These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma
|
|
73-1395733
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
6100 North Western Avenue, Oklahoma City, Oklahoma
|
|
73118
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(405) 848-8000
|
||
|
(Registrant’s telephone number, including area code)
|
||
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ]
|
||||
|
|
||||
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES [X] NO [ ]
|
||||
|
|
||||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
||||
|
|
||||
|
Large Accelerated Filer [X] Accelerated Filer [ ] Non-accelerated Filer [ ]
Smaller Reporting Company [ ] Emerging Growth Company [ ]
|
||||
|
|
||||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
|
||||
|
|
||||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES [ ] NO [X]
|
||||
|
Securities Registered Pursuant to Section 12(b) of the Act:
|
||||
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.01
|
|
CHK
|
|
New York Stock Exchange
|
|
6.625% Senior Notes due 2020
|
|
CHK20A
|
|
New York Stock Exchange
|
|
6.875% Senior Notes due 2020
|
|
CHK20
|
|
New York Stock Exchange
|
|
6.125% Senior Notes due 2021
|
|
CHK21
|
|
New York Stock Exchange
|
|
5.375% Senior Notes due 2021
|
|
CHK21A
|
|
New York Stock Exchange
|
|
4.875% Senior Notes due 2022
|
|
CHK22
|
|
New York Stock Exchange
|
|
5.75% Senior Notes due 2023
|
|
CHK23
|
|
New York Stock Exchange
|
|
4.5% Cumulative Convertible Preferred Stock
|
|
CHK Pr D
|
|
New York Stock Exchange
|
|
|
||||
|
|
||||
|
|
PART I. FINANCIAL INFORMATION
|
Page
|
||
|
Item 1.
|
|
|||
|
|
Condensed Consolidated Balance Sheets
as of March 31, 2019 and December 31, 2018
|
|||
|
|
for the Three Months Ended March 31, 2019 and 2018
|
|||
|
|
for the Three Months Ended March 31, 2019 and 2018
|
|||
|
|
for the Three Months Ended March 31, 2019 and 2018
|
|||
|
|
for the Three Months Ended March 31, 2019 and 2018
|
|||
|
|
|
|||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
Item 2.
|
||||
|
|
||||
|
|
||||
|
Item 3.
|
||||
|
Item 4.
|
||||
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
Item 1.
|
||||
|
Item 1A.
|
||||
|
Item 2.
|
||||
|
Item 3.
|
||||
|
Item 4.
|
||||
|
Item 5.
|
||||
|
Item 6.
|
||||
|
ITEM 1.
|
Condensed Consolidated Financial Statements
|
|
|
|
March 31,
2019 |
|
December 31, 2018
|
||||
|
|
|
($ in millions)
|
||||||
|
CURRENT ASSETS:
|
|
|
|
|
||||
|
Cash and cash equivalents ($1 and $1 attributable to our VIE)
|
|
$
|
8
|
|
|
$
|
4
|
|
|
Accounts receivable, net
|
|
1,196
|
|
|
1,247
|
|
||
|
Short-term derivative assets
|
|
25
|
|
|
209
|
|
||
|
Other current assets
|
|
136
|
|
|
138
|
|
||
|
Total Current Assets
|
|
1,365
|
|
|
1,598
|
|
||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
||||
|
Oil and natural gas properties, at cost based on successful efforts accounting:
|
|
|
|
|
||||
|
Proved oil and natural gas properties
($755 and $755 attributable to our VIE)
|
|
29,259
|
|
|
25,407
|
|
||
|
Unproved properties
|
|
2,262
|
|
|
1,561
|
|
||
|
Other property and equipment
|
|
1,798
|
|
|
1,721
|
|
||
|
Total Property and Equipment, at Cost
|
|
33,319
|
|
|
28,689
|
|
||
|
Less: accumulated depreciation, depletion and amortization
(($708) and ($707) attributable to our VIE)
|
|
(18,396
|
)
|
|
(17,886
|
)
|
||
|
Property and equipment held for sale, net
|
|
16
|
|
|
15
|
|
||
|
Total Property and Equipment, Net
|
|
14,939
|
|
|
10,818
|
|
||
|
LONG-TERM ASSETS:
|
|
|
|
|
||||
|
Long-term derivative assets
|
|
48
|
|
|
76
|
|
||
|
Other long-term assets
|
|
285
|
|
|
243
|
|
||
|
TOTAL ASSETS
|
|
$
|
16,637
|
|
|
$
|
12,735
|
|
|
|
|
|
|
|
||||
|
|
|
March 31,
2019 |
|
December 31, 2018
|
||||
|
|
|
($ in millions)
|
||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
751
|
|
|
$
|
763
|
|
|
Current maturities of long-term debt, net
|
|
380
|
|
|
381
|
|
||
|
Accrued interest
|
|
147
|
|
|
141
|
|
||
|
Short-term derivative liabilities
|
|
61
|
|
|
3
|
|
||
|
Other current liabilities ($1 and $2 attributable to our VIE)
|
|
1,591
|
|
|
1,599
|
|
||
|
Total Current Liabilities
|
|
2,930
|
|
|
2,887
|
|
||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
||||
|
Long-term debt, net
|
|
9,167
|
|
|
7,341
|
|
||
|
Long-term derivative liabilities
|
|
15
|
|
|
—
|
|
||
|
Asset retirement obligations, net of current portion
|
|
177
|
|
|
155
|
|
||
|
Other long-term liabilities
|
|
210
|
|
|
219
|
|
||
|
Total Long-Term Liabilities
|
|
9,569
|
|
|
7,715
|
|
||
|
CONTINGENCIES AND COMMITMENTS (Note 7)
|
|
|
|
|
||||
|
EQUITY:
|
|
|
|
|
||||
|
Chesapeake Stockholders’ Equity (Deficit):
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 20,000,000 shares authorized:
5,603,458 shares outstanding |
|
1,671
|
|
|
1,671
|
|
||
|
Common stock, $0.01 par value, 3,000,000,000 and 2,000,000,000 shares authorized:
1,633,624,993 and 913,715,512 shares issued
|
|
16
|
|
|
9
|
|
||
|
Additional paid-in capital
|
|
16,392
|
|
|
14,378
|
|
||
|
Accumulated deficit
|
|
(13,933
|
)
|
|
(13,912
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(13
|
)
|
|
(23
|
)
|
||
|
Less: treasury stock, at cost;
5,675,230 and 3,246,553 common shares
|
|
(36
|
)
|
|
(31
|
)
|
||
|
Total Chesapeake Stockholders’ Equity
|
|
4,097
|
|
|
2,092
|
|
||
|
Noncontrolling interests
|
|
41
|
|
|
41
|
|
||
|
Total Equity
|
|
4,138
|
|
|
2,133
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
16,637
|
|
|
$
|
12,735
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018*
|
||||
|
|
|
($ in millions except per share data)
|
||||||
|
REVENUES AND OTHER:
|
|
|
|
|
||||
|
Oil, natural gas and NGL
|
|
$
|
929
|
|
|
$
|
1,243
|
|
|
Marketing
|
|
1,233
|
|
|
1,246
|
|
||
|
Total Revenues
|
|
2,162
|
|
|
2,489
|
|
||
|
Other
|
|
15
|
|
|
16
|
|
||
|
Gains on sales of assets
|
|
19
|
|
|
19
|
|
||
|
Total Revenues and Other
|
|
2,196
|
|
|
2,524
|
|
||
|
OPERATING EXPENSES:
|
|
|
|
|
||||
|
Oil, natural gas and NGL production
|
|
132
|
|
|
147
|
|
||
|
Oil, natural gas and NGL gathering, processing and transportation
|
|
274
|
|
|
356
|
|
||
|
Production taxes
|
|
34
|
|
|
31
|
|
||
|
Exploration
|
|
24
|
|
|
81
|
|
||
|
Marketing
|
|
1,230
|
|
|
1,268
|
|
||
|
General and administrative
|
|
103
|
|
|
87
|
|
||
|
Restructuring and other termination costs
|
|
—
|
|
|
38
|
|
||
|
Provision for legal contingencies, net
|
|
—
|
|
|
5
|
|
||
|
Depreciation, depletion and amortization
|
|
519
|
|
|
459
|
|
||
|
Impairments
|
|
1
|
|
|
10
|
|
||
|
Other operating expense
|
|
61
|
|
|
—
|
|
||
|
Total Operating Expenses
|
|
2,378
|
|
|
2,482
|
|
||
|
INCOME (LOSS) FROM OPERATIONS
|
|
(182
|
)
|
|
42
|
|
||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
||||
|
Interest expense
|
|
(161
|
)
|
|
(162
|
)
|
||
|
Gains (losses) on investments
|
|
(1
|
)
|
|
139
|
|
||
|
Other income (expense)
|
|
9
|
|
|
(1
|
)
|
||
|
Total Other Expense
|
|
(153
|
)
|
|
(24
|
)
|
||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
(335
|
)
|
|
18
|
|
||
|
Income tax benefit
|
|
(314
|
)
|
|
—
|
|
||
|
NET INCOME (LOSS)
|
|
(21
|
)
|
|
18
|
|
||
|
Net income attributable to noncontrolling interests
|
|
—
|
|
|
(1
|
)
|
||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
|
|
(21
|
)
|
|
17
|
|
||
|
Preferred stock dividends
|
|
(23
|
)
|
|
(23
|
)
|
||
|
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS
|
|
$
|
(44
|
)
|
|
$
|
(6
|
)
|
|
EARNINGS (LOSS) PER COMMON SHARE:
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.03
|
)
|
|
$
|
(0.01
|
)
|
|
Diluted
|
|
$
|
(0.03
|
)
|
|
$
|
(0.01
|
)
|
|
WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT SHARES OUTSTANDING (in millions):
|
|
|
|
|
||||
|
Basic
|
|
1,380
|
|
|
907
|
|
||
|
Diluted
|
|
1,380
|
|
|
907
|
|
||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018*
|
||||
|
|
|
($ in millions)
|
||||||
|
NET INCOME (LOSS)
|
|
$
|
(21
|
)
|
|
$
|
18
|
|
|
OTHER COMPREHENSIVE INCOME, NET OF INCOME TAX:
|
|
|
|
|
||||
|
Unrealized gains on derivative instruments
(a)
|
|
—
|
|
|
—
|
|
||
|
Reclassification of losses on settled derivative instruments
(a)
|
|
10
|
|
|
10
|
|
||
|
Other Comprehensive Income
|
|
10
|
|
|
10
|
|
||
|
COMPREHENSIVE INCOME (LOSS)
|
|
(11
|
)
|
|
28
|
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
—
|
|
|
(1
|
)
|
||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
(11
|
)
|
|
$
|
27
|
|
|
(a)
|
Deferred tax activity incurred in other comprehensive income was offset by a valuation allowance.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018*
|
||||
|
|
|
($ in millions)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
NET INCOME (LOSS)
|
|
$
|
(21
|
)
|
|
$
|
18
|
|
|
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO CASH
PROVIDED BY OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
|
519
|
|
|
459
|
|
||
|
Deferred income tax benefit
|
|
(314
|
)
|
|
—
|
|
||
|
Derivative losses, net
|
|
304
|
|
|
117
|
|
||
|
Cash receipts on derivative settlements, net
|
|
14
|
|
|
13
|
|
||
|
Stock-based compensation
|
|
6
|
|
|
9
|
|
||
|
Gains on sales of assets
|
|
(19
|
)
|
|
(19
|
)
|
||
|
Impairments
|
|
1
|
|
|
10
|
|
||
|
Exploration
|
|
18
|
|
|
68
|
|
||
|
(Gains) losses on investments
|
|
1
|
|
|
(139
|
)
|
||
|
Other
|
|
40
|
|
|
(36
|
)
|
||
|
Changes in assets and liabilities
|
|
(93
|
)
|
|
88
|
|
||
|
Net Cash Provided By Operating Activities
|
|
456
|
|
|
588
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Drilling and completion costs
|
|
(515
|
)
|
|
(420
|
)
|
||
|
Business combination, net
|
|
(353
|
)
|
|
—
|
|
||
|
Acquisitions of proved and unproved properties
|
|
(6
|
)
|
|
(17
|
)
|
||
|
Proceeds from divestitures of proved and unproved properties
|
|
26
|
|
|
319
|
|
||
|
Additions to other property and equipment
|
|
(9
|
)
|
|
(3
|
)
|
||
|
Proceeds from sales of other property and equipment
|
|
1
|
|
|
68
|
|
||
|
Proceeds from sales of investments
|
|
—
|
|
|
74
|
|
||
|
Net Cash Provided By (Used In) Investing Activities
|
|
(856
|
)
|
|
21
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Proceeds from revolving credit facility borrowings
|
|
3,572
|
|
|
2,904
|
|
||
|
Payments on revolving credit facility borrowings
|
|
(3,136
|
)
|
|
(3,485
|
)
|
||
|
Cash paid to purchase debt
|
|
(1
|
)
|
|
—
|
|
||
|
Cash paid for preferred stock dividends
|
|
(23
|
)
|
|
(23
|
)
|
||
|
Distributions to noncontrolling interest owners
|
|
—
|
|
|
(2
|
)
|
||
|
Other
|
|
(8
|
)
|
|
(4
|
)
|
||
|
Net Cash Provided By (Used In) Financing Activities
|
|
404
|
|
|
(610
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
4
|
|
|
(1
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
4
|
|
|
5
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
8
|
|
|
$
|
4
|
|
|
|
|
|
|
|
||||
|
|
||||||||
|
Supplemental disclosures to the condensed consolidated statements of cash flows are presented below:
|
||||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018*
|
||||
|
|
|
($ in millions)
|
||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
||||
|
Interest paid, net of capitalized interest
|
|
$
|
145
|
|
|
$
|
170
|
|
|
Income taxes paid, net of refunds received
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF SIGNIFICANT NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Common stock issued for business combination
|
|
$
|
2,037
|
|
|
$
|
—
|
|
|
Change in accrued drilling and completion costs
|
|
$
|
39
|
|
|
$
|
103
|
|
|
Change in divested proved and unproved properties
|
|
$
|
2
|
|
|
$
|
12
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018*
|
||||
|
|
|
($ in millions)
|
||||||
|
PREFERRED STOCK:
|
|
|
|
|
||||
|
Balance, beginning and end of period
|
|
$
|
1,671
|
|
|
$
|
1,671
|
|
|
COMMON STOCK:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
9
|
|
|
9
|
|
||
|
Common shares issued for WildHorse Merger
|
|
7
|
|
|
—
|
|
||
|
Balance, end of period
|
|
16
|
|
|
9
|
|
||
|
ADDITIONAL PAID-IN CAPITAL:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
14,378
|
|
|
14,437
|
|
||
|
Common shares issued for WildHorse Merger
|
|
2,030
|
|
|
—
|
|
||
|
Stock-based compensation
|
|
7
|
|
|
5
|
|
||
|
Dividends on preferred stock
|
|
(23
|
)
|
|
(23
|
)
|
||
|
Balance, end of period
|
|
16,392
|
|
|
14,419
|
|
||
|
ACCUMULATED DEFICIT:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
(13,912
|
)
|
|
(14,130
|
)
|
||
|
Net income (loss) attributable to Chesapeake
|
|
(21
|
)
|
|
17
|
|
||
|
Cumulative effect of accounting change
|
|
—
|
|
|
(8
|
)
|
||
|
Balance, end of period
|
|
(13,933
|
)
|
|
(14,121
|
)
|
||
|
ACCUMULATED OTHER COMPREHENSIVE LOSS:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
(23
|
)
|
|
(57
|
)
|
||
|
Hedging activity
|
|
10
|
|
|
10
|
|
||
|
Balance, end of period
|
|
(13
|
)
|
|
(47
|
)
|
||
|
TREASURY STOCK – COMMON:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
(31
|
)
|
|
(31
|
)
|
||
|
Purchase of 2,539,473 and 1,451,478 shares for company benefit plans
|
|
(6
|
)
|
|
(4
|
)
|
||
|
Release of 110,796 and 275,407 shares from company benefit plans
|
|
1
|
|
|
3
|
|
||
|
Balance, end of period
|
|
(36
|
)
|
|
(32
|
)
|
||
|
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY
|
|
4,097
|
|
|
1,899
|
|
||
|
NONCONTROLLING INTERESTS:
|
|
|
|
|
||||
|
Balance, beginning of period
|
|
41
|
|
|
44
|
|
||
|
Net income attributable to noncontrolling interests
|
|
—
|
|
|
1
|
|
||
|
Distributions to noncontrolling interest owners
|
|
—
|
|
|
(2
|
)
|
||
|
Balance, end of period
|
|
41
|
|
|
43
|
|
||
|
TOTAL EQUITY
|
|
$
|
4,138
|
|
|
$
|
1,942
|
|
|
1.
