These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
|
82-0572194
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
280 PARK AVENUE, 38
TH
FLOOR,
NEW YORK, NEW YORK
|
|
10017
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAGE
|
|
ITEM
|
|
|
|
|
|
|
||
|
|
|
|
|
|
1.
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
2.
|
|
||
|
|
|
|
|
|
3.
|
|
||
|
|
|
|
|
|
4.
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
1.
|
|
||
|
|
|
|
|
|
1A.
|
|
||
|
|
|
|
|
|
2.
|
|
||
|
|
|
|
|
|
3.
|
|
||
|
|
|
|
|
|
4.
|
|
||
|
|
|
|
|
|
5.
|
|
||
|
|
|
|
|
|
6.
|
|
||
|
|
|
||
|
|
As of
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
97,636
|
|
|
$
|
86,795
|
|
|
Short-term investments
|
144,878
|
|
|
178,479
|
|
||
|
Restricted cash
|
4,679
|
|
|
3,674
|
|
||
|
Accounts receivable, net
|
164,307
|
|
|
135,705
|
|
||
|
Prepaid expenses
|
10,325
|
|
|
9,781
|
|
||
|
Advance income tax, net
|
7,700
|
|
|
8,801
|
|
||
|
Other current assets
|
24,302
|
|
|
29,582
|
|
||
|
Total current assets
|
453,827
|
|
|
452,817
|
|
||
|
Property and equipment, net
|
67,675
|
|
|
66,757
|
|
||
|
Restricted cash
|
3,499
|
|
|
3,808
|
|
||
|
Deferred tax assets
|
12,201
|
|
|
8,585
|
|
||
|
Intangible assets, net
|
114,799
|
|
|
48,958
|
|
||
|
Goodwill
|
357,533
|
|
|
204,481
|
|
||
|
Other assets
|
32,779
|
|
|
36,369
|
|
||
|
Investment in equity affiliate
|
2,824
|
|
|
3,000
|
|
||
|
Total assets
|
$
|
1,045,137
|
|
|
$
|
824,775
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
4,310
|
|
|
$
|
5,918
|
|
|
Current portion of long-term borrowings
|
12,318
|
|
|
10,318
|
|
||
|
Deferred revenue
|
7,600
|
|
|
10,716
|
|
||
|
Accrued employee costs
|
46,638
|
|
|
55,664
|
|
||
|
Accrued expenses and other current liabilities
|
67,084
|
|
|
61,366
|
|
||
|
Current portion of capital lease obligations
|
221
|
|
|
267
|
|
||
|
Total current liabilities
|
138,171
|
|
|
144,249
|
|
||
|
Long term borrowings
|
288,309
|
|
|
50,391
|
|
||
|
Capital lease obligations, less current portion
|
261
|
|
|
331
|
|
||
|
Income taxes payable
|
8,721
|
|
|
13,557
|
|
||
|
Deferred tax liabilities
|
13,352
|
|
|
—
|
|
||
|
Other non-current liabilities
|
21,875
|
|
|
16,202
|
|
||
|
Total liabilities
|
470,689
|
|
|
224,730
|
|
||
|
Commitments and contingencies (Refer to Note 25)
|
|
|
|
|
|
||
|
Preferred stock, $0.001 par value; 15,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
ExlService Holdings, Inc. Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.001 par value; 100,000,000 shares authorized, 37,703,974 shares issued and 34,253,291 shares outstanding as of September 30, 2018 and 36,790,751 shares issued and 33,888,733 shares outstanding as of December 31, 2017
|
38
|
|
|
37
|
|
||
|
Additional paid-in capital
|
344,720
|
|
|
322,246
|
|
||
|
Retained earnings
|
480,387
|
|
|
427,064
|
|
||
|
Accumulated other comprehensive loss
|
(114,330
|
)
|
|
(45,710
|
)
|
||
|
Total including shares held in treasury
|
710,815
|
|
|
703,637
|
|
||
|
Less: 3,450,683 shares as of September 30, 2018 and 2,902,018 shares as of December 31, 2017, held in treasury, at cost
|
(136,609
|
)
|
|
(103,816
|
)
|
||
|
Stockholders’ equity
|
574,206
|
|
|
599,821
|
|
||
|
Non-controlling interest
|
242
|
|
|
224
|
|
||
|
Total equity
|
574,448
|
|
|
600,045
|
|
||
|
Total liabilities and equity
|
$
|
1,045,137
|
|
|
$
|
824,775
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues, net
|
$
|
231,124
|
|
|
$
|
192,345
|
|
|
$
|
648,209
|
|
|
$
|
564,435
|
|
|
Cost of revenues
(1)
|
152,157
|
|
|
123,077
|
|
|
429,907
|
|
|
365,883
|
|
||||
|
Gross profit
(1)
|
78,967
|
|
|
69,268
|
|
|
218,302
|
|
|
198,552
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
General and administrative expenses
|
28,704
|
|
|
26,545
|
|
|
85,610
|
|
|
75,007
|
|
||||
|
Selling and marketing expenses
|
16,490
|
|
|
12,196
|
|
|
45,593
|
|
|
38,631
|
|
||||
|
Depreciation and amortization
|
14,099
|
|
|
9,582
|
|
|
35,185
|
|
|
28,489
|
|
||||
|
Total operating expenses
|
59,293
|
|
|
48,323
|
|
|
166,388
|
|
|
142,127
|
|
||||
|
Income from operations
|
19,674
|
|
|
20,945
|
|
|
51,914
|
|
|
56,425
|
|
||||
|
Foreign exchange gain, net
|
1,385
|
|
|
637
|
|
|
3,414
|
|
|
1,905
|
|
||||
|
Interest expense
|
(2,475
|
)
|
|
(482
|
)
|
|
(3,719
|
)
|
|
(1,380
|
)
|
||||
|
Other income, net
|
2,466
|
|
|
2,796
|
|
|
8,232
|
|
|
8,495
|
|
||||
|
Income before income tax expense
|
21,050
|
|
|
23,896
|
|
|
59,841
|
|
|
65,445
|
|
||||
|
Income tax expense
|
5,739
|
|
|
2,819
|
|
|
6,796
|
|
|
7,202
|
|
||||
|
Loss from equity-method investment
|
62
|
|
|
—
|
|
|
176
|
|
|
—
|
|
||||
|
Net income attributable to ExlService Holdings, Inc. stockholders
|
$
|
15,249
|
|
|
$
|
21,077
|
|
|
$
|
52,869
|
|
|
$
|
58,243
|
|
|
Earnings per share attributable to ExlService Holdings, Inc. stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.44
|
|
|
$
|
0.62
|
|
|
$
|
1.53
|
|
|
$
|
1.72
|
|
|
Diluted
|
$
|
0.43
|
|
|
$
|
0.60
|
|
|
$
|
1.50
|
|
|
$
|
1.66
|
|
|
Weighted-average number of shares used in computing earnings per share attributable to ExlService Holdings, Inc. stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
34,458,520
|
|
|
33,838,374
|
|
|
34,472,232
|
|
|
33,834,392
|
|
||||
|
Diluted
|
35,207,991
|
|
|
35,043,987
|
|
|
35,217,814
|
|
|
35,048,672
|
|
||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
15,249
|
|
|
$
|
21,077
|
|
|
$
|
52,869
|
|
|
$
|
58,243
|
|
|
Other comprehensive (loss)/income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (loss)/gain on effective cash flow hedges, net of taxes ($3,596), $314, ($7,969) and $3,895, respectively
|
(8,348
|
)
|
|
524
|
|
|
(21,218
|
)
|
|
8,216
|
|
||||
|
Foreign currency translation (loss)/gain
|
(18,373
|
)
|
|
(3,030
|
)
|
|
(44,403
|
)
|
|
10,813
|
|
||||
|
Reclassification adjustments
|
|
|
|
|
|
|
|
||||||||
|
Loss/(gain) on cash flow hedges, net of taxes $19, ($604), ($1,183) and ($1,497), respectively
(1)
|
46
|
|
|
(1,375
|
)
|
|
(2,890
|
)
|
|
(3,397
|
)
|
||||
|
Retirement benefits, net of taxes ($4), $30, ($6) and $77, respectively
(2)
|
(34
|
)
|
|
42
|
|
|
(109
|
)
|
|
135
|
|
||||
|
Total other comprehensive (loss)/income
|
$
|
(26,709
|
)
|
|
$
|
(3,839
|
)
|
|
$
|
(68,620
|
)
|
|
$
|
15,767
|
|
|
Total comprehensive (loss)/income
|
$
|
(11,460
|
)
|
|
$
|
17,238
|
|
|
$
|
(15,751
|
)
|
|
$
|
74,010
|
|
|
(1)
|
These are reclassified to net income and are included either in cost of revenues or operating expenses, as applicable in the unaudited consolidated statements of income. Refer to Note 17 to the unaudited consolidated financial statements.
|
|
(2)
|
These are reclassified to net income and are included in other income, net in the unaudited consolidated statements of income. Refer to Note 20 to the unaudited consolidated financial statements.
