Current assets held for sale
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Intercompany receivable, net
|
|
25,356
|
|
|
—
|
|
|
—
|
|
|
(25,356
|
)
|
|
—
|
|
|||||
|
Total Current Assets
|
|
25,585
|
|
|
2,378
|
|
|
686
|
|
|
(25,701
|
)
|
|
2,948
|
|
|||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural gas and oil properties, at cost based on full cost accounting, net
|
|
—
|
|
|
29,083
|
|
|
3,057
|
|
|
(222
|
)
|
|
31,918
|
|
|||||
|
Other property and equipment, net
|
|
—
|
|
|
3,066
|
|
|
1,549
|
|
|
—
|
|
|
4,615
|
|
|||||
|
Property and equipment held for sale, net
|
|
—
|
|
|
255
|
|
|
379
|
|
|
—
|
|
|
634
|
|
|||||
|
Total Property and Equipment,
Net
|
|
—
|
|
|
32,404
|
|
|
4,985
|
|
|
(222
|
)
|
|
37,167
|
|
|||||
|
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other assets
|
|
217
|
|
|
1,396
|
|
|
261
|
|
|
(378
|
)
|
|
1,496
|
|
|||||
|
Investments in subsidiaries and
intercompany advances
|
|
2,241
|
|
|
(186
|
)
|
|
—
|
|
|
(2,055
|
)
|
|
—
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
28,043
|
|
|
$
|
35,992
|
|
|
$
|
5,932
|
|
|
$
|
(28,356
|
)
|
|
$
|
41,611
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
$
|
789
|
|
|
$
|
5,377
|
|
|
$
|
424
|
|
|
$
|
(345
|
)
|
|
$
|
6,245
|
|
|
Current liabilities held for sale
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|||||
|
Intercompany payable, net
|
|
—
|
|
|
24,166
|
|
|
1,312
|
|
|
(25,478
|
)
|
|
—
|
|
|||||
|
Total Current Liabilities
|
|
789
|
|
|
29,543
|
|
|
1,757
|
|
|
(25,823
|
)
|
|
6,266
|
|
|||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, net
|
|
11,089
|
|
|
—
|
|
|
1,068
|
|
|
—
|
|
|
12,157
|
|
|||||
|
Deferred income tax liabilities
|
|
361
|
|
|
2,425
|
|
|
127
|
|
|
(106
|
)
|
|
2,807
|
|
|||||
|
Other liabilities
|
|
235
|
|
|
1,783
|
|
|
839
|
|
|
(372
|
)
|
|
2,485
|
|
|||||
|
Total Long-Term Liabilities
|
|
11,685
|
|
|
4,208
|
|
|
2,034
|
|
|
(478
|
)
|
|
17,449
|
|
|||||
|
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Chesapeake stockholders’ equity
|
|
15,569
|
|
|
2,241
|
|
|
2,141
|
|
|
(4,382
|
)
|
|
15,569
|
|
|||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,327
|
|
|
2,327
|
|
|||||
|
Total Equity
|
|
15,569
|
|
|
2,241
|
|
|
2,141
|
|
|
(2,055
|
)
|
|
17,896
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
28,043
|
|
|
$
|
35,992
|
|
|
$
|
5,932
|
|
|
$
|
(28,356
|
)
|
|
$
|
41,611
|
|
|
(a)
|
We have revised the amounts presented as cash and cash equivalents in the Guarantor Subsidiaries and Parent columns to properly reflect the cash of the Parent of
$228 million
, which was incorrectly presented in the Guarantor subsidiaries as of
December 31, 2012
. The impact of this error was not material to any previously issued financial statements.
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural gas, oil and NGL
|
|
$
|
—
|
|
|
$
|
1,400
|
|
|
$
|
185
|
|
|
$
|
1
|
|
|
$
|
1,586
|
|
|
Marketing, gathering and compression
|
|
—
|
|
|
3,031
|
|
|
1
|
|
|
—
|
|
|
3,032
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
—
|
|
|
552
|
|
|
(303
|
)
|
|
249
|
|
|||||
|
Total Revenues
|
|
—
|
|
|
4,431
|
|
|
738
|
|
|
(302
|
)
|
|
4,867
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural gas, oil and NGL production
|
|
—
|
|
|
268
|
|
|
14
|
|
|
—
|
|
|
282
|
|
|||||
|
Production taxes
|
|
—
|
|
|
60
|
|
|
2
|
|
|
—
|
|
|
62
|
|
|||||
|
Marketing, gathering and compression
|
|
—
|
|
|
3,009
|
|
|
—
|
|
|
—
|
|
|
3,009
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
23
|
|
|
460
|
|
|
(272
|
)
|
|
211
|
|
|||||
|
General and administrative
|
|
—
|
|
|
97
|
|
|
24
|
|
|
(1
|
)
|
|
120
|
|
|||||
|
Restructuring and other termination benefits
|
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
|
Natural gas, oil and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
591
|
|
|
61
|
|
|
—
|
|
|
652
|
|
|||||
|
Depreciation and amortization of other
assets
|
|
—
|
|
|
43
|
|
|
74
|
|
|
(38
|
)
|
|
79
|
|
|||||
|
Impairment of natural gas and oil
properties
|
|
—
|
|
|
—
|
|
|
99
|
|
|
(99
|
)
|
|
—
|
|
|||||
|
Impairments of fixed assets and other
|
|
—
|
|
|
56
|
|
|
29
|
|
|
—
|
|
|
85
|
|
|||||
|
Net (gains) losses on sales of
fixed assets
|
|
—
|
|
|
(133
|
)
|
|
—
|
|
|
1
|
|
|
(132
|
)
|
|||||
|
Total Operating Expenses
|
|
—
|
|
|
4,077
|
|
|
763
|
|
|
(409
|
)
|
|
4,431
|
|
|||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
—
|
|
|
354
|
|
|
(25
|
)
|
|
107
|
|
|
436
|
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(207
|
)
|
|
(27
|
)
|
|
(21
|
)
|
|
215
|
|
|
(40
|
)
|
|||||
|
Losses on investments
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||
|
Impairment of investment
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||||
|
Gains (losses) on sales of investments
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Other income (expense)
|
|
208
|
|
|
44
|
|
|
2
|
|
|
(244
|
)
|
|
10
|
|
|||||
|
Equity in net earnings of subsidiary
|
|
201
|
|
|
(75
|
)
|
|
—
|
|
|
(126
|
)
|
|
—
|
|
|||||
|
Total Other Income (Expense)
|
|
202
|
|
|
(77
|
)
|
|
(20
|
)
|
|
(154
|
)
|
|
(49
|
)
|
|||||
|
INCOME (LOSS) BEFORE INCOME
TAXES
|
|
202
|
|
|
277
|
|
|
(45
|
)
|
|
(47
|
)
|
|
387
|
|
|||||
|
INCOME TAX EXPENSE (BENEFIT)
|
|
—
|
|
|
134
|
|
|
(17
|
)
|
|
30
|
|
|
147
|
|
|||||
|
NET INCOME (LOSS)
|
|
202
|
|
|
143
|
|
|
(28
|
)
|
|
(77
|
)
|
|
240
|
|
|||||
|
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(38
|
)
|
|||||
|
NET INCOME (LOSS) ATTRIBUTABLE
TO CHESAPEAKE
|
|
202
|
|
|
143
|
|
|
(28
|
)
|
|
(115
|
)
|
|
202
|
|
|||||
|
Other comprehensive income (loss)
|
|
2
|
|
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
1
|
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
204
|
|
|
$
|
144
|
|
|
$
|
(30
|
)
|
|
$
|
(115
|
)
|
|
$
|
203
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural gas, oil and NGL
|
|
$
|
—
|
|
|
$
|
1,357
|
|
|
$
|
79
|
|
|
$
|
1
|
|
|
$
|
1,437
|
|
|
Marketing, gathering and compression
|
|
—
|
|
|
1,319
|
|
|
62
|
|
|
—
|
|
|
1,381
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
—
|
|
|
485
|
|
|
(333
|
)
|
|
152
|
|
|||||
|
Total Revenues
|
|
—
|
|
|
2,676
|
|
|
626
|
|
|
(332
|
)
|
|
2,970
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural gas, oil and NGL production
|
|
—
|
|
|
311
|
|
|
9
|
|
|
—
|
|
|
320
|
|
|||||
|
Production taxes
|
|
—
|
|
|
51
|
|
|
2
|
|
|
—
|
|
|
53
|
|
|||||
|
Marketing, gathering and compression
|
|
—
|
|
|
1,310
|
|
|
29
|
|
|
—
|
|
|
1,339
