These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma
|
|
73-1395733
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
6100 North Western Avenue
|
|
|
|
Oklahoma City, Oklahoma
|
|
73118
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Page
|
||
|
Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
Item 1.
|
Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
March 31,
2015
|
|
December 31,
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents ($1 and $1 attributable to our VIE)
|
|
$
|
2,907
|
|
|
$
|
4,108
|
|
|
Restricted cash
|
|
38
|
|
|
38
|
|
||
|
Accounts receivable, net
|
|
1,643
|
|
|
2,236
|
|
||
|
Short-term derivative assets ($12 and $16 attributable to our VIE)
|
|
612
|
|
|
879
|
|
||
|
Other current assets
|
|
198
|
|
|
207
|
|
||
|
Total Current Assets
|
|
5,398
|
|
|
7,468
|
|
||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
||||
|
Oil and natural gas properties, at cost based on full cost accounting:
|
|
|
|
|
||||
|
Proved oil and natural gas properties
($488 and $488 attributable to our VIE)
|
|
60,769
|
|
|
58,594
|
|
||
|
Unproved properties
|
|
9,129
|
|
|
9,788
|
|
||
|
Other property and equipment
|
|
3,094
|
|
|
3,083
|
|
||
|
Total Property and Equipment, at Cost
|
|
72,992
|
|
|
71,465
|
|
||
|
Less: accumulated depreciation, depletion and amortization
(($318) and ($251) attributable to our VIE)
|
|
(44,700
|
)
|
|
(39,043
|
)
|
||
|
Property and equipment held for sale, net
|
|
93
|
|
|
93
|
|
||
|
Total Property and Equipment, Net
|
|
28,385
|
|
|
32,515
|
|
||
|
LONG-TERM ASSETS:
|
|
|
|
|
||||
|
Investments
|
|
268
|
|
|
265
|
|
||
|
Long-term derivative assets
|
|
—
|
|
|
6
|
|
||
|
Other long-term assets
|
|
322
|
|
|
497
|
|
||
|
TOTAL ASSETS
|
|
$
|
34,373
|
|
|
$
|
40,751
|
|
|
|
|
|
|
|
||||
|
|
|
March 31,
2015
|
|
December 31,
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
1,630
|
|
|
$
|
2,049
|
|
|
Current maturities of long-term debt, net
|
|
885
|
|
|
381
|
|
||
|
Accrued interest
|
|
137
|
|
|
150
|
|
||
|
Deferred income tax liabilities
|
|
214
|
|
|
207
|
|
||
|
Short-term derivative liabilities
|
|
26
|
|
|
15
|
|
||
|
Other current liabilities ($12 and $15 attributable to our VIE)
|
|
2,474
|
|
|
3,061
|
|
||
|
Total Current Liabilities
|
|
5,366
|
|
|
5,863
|
|
||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
||||
|
Long-term debt, net
|
|
10,623
|
|
|
11,154
|
|
||
|
Deferred income tax liabilities
|
|
2,817
|
|
|
4,185
|
|
||
|
Long-term derivative liabilities
|
|
191
|
|
|
218
|
|
||
|
Asset retirement obligations, net of current portion
|
|
452
|
|
|
447
|
|
||
|
Other long-term liabilities
|
|
551
|
|
|
679
|
|
||
|
Total Long-Term Liabilities
|
|
14,634
|
|
|
16,683
|
|
||
|
CONTINGENCIES AND COMMITMENTS (Note 4)
|
|
|
|
|
||||
|
EQUITY:
|
|
|
|
|
||||
|
Chesapeake Stockholders’ Equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 20,000,000 shares authorized:
7,251,515 shares outstanding
|
|
3,062
|
|
|
3,062
|
|
||
|
Common stock, $0.01 par value, 1,000,000,000 shares authorized:
665,109,487 and 664,944,232 shares issued
|
|
7
|
|
|
7
|
|
||
|
Paid-in capital
|
|
12,436
|
|
|
12,531
|
|
||
|
Retained earnings (deficit)
|
|
(2,256
|
)
|
|
1,483
|
|
||
|
Accumulated other comprehensive loss
|
|
(134
|
)
|
|
(143
|
)
|
||
|
Less: treasury stock, at cost; 1,585,667 and 1,614,312 common shares
|
|
(37
|
)
|
|
(37
|
)
|
||
|
Total Chesapeake Stockholders’ Equity
|
|
13,078
|
|
|
16,903
|
|
||
|
Noncontrolling interests
|
|
1,295
|
|
|
1,302
|
|
||
|
Total Equity
|
|
14,373
|
|
|
18,205
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
34,373
|
|
|
$
|
40,751
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions except per share data)
|
||||||
|
REVENUES:
|
|
|
|
|
||||
|
Oil, natural gas and NGL
|
|
$
|
1,085
|
|
|
$
|
1,766
|
|
|
Marketing, gathering and compression
|
|
1,675
|
|
|
3,015
|
|
||
|
Oilfield services
|
|
—
|
|
|
265
|
|
||
|
Total Revenues
|
|
2,760
|
|
|
5,046
|
|
||
|
OPERATING EXPENSES:
|
|
|
|
|
||||
|
Oil, natural gas and NGL production
|
|
299
|
|
|
288
|
|
||
|
Production taxes
|
|
28
|
|
|
50
|
|
||
|
Marketing, gathering and compression
|
|
1,700
|
|
|
2,980
|
|
||
|
Oilfield services
|
|
—
|
|
|
220
|
|
||
|
General and administrative
|
|
56
|
|
|
79
|
|
||
|
Restructuring and other termination costs
|
|
(10
|
)
|
|
(7
|
)
|
||
|
Provision for legal contingencies
|
|
25
|
|
|
—
|
|
||
|
Oil, natural gas and NGL depreciation, depletion and amortization
|
|
684
|
|
|
628
|
|
||
|
Depreciation and amortization of other assets
|
|
35
|
|
|
78
|
|
||
|
Impairment of oil and natural gas properties
|
|
4,976
|
|
|
—
|
|
||
|
Impairments of fixed assets and other
|
|
4
|
|
|
20
|
|
||
|
Net (gains) losses on sales of fixed assets
|
|
3
|
|
|
(23
|
)
|
||
|
Total Operating Expenses
|
|
7,800
|
|
|
4,313
|
|
||
|
INCOME (LOSS) FROM OPERATIONS
|
|
(5,040
|
)
|
|
733
|
|
||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
||||
|
Interest expense
|
|
(51
|
)
|
|
(39
|
)
|
||
|
Losses on investments
|
|
(7
|
)
|
|
(21
|
)
|
||
|
Net gain on sales of investments
|
|
—
|
|
|
67
|
|
||
|
Other income
|
|
6
|
|
|
6
|
|
||
|
Total Other Income (Expense)
|
|
(52
|
)
|
|
13
|
|
||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
(5,092
|
)
|
|
746
|
|
||
|
INCOME TAX EXPENSE (BENEFIT):
|
|
|
|
|
||||
|
Current income taxes
|
|
—
|
|
|
3
|
|
||
|
Deferred income taxes
|
|
(1,372
|
)
|
|
277
|
|
||
|
Total Income Tax Expense (Benefit)
|
|
(1,372
|
)
|
|
280
|
|
||
|
NET INCOME (LOSS)
|
|
(3,720
|
)
|
|
466
|
|
||
|
Net income attributable to noncontrolling interests
|
|
(19
|
)
|
|
(41
|
)
|
||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
|
|
(3,739
|
)
|
|
425
|
|
||
|
Preferred stock dividends
|
|
(43
|
)
|
|
(43
|
)
|
||
|
Earnings allocated to participating securities
|
|
—
|
|
|
(8
|
)
|
||
|
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
|
|
$
|
(3,782
|
)
|
|
$
|
374
|
|
|
EARNINGS (LOSS) PER COMMON SHARE:
|
|
|
|
|
||||
|
Basic
|
|
$
|
(5.72
|
)
|
|
$
|
0.57
|
|
|
Diluted
|
|
$
|
(5.72
|
)
|
|
$
|
0.54
|
|
|
CASH DIVIDEND DECLARED PER COMMON SHARE
|
|
$
|
0.0875
|
|
|
$
|
0.0875
|
|
|
WEIGHTED AVERAGE COMMON AND COMMON
EQUIVALENT SHARES OUTSTANDING (in millions):
|
|
|
|
|
||||
|
Basic
|
|
661
|
|
|
658
|
|
||
|
Diluted
|
|
661
|
|
|
765
|
|
||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
NET INCOME (LOSS)
|
|
$
|
(3,720
|
)
|
|
$
|
466
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF INCOME TAX:
|
|
|
|
|
||||
|
Unrealized gains (losses) on derivative instruments, net of income tax expense (benefit) of ($1) and $1
|
|
(1
|
)
|
|
3
|
|
||
|
Reclassification of (gains) losses on settled derivative instruments, net of income tax expense (benefit) of $7 and $7
|
|
10
|
|
|
11
|
|
||
|
Reclassification of (gains) losses on investment, net of income tax expense (benefit) of $0 and ($3)
|
|
—
|
|
|
(5
|
)
|
||
|
Other Comprehensive Income (Loss)
|
|
9
|
|
|
9
|
|
||
|
COMPREHENSIVE INCOME (LOSS)
|
|
(3,711
|
)
|
|
475
|
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
(19
|
)
|
|
(41
|
)
|
||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
(3,730
|
)
|
|
$
|
434
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
NET INCOME (LOSS)
|
|
$
|
(3,720
|
)
|
|
$
|
466
|
|
|
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO CASH PROVIDED BY OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
|
719
|
|
|
706
|
|
||
|
Deferred income tax expense (benefit)
|
|
(1,372
|
)
|
|
277
|
|
||
|
Derivative (gains) losses, net
|
|
(172
|
)
|
|
363
|
|
||
|
Cash receipts (payments) on derivative settlements, net
|
|
408
|
|
|
(157
|
)
|
||
|
Stock-based compensation
|
|
23
|
|
|
20
|
|
||
|
Impairment of oil and natural gas properties
|
|
4,976
|
|
|
—
|
|
||
|
Net (gains) losses on sales of fixed assets
|
|
3
|
|
|
(23
|
)
|
||
|
Impairments of fixed assets and other
|
|
2
|
|
|
12
|
|
||
|
Losses on investments
|
|
7
|
|
|
21
|
|
||
|
Net gains on sales of investments
|
|
—
|
|
|
(67
|
)
|
||
|
Restructuring and other termination costs
|
|
(10
|
)
|
|
(9
|
)
|
||
|
Provision for legal contingencies
|
|
25
|
|
|
—
|
|
||
|
Other
|
|
21
|
|
|
5
|
|
||
|
Changes in assets and liabilities
|
|
(487
|
)
|
|
(323
|
)
|
||
|
Net Cash Provided By Operating Activities
|
|
423
|
|
|
1,291
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Drilling and completion costs
|
|
(1,306
|
)
|
|
(897
|
)
|
||
|
Acquisitions of proved and unproved properties
|
|
(128
|
)
|
|
(187
|
)
|
||
|
Proceeds from divestitures of proved and unproved properties
|
|
21
|
|
|
49
|
|
||
|
Additions to other property and equipment
|
|
(58
|
)
|
|
(437
|
)
|
||
|
Proceeds from sales of other property and equipment
|
|
2
|
|
|
239
|
|
||
|
Additions to investments
|
|
(3
|
)
|
|
(3
|
)
|
||
|
Proceeds from sales of investments
|
|
—
|
|
|
239
|
|
||
|
Other
|
|
—
|
|
|
(2
|
)
|
||
|
Net Cash Used In Investing Activities
|
|
(1,472
|
)
|
|
(999
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Proceeds from credit facilities borrowings
|
|
—
|
|
|
421
|
|
||
|
Payments on credit facilities borrowings
|
|
—
|
|
|
(362
|
)
|
||
|
Cash paid for common stock dividends
|
|
(59
|
)
|
|
(58
|
)
|
||
|
Cash paid for preferred stock dividends
|
|
(43
|
)
|
|
(43
|
)
|
||
|
Cash paid on financing derivatives
|
|
—
|
|
|
(15
|
)
|
||
|
Distributions to noncontrolling interest owners
|
|
(29
|
)
|
|
(53
|
)
|
||
|
Other
|
|
(21
|
)
|
|
(15
|
)
|
||
|
Net Cash Used In Financing Activities
|
|
(152
|
)
|
|
(125
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(1,201
|
)
|
|
167
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
4,108
|
|
|
837
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
2,907
|
|
|
$
|
1,004
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Supplemental disclosures to the condensed consolidated statements of cash flows are presented below:
|
||||||||
|
|
|
|
|
|
||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
||||
|
Interest paid, net of capitalized interest
|
|
$
|
43
|
|
|
$
|
75
|
|
|
Income taxes paid, net of refunds received
|
|
$
|
47
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF SIGNIFICANT NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Change in accrued drilling and completion costs
|
|
$
|
63
|
|
|
$
|
(168
|
)
|
|
Change in accrued acquisitions of proved and unproved properties
|
|
$
|
16
|
|
|
$
|
7
|
|
|
Change in accrued additions to other property and equipment
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
PREFERRED STOCK:
|
|
|
|
|
||||
|
Balance, beginning and end of period
|
|
$
|
3,062
|
|
|
$
|
3,062
|
|
|
COMMON STOCK:
|
|
|
|
|
||||
|
Balance, beginning and end of period
|
|
7
|
|
|
7
|
|
||
|
PAID-IN CAPITAL:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
12,531
|
|
|
12,446
|
|
||
|
Stock-based compensation
|
|
12
|
|
|
5
|
|
||
|
Exercise of stock options
|
|
—
|
|
|
5
|
|
||
|
Dividends on common stock
|
|
(59
|
)
|
|
—
|
|
||
|
Dividends on preferred stock
|
|
(43
|
)
|
|
—
|
|
||
|
Increase (decrease) in tax benefit from stock-based compensation
|
|
(5
|
)
|
|
3
|
|
||
|
Balance, end of period
|
|
12,436
|
|
|
12,459
|
|
||
|
RETAINED EARNINGS (DEFICIT):
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
1,483
|
|
|
688
|
|
||
|
Net income (loss) attributable to Chesapeake
|
|
(3,739
|
)
|
|
425
|
|
||
|
Dividends on common stock
|
|
—
|
|
|
(58
|
)
|
||
|
Dividends on preferred stock
|
|
—
|
|
|
(43
|
)
|
||
|
Balance, end of period
|
|
(2,256
|
)
|
|
1,012
|
|
||
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
(143
|
)
|
|
(162
|
)
|
||
|
Hedging activity
|
|
9
|
|
|
14
|
|
||
|
Investment activity
|
|
—
|
|
|
(5
|
)
|
||
|
Balance, end of period
|
|
(134
|
)
|
|
(153
|
)
|
||
|
TREASURY STOCK – COMMON:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
(37
|
)
|
|
(46
|
)
|
||
|
Purchase of 12,401 and 10,156 shares for company benefit plans
|
|
—
|
|
|
—
|
|
||
|
Release of 41,046 and 26,007 shares from company benefit plans
|
|
—
|
|
|
—
|
|
||
|
Balance, end of period
|
|
(37
|
)
|
|
(46
|
)
|
||
|
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY
|
|
13,078
|
|
|
16,341
|
|
||
|
NONCONTROLLING INTERESTS:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
1,302
|
|
|
2,145
|
|
||
|
Net income attributable to noncontrolling interests
|
|
19
|
|
|
41
|
|
||
|
Distributions to noncontrolling interest owners
|
|
(26
|
)
|
|
(50
|
)
|
||
|
Balance, end of period
|
|
1,295
|
|
|
2,136
|
|
||
|
TOTAL EQUITY
|
|
$
|
14,373
|
|
|
$
|
18,477
|
|
|
1.