|
Basis of Presentation and Summary of Significant Accounting Policies
|
|
2.
|
Change in Accounting Principle
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Under
Full Cost |
|
Successful
Efforts Adjustment |
|
Under Successful Efforts
|
||||||
|
|
|
($ in millions except per share data)
|
||||||||||
|
REVENUES AND OTHER:
|
|
|
|
|
|
|
||||||
|
Oil, natural gas and NGL
|
|
$
|
929
|
|
|
$
|
—
|
|
|
$
|
929
|
|
|
Marketing
|
|
1,233
|
|
|
—
|
|
|
1,233
|
|
|||
|
Total Revenues
|
|
2,162
|
|
|
—
|
|
|
2,162
|
|
|||
|
Other
|
|
—
|
|
|
15
|
|
|
15
|
|
|||
|
Gains on sales of assets
|
|
—
|
|
|
19
|
|
|
19
|
|
|||
|
Total Revenues and Other
|
|
2,162
|
|
|
34
|
|
|
2,196
|
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
||||||
|
Oil, natural gas and NGL production
|
|
132
|
|
|
—
|
|
|
132
|
|
|||
|
Oil, natural gas and NGL gathering, processing and transportation
|
|
274
|
|
|
—
|
|
|
274
|
|
|||
|
Production taxes
|
|
34
|
|
|
—
|
|
|
34
|
|
|||
|
Exploration
|
|
—
|
|
|
24
|
|
|
24
|
|
|||
|
Marketing
|
|
1,230
|
|
|
—
|
|
|
1,230
|
|
|||
|
General and administrative
|
|
88
|
|
|
15
|
|
|
103
|
|
|||
|
Depreciation, depletion and amortization
|
|
357
|
|
|
162
|
|
|
519
|
|
|||
|
Impairments
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Other operating expense
|
|
51
|
|
|
10
|
|
|
61
|
|
|||
|
Total Operating Expenses
|
|
2,167
|
|
|
211
|
|
|
2,378
|
|
|||
|
LOSS FROM OPERATIONS
|
|
(5
|
)
|
|
(177
|
)
|
|
(182
|
)
|
|||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(135
|
)
|
|
(26
|
)
|
|
(161
|
)
|
|||
|
Losses on investments
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Other income
|
|
7
|
|
|
2
|
|
|
9
|
|
|||
|
Total Other Expense
|
|
(129
|
)
|
|
(24
|
)
|
|
(153
|
)
|
|||
|
LOSS BEFORE INCOME TAXES
|
|
(134
|
)
|
|
(201
|
)
|
|
(335
|
)
|
|||
|
Income tax benefit
|
|
(314
|
)
|
|
—
|
|
|
(314
|
)
|
|||
|
NET INCOME (LOSS)
|
|
180
|
|
|
(201
|
)
|
|
(21
|
)
|
|||
|
Net income attributable to noncontrolling interests
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
|
|
179
|
|
|
(200
|
)
|
|
(21
|
)
|
|||
|
Preferred stock dividends
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|||
|
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
|
|
$
|
156
|
|
|
$
|
(200
|
)
|
|
$
|
(44
|
)
|
|
EARNINGS (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.11
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.03
|
)
|
|
Diluted
|
|
$
|
0.11
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.03
|
)
|
|
WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT SHARES OUTSTANDING (in millions):
|
|
|
|
|
|
|
||||||
|
Basic
|
|
1,380
|
|
|
—
|
|
|
1,380
|
|
|||
|
Diluted
|
|
1,380
|
|
|
—
|
|
|
1,380
|
|
|||
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Under
Full Cost
|
|
Successful
Efforts Adjustment |
|
Under Successful Efforts
|
||||||
|
|
|
($ in millions except per share data)
|
||||||||||
|
REVENUES AND OTHER:
|
|
|
|
|
|
|
||||||
|
Oil, natural gas and NGL
|
|
$
|
1,243
|
|
|
$
|
—
|
|
|
$
|
1,243
|
|
|
Marketing
|
|
1,246
|
|
|
—
|
|
|
1,246
|
|
|||
|
Total Revenues
|
|
2,489
|
|
|
—
|
|
|
2,489
|
|
|||
|
Other
|
|
—
|
|
|
16
|
|
|
16
|
|
|||
|
Gains on sales of assets
|
|
—
|
|
|
19
|
|
|
19
|
|
|||
|
Total Revenues and Other
|
|
2,489
|
|
|
35
|
|
|
2,524
|
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
||||||
|
Oil, natural gas and NGL production
|
|
147
|
|
|
—
|
|
|
147
|
|
|||
|
Oil, natural gas and NGL gathering, processing and transportation
|
|
356
|
|
|
—
|
|
|
356
|
|
|||
|
Production taxes
|
|
31
|
|
|
—
|
|
|
31
|
|
|||
|
Exploration
|
|
—
|
|
|
81
|
|
|
81
|
|
|||
|
Marketing
|
|
1,268
|
|
|
—
|
|
|
1,268
|
|
|||
|
General and administrative
|
|
72
|
|
|
15
|
|
|
87
|
|
|||
|
Restructuring and other termination costs
|
|
38
|
|
|
—
|
|
|
38
|
|
|||
|
Provision for legal contingencies, net
|
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Depreciation, depletion and amortization
|
|
286
|
|
|
173
|
|
|
459
|
|
|||
|
Impairments
|
|
—
|
|
|
10
|
|
|
10
|
|
|||
|
Other operating expense
|
|
8
|
|
|
(8
|
)
|
|
—
|
|
|||
|
Total Operating Expenses
|
|
2,211
|
|
|
271
|
|
|
2,482
|
|
|||
|
INCOME FROM OPERATIONS
|
|
278
|
|
|
(236
|
)
|
|
42
|
|
|||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(123
|
)
|
|
(39
|
)
|
|
(162
|
)
|
|||
|
Gains on investments
|
|
139
|
|
|
—
|
|
|
139
|
|
|||
|
Other expense
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Total Other Income (Expense)
|
|
16
|
|
|
(40
|
)
|
|
(24
|
)
|
|||
|
INCOME BEFORE INCOME TAXES
|
|
294
|
|
|
(276
|
)
|
|
18
|
|
|||
|
Income tax expense (benefit)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
NET INCOME
|
|
294
|
|
|
(276
|
)
|
|
18
|
|
|||
|
Net income attributable to noncontrolling interests
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO CHESAPEAKE
|
|
293
|
|
|
(276
|
)
|
|
17
|
|
|||
|
Preferred stock dividends
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|||
|
Earnings allocated to participating securities
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|||
|
NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
|
|
$
|
268
|
|
|
$
|
(274
|
)
|
|
$
|
(6
|
)
|
|
EARNINGS (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.30
|
|
|
$
|
(0.31
|
)
|
|
$
|
(0.01
|
)
|
|
Diluted
|
|
$
|
0.29
|
|
|
$
|
(0.30
|
)
|
|
$
|
(0.01
|
)
|
|
WEIGHTED AVERAGE COMMON AND COMMON EQUIVALENT SHARES OUTSTANDING (in millions):
|
|
|
|
|
|
|
||||||
|
Basic
|
|
907
|
|
|
—
|
|
|
907
|
|
|||
|
Diluted
|
|
1,053
|
|
|
(146
|
)
|
|
907
|
|
|||
|
|
|
Three Months Ended March 31, 2019
|
||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
Under Full Cost |
|
Successful
Efforts Adjustment |
|
Under Successful Efforts
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
NET INCOME (LOSS)
|
|
$
|
180
|
|
|
$
|
(201
|
)
|
|
$
|
(21
|
)
|
|
OTHER COMPREHENSIVE INCOME, NET OF INCOME TAX:
|
|
|
|
|
|
|
||||||
|
Unrealized gains on derivative instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Reclassification of losses on settled derivative instruments
|
|
10
|
|
|
—
|
|
|
10
|
|
|||
|
Other Comprehensive Income
|
|
10
|
|
|
—
|
|
|
10
|
|
|||
|
COMPREHENSIVE INCOME (LOSS)
|
|
190
|
|
|
(201
|
)
|
|
(11
|
)
|
|||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
189
|
|
|
$
|
(200
|
)
|
|
$
|
(11
|
)
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
Under Full Cost |
|
Successful
Efforts Adjustment |
|
Under Successful Efforts
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
NET INCOME
|
|
$
|
294
|
|
|
$
|
(276
|
)
|
|
$
|
18
|
|
|
OTHER COMPREHENSIVE INCOME, NET OF INCOME TAX:
|
|
|
|
|
|
|
||||||
|
Unrealized gains on derivative instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Reclassification of losses on settled derivative instruments
|
|
10
|
|
|
—
|
|
|
10
|
|
|||
|
Other Comprehensive Income
|
|
10
|
|
|
—
|
|
|
10
|
|
|||
|
COMPREHENSIVE INCOME
|
|
304
|
|
|
(276
|
)
|
|
28
|
|
|||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
303
|
|
|
$
|
(276
|
)
|
|
$
|
27
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Three Months Ended March 31, 2019
|
||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Under
Full Cost
|
|
Successful
Efforts Adjustment |
|
Under Successful Efforts
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
NET INCOME (LOSS)
|
|
$
|
180
|
|
|
$
|
(201
|
)
|
|
$
|
(21
|
)
|
|
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO CASH PROVIDED BY OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
|
357
|
|
|
162
|
|
|
519
|
|
|||
|
Deferred income tax benefit
|
|
(314
|
)
|
|
—
|
|
|
(314
|
)
|
|||
|
Derivative losses, net
|
|
304
|
|
|
—
|
|
|
304
|
|
|||
|
Cash receipts on derivative settlements, net
|
|
14
|
|
|
—
|
|
|
14
|
|
|||
|
Stock-based compensation
|
|
6
|
|
|
—
|
|
|
6
|
|
|||
|
Gains on sales of assets
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|||
|
Impairments
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Exploration
|
|
—
|
|
|
18
|
|
|
18
|
|
|||
|
Losses on investments
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Other
|
|
31
|
|
|
9
|
|
|
40
|
|
|||
|
Changes in assets and liabilities
|
|
(78
|
)
|
|
(15
|
)
|
|
(93
|
)
|
|||
|
Net Cash Provided By Operating Activities
|
|
502
|
|
|
(46
|
)
|
|
456
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Drilling and completion costs
|
|
(533
|
)
|
|
18
|
|
|
(515
|
)
|
|||
|
Business combination, net
|
|
(353
|
)
|
|
—
|
|
|
(353
|
)
|
|||
|
Acquisitions of proved and unproved properties
|
|
(34
|
)
|
|
28
|
|
|
(6
|
)
|
|||
|
Proceeds from divestitures of proved and unproved properties
|
|
26
|
|
|
—
|
|
|
26
|
|
|||
|
Additions to other property and equipment
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||
|
Proceeds from sales of other property and equipment
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Net Cash Used In Investing Activities
|
|
(902
|
)
|
|
46
|
|
|
(856
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from revolving credit facility borrowings
|
|
3,572
|
|
|
—
|
|
|
3,572
|
|
|||
|
Payments on revolving credit facility borrowings
|
|
(3,136
|
)
|
|
—
|
|
|
(3,136
|
)
|
|||
|
Cash paid to purchase debt
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Cash paid for preferred stock dividends
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|||
|
Other
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||
|
Net Cash Provided By Financing Activities
|
|
404
|
|
|
—
|
|
|
404
|
|
|||
|
Net increase in cash and cash equivalents
|
|
4
|
|
|
—
|
|
|
4
|
|
|||
|
Cash and cash equivalents, beginning of period
|
|
4
|
|
|
—
|
|
|
4
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Under
Full Cost
|
|
Successful
Efforts Adjustment |
|
Under Successful Efforts
|
||||||
|
|
|
($ in millions )
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
NET INCOME
|
|
$
|
294
|
|
|
$
|
(276
|
)
|
|
$
|
18
|
|
|
ADJUSTMENTS TO RECONCILE NET INCOME TO CASH PROVIDED BY OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
|
286
|
|
|
173
|
|
|
459
|
|
|||
|
Derivative losses, net
|
|
117
|
|
|
—
|
|
|
117
|
|
|||
|
Cash receipts on derivative settlements, net
|
|
13
|
|
|
—
|
|
|
13
|
|
|||
|
Stock-based compensation
|
|
9
|
|
|
—
|
|
|
9
|
|
|||
|
Gains on sales of assets
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|||
|
Impairments
|
|
—
|
|
|
10
|
|
|
10
|
|
|||
|
Exploration
|
|
—
|
|
|
68
|
|
|
68
|
|
|||
|
Gains on investments
|
|
(139
|
)
|
|
—
|
|
|
(139
|
)
|
|||
|
Other
|
|
(28
|
)
|
|
(8
|
)
|
|
(36
|
)
|
|||
|
Changes in assets and liabilities
|
|
104
|
|
|
(16
|
)
|
|
88
|
|
|||
|
Net Cash Provided By Operating Activities
|
|
656
|
|
|
(68
|
)
|
|
588
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Drilling and completion costs
|
|
(442
|
)
|
|
22
|
|
|
(420
|
)
|
|||
|
Acquisitions of proved and unproved properties
|
|
(63
|
)
|
|
46
|
|
|
(17
|
)
|
|||
|
Proceeds from divestitures of proved and unproved properties
|
|
319
|
|
|
—
|
|
|
319
|
|
|||
|
Additions to other property and equipment