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
80
|
|
|
361
|
|
|
(325
|
)
|
|
116
|
|
|||||
|
General and administrative
|
|
—
|
|
|
108
|
|
|
37
|
|
|
—
|
|
|
145
|
|
|||||
|
Restructuring and other termination benefits
|
|
—
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|||||
|
Natural gas, oil and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
716
|
|
|
46
|
|
|
—
|
|
|
762
|
|
|||||
|
Depreciation and amortization of other
assets
|
|
—
|
|
|
43
|
|
|
58
|
|
|
(35
|
)
|
|
66
|
|
|||||
|
Impairment of natural gas and oil properties
|
|
—
|
|
|
3,167
|
|
|
148
|
|
|
—
|
|
|
3,315
|
|
|||||
|
Impairments of fixed assets and other
|
|
—
|
|
|
8
|
|
|
30
|
|
|
—
|
|
|
38
|
|
|||||
|
Net (gains) losses on sales of
fixed assets
|
|
—
|
|
|
4
|
|
|
3
|
|
|
—
|
|
|
7
|
|
|||||
|
Total Operating Expenses
|
|
—
|
|
|
5,800
|
|
|
724
|
|
|
(360
|
)
|
|
6,164
|
|
|||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
—
|
|
|
(3,124
|
)
|
|
(98
|
)
|
|
28
|
|
|
(3,194
|
)
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(289
|
)
|
|
(18
|
)
|
|
(21
|
)
|
|
292
|
|
|
(36
|
)
|
|||||
|
Losses on investments
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|||||
|
Gains (losses) on sales of investments
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|||||
|
Other income (expense)
|
|
286
|
|
|
79
|
|
|
3
|
|
|
(377
|
)
|
|
(9
|
)
|
|||||
|
Equity in net earnings (losses) of subsidiary
|
|
(2,010
|
)
|
|
(127
|
)
|
|
—
|
|
|
2,137
|
|
|
—
|
|
|||||
|
Total Other Income (Expense)
|
|
(2,013
|
)
|
|
(89
|
)
|
|
13
|
|
|
2,052
|
|
|
(37
|
)
|
|||||
|
INCOME (LOSS) BEFORE INCOME
TAXES
|
|
(2,013
|
)
|
|
(3,213
|
)
|
|
(85
|
)
|
|
2,080
|
|
|
(3,231
|
)
|
|||||
|
INCOME TAX EXPENSE (BENEFIT)
|
|
(1
|
)
|
|
(1,204
|
)
|
|
(33
|
)
|
|
(22
|
)
|
|
(1,260
|
)
|
|||||
|
NET INCOME (LOSS)
|
|
(2,012
|
)
|
|
(2,009
|
)
|
|
(52
|
)
|
|
2,102
|
|
|
(1,971
|
)
|
|||||
|
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
(41
|
)
|
|||||
|
NET INCOME (LOSS) ATTRIBUTABLE
TO CHESAPEAKE
|
|
(2,012
|
)
|
|
(2,009
|
)
|
|
(52
|
)
|
|
2,061
|
|
|
(2,012
|
)
|
|||||
|
Other comprehensive income (loss)
|
|
3
|
|
|
(7
|
)
|
|
(2
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
(2,009
|
)
|
|
$
|
(2,016
|
)
|
|
$
|
(54
|
)
|
|
$
|
2,061
|
|
|
$
|
(2,018
|
)
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural gas, oil and NGL
|
|
$
|
—
|
|
|
$
|
4,962
|
|
|
$
|
473
|
|
|
$
|
9
|
|
|
$
|
5,444
|
|
|
Marketing, gathering and compression
|
|
—
|
|
|
6,861
|
|
|
10
|
|
|
—
|
|
|
6,871
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
—
|
|
|
1,703
|
|
|
(1,053
|
)
|
|
650
|
|
|||||
|
Total Revenues
|
|
—
|
|
|
11,823
|
|
|
2,186
|
|
|
(1,044
|
)
|
|
12,965
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural gas, oil and NGL production
|
|
—
|
|
|
838
|
|
|
39
|
|
|
—
|
|
|
877
|
|
|||||
|
Production taxes
|
|
—
|
|
|
167
|
|
|
6
|
|
|
—
|
|
|
173
|
|
|||||
|
Marketing, gathering and compression
|
|
—
|
|
|
6,776
|
|
|
5
|
|
|
—
|
|
|
6,781
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
70
|
|
|
1,362
|
|
|
(889
|
)
|
|
543
|
|
|||||
|
General and administrative
|
|
—
|
|
|
264
|
|
|
73
|
|
|
(1
|
)
|
|
336
|
|
|||||
|
Restructuring and other termination benefits
|
|
—
|
|
|
200
|
|
|
3
|
|
|
—
|
|
|
203
|
|
|||||
|
Natural gas, oil and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
1,771
|
|
|
174
|
|
|
—
|
|
|
1,945
|
|
|||||
|
Depreciation and amortization of other
assets
|
|
—
|
|
|
137
|
|
|
218
|
|
|
(121
|
)
|
|
234
|
|
|||||
|
Impairment of natural gas and oil
properties
|
|
—
|
|
|
—
|
|
|
260
|
|
|
(260
|
)
|
|
—
|
|
|||||
|
Impairments of fixed assets and other
|
|
—
|
|
|
307
|
|
|
36
|
|
|
—
|
|
|
343
|
|
|||||
|
Net gains (losses) on sales of
fixed assets
|
|
—
|
|
|
(291
|
)
|
|
—
|
|
|
1
|
|
|
(290
|
)
|
|||||
|
Total Operating Expenses
|
|
—
|
|
|
10,239
|
|
|
2,176
|
|
|
(1,270
|
)
|
|
11,145
|
|
|||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
—
|
|
|
1,584
|
|
|
10
|
|
|
226
|
|
|
1,820
|
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(703
|
)
|
|
(70
|
)
|
|
(63
|
)
|
|
672
|
|
|
(164
|
)
|
|||||
|
Losses on investments
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|||||
|
Impairment of investment
|
|
—
|
|
|
(10
|
)
|
|
(1
|
)
|
|
1
|
|
|
(10
|
)
|
|||||
|
Gains (losses) on sales of investments
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Losses on purchases of debt
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|||||
|
Other income (expense)
|
|
651
|
|
|
120
|
|
|
7
|
|
|
(760
|
)
|
|
18
|
|
|||||
|
Equity in net earnings of subsidiary
|
|
916
|
|
|
(221
|
)
|
|
—
|
|
|
(695
|
)
|
|
—
|
|
|||||
|
Total Other Income (Expense)
|
|
794
|
|
|
(214
|
)
|
|
(57
|
)
|
|
(782
|
)
|
|
(259
|
)
|
|||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
794
|
|
|
1,370
|
|
|
(47
|
)
|
|
(556
|
)
|
|
1,561
|
|
|||||
|
INCOME TAX EXPENSE (BENEFIT)
|
|
(46
|
)
|
|
605
|
|
|
(18
|
)
|
|
53
|
|
|
594
|
|
|||||
|
NET INCOME (LOSS)
|
|
840
|
|
|
765
|
|
|
(29
|
)
|
|
(609
|
)
|
|
967
|
|
|||||
|
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
(127
|
)
|
|||||
|
NET INCOME (LOSS) ATTRIBUTABLE
TO CHESAPEAKE
|
|
840
|
|
|
765
|
|
|
(29
|
)
|
|
(736
|
)
|
|
840
|
|
|||||
|
Other comprehensive income
|
|
2
|
|
|
12
|
|
|
(1
|
)
|
|
—
|
|
|
13
|
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
842
|
|
|
$
|
777
|
|
|
$
|
(30
|
)
|
|
$
|
(736
|
)
|
|
$
|
853
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural gas, oil and NGL
|
|
$
|
—
|
|
|
$
|
4,410
|
|
|
$
|
209
|
|
|
$
|
3
|
|
|
$
|
4,622
|
|
|
Marketing, gathering and compression
|
|
—
|
|
|
3,555
|
|
|
155
|
|
|
—
|
|
|
3,710
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
—
|
|
|
1,440
|
|
|
(994
|
)
|
|
446
|
|
|||||
|
Total Revenues
|
|
—
|
|
|
7,965
|
|
|
1,804
|
|
|
(991
|
)
|
|
8,778
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural gas, oil and NGL production
|
|
—
|
|
|
989
|
|
|
16
|
|
|
—
|
|
|
1,005
|
|
|||||
|
Production taxes
|
|
—
|
|
|
137
|
|
|
4
|
|
|
—
|
|
|
141
|
|
|||||
|
Marketing, gathering and compression
|
|
—
|
|
|
3,549
|
|
|
82
|
|
|
—
|
|
|
3,631
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
141
|
|
|
1,029
|
|
|
(849
|
)
|
|
321
|
|
|||||
|
General and administrative
|
|
—
|
|
|
343
|
|
|
93
|
|
|
—
|
|
|
436
|
|
|||||
|
Restructuring and other termination benefits
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|||||
|
