These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma
|
|
73-1395733
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
6100 North Western Avenue, Oklahoma City, Oklahoma
|
|
73118
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(405) 848-8000
|
||
|
(Registrant’s telephone number, including area code)
|
||
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ]
|
||||
|
|
||||
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES [X] NO [ ]
|
||||
|
|
||||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
||||
|
|
||||
|
Large Accelerated Filer [X] Accelerated Filer [ ] Non-accelerated Filer [ ]
Smaller Reporting Company [ ] Emerging Growth Company [ ]
|
||||
|
|
||||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
|
||||
|
|
||||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES [ ] NO [X]
|
||||
|
|
PART I. FINANCIAL INFORMATION
|
Page
|
||
|
Item 1.
|
|
|||
|
|
March 31, 2018 and December 31, 2017
|
|||
|
|
for the Three Months Ended March 31, 2018 and 2017
|
|||
|
|
for the Three Months Ended March 31, 2018 and 2017
|
|||
|
|
for the Three Months Ended March 31, 2018 and 2017
|
|||
|
|
for the Three Months Ended March 31, 2018 and 2017
|
|||
|
|
|
|||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
Item 2.
|
||||
|
|
||||
|
|
||||
|
Item 3.
|
||||
|
Item 4.
|
||||
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
Item 1.
|
||||
|
Item 1A.
|
||||
|
Item 2.
|
||||
|
Item 3.
|
||||
|
Item 4.
|
||||
|
Item 5.
|
||||
|
Item 6.
|
||||
|
|
|
|
|
|
|
ITEM 1.
|
Condensed Consolidated Financial Statements
|
|
|
|
March 31,
2018
|
|
December 31, 2017
|
||||
|
|
|
($ in millions)
|
||||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents ($1 and $2 attributable to our VIE)
|
|
$
|
4
|
|
|
$
|
5
|
|
|
Accounts receivable, net
|
|
1,082
|
|
|
1,322
|
|
||
|
Short-term derivative assets
|
|
3
|
|
|
27
|
|
||
|
Other current assets
|
|
135
|
|
|
171
|
|
||
|
Total Current Assets
|
|
1,224
|
|
|
1,525
|
|
||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
||||
|
Oil and natural gas properties, at cost based on full cost accounting:
|
|
|
|
|
||||
|
Proved oil and natural gas properties
($488 and $488 attributable to our VIE)
|
|
69,284
|
|
|
68,858
|
|
||
|
Unproved properties
|
|
3,326
|
|
|
3,484
|
|
||
|
Other property and equipment
|
|
1,869
|
|
|
1,986
|
|
||
|
Total Property and Equipment, at Cost
|
|
74,479
|
|
|
74,328
|
|
||
|
Less: accumulated depreciation, depletion and amortization
(($462) and ($461) attributable to our VIE)
|
|
(63,903
|
)
|
|
(63,664
|
)
|
||
|
Property and equipment held for sale, net
|
|
16
|
|
|
16
|
|
||
|
Total Property and Equipment, Net
|
|
10,592
|
|
|
10,680
|
|
||
|
LONG-TERM ASSETS:
|
|
|
|
|
||||
|
Other long-term assets
|
|
270
|
|
|
220
|
|
||
|
TOTAL ASSETS
|
|
$
|
12,086
|
|
|
$
|
12,425
|
|
|
|
|
|
|
|
||||
|
|
|
March 31,
2018
|
|
December 31, 2017
|
||||
|
|
|
($ in millions)
|
||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
657
|
|
|
$
|
654
|
|
|
Current maturities of long-term debt, net
|
|
52
|
|
|
52
|
|
||
|
Accrued interest
|
|
139
|
|
|
137
|
|
||
|
Short-term derivative liabilities
|
|
149
|
|
|
58
|
|
||
|
Other current liabilities ($3 and $3 attributable to our VIE)
|
|
1,357
|
|
|
1,455
|
|
||
|
Total Current Liabilities
|
|
2,354
|
|
|
2,356
|
|
||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
||||
|
Long-term debt, net
|
|
9,325
|
|
|
9,921
|
|
||
|
Long-term derivative liabilities
|
|
6
|
|
|
4
|
|
||
|
Asset retirement obligations, net of current portion
|
|
153
|
|
|
162
|
|
||
|
Other long-term liabilities
|
|
345
|
|
|
354
|
|
||
|
Total Long-Term Liabilities
|
|
9,829
|
|
|
10,441
|
|
||
|
CONTINGENCIES AND COMMITMENTS (Note 4)
|
|
|
|
|
||||
|
EQUITY:
|
|
|
|
|
||||
|
Chesapeake Stockholders’ Equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 20,000,000 shares authorized:
5,603,458 shares outstanding |
|
1,671
|
|
|
1,671
|
|
||
|
Common stock, $0.01 par value,
2,000,000,000 shares authorized:
911,794,424 and 908,732,809 shares issued
|
|
9
|
|
|
9
|
|
||
|
Additional paid-in capital
|
|
14,419
|
|
|
14,437
|
|
||
|
Accumulated deficit
|
|
(16,240
|
)
|
|
(16,525
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(47
|
)
|
|
(57
|
)
|
||
|
Less: treasury stock, at cost;
3,416,465 and 2,240,394 common shares
|
|
(32
|
)
|
|
(31
|
)
|
||
|
Total Chesapeake Stockholders’ Equity (Deficit)
|
|
(220
|
)
|
|
(496
|
)
|
||
|
Noncontrolling interests
|
|
123
|
|
|
124
|
|
||
|
Total Equity (Deficit)
|
|
(97
|
)
|
|
(372
|
)
|
||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
12,086
|
|
|
$
|
12,425
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions except per share data)
|
||||||
|
REVENUES:
|
|
|
|
|
||||
|
Oil, natural gas and NGL
|
|
$
|
1,243
|
|
|
$
|
1,469
|
|
|
Marketing
|
|
1,246
|
|
|
1,284
|
|
||
|
Total Revenues
|
|
2,489
|
|
|
2,753
|
|
||
|
OPERATING EXPENSES:
|
|
|
|
|
||||
|
Oil, natural gas and NGL production
|
|
147
|
|
|
135
|
|
||
|
Oil, natural gas and NGL gathering, processing and transportation
|
|
356
|
|
|
355
|
|
||
|
Production taxes
|
|
31
|
|
|
22
|
|
||
|
Marketing
|
|
1,268
|
|
|
1,328
|
|
||
|
General and administrative
|
|
72
|
|
|
65
|
|
||
|
Restructuring and other termination costs
|
|
38
|
|
|
—
|
|
||
|
Provision for legal contingencies, net
|
|
5
|
|
|
(2
|
)
|
||
|
Oil, natural gas and NGL depreciation, depletion and amortization
|
|
268
|
|
|
197
|
|
||
|
Depreciation and amortization of other assets
|
|
18
|
|
|
21
|
|
||
|
Other operating expense
|
|
—
|
|
|
391
|
|
||
|
Net losses on sales of fixed assets
|
|
8
|
|
|
—
|
|
||
|
Total Operating Expenses
|
|
2,211
|
|
|
2,512
|
|
||
|
INCOME FROM OPERATIONS
|
|
278
|
|
|
241
|
|
||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
||||
|
Interest expense
|
|
(123
|
)
|
|
(95
|
)
|
||
|
Gains on investments
|
|
139
|
|
|
—
|
|
||
|
Losses on purchases or exchanges of debt
|
|
—
|
|
|
(7
|
)
|
||
|
Other income
|
|
—
|
|
|
3
|
|
||
|
Total Other Income (Expense)
|
|
16
|
|
|
(99
|
)
|
||
|
INCOME BEFORE INCOME TAXES
|
|
294
|
|
|
142
|
|
||
|
Income tax expense
|
|
—
|
|
|
1
|
|
||
|
NET INCOME
|
|
294
|
|
|
141
|
|
||
|
Net income attributable to noncontrolling interests
|
|
(1
|
)
|
|
(1
|
)
|
||
|
NET INCOME ATTRIBUTABLE TO CHESAPEAKE
|
|
293
|
|
|
140
|
|
||
|
Preferred stock dividends
|
|
(23
|
)
|
|
(23
|
)
|
||
|
Loss on exchange of preferred stock
|
|
—
|
|
|
(41
|
)
|
||
|
Earnings allocated to participating securities
|
|
(2
|
)
|
|
(1
|
)
|
||
|
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
|
$
|
268
|
|
|
$
|
75
|
|
|
EARNINGS PER COMMON SHARE:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.30
|
|
|
$
|
0.08
|
|
|
Diluted
|
|
$
|
0.29
|
|
|
$
|
0.08
|
|
|
WEIGHTED AVERAGE COMMON AND COMMON
EQUIVALENT SHARES OUTSTANDING (in millions): |
|
|
|
|
||||
|
Basic
|
|
907
|
|
|
906
|
|
||
|
Diluted
|
|
1,053
|
|
|
907
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions)
|
||||||
|
NET INCOME
|
|
$
|
294
|
|
|
$
|
141
|
|
|
OTHER COMPREHENSIVE INCOME, NET OF INCOME TAX:
|
|
|
|
|
||||
|
Unrealized gains on derivative instruments, net of income tax expense of $0 and $0
|
|
—
|
|
|
4
|
|
||
|
Reclassification of losses on settled derivative instruments, net of income tax expense of $0 and $0
|
|
10
|
|
|
10
|
|
||
|
Other Comprehensive Income
|
|
10
|
|
|
14
|
|
||
|
COMPREHENSIVE INCOME
|
|
304
|
|
|
155
|
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
(1
|
)
|
|
(1
|
)
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
303
|
|
|
$
|
154
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
NET INCOME
|
|
$
|
294
|
|
|
$
|
141
|
|
|
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO CASH
PROVIDED BY (USED IN) OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
|
286
|
|
|
218
|
|
||
|
Derivative (gains) losses, net
|
|
117
|
|
|
(322
|
)
|
||
|
Cash receipts (payments) on derivative settlements, net
|
|
13
|
|
|
(34
|
)
|
||
|
Stock-based compensation
|
|
9
|
|
|
11
|
|
||
|
Net losses on sales of fixed assets
|
|
8
|
|
|
—
|
|
||
|
Gains on investments
|
|
(139
|
)
|
|
—
|
|
||
|
Losses on purchases or exchanges of debt
|
|
—
|
|
|
6
|
|
||
|
Other
|
|
(36
|
)
|
|
(34
|
)
|
||
|
Changes in assets and liabilities
|
|
104
|
|
|
113
|
|
||
|
Net Cash Provided By Operating Activities
|
|
656
|
|
|
99
