These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware
(State or other jurisdiction of incorporation or organization) |
74-2540145
(I.R.S. Employer Identification No.) |
|
|
1901 Capital Parkway
Austin, Texas (Address of principal executive offices) |
78746
(Zip Code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| March 31, | March 31, | September 30, | ||||||||||
| 2011 | 2010 | 2010 | ||||||||||
| (Unaudited) | (Unaudited) | |||||||||||
| (In thousands) | ||||||||||||
|
Assets:
|
||||||||||||
|
Current assets:
|
||||||||||||
|
Cash and cash equivalents
|
$ | 59,785 | $ | 51,192 | $ | 25,854 | ||||||
|
Pawn loans
|
106,525 | 89,040 | 121,201 | |||||||||
|
Signature loans, net
|
9,926 | 7,287 | 10,775 | |||||||||
|
Auto title loans, net
|
2,022 | 1,939 | 3,145 | |||||||||
|
Pawn service charges receivable, net
|
19,976 | 16,353 | 21,626 | |||||||||
|
Signature loan fees receivable, net
|
4,841 | 4,607 | 5,818 | |||||||||
|
Auto title loan fees receivable, net
|
1,185 | 850 | 1,616 | |||||||||
|
Inventory, net
|
70,275 | 56,403 | 71,502 | |||||||||
|
Deferred tax asset
|
23,319 | 15,673 | 23,208 | |||||||||
|
Income tax receivable
|
1,427 | 13,414 | | |||||||||
|
Prepaid expenses and other assets
|
20,045 | 15,625 | 17,427 | |||||||||
|
|
||||||||||||
|
Total current assets
|
319,326 | 272,383 | 302,172 | |||||||||
|
|
||||||||||||
|
Investments in unconsolidated affiliates
|
112,364 | 90,854 | 101,386 | |||||||||
|
Property and equipment, net
|
70,105 | 54,044 | 62,293 | |||||||||
|
Deferred tax asset, non-current
|
| 5,318 | 60 | |||||||||
|
Goodwill
|
143,404 | 101,456 | 117,305 | |||||||||
|
Other assets, net
|
23,694 | 22,223 | 23,196 | |||||||||
|
|
||||||||||||
|
Total assets
|
$ | 668,893 | $ | 546,278 | $ | 606,412 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Liabilities and stockholders equity:
|
||||||||||||
|
Current liabilities:
|
||||||||||||
|
Current maturities of long-term debt
|
$ | 10,000 | $ | 10,000 | $ | 10,000 | ||||||
|
Accounts payable and other accrued expenses
|
44,754 | 38,592 | 49,663 | |||||||||
|
Customer layaway deposits
|
6,844 | 4,487 | 6,109 | |||||||||
|
Income taxes payable
|
| | 3,687 | |||||||||
|
|
||||||||||||
|
Total current liabilities
|
61,598 | 53,079 | 69,459 | |||||||||
|
|
||||||||||||
|
Long-term debt, less current maturities
|
10,000 | 20,000 | 15,000 | |||||||||
|
Deferred tax liability
|
1,192 | | | |||||||||
|
Deferred gains and other long-term liabilities
|
2,314 | 2,735 | 2,525 | |||||||||
|
|
||||||||||||
|
Total liabilities
|
75,104 | 75,814 | 86,984 | |||||||||
|
|
||||||||||||
|
Commitments and contingencies
|
||||||||||||
|
Stockholders equity:
|
||||||||||||
|
Class A Non-voting Common Stock, par value $.01 per
share; authorized 54 million shares; issued and
outstanding: 46,954,535 at March 31, 2011;
46,192,698 at March 31, 2010; and 46,256,051 at
September 30, 2010
|
469 | 462 | 463 | |||||||||
|
Class B Voting Common Stock, convertible, par value
$.01 per share; 3 million shares authorized; issued
and outstanding: 2,970,171
|
30 | 30 | 30 | |||||||||
|
Additional paid-in capital
|
231,263 | 222,423 | 225,374 | |||||||||
|
Retained earnings
|
359,203 | 252,122 | 299,936 | |||||||||
|
Accumulated other comprehensive income (loss)
|
2,824 | (4,573 | ) | (6,375 | ) | |||||||
|
|
||||||||||||
|
Total stockholders equity
|
593,789 | 470,464 | 519,428 | |||||||||
|
|
||||||||||||
|
Total liabilities and stockholders equity
|
$ | 668,893 | $ | 546,278 | $ | 606,412 | ||||||
|
|
||||||||||||
1
| Three Months Ended | Six Months Ended | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Sales
|
$ | 125,768 | $ | 102,536 | $ | 248,313 | $ | 204,594 | ||||||||
|
Pawn service charges
|
46,769 | 38,306 | 96,579 | 79,103 | ||||||||||||
|
Signature loan fees
|
35,103 | 31,642 | 75,169 | 70,320 | ||||||||||||
|
Auto title loan fees
|
5,369 | 3,956 | 11,613 | 7,058 | ||||||||||||
|
Other
|
245 | 144 | 406 | 260 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
213,254 | 176,584 | 432,080 | 361,335 | ||||||||||||
|
|
||||||||||||||||
|
Cost of goods sold
|
76,564 | 62,162 | 150,130 | 124,732 | ||||||||||||
|
Signature loan bad debt
|
5,438 | 4,397 | 15,484 | 13,187 | ||||||||||||
|
Auto title loan bad debt
|
302 | 320 | 1,284 | 780 | ||||||||||||
|
|
||||||||||||||||
|
Net revenues
|
130,950 | 109,705 | 265,182 | 222,636 | ||||||||||||
|
|
||||||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Operations
|
66,045 | 58,205 | 130,549 | 116,386 | ||||||||||||
|
Administrative
|
15,733 | 13,483 | 41,871 | 25,780 | ||||||||||||
|
Depreciation and amortization
|
4,466 | 3,573 | 8,645 | 6,929 | ||||||||||||
|
(Gain) loss on sale / disposal of assets
|
(178 | ) | 356 | (171 | ) | 567 | ||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
86,066 | 75,617 | 180,894 | 149,662 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating income
|
44,884 | 34,088 | 84,288 | 72,974 | ||||||||||||
|
|
||||||||||||||||
|
Interest income
|
(11 | ) | (8 | ) | (14 | ) | (16 | ) | ||||||||
|
Interest expense
|
300 | 395 | 600 | 760 | ||||||||||||
|
Equity in net income of unconsolidated affiliates
|
(4,691 | ) | (3,306 | ) | (8,058 | ) | (4,589 | ) | ||||||||
|
Other
|
4 | 12 | (57 | ) | (3 | ) | ||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
49,282 | 36,995 | 91,817 | 76,822 | ||||||||||||
|
Income tax expense
|
17,444 | 13,222 | 32,550 | 27,342 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 31,838 | $ | 23,773 | $ | 59,267 | $ | 49,480 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income per common share:
|
||||||||||||||||
|
Basic
|
$ | 0.64 | $ | 0.49 | $ | 1.19 | 1.01 | |||||||||
|
|
||||||||||||||||
|
Diluted
|
$ | 0.63 | $ | 0.48 | $ | 1.18 | 1.00 | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic