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Proceeds from sales of other property and equipment
|
|
68
|
|
|
—
|
|
|
68
|
|
|||
|
Proceeds from sales of investments
|
|
74
|
|
|
—
|
|
|
74
|
|
|||
|
Net Cash Provided by (Used In) Investing Activities
|
|
(47
|
)
|
|
68
|
|
|
21
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from revolving credit facility borrowings
|
|
2,904
|
|
|
—
|
|
|
2,904
|
|
|||
|
Payments on revolving credit facility borrowings
|
|
(3,485
|
)
|
|
—
|
|
|
(3,485
|
)
|
|||
|
Cash paid for preferred stock dividends
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|||
|
Distributions to noncontrolling interest owners
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
|
Other
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||
|
Net Cash Used In Financing Activities
|
|
(610
|
)
|
|
—
|
|
|
(610
|
)
|
|||
|
Net decrease in cash and cash equivalents
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||
|
CONDENSED CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
|
|
Under
Full Cost |
|
Adjustment
|
|
Under Successful Efforts
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
PREFERRED STOCK:
|
|
|
|
|
|
|
||||||
|
Balance, beginning and end of period
|
|
$
|
1,671
|
|
|
$
|
—
|
|
|
$
|
1,671
|
|
|
COMMON STOCK:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
9
|
|
|
—
|
|
|
9
|
|
|||
|
Common shares issued for WildHorse Merger
|
|
7
|
|
|
—
|
|
|
7
|
|
|||
|
Balance, end of period
|
|
16
|
|
|
—
|
|
|
16
|
|
|||
|
ADDITIONAL PAID-IN CAPITAL:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
14,378
|
|
|
—
|
|
|
14,378
|
|
|||
|
Common shares issued for WildHorse Merger
|
|
2,030
|
|
|
—
|
|
|
2,030
|
|
|||
|
Stock-based compensation
|
|
7
|
|
|
—
|
|
|
7
|
|
|||
|
Dividends on preferred stock
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|||
|
Balance, end of period
|
|
16,392
|
|
|
—
|
|
|
16,392
|
|
|||
|
ACCUMULATED DEFICIT:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
(15,660
|
)
|
|
1,748
|
|
|
(13,912
|
)
|
|||
|
Net income (loss) attributable to Chesapeake
|
|
179
|
|
|
(200
|
)
|
|
(21
|
)
|
|||
|
Balance, end of period
|
|
(15,481
|
)
|
|
1,548
|
|
|
(13,933
|
)
|
|||
|
ACCUMULATED OTHER COMPREHENSIVE LOSS:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|||
|
Hedging activity
|
|
10
|
|
|
—
|
|
|
10
|
|
|||
|
Balance, end of period
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|||
|
TREASURY STOCK – COMMON:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
|||
|
Purchase of 2,539,473 shares for company benefit plans
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||
|
Release of 110,796 shares from company benefit plans
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Balance, end of period
|
|
(36
|
)
|
|
—
|
|
|
(36
|
)
|
|||
|
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY
|
|
2,549
|
|
|
1,548
|
|
|
4,097
|
|
|||
|
NONCONTROLLING INTERESTS:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
123
|
|
|
(82
|
)
|
|
41
|
|
|||
|
Net income attributable to noncontrolling interests
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||
|
Distributions to noncontrolling interest owners
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance, end of period
|
|
122
|
|
|
(81
|
)
|
|
41
|
|
|||
|
TOTAL EQUITY
|
|
$
|
2,671
|
|
|
$
|
1,467
|
|
|
$
|
4,138
|
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
CONDENSED CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
|
|
Under
Full Cost |
|
Adjustment
|
|
Under Successful Efforts
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
PREFERRED STOCK:
|
|
|
|
|
|
|
||||||
|
Balance, beginning and end of period
|
|
$
|
1,671
|
|
|
$
|
—
|
|
|
$
|
1,671
|
|
|
COMMON STOCK:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
9
|
|
|
—
|
|
|
9
|
|
|||
|
Balance, end of period
|
|
9
|
|
|
—
|
|
|
9
|
|
|||
|
ADDITIONAL PAID-IN CAPITAL:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
14,437
|
|
|
—
|
|
|
14,437
|
|
|||
|
Stock-based compensation
|
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Dividends on preferred stock
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|||
|
Balance, end of period
|
|
14,419
|
|
|
—
|
|
|
14,419
|
|
|||
|
ACCUMULATED DEFICIT:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
(16,525
|
)
|
|
2,395
|
|
|
(14,130
|
)
|
|||
|
Net income attributable to Chesapeake
|
|
293
|
|
|
(276
|
)
|
|
17
|
|
|||
|
Cumulative effect of accounting change
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||
|
Balance, end of period
|
|
(16,240
|
)
|
|
2,119
|
|
|
(14,121
|
)
|
|||
|
ACCUMULATED OTHER COMPREHENSIVE LOSS:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
|||
|
Hedging activity
|
|
10
|
|
|
—
|
|
|
10
|
|
|||
|
Balance, end of period
|
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
|||
|
TREASURY STOCK – COMMON:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
|||
|
Purchase of 1,451,478 shares for company benefit plans
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||
|
Release of 275,407 shares from company benefit plans
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
|
Balance, end of period
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
|||
|
TOTAL CHESAPEAKE STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
(220
|
)
|
|
2,119
|
|
|
1,899
|
|
|||
|
NONCONTROLLING INTERESTS:
|
|
|
|
|
|
|
||||||
|
Balance, beginning of period
|
|
124
|
|
|
(80
|
)
|
|
44
|
|
|||
|
Net income attributable to noncontrolling interests
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Distributions to noncontrolling interest owners
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
|
Balance, end of period
|
|
123
|
|
|
(80
|
)
|
|
43
|
|
|||
|
TOTAL EQUITY (DEFICIT)
|
|
$
|
(97
|
)
|
|
$
|
2,039
|
|
|
$
|
1,942
|
|
|
3.
|
Oil and Natural Gas Property Transactions
|
|
|
Preliminary Purchase Price Allocation
|
||
|
|
($ in millions)
|
||
|
Consideration:
|
|
||
|
Cash
|
$
|
381
|
|
|
Fair value of Chesapeake’s common stock issued in the Merger
(a)
|
2,037
|
|
|
|
Total consideration
|
$
|
2,418
|
|
|
|
|
||
|
Fair Value of Liabilities Assumed:
|
|
||
|
Current liabilities
|
$
|
166
|
|
|
Long-term debt
|
1,379
|
|
|
|
Deferred tax liabilities
|
314
|
|
|
|
Other long-term liabilities
|
36
|
|
|
|
Amounts attributable to liabilities assumed
|
$
|
1,895
|
|
|
|
|
||
|
Fair Value of Assets Acquired:
|
|
||
|
Cash and cash equivalents
|
$
|
28
|
|
|
Other current assets
|
128
|
|
|
|
Proved oil and natural gas properties
|
3,264
|
|
|
|
Unproved properties
|
756
|
|
|
|
Other property and equipment
|
77
|
|
|
|
Other long-term assets
|
60
|
|
|
|
Amounts attributable to assets acquired
|
$
|
4,313
|
|
|
|
|
||
|
Total identifiable net assets
|
$
|
2,418
|
|
|
(a)
|
Based on
717,376,170
Chesapeake common shares issued at closing at
$2.84
per share (closing price as of February 1, 2019).
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
($ in millions
except per share data)
|
||||||
|
Revenues
|
|
$
|
2,188
|
|
|
$
|
2,682
|
|
|
Net loss available to common stockholders
|
|
$
|
(59
|
)
|
|
$
|
(10
|
)
|
|
Earnings per common share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
|
Diluted
|
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
|
4.
|
Capitalized Exploratory Well Costs
|
|
|
|
2019
|
||
|
|
|
($ in millions)
|
||
|
Balance as of January 1
|
|
$
|
36
|
|
|
Additions pending the determination of proved reserves
|
|
7
|
|
|
|
Divestitures and other
|
|
—
|
|
|
|
Reclassifications to proved properties
|
|
(16
|
)
|
|
|
Charges to exploration expense
|
|
—
|
|
|
|
Balance as of March 31
|
|
$
|
27
|
|
|
5.
|
Earnings Per Share
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
|
2019
|
|
2018
|
||
|
|
|
(in millions)
|
||||
|
Common stock equivalent of our preferred stock outstanding
|
|
60
|
|
|
60
|
|
|
Common stock equivalent of our convertible senior notes outstanding
|
|
146
|
|
|
146
|
|
|
6.
|
Debt
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Principal
Amount
|
|
Carrying
Amount |
|
Principal
Amount |
|
Carrying
Amount |
||||||||
|
|
($ in millions)
|
||||||||||||||
|
Floating rate senior notes due 2019
|
380
|
|
|
380
|
|
|
380
|
|
|
380
|
|
||||
|
6.625% senior notes due 2020
|
437
|
|
|
437
|
|
|
437
|
|
|
437
|
|
||||
|
6.875% senior notes due 2020
|
227
|
|
|
227
|
|
|
227
|
|
|
227
|
|
||||
|
6.125% senior notes due 2021
|
548
|
|
|
548
|
|
|
548
|
|
|
548
|
|
||||
|
5.375% senior notes due 2021
|
267
|
|
|
267
|
|
|
267
|
|
|
267
|
|
||||
|
4.875% senior notes due 2022
|
451
|
|
|
451
|
|
|
451
|
|
|
451
|
|
||||
|
5.75% senior notes due 2023
|
338
|
|
|
338
|
|
|
338
|
|
|
338
|
|
||||
|
7.00% senior notes due 2024
|
850
|
|
|
850
|
|
|
850
|
|
|
850
|
|
||||
|
6.875% senior notes due 2025
(a)
|
700
|
|
|
704
|
|
|
—
|
|
|
—
|
|
||||
|
8.00% senior notes due 2025
|
1,300
|
|
|
1,291
|
|
|
1,300
|
|
|
1,291
|
|
||||
|
5.5% convertible senior notes due 2026
(b)(c)
|
1,250
|
|
|
874
|
|
|
1,250
|
|
|
866
|
|
||||
|
7.5% senior notes due 2026
|
400
|
|
|
400
|
|
|
400
|
|
|
400
|
|
||||
|
8.00% senior notes due 2027
|
1,300
|
|
|
1,299
|
|
|
1,300
|
|
|
1,299
|
|
||||
|
2.25% contingent convertible senior notes due 2038
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
|
Chesapeake revolving credit facility
|
842
|
|
|
842
|
|
|
419
|
|
|
419
|
|
||||
|
BVL revolving credit facility
(a)
|
688
|
|
|
688
|
|
|
—
|
|
|
—
|
|
||||
|
Debt issuance costs
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(53
|
)
|
||||
|
Interest rate derivatives
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Total debt, net
|
9,978
|
|
|
9,547
|
|
|
8,168
|
|
|
7,722
|
|
||||
|
Less current maturities of long-term debt, net
(d)
|
(380
|
)
|
|
(380
|
)
|
|
(381
|
)
|
|
(381
|
)
|
||||
|
Total long-term debt, net
|
$
|
9,598
|
|
|
$
|
9,167
|
|
|
$
|
7,787
|
|
|
$
|
7,341
|
|
|
(a)
|
On February 1, 2019, we acquired the debt of WildHorse which consisted of
6.875%
Senior Notes due 2025 and a revolving credit facility. We now refer to this debt as our BVL Senior Notes and our BVL revolving credit facility, respectively. See further discussion below.
|
|
(b)
|
We are required to account for the liability and equity components of our convertible debt instrument separately and to reflect interest expense through the first demand repurchase date, as applicable, at the interest rate of similar nonconvertible debt at the time of issuance. The applicable rate for our
5.5%
Convertible Senior Notes due 2026 is
11.5%
.
|
|
(c)
|
Prior to maturity under certain circumstances and at the holder’s option, the notes are convertible. During the Current Quarter, the price of our common stock was below the threshold level for conversion and, as a result, the holders do not have the option to convert their notes in the second quarter of 2019.
|
|
(d)
|
As of
March 31, 2019
and December 31, 2018, net current maturities of long-term debt includes our Floating Rate Senior Notes due April 2019. Subsequent to March 31, 2019, we repaid these notes in full upon maturity.