Natural gas, oil and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
1,761
|
|
|
95
|
|
|
—
|
|
|
1,856
|
|
|||||
|
Depreciation and amortization of other
assets
|
|
—
|
|
|
132
|
|
|
205
|
|
|
(104
|
)
|
|
233
|
|
|||||
|
Impairment of natural gas and oil
properties
|
|
—
|
|
|
3,167
|
|
|
148
|
|
|
—
|
|
|
3,315
|
|
|||||
|
Impairment of fixed assets and other
|
|
—
|
|
|
227
|
|
|
54
|
|
|
—
|
|
|
281
|
|
|||||
|
Net (gains) losses on sales of
fixed assets
|
|
—
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
5
|
|
|||||
|
Total Operating Expenses
|
|
—
|
|
|
10,451
|
|
|
1,730
|
|
|
(953
|
)
|
|
11,228
|
|
|||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
—
|
|
|
(2,486
|
)
|
|
74
|
|
|
(38
|
)
|
|
(2,450
|
)
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(682
|
)
|
|
(3
|
)
|
|
(64
|
)
|
|
686
|
|
|
(63
|
)
|
|||||
|
Earnings (losses) on investments
|
|
—
|
|
|
(142
|
)
|
|
55
|
|
|
—
|
|
|
(87
|
)
|
|||||
|
Gains on sales of investments
|
|
—
|
|
|
1,030
|
|
|
31
|
|
|
—
|
|
|
1,061
|
|
|||||
|
Other income (expense)
|
|
667
|
|
|
166
|
|
|
10
|
|
|
(841
|
)
|
|
2
|
|
|||||
|
Equity in net earnings (losses) of subsidiary
|
|
(1,060
|
)
|
|
(179
|
)
|
|
—
|
|
|
1,239
|
|
|
—
|
|
|||||
|
Total Other Income (Expense)
|
|
(1,075
|
)
|
|
872
|
|
|
32
|
|
|
1,084
|
|
|
913
|
|
|||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
(1,075
|
)
|
|
(1,614
|
)
|
|
106
|
|
|
1,046
|
|
|
(1,537
|
)
|
|||||
|
INCOME TAX EXPENSE (BENEFIT)
|
|
(6
|
)
|
|
(559
|
)
|
|
41
|
|
|
(75
|
)
|
|
(599
|
)
|
|||||
|
NET INCOME (LOSS)
|
|
(1,069
|
)
|
|
(1,055
|
)
|
|
65
|
|
|
1,121
|
|
|
(938
|
)
|
|||||
|
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(131
|
)
|
|
(131
|
)
|
|||||
|
NET INCOME (LOSS) ATTRIBUTABLE
TO CHESAPEAKE
|
|
(1,069
|
)
|
|
(1,055
|
)
|
|
65
|
|
|
990
|
|
|
(1,069
|
)
|
|||||
|
Other comprehensive income (loss)
|
|
3
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
(1,066
|
)
|
|
$
|
(1,080
|
)
|
|
$
|
65
|
|
|
$
|
990
|
|
|
$
|
(1,091
|
)
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
$
|
—
|
|
|
$
|
3,232
|
|
|
$
|
362
|
|
|
$
|
(33
|
)
|
|
$
|
3,561
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to proved and unproved
properties
|
|
—
|
|
|
(4,642
|
)
|
|
(639
|
)
|
|
—
|
|
|
(5,281
|
)
|
|||||
|
Proceeds from divestitures of proved
and unproved properties
|
|
—
|
|
|
2,736
|
|
|
53
|
|
|
—
|
|
|
2,789
|
|
|||||
|
Additions to other property and
equipment
|
|
—
|
|
|
(415
|
)
|
|
(224
|
)
|
|
—
|
|
|
(639
|
)
|
|||||
|
Other investing activities
|
|
—
|
|
|
67
|
|
|
757
|
|
|
260
|
|
|
1,084
|
|
|||||
|
Net Cash Used In Investing Activities
|
|
—
|
|
|
(2,254
|
)
|
|
(53
|
)
|
|
260
|
|
|
(2,047
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from credit facilities
borrowings
|
|
—
|
|
|
6,311
|
|
|
825
|
|
|
—
|
|
|
7,136
|
|
|||||
|
Payments on credit facilities borrowings
|
|
—
|
|
|
(6,310
|
)
|
|
(958
|
)
|
|
—
|
|
|
(7,268
|
)
|
|||||
|
Proceeds from issuance of senior notes,
net of discount and offering costs
|
|
2,274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,274
|
|
|||||
|
Cash paid to purchase debt
|
|
(2,116
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,116
|
)
|
|||||
|
Proceeds from sales of noncontrolling
interests
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Other financing activities
|
|
(374
|
)
|
|
(297
|
)
|
|
46
|
|
|
(220
|
)
|
|
(845
|
)
|
|||||
|
Intercompany advances, net
|
|
954
|
|
|
(687
|
)
|
|
(267
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net Cash Provided By (Used In) Financing Activities
|
|
738
|
|
|
(978
|
)
|
|
(354
|
)
|
|
(220
|
)
|
|
(814
|
)
|
|||||
|
Net increase (decrease) in cash and cash
equivalents
|
|
738
|
|
|
—
|
|
|
(45
|
)
|
|
7
|
|
|
700
|
|
|||||
|
Cash and cash equivalents, beginning of
period
|
|
228
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
287
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
966
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
7
|
|
|
$
|
987
|
|
|
|
|
Parent
(a)
|
|
Guarantor
Subsidiaries
(a)
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
$
|
—
|
|
|
$
|
2,779
|
|
|
$
|
200
|
|
|
$
|
(1,001
|
)
|
|
$
|
1,978
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to proved and unproved
properties
|
|
—
|
|
|
(10,208
|
)
|
|
(130
|
)
|
|
—
|
|
|
(10,338
|
)
|
|||||
|
Proceeds from divestitures of proved
and unproved properties
|
|
—
|
|
|
2,445
|
|
|
—
|
|
|
—
|
|
|
2,445
|
|
|||||
|
Additions to other property and
equipment
|
|
—
|
|
|
(577
|
)
|
|
(1,339
|
)
|
|
—
|
|
|
(1,916
|
)
|
|||||
|
Other investing activities
|
|
—
|
|
|
3,051
|
|
|
(158
|
)
|
|
(1,238
|
)
|
|
1,655
|
|
|||||
|
Net Cash Used In Investing Activities
|
|
—
|
|
|
(5,289
|
)
|
|
(1,627
|
)
|
|
(1,238
|
)
|
|
(8,154
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from credit facilities borrowings
|
|
—
|
|
|
12,116
|
|
|
1,870
|
|
|
—
|
|
|
13,986
|
|
|||||
|
Payments on credit facilities borrowings
|
|
—
|
|
|
(12,051
|
)
|
|
(1,563
|
)
|
|
—
|
|
|
(13,614
|
)
|
|||||
|
Proceeds from issuance of senior notes, net of discount and offering costs
|
|
1,263
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,263
|
|
|||||
|
Proceeds from issuance of term loans, net of discount and offering costs
|
|
3,789
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,789
|
|
|||||
|
Proceeds from sales of noncontrolling interests
|
|
—
|
|
|
—
|
|
|
1,056
|
|
|
—
|
|
|
1,056
|
|
|||||
|
Other financing activities
|
|
(367
|
)
|
|
(154
|
)
|
|
(2,217
|
)
|
|
2,239
|
|
|
(499
|
)
|
|||||
|
Intercompany advances, net
|
|
(4,618
|
)
|
|
2,599
|
|
|
2,019
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Cash Provided By Financing Activities
|
|
67
|
|
|
2,510
|
|
|
1,165
|
|
|
2,239
|
|
|
5,981
|
|
|||||
|
Change in cash and cash equivalents
classified as current assets held for sale
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
|
60
|
|
|
—
|
|
|
(269
|
)
|
|
—
|
|
|
(209
|
)
|
|||||
|
Cash and cash equivalents, beginning of
period
|
|
1
|
|
|
—
|
|
|
350
|
|
|
—
|
|
|
351
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
142
|
|
|
(a)
|
We have revised the amounts presented as cash and cash equivalents in the Guarantor Subsidiaries and Parent columns to properly reflect the cash of the Parent of
$61 million
, which was incorrectly presented as the Guarantor subsidiaries as of
September 30, 2012
. The impact of this error was not material to any previously issued financial statements.