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive (Loss)
|
|
Treasury Stock
|
|
Non - Controlling Interest
|
|
Total Equity
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||||||
|
Balance as of December 31, 2017
|
36,790,751
|
|
|
$
|
37
|
|
|
$
|
322,246
|
|
|
$
|
427,064
|
|
|
$
|
(45,710
|
)
|
|
(2,902,018
|
)
|
|
$
|
(103,816
|
)
|
|
$
|
224
|
|
|
$
|
600,045
|
|
|
Impact of adoption of Topic 606
|
—
|
|
|
—
|
|
|
—
|
|
|
454
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
454
|
|
|||||||
|
Balance as of January 1, 2018
|
36,790,751
|
|
|
37
|
|
|
322,246
|
|
|
427,518
|
|
|
(45,710
|
)
|
|
(2,902,018
|
)
|
|
(103,816
|
)
|
|
224
|
|
|
600,499
|
|
|||||||
|
Stock issued on exercise/vesting of equity awards/business acquisition
|
913,223
|
|
|
1
|
|
|
5,163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,164
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
17,311
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,311
|
|
|||||||
|
Acquisition of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(548,665
|
)
|
|
(32,793
|
)
|
|
—
|
|
|
(32,793
|
)
|
|||||||
|
Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68,620
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68,620
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
52,869
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,869
|
|
|||||||
|
Balance as of September 30, 2018
|
37,703,974
|
|
|
$
|
38
|
|
|
$
|
344,720
|
|
|
$
|
480,387
|
|
|
$
|
(114,330
|
)
|
|
(3,450,683
|
)
|
|
$
|
(136,609
|
)
|
|
$
|
242
|
|
|
$
|
574,448
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive (Loss)
|
|
Treasury Stock
|
|
Non - Controlling Interest
|
|
Total Equity
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||||||
|
Balance as of December 31, 2016
|
35,699,819
|
|
|
$
|
36
|
|
|
$
|
284,646
|
|
|
$
|
382,722
|
|
|
$
|
(75,057
|
)
|
|
(2,071,710
|
)
|
|
$
|
(60,362
|
)
|
|
$
|
193
|
|
|
$
|
532,178
|
|
|
Impact of adoption of ASU 2016-09
|
—
|
|
|
—
|
|
|
5,999
|
|
|
(4,546
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,453
|
|
|||||||
|
Balance as of January 1, 2017
|
35,699,819
|
|
|
$
|
36
|
|
|
$
|
290,645
|
|
|
$
|
378,176
|
|
|
$
|
(75,057
|
)
|
|
(2,071,710
|
)
|
|
$
|
(60,362
|
)
|
|
$
|
193
|
|
|
$
|
533,631
|
|
|
Stock issued on exercise/vesting of equity awards
|
825,873
|
|
|
1
|
|
|
4,275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,276
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
16,771
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,771
|
|
|||||||
|
Acquisition of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(649,020
|
)
|
|
(32,336
|
)
|
|
—
|
|
|
(32,336
|
)
|
|||||||
|
Non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,767
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,767
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
58,243
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,243
|
|
|||||||
|
Balance as of September 30, 2017
|
36,525,692
|
|
|
$
|
37
|
|
|
$
|
311,691
|
|
|
$
|
436,419
|
|
|
$
|
(59,290
|
)
|
|
(2,720,730
|
)
|
|
$
|
(92,698
|
)
|
|
$
|
207
|
|
|
$
|
596,366
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
52,869
|
|
|
$
|
58,243
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
35,345
|
|
|
28,771
|
|
||
|
Stock-based compensation expense
|
17,311
|
|
|
16,771
|
|
||
|
Unrealized gain on short term investments
|
(5,423
|
)
|
|
(4,437
|
)
|
||
|
Unrealized foreign exchange (gain)/loss, net
|
(14,375
|
)
|
|
446
|
|
||
|
Deferred income tax benefit
|
(986
|
)
|
|
(5,417
|
)
|
||
|
Allowances for doubtful accounts receivable
|
(620
|
)
|
|
2,706
|
|
||
|
Loss from equity-method investment
|
176
|
|
|
—
|
|
||
|
Others, net
|
193
|
|
|
12
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(9,354
|
)
|
|
(22,064
|
)
|
||
|
Prepaid expenses and other current assets
|
(3,344
|
)
|
|
5,194
|
|
||
|
Accounts payable
|
(1,414
|
)
|
|
371
|
|
||
|
Deferred revenue
|
(5,199
|
)
|
|
(8,155
|
)
|
||
|
Accrued employee costs
|
(7,680
|
)
|
|
(915
|
)
|
||
|
Accrued expenses and other liabilities
|
(436
|
)
|
|
267
|
|
||
|
Advance income tax, net
|
(4,228
|
)
|
|
(2,607
|
)
|
||
|
Other assets
|
(5,984
|
)
|
|
1,241
|
|
||
|
Net cash provided by operating activities
|
46,851
|
|
|
70,427
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of property and equipment
|
(30,070
|
)
|
|
(26,759
|
)
|
||
|
Business acquisition (net of cash acquired)
|
(231,918
|
)
|
|
(724
|
)
|
||
|
Purchase of investments
|
(57,957
|
)
|
|
(197,897
|
)
|
||
|
Proceeds from redemption of investments
|
79,536
|
|
|
54,238
|
|
||
|
Net cash used for investing activities
|
(240,409
|
)
|
|
(171,142
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Principal payments on capital lease obligations
|
(105
|
)
|
|
(133
|
)
|
||
|
Proceeds from borrowings
|
245,000
|
|
|
—
|
|
||
|
Repayments of borrowings
|
(5,083
|
)
|
|
—
|
|
||
|
Acquisition of treasury stock
|
(32,793
|
)
|
|
(32,336
|
)
|
||
|
Proceeds from exercise of stock options
|
1,084
|
|
|
4,276
|
|
||
|
Net cash provided by/(used for) financing activities
|
208,103
|
|
|
(28,193
|
)
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(3,008
|
)
|
|
1,802
|
|
||
|
Net increase/(decrease) in cash, cash equivalents, and restricted cash
|
11,537
|
|
|
(127,106
|
)
|
||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
94,277
|
|
|
220,394
|
|
||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
105,814
|
|
|
$
|
93,288
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Non-cash investing and financing transaction
|
|
|
|
||||
|
Restricted common stock issued for business acquisition
|
$
|
4,080
|
|
|
$
|
—
|
|
|
i.
|
a) Revenues under time-and-material, transaction and outcome-based contracts are recognized as the services are performed. When the terms of the client contract specify service level parameters that must be met (such as turnaround time or accuracy), the Company monitors such service level parameters to determine if any service credits or penalties have been incurred. Revenues are recognized net of any penalties or service credits that are due to a client.
|
|
ii.
|
Revenues for Company’s fixed-price contracts are recognized using the time-elapsed output method because the Company transfers control evenly during execution of its projects. Determining a measure of progress requires management to make judgments that affect the timing of revenue recognized. The Company regularly monitors its estimates for progress on completion of a project and records changes in the period in which a change in an estimate is determined. If a change in an estimate results in a projected loss on a project, such loss is recognized in the period in which it is identified.
|
|
iii.
|
Revenues from the Company's software and related services contracts, which are not significant, are primarily related to maintenance renewals or incremental license fees for additional users. Maintenance revenues are generally recognized on a straight-line basis over the annual contract term. Fees for incremental license fees without any associated services are recognized upon delivery of the related incremental license.
|
|
iv.
|
Revenues from reimbursement optimization services having contingent fee arrangements are recognized by the Company at the point in time when a performance obligation is satisfied, which is when it identifies an overpayment claim and the same is acknowledged by its customers. In such contracts, the Company’s consideration is contingent upon the actual collections made by its customers and subsequent potential retraction claims. Based on guidance on “variable consideration” in Topic 606, the Company uses its historical experience and projections to determine the expected recoveries from its customers and recognizes revenue based upon such expected recoveries. Any adjustment required due to change in estimates are recorded in the period in which such change is identified.
|
|
•
|
Insurance
|
|
•
|
Healthcare
|
|
•
|
Travel, Transportation and Logistics (“TT&L”)
|
|
•
|
Finance and Accounting (“F&A”)
|
|
•
|
Analytics, and
|
|
•
|
All Other (consisting of the Company's remaining operating segments, which are the Banking and Financial Services, Utilities and Consulting operating segments).