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Drilling and completion costs
|
|
(442
|
)
|
|
(433
|
)
|
||
|
Acquisitions of proved and unproved properties
|
|
(63
|
)
|
|
(95
|
)
|
||
|
Proceeds from divestitures of proved and unproved properties
|
|
319
|
|
|
892
|
|
||
|
Additions to other property and equipment
|
|
(3
|
)
|
|
(3
|
)
|
||
|
Proceeds from sales of other property and equipment
|
|
68
|
|
|
19
|
|
||
|
Proceeds from sales of investments
|
|
74
|
|
|
—
|
|
||
|
Net Cash Provided By (Used In) Investing Activities
|
|
(47
|
)
|
|
380
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Proceeds from revolving credit facility borrowings
|
|
2,904
|
|
|
50
|
|
||
|
Payments on revolving credit facility borrowings
|
|
(3,485
|
)
|
|
(50
|
)
|
||
|
Cash paid to purchase debt
|
|
—
|
|
|
(982
|
)
|
||
|
Cash paid for preferred stock dividends
|
|
(23
|
)
|
|
(114
|
)
|
||
|
Distributions to noncontrolling interest owners
|
|
(2
|
)
|
|
(2
|
)
|
||
|
Other
|
|
(4
|
)
|
|
(14
|
)
|
||
|
Net Cash Used In Financing Activities
|
|
(610
|
)
|
|
(1,112
|
)
|
||
|
Net decrease in cash and cash equivalents
|
|
(1
|
)
|
|
(633
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
5
|
|
|
882
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
4
|
|
|
$
|
249
|
|
|
|
|
|
|
|
||||
|
|
||||||||
|
Supplemental disclosures to the consolidated statements of cash flows are presented below:
|
||||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions)
|
||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
||||
|
Interest paid, net of capitalized interest
|
|
$
|
131
|
|
|
$
|
92
|
|
|
Income taxes paid, net of refunds received
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF SIGNIFICANT NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Change in accrued drilling and completion costs
|
|
$
|
103
|
|
|
$
|
68
|
|
|
Change in accrued acquisitions of proved and unproved properties
|
|
$
|
—
|
|
|
$
|
8
|
|
|
Change in divested proved and unproved properties
|
|
$
|
(12
|
)
|
|
$
|
(8
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions)
|
||||||
|
PREFERRED STOCK:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
$
|
1,671
|
|
|
$
|
1,771
|
|
|
Exchange/conversions of 0 and 236,048 shares of preferred stock for common stock
|
|
—
|
|
|
(100
|
)
|
||
|
Balance, end of period
|
|
1,671
|
|
|
1,671
|
|
||
|
COMMON STOCK:
|
|
|
|
|
||||
|
Balance, beginning and end of period
|
|
9
|
|
|
9
|
|
||
|
ADDITIONAL PAID-IN CAPITAL:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
14,437
|
|
|
14,486
|
|
||
|
Stock-based compensation
|
|
5
|
|
|
10
|
|
||
|
Exchange of preferred stock for 0 and 9,965,835 shares of common stock
|
|
—
|
|
|
100
|
|
||
|
Equity component of contingent convertible notes repurchased, net of tax
|
|
—
|
|
|
(20
|
)
|
||
|
Dividends on preferred stock
|
|
(23
|
)
|
|
(137
|
)
|
||
|
Balance, end of period
|
|
14,419
|
|
|
14,439
|
|
||
|
RETAINED EARNINGS (ACCUMULATED DEFICIT):
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
(16,525
|
)
|
|
(17,603
|
)
|
||
|
Net income attributable to Chesapeake
|
|
293
|
|
|
140
|
|
||
|
Cumulative effect of accounting change
|
|
(8
|
)
|
|
—
|
|
||
|
Balance, end of period
|
|
(16,240
|
)
|
|
(17,463
|
)
|
||
|
ACCUMULATED OTHER COMPREHENSIVE LOSS:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
(57
|
)
|
|
(96
|
)
|
||
|
Hedging activity
|
|
10
|
|
|
14
|
|
||
|
Balance, end of period
|
|
(47
|
)
|
|
(82
|
)
|
||
|
TREASURY STOCK – COMMON:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
(31
|
)
|
|
(27
|
)
|
||
|
Purchase of 1,451,478 and 1,185,517 shares for company benefit plans
|
|
(4
|
)
|
|
(7
|
)
|
||
|
Release of 275,407 and 38,013 shares from company benefit plans
|
|
3
|
|
|
1
|
|
||
|
Balance, end of period
|
|
(32
|
)
|
|
(33
|
)
|
||
|
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
(220
|
)
|
|
(1,459
|
)
|
||
|
NONCONTROLLING INTERESTS:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
124
|
|
|
257
|
|
||
|
Net income attributable to noncontrolling interests
|
|
1
|
|
|
1
|
|
||
|
Distributions to noncontrolling interest owners
|
|
(2
|
)
|
|
(2
|
)
|
||
|
Balance, end of period
|
|
123
|
|
|
256
|
|
||
|
TOTAL EQUITY (DEFICIT)
|
|
$
|
(97
|
)
|
|
$
|
(1,203
|
)
|
|
1.
|
Basis of Presentation
|
|
2.
|
Earnings Per Share
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in millions, except per share data)
|
||||||
|
Net income available to common stockholders
|
|
$
|
268
|
|
|
$
|
75
|
|
|
Effect of dilutive securities
|
|
36
|
|
|
—
|
|
||
|
Diluted income per share
|
|
$
|
304
|
|
|
$
|
75
|
|
|
|
|
|
|
|
||||
|
Weighted average common and common equivalent shares outstanding - basic
|
|
907
|
|
|
906
|
|
||
|
Effect of dilutive securities
|
|
146
|
|
|
1
|
|
||
|
Weighted average common and common equivalent shares outstanding - diluted
|
|
1,053
|
|
|
907
|
|
||
|
|
|
|
|
|
||||
|
Net income per share attributable to Chesapeake:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.30
|
|
|
$
|
0.08
|
|
|
Diluted
|
|
$
|
0.29
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
||||
|
Shares of common stock for the following dilutive securities were excluded from the calculation of diluted EPS as the effect was antidilutive:
|
|
|
|
|
||||
|
Common stock equivalent of our preferred stock outstanding
|
|
60
|
|
|
60
|
|
||
|
Common stock equivalent of our convertible senior notes outstanding
|
|
—
|
|
|
146
|
|
||
|
Common stock equivalent of our preferred stock outstanding
prior to exchange
|
|
—
|
|
|
1
|
|
||
|
Participating securities
|
|
—
|
|
|
1
|
|
||
|
3.
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Principal
Amount
|
|
Carrying
Amount |
|
Principal
Amount |
|
Carrying
Amount |
||||||||
|
|
($ in millions)
|
||||||||||||||
|
7.25% senior notes due 2018
|
$
|
44
|
|
|
$
|
44
|
|
|
$
|
44
|
|
|
$
|
44
|
|
|
Floating rate senior notes due 2019
|
380
|
|
|
380
|
|
|
380
|
|
|
380
|
|
||||
|
6.625% senior notes due 2020
|
437
|
|
|
437
|
|
|
437
|
|
|
437
|
|
||||
|
6.875% senior notes due 2020
|
227
|
|
|
227
|
|
|
227
|
|
|
227
|
|
||||
|
6.125% senior notes due 2021
|
548
|
|
|
548
|
|
|
548
|
|
|
548
|
|
||||
|
5.375% senior notes due 2021
|
267
|
|
|
267
|
|
|
267
|
|
|
267
|
|
||||
|
4.875% senior notes due 2022
|
451
|
|
|
451
|
|
|
451
|
|
|
451
|
|
||||
|
8.00% senior secured second lien notes due 2022
|
1,416
|
|
|
1,870
|
|
|
1,416
|
|
|
1,895
|
|
||||
|
5.75% senior notes due 2023
|
338
|
|
|
338
|
|
|
338
|
|
|
338
|
|
||||
|
8.00% senior notes due 2025
|
1,300
|
|
|
1,290
|
|
|
1,300
|
|
|
1,290
|
|
||||
|
5.5% convertible senior notes due 2026
(a)(b)
|
1,250
|
|
|
844
|
|
|
1,250
|
|
|
837
|
|
||||
|
8.00% senior notes due 2027
|
1,300
|
|
|
1,298
|
|
|
1,300
|
|
|
1,298
|
|
||||
|
2.25% contingent convertible senior notes due 2038
(a)
|
9
|
|
|
8
|
|
|
9
|
|
|
8
|
|
||||
|
Term loan due 2021
|
1,233
|
|
|
1,233
|
|
|
1,233
|
|
|
1,233
|
|
||||
|
Revolving credit facility
|
200
|
|
|
200
|
|
|
781
|
|
|
781
|
|
||||
|
Debt issuance costs
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(63
|
)
|
||||
|
Interest rate derivatives
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Total debt, net
|
9,400
|
|
|
9,377
|
|
|
9,981
|
|
|
9,973
|
|
||||
|
Less current maturities of long-term debt, net
(c)
|
(53
|
)
|
|
(52
|
)
|
|
(53
|
)
|
|
(52
|
)
|
||||
|
Total long-term debt, net
|
$
|
9,347
|
|
|
$
|
9,325
|
|
|
$
|
9,928
|
|
|
$
|
9,921
|
|
|
(a)
|
We are required to account for the liability and equity components of our convertible debt instruments separately and to reflect interest expense through the first demand repurchase date, as applicable, at the interest rate of similar nonconvertible debt at the time of issuance. The applicable rates for our
2.25%
Contingent Convertible Senior Notes due 2038 and our
5.5%
Convertible Senior Notes due 2026 are
8.0%
and
11.5%
, respectively.
|
|
(b)
|
Prior to maturity under certain circumstances and at the holder’s option, the notes are convertible. During the first quarter of 2018, the price of our common stock was below the threshold level for conversion and, as a result, the holders do not have the option to convert their notes in the second quarter of 2018.
|
|
(c)
|
As of
March 31, 2018
, current maturities of long-term debt, net includes our
7.25%
Senior Notes due December 2018 and our
2.25%
Contingent Convertible Notes due December 2038.