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
Short-term debt (Level 1)
|
|
$
|
380
|
|
|
$
|
379
|
|
|
$
|
381
|
|
|
$
|
379
|
|
|
Long-term debt (Level 1)
|
|
$
|
4,200
|
|
|
$
|
4,240
|
|
|
$
|
3,495
|
|
|
$
|
3,173
|
|
|
Long-term debt (Level 2)
|
|
$
|
4,967
|
|
|
$
|
5,232
|
|
|
$
|
3,846
|
|
|
$
|
3,644
|
|
|
7.
|
Contingencies and Commitments
|
|
|
|
March 31,
2019 |
||
|
|
|
($ in millions)
|
||
|
2019
|
|
$
|
627
|
|
|
2020
|
|
783
|
|
|
|
2021
|
|
687
|
|
|
|
2022
|
|
585
|
|
|
|
2023
|
|
472
|
|
|
|
2024 – 2035
|
|
2,443
|
|
|
|
Total
|
|
$
|
5,597
|
|
|
8.
|
Other Liabilities
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
($ in millions)
|
||||||
|
Revenues and royalties due others
|
|
$
|
562
|
|
|
$
|
687
|
|
|
Accrued drilling and production costs
|
|
467
|
|
|
258
|
|
||
|
Joint interest prepayments received
|
|
69
|
|
|
73
|
|
||
|
VPP deferred revenue
(a)
|
|
58
|
|
|
59
|
|
||
|
Accrued compensation and benefits
|
|
114
|
|
|
202
|
|
||
|
Other accrued taxes
|
|
105
|
|
|
108
|
|
||
|
Other
|
|
216
|
|
|
212
|
|
||
|
Total other current liabilities
|
|
$
|
1,591
|
|
|
$
|
1,599
|
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
($ in millions)
|
||||||
|
VPP deferred revenue
(a)
|
|
$
|
49
|
|
|
$
|
63
|
|
|
Unrecognized tax benefits
|
|
53
|
|
|
53
|
|
||
|
Other
|
|
108
|
|
|
103
|
|
||
|
Total other long-term liabilities
|
|
$
|
210
|
|
|
$
|
219
|
|
|
(a)
|
At the inception of our volumetric production payment (VPP) agreements, we (i) removed the proved reserves associated with the VPP, (ii) recognized VPP proceeds as deferred revenue which are being amortized on a unit-of-production basis to other revenue over the term of the VPP, (iii) retained responsibility for the production costs and capital costs related to VPP interests and (iv) ceased recognizing production associated with the VPP volumes. The remaining deferred revenue balance will be recognized in other revenues in the consolidated statement of operations through 2021, assuming the related VPP production volumes are delivered as scheduled.
|
|
9.
|
Leases
|
|
|
|
Financing
|
|
Operating
|
||||
|
|
|
($ in millions)
|
||||||
|
ROU assets
|
|
$
|
24
|
|
|
$
|
32
|
|
|
|
|
|
|
|
||||
|
Lease liabilities:
|
|
|
|
|
||||
|
Current lease liabilities
|
|
9
|
|
|
19
|
|
||
|
Long-term lease liabilities
|
|
15
|
|
|
15
|
|
||
|
Total lease liabilities
|
|
$
|
24
|
|
|
$
|
34
|
|
|
|
|
Three Months Ended
March 31, 2019
|
||
|
Lease cost:
|
|
($ in millions)
|
||
|
Amortization of ROU assets
|
|
$
|
2
|
|
|
Interest on lease liability
|
|
1
|
|
|
|
Finance lease cost
|
|
3
|
|
|
|
Operating lease cost
|
|
7
|
|
|
|
Short-term lease cost
|
|
22
|
|
|
|
Total lease cost
(a)
|
|
$
|
32
|
|
|
|
|
|
||
|
Other information:
|
|
|
||
|
Operating cash outflows from finance lease
|
|
$
|
1
|
|
|
Operating cash outflows from operating leases
|
|
$
|
2
|
|
|
Investing cash outflows from operating leases
|
|
$
|
27
|
|
|
Financing cash outflows from finance lease
|
|
$
|
2
|
|
|
Weighted-average remaining lease term - finance lease
|
|
2.75 years
|
|
|
|
Weighted-average remaining lease term - operating leases
|
|
3.8 years
|
|
|
|
Weighted-average discount rate - finance lease
|
|
7.50
|
%
|
|
|
Weighted-average discount rate - operating leases
|
|
5.09
|
%
|
|
|
(a)
|
Includes
$27 million
of capitalized lease costs.
|
|
|
|
March 31, 2019
|
||||||
|
|
|
Financing Lease
|
|
Operating Leases
|
||||
|
|
|
($ in millions)
|
||||||
|
2019 remaining
|
|
$
|
7
|
|
|
$
|
18
|
|
|
2020
|
|
10
|
|
|
6
|
|
||
|
2021
|
|
10
|
|
|
2
|
|
||
|
2022
|
|
—
|
|
|
2
|
|
||
|
2023
|
|
—
|
|
|
2
|
|
||
|
Thereafter
|
|
—
|
|
|
7
|
|
||
|
Total lease payments
|
|
27
|
|
|
37
|
|
||
|
Less imputed interest
|
|
(3
|
)
|
|
(3
|
)
|
||
|
Present value of lease liabilities
|
|
24
|
|
|
34
|
|
||
|
Less current maturities
|
|
(9
|
)
|
|
(19
|
)
|
||
|
Present value of lease liabilities, less current maturities
|
|
$
|
15
|
|
|
$
|
15
|
|
|
|
|
December 31, 2018
|
||||||
|
|
|
Capital Lease
|
|
Operating Leases
|
||||
|
|
|
($ in millions)
|
||||||
|
2019
|
|
$
|
10
|
|
|
$
|
3
|
|
|
2020
|
|
10
|
|
|
1
|
|
||
|
2021
|
|
10
|
|
|
—
|
|
||
|
Total minimum lease payments
|
|
$
|
30
|
|
|
$
|
4
|
|
|
10.
|
Revenue Recognition
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||
|
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Marcellus
|
|
$
|
—
|
|
|
$
|
302
|
|
|
$
|
—
|
|
|
$
|
302
|
|
|
Haynesville
|
|
—
|
|
|
201
|
|
|
—
|
|
|
201
|
|
||||
|
Eagle Ford
|
|
331
|
|
|
48
|
|
|
46
|
|
|
425
|
|
||||
|
Brazos Valley
|
|
121
|
|
|
4
|
|
|
2
|
|
|
127
|
|
||||
|
Powder River Basin
|
|
74
|
|
|
25
|
|
|
10
|
|
|
109
|
|
||||
|
Mid-Continent
|
|
40
|
|
|
15
|
|
|
11
|
|
|
66
|
|
||||
|
Revenue from contracts with customers
|
|
566
|
|
|
595
|
|
|
69
|
|
|
1,230
|
|
||||
|
Losses on oil, natural gas and NGL derivatives
|
|
(259
|
)
|
|
(42
|
)
|
|
—
|
|
|
(301
|
)
|
||||
|
Oil, natural gas and NGL revenue
|
|
$
|
307
|
|
|
$
|
553
|
|
|
$
|
69
|
|
|
$
|
929
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketing revenue from contracts with customers
|
|
$
|
613
|
|
|
$
|
413
|
|
|
$
|
117
|
|
|
$
|
1,143
|
|
|
Other marketing revenue
|
|
72
|
|
|
20
|
|
|
—
|
|
|
92
|
|
||||
|
Losses on oil, natural gas and NGL derivatives
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
Marketing revenue
|
|
$
|
685
|
|
|
$
|
431
|
|
|
$
|
117
|
|
|
$
|
1,233
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||
|
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Marcellus
|
|
$
|
—
|
|
|
$
|
294
|
|
|
$
|
—
|
|
|
$
|
294
|
|
|
Haynesville
|
|
—
|
|
|
210
|
|
|
—
|
|
|
210
|
|
||||
|
Eagle Ford
|
|
364
|
|
|
42
|
|
|
40
|
|
|
446
|
|
||||
|
Powder River Basin
|
|
40
|
|
|
12
|
|
|
8
|
|
|
60
|
|
||||
|
Mid-Continent
|
|
73
|
|
|
32
|
|
|
17
|
|
|
122
|
|
||||
|
Utica
|
|
60
|
|
|
116
|
|
|
52
|
|
|
228
|
|
||||
|
Revenue from contracts with customers
|
|
537
|
|
|
706
|
|
|
117
|
|
|
1,360
|
|
||||
|
Gains (losses) on oil, natural gas and NGL derivatives
|
|
(86
|
)
|
|
(32
|
)
|
|
1
|
|
|
(117
|
)
|
||||
|
Oil, natural gas and NGL revenue
|
|
$
|
451
|
|
|
$
|
674
|
|
|
$
|
118
|
|
|
$
|
1,243
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketing revenue from contracts with customers
|
|
686
|
|
|
293
|
|
|
110
|
|
|
1,089
|
|
||||
|
Other marketing revenue
|
|
117
|
|
|
40
|
|
|
—
|
|
|
157
|
|
||||
|
Marketing revenue
|
|
$
|
803
|
|
|
$
|
333
|
|
|
$
|
110
|
|
|
$
|
1,246
|
|
|
|
|
March 31, 2019
|
|
December 31,
2018
|
||||
|
|
|
($ in millions)
|
||||||
|
Oil, natural gas and NGL sales
|
|
$
|
887
|
|
|
$
|
976
|
|
|
Joint interest
|
|
262
|
|
|
211
|
|
||
|
Other
|
|
67
|
|
|
77
|
|
||
|
Allowance for doubtful accounts
|
|
(20
|
)
|
|
(17
|
)
|
||
|
Total accounts receivable, net
|
|
$
|
1,196
|
|
|
$
|
1,247
|
|
|
11.
|
Income Taxes
|
|
12.
|
Share-Based Compensation
|
|
|
|
Shares of
Unvested
Restricted Stock
|
|
Weighted Average
Grant Date
Fair Value Per Share
|
|||
|
|
|
(in thousands)
|
|
|
|||
|
Unvested restricted stock as of January 1, 2019
|
|
11,858
|
|
|
$
|
4.43
|
|
|
Granted
|
|
4,272
|
|
|
$
|
2.97
|
|
|
Vested
|
|
(3,937
|
)
|
|
$
|
4.49
|
|
|
Forfeited
|
|
(93
|
)
|
|
$
|
5.54
|
|
|
Unvested restricted stock as of March 31, 2019
|
|
12,100
|
|
|
$
|
3.89
|
|
|
Expected option life – years
|
|
6.0
|
|
|
Volatility
|
|
65.61
|
%
|
|
Risk-free interest rate
|
|
2.47
|
%
|
|
Dividend yield
|
|
—
|
%
|
|
|
|
Number of
Shares
Underlying
Options
|
|
Weighted
Average
Exercise Price Per Share
|
|
Weighted
Average
Contract Life in Years
|
|
Aggregate
Intrinsic
Value
(a)
|
|||||
|
|
|
(in thousands)
|
|
|
|
|
|
($ in millions)
|
|||||
|
Outstanding as of January 1, 2019
|
|
18,096
|
|
|
$
|
7.20
|
|
|
7.15
|
|
$
|
—
|
|
|
Granted
|
|
1,000
|
|
|
$
|
2.97
|
|
|
|
|
|
||
|
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Expired
|
|
(87
|
)
|
|
$
|
11.23
|
|
|
|
|
|
||
|
Forfeited
|
|
(79
|
)
|
|
$
|
5.45
|
|
|
|
|
|
||
|
Outstanding as of March 31, 2019
|
|
18,930
|
|
|
$
|
6.97
|
|
|
7.03
|
|
$
|
—
|
|
|
Exercisable as of March 31, 2019
|
|
13,355
|
|
|
$
|
8.23
|
|
|
6.33
|
|
$
|
—
|
|
|
(a)
|
The intrinsic value of a stock option is the amount by which the current market value or the market value upon exercise of the underlying stock exceeds the exercise price of the option.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
($ in millions)
|
||||||
|
General and administrative expenses
|
|
$
|
6
|
|
|
$
|
7
|
|
|
Oil and natural gas properties
|
|
1
|
|
|
2
|
|
||
|
Oil, natural gas and NGL production expenses
|
|
1
|
|
|
2
|
|
||
|
Exploration expenses
|
|
—
|
|
|
—
|
|
||
|
Total restricted stock and stock option compensation
|
|
$
|
8
|
|
|
$
|
11
|
|
|
Grant Date Assumptions
|
|||
|
Assumption
|
|
2017 Awards
|
|
|
Volatility
|
|
80.65
|
%
|
|
Risk-free interest rate
|
|
1.54
|
%
|
|
Dividend yield for value of awards
|
|
—
|
%
|
|
Reporting Period Assumptions
|
|||
|
Assumption
|
|
2017 Awards
|
|
|
Volatility
|
|
66.62
|
%
|
|
Risk-free interest rate
|
|
2.41
|
%
|
|
Dividend yield for value of awards
|
|
—
|
%
|
|
|
|
|
|
Grant Date
Fair Value
|
|
March 31, 2019
|
|||||||||
|
|
|
Units
|
|
|
Fair Value
|
|
Vested Liability
|
||||||||
|
|
|
|
|
($ in millions)
|
|
($ in millions)
|
|||||||||
|
2019 PSU Awards:
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2020, 2021 and 2022
|
|
5,359,249
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
2018 PSU Awards:
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2020 and 2021
|
|
2,639,765
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
2017 PSU Awards:
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2020
|
|
1,217,774
|
|
|
$
|
8
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
2018 CRSU Awards:
|
|
|
|
|
|
|
|
|
|||||||
|
Payable 2020 and 2021
|
|
9,732,557
|
|
|
$
|
29
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
($ in millions)
|
||||||
|
General and administrative expenses
|
|
$
|
9
|
|
|
$
|
1
|
|
|
Oil and natural gas properties
|
|
1
|
|
|
—
|
|
||
|
Oil, natural gas and NGL production expenses
|
|
3
|
|
|
—
|
|
||
|
Exploration expenses
|
|
1
|
|
|
—
|
|
||
|
Total liability-classified awards compensation
|
|
$
|
14
|
|
|
$
|
1
|
|
|
13.
|
Derivative and Hedging Activities
|
|
•
|
Swaps
: We receive a fixed price and pay a floating market price to the counterparty for the hedged commodity. In exchange for higher fixed prices on certain of our swap trades, we may sell call options and call swaptions.
|
|
•
|
Options
:
We occasionally sell and buy call and put options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, we pay the counterparty the excess on sold call options and we receive the excess on bought call options. At the time of settlement, if the market price is lower than the fixed price of the put option, we receive the difference on bought put options and pay the counterparty the difference on sold put options. If the market price settles below the fixed price of the call option or above the fixed price of the put option, no payment is due from either party.
|
|
•
|
Call Swaptions
: We sell call swaptions to counterparties in exchange for a premium that allow the counterparty, on a specific date, to extend an existing fixed-price swap for a certain period of time.
|
|
•
|
Collars
: These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, we receive the fixed price and pay the market price. If the market price is between the put and the call strike prices, no payments are due from either party. Three-way collars include the sale by us of an additional put option in exchange for a more favorable strike price on the call option. This eliminates the counterparty’s downside exposure below the second put option strike price.
|
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a fixed price differential to NYMEX from a specified delivery point. We receive the fixed price differential and pay the floating market price differential to the counterparty for the hedged commodity.
