These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
74-2540145
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
1901 Capital Parkway
Austin, Texas
|
78746
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EZCORP, Inc.
|
|||||||||||
|
|
March 31,
2013 |
|
March 31,
2012 |
|
September 30,
2012 |
||||||
|
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
41,443
|
|
|
$
|
46,674
|
|
|
$
|
48,477
|
|
|
Restricted cash
|
1,204
|
|
|
930
|
|
|
1,145
|
|
|||
|
Pawn loans
|
138,380
|
|
|
122,305
|
|
|
157,648
|
|
|||
|
Consumer loans, net
|
36,596
|
|
|
24,275
|
|
|
34,152
|
|
|||
|
Pawn service charges receivable, net
|
25,388
|
|
|
22,296
|
|
|
29,401
|
|
|||
|
Consumer loan fees receivable, net
|
33,507
|
|
|
24,551
|
|
|
30,416
|
|
|||
|
Inventory, net
|
116,517
|
|
|
87,834
|
|
|
109,214
|
|
|||
|
Deferred tax asset
|
15,716
|
|
|
18,228
|
|
|
14,984
|
|
|||
|
Income tax receivable
|
3,079
|
|
|
2,351
|
|
|
10,511
|
|
|||
|
Prepaid expenses and other assets
|
42,421
|
|
|
34,474
|
|
|
45,451
|
|
|||
|
Total current assets
|
454,251
|
|
|
383,918
|
|
|
481,399
|
|
|||
|
Investments in unconsolidated affiliates
|
147,232
|
|
|
120,056
|
|
|
126,066
|
|
|||
|
Property and equipment, net
|
118,979
|
|
|
95,044
|
|
|
108,131
|
|
|||
|
Restricted cash, non-current
|
2,197
|
|
|
—
|
|
|
4,337
|
|
|||
|
Goodwill
|
432,124
|
|
|
324,281
|
|
|
374,663
|
|
|||
|
Intangible assets, net
|
61,487
|
|
|
38,804
|
|
|
45,185
|
|
|||
|
Non-current consumer loans, net
|
77,414
|
|
|
56,632
|
|
|
61,997
|
|
|||
|
Other assets, net
|
20,723
|
|
|
8,792
|
|
|
16,229
|
|
|||
|
Total assets (1)
|
$
|
1,314,407
|
|
|
$
|
1,027,527
|
|
|
$
|
1,218,007
|
|
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Current maturities of long-term debt
|
$
|
34,912
|
|
|
$
|
22,849
|
|
|
$
|
21,085
|
|
|
Current capital lease obligations
|
533
|
|
|
—
|
|
|
594
|
|
|||
|
Accounts payable and other accrued expenses
|
63,298
|
|
|
58,110
|
|
|
64,104
|
|
|||
|
Other current liabilities
|
36,096
|
|
|
16,723
|
|
|
14,821
|
|
|||
|
Customer layaway deposits
|
8,191
|
|
|
7,193
|
|
|
7,238
|
|
|||
|
Total current liabilities
|
143,030
|
|
|
104,875
|
|
|
107,842
|
|
|||
|
Long-term debt, less current maturities
|
137,376
|
|
|
108,084
|
|
|
198,836
|
|
|||
|
Long-term capital lease obligations
|
648
|
|
|
—
|
|
|
995
|
|
|||
|
Deferred tax liability
|
10,104
|
|
|
8,455
|
|
|
7,922
|
|
|||
|
Deferred gains and other long-term liabilities
|
15,080
|
|
|
13,487
|
|
|
13,903
|
|
|||
|
Total liabilities (2)
|
306,238
|
|
|
234,901
|
|
|
329,498
|
|
|||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|||
|
Temporary equity:
|
|
|
|
|
|
||||||
|
Redeemable noncontrolling interest
|
52,982
|
|
|
36,908
|
|
|
53,681
|
|
|||
|
Stockholders’ equity:
|
|
|
|
|
|
||||||
|
Class A Non-voting Common Stock, par value $.01 per share; authorized 54 million shares; issued and outstanding: 51,208,328 at March 31, 2013, 48,002,116 at March 31, 2012; and 48,255,536 at September 30, 2012
|
508
|
|
|
480
|
|
|
482
|
|
|||
|
Class B Voting Common Stock, convertible, par value $.01 per share; 3 million shares authorized; issued and outstanding: 2,970,171
|
30
|
|
|
30
|
|
|
30
|
|
|||
|
Additional paid-in capital
|
315,092
|
|
|
258,343
|
|
|
268,626
|
|
|||
|
Retained earnings
|
630,501
|
|
|
498,708
|
|
|
565,803
|
|
|||
|
Accumulated other comprehensive income (loss)
|
9,056
|
|
|
(1,843
|
)
|
|
(113
|
)
|
|||
|
EZCORP, Inc. stockholders’ equity
|
955,187
|
|
|
755,718
|
|
|
834,828
|
|
|||
|
Total liabilities and stockholders’ equity
|
$
|
1,314,407
|
|
|
$
|
1,027,527
|
|
|
$
|
1,218,007
|
|
|
EZCORP, Inc.
|
|||||||||||||||
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Merchandise sales
|
$
|
100,906
|
|
|
$
|
94,997
|
|
|
$
|
196,488
|
|
|
$
|
181,891
|
|
|
Jewelry scrapping sales
|
43,568
|
|
|
53,175
|
|
|
89,493
|
|
|
109,578
|
|
||||
|
Pawn service charges
|
62,594
|
|
|
56,444
|
|
|
128,618
|
|
|
116,236
|
|
||||
|
Consumer loan fees
|
62,310
|
|
|
50,319
|
|
|
127,075
|
|
|
95,407
|
|
||||
|
Other revenues
|
2,696
|
|
|
1,343
|
|
|
7,526
|
|
|
2,039
|
|
||||
|
Total revenues
|
272,074
|
|
|
256,278
|
|
|
549,200
|
|
|
505,151
|
|
||||
|
Merchandise cost of goods sold
|
59,177
|
|
|
55,880
|
|
|
114,678
|
|
|
104,276
|
|
||||
|
Jewelry scrapping cost of goods sold
|
30,092
|
|
|
32,310
|
|
|
62,291
|
|
|
67,734
|
|
||||
|
Consumer loan bad debt
|
8,880
|
|
|
6,466
|
|
|
22,954
|
|
|
17,491
|
|
||||
|
Net revenues
|
173,925
|
|
|
161,622
|
|
|
349,277
|
|
|
315,650
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operations
|
105,547
|
|
|
86,624
|
|
|
212,809
|
|
|
169,182
|
|
||||
|
Administrative
|
8,603
|
|
|
11,998
|
|
|
22,274
|
|
|
23,652
|
|
||||
|
Depreciation and amortization
|
8,763
|
|
|
7,259
|
|
|
16,415
|
|
|
12,514
|
|
||||
|
(Gain) loss on sale or disposal of assets
|
13
|
|
|
27
|
|
|
42
|
|
|
(174
|
)
|
||||
|
Total operating expenses
|
122,926
|
|
|
105,908
|
|
|
251,540
|
|
|
205,174
|
|
||||
|
Operating income
|
50,999
|
|
|
55,714
|
|
|
97,737
|
|
|
110,476
|
|
||||
|
Interest income
|
(138
|
)
|
|
(314
|
)
|
|
(316
|
)
|
|
(353
|
)
|
||||
|
Interest expense
|
3,891
|
|
|
2,560
|
|
|
7,706
|
|
|
3,150
|
|
||||
|
Equity in net income of unconsolidated affiliates
|
(4,125
|
)
|
|
(4,577
|
)
|
|
(9,163
|
)
|
|
(8,738
|
)
|
||||
|
Other (income) expense
|
405
|
|
|
802
|
|
|
(96
|
)
|
|
(317
|
)
|
||||
|
Income before income taxes
|
50,966
|
|
|
57,243
|
|
|
99,606
|
|
|
116,734
|
|
||||
|
Income tax expense
|
16,086
|
|
|
19,870
|
|
|
32,571
|
|
|
40,009
|
|
||||
|
Net income
|
34,880
|
|
|
37,373
|
|
|
67,035
|
|
|
76,725
|
|
||||
|
Net income attributable to redeemable noncontrolling interest
|
899
|
|
|
112
|
|
|
2,337
|
|
|
112
|
|
||||
|
Net income attributable to EZCORP, Inc.