|
|
17.
|
Recently Issued Accounting Standards
|
|
18.
|
Subsequent Events
|
|
ITEM 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net Production:
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas (bcf)
|
|
273.3
|
|
|
302.3
|
|
|
824.1
|
|
|
848.6
|
|
||||
|
Oil (mmbbl)
|
|
11.0
|
|
|
9.0
|
|
|
30.9
|
|
|
22.3
|
|
||||
|
NGL (mmbbl)
|
|
5.4
|
|
|
4.1
|
|
|
15.0
|
|
|
13.0
|
|
||||
|
Natural gas equivalent (bcfe)
(a)
|
|
371.9
|
|
|
381.1
|
|
|
1,099.4
|
|
|
1,060.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural Gas, Oil and NGL Sales ($ in millions):
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas sales
|
|
$
|
581
|
|
|
$
|
543
|
|
|
$
|
1,932
|
|
|
$
|
1,359
|
|
|
Natural gas derivatives – realized gains (losses)
(b)
|
|
37
|
|
|
52
|
|
|
(7
|
)
|
|
391
|
|
||||
|
Natural gas derivatives – unrealized gains (losses)
|
|
6
|
|
|
(90
|
)
|
|
74
|
|
|
(401
|
)
|
||||
|
Total natural gas sales
|
|
624
|
|
|
505
|
|
|
1,999
|
|
|
1,349
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Oil sales
|
|
1,115
|
|
|
792
|
|
|
2,975
|
|
|
2,038
|
|
||||
|
Oil derivatives – realized gains (losses)
(b)
|
|
(99
|
)
|
|
25
|
|
|
(89
|
)
|
|
6
|
|
||||
|
Oil derivatives – unrealized gains (losses)
|
|
(197
|
)
|
|
(14
|
)
|
|
163
|
|
|
803
|
|
||||
|
Total oil sales
|
|
819
|
|
|
803
|
|
|
3,049
|
|
|
2,847
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NGL sales
|
|
143
|
|
|
129
|
|
|
396
|
|
|
401
|
|
||||
|
NGL derivatives – realized gains (losses)
(b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||
|
NGL derivatives – unrealized gains (losses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
||||
|
Total NGL sales
|
|
143
|
|
|
129
|
|
|
396
|
|
|
426
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total natural gas, oil and NGL sales
|
|
$
|
1,586
|
|
|
$
|
1,437
|
|
|
$
|
5,444
|
|
|
$
|
4,622
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average Sales Price (excluding gains (losses)
on derivatives):
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas ($ per mcf)
|
|
$
|
2.12
|
|
|
$
|
1.80
|
|
|
$
|
2.34
|
|
|
$
|
1.60
|
|
|
Oil ($ per bbl)
|
|
$
|
101.08
|
|
|
$
|
88.07
|
|
|
$
|
96.40
|
|
|
$
|
91.31
|
|
|
NGL ($ per bbl)
|
|
$
|
26.52
|
|
|
$
|
31.22
|
|
|
$
|
26.35
|
|
|
$
|
30.86
|
|
|
Natural gas equivalent ($ per mcfe)
|
|
$
|
4.94
|
|
|
$
|
3.84
|
|
|
$
|
4.82
|
|
|
$
|
3.58
|
|
|
Average Sales Price (excluding unrealized gains (losses) on derivatives)
(b)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas ($ per mcf)
|
|
$
|
2.26
|
|
|
$
|
1.97
|
|
|
$
|
2.34
|
|
|
$
|
2.06
|
|
|
Oil ($ per bbl)
|
|
$
|
92.09
|
|
|
$
|
90.79
|
|
|
$
|
93.51
|
|
|
$
|
91.55
|
|
|
NGL ($ per bbl)
|
|
$
|
26.52
|
|
|
$
|
31.22
|
|
|
$
|
26.35
|
|
|
$
|
30.17
|
|
|
Natural gas equivalent ($ per mcfe)
|
|
$
|
4.78
|
|
|
$
|
4.04
|
|
|
$
|
4.74
|
|
|
$
|
3.95
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Other Operating Income
(c)
($ in millions):
|
|
|
|
|
|
|
|
|
||||||||
|
Marketing, gathering and compression net margin
|
|
$
|
23
|
|
|
$
|
42
|
|
|
$
|
90
|
|
|
$
|
79
|
|
|
Oilfield services net margin
|
|
$
|
38
|
|
|
$
|
36
|
|
|
$
|
107
|
|
|
$
|
125
|
|
|
Other Operating Income
(c)
($ per mcfe):
|
|
|
|
|
|
|
|
|
||||||||
|
Marketing, gathering and compression net margin
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
$
|
0.08
|
|
|
$
|
0.07
|
|
|
Oilfield services net margin
|
|
$
|
0.10
|
|
|
$
|
0.09
|
|
|
$
|
0.10
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses ($ per mcfe):
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas, oil and NGL production
|
|
$
|
0.76
|
|
|
$
|
0.84
|
|
|
$
|
0.80
|
|
|
$
|
0.95
|
|
|
Production taxes
|
|
$
|
0.17
|
|
|
$
|
0.14
|
|
|
$
|
0.16
|
|
|
$
|
0.13
|
|
|
General and administrative expenses
(d)
|
|
$
|
0.32
|
|
|
$
|
0.38
|
|
|
$
|
0.31
|
|
|
$
|
0.41
|
|
|
Natural gas, oil and NGL depreciation, depletion and
amortization
|
|
$
|
1.75
|
|
|
$
|
2.00
|
|
|
$
|
1.77
|
|
|
$
|
1.75
|
|
|
Depreciation and amortization of other assets
|
|
$
|
0.21
|
|
|
$
|
0.17
|
|
|
$
|
0.21
|
|
|
$
|
0.22
|
|
|
Interest expense
(e)
|
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.06
|
|
|
Interest Expense ($ in millions):
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
$
|
43
|
|
|
$
|
38
|
|
|
$
|
113
|
|
|
$
|
67
|
|
|
Interest rate derivatives – realized (gains) losses
|
|
(3
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
||||
|
Interest rate derivatives – unrealized (gains) losses
|
|
—
|
|
|
(2
|
)
|
|
57
|
|
|
(4
|
)
|
||||
|
Total interest expense
|
|
$
|
40
|
|
|
$
|
36
|
|
|
$
|
164
|
|
|
$
|
63
|
|
|
(a)
|
Natural gas equivalent is based on six mcf of natural gas to one barrel of oil or one barrel of NGL. This ratio reflects an energy content equivalency and not a price or revenue equivalency. Given recent natural gas, oil and NGL prices, the price for an mcf of natural gas is significantly less than the price for an mcfe of oil or NGL.
|
|
(b)
|
Includes settlements for commodity derivatives adjusted for option premiums. For derivatives closed early, settlements are reflected in the period of original contract expiration.
|
|
(c)
|
Includes revenue and operating costs and excludes depreciation and amortization, impairments of fixed assets and other and net gains or losses on sales of fixed assets. See
Depreciation and Amortization of Other Assets, Impairments of Fixed Assets and Other
and
Net (Gains) Losses on Sales of Fixed Assets
under
Results of Operations
for details of the depreciation and amortization and impairments of assets and net gains or losses on sales of fixed assets associated with our marketing, gathering and compression and oilfield services operating segments.
|
|
(d)
|
Includes stock-based compensation and excludes restructuring and other termination benefits.
|
|
(e)
|
Includes the effects of realized (gains) losses from interest rate derivatives, but excludes the effects of unrealized (gains) losses and is net of amounts capitalized.