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
Short-term debt (Level 1)
|
|
$
|
52
|
|
|
$
|
53
|
|
|
$
|
52
|
|
|
$
|
53
|
|
|
Long-term debt (Level 1)
|
|
$
|
2,635
|
|
|
$
|
2,603
|
|
|
$
|
2,633
|
|
|
$
|
2,629
|
|
|
Long-term debt (Level 2)
|
|
$
|
6,690
|
|
|
$
|
6,582
|
|
|
$
|
7,286
|
|
|
$
|
7,301
|
|
|
4.
|
Contingencies and Commitments
|
|
|
|
March 31,
2018 |
||
|
|
|
($ in millions)
|
||
|
2018
|
|
$
|
815
|
|
|
2019
|
|
1,052
|
|
|
|
2020
|
|
980
|
|
|
|
2021
|
|
884
|
|
|
|
2022
|
|
772
|
|
|
|
2023 – 2035
|
|
4,406
|
|
|
|
Total
|
|
$
|
8,909
|
|
|
5.
|
Other Liabilities
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
($ in millions)
|
||||||
|
Revenues and royalties due others
|
|
$
|
584
|
|
|
$
|
612
|
|
|
Accrued drilling and production costs
|
|
297
|
|
|
216
|
|
||
|
Joint interest prepayments received
|
|
76
|
|
|
74
|
|
||
|
Accrued compensation and benefits
|
|
125
|
|
|
214
|
|
||
|
Accrued restructuring and other termination costs
|
|
27
|
|
|
—
|
|
||
|
Other accrued taxes
|
|
41
|
|
|
43
|
|
||
|
Other
|
|
207
|
|
|
296
|
|
||
|
Total other current liabilities
|
|
$
|
1,357
|
|
|
$
|
1,455
|
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
($ in millions)
|
||||||
|
CHK Utica ORRI conveyance obligation
(a)
|
|
$
|
153
|
|
|
$
|
156
|
|
|
Unrecognized tax benefits
|
|
98
|
|
|
101
|
|
||
|
Other
|
|
94
|
|
|
97
|
|
||
|
Total other long-term liabilities
|
|
$
|
345
|
|
|
$
|
354
|
|
|
(a)
|
The CHK Utica, L.L.C. investors’ right to receive proportionately an overriding royalty interest (ORRI) in the first
1,500
net wells drilled on certain of our Utica Shale leasehold runs through 2023. We have the right to repurchase the ORRIs in the remaining net wells once we have drilled a minimum of
1,300
net wells. As of March 31, 2018, we had drilled
584
net wells. The obligation to deliver future ORRIs, which has been recorded as a liability, will be settled through the future conveyance of the underlying ORRIs to the investors on a net-well basis. As of
March 31, 2018
and December 31, 2017, approximately
$30 million
of the total ORRI obligations are recorded in other current liabilities.
|
|
6.
|
Income Taxes
|
|
7.
|
Share-Based Compensation
|
|
|
|
Shares of
Unvested
Restricted Stock
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
|
|
(in thousands)
|
|
|
|||
|
Unvested restricted stock as of January 1, 2018
|
|
13,178
|
|
|
$
|
6.37
|
|
|
Granted
|
|
2,805
|
|
|
$
|
3.02
|
|
|
Vested
|
|
(4,651
|
)
|
|
$
|
7.64
|
|
|
Forfeited
|
|
(465
|
)
|
|
$
|
6.24
|
|
|
Unvested restricted stock as of March 31, 2018
|
|
10,867
|
|
|
$
|
4.97
|
|
|
Expected option life – years
|
|
6.0
|
|
|
Volatility
|
|
63.55
|
%
|
|
Risk-free interest rate
|
|
2.72
|
%
|
|
Dividend yield
|
|
—
|
%
|
|
|
|
Number of
Shares
Underlying
Options
|
|
Weighted
Average
Exercise Price Per Share
|
|
Weighted
Average
Contract Life in Years
|
|
Aggregate
Intrinsic
Value
(a)
|
|||||
|
|
|
(in thousands)
|
|
|
|
|
|
($ in millions)
|
|||||
|
Outstanding as of January 1, 2018
|
|
16,285
|
|
|
$
|
8.25
|
|
|
7.73
|
|
$
|
1
|
|
|
Granted
|
|
3,611
|
|
|
$
|
3.01
|
|
|
|
|
|
||
|
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Expired
|
|
(64
|
)
|
|
$
|
20.77
|
|
|
|
|
|
||
|
Forfeited
|
|
(267
|
)
|
|
$
|
5.45
|
|
|
|
|
|
||
|
Outstanding as of March 31, 2018
|
|
19,565
|
|
|
$
|
7.28
|
|
|
7.93
|
|
$
|
—
|
|
|
Exercisable as of March 31, 2018
|
|
8,776
|
|
|
$
|
10.88
|
|
|
6.52
|
|
$
|
—
|
|
|
(a)
|
The intrinsic value of a stock option is the amount by which the current market value or the market value upon exercise of the underlying stock exceeds the exercise price of the option.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions)
|
||||||
|
General and administrative expenses
|
|
$
|
7
|
|
|
$
|
8
|
|
|
Oil and natural gas properties
|
|
2
|
|
|
4
|
|
||
|
Oil, natural gas and NGL production expenses
|
|
2
|
|
|
3
|
|
||
|
Total restricted stock and stock option compensation
|
|
$
|
11
|
|
|
$
|
15
|
|
|
Grant Date Assumptions
|
||||||
|
Assumption
|
|
2017 Awards
|
|
2016 Awards
|
||
|
Volatility
|
|
80.65
|
%
|
|
49.74
|
%
|
|
Risk-free interest rate
|
|
1.54
|
%
|
|
1.13
|
%
|
|
Dividend yield for value of awards
|
|
—
|
%
|
|
—
|
%
|
|
Reporting Period Assumptions
|
||||||
|
Assumption
|
|
2017 Awards
|
|
2016 Awards
|
||
|
Volatility
|
|
55.89
|
%
|
|
53.77
|
%
|
|
Risk-free interest rate
|
|
2.23
|
%
|
|
2.01
|
%
|
|
Dividend yield for value of awards
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|
Grant Date
Fair Value
|
|
March 31, 2018
|
|||||||||
|
|
|
Units
|
|
|
Fair Value
|
|
Vested Liability
|
||||||||
|
|
|
|
|
($ in millions)
|
|
($ in millions)
|
|||||||||
|
2018 PSU Awards:
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2019, 2020 and 2021
|
|
4,031,011
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
2017 PSU Awards:
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2020
|
|
1,217,774
|
|
|
$
|
8
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
2016 PSU Awards:
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2019
|
|
2,348,893
|
|
|
$
|
10
|
|
|
$
|
8
|
|
|
$
|
7
|
|
|
2018 CRSU Awards:
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2019, 2020 and 2021
|
|
16,976,014
|
|
|
$
|
52
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
8.
|
Derivative and Hedging Activities
|
|
•
|
Swaps
: We receive a fixed price and pay a floating market price to the counterparty for the hedged commodity. In exchange for higher fixed prices on certain of our swap trades, we may sell call options and call swaptions.
|
|
•
|
Options
: We sell, and occasionally buy, call options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, we pay the counterparty the excess on sold call options and we receive the excess on bought call options. If the market price settles below the fixed price of the call option, no payment is due from either party.
|
|
•
|
Call Swaptions
: We sell call swaptions to counterparties that allow the counterparty, on a specific date, to extend an existing fixed-price swap for a certain period of time.
|
|
•
|
Collars
: These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, we receive the fixed price and pay the market price. If the market price is between the put and the call strike prices, no payments are due from either party. Three-way collars include the sale by us of an additional put option in exchange for a more favorable strike price on the call option. This eliminates the counterparty’s downside exposure below the second put option strike price.
|
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a fixed price differential to NYMEX from a specified delivery point. We receive the fixed price differential and pay the floating market price differential to the counterparty for the hedged commodity.