|
Basis of Presentation and Summary of Significant Accounting Policies
|
|
2.
|
Earnings Per Share
|
|
|
|
Net Income
Adjustments
|
|
Shares
|
|||
|
|
|
($ in millions)
|
|
(in millions)
|
|||
|
Three Months Ended March 31, 2015
|
|
|
|
|
|||
|
Common stock equivalent of our preferred stock outstanding:
|
|
|
|
|
|||
|
5.75% cumulative convertible preferred stock
|
|
$
|
21
|
|
|
59
|
|
|
5.75% cumulative convertible preferred stock (series A)
|
|
$
|
16
|
|
|
42
|
|
|
5.00% cumulative convertible preferred stock (series 2005B)
|
|
$
|
3
|
|
|
6
|
|
|
4.50% cumulative convertible preferred stock
|
|
$
|
3
|
|
|
6
|
|
|
Participating securities
|
|
$
|
—
|
|
|
2
|
|
|
|
|
Income (Numerator)
|
|
Weighted
Average
Shares
(Denominator)
|
|
Per
Share
Amount
|
|||||
|
|
|
(in millions, except per share data)
|
|||||||||
|
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|||||
|
Basic EPS
|
|
$
|
374
|
|
|
658
|
|
|
$
|
0.57
|
|
|
Effect of Dilutive Securities:
|
|
|
|
|
|
|
|||||
|
Assumed conversion as of the beginning of the period
of preferred shares outstanding during the period:
|
|
|
|
|
|
|
|||||
|
Common shares assumed issued for 5.75% cumulative convertible preferred stock
|
|
21
|
|
|
56
|
|
|
|
|||
|
Common shares assumed issued for 5.75% cumulative convertible preferred stock (series A)
|
|
16
|
|
|
39
|
|
|
|
|||
|
Common shares assumed issued for 5.00% cumulative convertible preferred stock
(series 2005B)
|
|
3
|
|
|
5
|
|
|
|
|||
|
Common shares assumed issued for 4.50% cumulative convertible preferred stock
|
|
3
|
|
|
6
|
|
|
|
|||
|
Outstanding stock options
|
|
—
|
|
|
1
|
|
|
|
|||
|
Diluted EPS
|
|
$
|
417
|
|
|
765
|
|
|
$
|
0.54
|
|
|
3.
|
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
|
|
($ in millions)
|
||||||
|
3.25% senior notes due 2016
|
|
$
|
500
|
|
|
$
|
500
|
|
|
6.25% euro-denominated senior notes due 2017
(a)
|
|
369
|
|
|
416
|
|
||
|
6.5% senior notes due 2017
|
|
660
|
|
|
660
|
|
||
|
7.25% senior notes due 2018
|
|
669
|
|
|
669
|
|
||
|
Floating rate senior notes due 2019
|
|
1,500
|
|
|
1,500
|
|
||
|
6.625% senior notes due 2020
|
|
1,300
|
|
|
1,300
|
|
||
|
6.875% senior notes due 2020
|
|
500
|
|
|
500
|
|
||
|
6.125% senior notes due 2021
|
|
1,000
|
|
|
1,000
|
|
||
|
5.375% senior notes due 2021
|
|
700
|
|
|
700
|
|
||
|
4.875% senior notes due 2022
|
|
1,500
|
|
|
1,500
|
|
||
|
5.75% senior notes due 2023
|
|
1,100
|
|
|
1,100
|
|
||
|
2.75% contingent convertible senior notes due 2035
(b)
|
|
396
|
|
|
396
|
|
||
|
2.5% contingent convertible senior notes due 2037
(b)
|
|
1,168
|
|
|
1,168
|
|
||
|
2.25% contingent convertible senior notes due 2038
(b)
|
|
347
|
|
|
347
|
|
||
|
Revolving credit facility
|
|
—
|
|
|
—
|
|
||
|
Discount on senior notes
(c)
|
|
(210
|
)
|
|
(231
|
)
|
||
|
Interest rate derivatives
(d)
|
|
9
|
|
|
10
|
|
||
|
Total debt, net
|
|
11,508
|
|
|
11,535
|
|
||
|
Less current maturities of long-term debt, net
(e)
|
|
(885
|
)
|
|
(381
|
)
|
||
|
Total long-term debt, net
|
|
$
|
10,623
|
|
|
$
|
11,154
|
|
|
(a)
|
The principal amount shown is based on the exchange rate of
$1.0731
to €1.00 and
$1.2098
to €1.00 as of
March 31, 2015
and December 31, 2014, respectively. See Note 8 for information on our related foreign currency derivatives.
|
|
(b)
|
The repurchase, conversion, contingent interest and redemption provisions of our contingent convertible senior notes are as follows:
|
|
Contingent
Convertible
Senior Notes
|
|
Holders' Demand
Repurchase Dates
|
|
Common Stock
Price Conversion
Thresholds
|
|
Contingent Interest
First Payable
(if applicable)
|
||
|
2.75% due 2035
|
|
November 15, 2015, 2020, 2025, 2030
|
|
$
|
45.14
|
|
|
May 14, 2016
|
|
2.5% due 2037
|
|
May 15, 2017, 2022, 2027, 2032
|
|
$
|
59.71
|
|
|
November 14, 2017
|
|
2.25% due 2038
|
|
December 15, 2018, 2023, 2028, 2033
|
|
$
|
100.35
|
|
|
June 14, 2019
|
|
(c)
|
Discount as of
March 31, 2015
and December 31, 2014 included
$203 million
and
$224 million
, respectively, associated with the equity component of our contingent convertible senior notes. This discount is amortized based on an effective yield method.
|
|
(d)
|
See Note 8 for further discussion related to these instruments.
|
|
(e)
|
As of
March 31, 2015
, includes
3.25%
Senior Notes due March 2016 and
2.75%
Contingent Convertible Senior Notes due 2035. As discussed in footnote (b) above, the holders of our
2.75%
Contingent Convertible Senior Notes due 2035 could exercise their individual demand repurchase rights on November 15, 2015, which would require us to repurchase all or a portion of the principal amount of the notes. As of
March 31, 2015
and December 31, 2014, there was
$11 million
and
$15 million
, respectively, of discount associated with the equity component of the
2.75%
Contingent Convertible Senior Notes due 2035.
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
Short-term debt (Level 1)
|
|
$
|
885
|
|
|
$
|
895
|
|
|
$
|
381
|
|
|
$
|
396
|
|
|
Long-term debt (Level 1)
|
|
$
|
10,614
|
|
|
$
|
10,762
|
|
|
$
|
11,144
|
|
|
$
|
11,656
|
|
|
Long-term debt (Level 2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
4.
|
Contingencies and Commitments
|
|
|
|
March 31,
2015 |
||
|
|
|
($ in millions)
|
||
|
2015
|
|
$
|
1,359
|
|
|
2016
|
|
1,926
|
|
|
|
2017
|
|
1,932
|
|
|
|
2018
|
|
1,713
|
|
|
|
2019
|
|
1,428
|
|
|
|
2020 – 2099
|
|
6,173
|
|
|
|
Total
|
|
$
|
14,531
|
|
|
5.
|
Other Liabilities
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
|
|
($ in millions)
|
||||||
|
Revenues and royalties due others
|
|
$
|
833
|
|
|
$
|
1,176
|
|
|
Accrued oil, natural gas and NGL drilling and production costs
|
|
443
|
|
|
385
|
|
||
|
Joint interest prepayments received
|
|
203
|
|
|
189
|
|
||
|
Accrued compensation and benefits
|
|
170
|
|
|
344
|
|
||
|
Other accrued taxes
|
|
66
|
|
|
55
|
|
||
|
Accrued dividends
|
|
102
|
|
|
101
|
|
||
|
Other
|
|
657
|
|
|
811
|
|
||
|
Total other current liabilities
|
|
$
|
2,474
|
|
|
$
|
3,061
|
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
|
|
($ in millions)
|
||||||
|
CHK Utica ORRI conveyance obligation
(a)
|
|
$
|
213
|
|
|
$
|
220
|
|
|
CHK C-T ORRI conveyance obligation
(b)
|
|
131
|
|
|
135
|
|
||
|
Financing obligations
|
|
30
|
|
|
30
|
|
||
|
Unrecognized tax benefits
|
|
46
|
|
|
45
|
|
||
|
Other
|
|
131
|
|
|
249
|
|
||
|
Total other long-term liabilities
|
|
$
|
551
|
|
|
$
|
679
|
|
|
(a)
|
$16 million
and
$14 million
of the total
$229 million
and
$234 million
obligations are recorded in other current liabilities as of
March 31, 2015
and December 31, 2014, respectively. See
Noncontrolling Interests
in Note 6 for further discussion of the conveyance obligation.