|
49,924 | 48,987 | 49,810 | 48,853 | ||||||||||||
|
Diluted
|
50,362 | 49,558 | 50,243 | 49,486 | ||||||||||||
2
| Six Months Ended | ||||||||
| March 31, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
Operating Activities:
|
||||||||
|
Net income
|
$ | 59,267 | $ | 49,480 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
8,645 | 6,929 | ||||||
|
Signature loan and auto title loan loss provisions
|
6,863 | 4,530 | ||||||
|
Deferred taxes
|
1,167 | 992 | ||||||
|
(Gain) loss on sale or disposal of assets
|
(171 | ) | 567 | |||||
|
Stock compensation
|
10,028 | 2,344 | ||||||
|
Income from investments in unconsolidated affiliates
|
(8,058 | ) | (4,589 | ) | ||||
|
Changes in operating assets and liabilities, net of business acquisitions:
|
||||||||
|
Service charges and fees receivable, net
|
3,647 | 2,559 | ||||||
|
Inventory, net
|
830 | 2,153 | ||||||
|
Prepaid expenses, other current assets, and other assets, net
|
(2,174 | ) | (4,264 | ) | ||||
|
Accounts payable and accrued expenses
|
(5,648 | ) | 4,469 | |||||
|
Customer layaway deposits
|
629 | 302 | ||||||
|
Deferred gains and other long-term liabilities
|
(156 | ) | (525 | ) | ||||
|
Excess tax benefit from stock compensation
|
(3,072 | ) | (1,645 | ) | ||||
|
Income taxes
|
(1,913 | ) | (12,223 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
69,884 | 51,079 | ||||||
|
|
||||||||
|
Investing Activities:
|
||||||||
|
Loans made
|
(292,544 | ) | (243,563 | ) | ||||
|
Loans repaid
|
203,672 | 169,503 | ||||||
|
Recovery of pawn loan principal through sale of forfeited collateral
|
104,547 | 89,013 | ||||||
|
Additions to property and equipment
|
(15,248 | ) | (9,619 | ) | ||||
|
Proceeds on disposal of assets
|
| 1,347 | ||||||
|
Acquisitions, net of cash acquired
|
(31,461 | ) | (31 | ) | ||||
|
Investments in unconsolidated affiliates
|
| (50,932 | ) | |||||
|
Dividends from unconsolidated affiliates
|
4,218 | 1,689 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(26,816 | ) | (42,593 | ) | ||||
|
|
||||||||
|
Financing Activities:
|
||||||||
|
Proceeds from exercise of stock options
|
205 | 1,294 | ||||||
|
Excess tax benefit from stock compensation
|
3,072 | 1,645 | ||||||
|
Debt issuance costs
|
| 3 | ||||||
|
Taxes paid related to net share settlement of equity awards
|
(7,409 | ) | | |||||
|
Payments on bank borrowings
|
(5,005 | ) | (5,000 | ) | ||||
|
|
||||||||
|
Net cash used in financing activities
|
(9,137 | ) | (2,058 | ) | ||||
|
|
||||||||
|
Change in cash and cash equivalents
|
33,931 | 6,428 | ||||||
|
Cash and cash equivalents at beginning of period
|
25,854 | 44,764 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 59,785 | $ | 51,192 | ||||
|
|
||||||||
|
|
||||||||
|
Non-cash Investing and Financing Activities:
|
||||||||
|
Pawn loans forfeited and transferred to inventory
|
$ | 102,145 | $ | 83,339 | ||||
|
Foreign currency translation adjustment
|
$ | (8,708 | ) | $ | (47 | ) | ||
|
Acquisition-related stock issuance
|
$ | | $ | (31 | ) | |||
3
4
5
6
7
| Three Months Ended | Six Months Ended | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net income (A)
|
$ | 31,838 | $ | 23,773 | $ | 59,267 | $ | 49,480 | ||||||||
|
|
||||||||||||||||
|
Weighted average outstanding shares of common stock (B)
|
49,924 | 48,987 | 49,810 | 48,853 | ||||||||||||
|
Dilutive effect of stock options and restricted stock
|
438 | 571 | 433 | 633 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average common stock and common stock
equivalents (C)
|
50,362 | 49,558 | 50.243 | 49,486 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic earnings per share (A/B)
|
$ | 0.64 | $ | 0.49 | $ | 1.19 | $ | 1.01 | ||||||||
|
|
||||||||||||||||
|
Diluted earnings per share (A/C)
|
$ | 0.63 | $ | 0.48 | $ | 1.18 | $ | 1.00 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Potential common shares excluded from the calculation
of diluted earnings per share
|
1 | 2 | 2 | 1 | ||||||||||||
8
| As of December 31, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Current assets
|
$ | 121,519 | $ | 104,537 | ||||
|
Non-current assets
|
56,755 | 53,128 | ||||||
|
|
||||||||
|
Total assets
|
$ | 178,274 | $ | 157,665 | ||||
|
|
||||||||
|
|
||||||||
|
Current liabilities
|
$ | 25,801 | $ | 21,128 | ||||
|
Non-current liabilities
|
53,497 | 48,025 | ||||||
|
Shareholders equity
|
98,976 | 88,512 | ||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 178,274 | $ | 157,665 | ||||
|
|
||||||||
| Six Months Ended December 31, | ||||||||
| 2010 | 2009 | |||||||
| (in thousands) | ||||||||
|
Turnover (gross revenues)
|
$ | 76,424 | $ | 64,572 | ||||
|
Gross profit
|
46,745 | 43,054 | ||||||
|
Profit for the year (net income)
|
12,088 | 12,752 | ||||||
9
| As of December 31, | ||||||||
| 2010 | 2009 | |||||||
| (In thousands) | ||||||||
|
Current assets
|
$ | 104,408 | $ | 96,680 | ||||
|
Non-current assets
|
109,336 | 64,212 | ||||||
|
|
||||||||
|
Total assets
|
$ | 213,744 | $ | 160,892 | ||||
|
|
||||||||
|
|
||||||||
|
Current liabilities
|
$ | 30,844 | $ | 19,251 | ||||
|
Non-current liabilities
|
11,970 | 11,010 | ||||||
|
Shareholders equity
|
170,930 | 130,631 | ||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 213,744 | $ | 160,892 | ||||
|
|
||||||||
| Six Months Ended December 31, | ||||||||
| 2010 | 2009 | |||||||
| (in thousands) | ||||||||
|
Gross revenues
|
$ | 83,109 | $ | 51,609 | ||||
|
Gross profit
|
62,037 | 38,315 | ||||||
|
Profit for the year (net income)
|
13,528 | 8,759 | ||||||
| March 31, 2011 | March 31, 2010 | September 30, 2010 | ||||||||||
| (In thousands of U.S. dollars) | ||||||||||||
|
Albemarle & Bond:
|
||||||||||||
|
Recorded value
|
$ | 44,784 | $ | 41,606 | $ | 43,127 | ||||||
|
Fair value
|
81,655 | 61,235 | 75,520 | |||||||||
|
|
||||||||||||
|
