These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
46‑4841717
(I.R.S. Employer
Identification No.)
|
|
2435 Commerce Ave,
Building 2200
Duluth, Georgia 30096
(Address of principal executive offices)
(770) 822
‑
3600
(Registrant’s telephone number, including area code)
|
||
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
|
NASDAQ
|
|
Large accelerated filer
|
☒
|
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
Emerging growth company
|
☐
|
|
|
|
|
Class
|
|
Outstanding at January 31, 2019
|
|
Common stock, $0.01 par value per share
|
|
78,208,539
|
|
|
|
|
|
|
Page
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
Note: Represents stores in operations across all five company retail brands at the end of each fiscal year.
|
||||
|
•
|
Differentiated and Defensible Value Proposition
. We believe our success is driven by our low prices, convenient locations, broad assortment of branded and private label merchandise and the high levels of in-store service provided by our well-trained and passionate store associates and vision care professionals. We believe our bundled offers, including two-pairs of eyeglasses plus an eye exam for $69.95 at America’s Best and two-pairs of eyeglasses for $78 at Eyeglass World, represent among the lowest price offerings of any national chain. Our ability to utilize national advertising for America’s Best allows us to communicate this value proposition to a meaningfully greater number of current and potential customers. We believe that our value proposition will continue to drive comparable store sales growth as we attract new customers and increase loyalty with existing customers.
|
|
•
|
Recurring Revenue Characteristics
. Eye care purchases are predominantly a medical necessity and are therefore considered non-discretionary in nature. We estimate that optical consumers typically replace their eyeglasses every two to three years, while contact lens customers typically order new lenses every six to twelve months, reflecting the predictability of these recurring purchase behaviors. This is further demonstrated by the customer mix of our mature stores, with existing customers representing 64% of total customers in 2018 and new customers representing the remaining 36% of total customers in 2018.
|
|
•
|
Attractive Store Economics
. Since 2006, we have opened 640 stores in the aggregate, including 615 stores under our America’s Best and Eyeglass World retail brands. Our store economics are based on low capital investment, steady ramping of sales in new locations, low operating costs and consistent sales volume and earnings growth in mature stores, which result in attractive returns on capital. The majority of our owned stores have achieved profitability during the second year of operation and, have paid back invested capital in three to five years. By consistently replicating the key characteristics of our store model, we execute a formula-based approach to opening new stores and managing existing stores, which has delivered predictable store performance across vintages, diverse geographies and new and existing markets.
|
|
|
||||||
|
|
Owned & Host Brands
|
Legacy
|
|
|||
|
|
|
|
|
|
|
|
|
|
Lowest Price
|
Eyewear Value Superstore
|
Shop-Within-A-Shop
|
Commissary Store
|
Shop-Within-A-Shop
|
|
|
|
|
|
“Great Deals Everywhere You Look”
|
“Fantastic Military Pricing”
|
“Everyday Low Price”
|
|
|
|
Employed ODs
|
Mostly Independent ODs
|
Mostly Independent ODs
|
Mostly Independent ODs
|
Mostly Independent ODs
|
|
|
|
657 Stores
|
115 Stores
|
29 Stores
|
54 Stores
|
227 Stores
|
|
|
|
~3,500 sq. ft.
|
~4,500 sq. ft.
|
~800 sq. ft.
|
~1,000 sq. ft.
|
~1,800 sq. ft.
|
|
|
|
~1,320 SKUs
|
~1,935 SKUs
|
~600 SKUs
|
~700 SKUs
|
~800 SKUs
|
|
|
|
Centralized Lab
|
Lab in Store / Centralized Lab
|
Centralized Lab
|
Centralized Lab
|
Centralized Lab
|
|
|
|
|
|
|
|
|
|
|
|
OMNI-CHANNEL & E-COMMERCE (3.5% of 2018 Sales)
|
|
||||
|
|
Sister Sites (3)
|
Proprietary Sites (6)
|
Partner Sites (10)
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
___________
|
|
||||
|
|
Note: Store count as of December 29, 2018. SKU figures refer to eyeglass frame SKUs. ODs are Doctors of Optometry.
|
|
||||
|
Source: Vision Monday
|
||||
|
•
|
Aging Population
. According to The Vision Council, over 76% of adults in the United States used some form of vision correction as of September 2018. At age 45, the need for vision correction begins to increase significantly, with approximately 86% of adults in the United States between the ages of 45 and 54 and approximately 92% of adults in the United States aged 55 and older using vision correction, according to The Vision Council. As the U.S. population ages and life expectancy increases, the pool of potential customers and opportunities for repeat purchases in the optical retail industry are anticipated to rise. Given that eyesight deteriorates progressively with age, aging of the U.S. population should result in incremental sales of eyewear and related accessories.
|
|
•
|
Frequent Replacement Cycle
. The repetitive and predictable nature of customer behavior results in a significant volume of recurring revenue for the optical retail industry. The purchasing cycle of vision correction devices is closely tied to the frequency with which consumers obtain eye exams. Most optometrists recommend annual eye exams as a preventive measure against serious eye conditions and to help patients identify changes in their vision correction needs. According to The Vision Council, an estimated 192 million people in the United States using vision correction devices in 2017 received nearly 115 million eye exams that year, implying an average interval between exams of 20 months. The interval between exams contributes to the industry’s stability and shortening this interval represents an opportunity to increase the frequency of customer purchases.
|
|
•
|
Increased Usage of Computer and Mobile Screens
. Due to the proliferation of smartphones, laptops, tablets and other electronic devices, the U.S. population has experienced a dramatic increase in the amount of time spent viewing electronic screens. According to The Vision Council, about 80% of American adults report using digital devices for more than two hours per day with approximately 70% using two or more devices simultaneously, and approximately 60% reporting experiencing symptoms of digital eye strain. This is anticipated to result in a larger percentage of the population suffering from screen-related vision problems, driving incremental sales of vision correction devices, such as traditional eyeglasses and contact lenses, as well as higher margin products designed specifically to counteract the effect of looking at screens for prolonged stretches of time.
|
|
•
|
Growing Focus on Health and Wellness
. The optical retail industry is poised to continue to benefit from expansive trends underlying an increasing societal focus on health and wellness. Consumers want personalized solutions that allow them to make informed decisions about their health. Additionally, rising healthcare costs are driving a growing emphasis on preventative healthcare. Eye exams can detect a host of physical ailments, such as hypertension or diabetes, and are one of the most inexpensive and effective forms of detection for many of these conditions. As consumers continue to develop greater awareness of health and wellness issues, there is an opportunity for retailers that are able to offer personalized, inexpensive, health-oriented products and services that can increase quality of life and reduce an individual’s overall level of healthcare expenditures. Furthermore, this increased focus on health means that people are living longer, which increases the overall demand for vision care and the frequency with which people visit their eye care practitioners for vision care products and services.
|
|
•
|
recruit and retain qualified vision care professionals (who may be licensed or unlicensed, depending on state regulations) for any new store;
|
|
•
|
address regulatory, competitive, merchandising, marketing, distribution and other challenges encountered in connection with expansion into new markets;
|
|
•
|
hire, train and retain an expanded workforce of store managers and other personnel;
|
|
•
|
maintain adequate laboratory, distribution facility, information system and other operational system capabilities;
|
|
•
|
successfully integrate new stores into our existing management structure and operations, including information system integration;
|
|
•
|
negotiate acceptable lease terms at suitable retail locations;
|
|
•
|
source sufficient levels of inventory at acceptable costs;
|
|
•
|
obtain necessary permits and licenses;
|
|
•
|
construct and open our stores on a timely basis;
|
|
•
|
generate sufficient levels of cash or obtain financing on acceptable terms to support our expansion;
|
|
•
|
participate in managed care arrangements for new stores;
|
|
•
|
achieve and maintain brand awareness in new and existing markets; and
|
|
•
|
identify and satisfy the merchandise and other preferences of our customers.
|
|
•
|
discontinue selling merchandise to us;
|
|
•
|
enter into arrangements with competitors that could impair our ability to sell their products, including by giving our competitors exclusivity arrangements or limiting our access to certain products;
|
|
•
|
sell similar or identical products to our competitors with similar or better pricing, some of whom may already purchase merchandise in significantly greater volume and at lower prices than we do;
|
|
•
|
raise the prices they charge us;
|
|
•
|
refuse to allow us to return merchandise purchased from them;
|
|
•
|
change pricing terms to require us to pay on delivery or upfront, including as a result of changes in the credit relationships some of our vendors have with their various lending institutions;
|
|
•
|
lengthen their lead times; or
|
|
•
|
initiate or expand sales of their products to retail customers directly through their own stores, catalogs or on the Internet and compete with us directly.
|
|
•
|
requiring that a substantial portion of our available cash be applied to pay our rental obligations, reducing cash available for other purposes and reducing our operating profitability;
|
|
•
|
increasing our vulnerability to general adverse economic and industry conditions;
|
|
•
|
limiting our flexibility in planning for, or reacting to changes in, our business or in the industry in which we compete; and
|
|
•
|
limiting our ability to obtain additional financing
|
|
•
|
uncertainties associated with our websites including changes in required technology interfaces, website downtime and other technical failures, costs and technical issues as we upgrade our website software, inadequate system capacity, computer viruses, human error, security breaches, legal claims related to our website operations and e-commerce fulfillment;
|
|
•
|
disruptions in telephone service or power outages;
|
|
•
|
reliance on third parties for computer hardware and software, as well as delivery of merchandise to our customers;
|
|
•
|
rapid technology changes;
|
|
•
|
credit or debit card fraud and other payment processing related issues;
|
|
•
|
changes in applicable federal, state and international regulations;
|
|
•
|
liability for online content;
|
|
•
|
cybersecurity and consumer privacy concerns and regulation; and
|
|
•
|
natural disasters or adverse weather conditions.
|
|
•
|
requiring us to utilize a substantial portion of our cash flows from operations to make payments on our indebtedness, reducing the availability of our cash flows to fund working capital, capital expenditures, general corporate and other purposes;
|
|
•
|
increasing our vulnerability to adverse economic, industry, or competitive developments;
|
|
•
|
making it more difficult for us to satisfy our obligations with respect to our indebtedness, and any failure to comply with the obligations of any of our debt instruments, including any financial maintenance and restrictive covenants, could result in an event of default under the agreements governing our indebtedness;
|
|
•
|
restricting us from capitalizing on business opportunities;
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, execution of our business strategy, debt service requirements, acquisitions and other general corporate purposes; and
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business or market conditions and placing us at a competitive disadvantage compared to our competitors who are less highly leveraged and who, therefore, may be able to take advantage of opportunities that our leverage prevents us from exploiting.
|
|
•
|
incur additional indebtedness;
|
|
•
|
create or incur liens;
|
|
•
|
engage in certain fundamental changes, including mergers or consolidations;
|
|
•
|
sell or transfer assets;
|
|
•
|
pay dividends and distributions on our subsidiaries’ capital stock;
|
|
•
|
make acquisitions, investments, loans or advances;
|
|
•
|
pay or modify the terms of certain indebtedness;
|
|
•
|
engage in certain transactions with affiliates; and
|
|
•
|
enter into negative pledge clauses and clauses restricting subsidiary distributions.
|
|
•
|
results of operations that vary from the expectations of securities analysts and investors;
|
|
•
|
results of operations that vary from those of our competitors;
|
|
•
|
changes in expectations as to our future financial performance, including financial estimates and investment recommendations by securities analysts and investors;
|
|
•
|
changes in economic conditions for companies in our industry;
|
|
•
|
changes in market valuations of, or earnings and other announcements by, companies in our industry;
|
|
•
|
declines in the market prices of stocks generally, particularly those of optical retail companies;
|
|
•
|
additions or departures of key management personnel;
|
|
•
|
strategic actions by us or our competitors;
|
|
•
|
announcements by us, our competitors, our suppliers or our host and legacy organizations of significant contracts, price reductions, new products or technologies, acquisitions, joint marketing relationships, joint ventures, other strategic relationships or capital commitments;
|
|
•
|
changes in preference of our customers;
|
|
•
|
changes in general economic or market conditions or trends in our industry or the economy as a whole and, in particular, in the consumer spending environment;
|
|
•
|
changes in business or regulatory conditions;
|
|
•
|
future sales of our common stock or other securities;
|
|
•
|
investor perceptions of or the investment opportunity associated with our common stock relative to other investment alternatives;
|
|
•
|
the public’s response to press releases or other public announcements by us or third parties, including our filings with the SEC;
|
|
•
|
announcements relating to litigation or governmental investigations;
|
|
•
|
guidance, if any, that we provide to the public, any changes in this guidance or our failure to meet this guidance;
|
|
•
|
the development and sustainability of an active trading market for our stock;
|
|
•
|
changes in accounting principles; and
|
|
•
|
other events or factors, including those resulting from informational technology system failures and disruptions, natural disasters, war, acts of terrorism or responses to these events.
|
|
•
|
a classified board of directors, as a result of which our Board of Directors is divided into three classes, with each class serving for staggered three-year terms;
|
|
•
|
the ability of our Board of Directors to issue one or more series of preferred stock;
|
|
•
|
advance notice requirements for nominations of directors by stockholders and for stockholders to include matters to be considered at our annual meetings;
|
|
•
|
certain limitations on convening special stockholder meetings;
|
|
•
|
the removal of directors only for cause and only upon the affirmative vote of the holders of at least 66 2∕3 % of the shares of common stock entitled to vote generally in the election of directors; and
|
|
•
|
that certain provisions may be amended only by the affirmative vote of at least 66 2∕3 % of shares of common stock entitled to vote generally in the election of directors.