|
|
|
Three months ended September 30, 2018
|
|||||||||||||||||||||||||||
|
Insurance
|
|
Healthcare
|
|
TT&L
|
|
F&A
|
|
All Other
|
|
Analytics
|
|
Total
|
||||||||||||||||
|
Revenues, net
|
$
|
64,303
|
|
|
$
|
20,375
|
|
|
$
|
17,278
|
|
|
$
|
24,517
|
|
|
$
|
21,944
|
|
|
$
|
82,707
|
|
|
$
|
231,124
|
|
|
|
Cost of revenues
(1)
|
43,524
|
|
|
15,797
|
|
|
9,958
|
|
|
14,917
|
|
|
14,323
|
|
|
53,638
|
|
|
152,157
|
|
||||||||
|
Gross profit
(1)
|
$
|
20,779
|
|
|
$
|
4,578
|
|
|
$
|
7,320
|
|
|
$
|
9,600
|
|
|
$
|
7,621
|
|
|
$
|
29,069
|
|
|
$
|
78,967
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
59,293
|
|
||||||||||||||
|
Foreign exchange gain, interest expense and other income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
1,376
|
|
||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
5,739
|
|
||||||||||||||
|
Loss from equity-method investment
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
|
||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
15,249
|
|
|||||||||||||
|
|
Three months ended September 30, 2017
|
|||||||||||||||||||||||||||
|
Insurance
|
|
Healthcare
|
|
TT&L
|
|
F&A
|
|
All Other
|
|
Analytics
|
|
Total
|
||||||||||||||||
|
Revenues, net
|
$
|
59,608
|
|
|
$
|
18,871
|
|
|
$
|
18,496
|
|
|
$
|
21,642
|
|
|
$
|
19,984
|
|
|
$
|
53,744
|
|
|
$
|
192,345
|
|
|
|
Cost of revenues
(1)
*
|
39,174
|
|
|
12,072
|
|
|
9,996
|
|
|
12,634
|
|
|
13,571
|
|
|
35,630
|
|
|
123,077
|
|
||||||||
|
Gross profit
(1)
*
|
$
|
20,434
|
|
|
$
|
6,799
|
|
|
$
|
8,500
|
|
|
$
|
9,008
|
|
|
$
|
6,413
|
|
|
$
|
18,114
|
|
|
$
|
69,268
|
|
|
|
Operating expenses*
|
|
|
|
|
|
|
|
|
|
|
|
|
48,323
|
|
||||||||||||||
|
Foreign exchange gain, interest expense and other income, net*
|
|
|
|
|
|
|
|
|
|
|
|
|
2,951
|
|
||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
2,819
|
|
||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,077
|
|
|||||||||||||
|
|
Nine months ended September 30, 2018
|
|||||||||||||||||||||||||||
|
Insurance
|
|
Healthcare
|
|
TT&L
|
|
F&A
|
|
All Other
|
|
Analytics
|
|
Total
|
||||||||||||||||
|
Revenues, net
|
$
|
193,018
|
|
|
$
|
62,989
|
|
|
$
|
53,326
|
|
|
$
|
72,717
|
|
|
$
|
66,732
|
|
|
$
|
199,427
|
|
|
$
|
648,209
|
|
|
|
Cost of revenues
(1)
|
129,984
|
|
|
49,752
|
|
|
31,026
|
|
|
44,189
|
|
|
44,587
|
|
|
130,369
|
|
|
429,907
|
|
||||||||
|
Gross profit
(1)
|
$
|
63,034
|
|
|
$
|
13,237
|
|
|
$
|
22,300
|
|
|
$
|
28,528
|
|
|
$
|
22,145
|
|
|
$
|
69,058
|
|
|
$
|
218,302
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
166,388
|
|
||||||||||||||
|
Foreign exchange gain, interest expense and other income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
7,927
|
|
||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
6,796
|
|
||||||||||||||
|
Loss from equity-method investment
|
|
|
|
|
|
|
|
|
|
|
|
|
176
|
|
||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
52,869
|
|
|||||||||||||
|
|
Nine months ended September 30, 2017
|
|||||||||||||||||||||||||||
|
Insurance
|
|
Healthcare
|
|
TT&L
|
|
F&A
|
|
All Other
|
|
Analytics
|
|
Total
|
||||||||||||||||
|
Revenues, net
|
$
|
173,784
|
|
|
$
|
56,726
|
|
|
$
|
53,374
|
|
|
$
|
63,694
|
|
|
$
|
62,547
|
|
|
$
|
154,310
|
|
|
$
|
564,435
|
|
|
|
Cost of revenues
(1)
*
|
117,675
|
|
|
36,687
|
|
|
30,457
|
|
|
37,398
|
|
|
42,629
|
|
|
101,037
|
|
|
365,883
|
|
||||||||
|
Gross profit
(1)
*
|
$
|
56,109
|
|
|
$
|
20,039
|
|
|
$
|
22,917
|
|
|
$
|
26,296
|
|
|
$
|
19,918
|
|
|
$
|
53,273
|
|
|
$
|
198,552
|
|
|
|
Operating expenses*
|
|
|
|
|
|
|
|
|
|
|
|
|
142,127
|
|
||||||||||||||
|
Foreign exchange gain, interest expense and other income, net*
|
|
|
|
|
|
|
|
|
|
|
|
|
9,020
|
|
||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
7,202
|
|
||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
58,243
|
|
|||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
BPM and related services
(1)
|
$
|
148,417
|
|
|
$
|
138,601
|
|
|
$
|
448,782
|
|
|
$
|
410,125
|
|
|
Analytics services
|
82,707
|
|
|
53,744
|
|
|
199,427
|
|
|
154,310
|
|
||||
|
Total
|
$
|
231,124
|
|
|
$
|
192,345
|
|
|
$
|
648,209
|
|
|
$
|
564,435
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues, net
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
191,671
|
|
|
$
|
158,501
|
|
|
$
|
536,956
|
|
|
$
|
462,676
|
|
|
Non-United States
|
|
|
|
|
|
|
|
||||||||
|
United Kingdom
|
29,901
|
|
|
26,824
|
|
|
85,397
|
|
|
81,857
|
|
||||
|
Rest of World
|
9,552
|
|
|
7,020
|
|
|
25,856
|
|
|
19,902
|
|
||||
|
Total Non-United States
|
39,453
|
|
|
33,844
|
|
|
111,253
|
|
|
101,759
|
|
||||
|
|
$
|
231,124
|
|
|
$
|
192,345
|
|
|
$
|
648,209
|
|
|
$
|
564,435
|
|
|
|
As of
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Property and equipment, net
|
|
|
|
||||
|
India
|
$
|
33,995
|
|
|
$
|
39,143
|
|
|
United States
|
24,689
|
|
|
16,371
|
|
||
|
Philippines
|
6,000
|
|
|
8,217
|
|
||
|
Rest of World
|
2,991
|
|
|
3,026
|
|
||
|
|
$
|
67,675
|
|
|
$
|
66,757
|
|
|
|
As of
|
||||||
|
September 30, 2018
|
|
December 31, 2017
|
|||||
|
Accounts receivable, net
|
$
|
164,307
|
|
|
$
|
135,705
|
|
|
Contract assets
|
$
|
5,766
|
|
|
$
|
2,643
|
|
|
Contract liabilities
|
|
|
|
||||
|
Deferred revenue (advance payments portion)
|
$
|
7,481
|
|
|
$
|
9,311
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
15,249
|
|
|
$
|
21,077
|
|
|
$
|
52,869
|
|
|
$
|
58,243
|
|
|
Denominators:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares outstanding
|
34,458,520
|
|
|
33,838,374
|
|
|
34,472,232
|
|
|
33,834,392
|
|
||||
|
Dilutive effect of share based awards
|
749,471
|
|
|
1,205,613
|
|
|
745,582
|
|
|
1,214,280
|
|
||||
|
Diluted weighted average common shares outstanding
|
35,207,991
|
|
|
35,043,987
|
|
|
35,217,814
|
|
|
35,048,672
|
|
||||
|
Earnings per share attributable to ExlService Holdings Inc. stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.44
|
|
|
$
|
0.62
|
|
|
$
|
1.53
|
|
|
$
|
1.72
|
|
|
Diluted
|
$
|
0.43
|
|
|
$
|
0.60
|
|
|
$
|
1.50
|
|
|
$
|
1.66
|
|
|
Weighted average potentially dilutive shares considered anti-dilutive and not included in computing diluted earnings per share
|
256
|
|
|
—
|
|
|
161,792
|
|
|
151,961
|
|
||||
|
|
As of
|
||||||
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
Cash and cash equivalents
|
$
|
97,636
|
|
|
$
|
87,665
|
|
|
Restricted cash (current)
|
4,679
|
|
|
1,913
|
|
||
|
Restricted cash (non-current)
|
3,499
|
|
|
3,710
|
|
||
|
|
$
|
105,814
|
|
|
$
|
93,288
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest and dividend income
|
$
|
523
|
|
|
$
|
322
|
|
|
$
|
1,160
|
|
|
$
|
1,317
|
|
|
Gain on sale of mutual funds
|
2,180
|
|
|
2,556
|
|
|
7,007
|
|
|
6,777
|
|
||||
|
Others, net