|
$
|
33,981
|
|
|
$
|
37,261
|
|
|
$
|
64,698
|
|
|
$
|
76,613
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.63
|
|
|
$
|
0.73
|
|
|
$
|
1.22
|
|
|
$
|
1.51
|
|
|
Diluted
|
$
|
0.63
|
|
|
$
|
0.73
|
|
|
$
|
1.22
|
|
|
$
|
1.51
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
54,172
|
|
|
50,794
|
|
|
53,099
|
|
|
50,573
|
|
||||
|
Diluted
|
54,252
|
|
|
51,069
|
|
|
53,172
|
|
|
50,887
|
|
||||
|
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||||||||
|
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net income
|
$
|
34,880
|
|
|
$
|
37,373
|
|
|
$
|
67,035
|
|
|
$
|
76,725
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation gain (loss)
|
11,111
|
|
|
6,394
|
|
|
14,579
|
|
|
(2,374
|
)
|
||||
|
Unrealized holding loss arising during period
|
(221
|
)
|
|
(179
|
)
|
|
(264
|
)
|
|
(738
|
)
|
||||
|
Income tax benefit (provision)
|
(1,057
|
)
|
|
(75
|
)
|
|
(3,037
|
)
|
|
2,511
|
|
||||
|
Other comprehensive income (loss), net of tax
|
9,833
|
|
|
6,140
|
|
|
11,278
|
|
|
(601
|
)
|
||||
|
Comprehensive income
|
$
|
44,713
|
|
|
$
|
43,513
|
|
|
$
|
78,313
|
|
|
$
|
76,124
|
|
|
Attributable to redeemable noncontrolling interest:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
899
|
|
|
112
|
|
|
2,337
|
|
|
112
|
|
||||
|
Foreign currency translation gain
|
2,760
|
|
|
496
|
|
|
2,109
|
|
|
496
|
|
||||
|
Comprehensive income attributable to redeemable noncontrolling interest
|
3,659
|
|
|
608
|
|
|
4,446
|
|
|
608
|
|
||||
|
Comprehensive income attributable to EZCORP, Inc.
|
$
|
41,054
|
|
|
$
|
42,905
|
|
|
$
|
73,867
|
|
|
$
|
75,516
|
|
|
EZCORP, Inc.
|
|||||||
|
|
Six Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
67,035
|
|
|
$
|
76,725
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
16,415
|
|
|
12,514
|
|
||
|
Consumer loan loss provision
|
12,900
|
|
|
6,761
|
|
||
|
Deferred income taxes
|
1,400
|
|
|
465
|
|
||
|
(Gain) loss on sale or disposal of assets
|
42
|
|
|
(174
|
)
|
||
|
Stock compensation
|
3,054
|
|
|
3,238
|
|
||
|
Income from investments in unconsolidated affiliates
|
(9,163
|
)
|
|
(8,738
|
)
|
||
|
Changes in operating assets and liabilities, net of business acquisitions:
|
|
|
|
||||
|
Service charges and fees receivable, net
|
2,366
|
|
|
6,551
|
|
||
|
Inventory, net
|
(3,034
|
)
|
|
1,446
|
|
||
|
Prepaid expenses, other current assets, and other assets, net
|
(7,072
|
)
|
|
2,644
|
|
||
|
Accounts payable and accrued expenses
|
(2,743
|
)
|
|
(18,718
|
)
|
||
|
Customer layaway deposits
|
812
|
|
|
206
|
|
||
|
Deferred gains and other long-term liabilities
|
350
|
|
|
10,856
|
|
||
|
Excess tax benefit from stock compensation
|
(342
|
)
|
|
(1,521
|
)
|
||
|
Income taxes receivable/payable
|
7,320
|
|
|
(1,949
|
)
|
||
|
Dividends from unconsolidated affiliates
|
4,828
|
|
|
4,788
|
|
||
|
Net cash provided by operating activities
|
94,168
|
|
|
95,094
|
|
||
|
Investing Activities:
|
|
|
|
||||
|
Loans made
|
(440,917
|
)
|
|
(360,354
|
)
|
||
|
Loans repaid
|
307,930
|
|
|
260,289
|
|
||
|
Recovery of pawn loan principal through sale of forfeited collateral
|
129,965
|
|
|
129,518
|
|
||
|
Additions to property and equipment
|
(23,506
|
)
|
|
(20,842
|
)
|
||
|
Acquisitions, net of cash acquired
|
(12,279
|
)
|
|
(83,057
|
)
|
||
|
Investments in unconsolidated affiliates
|
(11,018
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(49,825
|
)
|
|
(74,446
|
)
|
||
|
Financing Activities:
|
|
|
|
||||
|
Proceeds from exercise of stock options
|
6
|
|
|
634
|
|
||
|
Excess tax benefit from stock compensation
|
342
|
|
|
1,521
|
|
||
|
Debt issuance cost
|
(259
|
)
|
|
—
|
|
||
|
Taxes paid related to net share settlement of equity awards
|
(3,596
|
)
|
|
(1,071
|
)
|
||
|
Change in restricted cash
|
2,303
|
|
|
(935
|
)
|
||
|
Proceeds from revolving line of credit
|
148,265
|
|
|
321,617
|
|
||
|
Payments on revolving line of credit
|
(194,805
|
)
|
|
(318,227
|
)
|
||
|
Proceeds from bank borrowings
|
1,172
|
|
|
—
|
|
||
|
Payments on bank borrowings and capital lease obligations
|
(5,170
|
)
|
|
(1,056
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(51,742
|
)
|
|
2,483
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
365
|
|
|
(426
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(7,034
|
)
|
|
22,705
|
|
||
|
Cash and cash equivalents at beginning of quarter
|
48,477
|
|
|
23,969
|
|
||
|
Cash and cash equivalents at end of quarter
|
$
|
41,443
|
|
|
$
|
46,674
|
|
|
Non-cash Investing and Financing Activities:
|
|
|
|
||||
|
Pawn loans forfeited and transferred to inventory
|
$
|
130,675
|
|
|
$
|
123,587
|
|
|
Issuance of common stock due to acquisitions
|
$
|
38,705
|
|
|
$
|
11,615
|
|
|
Deferred consideration
|
$
|
24,000
|
|
|
$
|
5,785
|
|
|
Contingent consideration
|
$
|
—
|
|
|
$
|
23,000
|
|
|
Accrued additions to property and equipment
|
$
|
—
|
|
|
$
|
1,404
|
|
|
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
EZCORP, Inc.