|
|
State
|
America’s
Best
|
Eyeglass
World
|
Legacy
|
Other
|
|
State
|
America’s
Best |
Eyeglass
World |
Legacy
|
Other
|
|
AK
|
—
|
—
|
1
|
7
|
|
MT
|
—
|
—
|
1
|
—
|
|
AL
|
11
|
1
|
3
|
3
|
|
NC
|
14
|
—
|
36
|
2
|
|
AR
|
—
|
—
|
—
|
1
|
|
ND
|
—
|
—
|
—
|
—
|
|
AZ
|
21
|
7
|
9
|
2
|
|
NE
|
3
|
1
|
—
|
1
|
|
CA
|
64
|
20
|
43
|
4
|
|
NH
|
—
|
—
|
3
|
—
|
|
CO
|
20
|
1
|
7
|
3
|
|
NJ
|
23
|
—
|
4
|
1
|
|
CT
|
—
|
—
|
7
|
—
|
|
NM
|
—
|
1
|
6
|
3
|
|
DE
|
—
|
—
|
—
|
—
|
|
NV
|
—
|
3
|
2
|
1
|
|
FL
|
52
|
33
|
2
|
2
|
|
NY
|
19
|
—
|
13
|
1
|
|
GA
|
34
|
3
|
25
|
5
|
|
OH
|
22
|
1
|
—
|
1
|
|
HI
|
—
|
—
|
3
|
—
|
|
OK
|
—
|
—
|
—
|
—
|
|
IA
|
6
|
1
|
—
|
—
|
|
OR
|
9
|
—
|
3
|
9
|
|
ID
|
5
|
—
|
—
|
—
|
|
PA
|
30
|
2
|
13
|
—
|
|
IL
|
45
|
2
|
—
|
—
|
|
RI
|
—
|
—
|
—
|
—
|
|
IN
|
10
|
10
|
—
|
—
|
|
SC
|
11
|
1
|
6
|
1
|
|
KS
|
—
|
1
|
8
|
2
|
|
SD
|
—
|
—
|
1
|
—
|
|
KY
|
2
|
1
|
—
|
2
|
|
TN
|
16
|
2
|
—
|
—
|
|
LA
|
13
|
—
|
1
|
1
|
|
TX
|
92
|
5
|
3
|
5
|
|
MA
|
—
|
—
|
2
|
—
|
|
UT
|
9
|
5
|
—
|
1
|
|
MD
|
19
|
—
|
1
|
1
|
|
VA
|
27
|
—
|
16
|
1
|
|
ME
|
—
|
—
|
—
|
—
|
|
VT
|
—
|
—
|
—
|
—
|
|
MI
|
29
|
12
|
—
|
—
|
|
WA
|
12
|
1
|
1
|
19
|
|
MN
|
13
|
—
|
—
|
—
|
|
WI
|
7
|
—
|
—
|
—
|
|
MO
|
18
|
1
|
—
|
1
|
|
WV
|
—
|
—
|
6
|
—
|
|
MS
|
—
|
—
|
—
|
2
|
|
WY
|
—
|
—
|
1
|
—
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||
|
In thousands, except earnings per share
|
Fiscal Year 2018
(1)
|
|
Fiscal Year 2017
|
|
Fiscal Year 2016
|
|
Fiscal Year 2015
|
|
From March 13, 2014 to January 3, 2015
|
|
|
From December 29, 2013 to March 12, 2014
|
||||||||||||
|
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net revenue
|
$
|
1,536,854
|
|
|
$
|
1,375,308
|
|
|
$
|
1,196,195
|
|
|
$
|
1,062,528
|
|
|
$
|
735,680
|
|
|
|
$
|
197,017
|
|
|
Costs applicable to revenue
|
713,571
|
|
|
636,966
|
|
|
544,781
|
|
|
491,100
|
|
|
366,476
|
|
|
|
93,194
|
|
||||||
|
Operating expenses
|
780,932
|
|
|
674,051
|
|
|
587,345
|
|
|
527,965
|
|
|
382,382
|
|
|
|
93,873
|
|
||||||
|
Income (loss) from operations
|
42,351
|
|
|
64,291
|
|
|
64,069
|
|
|
43,463
|
|
|
(13,178
|
)
|
|
|
9,950
|
|
||||||
|
Interest expense, net
|
37,283
|
|
|
55,536
|
|
|
39,092
|
|
|
36,741
|
|
|
26,823
|
|
|
|
4,757
|
|
||||||
|
Debt issuance costs
|
200
|
|
|
4,527
|
|
|
—
|
|
|
2,551
|
|
|
—
|
|
|
|
—
|
|
||||||
|
Earnings (loss) before income taxes
|
4,868
|
|
|
4,228
|
|
|
24,977
|
|
|
4,171
|
|
|
(40,001
|
)
|
|
|
5,193
|
|
||||||
|
Income tax provision (benefit)
|
(18,785
|
)
|
|
(38,910
|
)
|
|
11,634
|
|
|
1,300
|
|
|
(12,807
|
)
|
|
|
2,061
|
|
||||||
|
Net income (loss)
|
$
|
23,653
|
|
|
$
|
43,138
|
|
|
$
|
13,343
|
|
|
$
|
2,871
|
|
|
$
|
(27,194
|
)
|
|
|
$
|
3,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
0.31
|
|
|
$
|
0.72
|
|
|
$
|
0.24
|
|
|
$
|
0.05
|
|
|
$
|
(0.49
|
)
|
|
|
$
|
47.45
|
|
|
Diluted
|
$
|
0.30
|
|
|
$
|
0.70
|
|
|
$
|
0.23
|
|
|
$
|
0.05
|
|
|
$
|
(0.49
|
)
|
|
|
$
|
46.75
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
75,899
|
|
|
59,895
|
|
|
56,185
|
|
|
55,962
|
|
|
55,807
|
|
|
|
66
|
|
||||||
|
Diluted
|
79,041
|
|
|
62,035
|
|
|
57,001
|
|
|
55,962
|
|
|
55,807
|
|
|
|
67
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Statement of Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
106,628
|
|
|
$
|
90,252
|
|
|
$
|
97,588
|
|
|
$
|
83,131
|
|
|
$
|
17,996
|
|
|
|
$
|
31,008
|
|
|
Net cash used for investing activities
|
$
|
(104,221
|
)
|
|
$
|
(94,583
|
)
|
|
$
|
(90,972
|
)
|
|
$
|
(80,051
|
)
|
|
$
|
(43,740
|
)
|
|
|
$
|
(11,958
|
)
|
|
Net cash provided by (used for) financing activities
|
$
|
10,397
|
|
|
$
|
3,838
|
|
|
$
|
(6,574
|
)
|
|
$
|
(4,317
|
)
|
|
$
|
7,130
|
|
|
|
$
|
(28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance Sheet Data (at period end):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
17,132
|
|
|
$
|
4,208
|
|
|
$
|
4,945
|
|
|
$
|
5,595
|
|
|
$
|
6,832
|
|
|
|
N/A
|
|
|
|
Total assets
|
$
|
1,661,389
|
|
|
$
|
1,581,939
|
|
|
$
|
1,530,124
|
|
|
$
|
1,475,286
|
|
|
$
|
1,444,884
|
|
|
|
N/A
|
|
|
|
Total debt
|
$
|
578,112
|
|
|
$
|
569,238
|
|
|
$
|
745,625
|
|
|
$
|
747,825
|
|
|
$
|
601,452
|
|
|
|
N/A
|
|
|
|
Total stockholders’ equity
|
$
|
743,154
|
|
|
$
|
654,600
|
|
|
$
|
399,581
|
|
|
$
|
385,339
|
|
|
$
|
523,450
|
|
|
|
N/A
|
|
|
|
(1) Net revenue for the fiscal year 2018 is presented under the new revenue recognition guidance, while amounts for prior years are not adjusted and continue to be reported in accordance with the historic accounting under the previous revenue recognition guidance.
|
||||||||||||||||||||||||
|
•
|
Owned & host – As of fiscal year end 2018, our owned brands consisted of
657
America’s Best Contacts and Eyeglasses (“America’s Best”) retail stores and
115
Eyeglass World retail stores. In America’s Best stores, vision care services are provided by optometrists employed by us or by independent professional corporations. America’s Best stores are primarily located in high-traffic strip centers next to similar nationally-known discount retailers. Eyeglass World locations primarily feature independent optometrists who perform eye exams and on-site optical laboratories that enable stores to quickly fulfill many customer orders and make repairs on site. Eyeglass World stores are primarily located in freestanding or in-suite locations near high-foot-traffic shopping centers. Our two host brands consisted of
54
Vista Optical locations on military bases and
29
Vista Optical locations within Fred Meyer stores as of fiscal year end
2018
. We have strong, long-standing relationships with our host partners and have maintained each partnership for over
19 years
. Both host brands compete within the value segment of the U.S. optical retail industry. These brands provide eye exams principally by independent optometrists in nearly all locations. All brands utilize our centralized laboratories. This segment also includes sales from our
three
store omni-channel brand websites.
|
|
•
|
Legacy – We manage the operations of, and supply inventory and laboratory processing services to,
227
Vision Centers in Walmart retail locations as of fiscal year end
2018
. Under our management & services agreement with Walmart, our responsibilities include ordering and maintaining merchandise inventory, arranging the provision of optometry services, providing managers and staff at each location, training personnel, providing sales receipts to customers, maintaining necessary insurance, obtaining and holding required licenses, permits and accreditations, owning and maintaining store furniture, fixtures and equipment and developing annual operating budgets and reporting. We earn management fees as a result of providing such services and therefore we record revenue related to sales of products and product protection plans to our legacy partner’s customers on a net basis. Our management & services agreement also allows our legacy partner to collect penalties if the Vision Centers do not generate a requisite amount of revenues. No such penalties have been assessed under our current arrangement, which began in 2012. We also sell to our legacy partner merchandise that is stocked in retail locations we manage pursuant to a separate supplier agreement, and provide centralized laboratory services for the finished eyeglasses for our legacy partner’s customers in stores that we manage. We lease space from Walmart within or adjacent to each of the locations we manage and use this space for the provision of optometric examination services. During the fiscal year
2018
, sales associated with our legacy partner arrangement represented
10.0%
of consolidated net revenue. This exposes us to concentration of customer risk. Our agreements with our legacy partner expire on
August 23, 2020
, and will automatically renew for a three-year period unless a party elects not to renew.
|
|
•
|
Our e-commerce platform of
16
dedicated websites managed by our wholly-owned subsidiary, Arlington Contact Lens Service, Inc. (“AC Lens”). Our e-commerce business consists of
six
proprietary branded websites, including aclens.com, discountglasses.com and discountcontactlenses.com, and
10
third-party websites with established retailers, such as Walmart, Sam’s Club and Giant Eagle, and mid-sized vision insurance providers. AC Lens handles site management, customer relationship management and order fulfillment and also sells a wide variety of contact lenses, eyeglasses and eyecare accessories.
|
|
•
|
AC Lens also distributes contact lenses to Walmart and Sam’s Club under fee for service arrangements. We record revenue for these activities and we incur costs at a higher percentage of sales than other product categories, given the wholesale nature of the business.
|
|
•
|
Managed care business conducted by FirstSight Vision Services, Inc. (“FirstSight”), our wholly-owned subsidiary that is licensed as a single-service health plan under California law, which arranges for the provision of optometric services at the offices next to certain Walmart stores throughout California, and also issues individual vision care benefit plans in connection with our America’s Best operations in California.
|
|
•
|
Unallocated corporate overhead expenses, which are a component of selling, general and administrative expenses and are comprised of various home office expenses such as payroll, occupancy costs and consulting and professional fees. Corporate overhead expenses also include field supervision for stores included in our two reportable segments.
|
|
•
|
consumer preferences, buying trends and overall economic trends;
|
|
•
|
the recurring nature of eyecare purchases;
|
|
•
|
our ability to identify and respond effectively to customer preferences and trends;
|
|
•
|
our ability to provide an assortment of high quality/low cost product offerings that generate new and repeat visits to our stores;
|
|
•
|
the customer experience we provide in our stores;
|
|
•
|
the availability of vision care professionals;
|
|
•
|
the availability of optometrist professionals;
|
|
•
|
our ability to source and receive products accurately and timely;
|
|
•
|
changes in product pricing, including promotional activities;
|
|
•
|
the number of items purchased per store visit;
|
|
•
|
the number of stores that have been in operation for more than 12 months; and
|
|
•
|
impact and timing of weather related store closures.
|
|
In thousands, except percentage and store data
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Net product sales
|
$
|
1,269,612
|
|
|
$
|
1,129,313
|
|
|
$
|
980,953
|
|
|
Net sales of services and plans
|
267,242
|
|
|
245,995
|
|
|
215,242
|
|
|||
|
Total net revenue
|
1,536,854
|
|
|
1,375,308
|
|
|
1,196,195
|
|
|||
|
Costs applicable to revenue (exclusive of depreciation and amortization):
|
|
|
|
|
|
||||||
|
Products
|
511,406
|
|
|
456,078
|
|
|
390,369
|
|
|||
|
Services and plans
|
202,165
|
|
|
180,888
|
|
|
154,412
|
|
|||
|
Total costs applicable to revenue
|
713,571
|
|
|
636,966
|
|
|
544,781
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
687,476
|
|
|
600,010
|
|
|
525,869
|
|
|||
|
Depreciation and amortization
|
74,339
|
|
|
61,974
|
|
|
52,677
|
|
|||
|
Asset impairment
|
17,630
|
|
|
4,117
|
|
|
7,132
|
|
|||
|
Litigation settlement
|
—
|
|
|
7,000
|
|
|
—
|
|
|||
|
Other expense, net
|
1,487
|
|
|
950
|
|
|
1,667
|
|
|||
|
Total operating expenses
|
780,932
|
|
|
674,051
|
|
|
587,345
|
|
|||
|
Income from operations
|
42,351
|
|
|
64,291
|
|
|
64,069
|
|
|||
|
Interest expense, net
|
37,283
|
|
|
55,536
|
|
|
39,092
|
|
|||
|
Debt issuance costs
|
200
|
|
|
4,527
|
|
|
—
|
|
|||
|
Earnings before income taxes
|
4,868
|
|
|
4,228
|
|
|
24,977
|
|
|||
|
Income tax provision (benefit)
|
(18,785
|
)
|
|
(38,910
|
)
|
|
11,634
|
|
|||
|
Net income
|
$
|
23,653
|
|
|
$
|
43,138
|
|
|
$
|
13,343
|
|
|
|
|
|
|
|
|
||||||
|
Operating data:
|
|
|
|
|
|
||||||
|
Number of stores open at end of period
|
1,082
|
|
|
1,013
|
|
|
943
|
|
|||
|
New stores opened during the period
|
74
|
|
|
76
|
|
|
86
|
|
|||
|
Adjusted EBITDA
|
$
|
174,365
|
|
|
$
|
158,442
|
|
|
$
|
136,770
|
|
|
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
|||
|
Percentage of net revenue:
|
|
|
|
|
|
|||
|
Total costs applicable to revenue
|
46.4
|
%
|
|
46.3
|
%
|
|
45.5
|
%
|
|
Selling, general and administrative expenses
|
44.7
|
%
|
|
43.6
|
%
|
|
44.0
|
%
|
|
Total operating expenses
|
50.8
|
%
|
|
49.0
|
%
|
|
49.1
|
%
|
|
Income from operations
|
2.8
|
%
|
|
4.7
|
%
|
|
5.4
|
%
|
|
Net income
|
1.5
|
%
|
|
3.1
|
%
|
|
1.1
|
%
|
|
Adjusted EBITDA margin
|
11.3
|
%
|
|
11.5
|
%
|
|
11.4
|
%
|
|
|
|
Comparable store sales growth
(1)
|
|
Stores open at end of period
|
|
Net revenue
(2)
|
||||||||||||||||||
|
In thousands, except percentage and store data
|
|
Fiscal Year 2018
|
|
Fiscal Year 2017
|
|
Fiscal Year 2018
|
|
Fiscal Year 2017
|
|
Fiscal Year 2018
|
|
Fiscal Year 2017
|
||||||||||||
|
Owned & host segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
America’s Best
|
|
7.2
|
%
|
|
10.1
|
%
|
|
657
|
|
|
594
|
|
|
$
|
971,384
|
|
63.2
|
%
|
|
$
|
848,294
|
|
61.7
|
%
|
|
Eyeglass World
|
|
6.8
|
%
|
|
6.5
|
%
|
|
115
|
|
|
107
|
|
|
163,932
|
|
10.7
|
%
|
|
150,287
|
|
10.9
|
%
|
||
|
Military
|
|
(5.7
|
)%
|
|
(6.4
|
)%
|
|
54
|
|
|
56
|
|
|
23,748
|
|
1.5
|
%
|
|
25,340
|
|
1.8
|
%
|
||
|
Fred Meyer
|
|
(2.2
|
)%
|
|
0.6
|
%
|
|
29
|
|
|
29
|
|
|
14,338
|
|
0.9
|
%
|
|
14,646
|
|
1.1
|
%
|
||
|
Owned & host segment total
|
|
|
|
|
|
855
|
|
|
786
|
|
|
$
|
1,173,402
|
|
76.3
|
%
|
|
$
|
1,038,567
|
|
75.5
|
%
|
||
|
Legacy segment
|
|
0.6
|
%
|
|
1.0
|
%
|
|
227
|
|
|
227
|
|
|
154,412
|
|
10.0
|
%
|
|
153,842
|
|
11.2
|
%
|
||
|
Corporate/Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
212,427
|
|
13.8
|
%
|
|
191,890
|
|
14.0
|
%
|
||
|
Reconciliations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,387
|
)
|
(0.1
|
)%
|
|
(8,991
|
)
|
(0.7
|
)%
|
||
|
Total
|
|
6.7
|
%
|
|
8.4
|
%
|
|
1,082
|
|
|
1,013
|
|
|
$
|
1,536,854
|
|
100.0
|
%
|
|
$
|
1,375,308
|
|
100.0
|
%
|
|
Adjusted comparable store sales growth
(3)
|
|
5.7
|
%
|
|
7.5
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
We calculate total comparable store sales based on consolidated net revenue excluding the impact of (i) Corporate/Other segment net revenue, (ii) sales from stores opened less than 13 months, (iii) stores closed in the periods presented, (iv) sales from partial months of operation when stores do not open or close on the first day of the month and (v) if applicable, the impact of a 53rd week in a fiscal year. Brand-level comparable store sales growth is calculated based on cash basis revenues consistent with what the CODM reviews, and consistent with reportable segment revenues presented in Note
15
. "Segment Reporting" in our consolidated financial statements included in Part II. Item 8. of this Form 10-K, with the exception of the legacy segment, which is adjusted as noted in clause (ii) of footnote (3) below.
|
|
(2)
|
Percentages reflect line item as a percentage of net revenue.