|
(237
|
)
|
|
(82
|
)
|
|
65
|
|
|
401
|
|
||||
|
Other income, net
|
$
|
2,466
|
|
|
$
|
2,796
|
|
|
$
|
8,232
|
|
|
$
|
8,495
|
|
|
|
Estimated useful lives
|
|
As of
|
||||||
|
|
(Years)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Owned Assets:
|
|
|
|
|
|
||||
|
Network equipment and computers
|
3-5
|
|
$
|
78,693
|
|
|
$
|
77,587
|
|
|
Software
|
3-5
|
|
63,668
|
|
|
59,325
|
|
||
|
Leasehold improvements
|
3-8
|
|
37,079
|
|
|
38,857
|
|
||
|
Office furniture and equipment
|
3-8
|
|
19,354
|
|
|
19,667
|
|
||
|
Motor vehicles
|
2-5
|
|
556
|
|
|
638
|
|
||
|
Buildings
|
30
|
|
1,097
|
|
|
1,245
|
|
||
|
Land
|
—
|
|
718
|
|
|
815
|
|
||
|
Capital work in progress
|
—
|
|
10,407
|
|
|
9,184
|
|
||
|
|
|
|
211,572
|
|
|
207,318
|
|
||
|
Less: Accumulated depreciation and amortization
|
|
|
(144,285
|
)
|
|
(141,059
|
)
|
||
|
|
|
|
$
|
67,287
|
|
|
$
|
66,259
|
|
|
Assets under capital leases:
|
|
|
|
|
|
||||
|
Leasehold improvements
|
|
|
$
|
712
|
|
|
$
|
941
|
|
|
Office furniture and equipment
|
|
|
7
|
|
|
167
|
|
||
|
Motor vehicles
|
|
|
550
|
|
|
710
|
|
||
|
|
|
|
1,269
|
|
|
1,818
|
|
||
|
Less: Accumulated depreciation and amortization
|
|
|
(881
|
)
|
|
(1,320
|
)
|
||
|
|
|
|
$
|
388
|
|
|
$
|
498
|
|
|
Property and equipment, net
|
|
|
$
|
67,675
|
|
|
$
|
66,757
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Depreciation and amortization expense
|
$
|
7,381
|
|
|
$
|
6,095
|
|
|
$
|
20,759
|
|
|
$
|
17,997
|
|
|
|
As of
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Cost
|
$
|
7,625
|
|
|
$
|
2,571
|
|
|
Less : Accumulated amortization
|
(1,950
|
)
|
|
(976
|
)
|
||
|
|
$
|
5,675
|
|
|
$
|
1,595
|
|
|
Assets:
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
10,026
|
|
|
Restricted cash
|
|
2,790
|
|
|
|
Accounts receivable
|
|
19,924
|
|
|
|
Other current assets
|
|
1,798
|
|
|
|
Property and equipment
|
|
1,824
|
|
|
|
Other assets
|
|
1,751
|
|
|
|
Intangible assets
|
|
|
||
|
Customer relationships
|
|
47,800
|
|
|
|
Developed technology
|
|
28,900
|
|
|
|
Trade names and trademarks
|
|
3,700
|
|
|
|
|
|
118,513
|
|
|
|
Liabilities:
|
|
|
||
|
Current liabilities
|
|
(11,679
|
)
|
|
|
Deferred tax liabilities
|
|
(19,052
|
)
|
|
|
Other non-current liabilities
|
|
(200
|
)
|
|
|
|
|
(30,931
|
)
|
|
|
|
|
|
||
|
Net assets acquired
|
|
$
|
87,582
|
|
|
Goodwill
|
|
157,909
|
|
|
|
Total purchase consideration
|
|
$
|
245,491
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues, net
|
$
|
231,124
|
|
|
$
|
210,263
|
|
|
$
|
689,269
|
|
|
$
|
615,157
|
|
|
Net income
|
$
|
15,395
|
|
|
$
|
19,580
|
|
|
$
|
51,666
|
|
|
$
|
51,820
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.45
|
|
|
$
|
0.58
|
|
|
$
|
1.50
|
|
|
$
|
1.53
|
|
|
Diluted
|
$
|
0.44
|
|
|
$
|
0.56
|
|
|
$
|
1.47
|
|
|
$
|
1.47
|
|
|
|
|
Amount
|
||
|
Tangible Assets
|
|
$
|
5,475
|
|
|
Liabilities
|
|
(5,733
|
)
|
|
|
Identifiable Intangible Assets:
|
|
|
||
|
Customer relationships
|
|
6,760
|
|
|
|
Developed technology
|
|
1,510
|
|
|
|
Trade names and trademarks
|
|
570
|
|
|
|
Goodwill
|
|
14,229
|
|
|
|
Total purchase price
|
|
$
|
22,811
|
|
|
|
Insurance
|
|
Healthcare
|
|
TT&L
|
|
F&A
|
|
All Other
|
|
Analytics
|
|
Total
|
||||||||||||||
|
Balance as at January 1, 2017
|
$
|
38,110
|
|
|
$
|
19,276
|
|
|
$
|
12,983
|
|
|
$
|
47,537
|
|
|
$
|
5,326
|
|
|
$
|
63,538
|
|
|
$
|
186,770
|
|
|
Acquisitions
|
—
|
|
|
15,957
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,957
|
|
|||||||
|
Currency translation adjustments
|
223
|
|
|
—
|
|
|
696
|
|
|
835
|
|
|
—
|
|
|
—
|
|
|
1,754
|
|
|||||||
|
Balance as at December 31, 2017
|
$
|
38,333
|
|
|
$
|
35,233
|
|
|
$
|
13,679
|
|
|
$
|
48,372
|
|
|
$
|
5,326
|
|
|
$
|
63,538
|
|
|
$
|
204,481
|
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
157,909
|
|
|
157,909
|
|
|||||||
|
Measurement period adjustments*
|
—
|
|
|
(1,728
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,728
|
)
|
|||||||
|
Currency translation adjustments
|
(93
|
)
|
|
—
|
|
|
(1,380
|
)
|
|
(1,656
|
)
|
|
—
|
|
|
—
|
|
|
(3,129
|
)
|
|||||||
|
Balance as at September 30, 2018
|
$
|
38,240
|
|
|
$
|
33,505
|
|
|
$
|
12,299
|
|
|
$
|
46,716
|
|
|
$
|
5,326
|
|
|
$
|
221,447
|
|
|
$
|
357,533
|
|
|
|
As of September 30, 2018
|
||||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net Carrying
Amount |
||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|||
|
Customer relationships
|
$
|
129,788
|
|
|
$
|
(52,570
|
)
|
|
$
|
77,218
|
|
|
Leasehold benefits
|
2,545
|
|
|
(2,425
|
)
|
|
120
|
|
|||
|
Developed technology
|
44,677
|
|
|
(13,043
|
)
|
|
31,634
|
|
|||
|
Non-compete agreements
|
2,045
|
|
|
(1,899
|
)
|
|
146
|
|
|||
|
Trade names and trademarks
|
9,642
|
|
|
(4,861
|
)
|
|
4,781
|
|
|||
|
|
$
|
188,697
|
|
|
$
|
(74,798
|
)
|
|
$
|
113,899
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Trade names and trademarks
|
$
|
900
|
|
|
$
|
—
|
|
|
$
|
900
|
|
|
Total intangible assets
|
$
|
189,597
|
|
|
$
|
(74,798
|
)
|
|
$
|
114,799
|
|
|
|
As of December 31, 2017
|
||||||||||
|
|
Gross
Carrying Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Customer relationships
|
$
|
82,165
|
|
|
$
|
(43,667
|
)
|
|
$
|
38,498
|
|
|
Leasehold benefits
|
2,888
|
|
|
(2,596
|
)
|
|
292
|
|
|||
|
Developed technology
|
15,835
|
|
|
(8,749
|
)
|
|
7,086
|
|
|||
|
Non-compete agreements
|
2,045
|
|
|
(1,780
|
)
|
|
265
|
|
|||
|
Trade names and trademarks
|
5,951
|
|
|
(4,034
|
)
|
|
1,917
|
|
|||
|
|
$
|
108,884
|
|
|
$
|
(60,826
|
)
|
|
$
|
48,058
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
||||||
|
Trade names and trademarks
|
$
|
900
|
|
|
$
|
—
|
|
|
$
|
900
|
|
|
Total intangible assets
|
$
|
109,784
|
|
|
$
|
(60,826
|
)
|
|
$
|
48,958
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Amortization expense
|
$
|
6,718
|
|
|
$
|
3,487
|
|
|
$
|
14,426
|
|
|
$
|
10,492
|
|
|
|
(in years)
|
|
Customer relationships
|
7.89
|
|
Leasehold benefits
|
0.67
|
|
Developed technology
|
4.54
|
|
Non-compete agreements
|
0.97
|
|
Trade names and trademarks (Finite lived)
|
3.16
|
|
Estimated future amortization expense related to intangible assets as of September 30, 2018 is as follows:
|
|||
|
2018 (October 1 - December 31)
|
$
|
6,702
|
|
|
2019
|
24,250
|
|
|
|
2020
|
16,884
|
|
|
|
2021
|
15,175
|
|
|
|
2022
|
13,760
|
|
|
|
2023 and thereafter
|
37,128
|
|
|
|
Total
|
$
|
113,899
|
|
|
|
As of
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Derivative instruments
|
$
|
1,928
|
|
|
$
|
10,938
|
|
|
Advances to suppliers
|
800
|
|
|
2,451
|
|
||
|
Receivables from statutory authorities
|
13,274
|
|
|
7,598
|
|
||
|
Contract assets
|
1,248
|
|
|
401
|
|
||
|
Deferred contract fulfillment costs
|
1,460
|
|
|