Stockholders’
Equity
|
|||||||||||||
|
|
Shares
|
|
Par Value
|
|
||||||||||||||||||
|
|
(in thousands)
|
|||||||||||||||||||||
|
Balances at September 30, 2011
|
50,199
|
|
|
$
|
501
|
|
|
$
|
242,398
|
|
|
$
|
422,095
|
|
|
$
|
(746
|
)
|
|
$
|
664,248
|
|
|
Stock compensation
|
—
|
|
|
—
|
|
|
3,238
|
|
|
—
|
|
|
—
|
|
|
3,238
|
|
|||||
|
Stock options exercised
|
196
|
|
|
2
|
|
|
632
|
|
|
—
|
|
|
—
|
|
|
634
|
|
|||||
|
Issuance of common stock due to acquisitions
|
427
|
|
|
5
|
|
|
11,625
|
|
|
—
|
|
|
—
|
|
|
11,630
|
|
|||||
|
Release of restricted stock
|
150
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Excess tax benefit from stock compensation
|
—
|
|
|
—
|
|
|
1,521
|
|
|
—
|
|
|
—
|
|
|
1,521
|
|
|||||
|
Taxes paid related to net share settlement of equity awards
|
—
|
|
|
—
|
|
|
(1,071
|
)
|
|
—
|
|
|
—
|
|
|
(1,071
|
)
|
|||||
|
Unrealized loss on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(480
|
)
|
|
(480
|
)
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(617
|
)
|
|
(617
|
)
|
|||||
|
Net income attributable to EZCORP, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
76,613
|
|
|
—
|
|
|
76,613
|
|
|||||
|
Balances at March 31, 2012
|
50,972
|
|
|
$
|
510
|
|
|
$
|
258,343
|
|
|
$
|
498,708
|
|
|
$
|
(1,843
|
)
|
|
$
|
755,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balances at September 30, 2012
|
51,226
|
|
|
$
|
512
|
|
|
$
|
268,626
|
|
|
$
|
565,803
|
|
|
$
|
(113
|
)
|
|
$
|
834,828
|
|
|
Stock compensation
|
—
|
|
|
—
|
|
|
3,054
|
|
|
—
|
|
|
—
|
|
|
3,054
|
|
|||||
|
Stock options exercised
|
3
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Issuance of common stock due to acquisitions
|
1,965
|
|
|
20
|
|
|
38,685
|
|
|
—
|
|
|
—
|
|
|
38,705
|
|
|||||
|
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest
|
592
|
|
|
6
|
|
|
10,398
|
|
|
—
|
|
|
—
|
|
|
10,404
|
|
|||||
|
Purchase of subsidiary shares from noncontrolling interest
|
—
|
|
|
—
|
|
|
(2,423
|
)
|
|
—
|
|
|
85
|
|
|
(2,338
|
)
|
|||||
|
Release of restricted stock
|
392
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Excess tax benefit from stock compensation
|
—
|
|
|
—
|
|
|
342
|
|
|
—
|
|
|
—
|
|
|
342
|
|
|||||
|
Taxes paid related to net share settlement of equity awards
|
—
|
|
|
—
|
|
|
(3,596
|
)
|
|
—
|
|
|
—
|
|
|
(3,596
|
)
|
|||||
|
Unrealized loss on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(172
|
)
|
|
(172
|
)
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,256
|
|
|
9,256
|
|
|||||
|
Net income attributable to EZCORP, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
64,698
|
|
|
—
|
|
|
64,698
|
|
|||||
|
Balances at March 31, 2013
|
54,178
|
|
|
$
|
538
|
|
|
$
|
315,092
|
|
|
$
|
630,501
|
|
|
$
|
9,056
|
|
|
$
|
955,187
|
|
|
|
Six Months Ended March 31, 2013
|
||||
|
|
Go Cash
|
|
Other Acquisitions
|
||
|
Number of asset purchase acquisitions
|
1
|
|
|
—
|
|
|
Number of stock purchase acquisitions
|
—
|
|
|
2
|
|
|
|
|
|
|
||
|
U.S. stores acquired
|
—
|
|
|
12
|
|
|
Foreign stores acquired
|
—
|
|
|
20
|
|
|
Total stores acquired
|
—
|
|
|
32
|
|
|
|
Six Months Ended March 31, 2013
|
||||||
|
|
Go Cash
|
|
Other Acquisitions
|
||||
|
|
(in thousands)
|
||||||
|
Consideration:
|
|
|
|
||||
|
Cash
|
$
|
—
|
|
|
$
|
15,318
|
|
|
Equity instruments
|
27,776
|
|
|
10,929
|
|
||
|
Deferred consideration
|
23,000
|
|
|
1,000
|
|
||
|
Fair value of total consideration transferred
|
50,776
|
|
|
27,247
|
|
||
|
Cash acquired
|
—
|
|
|
(3,040
|
)
|
||
|
Total purchase price
|
$
|
50,776
|
|
|
$
|
24,207
|
|
|
|
Six Months Ended March 31, 2013
|
||||||
|
|
Go Cash
|
|
Other Acquisitions
|
||||
|
|
(in thousands)
|
||||||
|
Current assets:
|
|
|
|
||||
|
Pawn loans
|
$
|
—
|
|
|
$
|
5,714
|
|
|
Service charges and fees receivable, net
|
23
|
|
|
400
|
|
||
|
Inventory, net
|
—
|
|
|
2,441
|
|
||
|
Prepaid expenses and other assets
|
120
|
|
|
508
|
|
||
|
Total current assets
|
143
|
|
|
9,063
|
|
||
|
Property and equipment, net
|
268
|
|
|
1,064
|
|
||
|
Goodwill
|
38,128
|
|
|
17,126
|
|
||
|
Intangible assets
|
12,315
|
|
|
96
|
|
||
|
Other assets
|
124
|
|
|
314
|
|
||
|
Total assets
|
$
|
50,978
|
|
|
$
|
27,663
|
|
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and other accrued expenses
|
$
|
202
|
|
|
$
|
517
|
|
|
Customer layaway deposits
|
—
|
|
|
103
|
|
||
|
Total current liabilities
|
202
|
|
|
620
|
|
||
|
Total liabilities
|
202
|
|
|
620
|
|
||
|
Redeemable noncontrolling interest
|
—
|
|
|
2,836
|
|
||
|
Net assets acquired
|
$
|
50,776
|
|
|
$
|
24,207
|
|
|
|
|
|
|
||||
|
Goodwill deductible for tax purposes
|
$
|
38,128
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Indefinite-lived intangible assets acquired:
|
|
|
|
||||
|
Domain name
|
$
|
215
|
|
|
$
|
—
|
|
|
Definite-lived intangible assets acquired
(1)
:
|
|
|
|
||||
|
Non-compete agreements
|
$
|
—
|
|
|
$
|
30
|
|
|
Internally developed software
|
$
|
12,100
|
|
|
$
|
66
|
|
|
|
Fiscal Year Ended September 30, 2012
|
||||||
|
|
Grupo Finmart
|
|
Other Acquisitions
|
||||
|
|
(in thousands)
|
||||||
|
Current assets:
|
|
|
|
||||
|
Pawn loans
|
$
|
—
|
|
|
$
|
6,781
|
|
|
Consumer loans, net
|
8,935
|
|
|
3,641
|
|
||
|
Service charges and fees receivable, net
|
18,844
|
|
|
1,940