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
($ in millions)
|
||||||
|
Cash provided by operating activities
|
|
$
|
3,561
|
|
|
$
|
1,978
|
|
|
Sales of natural gas and oil assets:
|
|
|
|
|
||||
|
Natural gas and oil properties
|
|
2,741
|
|
|
1,473
|
|
||
|
Volumetric production payment
|
|
—
|
|
|
744
|
|
||
|
Joint venture leasehold
|
|
48
|
|
|
228
|
|
||
|
Total sales of natural gas and oil assets
|
|
2,789
|
|
|
2,445
|
|
||
|
Other sources of cash and cash equivalents:
|
|
|
|
|
||||
|
Sales of other property and equipment
|
|
796
|
|
|
219
|
|
||
|
Sale of preferred interest and ORRI in CHK C-T
|
|
—
|
|
|
1,250
|
|
||
|
Proceeds from credit facility borrowings, net
|
|
—
|
|
|
372
|
|
||
|
Proceeds from long-term debt, net
|
|
2,274
|
|
|
5,052
|
|
||
|
Proceeds from sales of investments
|
|
115
|
|
|
2,000
|
|
||
|
Other
|
|
208
|
|
|
17
|
|
||
|
Total other sources of cash and cash equivalents
|
|
3,393
|
|
|
8,910
|
|
||
|
Total sources of cash and cash equivalents
|
|
$
|
9,743
|
|
|
$
|
13,333
|
|
|
|
|
Nine Months Ended
September 30, |
||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
Principal Amount of
Debt Issued
|
|
Net
Proceeds
|
|
Principal Amount of
Debt Issued
|
|
Net
Proceeds
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Senior notes
|
|
$
|
2,300
|
|
|
$
|
2,274
|
|
|
$
|
1,300
|
|
|
$
|
1,263
|
|
|
Term loans
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|
3,789
|
|
||||
|
Total
|
|
$
|
2,300
|
|
|
$
|
2,274
|
|
|
$
|
5,300
|
|
|
$
|
5,052
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
($ in millions)
|
||||||
|
Natural Gas and Oil Expenditures:
|
|
|
|
|
||||
|
Drilling and completion costs
(a)(b)
|
|
$
|
(4,435
|
)
|
|
$
|
(7,360
|
)
|
|
Acquisitions of proved properties
|
|
(26
|
)
|
|
(340
|
)
|
||
|
Acquisitions of unproved properties
|
|
(213
|
)
|
|
(1,850
|
)
|
||
|
Geological and geophysical costs
(b)
|
|
(36
|
)
|
|
(165
|
)
|
||
|
Interest capitalized on unproved properties
|
|
(571
|
)
|
|
(623
|
)
|
||
|
Total natural gas and oil expenditures
|
|
(5,281
|
)
|
|
(10,338
|
)
|
||
|
Other Uses of Cash and Cash Equivalents:
|
|
|
|
|
||||
|
Additions to other property and equipment
|
|
(639
|
)
|
|
(1,916
|
)
|
||
|
Payments on credit facility borrowings, net
|
|
(132
|
)
|
|
—
|
|
||
|
Cash paid to purchase debt
|
|
(2,116
|
)
|
|
—
|
|
||
|
Cash paid for prepayment of mortgage
|
|
(55
|
)
|
|
—
|
|
||
|
Dividends paid
|
|
(303
|
)
|
|
(298
|
)
|
||
|
Cash paid to purchase preferred shares of subsidiary
|
|
(212
|
)
|
|
—
|
|
||
|
Distributions to noncontrolling interest owners
|
|
(164
|
)
|
|
(163
|
)
|
||
|
Cash paid for financing derivatives
(c)
|
|
(62
|
)
|
|
(36
|
)
|
||
|
Additions to investments
|
|
(8
|
)
|
|
(261
|
)
|
||
|
Other
|
|
(71
|
)
|
|
(530
|
)
|
||
|
Total other uses of cash and cash equivalents
|
|
(3,762
|
)
|
|
(3,204
|
)
|
||
|
Total uses of cash and cash equivalents
|
|
$
|
(9,043
|
)
|
|
$
|
(13,542
|
)
|
|
(a)
|
Net of $669 million and $655 million in drilling and completion carries received from our joint venture partners during the Current Period and the Prior Period, respectively.
|
|
(b)
|
Includes related capitalized interest.
|
|
(c)
|
Reflects derivatives deemed to contain, for accounting purposes, a significant financing element at contract inception.
|
|
|
|
Corporate
Credit Facility
(a)
|
|
Oilfield Services
Credit Facility
(b)
|
||||
|
|
|
($ in millions)
|
||||||
|
Facility structure
|
|
Senior secured
revolving
|
|
Senior secured
revolving
|
||||
|
Maturity date
|
|
December 2015
|
|
November 2016
|
||||
|
Borrowing capacity
|
|
$
|
4,000
|
|
|
$
|
500
|
|
|
Amount outstanding as of September 30, 2013
|
|
$
|
—
|
|
|
$
|
285
|
|
|
Letters of credit outstanding as of September 30, 2013
|
|
$
|
23
|
|
|
$
|
—
|
|
|
(a)
|
Co-borrowers are Chesapeake Exploration, L.L.C., Chesapeake Appalachia, L.L.C. and Chesapeake Louisiana, L.P.
|
|
(b)
|
Borrower is Chesapeake Oilfield Operating, L.L.C. (COO).
|
|
|
|
September 30, 2013
|
||
|
|
|
($ in millions)
|
||
|
9.5% senior notes due 2015
|
|
$
|
1,265
|
|
|
3.25% senior notes due 2016
|
|
500
|
|
|
|
6.25% euro-denominated senior notes due 2017
(a)
|
|
465
|
|
|
|
6.5% senior notes due 2017
|
|
660
|
|
|
|
6.875% senior notes due 2018
|
|
97
|
|
|
|
7.25% senior notes due 2018
|
|
669
|
|
|
|
6.625% senior notes due 2019
(b)
|
|
650
|
|
|
|
6.625% senior notes due 2020
|
|
1,300
|
|
|
|
6.875% senior notes due 2020
|
|
500
|
|
|
|
6.125% senior notes due 2021
|
|
1,000
|
|
|
|
5.375% senior notes due 2021
|
|
700
|
|
|
|
5.75% senior notes due 2023
|
|
1,100
|
|
|
|
2.75% contingent convertible senior notes due 2035
(c)
|
|
396
|
|
|
|
2.5% contingent convertible senior notes due 2037
(c)
|
|
1,168
|
|
|
|
2.25% contingent convertible senior notes due 2038
(c)
|
|
347
|
|
|
|
Discount on senior notes
(d)
|
|
(346
|
)
|
|
|
Interest rate derivatives
(e)
|
|
14
|
|
|
|
Total senior notes, net
|
|
$
|
10,485
|
|
|
(a)
|
The principal amount shown is based on the exchange rate of
$1.3527
to €1.00 as of
September 30, 2013
. See Note 7 of the notes to our condensed consolidated financial statements included in Item 1 of Part I of this report for information on our related foreign currency derivatives.
|
|
(b)
|
Issuers are COO, an indirect wholly owned subsidiary of the Company, and Chesapeake Oilfield Finance, Inc. (COF), a wholly owned subsidiary of COO formed solely to facilitate the offering of the 6.625% Senior Notes due 2019. COF is nominally capitalized and has no operations or revenues. Chesapeake Energy Corporation is the issuer of all other senior notes and the contingent convertible senior notes.
|
|
(c)
|
The holders of our contingent convertible senior notes may require us to repurchase, in cash, all or a portion of their notes at 100% of the principal amount of the notes on any of four dates that are five, ten, fifteen and twenty
|
|
(d)
|
Included in this discount was
$322 million
as of
September 30, 2013
associated with the equity component of our contingent convertible senior notes. This discount is amortized based on an effective yield method.
|
|
(e)
|
See Note 7 of the notes to our condensed consolidated financial statements included in Item 1 of Part I of this report for discussion related to these instruments.
|
|
|
|
Three Months Ended
September 30, 2013 |
|||||||||||||||||||||||||
|
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(bcfe)
|
|
%
|
|
($/mcfe)
(a)
|
|||||||||
|
Southern
(b)
|
|
164.5
|
|
|
2.16
|
|
|
9.8
|
|
|
101.57
|
|
|
4.2
|
|
|
26.81
|
|
|
248.4
|
|
|
67
|
|
|
5.90
|
|
|
Northern
(c)
|
|
108.8
|
|
|
2.06
|
|
|
1.2
|
|
|
97.10
|
|
|
1.2
|
|
|
25.52
|
|
|
123.5
|
|
|
33
|
|
|
3.02
|
|
|
Total
(d)
|
|
273.3
|
|
|
2.12
|
|
|
11.0
|
|
|
101.08
|
|
|
5.4
|
|
|
26.52
|
|
|
371.9
|
|
|
100
|
%
|
|
4.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Three Months Ended
September 30, 2012 |
|||||||||||||||||||||||||
|
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(bcfe)
|
|
%
|
|
($/mcfe)
(a)
|
|||||||||
|
Southern
(b)
|
|
235.9
|
|
|
1.72
|
|
|
8.7
|
|
|
88.27
|
|
|
3.7
|
|
|
30.66
|
|
|
310.3
|
|
|
82
|
|
|
4.16
|
|
|
Northern
(c)
|
|
66.4
|
|
|
2.06
|
|
|
0.3
|
|
|
81.43
|
|
|
0.4
|
|
|
35.74
|
|
|
70.8
|
|
|
18
|
|
|
2.47
|
|
|
Total
(d)
|
|
302.3
|
|
|
1.80
|
|
|
9.0
|
|
|
88.07
|
|
|
4.1
|
|
|
31.22
|
|
|
381.1
|
|
|
100
|
%
|
|
3.84
|
|
|
(a)
|
The average sales price excludes gains (losses) on derivatives.