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
|
|
|
Notional Volume
|
|
Fair Value
|
|
Notional Volume
|
|
Fair Value
|
||||||
|
|
|
|
|
($ in millions)
|
|
|
|
($ in millions)
|
||||||
|
Oil (mmbbl):
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-price swaps
|
|
24
|
|
|
$
|
(180
|
)
|
|
21
|
|
|
$
|
(151
|
)
|
|
Three-way collars
|
|
1
|
|
|
(12
|
)
|
|
2
|
|
|
(10
|
)
|
||
|
Call swaptions
|
|
2
|
|
|
(19
|
)
|
|
2
|
|
|
(13
|
)
|
||
|
Basis protection swaps
|
|
7
|
|
|
5
|
|
|
11
|
|
|
(9
|
)
|
||
|
Total oil
|
|
34
|
|
|
(206
|
)
|
|
36
|
|
|
(183
|
)
|
||
|
Natural gas (bcf):
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-price swaps
|
|
358
|
|
|
44
|
|
|
532
|
|
|
149
|
|
||
|
Three-way collars
|
|
88
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Collars
|
|
36
|
|
|
8
|
|
|
47
|
|
|
11
|
|
||
|
Call options
|
|
93
|
|
|
(1
|
)
|
|
110
|
|
|
(3
|
)
|
||
|
Basis protection swaps
|
|
41
|
|
|
3
|
|
|
65
|
|
|
(7
|
)
|
||
|
Total natural gas
|
|
616
|
|
|
54
|
|
|
754
|
|
|
150
|
|
||
|
NGL (mmgal):
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-price swaps
|
|
47
|
|
|
—
|
|
|
33
|
|
|
(2
|
)
|
||
|
Total estimated fair value
|
|
|
|
$
|
(152
|
)
|
|
|
|
$
|
(35
|
)
|
||
|
Balance Sheet Classification
|
|
Gross
Fair Value
|
|
Amounts Netted
in the
Consolidated
Balance Sheets
|
|
Net Fair Value
Presented in the
Consolidated
Balance Sheet
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
As of March 31, 2018
|
|
|
|
|
|
|
||||||
|
Commodity Contracts:
|
|
|
|
|
|
|
||||||
|
Short-term derivative asset
|
|
$
|
60
|
|
|
$
|
(57
|
)
|
|
$
|
3
|
|
|
Long-term derivative asset
|
|
5
|
|
|
(5
|
)
|
|
—
|
|
|||
|
Short-term derivative liability
|
|
(206
|
)
|
|
57
|
|
|
(149
|
)
|
|||
|
Long-term derivative liability
|
|
(11
|
)
|
|
5
|
|
|
(6
|
)
|
|||
|
Total derivatives
|
|
$
|
(152
|
)
|
|
$
|
—
|
|
|
$
|
(152
|
)
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
||||||
|
Commodity Contracts:
|
|
|
|
|
|
|
||||||
|
Short-term derivative asset
|
|
$
|
157
|
|
|
$
|
(130
|
)
|
|
$
|
27
|
|
|
Short-term derivative liability
|
|
(188
|
)
|
|
130
|
|
|
(58
|
)
|
|||
|
Long-term derivative liability
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||
|
Total derivatives
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
$
|
(35
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions)
|
||||||
|
Oil, natural gas and NGL revenues
|
|
$
|
1,360
|
|
|
$
|
1,147
|
|
|
Gains (losses) on undesignated oil, natural gas
and NGL derivatives
|
|
(107
|
)
|
|
332
|
|
||
|
Losses on terminated cash flow hedges
|
|
(10
|
)
|
|
(10
|
)
|
||
|
Total oil, natural gas and NGL revenues
|
|
$
|
1,243
|
|
|
$
|
1,469
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
Before
Tax |
|
After
Tax |
|
Before
Tax |
|
After
Tax |
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Balance, beginning of period
|
|
$
|
(114
|
)
|
|
$
|
(57
|
)
|
|
$
|
(153
|
)
|
|
$
|
(96
|
)
|
|
Net change in fair value
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
|
Losses reclassified to income
|
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
||||
|
Balance, end of period
|
|
$
|
(104
|
)
|
|
$
|
(47
|
)
|
|
$
|
(139
|
)
|
|
$
|
(82
|
)
|
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
As of March 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity assets
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
12
|
|
|
$
|
65
|
|
|
Commodity liabilities
|
|
—
|
|
|
(181
|
)
|
|
(36
|
)
|
|
(217
|
)
|
||||
|
Total derivatives
|
|
$
|
—
|
|
|
$
|
(128
|
)
|
|
$
|
(24
|
)
|
|
$
|
(152
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
Commodity liabilities
|
|
—
|
|
|
(20
|
)
|
|
(23
|
)
|
|
(43
|
)
|
||||
|
Total derivatives
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
$
|
(15
|
)
|
|
$
|
(35
|
)
|
|
|
|
Commodity
Derivatives
|
||
|
|
|
($ in millions)
|
||
|
Balance, as of January 1, 2018
|
|
$
|
(15
|
)
|
|
Total gains (losses) (realized/unrealized):
|
|
|
||
|
Included in earnings
(a)
|
|
(8
|
)
|
|
|
Total purchases, issuances, sales and settlements:
|
|
|
||
|
Settlements
|
|
(1
|
)
|
|
|
Balance, as of March 31, 2018
|
|
$
|
(24
|
)
|
|
|
|
|
||
|
Balance, as of January 1, 2017
|
|
$
|
(10
|
)
|
|
Total gains (losses) (realized/unrealized):
|
|
|
||
|
Included in earnings
(a)
|
|
12
|
|
|
|
Total purchases, issuances, sales and settlements:
|
|
|
||
|
Settlements
|
|
1
|
|
|
|
Balance, as of March 31, 2017
|
|
$
|
3
|
|
|
(a)
|
|
|
Commodity Derivatives
|
||||||
|
|
|
||||||||
|
|
|
|
2018
|
|
2017
|
||||
|
|
|
|
($ in millions)
|
||||||
|
|
Total gains (losses) included in earnings for the period
|
|
$
|
(8
|
)
|
|
$
|
12
|
|
|
|
Change in unrealized gains (losses) related to assets
still held at reporting date
|
|
$
|
(10
|
)
|
|
$
|
5
|
|
|
Instrument
Type
|
|
Unobservable
Input
|
|
Range
|
|
Weighted
Average
|
|
Fair Value
March 31, 2018 |
||
|
|
|
|
|
|
|
|
|
($ in millions)
|
||
|
Oil trades
|
|
Oil price volatility curves
|
|
19.20% – 30.57%
|
|
27.29%
|
|
$
|
(31
|
)
|
|
Natural gas trades
|
|
Natural gas price volatility curves
|
|
14.74% – 40.22%
|
|
20.73%
|
|
$
|
7
|
|
|
9.
|
Oil and Natural Gas Property Transactions
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
||||||||||||
|
VPP #
|
|
Date of VPP
|
|
Location
|
|
Proceeds
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||||
|
|
|
|
|
|
|
($ in millions)
|
|
(mmbbl)
|
|
(bcf)
|
|
(mmbbl)
|
|
(bcfe)
|
||||||
|
9
|
|
May 2011
|
|
Mid-Continent
|
|
$
|
853
|
|
|
1.7
|
|
|
138
|
|
|
4.8
|
|
|
177
|
|
|
|
|
|
|
Volume Remaining as of March 31, 2018
|
||||||||||
|
VPP #
|
|
Term Remaining
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||
|
|
|
(in months)
|
|
(mmbbl)
|
|
(bcf)
|
|
(mmbbl)
|
|
(bcfe)
|
||||
|
9
|
|
35
|
|
0.4
|
|
|
31.3
|
|
|
0.8
|
|
|
38.2
|
|
|
10.
|
Revenue Recognition
|
|
|
|
Before adoption of ASC 606
|
|
Adjustments
|
|
As Reported
|
||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||
|
Balance Sheet as of March 31, 2018
|
|
|
|
|
|
|
||||||
|
Other current liabilities
|
|
$
|
1,355
|
|
|
$
|
2
|
|
|
$
|
1,357
|
|
|
Other long-term liabilities
|
|
$
|
339
|
|
|
$
|
6
|
|
|
$
|
345
|
|
|
Accumulated deficit
|
|
$
|
(16,232
|
)
|
|
$
|
(8
|
)
|
|
$
|
(16,240
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Statement of Operations for the Three Months Ended March 31, 2018
|
|
|
|
|
||||||||
|
Marketing revenues
|
|
$
|
1,361
|
|
|
$
|
(115
|
)
|
|
$
|
1,246
|
|
|
Marketing operating expenses
|
|
$
|
1,383
|
|
|
$
|
(115
|
)
|
|
$
|
1,268
|
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||
|
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Marcellus
|
|
$
|
—
|
|
|
$
|
294
|
|
|
$
|
—
|
|
|
$
|
294
|
|
|
Haynesville
|
|
—
|
|
|
210
|
|
|
—
|
|
|
210
|
|
||||
|
Eagle Ford
|
|
364
|
|
|
42
|
|
|
40
|
|
|
446
|
|
||||
|
Utica
|
|
60
|
|
|
116
|
|
|
52
|
|
|
228
|
|
||||
|
Mid-Continent
|
|
73
|
|
|
32
|
|
|
17
|
|
|
122
|
|
||||
|
Powder River Basin
|
|
40
|
|
|
12
|
|
|
8
|
|
|
60
|
|
||||
|
Revenue from contracts with customers
|
|
537
|
|
|
706
|
|
|
117
|
|
|
1,360
|
|
||||
|
Gains (losses) on oil, natural gas and NGL derivatives
|
|
(86
|
)
|
|
(32
|
)
|
|
1
|
|
|
(117
|
)
|
||||
|
Oil, natural gas and NGL revenue
|
|
$
|
451
|
|
|
$
|
674
|
|
|
$
|
118
|
|
|
$
|
1,243
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketing revenue from contracts with customers
|
|
$
|
686
|
|
|
$
|
293
|
|
|
$
|
110
|
|
|
$
|
1,089
|
|
|
Other marketing revenue
|
|
117
|
|
|
40
|
|
|
—
|
|
|
157
|
|
||||
|
Marketing revenue
|
|
$
|
803
|
|
|
$
|
333
|
|
|
$
|
110
|
|
|
$
|
1,246
|
|
|
|
|
March 31, 2018
|
|
December 31,
2017
|
||||
|
|
|
($ in millions)
|
||||||
|
Oil, natural gas and NGL sales
|
|
$
|
829
|
|
|
$
|
959
|
|
|
Joint interest
|
|
166
|
|
|
209
|
|
||
|
Other
|
|
101
|
|
|
184
|
|
||
|
Allowance for doubtful accounts
|
|
(14
|
)
|
|
(30
|
)
|
||
|
Total accounts receivable, net
|
|
$
|
1,082
|
|
|
$
|
1,322
|
|
|
11.
|
Investments
|
|
12.
|
Other Operating Expenses
|
|
13.
|
Restructuring and Other Termination Costs
|
|
|
|
Other Current Liabilities
|
||
|
|
|
($ in millions)
|
||
|
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
Initial restructuring recognition on January 30, 2018
|
|
38
|
|
|
|
Termination benefits paid
|
|
(11
|
)
|
|
|
Balance as of March 31, 2018
(a)
|
|
$
|
27
|
|
|
14.
|
Fair Value Measurements
|
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
As of March 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Other current assets
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
Other current liabilities
|
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Other current assets
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
Other current liabilities
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
||||
|
Total
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
15.
