These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maryland
|
|
20-1076777
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of Each Class
|
|
Name of exchange on which registered
|
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange, Inc.
|
|
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
o
|
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
Emerging growth company
|
|
o
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
Item 15.
|
||
|
•
|
adverse changes in general economic conditions, the real estate industry and in the markets in which we operate;
|
|
•
|
failure to close pending acquisitions and developments on expected terms, or at all;
|
|
•
|
the effect of competition from new and existing stores or other storage alternatives, which could cause rents and occupancy rates to decline;
|
|
•
|
potential liability for uninsured losses and environmental contamination;
|
|
•
|
the impact of the regulatory environment as well as national, state, and local laws and regulations including, without limitation, those governing real estate investment trusts (“REITs”), tenant reinsurance and other aspects of our business, which could adversely affect our results;
|
|
•
|
disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;
|
|
•
|
increased interest rates;
|
|
•
|
reductions in asset valuations and related impairment charges;
|
|
•
|
our lack of sole decision-making authority with respect to our joint venture investments;
|
|
•
|
the effect of recent or future changes to U.S. tax laws;
|
|
•
|
the failure to maintain our REIT status for U.S. federal income tax purposes; and
|
|
•
|
economic uncertainty due to the impact of natural disasters, war or terrorism, which could adversely affect our business plan.
|
|
•
|
competition from local investors and other real estate investors with significant capital, including other publicly-traded REITs and institutional investment funds;
|
|
•
|
competition from other potential acquirers may significantly increase the purchase price which could reduce our profitability;
|
|
•
|
the inability to achieve satisfactory completion of due diligence investigations and other customary closing conditions; and
|
|
•
|
we may acquire stores subject to liabilities without any recourse, or with only limited recourse, with respect to unknown liabilities such as liabilities for clean-up of undisclosed environmental contamination, claims by persons dealing with the former owners of the stores and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the stores.
|
|
•
|
our cash flow may be insufficient to meet our required principal and interest payments;
|
|
•
|
we may be unable to borrow additional funds as needed or on favorable terms, including to make acquisitions or to continue to make distributions required to maintain our qualification as a REIT;
|
|
•
|
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;
|
|
•
|
because a portion of our debt bears interest at variable rates, an increase in interest rates could materially increase our interest expense;
|
|
•
|
we may be forced to dispose of one or more of our stores, possibly on disadvantageous terms;
|
|
•
|
after debt service, the amount available for cash distributions to our stockholders is reduced;
|
|
•
|
we may experience increased vulnerability to economic and industry downturns, reducing our ability to respond to changing business and economic conditions;
|
|
•
|
we may default on our obligations and the lenders or mortgagees may foreclose on our stores that secure their loans and receive an assignment of rents and leases and/or enforce our guarantees;
|
|
•
|
we may violate restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations; and
|
|
•
|
our default under any one of our mortgage loans with cross-default or cross-collateralization provisions could result in a default on other indebtedness or result in the foreclosures of other stores.
|
|
•
|
permanently eliminating the progressive corporate tax rate structure, which previously imposed a maximum corporate tax rate of 35%, and replacing it with a corporate tax rate of 21%;
|
|
•
|
permitting a deduction for certain pass-through business income, including dividends received by our stockholders from us that are not designated by us as capital gain dividends or qualified dividend income, which will allow individuals, trusts and estates to deduct up to 20% of such amounts for taxable years beginning after December 31, 2017 and before January 1, 2026;
|
|
•
|
reducing the highest rate of withholding with respect to our distributions to non-U.S. stockholders that are treated as attributable to gains from the sale or exchange of U.S. real property interests from 35% to 21%;
|
|
•
|
limiting our deduction for net operating losses arising in taxable years beginning after December 31, 2017 to 80% of REIT taxable income (determined without regard to the dividends paid deduction);
|
|
•
|
generally limiting the deduction for net business interest expense in excess of 30% of a business’s “adjusted taxable income,” except for taxpayers that engage in certain real estate businesses (including most equity REITs) and elect out of this rule (provided that such electing taxpayers must use an alternative depreciation system with longer depreciation periods); and
|
|
•
|
eliminating the corporate alternative minimum tax.
|
|
•
|
we would not be allowed a deduction for distributions to stockholders in computing our taxable income and would be subject to U.S. federal corporate income tax on our income;
|
|
•
|
we also could be subject to the U.S. Federal alternative minimum income tax for taxable years prior to 2018 and possibly increased state and local taxes; and
|
|
•
|
unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following a year during which we were disqualified.
|
|
|
As of December 31, 2017
|
|||||||||||||||
|
|
REIT Owned
|
JV Owned
|
Managed
|
Total
|
||||||||||||
|
Location
|
Property Count
|
Net Rentable Square Feet
|
Property Count
|
Net Rentable Square Feet
|
Property Count
|
Net Rentable Square Feet
|
Property Count
|
Net Rentable Square Feet
|
||||||||
|
Alabama
|
8
|
|
557,887
|
|
1
|
|
75,286
|
|
9
|
|
468,712
|
|
18
|
|
1,101,885
|
|
|
Arizona
|
22
|
|
1,536,086
|
|
8
|
|
554,487
|
|
6
|
|
420,836
|
|
36
|
|
2,511,409
|
|
|
California
|
145
|
|
11,423,633
|
|
53
|
|
3,752,368
|
|
54
|
|
5,072,892
|
|
252
|
|
20,248,893
|
|
|
Colorado
|
13
|
|
853,150
|
|
3
|
|
247,030
|
|
16
|
|
1,142,138
|
|
32
|
|
2,242,318
|
|
|
Connecticut
|
7
|
|
524,606
|
|
6
|
|
485,336
|
|
3
|
|
218,206
|
|
16
|
|
1,228,148
|
|
|
Delaware
|
—
|
|
—
|
|
1
|
|
76,765
|
|
—
|
|
—
|
|
1
|
|
76,765
|
|
|
Florida
|
82
|
|
6,273,792
|
|
17
|
|
1,333,795
|
|
51
|
|
3,775,872
|
|
150
|
|
11,383,459
|
|
|
Georgia
|
55
|
|
4,221,218
|
|
3
|
|
275,370
|
|
13
|
|
928,430
|
|
71
|
|
5,425,018
|
|
|
Hawaii
|
9
|
|
603,380
|
|
—
|
|
—
|
|
7
|
|
403,633
|
|
16
|
|
1,007,013
|
|
|
Illinois
|
31
|
|
2,395,802
|
|
4
|
|
288,168
|
|
18
|
|
1,108,036
|
|
53
|
|
3,792,006
|
|
|
Indiana
|
15
|
|
943,492
|
|
1
|
|
57,010
|
|
7
|
|
486,709
|
|
23
|
|
1,487,211
|
|
|
Kansas
|
1
|
|
49,999
|
|
2
|
|
108,770
|
|
1
|
|
70,480
|
|
4
|
|
229,249
|
|
|
Kentucky
|
10
|
|
767,624
|
|
2
|
|
111,342
|
|
5
|
|
359,304
|
|
17
|
|
1,238,270
|
|
|
Louisiana
|
2
|
|
150,355
|
|
—
|
|
—
|
|
1
|
|
133,810
|
|
3
|
|
284,165
|
|
|
Maryland
|
32
|
|
2,558,639
|
|
7
|
|
530,788
|
|
20
|
|
1,346,381
|
|
59
|
|
4,435,808
|
|
|
Massachusetts
|
41
|
|
2,558,305
|
|
11
|
|
663,963
|
|
3
|
|
200,511
|
|
55
|
|
3,422,779
|
|
|
Michigan
|
6
|
|
477,254
|
|
5
|
|
396,484
|
|
—
|
|
—
|
|
11
|
|
873,738
|
|
|
Minnesota
|
1
|
|
74,550
|
|
—
|
|
—
|
|
5
|
|
325,475
|
|
6
|
|
400,025
|
|
|
Mississippi
|
3
|
|
217,442
|
|
—
|
|
—
|
|
4
|
|
258,690
|
|
7
|
|
476,132
|
|
|
Missouri
|
5
|
|
331,836
|
|
2
|
|
119,575
|
|
5
|
|
301,578
|
|
12
|
|
752,989
|
|
|
Nebraska
|
—
|
|
—
|
|
—
|
|
—
|
|
2
|
|
90,742
|
|
2
|
|
90,742
|
|
|
Nevada
|
14
|
|
1,038,922
|
|
4
|
|
472,911
|
|
7
|
|
840,292
|
|
25
|
|
2,352,125
|
|
|
New Hampshire
|
2
|
|
135,932
|
|
2
|
|
83,685
|
|
4
|
|
145,280
|
|
8
|
|
364,897
|
|
|
New Jersey
|
55
|
|
4,341,854
|
|
19
|
|
1,415,395
|
|
8
|
|
624,589
|
|
82
|
|
6,381,838
|
|
|
New Mexico
|
10
|
|
643,186
|
|
4
|
|
242,503
|
|
4
|
|
326,294
|
|
18
|
|
1,211,983
|
|
|
New York
|
22
|
|
1,638,327
|
|
12
|
|
930,426
|
|
14
|
|
725,050
|
|
48
|
|
3,293,803
|
|
|
North Carolina
|
16
|
|
1,088,452
|
|
—
|
|
—
|
|
15
|
|
1,038,417
|
|
31
|
|
2,126,869
|
|
|
Ohio
|
16
|
|
1,217,275
|
|
6
|
|
415,728
|
|
2
|
|
111,419
|
|
24
|
|
1,744,422
|
|
|
Oklahoma
|
—
|
|
—
|
|
—
|
|
—
|
|
16
|
|
1,336,611
|
|
16
|
|
1,336,611
|
|
|
Oregon
|
6
|
|
399,292
|
|
2
|
|
138,275
|
|
3
|
|
183,795
|
|
11
|
|
721,362
|
|
|
Pennsylvania
|
16
|
|
1,203,819
|
|
7
|
|
505,496
|
|
17
|
|
1,203,508
|
|
40
|
|
2,912,823
|
|
|
Rhode Island
|
2
|
|
131,021
|
|
—
|
|
—
|
|
1
|
|
84,665
|
|
3
|
|
215,686
|
|
|
South Carolina
|
23
|
|
1,741,038
|
|
1
|
|
85,486
|
|
9
|
|
666,943
|
|
33
|
|
2,493,467
|
|
|
Tennessee
|
17
|
|
1,423,749
|
|
12
|
|
802,555
|
|
9
|
|
654,935
|
|
38
|
|
2,881,239
|
|
|
Texas
|
97
|
|
8,323,425
|
|
11
|
|
767,115
|
|
47
|
|
3,699,803
|
|
155
|
|
12,790,343
|
|
|
Utah
|
10
|
|
706,215
|
|
—
|
|
—
|
|
6
|
|
444,536
|
|
16
|
|
1,150,751
|
|
|
Virginia
|
44
|
|
3,515,299
|
|
7
|
|
513,857
|
|
13
|
|
937,276
|
|
64
|
|
4,966,432
|
|
|
Washington
|
8
|
|
591,349
|
|
—
|
|
—
|
|
2
|
|
145,839
|
|
10
|
|
737,188
|
|
|
Washington, DC
|
1
|
|
99,589
|
|
1
|
|
104,382
|
|
1
|
|
73,237
|
|
3
|
|
277,208
|
|
|
Wisconsin
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
562,695
|
|
6
|
|
562,695
|
|
|
Puerto Rico
|
—
|
|
—
|
|
—
|
|
—
|
|
8
|
|
900,440
|
|
8
|
|
900,440
|
|
|
Totals
|
847
|
|
64,757,794
|
|
214
|
|
15,554,351
|
|
422
|
|
31,818,059
|
|
1,483
|
|
112,130,204
|
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Range
|
|
Dividends Declared
|
|
Range
|
|
Dividends Declared
|
||||||||||||||||
|
Quarter
|
High
|
|
Low
|
|
|
High
|
|
Low
|
|
||||||||||||||
|
1st
|
$
|
79.82
|
|
|
$
|
71.64
|
|
|
$
|
0.78
|
|
|
$
|
93.46
|
|
|
$
|
78.42
|
|
|
$
|
0.59
|
|
|
2nd
|
$
|
80.80
|
|
|
$
|
71.79
|
|
|
$
|
0.78
|
|
|
$
|
94.04
|
|
|
$
|
84.95
|
|
|
$
|
0.78
|
|
|
3rd
|
$
|
82.25
|
|
|
$
|
74.13
|
|
|
$
|
0.78
|
|
|
$
|
94.38
|
|
|
$
|
76.17
|
|
|
$
|
0.78
|
|
|
4th
|
$
|
87.86
|
|
|
$
|
78.70
|
|
|
$
|
0.78
|
|
|
$
|
77.66
|
|
|
$
|
68.78
|
|
|
$
|
0.78
|
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
1,105,009
|
|
|
$
|
991,875
|
|
|
$
|
782,270
|
|
|
$
|
647,155
|
|
|
$
|
520,613
|
|
|
Income from operations
(1)
|
$
|
541,605
|
|
|
$
|
449,838
|
|
|
$
|
294,656
|
|
|
$
|
278,468
|
|
|
$
|
213,483
|
|
|
Earnings per share basic
|
$
|
3.79
|
|
|
$
|
2.92
|
|
|
$
|
1.58
|
|
|
$
|
1.54
|
|
|
$
|
1.54
|
|
|
Earnings per share diluted
|
$
|
3.76
|
|
|
$
|
2.91
|
|
|
$
|
1.56
|
|
|
$
|
1.53
|
|
|
$
|
1.53
|
|
|
Cash dividends paid per common share
|
$
|
3.12
|
|
|
$
|
2.93
|
|
|
$
|
2.24
|
|
|
$
|
1.81
|
|
|
$
|
1.45
|
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisitions - wholly owned
|
$
|
627,462
|
|
|
$
|
1,086,645
|
|
|
$
|
1,606,509
|
|
|
$
|
563,670
|
|
|
$
|
704,449
|
|
|
Acquisitions - investment in joint ventures
|
15,094
|
|
|
34,199
|
|
|
21,529
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
642,556
|
|
|
$
|
1,120,844
|
|
|
$
|
1,628,038
|
|
|
$
|
563,670
|
|
|
$
|
704,449
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
7,455,137
|
|
|
$
|
7,091,446
|
|
|
$
|
6,071,407
|
|
|
$
|
4,381,987
|
|
|
$
|
3,977,140
|
|
|
Total notes payable, notes payable to trusts, exchangeable senior notes and revolving lines of credit, net
(2)
|
$
|
4,554,217
|
|
|
$
|
4,306,223
|
|
|
$
|
3,535,621
|
|
|
$
|
2,349,764
|
|
|
$
|
1,946,647
|
|
|
Noncontrolling interests
|
$
|
373,056
|
|
|
$
|
351,274
|
|
|
$
|
283,527
|
|
|
$
|
174,558
|
|
|
$
|
173,425
|
|
|
Total stockholders' equity
|
$
|
2,350,751
|
|
|
$
|
2,244,892
|
|
|
$
|
2,089,077
|
|
|
$
|
1,737,425
|
|
|
$
|
1,758,470
|
|
|
Other Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
597,375
|
|
|
$
|
539,263
|
|
|
$
|
367,329
|
|
|
$
|
337,581
|
|
|
$
|
271,259
|
|
|
Net cash used in investing activities
|
$
|
(369,556
|
)
|
|
$
|
(1,032,035
|
)
|
|
$
|
(1,625,664
|
)
|
|
$
|
(564,948
|
)
|
|
$
|
(366,976
|
)
|
|
Net cash provided by (used in) financing activities
|
$
|
(215,994
|
)
|
|
$
|
460,831
|
|
|
$
|
1,286,471
|
|
|
$
|
148,307
|
|
|
$
|
191,655
|
|
|
(1)
|
The adoption of FASB ASU 2017-01 on January 1, 2017, has resulted in a decrease in acquisition related costs as the Company’s acquisition of operating stores are considered asset acquisitions rather than business combinations.
|
|
(2)
|
In connection with our adoption of Financial Accounting Standards Board (“FASB”) ASU 2015-3,
"Simplifying the Presentation of Debt Issuance Costs,"
in fiscal year 2016, debt issuance costs, with the exception of those related to our revolving credit facility, have been reclassified from other assets to a reduction of the carrying amount of the related debt liability. Prior year amounts have been reclassified to conform to the current period’s presentation.