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
|
Notional Volume
|
|
Fair Value
|
|
Notional Volume
|
|
Fair Value
|
||||||
|
|
|
|
|
($ in millions)
|
|
|
|
($ in millions)
|
||||||
|
Oil (mmbbl):
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-price swaps
|
|
21
|
|
|
$
|
(31
|
)
|
|
12
|
|
|
$
|
157
|
|
|
Collars
|
|
6
|
|
|
24
|
|
|
8
|
|
|
98
|
|
||
|
Call swaptions
|
|
2
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
||
|
Put options
|
|
2
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
||
|
Basis protection swaps
|
|
6
|
|
|
4
|
|
|
7
|
|
|
5
|
|
||
|
Total oil
|
|
37
|
|
|
(15
|
)
|
|
27
|
|
|
260
|
|
||
|
Natural gas (bcf):
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-price swaps
|
|
594
|
|
|
21
|
|
|
623
|
|
|
26
|
|
||
|
Three-way collars
|
|
66
|
|
|
3
|
|
|
88
|
|
|
1
|
|
||
|
Collars
|
|
28
|
|
|
—
|
|
|
55
|
|
|
(3
|
)
|
||
|
Call options
|
|
39
|
|
|
—
|
|
|
44
|
|
|
—
|
|
||
|
Call swaptions
|
|
106
|
|
|
(18
|
)
|
|
106
|
|
|
(9
|
)
|
||
|
Basis protection swaps
|
|
38
|
|
|
(1
|
)
|
|
50
|
|
|
—
|
|
||
|
Total natural gas
|
|
871
|
|
|
5
|
|
|
966
|
|
|
15
|
|
||
|
Contingent consideration:
|
|
|
|
|
|
|
|
|
||||||
|
Utica divestiture
|
|
|
|
7
|
|
|
|
|
7
|
|
||||
|
Total estimated fair value
|
|
|
|
$
|
(3
|
)
|
|
|
|
$
|
282
|
|
||
|
Balance Sheet Classification
|
|
Gross
Fair Value
|
|
Amounts Netted
in the
Consolidated
Balance Sheets
|
|
Net Fair Value
Presented in the
Consolidated
Balance Sheet
|
||||||
|
|
|
($ in millions)
|
||||||||||
|
As of March 31, 2019
|
|
|
|
|
|
|
||||||
|
Commodity Contracts:
|
|
|
|
|
|
|
||||||
|
Short-term derivative asset
|
|
$
|
69
|
|
|
$
|
(51
|
)
|
|
$
|
18
|
|
|
Long-term derivative asset
|
|
61
|
|
|
(13
|
)
|
|
48
|
|
|||
|
Short-term derivative liability
|
|
(112
|
)
|
|
51
|
|
|
(61
|
)
|
|||
|
Long-term derivative liability
|
|
(28
|
)
|
|
13
|
|
|
(15
|
)
|
|||
|
Contingent Consideration:
|
|
|
|
|
|
|
||||||
|
Short-term derivative asset
|
|
7
|
|
|
—
|
|
|
7
|
|
|||
|
Total derivatives
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
||||||
|
Commodity Contracts:
|
|
|
|
|
|
|
||||||
|
Short-term derivative asset
|
|
$
|
306
|
|
|
$
|
(104
|
)
|
|
$
|
202
|
|
|
Long-term derivative asset
|
|
117
|
|
|
(41
|
)
|
|
76
|
|
|||
|
Short-term derivative liability
|
|
(107
|
)
|
|
104
|
|
|
(3
|
)
|
|||
|
Long-term derivative liability
|
|
(41
|
)
|
|
41
|
|
|
—
|
|
|||
|
Contingent Consideration:
|
|
|
|
|
|
|
||||||
|
Short-term derivative asset
|
|
7
|
|
|
—
|
|
|
7
|
|
|||
|
Total derivatives
|
|
$
|
282
|
|
|
$
|
—
|
|
|
$
|
282
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
($ in millions)
|
||||||
|
Oil, natural gas and NGL revenues
|
|
$
|
1,230
|
|
|
$
|
1,360
|
|
|
Losses on undesignated oil, natural gas and NGL derivatives
|
|
(291
|
)
|
|
(107
|
)
|
||
|
Losses on terminated cash flow hedges
|
|
(10
|
)
|
|
(10
|
)
|
||
|
Total oil, natural gas and NGL revenues
|
|
$
|
929
|
|
|
$
|
1,243
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
($ in millions)
|
||||||
|
Marketing revenues
|
|
$
|
1,235
|
|
|
$
|
1,246
|
|
|
Losses on undesignated marketing natural gas derivatives
|
|
(2
|
)
|
|
—
|
|
||
|
Total marketing revenues
|
|
$
|
1,233
|
|
|
$
|
1,246
|
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2019
|
|
2018
|
|||||||||||
|
|
|
Before
Tax |
|
After
Tax |
|
Before
Tax |
|
After
Tax |
|||||||
|
|
|
($ in millions)
|
|||||||||||||
|
Balance, beginning of period
|
|
$
|
(80
|
)
|
|
$
|
(23
|
)
|
|
$
|
(114
|
)
|
|
(57
|
)
|
|
Losses reclassified to income
|
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|||
|
Balance, end of period
|
|
$
|
(70
|
)
|
|
$
|
(13
|
)
|
|
(104
|
)
|
|
(47
|
)
|
|
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
|
|
($ in millions)
|
|
|
||||||||||
|
As of March 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity assets
|
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
27
|
|
|
$
|
116
|
|
|
Commodity liabilities
|
|
—
|
|
|
(102
|
)
|
|
(24
|
)
|
|
(126
|
)
|
||||
|
Utica divestiture contingent consideration
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||
|
Total derivatives
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
10
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity assets
|
|
$
|
—
|
|
|
$
|
319
|
|
|
$
|
103
|
|
|
$
|
422
|
|
|
Commodity liabilities
|
|
—
|
|
|
(131
|
)
|
|
(16
|
)
|
|
(147
|
)
|
||||
|
Utica divestiture contingent consideration
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||
|
Total derivatives
|
|
$
|
—
|
|
|
$
|
188
|
|
|
$
|
94
|
|
|
$
|
282
|
|
|
|
|
Commodity
Derivatives
|
|
Utica Contingent Consideration
|
||||
|
|
|
($ in millions)
|
||||||
|
Balance, as of January 1, 2019
|
|
$
|
87
|
|
|
$
|
7
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
||||
|
Included in earnings
(a)
|
|
(88
|
)
|
|
—
|
|
||
|
Total purchases, issuances, sales and settlements:
|
|
|
|
|
||||
|
Settlements
|
|
4
|
|
|
—
|
|
||
|
Balance, as of March 31, 2019
|
|
$
|
3
|
|
|
$
|
7
|
|
|
|
|
|
|
|
||||
|
Balance, as of January 1, 2018
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
Total gains (losses) (realized/unrealized):
|
|
|
|
|
||||
|
Included in earnings
(a)
|
|
(8
|
)
|
|
—
|
|
||
|
Total purchases, issuances, sales and settlements:
|
|
|
|
|
||||
|
Settlements
|
|
(1
|
)
|
|
—
|
|
||
|
Balance, as of March 31, 2018
|
|
$
|
(24
|
)
|
|
$
|
—
|
|
|
(a)
|
|
|
Commodity Derivatives
|
||||||
|
|
|
||||||||
|
|
|
|
2019
|
|
2018
|
||||
|
|
|
|
($ in millions)
|
||||||
|
|
Total gains (losses) included in earnings for the period
|
|
$
|
(88
|
)
|
|
$
|
(8
|
)
|
|
|
Change in unrealized gains (losses) related to assets
still held at reporting date
|
|
$
|
(84
|
)
|
|
$
|
(10
|
)
|
|
Instrument
Type
|
|
Unobservable
Input
|
|
Range
|
|
Weighted
Average
|
|
Fair Value
March 31, 2019 |
||
|
|
|
|
|
|
|
|
|
($ in millions)
|
||
|
Oil trades
|
|
Oil price volatility curves
|
|
12.58% – 26.61%
|
|
22.44%
|
|
$
|
17
|
|
|
Natural gas trades
|
|
Natural gas price volatility curves
|
|
19.91% – 54.81%
|
|
20.11%
|
|
$
|
(14
|
)
|
|
14.
|
Investments
|
|
15.
|
Other Operating Expenses
|
|
16.
|
Restructuring and Other Termination Costs
|
|
17.
|
Fair Value Measurements
|
|
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
Fair Value
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
As of March 31, 2019
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Other current assets
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43
|
|
|
Other current liabilities
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
||||
|
Total
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets (Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
|
Other current assets
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
Other current liabilities
|
|
(51
|
)
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
||||
|
Total
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
18.
|
Condensed Consolidating Financial Information
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
(2
|
)
|
|
$
|
8
|
|
|
Other current assets
|
|
53
|
|
|
1,208
|
|
|
96
|
|
|
—
|
|
|
1,357
|
|
|||||
|
Intercompany receivable, net
|
|
6,350
|
|
|
—
|
|
|
—
|
|
|
(6,350
|
)
|
|
—
|
|
|||||
|
Total Current Assets
|
|
6,406
|
|
|
1,209
|
|
|
102
|
|
|
(6,352
|
)
|
|
1,365
|
|
|||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas properties at cost,
based on successful efforts accounting, net
|
|
—
|
|
|
9,673
|
|
|
4,094
|
|
|
—
|
|
|
13,767
|
|
|||||
|
Other property and equipment, net
|
|
—
|
|
|
1,077
|
|
|
79
|
|
|
—
|
|
|
1,156
|
|
|||||
|
Property and equipment
held for sale, net
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Total Property and Equipment,
Net
|
|
—
|
|
|
10,766
|
|
|
4,173
|
|
|
—
|
|
|
14,939
|
|
|||||
|
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other long-term assets
|
|
347
|
|
|
245
|
|
|
51
|
|
|
(310
|
)
|
|
333
|
|
|||||
|
Investments in subsidiaries and
intercompany advances
|
|
5,692
|
|
|
2,328
|
|
|
—
|
|
|
(8,020
|
)
|
|
—
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
12,445
|
|
|
$
|
14,548
|
|
|
$
|
4,326
|
|
|
$
|
(14,682
|
)
|
|
$
|
16,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
$
|
521
|
|
|
$
|
2,203
|
|
|
$
|
208
|
|
|
$
|
(2
|
)
|
|
$
|
2,930
|
|
|
Intercompany payable, net
|
|
—
|
|
|
6,350
|
|
|
—
|
|
|
(6,350
|
)
|
|
—
|
|
|||||
|
Total Current Liabilities
|
|
521
|
|
|
8,553
|
|
|
208
|
|
|
(6,352
|
)
|
|
2,930
|
|
|||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, net
|
|
7,775
|
|
|
—
|
|
|
1,392
|
|
|
—
|
|
|
9,167
|
|
|||||
|
Other long-term liabilities
|
|
52
|
|
|
303
|
|
|
357
|
|
|
(310
|
)
|
|
402
|
|
|||||
|
Total Long-Term Liabilities
|
|
7,827
|
|
|
303
|
|
|
1,749
|
|
|
(310
|
)
|
|
9,569
|
|
|||||
|
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Chesapeake stockholders’ equity
|
|
4,097
|
|
|
5,692
|
|
|
2,328
|
|
|
(8,020
|
)
|
|
4,097
|
|
|||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
|||||
|
Total Equity
|
|
4,097
|
|
|
5,692
|
|
|
2,369
|
|
|
(8,020
|
)
|
|
4,138
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
12,445
|
|
|
$
|
14,548
|
|
|
$
|
4,326
|
|
|
$
|
(14,682
|
)
|
|
$
|
16,637
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
4
|
|
|
Other current assets
|
|
60
|
|
|
1,532
|
|
|
2
|
|
|
—
|
|
|
1,594
|
|
|||||
|
Intercompany receivable, net
|
|
6,671
|
|
|
—
|
|
|
—
|
|
|
(6,671
|
)
|
|
—
|
|
|||||
|
Total Current Assets
|
|
6,735
|
|
|
1,533
|
|
|
3
|
|
|
(6,673
|
)
|
|
1,598
|
|
|||||
|
PROPERTY AND EQUIPMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas properties at cost,
based on successful efforts accounting, net
|
|
—
|
|
|
9,664
|
|
|
48
|
|
|
—
|
|
|
9,712
|
|
|||||
|
Other property and equipment, net
|
|
—
|
|
|
1,091
|
|
|
—
|
|
|
—
|
|
|
1,091
|
|
|||||
|
Property and equipment
held for sale, net
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Total Property and Equipment,
Net
|
|
—
|
|
|
10,770
|
|
|
48
|
|
|
—
|
|
|
10,818
|
|
|||||
|
LONG-TERM ASSETS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other long-term assets
|
|
26
|
|
|
293
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|||||
|
Investments in subsidiaries and
intercompany advances
|
|
3,248
|
|
|
9
|
|
|
—
|
|
|
(3,257
|
)
|
|
—
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
10,009
|
|
|
$
|
12,605
|
|
|
$
|
51
|
|
|
$
|
(9,930
|
)
|
|
$
|
12,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
$
|
523
|
|
|
$
|
2,365
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
2,887
|
|
|
Intercompany payable, net
|
|
—
|
|
|
6,671
|
|
|
—
|
|
|
(6,671
|
)
|
|
—
|
|
|||||
|
Total Current Liabilities
|
|
523
|
|
|
9,036
|
|
|
1
|
|
|
(6,673
|
)
|
|
2,887
|
|
|||||
|
LONG-TERM LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, net
|
|
7,341
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,341
|
|
|||||
|
Other long-term liabilities
|
|
53
|
|
|
321
|
|
|
—
|
|
|
—
|
|
|
374
|
|
|||||
|
Total Long-Term Liabilities
|
|
7,394
|
|
|
321
|
|
|
—
|
|
|
—
|
|
|
7,715
|
|
|||||
|
EQUITY:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Chesapeake stockholders’ equity
|
|
2,092
|
|
|
3,248
|
|
|
9
|
|
|
(3,257
|
)
|
|
2,092
|
|
|||||
|
Noncontrolling interests
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
|||||
|
Total Equity
|
|
2,092
|
|
|
3,248
|
|
|
50
|
|
|
(3,257
|
)
|
|
2,133
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
10,009
|
|
|
$
|
12,605
|
|
|
$
|
51
|
|
|
$
|
(9,930
|
)
|
|
$
|
12,735
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL
|
|
$
|
—
|
|
|
$
|
850
|
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
929
|
|
|
Marketing
|
|
—
|
|
|
1,233
|
|
|
—
|
|
|
—
|
|
|
1,233
|
|
|||||
|
Total Revenues
|
|
—
|
|
|
2,083
|
|
|
79
|
|
|
—
|
|
|
2,162
|
|
|||||
|
Other
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Gains on sales of assets