|
|
(3)
|
There are two differences between total comparable store sales growth based on consolidated net revenue and adjusted comparable store sales growth: (i) adjusted comparable store sales growth includes the effect of deferred and unearned revenue as if such revenues were earned at the point of sale, resulting in a decrease of 0.8% and 0.7% from total comparable store sales growth based on consolidated net revenue for fiscal year
2018
and fiscal year
2017
, respectively, and (ii) adjusted comparable store sales growth includes retail sales to the legacy partner’s customers (rather than the revenues recognized consistent with the management & services agreement), resulting in a
decrease
of 0.2% from total comparable store sales growth based on consolidated net revenue for each of the fiscal years
2018
and
2017
.
|
|
|
|
Comparable store sales growth
(1)
|
|
Stores open at end of period
|
|
Net revenue
(2)
|
||||||||||||||||||
|
In thousands, except percentage and store data
|
|
Fiscal Year 2017
|
|
Fiscal Year 2016
|
|
Fiscal Year 2017
|
|
Fiscal Year 2016
|
|
Fiscal Year 2017
|
|
Fiscal Year 2016
|
||||||||||||
|
Owned & host segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
America’s Best
|
|
10.1
|
%
|
|
9.5
|
%
|
|
594
|
|
|
529
|
|
|
$
|
848,294
|
|
61.7
|
%
|
|
$
|
714,431
|
|
59.7
|
%
|
|
Eyeglass World
|
|
6.5
|
%
|
|
4.5
|
%
|
|
107
|
|
|
102
|
|
|
150,287
|
|
10.9
|
%
|
|
133,979
|
|
11.2
|
%
|
||
|
Military
|
|
(6.4
|
)%
|
|
1.6
|
%
|
|
56
|
|
|
56
|
|
|
25,340
|
|
1.8
|
%
|
|
26,444
|
|
2.2
|
%
|
||
|
Fred Meyer
|
|
0.6
|
%
|
|
(1.7
|
)%
|
|
29
|
|
|
29
|
|
|
14,646
|
|
1.1
|
%
|
|
14,554
|
|
1.2
|
%
|
||
|
Owned & host segment total
|
|
|
|
|
|
786
|
|
|
716
|
|
|
$
|
1,038,567
|
|
75.5
|
%
|
|
$
|
889,408
|
|
74.3
|
%
|
||
|
Legacy segment
|
|
1.0
|
%
|
|
(2.2
|
)%
|
|
227
|
|
|
227
|
|
|
153,842
|
|
11.2
|
%
|
|
152,210
|
|
12.7
|
%
|
||
|
Corporate/Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
191,890
|
|
14.0
|
%
|
|
168,616
|
|
14.1
|
%
|
||
|
Reconciliations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,991
|
)
|
(0.7
|
)%
|
|
(14,039
|
)
|
(1.2
|
)%
|
||
|
Total
|
|
8.4
|
%
|
|
6.9
|
%
|
|
1,013
|
|
|
943
|
|
|
$
|
1,375,308
|
|
100
|
%
|
|
$
|
1,196,195
|
|
100
|
%
|
|
Adjusted comparable store sales growth
(3)
|
|
7.5
|
%
|
|
6.1
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
We calculate total comparable store sales based on consolidated net revenue excluding the impact of (i) Corporate/Other segment net revenue, (ii) sales from stores opened less than 13 months, (iii) stores closed in the periods presented, (iv) sales from partial months of operation when stores do not open or close on the first day of the month and (v) if applicable, the impact of a 53rd week in a fiscal year. Brand-level comparable store sales growth is calculated based on cash basis revenues consistent with what the CODM reviews, and consistent with reportable segment revenues presented in Note
15
. "Segment Reporting" in our consolidated financial statements included in Part II. Item 8. of this Form 10-K, with the exception of the legacy segment, which is adjusted as noted in clause (ii) of footnote (3) below.
|
|
(2)
|
Percentages reflect line item as a percentage of net revenue.
|
|
(3)
|
There are two differences between total comparable store sales growth based on consolidated net revenue and adjusted comparable store sales growth: (i) adjusted comparable store sales growth includes the effect of deferred and unearned revenue as if such revenues were earned at the point of sale, resulting in a decrease of 0.7% and 0.4% from total comparable store sales growth based on consolidated net revenue for fiscal year 2017 and fiscal year 2016, respectively, and (ii) adjusted comparable store sales growth includes retail sales to the legacy partner’s customers (rather than the revenues recognized consistent with the management & services agreement), resulting in a decrease of 0.2% and 0.4% from total comparable store sales growth based on consolidated net revenue for fiscal year 2017 and fiscal year 2016, respectively.
|
|
•
|
they do not reflect costs or cash outlays for capital expenditures or contractual commitments;
|
|
•
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
|
•
|
EBITDA and Adjusted EBITDA do not reflect period to period changes in taxes, income tax expense or the cash necessary to pay income taxes;
|
|
•
|
they do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations, including costs related to new store openings, which are incurred on a non-recurring basis with respect to any particular store when opened;
|
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements; and
|
|
•
|
other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.
|
|
In thousands
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
|||||||||||||||
|
Net income
|
$
|
23,653
|
|
|
1.5
|
%
|
|
$
|
43,138
|
|
|
3.1
|
%
|
|
$
|
13,343
|
|
|
1.1
|
%
|
|
Interest expense
|
37,283
|
|
|
2.4
|
%
|
|
55,536
|
|
|
4.0
|
%
|
|
39,092
|
|
|
3.3
|
%
|
|||
|
Income tax provision (benefit)
|
(18,785
|
)
|
|
(1.2
|
)%
|
|
(38,910
|
)
|
|
(2.8
|
)%
|
|
11,634
|
|
|
1.0
|
%
|
|||
|
Depreciation and amortization
|
74,339
|
|
|
4.8
|
%
|
|
61,974
|
|
|
4.5
|
%
|
|
52,677
|
|
|
4.4
|
%
|
|||
|
EBITDA
|
116,490
|
|
|
7.6
|
%
|
|
121,738
|
|
|
8.9
|
%
|
|
116,746
|
|
|
9.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Stock compensation expense
(a)
|
20,939
|
|
|
1.4
|
%
|
|
5,152
|
|
|
0.4
|
%
|
|
4,293
|
|
|
0.4
|
%
|
|||
|
Debt issuance costs
(b)
|
200
|
|
|
0.0
|
%
|
|
4,527
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Asset impairment
(c)
|
17,630
|
|
|
1.1
|
%
|
|
4,117
|
|
|
0.3
|
%
|
|
7,132
|
|
|
0.6
|
%
|
|||
|
Non-cash inventory write-offs
(d)
|
—
|
|
|
—
|
%
|
|
2,271
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Management fees
(e)
|
—
|
|
|
—
|
%
|
|
5,263
|
|
|
0.4
|
%
|
|
1,126
|
|
|
0.1
|
%
|
|||
|
New store pre-opening expenses
(f)
|
2,229
|
|
|
0.1
|
%
|
|
2,531
|
|
|
0.2
|
%
|
|
1,983
|
|
|
0.2
|
%
|
|||
|
Non-cash rent
(g)
|
2,801
|
|
|
0.2
|
%
|
|
1,919
|
|
|
0.1
|
%
|
|
1,970
|
|
|
0.2
|
%
|
|||
|
Litigation settlement
(h)
|
—
|
|
|
—
|
%
|
|
7,000
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Secondary offering expenses
(i)
|
2,451
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Long-term incentive plan
(j)
|
7,040
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Other
(k)
|
4,585
|
|
|
0.3
|
%
|
|
3,924
|
|
|
0.3
|
%
|
|
3,520
|
|
|
0.3
|
%
|
|||
|
Adjusted EBITDA/ Adjusted EBITDA Margin
|
$
|
174,365
|
|
|
11.3
|
%
|
|
$
|
158,442
|
|
|
11.5
|
%
|
|
$
|
136,770
|
|
|
11.4
|
%
|
|
Note: Percentages reflect line item as a percentage of net revenue
|
||||||||||||||||||||
|
In thousands
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Net income
|
$
|
23,653
|
|
|
$
|
43,138
|
|
|
$
|
13,343
|
|
|
Stock compensation expense
(a)
|
20,939
|
|
|
5,152
|
|
|
4,293
|
|
|||
|
Debt issuance costs
(b)
|
200
|
|
|
4,527
|
|
|
—
|
|
|||
|
Asset impairment
(c)
|
17,630
|
|
|
4,117
|
|
|
7,132
|
|
|||
|
Non-cash inventory write-offs
(d)
|
—
|
|
|
2,271
|
|
|
—
|
|
|||
|
Management fees
(e)
|
—
|
|
|
5,263
|
|
|
1,126
|
|
|||
|
New store pre-opening expenses
(f)
|
2,229
|
|
|
2,531
|
|
|
1,983
|
|
|||
|
Non-cash rent
(g)
|
2,801
|
|
|
1,919
|
|
|
1,970
|
|
|||
|
Litigation settlement
(h)
|
—
|
|
|
7,000
|
|
|
—
|
|
|||
|
Secondary offering expenses
(i)
|
2,451
|
|
|
—
|
|
|
—
|
|
|||
|
Long-term incentive plan
(j)
|
7,040
|
|
|
—
|
|
|
—
|
|
|||
|
Other
(k)
|
4,585
|
|
|
3,924
|
|
|
3,520
|
|
|||
|
Amortization of acquisition intangibles and deferred financing costs
(l)
|
9,253
|
|
|
14,481
|
|
|
11,311
|
|
|||
|
Tax benefit of stock option exercises
(m)
|
(25,544
|
)
|
|
—
|
|
|
—
|
|
|||
|
Tax legislation adjustment
(n)
|
—
|
|
|
(42,089
|
)
|
|
—
|
|
|||
|
Tax effect of total adjustments
(o)
|
(13,309
|
)
|
|
(20,475
|
)
|
|
(12,534
|
)
|
|||
|
Adjusted Net Income
|
$
|
51,928
|
|
|
$
|
31,759
|
|
|
$
|
32,144
|
|
|
(a)
|
Non-cash charges related to stock-based compensation programs, which vary from period to period depending on the timing of awards and performance vesting conditions.
|
|
(b)
|
For fiscal year 2018, fees associated with the issuance of new term loans during the fourth quarter of fiscal year 2018. For fiscal year 2017, includes
$2.7 million
of fees associated with the borrowing of
$175.0 million
in additional principal under our first lien credit agreement and $1.8 million of fees associated with the refinancing of our first lien credit agreement.
|
|
(c)
|
Non-cash charges related to impairment of long-lived assets, primarily goodwill in our Military and Fred Meyer brands during fiscal year 2018 and Fred Meyer and AC Lens brands during fiscal year 2016, write-off of a cost basis investment, and impairment of capitalized software and property and equipment for fiscal year 2017.
|
|
(d)
|
Reflects write-offs of inventory relating to the expiration of a specific type of contact lens that could not be sold and required disposal.
|
|
(e)
|
Reflects management fees paid to KKR Sponsor and Berkshire in accordance with our monitoring agreement with them. The monitoring agreement was terminated automatically in accordance with its terms upon the consummation of the IPO in October 2017.
|
|
(f)
|
Pre-opening expenses, which include marketing and advertising, labor and occupancy expenses incurred prior to opening a new store, are generally higher than comparable expenses incurred once such store is open and generating revenue. We believe that such higher pre-opening expenses are specific in nature, are not indicative of ongoing core operating performance. We adjust for these costs to facilitate comparisons of store operating performance from period to period.
|
|
(g)
|
Consists of the non-cash portion of rent expense, which reflects the extent to which our straight-line rent expense recognized under GAAP exceeds or is less than our cash rent payments.
|
|
(h)
|
Expenses associated with settlement of litigation. See Part I. Item 3. “Legal Proceedings” and Note
12
. “Commitments and Contingencies” in our consolidated financial statements included in Part II. Item 8. of this Form 10-K for further details.
|
|
(i)
|
Expenses related to our secondary public offerings during fiscal year
2018
. See Note
1
“Business and Significant Accounting Policies” for details.
|
|
(j)
|
Expenses pursuant to a long-term incentive plan for non-executive employees who were not participants in the management equity plan for fiscal year 2018. This plan was effective in 2014 following the acquisition of the Company by KKR Sponsor. During the third quarter of fiscal year 2018, $4.6 million cash payout was triggered as a result of the second secondary offering of common stock by KKR Sponsor and other selling shareholders. The remaining $2.4 million relates to the third secondary offering and is accrued but not paid as of fiscal year end
2018
.
|
|
(k)
|
Other adjustments include amounts that management believes are not representative of our operating performance (amounts in brackets represent reductions in Adjusted EBITDA and Adjusted Net Income) including our share of losses on equity method investments of
$1.3 million
,
$1.0 million
and
$1.4 million
for the fiscal years
2018
,
2017
and
2016
, respectively; the amortization impact of the KKR Acquisition-related adjustments (e.g., fair value of leasehold interests) of
$0.4 million
,
$(0.3) million
and
$(0.7) million
for the fiscal years
2018
,
2017
and
2016
, respectively; expenses related to preparation for being an SEC registrant that were not directly attributable to our IPO and therefore not charged to equity of
$1.8 million
and
$2.0 million
for the fiscal years
2017
and
2016
, respectively; differences between the timing of expense versus cash payments related to contributions to charitable organizations of
$(1.0) million
for each of the fiscal years
2018
,
2017
and
2016
; costs of severance and relocation of
$1.0 million
,
$1.4 million
and
$1.1 million
, for the fiscal years
2018
,
2017
and
2016
, respectively; excess payroll taxes related to stock option exercises of
$1.8 million
for fiscal year 2018; and other expenses and adjustments totaling
$1.1 million
,
$1.0 million
and
$0.8 million
for fiscal years
2018
,
2017
and
2016
, respectively.
|
|
(l)
|
Amortization of the increase in carrying values of definite-lived intangible assets resulting from the application of purchase accounting to the KKR Acquisition of
$7.4 million
for each of the fiscal years
2018
,
2017
and
2016
; and 2) Amortization of debt discounts associated with the March 2014 term loan borrowings in connection with the KKR Acquisition and, to a lesser extent, amortization of debt discounts associated with the May 2015 and February 2017 incremental First Lien - Term Loan B and the November 2017 First Lien - Term Loan B refinancing, aggregating to
$1.9 million
,
$7.1 million
and
$3.9 million
of additional expense for fiscal years
2018
,
2017
and
2016
, respectively. The
$7.1 million
additional expense for fiscal year
2017
includes a $3.3 million write-off of debt discounts associated with the repayment of the entire $125.0 million second lien term loan balance.
|
|
(m)
|
Tax benefit associated with accounting guidance adopted at the beginning of fiscal year
2017
(Accounting Standards Update 2016-09, Compensation - Stock Compensation), requiring excess tax benefits to be recorded in earnings as discrete items in the reporting period in which they occur.
|
|
(n)
|
The adjustment represents re-measuring and reassessing the net realizability of our deferred tax assets and liabilities during fiscal year
2017
. See Note
6
. “Income Taxes” in Part II. Item 8. of this Form 10-K for additional information regarding the Tax Legislation.
|
|
(o)
|
Represents the income tax effect of the total adjustments, at our combined statutory federal and state income tax rates.
|
|
In thousands
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Cash flows provided by (used for):
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
106,628
|
|
|
$
|
90,252
|
|
|
$
|
97,588
|
|
|
Investing activities
|
(104,221
|
)
|
|
(94,583
|
)
|
|
(90,972
|
)
|
|||
|
Financing activities
|
10,397
|
|
|
3,838
|
|
|
(6,574
|
)
|
|||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
$
|
12,804
|
|
|
$
|
(493
|
)
|
|
$
|
42
|
|
|
In thousands, except percentage data
|
|
Interest Rate
(2)
|
|
Amount Outstanding
|
|
Amount Available for Additional Borrowing
|
||||
|
First Lien - Term Loan B
|
|
Variable
|
|
$
|
364,300
|
|
|
$
|
—
|
|
|
First Lien - Term Loan A
|
|
Variable
|
|
200,000
|
|
|
—
|
|
||
|
First Lien - Revolving Credit Facility
(1)
|
|
n/a
|
|
—
|
|
|
94,500
|
|
||
|
Total
|
|
|
|
$
|
564,300
|
|
|
$
|
94,500
|
|
|
(1)
|
At December 29, 2018, the amount available under our revolving credit facility reflected a reduction of
$5.5 million
of letters of credit outstanding.
|
|
(2)
|
The interest rate on the First Lien - Term Loan B is at LIBOR plus an Applicable Margin of 2.50% as of fiscal year end 2018. The interest rate on the First Lien - Term Loan A is at LIBOR plus an Applicable Margin of 1.75% as of fiscal year end 2018.