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Property rental
|
$
|
967,229
|
|
|
$
|
864,742
|
|
|
$
|
102,487
|
|
|
11.9
|
%
|
|
Tenant reinsurance
|
98,401
|
|
|
87,291
|
|
|
11,110
|
|
|
12.7
|
%
|
|||
|
Management fees and other income
|
39,379
|
|
|
39,842
|
|
|
(463
|
)
|
|
(1.2
|
)%
|
|||
|
Total revenues
|
$
|
1,105,009
|
|
|
$
|
991,875
|
|
|
$
|
113,134
|
|
|
11.4
|
%
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Property operations
|
$
|
271,974
|
|
|
$
|
250,005
|
|
|
$
|
21,969
|
|
|
8.8
|
%
|
|
Tenant reinsurance
|
19,173
|
|
|
15,555
|
|
|
3,618
|
|
|
23.3
|
%
|
|||
|
Acquisition related costs and other
|
—
|
|
|
12,111
|
|
|
(12,111
|
)
|
|
(100.0
|
)%
|
|||
|
General and administrative
|
78,961
|
|
|
81,806
|
|
|
(2,845
|
)
|
|
(3.5
|
)%
|
|||
|
Depreciation and amortization
|
193,296
|
|
|
182,560
|
|
|
10,736
|
|
|
5.9
|
%
|
|||
|
Total expenses
|
$
|
563,404
|
|
|
$
|
542,037
|
|
|
$
|
21,367
|
|
|
3.9
|
%
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Other income and expenses:
|
|
|
|
|
|
|
|
|||||||
|
Gain (loss) on real estate transactions, earnout from prior acquisitions and impairment of real estate
|
$
|
112,789
|
|
|
$
|
8,465
|
|
|
$
|
104,324
|
|
|
1,232.4
|
%
|
|
Interest expense
|
(153,511
|
)
|
|
(133,479
|
)
|
|
(20,032
|
)
|
|
15.0
|
%
|
|||
|
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes
|
(5,103
|
)
|
|
(4,980
|
)
|
|
(123
|
)
|
|
2.5
|
%
|
|||
|
Interest income
|
3,801
|
|
|
6,148
|
|
|
(2,347
|
)
|
|
(38.2
|
)%
|
|||
|
Interest income on note receivable from Preferred Operating Partnership unit holder
|
2,935
|
|
|
4,850
|
|
|
(1,915
|
)
|
|
(39.5
|
)%
|
|||
|
Equity in earnings of unconsolidated real estate ventures
|
15,331
|
|
|
12,895
|
|
|
2,436
|
|
|
18.9
|
%
|
|||
|
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests
|
—
|
|
|
69,199
|
|
|
(69,199
|
)
|
|
(100.0
|
)%
|
|||
|
Income tax expense
|
(3,625
|
)
|
|
(15,847
|
)
|
|
12,222
|
|
|
(77.1
|
)%
|
|||
|
Total other income (expense), net
|
$
|
(27,383
|
)
|
|
$
|
(52,749
|
)
|
|
$
|
25,366
|
|
|
(48.1
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
For the Year Ended
December 31,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Property rental
|
$
|
864,742
|
|
|
$
|
676,138
|
|
|
$
|
188,604
|
|
|
27.9
|
%
|
|
Tenant reinsurance
|
87,291
|
|
|
71,971
|
|
|
15,320
|
|
|
21.3
|
%
|
|||
|
Management fees and other income
|
39,842
|
|
|
34,161
|
|
|
5,681
|
|
|
16.6
|
%
|
|||
|
Total revenues
|
$
|
991,875
|
|
|
$
|
782,270
|
|
|
$
|
209,605
|
|
|
26.8
|
%
|
|
|
For the Year Ended
December 31,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Property operations
|
$
|
250,005
|
|
|
$
|
203,965
|
|
|
$
|
46,040
|
|
|
22.6
|
%
|
|
Tenant reinsurance
|
15,555
|
|
|
13,033
|
|
|
2,522
|
|
|
19.4
|
%
|
|||
|
Acquisition related costs and other
|
12,111
|
|
|
69,401
|
|
|
(57,290
|
)
|
|
(82.5
|
)%
|
|||
|
General and administrative
|
81,806
|
|
|
67,758
|
|
|
14,048
|
|
|
20.7
|
%
|
|||
|
Depreciation and amortization
|
182,560
|
|
|
133,457
|
|
|
49,103
|
|
|
36.8
|
%
|
|||
|
Total expenses
|
$
|
542,037
|
|
|
$
|
487,614
|
|
|
$
|
54,423
|
|
|
11.2
|
%
|
|
|
For the Year Ended
December 31,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Other income and expenses:
|
|
|
|
|
|
|
|
|||||||
|
Gain (loss) on real estate transactions, earnout from prior acquisitions and impairment of real estate
|
$
|
8,465
|
|
|
$
|
1,501
|
|
|
$
|
6,964
|
|
|
464.0
|
%
|
|
Interest expense
|
(133,479
|
)
|
|
(95,682
|
)
|
|
(37,797
|
)
|
|
39.5
|
%
|
|||
|
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes
|
(4,980
|
)
|
|
(3,310
|
)
|
|
(1,670
|
)
|
|
50.5
|
%
|
|||
|
Interest income
|
6,148
|
|
|
3,461
|
|
|
2,687
|
|
|
77.6
|
%
|
|||
|
Interest income on note receivable from Preferred Operating Partnership unit holder
|
4,850
|
|
|
4,850
|
|
|
—
|
|
|
—
|
%
|
|||
|
Equity in earnings of unconsolidated real estate ventures
|
12,895
|
|
|
12,351
|
|
|
544
|
|
|
4.4
|
%
|
|||
|
Equity in earnings of unconsolidated real estate ventures—gain on sale of real estate assets and purchase of joint venture partners’ interests
|
69,199
|
|
|
2,857
|
|
|
66,342
|
|
|
2,322.1
|
%
|
|||
|
Income tax expense
|
(15,847
|
)
|
|
(11,148
|
)
|
|
(4,699
|
)
|
|
42.2
|
%
|
|||
|
Total other expense, net
|
$
|
(52,749
|
)
|
|
$
|
(85,120
|
)
|
|
$
|
32,371
|
|
|
(38.0
|
)%
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income attributable to common stockholders
|
|
$
|
479,013
|
|
|
$
|
366,127
|
|
|
$
|
189,474
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjustments:
|
|
|
|
|
|
|
||||||
|
Real estate depreciation
|
|
172,660
|
|
|
155,358
|
|
|
115,924
|
|
|||
|
Amortization of intangibles
|
|
13,591
|
|
|
20,467
|
|
|
11,094
|
|
|||
|
Loss (gain) on real estate transactions, earnout from prior acquisition and impairment of real estate
|
|
(112,789
|
)
|
|
(8,465
|
)
|
|
(1,501
|
)
|
|||
|
Unconsolidated joint venture real estate depreciation and amortization
|
|
5,489
|
|
|
4,505
|
|
|
4,233
|
|
|||
|
Unconsolidated joint venture gain on sale of real estate and purchase of partner's interest
1
|
|
—
|
|
|
(69,199
|
)
|
|
(2,857
|
)
|
|||
|
Distributions paid on Series A Preferred Operating Partnership units
|
|
(3,119
|
)
|
|
(5,085
|
)
|
|
(5,088
|
)
|
|||
|
Income allocated to Operating Partnership noncontrolling interests
|
|
35,306
|
|
|
30,962
|
|
|
20,064
|
|
|||
|
Funds from operations attributable to common stockholders and unit holders
|
|
$
|
590,151
|
|
|
$
|
494,670
|
|
|
$
|
331,343
|
|
|
(1)
|
Beginning January 1, 2017, the disposition of properties is not considered the disposal of a business due to the adoption of ASU 2017-01 "Business Combinations (Topic 805): Clarifying the Definition of a Business."
|
|
|
For the Three Months Ended December 31,
|
|
Percent
|
|
For the Year Ended December 31,
|
|
Percent
|
||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||
|
Same-store rental and tenant reinsurance revenues
|
$
|
210,803
|
|
|
$
|
200,882
|
|
|
4.9%
|
|
$
|
831,453
|
|
|
$
|
790,864
|
|
|
5.1%
|
|
Same-store operating and tenant reinsurance expenses
|
55,909
|
|
|
54,355
|
|
|
2.9%
|
|
224,353
|
|
|
223,173
|
|
|
0.5%
|
||||
|
Same-store net operating income
|
$
|
154,894
|
|
|
$
|
146,527
|
|
|
5.7%
|
|
$
|
607,100
|
|
|
$
|
567,691
|
|
|
6.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Same-store square foot occupancy as of quarter end
|
91.9
|
%
|
|
91.5
|
%
|
|
|
|
91.9
|
%
|
|
91.5
|
%
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Properties included in same-store
|
701
|
|
|
701
|
|
|
|
|
701
|
|
|
701
|
|
|
|
||||
|
|
For the Three Months Ended December 31,
|
|
For the Year Ended December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net Income
|
$
|
229,315
|
|
|
$
|
90,416
|
|
|
$
|
514,222
|
|
|
$
|
397,089
|
|
|
Adjusted to exclude:
|
|
|
|
|
|
|
|
||||||||
|
Loss (gain) on real estate transactions, earnout from prior acquisition and impairment of real estate
|
(118,808
|
)
|
|
1,349
|
|
|
(112,789
|
)
|
|
(8,465
|
)
|
||||
|
Equity in earnings of unconsolidated joint ventures
|
(3,924
|
)
|
|
(3,082
|
)
|
|
(15,331
|
)
|
|
(12,895
|
)
|
||||
|
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests
1
|
—
|
|
|
(4,767
|
)
|
|
—
|
|
|
(69,199
|
)
|
||||
|
Acquisition related costs and other
2
|
—
|
|
|
2,987
|
|
|
—
|
|
|
12,111
|
|
||||
|
Interest expense
|
41,595
|
|
|
37,088
|
|
|
158,614
|
|
|
138,459
|
|
||||
|
Depreciation and amortization
|
49,157
|
|
|
49,158
|
|
|
193,296
|
|
|
182,560
|
|
||||
|
Income tax expense (benefit)
|
(5,529
|
)
|
|
4,843
|
|
|
3,625
|
|
|
15,847
|
|
||||
|
General and administrative
|
18,790
|
|
|
18,355
|
|
|
78,961
|
|
|
81,806
|
|
||||
|
Management fees, other income and interest income
|
(11,675
|
)
|
|
(12,312
|
)
|
|
(46,115
|
)
|
|
(50,840
|
)
|
||||
|
Net tenant insurance
|
(20,174
|
)
|
|
(19,145
|
)
|
|
(79,228
|
)
|
|
(71,736
|
)
|
||||
|
Non same store revenue
|
(35,548
|
)
|
|
(28,130
|
)
|
|
(135,776
|
)
|
|
(73,878
|
)
|
||||
|
Non same store expense
|
11,695
|
|
|
9,767
|
|
|
47,621
|
|
|
26,832
|
|
||||
|
Total same store NOI
|
$
|
154,894
|
|
|
$
|
146,527
|
|
|
$
|
607,100
|
|
|
$
|
567,691
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Beginning January 1, 2017, the disposition of properties is not considered the disposal of a business due to the adoption of ASU 2017-01" Business Combinations (Topic 805): Clarifying the Definition of a Business"
|
|
(2)
|
Beginning January 1, 2017, acquisition related costs have been capitalized due to the adoption of ASU 2017-01"Business Combinations (Topic 805): Clarifying the Definition of a Business"
|
|
|
For the Three Months Ended December 31,
|
|
Percent
|
|
For the Year Ended December 31,
|
|
Percent
|
||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||
|
Same-store rental and tenant reinsurance revenues
|
$
|
179,003
|
|
|
$
|
170,234
|
|
|
5.2%
|
|
$
|
708,063
|
|
|
$
|
662,213
|
|
|
6.9%
|
|
Same-store operating and tenant reinsurance expenses
|
46,169
|
|
|
47,142
|
|
|
(2.1)%
|
|
189,973
|
|
|
187,939
|
|
|
1.1%
|
||||
|
Same-store net operating income
|
$
|
132,834
|
|
|
$
|
123,092
|
|
|
7.9%
|
|
$
|
518,090
|
|
|
$
|
474,274
|
|
|
9.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Same-store square foot occupancy as of quarter end
|
92.0
|
%
|
|
92.8
|
%
|
|
|
|
92.0
|
%
|
|
92.8
|
%
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Properties included in same-store
|
564
|
|
|
564
|
|
|
|
|
564
|
|
|
564
|
|
|
|
||||
|
|
For the Three Months Ended December 31,
|
|
For the Year Ended December 31,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net Income
|
$
|
90,416
|
|
|
$
|
11,744
|
|
|
$
|
397,089
|
|
|
$
|
209,536
|
|
|
Adjusted to exclude:
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) on real estate transactions, earnout from prior acquisition and sale of other assets
|
1,349
|
|
|
—
|
|
|
(8,465
|
)
|
|
(1,501
|
)
|
||||
|
Equity in earnings of unconsolidated joint ventures
|
(3,082
|
)
|
|
(3,297
|
)
|
|
(12,895
|
)
|
|
(12,351
|
)
|
||||
|
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests
|
(4,767
|
)
|
|
—
|
|
|
(69,199
|
)
|
|
(2,857
|
)
|
||||
|
Acquisition related costs and other
|
2,987
|
|
|
63,698
|
|
|
12,111
|
|
|
69,401
|
|
||||
|
Interest expense
|
37,088
|
|
|
31,741
|
|
|
138,459
|
|
|
98,992
|
|
||||
|
Depreciation and amortization
|
49,158
|
|
|
40,766
|
|
|
182,560
|
|
|
133,457
|
|
||||
|
Income tax expense
|
4,843
|
|
|
3,154
|
|
|
15,847
|
|
|
11,148
|
|
||||
|
General and administrative (includes stock compensation)
|
18,355
|
|
|
18,138
|
|
|
81,806
|
|
|
67,758
|
|
||||
|
Management fees, other income and interest income
|
(12,312
|
)
|
|
(13,225
|
)
|
|
(50,840
|
)
|
|
(42,472
|
)
|
||||
|
Non same store rental and tenant reinsurance revenue
|
(72,364
|
)
|
|
(45,333
|
)
|
|
(243,970
|
)
|
|
(85,896
|
)
|
||||
|
Non same store operating and tenant reinsurance expense
|
21,163
|
|
|
15,706
|
|
|
75,587
|
|
|
29,059
|
|
||||
|
Total Same Store NOI
|
$
|
132,834
|
|
|
$
|
123,092
|
|
|
$
|
518,090
|
|
|
$
|
474,274
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
•
|
the interest rate of the proposed financing;
|
|
•
|
the extent to which the financing impacts flexibility in managing our stores;
|
|
•
|
prepayment penalties and restrictions on refinancing;
|
|
•
|
the purchase price of stores acquired with debt financing;
|
|
•
|
long-term objectives with respect to the financing;
|
|
•
|
target investment returns;
|
|
•
|
the ability of particular stores, and our Company as a whole, to generate cash flow sufficient to cover expected debt service payments;
|
|
•
|
overall level of consolidated indebtedness;
|
|
•
|
timing of debt maturities;
|
|
•
|
provisions that require recourse and cross-collateralization; and
|
|
•
|
corporate credit ratios including fixed charge coverage ratio and max secured/unsecured indebtedness.