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Total Revenues and Other
|
|
—
|
|
|
2,117
|
|
|
79
|
|
|
—
|
|
|
2,196
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL production
|
|
—
|
|
|
117
|
|
|
15
|
|
|
—
|
|
|
132
|
|
|||||
|
Oil, natural gas and NGL gathering, processing and transportation
|
|
—
|
|
|
269
|
|
|
5
|
|
|
—
|
|
|
274
|
|
|||||
|
Production taxes
|
|
—
|
|
|
28
|
|
|
6
|
|
|
—
|
|
|
34
|
|
|||||
|
Exploration
|
|
—
|
|
|
20
|
|
|
4
|
|
|
—
|
|
|
24
|
|
|||||
|
Marketing
|
|
—
|
|
|
1,230
|
|
|
—
|
|
|
—
|
|
|
1,230
|
|
|||||
|
General and administrative
|
|
—
|
|
|
85
|
|
|
18
|
|
|
—
|
|
|
103
|
|
|||||
|
Provision for legal contingencies, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Depreciation, depletion and amortization
|
|
—
|
|
|
435
|
|
|
84
|
|
|
—
|
|
|
519
|
|
|||||
|
Impairments
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Other operating income
|
|
—
|
|
|
23
|
|
|
38
|
|
|
—
|
|
|
61
|
|
|||||
|
Total Operating Expenses
|
|
—
|
|
|
2,208
|
|
|
170
|
|
|
—
|
|
|
2,378
|
|
|||||
|
INCOME FROM OPERATIONS
|
|
—
|
|
|
(91
|
)
|
|
(91
|
)
|
|
—
|
|
|
(182
|
)
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(154
|
)
|
|
5
|
|
|
(12
|
)
|
|
—
|
|
|
(161
|
)
|
|||||
|
Losses on investments
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Other income
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Equity in net earnings of subsidiary
|
|
(177
|
)
|
|
(100
|
)
|
|
—
|
|
|
277
|
|
|
—
|
|
|||||
|
Total Other Expense
|
|
(331
|
)
|
|
(86
|
)
|
|
(13
|
)
|
|
277
|
|
|
(153
|
)
|
|||||
|
LOSS BEFORE INCOME TAXES
|
|
(331
|
)
|
|
(177
|
)
|
|
(104
|
)
|
|
277
|
|
|
(335
|
)
|
|||||
|
INCOME TAX BENEFIT
|
|
(310
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(314
|
)
|
|||||
|
NET LOSS
|
|
(21
|
)
|
|
(177
|
)
|
|
(100
|
)
|
|
277
|
|
|
(21
|
)
|
|||||
|
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
NET LOSS ATTRIBUTABLE
TO CHESAPEAKE
|
|
(21
|
)
|
|
(177
|
)
|
|
(100
|
)
|
|
277
|
|
|
(21
|
)
|
|||||
|
Other comprehensive income
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
COMPREHENSIVE LOSS
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
(21
|
)
|
|
$
|
(167
|
)
|
|
$
|
(100
|
)
|
|
$
|
277
|
|
|
$
|
(11
|
)
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL
|
|
$
|
—
|
|
|
$
|
1,238
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
1,243
|
|
|
Marketing
|
|
—
|
|
|
1,246
|
|
|
—
|
|
|
—
|
|
|
1,246
|
|
|||||
|
Total Revenues
|
|
—
|
|
|
2,484
|
|
|
5
|
|
|
—
|
|
|
2,489
|
|
|||||
|
Other
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Gains on sales of assets
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Total Revenues and Other
|
|
—
|
|
|
2,519
|
|
|
5
|
|
|
—
|
|
|
2,524
|
|
|||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil, natural gas and NGL production
|
|
—
|
|
|
147
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|||||
|
Oil, natural gas and NGL gathering, processing and transportation
|
|
—
|
|
|
355
|
|
|
1
|
|
|
—
|
|
|
356
|
|
|||||
|
Production taxes
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
|
Exploration
|
|
—
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|||||
|
Marketing
|
|
—
|
|
|
1,268
|
|
|
—
|
|
|
—
|
|
|
1,268
|
|
|||||
|
General and administrative
|
|
—
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|||||
|
Restructuring and other termination costs
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|||||
|
Provision for legal contingencies, net
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Depreciation, depletion and amortization
|
|
—
|
|
|
457
|
|
|
2
|
|
|
—
|
|
|
459
|
|
|||||
|
Impairments
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Total Operating Expenses
|
|
—
|
|
|
2,479
|
|
|
3
|
|
|
—
|
|
|
2,482
|
|
|||||
|
INCOME FROM OPERATIONS
|
|
—
|
|
|
40
|
|
|
2
|
|
|
—
|
|
|
42
|
|
|||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
(162
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
|||||
|
Gains on investments
|
|
—
|
|
|
139
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|||||
|
Other expense
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Equity in net earnings of subsidiary
|
|
179
|
|
|
1
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|||||
|
Total Other Income (Expense)
|
|
17
|
|
|
139
|
|
|
—
|
|
|
(180
|
)
|
|
(24
|
)
|
|||||
|
INCOME BEFORE INCOME TAXES
|
|
17
|
|
|
179
|
|
|
2
|
|
|
(180
|
)
|
|
18
|
|
|||||
|
INCOME TAX EXPENSE
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
NET INCOME
|
|
17
|
|
|
179
|
|
|
2
|
|
|
(180
|
)
|
|
18
|
|
|||||
|
Net income attributable to
noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
NET INCOME ATTRIBUTABLE
TO CHESAPEAKE
|
|
17
|
|
|
179
|
|
|
1
|
|
|
(180
|
)
|
|
17
|
|
|||||
|
Other comprehensive income
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
COMPREHENSIVE INCOME
ATTRIBUTABLE TO CHESAPEAKE
|
|
$
|
17
|
|
|
$
|
189
|
|
|
$
|
1
|
|
|
$
|
(180
|
)
|
|
$
|
27
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided By
Operating Activities
|
|
$
|
—
|
|
|
$
|
421
|
|
|
$
|
36
|
|
|
$
|
(1
|
)
|
|
$
|
456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Drilling and completion costs
|
|
—
|
|
|
(406
|
)
|
|
(109
|
)
|
|
—
|
|
|
(515
|
)
|
|||||
|
Business combination, net
|
|
—
|
|
|
(381
|
)
|
|
28
|
|
|
—
|
|
|
(353
|
)
|
|||||
|
Acquisitions of proved and unproved properties
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Proceeds from divestitures of proved and unproved properties
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
|
Additions to other property and equipment
|
|
—
|
|
|
(6
|
)
|
|
(3
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Other investing activities
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Net Cash Used In
Investing Activities
|
|
—
|
|
|
(772
|
)
|
|
(84
|
)
|
|
—
|
|
|
(856
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from revolving credit facility borrowings
|
|
3,449
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|
3,572
|
|
|||||
|
Payments on revolving credit facility borrowings
|
|
(3,026
|
)
|
|
—
|
|
|
(110
|
)
|
|
—
|
|
|
(3,136
|
)
|
|||||
|
Cash paid to purchase debt
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Cash paid for preferred stock dividends
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|||||
|
Other financing activities
|
|
(7
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
|
(8
|
)
|
|||||
|
Intercompany advances, net
|
|
(393
|
)
|
|
352
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|||||
|
Net Cash Provided By (Used In)
Financing Activities
|
|
(1
|
)
|
|
351
|
|
|
53
|
|
|
1
|
|
|
404
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
(1
|
)
|
|
—
|
|
|
5
|
|
|
—
|
|
|
4
|
|
|||||
|
Cash and cash equivalents,
beginning of period
|
|
4
|
|
|
1
|
|
|
1
|
|
|
(2
|
)
|
|
4
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
(2
|
)
|
|
$
|
8
|
|
|
|
|
Parent
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided By
Operating Activities
|
|
$
|
78
|
|
|
$
|
509
|
|
|
$
|
5
|
|
|
$
|
(4
|
)
|
|
$
|
588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Drilling and completion costs
|
|
—
|
|
|
(420
|
)
|
|
—
|
|
|
—
|
|
|
(420
|
)
|
|||||
|
Acquisitions of proved and unproved properties
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||||
|
Proceeds from divestitures of proved and unproved properties
|
|
—
|
|
|
319
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|||||
|
Additions to other property and equipment
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Other investing activities
|
|
—
|
|
|
142
|
|
|
—
|
|
|
—
|
|
|
142
|
|
|||||
|
Net Cash Provided by
Investing Activities
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from revolving credit facility borrowings
|
|
2,904
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,904
|
|
|||||
|
Payments on revolving credit facility borrowings
|
|
(3,485
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,485
|
)
|
|||||
|
Cash paid for preferred stock dividends
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|||||
|
Other financing activities
|
|
25
|
|
|
(2
|
)
|
|
(4
|
)
|
|
(25
|
)
|
|
(6
|
)
|
|||||
|
Intercompany advances, net
|
|
530
|
|
|
(528
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net Cash Used In
Financing Activities
|
|
(49
|
)
|
|
(530
|
)
|
|
(6
|
)
|
|
(25
|
)
|
|
(610
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
29
|
|
|
—
|
|
|
(1
|
)
|
|
(29
|
)
|
|
(1
|
)
|
|||||
|
Cash and cash equivalents,
beginning of period
|
|
5
|
|
|
1
|
|
|
2
|
|
|
(3
|
)
|
|
5
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
34
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
(32
|
)
|
|
$
|
4
|
|
|
19.
|
Subsequent Events
|
|
|
|
Amount of Notes Exchanged
|
||
|
|
|
($ in millions)
|
||
|
6.625% senior notes due 2020
|
|
$
|
229
|
|
|
6.875% senior notes due 2020
|
|
134
|
|
|
|
6.125% senior notes due 2021
|
|
381
|
|
|
|
5.375% senior notes due 2021
|
|
140
|
|
|
|
Total
|
|
$
|
884
|
|
|
ITEM 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
reduce total leverage to achieve long-term net debt/EBITDAX of 2x;
|
|
•
|
increase net cash provided by operating activities to fund capital expenditures;
|
|
•
|
improve margins through financial discipline and operating efficiencies; and
|
|
•
|
maintain industry leading environmental and safety performance.
|
|
•
|
acquired WildHorse, an oil and gas company with operations in the Eagle Ford Shale and Austin Chalk formations in southeast Texas
, for approximately 717.4 million shares of our common stock and $381 million in cash, and the acquisition of WildHorse’s debt of $1.4 billion as of February 1, 2019. We anticipate the acquisition
to materially increase our oil production and enhance our oil production mix as well as significantly reduce costs due to operational synergies that we believe the combined company will achieve. We expect that the WildHorse Merger will provide substantial cost savings with $200 million to $280 million in projected average annual savings, totaling $1 billion to $1.5 billion by 2023, due to operational and capital efficiencies as a result of Chesapeake’s significant expertise with unconventional assets and technical and operational excellence;
|
|
•
|
extended our debt maturity profile by privately exchanging approximately $884 million aggregate principal amount of our existing senior notes due in 2020 and 2021 for approximately $919 million aggregate principal amount of new 8.00% Senior Notes due 2026; and
|
|
•
|
improved our cost structure in the Current Quarter compared to the Prior Quarter by reducing combined production, general and administrative, and gathering, processing and transportation expenses by $81 million, or 14%. The primary driver in the reduction is lower gathering, processing and transportation expenses due to certain 2018 divestitures.
|
|
Oil Derivatives
(a)
|
|||||||
|
Year
|
|
Type of Derivative Instrument
|
|
Notional Volume
|
|
Average NYMEX Price
|
|
|
|
|
|
|
(mmbbls)
|
|
|
|
|
2019
|
|
Swaps
|
|
17
|
|
|
$59.38
|
|
2019
|
|
Two-way collars
|
|
4
|
|
|
$58.00/$67.75
|
|
2019
|
|
Basis protection swaps
|
|
6
|
|
|
$5.69
|
|
2019
|
|
Puts
|
|
2
|
|
|
$54.08
|
|
2020
|
|
Swaps
|
|
11
|
|
|
$59.32
|
|
2020
|
|
Two-way collars
|
|
2
|
|
|
$65.00/$83.25
|
|
2020
|
|
Swaptions
(b)
|
|
4
|
|
|
$62.45
|
|
Natural Gas Derivatives
(a)
|
|||||||
|
Year
|
|
Type of Derivative Instrument
|
|
Notional Volume
|
|
Average NYMEX Price
|
|
|
|
|
|
|
(bcf)
|
|
|
|
|
2019
|
|
Swaps
|
|
344
|
|
|
$2.84
|
|
2019
|
|
Two-way collars
|
|
28
|
|
|
$2.75/$2.91
|
|
2019
|
|
Three-way collars
|
|
66
|
|
|
$2.50/$2.80/$3.10
|
|
2019
|
|
Calls
|
|
17
|
|
|
$12.00
|
|
2019
|
|
Basis protection swaps
|
|
38
|
|
|
($0.62)
|
|
2020
|
|
Swaps
|
|
250
|
|
|
$2.75
|
|
2020
|
|
Call swaptions
(c)
|
|
106
|
|
|
$2.77
|
|
2020
|
|
Calls
|
|
22
|
|
|
$12.00
|
|
(a)
|
Includes amounts settled in April and May 2019.