Cash Converters:
|
||||||||||||
|
Recorded value
|
67,580 | 49,248 | 58,259 | |||||||||
|
Fair value
|
102,610 | 57,714 | 70,005 | |||||||||
10
| March 31, 2011 | March 31, 2010 | September 30, 2010 | ||||||||||
|
Pawn licenses
|
$ | 8,836 | $ | 8,229 | $ | 8,836 | ||||||
|
Trade name
|
4,870 | 4,870 | 4,870 | |||||||||
|
Goodwill
|
143,404 | 101,456 | 117,305 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 157,110 | $ | 114,555 | $ | 131,011 | ||||||
|
|
||||||||||||
| U.S. Pawn | ||||||||||||||||
| Operations | Empeño Fácil | EZMONEY Operations | Consolidated | |||||||||||||
|
Balance at September 30, 2010
|
$ | 110,255 | $ | 7,050 | $ | | $ | 117,305 | ||||||||
|
Acquisitions
|
25,784 | | | 25,784 | ||||||||||||
|
Effect of foreign currency translation changes
|
| 315 | | 315 | ||||||||||||
|
|
||||||||||||||||
|
Balance at March 31, 2011
|
$ | 136,039 | $ | 7,365 | $ | | $ | 143,404 | ||||||||
|
|
||||||||||||||||
| U.S. Pawn | ||||||||||||||||
| Operations | Empeño Fácil | EZMONEY Operations | Consolidated | |||||||||||||
|
Balance at September 30, 2009
|
$ | 94,192 | $ | 6,527 | $ | | $ | 100,719 | ||||||||
|
Post-closing purchase price allocation
adjustments for prior year acquisitions
|
193 | | | 193 | ||||||||||||
|
Effect of foreign currency translation changes
|
| 544 | | 544 | ||||||||||||
|
|
||||||||||||||||
|
Balance at March 31, 2010
|
$ | 94,385 | $ | 7,071 | $ | | $ | 101,456 | ||||||||
|
|
||||||||||||||||
| March 31, 2011 | March 31, 2010 | September 30, 2010 | ||||||||||||||||||||||
| Accumulated | Accumulated | Accumulated | ||||||||||||||||||||||
| Carrying Amount | Amortization | Carrying Amount | Amortization | Carrying Amount | Amortization | |||||||||||||||||||
|
License application fees
|
$ | 345 | $ | (345 | ) | $ | 345 | $ | (344 | ) | $ | 345 | $ | (345 | ) | |||||||||
|
Real estate finders fees
|
1,098 | (442 | ) | 699 | (382 | ) | 948 | (401 | ) | |||||||||||||||
|
Non-compete agreements
|
3,313 | (2,277 | ) | 2,666 | (1,514 | ) | 3,081 | (1,834 | ) | |||||||||||||||
|
Favorable lease
|
644 | (264 | ) | 644 | (158 | ) | 644 | (219 | ) | |||||||||||||||
|
Other
|
63 | (9 | ) | 39 | (3 | ) | 48 | (6 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 5,463 | $ | (3,337 | ) | $ | 4,393 | $ | (2,401 | ) | $ | 5,066 | $ | (2,805 | ) | |||||||||
|
|
||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Amortization expense
|
$ | 221 | $ | 156 | $ | 433 | $ | 282 | ||||||||
|
Operations expense
|
25 | 34 | 48 | 66 | ||||||||||||
|
|
||||||||||||||||
|
Total expense from
the amortization of
definite-lived
intangible assets
|
$ | 246 | $ | 190 | $ | 481 | $ | 348 | ||||||||
|
|
||||||||||||||||
11
| Fiscal Year | Amortization Expense | Operations Expense | ||||||
|
2011
|
$ | 813 | $ | 99 | ||||
|
2012
|
662 | 84 | ||||||
|
2013
|
174 | 68 | ||||||
|
2014
|
89 | 54 | ||||||
|
2015
|
80 | 43 | ||||||
| Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Gross compensation cost
|
$ | 1,480 | $ | 1,288 | $ | 10,028 | $ | 2,344 | ||||||||
|
Income tax benefits
|
(479 | ) | (473 | ) | (3,453 | ) | (831 | ) | ||||||||
|
|
||||||||||||||||
|
Stock compensation cost, net of tax benefit
|
$ | 1,001 | $ | 815 | $ | 6,575 | $ | 1,513 | ||||||||
|
|
||||||||||||||||
12
| | The U.S. Pawn Operations segment offers pawn related activities in our 403 U.S. pawn stores, offers signature loans in 29 pawn stores and six EZMONEY stores and offers auto title loans in 44 pawn stores. | ||
| | The Empeño Fácil segment offers pawn related activities in 147 Mexico pawn stores. | ||
| | The EZMONEY Operations segment offers signature loans in 442 U.S. EZMONEY stores and 59 Canadian CASHMAX stores. The segment also offers auto title loans in 368 of its U.S. stores. |
13
| Three Months Ended March 31, | ||||||||||||||||||||||||
| U.S. Pawn Operations | Empeño Fácil | EZMONEY Operations | ||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||
|
Merchandise sales
|
$ | 72,420 | $ | 63,049 | $ | 5,353 | $ | 3,259 | $ | | $ | | ||||||||||||
|
Jewelry scrapping sales
|
44,058 | 34,414 | 3,644 | 1,762 | 293 | 52 | ||||||||||||||||||
|
Pawn service charges
|
43,073 | 36,256 | 3,696 | 2,050 | | | ||||||||||||||||||
|
Signature loan fees
|
407 | 434 | | | 34,696 | 31,208 | ||||||||||||||||||
|
Auto title loan fees
|
347 | 427 | | | 5,022 | 3,529 | ||||||||||||||||||
|
Other
|
142 | 144 | 25 | | 78 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total revenues
|
160,447 | 134,724 | 12,718 | 7,071 | 40,089 | 34,789 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Merchandise cost of goods sold
|
41,484 | 37,058 | 3,155 | 2,023 | | | ||||||||||||||||||
|
Jewelry scrapping cost of goods sold
|
28,687 | 21,483 | 3,077 | 1,574 | 161 | 24 | ||||||||||||||||||
|
Signature loan bad debt
|
93 | 101 | | | 5,345 | 4,296 | ||||||||||||||||||
|
Auto title loan bad debt
|
(20 | ) | 52 | | | 322 | 268 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net revenues
|
90,203 | 76,030 | 6,486 | 3,474 | 34,261 | 30,201 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operations expense
|
43,817 | 39,912 | 4,849 | 2,573 | 17,379 | 15,720 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Store operating income
|
$ | 46,386 | $ | 36,118 | $ | 1,637 | $ | 901 | $ | 16,882 | $ | 14,481 | ||||||||||||
|
|
||||||||||||||||||||||||
| Six Months Ended March 31, | ||||||||||||||||||||||||
| U.S. Pawn Operations | Empeño Fácil | EZMONEY Operations | ||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||
|
Merchandise sales
|
$ | 138,725 | $ | 124,311 | $ | 10,928 | $ | 6,613 | $ | | $ | | ||||||||||||
|
Jewelry scrapping sales
|
91,064 | 71,237 | 7,106 | 2,369 | 490 | 64 | ||||||||||||||||||
|
Pawn service charges
|
89,509 | 75,197 | 7,070 | 3,906 | | | ||||||||||||||||||
|