|
Condensed Consolidating Financial Information
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
34
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
(32
|
)
|
|
$
|
4
|
|
|
Other current assets
|
|
73
|
|
|
1,147
|
|
|
2
|
|
|
(2
|
)
|
|
1,220
|
|
|||||
|
Intercompany receivable, net
|
|
7,987
|
|
|
29
|
|
|
173
|
|
|
(8,189
|
)
|
|
—
|
|
|||||
|
Total Current Assets
|
|
8,094
|
|
|
1,177
|
|
|
176
|
|
|
(8,223
|
)
|
|
1,224
|
|
|||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas properties at cost,
based on full cost accounting, net
|
|
478
|
|
|
8,847
|
|
|
27
|
|
|
—
|
|
|
9,352
|
|
|||||
|
Other property and equipment, net
|
|
—
|
|
|
1,224
|
|
|
—
|
|
|
—
|
|
|
1,224
|
|
|||||
|
Property and equipment
held for sale, net
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Total Property and Equipment,
Net
|
|
478
|
|
|
10,087
|
|
|
27
|
|
|
—
|
|
|
10,592
|
|
|||||
|
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other long-term assets
|
|
49
|
|
|
221
|
|
|
—
|
|
|
—
|
|
|
270
|
|
|||||
|
Investments in subsidiaries and
intercompany advances
|
|
807
|
|
|
77
|
|
|
—
|
|
|
(884
|
)
|
|
—
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
9,428
|
|
|
$
|
11,562
|
|
|
$
|
203
|
|
|
$
|
(9,107
|
)
|
|
$
|
12,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
$
|
197
|
|
|
$
|
2,188
|
|
|
$
|
3
|
|
|
$
|
(34
|
)
|
|
$
|
2,354
|
|
|
Intercompany payable, net
|
|
28
|
|
|
8,161
|
|
|
—
|
|
|
(8,189
|
)
|
|
—
|
|
|||||
|
Total Current Liabilities
|
|
225
|
|
|
10,349
|
|
|
3
|
|
|
(8,223
|
)
|
|
2,354
|
|
|||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, net
|
|
9,325
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,325
|
|
|||||
|
Other long-term liabilities
|
|
98
|
|
|
406
|
|
|
—
|
|
|
—
|
|
|
504
|
|
|||||
|
Total Long-Term Liabilities
|
|
9,423
|
|
|
406
|
|
|
—
|
|
|
—
|
|
|
9,829
|
|
|||||
|
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Chesapeake stockholders’ equity (deficit)
|
|
(220
|
)
|
|
807
|
|
|
77
|
|
|
(884
|
)
|
|
(220
|
)
|
|||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|
123
|
|
|||||
|
Total Equity (Deficit)
|
|
(220
|
)
|
|
807
|
|
|
200
|
|
|
(884
|
)
|
|
(97
|
)
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
9,428
|
|
|
$
|
11,562
|
|
|
$
|
203
|
|
|
$
|
(9,107
|
)
|
|
$
|
12,086
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
(3
|
)
|
|
$
|
5
|
|
|
Other current assets
|
|
154
|
|
|
1,364
|
|
|
3
|
|
|
(1
|
)
|
|
1,520
|
|
|||||
|
Intercompany receivable, net
|
|
8,697
|
|
|
436
|
|
|
—
|
|
|
(9,133
|
)
|
|
—
|
|
|||||
|
Total Current Assets
|
|
8,856
|
|
|
1,801
|
|
|
5
|
|
|
(9,137
|
)
|
|
1,525
|
|
|||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas properties at cost,
based on full cost accounting, net
|
|
435
|
|
|
8,888
|
|
|
27
|
|
|
—
|
|
|
9,350
|
|
|||||
|
Other property and equipment, net
|
|
—
|
|
|
1,314
|
|
|
—
|
|
|
—
|
|
|
1,314
|
|
|||||
|
Property and equipment
held for sale, net
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Total Property and Equipment,
Net
|
|
435
|
|
|
10,218
|
|
|
27
|
|
|
—
|
|
|
10,680
|
|
|||||
|
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other long-term assets
|
|
52
|
|
|
168
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|||||
|
Investments in subsidiaries and
intercompany advances
|
|
806
|
|
|
(146
|
)
|
|
—
|
|
|
(660
|
)
|
|
—
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
10,149
|
|
|
$
|
12,041
|
|
|
$
|
32
|
|
|
$
|
(9,797
|
)
|
|
$
|
12,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
$
|
190
|
|
|
$
|
2,168
|
|
|
$
|
2
|
|
|
$
|
(4
|
)
|
|
$
|
2,356
|
|
|
Intercompany payable, net
|
|
433
|
|
|
8,648
|
|
|
52
|
|
|
(9,133
|
)
|
|
—
|
|
|||||
|
Total Current Liabilities
|
|
623
|
|
|
10,816
|
|
|
54
|
|
|
(9,137
|
)
|
|
2,356
|
|
|||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, net
|
|
9,921
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,921
|
|
|||||
|
Other long-term liabilities
|
|
101
|
|
|
419
|
|
|
—
|
|
|
—
|
|
|
520
|
|
|||||
|
Total Long-Term Liabilities
|
|
10,022
|
|
|
419
|
|
|
—
|
|
|
—
|
|
|
10,441
|
|
|||||
|
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Chesapeake stockholders’ equity (deficit)
|
|
(496
|
)
|
|
806
|
|
|
(146
|
)
|
|
(660
|
)
|
|
(496
|
)
|
|||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
124
|
|
|
—
|
|
|
124
|
|
|||||
|
Total Equity (Deficit)
|
|
(496
|
)
|
|
806
|
|
|
(22
|
)
|
|
(660
|
)
|
|
(372
|
)
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
10,149
|
|
|
$
|
12,041
|
|
|
$
|
32
|
|
|
$
|
(9,797
|
)
|
|
$
|
12,425
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL
|
|
$
|
—
|
|
|
$
|
1,238
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
1,243
|
|
|
Marketing
|
|
—
|
|
|
1,246
|
|
|
—
|
|
|
—
|
|
|
1,246
|
|
|||||
|
Total Revenues
|
|
—
|
|
|
2,484
|
|
|
5
|
|
|
—
|
|
|
2,489
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL production
|
|
—
|
|
|
147
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|||||
|
Oil, natural gas and NGL gathering, processing and transportation
|
|
—
|
|
|
355
|
|
|
1
|
|
|
—
|
|
|
356
|
|
|||||
|
Production taxes
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
|
Marketing
|
|
—
|
|
|
1,268
|
|
|
—
|
|
|
—
|
|
|
1,268
|
|
|||||
|
General and administrative
|
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||
|
Restructuring and other termination costs
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|||||
|
Provision for legal contingencies, net
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Oil, natural gas and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
267
|
|
|
1
|
|
|
—
|
|
|
268
|
|
|||||
|
Depreciation and amortization of other
assets
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Net losses on sales of fixed assets
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Total Operating Expenses
|
|
—
|
|
|
2,209
|
|
|
2
|
|
|
—
|
|
|
2,211
|
|
|||||
|
INCOME FROM OPERATIONS
|
|
—
|
|
|
275
|
|
|
3
|
|
|
—
|
|
|
278
|
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(123
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(123
|
)
|
|||||
|
Gains on investments
|
|
—
|
|
|
139
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|||||
|
Equity in net earnings (losses) of subsidiary
|
|
416
|
|
|
2
|
|
|
—
|
|
|
(418
|
)
|
|
—
|
|
|||||
|
Total Other Income (Expense)
|
|
293
|
|
|
141
|
|
|
—
|
|
|
(418
|
)
|
|
16
|
|
|||||
|
INCOME BEFORE INCOME TAXES
|
|
293
|
|
|
416
|
|
|
3
|
|
|
(418
|
)
|
|
294
|
|
|||||
|
INCOME TAX EXPENSE (BENEFIT)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
NET INCOME
|
|
293
|
|
|
416
|
|
|
3
|
|
|
(418
|
)
|
|
294
|
|
|||||
|
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
NET INCOME ATTRIBUTABLE
TO CHESAPEAKE
|
|
293
|
|
|
416
|
|
|
2
|
|
|
(418
|
)
|
|
293
|
|
|||||
|
Other comprehensive income
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
COMPREHENSIVE INCOME
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
293
|
|
|
$
|
426
|
|
|
$
|
2
|
|
|
$
|
(418
|
)
|
|
$
|
303
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL
|
|
$
|
—
|
|
|
$
|
1,463
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
1,469
|
|
|
Marketing
|
|
—
|
|
|
1,284
|
|
|
—
|
|
|
—
|
|
|
1,284
|
|
|||||
|
Total Revenues
|
|
—
|
|
|
2,747
|
|
|
6
|
|
|
—
|
|
|
2,753
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL production
|
|
—
|
|
|
135
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|||||
|
Oil, natural gas and NGL gathering, processing and transportation
|
|
—
|
|
|
353
|
|
|
2
|
|
|
—
|
|
|
355
|
|
|||||
|
Production taxes
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
|
Marketing
|
|
—
|
|
|
1,328
|
|
|
—
|
|
|
—
|
|
|
1,328
|
|
|||||
|
General and administrative
|
|
—
|
|
|
64
|
|
|
1
|
|
|
—
|
|
|
65
|
|
|||||
|
Provision for legal contingencies, net
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Oil, natural gas and NGL depreciation,
depletion and amortization
|
|
—
|
|
|
195
|
|
|
2
|
|
|
—
|
|
|
197
|
|
|||||
|
Depreciation and amortization of other
assets
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Other operating expenses
|
|
—
|
|
|
391
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|||||
|
Total Operating Expenses
|
|
—
|
|
|
2,507
|
|
|
5
|
|
|
—
|
|
|
2,512
|
|
|||||
|
INCOME FROM OPERATIONS
|
|
—
|
|
|
240
|
|
|
1
|
|
|
—
|
|
|
241
|
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|||||
|
Losses on purchases or exchanges of debt
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Other income
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Equity in net earnings (losses) of subsidiary
|
|
243
|
|
|
—
|
|
|
—
|
|
|
(243
|
)
|
|
—
|
|
|||||
|
Total Other Income (Expense)
|
|
141
|
|
|
3
|
|
|
—
|
|
|
(243
|
)
|
|
(99
|
)
|
|||||
|
INCOME BEFORE INCOME TAXES
|
|
141
|
|
|
243
|
|
|
1
|
|
|
(243
|
)
|
|
142
|
|
|||||
|
INCOME TAX EXPENSE
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
NET INCOME
|
|
140
|
|
|
243
|
|
|
1
|
|
|
(243
|
)
|
|
141
|
|
|||||
|
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
NET INCOME ATTRIBUTABLE
TO CHESAPEAKE
|
|
140
|
|
|
243
|
|
|
—
|
|
|
(243
|
)
|
|
140
|
|
|||||
|
Other comprehensive income
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
COMPREHENSIVE INCOME
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
140
|
|
|
$
|
257
|
|
|
$
|
—
|
|
|
$
|
(243
|
)
|
|
$
|
154
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided By
Operating Activities
|
|
$
|
78
|
|
|
$
|
577
|
|
|
$
|
5
|
|
|
$
|
(4
|
)
|
|
$
|
656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Drilling and completion costs
|
|
—
|
|
|
(442
|
)
|
|
—
|
|
|
—
|
|
|
(442
|
)
|
|||||
|
Acquisitions of proved and unproved properties
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|||||
|
Proceeds from divestitures of proved and unproved properties
|
|
—
|
|
|
319
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|||||
|
Additions to other property and equipment
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Other investing activities
|
|
—
|
|
|
142
|
|
|
—
|
|
|
—
|
|
|
142
|
|
|||||
|
Net Cash Used In
Investing Activities
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from revolving credit facility borrowings
|
|
2,904
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,904
|
|
|||||
|
Payments on revolving credit facility borrowings
|
|
(3,485
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,485
|
)
|
|||||
|
Cash paid for preferred stock dividends
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|||||
|
Other financing activities
|
|
25
|
|
|
(2
|
)
|
|
(4
|
)
|
|
(25
|
)
|
|
(6
|
)
|
|||||
|
Intercompany advances, net
|
|
530
|
|
|
(528
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net Cash Used In
Financing Activities
|
|
(49
|
)
|
|
(530
|
)
|
|
(6
|
)
|
|
(25
|
)
|
|
(610
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
29
|
|
|
—
|
|
|
(1
|
)
|
|
(29
|
)
|
|
(1
|
)
|
|||||
|
Cash and cash equivalents,
beginning of period
|
|
5
|
|
|
1
|
|
|
2
|
|
|
(3
|
)
|
|
5
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
34
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
(32
|
)
|
|
$
|
4
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided By (Used In)
Operating Activities
|
|
$
|
1
|
|
|
$
|
96
|
|
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Drilling and completion costs
|
|
—
|
|
|
(433
|
)
|
|
—
|
|
|
—
|
|
|
(433
|
)
|
|||||
|
Acquisitions of proved and unproved properties
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|||||
|
Proceeds from divestitures of proved and unproved properties
|
|
—
|
|
|
892
|
|
|
—
|
|
|
—
|
|
|
892
|
|
|||||
|
Additions to other property and equipment
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Other investing activities
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Net Cash Provided By
Investing Activities
|
|
—
|
|
|
380
|
|
|
—
|
|
|
—
|
|
|
380
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from revolving credit facility borrowings
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||
|
Payments on revolving credit facility borrowings
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|||||
|
Cash paid to purchase debt
|
|
(982
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(982
|
)
|
|||||
|
Cash paid for preferred stock dividends
|
|
(114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(114
|
)
|
|||||
|
Other financing activities
|
|
(24
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
12
|
|
|
(16
|
)
|
|||||
|
Intercompany advances, net
|
|
476
|
|
|
(475
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net Cash Provided by (Used In)
Financing Activities
|
|
(644
|
)
|
|
(476
|
)
|
|
(4
|
)
|
|
12
|
|
|
(1,112
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
(643
|
)
|
|
—
|
|
|
—
|
|
|
10
|
|
|
(633
|
)
|
|||||
|
Cash and cash equivalents,
beginning of period
|
|
904
|
|
|
2
|
|
|
1
|
|
|
(25
|
)
|
|
882
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
261
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
(15
|
)
|
|
$
|
249
|
|
|
ITEM 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
reduce total debt by $2 - $3 billion;
|
|
•
|
increase net cash provided by operating activities to fund capital expenditures; and
|
|
•
|
improve margins through financial discipline and operating efficiencies.