|
|
(b)
|
$25 million
and
$23 million
of the total
$156 million
and
$158 million
obligations are recorded in other current liabilities as of
March 31, 2015
and December 31, 2014, respectively. See
Noncontrolling Interests
in Note 6 for further discussion of the conveyance obligation.
|
|
6.
|
Equity
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
|
2015
|
|
2014
|
||
|
|
|
(in thousands)
|
||||
|
Shares issued as of January 1
|
|
664,944
|
|
|
666,192
|
|
|
Restricted stock issuances (net of forfeitures and cancellations)
(a)
|
|
151
|
|
|
(1,236
|
)
|
|
Stock option exercises
|
|
14
|
|
|
259
|
|
|
Shares issued as of March 31
|
|
665,109
|
|
|
665,215
|
|
|
(a)
|
In the second quarter of 2013, we began granting restricted stock units (RSUs) in lieu of restricted stock awards (RSAs) to non-employee directors and employees. Shares of common stock underlying RSUs are issued when the units vest, whereas shares of common stock are issued on the date the RSAs are granted. We refer to RSAs and RSUs collectively as restricted stock.
|
|
|
|
5.75%
|
|
5.75% (A)
|
|
4.50%
|
|
5.00%
(2005B)
|
||||
|
|
|
(in thousands)
|
||||||||||
|
Shares outstanding as of January 1, 2015 and 2014 and shares outstanding as of March 31, 2015 and 2014
|
|
1,497
|
|
|
1,100
|
|
|
2,559
|
|
|
2,096
|
|
|
|
|
Cash Flow
Hedges
|
|
Investments
|
|
Net Change
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
Balance, December 31, 2014
|
|
$
|
(143
|
)
|
|
$
|
—
|
|
|
$
|
(143
|
)
|
|
Other comprehensive income before reclassifications
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
|
10
|
|
|
—
|
|
|
10
|
|
|||
|
Net other comprehensive income
|
|
9
|
|
|
—
|
|
|
9
|
|
|||
|
Balance, March 31, 2015
|
|
$
|
(134
|
)
|
|
$
|
—
|
|
|
$
|
(134
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Balance, December 31, 2013
|
|
$
|
(167
|
)
|
|
$
|
5
|
|
|
$
|
(162
|
)
|
|
Other comprehensive income before reclassifications
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
|
11
|
|
|
(5
|
)
|
|
6
|
|
|||
|
Net other comprehensive income
|
|
14
|
|
|
(5
|
)
|
|
9
|
|
|||
|
Balance, March 31, 2014
|
|
$
|
(153
|
)
|
|
$
|
—
|
|
|
$
|
(153
|
)
|
|
Details About Accumulated
Other Comprehensive
Income (Loss) Components
|
|
Affected Line Item
in the Statement
Where Net Income is Presented
|
|
Amounts Reclassified
|
||
|
|
|
|
|
($ in millions)
|
||
|
Three Months Ended March 31, 2015
|
|
|
|
|
||
|
Net losses on cash flow hedges:
|
|
|
|
|
||
|
Commodity contracts
|
|
Oil, natural gas and NGL revenues
|
|
$
|
10
|
|
|
Total reclassifications for the period, net of tax
|
|
$
|
10
|
|
||
|
|
|
|
|
|
||
|
Three Months Ended March 31, 2014
|
|
|
|
|
||
|
Net losses on cash flow hedges:
|
|
|
|
|
||
|
Commodity contracts
|
|
Oil, natural gas and NGL revenues
|
|
$
|
11
|
|
|
Investments:
|
|
|
|
|
||
|
Sales of investments
|
|
Net gain on sales of investments
|
|
(5
|
)
|
|
|
Total reclassifications for the period, net of tax
|
|
$
|
6
|
|
||
|
Production Period
|
|
Distribution Date
|
|
Cash Distribution
per
Common Unit
|
|
Cash Distribution
per
Subordinated Unit
|
||||
|
September 2014 – November 2014
|
|
March 2, 2015
|
|
$
|
0.4496
|
|
|
$
|
—
|
|
|
September 2013 – November 2013
|
|
March 3, 2014
|
|
$
|
0.6624
|
|
|
$
|
—
|
|
|
7.
|
Share-Based Compensation
|
|
|
|
Shares of
Unvested
Restricted Stock
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
|
|
(in thousands)
|
|
|
|||
|
Unvested restricted stock as of January 1, 2015
|
|
10,091
|
|
|
$
|
21.20
|
|
|
Granted
|
|
6,672
|
|
|
$
|
14.11
|
|
|
Vested
|
|
(2,490
|
)
|
|
$
|
17.01
|
|
|
Forfeited
|
|
(142
|
)
|
|
$
|
16.30
|
|
|
Unvested restricted stock as of March 31, 2015
|
|
14,131
|
|
|
$
|
18.64
|
|
|
Expected option life – years
|
|
4.5
|
|
|
Volatility
|
|
39.91
|
%
|
|
Risk-free interest rate
|
|
1.33
|
%
|
|
Dividend yield
|
|
1.91
|
%
|
|
|
|
Number of
Shares
Underlying
Options
|
|
Weighted
Average
Exercise
Price
Per Share
|
|
Weighted
Average
Contract
Life in
Years
|
|
Aggregate
Intrinsic
Value
(a)
|
|||||
|
|
|
(in thousands)
|
|
|
|
|
|
($ in millions)
|
|||||
|
Outstanding at January 1, 2015
|
|
4,599
|
|
|
$
|
19.55
|
|
|
7.03
|
|
$
|
5
|
|
|
Granted
|
|
1,208
|
|
|
$
|
18.37
|
|
|
|
|
|
||
|
Exercised
|
|
(14
|
)
|
|
$
|
18.13
|
|
|
|
|
$
|
—
|
|
|
Expired
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Forfeited
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Outstanding at March 31, 2015
|
|
5,793
|
|
|
$
|
19.31
|
|
|
6.83
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at March 31, 2015
|
|
1,930
|
|
|
$
|
19.29
|
|
|
5.84
|
|
$
|
—
|
|
|
(a)
|
The intrinsic value of a stock option is the amount by which the current market value or the market value upon exercise of the underlying stock exceeds the exercise price of the option.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
General and administrative expenses
|
|
$
|
12
|
|
|
$
|
12
|
|
|
Oil and natural gas properties
|
|
7
|
|
|
7
|
|
||
|
Oil, natural gas and NGL production expenses
|
|
4
|
|
|
4
|
|
||
|
Marketing, gathering and compression expenses
|
|
1
|
|
|
2
|
|
||
|
Oilfield services expenses
|
|
—
|
|
|
2
|
|
||
|
Total
|
|
$
|
24
|
|
|
$
|
27
|
|
|
Volatility
|
|
40.12
|
%
|
|
Risk-free interest rate
|
|
0.95
|
%
|
|
Dividend yield for value of awards
|
|
1.91
|
%
|
|
|
|
Units
|
|
Fair Value
as of
Grant Date
|
|
Fair Value
(a)
|
|
Liability for
Vested
Amount
(a)
|
|||||||
|
|
|
|
|
($ in millions)
|
|||||||||||
|
2013 Awards:
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2016
|
|
1,701,941
|
|
|
$
|
35
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
2014 Awards:
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2017
|
|
609,637
|
|
|
$
|
16
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
2015 Awards:
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2018
|
|
696,683
|
|
|
$
|
13
|
|
|
$
|
8
|
|
|
$
|
2
|
|
|
(a)
|
As of
March 31, 2015
.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
General and administrative expenses
|
|
$
|
(10
|
)
|
|
$
|
(1
|
)
|
|
Restructuring and other termination costs
|
|
(10
|
)
|
|
(9
|
)
|
||
|
Oil and natural gas properties
|
|
(1
|
)
|
|
1
|
|
||
|
Total
|
|
$
|
(21
|
)
|
|
$
|
(9
|
)
|
|
8.
|
Derivative and Hedging Activities
|
|
•
|
Swaps
: Chesapeake receives a fixed price and pays a floating market price to the counterparty for the hedged commodity.
|
|
•
|
Collars:
These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, Chesapeake receives the fixed price and pays the market price. If the market price is between the put and the call strike prices, no payments are due from either party. Three-way collars include an additional put option in exchange for a more favorable strike price on the call option. This eliminates the counterparty’s downside exposure below the second put option strike price.
|
|
•
|
Options
: Chesapeake sells, and occasionally buys, call options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, Chesapeake pays the counterparty the excess on sold call options, and Chesapeake receives the excess on bought call options. If the market price settles below the fixed price of the call option, no payment is due from either party.
|
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a fixed price differential to NYMEX from a specified delivery point. Chesapeake receives the fixed price differential and pays the floating market price differential to the counterparty for the hedged commodity.