Signature loan fees
|
916 | 987 | | | 74,253 | 69,333 | ||||||||||||||||||
|
Auto title loan fees
|
740 | 902 | | | 10,873 | 6,156 | ||||||||||||||||||
|
Other
|
259 | 260 | 28 | | 119 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total revenues
|
321,213 | 272,894 | 25,132 | 12,888 | 85,735 | 75,553 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Merchandise cost of goods sold
|
79,681 | 73,964 | 6,269 | 4,381 | | | ||||||||||||||||||
|
Jewelry scrapping cost of goods sold
|
58,225 | 44,307 | 5,715 | 2,049 | 240 | 31 | ||||||||||||||||||
|
Signature loan bad debt
|
258 | 287 | | | 15,226 | 12,900 | ||||||||||||||||||
|
Auto title loan bad debt
|
41 | 122 | | | 1,243 | 658 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net revenues
|
183,008 | 154,214 | 13,148 | 6,458 | 69,026 | 61,964 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operations expense
|
87,013 | 80,111 | 9,127 | 4,737 | 34,409 | 31,538 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Store operating income
|
$ | 95,995 | $ | 74,103 | $ | 4,021 | $ | 1,721 | $ | 34,617 | $ | 30,426 | ||||||||||||
|
|
||||||||||||||||||||||||
14
| Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
U.S. Pawn Operations store operating income
|
$ | 46,386 | $ | 36,118 | $ | 95,995 | $ | 74,103 | ||||||||
|
Empeño Fácil store operating income
|
1,637 | 901 | 4,021 | 1,721 | ||||||||||||
|
EZMONEY Operations store operating income
|
16,882 | 14,481 | 34,617 | 30,426 | ||||||||||||
|
|
||||||||||||||||
|
Consolidated store operating income
|
64,905 | 51,500 | 134,633 | 106,250 | ||||||||||||
|
Administrative expenses
|
15,733 | 13,483 | 41,871 | 25,780 | ||||||||||||
|
Depreciation and amortization
|
4,466 | 3,573 | 8,645 | 6,929 | ||||||||||||
|
(Gain) loss on sale / disposal of assets
|
(178 | ) | 356 | (171 | ) | 567 | ||||||||||
|
Interest income
|
(11 | ) | (8 | ) | (14 | ) | (16 | ) | ||||||||
|
Interest expense
|
300 | 395 | 600 | 760 | ||||||||||||
|
Equity in net income of unconsolidated affiliates
|
(4,691 | ) | (3,306 | ) | (8,058 | ) | (4,589 | ) | ||||||||
|
Other
|
4 | 12 | (57 | ) | (3 | ) | ||||||||||
|
|
||||||||||||||||
|
Consolidated income before income taxes
|
$ | 49,282 | $ | 36,995 | $ | 91,817 | $ | 76,822 | ||||||||
|
|
||||||||||||||||
| U.S. Pawn | Empeño | |||||||||||||||
| Operations | Fácil | EZMONEY Operations | Consolidated | |||||||||||||
|
Assets at March 31, 2011:
|
||||||||||||||||
|
Pawn loans
|
$ | 97,375 | $ | 9,150 | $ | | $ | 106,525 | ||||||||
|
Signature loans, net
|
405 | | 9,521 | 9,926 | ||||||||||||
|
Auto title loans, net
|
595 | | 1,427 | 2,022 | ||||||||||||
|
Service charges and fees receivable, net
|
18,815 | 1,355 | 5,832 | 26,002 | ||||||||||||
|
Inventory, net
|
63,164 | 7,033 | 78 | 70,275 | ||||||||||||
|
Goodwill
|
136,039 | 7,365 | | 143,404 | ||||||||||||
|
|
||||||||||||||||
|
Total separately identified recorded segment assets
|
$ | 316,393 | $ | 24,903 | $ | 16,858 | $ | 358,154 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Brokered signature loans outstanding from
unaffiliated lenders
|
$ | 144 | $ | | $ | 16,316 | $ | 16,460 | ||||||||
|
Brokered auto title loans outstanding from
unaffiliated lenders
|
$ | 140 | $ | | $ | 4,904 | $ | 5,044 | ||||||||
|
|
||||||||||||||||
|
Assets at March 31, 2010:
|
||||||||||||||||
|
Pawn loans
|
$ | 84,116 | $ | 4,924 | $ | | $ | 89,040 | ||||||||
|
Signature loans, net
|
371 | | 6,916 | 7,287 | ||||||||||||
|
Auto title loans, net
|
577 | | 1,362 | 1,939 | ||||||||||||
|
Service charges and fees receivable, net
|
15,885 | 679 | 5,246 | 21,810 | ||||||||||||
|
Inventory, net
|
53,122 | 3,262 | 19 | 56,403 | ||||||||||||
|
Goodwill
|
94,385 | 7,071 | | 101,456 | ||||||||||||
|
|
||||||||||||||||
|
Total separately identified recorded segment assets
|
$ | 248,456 | $ | 15,936 | $ | 13,543 | $ | 277,935 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Brokered signature loans outstanding from
unaffiliated lenders
|
$ | 170 | $ | | $ | 17,571 | $ | 17,741 | ||||||||
|
Brokered auto title loans outstanding from
unaffiliated lenders
|
$ | 193 | $ | | $ | 3,719 | $ | 3,912 | ||||||||
|
|
||||||||||||||||
|
Assets at September 30, 2010:
|
||||||||||||||||
|
Pawn loans
|
$ | 113,944 | $ | 7,257 | $ | | $ | 121,201 | ||||||||
|
Signature loans, net
|
456 | | 10,319 | 10,775 | ||||||||||||
|
Auto title loans, net
|
651 | | 2,494 | 3,145 | ||||||||||||
|
Service charges and fees receivable, net
|
20,830 | 1,053 | 7,177 | 29,060 | ||||||||||||
|
Inventory, net
|
66,542 | 4,935 | 25 | 71,502 | ||||||||||||
|
|
||||||||||||||||
|
Goodwill
|
110,255 | 7,050 | | 117,305 | ||||||||||||
|
|
||||||||||||||||
|
Total separately identified recorded segment assets
|
$ | 312,678 | $ | 20,295 | $ | 20,015 | $ | 352,988 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Brokered signature loans outstanding from
unaffiliated lenders
|
$ | 231 | $ | | $ | 22,709 | $ | 22,940 | ||||||||
|
Brokered auto title loans outstanding from
unaffiliated lenders
|
$ | 236 | $ | | $ | 6,589 | $ | 6,825 | ||||||||
15
| Allowance | Allowance | Financing | ||||||||||||||||||||||
| Balance at | Balance at | Receivable | ||||||||||||||||||||||
| Beginning | End of | End of | ||||||||||||||||||||||
| Description | of Period | Charge-offs | Recoveries | Provision | Period | Period | ||||||||||||||||||
|
Allowance for losses on signature
loans:
|
||||||||||||||||||||||||
|
Three-months ended March 31, 2011
|
$ | 1,210 | $ | (3,985 | ) | $ | 1,574 | $ | 2,311 | $ | 1,110 | $ | 11,036 | |||||||||||
|
Three-months ended March 31, 2010
|
789 | (3,045 | ) | 1,490 | 1,269 | 503 | 7,790 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Six-months ended March 31, 2011
|
$ | 750 | $ | (8,245 | ) | $ | 3,070 | $ | 5,535 | $ | 1,110 | $ | 11,036 | |||||||||||