|
|
|
Payments due by Period:
|
||||||||||||||||||
|
|
|
|
Less Than
|
|
|
|
|
|
After
|
||||||||||
|
|
Total
|
|
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
5 Years
|
||||||||||
|
Operating leases
|
$
|
152,426
|
|
|
$
|
8,015
|
|
|
$
|
15,087
|
|
|
$
|
14,595
|
|
|
$
|
114,729
|
|
|
Notes payable, unsecured term loans, notes payable to trusts and revolving lines of credit
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest
|
566,857
|
|
|
144,367
|
|
|
232,464
|
|
|
101,042
|
|
|
88,984
|
|
|||||
|
Principal
|
4,601,322
|
|
|
397,934
|
|
|
2,036,425
|
|
|
1,151,639
|
|
|
1,015,324
|
|
|||||
|
Total contractual obligations
|
$
|
5,320,605
|
|
|
$
|
550,316
|
|
|
$
|
2,283,976
|
|
|
$
|
1,267,276
|
|
|
$
|
1,219,037
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate assets, net
|
$
|
7,132,431
|
|
|
$
|
6,770,447
|
|
|
Investments in unconsolidated real estate ventures
|
70,091
|
|
|
79,570
|
|
||
|
Cash and cash equivalents
|
55,683
|
|
|
43,858
|
|
||
|
Restricted cash
|
30,361
|
|
|
13,884
|
|
||
|
Receivables from related parties and affiliated real estate joint ventures
|
2,847
|
|
|
16,611
|
|
||
|
Other assets, net
|
163,724
|
|
|
167,076
|
|
||
|
Total assets
|
$
|
7,455,137
|
|
|
$
|
7,091,446
|
|
|
Liabilities, Noncontrolling Interests and Equity:
|
|
|
|
||||
|
Notes payable, net
|
$
|
3,738,497
|
|
|
$
|
3,213,588
|
|
|
Exchangeable senior notes, net
|
604,276
|
|
|
610,314
|
|
||
|
Notes payable to trusts, net
|
117,444
|
|
|
117,321
|
|
||
|
Revolving lines of credit
|
94,000
|
|
|
365,000
|
|
||
|
Accounts payable and accrued expenses
|
96,087
|
|
|
101,388
|
|
||
|
Other liabilities
|
81,026
|
|
|
87,669
|
|
||
|
Total liabilities
|
4,731,330
|
|
|
4,495,280
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Noncontrolling Interests and Equity:
|
|
|
|
||||
|
Extra Space Storage Inc. stockholders' equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 500,000,000 shares authorized, 126,007,091 and 125,881,460 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively
|
1,260
|
|
|
1,259
|
|
||
|
Additional paid-in capital
|
2,569,485
|
|
|
2,566,120
|
|
||
|
Accumulated other comprehensive income
|
33,290
|
|
|
16,770
|
|
||
|
Accumulated deficit
|
(253,284
|
)
|
|
(339,257
|
)
|
||
|
Total Extra Space Storage Inc. stockholders' equity
|
2,350,751
|
|
|
2,244,892
|
|
||
|
Noncontrolling interest represented by Preferred Operating Partnership units, net of $120,230 notes receivable
|
159,636
|
|
|
147,920
|
|
||
|
Noncontrolling interests in Operating Partnership
|
213,301
|
|
|
203,354
|
|
||
|
Other noncontrolling interests
|
119
|
|
|
—
|
|
||
|
Total noncontrolling interests and equity
|
2,723,807
|
|
|
2,596,166
|
|
||
|
Total liabilities, noncontrolling interests and equity
|
$
|
7,455,137
|
|
|
$
|
7,091,446
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Property rental
|
$
|
967,229
|
|
|
$
|
864,742
|
|
|
$
|
676,138
|
|
|
Tenant reinsurance
|
98,401
|
|
|
87,291
|
|
|
71,971
|
|
|||
|
Management fees and other income
|
39,379
|
|
|
39,842
|
|
|
34,161
|
|
|||
|
Total revenues
|
1,105,009
|
|
|
991,875
|
|
|
782,270
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Property operations
|
271,974
|
|
|
250,005
|
|
|
203,965
|
|
|||
|
Tenant reinsurance
|
19,173
|
|
|
15,555
|
|
|
13,033
|
|
|||
|
Acquisition related costs and other
|
—
|
|
|
12,111
|
|
|
69,401
|
|
|||
|
General and administrative
|
78,961
|
|
|
81,806
|
|
|
67,758
|
|
|||
|
Depreciation and amortization
|
193,296
|
|
|
182,560
|
|
|
133,457
|
|
|||
|
Total expenses
|
563,404
|
|
|
542,037
|
|
|
487,614
|
|
|||
|
Income from operations
|
541,605
|
|
|
449,838
|
|
|
294,656
|
|
|||
|
Gain (loss) on real estate transactions, earnout from prior acquisitions and impairment of real estate
|
112,789
|
|
|
8,465
|
|
|
1,501
|
|
|||
|
Interest expense
|
(153,511
|
)
|
|
(133,479
|
)
|
|
(95,682
|
)
|
|||
|
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes
|
(5,103
|
)
|
|
(4,980
|
)
|
|
(3,310
|
)
|
|||
|
Interest income
|
3,801
|
|
|
6,148
|
|
|
3,461
|
|
|||
|
Interest income on note receivable from Preferred Operating Partnership unit holder
|
2,935
|
|
|
4,850
|
|
|
4,850
|
|
|||
|
Income before equity in earnings of unconsolidated real estate ventures and income tax expense
|
502,516
|
|
|
330,842
|
|
|
205,476
|
|
|||
|
Equity in earnings of unconsolidated real estate ventures
|
15,331
|
|
|
12,895
|
|
|
12,351
|
|
|||
|
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests
|
—
|
|
|
69,199
|
|
|
2,857
|
|
|||
|
Income tax expense
|
(3,625
|
)
|
|
(15,847
|
)
|
|
(11,148
|
)
|
|||
|
Net income
|
514,222
|
|
|
397,089
|
|
|
209,536
|
|
|||
|
Net income allocated to Preferred Operating Partnership noncontrolling interests
|
(14,989
|
)
|
|
(14,700
|
)
|
|
(11,718
|
)
|
|||
|
Net income allocated to Operating Partnership and other noncontrolling interests
|
(20,220
|
)
|
|
(16,262
|
)
|
|
(8,344
|
)
|
|||
|
Net income attributable to common stockholders
|
$
|
479,013
|
|
|
$
|
366,127
|
|
|
$
|
189,474
|
|
|
Earnings per common share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.79
|
|
|
$
|
2.92
|
|
|
$
|
1.58
|
|
|
Diluted
|
$
|
3.76
|
|
|
$
|
2.91
|
|
|
$
|
1.56
|
|
|
Weighted average number of shares
|
|
|
|
|
|
||||||
|
Basic
|
125,967,831
|
|
|
125,087,554
|
|
|
119,816,743
|
|
|||
|
Diluted
|
134,155,771
|
|
|
125,948,076
|
|
|
126,918,869
|
|
|||
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
514,222
|
|
|
$
|
397,089
|
|
|
$
|
209,536
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Change in fair value of interest rate swaps
|
17,308
|
|
|
24,598
|
|
|
(4,929
|
)
|
|||
|
Total comprehensive income
|
531,530
|
|
|
421,687
|
|
|
204,607
|
|
|||
|
Less: comprehensive income attributable to noncontrolling interests
|
35,997
|
|
|
32,438
|
|
|
20,001
|
|
|||
|
Comprehensive income attributable to common stockholders
|
$
|
495,533
|
|
|
$
|
389,249
|
|
|
$
|
184,606
|
|
|
Extra Space Storage Inc.
Consolidated Statements of Stockholders' Equity
(amounts in thousands, except share data)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Noncontrolling Interests
|
|
Extra Space Storage Inc. Stockholders' Equity
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Preferred Operating Partnership
|
|
Operating Partnership
|
|
Other
|
|
|
|
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income
|
|
Accumulated Deficit
|
|
Total Noncontrolling Interests and Equity
|
|||||||||||||||||||||||||||||
|
|
Series A
|
|
Series B
|
|
Series C
|
|
Series D
|
|
|
Shares
|
|
Par Value
|
|
|||||||||||||||||||||||||||||||||
|
Balances at Balances at December 31, 2014
|
$
|
14,809
|
|
|
$
|
41,903
|
|
|
$
|
10,730
|
|
|
$
|
13,710
|
|
|
$
|
92,422
|
|
|
$
|
984
|
|
|
116,360,239
|
|
|
$
|
1,163
|
|
|
$
|
1,995,484
|
|
|
$
|
(1,484
|
)
|
|
$
|
(257,738
|
)
|
|
$
|
1,911,983
|
|
|
Issuance of common stock upon the exercise of options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,974
|
|
|
1
|
|
|
1,541
|
|
|
—
|
|
|
—
|
|
|
1,542
|
|
|||||||||||
|
Restricted stock grants issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174,558
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||||||
|
Restricted stock grants cancelled
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,090
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Issuance of common stock, net of offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,735,000
|
|
|
67
|
|
|
446,810
|
|
|
—
|
|
|
—
|
|
|
446,877
|
|
|||||||||||
|
Compensation expense related to stock-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,055
|
|
|
—
|
|
|
—
|
|
|
6,055
|
|
|||||||||||
|
Purchase of remaining equity interest in existing consolidated joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(822
|
)
|
|
—
|
|
|
—
|
|
|
(446
|
)
|
|
—
|
|
|
—
|
|
|
(1,268
|
)
|
|||||||||||
|
Issuance of Operating Partnership units in conjunction with acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142,399
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142,399
|
|
|||||||||||
|
Redemption of Operating Partnership units for common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,106
|
)
|
|
—
|
|
|
787,850
|
|
|
8
|
|
|
28,098
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Repurchase of equity portion of 2013 exchangeable senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70,112
|
)
|
|
—
|
|
|
—
|
|
|
(70,112
|
)
|
|||||||||||
|
Issuance of 2015 exchangeable senior notes - equity component
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,597
|
|
|
—
|
|
|
—
|
|
|
22,597
|
|
|||||||||||
|
Net income
|
6,445
|
|
|
2,514
|
|
|
2,074
|
|
|
685
|
|
|
8,344
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189,474
|
|
|
209,536
|
|
|||||||||||
|
Other comprehensive income (loss)
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,868
|
)
|
|
—
|
|
|
(4,929
|
)
|
|||||||||||
|
Tax effect from vesting of restricted stock grants and stock option exercises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,727
|
|
|
—
|
|
|
—
|
|
|
1,727
|
|
|||||||||||
|
Distributions to Operating Partnership units held by noncontrolling interests
|
(7,050
|
)
|
|
(2,515
|
)
|
|
(2,074
|
)
|
|
(685
|
)
|
|
(12,179
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,503
|
)
|
|||||||||||
|
Dividends paid on common stock at $2.24 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(269,302
|
)
|
|
(269,302
|
)
|
|||||||||||
|
Balances at Balances at December 31, 2015
|
$
|
14,189
|
|
|
$
|
41,902
|
|
|
$
|
10,730
|
|
|
$
|
13,710
|
|
|
$
|
202,834
|
|
|
$
|
162
|
|
|
124,119,531
|
|
|
$
|
1,241
|
|
|
$
|
2,431,754
|
|
|
$
|
(6,352
|
)
|
|
$
|
(337,566
|
)
|
|
$
|
2,372,604
|
|
|
Extra Space Storage Inc.
Consolidated Statements of Stockholders' Equity
(amounts in thousands, except share data)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Noncontrolling Interests
|
|
Extra Space Storage Inc. Stockholders' Equity
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Preferred Operating Partnership
|
|
Operating Partnership
|
|
Other
|
|
|
|
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income
|
|
Accumulated Deficit
|
|
Total Noncontrolling Interests and Equity
|
|||||||||||||||||||||||||||||
|
|
Series A
|
|
Series B
|
|
Series C
|
|
Series D
|
|
|
Shares
|
|
Par Value
|
|
|||||||||||||||||||||||||||||||||
|
Balances at Balances at December 31, 2015
|
$
|
14,189
|
|
|
$
|
41,902
|
|
|
$
|
10,730
|
|
|
$
|
13,710
|
|
|
$
|
202,834
|
|
|
$
|
162
|
|
|
124,119,531
|
|
|
$
|
1,241
|
|
|
$
|
2,431,754
|
|
|
$
|
(6,352
|
)
|
|
$
|
(337,566
|
)
|
|
$
|
2,372,604
|
|
|
Issuance of common stock upon the exercise of options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97,855
|
|
|
—
|
|
|
1,444
|
|
|
—
|
|
|
—
|
|
|
1,444
|
|
|||||||||||
|
Restricted stock grants issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
119,931
|
|
|
2
|
|
|
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||||||
|
Restricted stock grants cancelled
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,947
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Issuance of common stock, net of offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,381,300
|
|
|
14
|
|
|
123,408
|
|
|
—
|
|
|
—
|
|
|
123,422
|
|
|||||||||||
|
Compensation expense related to stock-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,045
|
|
|
—
|
|
|
—
|
|
|
8,045
|
|
|||||||||||
|
Purchase of remaining equity interest in existing consolidated joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
(162
|
)
|
|
—
|
|
|
—
|
|
|
(638
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Issuance of Operating Partnership units in conjunction with acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,247
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,247
|
|
|||||||||||
|
Redemption of Operating Partnership units for sale of property
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,689
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
(7,689
|
)
|
|||||||||||
|
Redemption of Operating Partnership units for common stock and cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,083
|
)
|
|
—
|
|
|
23,850
|
|
|
—
|
|
|
577
|
|
|
—
|
|
|
—
|
|
|
(506
|
)
|
|||||||||||
|
Issuance of Preferred D Units in the Operating Partnership in conjunction with acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
67,193
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,193
|
|
|||||||||||
|
Repurchase of equity portion of 2013 exchangeable senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
148,940
|
|
|
2
|
|
|
(874
|
)
|
|
—
|
|
|
—
|
|
|
(872
|
)
|
|||||||||||
|
Net income
|
7,645
|
|
|
2,514
|
|
|
2,570
|
|
|
1,971
|
|
|
16,262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
366,127
|
|
|
397,089
|
|
|||||||||||
|
Other comprehensive income
|
201
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,122
|
|
|
—
|
|
|
24,598
|
|
|||||||||||
|
Tax effect from vesting of restricted stock grants and stock option exercises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,404
|
|
|
—
|
|
|
—
|
|
|
2,404
|
|
|||||||||||
|
Distributions to Operating Partnership units held by noncontrolling interests
|
(7,650
|
)
|
|
(2,514
|
)
|
|
(2,570
|
)
|
|
(1,971
|
)
|
|
(16,292
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,997
|
)
|
|||||||||||
|
Dividends paid on common stock at $2.93 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(367,818
|
)
|
|
(367,818
|
)
|
|||||||||||
|
Balances at Balances at December 31, 2016
|
$
|
14,385
|
|
|
$
|
41,902
|
|
|
$
|
10,730
|
|
|
$
|
80,903
|
|
|
$
|
203,354
|
|
|
$
|
—
|
|
|
125,881,460
|
|
|
$
|
1,259
|
|
|
$
|
2,566,120
|
|
|
$
|
16,770
|
|
|
$
|
(339,257
|
)
|
|
$
|
2,596,166
|
|
|
Extra Space Storage Inc.