|
|
(b)
|
Our Southern Division includes the Eagle Ford, Granite Wash/Hogshooter, Cleveland, Tonkawa and Mississippi Lime unconventional liquids plays and the Haynesville/Bossier and Barnett unconventional natural gas shale plays. The Eagle Ford Shale accounted for approximately 21% of our estimated proved reserves by volume as of
December 31, 2012
. Production for the Eagle Ford Shale for the Current Quarter and the Prior Quarter was 53 bcfe and 31 bcfe, respectively.
|
|
(c)
|
Our Northern Division includes the Utica and Niobrara unconventional liquids plays and the Marcellus unconventional natural gas play. The Marcellus Shale accounted for approximately 23% of our estimated proved reserves by volume as of
December 31, 2012
. Production for the Marcellus Shale for the Current Quarter and the Prior Quarter was 102 bcfe and 62 bcfe, respectively.
|
|
(d)
|
Current Quarter and Prior Quarter production reflects various asset sales. See Note 8 of the notes to our condensed consolidated financial statements included in Item 1 of Part I of this report for information on our natural gas and oil property divestitures.
|
|
|
|
Three Months Ended
September 30, |
|
Estimated
Useful
Life
|
||||||
|
|
|
2013
|
|
2012
|
|
|||||
|
|
|
($ in millions)
|
|
(in years)
|
||||||
|
Oilfield services equipment
(a)
|
|
$
|
33
|
|
|
$
|
19
|
|
|
3 - 15
|
|
Natural gas gathering systems and treating plants
(b)
|
|
3
|
|
|
3
|
|
|
20
|
||
|
Buildings and improvements
|
|
11
|
|
|
10
|
|
|
10 - 39
|
||
|
Natural gas compressors
(b)
|
|
10
|
|
|
7
|
|
|
3 - 20
|
||
|
Computers and office equipment
|
|
10
|
|
|
11
|
|
|
3 - 7
|
||
|
Vehicles
|
|
9
|
|
|
12
|
|
|
0 - 5
|
||
|
Other
|
|
3
|
|
|
4
|
|
|
2 - 20
|
||
|
Total depreciation and amortization of other assets
|
|
$
|
79
|
|
|
$
|
66
|
|
|
|
|
(a)
|
Included in our oilfield services operating segment.
|
|
(b)
|
Included in our marketing, gathering and compression operating segment.
|
|
|
|
Three Months Ended
September 30, |
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
($ in millions)
|
||||||
|
Interest expense on senior notes
|
|
$
|
180
|
|
|
$
|
187
|
|
|
Interest expense on credit facilities
|
|
8
|
|
|
13
|
|
||
|
Interest expense on term loans
|
|
29
|
|
|
112
|
|
||
|
Realized (gains) losses on interest rate derivatives
|
|
(3
|
)
|
|
—
|
|
||
|
Unrealized (gains) losses on interest rate derivatives
|
|
—
|
|
|
(2
|
)
|
||
|
Amortization of loan discount, issuance costs and other
|
|
21
|
|
|
24
|
|
||
|
Capitalized interest
|
|
(195
|
)
|
|
(298
|
)
|
||
|
Total interest expense
|
|
$
|
40
|
|
|
$
|
36
|
|
|
|
|
|
|
|
||||
|
Average senior notes borrowings
|
|
$
|
10,847
|
|
|
$
|
10,257
|
|
|
Average term loan borrowings
|
|
$
|
2,000
|
|
|
$
|
4,000
|
|
|
Average credit facilities borrowings
|
|
$
|
348
|
|
|
$
|
1,469
|
|
|
|
|
Nine Months Ended
September 30, 2013 |
|||||||||||||||||||||||||
|
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(bcfe)
|
|
%
|
|
($/mcfe)
(a)
|
|||||||||
|
Southern
(b)
|
|
539.4
|
|
|
2.21
|
|
|
28.7
|
|
|
96.74
|
|
|
12.2
|
|
|
25.44
|
|
|
784.5
|
|
|
71
|
|
|
5.44
|
|
|
Northern
(c)
|
|
284.7
|
|
|
2.59
|
|
|
2.2
|
|
|
92.14
|
|
|
2.8
|
|
|
30.41
|
|
|
314.9
|
|
|
29
|
|
|
3.28
|
|
|
Total
(d)
|
|
824.1
|
|
|
2.34
|
|
|
30.9
|
|
|
96.40
|
|
|
15.0
|
|
|
26.35
|
|
|
1,099.4
|
|
|
100
|
%
|
|
4.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Nine Months Ended
September 30, 2012 |
|||||||||||||||||||||||||
|
|
|
Natural Gas
|
|
Oil
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(bcfe)
|
|
%
|
|
($/mcfe)
(a)
|
|||||||||
|
Southern
(b)
|
|
667.1
|
|
|
1.53
|
|
|
21.7
|
|
|
91.56
|
|
|
11.8
|
|
|
29.69
|
|
|
868.1
|
|
|
82
|
|
|
3.87
|
|
|
Northern
(c)
|
|
181.5
|
|
|
1.86
|
|
|
0.6
|
|
|
82.61
|
|
|
1.2
|
|
|
42.23
|
|
|
192.4
|
|
|
18
|
|
|
2.28
|
|
|
Total
(d)
|
|
848.6
|
|
|
1.60
|
|
|
22.3
|
|
|
91.31
|
|
|
13.0
|
|
|
30.86
|
|
|
1,060.5
|
|
|
100
|
%
|
|
3.58
|
|
|
(a)
|
The average sales price excludes gains (losses) on derivatives.
|
|
(b)
|
Our Southern Division includes the Eagle Ford, Granite Wash/Hogshooter, Cleveland, Tonkawa and Mississippi Lime unconventional liquids plays and the Haynesville/Bossier and Barnett unconventional natural gas shale plays. The Eagle Ford Shale accounted for approximately 21% of our estimated proved reserves by volume as of
December 31, 2012
. Production for the Eagle Ford Shale for the Current Period and the Prior Period was 142 bcfe and 70 bcfe, respectively.
|
|
(c)
|
Our Northern Division includes the Utica and Niobrara unconventional liquids plays and the Marcellus unconventional natural gas play. The Marcellus Shale accounted for approximately 23% of our estimated proved reserves by volume as of
December 31, 2012
. Production for the Marcellus Shale for the Current Period and the Prior Period was 269 bcfe and 169 bcfe, respectively.
|
|
(d)
|
Current Period and Prior Period production reflects various asset sales. See Note 8 of the notes to our condensed consolidated financial statements included in Item 1 of Part I of this report for information on our natural gas and oil property divestitures.
|
|
|
|
Nine Months Ended
September 30, |
|
Estimated
Useful
Life
|
||||||
|
|
|
2013
|
|
2012
|
|
|||||
|
|
|
($ in millions)
|
|
(in years)
|
||||||
|
Oilfield services equipment
(a)
|
|
$
|
86
|
|
|
$
|
50
|
|
|
3 - 15
|
|
Natural gas gathering systems and treating plants
(b)
|
|
10
|
|
|
42
|
|
|
20
|
||
|
Buildings and improvements
|
|
36
|
|
|
31
|
|
|
10 - 39
|
||
|
Natural gas compressors
(b)
|
|
28
|
|
|
18
|
|
|
3 - 20
|
||
|
Computers and office equipment
|
|
34
|
|
|
33
|
|
|
3 - 7
|
||
|
Vehicles
|
|
29
|
|
|
39
|
|
|
0 - 5
|
||
|
Other
|
|
11
|
|
|
20
|
|
|
2 - 20
|
||
|
Total depreciation and amortization of other assets
|
|
$
|
234
|
|
|
$
|
233
|
|
|
|
|
(a)
|
Included in our oilfield services operating segment.
|
|
(b)
|
Included in our marketing, gathering and compression operating segment.