|
|
In thousands
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
New stores (owned brands)
|
$
|
47,389
|
|
|
$
|
41,894
|
|
|
$
|
41,509
|
|
|
Laboratories, distribution centers and optometric equipment
|
23,829
|
|
|
23,269
|
|
|
17,996
|
|
|||
|
Betterments and infrastructure
|
33,275
|
|
|
28,056
|
|
|
30,521
|
|
|||
|
Total
|
$
|
104,493
|
|
|
$
|
93,219
|
|
|
$
|
90,026
|
|
|
In thousands
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Term loans
(a)
|
|
$
|
5,000
|
|
|
$
|
5,000
|
|
|
$
|
5,000
|
|
|
$
|
10,000
|
|
|
$
|
175,000
|
|
|
$
|
364,300
|
|
|
$
|
564,300
|
|
|
Revolving credit facility
(b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Estimated interest
(c)
|
|
30,268
|
|
|
29,607
|
|
|
28,970
|
|
|
28,539
|
|
|
26,450
|
|
|
17,289
|
|
|
161,123
|
|
|||||||
|
Non-cancelable operating leases
(d)
|
|
69,372
|
|
|
63,218
|
|
|
56,219
|
|
|
49,303
|
|
|
42,545
|
|
|
126,388
|
|
|
407,045
|
|
|||||||
|
Capital leases
(e)
|
|
5,786
|
|
|
5,500
|
|
|
5,395
|
|
|
5,324
|
|
|
4,346
|
|
|
13,062
|
|
|
39,413
|
|
|||||||
|
Other commitments
(f)
|
|
3,550
|
|
|
250
|
|
|
250
|
|
|
250
|
|
|
250
|
|
|
—
|
|
|
4,550
|
|
|||||||
|
Total
|
|
$
|
113,976
|
|
|
$
|
103,575
|
|
|
$
|
95,834
|
|
|
$
|
93,416
|
|
|
$
|
248,591
|
|
|
$
|
521,039
|
|
|
$
|
1,176,431
|
|
|
(a)
|
Principal under First Lien - Term Loan A loan is payable in equal quarterly installments of $1.25 million through the fourth quarter of 2021 and $2.5 million each quarter through the fourth quarter of 2023 when the outstanding principal balance of $167.5 million is due. No principal payments are required on First Lien - Term Loan B until fourth quarter of 2024 when the outstanding principal balance of $364.3 million is due.
|
|
(b)
|
As of fiscal year 2018, we had no outstanding revolving loan obligation and had
$5.5 million
in outstanding letters of credit under our first lien revolving credit facility.
|
|
(c)
|
We have estimated our interest payments on our term loans based on our current interest elections described in “Liquidity and Capital Resources.” Amounts and timing may be different from our estimated interest payments due to potential voluntary prepayments, borrowings and interest rate fluctuations. Expected obligations on our hedging instruments are excluded from estimated interest presented in the table above.
|
|
(d)
|
We lease our retail stores, optometric examination offices, distribution centers, office space and all of our optical laboratories with the exception of our St. Cloud, Minnesota lab, which we own. The vast majority of our leases are classified as operating leases under current accounting guidance. Although rent expense on operating leases is recorded in SG&A on a straight-line basis over the term of the lease, contractual obligations above represent required cash payments. Our leases also require us to pay executory costs such as insurance, real estate taxes and common area maintenance. These expenses are generally variable, not included above, and were approximately $13.5 million, $14.4 million and $17.5 million during fiscal years ended 2016, 2017 and 2018, respectively.
|
|
(e)
|
For leases classified as capital leases, the capital lease asset is recorded as property and equipment and a corresponding amount is recorded as a long-term debt obligation in the consolidated balance sheets at an amount equal to the lesser of the net present value of minimum lease payments to be made over the lease term or the fair value of the property being leased. We allocate each lease payment between a reduction of the lease obligation and interest expense using the effective interest method. Capital lease amounts above represent required contractual cash payments in the periods presented.
|
|
(f)
|
Other commitments include contributions made to our philanthropic endeavors and marketing and promotional agreements.
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
17,132
|
|
|
$
|
4,208
|
|
|
Accounts receivable, net
|
50,735
|
|
|
43,193
|
|
||
|
Inventories
|
116,022
|
|
|
91,151
|
|
||
|
Prepaid expenses and other current assets
|
30,815
|
|
|
23,925
|
|
||
|
Total current assets
|
214,704
|
|
|
162,477
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
355,117
|
|
|
302,280
|
|
||
|
Other assets:
|
|
|
|
||||
|
Goodwill
|
777,613
|
|
|
792,744
|
|
||
|
Trademarks and trade names
|
240,547
|
|
|
240,547
|
|
||
|
Other intangible assets, net
|
64,532
|
|
|
72,903
|
|
||
|
Other assets
|
8,876
|
|
|
10,988
|
|
||
|
Total non-current assets
|
1,446,685
|
|
|
1,419,462
|
|
||
|
Total assets
|
$
|
1,661,389
|
|
|
$
|
1,581,939
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
43,642
|
|
|
$
|
35,708
|
|
|
Other payables and accrued expenses
|
81,004
|
|
|
77,611
|
|
||
|
Unearned revenue
|
27,295
|
|
|
27,739
|
|
||
|
Deferred revenue
|
52,144
|
|
|
62,993
|
|
||
|
Current maturities of long-term debt
|
7,567
|
|
|
7,258
|
|
||
|
Total current liabilities
|
211,652
|
|
|
211,309
|
|
||
|
|
|
|
|
||||
|
Long-term debt, less current portion and debt discount
|
570,545
|
|
|
561,980
|
|
||
|
Other non-current liabilities:
|
|
|
|
||||
|
Deferred revenue
|
20,134
|
|
|
31,222
|
|
||
|
Other liabilities
|
53,964
|
|
|
50,902
|
|
||
|
Deferred income taxes, net
|
61,940
|
|
|
71,926
|
|
||
|
Total other non-current liabilities
|
136,038
|
|
|
154,050
|
|
||
|
Commitments and contingencies (See Note 12)
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.01 par value; 200,000 shares authorized; 78,246 and 74,654 shares issued as of December 29, 2018 and December 30, 2017, respectively; 78,167 and 74,654 shares outstanding as of December 29, 2018 and December 30, 2017, respectively
|
782
|
|
|
746
|
|
||
|
Additional paid-in capital
|
672,503
|
|
|
631,798
|
|
||
|
Accumulated other comprehensive loss
|
(2,810
|
)
|
|
(9,868
|
)
|
||
|
Retained earnings
|
74,840
|
|
|
32,157
|
|
||
|
Treasury stock, at cost; 79 and 28 shares as of December 29, 2018 and December 30, 2017, respectively
|
(2,161
|
)
|
|
(233
|
)
|
||
|
Total stockholders’ equity
|
743,154
|
|
|
654,600
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,661,389
|
|
|
$
|
1,581,939
|
|
|
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Net product sales
|
$
|
1,269,612
|
|
|
$
|
1,129,313
|
|
|
$
|
980,953
|
|
|
Net sales of services and plans
|
267,242
|
|
|
245,995
|
|
|
215,242
|
|
|||
|
Total net revenue
|
1,536,854
|
|
|
1,375,308
|
|
|
1,196,195
|
|
|||
|
Costs applicable to revenue (exclusive of depreciation and amortization):
|
|
|
|
|
|
||||||
|
Products
|
511,406
|
|
|
456,078
|
|
|
390,369
|
|
|||
|
Services and plans
|
202,165
|
|
|
180,888
|
|
|
154,412
|
|
|||
|
Total costs applicable to revenue
|
713,571
|
|
|
636,966
|
|
|
544,781
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
687,476
|
|
|
600,010
|
|
|
525,869
|
|
|||
|
Depreciation and amortization
|
74,339
|
|
|
61,974
|
|
|
52,677
|
|
|||
|
Asset impairment
|
17,630
|
|
|
4,117
|
|
|
7,132
|
|
|||
|
Litigation settlement
|
—
|
|
|
7,000
|
|
|
—
|
|
|||
|
Other expense, net
|
1,487
|
|
|
950
|
|
|
1,667
|
|
|||
|
Total operating expenses
|
780,932
|
|
|
674,051
|
|
|
587,345
|
|
|||
|
Income from operations
|
42,351
|
|
|
64,291
|
|
|
64,069
|
|
|||
|
Interest expense, net
|
37,283
|
|
|
55,536
|
|
|
39,092
|
|
|||
|
Debt issuance costs
|
200
|
|
|
4,527
|
|
|
—
|
|
|||
|
Earnings before income taxes
|
4,868
|
|
|
4,228
|
|
|
24,977
|
|
|||
|
Income tax provision (benefit)
|
(18,785
|
)
|
|
(38,910
|
)
|
|
11,634
|
|
|||
|
Net income
|
$
|
23,653
|
|
|
$
|
43,138
|
|
|
$
|
13,343
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.31
|
|
|
$
|
0.72
|
|
|
$
|
0.24
|
|
|
Diluted
|
$
|
0.30
|
|
|
$
|
0.70
|
|
|
$
|
0.23
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
75,899
|
|
|
59,895
|
|
|
56,185
|
|
|||
|
Diluted
|
79,041
|
|
|
62,035
|
|
|
57,001
|
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive income:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
23,653
|
|
|
$
|
43,138
|
|
|
$
|
13,343
|
|
|
Unrealized gain (loss) on hedge instruments
|
9,488
|
|
|
7,613
|
|
|
(5,116
|
)
|
|||
|
Tax provision (benefit) of unrealized gain (loss) on hedge instruments
|
2,430
|
|
|
2,925
|
|
|
(1,844
|
)
|
|||
|
Comprehensive income
|
$
|
30,711
|
|
|
$
|
47,826
|
|
|
$
|
10,071
|
|
|
|
Common Stock
|
Additional
Paid-In Capital |
Accumulated
Other
Comprehensive
Loss
|
Retained
Earnings
(Accumulated
Deficit)
|
Treasury
Stock
|
Total
Stockholders' Equity |
||||||||||||||
|
|
Shares
|
Amount
|
||||||||||||||||||
|
Balances at January 2, 2016
|
56,088
|
|
$
|
561
|
|
$
|
420,386
|
|
$
|
(11,284
|
)
|
$
|
(24,324
|
)
|
$
|
—
|
|
$
|
385,339
|
|
|
Tax impact of stock option exercises
|
—
|
|
—
|
|
(619
|
)
|
—
|
|
—
|
|
—
|
|
(619
|
)
|
||||||
|
Common stock issuances
|
142
|
|
1
|
|
1,040
|
|
—
|
|
—
|
|
—
|
|
1,041
|
|
||||||
|
Share based compensation
|
—
|
|
—
|
|
4,293
|
|
—
|
|
—
|
|
—
|
|
4,293
|
|
||||||
|
Repurchase of stock options
|
—
|
|
—
|
|
(167
|
)
|
—
|
|
—
|
|
—
|
|
(167
|
)
|
||||||
|
Purchase of treasury stock
|
(28
|
)
|
—
|
|
(144
|
)
|
—
|
|
—
|
|
(233
|
)
|
(377
|
)
|
||||||
|
Unrealized loss on hedge instruments, net of tax
|
—
|
|
—
|
|
—
|
|
(3,272
|
)
|
—
|
|
—
|
|
(3,272
|
)
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
13,343
|
|
—
|
|
13,343
|
|
||||||
|
Balances at December 31, 2016
|
56,202
|
|
562
|
|
424,789
|
|
(14,556
|
)
|
(10,981
|
)
|
(233
|
)
|
399,581
|
|
||||||
|
Dividends to stockholders
|
—
|
|
—
|
|
(170,983
|
)
|
—
|
|
—
|
|
—
|
|
(170,983
|
)
|
||||||
|
Issuance of common stock, net
|
18,452
|
|
184
|
|
372,840
|
|
—
|
|
—
|
|
—
|
|
373,024
|
|
||||||
|
Share based compensation
|
—
|
|
—
|
|
5,152
|
|
—
|
|
—
|
|
—
|
|
5,152
|
|
||||||
|
Unrealized gain on hedge instruments, net of tax
|
—
|
|
—
|
|
—
|
|
4,688
|
|
—
|
|
—
|
|
4,688
|
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
43,138
|
|
—
|
|
43,138
|
|
||||||
|
Balances at December 30, 2017
|
74,654
|
|
746
|
|
631,798
|
|
(9,868
|
)
|
32,157
|
|
(233
|
)
|
654,600
|
|
||||||
|
Cumulative effect of change in accounting principle
|
—
|
|
—
|
|
—
|
|
—
|
|
19,030
|
|
—
|
|
19,030
|
|
||||||
|
Balances at December 31, 2017 - As adjusted
|
74,654
|
|
746
|
|
631,798
|
|
(9,868
|
)
|
51,187
|
|
(233
|
)
|
673,630
|
|
||||||
|
Issuance of common stock
|
3,564
|
|
36
|
|
19,766
|
|
—
|
|
—
|
|
—
|
|
19,802
|
|
||||||
|
Share based compensation
|
—
|
|
—
|
|
20,939
|
|
—
|
|
—
|
|
—
|
|
20,939
|
|
||||||
|
Purchase of treasury stock
|
(51
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,928
|
)
|
(1,928
|
)
|
||||||
|
Unrealized gain on hedge instruments, net of tax
|
—
|
|
—
|
|
—
|
|
7,058
|
|
—
|
|
—
|
|
7,058
|
|
||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
23,653
|
|
—
|
|
23,653
|
|
||||||
|
Balances at December 29, 2018
|
78,167
|
|
$
|
782
|
|
$
|
672,503
|
|
$
|
(2,810
|
)
|
$
|
74,840
|
|
$
|
(2,161
|
)
|
$
|
743,154
|
|
|
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|||||||
|
Net income
|
$
|
23,653
|
|
|
$
|
43,138
|
|
|
$
|
13,343
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
74,339
|
|
|
61,974
|
|
|
52,677
|
|
|||
|
Amortization of loan costs
|
1,848
|
|
|
7,078
|
|
|
3,906
|
|
|||
|
Asset impairment
|
17,630
|
|
|
4,117
|
|
|
7,132
|
|
|||
|
Deferred income tax expense (benefit)
|
(19,340
|
)
|
|
(39,997
|
)
|
|
10,281
|
|
|||
|
Non-cash stock option compensation
|
20,939
|
|
|
5,152
|
|
|
4,293
|
|
|||
|
Non-cash inventory adjustments
|
3,868
|
|
|
5,496
|
|
|
1,728
|
|
|||
|
Bad debt expense
|
7,107
|
|
|
8,035
|
|
|
4,052
|
|
|||
|
Debt issuance costs
|
200
|
|
|
4,527
|
|
|
—
|
|
|||
|
Other
|
2,413
|
|
|
1,188
|
|
|
1,028
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
(14,649
|
)
|
|
(16,858
|
)
|
|
(9,075
|
)
|
|||
|
Inventories
|
(28,739
|
)
|
|
(9,583
|
)
|
|
(13,827
|
)
|
|||
|
Other assets
|
(7,011
|
)
|
|
(2,075
|
)
|
|
(4,153
|
)
|
|||
|
Accounts payable
|
7,934
|
|
|
(3,692
|
)
|
|
5,616
|
|
|||
|
Deferred revenue
|
3,839
|
|
|
6,787
|
|
|
9,550
|
|
|||
|
Other liabilities
|
12,597
|
|
|
14,965
|
|
|
11,037
|
|
|||
|
Net cash provided by operating activities
|
106,628
|
|
|
90,252
|
|
|
97,588
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchase of property and equipment
|
(104,493
|
)
|
|
(93,219
|
)
|
|
(90,026
|
)
|
|||
|
Purchase of investments
|
—
|
|
|
(1,500
|
)
|
|
(1,000
|
)
|
|||
|
Other
|
272
|
|
|
136
|
|
|
54
|
|
|||
|
Net cash used for investing activities
|
(104,221
|
)
|
|
(94,583
|
)
|
|
(90,972
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of long-term debt
|
200,000
|
|
|
174,924
|
|
|
—
|
|
|||
|
Proceeds from issuance of common stock
|
19,802
|
|
|
373,024
|
|
|
915
|
|
|||
|
Principal payments on long-term debt
|
(204,275
|
)
|
|
(367,660
|
)
|
|
(6,515
|
)
|
|||
|
Purchase of treasury stock
|
(1,928
|
)
|
|
—
|
|
|
(188
|
)
|
|||
|
Payments on capital lease obligations
|
(1,802
|
)
|
|
(940
|
)
|
|
(587
|
)
|
|||
|
Debt issuance costs
|
(1,400
|
)
|
|
(4,527
|
)
|
|
—
|
|
|||
|
Dividend to stockholders
|
—
|
|
|
(170,983
|
)
|
|
—
|
|
|||
|
Other
|
—
|
|
|
—
|
|
|
(199
|
)
|
|||
|
Net cash provided by (used for) financing activities
|
10,397
|
|
|
3,838
|
|
|
(6,574
|
)
|
|||
|
Net change in cash, cash equivalents and restricted cash
|
12,804
|
|
|
(493
|
)
|
|
42
|
|
|||
|
Cash and cash equivalents and restricted cash, beginning of year
|
5,194
|
|
|
5,687
|
|
|
5,645
|
|
|||
|
Cash and cash equivalents and restricted cash, end of year
|
$
|
17,998
|
|
|
$
|
5,194
|
|
|
$
|
5,687
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
33,469
|
|
|
47,090
|
|
|
34,873
|
|
|||
|
Cash paid (received) for taxes
|
1,447
|
|
|
2,647
|
|
|
(415
|
)
|
|||
|
Property and equipment accrued at the end of the period
|
14,078
|
|
|
10,782
|
|
|
9,202
|
|
|||
|
Fixed assets acquired under capital lease obligations
|
14,303
|
|
|
10,117
|
|
|
1,004
|
|
|||
|
Non-cash issuance of common shares
|
446
|
|
|
—
|
|
|
157
|
|
|||
|
Non-cash purchase of treasury stock
|
(446
|
)
|
|
—
|
|
|
(188
|
)
|
|||
|
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Cash and cash equivalents
|
$
|
17,132
|
|
|
$
|
4,208
|
|
|
$
|
4,945
|
|
|
Restricted cash included in other assets
|
866
|
|
|
986
|
|
|
742
|
|
|||
|
Total cash, cash equivalents and restricted cash
|
$
|
17,998
|
|
|
$
|
5,194
|
|
|
$
|
5,687
|
|
|
Buildings
|
34 years
|
|
Equipment
|
5 - 7 years
|
|
Information systems hardware and software
(a)
|
2 - 5 years
|
|
Furniture and fixtures
|
6 years
|
|
Leasehold improvements
(b)
|
10 years
|
|
P&E under capital leases
(b)
|
10 years
|
|
____________
|
|
|
(a)
Costs of developing or obtaining software for internal use, such as direct costs of materials or services and internal payroll costs related to the software development projects, are capitalized to information systems hardware and software.