Consolidated Statements of Stockholders' Equity
(amounts in thousands, except share data)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Noncontrolling Interests
|
|
Extra Space Storage Inc. Stockholders' Equity
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Preferred Operating Partnership
|
|
Operating Partnership
|
|
Other
|
|
|
|
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income
|
|
Accumulated Deficit
|
|
Total Noncontrolling Interests and Equity
|
|||||||||||||||||||||||||||||
|
|
Series A
|
|
Series B
|
|
Series C
|
|
Series D
|
|
|
Shares
|
|
Par Value
|
|
|||||||||||||||||||||||||||||||||
|
Balances at Balances at December 31, 2016
|
$
|
14,385
|
|
|
$
|
41,902
|
|
|
$
|
10,730
|
|
|
$
|
80,903
|
|
|
$
|
203,354
|
|
|
$
|
—
|
|
|
125,881,460
|
|
|
$
|
1,259
|
|
|
$
|
2,566,120
|
|
|
$
|
16,770
|
|
|
$
|
(339,257
|
)
|
|
$
|
2,596,166
|
|
|
Issuance of common stock upon the exercise of options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,418
|
|
|
—
|
|
|
1,266
|
|
|
—
|
|
|
—
|
|
|
1,266
|
|
|||||||||||
|
Restricted stock grants issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,392
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Restricted stock grants cancelled
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,179
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Compensation expense related to stock-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,561
|
|
|
—
|
|
|
—
|
|
|
9,561
|
|
|||||||||||
|
Issuance of Operating Partnership units in conjunction with acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,618
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,618
|
|
|||||||||||
|
Redemption of Operating Partnership units for cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,238
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,272
|
)
|
|
—
|
|
|
—
|
|
|
(2,510
|
)
|
|||||||||||
|
Issuance of Preferred D Units in the Operating Partnership in conjunction with acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
11,161
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,161
|
|
|||||||||||
|
Noncontrolling Interest in consolidated joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
216
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
216
|
|
|||||||||||
|
Repurchase of equity portion of 2013 exchangeable senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,189
|
)
|
|
—
|
|
|
—
|
|
|
(6,189
|
)
|
|||||||||||
|
Net income (loss)
|
6,300
|
|
|
2,514
|
|
|
2,703
|
|
|
3,472
|
|
|
20,317
|
|
|
(97
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
479,013
|
|
|
514,222
|
|
|||||||||||
|
Other comprehensive income
|
106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
682
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,520
|
|
|
—
|
|
|
17,308
|
|
|||||||||||
|
Distributions to Operating Partnership units held by noncontrolling interests
|
(5,851
|
)
|
|
(2,514
|
)
|
|
(2,703
|
)
|
|
(3,472
|
)
|
|
(17,432
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,972
|
)
|
|||||||||||
|
Dividends paid on common stock at $3.12 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(393,040
|
)
|
|
(393,040
|
)
|
|||||||||||
|
Balances at Balances at December 31, 2017
|
$
|
14,940
|
|
|
$
|
41,902
|
|
|
$
|
10,730
|
|
|
$
|
92,064
|
|
|
$
|
213,301
|
|
|
$
|
119
|
|
|
126,007,091
|
|
|
$
|
1,260
|
|
|
$
|
2,569,485
|
|
|
$
|
33,290
|
|
|
$
|
(253,284
|
)
|
|
$
|
2,723,807
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
514,222
|
|
|
$
|
397,089
|
|
|
$
|
209,536
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
193,296
|
|
|
182,560
|
|
|
133,457
|
|
|||
|
Amortization of deferred financing costs
|
12,289
|
|
|
12,922
|
|
|
7,779
|
|
|||
|
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes
|
5,103
|
|
|
4,980
|
|
|
3,310
|
|
|||
|
Non-cash interest expense related to amortization of premium on notes payable
|
—
|
|
|
(872
|
)
|
|
(2,409
|
)
|
|||
|
Compensation expense related to stock-based awards
|
9,561
|
|
|
8,045
|
|
|
6,055
|
|
|||
|
Gain on sale of real estate assets and purchase of joint venture partners' interests
|
—
|
|
|
(69,199
|
)
|
|
(2,857
|
)
|
|||
|
Gain on real estate transactions, earnout from prior acquisition and impairment of real estate
|
(112,789
|
)
|
|
(8,465
|
)
|
|
(1,501
|
)
|
|||
|
Distributions from unconsolidated real estate ventures in excess of earnings
|
4,567
|
|
|
3,534
|
|
|
4,531
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Receivables from related parties and affiliated real estate joint ventures
|
1,966
|
|
|
1,367
|
|
|
(1,436
|
)
|
|||
|
Other assets
|
(14,694
|
)
|
|
(2,981
|
)
|
|
(1,172
|
)
|
|||
|
Accounts payable and accrued expenses
|
(10,515
|
)
|
|
10,075
|
|
|
108
|
|
|||
|
Other liabilities
|
(5,631
|
)
|
|
208
|
|
|
11,928
|
|
|||
|
Net cash provided by operating activities
|
597,375
|
|
|
539,263
|
|
|
367,329
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Acquisition of real estate assets
|
(653,185
|
)
|
|
(1,086,523
|
)
|
|
(349,897
|
)
|
|||
|
Development and redevelopment of real estate assets
|
(31,746
|
)
|
|
(23,279
|
)
|
|
(26,931
|
)
|
|||
|
Acquisition of SmartStop, net of cash acquired
|
—
|
|
|
—
|
|
|
(1,200,853
|
)
|
|||
|
Proceeds from sale of real estate assets, investments in real estate ventures and other assets
|
312,165
|
|
|
60,813
|
|
|
800
|
|
|||
|
Change in restricted cash
|
(16,477
|
)
|
|
16,854
|
|
|
1,282
|
|
|||
|
Investment in unconsolidated real estate ventures
|
(17,944
|
)
|
|
(28,241
|
)
|
|
(3,434
|
)
|
|||
|
Return of investment in unconsolidated real estate ventures
|
581
|
|
|
16,953
|
|
|
45,080
|
|
|||
|
Purchase/issuance of notes receivable
|
—
|
|
|
(26,429
|
)
|
|
(84,331
|
)
|
|||
|
Principal payments received from notes receivable
|
44,869
|
|
|
42,785
|
|
|
—
|
|
|||
|
Purchase of equipment and fixtures
|
(7,819
|
)
|
|
(4,968
|
)
|
|
(7,380
|
)
|
|||
|
Net cash used in investing activities
|
(369,556
|
)
|
|
(1,032,035
|
)
|
|
(1,625,664
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from the sale of common stock, net of offering costs
|
—
|
|
|
123,424
|
|
|
446,877
|
|
|||
|
Proceeds from notes payable and revolving lines of credit
|
1,325,623
|
|
|
1,900,357
|
|
|
2,121,802
|
|
|||
|
Principal payments on notes payable and revolving lines of credit
|
(1,088,679
|
)
|
|
(1,122,442
|
)
|
|
(1,313,570
|
)
|
|||
|
Deferred financing costs
|
(6,967
|
)
|
|
(17,486
|
)
|
|
(9,779
|
)
|
|||
|
Net proceeds from the issuance of 2015 exchangeable senior notes
|
—
|
|
|
—
|
|
|
563,500
|
|
|||
|
Repurchase of exchangeable senior notes
|
(19,916
|
)
|
|
(22,195
|
)
|
|
(227,212
|
)
|
|||
|
Net proceeds from exercise of stock options
|
1,266
|
|
|
1,444
|
|
|
1,542
|
|
|||
|
Proceeds from termination of interest rate cap
|
—
|
|
|
1,650
|
|
|
—
|
|
|||
|
Purchase of interest rate cap
|
—
|
|
|
—
|
|
|
(2,884
|
)
|
|||
|
Payment of earnout from prior acquisition
|
—
|
|
|
(4,600
|
)
|
|
—
|
|
|||
|
Redemption of Operating Partnership units held by noncontrolling interests
|
(2,510
|
)
|
|
(506
|
)
|
|
—
|
|
|||
|
Contributions from noncontrolling interests
|
201
|
|
|
—
|
|
|
—
|
|
|||
|
Dividends paid on common stock
|
(393,040
|
)
|
|
(367,818
|
)
|
|
(269,302
|
)
|
|||
|
Distributions to noncontrolling interests
|
(31,972
|
)
|
|
(30,997
|
)
|
|
(24,503
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(215,994
|
)
|
|
460,831
|
|
|
1,286,471
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
11,825
|
|
|
(31,941
|
)
|
|
28,136
|
|
|||
|
Cash and cash equivalents, beginning of the period
|
43,858
|
|
|
75,799
|
|
|
47,663
|
|
|||
|
Cash and cash equivalents, end of the period
|
$
|
55,683
|
|
|
$
|
43,858
|
|
|
$
|
75,799
|
|
|
Supplemental schedule of cash flow information
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
136,202
|
|
|
$
|
122,265
|
|
|
$
|
89,507
|
|
|
Income taxes paid
|
5,648
|
|
|
14,864
|
|
|
1,782
|
|
|||
|
Supplemental schedule of noncash investing and financing activities:
|
|
|
|
|
|
||||||
|
Redemption of Operating Partnership units held by noncontrolling interests for common stock
|
|
|
|
|
|
||||||
|
Noncontrolling interests in Operating Partnership
|
$
|
—
|
|
|
$
|
(577
|
)
|
|
$
|
(28,106
|
)
|
|
Common stock and paid-in capital
|
—
|
|
|
577
|
|
|
28,106
|
|
|||
|
Tax effect from vesting of restricted stock grants and option exercises
|
|
|
|
|
|
||||||
|
Other assets
|
$
|
—
|
|
|
$
|
2,404
|
|
|
$
|
1,727
|
|
|
Additional paid-in capital
|
—
|
|
|
(2,404
|
)
|
|
(1,727
|
)
|
|||
|
Acquisitions of real estate assets
|
|
|
|
|
|
||||||
|
Real estate assets, net
|
$
|
51,455
|
|
|
$
|
84,163
|
|
|
$
|
158,009
|
|
|
Value of Operating Partnership units issued
|
(14,428
|
)
|
|
(74,440
|
)
|
|
(142,399
|
)
|
|||
|
Notes payable assumed
|
(24,055
|
)
|
|
(9,723
|
)
|
|
—
|
|
|||
|
Investment in unconsolidated real estate ventures
|
(12,957
|
)
|
|
—
|
|
|
—
|
|
|||
|
Receivables from related parties and affiliated real estate joint ventures
|
—
|
|
|
—
|
|
|
(15,610
|
)
|
|||
|
Other noncontrolling interests
|
(15
|
)
|
|
—
|
|
|
—
|
|
|||
|
Accrued construction costs and capital expenditures
|
|
|
|
|
|
||||||
|
Acquisition of real estate assets
|
$
|
3,509
|
|
|
$
|
8,497
|
|
|
$
|
2,332
|
|
|
Development and redevelopment of real estate assets
|
1,703
|
|
|
125
|
|
|
—
|
|
|||
|
Accounts payable and accrued expenses
|
(5,212
|
)
|
|
(8,622
|
)
|
|
(2,332
|
)
|
|||
|
Distribution of real estate from investments in unconsolidated real estate ventures
|
|
|
|
|
|
||||||
|
Real estate assets, net
|
$
|
—
|
|
|
$
|
25,055
|
|
|
$
|
—
|
|
|
Investments in unconsolidated real estate ventures
|
—
|
|
|
(25,055
|
)
|
|
—
|
|
|||
|
Disposition of real estate assets
|
|
|
|
|
|
||||||
|
Real estate assets, net
|
$
|
—
|
|
|
$
|
(7,689
|
)
|
|
$
|
—
|
|
|
Operating Partnership units redeemed
|
—
|
|
|
7,689
|
|
|
—
|
|
|||
|
Acquisition of noncontrolling interests
|
|
|
|
|
|
||||||
|
Operating Partnership units issued
|
$
|
—
|
|
|
$
|
(800
|
)
|
|
$
|
—
|
|
|
Other noncontrolling interests
|
—
|
|
|
162
|
|
|
—
|
|
|||
|
Additional paid-in capital
|
—
|
|
|
638
|
|
|
—
|
|
|||
|
Issuance of Preferred OP Units for additional investment in unconsolidated real estate venture
|
|
|
|
|
|
||||||
|
Preferred OP Units issued
|
$
|
(4,351
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment in unconsolidated real estate ventures
|
4,351
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
Description
|
December 31, 2017
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
Other assets - Cash Flow Hedge Swap Agreements
|
$
|
38,365
|
|
|
$
|
—
|
|
|
$
|
38,365
|
|
|
$
|
—
|
|
|
Other liabilities - Cash Flow Hedge Swap Agreements
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Fair
Value |
|
Carrying
Value |
|
Fair
Value |
|
Carrying
Value |
||||||||
|
Notes receivable from Preferred Operating Partnership unit holders
|
$
|
113,683
|
|
|
$
|
120,230
|
|
|
$
|
125,642
|
|
|
$
|
120,230
|
|
|
Fixed rate notes receivable
|
$
|
20,942
|
|
|
$
|
20,608
|
|
|
$
|
53,450
|
|
|
$
|
52,201
|
|
|
Fixed rate notes payable and notes payable to trusts
|
$
|
2,774,242
|
|
|
$
|
2,815,085
|
|
|
$
|
2,404,996
|
|
|
$
|
2,417,558
|
|
|
Exchangeable senior notes
|
$
|
719,056
|
|
|
$
|
624,259
|
|
|
$
|
706,827
|
|
|
$
|
638,170
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
Tenant Reinsurance Claims:
|
2017
|
|
2016
|
|
2015
|
||||||
|
Unpaid claims liability at beginning of year
|
$
|
3,896
|
|
|
$
|
3,908
|
|
|
$
|
3,121
|
|
|
Claims and claim adjustment expense for claims incurred in the current year
|
11,700
|
|
|
7,250
|
|
|
6,421
|
|
|||
|
Claims and claim adjustment expense (benefit) for claims incurred in the prior years
|
(203
|
)
|
|
87
|
|
|
—
|
|
|||
|
Payments for current year claims
|
(8,895
|
)
|
|
(5,423
|
)
|
|
(4,283
|
)
|
|||
|
Payments for prior year claims
|
(1,331
|
)
|
|
(1,926
|
)
|
|
(1,351
|
)
|
|||
|
Unpaid claims liability at the end of the year
|
$
|
5,167
|
|
|
$
|
3,896
|
|
|
$