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
($ in millions)
|
||||||
|
Interest expense on senior notes
|
|
$
|
560
|
|
|
$
|
546
|
|
|
Interest expense on credit facilities
|
|
30
|
|
|
51
|
|
||
|
Interest expense on term loans
|
|
87
|
|
|
173
|
|
||
|
Realized (gains) losses on interest rate derivatives
|
|
(6
|
)
|
|
—
|
|
||
|
Unrealized (gains) losses on interest rate derivatives
|
|
57
|
|
|
(4
|
)
|
||
|
Amortization of loan discount, issuance costs and other
|
|
70
|
|
|
67
|
|
||
|
Capitalized interest
|
|
(634
|
)
|
|
(770
|
)
|
||
|
Total interest expense
|
|
$
|
164
|
|
|
$
|
63
|
|
|
|
|
|
|
|
||||
|
Average senior notes borrowings
|
|
$
|
11,052
|
|
|
$
|
10,300
|
|
|
Average term loan borrowings
|
|
$
|
2,000
|
|
|
$
|
2,073
|
|
|
Average credit facilities borrowings
|
|
$
|
779
|
|
|
$
|
2,466
|
|
|
•
|
the volatility of natural gas, oil and NGL prices;
|
|
•
|
the limitations our level of indebtedness may have on our financial flexibility;
|
|
•
|
declines in the prices of natural gas and oil potentially resulting in a write-down of our asset carrying values;
|
|
•
|
the availability of capital on an economic basis, including through planned sales, to fund reserve replacement costs;
|
|
•
|
our ability to replace reserves and sustain production;
|
|
•
|
uncertainties inherent in estimating quantities of natural gas, oil and NGL reserves and projecting future rates of production and the amount and timing of development expenditures;
|
|
•
|
our ability to generate profits or achieve targeted results in drilling and well operations;
|
|
•
|
leasehold terms expiring before production can be established;
|
|
•
|
hedging activities resulting in lower prices realized on natural gas, oil and NGL sales;
|
|
•
|
the need to secure hedging liabilities and the inability of hedging counterparties to satisfy their obligations;
|
|
•
|
drilling and operating risks, including potential environmental liabilities;
|
|
•
|
legislative and regulatory changes adversely affecting our industry and our business, including initiatives related to hydraulic fracturing, air emissions and endangered species;
|
|
•
|
current worldwide economic uncertainty which may have a material adverse effect on our results of operations, liquidity and financial condition;
|
|
•
|
oilfield services shortages, gathering system and transportation capacity constraints and various transportation interruptions that could adversely affect our revenues and cash flow;
|
|
•
|
losses possible from pending or future litigation and regulatory investigations;
|
|
•
|
cyber attacks adversely impacting our operations; and
|
|
•
|
the loss of key operational personnel or inability to maintain our corporate culture.
|
|
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
•
|
Swaps
: Chesapeake receives a fixed price and pays a floating market price to the counterparty for the hedged commodity.
|
|
•
|
Options
: Chesapeake sells, and occasionally buys, call options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, Chesapeake pays the counterparty such excess on sold call options, and Chesapeake receives such excess on bought call options. If the market price settles below the fixed price of the call options, no payment is due from either party.
|
|
•
|
Swaptions:
Chesapeake sells call swaptions in exchange for a premium that allows a counterparty, on a specific date, to enter into a fixed-price swap for a certain period of time.
|
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a price differential to NYMEX from a specified delivery point. Our natural gas basis protection swaps typically have negative differentials to NYMEX. Chesapeake receives a payment from the counterparty if the price differential is greater than the stated terms of the contract and pays the counterparty if the price differential is less than the stated terms of the contract. Our oil basis protection swaps typically have positive differentials to NYMEX. Chesapeake receives a payment from the counterparty if the price differential is less than the stated terms of the contract and pays the counterparty if the price differential is greater than the stated terms of the contract.
|
|
•
|
Collars:
These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, Chesapeake receives the fixed price and pays the market price. If the market price is between the put and the call strike price, no payments are due from either party. Three-way collars include an additional put option in exchange for a more favorable strike price on the collar. This eliminates the counterparty’s downside exposure below the second put option.
|
|
|
|
|
Weighted Average Price
|
|
Fair Value
|
|||||||||||||
|
|
Volume
|
|
Fixed
|
|
Call
|
|
Put
|
|
Differential
|
|
Asset (Liability)
|
|||||||
|
|
(tbtu)
|
|
($ per mmbtu)
|
|
($ in millions)
|
|||||||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Q4 2013
|
190
|
|
|
3.71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
21
|
|
|
2014
|
151
|
|
|
4.35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
|
Call Options (sold):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Q4 2013
|
68
|
|
|
—
|
|
|
6.39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
2014
|
330
|
|
|
—
|
|
|
6.43
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|
2015
|
226
|
|
|
—
|
|
|
6.31
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
|
2016 – 2020
|
393
|
|
|
—
|
|
|
7.93
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
|
Call Options (bought)
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Q4 2013
|
(68
|
)
|
|
—
|
|
|
6.39
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
|
2014
|
(330
|
)
|
|
—
|
|
|
6.43
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
|
2015
|
(226
|
)
|
|
—
|
|
|
6.31
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
|
2016
|
(200
|
)
|
|
—
|
|
|
6.02
|
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
|
|
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2014
|
12
|
|
|
4.80
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Basis Protection Swaps:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Q4 2013
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.21
|
)
|
|
—
|
|
|
|
2014
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.32
|
)
|
|
—
|
|
|
|
2015
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.34
|
)
|
|
3
|
|
|
|
2016 – 2022
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.02
|
)
|
|
(5
|
)
|
|
|
3-Way Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Q4 2013
|
18
|
|
|
—
|
|
|
4.03
|
|
|
3.03/3.55
|
|
|
—
|
|
|
1
|
|
|
|
2014
|
18
|
|
|
—
|
|
|
4.70
|
|
|
3.50/4.00
|
|
|
—
|
|
|
3
|
|
|
|
Total Natural Gas
|
$
|
(121
|
)
|
|||||||||||||||
|
|
|
|
Weighted Average Price
|
|
Fair Value
|
|||||||||||||
|
|
Volume
|
|
Fixed
|
|
Call
|
|
Put
|
|
Differential
|
|
Asset
(Liability)
|
|||||||
|
|
(mmbbl)
|
|
($ per bbl)
|
|
($ in millions)
|
|||||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Q4 2013
|
9.2
|
|
|
95.60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
(55
|
)
|
|
2014
|
21.7
|
|
|
93.79
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
|
2015
|
0.7
|
|
|
89.47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Call Options (sold):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Q4 2013
|
4.3
|
|
|
—
|
|
|
94.04
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
|
2014
|
16.9
|
|
|
—
|
|
|
96.92
|
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|
|
2015
|
24.7
|
|
|
—
|
|
|
100.45
|
|
|
—
|
|
|
—
|
|
|
(114
|
)
|
|
|
2016 – 2017
|
24.2
|
|
|
—
|
|
|
100.07
|
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
|
|
Call Options (bought)
(b)
:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Q4 2013
|
(2.3
|
)
|
|
—
|
|
|
90.80
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|
2014
|
(2.2
|
)
|
|
—
|
|
|
94.91
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
|
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
2014
|
2.9
|
|
|
106.69
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
|
2015
|
2.4
|
|
|
106.61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Basis Protection Swaps:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2013 – 2014
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.00
|
|
|
1
|
|
|
|
Total Oil
|
|
$
|
(462
|
)
|
||||||||||||||
|
Total Natural Gas and Oil
|
|
$
|
(583
|
)
|
||||||||||||||
|
(a)
|
Included in the fair value are deferred premiums of $3 million, $41 million, $82 million and $84 million which we will realize in 2013, 2014, 2015 and 2016, respectively.
|
|
(b)
|
Included in the fair value are deferred premiums of $21 million and $19 million which we will realize in 2013 and 2014, respectively.