|
|
||
|
Inventory, net
|
—
|
|
|
5,911
|
|
||
|
Deferred tax asset
|
—
|
|
|
238
|
|
||
|
Prepaid expenses and other assets
|
3,543
|
|
|
204
|
|
||
|
Total current assets
|
31,322
|
|
|
18,715
|
|
||
|
Property and equipment, net
|
2,326
|
|
|
4,061
|
|
||
|
Goodwill
|
99,486
|
|
|
99,747
|
|
||
|
Non-current consumer loans, net
|
56,120
|
|
|
—
|
|
||
|
Intangible assets
|
16,400
|
|
|
3,980
|
|
||
|
Other assets
|
7,497
|
|
|
294
|
|
||
|
Total assets
|
$
|
213,151
|
|
|
$
|
126,797
|
|
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and other accrued expenses
|
$
|
6,853
|
|
|
$
|
5,496
|
|
|
Customer layaway deposits
|
—
|
|
|
808
|
|
||
|
Current maturities of long-term debt
|
22,810
|
|
|
—
|
|
||
|
Other current liabilities
|
—
|
|
|
257
|
|
||
|
Total current liabilities
|
29,663
|
|
|
6,561
|
|
||
|
Long-term debt, less current maturities
|
86,872
|
|
|
—
|
|
||
|
Deferred tax liability
|
171
|
|
|
113
|
|
||
|
Total liabilities
|
116,706
|
|
|
6,674
|
|
||
|
Redeemable noncontrolling interest
|
36,300
|
|
|
9,557
|
|
||
|
Net assets acquired
|
$
|
60,145
|
|
|
$
|
110,566
|
|
|
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Net income attributable to EZCORP (A)
|
$
|
33,981
|
|
|
$
|
37,261
|
|
|
$
|
64,698
|
|
|
$
|
76,613
|
|
|
Weighted average outstanding shares of common stock (B)
|
54,172
|
|
|
50,794
|
|
|
53,099
|
|
|
50,573
|
|
||||
|
Dilutive effect of stock options and restricted stock
|
80
|
|
|
275
|
|
|
73
|
|
|
314
|
|
||||
|
Weighted average common stock and common stock equivalents (C)
|
54,252
|
|
|
51,069
|
|
|
53,172
|
|
|
50,887
|
|
||||
|
Basic earnings per share (A/B)
|
$
|
0.63
|
|
|
$
|
0.73
|
|
|
$
|
1.22
|
|
|
$
|
1.51
|
|
|
Diluted earnings per share (A/C)
|
$
|
0.63
|
|
|
$
|
0.73
|
|
|
$
|
1.22
|
|
|
$
|
1.51
|
|
|
Potential common shares excluded from the calculation of diluted earnings per share
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
|
As of December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Current assets
|
$
|
162,078
|
|
|
$
|
134,387
|
|
|
Non-current assets
|
74,711
|
|
|
65,354
|
|
||
|
Total assets
|
$
|
236,789
|
|
|
$
|
199,741
|
|
|
Current liabilities
|
$
|
22,267
|
|
|
$
|
21,021
|
|
|
Non-current liabilities
|
83,332
|
|
|
62,169
|
|
||
|
Shareholders’ equity
|
131,190
|
|
|
116,551
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
236,789
|
|
|
$
|
199,741
|
|
|
|
Six Months Ended December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Gross revenues
|
$
|
93,793
|
|
|
$
|
99,804
|
|
|
Gross profit
|
53,612
|
|
|
58,165
|
|
||
|
Profit for the year (net income)
|
9,796
|
|
|
14,208
|
|
||
|
|
As of December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Current assets
|
$
|
169,739
|
|
|
$
|
128,289
|
|
|
Non-current assets
|
141,258
|
|
|
121,835
|
|
||
|
Total assets
|
$
|
310,997
|
|
|
$
|
250,124
|
|
|
Current liabilities
|
$
|
38,735
|
|
|
$
|
33,290
|
|
|
Non-current liabilities
|
31,591
|
|
|
37,797
|
|
||
|
Shareholders’ equity
|
240,671
|
|
|
179,037
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
310,997
|
|
|
$
|
250,124
|
|
|
|
Six Months Ended December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Gross revenues
|
$
|
140,123
|
|
|
$
|
115,256
|
|
|
Gross profit
|
95,149
|
|
|
76,405
|
|
||
|
Profit for the year (net income)
|
19,143
|
|
|
13,668
|
|
||
|
|
March 31,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||
|
|
(in thousands of U.S. dollars)
|
||||||||||
|
Albemarle & Bond:
|
|
|
|
|
|
||||||
|
Recorded value
|
$
|
53,053
|
|
|
$
|
49,175
|
|
|
$
|
51,812
|
|
|
Fair value
|
54,103
|
|
|
92,868
|
|
|
65,109
|
|
|||
|
Cash Converters International:
|
|
|
|
|
|
||||||
|
Recorded value
|
$
|
94,179
|
|
|
$
|
70,881
|
|
|
$
|
74,254
|
|
|
Fair value
|
208,110
|
|
|
85,277
|
|
|
100,705
|
|
|||
|
|
March 31,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Pawn licenses
|
$
|
8,836
|
|
|
$
|
8,836
|
|
|
$
|
8,836
|
|
|
Trade name
|
9,772
|
|
|
7,097
|
|
|
9,845
|
|
|||
|
Domain name
|
215
|
|
|
—
|
|
|
—
|
|
|||
|
Goodwill
|
432,124
|
|
|
324,281
|
|
|
374,663
|
|
|||
|
Total
|
$
|
450,947
|
|
|
$
|
340,214
|
|
|
$
|
393,344
|
|
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Balances at September 30, 2012
|
$
|
224,306
|
|
|
$
|
110,401
|
|
|
$
|
39,956
|
|
|
$
|
374,663
|
|
|
Acquisitions
|
53,033
|
|
|
2,221
|
|
|
—
|
|
|
55,254
|
|
||||
|
Effect of foreign currency translation changes
|
(1
|
)
|
|
4,578
|
|
|
(2,370
|
)
|
|
2,207
|
|
||||
|
Balances at March 31, 2013
|
$
|
277,338
|
|
|
$
|
117,200
|
|
|
$
|
37,586
|
|
|
$
|
432,124
|
|
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Balances at September 30, 2011
|
$
|
163,897
|
|
|
$
|
9,309
|
|
|
$
|
—
|
|
|
$
|
173,206
|
|
|
Acquisitions
|
50,001
|
|
|
99,486
|
|
|
—
|
|
|
149,487
|
|
||||
|
Effect of foreign currency translation changes
|
(1
|
)
|
|
1,589
|
|
|
—
|
|
|
1,588
|
|
||||
|
Balances at March 31, 2012
|
$
|
213,897
|
|
|
$
|
110,384
|
|
|
$
|
—
|
|
|
$
|
324,281
|
|
|
|
March 31,
|
|
September 30,
|
||||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||||||||||||||||||||||||||
|
|
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Real estate finders’ fees
|
$
|
1,741
|
|
|
$
|
(662
|
)
|
|
$
|
1,079
|
|
|
$
|
1,327