|
3,908
|
|
|
|
For the Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
Equivalent Shares (if converted)
|
|
Equivalent Shares (if converted)
|
|
Equivalent Shares (if converted)
|
|||
|
Common OP Units
|
—
|
|
|
5,564,631
|
|
|
—
|
|
|
Series A Units (Variable Only)
|
—
|
|
|
875,480
|
|
|
—
|
|
|
Series B Units
|
533,174
|
|
|
499,966
|
|
|
579,640
|
|
|
Series C Units
|
377,135
|
|
|
353,646
|
|
|
410,002
|
|
|
Series D Units
|
—
|
|
|
552,796
|
|
|
189,649
|
|
|
|
910,309
|
|
|
7,846,519
|
|
|
1,179,291
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income attributable to common stockholders
|
$
|
479,013
|
|
|
$
|
366,127
|
|
|
$
|
189,474
|
|
|
Earnings and dividends allocated to participating securities
|
(975
|
)
|
|
(792
|
)
|
|
(601
|
)
|
|||
|
Earnings for basic computations
|
478,038
|
|
|
365,335
|
|
|
188,873
|
|
|||
|
Earnings and dividends allocated to participating securities
|
—
|
|
|
792
|
|
|
—
|
|
|||
|
Income allocated to noncontrolling interest - Preferred Operating Partnership Units and Operating Partnership Units
|
30,088
|
|
|
—
|
|
|
14,790
|
|
|||
|
Fixed component of income allocated to noncontrolling interest - Preferred Operating Partnership Units (Series A)
|
(3,119
|
)
|
|
—
|
|
|
(5,088
|
)
|
|||
|
Net income for diluted computations
|
$
|
505,007
|
|
|
$
|
366,127
|
|
|
$
|
198,575
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Average number of common shares outstanding - basic
|
125,967,831
|
|
|
125,087,554
|
|
|
119,816,743
|
|
|||
|
OP Units
|
5,590,831
|
|
|
—
|
|
|
5,451,357
|
|
|||
|
Series A Units
|
875,480
|
|
|
—
|
|
|
875,480
|
|
|||
|
Series D Units
|
1,081,561
|
|
|
—
|
|
|
—
|
|
|||
|
Unvested restricted stock awards included for treasury stock method
|
—
|
|
|
299,585
|
|
|
—
|
|
|||
|
Shares related to exchangeable senior notes and dilutive stock options
|
640,068
|
|
|
560,937
|
|
|
775,289
|
|
|||
|
Average number of common shares outstanding - diluted
|
134,155,771
|
|
|
125,948,076
|
|
|
126,918,869
|
|
|||
|
Earnings per common share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.79
|
|
|
$
|
2.92
|
|
|
$
|
1.58
|
|
|
Diluted
|
$
|
3.76
|
|
|
$
|
2.91
|
|
|
$
|
1.56
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Land - operating
|
$
|
1,731,915
|
|
|
$
|
1,664,659
|
|
|
Land - development
|
13,246
|
|
|
26,982
|
|
||
|
Buildings, improvements and other intangibles
|
6,286,762
|
|
|
5,833,836
|
|
||
|
Intangible assets - tenant relationships
|
114,375
|
|
|
111,528
|
|
||
|
Intangible lease rights
|
12,443
|
|
|
12,443
|
|
||
|
|
8,158,741
|
|
|
7,649,448
|
|
||
|
Less: accumulated depreciation and amortization
|
(1,060,060
|
)
|
|
(900,861
|
)
|
||
|
Net operating real estate assets
|
7,098,681
|
|
|
6,748,587
|
|
||
|
Real estate under development/redevelopment
|
33,750
|
|
|
21,860
|
|
||
|
Net real estate assets
|
$
|
7,132,431
|
|
|
$
|
6,770,447
|
|
|
Real estate assets held for sale included in net real estate assets
|
$
|
10,276
|
|
|
$
|
1,970
|
|
|
|
|
|
Consideration Paid
|
Total
|
||||||||||||||||||||||||||
|
Quarter
|
Number of Stores
|
|
Total
|
|
Cash Paid
|
|
Loan Assumed
|
Non- controlling Interests
|
Investments in Real Estate Ventures
|
Net Liabilities/ (Assets) Assumed
|
Value of OP Units Issued
|
Number of OP Units Issued
|
Real Estate Assets
|
|||||||||||||||||
|
Q4 2017
|
37
|
(1)
|
$
|
535,299
|
|
|
$
|
502,845
|
|
|
$
|
14,592
|
|
$
|
(1,812
|
)
|
$
|
12,957
|
|
$
|
1,099
|
|
$
|
5,618
|
|
64,708
|
|
$
|
535,299
|
|
|
Q3 2017
|
4
|
|
31,966
|
|
|
29,919
|
|
|
—
|
|
—
|
|
—
|
|
47
|
|
2,000
|
|
25,520
|
|
31,966
|
|
||||||||
|
Q2 2017
|
3
|
|
34,641
|
|
|
16,608
|
|
|
9,463
|
|
1,827
|
|
—
|
|
(67
|
)
|
6,810
|
|
272,400
|
|
34,641
|
|
||||||||
|
Q1 2017
|
2
|
|
25,556
|
|
|
25,541
|
|
|
—
|
|
—
|
|
—
|
|
15
|
|
—
|
|
—
|
|
25,556
|
|
||||||||
|
|
46
|
|
$
|
627,462
|
|
|
$
|
574,913
|
|
|
$
|
24,055
|
|
$
|
15
|
|
$
|
12,957
|
|
$
|
1,094
|
|
$
|
14,428
|
|
362,628
|
|
$
|
627,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Q4 2016
|
27
|
(2)
|
$
|
320,564
|
|
|
$
|
297,569
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4,997
|
|
$
|
17,998
|
|
563,819
|
|
$
|
328,683
|
|
|
Q3 2016
|
27
|
(3)
|
296,280
|
|
|
296,345
|
|
|
—
|
|
—
|
|
—
|
|
(65
|
)
|
—
|
|
—
|
|
307,268
|
|
||||||||
|
Q2 2016
|
22
|
|
244,264
|
|
|
176,689
|
|
|
9,723
|
|
—
|
|
—
|
|
1,615
|
|
56,237
|
|
2,215,231
|
|
244,264
|
|
||||||||
|
Q1 2016
|
23
|
(4)
|
225,537
|
|
|
225,156
|
|
|
—
|
|
—
|
|
—
|
|
381
|
|
—
|
|
—
|
|
269,721
|
|
||||||||
|
|
99
|
|
$
|
1,086,645
|
|
|
$
|
995,759
|
|
|
$
|
9,723
|
|
$
|
—
|
|
$
|
—
|
|
$
|
6,928
|
|
$
|
74,235
|
|
2,779,050
|
|
$
|
1,149,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
(1)
|
Store acquisitions during the three months ended December 31, 2017 include the acquisition of
seven
stores that had been owned by joint ventures in which the Company held an equity interest.
No
gain or loss was recognized as a result of these acquisitions as the Company accounted for them as asset acquisitions subsequent to the adoption of ASU 2017-01, rather than as business combinations achieved in stages (step acquisitions).
|
|
(2)
|
On November 17, 2016, the Company acquired
11
stores from its ESS WCOT LLC joint venture ("WCOT") in a step acquisition. The Company owns
5.0%
of WCOT, with the other
95.0%
owned by affiliates of Prudential Global Investment Management ("Prudential"). WCOT created a new subsidiary, Extra Space Properties 132 LLC ("ESP 132") and transferred
11
stores into ESP 132. WCOT then distributed ESP 132 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of
$68,814
. Immediately after the distribution, the Company acquired Prudential's
95.0%
interest in ESP 132 for
$153,304
, resulting in
100%
ownership of ESP 132 and the related
11
stores. Based on the purchase price of Prudential's share of ESP 132, the Company determined that the fair value of its investment in ESP 132 immediately prior to the acquisition of Prudential's share was
$8,119
, and the Company recorded a gain of
$4,651
as a result of remeasuring to fair value its existing equity interest in ESP 132. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests on the Company's consolidated statements of operations. The fair value of the stores purchased was recorded at
$161,072
.
|
|
(3)
|
On September 16, 2016, the Company acquired
23
stores from its ESS PRISA II LLC joint venture ("PRISA II") in a step acquisition. The Company owned
4.4%
of PRISA II, with the other
95.6%
owned by affiliates of Prudential. PRISA II created a new subsidiary, Extra Space Properties 131 LLC ("ESP 131"), and transferred
23
stores into ESP 131. PRISA II then distributed ESP 131 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of
$4,326
. Immediately after the distribution, the Company acquired Prudential's
95.6%
interest in ESP 131 for
$238,679
, resulting in
100%
ownership of ESP 131 and the related
23
stores. Based on the purchase price of Prudential's share of ESP 131, the Company determined that the fair value of its investment in ESP 131 immediately prior to the acquisition of Prudential's share was
$10,988
, and the Company recorded a gain of
$6,778
as a result of re-measuring to fair value its existing equity interest in ESP 131. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests on the Company's consolidated statements of operations. The fair value of the stores purchased was recorded at
$248,530
. Subsequent to these transactions, PRISA II owned
42
stores. The Company sold its
4.4%
interest in PRISA II to Prudential immediately following these transactions, as disclosed in Note 5.
|
|
(4)
|
On February 2, 2016, the Company acquired
six
stores from its VRS Self Storage LLC joint venture (“VRS”) in a step acquisition. The Company owns
45.0%
of VRS, with the other
55.0%
owned by affiliates of Prudential. VRS created a new subsidiary, Extra Space Properties 122 LLC (“ESP 122”) and transferred
six
stores into ESP 122. VRS then distributed ESP 122 to the Company and Prudential on a pro rata basis. This distribution was accounted for as a spinoff, and was therefore recorded at the net carrying amount of the properties of
$17,261
. Immediately after the distribution, the Company acquired Prudential’s
55.0%
interest in ESP 122 for
$53,940
, resulting in
100%
ownership of ESP 122 and the related
six
stores. Based on the purchase price of Prudential’s share of ESP 122, the Company determined that the fair value of its investment in ESP 122 immediately prior to the acquisition of Prudential’s share was
$44,184
, and the Company recorded a gain of
$26,923
as a result of re-measuring to fair value its existing equity interest in ESP 122. This gain is included in equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners’ interests on the Company’s consolidated statements of operations. The fair value of the stores purchased was recorded at
$98,082
.
|
|
|
Number of Properties
|
Equity
Ownership % |
|
Excess Profit
Participation % |
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
|||||||||
|
VRS Self Storage, LLC ("VRS")
|
16
|
45%
|
|
54%
|
|
$
|
19,467
|
|
|
$
|
20,433
|
|
|
Storage Portfolio I LLC ("SP I")
|
24
|
25%
|
|
40%
|
|
11,495
|
|
|
11,782
|
|
||
|
Storage Portfolio II JV LLC ("SP II'")
|
36
|
10%
|
|
30%
|
|
(3,140
|
)
|
|
—
|
|
||
|
PRISA Self Storage LLC ("PRISA")
|
85
|
4%
|
|
4%
|
|
9,638
|
|
|
10,152
|
|
||
|
Extra Space West Two LLC ("ESW II")
|
5
|
5%
|
|
40%
|
|
3,939
|
|
|
4,048
|
|
||
|
WCOT Self Storage LLC ("WCOT")
|
16
|
5%
|
|
20%
|
|
(357
|
)
|
|
160
|
|
||
|
Extra Space West One LLC ("ESW")
|
7
|
5%
|
|
40%
|
|
(900
|
)
|
|
(546
|
)
|
||
|
Extra Space Northern Properties Six LLC ("ESNPS")
|
10
|
10%
|
|
35%
|
|
(1,279
|
)
|
|
(905
|
)
|
||
|
Other minority owned stores
|
15
|
10-50%
|
|
19-50%
|
|
31,228
|
|
|
34,446
|
|
||
|
|
214
|
|
|
|
|
$
|
70,091
|
|
|
$
|
79,570
|
|
|
|
Number of new unconsolidated joint ventures
|
Number of Stores
|
|
Equity ownership %
|
|
Total initial investment
|
||
|
Year ended December 31, 2017
|
4
|
39
|
|
10.0% - 25.0%
|
|
$
|
13,341
|
|
|
Year ended December 31, 2016
|
8
|
8
|
|
20.0% - 50.0%
|
|
$
|
26,387
|
|
|
Year ended December 31, 2015
|
1
|
1
|
|
50%
|
|
$
|
2,885
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Equity in earnings of VRS
|
$
|
3,562
|
|
|
$
|
2,919
|
|
|
$
|
4,041
|
|
|
Equity in earnings of SP I
|
2,684
|
|
|
2,380
|
|
|
1,951
|
|
|||
|
Equity in earnings of SP II
|
33
|
|
|
—
|
|
|
—
|
|
|||
|
Equity in earnings of PRISA
|
2,430
|
|
|
1,912
|
|
|
1,013
|
|
|||
|
Equity in earnings of ESW II
|
1,210
|
|
|
174
|
|
|
145
|
|
|||
|
Equity in earnings of WCOT
|
1,033
|
|
|
614
|
|
|
569
|
|
|||
|
Equity in earnings of ESW
|
2,502
|
|
|
2,269
|
|
|
1,875
|
|
|||
|
Equity in earnings of ESNPS
|
918
|
|
|
823
|
|
|
633
|
|
|||
|
Equity in earnings of other minority owned stores
|
959
|
|
|
1,804
|
|
|
2,124
|
|
|||
|
|
$
|
15,331
|
|
|
$
|
12,895
|
|
|
$
|
12,351
|
|
|
Notes Payable
|
December 31, 2017
|
|
December 31, 2016
|
|
Fixed Rate
|
|
Variable Rate
|
|
Basis Rate
(2)
|
|
Maturity Dates
|
||||
|
Secured fixed rate notes payable
(1)
|
$
|
2,095,495
|
|
|
$
|
2,297,968
|
|
|
2.6% - 6.1%
|
|
|
|
|
|
September 2018 - February 2030
|
|
Secured variable rate notes payable
(1)
|
717,979
|
|
|
642,970
|
|
|
|
|
3.0% - 3.4%
|
|
LIBOR plus 1.4% - 1.8%
|
|
September 2018 - December 2024
|
||
|
Unsecured fixed rate notes payable
|
600,000
|
|
|
—
|
|
|
3.1% - 4.0%
|
|
|
|
|
|
October 2021 - August 2027
|
||
|
Unsecured variable rate notes payable
|
350,000
|
|
|
300,000
|
|
|
|
|
2.8% - 3.2%
|
|
LIBOR plus 1.3% - 1.7%
|
|
October 2021 - October 2023
|
||
|
Total
|
3,763,474
|
|
|
3,240,938
|
|
|
|
|
|
|
|
|
|
||
|
Less: unamortized debt issuance costs
|
(24,977
|
)
|
|
(27,350
|
)
|
|
|
|
|
|
|
|
|
||
|
Total
|
$
|
3,738,497
|
|
|
$
|
3,213,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
The loans are collateralized by mortgages on real estate assets and the assignment of rents.