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||
|
|
|
Volume
|
|
Fair Value
|
|
Volume
|
|
Fair Value
|
||||||
|
|
|
|
|
($ in millions)
|
|
|
|
($ in millions)
|
||||||
|
Oil (mmbbl):
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-price swaps
|
|
8.4
|
|
|
$
|
363
|
|
|
12.5
|
|
|
$
|
471
|
|
|
Three-way collars
|
|
3.3
|
|
|
32
|
|
|
4.4
|
|
|
40
|
|
||
|
Call options
|
|
34.3
|
|
|
(30
|
)
|
|
35.8
|
|
|
(89
|
)
|
||
|
Total oil
|
|
46.0
|
|
|
$
|
365
|
|
|
52.7
|
|
|
$
|
422
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas (tbtu):
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-price swaps
|
|
195
|
|
|
$
|
212
|
|
|
275
|
|
|
$
|
281
|
|
|
Three-way collars
|
|
106
|
|
|
77
|
|
|
207
|
|
|
165
|
|
||
|
Call options
|
|
193
|
|
|
(148
|
)
|
|
193
|
|
|
(170
|
)
|
||
|
Basis protection swaps
|
|
56
|
|
|
(6
|
)
|
|
60
|
|
|
23
|
|
||
|
Total natural gas
|
|
550
|
|
|
$
|
135
|
|
|
735
|
|
|
$
|
299
|
|
|
Total estimated fair value
|
|
|
|
$
|
500
|
|
|
|
|
$
|
721
|
|
||
|
Balance Sheet Classification
|
|
Gross
Fair Value
|
|
Amounts Netted
in Condensed Consolidated
Balance Sheet
|
|
Net Fair Value Presented
in Condensed Consolidated
Balance Sheet
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
As of March 31, 2015
|
|
|
|
|
|
|
||||||
|
Commodity Contracts:
|
|
|
|
|
|
|
||||||
|
Short-term derivative asset
|
|
$
|
688
|
|
|
$
|
(76
|
)
|
|
$
|
612
|
|
|
Short-term derivative liability
|
|
(99
|
)
|
|
76
|
|
|
(23
|
)
|
|||
|
Long-term derivative liability
|
|
(88
|
)
|
|
—
|
|
|
(88
|
)
|
|||
|
Total commodity contracts
|
|
501
|
|
|
—
|
|
|
501
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Contracts:
|
|
|
|
|
|
|
||||||
|
Short-term derivative liability
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Total interest rate contracts
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Foreign Currency Contracts:
(a)
|
|
|
|
|
|
|
||||||
|
Long-term derivative liability
|
|
(103
|
)
|
|
—
|
|
|
(103
|
)
|
|||
|
Total foreign currency contracts
|
|
(103
|
)
|
|
—
|
|
|
(103
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total derivatives
|
|
$
|
395
|
|
|
$
|
—
|
|
|
$
|
395
|
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2014
|
|
|
|
|
|
|
||||||
|
Commodity Contracts:
|
|
|
|
|
|
|
||||||
|
Short-term derivative asset
|
|
$
|
974
|
|
|
$
|
(95
|
)
|
|
$
|
879
|
|
|
Long-term derivative asset
|
|
16
|
|
|
(10
|
)
|
|
6
|
|
|||
|
Short-term derivative liability
|
|
(105
|
)
|
|
95
|
|
|
(10
|
)
|
|||
|
Long-term derivative liability
|
|
(163
|
)
|
|
10
|
|
|
(153
|
)
|
|||
|
Total commodity contracts
|
|
722
|
|
|
—
|
|
|
722
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Contracts:
|
|
|
|
|
|
|
||||||
|
Short-term derivative liability
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||
|
Long-term derivative liability
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|||
|
Total interest rate contracts
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Foreign Currency Contracts:
(a)
|
|
|
|
|
|
|
||||||
|
Long-term derivative liability
|
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
|||
|
Total foreign currency contracts
|
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total derivatives
|
|
$
|
652
|
|
|
$
|
—
|
|
|
$
|
652
|
|
|
(a)
|
Designated as cash flow hedging instruments.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
Oil, natural gas and NGL sales
|
|
$
|
924
|
|
|
$
|
2,148
|
|
|
Gains (losses) on undesignated oil and natural gas derivatives
|
|
178
|
|
|
(365
|
)
|
||
|
Losses on terminated cash flow hedges
|
|
(17
|
)
|
|
(17
|
)
|
||
|
Total oil, natural gas and NGL sales
|
|
$
|
1,085
|
|
|
$
|
1,766
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
Interest expense on senior notes
|
|
$
|
171
|
|
|
$
|
180
|
|
|
Interest expense on term loans
|
|
—
|
|
|
29
|
|
||
|
Amortization of loan discount, issuance costs and other
|
|
11
|
|
|
19
|
|
||
|
Interest expense on credit facilities
|
|
3
|
|
|
8
|
|
||
|
Gains on terminated fair value hedges
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Gains on undesignated interest rate derivatives
|
|
(10
|
)
|
|
(18
|
)
|
||
|
Capitalized interest
|
|
(123
|
)
|
|
(178
|
)
|
||
|
Total interest expense
|
|
$
|
51
|
|
|
$
|
39
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||
|
|
|
Before
Tax
|
|
After
Tax
|
|
Before
Tax
|
|
After
Tax
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
(231
|
)
|
|
$
|
(143
|
)
|
|
$
|
(269
|
)
|
|
$
|
(167
|
)
|
|
Net change in fair value
|
|
(2
|
)
|
|
(1
|
)
|
|
4
|
|
|
3
|
|
||||
|
Losses reclassified to income
|
|
17
|
|
|
10
|
|
|
18
|
|
|
11
|
|
||||
|
Balance, end of period
|
|
$
|
(216
|
)
|
|
$
|
(134
|
)
|
|
$
|
(247
|
)
|
|
$
|
(153
|
)
|
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
As of March 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity assets
|
|
$
|
—
|
|
|
$
|
579
|
|
|
$
|
109
|
|
|
$
|
688
|
|
|
Commodity liabilities
|
|
—
|
|
|
(9
|
)
|
|
(178
|
)
|
|
(187
|
)
|
||||
|
Interest rate liabilities
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||
|
Foreign currency liabilities
|
|
—
|
|
|
(103
|
)
|
|
—
|
|
|
(103
|
)
|
||||
|
Total derivatives
|
|
$
|
—
|
|
|
$
|
464
|
|
|
$
|
(69
|
)
|
|
$
|
395
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity assets
|
|
$
|
—
|
|
|
$
|
785
|
|
|
$
|
205
|
|
|
$
|
990
|
|
|
Commodity liabilities
|
|
—
|
|
|
(9
|
)
|
|
(259
|
)
|
|
(268
|
)
|
||||
|
Interest rate liabilities
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
||||
|
Foreign currency liabilities
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
(53
|
)
|
||||
|
Total derivatives
|
|
$
|
—
|
|
|
$
|
706
|
|
|
$
|
(54
|
)
|
|
$
|
652
|
|
|
|
|
Commodity
|
||
|
|
|
Derivatives
|
||
|
|
|
($ in millions)
|
||
|
Beginning balance as of January 1, 2015
|
|
$
|
(54
|
)
|
|
Total gains (losses) (realized/unrealized):
|
|
|
||
|
Included in earnings
(a)
|
|
78
|
|
|
|
Total purchases, issuances, sales and settlements:
|
|
|
||
|
Settlements
|
|
(93
|
)
|
|
|
Ending balance as of March 31, 2015
|
|
$
|
(69
|
)
|
|
|
|
|
||
|
Beginning balance as of January 1, 2014
|
|
$
|
(478
|
)
|
|
Total gains (losses) (realized/unrealized):
|
|
|
||
|
Included in earnings
(a)
|
|
(80
|
)
|
|
|
Total purchases, issuances, sales and settlements:
|
|
|
||
|
Settlements
|
|
55
|
|
|
|
Transfers
(b)
|
|
(4
|
)
|
|
|
Ending balance as of March 31, 2014
|
|
$
|
(507
|
)
|
|
(a)
|
|
Oil, Natural Gas and
NGL Sales
|
||||||
|
|
||||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
Total gains (losses) included in earnings for the period
|
|
$
|
78
|
|
|
$
|
(80
|
)
|
|
Change in unrealized gains (losses) related to assets still held at reporting date
|
|
$
|
74
|
|
|
$
|
(57
|
)
|
|
(b)
|
The values related to basis swaps were transferred from Level 3 to Level 2 as a result of our ability to begin using data readily available in the public market to corroborate our estimated fair values.
|
|
Instrument
Type
|
|
Unobservable
Input
|
|
Range
|
|
Weighted
Average
|
|
Fair Value
March 31, 2015
(a)
|
||
|
|
|
|
|
|
|
|
|
($ in millions)
|
||
|
Oil trades
|
|
Oil price volatility curves
|
|
20.48% – 37.72%
|
|
29.46%
|
|
$
|
2
|
|
|
Natural gas trades
|
|
Natural gas price volatility
curves
|
|
18.96% – 53.74%
|
|
29.73%
|
|
$
|
(71
|
)
|
|
(a)
|
Fair value is based on an estimate derived from option models.
|
|
9.
|
Oil and Natural Gas Property Transactions
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
||||||||||||
|
VPP #
|
|
Date of VPP
|
|
Location
|
|
Proceeds
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||||
|
|
|
|
|
|
|
($ in millions)
|
|
(mmbbl)
|
|
(bcf)
|
|
(mmbbl)
|
|
(bcfe)
|
||||||
|
10
|
|
March 2012
|
|
Anadarko Basin Granite
Wash
|
|
$
|
744
|
|
|
3.0
|
|
|
87
|
|
|
9.2
|
|
|
160
|
|
|
9
|
|
May 2011
|
|
Mid-Continent
|
|
853
|
|
|
1.7
|
|
|
138
|
|
|
4.8
|
|
|
177
|
|
|
|
8
|
|
September 2010
|
|
Barnett Shale
|
|
1,150
|
|
|
—
|
|
|
390
|
|
|
—
|
|
|
390
|
|
|
|
4
|
|
December 2008
|
|
Anadarko and Arkoma
Basins
|
|
412
|
|
|
0.5
|
|
|
95
|
|
|
—
|
|
|
98
|
|
|
|
3
|
|
August 2008
|
|
Anadarko Basin
|
|
600
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
93
|
|
|
|
2
|
|
May 2008
|
|
Texas, Oklahoma and
Kansas
|
|
622
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
|
|
1
|
|
December 2007
|
|
Kentucky and West
Virginia
|
|
1,100
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|
208
|
|
|
|
|
|
|
|
|
|
$
|
5,481
|
|
|
5.2
|
|
|
1,105
|
|
|
14.0
|
|
|
1,220
|
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||
|
VPP #
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||
|
|
|
(mbbl)
|
|
(bcf)
|
|
(mbbl)
|
|
(bcfe)
|
||||
|
10
|
|
83.0
|
|
|
2.2
|
|
|
276.3
|
|
|
4.4
|
|
|
9
|
|
43.6
|
|
|
3.7
|
|
|
97.0
|
|
|
4.5
|
|
|
8
|
|
—
|
|
|
14.0
|
|
|
—
|
|
|
14.0
|
|
|
4
|
|
11.0
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|
3
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
|
2
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
1
|
|
—
|
|
|
3.5
|
|
|
—
|
|
|
3.5
|
|
|
|
|
137.6
|
|
|
28.3
|
|
|
373.3
|
|
|
31.3
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31, 2014
|
||||||||||
|
VPP #
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||
|
|
|
(mbbl)
|
|
(bcf)
|
|
(mbbl)
|
|
(bcfe)
|
||||
|
10
|
|
109.0
|
|
|
2.8
|
|
|
345.2
|
|
|
5.5
|
|
|
9
|
|
49.0
|
|
|
4.0
|
|
|
106.5
|
|
|
4.9
|
|
|
8
|
|
—
|
|
|
15.7
|
|
|
—
|
|
|
15.7
|
|
|
6
(a)
|
|
6.0
|
|
|
1.1
|
|
|
—
|
|
|
1.2
|
|
|
5
(a)
|
|
6.3
|
|
|
1.7
|
|
|
—
|
|
|
1.8
|
|
|
4
|
|
12.4
|
|
|
2.3
|
|
|
—
|
|
|
2.4
|
|
|
3
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|
2
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
|
1
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|
3.6
|
|
|
|
|
182.7
|
|
|
35.5
|
|
|
451.7
|
|
|
39.4
|
|
|
(a)
|
In 2014, we divested the properties associated with VPP #5 and VPP #6.
|
|
|
|
|
|
Volume Remaining as of March 31, 2015
|
||||||||||
|
VPP #
|
|
Term Remaining
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||
|
|
|
(in months)
|
|
(mmbbl)
|
|
(bcf)
|
|
(mmbbl)
|
|
(bcfe)
|
||||
|
10
|
|
83
|
|
1.2
|
|
|
35.8
|
|
|
4.4
|
|
|
69.6
|
|
|
9
|
|
71
|
|
0.8
|
|
|
69.5
|
|
|
1.8
|
|
|
85.3
|
|
|
8
|
|
5
|
|
—
|
|
|
22.5
|
|
|
—
|
|
|
22.5
|
|
|
4
|
|
21
|
|
0.1
|
|
|
13.3
|
|
|
—
|
|
|
13.7
|
|
|
3
|
|
52
|
|
—
|
|
|
22.2
|
|
|
—
|
|
|
22.2
|
|
|
2
|
|
49
|
|
—
|
|
|
12.8
|
|
|
—
|
|
|
12.8
|
|
|
1
|
|
93
|
|
—
|
|
|
88.1
|
|
|
—
|
|
|
88.1
|
|
|
|
|
|
|
2.1
|
|
|
264.2
|
|
|
6.2
|
|
|
314.2
|
|
|
10.
|
Investments
|
|
|
|
|
|
Approximate
Ownership %
|
|
Carrying
Value
|
||||||||
|
|
|
Accounting
Method
|
|
March 31,
2015 |
|
December 31,
2014 |
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
|
|
|
|
($ in millions)
|
||||||
|
FTS International, Inc.
|
|
Equity
|
|
30%
|
|
30%
|
|
$
|
118
|
|
|
$
|
116
|
|
|
Sundrop Fuels, Inc.
|
|
Equity
|
|
56%
|
|
56%
|
|
130
|
|
|
130
|
|
||
|
Other
|
|
—
|
|
—%
|
|
—%
|
|
20
|
|
|
19
|
|
||
|
Total investments
|
|
$
|
268
|
|
|
$
|
265
|
|
||||||
|
11.
|
Variable Interest Entities
|
|
12.
|
Other Property and Equipment
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
Natural gas compressors
|
|
$
|
—
|
|
|
$
|
(26
|
)
|
|
Gathering systems and treating plants
|
|
—
|
|
|
3
|
|
||
|
Oilfield services equipment
|
|
—
|
|
|
2
|
|
||
|
Buildings and land
|
|
1
|
|
|
—
|
|
||
|
Other
|
|
2
|
|
|
(2
|
)
|
||
|
Total net (gains) losses on sales of fixed assets
|
|
$
|
3
|
|
|
$
|
(23
|
)
|
|
13.
|
Impairments
|
|
14.
|
Income Taxes
|
|
15.
|
Fair Value Measurements
|
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
As of March 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Other current assets
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
Other current liabilities
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
||||
|
Total
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Other current assets
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
Other current liabilities
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
||||
|
Total
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
16.