|
|
•
|
sold properties in the Mid-Continent, including our Mississippian Lime assets, for aggregate proceeds of approximately $500 million;
|
|
•
|
received net proceeds of approximately $74 million from the sale of approximately 4.3 million shares of FTS International, Inc. (NYSE: FTSI). FTSI is a provider of hydraulic fracturing services in North America and a company in which Chesapeake has owned a significant stake since 2006. FTSI completed its initial public offering of common shares on February 6, 2018. We currently own approximately 22.0 million shares of FTSI; and
|
|
•
|
reduced our workforce by approximately 13% as part of an overall plan to reduce costs and better align our workforce to the needs of our business, resulting in an expected reduction of annual cash costs of approximately $70 million.
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
|
2018
|
|
% Change
(c)
|
|
2017
|
|||||
|
|
|
($ in millions)
|
|||||||||
|
Net income available to common stockholders
|
|
$
|
268
|
|
|
n/m
|
|
|
$
|
75
|
|
|
Net earnings per diluted common share
|
|
$
|
0.29
|
|
|
n/m
|
|
|
$
|
0.08
|
|
|
Adjusted production
(a)
(mboe per day)
|
|
540
|
|
|
11
|
%
|
|
485
|
|
||
|
Total production (mboe per day)
|
|
554
|
|
|
5
|
%
|
|
528
|
|
||
|
Average sales price (per boe)
|
|
$
|
27.27
|
|
|
13
|
%
|
|
$
|
24.13
|
|
|
Oil, natural gas and NGL production expenses
|
|
$
|
147
|
|
|
9
|
%
|
|
$
|
135
|
|
|
Oil, natural gas and NGL gathering, processing and transportation expenses
|
|
$
|
356
|
|
|
—
|
%
|
|
$
|
355
|
|
|
General and administrative expenses
|
|
$
|
72
|
|
|
11
|
%
|
|
$
|
65
|
|
|
Total debt (principal amount)
(b)
|
|
$
|
9,400
|
|
|
(6
|
)%
|
|
$
|
9,981
|
|
|
(a)
|
Adjusted for assets sold.
|
|
Oil Derivatives
(a)
|
|||||||||
|
Year
|
|
Type of Derivative Instrument
|
|
Notional Volume
|
|
% of Forecasted Production (if applicable)
|
|
Average NYMEX Price
|
|
|
|
|
|
|
(mbbls)
|
|
|
|
|
|
|
2018
|
|
Swaps
|
|
17,110
|
|
|
72%
|
|
$53.78
|
|
2018
|
|
Three-way collars
|
|
1,375
|
|
|
6%
|
|
$39.15/$47.00/$55.00
|
|
2018
|
|
Calls
|
|
1,840
|
|
|
8%
|
|
$52.87
|
|
2018
|
|
Basis protection swaps
|
|
8,159
|
|
|
34%
|
|
$3.35
|
|
2019
|
|
Swaps
|
|
11,661
|
|
|
Not disclosed
|
|
$57.87
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Derivatives
(a)
|
|||||||||
|
Year
|
|
Type of Derivative Instrument
|
|
Notional Volume
|
|
% of Forecasted Production (if applicable)
|
|
Average NYMEX Price
|
|
|
|
|
|
|
(bcf)
|
|
|
|
|
|
|
2018
|
|
Swaps
|
|
358
|
|
|
57%
|
|
$2.95
|
|
2018
|
|
Two-way collars
|
|
36
|
|
|
6%
|
|
$3.00/$3.25
|
|
2018
|
|
Calls
|
|
50
|
|
|
8%
|
|
$6.27
|
|
2018
|
|
Basis protection swaps
|
|
41
|
|
|
7%
|
|
($0.77)
|
|
2019
|
|
Three-way collars
|
|
87
|
|
|
Not disclosed
|
|
$2.50/$2.80/$3.10
|
|
2019
|
|
Basis protection swaps
|
|
4
|
|
|
Not disclosed
|
|
$2.24
|
|
2019
|
|
Calls
|
|
22
|
|
|
Not disclosed
|
|
$12.00
|
|
2020
|
|
Calls
|
|
22
|
|
|
Not disclosed
|
|
$12.00
|
|
|
|
|
|
|
|
|
|
|
|
|
NGL Derivatives
(a)
|
|||||||||
|
Year
|
|
Type of Derivative Instrument
|
|
Notional Volume
|
|
% of Forecasted Production (if applicable)
|
|
Average NYMEX Price
|
|
|
|
|
|
|
(mmgal)
|
|
|
|
|
|
|
2018
|
|
Butane swaps
|
|
4
|
|
|
5%
|
|
$0.88
|
|
2018
|
|
Butane % of WTI swaps
|
|
4
|
|
|
5%
|
|
70.5% of WTI
|
|
2018
|
|
Propane swaps
|
|
42
|
|
|
19%
|
|
$0.79
|
|
2018
|
|
Ethane swaps
|
|
4
|
|
|
1%
|
|
$0.28
|
|
2018
|
|
Isobutane swaps
|
|
10
|
|
|
21%
|
|
$0.92
|
|
2018
|
|
Natural gasoline
|
|
33
|
|
|
44%
|
|
$1.42
|
|
(a)
|
Includes amounts settled in April 2018.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions)
|
||||||
|
Cash provided by operating activities
|
|
$
|
656
|
|
|
$
|
99
|
|
|
Proceeds from divestitures of proved and unproved properties, net
|
|
319
|
|
|
892
|
|
||
|
Proceeds from sales of other property and equipment, net
|
|
68
|
|
|
19
|
|
||
|
Proceeds from sales of investments
|
|
74
|
|
|
—
|
|
||
|
Total sources of cash and cash equivalents
|
|
$
|
1,117
|
|
|
$
|
1,010
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions)
|
||||||
|
Oil and Natural Gas Expenditures:
|
|
|
|
|
||||
|
Drilling and completion costs
|
|
$
|
442
|
|
|
$
|
433
|
|
|
Acquisitions of proved and unproved properties
|
|
22
|
|
|
46
|
|
||
|
Interest capitalized on unproved leasehold
|
|
41
|
|
|
49
|
|
||
|
Total oil and natural gas expenditures
|
|
505
|
|
|
528
|
|
||
|
Other Uses of Cash and Cash Equivalents:
|
|
|
|
|
||||
|
Payments on revolving credit facility borrowings, net
|
|
581
|
|
|
—
|
|
||
|
Cash paid to repurchase debt
|
|
—
|
|
|
982
|
|
||
|
Additions to other property and equipment
|
|
3
|
|
|
3
|
|
||
|
Dividends paid
|
|
23
|
|
|
114
|
|
||
|
Other
|
|
6
|
|
|
16
|
|
||
|
Total other uses of cash and cash equivalents
|
|
613
|
|
|
1,115
|
|
||
|
Total uses of cash and cash equivalents
|
|
$
|
1,118
|
|
|
$
|
1,643
|
|
|
|
|
Three Months Ended March 31, 2018
|
|||||||||||||||||||||||||
|
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
|
mbbl
per day
|
|
$/bbl
|
|
mmcf
per day
|
|
$/mcf
|
|
mbbl
per day
|
|
$/bbl
|
|
mboe
per day
|
|
%
|
|
$/boe
|
|||||||||
|
Marcellus
|
|
—
|
|
|
—
|
|
|
873
|
|
|
3.74
|
|
|
—
|
|
|
—
|
|
|
146
|
|
|
26
|
|
|
22.46
|
|
|
Haynesville
|
|
—
|
|
|
—
|
|
|
833
|
|
|
2.80
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|
25
|
|
|
16.86
|
|
|
Eagle Ford
|
|
61
|
|
|
66.16
|
|
|
141
|
|
|
3.30
|
|
|
18
|
|
|
24.72
|
|
|
102
|
|
|
19
|
|
|
48.22
|
|
|
Utica
|
|
11
|
|
|
59.82
|
|
|
440
|
|
|
2.94
|
|
|
23
|
|
|
25.03
|
|
|
107
|
|
|
19
|
|
|
23.39
|
|
|
Mid-Continent
|
|
9
|
|
|
62.04
|
|
|
87
|
|
|
2.70
|
|
|
5
|
|
|
26.15
|
|
|
28
|
|
|
5
|
|
|
32.46
|
|
|
Powder River Basin
|
|
7
|
|
|
62.86
|
|
|
47
|
|
|
2.82
|
|
|
3
|
|
|
28.77
|
|
|
18
|
|
|
3
|
|
|
37.68
|
|
|
Retained assets
(a)
|
|
88
|
|
|
64.66
|
|
|
2,421
|
|
|
3.19
|
|
|
49
|
|
|
25.24
|
|
|
540
|
|
|
97
|
|
|
27.10
|
|
|
Divested assets
|
|
4
|
|
|
63.60
|
|
|
45
|
|
|
2.81
|
|
|
2
|
|
|
30.07
|
|
|
14
|
|
|
3
|
|
|
33.53
|
|
|
Total
|
|
92
|
|
|
64.61
|
|
|
2,466
|
|
|
3.18
|
|
|
51
|
|
|
25.45
|
|
|
554
|
|
|
100
|
%
|
|
27.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Three Months Ended March 31, 2017
|
|||||||||||||||||||||||||
|
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
|
mbbl
per day
|
|
$/bbl
|
|
mmcf
per day
|
|
$/mcf
|
|
mbbl
per day
|
|
$/bbl
|
|
mboe
per day
|
|
%
|
|
$/boe
|
|||||||||
|
Marcellus
|
|
—
|
|
|
—
|
|
|
837
|
|
|
3.01
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|
27
|
|
|
18.04
|
|
|
Haynesville
|
|
—
|
|
|
—
|
|
|
682
|
|
|
2.98
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
22
|
|
|
17.86
|
|
|
Eagle Ford
|
|
56
|
|
|
50.90
|
|
|
135
|
|
|
3.40
|
|
|
17
|
|
|
21.38
|
|
|
96
|
|
|
18
|
|
|
38.52
|
|
|
Utica
|
|
8
|
|
|
45.42
|
|
|
380
|
|
|
3.50
|
|
|
25
|
|
|
25.65
|
|
|
96
|
|
|
18
|
|
|
24.16
|
|
|
Mid-Continent
|
|
7
|
|
|