|
|
|
$
|
(533
|
)
|
|
$
|
794
|
|
|
$
|
1,457
|
|
|
$
|
(590
|
)
|
|
$
|
867
|
|
|
Non-compete agreements
|
4,600
|
|
|
(3,666
|
)
|
|
934
|
|
|
4,301
|
|
|
(2,877
|
)
|
|
1,424
|
|
|
4,504
|
|
|
(3,290
|
)
|
|
1,214
|
|
|||||||||
|
Favorable lease
|
1,159
|
|
|
(491
|
)
|
|
668
|
|
|
985
|
|
|
(381
|
)
|
|
604
|
|
|
1,159
|
|
|
(436
|
)
|
|
723
|
|
|||||||||
|
Franchise rights
|
1,571
|
|
|
(132
|
)
|
|
1,439
|
|
|
1,602
|
|
|
(67
|
)
|
|
1,535
|
|
|
1,625
|
|
|
(102
|
)
|
|
1,523
|
|
|||||||||
|
Deferred financing costs
|
11,182
|
|
|
(5,207
|
)
|
|
5,975
|
|
|
7,607
|
|
|
(2,493
|
)
|
|
5,114
|
|
|
10,584
|
|
|
(3,459
|
)
|
|
7,125
|
|
|||||||||
|
Contractual relationship
|
15,082
|
|
|
(1,920
|
)
|
|
13,162
|
|
|
14,504
|
|
|
(1,407
|
)
|
|
13,097
|
|
|
14,517
|
|
|
(1,075
|
)
|
|
13,442
|
|
|||||||||
|
Internally developed software
|
20,028
|
|
|
(895
|
)
|
|
19,133
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,344
|
|
|
(19
|
)
|
|
1,325
|
|
|||||||||
|
Other
|
325
|
|
|
(51
|
)
|
|
274
|
|
|
323
|
|
|
(20
|
)
|
|
303
|
|
|
321
|
|
|
(36
|
)
|
|
285
|
|
|||||||||
|
Total
|
$
|
55,688
|
|
|
$
|
(13,024
|
)
|
|
$
|
42,664
|
|
|
$
|
30,649
|
|
|
$
|
(7,778
|
)
|
|
$
|
22,871
|
|
|
$
|
35,511
|
|
|
$
|
(9,007
|
)
|
|
$
|
26,504
|
|
|
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Amortization expense
|
$
|
1,322
|
|
|
$
|
1,697
|
|
|
$
|
2,045
|
|
|
$
|
1,924
|
|
|
Operations expense
|
32
|
|
|
23
|
|
|
67
|
|
|
49
|
|
||||
|
Interest expense
|
760
|
|
|
444
|
|
|
1,524
|
|
|
595
|
|
||||
|
Total expense from the amortization of definite-lived intangible assets
|
$
|
2,114
|
|
|
$
|
2,164
|
|
|
$
|
3,636
|
|
|
$
|
2,568
|
|
|
Fiscal Years Ended September 30,
|
|
Amortization expense
|
|
Operations expense
|
|
Interest expense
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
2013
|
|
$
|
2,676
|
|
|
$
|
67
|
|
|
$
|
1,636
|
|
|
2014
|
|
5,740
|
|
|
126
|
|
|
2,164
|
|
|||
|
2015
|
|
5,452
|
|
|
113
|
|
|
1,108
|
|
|||
|
2016
|
|
5,392
|
|
|
111
|
|
|
580
|
|
|||
|
2017
|
|
5,304
|
|
|
111
|
|
|
487
|
|
|||
|
|
March 31, 2013
|
|
March 31, 2012
|
|
September 30, 2012
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Debt Premium
|
|
Carrying
Amount
|
|
Debt Premium
|
|
Carrying
Amount
|
|
Debt Premium
|
||||||||||||
|
|
(in thousands)
|
|
|
||||||||||||||||||||
|
Recourse to EZCORP:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Domestic line of credit up to $175,000 due 2015
|
$
|
74,000
|
|
|
$
|
—
|
|
|
$
|
30,000
|
|
|
$
|
—
|
|
|
$
|
130,000
|
|
|
$
|
—
|
|
|
Capital lease obligations
|
1,181
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,589
|
|
|
—
|
|
||||||
|
Non-recourse to EZCORP:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured foreign currency line of credit up to $4,000 due 2014
|
2,009
|
|
|
156
|
|
|
3,327
|
|
|
264
|
|
|
2,629
|
|
|
199
|
|
||||||
|
Secured foreign currency line of credit up to $20,000 due 2015
|
12,142
|
|
|
—
|
|
|
21,799
|
|
|
5,243
|
|
|
16,073
|
|
|
—
|
|
||||||
|
Secured foreign currency line of credit up to $23,000 due 2017
|
22,352
|
|
|
—
|
|
|
10,495
|
|
|
3,285
|
|
|
11,263
|
|
|
—
|
|
||||||
|
Consumer loans facility due 2017
|
33,995
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,679
|
|
|
—
|
|
||||||
|
10% unsecured notes due 2013
|
664
|
|
|
—
|
|
|
1,820
|
|
|
—
|
|
|
1,766
|
|
|
—
|
|
||||||
|
15% unsecured notes due 2013
|
14,273
|
|
|
825
|
|
|
—
|
|
|
—
|
|
|
14,262
|
|
|
1,334
|
|
||||||
|
16% unsecured notes due 2013
|
—
|
|
|
—
|
|
|
5,404
|
|
|
315
|
|
|
5,248
|
|
|
108
|
|
||||||
|
20% unsecured notes due 2013
|
—
|
|
|
—
|
|
|
12,730
|
|
|
2,057
|
|
|
—
|
|
|
—
|
|
||||||
|
10% unsecured notes due 2014
|
2,373
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
963
|
|
|
—
|
|
||||||
|
11% unsecured notes due 2014
|
5,347
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
17% secured notes due 2014
|
—
|
|
|
—
|
|
|
32,850
|
|
|
4,297
|
|
|
—
|
|
|
—
|
|
||||||
|
10% unsecured notes due 2015
|
444
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
427
|
|
|
—
|
|
||||||
|
15% secured notes due 2015
|
4,561
|
|
|
513
|
|
|
—
|
|
|
—
|
|
|
4,488
|
|
|
597
|
|
||||||
|
18% secured notes due 2015
|
—
|
|
|
—
|
|
|
4,592
|
|
|
736
|
|
|
—
|
|
|
—
|
|
||||||
|
25% secured notes due 2015
|
—
|
|
|
—
|
|
|
6,402
|
|
|
1,362
|
|
|
—
|
|
|
—
|
|
||||||
|
10% unsecured notes due 2016
|
128
|
|
—
|
|
|
1,514
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|||||||
|
Total long-term obligations
|
173,469
|
|
1,494
|
|
|
130,933
|
|
|
17,559
|
|
|
221,510
|
|
|
2,238
|
|
|||||||
|
Less current portion
|
35,445
|
|
1,141
|
|
|
22,849
|
|
|
5,625
|
|
|
21,679
|
|
|
1,497
|
|
|||||||
|
Total long-term and capital lease obligations
|
$
|
138,024
|
|
|
$
|
353
|
|
|
$
|
108,084
|
|
|
$
|
11,934
|
|
|
$
|
199,831
|
|
|
$
|
741
|
|
|
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Gross compensation costs
|
$
|
2,129
|
|
|
$
|
1,725
|
|
|
$
|
3,054
|
|
|
$
|
3,238
|
|
|
Income tax benefits
|
(720
|
)
|
|
(570
|
)
|
|
(1,019
|
)
|
|
(1,016
|
)
|
||||
|
Net compensation expense
|
$
|
1,409
|
|
|
$
|
1,155
|
|
|
$
|
2,035
|
|
|
$
|
2,222
|
|
|
|
Redeemable Noncontrolling Interests
|
||
|
|
(in thousands)
|
||
|
Balance as of September 30, 2011
|