474
|
|
||
|
Others
|
5,592
|
|
|
7,720
|
|
||
|
Other current assets
|
$
|
24,302
|
|
|
$
|
29,582
|
|
|
|
As of
|
||||||
|
|
September 30, 2018
|
|
|
December 31, 2017
|
|
||
|
Lease deposits
|
$
|
8,428
|
|
|
$
|
8,776
|
|
|
Derivative instruments
|
270
|
|
|
7,361
|
|
||
|
Deposits with statutory authorities
|
6,025
|
|
|
6,492
|
|
||
|
Term deposits
|
5,209
|
|
|
6,909
|
|
||
|
Contract assets
|
4,518
|
|
|
2,242
|
|
||
|
Deferred contract fulfillment costs
|
2,719
|
|
|
2,295
|
|
||
|
Others
|
5,610
|
|
|
2,294
|
|
||
|
Other assets
|
$
|
32,779
|
|
|
$
|
36,369
|
|
|
|
As of
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Accrued expenses
|
$
|
43,521
|
|
|
$
|
43,235
|
|
|
Derivative instruments
|
7,870
|
|
|
555
|
|
||
|
Client liabilities
|
6,831
|
|
|
8,982
|
|
||
|
Other current liabilities
|
8,862
|
|
|
8,594
|
|
||
|
Accrued expenses and other current liabilities
|
$
|
67,084
|
|
|
$
|
61,366
|
|
|
|
As of
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Derivative instruments
|
$
|
9,947
|
|
|
$
|
322
|
|
|
Unrecognized tax benefits
|
892
|
|
|
892
|
|
||
|
Deferred rent
|
7,501
|
|
|
8,176
|
|
||
|
Retirement benefits
|
2,423
|
|
|
3,377
|
|
||
|
Others
|
1,112
|
|
|
3,435
|
|
||
|
Other non-current liabilities
|
$
|
21,875
|
|
|
$
|
16,202
|
|
|
|
As of
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Cumulative foreign currency translation (loss)
|
$
|
(102,808
|
)
|
|
$
|
(58,405
|
)
|
|
Unrealized (loss)/gain on cash flow hedges, net of taxes of ($4,239) and $4,918, respectively
|
(12,176
|
)
|
|
11,932
|
|
||
|
Retirement benefits, net of taxes of ($80) and ($74), respectively
|
654
|
|
|
763
|
|
||
|
Accumulated other comprehensive loss
|
$
|
(114,330
|
)
|
|
$
|
(45,710
|
)
|
|
As of September 30, 2018
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Money market and mutual funds*
|
$
|
113,147
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
113,147
|
|
|
Derivative financial instruments
|
—
|
|
|
2,198
|
|
|
—
|
|
|
$
|
2,198
|
|
|||
|
Total
|
$
|
113,147
|
|
|
$
|
2,198
|
|
|
$
|
—
|
|
|
$
|
115,345
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
|
$
|
—
|
|
|
$
|
17,817
|
|
|
$
|
—
|
|
|
$
|
17,817
|
|
|
Total
|
$
|
—
|
|
|
$
|
17,817
|
|
|
$
|
—
|
|
|
$
|
17,817
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2017
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Money market and mutual funds*
|
$
|
162,906
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
162,906
|
|
|
Derivative financial instruments
|
—
|
|
|
18,299
|
|
|
—
|
|
|
18,299
|
|
||||
|
Total
|
$
|
162,906
|
|
|
$
|
18,299
|
|
|
$
|
—
|
|
|
$
|
181,205
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
|
$
|
—
|
|
|
$
|
877
|
|
|
$
|
—
|
|
|
$
|
877
|
|
|
Fair value of earn-out consideration
|
—
|
|
|
—
|
|
|
920
|
|
|
920
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
877
|
|
|
$
|
920
|
|
|
$
|
1,797
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging instruments:
|
|
As of
|
||||||
|
Foreign currency exchange contracts
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Other current assets
|
|
$
|
1,712
|
|
|
$
|
10,892
|
|
|
Other assets
|
|
$
|
270
|
|
|
$
|
7,361
|
|
|
Accrued expense and other current liabilities
|
|
$
|
7,870
|
|
|
$
|
481
|
|
|
Other non-current liabilities
|
|
$
|
9,947
|
|
|
$
|
322
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedging instruments:
|
|
As of
|
||||||
|
Foreign currency exchange contracts
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Other current assets
|
|
$
|
216
|
|
|
$
|
46
|
|
|
Accrued expense and other current liabilities
|
|
$
|
—
|
|
|
$
|
74
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
Forward Exchange Contracts:
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Gain/(loss) recognized in AOCI
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives in cash flow hedging relationships
|
|
$
|
(11,944
|
)
|
|
$
|
838
|
|
|
$
|
(29,187
|
)
|
|
$
|
12,111
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gain/(loss) recognized in unaudited consolidated statements of income
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments
|
|
$
|
(4,268
|
)
|
|
$
|
(678
|
)
|
|
$
|
(9,837
|
)
|
|
$
|
2,095
|
|
|
Location and amount of gain/(loss) recognized in unaudited consolidated statements of income for cash flow hedging relationships and derivatives not designated as hedging instruments
|
||||||||||||||||
|
|
|
Three months ended September 30,
|
||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
As per unaudited consolidated statements of income
|
|
Gain/(loss) on foreign currency exchange contracts
|
|
As per unaudited consolidated statements of income
|
|
Gain/(loss) on foreign currency exchange contracts
|
||||||||
|
Cash flow hedging relationships
|
|
|
|
|
|
|
|
|
||||||||
|
Location in unaudited consolidated statements of income where gain/(loss) was reclassed from AOCI
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues
|
|
$
|
152,157
|
|
|
$
|
(76
|
)
|
|
$
|
123,077
|
|
|
$
|
1,564
|
|
|
General and administrative expenses
|
|
$
|
28,704
|
|
|
12
|
|
|
$
|
26,545
|
|
|
280
|
|
||
|
Selling & marketing expenses
|
|
$
|
16,490
|
|
|
6
|
|
|
$
|
12,196
|
|
|
23
|
|
||
|
Depreciation & amortization
|
|
$
|
14,099
|
|
|
(7
|
)
|
|
$
|
9,582
|
|
|
112
|
|
||
|
|
|
|
|
$
|
(65
|
)
|
|
|
|
$
|
1,979
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||||||
|
Location in unaudited consolidated statements of income where gain/(loss) was recognized
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange gain/(loss), net
|
|
$
|
1,385
|
|
|
$
|
(4,268
|
)
|
|
$
|
637
|
|
|
$
|
(678
|
)
|
|
|
|
$
|
1,385
|
|
|
$
|
(4,268
|
)
|
|
$
|
637
|
|
|
$
|
(678
|
)
|
|
|
|
Nine months ended September 30,
|
||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
As per unaudited consolidated statements of income
|
|
Gain/(loss) on foreign currency exchange contracts
|
|
As per unaudited consolidated statements of income
|
|
Gain/(loss) on foreign currency exchange contracts
|
||||||||
|
Cash flow hedging relationships
|
|
|
|
|
|
|
|
|
||||||||
|
Location in unaudited consolidated statements of income where gain/(loss) was reclassed from AOCI
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues
|
|
$
|
429,907
|
|
|
$
|
3,260
|
|
|
$
|
365,883
|
|
|
$
|
3,860
|
|
|
General & administrative expenses
|
|
$
|
85,610
|
|
|
523
|
|
|
$
|
75,007
|
|
|
711
|
|
||
|
Selling & marketing expenses
|
|
$
|
45,593
|
|
|
56
|
|
|
$
|
38,631
|
|
|
71
|
|
||
|
Depreciation & amortization
|
|
$
|
35,185
|
|
|
234
|
|
|
$
|
28,489
|
|
|
252
|
|
||
|
|
|
|
|
$
|
4,073
|
|
|
|
|
$
|
4,894
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||||||
|