|
|
|
(b)
Depreciation of leasehold improvements is recognized over the shorter of the estimated useful life of the asset or the term of the lease. The term of the lease includes renewal options for additional periods if the exercise of the renewal is considered to be reasonably assured.
|
|
|
In thousands
|
With ASC 606 Adoption
|
|
Without ASC 606 Adoption
|
|
Impact of Adoption
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Deferred revenue
|
$
|
52,144
|
|
|
$
|
67,435
|
|
|
$
|
(15,291
|
)
|
|
Total current liabilities
|
$
|
211,652
|
|
|
$
|
226,943
|
|
|
$
|
(15,291
|
)
|
|
Other non-current liabilities:
|
|
|
|
|
|
||||||
|
Deferred revenue
|
$
|
20,134
|
|
|
$
|
31,926
|
|
|
$
|
(11,792
|
)
|
|
Deferred income taxes, net
|
$
|
61,940
|
|
|
$
|
55,002
|
|
|
$
|
6,938
|
|
|
Total other non-current liabilities
|
$
|
136,038
|
|
|
$
|
140,892
|
|
|
$
|
(4,854
|
)
|
|
Stockholders' equity:
|
|
|
|
|
|
||||||
|
Retained earnings
|
$
|
74,840
|
|
|
$
|
54,695
|
|
|
$
|
20,145
|
|
|
Total stockholders' equity
|
$
|
743,154
|
|
|
$
|
723,009
|
|
|
$
|
20,145
|
|
|
In thousands, except earnings per share
|
With ASC 606 Adoption
|
|
Without ASC 606 Adoption
|
|
Impact of Adoption
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
Net sales of services and plans
|
$
|
267,242
|
|
|
$
|
265,935
|
|
|
$
|
1,307
|
|
|
Total net revenue
|
$
|
1,536,854
|
|
|
$
|
1,535,547
|
|
|
$
|
1,307
|
|
|
Income from operations
|
$
|
42,351
|
|
|
$
|
41,044
|
|
|
$
|
1,307
|
|
|
Earnings before income taxes
|
$
|
4,868
|
|
|
$
|
3,561
|
|
|
$
|
1,307
|
|
|
Income tax provision (benefit)
|
$
|
(18,785
|
)
|
|
$
|
(19,119
|
)
|
|
$
|
334
|
|
|
Net income
|
$
|
23,653
|
|
|
$
|
22,680
|
|
|
$
|
973
|
|
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.31
|
|
|
$
|
0.30
|
|
|
$
|
0.01
|
|
|
Diluted
|
$
|
0.30
|
|
|
$
|
0.29
|
|
|
$
|
0.01
|
|
|
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||||||||||||||||
|
In thousands, except earnings per share
|
As Previously Reported
|
|
Adjustments
|
|
As Corrected
|
|
As Previously Reported
|
|
Adjustments
|
|
As Corrected
|
||||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Selling, general and administrative expenses
|
$
|
597,924
|
|
|
$
|
2,086
|
|
|
$
|
600,010
|
|
|
$
|
524,238
|
|
|
$
|
1,631
|
|
|
$
|
525,869
|
|
|
Depreciation and amortization
|
$
|
61,115
|
|
|
$
|
859
|
|
|
$
|
61,974
|
|
|
$
|
51,993
|
|
|
$
|
684
|
|
|
$
|
52,677
|
|
|
Total operating expenses
|
$
|
671,106
|
|
|
$
|
2,945
|
|
|
$
|
674,051
|
|
|
$
|
585,030
|
|
|
$
|
2,315
|
|
|
$
|
587,345
|
|
|
Income from operations
|
$
|
67,236
|
|
|
$
|
(2,945
|
)
|
|
$
|
64,291
|
|
|
$
|
66,384
|
|
|
$
|
(2,315
|
)
|
|
$
|
64,069
|
|
|
Earnings before income taxes
|
$
|
7,173
|
|
|
$
|
(2,945
|
)
|
|
$
|
4,228
|
|
|
$
|
27,292
|
|
|
$
|
(2,315
|
)
|
|
$
|
24,977
|
|
|
Income tax provision (benefit)
|
$
|
(38,647
|
)
|
|
$
|
(263
|
)
|
|
$
|
(38,910
|
)
|
|
$
|
12,534
|
|
|
$
|
(900
|
)
|
|
$
|
11,634
|
|
|
Net income
|
$
|
45,820
|
|
|
$
|
(2,682
|
)
|
|
$
|
43,138
|
|
|
$
|
14,758
|
|
|
$
|
(1,415
|
)
|
|
$
|
13,343
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Basic
|
$
|
0.77
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.72
|
|
|
$
|
0.26
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.24
|
|
|
Diluted
|
$
|
0.74
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.70
|
|
|
$
|
0.26
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.23
|
|
|
Comprehensive income:
|
$
|
50,508
|
|
|
$
|
(2,682
|
)
|
|
$
|
47,826
|
|
|
$
|
11,486
|
|
|
$
|
(1,415
|
)
|
|
$
|
10,071
|
|
|
|
As of
December 30, 2017 |
||||||||||
|
In thousands
|
As Previously Reported
|
|
Adjustments
|
|
As Corrected
|
||||||
|
Property and equipment, net
|
$
|
304,132
|
|
|
$
|
(1,852
|
)
|
|
$
|
302,280
|
|
|
Total non-current assets
|
$
|
1,421,314
|
|
|
$
|
(1,852
|
)
|
|
$
|
1,419,462
|
|
|
Total assets
|
$
|
1,583,791
|
|
|
$
|
(1,852
|
)
|
|
$
|
1,581,939
|
|
|
Other liabilities
|
$
|
46,044
|
|
|
$
|
4,858
|
|
|
$
|
50,902
|
|
|
Deferred income taxes, net
|
$
|
73,648
|
|
|
$
|
(1,722
|
)
|
|
$
|
71,926
|
|
|
Total other non-current liabilities
|
$
|
150,914
|
|
|
$
|
3,136
|
|
|
$
|
154,050
|
|
|
Retained earnings
|
$
|
37,145
|
|
|
$
|
(4,988
|
)
|
|
$
|
32,157
|
|
|
Total stockholders’ equity
|
$
|
659,588
|
|
|
$
|
(4,988
|
)
|
|
$
|
654,600
|
|
|
Total liabilities and stockholders’ equity
|
$
|
1,583,791
|
|
|
$
|
(1,852
|
)
|
|
$
|
1,581,939
|
|
|
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||||||||||||||||
|
In thousands
|
As Previously Reported
|
|
Adjustments
|
|
As Corrected
|
|
As Previously Reported
|
|
Adjustments
|
|
As Corrected
|
||||||||||||
|
Net income
|
$
|
45,820
|
|
|
$
|
(2,682
|
)
|
|
$
|
43,138
|
|
|
$
|
14,758
|
|
|
$
|
(1,415
|
)
|
|
$
|
13,343
|
|
|
Depreciation and amortization
|
$
|
61,115
|
|
|
$
|
859
|
|
|
$
|
61,974
|
|
|
$
|
51,993
|
|
|
$
|
684
|
|
|
$
|
52,677
|
|
|
Deferred income tax expense (benefit)
|
$
|
(39,734
|
)
|
|
$
|
(263
|
)
|
|
$
|
(39,997
|
)
|
|
$
|
11,181
|
|
|
$
|
(900
|
)
|
|
$
|
10,281
|
|
|
Changes in operating assets and liabilities: Other liabilities
|
$
|
12,879
|
|
|
$
|
2,086
|
|
|
$
|
14,965
|
|
|
$
|
9,406
|
|
|
$
|
1,631
|
|
|
$
|
11,037
|
|
|
In thousands
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||
|
Accounts receivable, net:
|
|
|
|
||||
|
Trade receivables
|
$
|
27,356
|
|
|
$
|
28,862
|
|
|
Credit card receivables
|
16,636
|
|
|
10,459
|
|
||
|
Tenant improvement allowances receivable
|
5,149
|
|
|
4,794
|
|
||
|
Other receivables
|
4,206
|
|
|
2,936
|
|
||
|
Allowance for uncollectible accounts
|
(2,612
|
)
|
|
(3,858
|
)
|
||
|
|
$
|
50,735
|
|
|
$
|
43,193
|
|
|
In thousands
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||
|
Inventories:
|
|
|
|
||||
|
Raw materials and work in process
(1)
|
$
|
59,946
|
|
|
$
|
43,953
|
|
|
Finished goods
|
56,076
|
|
|
47,198
|
|
||
|
|
$
|
116,022
|
|
|
$
|
91,151
|
|
|
(1) Due to the immaterial amount of estimated work in process and the short lead times for the conversion of raw materials to finished goods, the Company does not separately present raw materials and work in process.
|
|||||||
|
In thousands
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||
|
Property and equipment, net:
|
|
|
|
||||
|
Land and building
|
$
|
3,632
|
|
|
$
|
3,608
|
|
|
Equipment
|
160,958
|
|
|
136,876
|
|
||
|
Information systems hardware and software
|
101,809
|
|
|
83,212
|
|
||
|
Furniture and fixtures
|
48,992
|
|
|
42,708
|
|
||
|
Leasehold improvements
|
186,499
|
|
|
155,369
|
|
||
|
Construction in progress
|
40,697
|
|
|
18,375
|
|
||
|
Property under capital leases
|
25,446
|
|
|
11,756
|
|
||
|
|
568,033
|
|
|
451,904
|
|
||
|
Less accumulated depreciation
|
212,916
|
|
|
149,624
|
|
||
|
|
$
|
355,117
|
|
|
$
|
302,280
|
|
|
In thousands
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||
|
Other payables and accrued expenses:
|
|
|
|
||||
|
Employee compensation and benefits
|
$
|
20,529
|
|
|
$
|
21,134
|
|
|
Self-insurance reserves
|
8,117
|
|
|
6,854
|
|
||
|
Capital expenditures
|
14,078
|
|
|
10,782
|
|
||
|
Advertising
|
2,076
|
|
|
2,900
|
|
||
|
Reserves for customer returns and remakes
|
4,645
|
|
|
4,565
|
|
||
|
Legacy management and services agreement
|
5,383
|
|
|
6,000
|
|
||
|
Fair value of derivative liabilities
|
3,130
|
|
|
6,969
|
|
||
|
Supplies and other store support expenses
|
4,929
|
|
|
3,014
|
|
||
|
Litigation settlements
|
3,938
|
|
|
3,942
|
|
||
|
Other
|
14,179
|
|
|
11,451
|
|
||
|
|
$
|
81,004
|
|
|
$
|
77,611
|
|
|
In thousands
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||
|
Other non-current liabilities:
|
|
|
|
||||
|
Fair value of derivative liabilities
|
$
|
3,505
|
|
|
$
|
9,155
|
|
|
Tenant improvements
(1)
|
30,851
|
|
|
25,854
|
|
||
|
Deferred rental expenses
|
11,926
|
|
|
9,144
|
|
||
|
Self-insurance reserves
|
5,114
|
|
|
4,564
|
|
||
|
Other
|
2,568
|
|
|
2,185
|
|
||
|
|
$
|
53,964
|
|
|
$
|
50,902
|
|
|
(1) Obligations for tenant improvements are amortized as a reduction of rental expense over the life of the respective leases.