|
|||||||||||||||
|
(2)
30-day USD LIBOR
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
||
|
2018
|
$
|
210,085
|
|
|
2019
|
456,117
|
|
|
|
2020
|
930,308
|
|
|
|
2021
|
658,146
|
|
|
|
2022
|
493,493
|
|
|
|
Thereafter
|
1,015,325
|
|
|
|
|
$
|
3,763,474
|
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
||||||||
|
Revolving Lines of Credit
|
Amount Drawn
|
|
Capacity
|
|
Interest Rate
|
|
Origination Date
|
|
Maturity
|
|
Basis Rate
(1)
|
||||
|
Credit Line 1
(2)
|
$
|
19,000
|
|
|
$
|
100,000
|
|
|
3.2%
|
|
6/4/2010
|
|
6/30/2018
|
|
LIBOR plus 1.7%
|
|
Credit Line 2
(3)(4)
|
75,000
|
|
|
500,000
|
|
|
3.0%
|
|
10/14/2016
|
|
10/14/2020
|
|
LIBOR plus 1.4%
|
||
|
|
$
|
94,000
|
|
|
$
|
600,000
|
|
|
|
|
|
|
|
|
|
|
(1) 30-day USD LIBOR
|
|||||||||||||||
|
(2) Secured by mortgages on certain real estate assets. One two-year extension available.
|
|||||||||||||||
|
(3) Unsecured. Two six-month extensions available.
|
|||||||||||||||
|
(4) Basis Rate as of December 31, 2017. Rate is subject to change based on our consolidated leverage ratio.
|
|||||||||||||||
|
Hedge Product
|
|
Range of Notional Amounts
|
|
Strike
|
|
Effective Dates
|
|
Maturity Dates
|
|
Swap Agreements
|
|
$4,873 - $267,431
|
|
1.13% - 3.84%
|
|
10/3/2011 - 4/28/2017
|
|
9/20/2018 - 2/1/2024
|
|
|
Asset / Liability Derivatives
|
||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Derivatives designated as hedging instruments:
|
Fair Value
|
||||||
|
Other assets
|
$
|
38,365
|
|
|
$
|
23,844
|
|
|
Other liabilities
|
$
|
9
|
|
|
$
|
2,447
|
|
|
|
|
Gain (loss) recognized in OCI For the Year Ended December 31,
|
|
Location of amounts reclassified from OCI into income
|
|
Gain (loss) reclassified from OCI For the Year Ended December 31,
|
||||||||||||||||
|
Type
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Swap Agreements
|
|
$
|
8,499
|
|
|
$
|
6,388
|
|
|
Interest expense
|
|
$
|
(8,853
|
)
|
|
$
|
(18,800
|
)
|
|
$
|
(12,487
|
)
|
|
|
Notes payable to Trusts
|
|
Investment Balance
|
|
Maximum exposure to loss
|
|
Difference
|
||||||||
|
Trust
|
$
|
36,083
|
|
|
$
|
1,083
|
|
|
$
|
35,000
|
|
|
$
|
—
|
|
|
Trust II
|
42,269
|
|
|
1,269
|
|
|
41,000
|
|
|
—
|
|
||||
|
Trust III
|
41,238
|
|
|
1,238
|
|
|
40,000
|
|
|
—
|
|
||||
|
Total
|
119,590
|
|
|
3,590
|
|
|
116,000
|
|
|
—
|
|
||||
|
Unamortized debt issuance costs
|
(2,146
|
)
|
|
|
|
|
|
|
|||||||
|
Total notes payable to trusts, net
|
$
|
117,444
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Carrying amount of equity component - 2013 Notes
|
$
|
—
|
|
|
$
|
—
|
|
|
Carrying amount of equity component - 2015 Notes
|
22,597
|
|
|
22,597
|
|
||
|
Carrying amount of equity components
|
$
|
22,597
|
|
|
$
|
22,597
|
|
|
Principal amount of liability component - 2013 Notes
|
$
|
49,259
|
|
|
$
|
63,170
|
|
|
Principal amount of liability component - 2015 Notes
|
575,000
|
|
|
575,000
|
|
||
|
Unamortized discount - equity component - 2013 Notes
|
(315
|
)
|
|
(1,187
|
)
|
||
|
Unamortized discount - equity component - 2015 Notes
|
(12,974
|
)
|
|
(17,355
|
)
|
||
|
Unamortized cash discount - 2013 Notes
|
(74
|
)
|
|
(281
|
)
|
||
|
Unamortized debt issuance costs
|
(6,620
|
)
|
|
(9,033
|
)
|
||
|
Net carrying amount of liability components
|
$
|
604,276
|
|
|
$
|
610,314
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Contractual interest
|
$
|
19,303
|
|
|
$
|
19,483
|
|
|
$
|
9,939
|
|
|
Amortization of discount
|
5,103
|
|
|
4,980
|
|
|
3,310
|
|
|||
|
Total interest expense recognized
|
$
|
24,406
|
|
|
$
|
24,463
|
|
|
$
|
13,249
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Principal amount repurchased
|
$
|
13,911
|
|
|
$
|
22,194
|
|
|
$
|
164,636
|
|
|
|
|
|
|
|
|
||||||
|
Amount allocated to:
|
|
|
|
|
|
||||||
|
Extinguishment of liability component
|
$
|
13,692
|
|
|
$
|
21,363
|
|
|
$
|
157,100
|
|
|
Reacquisition of equity component
|
6,350
|
|
|
13,898
|
|
|
70,112
|
|
|||
|
Total consideration paid for repurchase
|
$
|
20,042
|
|
|
$
|
35,261
|
|
|
$
|
227,212
|
|
|
Exchangeable senior notes repurchased
|
$
|
13,911
|
|
|
$
|
22,194
|
|
|
$
|
164,636
|
|
|
Extinguishment of liability component
|
(13,692
|
)
|
|
(21,363
|
)
|
|
(157,100
|
)
|
|||
|
Discount on exchangeable senior notes
|
(184
|
)
|
|
(788
|
)
|
|
(6,931
|
)
|
|||
|
Related debt issuance costs
|
(35
|
)
|
|
(43
|
)
|
|
(605
|
)
|
|||
|
Gain/(loss) on repurchase
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
Entity
|
|
Type
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
PRISA
|
|
Affiliated real estate joint ventures
|
|
$
|
6,303
|
|
|
$
|
6,117
|
|
|
$
|
5,809
|
|
|
SP I
|
|
Affiliated real estate joint ventures
|
|
1,450
|
|
|
1,397
|
|
|
1,312
|
|
|||
|
WCOT
|
|
Affiliated real estate joint ventures
|
|
1,159
|
|
|
1,819
|
|
|
1,799
|
|
|||
|
VRS
|
|
Affiliated real estate joint ventures
|
|
1,038
|
|
|
1,053
|
|
|
1,398
|
|
|||
|
ESNPS
|
|
Affiliated real estate joint ventures
|
|
645
|
|
|
620
|
|
|
584
|
|
|||
|
ESW
|
|
Affiliated real estate joint ventures
|
|
590
|
|
|
555
|
|
|
515
|
|
|||
|
ESW II
|
|
Affiliated real estate joint ventures
|
|
502
|
|
|
482
|
|
|
452
|
|
|||
|
PRISA II
|
|
Affiliated real estate joint ventures
|
|
—
|
|
|
3,469
|
|
|
4,703
|
|
|||
|
Other
|
|
Franchisees, third parties and other
|
|
27,692
|
|
|
24,330
|
|
|
17,589
|
|
|||
|
|
|
|
|
$
|
39,379
|
|
|
$
|
39,842
|
|
|
$
|
34,161
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Mortgage notes receivable
|
|
$
|
—
|
|
|
$
|
15,860
|
|
|
Other receivables from stores
|
|
2,847
|
|
|
751
|
|
||
|
|
|
$
|
2,847
|
|
|
$
|
16,611
|
|
|
|
For the Year Ended December 31,
|
||||||||
|
|
2017
|
2016
|
2015
|
||||||
|
OP Units redeemed for common stock
|
—
|
|
23,850
|
|
787,850
|
|
|||
|
OP Units redeemed for cash
|
33,896
|
|
6,760
|
|
—
|
|
|||
|
Cash paid for OP Units redeemed
|
$
|
2,510
|
|
$
|
506
|
|
$
|
—
|
|
|
OP Units issued in conjunction with acquisitions
|
90,228
|
|
93,569
|
|
2,043,613
|
|
|||
|
Value of OP Units issued in conjunction with acquisitions
|
$
|
7,618
|
|
$
|
7,247
|
|
$
|
142,399
|
|
|
Options
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value as of December 31, 2017
|
|||
|
Outstanding at December 31, 2014
|
568,727
|
|
|
$
|
16.62
|
|
|
|
|
|
|
Granted
|
89,575
|
|
|
69.93
|
|
|
|
|
|
|
|
Exercised
|
(79,974
|
)
|
|
18.79
|
|
|
|
|
|
|
|
Forfeited
|
(5,699
|
)
|
|
39.83
|
|
|
|
|
|
|
|
Outstanding at December 31, 2015
|
572,629
|
|
|
$
|
24.42
|
|
|
|
|
|
|
Granted
|
35,800
|
|
|
85.99
|
|
|
|
|
|
|
|
Exercised
|
(97,855
|
)
|
|
14.75
|
|
|
|
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Outstanding at December 31, 2016
|
510,574
|
|
|
$
|
30.60
|
|
|
|
|
|
|
Exercised
|
(38,418
|
)
|
|
32.94
|
|
|
|
|
|
|
|
Outstanding at December 31, 2017
|
472,156
|
|
|
$
|
30.41
|
|
|
3.71
|
|
$26,934
|
|
Vested and Expected to Vest
|
468,601
|
|
|
$
|
30.05
|
|
|
3.68
|
|
$26,897
|
|
Ending Exercisable
|
394,363
|
|
|
$
|
21.86
|
|
|
2.96
|
|
$25,864
|
|
|
For the Year Ended December 31,
|
||||
|
|
2016
|
|
2015
|
||
|
Expected volatility
|
37.0
|
%
|
|
38.0
|
%
|
|
Dividend yield
|
3.6
|
%
|
|
3.6
|
%
|
|
Risk-free interest rate
|
1.3
|
%
|
|
1.5
|
%
|
|
Average expected term (years)
|
5
|
|
|
5
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
|
Exercise Price
|
|
Shares
|
|
Weighted Average Remaining Contractual Life
|
|
Weighted Average Exercise Price
|
|
Shares
|
|
Weighted Average Exercise Price
|
||||||
|
$6.22 - $6.22
|
|
157,750
|
|
|
1.13
|
|
$
|
6.22
|
|
|
157,750
|
|
|
$
|
6.22
|
|
|
$11.59 - $12.21
|
|
105,480
|
|
|
2.17
|
|
12.04
|
|
|
105,480
|
|
|
12.04
|
|
||
|
$19.6 - $65.36
|
|
105,986
|
|
|
5.20
|
|
39.89
|
|
|
89,629
|
|
|
36.47
|
|
||
|
$65.45 - $73.52
|
|
67,140
|
|
|
7.47
|
|
71.46
|
|
|
32,550
|
|
|
71.65
|
|
||
|
$85.99 - $85.99
|
|
35,800
|
|
|
8.15
|
|
85.99
|
|
|
8,954
|
|
|
85.99
|
|
||
|
$6.22-$85.99
|
|
472,156
|
|
|
3.71
|
|
$
|
30.41
|
|
|
394,363
|
|
|
$
|
21.86
|
|
|
Restricted Stock Grants
|
Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|||
|
Unreleased at December 31, 2014
|
291,749
|
|
|
$
|
37.73
|
|
|
Granted
|
174,558
|
|
|
69.18
|
|
|
|
Released
|
(129,808
|
)
|
|
34.86
|
|
|
|
Cancelled
|
(18,090
|
)
|
|
44.54
|
|
|
|
Unreleased at December 31, 2015
|
318,409
|
|
|
$
|
55.75
|
|
|
Granted
|
119,931
|
|
|
87.61
|
|
|
|
Released
|
(128,808
|
)
|
|
50.05
|
|
|
|
Cancelled
|
(9,947
|
)
|
|
67.36
|
|
|
|
Unreleased at December 31, 2016
|
299,585
|
|
|
$
|
70.57
|
|
|
Granted
|
95,392
|
|
|
74.49
|
|
|
|
Released
|
(120,323
|
)
|
|
63.95
|
|
|
|
Cancelled
|
(8,179
|
)
|
|
77.25
|
|
|
|
Unreleased at December 31, 2017
|
266,475
|
|
|
$
|
74.76
|
|
|
Performance-based Stock Units
|
|
Units
|
|
Weighted-Average Grant-Date Fair Value
|
|||
|
Unvested at December 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
30,071
|
|
|
83.84
|
|
|
|
Unvested at December 31, 2017
|
|
30,071
|
|
|
83.84
|
|
|
|
|
|
|
|
|
|||
|
|
For the Year Ended December 31, 2017
|
||||||||||
|
|
Federal
|
|
State
|
|
Total
|
||||||
|
Current expense
|
$
|
5,677
|
|
|
$
|
1,662
|
|
|
$
|
7,339
|
|
|
Tax credits/true-up
|
(5,573
|
)
|
|
(383
|
)
|
|
(5,956
|
)
|
|||
|
Change in deferred expense
|
1,700
|
|
|
542
|
|
|
2,242
|
|
|||
|
Total tax expense
|
$
|
1,804
|
|
|
$
|
1,821
|
|
|
$
|
3,625
|
|
|
|
For the Year Ended December 31, 2016
|
||||||||||
|
|
Federal
|
|
State
|
|
Total
|
||||||
|
Current expense
|
$
|
14,627
|
|
|
$
|
2,368
|
|
|
$
|
16,995
|
|
|
Tax credits/true-up
|
(312
|
)
|
|
—
|
|
|
(312
|
)
|
|||
|
Change in deferred benefit
|
(369
|
)
|
|
(467
|
)
|
|
(836
|
)
|
|||
|
Total tax expense
|
$
|
13,946
|
|
|
$
|
1,901
|
|
|
$
|
15,847
|
|
|
|
For the Year Ended December 31, 2015
|
||||||||||
|
|
Federal
|
|
State
|
|
Total
|
||||||
|
Current expense
|
$
|
3,736
|
|
|
$
|
1,640
|
|
|
$
|
5,376
|
|
|
Tax credits/true-up
|
274
|
|
|
—
|
|
|
274
|
|
|||
|
Change in deferred expense (benefit)
|
7,016
|
|
|
(1,518
|
)
|
|
5,498
|
|
|||
|
Total tax expense
|
$
|
11,026
|
|
|
$
|
122
|
|
|
$
|
11,148
|
|
|
|
For the Year Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Expected tax at statutory rate
|
$
|
186,274
|
|
|
35.0
|
%
|
|
$
|
144,708
|
|
|
35.0
|
%
|
|
$
|
77,151
|
|
|
35.0
|
%
|
|
Non-taxable REIT income
|
(170,811
|
)
|
|
(32.1
|
)%
|
|
(131,112
|
)
|
|
(31.7
|
)%
|
|
(67,084
|
)
|
|
(30.4
|
)%
|
|||
|
State and local tax expense - net of federal benefit
|
2,306
|
|
|
0.4
|
%
|
|
2,399
|
|
|
0.6
|
%
|
|
1,249
|
|
|
0.6
|
%
|
|||
|
Change in valuation allowance
|
159
|
|
|
—
|
%
|
|
(845
|
)
|
|
(0.2
|
)%
|
|
(624
|
)
|
|
(0.3
|
)%
|
|||
|
Tax credits/true-up
|
(5,956
|
)
|
|
(1.1
|
)%
|
|
(312
|
)
|
|
(0.1
|
)%
|
|
274
|
|
|
0.1
|
%
|
|||
|
Remeasurement of deferred balances
|
(8,460
|
)
|
|
(1.6
|
)%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Miscellaneous
|
113
|
|
|
—
|
%
|
|
1,009
|
|
|
0.2
|
%
|
|
182
|
|
|
0.1
|
%
|
|||
|
Total provision
|
$
|
3,625
|
|
|
0.6
|
%
|
|
$
|
15,847
|
|
|
3.8
|
%
|
|
$
|
11,148
|
|
|
5.1
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Fixed assets
|
$
|
(15,271
|
)
|
|
$
|
(16,488
|
)
|
|
Other
|
(108
|
)
|
|
(201
|
)
|
||
|
State deferred taxes
|
(2,822
|
)
|
|
(1,242
|
)
|
||
|
Total deferred tax liabilities
|
(18,201
|
)
|
|
(17,931
|
)
|
||
|
|
|
|
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Captive insurance subsidiary
|
252
|
|
|
413
|
|
||
|
Accrued liabilities
|
873
|
|
|
2,741
|
|
||
|
Stock compensation
|
1,287
|
|
|
1,713
|
|
||
|
Solar credit
|