|
Six-months ended March 31, 2010
|
532 | (6,810 | ) | 2,934 | 3,847 | 503 | 7,790 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Allowance for losses on auto
title loans:
|
||||||||||||||||||||||||
|
Three-months ended March 31, 2011
|
$ | 1,316 | $ | (3,437 | ) | $ | 2,857 | $ | 74 | $ | 810 | $ | 2,832 | |||||||||||
|
Three-months ended March 31, 2010
|
579 | (1,745 | ) | 1,764 | 213 | 811 | 2,750 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Six-months ended March 31, 2011
|
$ | 1,137 | $ | (6,882 | ) | $ | 5,572 | $ | 983 | $ | 810 | $ | 2,832 | |||||||||||
|
Six-months ended March 31, 2010
|
291 | (3,296 | ) | 3,302 | 514 | 811 | 2,750 | |||||||||||||||||
16
| Days Past Due | ||||||||||||||||||||||||||||||||
| Total | Recorded | |||||||||||||||||||||||||||||||
| Total | Current | Financing | Investment > 90 | |||||||||||||||||||||||||||||
| 1-30 | 31-60 | 61-90 | >90 | Past Due | Receivable | Receivable | Days & Accruing | |||||||||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||||||||||
|
Auto title loans
|
$ | 324 | $ | 272 | $ | 368 | $ | 493 | $ | 1,457 | $ | 1,375 | $ | 2,832 | $ | | ||||||||||||||||
|
Reserve
|
$ | 82 | $ | 76 | $ | 151 | $ | 427 | $ | 736 | $ | 74 | $ | 810 | $ | | ||||||||||||||||
|
Reserve %
|
25 | % | 28 | % | 41 | % | 87 | % | 51 | % | 5 | % | 29 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
March 31, 2010
|
||||||||||||||||||||||||||||||||
|
Auto title loans
|
$ | 332 | $ | 226 | $ | 180 | $ | 586 | $ | 1,324 | $ | 1,426 | $ | 2,750 | $ | | ||||||||||||||||
|
Reserve
|
$ | 47 | $ | 88 | $ | 113 | $ | 524 | $ | 772 | $ | 39 | $ | 811 | $ | | ||||||||||||||||
|
Reserve %
|
14 | % | 39 | % | 63 | % | 89 | % | 58 | % | 3 | % | 29 | % | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
September 30, 2010
|
||||||||||||||||||||||||||||||||
|
Auto title loans
|
$ | 797 | $ | 552 | $ | 432 | $ | 532 | $ | 2,313 | $ | 1,970 | $ | 4,283 | $ | | ||||||||||||||||
|
Reserve
|
$ | 188 | $ | 229 | $ | 256 | $ | 367 | $ | 1,040 | $ | 97 | $ | 1,137 | $ | | ||||||||||||||||
|
Reserve %
|
24 | % | 41 | % | 59 | % | 69 | % | 45 | % | 5 | % | 27 | % | ||||||||||||||||||
17
| Three Months Ended March 31, | Percentage | |||||||||||
| 2011 | 2010 | Change | ||||||||||
| (in thousands) | ||||||||||||
|
Net revenues:
|
||||||||||||
|
Sales
|
$ | 125,768 | $ | 102,536 | 22.7 | % | ||||||
|
Pawn service charges
|
46,769 | 38,306 | 22.1 | % | ||||||||
|
Signature loan fees
|
35,103 | 31,642 | 10.9 | % | ||||||||
|
Auto title loan fees
|
5,369 | 3,956 | 35.7 | % | ||||||||
|
Other
|
245 | 144 | 70.1 | % | ||||||||
|
|
||||||||||||
|
Total revenues
|
213,254 | 176,584 | 20.8 | % | ||||||||
|
|
||||||||||||
|
Cost of goods sold
|
76,564 | 62,162 | 23.2 | % | ||||||||
|
Signature loan bad debt
|
5,438 | 4,397 | 23.7 | % | ||||||||
|
Auto title loan bad debt
|
302 | 320 | (5.6 | )% | ||||||||
|
|
||||||||||||
|
Net revenues
|
$ | 130,950 | $ | 109,705 | 19.4 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net income
|
$ | 31,838 | $ | 23,773 | 33.9 | % | ||||||
|
|
||||||||||||
| Six Months Ended March 31, | Percentage | |||||||||||
| 2011 | 2010 | Change | ||||||||||
| (in thousands) | ||||||||||||
|
Net revenues:
|
||||||||||||
|
Sales
|
$ | 248,313 | $ | 204,594 | 21.4 | % | ||||||
|
Pawn service charges
|
96,579 | 79,103 | 22.1 | % | ||||||||
|
Signature loan fees
|
75,169 | 70,320 | 6.9 | % | ||||||||
|
Auto title loan fees
|
11,613 | 7,058 | 64.5 | % | ||||||||
|
Other
|
406 | 260 | 56.2 | % | ||||||||
|
|
||||||||||||
|
Total revenues
|
432,080 | 361,335 | 19.6 | % | ||||||||
|
|
||||||||||||
|
Cost of goods sold
|
150,130 | 124,732 | 20.4 | % | ||||||||
|
Signature loan bad debt
|
15,484 | 13,187 | 17.4 | % | ||||||||
|
Auto title loan bad debt
|
1,284 | 780 | 64.6 | % | ||||||||
|
|
||||||||||||
|
Net revenues
|
$ | 265,182 | $ | 222,636 | 19.1 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net income
|
$ | 59,267 | $ | 49,480 | 19.8 | % | ||||||
|
|
||||||||||||
18
| Three Months Ended March 31, 2011 | ||||||||||||||||
| U.S. Pawn | Empeño | EZMONEY | ||||||||||||||
| Operations | Fácil | Operations | Consolidated | |||||||||||||
|
Stores in operation:
|
||||||||||||||||
|
Beginning of period
|
402 | 132 | 498 | 1,032 | ||||||||||||
|
New openings
|
2 | 15 | 5 | 22 | ||||||||||||
|
Acquired
|
5 | | | 5 | ||||||||||||
|
Sold, combined, or closed
|
| | (2 | ) | (2 | ) | ||||||||||
|
|
||||||||||||||||
|
End of period
|
409 | 147 | 501 | 1,057 | ||||||||||||
|
|
||||||||||||||||
|
Average number of stores during the period
|
407 | 139 | 499 | 1,044 | ||||||||||||
| Six Months Ended March 31, 2011 | ||||||||||||||||
| U.S. Pawn | Empeño | EZMONEY | ||||||||||||||
| Operations | Fácil | Operations | Consolidated | |||||||||||||
|
Stores in operation:
|
||||||||||||||||
|
Beginning of period
|
396 | 115 | 495 | 1,006 | ||||||||||||
|
New openings
|
5 | 32 | 10 | 47 | ||||||||||||
|
Acquired
|
9 | | | 9 | ||||||||||||
|
Sold, combined, or closed
|
(1 | ) | | (4 | ) | (5 | ) | |||||||||
|
|
||||||||||||||||
|
End of period
|
409 | 147 | 501 | 1,057 | ||||||||||||
|
|
||||||||||||||||
|
Average number of stores during the period
|
402 | 132 | 497 | 1,031 | ||||||||||||
|
|
||||||||||||||||
|
Composition of ending stores:
|
||||||||||||||||
|
Pawn
|
403 | 147 | | 550 | ||||||||||||
|
Short-term consumer loan stores
|
6 | | 501 | 507 | ||||||||||||
|
|
||||||||||||||||
|
Total stores in operation
|
409 | 147 | 501 | 1,057 | ||||||||||||
|
|
||||||||||||||||
|
Stores offering payday loans (a)
|
35 | | 432 | 467 | ||||||||||||
|
Stores offering installment loans (a)
|
| | 415 | 415 | ||||||||||||
|
Stores offering auto title loans (a)
|
44 | | 368 | 412 | ||||||||||||
| Three Months Ended March 31, 2010 | ||||||||||||||||