|
Segment Information
|
|
|
|
Exploration
and
Production
|
|
Marketing,
Gathering
and
Compression
|
|
Former
Oilfield
Services
|
|
Other
|
|
Intercompany
Eliminations
|
|
Consolidated
Total
|
||||||||||||
|
|
|
($ in millions)
|
||||||||||||||||||||||
|
Three Months Ended
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
|
$
|
1,062
|
|
|
$
|
2,908
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,210
|
)
|
|
$
|
2,760
|
|
|
Intersegment revenues
|
|
23
|
|
|
(1,233
|
)
|
|
—
|
|
|
—
|
|
|
1,210
|
|
|
—
|
|
||||||
|
Total revenues
|
|
$
|
1,085
|
|
|
$
|
1,675
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (Loss) Before
Income Taxes
|
|
$
|
(5,349
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
267
|
|
|
$
|
(5,092
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
|
$
|
1,766
|
|
|
$
|
5,423
|
|
|
$
|
510
|
|
|
$
|
26
|
|
|
$
|
(2,679
|
)
|
|
$
|
5,046
|
|
|
Intersegment revenues
|
|
—
|
|
|
(2,408
|
)
|
|
(271
|
)
|
|
—
|
|
|
2,679
|
|
|
—
|
|
||||||
|
Total revenues
|
|
$
|
1,766
|
|
|
$
|
3,015
|
|
|
$
|
239
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
5,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (Loss) Before
Income Taxes
|
|
$
|
687
|
|
|
$
|
105
|
|
|
$
|
(42
|
)
|
|
$
|
60
|
|
|
$
|
(64
|
)
|
|
$
|
746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Assets
|
|
$
|
29,102
|
|
|
$
|
1,602
|
|
|
$
|
—
|
|
|
$
|
4,278
|
|
|
$
|
(609
|
)
|
|
$
|
34,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Assets
|
|
$
|
35,381
|
|
|
$
|
1,978
|
|
|
$
|
—
|
|
|
$
|
4,283
|
|
|
$
|
(891
|
)
|
|
$
|
40,751
|
|
|
17.
|
Condensed Consolidating Financial Information
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
2,940
|
|
|
$
|
1
|
|
|
$
|
42
|
|
|
$
|
(76
|
)
|
|
$
|
2,907
|
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|||||
|
Other
|
|
61
|
|
|
2,322
|
|
|
70
|
|
|
—
|
|
|
2,453
|
|
|||||
|
Intercompany receivable, net
|
|
24,490
|
|
|
—
|
|
|
358
|
|
|
(24,848
|
)
|
|
—
|
|
|||||
|
Total Current Assets
|
|
27,491
|
|
|
2,323
|
|
|
508
|
|
|
(24,924
|
)
|
|
5,398
|
|
|||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas properties, at cost
based on full cost accounting, net
|
|
—
|
|
|
24,187
|
|
|
920
|
|
|
899
|
|
|
26,006
|
|
|||||
|
Other property and equipment, net
|
|
—
|
|
|
2,285
|
|
|
1
|
|
|
—
|
|
|
2,286
|
|
|||||
|
Property and equipment
held for sale, net
|
|
—
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|||||
|
Total Property and Equipment,
Net
|
|
—
|
|
|
26,565
|
|
|
921
|
|
|
899
|
|
|
28,385
|
|
|||||
|
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other assets
|
|
138
|
|
|
446
|
|
|
26
|
|
|
(20
|
)
|
|
590
|
|
|||||
|
Investments in subsidiaries and
intercompany advances
|
|
(2,514
|
)
|
|
321
|
|
|
—
|
|
|
2,193
|
|
|
—
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
25,115
|
|
|
$
|
29,655
|
|
|
$
|
1,455
|
|
|
$
|
(21,852
|
)
|
|
$
|
34,373
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
$
|
1,263
|
|
|
$
|
4,121
|
|
|
$
|
58
|
|
|
$
|
(76
|
)
|
|
$
|
5,366
|
|
|
Intercompany payable, net
|
|
—
|
|
|
24,618
|
|
|
—
|
|
|
(24,618
|
)
|
|
—
|
|
|||||
|
Total Current Liabilities
|
|
1,263
|
|
|
28,739
|
|
|
58
|
|
|
(24,694
|
)
|
|
5,366
|
|
|||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, net
|
|
10,623
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,623
|
|
|||||
|
Deferred income tax liabilities
|
|
—
|
|
|
2,526
|
|
|
158
|
|
|
133
|
|
|
2,817
|
|
|||||
|
Other long-term liabilities
|
|
151
|
|
|
904
|
|
|
139
|
|
|
—
|
|
|
1,194
|
|
|||||
|
Total Long-Term Liabilities
|
|
10,774
|
|
|
3,430
|
|
|
297
|
|
|
133
|
|
|
14,634
|
|
|||||
|
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Chesapeake stockholders’ equity
|
|
13,078
|
|
|
(2,514
|
)
|
|
1,100
|
|
|
1,414
|
|
|
13,078
|
|
|||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,295
|
|
|
1,295
|
|
|||||
|
Total Equity
|
|
13,078
|
|
|
(2,514
|
)
|
|
1,100
|
|
|
2,709
|
|
|
14,373
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
25,115
|
|
|
$
|
29,655
|
|
|
$
|
1,455
|
|
|
$
|
(21,852
|
)
|
|
$
|
34,373
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
4,100
|
|
|
$
|
2
|
|
|
$
|
84
|
|
|
$
|
(78
|
)
|
|
$
|
4,108
|
|
|
Restricted cash
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|||||
|
Other
|
|
55
|
|
|
3,174
|
|
|
93
|
|
|
—
|
|
|
3,322
|
|
|||||
|
Intercompany receivable, net
|
|
24,527
|
|
|
—
|
|
|
341
|
|
|
(24,868
|
)
|
|
—
|
|
|||||
|
Total Current Assets
|
|
28,682
|
|
|
3,176
|
|
|
556
|
|
|
(24,946
|
)
|
|
7,468
|
|
|||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas properties, at cost
based on full cost accounting, net
|
|
—
|
|
|
28,358
|
|
|
1,112
|
|
|
673
|
|
|
30,143
|
|
|||||
|
Other property and equipment, net
|
|
—
|
|
|
2,276
|
|
|
3
|
|
|
—
|
|
|
2,279
|
|
|||||
|
Property and equipment
held for sale, net
|
|
—
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|||||
|
Total Property and Equipment,
Net
|
|
—
|
|
|
30,727
|
|
|
1,115
|
|
|
673
|
|
|
32,515
|
|
|||||
|
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other assets
|
|
153
|
|
|
618
|
|
|
26
|
|
|
(29
|
)
|
|
768
|
|
|||||
|
Investments in subsidiaries and
intercompany advances
|
|
126
|
|
|
467
|
|
|
—
|
|
|
(593
|
)
|
|
—
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
28,961
|
|
|
$
|
34,988
|
|
|
$
|
1,697
|
|
|
$
|
(24,895
|
)
|
|
$
|
40,751
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
$
|
792
|
|
|
$
|
5,081
|
|
|
$
|
68
|
|
|
$
|
(78
|
)
|
|
$
|
5,863
|
|
|
Intercompany payable, net
|
|
—
|
|
|
24,940
|
|
|
—
|
|
|
(24,940
|
)
|
|
—
|
|
|||||
|
Total Current Liabilities
|
|
792
|
|
|
30,021
|
|
|
68
|
|
|
(25,018
|
)
|
|
5,863
|
|
|||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, net
|
|
11,154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,154
|
|
|||||
|
Deferred income tax liabilities
|
|
—
|
|
|
3,751
|
|
|
234
|
|
|
200
|
|
|
4,185
|
|
|||||
|
Other long-term liabilities
|
|
112
|
|
|
1,090
|
|
|
142
|
|
|
—
|
|
|
1,344
|
|
|||||
|
Total Long-Term Liabilities
|
|
11,266
|
|
|
4,841
|
|
|
376
|
|
|
200
|
|
|
16,683
|
|
|||||
|
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Chesapeake stockholders’ equity
|
|
16,903
|
|
|
126
|
|
|
1,253
|
|
|
(1,379
|
)
|
|
16,903
|
|
|||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,302
|
|
|
1,302
|
|
|||||
|
Total Equity
|
|
16,903
|
|
|
126
|
|
|
1,253
|
|
|
(77
|
)
|
|
18,205
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
28,961
|
|
|
$
|
34,988
|
|
|
$
|
1,697
|
|
|
$
|
(24,895
|
)
|
|
$
|
40,751
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL
|
|
$
|
—
|
|
|
$
|
1,035
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
1,085
|
|
|
Marketing, gathering and compression
|
|
—
|
|
|
1,675
|
|
|
—
|
|
|
—
|
|
|
1,675
|
|
|||||
|
Total Revenues
|
|
—
|
|
|
2,710
|
|
|
50
|
|
|
—
|
|
|
2,760
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL production
|
|
—
|
|
|
288
|
|
|
11
|
|
|
—
|
|
|
299
|
|
|||||
|
Production taxes
|
|
—
|
|
|
27
|
|
|
1
|
|
|
—
|
|
|
28
|
|
|||||
|
Marketing, gathering and compression
|
|
—
|
|
|
1,700
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
|||||
|
General and administrative
|
|
1
|
|
|
54
|
|
|
1
|
|
|
—
|
|
|
56
|
|
|||||
|
Restructuring and other termination costs
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Provision for legal contingencies
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
|
Oil, natural gas and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
664
|
|
|
31
|
|
|
(11
|
)
|
|
684
|
|
|||||
|
Depreciation and amortization of other
assets
|
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|||||
|
Impairment of oil and natural gas properties
|
|
—
|
|
|
4,976
|
|
|
215
|
|
|
(215
|
)
|
|
4,976
|
|
|||||
|
Impairments of fixed assets and other
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Net losses on sales of fixed assets
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Total Operating Expenses
|
|
1
|
|
|
7,766
|
|
|
259
|
|
|
(226
|
)
|
|
7,800
|
|
|||||
|
LOSS FROM OPERATIONS
|
|
(1
|
)
|
|
(5,056
|
)
|
|
(209
|
)
|
|
226
|
|
|
(5,040
|
)
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(170
|
)
|
|
(38
|
)
|
|
—
|
|
|
157
|
|
|
(51
|
)
|
|||||
|
Losses on investments
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Other income (expense)
|
|
(121
|
)
|
|
284
|
|
|
—
|
|
|
(157
|
)
|
|
6
|
|
|||||
|
Equity in net earnings (losses) of subsidiary
|
|
(3,528
|
)
|
|
(172
|
)
|
|
—
|
|
|
3,700
|
|
|
—
|
|
|||||
|
Total Other Income (Expense)
|
|
(3,819
|
)
|
|
67
|
|
|
—
|
|
|
3,700
|
|
|
(52
|
)
|
|||||
|
LOSS BEFORE INCOME TAXES
|
|
(3,820
|
)
|
|
(4,989
|
)
|
|
(209
|
)
|
|
3,926
|
|
|
(5,092
|
)
|
|||||
|
INCOME TAX BENEFIT
|
|
(81
|
)
|
|
(1,296
|
)
|
|
(56
|
)
|
|
61
|
|
|
(1,372
|
)
|
|||||
|
NET LOSS
|
|
(3,739
|
)
|
|
(3,693
|
)
|
|
(153
|
)
|
|
3,865
|
|
|
(3,720
|
)
|
|||||
|
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|||||
|
NET LOSS ATTRIBUTABLE
TO CHESAPEAKE
|
|
(3,739
|
)
|
|
(3,693
|
)
|
|
(153
|
)
|
|
3,846
|
|
|
(3,739
|
)
|
|||||
|
Other comprehensive income (loss)
|
|
(2
|
)
|
|
11
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
COMPREHENSIVE LOSS
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
(3,741
|
)
|
|
$
|
(3,682
|
)
|
|
$
|
(153
|
)
|
|
$
|
3,846
|
|
|
$
|
(3,730
|
)
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL
|
|
$
|
—
|
|
|
$
|
1,664
|
|
|
$
|
103
|
|
|
$
|
(1
|
)
|
|
$
|
1,766
|
|
|
Marketing, gathering and compression
|
|
—
|
|
|
3,014
|
|
|
1
|
|
|
—
|
|
|
3,015
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
16
|
|
|
485
|
|
|
(236
|
)
|
|
265
|
|
|||||
|
Total Revenues
|
|
—
|
|
|
4,694
|
|
|
589