$
|
—
|
|
|
Acquisition of redeemable noncontrolling interest
|
36,300
|
|
|
|
Net income attributable to redeemable noncontrolling interests
|
112
|
|
|
|
Foreign currency translation adjustment attributable to noncontrolling interests
|
496
|
|
|
|
Balance as of March 31, 2012
|
$
|
36,908
|
|
|
|
|
||
|
Balance as of September 30, 2012
|
$
|
53,681
|
|
|
Acquisition of redeemable noncontrolling interest
|
2,836
|
|
|
|
Sale of additional shares to parent
|
(7,981
|
)
|
|
|
Net income attributable to redeemable noncontrolling interests
|
2,337
|
|
|
|
Foreign currency translation adjustment attributable to noncontrolling interests
|
2,109
|
|
|
|
Balance as of March 31, 2013
|
$
|
52,982
|
|
|
•
|
U.S. & Canada – Includes all business activities in the United States and Canada
|
|
•
|
Latin America – Includes all business activities in Mexico and other parts of Latin America
|
|
•
|
Other International – Includes all business activities in the rest of the world (currently consisting of consumer loans online in the U.K. and our equity interests in the net income of Albemarle & Bond and Cash Converters International)
|
|
|
Three Months Ended March 31, 2013
|
||||||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Merchandise sales
|
$
|
87,048
|
|
|
$
|
13,858
|
|
|
$
|
—
|
|
|
$
|
100,906
|
|
|
Jewelry scrapping sales
|
40,671
|
|
|
2,897
|
|
|
—
|
|
|
43,568
|
|
||||
|
Pawn service charges
|
54,512
|
|
|
8,082
|
|
|
—
|
|
|
62,594
|
|
||||
|
Consumer loan fees
|
43,825
|
|
|
11,842
|
|
|
6,643
|
|
|
62,310
|
|
||||
|
Other revenues
|
1,620
|
|
|
217
|
|
|
859
|
|
|
2,696
|
|
||||
|
Total revenues
|
227,676
|
|
|
36,896
|
|
|
7,502
|
|
|
272,074
|
|
||||
|
Merchandise cost of goods sold
|
51,167
|
|
|
8,010
|
|
|
—
|
|
|
59,177
|
|
||||
|
Jewelry scrapping cost of goods sold
|
27,663
|
|
|
2,429
|
|
|
—
|
|
|
30,092
|
|
||||
|
Consumer loan bad debt
|
6,864
|
|
|
(661
|
)
|
|
2,677
|
|
|
8,880
|
|
||||
|
Net revenues
|
141,982
|
|
|
27,118
|
|
|
4,825
|
|
|
173,925
|
|
||||
|
Segment expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operations
|
85,477
|
|
|
16,401
|
|
|
3,669
|
|
|
105,547
|
|
||||
|
Depreciation and amortization
|
4,909
|
|
|
1,771
|
|
|
143
|
|
|
6,823
|
|
||||
|
(Gain) loss on sale or disposal of assets
|
(1
|
)
|
|
14
|
|
|
—
|
|
|
13
|
|
||||
|
Interest (income) expense, net
|
15
|
|
|
2,802
|
|
|
(1
|
)
|
|
2,816
|
|
||||
|
Equity in net income of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(4,125
|
)
|
|
(4,125
|
)
|
||||
|
Other income
|
(1
|
)
|
|
(315
|
)
|
|
—
|
|
|
(316
|
)
|
||||
|
Segment contribution
|
$
|
51,583
|
|
|
$
|
6,445
|
|
|
$
|
5,139
|
|
|
$
|
63,167
|
|
|
Corporate expenses:
|
|
|
|
|
|
|
|
||||||||
|
Administrative
|
|
|
|
|
|
|
8,603
|
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
1,940
|
|
|||||||
|
Interest expense, net
|
|
|
|
|
|
|
937
|
|
|||||||
|
Other expense
|
|
|
|
|
|
|
721
|
|
|||||||
|
Income before taxes
|
|
|
50,966
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
16,086
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
34,880
|
|
|||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
899
|
|
|||||||
|
Net income attributable to EZCORP, Inc.
|
|
|
|
|
|
|
$
|
33,981
|
|
||||||
|
|
Three Months Ended March 31, 2012
|
||||||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Merchandise sales
|
$
|
85,498
|
|
|
$
|
9,499
|
|
|
$
|
—
|
|
|
$
|
94,997
|
|
|
Jewelry scrapping sales
|
49,414
|
|
|
3,761
|
|
|
—
|
|
|
53,175
|
|
||||
|
Pawn service charges
|
50,505
|
|
|
5,939
|
|
|
—
|
|
|
56,444
|
|
||||
|
Consumer loan fees
|
42,806
|
|
|
7,383
|
|
|
130
|
|
|
50,319
|
|
||||
|
Other revenues
|
1,219
|
|
|
124
|
|
|
—
|
|
|
1,343
|
|
||||
|
Total revenues
|
229,442
|
|
|
26,706
|
|
|
130
|
|
|
256,278
|
|
||||
|
Merchandise cost of goods sold
|
50,499
|
|
|
5,381
|
|
|
—
|
|
|
55,880
|
|
||||
|
Jewelry scrapping cost of goods sold
|
29,537
|
|
|
2,773
|
|
|
—
|
|
|
32,310
|
|
||||
|
Consumer loan bad debt
|
5,878
|
|
|
508
|
|
|
80
|
|
|
6,466
|
|
||||
|
Net revenues
|
143,528
|
|
|
18,044
|
|
|
50
|
|
|
161,622
|
|
||||
|
Segment expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operations
|
75,364
|
|
|
11,090
|
|
|
170
|
|
|
86,624
|
|
||||
|
Depreciation and amortization
|
3,390
|
|
|
2,404
|
|
|
14
|
|
|
5,808
|
|
||||
|
Loss on sale or disposal of assets
|
25
|
|
|
2
|
|
|
—
|
|
|
27
|
|
||||
|
Interest expense, net
|
—
|
|
|
1,769
|
|
|
—
|
|
|
1,769
|
|
||||
|
Equity in net income of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(4,577
|
)
|
|
(4,577
|
)
|
||||
|
Other expense
|
909
|
|
|
13
|
|
|
—
|
|
|
922
|
|
||||
|
Segment contribution
|
$
|
63,840
|
|
|
$
|
2,766
|
|
|
$
|
4,443
|
|
|
$
|
71,049
|
|
|
Corporate expenses:
|
|
|
|
|
|
|
|
||||||||
|
Administrative
|
|
|
|
|
|
|
11,998
|
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
1,451
|
|
|||||||
|
Interest expense, net
|
|
|
|
|
|
|
477
|
|
|||||||
|
Other income
|
|
|
|
|
|
|
(120
|
)
|
|||||||
|
Income before taxes
|
|
|
57,243
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
19,870
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
37,373
|
|
|||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
112
|
|
|||||||
|
Net income attributable to EZCORP, Inc.