| U.S. Pawn | Empeño | EZMONEY | ||||||||||||||
| Operations | Fácil | Operations | Consolidated | |||||||||||||
|
Stores in operation:
|
||||||||||||||||
|
Beginning of period
|
376 | 70 | 474 | 920 | ||||||||||||
|
New openings
|
1 | 9 | 12 | 22 | ||||||||||||
|
Acquired
|
| | | | ||||||||||||
|
Sold, combined, or closed
|
| | (10 | ) | (10 | ) | ||||||||||
|
|
||||||||||||||||
|
End of period
|
377 | 79 | 476 | 932 | ||||||||||||
|
|
||||||||||||||||
|
Average number of stores during the period
|
377 | 74 | 474 | 925 | ||||||||||||
19
| Six Months Ended March 31, 2010 | ||||||||||||||||
| U.S. Pawn | Empeño | EZMONEY | ||||||||||||||
| Operations | Fácil | Operations | Consolidated | |||||||||||||
|
Stores in operation:
|
||||||||||||||||
|
Beginning of period
|
375 | 62 | 473 | 910 | ||||||||||||
|
New openings
|
2 | 17 | 18 | 37 | ||||||||||||
|
Acquired
|
| | | | ||||||||||||
|
Sold, combined, or closed
|
| | (15 | ) | (15 | ) | ||||||||||
|
|
||||||||||||||||
|
End of period
|
377 | 79 | 476 | 932 | ||||||||||||
|
|
||||||||||||||||
|
Average number of stores during the period
|
376 | 70 | 473 | 919 | ||||||||||||
|
|
||||||||||||||||
|
Composition of ending stores:
|
||||||||||||||||
|
Pawn
|
371 | 79 | | 450 | ||||||||||||
|
Short-term consumer loan stores
|
6 | | 476 | 482 | ||||||||||||
|
|
||||||||||||||||
|
Total stores in operation
|
377 | 79 | 476 | 932 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Stores offering payday loans (a)
|
60 | | 476 | 536 | ||||||||||||
|
Stores offering installment loans (a)
|
| | 197 | 197 | ||||||||||||
|
Stores offering auto title loans (a)
|
54 | | 391 | 445 | ||||||||||||
| (a) | Including credit services |
20
21
22
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Dollars in thousands) | ||||||||
|
Merchandise sales
|
$ | 72,420 | $ | 63,049 | ||||
|
Jewelry scrapping sales
|
44,058 | 34,414 | ||||||
|
Pawn service charges
|
43,073 | 36,256 | ||||||
|
Signature loan fees
|
407 | 434 | ||||||
|
Auto title loan fees
|
347 | 427 | ||||||
|
Other
|
142 | 144 | ||||||
|
|
||||||||
|
Total revenues
|
160,447 | 134,724 | ||||||
|
|
||||||||
|
Merchandise cost of goods sold
|
41,484 | 37,058 | ||||||
|
Jewelry scrapping cost of goods sold
|
28,687 | 21,483 | ||||||
|
Signature loan bad debt
|
93 | 101 | ||||||
|
Auto title loan bad debt
|
(20 | ) | 52 | |||||
|
|
||||||||
|
Net revenues
|
90,203 | 76,030 | ||||||
|
|
||||||||
|
Operations expense
|
43,817 | 39,912 | ||||||
|
|
||||||||
|
Store operating income
|
$ | 46,386 | $ | 36,118 | ||||
|
|
||||||||
|
|
||||||||
|
Other data:
|
||||||||
|
Gross margin on merchandise sales
|
42.7 | % | 41.2 | % | ||||
|
Gross margin on jewelry scrapping sales
|
34.9 | % | 37.6 | % | ||||
|
Gross margin on total sales
|
39.8 | % | 39.9 | % | ||||
|
Average pawn loan balance per pawn store at quarter-end
|
$ | 242 | $ | 227 | ||||
|
Average yield on pawn loan portfolio (a)
|
163 | % | 163 | % | ||||
|
Pawn loan redemption rate
|
83 | % | 83 | % | ||||
| (a) | Average yield on pawn loan portfolio is calculated as annualized pawn service charge revenues for the period divided by the average pawn loan balance during the period. |
23
| Three Months Ended March 31, | ||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Dollars in thousands) | (Pesos in thousands) | |||||||||||||||
|
Merchandise sales
|
$ | 5,353 | $ | 3,259 | $ | 64,692 | $ | 41,696 | ||||||||
|
Jewelry scrapping sales
|
3,644 | 1,762 | 44,020 | 22,530 | ||||||||||||
|
Pawn service charges
|
3,696 | 2,050 | 44,644 | 26,233 | ||||||||||||
|
Other
|
25 | | 296 | | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
12,718 | 7,071 | 153,652 | 90,459 | ||||||||||||
|
Merchandise cost of goods sold
|
3,155 | 2,023 | 38,122 | 25,862 | ||||||||||||
|
Jewelry scrapping cost of goods sold
|
3,077 | 1,574 | 37,168 | 20,126 | ||||||||||||
|
|
||||||||||||||||
|
Net revenues
|
6,486 | 3,474 | 78,362 | 44,471 | ||||||||||||
|
Operations expense
|
4,849 | 2,573 | 58,582 | 32,894 | ||||||||||||
|
|
||||||||||||||||
|
Store operating income
|
$ | 1,637 | $ | 901 | $ | 19,780 | $ | 11,577 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other data:
|
||||||||||||||||
|
Gross margin on merchandise sales
|
41.1 | % | 37.9 | % | 41.1 | % | 37.9 | % | ||||||||
|
Gross margin on jewelry scrapping sales
|
15.6 | % | 10.7 | % | 15.6 | % | 10.7 | % | ||||||||
|
Gross margin on total sales
|
30.7 | % | 28.4 | % | 30.7 | % | 28.4 | % | ||||||||
|
Average pawn loan balance per pawn store at quarter end
|
$ | 62 | $ | 62 | $ | 742 | $ | 777 | ||||||||
|
Average yield on pawn loan portfolio (a)
|
186 | % | 177 | % | 186 | % | 177 | % | ||||||||
|
Pawn loan redemption rate
|
73 | % | 74 | % | 73 | % | 74 | % | ||||||||
| (a) | Average yield on pawn loan portfolio is calculated as annualized pawn service charge revenue for the period divided by the average pawn loan balance during the period. |
24
25
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Dollars in thousands) | ||||||||
|
Signature loan fees
|
$ | 34,696 | $ | 31,208 | ||||
|
Auto title loan fees
|
5,022 | 3,529 | ||||||
|
Jewelry scrapping sales
|
293 | 52 | ||||||
|
Other revenues
|
78 | | ||||||
|
|
||||||||
|
Total revenues
|
40,089 | 34,789 | ||||||
|
|
||||||||
|
Signature loan bad debt
|
5,345 | 4,296 | ||||||
|
Auto title loan bad debt
|
322 | 268 | ||||||
|
Jewelry scrapping cost of goods sold
|
161 | 24 | ||||||
|
|
||||||||
|
Net revenues
|
34,261 | 30,201 | ||||||
|
|
||||||||
|
|
||||||||
|
Operations expense
|
17,379 | 15,720 | ||||||
|
|
||||||||
|
Store operating income
|
$ | 16,882 | $ | 14,481 | ||||
|
|
||||||||
|
|
||||||||
|
Other data:
|
||||||||
|
Signature loan bad debt as a percent of signature loan fees
|
15.4 | % | 13.8 | % | ||||
|