43
|
|
|
—
|
|
||
|
Other
|
57
|
|
|
1,548
|
|
||
|
SmartStop TRS
|
219
|
|
|
365
|
|
||
|
State deferred taxes
|
7,802
|
|
|
6,078
|
|
||
|
Total deferred tax assets
|
10,533
|
|
|
12,858
|
|
||
|
|
|
|
|
||||
|
Valuation allowance
|
(4,924
|
)
|
|
(4,765
|
)
|
||
|
|
|
|
|
||||
|
Net deferred income tax liabilities
|
$
|
(12,592
|
)
|
|
$
|
(9,838
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Self-storage operations
|
$
|
967,229
|
|
|
$
|
864,742
|
|
|
$
|
676,138
|
|
|
Tenant reinsurance
|
98,401
|
|
|
87,291
|
|
|
71,971
|
|
|||
|
Total segment revenues
|
$
|
1,065,630
|
|
|
$
|
952,033
|
|
|
$
|
748,109
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Self-storage operations
|
$
|
271,974
|
|
|
$
|
250,005
|
|
|
$
|
203,965
|
|
|
Tenant reinsurance
|
19,173
|
|
|
15,555
|
|
|
13,033
|
|
|||
|
Total segment operating expenses
|
$
|
291,147
|
|
|
$
|
265,560
|
|
|
$
|
216,998
|
|
|
|
|
|
|
|
|
||||||
|
Net operating income:
|
|
|
|
|
|
||||||
|
Self-storage operations
|
$
|
695,255
|
|
|
$
|
614,737
|
|
|
$
|
472,173
|
|
|
Tenant reinsurance
|
79,228
|
|
|
71,736
|
|
|
58,938
|
|
|||
|
Total segment net operating income
|
$
|
774,483
|
|
|
$
|
686,473
|
|
|
$
|
531,111
|
|
|
|
|
|
|
|
|
||||||
|
Total segment net operating income
|
$
|
774,483
|
|
|
$
|
686,473
|
|
|
$
|
531,111
|
|
|
Other components of net income (loss):
|
|
|
|
|
|
||||||
|
Property management fees and other income
|
39,379
|
|
|
39,842
|
|
|
34,161
|
|
|||
|
General and administrative expense
|
(78,961
|
)
|
|
(81,806
|
)
|
|
(67,758
|
)
|
|||
|
Depreciation and amortization expense
|
(193,296
|
)
|
|
(182,560
|
)
|
|
(133,457
|
)
|
|||
|
Acquisition and other related costs
(1)
|
—
|
|
|
(12,111
|
)
|
|
(69,401
|
)
|
|||
|
Gain (loss) on real estate transactions, earnout
from prior acquisition and sale of other assets |
112,789
|
|
|
8,465
|
|
|
1,501
|
|
|||
|
Interest expense
|
(153,511
|
)
|
|
(133,479
|
)
|
|
(95,682
|
)
|
|||
|
Non-cash interest expense related to the amortization of
discount on equity component of exchangeable senior notes |
(5,103
|
)
|
|
(4,980
|
)
|
|
(3,310
|
)
|
|||
|
Interest income
|
3,801
|
|
|
6,148
|
|
|
3,461
|
|
|||
|
Interest income on note receivable from Preferred Operating
Partnership unit holder |
2,935
|
|
|
4,850
|
|
|
4,850
|
|
|||
|
Equity in earnings of unconsolidated real estate ventures
|
15,331
|
|
|
12,895
|
|
|
12,351
|
|
|||
|
Equity in earnings of unconsolidated real estate ventures - gain
on sale of real estate assets and purchase of partners' interests |
—
|
|
|
69,199
|
|
|
2,857
|
|
|||
|
Income tax expense
|
(3,625
|
)
|
|
(15,847
|
)
|
|
(11,148
|
)
|
|||
|
Net income
|
$
|
514,222
|
|
|
$
|
397,089
|
|
|
$
|
209,536
|
|
|
Less than 1 year
|
$
|
8,015
|
|
|
Year 2
|
7,521
|
|
|
|
Year 3
|
7,566
|
|
|
|
Year 4
|
7,448
|
|
|
|
Year 5
|
7,147
|
|
|
|
Thereafter
|
114,729
|
|
|
|
|
$
|
152,426
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
December 31, 2017
|
||||||||
|
Revenues
|
$
|
263,008
|
|
|
$
|
276,003
|
|
|
$
|
284,156
|
|
|
$
|
281,842
|
|
|
Cost of operations
|
138,805
|
|
|
139,596
|
|
|
144,275
|
|
|
140,728
|
|
||||
|
Revenues less cost of operations
|
$
|
124,203
|
|
|
$
|
136,407
|
|
|
$
|
139,881
|
|
|
$
|
141,114
|
|
|
Net income
|
$
|
89,734
|
|
|
$
|
94,098
|
|
|
$
|
101,075
|
|
|
$
|
229,315
|
|
|
Net income attributable to common stockholders
|
$
|
82,282
|
|
|
$
|
87,006
|
|
|
$
|
93,764
|
|
|
$
|
215,983
|
|
|
Earnings per common share—basic
|
$
|
0.65
|
|
|
$
|
0.69
|
|
|
$
|
0.74
|
|
|
$
|
1.71
|
|
|
Earnings per common share—diluted
|
$
|
0.64
|
|
|
$
|
0.69
|
|
|
$
|
0.74
|
|
|
$
|
1.69
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31, 2016
|
|
June 30, 2016
|
|
September 30, 2016
|
|
December 31, 2016
|
||||||||
|
Revenues
|
$
|
229,403
|
|
|
$
|
244,273
|
|
|
$
|
257,183
|
|
|
$
|
261,016
|
|
|
Cost of operations
|
135,775
|
|
|
133,971
|
|
|
134,459
|
|
|
137,832
|
|
||||
|
Revenues less cost of operations
|
$
|
93,628
|
|
|
$
|
110,302
|
|
|
$
|
122,724
|
|
|
$
|
123,184
|
|
|
Net income
|
$
|
89,407
|
|
|
$
|
90,040
|
|
|
$
|
127,226
|
|
|
$
|
90,416
|
|
|
Net income attributable to common stockholders
|
$
|
82,592
|
|
|
$
|
83,044
|
|
|
$
|
118,088
|
|
|
$
|
82,403
|
|
|
Earnings per common share—basic
|
$
|
0.66
|
|
|
$
|
0.66
|
|
|
$
|
0.94
|
|
|
$
|
0.65
|
|
|
Earnings per common share—diluted
|
$
|
0.66
|
|
|
$
|
0.66
|
|
|
$
|
0.93
|
|
|
$
|
0.65
|
|
|
|
|
|
|
Building and Improvements Intial Cost
|
Adjustments and Costs Subsequent to Acquisition
|
Gross carrying amount at December 31, 2017
|
|
||||||||||||||||||
|
Self - Storage Facilities by State:
|
Store Count
|
|
Land Intial Cost
|
|
Building and Improvements
|
|
Accumulated Depreciation
|
||||||||||||||||||
|
Debt
|
Land
|
Total
|
|||||||||||||||||||||||
|
AL
|
8
|
$
|
28,937
|
|
$
|
7,690
|
|
$
|
42,770
|
|
$
|
2,749
|
|
$
|
7,691
|
|
$
|
45,518
|
|
$
|
53,209
|
|
$
|
5,629
|
|
|
AZ
|
22
|
39,996
|
|
24,250
|
|
109,844
|
|
7,614
|
|
24,248
|
|
117,460
|
|
141,708
|
|
16,873
|
|
||||||||
|
CA
|
145
|
669,690
|
|
449,865
|
|
1,050,646
|
|
82,601
|
|
450,072
|
|
1,133,040
|
|
1,583,112
|
|
194,614
|
|
||||||||
|
CO
|
13
|
28,411
|
|
9,785
|
|
45,004
|
|
12,959
|
|
9,972
|
|
57,776
|
|
67,748
|
|
14,611
|
|
||||||||
|
CT
|
7
|
14,364
|
|
9,875
|
|
50,966
|
|
3,351
|
|
9,874
|
|
54,318
|
|
64,192
|
|
6,657
|
|
||||||||
|
FL
|
82
|
325,016
|
|
141,187
|
|
532,262
|
|
41,778
|
|
142,081
|
|
573,146
|
|
715,227
|
|
97,830
|
|
||||||||
|
GA
|
55
|
124,373
|
|
70,611
|
|
334,343
|
|
19,789
|
|
70,602
|
|
354,141
|
|
424,743
|
|
37,953
|
|
||||||||
|
HI
|
9
|
39,041
|
|
17,663
|
|
133,870
|
|
4,703
|
|
17,663
|
|
138,573
|
|
156,236
|
|
17,887
|
|
||||||||
|
IL
|
31
|
75,753
|
|
44,427
|
|
225,423
|
|
19,708
|
|
43,449
|
|
246,109
|
|
289,558
|
|
28,278
|
|
||||||||
|
IN
|
15
|
16,511
|
|
12,447
|
|
58,247
|
|
4,728
|
|
12,447
|
|
62,975
|
|
75,422
|
|
7,870
|
|
||||||||
|
KS
|
1
|
—
|
|
366
|
|
1,897
|
|
491
|
|
366
|
|
2,388
|
|
2,754
|
|
916
|
|
||||||||
|
KY
|
10
|
31,023
|
|
7,914
|
|
61,852
|
|
4,099
|
|
7,914
|
|
65,951
|
|
73,865
|
|
7,675
|
|
||||||||
|
LA
|
2
|
8,731
|
|
6,114
|
|
8,541
|
|
1,252
|
|
6,115
|
|
9,792
|
|
15,907
|
|
3,615
|
|
||||||||
|
MA
|
41
|
109,919
|
|
61,040
|
|
217,696
|
|
34,110
|
|
61,221
|
|
251,625
|
|
312,846
|
|
63,898
|
|
||||||||
|
MD
|
32
|
144,812
|
|
99,147
|
|
284,253
|
|
12,225
|
|
98,419
|
|
297,206
|
|
395,625
|
|
53,154
|
|
||||||||
|
MI
|
6
|
2,785
|
|
7,657
|
|
38,777
|
|
1,865
|
|
7,657
|
|
40,642
|
|
48,299
|
|
2,744
|
|
||||||||
|
MN
|
1
|
—
|
|
1,528
|
|
16,030
|
|
240
|
|
1,528
|
|
16,270
|
|
17,798
|
|
523
|
|
||||||||
|
MO
|
5
|
14,671
|
|
4,129
|
|
15,444
|
|
2,977
|
|
4,086
|
|
18,464
|
|
22,550
|
|
6,143
|
|
||||||||
|
MS
|
3
|
—
|
|
2,420
|
|
20,849
|
|
1,338
|
|
2,420
|
|
22,187
|
|
24,607
|
|
1,342
|
|
||||||||
|
NC
|
16
|
30,490
|
|
28,298
|
|
91,659
|
|
3,300
|
|
28,296
|
|
94,961
|
|
123,257
|
|
5,391
|
|
||||||||
|
NH
|
2
|
6,109
|
|
754
|
|
4,054
|
|
1,011
|
|
817
|
|
5,002
|
|
5,819
|
|
2,074
|
|
||||||||
|
NJ
|
55
|
206,391
|
|
117,000
|
|
490,627
|
|
29,396
|
|
117,447
|
|
519,576
|
|
637,023
|
|
97,042
|
|
||||||||
|
NM
|
10
|
11,513
|
|
22,889
|
|
61,575
|
|
3,521
|
|
22,889
|
|
65,096
|
|
87,985
|
|
5,103
|
|
||||||||
|
NV
|
14
|
28,990
|
|
15,252
|
|
74,376
|
|
3,562
|
|
15,252
|
|
77,938
|
|
93,190
|
|
5,834
|
|
||||||||
|
NY
|
22
|
117,779
|
|
121,479
|
|
232,875
|
|
20,664
|
|
122,215
|
|
252,803
|
|
375,018
|
|
44,859
|
|
||||||||
|
OH
|
16
|
37,286
|
|
16,677
|
|
40,923
|
|
5,295
|
|
16,676
|
|
46,219
|
|
62,895
|
|
9,769
|
|
||||||||
|
OR
|
6
|
31,070
|
|
7,906
|
|
39,576
|
|
1,116
|
|
7,906
|
|
40,692
|
|
48,598
|
|
5,261
|
|
||||||||
|
PA
|
16
|
29,140
|
|
22,176
|
|
123,544
|
|
8,138
|
|
21,468
|
|
132,390
|
|
153,858
|
|
16,058
|
|
||||||||
|
RI
|
2
|
7,852
|
|
3,191
|
|
6,926
|
|
946
|
|
3,191
|
|
7,872
|
|
11,063
|
|
2,426
|
|
||||||||
|
SC
|
23
|
44,315
|
|
37,075
|
|
135,760
|
|
8,265
|
|
37,076
|
|
144,024
|
|
181,100
|
|
14,133
|
|
||||||||
|
TN
|
17
|
48,717
|
|
25,938
|
|
91,497
|
|
6,246
|
|
25,938
|
|
97,743
|
|
123,681
|
|
12,135
|
|
||||||||
|
TX
|
97
|
291,418
|
|
166,643
|
|
629,982
|
|
43,395
|
|
166,625
|
|
673,395
|
|
840,020
|
|
71,866
|
|
||||||||
|
UT
|
10
|
21,938
|
|
9,008
|
|
39,295
|
|
9,636
|
|
9,008
|
|
48,931
|
|
57,939
|
|
7,515
|
|
||||||||
|
VA
|
44
|
204,498
|
|
132,362
|
|
390,878
|
|
13,872
|
|
132,363
|
|
404,749
|
|
537,112
|
|
44,694
|
|
||||||||
|
WA
|
8
|
32,080
|
|
12,528
|
|
47,645
|
|
1,791
|
|
12,530
|
|
49,434
|
|
61,964
|
|
8,581
|
|
||||||||
|
DC
|
1
|
9,304
|
|
14,394
|
|
18,172
|
|
326
|
|
14,394
|
|
18,498
|
|
32,892
|
|
812
|
|
||||||||
|
Other corporate assets
|
|
—
|
|
—
|
|
2,202
|
|
97,501
|
|
—
|
|
99,703
|
|
99,703
|
|
25,948
|
|
||||||||
|
Intangible tenant relationships and lease rights
|
|
—
|
|
—
|
|
126,819
|
|
—
|
|
—
|
|
126,819
|
|
126,819
|
|
112,347
|
|
||||||||
|
Construction in Progress/Undeveloped Land
|
|
—
|
|
17,874
|
|
—
|
|
29,275
|
|
13,245
|
|
33,904
|
|
47,149
|
|
—
|
|
||||||||
|
Totals
|
847
|
$
|
2,832,923
|
|
$
|
1,749,559
|
|
$
|
5,897,098
|
|
$
|
545,834
|
|
$
|
1,745,161
|
|
$
|
6,447,330
|
|
$
|
8,192,491
|
|
$
|
1,060,060
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating facilities
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
7,649,448
|
|
|
$
|
6,392,487
|
|
|
$
|
4,722,162
|
|
|
Acquisitions
|
628,391
|
|
|
1,159,304
|
|
|
1,609,608
|
|
|||
|
Improvements
|
71,090
|
|
|
92,480
|
|
|
46,696
|
|
|||
|
Transfers from construction in progress
|
19,079
|
|
|
26,400
|
|
|
19,971
|
|
|||
|
Dispositions and other
|
(209,267
|
)
|
|
(21,223
|
)
|
|
(5,950
|
)
|
|||
|
Balance at end of year
|
$
|
8,158,741
|
|
|
$
|
7,649,448
|
|
|
$
|
6,392,487
|
|
|
Accumulated depreciation:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
900,861
|
|
|
$
|
728,087
|
|
|
$
|
604,336
|
|
|
Depreciation expense
|
185,903
|
|
|
174,906
|
|
|
123,751
|
|
|||
|
Dispositions and other
|
(26,704
|
)
|
|
(2,132
|
)
|
|
—
|
|
|||
|
Balance at end of year
|
$
|
1,060,060
|
|
|
$
|
900,861
|
|
|
$
|
728,087
|
|
|
Real estate under development/redevelopment:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
21,860
|
|
|
$
|
24,909
|
|
|
$
|
17,870
|
|
|
Current development
|
33,484
|
|
|
23,404
|
|
|
27,010
|
|
|||
|
Transfers to operating facilities
|
(19,079
|
)
|
|
(26,400
|
)
|
|
(19,971
|
)
|
|||
|
Dispositions and other
|
(2,515
|
)
|
|
(53
|
)
|
|
—
|
|
|||
|
Balance at end of year
|
$
|
33,750
|
|
|
$
|
21,860
|
|
|
$
|
24,909
|
|
|
Net real estate assets
|
$
|
7,132,431
|
|
|
$
|
6,770,447
|
|
|
$
|
5,689,309
|
|
|
(i)
|
Disclosure Controls and Procedures
|
|
(ii)
|
Internal Control over Financial Reporting
|
|
(a)
|
Management’s Report on Internal Control over Financial Reporting
|
|
(b)
|
Attestation Report of the Registered Public Accounting Firm
|
|
(c)
|
Changes in Internal Control over Financial Reporting
|
|
(a)
|
Documents filed as part of this report:
|
|
Exhibit
Number
|
|
Description
|
|
|
Purchase and Sale Agreement, dated May 5, 2005 by and among Security Capital Self Storage Incorporated, as seller and Extra Space Storage LLC, PRISA Self Storage LLC, PRISA II Self Storage LLC, PRISA III Self Storage LLC, VRS Self Storage LLC, WCOT Self Storage LLC and Extra Space Storage LP, as purchaser parties and The Prudential Insurance Company of America (incorporated by reference to Exhibit 2.1 of Form 8-K filed on May 11, 2005).