|
|
|
|
|
|
|
$
|
37,261
|
|
||||||
|
|
Six Months Ended March 31, 2013
|
||||||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Merchandise sales
|
$
|
167,513
|
|
|
$
|
28,975
|
|
|
$
|
—
|
|
|
$
|
196,488
|
|
|
Jewelry scrapping sales
|
82,813
|
|
|
6,680
|
|
|
—
|
|
|
89,493
|
|
||||
|
Pawn service charges
|
112,722
|
|
|
15,896
|
|
|
—
|
|
|
128,618
|
|
||||
|
Consumer loan fees
|
89,784
|
|
|
23,719
|
|
|
13,572
|
|
|
127,075
|
|
||||
|
Other revenues
|
4,414
|
|
|
1,871
|
|
|
1,241
|
|
|
7,526
|
|
||||
|
Total revenues
|
457,246
|
|
|
77,141
|
|
|
14,813
|
|
|
549,200
|
|
||||
|
Merchandise cost of goods sold
|
97,899
|
|
|
16,779
|
|
|
—
|
|
|
114,678
|
|
||||
|
Jewelry scrapping cost of goods sold
|
56,820
|
|
|
5,471
|
|
|
—
|
|
|
62,291
|
|
||||
|
Consumer loan bad debt
|
18,345
|
|
|
(1,709
|
)
|
|
6,318
|
|
|
22,954
|
|
||||
|
Net revenues
|
284,182
|
|
|
56,600
|
|
|
8,495
|
|
|
349,277
|
|
||||
|
Segment expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operations
|
172,920
|
|
|
32,142
|
|
|
7,747
|
|
|
212,809
|
|
||||
|
Depreciation and amortization
|
9,011
|
|
|
3,446
|
|
|
219
|
|
|
12,676
|
|
||||
|
Loss on sale or disposal of assets
|
28
|
|
|
14
|
|
|
—
|
|
|
42
|
|
||||
|
Interest (income) expense, net
|
32
|
|
|
5,415
|
|
|
(1
|
)
|
|
5,446
|
|
||||
|
Equity in net income of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(9,163
|
)
|
|
(9,163
|
)
|
||||
|
Other income
|
(5
|
)
|
|
(295
|
)
|
|
(69
|
)
|
|
(369
|
)
|
||||
|
Segment contribution
|
$
|
102,196
|
|
|
$
|
15,878
|
|
|
$
|
9,762
|
|
|
$
|
127,836
|
|
|
Corporate expenses:
|
|
|
|
|
|
|
|
||||||||
|
Administrative
|
|
|
|
|
|
|
22,274
|
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
3,739
|
|
|||||||
|
Interest expense, net
|
|
|
|
|
|
|
1,944
|
|
|||||||
|
Other expense
|
|
|
|
|
|
|
273
|
|
|||||||
|
Income before taxes
|
|
|
99,606
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
32,571
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
67,035
|
|
|||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
2,337
|
|
|||||||
|
Net income attributable to EZCORP, Inc.
|
|
|
|
|
|
|
$
|
64,698
|
|
||||||
|
|
Six Months Ended March 31, 2012
|
||||||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Merchandise sales
|
$
|
162,050
|
|
|
$
|
19,841
|
|
|
$
|
—
|
|
|
$
|
181,891
|
|
|
Jewelry scrapping sales
|
102,280
|
|
|
7,298
|
|
|
—
|
|
|
109,578
|
|
||||
|
Pawn service charges
|
104,875
|
|
|
11,361
|
|
|
—
|
|
|
116,236
|
|
||||
|
Consumer loan fees
|
87,818
|
|
|
7,383
|
|
|
206
|
|
|
95,407
|
|
||||
|
Other revenues
|
1,795
|
|
|
244
|
|
|
—
|
|
|
2,039
|
|
||||
|
Total revenues
|
458,818
|
|
|
46,127
|
|
|
206
|
|
|
505,151
|
|
||||
|
Merchandise cost of goods sold
|
93,950
|
|
|
10,326
|
|
|
—
|
|
|
104,276
|
|
||||
|
Jewelry scrapping cost of goods sold
|
62,687
|
|
|
5,047
|
|
|
—
|
|
|
67,734
|
|
||||
|
Consumer loan bad debt
|
16,768
|
|
|
508
|
|
|
215
|
|
|
17,491
|
|
||||
|
Net (losses) revenues
|
285,413
|
|
|
30,246
|
|
|
(9
|
)
|
|
315,650
|
|
||||
|
Segment expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operations
|
150,358
|
|
|
18,056
|
|
|
768
|
|
|
169,182
|
|
||||
|
Depreciation and amortization
|
6,613
|
|
|
3,174
|
|
|
36
|
|
|
9,823
|
|
||||
|
(Gain) loss on sale or disposal of assets
|
(175
|
)
|
|
1
|
|
|
—
|
|
|
(174
|
)
|
||||
|
Interest expense, net
|
4
|
|
|
1,733
|
|
|
—
|
|
|
1,737
|
|
||||
|
Equity in net income of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(8,738
|
)
|
|
(8,738
|
)
|
||||
|
Other (income) expense
|
(151
|
)
|
|
16
|
|
|
(64
|
)
|
|
(199
|
)
|
||||
|
Segment contribution
|
$
|
128,764
|
|
|
$
|
7,266
|
|
|
$
|
7,989
|
|
|
$
|
144,019
|
|
|
Corporate expenses:
|
|
|
|
|
|
|
|
||||||||
|
Administrative
|
|
|
|
|
|
|
23,652
|
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
2,691
|
|
|||||||
|
Interest expense, net
|
|
|
|
|
|
|
1,060
|
|
|||||||
|
Other income
|
|
|
|
|
|
|
(118
|
)
|
|||||||
|
Income before taxes
|
|
|
116,734
|
|
|||||||||||
|
Income tax expense
|
|
|
|
|
|
|
40,009
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
76,725
|
|
|||||||
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
112
|
|
|||||||
|
Net income attributable to EZCORP, Inc.
|
|
|
|
|
|
|
$
|
76,613
|
|
||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Assets at March 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
11,721
|
|
|
$
|
14,602
|
|
|
$
|
2,765
|
|
|
$
|
29,088
|
|
|
Restricted cash
|
—
|
|
|
1,204
|
|
|
—
|
|
|
1,204
|
|
||||
|
Pawn loans
|
119,681
|
|
|
18,699
|
|
|
—
|
|
|
138,380
|
|
||||
|
Consumer loans, net
|
17,736
|
|
|
91,418
|
|
|
4,856
|
|
|
114,010
|
|
||||
|
Service charges and fees receivable, net
|
28,968
|
|
|
28,673
|
|
|
1,254
|
|
|
58,895
|
|
||||
|
Inventory, net
|
95,307
|
|
|
21,210
|
|
|
—
|
|
|
116,517
|
|
||||
|
Property and equipment, net
|
68,725
|
|
|
29,388
|
|
|
1,499
|
|
|
99,612
|
|
||||
|
Restricted cash, non-current
|
—
|
|
|
2,197
|
|
|
—
|
|
|
2,197
|
|
||||
|
Goodwill
|
277,338
|
|
|
117,200
|
|
|
37,586
|
|
|
432,124
|
|
||||
|
Intangibles, net
|
28,853
|
|
|
21,018
|
|
|
2,726
|
|
|
52,597
|
|
||||
|
Total separately identified recorded segment assets
|
$
|
648,329
|
|
|
$
|
345,609
|
|
|
$
|
50,686
|
|
|
$
|
1,044,624
|
|
|
Consumer loans outstanding from unaffiliated lenders
|
$
|
19,879
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,879
|
|
|
Assets at March 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