49.64
|
|
|
92
|
|
|
3.04
|
|
|
6
|
|
|
22.45
|
|
|
28
|
|
|
5
|
|
|
26.73
|
|
|
Powder River Basin
|
|
5
|
|
|
49.70
|
|
|
29
|
|
|
3.33
|
|
|
2
|
|
|
25.58
|
|
|
12
|
|
|
2
|
|
|
32.67
|
|
|
Retained assets
(a)
|
|
76
|
|
|
50.16
|
|
|
2,155
|
|
|
3.11
|
|
|
50
|
|
|
23.81
|
|
|
485
|
|
|
92
|
|
|
24.13
|
|
|
Divested assets
|
|
8
|
|
|
50.96
|
|
|
187
|
|
|
2.88
|
|
|
4
|
|
|
23.43
|
|
|
43
|
|
|
8
|
|
|
24.06
|
|
|
Total
|
|
84
|
|
|
50.24
|
|
|
2,342
|
|
|
3.10
|
|
|
54
|
|
|
23.78
|
|
|
528
|
|
|
100
|
%
|
|
24.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|||||
|
|
|
($ in millions)
|
|||||||||
|
Oil
|
|
$
|
537
|
|
|
42
|
%
|
|
$
|
378
|
|
|
Natural gas
|
|
706
|
|
|
8
|
%
|
|
653
|
|
||
|
NGL
|
|
117
|
|
|
1
|
%
|
|
116
|
|
||
|
Oil, natural gas and NGL sales
|
|
$
|
1,360
|
|
|
19
|
%
|
|
$
|
1,147
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions)
|
||||||
|
Oil derivatives – realized gains (losses)
|
|
$
|
(64
|
)
|
|
$
|
11
|
|
|
Oil derivatives – unrealized gains (losses)
|
|
(22
|
)
|
|
94
|
|
||
|
Total gains (losses) on oil derivatives
|
|
(86
|
)
|
|
105
|
|
||
|
|
|
|
|
|
||||
|
Natural gas derivatives – realized gains (losses)
|
|
67
|
|
|
(16
|
)
|
||
|
Natural gas derivatives – unrealized gains (losses)
|
|
(99
|
)
|
|
231
|
|
||
|
Total gains (losses) on natural gas derivatives
|
|
(32
|
)
|
|
215
|
|
||
|
|
|
|
|
|
||||
|
NGL derivatives – realized gains (losses)
|
|
(1
|
)
|
|
1
|
|
||
|
NGL derivatives – unrealized gains
|
|
2
|
|
|
1
|
|
||
|
Total gains (losses) on NGL derivatives
|
|
1
|
|
|
2
|
|
||
|
Total gains (losses) on oil, natural gas and NGL derivatives
|
|
$
|
(117
|
)
|
|
$
|
322
|
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|||||
|
|
|
($ in millions)
|
|||||||||
|
Marketing revenues
|
|
$
|
1,246
|
|
|
(3
|
)%
|
|
$
|
1,284
|
|
|
Marketing expenses
|
|
1,268
|
|
|
(5
|
)%
|
|
1,328
|
|
||
|
Marketing gross margin
|
|
$
|
(22
|
)
|
|
50
|
%
|
|
$
|
(44
|
)
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|||||
|
Oil, natural gas and NGL production expenses
|
|
($ in millions)
|
|||||||||
|
Marcellus
|
|
$
|
8
|
|
|
60
|
%
|
|
$
|
5
|
|
|
Haynesville
|
|
16
|
|
|
60
|
%
|
|
10
|
|
||
|
Eagle Ford
|
|
48
|
|
|
14
|
%
|
|
42
|
|
||
|
Utica
|
|
11
|
|
|
22
|
%
|
|
9
|
|
||
|
Mid-Continent
|
|
29
|
|
|
—
|
%
|
|
29
|
|
||
|
Powder River Basin
|
|
12
|
|
|
71
|
%
|
|
7
|
|
||
|
Retained Assets
(a)
|
|
124
|
|
|
22
|
%
|
|
102
|
|
||
|
Divested Assets
|
|
11
|
|
|
(45
|
)%
|
|
20
|
|
||
|
Total
|
|
135
|
|
|
11
|
%
|
|
122
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Ad valorem tax
(b)
|
|
12
|
|
|
(8
|
)%
|
|
13
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Total oil, natural gas and NGL production expenses
|
|
$
|
147
|
|
|
9
|
%
|
|
$
|
135
|
|
|
|
|
|
|
|
|
|
|||||
|
Oil, natural gas and NGL production expenses
|
|
($ per boe)
|
|||||||||
|
Marcellus
|
|
$
|
0.62
|
|
|
63
|
%
|
|
$
|
0.38
|
|
|
Haynesville
|
|
$
|
1.28
|
|
|
35
|
%
|
|
$
|
0.95
|
|
|
Eagle Ford
|
|
$
|
5.17
|
|
|
7
|
%
|
|
$
|
4.84
|
|
|
Utica
|
|
$
|
1.19
|
|
|
16
|
%
|
|
$
|
1.03
|
|
|
Mid-Continent
|
|
$
|
11.36
|
|
|
(1
|
)%
|
|
$
|
11.46
|
|
|
Powder River Basin
|
|
$
|
7.17
|
|
|
5
|
%
|
|
$
|
6.86
|
|
|
Retained Assets
(a)
|
|
$
|
2.55
|
|
|
10
|
%
|
|
$
|
2.32
|
|
|
Divested Assets
|
|
$
|
8.44
|
|
|
64
|
%
|
|
$
|
5.15
|
|
|
Total
|
|
$
|
2.69
|
|
|
5
|
%
|
|
$
|
2.55
|
|
|
|
|
|
|
|
|
|
|||||
|
Ad valorem tax
(b)
|
|
$
|
0.25
|
|
|
(14
|
)%
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|||||
|
Total oil, natural gas and NGL production expenses per boe
|
|
$
|
2.94
|
|
|
4
|
%
|
|
$
|
2.84
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions, except per unit)
|
||||||
|
Oil, natural gas and NGL gathering, processing and transportation expenses
|
|
$
|
356
|
|
|
$
|
355
|
|
|
Oil ($ per bbl)
|
|
$
|
4.18
|
|
|
$
|
3.85
|
|
|
Natural gas ($ per mcf)
|
|
$
|
1.27
|
|
|
$
|
1.35
|
|
|
NGL ($ per bbl)
|
|
$
|
8.83
|
|
|
$
|
8.47
|
|
|
Total ($ per boe)
|
|
$
|
7.15
|
|
|
$
|
7.47
|
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|||||
|
|
|
($ in millions, except per unit)
|
|||||||||
|
Production taxes
|
|
$
|
31
|
|
|
41
|
%
|
|
$
|
22
|
|
|
Production taxes per boe
|
|
$
|
0.62
|
|
|
32
|
%
|
|
$
|
0.47
|
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|||||
|
|
|
($ in millions, except per unit)
|
|||||||||
|
Gross overhead
|
|
$
|
188
|
|
|
(6
|
)%
|
|
$
|
201
|
|
|
Allocated to production expenses
|
|
(40
|
)
|
|
(11
|
)%
|
|
(45
|
)
|
||
|
Allocated to marketing expenses
|
|
(6
|
)
|
|
(25
|
)%
|
|
(8
|
)
|
||
|
Capitalized
|
|
(32
|
)
|
|
(11
|
)%
|
|
(36
|
)
|
||
|
Reimbursed from third parties
|
|
(38
|
)
|
|
(19
|
)%
|
|
(47
|
)
|
||
|
General and administrative expenses, net
|
|
$
|
72
|
|
|
11
|
%
|
|
$
|
65
|
|
|
|
|
|
|
|
|
|
|||||
|
General and administrative expenses, net per boe
|
|
$
|
1.44
|
|
|
7
|
%
|
|
$
|
1.35
|
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|||||
|
|
|
($ in millions, except per unit)
|
|||||||||
|
Oil, natural gas and NGL depreciation, depletion and amortization
|
|
$
|
268
|
|
|
36
|
%
|
|
$
|
197
|
|
|
Oil, natural gas and NGL depreciation, depletion and amortization per boe
|
|
$
|
5.38
|
|
|
30
|
%
|
|
$
|
4.15
|
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|||||
|
|
|
($ in millions, except per unit)
|
|||||||||
|
Depreciation and amortization of other assets
|
|
$
|
18
|
|
|
(14
|
)%
|
|
$
|
21
|
|
|
Depreciation and amortization of other assets per boe
|
|
$
|
0.36
|
|
|
(18
|
)%
|
|
$
|
0.44
|
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
|
2018
|
|
% Change
|
|
2017
|
|||||
|
|
|
($ in millions)
|
|||||||||
|
Other operating expense
|
|
$
|
—
|
|
|
(100
|
)%
|
|
$
|
391
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
($ in millions)
|
||||||
|
Interest expense on senior notes
|
|
$
|
144
|
|
|
$
|
136
|
|
|
Interest expense on term loan
|
|
28
|
|
|
32
|
|
||
|
Amortization of loan discount, issuance costs and other
|
|
8
|
|
|
9
|
|
||
|
Amortization of premium
|
|
(24
|
)
|
|
(41
|
)
|
||
|
Interest expense on revolving credit facility
|
|
10
|
|
|
9
|
|
||
|
Realized gains on interest rate derivatives
(a)
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Unrealized (gains) losses on interest rate derivatives
(b)
|
|
1
|
|
|
2
|
|
||
|
Capitalized interest
|
|
(43
|
)
|
|
(51
|
)
|
||
|
Total interest expense
|
|
$
|
123
|
|
|
$
|
95
|
|
|
|
|
|
|
|
||||
|
Average senior notes borrowings
|
|
$
|
7,967
|
|
|
$
|
7,689
|
|
|
Average credit facilities borrowings
|
|
$
|
598
|
|
|
$
|
—
|
|
|
Average term loan borrowings
|
|
$
|
1,233
|
|
|
$
|
1,500
|
|
|
(a)
|
Includes settlements related to the interest accrual for the period and the effect of (gains) losses on early-terminated trades. Settlements of early-terminated trades are reflected in realized (gains) losses over the original life of the hedged item.