|
|||||||
|
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||||||||||
|
In thousands
|
Gross Carrying
Amount |
|
Accumulated
Impairment |
|
Gross Carrying
Amount |
|
Accumulated
Impairment |
||||||||
|
Owned & Host Segment
|
$
|
736,901
|
|
|
$
|
(19,357
|
)
|
|
$
|
736,901
|
|
|
$
|
(4,226
|
)
|
|
Legacy Segment
|
60,069
|
|
|
—
|
|
|
60,069
|
|
|
—
|
|
||||
|
Corporate/Other
|
8,107
|
|
|
(8,107
|
)
|
|
8,107
|
|
|
(8,107
|
)
|
||||
|
|
$
|
805,077
|
|
|
$
|
(27,464
|
)
|
|
$
|
805,077
|
|
|
$
|
(12,333
|
)
|
|
In thousands
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||
|
Trademarks and trade names:
|
|
|
|
||||
|
America's Best
|
$
|
200,547
|
|
|
$
|
200,547
|
|
|
Eyeglass World
|
40,000
|
|
|
40,000
|
|
||
|
|
$
|
240,547
|
|
|
$
|
240,547
|
|
|
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||||||||||||||
|
In thousands
|
Gross Carrying
Amount |
|
Accumulated
Amortization |
|
Remaining Life
(Years) |
|
Gross Carrying
Amount |
|
Accumulated
Amortization |
|
Remaining Life
(Years) |
||||||||
|
Contracts and relationships:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Legacy
|
$
|
65,000
|
|
|
$
|
28,359
|
|
|
6
|
|
$
|
65,000
|
|
|
$
|
22,470
|
|
|
7
|
|
Fred Meyer
|
35,000
|
|
|
7,303
|
|
|
18
|
|
35,000
|
|
|
5,787
|
|
|
19
|
||||
|
Customer database
|
4,400
|
|
|
4,224
|
|
|
—
|
|
4,400
|
|
|
3,347
|
|
|
1
|
||||
|
Other
|
738
|
|
|
720
|
|
|
—
|
|
738
|
|
|
631
|
|
|
1
|
||||
|
|
$
|
105,138
|
|
|
$
|
40,606
|
|
|
|
|
$
|
105,138
|
|
|
$
|
32,235
|
|
|
|
|
Fiscal Year
|
|
In thousands
|
|
|
|
2019
|
|
$
|
7,598
|
|
|
2020
|
|
7,547
|
|
|
|
2021
|
|
7,405
|
|
|
|
2022
|
|
7,405
|
|
|
|
2023
|
|
7,405
|
|
|
|
Thereafter
|
|
27,172
|
|
|
|
|
|
$
|
64,532
|
|
|
In thousands
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||
|
First Lien - Term Loan B, due November 20, 2024
|
$
|
364,300
|
|
|
$
|
568,575
|
|
|
First Lien - Term Loan A, due October 9, 2023
|
200,000
|
|
|
—
|
|
||
|
Total term loans before unamortized discount
|
564,300
|
|
|
568,575
|
|
||
|
Unamortized discount
|
(10,673
|
)
|
|
(11,322
|
)
|
||
|
Total term loans
|
553,627
|
|
|
557,253
|
|
||
|
Less current maturities
|
(5,000
|
)
|
|
(5,700
|
)
|
||
|
Term loans - non-current portion
|
548,627
|
|
|
551,553
|
|
||
|
Capitalized lease obligations
|
24,485
|
|
|
11,985
|
|
||
|
Less current maturities
|
(2,567
|
)
|
|
(1,558
|
)
|
||
|
Long-term debt, less current portion and unamortized debt discount
|
$
|
570,545
|
|
|
$
|
561,980
|
|
|
Fiscal Year
|
|
In thousands
|
|
|
|
2019
|
|
$
|
5,000
|
|
|
2020
|
|
5,000
|
|
|
|
2021
|
|
5,000
|
|
|
|
2022
|
|
10,000
|
|
|
|
2023
|
|
175,000
|
|
|
|
Thereafter
|
|
364,300
|
|
|
|
|
|
$
|
564,300
|
|
|
|
Fiscal Year
|
|
In thousands
|
|
|
|
|
2019
|
|
$
|
5,786
|
|
|
|
2020
|
|
5,500
|
|
|
|
|
2021
|
|
5,395
|
|
|
|
|
2022
|
|
5,324
|
|
|
|
|
2023
|
|
4,346
|
|
|
|
|
Thereafter
|
|
13,062
|
|
|
|
Total minimum lease payments
|
|
|
39,413
|
|
|
|
Less: Amount representing interest
|
|
|
(14,928
|
)
|
|
|
Present value of net minimum lease payments
|
|
|
24,485
|
|
|
|
Less: Current maturities of capital lease obligations
|
|
|
(2,567
|
)
|
|
|
Capital lease obligations - non-current portion
|
|
|
$
|
21,918
|
|
|
|
Number of Options Outstanding
|
|
Weighted Average Exercise Price ($)
|
|
Weighted Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value (In Thousands)
|
||||
|
Outstanding options at December 30, 2017
|
6,524,152
|
|
|
6.07
|
|
|
|
|
|
||
|
Exercised
|
(2,051,033
|
)
|
|
5.87
|
|
|
|
|
|
||
|
Forfeited
|
(329,338
|
)
|
|
5.33
|
|
|
|
|
|
||
|
Outstanding options at December 29, 2018
|
4,143,781
|
|
|
6.23
|
|
|
5.91
|
|
$
|
94,291
|
|
|
Vested and exercisable at December 29, 2018
|
1,737,952
|
|
|
5.87
|
|
|
5.79
|
|
$
|
40,172
|
|
|
|
Number of Options Outstanding
|
|
Weighted Average Exercise Price ($)
|
|
Weighted Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value (In Thousands)
|
||||
|
Outstanding options at December 30, 2017
|
3,822,915
|
|
|
7.22
|
|
|
|
|
|
||
|
Exercised
|
(1,278,223
|
)
|
|
5.67
|
|
|
|
|
|
||
|
Forfeited
|
(70,185
|
)
|
|
7.42
|
|
|
|
|
|
||
|
Outstanding options at December 29, 2018
|
2,474,507
|
|
|
8.02
|
|
|
6.26
|
|
$
|
51,877
|
|
|
Vested and exercisable at December 29, 2018
|
1,212,053
|
|
|
7.35
|
|
|
5.81
|
|
$
|
26,219
|
|
|
In thousands
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Current income tax:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
174
|
|
|
$
|
5
|
|
|
$
|
51
|
|
|
State
|
381
|
|
|
1,082
|
|
|
1,302
|
|
|||
|
Deferred income tax:
|
|
|
|
|
|
||||||
|
Federal
|
(15,687
|
)
|
|
(40,136
|
)
|
|
9,243
|
|
|||
|
State
|
(3,653
|
)
|
|
139
|
|
|
1,038
|
|
|||
|
Income tax provision (benefit)
|
$
|
(18,785
|
)
|
|
$
|
(38,910
|
)
|
|
$
|
11,634
|
|
|
In thousands
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Federal income tax provision at statutory rate
|
$
|
1,022
|
|
|
$
|
1,480
|
|
|
$
|
8,742
|
|
|
State income tax provision, net of federal income tax
|
226
|
|
|
165
|
|
|
973
|
|
|||
|
Increase in deferred tax asset valuation allowance
|
318
|
|
|
769
|
|
|
979
|
|
|||
|
Goodwill impairment
|
3,879
|
|
|
—
|
|
|
—
|
|
|||
|
Benefit of tax legislation
|
—
|
|
|
(42,089
|
)
|
|
—
|
|
|||
|
Tax benefit of equity-based compensation deductions
|
(25,544
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other, net
|
1,314
|
|
|
765
|
|
|
940
|
|
|||
|
Net income tax provision (benefit)
|
$
|
(18,785
|
)
|
|
$
|
(38,910
|
)
|
|
$
|
11,634
|
|
|
Effective income tax rate
|
(385.9
|
)%
|
|
(920.3
|
)%
|
|
46.6
|
%
|
|||
|
In thousands
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||
|
Deferred tax assets:
|
|
|
|
||||
|
NOL carry-forwards
|
$
|
13,614
|
|
|
$
|
6,278
|
|
|
Deferred interest expense carry-forwards
|
4,655
|
|
|
—
|
|
||
|
AMT payment and employment credits
|
4,679
|
|
|
3,741
|
|
||
|
Deferred revenue
|
4,984
|
|
|
7,643
|
|
||
|
Accrued expenses and reserves
|
11,370
|
|
|
14,178
|
|
||
|
Loss on equity and other investments
|
1,493
|
|
|
1,175
|
|
||
|
Stock option compensation
|
5,893
|
|
|
6,606
|
|
||
|
Unrealized losses on hedging instruments
|
1,700
|
|
|
4,130
|
|
||
|
Other
|
1,193
|
|
|
4,222
|
|
||
|
Subtotal
|
49,581
|
|
|
47,973
|
|
||
|
Valuation allowances
|
1,614
|
|
|
1,296
|
|
||
|
Total net deferred tax assets
|
47,967
|
|
|
46,677
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Depreciation of property and equipment
|
(32,631
|
)
|
|
(37,877
|
)
|
||
|
Amortization of intangible assets
|
(75,422
|
)
|
|
(78,329
|
)
|
||
|
Other
|
(1,854
|
)
|
|
(2,397
|
)
|
||
|
Total deferred tax liabilities
|
(109,907
|
)
|
|
(118,603
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(61,940
|
)
|
|
$
|
(71,926
|
)
|
|
In thousands
|
|
Fiscal Year
2018 |
||
|
Revenues recognized at a point in time
|
|
$
|
1,397,801
|
|
|
Revenues recognized over time
|
|
139,053
|
|
|
|
Total net revenue
|
|
$
|
1,536,854
|
|
|
In thousands
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
KKR Sponsor
|
$
|
—
|
|
|
$
|
7,259
|
|
|
$
|
851
|
|
|
Berkshire
|
$
|
—
|
|
|
$
|
955
|
|
|
$
|
199
|
|
|
In thousands
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||
|
Current assets
|
$
|
2,197
|
|
|
$
|
2,407
|
|
|
Non-current assets
|
558
|
|
|
557
|
|
||
|
Total assets
|
2,755
|
|
|
2,964
|
|
||
|
|
|
|
|
||||
|
Current liabilities
|
6,321
|
|
|
1,046
|
|
||
|
Non-current liabilities
|
3,000
|
|
|
3,000
|
|
||
|
Total liabilities
|
9,321
|
|
|
4,046
|
|
||
|
|
|
|
|
||||
|
Net assets
|
$
|
(6,566
|
)
|
|
$
|
(1,082
|
)
|
|
In thousands
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Revenues
|
$
|
3,871
|
|
|
$
|
6,244
|
|
|
$
|
5,847
|
|
|
Net loss
|
$
|
(5,632
|
)
|
|
$
|
(3,433
|
)
|
|
$
|
(4,153
|
)
|
|
National Vision’s share of net loss
|
$
|
(1,304
|
)
|
|
$
|
(1,001
|
)
|
|
$
|
(1,370
|
)
|
|
In thousands
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||
|
Balance sheets
|
|
|
|
||||
|
Prepaid expenses and other current assets
|
$
|
—
|
|
|
$
|
172
|
|
|
Other assets
(1)
|
$
|
1,522
|
|
|
$
|
1,518
|
|
|
(1) Other assets include loan receivable of $1.5 million as of December 29, 2018 and December 30, 2017.
|
|||||||
|
In thousands
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Statements of operations
|
|
|
|
|
|
||||||
|
Licensing fees (SG&A)
|
$
|
172
|
|
|
$
|
955
|
|
|
$
|
987
|
|
|
•
|
Level 1 - Valuation inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
|
|
•
|
Level 2 - Valuation inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in inactive markets, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
•
|
Level 3 - Valuation inputs are unobservable and typically reflect management's estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.
|
|
|
Fiscal Year 2018
|
||||||||||||||
|
In thousands
|
Product Protection Plans
|
|
Eye Care
Clubs
|
|
HMO Memberships
|
|
Total
|
||||||||
|
Beginning of the year
|
$
|
26,731
|
|
|
$
|
67,430
|
|
|
$
|
54
|
|
|
$
|
94,215
|
|
|
Adjustment for adoption of ASU 2014-09
|
—
|
|
|
(25,776
|
)
|
|
—
|
|
|
(25,776
|
)
|
||||
|
Beginning of the year - As Adjusted
|
26,731
|
|
|
41,654
|
|
|
54
|
|
|
68,439
|
|
||||
|
Sold
|
58,860
|
|
|
47,923
|
|
|
1,384
|
|
|
108,167
|
|
||||
|
Revenue recognized
|
(56,816
|
)
|
|
(46,089
|
)
|
|
(1,423
|
)
|
|
(104,328
|
)
|
||||
|
End of year
|
$
|
28,775
|
|
|
$
|
43,488
|
|
|
$
|
15
|
|
|
$
|
72,278
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current
|
$
|
28,403
|
|
|
$
|
23,726
|
|
|
$
|
15
|
|
|
$
|
52,144
|
|
|
Non-current
|
372
|
|
|
19,762
|
|
|
—
|
|
|
20,134
|
|
||||
|
|
$
|
28,775
|
|
|
$
|
43,488
|
|
|
$
|
15
|
|
|
$
|
72,278
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fiscal Year 2017
|
||||||||||||||
|
In thousands
|
Product Protection Plans
|
|
Eye Care
Clubs |
|
HMO Memberships
|
|
Total
|
||||||||
|
Beginning of the year
|
$
|
23,855
|
|
|
$
|
63,478
|
|
|
$
|
95
|
|
|
$
|
87,428
|
|
|
Sold
|
54,028
|
|
|
46,443
|
|
|
7,926
|
|
|
108,397
|
|
||||
|
Revenue recognized
|
(51,152
|
)
|
|
(42,491
|
)
|
|
(7,967
|
)
|
|
(101,610
|
)
|
||||
|
End of year
|
$
|
26,731
|
|
|
$
|
67,430
|
|
|
$
|
54
|
|
|
$
|
94,215
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current
|
$
|
26,312
|
|
|
$
|
36,627
|
|
|
$
|
54
|
|
|
$
|
62,993
|
|
|
Non-current
|
419
|
|
|
30,803
|
|
|
—
|
|
|
31,222
|
|
||||
|
|
$
|
26,731
|
|
|
$
|
67,430
|
|
|
$
|
54
|
|
|
$
|
94,215
|
|
|
Fiscal Year
|
|
In thousands
|
|
|
|
2019
|
|
$
|
52,144
|
|
|
2020
|
|
15,029
|
|
|
|
2021
|
|
4,840
|
|
|
|
2022
|
|
204
|
|
|
|
2023
|
|
61
|
|
|
|
|
|
$
|
72,278
|
|
|
Fiscal Year
|
|
In thousands
|
|
|
|
2019
|
|
$
|
69,372
|
|
|
2020
|
|
63,218
|
|
|
|
2021
|
|
56,219
|
|
|
|
2022
|
|
49,303
|
|
|
|
2023
|
|
42,545
|
|
|
|
Thereafter
|
|
126,388
|
|
|
|
|
|
$
|
407,045
|
|
|
In thousands
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
||||
|
Beginning of year balance
|
$
|
1,593
|
|
|
$
|
1,343
|
|
|
Accrued obligation
|
29,943
|
|
|
26,806
|
|
||
|
Claims paid
|
(29,794
|
)
|
|
(26,556
|
)
|
||
|
End of year balance
|
$
|
1,742
|
|
|
$
|
1,593
|
|
|
In thousands
|
Notional Amount
|
|
Final Maturity Date
|
|
Other Payables and Accrued Expenses
|
|
Other Liabilities
|
|
AOCL, Net of Tax
(1)
|
||||||||
|
As of
December 30, 2017 |
$
|
500,000
|
|
|
March 2021
|
|
$
|
6,969
|
|
|
$
|
9,155
|
|
|
$
|
9,868
|
|
|
As of
December 29, 2018 |
$
|
465,000
|
|
|
March 2021
|
|
$
|
3,130
|
|
|
$
|
3,505
|
|
|
$
|
2,810
|
|
|
(1)
Includes stranded income tax benefit of $2.1 million within AOCL from adopting provisions of the Tax Legislation of 2017 during the year ended December 30, 2017.
|
|||||||||||||||||
|
In thousands, except EPS
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Net income
|
$
|
23,653
|
|
|
$
|
43,138
|
|
|
$
|
13,343
|
|
|
Weighted average shares outstanding for basic EPS
|
75,899
|
|
|
59,895
|
|
|
56,185
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Stock options
|
3,129
|
|
|
2,140
|
|
|
817
|
|
|||
|
Restricted Stock
|
13
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average shares outstanding for diluted EPS
|
79,041
|
|
|
62,035
|
|
|
57,001
|
|
|||
|
Basic EPS
|
$
|
0.31
|
|
|
$
|
0.72
|
|
|
$
|
0.24
|
|
|
Diluted EPS
|
$
|
0.30
|
|
|
$
|
0.70
|
|
|
$
|
0.23
|
|
|
Anti-dilutive options outstanding excluded from EPS
|
—
|
|
|
254
|
|
|
88
|
|
|||
|
•
|
Owned & host store brands - Our owned brands consist of our America’s Best and Eyeglass World operating segments. In America’s Best stores, vision care services are provided by optometrists employed either by us or by independent professional corporations. Eyeglass World locations primarily feature independent optometrists to perform eye exams and on-site laboratories. Our two host operating segments consist of Military and Fred Meyer. These brands provide eye exams principally by independent optometrists in nearly all locations. We have aggregated our America’s Best, Eyeglass World, Military and Fred Meyer operating segments into a single reportable segment due to similar economic characteristics and similarity of the nature of products and services, production processes, class of customers, regulatory environment and distribution methods of those brands.
|
|
•
|
Legacy - The Company manages the operations of, and supplies inventory and lab processing services to,
227
legacy retail Vision Centers. We earn management fees as a result of providing such services and therefore we record revenue related to sales of products and product protection plans to our legacy partner’s customers on a net basis. We also sell to our legacy partner wholesale merchandise that is stocked in retail locations, and provide central lab processing for the finished eyeglasses and frames expected to be sold to our legacy partner’s customers. We lease space from our legacy partner within or adjacent to each of the locations we manage and use this space for providing optometric examination services. During fiscal year
2018
, sales associated with our legacy partner arrangement represented
10.0%
of consolidated net revenue. This exposes us to concentration of customer risk. Our legacy agreements were renewed on
January 13, 2017
, and expire on
August 23, 2020
, subject to extension pursuant to the terms of the agreements. Sales of services and plans in our legacy segment consist of fees earned for managing the operations of our legacy partner and revenues associated with the provision of eye exams for our managed care customers. Revenues associated with managing operations of our legacy partner were
$34.7 million
,
$36.7 million
and
$38.3 million
for fiscal years ended
2018
,
2017
and
2016
, respectively. Our management & services agreement also allows our legacy partner to collect penalties if the Vision Centers do not generate a requisite amount of revenues. No such penalties have been assessed under our current arrangement.