|
|
|
(237
|
)
|
|
5,046
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL production
|
|
—
|
|
|
277
|
|
|
11
|
|
|
—
|
|
|
288
|
|
|||||
|
Production taxes
|
|
—
|
|
|
49
|
|
|
1
|
|
|
—
|
|
|
50
|
|
|||||
|
Marketing, gathering and compression
|
|
—
|
|
|
2,979
|
|
|
1
|
|
|
—
|
|
|
2,980
|
|
|||||
|
Oilfield services
|
|
—
|
|
|
31
|
|
|
395
|
|
|
(206
|
)
|
|
220
|
|
|||||
|
General and administrative
|
|
—
|
|
|
57
|
|
|
22
|
|
|
—
|
|
|
79
|
|
|||||
|
Restructuring and other termination costs
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Oil, natural gas and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
587
|
|
|
43
|
|
|
(2
|
)
|
|
628
|
|
|||||
|
Depreciation and amortization of other
assets
|
|
—
|
|
|
40
|
|
|
72
|
|
|
(34
|
)
|
|
78
|
|
|||||
|
Impairment of oil and natural gas
properties |
|
—
|
|
|
—
|
|
|
59
|
|
|
(59
|
)
|
|
—
|
|
|||||
|
Impairments of fixed assets and other
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||
|
Net gains (losses) on sales of
fixed assets
|
|
—
|
|
|
(24
|
)
|
|
1
|
|
|
—
|
|
|
(23
|
)
|
|||||
|
Total Operating Expenses
|
|
—
|
|
|
3,989
|
|
|
625
|
|
|
(301
|
)
|
|
4,313
|
|
|||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
—
|
|
|
705
|
|
|
(36
|
)
|
|
64
|
|
|
733
|
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(192
|
)
|
|
—
|
|
|
(21
|
)
|
|
174
|
|
|
(39
|
)
|
|||||
|
Losses on investments
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
2
|
|
|
(21
|
)
|
|||||
|
Net loss on sales of investments
|
|
—
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|||||
|
Other income (expense)
|
|
343
|
|
|
(143
|
)
|
|
1
|
|
|
(195
|
)
|
|
6
|
|
|||||
|
Equity in net earnings (losses) of
subsidiary
|
|
331
|
|
|
(76
|
)
|
|
—
|
|
|
(255
|
)
|
|
—
|
|
|||||
|
Total Other Income (Expense)
|
|
482
|
|
|
(175
|
)
|
|
(20
|
)
|
|
(274
|
)
|
|
13
|
|
|||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
482
|
|
|
530
|
|
|
(56
|
)
|
|
(210
|
)
|
|
746
|
|
|||||
|
INCOME TAX EXPENSE (BENEFIT)
|
|
57
|
|
|
227
|
|
|
(21
|
)
|
|
17
|
|
|
280
|
|
|||||
|
NET INCOME (LOSS)
|
|
425
|
|
|
303
|
|
|
(35
|
)
|
|
(227
|
)
|
|
466
|
|
|||||
|
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
(41
|
)
|
|||||
|
NET INCOME (LOSS) ATTRIBUTABLE
TO CHESAPEAKE
|
|
425
|
|
|
303
|
|
|
(35
|
)
|
|
(268
|
)
|
|
425
|
|
|||||
|
Other comprehensive income
|
|
2
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
427
|
|
|
$
|
310
|
|
|
$
|
(35
|
)
|
|
$
|
(268
|
)
|
|
$
|
434
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
423
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Drilling and completion costs
|
|
—
|
|
|
(1,236
|
)
|
|
(70
|
)
|
|
—
|
|
|
(1,306
|
)
|
|||||
|
Acquisitions of proved and unproved properties
|
|
—
|
|
|
(128
|
)
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
|||||
|
Proceeds from divestitures of proved and unproved properties
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Additions to other property and equipment
|
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|||||
|
Other investing activities
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net Cash Provided By (Used In) Investing Activities
|
|
—
|
|
|
(1,402
|
)
|
|
(70
|
)
|
|
—
|
|
|
(1,472
|
)
|
|||||
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other financing activities
|
|
(123
|
)
|
|
4
|
|
|
(35
|
)
|
|
2
|
|
|
(152
|
)
|
|||||
|
Intercompany advances, net
|
|
(1,037
|
)
|
|
1,037
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Cash Used In
Financing Activities
|
|
(1,160
|
)
|
|
1,041
|
|
|
(35
|
)
|
|
2
|
|
|
(152
|
)
|
|||||
|
Net decrease in cash and cash equivalents
|
|
(1,160
|
)
|
|
(1
|
)
|
|
(42
|
)
|
|
2
|
|
|
(1,201
|
)
|
|||||
|
Cash and cash equivalents,
beginning of period
|
|
4,100
|
|
|
2
|
|
|
84
|
|
|
(78
|
)
|
|
4,108
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
2,940
|
|
|
$
|
1
|
|
|
$
|
42
|
|
|
$
|
(76
|
)
|
|
$
|
2,907
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
$
|
—
|
|
|
$
|
1,135
|
|
|
$
|
156
|
|
|
$
|
—
|
|
|
$
|
1,291
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Drilling and completion costs
|
|
—
|
|
|
(875
|
)
|
|
(22
|
)
|
|
—
|
|
|
(897
|
)
|
|||||
|
Acquisitions of proved and unproved properties
|
|
—
|
|
|
(186
|
)
|
|
(1
|
)
|
|
—
|
|
|
(187
|
)
|
|||||
|
Proceeds from divestitures of proved and unproved properties
|
|
—
|
|
|
48
|
|
|
1
|
|
|
—
|
|
|
49
|
|
|||||
|
Additions to other property and equipment
|
|
—
|
|
|
(319
|
)
|
|
(118
|
)
|
|
—
|
|
|
(437
|
)
|
|||||
|
Other investing activities
|
|
—
|
|
|
461
|
|
|
5
|
|
|
7
|
|
|
473
|
|
|||||
|
Net Cash Used In
Investing Activities
|
|
—
|
|
|
(871
|
)
|
|
(135
|
)
|
|
7
|
|
|
(999
|
)
|
|||||
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from credit facilities borrowings
|
|
—
|
|
|
140
|
|
|
281
|
|
|
—
|
|
|
421
|
|
|||||
|
Payments on credit facilities borrowings
|
|
—
|
|
|
(140
|
)
|
|
(222
|
)
|
|
—
|
|
|
(362
|
)
|
|||||
|
Other financing activities
|
|
(116
|
)
|
|
25
|
|
|
(42
|
)
|
|
(51
|
)
|
|
(184
|
)
|
|||||
|
Intercompany advances, net
|
|
291
|
|
|
(289
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net Cash Provided By (Used In)
Financing Activities
|
|
175
|
|
|
(264
|
)
|
|
15
|
|
|
(51
|
)
|
|
(125
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
|
175
|
|
|
—
|
|
|
36
|
|
|
(44
|
)
|
|
167
|
|
|||||
|
Cash and cash equivalents,
beginning of period
|
|
799
|
|
|
—
|
|
|
39
|
|
|
(1
|
)
|
|
837
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
974
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
$
|
(45
|
)
|
|
$
|
1,004
|
|
|
18.
|
Recently Issued Accounting Standards
|
|
ITEM 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
Net Production:
|
|
|
|
|
||||
|
Oil (mmbbl)
|
|
11.0
|
|
|
9.9
|
|
||
|
Natural gas (bcf)
|
|
263.8
|
|
|
260.0
|
|
||
|
NGL (mmbbl)
|
|
6.8
|
|
|
7.6
|
|
||
|
Oil equivalent (mmboe)
(a)
|
|
61.8
|
|
|
60.8
|
|
||
|
|
|
|
|
|
||||
|
Oil, Natural Gas and NGL Sales ($ in millions):
|
|
|
|
|
||||
|
Oil sales
|
|
$
|
451
|
|
|
$
|
922
|
|
|
Oil derivatives – realized gains (losses)
(b)
|
|
235
|
|
|
(84
|
)
|
||
|
Oil derivatives – unrealized gains (losses)
(b)
|
|
(110
|
)
|
|
10
|
|
||
|
Total oil sales
|
|
576
|
|
|
848
|
|
||
|
|
|
|
|
|
||||
|
Natural gas sales
|
|
425
|
|
|
1,005
|
|
||
|
Natural gas derivatives – realized gains (losses)
(b)
|
|
200
|
|
|
(154
|
)
|
||
|
Natural gas derivatives – unrealized gains (losses)
(b)
|
|
(164
|
)
|
|
(154
|
)
|
||
|
Total natural gas sales
|
|
461
|
|
|
697
|
|
||
|
|
|
|
|
|
||||
|
NGL sales
|
|
48
|
|
|
221
|
|
||
|
NGL derivatives – realized gains (losses)
|
|
—
|
|
|
—
|
|
||
|
NGL derivatives – unrealized gains (losses)
|
|
—
|
|
|
—
|
|
||
|
Total NGL sales
|
|
48
|
|
|
221
|
|
||
|
|
|
|
|
|
||||
|
Total oil, natural gas and NGL sales
|
|
$
|
1,085
|
|
|
$
|
1,766
|
|
|
|
|
|
|
|
||||
|
Average Sales Price (excluding gains (losses) on derivatives):
|
|
|
||||||
|
Oil ($ per bbl)
|
|
$
|
41.16
|
|
|
$
|
93.60
|
|
|
Natural gas ($ per mcf)
|
|
$
|
1.61
|
|
|
$
|
3.86
|
|
|
NGL ($ per bbl)
|
|
$
|
6.99
|
|
|
$
|
29.23
|
|
|
Oil equivalent ($ per boe)
|
|
$
|
14.96
|
|
|
$
|
35.35
|
|
|
Average Sales Price (including realized gains (losses) on derivatives):
|
|
|
||||||
|
Oil ($ per bbl)
|
|
$
|
62.57
|
|
|
$
|
85.08
|
|
|
Natural gas ($ per mcf)
|
|
$
|
2.37
|
|
|
$
|
3.27
|
|
|
NGL ($ per bbl)
|
|
$
|
6.99
|
|
|
$
|
29.23
|
|
|
Oil equivalent ($ per boe)
|
|
$
|
22.00
|
|
|
$
|
31.44
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
Other Operating Income
(c)
($ in millions):
|
|
|
|
|
||||
|
Marketing, gathering and compression net margin
|
|
$
|
(25
|
)
|
|
$
|
35
|
|
|
Oilfield services net margin
|
|
$
|
—
|
|
|
$
|
45
|
|
|
Expenses ($ per boe):
|
|
|
|
|
||||
|
Oil, natural gas and NGL production
|
|
$
|
4.84
|
|
|
$
|
4.73
|
|
|
Production taxes
|
|
$
|
0.45
|
|
|
$
|
0.83
|
|
|
General and administrative
(d)
|
|
$
|
0.91
|
|
|
$
|
1.30
|
|
|
Oil, natural gas and NGL depreciation, depletion and amortization
|
|
$
|
11.08
|
|
|
$
|
10.33
|
|
|
Depreciation and amortization of other assets
|
|
$
|
0.57
|
|
|
$
|
1.29
|
|
|
Interest expense
(e)
|
|
$
|
0.98
|
|
|
$
|
0.90
|
|
|
Interest Expense ($ in millions):
|
|
|
|
|
||||
|
Interest expense
|
|
$
|
62
|
|
|
$
|
58
|
|
|
Interest rate derivatives – realized (gains) losses
(f)
|
|
(1
|
)
|
|
(3
|
)
|
||
|
Interest rate derivatives – unrealized (gains) losses
(f)
|
|
(10
|
)
|
|
(16
|
)
|
||
|
Total interest expense
|
|
$
|
51
|
|
|
$
|
39
|
|
|
(a)
|
Oil equivalent is based on six mcf of natural gas to one barrel of oil or one barrel of NGL. This ratio reflects an energy content equivalency and not a price or revenue equivalency.
|
|
(b)
|
Realized gains (losses) include the following items: (i) settlements of undesignated derivatives related to current period production revenues, (ii) prior period settlements for option premiums and for early-terminated derivatives originally scheduled to settle against current period production revenues, and (iii) gains (losses) related to de-designated cash flow hedges originally designated to settle against current period production revenues. Unrealized gains (losses) include the change in fair value of open derivatives scheduled to settle against future period production revenues offset by amounts reclassified as realized gains (losses) during the period.
|
|
(c)
|
Includes revenue and operating costs. See
Depreciation and Amortization of Other Assets
under
Results of Operations
for details of the depreciation and amortization associated with our marketing, gathering and compression and former oilfield services operating segments.