|
|
(b)
|
Call options expire June 7, 2019 and December 31, 2019.
|
|
(c)
|
Call options expire December 31, 2019.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
($ in millions)
|
||||||
|
Cash provided by operating activities
|
|
$
|
456
|
|
|
$
|
588
|
|
|
Proceeds from divestitures of proved and unproved properties, net
|
|
26
|
|
|
319
|
|
||
|
Proceeds from revolving credit facility borrowings, net
|
|
436
|
|
|
—
|
|
||
|
Proceeds from sales of other property and equipment, net
|
|
1
|
|
|
68
|
|
||
|
Proceeds from sales of investments
|
|
—
|
|
|
74
|
|
||
|
Total sources of cash and cash equivalents
|
|
$
|
919
|
|
|
$
|
1,049
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
($ in millions)
|
||||||
|
Oil and Natural Gas Expenditures:
|
|
|
|
|
||||
|
Drilling and completion costs
|
|
$
|
515
|
|
|
$
|
420
|
|
|
Acquisitions of proved and unproved properties
|
|
6
|
|
|
17
|
|
||
|
Total oil and natural gas expenditures
|
|
521
|
|
|
437
|
|
||
|
Other Uses of Cash and Cash Equivalents:
|
|
|
|
|
||||
|
Payments on revolving credit facility borrowings, net
|
|
—
|
|
|
581
|
|
||
|
Business combination, net
|
|
353
|
|
|
—
|
|
||
|
Additions to other property and equipment
|
|
9
|
|
|
3
|
|
||
|
Cash paid to purchase debt
|
|
1
|
|
|
—
|
|
||
|
Dividends paid
|
|
23
|
|
|
23
|
|
||
|
Other
|
|
8
|
|
|
6
|
|
||
|
Total other uses of cash and cash equivalents
|
|
394
|
|
|
613
|
|
||
|
Total uses of cash and cash equivalents
|
|
$
|
915
|
|
|
$
|
1,050
|
|
|
|
|
Three Months Ended March 31, 2019
|
|||||||||||||||||||||||||
|
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
|
mbbl
per day
|
|
$/bbl
|
|
mmcf
per day
|
|
$/mcf
|
|
mbbl
per day
|
|
$/bbl
|
|
mboe
per day
|
|
%
|
|
$/boe
|
|||||||||
|
Marcellus
|
|
—
|
|
|
—
|
|
|
948
|
|
|
3.54
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
33
|
|
|
21.23
|
|
|
Haynesville
|
|
—
|
|
|
—
|
|
|
759
|
|
|
2.94
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
26
|
|
|
17.63
|
|
|
Eagle Ford
|
|
62
|
|
|
59.77
|
|
|
149
|
|
|
3.58
|
|
|
24
|
|
|
21.69
|
|
|
110
|
|
|
23
|
|
|
42.97
|
|
|
Brazos Valley
(a)
|
|
23
|
|
|
59.32
|
|
|
23
|
|
|
2.04
|
|
|
3
|
|
|
8.25
|
|
|
30
|
|
|
6
|
|
|
47.55
|
|
|
Powder River Basin
|
|
16
|
|
|
50.90
|
|
|
82
|
|
|
3.38
|
|
|
6
|
|
|
18.57
|
|
|
36
|
|
|
7
|
|
|
33.72
|
|
|
Mid-Continent
|
|
8
|
|
|
52.75
|
|
|
61
|
|
|
2.82
|
|
|
6
|
|
|
21.69
|
|
|
24
|
|
|
5
|
|
|
30.57
|
|
|
Retained assets
(b)
|
|
109
|
|
|
57.81
|
|
|
2,022
|
|
|
3.27
|
|
|
39
|
|
|
20.05
|
|
|
484
|
|
|
100
|
|
|
28.23
|
|
|
Divested assets
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.82
|
|
|
Total
|
|
109
|
|
|
57.80
|
|
|
2,023
|
|
|
3.27
|
|
|
39
|
|
|
20.03
|
|
|
484
|
|
|
100
|
%
|
|
28.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Three Months Ended March 31, 2018
|
|||||||||||||||||||||||||
|
|
|
Oil
|
|
Natural Gas
|
|
NGL
|
|
Total
|
|||||||||||||||||||
|
|
|
mbbl
per day
|
|
$/bbl
|
|
mmcf
per day
|
|
$/mcf
|
|
mbbl
per day
|
|
$/bbl
|
|
mboe
per day
|
|
%
|
|
$/boe
|
|||||||||
|
Marcellus
|
|
—
|
|
|
—
|
|
|
874
|
|
|
3.74
|
|
|
—
|
|
|
—
|
|
|
146
|
|
|
26
|
|
|
22.45
|
|
|
Haynesville
|
|
—
|
|
|
—
|
|
|
832
|
|
|
2.80
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|
25
|
|
|
16.79
|
|
|
Eagle Ford
|
|
61
|
|
|
66.16
|
|
|
141
|
|
|
3.30
|
|
|
18
|
|
|
24.72
|
|
|
102
|
|
|
19
|
|
|
48.21
|
|
|
Powder River Basin
|
|
7
|
|
|
62.87
|
|
|
47
|
|
|
2.82
|
|
|
3
|
|
|
28.77
|
|
|
18
|
|
|
3
|
|
|
37.66
|
|
|
Mid-Continent
|
|
8
|
|
|
61.92
|
|
|
62
|
|
|
2.68
|
|
|
4
|
|
|
26.06
|
|
|
23
|
|
|
4
|
|
|
34.74
|
|
|
Retained assets
(b)
|
|
76
|
|
|
65.36
|
|
|
1,956
|
|
|
3.25
|
|
|
25
|
|
|
25.38
|
|
|
428
|
|
|
77
|
|
|
28.07
|
|
|
Divested assets
|
|
16
|
|
|
60.98
|
|
|
510
|
|
|
2.92
|
|
|
26
|
|
|
25.53
|
|
|
126
|
|
|
23
|
|
|
24.54
|
|
|
Total
|
|
92
|
|
|
64.61
|
|
|
2,466
|
|
|
3.18
|
|
|
51
|
|
|
25.45
|
|
|
554
|
|
|
100
|
%
|
|
27.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(a)
|
Average production per day since the date of the WildHorse acquisition on February 1, 2019, 59 days, was 35 mbbl, 35 mmcf and 5 mbbl for oil, natural gas and NGL, respectively.
|
|
|
|
Three Months Ended
March 31, |
|||||||||
|
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
|
($ in millions)
|
|||||||||
|
Oil
|
|
$
|
566
|
|
|
$
|
537
|
|
|
5
|
%
|
|
Natural gas
|
|
595
|
|
|
706
|
|
|
(16
|
)%
|
||
|
NGL
|
|
69
|
|
|
117
|
|
|
(41
|
)%
|
||
|
Oil, natural gas and NGL sales
|
|
$
|
1,230
|
|
|
$
|
1,360
|
|
|
(10
|
)%
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
($ in millions)
|
||||||
|
Oil derivatives – realized gains (losses)
|
|
$
|
10
|
|
|
$
|
(64
|
)
|
|
Oil derivatives – unrealized gains (losses)
|
|
(269
|
)
|
|
(22
|
)
|
||
|
Total gains (losses) on oil derivatives
|
|
(259
|
)
|
|
(86
|
)
|
||
|
|
|
|
|
|
||||
|
Natural gas derivatives – realized gains (losses)
|
|
(36
|
)
|
|
67
|
|
||
|
Natural gas derivatives – unrealized gains (losses)
|
|
(6
|
)
|
|
(99
|
)
|
||
|
Total gains (losses) on natural gas derivatives
|
|
(42
|
)
|
|
(32
|
)
|
||
|
|
|
|
|
|
||||
|
NGL derivatives – realized gains (losses)
|
|
—
|
|
|
(1
|
)
|
||
|
NGL derivatives – unrealized gains (losses)
|
|
—
|
|
|
2
|
|
||
|
Total gains (losses) on NGL derivatives
|
|
—
|
|
|
1
|
|
||
|
Total gains (losses) on oil, natural gas and NGL derivatives
|
|
$
|
(301
|
)
|
|
$
|
(117
|
)
|
|
|
|
Three Months Ended
March 31, |
|||||||||
|
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
|
($ in millions)
|
|||||||||
|
Marketing revenues
|
|
$
|
1,233
|
|
|
$
|
1,246
|
|
|
(1
|
)%
|
|
Marketing expenses
|
|
1,230
|
|
|
1,268
|
|
|
(3
|
)%
|
||
|
Marketing gross margin
|
|
$
|
3
|
|
|
$
|
(22
|
)
|
|
114
|
%
|
|
|
|
Three Months Ended
March 31,
|
|||||||||
|
|
|
2019
|
|
2018
|
|
change
|
|||||
|
|
|
($ in millions)
|
|||||||||
|
Other revenue
|
|
$
|
15
|
|
|
$
|
16
|
|
|
(6
|
)%
|
|
|
|
Three Months Ended
March 31, |
|||||||||
|
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
|
($ in millions)
|
|||||||||
|
Marcellus
|
|
9
|
|
|
9
|
|
|
—
|
%
|
||
|
Haynesville
|
|
14
|
|
|
16
|
|
|
(13
|
)%
|
||
|
Eagle Ford
|
|
42
|
|
|
48
|
|
|
(13
|
)%
|
||
|
Brazos Valley
|
|
14
|
|
|
—
|
|
|
n/a
|
|
||
|
Powder River Basin
|
|
14
|
|
|
12
|
|
|
17
|
%
|
||
|
Mid-Continent
|
|
26
|
|
|
27
|
|
|
(4
|
)%
|
||
|
Retained Assets
(a)
|
|
119
|
|
|
112
|
|
|
6
|
%
|
||
|
Divested Assets
|
|
(3
|
)
|
|
23
|
|
|
(113
|
)%
|
||
|
Total
|
|
116
|
|
|
135
|
|
|
(14
|
)%
|
||
|
|
|
|
|
|
|
|
|||||
|
Ad valorem tax
|
|
16
|
|
|
12
|
|
|
33
|
%
|
||
|
|
|
|
|
|
|
|
|||||
|
Total oil, natural gas and NGL production expenses
|
|
$
|
132
|
|
|
$
|
147
|
|
|
(10
|
)%
|
|
|
|
|
|
|
|
|
|||||
|
|
|
($ per boe)
|
|||||||||
|
Marcellus
|
|
$
|
0.63
|
|
|
$
|
0.71
|
|
|
(11
|
)%
|
|
Haynesville
|
|
$
|
1.22
|
|
|
$
|
1.28
|
|
|
(5
|
)%
|
|
Eagle Ford
|
|
$
|
4.15
|
|
|
$
|
5.21
|
|
|
(20
|
)%
|
|
Brazos Valley
|
|
$
|
5.38
|
|
|
$
|
—
|
|
|
n/a
|
|
|
Powder River Basin
|
|
$
|
4.37
|
|
|
$
|
7.19
|
|
|
(39
|
)%
|
|
Mid-Continent
|
|
$
|
11.80
|
|
|
$
|
12.73
|
|
|
(7
|
)%
|
|
Retained Assets
(a)
|
|
$
|
2.71
|
|
|
$
|
2.90
|
|
|
(7
|
)%
|
|
Divested Assets
|
|
$
|
—
|
|
|
$
|
2.03
|
|
|
(100
|
)%
|
|
Total
|
|
$
|
2.65
|
|
|
$
|
2.70
|
|
|
(2
|
)%
|
|
|
|
|
|
|
|
|
|||||
|
Ad valorem tax
|
|
$
|
0.37
|
|
|
$
|
0.24
|
|
|
54
|
%
|
|
|
|
|
|
|
|
|
|||||
|
Total oil, natural gas and NGL production expenses per boe
|
|
$
|
3.02
|
|
|
$
|
2.94
|
|
|
3
|
%
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
($ in millions,
except per unit)
|
||||||
|
Oil, natural gas and NGL gathering, processing and transportation expenses
|
|
$
|
274
|
|
|
$
|
356
|
|
|
Oil ($ per bbl)
|
|
$
|
3.47
|
|
|
$
|
4.18
|
|
|
Natural gas ($ per mcf)
|
|
$
|
1.21
|
|
|
$
|
1.27
|
|
|
NGL ($ per bbl)
|
|
$
|
5.57
|
|
|
$
|
8.83
|
|
|
Total ($ per boe)
|
|
$
|
6.29
|
|
|
$
|
7.15
|
|
|
|
|
Three Months Ended
March 31, |
|||||||||
|
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
|
($ in millions, except per unit)
|
|||||||||
|
Production taxes
|
|
$
|
34
|
|
|
$
|
31
|
|
|
10
|
%
|
|
Production taxes per boe
|
|
$
|
0.78
|
|
|
$
|
0.62
|
|
|
26
|
%
|
|
|
|
Three Months Ended
March 31,
|
|||||||||
|
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
|
($ in millions, except per unit)
|
|||||||||
|
Impairments of unproved properties
|
|
$
|
18
|
|
|
47
|
|
|
(62
|
)%
|
|
|
Dry hole expense
|
|
—
|
|
|
21
|
|
|
(100
|
)%
|
||
|
Geological and geophysical expense and other
|
|
6
|
|
|
13
|
|
|
(54
|
)%
|
||
|
Exploration expense
|
|
$
|
24
|
|
|
81
|
|
|
(70
|
)%
|
|
|
|
|
|
|
|
|
|
|||||
|
Exploration expenses per boe
|
|
$
|
0.55
|
|
|
$
|
1.62
|
|
|
(66
|
)%
|
|
|
|
Three Months Ended
March 31, |
|||||||||
|
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
|
($ in millions, except per unit)
|
|||||||||
|
Gross overhead
|
|
$
|
195
|
|
|
$
|
188
|
|
|
4
|
%
|
|
Allocated to production expenses
|
|
(35
|
)
|
|
(40
|
)
|
|
(13
|
)%
|
||
|
Allocated to marketing expenses
|
|
(4
|
)
|
|
(6
|
)
|
|
(33
|
)%
|
||
|
Allocated to exploration expenses
|
|
(4
|
)
|
|
(1
|
)
|
|
300
|
%
|
||
|
Capitalized general and administrative expenses
|
|
(13
|
)
|
|
(16
|
)
|
|
(19
|
)%
|
||
|
Reimbursed from third parties
|
|
(36
|
)
|
|
(38
|
)
|
|
(5
|
)%
|
||
|
General and administrative expenses, net
|
|
$
|
103
|
|
|
$
|
87
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|||||
|
General and administrative expenses, net per boe
|
|
$
|
2.34
|
|
|
$
|
1.74
|
|
|
34
|
%
|
|
|
|
Three Months Ended
March 31, |
|||||||||
|
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
|
($ in millions, except per unit)
|
|||||||||
|
Depreciation, depletion and amortization
|
|
$
|
519
|
|
|
$
|
459
|
|
|
13
|
%
|
|
Depreciation, depletion and amortization per boe
|
|
$
|
11.90
|
|
|
$
|
9.20
|
|
|
29
|
%
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
($ in millions)
|
||||||
|
Other operating expense
|
|
$
|
61
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
($ in millions,
except per unit)
|
||||||
|
Interest expense on senior notes
|
|
$
|
144
|
|
|
$
|
144
|
|
|
Interest expense on term loan
|
|
—
|
|
|
28
|
|
||
|
Amortization of loan discount, issuance costs and other
|
|
6
|
|
|
8
|
|
||
|
Amortization of premium
|
|
—
|
|
|
(24
|
)
|
||
|
Interest expense on revolving credit facilities
|
|
17
|
|
|
10
|
|
||
|
Realized gains on interest rate derivatives
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Unrealized losses on interest rate derivatives
|
|
1
|
|
|
1
|
|
||
|
Capitalized interest
|
|
(6
|
)
|
|
(4
|
)
|
||
|
Total interest expense
|
|
$
|
161
|
|
|
$
|
162
|
|
|
|
|
|
|
|
||||
|
Interest expense per boe
(a)
|
|
$
|
3.67
|
|
|
$
|
3.25
|
|
|
|
|
|
|
|
||||
|
Average senior notes borrowings
|
|
$
|
8,207
|
|
|
$
|
7,967
|
|
|
Average credit facilities borrowings
|
|
$
|
1,021
|
|
|
$
|
598
|
|
|
Average term loan borrowings
|
|
$
|
—
|
|
|
$
|
1,233
|
|
|
(a)
|
Includes the effects of realized (gains) losses from interest rate derivatives, excludes the effects of unrealized (gains) losses from interest rate derivatives and is shown net of amounts capitalized.