Location in unaudited consolidated statements of income where gain/(loss) was recognized
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange gain/(loss), net
|
|
$
|
3,414
|
|
|
$
|
(9,837
|
)
|
|
$
|
1,905
|
|
|
$
|
2,095
|
|
|
|
|
$
|
3,414
|
|
|
$
|
(9,837
|
)
|
|
$
|
1,905
|
|
|
$
|
2,095
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Service cost
|
$
|
431
|
|
|
$
|
491
|
|
|
$
|
1,293
|
|
|
$
|
1,469
|
|
|
Interest cost
|
173
|
|
|
166
|
|
|
526
|
|
|
494
|
|
||||
|
Expected return on plan assets
|
(117
|
)
|
|
(112
|
)
|
|
(359
|
)
|
|
(330
|
)
|
||||
|
Amortization of actuarial (gain)/loss
|
(37
|
)
|
|
72
|
|
|
(114
|
)
|
|
212
|
|
||||
|
Net periodic benefit cost
|
$
|
450
|
|
|
$
|
617
|
|
|
$
|
1,346
|
|
|
$
|
1,845
|
|
|
|
|
Three months ended September 30, 2017
|
|
Nine months ended September 30, 2017
|
||||||||||||||||||||
|
|
|
As revised
|
|
Previously reported*
|
|
Effect of change
Higher/(Lower)
|
|
As revised
|
|
Previously reported*
|
|
Effect of change
Higher/(Lower) |
||||||||||||
|
Location in unaudited consolidated statements of income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenues
|
|
$
|
123,077
|
|
|
$
|
123,189
|
|
|
$
|
(112
|
)
|
|
$
|
365,883
|
|
|
$
|
366,216
|
|
|
$
|
(333
|
)
|
|
General and administrative expenses
|
|
$
|
26,545
|
|
|
$
|
26,558
|
|
|
$
|
(13
|
)
|
|
$
|
75,007
|
|
|
$
|
75,046
|
|
|
$
|
(39
|
)
|
|
Selling and marketing expenses
|
|
$
|
12,196
|
|
|
$
|
12,197
|
|
|
$
|
(1
|
)
|
|
$
|
38,631
|
|
|
$
|
38,634
|
|
|
$
|
(3
|
)
|
|
Other income, net
|
|
$
|
2,796
|
|
|
$
|
2,922
|
|
|
$
|
(126
|
)
|
|
$
|
8,495
|
|
|
$
|
8,870
|
|
|
$
|
(375
|
)
|
|
Change in Plan Assets
|
|
|
||
|
Plan assets at January 1, 2018
|
|
$
|
6,915
|
|
|
Business acquisition
|
|
210
|
|
|
|
Actual return
|
|
652
|
|
|
|
Employer contribution
|
|
1,191
|
|
|
|
Benefits paid
|
|
(859
|
)
|
|
|
Effect of exchange rate changes
|
|
(899
|
)
|
|
|
Plan assets at September 30, 2018
|
|
$
|
7,210
|
|
|
2018 (October 1- December 31)
|
$
|
127
|
|
|
2019
|
192
|
|
|
|
2020
|
135
|
|
|
|
2021
|
89
|
|
|
|
2022
|
27
|
|
|
|
2023 and thereafter
|
12
|
|
|
|
Total minimum lease payments
|
582
|
|
|
|
Less: amount representing interest
|
(100
|
)
|
|
|
Present value of minimum lease payments
|
482
|
|
|
|
Less: current portion
|
(221
|
)
|
|
|
Long term capital lease obligation
|
$
|
261
|
|
|
2018 (October 1- December 31)
|
$
|
5,590
|
|
|
2019
|
21,188
|
|
|
|
2020
|
18,779
|
|
|
|
2021
|
16,734
|
|
|
|
2022
|
14,399
|
|
|
|
2023 and thereafter
|
35,706
|
|
|
|
|
$
|
112,396
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Rent expense
|
$
|
6,596
|
|
|
$
|
6,362
|
|
|
$
|
19,075
|
|
|
$
|
18,168
|
|
|
|
As of
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Cancelable and non-cancelable operating leases
|
$
|
8,508
|
|
|
$
|
8,959
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Cost of revenues
|
$
|
1,116
|
|
|
$
|
1,109
|
|
|
$
|
3,579
|
|
|
$
|
3,448
|
|
|
General and administrative expenses
|
2,187
|
|
|
2,601
|
|
|
7,536
|
|
|
7,541
|
|
||||
|
Selling and marketing expenses
|
2,041
|
|
|
1,998
|
|
|
6,196
|
|
|
5,782
|
|
||||
|
Total
|
$
|
5,344
|
|
|
$
|
5,708
|
|
|
$
|
17,311
|
|
|
$
|
16,771
|
|
|
|
Number of
Options |
|
Weighted Avg
Exercise Price |
|
Aggregate
Intrinsic Value |
|
Weighted Avg
Remaining Contractual Life (Years) |
|||||
|
Outstanding at December 31, 2017
|
259,563
|
|
|
$
|
18.03
|
|
|
$
|
10,985
|
|
|
2.76
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
(60,435
|
)
|
|
17.93
|
|
|
2,640
|
|
|
|
||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2018
|
199,128
|
|
|
$
|
18.06
|
|
|
$
|
9,586
|
|
|
2.09
|
|
Vested and exercisable at September 30, 2018
|
199,128
|
|
|
$
|
18.06
|
|
|
$
|
9,586
|
|
|
2.09
|
|
|
Restricted Stock
|
|
Restricted Stock Units
|
||||||||||
|
|
Number
|
|
Weighted Average
Fair Value
|
|
Number
|
|
Weighted Average
Fair Value
|
||||||
|
Outstanding at December 31, 2017*
|
182,267
|
|
|
$
|
42.64
|
|
|
1,046,999
|
|
|
$
|
42.26
|
|
|
Granted
|
—
|
|
|
—
|
|
|
429,132
|
|
|
60.72
|
|
||
|
Vested
|
(41,640
|
)
|
|
37.89
|
|
|
(397,112
|
)
|
|
39.23
|
|
||
|
Forfeited
|
(14,620
|
)
|
|
47.91
|
|
|
(80,228
|
)
|
|
51.08
|
|
||
|
Outstanding at September 30, 2018*
|
126,007
|
|
|
$
|
43.60
|
|
|
998,791
|
|
|
$
|
50.69
|
|
|
|
Revenue Based PRSUs
|
|
Market Condition Based PRSUs
|
||||||||||
|
|
Number
|
|
Weighted Average
Fair Value
|
|
Number
|
|
Weighted Average
Fair Value
|
||||||
|
Outstanding at December 31, 2017
|
113,190
|
|
|
$
|
48.13
|
|
|
113,174
|
|
|
$
|
60.80
|
|
|
Granted
|
55,268
|
|
|
60.58
|
|
|
55,262
|
|
|
70.97
|
|
||
|
Vested
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
(21,179
|
)
|
|
51.51
|
|
|
(21,176
|
)
|
|
63.78
|
|
||
|
Outstanding at September 30, 2018
|
147,279
|
|
|
$
|
52.32
|
|
|
147,260
|
|
|
$
|
64.19
|
|
|
•
|
our dependence on a limited number of clients in a limited number of industries;
|
|
•
|
worldwide political, economic or business conditions;
|
|
•
|
negative public reaction in the U.S. or elsewhere to offshore outsourcing;
|
|
•
|
fluctuations in our earnings;
|
|
•
|
our ability to attract and retain clients including in a timely manner;
|
|
•
|
our ability to successfully consummate or integrate strategic acquisitions;
|
|
•
|
restrictions on immigration;
|
|
•
|
our ability to hire and retain enough sufficiently trained employees to support our operations;
|
|
•
|
our ability to grow our business or effectively manage growth and international operations;
|
|
•
|
any changes in the senior management team;
|
|
•
|
increasing competition in our industry;
|
|
•
|
telecommunications or technology disruptions;
|
|
•
|
our ability to withstand the loss of a significant customer;
|
|
•
|
regulatory, legislative and judicial developments, including changes to or the withdrawal of governmental fiscal incentives;
|
|
•
|
changes in tax laws or decisions regarding repatriation of funds held abroad;
|
|
•
|
ability to service debt or obtain additional financing on favorable terms;
|
|
•
|
legal liability arising out of customer contracts;
|
|
•
|
technological innovation;
|
|
•
|
political or economic instability in the geographies in which we operate;
|
|
•
|
cyber security incidents, data breaches, or other unauthorized disclosure of sensitive or confidential client and customer data; and
|
|
•
|
adverse outcome of our disputes with the Indian tax authorities.
|
|
•
|
Insurance,
|
|
•
|
Healthcare,
|
|
•
|
Travel, Transportation and Logistics,
|
|
•
|
Finance and Accounting,
|
|
•
|
Analytics, and
|
|
•
|
All Other (consisting of our remaining operating segments, which are our Banking and Financial services, Utilities and Consulting operating segments).