|
|
|
Fiscal Year 2018
|
||||||||||||||||||
|
In thousands
|
Owned & Host
|
|
Legacy
|
|
Corporate/Other
|
|
Reconciliations
|
|
Total
|
||||||||||
|
Segment product revenues
|
$
|
956,355
|
|
|
$
|
103,890
|
|
|
$
|
208,875
|
|
|
$
|
492
|
|
|
$
|
1,269,612
|
|
|
Segment services and plans revenues
|
217,047
|
|
|
50,522
|
|
|
3,552
|
|
|
(3,879
|
)
|
|
267,242
|
|
|||||
|
Total net revenue
|
1,173,402
|
|
|
154,412
|
|
|
212,427
|
|
|
(3,387
|
)
|
|
1,536,854
|
|
|||||
|
Cost of products
|
280,720
|
|
|
46,986
|
|
|
183,459
|
|
|
241
|
|
|
511,406
|
|
|||||
|
Cost of services and plans
|
178,362
|
|
|
20,272
|
|
|
3,531
|
|
|
—
|
|
|
202,165
|
|
|||||
|
Total costs applicable to revenue
|
459,082
|
|
|
67,258
|
|
|
186,990
|
|
|
241
|
|
|
713,571
|
|
|||||
|
SG&A
|
457,618
|
|
|
54,091
|
|
|
175,767
|
|
|
—
|
|
|
687,476
|
|
|||||
|
Asset impairment
|
—
|
|
|
—
|
|
|
17,630
|
|
|
—
|
|
|
17,630
|
|
|||||
|
Debt issuance cost
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
|||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
1,487
|
|
|
—
|
|
|
1,487
|
|
|||||
|
EBITDA
|
$
|
256,702
|
|
|
$
|
33,063
|
|
|
$
|
(169,647
|
)
|
|
$
|
(3,628
|
)
|
|
$
|
116,490
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
74,339
|
|
|||||||||
|
Interest expense, net
|
|
|
|
|
|
|
|
|
37,283
|
|
|||||||||
|
Income before income taxes
|
|
|
|
|
|
|
|
|
$
|
4,868
|
|
||||||||
|
|
Fiscal Year 2017
|
||||||||||||||||||
|
In thousands
|
Owned & Host
|
|
Legacy
|
|
Corporate/Other
|
|
Reconciliations
|
|
Total
|
||||||||||
|
Segment product revenues
|
$
|
847,866
|
|
|
$
|
103,887
|
|
|
$
|
179,718
|
|
|
$
|
(2,158
|
)
|
|
$
|
1,129,313
|
|
|
Segment services and plans revenues
|
190,701
|
|
|
49,955
|
|
|
12,172
|
|
|
(6,833
|
)
|
|
245,995
|
|
|||||
|
Total net revenue
|
1,038,567
|
|
|
153,842
|
|
|
191,890
|
|
|
(8,991
|
)
|
|
1,375,308
|
|
|||||
|
Cost of products
|
248,548
|
|
|
48,275
|
|
|
159,789
|
|
|
(534
|
)
|
|
456,078
|
|
|||||
|
Cost of services and plans
|
153,691
|
|
|
16,624
|
|
|
10,573
|
|
|
—
|
|
|
180,888
|
|
|||||
|
Total costs applicable to revenue
|
402,239
|
|
|
64,899
|
|
|
170,362
|
|
|
(534
|
)
|
|
636,966
|
|
|||||
|
SG&A
|
403,848
|
|
|
52,705
|
|
|
143,457
|
|
|
—
|
|
|
600,010
|
|
|||||
|
Asset impairment
|
—
|
|
|
—
|
|
|
4,117
|
|
|
—
|
|
|
4,117
|
|
|||||
|
Debt issuance cost
|
—
|
|
|
—
|
|
|
4,527
|
|
|
—
|
|
|
4,527
|
|
|||||
|
Litigation settlement
|
—
|
|
|
—
|
|
|
7,000
|
|
|
—
|
|
|
7,000
|
|
|||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
950
|
|
|
—
|
|
|
950
|
|
|||||
|
EBITDA
|
$
|
232,480
|
|
|
$
|
36,238
|
|
|
$
|
(138,523
|
)
|
|
$
|
(8,457
|
)
|
|
$
|
121,738
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
61,974
|
|
|||||||||
|
Interest expense, net
|
|
|
|
|
|
|
|
|
55,536
|
|
|||||||||
|
Income before income taxes
|
|
|
|
|
|
|
|
|
$
|
4,228
|
|
||||||||
|
|
Fiscal Year 2016
|
||||||||||||||||||
|
In thousands
|
Owned & Host
|
|
Legacy
|
|
Corporate/Other
|
|
Reconciliations
|
|
Total
|
||||||||||
|
Segment product revenues
|
$
|
730,741
|
|
|
$
|
103,618
|
|
|
$
|
151,083
|
|
|
$
|
(4,489
|
)
|
|
$
|
980,953
|
|
|
Segment services and plans revenues
|
158,667
|
|
|
48,592
|
|
|
17,533
|
|
|
(9,550
|
)
|
|
215,242
|
|
|||||
|
Total net revenue
|
889,408
|
|
|
152,210
|
|
|
168,616
|
|
|
(14,039
|
)
|
|
1,196,195
|
|
|||||
|
Cost of products
|
212,208
|
|
|
48,097
|
|
|
131,257
|
|
|
(1,193
|
)
|
|
390,369
|
|
|||||
|
Cost of services and plans
|
127,904
|
|
|
11,510
|
|
|
14,998
|
|
|
—
|
|
|
154,412
|
|
|||||
|
Total costs applicable to revenue
|
340,112
|
|
|
59,607
|
|
|
146,255
|
|
|
(1,193
|
)
|
|
544,781
|
|
|||||
|
SG&A
|
345,469
|
|
|
52,925
|
|
|
127,475
|
|
|
—
|
|
|
525,869
|
|
|||||
|
Asset impairment
|
—
|
|
|
—
|
|
|
7,132
|
|
|
—
|
|
|
7,132
|
|
|||||
|
Other expense, net
|
—
|
|
|
—
|
|
|
1,667
|
|
|
—
|
|
|
1,667
|
|
|||||
|
EBITDA
|
$
|
203,827
|
|
|
$
|
39,678
|
|
|
$
|
(113,913
|
)
|
|
$
|
(12,846
|
)
|
|
$
|
116,746
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
52,677
|
|
|||||||||
|
Interest expense, net
|
|
|
|
|
|
|
|
|
39,092
|
|
|||||||||
|
Income before income taxes
|
|
|
|
|
|
|
|
|
$
|
24,977
|
|
||||||||
|
In thousands
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Net Product Sales
|
|
|
|
|
|
||||||
|
Eyeglasses and sunglasses
|
$
|
851,328
|
|
|
$
|
763,268
|
|
|
$
|
663,253
|
|
|
Contact lenses
|
410,839
|
|
|
358,808
|
|
|
310,322
|
|
|||
|
Accessories and other
|
7,445
|
|
|
7,237
|
|
|
7,378
|
|
|||
|
Total net product revenues
|
$
|
1,269,612
|
|
|
$
|
1,129,313
|
|
|
$
|
980,953
|
|
|
In thousands
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Cash flow hedging activity
|
|
|
|
|
|
||||||
|
Balance at beginning of fiscal year
|
$
|
(9,868
|
)
|
|
$
|
(14,556
|
)
|
|
$
|
(11,284
|
)
|
|
Other comprehensive income (loss) before reclassification
|
3,182
|
|
|
(1,051
|
)
|
|
(5,116
|
)
|
|||
|
Tax effect of other comprehensive income (loss) before reclassification
|
(815
|
)
|
|
436
|
|
|
1,844
|
|
|||
|
Amount reclassified from AOCL
|
6,306
|
|
|
8,664
|
|
|
—
|
|
|||
|
Tax effect of amount reclassified from AOCL
|
(1,615
|
)
|
|
(3,361
|
)
|
|
—
|
|
|||
|
Net current period other comprehensive income (loss), net of tax
|
7,058
|
|
|
4,688
|
|
|
(3,272
|
)
|
|||
|
Balance at end of fiscal year
|
$
|
(2,810
|
)
|
|
$
|
(9,868
|
)
|
|
$
|
(14,556
|
)
|
|
|
Fiscal Year 2018
|
||||||||||||||
|
In thousands, except EPS
|
Fourth Quarter
Ended December 29, 2018 |
|
Third Quarter
Ended September 29, 2018 |
|
Second Quarter
Ended June 30, 2018 |
|
First Quarter
Ended March 31, 2018 |
||||||||
|
Total net revenue
|
$
|
355,922
|
|
|
$
|
387,425
|
|
|
$
|
385,532
|
|
|
$
|
407,975
|
|
|
Total costs applicable to revenue
|
$
|
173,470
|
|
|
$
|
182,588
|
|
|
$
|
177,059
|
|
|
$
|
180,454
|
|
|
Income (loss) from operations
|
$
|
(19,387
|
)
|
|
$
|
(2,083
|
)
|
|
$
|
24,973
|
|
|
$
|
38,848
|
|
|
Net income (loss)
|
$
|
(18,440
|
)
|
|
$
|
5,171
|
|
|
$
|
12,467
|
|
|
$
|
24,455
|
|
|
Weighted-average shares used in computing basic EPS
|
77,526
|
|
|
76,118
|
|
|
75,249
|
|
|
74,714
|
|
||||
|
Weighted-average shares used in computing diluted EPS
|
77,526
|
|
|
79,710
|
|
|
77,858
|
|
|
77,837
|
|
||||
|
Basic EPS
|
$
|
(0.24
|
)
|
|
$
|
0.07
|
|
|
$
|
0.17
|
|
|
$
|
0.33
|
|
|
Diluted EPS
|
$
|
(0.24
|
)
|
|
$
|
0.06
|
|
|
$
|
0.16
|
|
|
$
|
0.31
|
|
|
Anti-dilutive options outstanding excluded from EPS
|
3,130
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
Fiscal Year 2017
|
||||||||||||||
|
In thousands, except EPS
|
Fourth Quarter
Ended December 30, 2017 |
|
Third Quarter
Ended September 30, 2017 |
|
Second Quarter
Ended July 1, 2017 |
|
First Quarter
Ended April 1, 2017 |
||||||||
|
Total net revenue
|
$
|
321,819
|
|
|
$
|
346,089
|
|
|
$
|
337,541
|
|
|
$
|
369,859
|
|
|
Total costs applicable to revenue
|
$
|
152,393
|
|
|
$
|
162,358
|
|
|
$
|
156,408
|
|
|
$
|
165,808
|
|
|
Income (loss) from operations
|
$
|
(3,606
|
)
|
|
$
|
15,816
|
|
|
$
|
13,059
|
|
|
$
|
39,022
|
|
|
Net income (loss)
|
$
|
27,341
|
|
|
$
|
1,089
|
|
|
$
|
(1,933
|
)
|
|
$
|
16,641
|
|
|
Weighted-average shares used in computing basic EPS
|
70,454
|
|
|
56,414
|
|
|
56,414
|
|
|
56,261
|
|
||||
|
Weighted-average shares used in computing diluted EPS
|
73,256
|
|
|
58,459
|
|
|
56,414
|
|
|
57,934
|
|
||||
|
Basic EPS
|
$
|
0.39
|
|
|
$
|
0.02
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.30
|
|
|
Diluted EPS
|
$
|
0.37
|
|
|
$
|
0.02
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.29
|
|
|
Anti-dilutive options outstanding excluded from EPS
|
—
|
|
|
—
|
|
|
2,036
|
|
|
218
|
|
||||
|
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
246
|
|
|
$
|
23
|
|
|
Total current assets
|
246
|
|
|
23
|
|
||
|
|
|
|
|
||||
|
Deferred income taxes
|
393
|
|
|
304
|
|
||
|
Investment in subsidiary
|
745,198
|
|
|
654,548
|
|
||
|
Total non-current assets
|
745,591
|
|
|
654,852
|
|
||
|
Total assets
|
$
|
745,837
|
|
|
$
|
654,875
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Other current liabilities
|
$
|
65
|
|
|
$
|
46
|
|
|
|
|
|
|
||||
|
Non-current liabilities:
|
|
|
|
||||
|
Other non-current liabilities
|
2,618
|
|
|
229
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.01 par value; 200,000 shares authorized; 78,246 and 74,654 shares issued as of December 29, 2018 and December 30, 2017, respectively; 78,167 and 74,654 shares outstanding as of December 29, 2018 and December 30, 2017, respectively
|
782
|
|
|
746
|
|
||
|
Additional paid-in capital
|
672,503
|
|
|
631,798
|
|
||
|
Accumulated other comprehensive loss
|
(2,810
|
)
|
|
(9,868
|
)
|
||
|
Retained earnings
|
74,840
|
|
|
32,157
|
|
||
|
Treasury stock, at cost; 79 and 28 shares as of December 29, 2018 and December 30, 2017, respectively
|
(2,161
|
)
|
|
(233
|
)
|
||
|
Total stockholders’ equity
|
743,154
|
|
|
654,600
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
745,837
|
|
|
$
|
654,875
|
|
|
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Total net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cost applicable to revenue
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Operating expenses
|
265
|
|
|
218
|
|
|
195
|
|
|||
|
Loss before income taxes
|
(265
|
)
|
|
(218
|
)
|
|
(195
|
)
|
|||
|
Income tax benefit
|
(91
|
)
|
|
(85
|
)
|
|
(76
|
)
|
|||
|
Loss before equity in net income of subsidiaries
|
(174
|
)
|
|
(133
|
)
|
|
(119
|
)
|
|||
|
Net income of subsidiaries
|
23,827
|
|
|
43,271
|
|
|
13,462
|
|
|||
|
Net income
|
$
|
23,653
|
|
|
$
|
43,138
|
|
|
$
|
13,343
|
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income:
|
|
|
|
|
|
||||||
|
Net income
|
23,653
|
|
|
43,138
|
|
|
13,343
|
|
|||
|
Unrealized gain (loss) on hedge instruments
|
9,488
|
|
|
7,613
|
|
|
(5,116
|
)
|
|||
|
Tax provision (benefit) of unrealized gain (loss) on hedge instruments
|
2,430
|
|
|
2,925
|
|
|
(1,844
|
)
|
|||
|
Comprehensive income
|
$
|
30,711
|
|
|
$
|
47,826
|
|
|
$
|
10,071
|
|
|
|
Fiscal Year
2018 |
|
Fiscal Year
2017 |
|
Fiscal Year
2016 |
||||||
|
Operating Activities
|
|
|
|
|
|
||||||
|
Net cash provided by (used for) operating activities
|
$
|
223
|
|
|
$
|
11
|
|
|
$
|
(564
|
)
|
|
Investing Activities
|
|
|
|
|
|
||||||
|
Dividend from subsidiary
|
—
|
|
|
170,983
|
|
|
167
|
|
|||
|
Investment in subsidiary
|
(19,802
|
)
|
|
(373,024
|
)
|
|
(884
|
)
|
|||
|
Net cash provided by (used for) investing activities
|
(19,802
|
)
|
|
(202,041
|
)
|
|
(717
|
)
|
|||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Proceeds from stock option exercises and employee stock purchase plan
|
19,802
|
|
|
1,092
|
|
|
915
|
|
|||
|
Proceeds from sale of common stock
|
—
|
|
|
371,932
|
|
|
—
|
|
|||
|
Dividend to stockholders
|
—
|
|
|
(170,983
|
)
|
|
—
|
|
|||
|
Other
|
—
|
|
|
—
|
|
|
(387
|
)
|
|||
|
Net cash provided by (used for) financing activities
|
19,802
|
|
|
202,041
|
|
|
528
|
|
|||
|
Net change in cash and cash equivalents
|
223
|
|
|
11
|
|
|
(753
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
23
|
|
|
12
|
|
|
765
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
246
|
|
|
$
|
23
|
|
|
$
|
12
|
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles and that receipts and expenditures are being made only in accordance with authorizations of the Company's management and directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of assets that could have a material effect on the financial statements.