|
|
•
|
the volatility of oil, natural gas and NGL prices;
|
|
•
|
uncertainties inherent in estimating quantities of oil, natural gas and NGL reserves and projecting future rates of production and the amount and timing of development expenditures;
|
|
•
|
our ability to replace reserves and sustain production;
|
|
•
|
drilling and operating risks and resulting liabilities;
|
|
•
|
our ability to generate profits or achieve targeted results in drilling and well operations;
|
|
•
|
the limitations our level of indebtedness may have on our financial flexibility;
|
|
•
|
our inability to access the capital markets on favorable terms;
|
|
•
|
the availability of cash flows from operations and other funds to finance reserve replacement costs or satisfy our debt obligations;
|
|
•
|
adverse developments or losses from pending or future litigation and regulatory proceedings, including royalty claims;
|
|
•
|
effects of environmental protection laws and regulation on our business;
|
|
•
|
terrorist activities and/or cyber-attacks adversely impacting our operations;
|
|
•
|
effects of acquisitions and dispositions, including our acquisition of WildHorse and our ability to realize related synergies and cost savings;
|
|
•
|
effects of purchase price adjustments and indemnity obligations; and
|
|
•
|
other factors that are described under
Risk Factors
in Item 1A of our 2018 Form 10-K.
|
|
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
•
|
Swaps
: We receive a fixed price and pay a floating market price to the counterparty for the hedged commodity. In exchange for higher fixed prices on certain of our swap trades, we may sell call options and call swaptions.
|
|
•
|
Options
:
We occasionally sell and buy call and put options in exchange for a premium. At the time of settlement, if the market price exceeds the fixed price of the call option, we pay the counterparty the excess on sold call options and we receive the excess on bought call options. At the time of settlement, if the market price is lower than the fixed price of the put option, we receive the difference on bought put options and pay the counterparty the difference on sold put options. If the market price settles below the fixed price of the call option or above the fixed price of the put option, no payment is due from either party.
|
|
•
|
Call Swaptions
: We sell call swaptions to counterparties in exchange for a premium that allow the counterparty, on a specific date, to extend an existing fixed-price swap for a certain period of time
|
|
•
|
Collars
: These instruments contain a fixed floor price (put) and ceiling price (call). If the market price exceeds the call strike price or falls below the put strike price, we receive the fixed price and pay the market price. If the market price is between the put and the call strike prices, no payments are due from either party. Three-way collars include the sale by us of an additional put option in exchange for a more favorable strike price on the call option. This eliminates the counterparty’s downside exposure below the second put option strike price.
|
|
•
|
Basis Protection Swaps
: These instruments are arrangements that guarantee a fixed price differential to NYMEX from a specified delivery point. We receive the fixed price differential and pay the floating market price differential to the counterparty for the hedged commodity.
|
|
|
|
|
|
Weighted Average Price
|
|
Fair Value
|
|||||||||||||||||
|
|
|
Volume
|
|
Fixed
|
|
Call
|
|
Put
|
|
Differential
|
|
Asset
(Liability) |
|||||||||||
|
|
|
(mmbbl)
|
|
($ per bbl)
|
|
($ in millions)
|
|||||||||||||||||
|
Oil:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
16
|
|
|
$
|
58.14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(32
|
)
|
|
Long-term
|
|
5
|
|
|
$
|
58.36
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
|
Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
5
|
|
|
$
|
—
|
|
|
$
|
69.20
|
|
|
$
|
58.66
|
|
|
$
|
—
|
|
|
11
|
|
|
|
Long-term
|
|
1
|
|
|
$
|
—
|
|
|
$
|
83.25
|
|
|
$
|
65.00
|
|
|
$
|
—
|
|
|
13
|
|
|
|
Call Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
(a)
|
|
2
|
|
|
$
|
63.15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(7
|
)
|
|
|
Put Options (bought):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54.08
|
|
|
$
|
—
|
|
|
(5
|
)
|
|
|
Basis Protection Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.69
|
|
|
4
|
|
|
|
Total Oil
|
|
(15
|
)
|
||||||||||||||||||||
|
|
|
(bcf)
|
|
($ per mcf)
|
|
|
|||||||||||||||||
|
Natural Gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
406
|
|
|
$
|
2.83
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
|
Long-term
|
|
188
|
|
|
$
|
2.75
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
19
|
|
|
|
Three-Way Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
66
|
|
|
$
|
—
|
|
|
$
|
3.10
|
|
|
$2.50/$2.80
|
|
|
—
|
|
|
3
|
|
|||
|
Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
28
|
|
|
$
|
—
|
|
|
$
|
2.91
|
|
|
$
|
2.75
|
|
|
$
|
—
|
|
|
—
|
|
|
|
Call Options (sold):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
22
|
|
|
$
|
—
|
|
|
$
|
12.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
Long-term
|
|
17
|
|
|
$
|
—
|
|
|
$
|
12.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
Call Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
(a)
|
|
106
|
|
|
$
|
2.77
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|||
|
Basis Protection Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
38
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.62
|
)
|
|
$
|
(0.55
|
)
|
|
(1
|
)
|
|
|
Total Natural Gas
|
|
5
|
|
||||||||||||||||||||
|
Total Commodities
|
|
(10
|
)
|
||||||||||||||||||||
|
Contingent Consideration:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Utica Divestiture:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(3
|
)
|
|||||||||
|
(a)
|
Call swaptions include 2020 volumes for sold call options that expire December 2019.
|
|
|
|
March 31,
2019 |
||
|
|
|
($ in millions)
|
||
|
Short-term
|
|
$
|
(24
|
)
|
|
Long-term
|
|
(27
|
)
|
|
|
Total
|
|
$
|
(51
|
)
|
|
|
|
March 31,
2019 |
||
|
|
|
($ in millions)
|
||
|
Fair value of contracts outstanding, as of January 1, 2019
|
|
$
|
282
|
|
|
Change in fair value of contracts
|
|
(270
|
)
|
|
|
Contracts realized or otherwise settled
|
|
(15
|
)
|
|
|
Fair value of contracts outstanding, as of March 31, 2019
|
|
$
|
(3
|
)
|
|
|
Years of Maturity
|
|
|
||||||||||||||||||||||||
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Debt – fixed rate
|
$
|
—
|
|
|
$
|
664
|
|
|
$
|
815
|
|
|
$
|
451
|
|
|
$
|
338
|
|
|
$
|
5,800
|
|
|
$
|
8,068
|
|
|
Average interest rate
|
—
|
%
|
|
6.71
|
%
|
|
5.88
|
%
|
|
4.88
|
%
|
|
5.75
|
%
|
|
7.14
|
%
|
|
6.80
|
%
|
|||||||
|
Debt – variable rate
|
$
|
380
|
|
|
$
|
—
|
|
|
$
|
688
|
|
|
$
|
—
|
|
|
$
|
842
|
|
|
$
|
—
|
|
|
$
|
1,910
|
|
|
Average interest rate
|
6.04
|
%
|
|
—
|
%
|
|
4.51
|
%
|
|
—
|
%
|
|
4.22
|
%
|
|
—
|
%
|
|
4.69
|
%
|
|||||||
|
ITEM 4.
|
Controls and Procedures
|
|
ITEM 1.
|
Legal Proceedings
|
|
ITEM 1A.
|
Risk Factors
|
|
ITEM 2
.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total
Number
of Shares
Purchased
(a)
|
|
Average
Price
Paid
Per
Share (a) |
|
Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plans or
Programs
|
|
Maximum
Approximate
Dollar Value
of Shares
That May Yet
Be Purchased
Under
the Plans
or Programs
|
||||||
|
|
|
|
|
|
|
|
|
($ in millions)
|
||||||
|
January 1, 2019 through January 31, 2019
|
|
27,137
|
|
|
$
|
2.32
|
|
|
—
|
|
|
$
|
—
|
|
|
February 1, 2019 through February 28, 2019
|
|
2,512,336
|
|
|
$
|
2.75
|
|
|
—
|
|
|
$
|
—
|
|
|
March 1, 2019 through March 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
2,539,473
|
|
|
$
|
—
|
|
|
—
|
|
|
|
||
|
(a)
|
Includes shares of common stock purchased on behalf of our deferred compensation plan.
|
|
ITEM 3.
|
Defaults Upon Senior Securities
|
|
ITEM 4.
|
Mine Safety Disclosures
|
|
ITEM 5.
|
Other Information
|
|
ITEM 6.
|
Exhibits
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
SEC File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed or
Furnished
Herewith
|
|
3.1.1
|
|
|
10-K
|
|
001-13726
|
|
3.1.1
|
|
2/27/2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.2
|
|
|
10-Q
|
|
001-13726
|
|
3.1.4
|
|
11/10/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.3
|
|
|
10-Q
|
|
001-13726
|
|
3.1.6
|
|
8/11/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.4
|
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
5/20/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1.5
|
|
|
10-Q
|
|
001-13726
|
|
3.1.5
|
|
8/9/2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2
|
|
|
8-K
|
|
001-13726
|
|
3.2
|
|
6/19/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1
|
|
|
8-K
|
|
001-37964
|
|
4.1
|
|
2/1/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2
|
|
|
8-K
|
|
001-37964
|
|
4.1
|
|
2/1/2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3
|
|
|
10-Q
|
|
001-37964
|
|
4.6
|
|
8/9/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.4
|
|
|
10-K
|
|
001-37964
|
|
4.6
|
|
3/12/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.5
|
|
|
10-Q
|
|
001-37964
|
|
4.6
|
|
8/10/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.6
|
|
|
8-K
|
|
001-13726
|
|
4.2
|
|
4/5/2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.7
|
|
|
8-K
|
|
001-13726
|
|
4.4
|
|
4/5/2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
|
8-K
|
|
001-37964
|
|
10.1
|
|
2/1/2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
|
10-Q
|
|
001-37964
|
|
10.1
|
|
11/8/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3
|
|
|
8-K
|
|
001-37964
|
|
10.1
|
|
10/30/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4
|
|
|
8-K
|
|
001-37964
|
|
10.2
|
|
10/30/2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.5
|
|
|
8-K
|
|
001-37964
|
|
10.3
|
|
12/22/2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
|
8-K
|
|
001-37964
|
|
10.1
|
|
10/5/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.7
|
|
|
8-K
|
|
001-37964
|
|
10.1
|
|
7/7/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.8
|
|
|
10-Q
|
|
001-37964
|
|
10.1
|
|
5/15/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9
|
|
|
8-K
|
|
001-13726
|
|
10.1
|
|
2/1/2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.10†
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.11†
|
|
|
10-K
|
|
001-13726
|
|
10.11
|
|
2/27/2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.12†
|
|
|
10-K
|
|
001-13726
|
|
10.3.2
|
|
2/27/2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
†
|
|
Management contract or compensatory plan or arrangement
|
||||||||||
|
|
CHESAPEAKE ENERGY CORPORATION
|
||
|
|
|
|
|
|
Date: May 9, 2019
|
By:
|
|
/s/ ROBERT D. LAWLER
|
|
|
|
|
Robert D. Lawler
President and Chief Executive Officer |
|
|
|
|
|
|
Date: May 9, 2019
|
By:
|
|
/s/ DOMENIC J. DELL’OSSO, JR.
|
|
|
|
|
Domenic J. Dell’Osso, Jr.
Executive Vice President and Chief Financial Officer |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|