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(dollars in millions)
|
|
(dollars in millions)
|
||||||||||||
|
Revenues, net
|
$
|
231.1
|
|
|
$
|
192.3
|
|
|
$
|
648.2
|
|
|
$
|
564.4
|
|
|
Cost of revenues
(1)
|
152.2
|
|
|
123.1
|
|
|
429.9
|
|
|
365.9
|
|
||||
|
Gross profit
(1)
|
78.9
|
|
|
69.2
|
|
|
218.3
|
|
|
198.5
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
General and administrative expenses
|
28.7
|
|
|
26.5
|
|
|
85.6
|
|
|
75.0
|
|
||||
|
Selling and marketing expenses
|
16.4
|
|
|
12.2
|
|
|
45.6
|
|
|
38.6
|
|
||||
|
Depreciation and amortization
|
14.1
|
|
|
9.6
|
|
|
35.2
|
|
|
28.5
|
|
||||
|
Total operating expenses
|
59.2
|
|
|
48.3
|
|
|
166.4
|
|
|
142.1
|
|
||||
|
Income from operations
|
19.7
|
|
|
20.9
|
|
|
51.9
|
|
|
56.4
|
|
||||
|
Foreign exchange gain, net
|
1.4
|
|
|
0.6
|
|
|
3.4
|
|
|
1.9
|
|
||||
|
Interest expense
|
(2.5
|
)
|
|
(0.4
|
)
|
|
(3.7
|
)
|
|
(1.4
|
)
|
||||
|
Other income, net
|
2.5
|
|
|
2.8
|
|
|
8.2
|
|
|
8.5
|
|
||||
|
Income before income tax expense
|
21.1
|
|
|
23.9
|
|
|
59.8
|
|
|
65.4
|
|
||||
|
Income tax expense
|
5.7
|
|
|
2.8
|
|
|
6.8
|
|
|
7.2
|
|
||||
|
Loss from equity-method investment
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||||
|
Net income attributable to ExlService Holdings, Inc. stockholders
|
$
|
15.3
|
|
|
$
|
21.1
|
|
|
$
|
52.8
|
|
|
$
|
58.2
|
|
|
|
Three months ended September 30,
|
|
|
|
Percentage
change |
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
||||||||
|
|
(dollars in millions)
|
|
|
|
|
|||||||||
|
Insurance
|
$
|
64.3
|
|
|
$
|
59.6
|
|
|
$
|
4.7
|
|
|
7.9
|
%
|
|
Healthcare
|
20.4
|
|
|
18.9
|
|
|
1.5
|
|
|
8.0
|
%
|
|||
|
Travel, Transportation and Logistics
|
17.3
|
|
|
18.5
|
|
|
(1.2
|
)
|
|
(6.6
|
)%
|
|||
|
Finance and Accounting
|
24.5
|
|
|
21.6
|
|
|
2.9
|
|
|
13.3
|
%
|
|||
|
All Other
|
21.9
|
|
|
20.0
|
|
|
1.9
|
|
|
9.8
|
%
|
|||
|
Analytics
|
82.7
|
|
|
53.7
|
|
|
29.0
|
|
|
53.9
|
%
|
|||
|
Total revenues, net
|
$
|
231.1
|
|
|
$
|
192.3
|
|
|
$
|
38.8
|
|
|
20.2
|
%
|
|
|
Cost of Revenues
|
|
Gross Margin
|
||||||||||||||||||||
|
|
Three months ended September 30,
|
|
Change
|
|
Percentage
change
|
|
Three months ended September 30,
|
|
Change
|
||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|||||||||||||
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Insurance
|
$
|
43.5
|
|
|
$
|
39.2
|
|
|
$
|
4.3
|
|
|
11.1
|
%
|
|
32.3
|
%
|
|
34.3
|
%
|
|
(2.0
|
)%
|
|
Healthcare
|
15.8
|
|
|
12.1
|
|
|
3.7
|
|
|
30.9
|
%
|
|
22.5
|
%
|
|
36.0
|
%
|
|
(13.5
|
)%
|
|||
|
TT&L
|
10.0
|
|
|
10.0
|
|
|
—
|
|
|
(0.4
|
)%
|
|
42.4
|
%
|
|
46.0
|
%
|
|
(3.6
|
)%
|
|||
|
F&A
|
15.0
|
|
|
12.6
|
|
|
2.4
|
|
|
18.1
|
%
|
|
39.2
|
%
|
|
41.6
|
%
|
|
(2.4
|
)%
|
|||
|
All Other
|
14.3
|
|
|
13.6
|
|
|
0.7
|
|
|
5.5
|
%
|
|
34.7
|
%
|
|
32.1
|
%
|
|
2.6
|
%
|
|||
|
Analytics
|
53.6
|
|
|
35.6
|
|
|
18.0
|
|
|
50.5
|
%
|
|
35.1
|
%
|
|
33.7
|
%
|
|
1.4
|
%
|
|||
|
Total
|
$
|
152.2
|
|
|
$
|
123.1
|
|
|
$
|
29.1
|
|
|
23.6
|
%
|
|
34.2
|
%
|
|
36.0
|
%
|
|
(1.8
|
)%
|
|
|
Three months ended September 30,
|
|
Change
|
|
Percentage
change
|
|||||||||
|
|
2018
|
|
2017
|
|
|
|||||||||
|
|
(dollars in millions)
|
|
|
|
|
|||||||||
|
General and administrative expenses
|
$
|
28.7
|
|
|
$
|
26.5
|
|
|
$
|
2.2
|
|
|
8.1
|
%
|
|
Selling and marketing expenses
|
16.4
|
|
|
12.2
|
|
|
4.2
|
|
|
35.2
|
%
|
|||
|
Selling, general and administrative expenses
|
$
|
45.1
|
|
|
$
|
38.7
|
|
|
$
|
6.4
|
|
|
16.7
|
%
|
|
As a percentage of revenues
|
19.6
|
%
|
|
20.1
|
%
|
|
|
|
|
|||||
|
|
Three months ended September 30,
|
|
Change
|
|
Percentage
change
|
|||||||||
|
|
2018
|
|
2017
|
|
|
|||||||||
|
|
(dollars in millions)
|
|
|
|
|
|||||||||
|
Depreciation expense
|
$
|
7.4
|
|
|
$
|
6.1
|
|
|
$
|
1.3
|
|
|
21.1
|
%
|
|
Intangible amortization expense
|
6.7
|
|
|
3.5
|
|
|
3.2
|
|
|
92.7
|
%
|
|||
|
Depreciation and amortization expense
|
$
|
14.1
|
|
|
$
|
9.6
|
|
|
$
|
4.5
|
|
|
47.1
|
%
|
|
As a percentage of revenues
|
6.1
|
%
|
|
5.0
|
%
|
|
|
|
|
|||||
|
|
Three months ended September 30,
|
|
|
|
Percentage
change
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
||||||||
|
|
(dollars in millions)
|
|
|
|
|
|||||||||
|
Interest and dividend income
|
$
|
0.5
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
62.4
|
%
|
|
Gain on mutual fund investments
|
2.2
|
|
|
2.6
|
|
|
(0.4
|
)
|
|
(14.7
|
)%
|
|||
|
Other, net
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(189.0
|
)%
|
|||
|
Other income, net
|
$
|
2.5
|
|
|
$
|
2.8
|
|
|
$
|
(0.3
|
)
|
|
(11.8
|
)%
|
|
|
Nine months ended September 30,
|
|
|
|
Percentage
change |
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
||||||||
|
|
(dollars in millions)
|
|
|
|
|
|||||||||
|
Insurance
|
$
|
193.0
|
|
|
$
|
173.8
|
|
|
$
|
19.2
|
|
|
11.1
|
%
|
|
Healthcare
|
63.0
|
|
|
56.7
|
|
|
6.3
|
|
|
11.0
|
%
|
|||
|
Travel, Transportation and Logistics
|
53.4
|
|
|
53.4
|
|
|
—
|
|
|
—
|
|
|||
|
Finance and Accounting
|
72.7
|
|
|
63.7
|
|
|
9.0
|
|
|
14.2
|
%
|
|||
|
All Other
|
66.7
|
|
|
62.5
|
|
|
4.2
|
|
|
6.7
|
%
|
|||
|
Analytics
|
199.4
|
|
|
154.3
|
|
|
45.1
|
|
|
29.2
|
%
|
|||
|
Total revenues, net
|
$
|
648.2
|
|
|
$
|
564.4
|
|
|
$
|
83.8
|
|
|
14.8
|
%
|
|
|
Cost of Revenues
|
|
Gross Margin
|
||||||||||||||||||||
|
|
Nine months ended September 30,