|
|
|
|
September 30, 2013
|
||
|
|
|
($ in millions)
|
||
|
Q4 2013
|
|
$
|
22
|
|
|
2014
|
|
(165
|
)
|
|
|
2015
|
|
216
|
|
|
|
2016 – 2022
|
|
16
|
|
|
|
Total
|
|
$
|
89
|
|
|
|
|
2013
|
||
|
|
|
($ in millions)
|
||
|
Fair value of contracts outstanding, as of January 1
|
|
$
|
(924
|
)
|
|
Change in fair value of contracts
|
|
162
|
|
|
|
Fair value of new contracts when entered into
|
|
—
|
|
|
|
Contracts realized or otherwise settled
|
|
179
|
|
|
|
Fair value of contracts when closed
|
|
—
|
|
|
|
Fair value of contracts outstanding, as of September 30
|
|
$
|
(583
|
)
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Natural gas, oil and NGL sales
|
|
$
|
1,839
|
|
|
$
|
1,464
|
|
|
$
|
5,303
|
|
|
$
|
3,798
|
|
|
Realized gains (losses) on natural gas, oil and NGL derivatives
|
|
(62
|
)
|
|
77
|
|
|
(96
|
)
|
|
388
|
|
||||
|
Unrealized gains (losses) on natural gas, oil and NGL derivatives
|
|
(191
|
)
|
|
(104
|
)
|
|
237
|
|
|
436
|
|
||||
|
Total natural gas, oil and NGL sales
|
|
$
|
1,586
|
|
|
$
|
1,437
|
|
|
$
|
5,444
|
|
|
$
|
4,622
|
|
|
|
Years of Maturity
|
|
|
||||||||||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Debt – fixed rate
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,661
|
|
|
$
|
500
|
|
|
$
|
2,294
|
|
|
$
|
6,362
|
|
|
$
|
10,817
|
|
|
Average interest rate
|
—
|
%
|
|
—
|
%
|
|
7.89
|
%
|
|
3.25
|
%
|
|
4.41
|
%
|
|
6.11
|
%
|
|
5.89
|
%
|
|||||||
|
Debt – variable rate
(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
285
|
|
|
$
|
2,000
|
|
|
$
|
—
|
|
|
$
|
2,285
|
|
|
Average interest rate
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.93
|
%
|
|
5.75
|
%
|
|
—
|
%
|
|
5.40
|
%
|
|||||||
|
(a)
|
This amount does not include the discount included in debt of $346 million and interest rate derivatives of $14 million.
|
|
(b)
|
This amount does not include the discount included in debt of $34 million.
|
|
|
|
|
|
Weighted
Average Rate
|
|
|
|
Fair Value
|
|||||||
|
|
|
Notional
Amount
|
Fixed
|
|
Floating
(a)
|
|
Fair Value
Hedge
|
Asset
(Liability)
|
|||||||
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
($ in millions)
|
|||||
|
Fixed to Floating:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Swaps
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mature 2020 – 2023
|
|
$
|
1,450
|
|
|
6.17
|
%
|
|
1 – 3 mL
430 bp
|
|
No
|
|
$
|
(65
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Floating to Fixed:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Swaps
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mature 2014 – 2015
|
|
$
|
1,050
|
|
|
2.13
|
%
|
|
1 – 6 mL
|
|
No
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(88
|
)
|
|||
|
(a)
|
Month LIBOR has been abbreviated “mL” and basis points has been abbreviated “bp”.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Interest expense on senior notes
|
|
$
|
180
|
|
|
$
|
187
|
|
|
$
|
560
|
|
|
$
|
546
|
|
|
Interest expense on credit facilities
|
|
8
|
|
|
13
|
|
|
30
|
|
|
51
|
|
||||
|
Interest expense on term loans
|
|
29
|
|
|
112
|
|
|
87
|
|
|
173
|
|
||||
|
Realized (gains) losses on interest rate derivatives
|
|
(3
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
||||
|
Unrealized (gains) losses on interest rate derivatives
|
|
—
|
|
|
(2
|
)
|
|
57
|
|
|
(4
|
)
|
||||
|
Amortization of loan discount, issuance costs and other
|
|
21
|
|
|
24
|
|
|
70
|
|
|
67
|
|
||||
|
Capitalized interest
|
|
(195
|
)
|
|
(298
|
)
|
|
(634
|
)
|
|
(770
|
)
|
||||
|
Total interest expense
|
|
$
|
40
|
|
|
$
|
36
|
|
|
$
|
164
|
|
|
$
|
63
|
|
|
ITEM 4.
|
Controls and Procedures
|
|
Period
|
|
Total
Number
of Shares
Purchased
(a)
|
|
Average
Price
Paid
Per
Share
(a)
|
|
Total Number
of Shares
Purchased
as Part of
Publicly
Announced
Plans
or Programs
|
|
Maximum
Number
of Shares
That May Yet
Be Purchased
Under the
Plans
or Programs
(b)
|
|||||
|
July 1, 2013 through July 31, 2013
|
|
981,874
|
|
|
$
|
21.10
|
|
|
—
|
|
|
—
|
|
|
August 1, 2013 through August 31, 2013
|
|
128,846
|
|
|
$
|
25.15
|
|
|
—
|
|
|
—
|
|
|
September 1, 2013 through September 30, 2013
|
|
64,601
|
|
|
$
|
26.41
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
1,175,321
|
|
|
$
|
21.84
|
|
|
—
|
|
|
—
|
|
|
(a)
|
Reflects the surrender to the Company of shares of common stock to pay withholding taxes in connection with the vesting of employee restricted stock.
|
|
(b)
|
We make matching contributions to our 401(k) plan and deferred compensation plan using Chesapeake common stock that is held in treasury or is purchased by the respective plan trustees in the open market. The plans contain no limitation on the number of shares that may be purchased for purposes of Company contributions.
|
|
ITEM 5.
|
Other Information
|
|
ITEM 6.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
|
3.1.1
|
|
Chesapeake’s Restated Certificate of Incorporation, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.1
|
|
8/10/2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.2
|
|
Certificate of Designation of 5% Cumulative Convertible Preferred Stock (Series 2005B), as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.4
|
|
11/10/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.3
|
|
Certificate of Designation of 4.5% Cumulative Convertible Preferred Stock, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.6
|
|
8/11/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.4
|
|
Certificate of Designation of 5.75% Cumulative Non-Voting Convertible Preferred Stock (Series A).
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
5/20/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.5
|
|
Certificate of Designation of 5.75% Cumulative Non-Voting Convertible Preferred Stock, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.5
|
|
8/9/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
Chesapeake’s Amended and Restated Bylaws.
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
6/8/2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
Employment Agreement effective August 14, 2013 between Chesapeake Energy Corporation and M. Christopher Doyle.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
Employment Agreement effective August 14, 2013 between Chesapeake Energy Corporation and Mikell Jason Piggott.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Dividends.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Robert D. Lawler, Chief Executive Officer, Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Domenic J. Dell’Osso, Jr., Executive Vice President and Chief Financial Officer, Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
Robert D. Lawler, Chief Executive Officer, Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
|
32.2
|
|
Domenic J. Dell’Osso, Jr., Executive Vice President and Chief Financial Officer, Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
CHESAPEAKE ENERGY CORPORATION
|
||
|
|
|
|
|
|
Date: November 6, 2013
|
By:
|
|
/s/ ROBERT D. LAWLER
|
|
|
|
|
Robert D. Lawler
,
President and Chief Executive Officer
|
|
|
|
|
|
|
Date: November 6, 2013
|
By:
|
|
/s/ DOMENIC J. DELL’OSSO, JR.
|
|
|
|
|
Domenic J. Dell’Osso, Jr.
Executive Vice President and
Chief Financial Officer
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
|
3/1/2001
|
|
Chesapeake’s Restated Certificate of Incorporation, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.1
|
|
8/10/2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/1/2002
|
|
Certificate of Designation of 5% Cumulative Convertible Preferred Stock (Series 2005B), as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.4
|
|
11/10/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/1/2003
|
|
Certificate of Designation of 4.5% Cumulative Convertible Preferred Stock, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.6
|
|
8/11/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/1/2004
|
|
Certificate of Designation of 5.75% Cumulative Non-Voting Convertible Preferred Stock (Series A).
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
5/20/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/1/2005
|
|
Certificate of Designation of 5.75% Cumulative Non-Voting Convertible Preferred Stock, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.5
|
|
8/9/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
Chesapeake’s Amended and Restated Bylaws.
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
6/8/2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
Employment Agreement effective August 14, 2013 between Chesapeake Energy Corporation and M. Christopher Doyle.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
Employment Agreement effective August 14, 2013 between Chesapeake Energy Corporation and Mikell Jason Piggott.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Dividends.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Robert D. Lawler, Chief Executive Officer, Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
Domenic J. Dell’Osso, Jr., Executive Vice President and Chief Financial Officer, Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
Robert D. Lawler, Chief Executive Officer, Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
Domenic J. Dell’Osso, Jr., Executive Vice President and Chief Financial Officer, Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|