|
|
(d)
|
Includes share-based compensation but excludes restructuring and other termination costs.
|
|
(e)
|
Includes the effects of realized (gains) losses from interest rate derivatives, excludes the effects of unrealized (gains) losses from interest rate derivatives and is shown net of amounts capitalized.
|
|
(f)
|
Realized (gains) losses include settlements related to the current period interest accrual and the effect of (gains) losses on early-terminated trades. Settlements of early-terminated trades are reflected in realized (gains) losses over the original life of the hedged item. Unrealized (gains) losses include changes in the fair value of open interest rate derivatives offset by amounts reclassified to realized (gains) losses during the period.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
Cash Provided by Operating Activities
|
|
$
|
423
|
|
|
$
|
1,291
|
|
|
|
|
|
|
|
||||
|
Divestitures of Oil and Natural Gas Assets:
|
|
|
|
|
||||
|
Joint venture leasehold
|
|
15
|
|
|
7
|
|
||
|
Other oil and natural gas properties
|
|
6
|
|
|
42
|
|
||
|
Total divestitures of oil and natural gas assets
|
|
21
|
|
|
49
|
|
||
|
|
|
|
|
|
||||
|
Sales of Other Assets:
|
|
|
|
|
||||
|
Compressors sold to ACMP
|
|
—
|
|
|
159
|
|
||
|
Other property and equipment
|
|
2
|
|
|
80
|
|
||
|
Total sales of other assets
|
|
2
|
|
|
239
|
|
||
|
|
|
|
|
|
||||
|
Other Sources of Cash and Cash Equivalents:
|
|
|
|
|
||||
|
Proceeds from sales of investments
|
|
—
|
|
|
239
|
|
||
|
Proceeds from credit facility borrowings, net
|
|
—
|
|
|
59
|
|
||
|
Total other sources of cash and cash equivalents
|
|
—
|
|
|
298
|
|
||
|
Total sources of cash and cash equivalents
|
|
$
|
446
|
|
|
$
|
1,877
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
Oil and Natural Gas Expenditures:
|
|
|
|
|
||||
|
Drilling and completion costs
(a)
|
|
$
|
1,295
|
|
|
$
|
881
|
|
|
Acquisitions of proved and unproved properties
|
|
20
|
|
|
29
|
|
||
|
Interest capitalized on unproved properties
|
|
119
|
|
|
174
|
|
||
|
Total oil and natural gas expenditures
|
|
1,434
|
|
|
1,084
|
|
||
|
|
|
|
|
|
||||
|
Other Uses of Cash and Cash Equivalents:
|
|
|
|
|
||||
|
Cash paid to purchase leased rigs and compressors
|
|
—
|
|
|
340
|
|
||
|
Additions to other property and equipment
|
|
58
|
|
|
97
|
|
||
|
Dividends paid
|
|
102
|
|
|
101
|
|
||
|
Distributions to noncontrolling interest owners
|
|
29
|
|
|
53
|
|
||
|
Cash paid for financing derivatives
(b)
|
|
—
|
|
|
15
|
|
||
|
Additions to investments
|
|
3
|
|
|
3
|
|
||
|
Other
|
|
21
|
|
|
17
|
|
||
|
Total other uses of cash and cash equivalents
|
|
213
|
|
|
626
|
|
||
|
Total uses of cash and cash equivalents
|
|
$
|
1,647
|
|
|
$
|
1,710
|
|
|
(a)
|
Net of
$51 million
and
$188 million
in drilling and completion carries received from our joint venture partners during the Current Quarter and the Prior Quarter, respectively.
|
|
(b)
|
Reflects derivatives deemed to contain, for accounting purposes, a significant financing element at contract inception.
|
|
|
|
March 31,
2015 |
||
|
|
|
($ in millions)
|
||
|
3.25% senior notes due 2016
|
|
$
|
500
|
|
|
6.25% euro-denominated senior notes due 2017
(a)
|
|
369
|
|
|
|
6.5% senior notes due 2017
|
|
660
|
|
|
|
7.25% senior notes due 2018
|
|
669
|
|
|
|
Floating rate senior notes due 2019
|
|
1,500
|
|
|
|
6.625% senior notes due 2020
|
|
1,300
|
|
|
|
6.875% senior notes due 2020
|
|
500
|
|
|
|
6.125% senior notes due 2021
|
|
1,000
|
|
|
|
5.375% senior notes due 2021
|
|
700
|
|
|
|
4.875% senior notes due 2022
|
|
1,500
|
|
|
|
5.75% senior notes due 2023
|
|
1,100
|
|
|
|
2.75% contingent convertible senior notes due 2035
(b)
|
|
396
|
|
|
|
2.5% contingent convertible senior notes due 2037
(b)
|
|
1,168
|
|
|
|
2.25% contingent convertible senior notes due 2038
(b)
|
|
347
|
|
|
|
Discount on senior notes
(c)
|
|
(210
|
)
|
|
|
Interest rate derivatives
(d)
|
|
9
|
|
|
|
Total senior notes, net
|
|
11,508
|
|
|
|
Less current maturities of long-term debt
(e)
|
|
(885
|
)
|
|
|
Total long-term senior notes, net
|
|
$
|
10,623
|
|
|
(a)
|
The principal amount shown is based on the exchange rate of
$1.0731
to €1.00 as of
March 31, 2015
. See Note 8 of the notes to our condensed consolidated financial statements included in Item 1 of Part I of this report for information on our related foreign currency derivatives.
|
|
(b)
|
The holders of our contingent convertible senior notes may require us to repurchase, in cash, all or a portion of their notes at 100% of the principal amount of the notes on any of four dates that are five, ten, fifteen and twenty years before the maturity date. The first put date, for the 2.75% Contingent Convertible Senior Notes due 2035, is November 15, 2015. The notes are convertible, at the holder’s option, prior to maturity under certain circumstances into cash and, if applicable, shares of our common stock using a net share settlement process.
|
|
(c)
|
Included in this discount as of
March 31, 2015
was
$203 million
associated with the equity component of our contingent convertible senior notes. This discount is amortized based on an effective yield method.
|
|
(d)
|
See Note 8 of the notes to our condensed consolidated financial statements included in Item 1 of Part I of this report for discussion related to these instruments.
|
|
(e)
|
Includes 3.25% Senior Notes due March 2016 and 2.75% Contingent Convertible Senior Notes due 2035. Holders of the 2.75% Contingent Convertible Senior Notes due 2035 could exercise their individual demand purchase rights on November 15, 2015, which would require us to repurchase all or a portion of the principal amount of the notes. As of
March 31, 2015
, there was
$11 million
of discount associated with the equity component of the 2.75% Contingent Convertible Senior Notes due 2035.
|
|
|
|
Three Months Ended March 31, 2015
|
|||||||||||||||||||||||||
|
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmboe)
|
|
%
|
|
($/boe)
(a)
|
|||||||||
|
Southern
(b)
|
|
9.3
|
|
|
42.64
|
|
|
141.7
|
|
|
1.38
|
|
|
3.9
|
|
|
6.58
|
|
|
36.8
|
|
|
60
|
|
|
16.73
|
|
|
Northern
(c)
|
|
1.7
|
|
|
33.27
|
|
|
122.1
|
|
|
1.88
|
|
|
2.9
|
|
|
7.55
|
|
|
25.0
|
|
|
40
|
|
|
12.36
|
|
|
Total
|
|
11.0
|
|
|
41.16
|
|
|
263.8
|
|
|
1.61
|
|
|
6.8
|
|
|
6.99
|
|
|
61.8
|
|
|
100
|
%
|
|
14.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Three Months Ended March 31, 2014
|
|||||||||||||||||||||||||
|
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(bcf)
|
|
($/mcf)
(a)
|
|
(mmbbl)
|
|
($/bbl)
(a)
|
|
(mmboe)
|
|
%
|
|
($/boe)
(a)
|
|||||||||
|
Southern
(b)
|
|
8.5
|
|
|
94.77
|
|
|
139.8
|
|
|
3.18
|
|
|
4.3
|
|
|
29.77
|
|
|
36.0
|
|
|
59
|
|
|
38.08
|
|
|
Northern
(c)
|
|
1.4
|
|
|
86.66
|
|
|
120.2
|
|
|
4.66
|
|
|
3.3
|
|
|
28.53
|
|
|
24.8
|
|
|
41
|
|
|
31.38
|
|
|
Total
|
|
9.9
|
|
|
93.60
|
|
|
260.0
|
|
|
3.86
|
|
|
7.6
|
|
|
29.23
|
|
|
60.8
|
|
|
100
|
%
|
|
35.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(a)
|
Average sales prices exclude gains (losses) on derivatives. Decreases in the average sales prices for our oil and NGL sold in the Current Quarter as compared to the Prior Quarter were primarily driven by a decrease in the West Texas Intermediate (WTI) crude oil price. The decrease in the average sales price for our natural gas sold in the Current Quarter as compared to the Prior Quarter was primarily driven by a decrease in the Henry Hub natural gas price in addition to higher basis differentials in certain of our areas relative to the Henry Hub benchmark natural gas price and increased gathering and transportation costs in certain of our areas.
|
|
(b)
|
Our Southern Division includes the Eagle Ford, Granite Wash, Cleveland, Tonkawa and Mississippian Lime unconventional liquids plays and the Haynesville/Bossier and Barnett unconventional natural gas shale plays. The Eagle Ford Shale accounted for approximately 19% of our estimated proved reserves by volume as of December 31, 2014. Production for the Eagle Ford Shale for the Current Quarter and the Prior Quarter was 10.2 mmboe and 7.9 mmboe, respectively. The Barnett Shale accounted for approximately 17% of our estimated proved reserves by volume as of December 31, 2014. Production for the Barnett Shale for the Current Quarter and the Prior Quarter was 5.3 mmboe and 6.4 mmboe, respectively. Our gathering agreements for Barnett and Haynesville production require us to pay the service provider a fee for any production shortfall below certain annual minimum gathering volume commitments. We anticipate incurring significant shortfall fees in the 2015 fourth quarter based on current production estimates.
|
|
(c)
|
Our Northern Division includes the Utica and Niobrara unconventional liquids plays and the Marcellus unconventional natural gas play.
|
|
|
|
Three Months Ended
March 31, |
||
|
|
|
2015
|
|
2014
|
|
Oil
|
|
49%
|
|
43%
|
|
Natural gas
|
|
46%
|
|
47%
|
|
NGL
|
|
5%
|
|
10%
|
|
Total
|
|
100%
|
|
100%
|
|
|
|
Three Months Ended March 31,
|
|
Estimated
Useful
Life
|
||||||
|
|
|
2015
|
|
2014
|
|
|||||
|
|
|
($ in millions)
|
|
(in years)
|
||||||
|
Oilfield services equipment
(a)
|
|
$
|
—
|
|
|
$
|
37
|
|
|
3 – 15
|
|
Buildings and improvements
|
|
10
|
|
|
11
|
|
|
10 – 39
|
||
|
Natural gas compressors
(b)
|
|
10
|
|
|
8
|
|
|
3 – 20
|
||
|
Computers and office equipment
|
|
7
|
|
|
9
|
|
|
3 – 7
|
||
|
Vehicles
|
|
3
|
|
|
7
|
|
|
0 – 7
|
||
|
Natural gas gathering systems and treating plants
(b)
|
|
3
|
|
|
4
|
|
|
20
|
||
|
Other
|
|
2
|
|
|
2
|
|
|
2 – 20
|
||
|
Total depreciation and amortization of other assets
|
|
$
|
35
|
|
|
$
|
78
|
|
|
|
|
(a)
|
Included in our former oilfield services operating segment.