|
|
•
|
Designed and implemented controls to monitor the Company’s compliance with contact lens vendor return policies
and estimate the amount of contact lens inventory that will not be returned prior to expiration for purposes of recording inventory at net realizable value.
|
|
•
|
Designed and implemented a review of inventory turnover at the stock keeping unit (SKU) level in order to identify factors that may affect the net realizable value of
unique inventory
items.
|
|
•
|
Established a periodic meeting of senior leaders from key business groups, including operations and finance, for purposes of identifying and assessing changes in our business environment that could significantly impact the system of internal control over financial reporting.
|
|
•
|
Designed and implemented a control to incorporate those changes into our risk assessment and control activities.
|
|
•
|
Established a disclosure committee, consisting of certain key members of management, to assist in formalizing our disclosure, risk assessment, internal controls and procedures.
|
|
Name
|
|
Age
|
|
Position
|
|
L. Reade Fahs
|
|
58
|
|
Chief Executive Officer and Director
|
|
Patrick R. Moore
|
|
55
|
|
Senior Vice President, Chief Financial Officer
|
|
Jared Brandman
|
|
42
|
|
Senior Vice President, General Counsel and Secretary
|
|
John Vaught
|
|
65
|
|
Senior Vice President, Chief Information Officer
|
|
Chris Beasley
|
|
48
|
|
Senior Vice President, Accounting, and Controller
|
|
Jeff Busbee
|
|
58
|
|
Senior Vice President, Chief Human Resources Officer
|
|
|
(1) Consolidated financial statements
|
|||
|
|
|
|
|
|
|
|
|
For the following consolidated financial information included herein, see Part II. Item 8.on Page
73
|
||
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
|
|
|
|
|
|
(2) Financial statement Schedule I as filed in Part II. Item 8. of this Form 10-K:
|
|||
|
|
|
|
|
|
|
|
|
Schedule I - Condensed financial information of the Registrant
|
|
|
|
|
|
All other financial schedules have been omitted because the required information is not presented in amounts sufficient to require submission of the schedule, or because the information required is included in the Consolidated Financial Statements, including notes thereto.
|
|
|
|
|
(3) Exhibits:
|
|||
|
|
|
|
|
|
|
|
|
The exhibits listed in the accompanying Exhibit Index attached hereto are filed or incorporated by reference into this Form 10-K.
|
||
|
Exhibit No.
|
|
Exhibit Description
|
|
|
Second Amended and Restated Certificate of Incorporation of National Vision Holdings, Inc. -incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on October 31, 2017
|
|
|
|
Second Amended and Restated Bylaws of National Vision Holdings, Inc. -incorporated herein by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on October 31, 2017
|
|
|
|
Amended and Restated Stockholders’ Agreement, dated as of October 30, 2017, by and among National Vision Holdings, Inc. and the stockholders party thereto -incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on October 31, 2017
|
|
|
|
Registration Rights Agreement, dated as of March 13, 2014, by and among National Vision Holdings, Inc. (formerly known as Nautilus Parent, Inc.) and the stockholders party thereto - incorporated herein by reference to Exhibit 4.2 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Amended and Restated Stockholders’ Agreement by and among National Vision Holdings, Inc. and the stockholders party thereto incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on October 31, 2017
|
|
|
|
Monitoring Agreement, dated as of March 13, 2014, by and among National Vision, Inc., Kohlberg Kravis Roberts & Co. L.P. and Berkshire Partners LLC - incorporated herein by reference to Exhibit 10.2 to the Company’s Amendment No. 2 to Form S-1 Registration Statement filed on October 16, 2017
|
|
|
|
First Lien Credit Agreement, dated as of March 13, 2014, among Nautilus Acquisition Holdings, Inc., Nautilus Merger Sub, Inc., Vision Holdings Corp. and National Vision, Inc., Goldman Sachs Bank USA, as administrative agent, collateral agent, swingline lender and a lender, Morgan Stanley Bank N.A., as the letter of credit issuer, Goldman Sachs Bank USA, Morgan Stanley Senior Funding, Inc., Citigroup Global Markets Inc., Mizuho Bank, Ltd., KKR Capital Markets LLC, Barclays Bank PLC, and Macquarie Capital (USA) Inc., as joint lead arrangers and bookrunners, and the several lenders from time to time parties thereto - incorporated herein by reference to Exhibit 10.3 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Joinder and Amendment Agreement, dated as of May 29, 2015, among KKR Corporate Lending LLC, National Vision, Inc., as borrower, the guarantors party thereto and Goldman Sachs Bank USA, as administrative agent and collateral agent - incorporated herein by reference to Exhibit 10.4 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Joinder Agreement, dated as of February 3, 2017, among KKR Corporate Lending LLC, National Vision, Inc., as borrower, the guarantors party thereto and Goldman Sachs Bank USA, as administrative agent and collateral agent - incorporated herein by reference to Exhibit 10.5 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Joinder and Amendment Agreement, dated as of October 31, 2017, among National Vision, Inc., as borrower, the guarantors party thereto, each revolving credit lender, Goldman Sachs Bank USA, as administrative agent, collateral agent, swingline lender and a letter of credit issuer, Bank of America, N.A., as a letter of credit issuer, and Citibank, N.A., as a letter of credit issuer - incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 31, 2017
|
|
|
|
Joinder and Amendment Agreement, dated as of November 20, 2017, among National Vision, Inc., as borrower, the guarantors party thereto, each lender party thereto, Goldman Sachs Bank USA, as administrative agent and collateral agent-incorporated herein by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on November 20, 2017
|
|
|
|
Joinder and Amendment Agreement, dated as of October 9, 2018, including as Annex A thereto, the First Lien Credit Agreement, dated as of March 13, 2014, as amended by the Joinder and Amendment Agreement dated as of May 29, 2015, Joinder Agreement dated as of February 3, 2017, Joinder and Amendment Agreement dated as of October 31, 2017 and Joinder and Amendment Agreement dated as of November 20, 2017, among Nautilus Acquisition Holdings, Inc., Nautilus Merger Sub, Inc., Vision Holdings Corp., National Vision, Inc., Goldman Sachs Bank USA, as administrative agent and collateral agent, Morgan Stanley Bank, N.A., as the letter of credit issuer, and the lenders from time to time party thereto and the other parties thereto - incorporated by reference to Exhibit 10.1 filed to the Company’s Current Report on Form 8-K filed on October 9, 2018
|
|
|
|
First Lien Guarantee, dated as of March 13, 2014, by the guarantors party thereto - - incorporated herein by reference to Exhibit 10.6 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
First Lien Security Agreement, dated as of March 13, 2014, among Nautilus Acquisition Holdings, Inc., Nautilus Merger Sub, Inc., Vision Holdings Corp., National Vision, Inc., subsidiary grantors party thereto, Goldman Sachs Bank USA, as collateral agent - - incorporated herein by reference to Exhibit 10.7 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
First Lien Pledge Agreement, dated as of March 13, 2014, among Nautilus Acquisition Holdings, Inc., Nautilus Merger Sub, Inc., Vision Holdings Corp., National Vision, Inc. subsidiary pledgors party thereto, Goldman Sachs Bank USA, as collateral agent - incorporated herein by reference to Exhibit 10.8 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Second Lien Credit Agreement, dated as of March 13, 2014, among Nautilus Acquisition Holdings, Inc., Nautilus Merger Sub, Inc., Vision Holdings Corp. and National Vision, Inc., Morgan Stanley Senior Funding, Inc., as administrative agent and collateral agent, and Goldman Sachs Bank USA, Morgan Stanley Senior Funding, Inc., Citigroup Global Markets Inc., Mizuho Bank, Ltd., KKR Capital Markets LLC, Barclays Bank PLC, and Macquarie Capital (USA) Inc., as joint lead arrangers and bookrunners, and the several lenders from time to time parties thereto - incorporated herein by reference to Exhibit 10.9 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Second Lien Guarantee, dated as of March 13, 2014, by the guarantors party thereto - incorporated herein by reference to Exhibit 10.10 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Second Lien Security Agreement, dated as of March 13, 2014, among Nautilus Acquisition Holdings, Inc., Nautilus Merger Sub, Inc., Vision Holdings Corp., National Vision, Inc., subsidiary grantors party thereto, Morgan Stanley Senior Funding, Inc., as collateral agent - incorporated herein by reference to Exhibit 10.11 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Second Lien Pledge Agreement, dated as of March 13, 2014, among Nautilus Acquisition Holdings, Inc., Nautilus Merger Sub, Inc., Vision Holdings Corp., National Vision, Inc., subsidiary pledgors party thereto, Morgan Stanley Senior Funding, Inc., as collateral agent - incorporated herein by reference to Exhibit 10.12 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
First Lien/Second Lien Intercreditor Agreement, dated as of March 13, 2014, among Nautilus Acquisition Holdings, Inc., Nautilus Merger Sub, Inc., other grantors party thereto, Goldman Sachs Bank USA, Morgan Stanley Senior Funding, Inc. and each additional representative from time to time party thereto - incorporated herein by reference to Exhibit 10.13 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
National Vision Holdings, Inc. 2017 Omnibus Incentive Plan - incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on October 31, 2017
|
|
|
|
Form of Restricted Stock Agreement for Non-Employee Directors under the 2017 Omnibus Incentive Plan - incorporated herein by reference to Exhibit 10.15 to the Company’s Amendment No. 2 to Form S-1 Registration Statement filed on October 16, 2017
|
|
|
|
2014 Stock Incentive Plan for Key Employees of National Vision Holdings, Inc. (formerly known as Nautilus Parent, Inc.) and its Subsidiaries - incorporated herein by reference to Exhibit 10.16 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Amendment No. 1 to the 2014 Stock Incentive Plan for Key Employees of National Vision Holdings, Inc. (formerly known as Nautilus Parent, Inc.) and its Subsidiaries - incorporated herein by reference to Exhibit 10.17 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Amendment No. 2 to the 2014 Stock Incentive Plan for Key Employees of National Vision Holdings, Inc. (formerly known as Nautilus Parent, Inc.) and its Subsidiaries - incorporated herein by reference to Exhibit 10.18 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Form of Stock Option Agreement under the 2014 Stock Incentive Plan for Key Employees of National Vision Holdings, Inc. (formerly known as Nautilus Parent, Inc.) and its Subsidiaries - incorporated herein by reference to Exhibit 10.19 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Form of Management Stockholder’s Agreement - incorporated herein by reference to Exhibit 10.20 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Form of Option Rollover Agreement - incorporated herein by reference to Exhibit 10.21 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Form of Sale Participation Agreement - incorporated herein by reference to Exhibit 10.22 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Form of Contribution Agreement - incorporated herein by reference to Exhibit 10.23 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
National Vision, Inc. Severance Plan, as amended and restated as of March 15, 2017 - incorporated herein by reference to Exhibit 10.24 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
National Vision, Inc. Severance Plan Summary Plan Description (Executives), effective as of July 21, 2011 - incorporated herein by reference to Exhibit 10.25 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
National Vision Holdings, Inc. Executive Severance Plan - incorporated by reference to Exhibit 10.1 filed to the Company’s Current Report on Form 8-K filed on December 18, 2018
|
|
|
|
National Vision, Inc. Management Incentive Plan - incorporated herein by reference to Exhibit 10.27 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Indemnification Agreement, dated as of March 13, 2014, among National Vision Holdings, Inc. (formerly known as Nautilus Parent, Inc.), Nautilus Acquisition Holdings, Inc., Vision Holding Corp., National Vision, Inc., Kohlberg Kravis Roberts & Co. L.P. and Berkshire Partners LLC - incorporated herein by reference to Exhibit 10.28 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Letter Agreement between National Vision, Inc. and Essilor of America, Inc., dated as of May 25, 2011 - incorporated herein by reference to Exhibit 10.29 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Letter of Amendment between National Vision, Inc. and Essilor of America, Inc., dated as of December 2, 2014 - incorporated herein by reference to Exhibit 10.30 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Management & Services Agreement by and between National Vision, Inc. and Wal-Mart Stores, Inc., dated as of May 1, 2012 - incorporated herein by reference to Exhibit 10.31 to the Company’s Form S-1 Registration Statement filed on October 16, 2017
|
|
|
|
Letter Agreement between National Vision, Inc. and Essilor of America, Inc. dated as of March 9, 2018 - incorporated herein by reference to Exhibit 10.1 to the Company’s Form 10-Q filed on May 15, 2018
|
|
|
|
Letter Agreement between National Vision, Inc. and Essilor of America, Inc., dated as of November 12, 2018
|
|
|
|
Letter Agreement by and between National Vision, Inc. and Wal-Mart Stores, Inc. re: Management & Services Agreement, dated as of January 11, 2017 - incorporated herein by reference to Exhibit 10.32 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Amended and Restated Supplier Agreement between National Vision, Inc. and Walmart, dated as of January 17, 2017 - incorporated herein by reference to Exhibit 10.33 to the Company’s Form S-1 Registration Statement filed on September 29, 2017
|
|
|
|
Option Agreement for Patrick R. Moore under the 2017 Omnibus Incentive Plan - incorporated herein by reference to Exhibit 10.34 to the Company’s Amendment No. 2 to Form S-1 Registration Statement filed on October 16, 2017
|
|
|
|
Restricted Stock Award Agreement for David M. Tehle under the 2014 Stock Incentive Plan for Key Employees of National Vision Holdings, Inc. (formerly known as Nautilus Parent, Inc.) and its Subsidiaries - incorporated herein by reference to Exhibit 10.35 to the Company’s Amendment No. 2 to Form S-1 Registration Statement filed on October 16, 2017
|
|
|
|
Form of Director Indemnification Agreement - incorporated herein by reference to Exhibit 10.36 to the Company’s Amendment No. 2 to Form S-1 Registration Statement filed on October 16, 2017
|
|
|
|
Option Agreement for Jeff McAllister under the 2014 Stock Incentive Plan for Key Employees of National Vision Holdings, Inc. (formerly known as Nautilus Parent, Inc.) and its Subsidiaries incorporated herein by reference to the Company’s Form 10-K filed on March 8, 2018
|
|
|
|
Form of Director Stockholder’s Agreement - incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 23, 2018
|
|
|
|
Vision Holding Corp. Amended and Restated 2013 Equity Incentive Plan - incorporated herein by reference to Exhibit 4.4 to the Company’s Form S-8 Registration Statement filed on October 26, 2017
|
|
|
|
Subsidiaries of National Vision Holdings, Inc.
|
|
|
|
Consent of Deloitte & Touche LLP
|
|
|
|
Certification of Periodic Report by Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
Certification of Periodic Report by Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
(†)
|
Identifies exhibits that consist of a management contract or compensatory plan or arrangement.
|
|
|
National Vision Holdings, Inc.
|
|
|
|
|
|
|
|
By:
|
/s/ L. Reade Fahs
|
|
|
|
L. Reade Fahs
|
|
|
|
Chief Executive Officer and Director
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
February 27, 2019
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/ L. Reade Fahs
|
Chief Executive Officer and Director
|
February 27, 2019
|
|
L. Reade Fahs
|
(Principal Executive Officer)
|
|
|
|
|
|
|
/s/ Patrick R. Moore
|
Senior Vice President, Chief Financial Officer
|
February 27, 2019
|
|
Patrick R. Moore
|
(Principal Financial Officer)
|
|
|
|
|
|
|
/s/ Chris Beasley
|
Senior Vice President, Accounting, and Controller
|
February 27, 2019
|
|
Chris Beasley
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
/s/ Felix Gernburd
|
Director
|
February 27, 2019
|
|
Felix Gernburd
|
|
|
|
|
|
|
|
/s/ Virginia A. Hepner
|
Director
|
February 27, 2019
|
|
Virginia A. Hepner
|
|
|
|
|
|
|
|
/s/ D. Randolph Peeler
|
Director
|
February 27, 2019
|
|
D. Randolph Peeler
|
|
|
|
|
|
|
|
/s/ Nathaniel H. Taylor
|
Chairman and Director
|
February 27, 2019
|
|
Nathaniel H. Taylor
|
|
|
|
|
|
|
|
/s/ Thomas V. Taylor, Jr.
|
Director
|
February 27, 2019
|
|
Thomas V. Taylor, Jr.
|
|
|
|
|
|
|
|
/s/ David M. Tehle
|
Director
|
February 27, 2019
|
|
David M. Tehle
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|