Auto title loan bad debt as a percent of auto title loan fees
|
6.4 | % | 7.6 | % | ||||
|
Average signature loan balance per store offering signature loans at
quarter end (a)
|
$ | 52 | $ | 51 | ||||
|
Average auto title loan balance per store offering title loans at quarter
end (b)
|
$ | 17 | $ | 13 | ||||
| (a) | Signature loan balances include payday and installment loans (net of valuation allowance) recorded on our balance sheets and the principal portion of active signature loans outstanding from unaffiliated lenders, the balance of which is not included on our balance sheets. | |
| (b) | Auto title loan balances include title loans (net of valuation allowance) recorded on our balance sheets and the principal portion of active brokered loans outstanding from unaffiliated lenders, the balance of which is not included on our balance sheets. |
26
| Three Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Dollars in thousands) | ||||||||
|
Consolidated store operating income
|
$ | 64,905 | $ | 51,500 | ||||
|
Administrative expenses
|
15,733 | 13,483 | ||||||
|
Depreciation and amortization
|
4,466 | 3,573 | ||||||
|
(Gain) loss on sale / disposal of assets
|
(178 | ) | 356 | |||||
|
Interest income
|
(11 | ) | (8 | ) | ||||
|
Interest expense
|
300 | 395 | ||||||
|
Equity in net income of unconsolidated affiliates
|
(4,691 | ) | (3,306 | ) | ||||
|
Other
|
4 | 12 | ||||||
|
|
||||||||
|
Consolidated income before income taxes
|
49,282 | 36,995 | ||||||
|
Income tax expense
|
17,444 | 13,222 | ||||||
|
|
||||||||
|
Net income
|
$ | 31,838 | $ | 23,773 | ||||
|
|
||||||||
27
28
| Six Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Dollars in thousands) | ||||||||
|
Merchandise sales
|
$ | 138,725 | $ | 124,311 | ||||
|
Jewelry scrapping sales
|
91,064 | 71,237 | ||||||
|
Pawn service charges
|
89,509 | 75,197 | ||||||
|
Signature loan fees
|
916 | 987 | ||||||
|
Auto title loan fees
|
740 | 902 | ||||||
|
Other
|
259 | 260 | ||||||
|
|
||||||||
|
Total revenues
|
321,213 | 272,894 | ||||||
|
|
||||||||
|
Merchandise cost of goods sold
|
79,681 | 73,964 | ||||||
|
Jewelry scrapping cost of goods sold
|
58,225 | 44,307 | ||||||
|
Signature loan bad debt
|
258 | 287 | ||||||
|
Auto title loan bad debt
|
41 | 122 | ||||||
|
|
||||||||
|
Net revenues
|
183,008 | 154,214 | ||||||
|
|
||||||||
|
Operations expense
|
87,013 | 80,111 | ||||||
|
|
||||||||
|
Store operating income
|
$ | 95,995 | $ | 74,103 | ||||
|
|
||||||||
|
|
||||||||
|
Other data:
|
||||||||
|
Gross margin on merchandise sales
|
42.6 | % | 40.5 | % | ||||
|
Gross margin on jewelry scrapping sales
|
36.1 | % | 37.8 | % | ||||
|
Gross margin on total sales
|
40.0 | % | 39.5 | % | ||||
|
Average pawn loan balance per pawn store at period end
|
$ | 242 | $ | 227 | ||||
|
Average yield on pawn loan portfolio (a)
|
163 | % | 162 | % | ||||
|
Pawn loan redemption rate
|
82 | % | 81 | % | ||||
| (a) | Average yield on pawn loan portfolio is calculated as annualized pawn service charge revenues for the period divided by the average pawn loan balance during the period. |
29
| Six Months Ended March 31, | ||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Dollars in thousands) | (Pesos in thousands) | |||||||||||||||
|
Merchandise sales
|
$ | 10,928 | $ | 6,613 | $ | 133,770 | $ | 85,385 | ||||||||
|
Jewelry scrapping sales
|
7,106 | 2,369 | 86,912 | 30,442 | ||||||||||||
|
Pawn service charges
|
7,070 | 3,906 | 86,449 | 50,512 | ||||||||||||
|
Other
|
28 | | 337 | | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
25,132 | 12,888 | 307,468 | 166,339 | ||||||||||||
|
Merchandise cost of goods sold
|
6,269 | 4,381 | 76,710 | 56,543 | ||||||||||||
|
Jewelry scrapping cost of goods sold
|
5,715 | 2,049 | 69,850 | 26,311 | ||||||||||||
|
|
||||||||||||||||
|
Net revenues
|
13,148 | 6,458 | 160,908 | 83,485 | ||||||||||||
|
Operations expense
|
9,127 | 4,737 | 111,573 | 61,177 | ||||||||||||
|
|
||||||||||||||||
|
Store operating income
|
$ | 4,021 | $ | 1,721 | $ | 49,335 | $ | 22,308 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other data:
|
||||||||||||||||
|
Gross margin on merchandise sales
|
42.6 | % | 33.8 | % | 42.6 | % | 33.8 | % | ||||||||
|
Gross margin on jewelry scrapping sales
|
19.6 | % | 13.5 | % | 19.6 | % | 13.5 | % | ||||||||
|
Gross margin on total sales
|
33.5 | % | 28.4 | % | 33.5 | % | 28.4 | % | ||||||||
|
Average pawn loan balance per pawn store at period end
|
$ | 62 | $ | 62 | $ | 742 | $ | 777 | ||||||||
|
Average yield on pawn loan portfolio (a)
|
182 | % | 179 | % | 182 | % | 179 | % | ||||||||
|
Pawn loan redemption rate
|
73 | % | 77 | % | 73 | % | 77 | % | ||||||||
| (a) | Average yield on pawn loan portfolio is calculated as annualized pawn service charge revenue for the period divided by the average pawn loan balance during the period. |
30
31
| Six Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Dollars in thousands) | ||||||||
|
Signature loan fees
|
$ | 74,253 | $ | 69,333 | ||||
|
Auto title loan fees
|
10,873 | 6,156 | ||||||
|
Jewelry scrapping sales
|
490 | 64 | ||||||
|
Other revenues
|
119 | | ||||||
|
|
||||||||
|
Total revenues
|
85,735 | 75,553 | ||||||
|
|
||||||||
|
Signature loan bad debt
|
15,226 | 12,900 | ||||||
|
Auto title loan bad debt
|
1,243 | 658 | ||||||
|
Jewelry scrapping cost of goods sold
|
240 | 31 | ||||||
|
|
||||||||
|
Net revenues
|
69,026 | 61,964 | ||||||
|
|
||||||||
|
|
||||||||
|
Operations expense
|
34,409 | 31,538 | ||||||
|
|
||||||||
|
Store operating income
|
$ | 34,617 | $ | 30,426 | ||||
|
|
||||||||
|
|
||||||||
|
Other data:
|
||||||||
|
Signature loan bad debt as a percent of signature loan fees
|
20.5 | % | 18.6 | % | ||||
|
Auto title loan bad debt as a percent of auto title loan fees
|
11.4 | % | 10.7 | % | ||||
|