|
|
(b)
|
Includes changes in the fair value of interest rate derivatives offset by amounts reclassified to realized (gains) losses during the period.
|
|
•
|
the volatility of oil, natural gas and NGL prices;
|
|
•
|
uncertainties inherent in estimating quantities of oil, natural gas and NGL reserves and projecting future rates of production and the amount and timing of development expenditures;
|
|
•
|
our ability to replace reserves and sustain production;
|
|
•
|
drilling and operating risks and resulting liabilities;
|
|
•
|
our ability to generate profits or achieve targeted results in drilling and well operations;
|
|
•
|
the limitations our level of indebtedness may have on our financial flexibility;
|
|
•
|
our inability to access the capital markets on favorable terms;
|
|
•
|
the availability of cash flows from operations and other funds to finance reserve replacement costs or satisfy our debt obligations;
|
|
•
|
adverse developments or losses from pending or future litigation and regulatory proceedings, including royalty claims;
|
|
•
|
effects of environmental protection laws and regulation on our business;
|
|
•
|
terrorist activities and/or cyber-attacks adversely impacting our operations;
|
|
•
|
effects of acquisitions and dispositions; and
|
|
•
|
other factors that are described under
Risk Factors
in Item 1A of our 2017 Form 10-K.
|
|
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
•
|
Swaps
: We receive a fixed price and pay a floating market price to the counterparty for the hedged commodity. In exchange for higher fixed prices on certain of our swap trades, we may sell call options and call swaptions.
|
|
•
|
Options
: We sell, and occasionally buy, call options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, we pay the counterparty the excess on sold call options, and we receive the excess on bought call options. If the market price settles below the fixed price of the call option, no payment is due from either party.
|
|
•
|
Call Swaptions
: We sell call swaptions to counterparties that allow the counterparty, on a specific date, to extend an existing fixed-price swap for a certain period of time
|
|
•
|
Collars
: These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, we receive the fixed price and pay the market price. If the market price is between the put and the call strike prices, no payments are due from either party. Three-way collars include the sale by us of an additional put option in exchange for a more favorable strike price on the call option. This eliminates the counterparty’s downside exposure below the second put option strike price.
|
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a fixed price differential to NYMEX from a specified delivery point. We receive the fixed price differential and pay the floating market price differential to the counterparty for the hedged commodity.
|
|
|
|
|
|
Weighted Average Price
|
|
Fair Value
|
|||||||||||||||||
|
|
|
Volume
|
|
Fixed
|
|
Call
|
|
Put
|
|
Differential
|
|
Asset
(Liability) |
|||||||||||
|
|
|
(mmbbl)
|
|
($ per bbl)
|
|
($ in millions)
|
|||||||||||||||||
|
Oil:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
18
|
|
|
$
|
53.46
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(172
|
)
|
|
Long-term
|
|
6
|
|
|
$
|
56.84
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(8
|
)
|
|
|
Three Way Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
1
|
|
|
$
|
—
|
|
|
$
|
55.00
|
|
|
$39.15/$47.00
|
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
|
Call Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
2
|
|
|
$
|
52.87
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
Basis Protection Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.38
|
|
|
5
|
|
|
|
Total Oil
|
|
(206
|
)
|
||||||||||||||||||||
|
|
|
(bcf)
|
|
($ per mcf)
|
|
|
|||||||||||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Swaps
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
358
|
|
|
$
|
2.95
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
44
|
|
|
|
Three Way Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
22
|
|
|
—
|
|
|
$
|
3.10
|
|
|
$2.50/$2.80
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Long-term
|
|
66
|
|
|
—
|
|
|
$
|
3.10
|
|
|
$2.50/$2.80
|
|
|
—
|
|
|
1
|
|
||||
|
Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
36
|
|
|
$
|
—
|
|
|
$
|
3.25
|
|
|
$
|
3.00
|
|
|
$
|
—
|
|
|
8
|
|
|
|
Call Options (sold):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
55
|
|
|
$
|
—
|
|
|
$
|
6.83
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1
|
)
|
|
|
Long-term
|
|
38
|
|
|
$
|
—
|
|
|
$
|
12.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
Basis Protection Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
41
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.77
|
)
|
|
3
|
|
|
|
Total Natural Gas
|
|
54
|
|
||||||||||||||||||||
|
|
|
(mmgal)
|
|
($ per gal)
|
|
|
|||||||||||||||||
|
NGL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Propane Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
12
|
|
|
$
|
0.73
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1
|
)
|
|
|
Butane Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
4
|
|
|
$
|
0.88
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
Short-term % of WTI
|
|
4
|
|
|
70.5%
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
||
|
Ethane Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
4
|
|
|
$
|
0.28
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
Natural Gasoline Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
23
|
|
|
$
|
1.42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
Total NGL
|
|
—
|
|
||||||||||||||||||||
|
Total Estimated Fair Value
|
|
$
|
(152
|
)
|
|||||||||||||||||||
|
(a)
|
This amount includes a sold option to enhance the swap price at an average price of $3.40/mcf covering 33 bcf, included in the sold call options.
|
|
|
|
March 31,
2018 |
||
|
|
|
($ in millions)
|
||
|
Short-term
|
|
$
|
(24
|
)
|
|
Long-term
|
|
(50
|
)
|
|
|
Total
|
|
$
|
(74
|
)
|
|
|
|
March 31,
2018 |
||
|
|
|
($ in millions)
|
||
|
Fair value of contracts outstanding, as of January 1, 2018
|
|
$
|
(35
|
)
|
|
Change in fair value of contracts
|
|
(126
|
)
|
|
|
Contracts realized or otherwise settled
|
|
9
|
|
|
|
Fair value of contracts outstanding, as of March 31, 2018
|
|
$
|
(152
|
)
|
|
|
Years of Maturity
|
|
|
||||||||||||||||||||||||
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Debt – fixed rate
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
664
|
|
|
$
|
815
|
|
|
$
|
1,867
|
|
|
$
|
4,188
|
|
|
$
|
7,587
|
|
|
Average interest rate
|
6.42
|
%
|
|
—
|
%
|
|
6.71
|
%
|
|
5.88
|
%
|
|
7.25
|
%
|
|
7.07
|
%
|
|
6.95
|
%
|
|||||||
|
Debt – variable rate
|
$
|
—
|
|
|
$
|
580
|
|
|
$
|
—
|
|
|
$
|
1,233
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,813
|
|
|
Average interest rate
|
—
|
%
|
|
4.70
|
%
|
|
—
|
%
|
|
8.95
|
%
|
|
—
|
%
|
|
—
|
%
|
|
7.60
|
%
|
|||||||
|
ITEM 4.
|
Controls and Procedures
|
|
ITEM 1.
|
Legal Proceedings
|
|
ITEM 1A.
|
Risk Factors
|
|
ITEM 2
.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total
Number
of Shares
Purchased
(a)
|
|
Average
Price
Paid
Per
Share (a) |
|
Total Number
of Shares
Purchased as
Publicly
Announced
Plans or
Programs
|
|
Maximum
Approximate
Dollar Value
of Shares
That May Yet
Be Purchased
Under
the Plans
or Programs
(b)
|
||||||
|
|
|
|
|
|
|
|
|
($ in millions)
|
||||||
|
January 1, 2018 through January 31, 2018
|
|
12,101
|
|
|
$
|
4.11
|
|
|
—
|
|
|
$
|
1,000
|
|
|
February 1, 2018 through February 28, 2018
|
|
1,439,377
|
|
|
$
|
2.88
|
|
|
—
|
|
|
$
|
1,000
|
|
|
March 1, 2018 through March 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,000
|
|
|
Total
|
|
1,451,478
|
|
|
$
|
2.89
|
|
|
—
|
|
|
|
||
|
(a)
|
Includes shares of common stock purchased on behalf of our deferred compensation plan related to Company matching contributions.
|
|
(b)
|
In December 2014, our Board of Directors authorized the repurchase of up to $1 billion of our common stock from time to time. The repurchase program does not have an expiration date. As of
March 31, 2018
, there have been no repurchases under the program.
|
|
ITEM 3.
|
Defaults Upon Senior Securities
|
|
ITEM 4.
|
Mine Safety Disclosures
|
|
ITEM 5.
|
Other Information
|
|
ITEM 6.
|
Exhibits
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed or
Furnished
Herewith
|
|
3.1.1
|
|
|
10-Q
|
|
001-13726
|
|
3.1.1
|
|
8/3/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.2
|
|
|
10-Q
|
|
001-13726
|
|
3.1.4
|
|
11/10/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.3
|
|
|
10-Q
|
|
001-13726
|
|
3.1.6
|
|
8/11/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.4
|
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
5/20/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.5
|
|
|
10-Q
|
|
001-13726
|
|
3.1.5
|
|
8/9/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
6/19/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
CHESAPEAKE ENERGY CORPORATION
|
||
|
|
|
|
|
|
Date: May 2, 2018
|
By:
|
|
/s/ ROBERT D. LAWLER
|
|
|
|
|
Robert D. Lawler
President and Chief Executive Officer |
|
|
|
|
|
|
Date: May 2, 2018
|
By:
|
|
/s/ DOMENIC J. DELL’OSSO, JR.
|
|
|
|
|
Domenic J. Dell’Osso, Jr.
Executive Vice President and Chief Financial Officer |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|