|
|
(b)
|
Included in our marketing, gathering and compression operating segment.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in millions)
|
||||||
|
Interest expense on senior notes
|
|
$
|
171
|
|
|
$
|
180
|
|
|
Interest expense on term loans
|
|
—
|
|
|
29
|
|
||
|
Amortization of loan discount, issuance costs and other
|
|
11
|
|
|
19
|
|
||
|
Interest expense on credit facilities
|
|
3
|
|
|
8
|
|
||
|
Realized gains on interest rate derivatives
(a)
|
|
(1
|
)
|
|
(3
|
)
|
||
|
Unrealized gains on interest rate derivatives
(b)
|
|
(10
|
)
|
|
(16
|
)
|
||
|
Capitalized interest
|
|
(123
|
)
|
|
(178
|
)
|
||
|
Total interest expense
|
|
$
|
51
|
|
|
$
|
39
|
|
|
|
|
|
|
|
||||
|
Average senior notes borrowings
|
|
$
|
11,798
|
|
|
$
|
10,809
|
|
|
Average term loan borrowings
|
|
$
|
—
|
|
|
$
|
2,000
|
|
|
Average credit facilities borrowings
|
|
$
|
—
|
|
|
$
|
440
|
|
|
(a)
|
Includes settlements related to the current period interest accrual and the effect of (gains) losses on early- terminated trades. Settlements of early-terminated trades are reflected in realized (gains) losses over the original life of the hedged item.
|
|
(b)
|
Includes changes in the fair value of open interest rate derivatives offset by amounts reclassified to realized (gains) losses during the current period.
|
|
•
|
the volatility of oil, natural gas and NGL prices;
|
|
•
|
write-downs of our oil and natural gas asset carrying values due to declines in prices;
|
|
•
|
the availability of operating cash flow and other funds to finance reserve replacement costs;
|
|
•
|
our ability to replace reserves and sustain production;
|
|
•
|
uncertainties inherent in estimating quantities of oil, natural gas and NGL reserves and projecting future rates of production and the amount and timing of development expenditures;
|
|
•
|
our ability to generate profits or achieve targeted results in drilling and well operations;
|
|
•
|
leasehold terms expiring before production can be established;
|
|
•
|
commodity derivative activities resulting in lower prices realized on oil, natural gas and NGL sales;
|
|
•
|
the need to secure derivative liabilities and the inability of counterparties to satisfy their obligations;
|
|
•
|
adverse developments or losses from pending or future litigation and regulatory proceedings, including royalty claims;
|
|
•
|
the limitations our level of indebtedness may have on our financial flexibility;
|
|
•
|
charges incurred in response to market conditions and in connection with actions to reduce financial leverage and complexity;
|
|
•
|
drilling and operating risks and resulting liabilities;
|
|
•
|
effects of environmental protection laws and regulation on our business;
|
|
•
|
legislative and regulatory initiatives further regulating hydraulic fracturing;
|
|
•
|
our need to secure adequate supplies of water for our drilling operations and to dispose of or recycle the water used;
|
|
•
|
federal and state tax proposals affecting our industry;
|
|
•
|
potential OTC derivatives regulation limiting our ability to hedge against commodity price fluctuations;
|
|
•
|
impacts of potential legislative and regulatory actions addressing climate change;
|
|
•
|
competition in the oil and gas exploration and production industry;
|
|
•
|
a deterioration in general economic, business or industry conditions;
|
|
•
|
negative public perceptions of our industry;
|
|
•
|
limited control over properties we do not operate;
|
|
•
|
pipeline and gathering system capacity constraints and transportation interruptions;
|
|
•
|
cyber attacks adversely impacting our operations; and
|
|
•
|
an interruption in operations at our headquarters due to a catastrophic event.
|
|
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
•
|
Swaps
: Chesapeake receives a fixed price and pays a floating market price to the counterparty for the hedged commodity.
|
|
•
|
Collars:
These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, Chesapeake receives the fixed price and pays the market price. If the market price is between the put and the call strike prices, no payments are due from either party. Three-way collars include an additional put option in exchange for a more favorable strike price on the call option. This eliminates the counterparty’s downside exposure below the second put option strike price.
|
|
•
|
Options
: Chesapeake sells, and occasionally buys, call options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, Chesapeake pays the counterparty the excess on sold call options, and Chesapeake receives the excess on bought call options. If the market price settles below the fixed price of the call options, no payment is due from either party.
|
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a fixed price differential to NYMEX from a specified delivery point. Chesapeake receives the fixed price differential and pays the floating market price differential to the counterparty for the hedged commodity.
|
|
|
|
|
Weighted Average Price
|
|
Fair Value
|
|||||||||||||||||
|
|
Volume
|
|
Fixed
|
|
Call
|
|
Put
|
|
Differential
|
|
Asset
(Liability)
|
|||||||||||
|
|
(mmbbl)
|
|
($ per bbl)
|
|
($ in millions)
|
|||||||||||||||||
|
Oil:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
8.4
|
|
|
$
|
94.81
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
363
|
|
|
3-Way Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
3.3
|
|
|
—
|
|
|
98.94
|
|
|
80.00 / 90.00
|
|
|
—
|
|
|
32
|
|
|||||
|
Call Options (sold):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
21.5
|
|
|
—
|
|
|
101.42
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Long-term
|
19.5
|
|
|
—
|
|
|
98.95
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|||||
|
Call Options (bought)
(a)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term
|
(6.7
|
)
|
|
—
|
|
|
113.54
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Total Oil
|
|
$
|
365
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Weighted Average Price
|
|
Fair Value
|
|||||||||||||||||
|
|
Volume
|
|
Fixed
|
|
Call
|
|
Put
|
|
Differential
|
|
Asset (Liability)
|
|||||||||||
|
|
(tbtu)
|
|
($ per mmbtu)
|
|
($ in millions)
|
|||||||||||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
195
|
|
|
$
|
3.95
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
212
|
|
|
3-Way Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
106
|
|
|
—
|
|
|
4.37
|
|
|
3.38 / 4.17
|
|
|
—
|
|
|
77
|
|
|||||
|
Call Options (sold):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
240
|
|
|
—
|
|
|
6.43
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Long-term
|
323
|
|
|
—
|
|
|
8.20
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Call Options (bought)
(b)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term
|
(220
|
)
|
|
—
|
|
|
6.24
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|||||
|
Long-term
|
(150
|
)
|
|
—
|
|
|
6.02
|
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
|||||
|
Basis Protection Swaps:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.36
|
)
|
|
(1
|
)
|
|||||
|
Long-term
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.55
|
)
|
|
(5
|
)
|
|||||
|
Total Natural Gas
|
$
|
135
|
|
|||||||||||||||||||
|
Total Oil and Natural Gas
|
|
$
|
500
|
|
||||||||||||||||||
|
(a)
|
Included in the fair value are deferred premiums of $10 million which will be included in oil, natural gas and NGL sales as realized gains (losses) in the remainder of 2015.
|
|
(b)
|
Included in the fair value are deferred premiums of $62 million and $85 million which will be included in oil, natural gas and NGL sales as realized gains (losses) in the remainder of 2015 and 2016, respectively.
|
|
|
|
March 31,
2015 |
||
|
|
|
($ in millions)
|
||
|
Short-term
|
|
$
|
167
|
|
|
Long-term
|
|
15
|
|
|
|
Total
|
|
$
|
182
|
|
|
|
|
2015
|
||
|
|
|
($ in millions)
|
||
|
Fair value of contracts outstanding, as of January 1
|
|
$
|
721
|
|
|
Change in fair value of contracts
|
|
179
|
|
|
|
Contracts realized or otherwise settled
|
|
(400
|
)
|
|
|
Fair value of contracts outstanding, as of March 31
|
|
$
|
500
|
|
|
|
Years of Maturity
|
|
|
||||||||||||||||||||||||
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Debt – fixed rate
(a)
|
$
|
396
|
|
|
$
|
500
|
|
|
$
|
2,197
|
|
|
$
|
1,016
|
|
|
$
|
—
|
|
|
$
|
6,100
|
|
|
$
|
10,209
|
|
|
Average interest rate
|
2.75
|
%
|
|
3.25
|
%
|
|
4.33
|
%
|
|
5.54
|
%
|
|
—
|
%
|
|
5.83
|
%
|
|
5.23
|
%
|
|||||||
|
Debt – variable rate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,500
|
|
|
$
|
—
|
|
|
$
|
1,500
|
|
|
Average interest rate
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3.50
|
%
|
|
—
|
%
|
|
3.50
|
%
|
|||||||
|
(a)
|
This amount does not include the discount included in debt of $210 million and interest rate derivatives of $9 million.
|
|
|
|
|
|
Weighted
Average Rate
|
|
|
|
Fair Value
|
|||||||
|
|
|
Notional
Amount
|
Fixed
|
|
Floating
(a)
|
|
Fair Value
Hedge
|
Asset
(Liability)
|
|||||||
|
|
|
($ in millions)
|
|
|
|
|
|
|
|
($ in millions)
|
|||||
|
Floating to Fixed:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Swaps
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mature 2015
|
|
$
|
400
|
|
|
2.59
|
%
|
|
6 mL
|
|
No
|
|
$
|
(3
|
)
|
|
(a)
|
Month LIBOR has been abbreviated “mL”.
|
|
ITEM 4.
|
Controls and Procedures
|
|
ITEM 1.
|
Legal Proceedings
|
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total
Number
of Shares
Purchased
(a)
|
|
Average
Price
Paid
Per
Share (a) |
|
Total Number
of Shares
Purchased as
Publicly
Announced
Plans or
Programs
|
|
Maximum
Approximate
Dollar Value
of Shares
That May Yet
Be Purchased
Under
the Plans
or Programs
(b)
|
||||||
|
|
|
|
|
|
|
|
|
($ in millions)
|
||||||
|
January 1, 2015 through January 31, 2015
|
|
502,944
|
|
|
$
|
19.08
|
|
|
—
|
|
|
$
|
1,000
|
|
|
February 1, 2015 through February 28, 2015
|
|
12,321
|
|
|
$
|
19.21
|
|
|
—
|
|
|
$
|
1,000
|
|
|
March 1, 2015 through March 31, 2015
|
|
2,891
|
|
|
$
|
14.17
|
|
|
—
|
|
|
$
|
1,000
|
|
|
Total
|
|
518,156
|
|
|
$
|
19.05
|
|
|
—
|
|
|
|
|
|
|
(a)
|
Reflects the surrender to the Company of shares of common stock to pay withholding taxes in connection with the vesting of employee restricted stock. Also includes shares of common stock purchased on behalf of Chesapeake’s deferred compensation plan related to participant deferrals and Company matching contributions.
|
|
(b)
|
In December 2014, the Company’s Board of Directors authorized the repurchase of up to $1 billion in value of its common stock from time to time. The repurchase program does not have an expiration date. As of March 31, 2015, no repurchases had been made under the program.
|
|
ITEM 3.
|
Defaults Upon Senior Securities
|
|
ITEM 4.
|
Mine Safety Disclosures
|
|
ITEM 5.
|
Other Information
|
|
|
CHESAPEAKE ENERGY CORPORATION
|
||
|
|
|
|
|
|
Date: May 6, 2015
|
By:
|
|
/s/ ROBERT D. LAWLER
|
|
|
|
|
Robert D. Lawler
,
President and Chief Executive Officer
|
|
|
|
|
|
|
Date: May 6, 2015
|
By:
|
|
/s/ DOMENIC J. DELL’OSSO, JR.
|
|
|
|
|
Domenic J. Dell’Osso, Jr.
Executive Vice President and
Chief Financial Officer
|
|
|
|
|
|
Incorporated by Reference
|
|
|
|
||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed or Furnished
Herewith
|
|
|
3.1.1
|
|
Chesapeake’s Restated Certificate of Incorporation.
|
|
10-Q
|
|
001-13726
|
|
3.1.1
|
|
8/6/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.2
|
|
Certificate of Designation of 5% Cumulative Convertible Preferred Stock (Series 2005B), as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.4
|
|
11/10/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.3
|
|
Certificate of Designation of 4.5% Cumulative Convertible Preferred Stock, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.6
|
|
8/11/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.4
|
|
Certificate of Designation of 5.75% Cumulative Non-Voting Convertible Preferred Stock (Series A).
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
5/20/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.5
|
|
Certificate of Designation of 5.75% Cumulative Non-Voting Convertible Preferred Stock, as amended.
|
|
10-Q
|
|
001-13726
|
|
3.1.5
|
|
8/9/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
Chesapeake’s Amended and Restated Bylaws.
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
6/9/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Dividends.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert D. Lawler, President and Chief Executive Officer, Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domenic J. Dell’Osso, Jr., Executive Vice President and Chief Financial Officer, Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert D. Lawler, President and Chief Executive Officer, Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domenic J. Dell’Osso, Jr., Executive Vice President and Chief Financial Officer, Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|