Average signature loan balance per store offering signature loans at
quarter end (a)
|
$ | 52 | $ | 51 | ||||
|
Average auto title loan balance per store offering title loans at quarter
end (b)
|
$ | 17 | $ | 13 | ||||
| (a) | Signature loan balances include payday and installment loans (net of valuation allowance) recorded on our balance sheets and the principal portion of active signature loans outstanding from unaffiliated lenders, the balance of which is not included on our balance sheets. | |
| (b) | Auto title loan balances include title loans (net of valuation allowance) recorded on our balance sheets and the principal portion of active brokered loans outstanding from unaffiliated lenders, the balance of which is not included on our balance sheets. |
32
| Six Months Ended March 31, | ||||||||
| 2011 | 2010 | |||||||
| (Dollars in thousands) | ||||||||
|
Consolidated store operating income
|
$ | 134,633 | $ | 106,250 | ||||
|
Administrative expenses
|
41,871 | 25,780 | ||||||
|
Depreciation and amortization
|
8,645 | 6,929 | ||||||
|
(Gain) loss on sale / disposal of assets
|
(171 | ) | 567 | |||||
|
Interest income
|
(14 | ) | (16 | ) | ||||
|
Interest expense
|
600 | 760 | ||||||
|
Equity in net income of unconsolidated affiliates
|
(8,058 | ) | (4,589 | ) | ||||
|
Other
|
(57 | ) | (3 | ) | ||||
|
|
||||||||
|
Consolidated income before income taxes
|
91,817 | 76,822 | ||||||
|
Income tax expense
|
32,550 | 27,342 | ||||||
|
|
||||||||
|
Net income
|
$ | 59,267 | $ | 49,480 | ||||
|
|
||||||||
33
34
| Payments due by Period | ||||||||||||||||||||
| Contractual Obligations | Total | Less than 1 year | 1-3 years | 4-5 years | More than 5 years | |||||||||||||||
|
Long-term debt obligations
|
$ | 20.0 | $ | 10.0 | $ | 10.0 | $ | | $ | | ||||||||||
|
Interest on long-term debt obligations
|
0.8 | 0.6 | 0.2 | | | |||||||||||||||
|
Operating lease obligations
|
150.7 | 40.2 | 62.1 | 30.3 | 18.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 171.5 | $ | 50.8 | $ | 72.3 | $ | 30.3 | $ | 18.1 | ||||||||||
|
|
||||||||||||||||||||
35
36
37
38
| | Judgments in decision-making can be faulty, and control and process breakdowns can occur because of simple errors or mistakes. | |
| | Controls can be circumvented by individuals, acting alone or in collusion with others, or by management override. | |
| | The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. | |
| | Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. | |
| | The design of a control system must reflect the fact that resources are constrained, and the benefits of controls must be considered relative to their costs. |
39
40
| Exhibit No. | Description of Exhibit | |
|
10.1
|
Transaction Implementation Agreement, dated March 21, 2011, between Cash Converters International Limited and EZCORP, Inc. (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K dated March 21, 2011 and filed March 22, 2011, Commission File No. 0-19424) | |
|
|
||
|
31.1
|
Certification of Paul E. Rothamel, Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
31.2
|
Certification of Stephen A. Stamp, Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
32.1
|
Certifications of Paul E. Rothamel, Chief Executive Officer, and Stephen A. Stamp, Chief Financial Officer , pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
101.INS*
|
XBRL Instance Document | |
|
|
||
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document | |
|
|
||
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
|
|
||
|
101.LAB*
|
XBRL Taxonomy Label Linkbase Document | |
|
|
||
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document | |
|
|
||
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document |
| * | Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2011, March 31, 2010 and September 30, 2010; (ii) Consolidated Statements of Income for the three month and six month periods ended March 31, 2011 and March 31, 2010; (iii) Consolidated Statements of Cash Flows for the six month periods ended March 31, 2011 and March 31, 2010; and (iv) Notes to Consolidated Financial Statements (tagged as a block of text). |
41
|
EZCORP, INC.
|
||||
| Date: May 5, 2011 | /s/ Stephen A. Stamp | |||
| Stephen A. Stamp | ||||
| Senior Vice President and Chief Financial Officer | ||||
42
| Exhibit No. | Description of Exhibit | |
|
10.1
|
Transaction Implementation Agreement, dated March 21, 2011, between Cash Converters International Limited and EZCORP, Inc. (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K dated March 21, 2011 and filed March 22, 2011, Commission File No. 0-19424) | |
|
|
||
|
31.1
|
Certification of Paul E. Rothamel, Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
31.2
|
Certification of Stephen A. Stamp, Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
32.1
|
Certifications of Paul E. Rothamel, Chief Executive Officer, and Stephen A. Stamp, Chief Financial Officer , pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
101.INS*
|
XBRL Instance Document | |
|
|
||
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document | |
|
|
||
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
|
|
||
|
101.LAB*
|
XBRL Taxonomy Label Linkbase Document | |
|
|
||
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document | |
|
|
||
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document |
| * | Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2011, March 31, 2010 and September 30, 2010; (ii) Consolidated Statements of Income for the three month and six month periods ended March 31, 2011 and March 31, 2010; (iii) Consolidated Statements of Cash Flows for the six month periods ended March 31, 2011 and March 31, 2010; and (iv) Notes to Consolidated Financial Statements (tagged as a block of text). |
43
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|