|
|
Change
|
|
Percentage
change
|
|
Nine months ended September 30,
|
|
Change
|
||||||||||||||
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|||||||||||||
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Insurance
|
$
|
130.0
|
|
|
$
|
117.7
|
|
|
$
|
12.3
|
|
|
10.5
|
%
|
|
32.7
|
%
|
|
32.3
|
%
|
|
0.4
|
%
|
|
Healthcare
|
49.7
|
|
|
36.7
|
|
|
13.0
|
|
|
35.6
|
%
|
|
21.0
|
%
|
|
35.3
|
%
|
|
(14.3
|
)%
|
|||
|
TT&L
|
31.0
|
|
|
30.5
|
|
|
0.5
|
|
|
1.9
|
%
|
|
41.8
|
%
|
|
42.9
|
%
|
|
(1.1
|
)%
|
|||
|
F&A
|
44.2
|
|
|
37.4
|
|
|
6.8
|
|
|
18.2
|
%
|
|
39.2
|
%
|
|
41.3
|
%
|
|
(2.1
|
)%
|
|||
|
All Other
|
44.6
|
|
|
42.6
|
|
|
2.0
|
|
|
4.6
|
%
|
|
33.2
|
%
|
|
31.8
|
%
|
|
1.4
|
%
|
|||
|
Analytics
|
130.4
|
|
|
101.0
|
|
|
29.4
|
|
|
29.0
|
%
|
|
34.6
|
%
|
|
34.5
|
%
|
|
0.1
|
%
|
|||
|
Total
|
$
|
429.9
|
|
|
$
|
365.9
|
|
|
$
|
64.0
|
|
|
17.5
|
%
|
|
33.7
|
%
|
|
35.2
|
%
|
|
(1.5
|
)%
|
|
|
Nine months ended September 30,
|
|
Change
|
|
Percentage
change
|
|||||||||
|
|
2018
|
|
2017
|
|
|
|||||||||
|
|
(dollars in millions)
|
|
|
|
|
|||||||||
|
General and administrative expenses
|
$
|
85.6
|
|
|
$
|
75.0
|
|
|
$
|
10.6
|
|
|
14.1
|
%
|
|
Selling and marketing expenses
|
45.6
|
|
|
38.6
|
|
|
7.0
|
|
|
18.0
|
%
|
|||
|
Selling, general and administrative expenses
|
$
|
131.2
|
|
|
$
|
113.6
|
|
|
$
|
17.6
|
|
|
15.5
|
%
|
|
As a percentage of revenues
|
20.2
|
%
|
|
20.1
|
%
|
|
|
|
|
|||||
|
|
Nine months ended September 30,
|
|
Change
|
|
Percentage
change
|
|||||||||
|
|
2018
|
|
2017
|
|
|
|||||||||
|
|
(dollars in millions)
|
|
|
|
|
|||||||||
|
Depreciation expense
|
$
|
20.8
|
|
|
$
|
18.0
|
|
|
$
|
2.8
|
|
|
15.3
|
%
|
|
Intangible amortization expense
|
14.4
|
|
|
10.5
|
|
|
3.9
|
|
|
37.5
|
%
|
|||
|
Depreciation and amortization expense
|
$
|
35.2
|
|
|
$
|
28.5
|
|
|
$
|
6.7
|
|
|
23.5
|
%
|
|
As a percentage of revenues
|
5.4
|
%
|
|
5.0
|
%
|
|
|
|
|
|||||
|
|
Nine months ended September 30,
|
|
|
|
Percentage
change
|
|||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
||||||||
|
|
(dollars in millions)
|
|
|
|
|
|||||||||
|
Interest and dividend income
|
$
|
1.1
|
|
|
$
|
1.3
|
|
|
$
|
(0.2
|
)
|
|
(11.9
|
)%
|
|
Gain on mutual fund investments
|
7.0
|
|
|
6.8
|
|
|
0.2
|
|
|
3.4
|
%
|
|||
|
Other, net
|
0.1
|
|
|
0.4
|
|
|
(0.3
|
)
|
|
(83.8
|
)%
|
|||
|
Other income, net
|
$
|
8.2
|
|
|
$
|
8.5
|
|
|
$
|
(0.3
|
)
|
|
(3.1
|
)%
|
|
|
Nine months ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(dollars in millions)
|
||||||
|
Opening cash, cash equivalents and restricted cash
|
$
|
94.3
|
|
|
$
|
220.4
|
|
|
Net cash provided by operating activities
|
46.9
|
|
|
70.4
|
|
||
|
Net cash used for investing activities
|
(240.4
|
)
|
|
(171.1
|
)
|
||
|
Net cash (used for)/provided by financing activities
|
208.1
|
|
|
(28.2
|
)
|
||
|
Effect of exchange rate changes
|
(3.1
|
)
|
|
1.8
|
|
||
|
Closing cash, cash equivalents and restricted cash
|
$
|
105.8
|
|
|
$
|
93.3
|
|
|
|
|
Payment Due by Period
|
|
|
||||||||||||||||
|
|
|
Less than
|
|
1-3
|
|
4-5
|
|
After
|
|
|
||||||||||
|
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
|
Total
|
||||||||||
|
|
|
(dollars in millions)
|
||||||||||||||||||
|
Capital leases
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
Operating leases
(a)
|
|
21.5
|
|
|
36.4
|
|
|
28.1
|
|
|
26.4
|
|
|
112.4
|
|
|||||
|
Purchase obligations
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|||||
|
Other obligations
(b)
|
|
2.0
|
|
|
3.3
|
|
|
2.3
|
|
|
3.2
|
|
|
10.8
|
|
|||||
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal payments
|
|
12.3
|
|
|
40.3
|
|
|
98.0
|
|
|
150.0
|
|
|
300.6
|
|
|||||
|
Interest payments
(c)
|
|
10.2
|
|
|
18.5
|
|
|
13.8
|
|
|
5.3
|
|
|
47.8
|
|
|||||
|
Total contractual cash obligations
(d)
|
|
$
|
51.3
|
|
|
$
|
98.8
|
|
|
$
|
142.2
|
|
|
$
|
184.9
|
|
|
$
|
477.2
|
|
|
|
|
|
(a)
|
Represents minimum lease payments payable for cancellable and non-cancellable lease period.
|
|
(b)
|
Represents estimated payments under the Gratuity Plan.
|
|
(c)
|
Interest on borrowings is calculated based on the interest rate on the outstanding borrowings as of
September 30, 2018
.
|
|
(d)
|
Excludes
$0.9 million
related to uncertain tax positions, since the extent of the amount and timing of payment is currently not reliably estimable or determinable.
|
|
Period
|
|
Total Number of
Shares Purchased |
|
Average Price
Paid per share |
|
Total Number of Shares Purchased as Part of Publicly
Announced Plans or Programs |
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
(1)
|
||||
|
July 1, 2018 through July 31, 2018
|
|
51,200
|
|
|
60.56
|
|
|
51,200
|
|
|
16,554,300
|
|
|
August 1, 2018 through August 31, 2018
|
|
55,037
|
|
|
60.31
|
|
|
55,037
|
|
|
13,235,025
|
|
|
September 1, 2018 through September 30, 2018
|
|
49,600
|
|
|
65.27
|
|
|
49,600
|
|
|
9,997,699
|
|
|
Total
|
|
155,837
|
|
|
61.97
|
|
|
155,837
|
|
|
—
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Scheme
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Extension Presentation Linkbase
|
|
|
|
|
|
Date: November 1, 2018
|
EXLSERVICE HOLDINGS, INC.
|
||
|
|
|
|
|
|
|
By:
|
|
/
S
/ V
ISHAL
C
HHIBBAR
|
|
|
|
|
Vishal Chhibbar
Chief Financial Officer
(Duly Authorized Signatory, Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|