|
|
|
|
Agreement and Plan of Merger, dated as of June 15, 2015, among Extra Space Storage Inc., Extra Space Storage LP, Edgewater REIT Acquisition (MD) LLC, Edgewater Partnership Acquisition (DE) LLC, SmartStop Self Storage, Inc. and SmartStop Self Storage Operating Partnership, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K filed on June 15, 2015).
|
|
|
|
Amendment No. 1 to Agreement and Plan of Merger, dated as of July 16, 2015, among Extra Space Storage Inc., Extra Space Storage LP, Edgewater REIT Acquisition (MD) LLC, Edgewater Partnership Acquisition (DE) LLC, SmartStop Self Storage, Inc. and SmartStop Self Storage Operating Partnership, L.P. (incorporated by reference to Exhibit 2.1 of Form 8-K filed on July 16, 2015).
|
|
|
|
Amended and Restated Articles of Incorporation of Extra Space Storage Inc.(1)
|
|
|
|
Articles of Amendment of Extra Space Storage Inc., dated September 28, 2007 (incorporated by reference to Exhibit 3.1 of Form 8-K filed on October 3, 2007).
|
|
|
|
Articles of Amendment of Extra Space Storage Inc., dated August 29, 2013 (incorporated by reference to Exhibit 3.1 of Form 8-K filed on August 29, 2013).
|
|
|
|
Amended and Restated Bylaws of Extra Space Storage Inc.(incorporated by reference to Exhibit 3.1 of Form 8-K filed on May 26, 2009)
|
|
|
|
Amendment No. 1 to Amended and Restated Bylaws of Extra Space Storage Inc. (incorporated by reference to Exhibit 3.1 of Form 8-K filed December 23, 2014).
|
|
|
|
Fourth Amended and Restated Agreement of Limited Partnership of Extra Space Storage LP (incorporated by reference to Exhibit 10.1 of Form 8-K filed on December 6, 2013).
|
|
|
|
Declaration of Trust of ESS Holdings Business Trust II.(1)
|
|
|
|
Junior Subordinated Indenture dated as of July 27, 2005, between Extra Space Storage LP and JPMorgan Chase Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Form 8-K filed on August 2, 2005).
|
|
|
|
Amended and Restated Trust Agreement, dated as of July 27, 2005, among Extra Space Storage LP, as depositor and JPMorgan Chase Bank, National Association, as property trustee, Chase Bank USA, National Association, as Delaware trustee, the Administrative Trustees named therein and the holders of undivided beneficial interest in the assets of ESS Statutory Trust III (incorporated by reference to Exhibit 4.2 of Form 8-K filed on August 2, 2005).
|
|
|
|
Junior Subordinated Note (incorporated by reference to Exhibit 4.3 of Form 10-K filed on February 26, 2010)
|
|
|
|
Trust Preferred Security Certificates (incorporated by reference to Exhibit 4.4 of Form 10-K filed on February 26, 2010)
|
|
|
|
Indenture, dated June 21, 2013, among Extra Space Storage LP, Extra Space Storage Inc. and Wells Fargo Bank, National Association, as trustee, including the form of 2.375% Exchangeable Senior Notes due 2033 and form of guarantee (incorporated by reference to Exhibit 4.1 of Form 8-K filed on June 21, 2013).
|
|
|
|
Indenture, dated September 21, 2015, among Extra Space Storage LP, as issuer, Extra Space Storage Inc., as guarantor, and Wells Fargo Bank, National Association, as trustee, including the form of 3.125% Exchangeable Senior Notes due 2035 and the form of guarantee (incorporated by reference to Exhibit 4.1 of Form 8-K filed on September 21, 2015).
|
|
|
|
Registration Rights Agreement, by and among Extra Space Storage Inc. and the parties listed on Schedule I thereto.(1)
|
|
|
Exhibit
Number
|
|
Description
|
|
|
Joint Venture Agreement, dated June 1, 2004, by and between Extra Space Storage LLC and Prudential Financial, Inc.(1)
|
|
|
|
Registration Rights Agreement, dated June 20, 2005, among Extra Space Storage Inc. and the investors named therein (incorporated by reference to Exhibit 10.2 of Form 8-K filed on June 24, 2005).
|
|
|
|
Purchase Agreement, dated as of July 27, 2005, among Extra Space Storage LP, ESS Statutory Trust III and the Purchaser named therein (incorporated by reference to Exhibit 10.1 of Form 8-K filed on August 2, 2005).
|
|
|
|
Registration Rights Agreement, dated March 27, 2007, among Extra Space Storage LP, Extra Space Storage Inc., Citigroup Global Markets Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated (incorporated by reference to Exhibit 10.1 of Form 8-K filed on March 28, 2007).
|
|
|
|
Promissory Note, dated June 25, 2007, among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.2 of Form 8-K filed on June 26, 2007).
|
|
|
|
Pledge Agreement, dated June 25, 2007, among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.3 of Form 8-K filed on June 26, 2007).
|
|
|
|
Registration Rights Agreement among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe. (incorporated by reference to Exhibit 10.26 of Form 10-K filed on February 26, 2010)
|
|
|
|
Membership Interest Purchase Agreement, dated as of April 13, 2012, between Extra Space Properties Sixty Three LLC and PRISA III Co-Investment LLC (incorporated by reference to Exhibit 10.1 of Form 8-K filed on April 16, 2012).
|
|
|
|
Extra Space Storage Inc. Executive Change in Control Plan (incorporated by reference to Exhibit 10.1 of Form 8-K filed on August 31, 2010).
|
|
|
|
Registration Rights Agreement, dated June 21, 2013, among Extra Space Storage LP, Extra Space Storage Inc., Citigroup Global Markets Inc. and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 10.1 of Form 8-K filed on June 21, 2013).
|
|
|
|
Letter Agreement, dated as of November 22, 2013, amending the Contribution Agreement, dated June 15, 2007, among Extra Space Storage LP and various limited partnerships affiliated with AAAAA Rent-A-Space, and the Promissory Note, dated June 25, 2007, among Extra Space Storage LP, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.1 of Form 10-Q filed on May 8, 2014).
|
|
|
|
Letter Agreement, dated April 18, 2017, amending the Promissory Note and Waiving a Portion of the Series A Preferred Priority Return, among Extra Space Storage LP, ESS Holdings Business Trust I, H. James Knuppe and Barbara Knuppe (incorporated by reference to Exhibit 10.1 of Form 10-Q filed on May 5, 2017).
|
|
|
|
2015 Incentive Award Plan (incorporated by reference to the Definitive Proxy Statement on Schedule 14A filed on April 14, 2015)
|
|
|
|
Registration Rights Agreement, dated September 21, 2015, among Extra Space Storage LP, Extra Space Storage Inc., Citigroup Global Markets Inc. and Wells Fargo Securities, LLC, as representatives of the initial purchasers (incorporated by reference to Exhibit 10.1 of Form 8-K filed on September 21, 2015).
|
|
|
|
Credit Agreement, dated as of October 14, 2016, by and among Extra Space Storage Inc., Extra Space Storage LP, U.S. Bank National Association, as administrative agent, certain other financial institutions acting as syndication agents, documentation agents, senior management agents and lead arrangers and book runners, and certain lenders party thereto (incorporated by reference to Exhibit 10.1 of Form 8-K filed on October 17, 2016).
|
|
|
|
2004 Long-Term Compensation Incentive Plan as amended and restated effective March 25, 2008 (incorporated by reference to the Definitive Proxy Statement on Schedule 14A filed on April 14, 2008)
|
|
|
|
Form of 2004 Long Term Incentive Compensation Plan Option Award Agreement for Employees with employment agreements. (incorporated by reference to Exhibit 10.11 of Form 10-K filed on February 26, 2010)
|
|
|
|
Form of 2004 Long Term Incentive Compensation Plan Option Award Agreement for employees without employment agreements. (incorporated by reference to Exhibit 10.12 of Form 10-K filed on February 26, 2010)
|
|
|
|
Form of 2004 Non-Employee Directors Share Plan Option Award Agreement for Directors. (incorporated by reference to Exhibit 10.13 of Form 10-K filed on February 26, 2010)
|
|
|
|
2004 Long Term Incentive Compensation Plan Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.2 of Form 10-Q filed on November 7, 2007).
|
|
|
|
First Amendment to Extra Space Storage Inc. 2004 Non-Employee Directors’ Share Plan (incorporated by reference to Exhibit 10.4 of Form 10-Q filed on November 7, 2007).
|
|
|
|
Extra Space Storage 2004 Non-Employee Directors’ Share Plan (incorporated by reference to Exhibit 10.22 of Form 10-K/A filed on March 20, 2007).
|
|
|
|
Note Purchase Agreement, dated as of June 29, 2017, by and among Extra Space Storage Inc., Extra Space Storage LP and the purchasers named therein (incorporated by reference to Exhibit 10.1 of Form 8-K filed on June 30, 2017).
|
|
|
Exhibit
Number
|
|
Description
|
|
|
Subsidiaries of the Company(2)
|
|
|
|
Consent of Ernst & Young LLP(2)
|
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(2)
|
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.(2)
|
|
|
|
Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.(2)
|
|
|
101
|
|
The following financial information from Registrant’s Annual Report on Form 10-K for the period ended December 31, 2014, formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets as of December 31, 2014 and 2013; (ii) Consolidated Statements of Operations for the years ended December 31, 2014, 2013 and 2012; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012; (iv) Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2014, 2013 and 2012; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012; and (vi) Notes to Consolidated Financial Statements(2).
|
|
|
|
EXTRA SPACE STORAGE INC.
|
||
|
Date: March 1, 2018
|
|
By:
|
|
/s/ JOSEPH D. MARGOLIS
|
|
|
|
|
|
Joseph D. Margolis
Chief Executive Officer |
|
Date: March 1, 2018
|
|
By:
|
|
/s/ JOSEPH D. MARGOLIS
|
|
|
|
|
|
Joseph D. Margolis
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date: March 1, 2018
|
|
By:
|
|
/s/ P. SCOTT STUBBS
|
|
|
|
|
|
P. Scott Stubbs
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
Date: March 1, 2018
|
|
By:
|
|
/s/ GRACE KUNDE
|
|
|
|
|
|
Grace Kunde
Senior Vice President, Accounting and Finance
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
Date: March 1, 2018
|
|
By:
|
|
/s/ KENNETH M. WOOLLEY
|
|
|
|
|
|
Kenneth M. Woolley
Executive Chairman
|
|
|
|
|
|
|
|
Date: March 1, 2018
|
|
By:
|
|
/s/ SPENCER F. KIRK
|
|
|
|
|
|
Spencer F. Kirk
Director
|
|
|
|
|
|
|
|
Date: March 1, 2018
|
|
By:
|
|
/s/ DENNIS LETHAM
|
|
|
|
|
|
Dennis Letham
Director
|
|
|
|
|
|
|
|
Date: March 1, 2018
|
|
By:
|
|
/s/ DIANE OLMSTEAD
|
|
|
|
|
|
Diane Olmstead
Director |
|
|
|
|
|
|
|
Date: March 1, 2018
|
|
By:
|
|
/s/ ROGER B. PORTER
|
|
|
|
|
|
Roger B. Porter
Director
|
|
|
|
|
|
|
|
Date: March 1, 2018
|
|
By:
|
|
/s/ K. FRED SKOUSEN
|
|
|
|
|
|
K. Fred Skousen
Director |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|