17,266
|
|
|
$
|
15,220
|
|
|
$
|
258
|
|
|
$
|
32,744
|
|
|
Restricted cash
|
—
|
|
|
930
|
|
|
—
|
|
|
930
|
|
||||
|
Pawn loans
|
108,804
|
|
|
13,501
|
|
|
—
|
|
|
122,305
|
|
||||
|
Consumer loans, net
|
14,074
|
|
|
66,747
|
|
|
86
|
|
|
80,907
|
|
||||
|
Service charges and fees receivable, net
|
25,886
|
|
|
20,933
|
|
|
28
|
|
|
46,847
|
|
||||
|
Inventory, net
|
77,132
|
|
|
10,702
|
|
|
—
|
|
|
87,834
|
|
||||
|
Property and equipment, net
|
56,544
|
|
|
18,948
|
|
|
223
|
|
|
75,715
|
|
||||
|
Goodwill
|
213,897
|
|
|
110,384
|
|
|
—
|
|
|
324,281
|
|
||||
|
Intangibles, net
|
17,651
|
|
|
19,305
|
|
|
42
|
|
|
36,998
|
|
||||
|
Total separately identified recorded segment assets
|
$
|
531,254
|
|
|
$
|
276,670
|
|
|
$
|
637
|
|
|
$
|
808,561
|
|
|
Consumer loans outstanding from unaffiliated lenders
|
$
|
19,130
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,130
|
|
|
Assets at September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
14,820
|
|
|
$
|
16,365
|
|
|
$
|
1,789
|
|
|
$
|
32,974
|
|
|
Restricted cash
|
—
|
|
|
1,145
|
|
|
—
|
|
|
1,145
|
|
||||
|
Pawn loans
|
140,885
|
|
|
16,763
|
|
|
—
|
|
|
157,648
|
|
||||
|
Consumer loans, net
|
18,960
|
|
|
73,422
|
|
|
3,767
|
|
|
96,149
|
|
||||
|
Service charges and fees receivable, net
|
34,066
|
|
|
24,637
|
|
|
1,114
|
|
|
59,817
|
|
||||
|
Inventory, net
|
94,449
|
|
|
14,765
|
|
|
—
|
|
|
109,214
|
|
||||
|
Property and equipment, net
|
60,476
|
|
|
23,005
|
|
|
1,503
|
|
|
84,984
|
|
||||
|
Restricted cash, non-current
|
—
|
|
|
4,337
|
|
|
—
|
|
|
4,337
|
|
||||
|
Goodwill
|
224,306
|
|
|
110,401
|
|
|
39,956
|
|
|
374,663
|
|
||||
|
Intangibles, net
|
17,498
|
|
|
21,867
|
|
|
2,946
|
|
|
42,311
|
|
||||
|
Total separately identified recorded segment assets
|
$
|
605,460
|
|
|
$
|
306,707
|
|
|
$
|
51,075
|
|
|
$
|
963,242
|
|
|
Consumer loans outstanding from unaffiliated lenders
|
$
|
24,773
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,773
|
|
|
|
March 31,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Total separately identified recorded segment assets
|
$
|
1,044,624
|
|
|
$
|
808,561
|
|
|
$
|
963,242
|
|
|
Corporate assets
|
269,783
|
|
|
218,966
|
|
|
254,765
|
|
|||
|
Total assets
|
$
|
1,314,407
|
|
|
$
|
1,027,527
|
|
|
$
|
1,218,007
|
|
|
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
U.S.
|
$
|
222,947
|
|
|
$
|
225,490
|
|
|
$
|
447,703
|
|
|
$
|
451,205
|
|
|
Mexico
|
36,896
|
|
|
26,706
|
|
|
77,141
|
|
|
46,127
|
|
||||
|
Canada
|
4,729
|
|
|
3,952
|
|
|
9,543
|
|
|
7,613
|
|
||||
|
U.K
|
7,502
|
|
|
130
|
|
|
14,813
|
|
|
206
|
|
||||
|
Total
|
272,074
|
|
|
256,278
|
|
|
549,200
|
|
|
505,151
|
|
||||
|
|
March 31,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Long-lived assets:
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
393,698
|
|
|
$
|
298,031
|
|
|
$
|
317,887
|
|
|
Mexico
|
167,904
|
|
|
148,812
|
|
|
155,488
|
|
|||
|
Canada
|
9,177
|
|
|
11,021
|
|
|
10,199
|
|
|||
|
U.K.
|
41,769
|
|
|
223
|
|
|
44,363
|
|
|||
|
Other
|
42
|
|
|
42
|
|
|
42
|
|
|||
|
Total
|
$
|
612,590
|
|
|
$
|
458,129
|
|
|
$
|
527,979
|
|
|
Description
|
Allowance
Balance at
Beginning
of Period
|
|
Charge-offs
|
|
Recoveries
|
|
Provision
|
|
Translation Adjustment
|
|
Allowance
Balance at
End of
Period
|
|
Financing
Receivable
at End of
Period
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Unsecured short-term consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended March 31, 2013
|
$
|
2,553
|
|
|
$
|
(10,875
|
)
|
|
$
|
5,480
|
|
|
$
|
5,076
|
|
|
$
|
—
|
|
|
$
|
2,234
|
|
|
$
|
20,022
|
|
|
Three Months Ended March 31, 2012
|
$
|
1,730
|
|
|
$
|
(4,274
|
)
|
|
$
|
2,245
|
|
|
$
|
1,741
|
|
|
$
|
—
|
|
|
$
|
1,442
|
|
|
$
|
12,892
|
|
|
Six Months Ended March 31, 2013
|
$
|
2,390
|
|
|
$
|
(22,924
|
)
|
|
$
|
10,281
|
|
|
$
|
12,487
|
|
|
$
|
—
|
|
|
$
|
2,234
|
|
|
$
|
20,022
|
|
|
Six Months Ended March 31, 2012
|
$
|
1,727
|
|
|
$
|
(8,953
|
)
|
|
$
|
3,703
|
|
|
$
|
4,965
|
|
|
$
|
—
|
|
|
$
|
1,442
|
|
|
$
|
12,892
|
|
|
Secured short-term consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended March 31, 2013
|
$
|
1,473
|
|
|
$
|
(10,597
|
)
|
|
$
|
9,840
|
|
|
$
|
642
|
|
|
$
|
—
|
|
|
$
|
1,358
|
|
|
$
|
6,163
|
|
|
Three Months Ended March 31, 2012
|
$
|
982
|
|
|
$
|
(4,427
|
)
|
|
$
|
3,823
|
|
|
$
|
330
|
|
|
$
|
—
|
|
|
$
|
708
|
|
|
$
|
3,418
|
|
|
Six Months Ended March 31, 2013
|
$
|
942
|
|
|
$
|
(19,271
|
)
|
|
$
|
17,800
|
|
|
$
|
1,887
|
|
|
$
|
—
|
|
|
$
|
1,358
|
|
|
$
|
6,163
|
|
|
Six Months Ended March 31, 2012
|
$
|
538
|
|
|
$
|
(7,767
|
)
|
|
$
|
6,642
|
|
|
$
|
1,295
|
|
|
$
|
—
|
|
|
$
|
708
|
|
|
$
|
3,418
|
|
|
*Unsecured long-term consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended March 31, 2013
|
$
|
624
|
|
|
$
|
(791
|
)
|
|
$
|
1,136
|
|
|
$
|
(663
|
)
|
**
|
$
|
24
|
|
|
$
|
330
|
|
|
$
|
91,747
|
|
|
Three Months Ended March 31, 2012
|
$
|
—
|
|
|
$
|
(572
|
)
|
|
$
|
232
|
|
|
$
|
508
|
|
|
$
|
(2
|
)
|
|
$
|
166
|
|
|
$
|
66,913
|
|
|
Six Months Ended March 31, 2013
|
$
|
623
|
|
|
$
|
(952
|
)
|
|
$
|
2,357
|
|
|
$
|
(1,716
|
)
|
**
|
$
|
18
|
|
|
$
|
330
|
|
|
$
|
91,747
|
|
|
Six Months Ended March 31, 2012
|
$
|
—
|
|
|
$
|
(572
|
)
|
|
$
|
232
|
|
|
$
|
508
|
|
|
$
|
(2
|
)
|
|
$
|
166
|
|
|
$
|
66,913
|
|
|
|
Days Past Due
|
|
Total
|
|
Current
|
|
Fair Value
|
|
Total
Financing
|
|
Allowance
|
|
Recorded
Investment
> 90 Days
|
||||||||||||||||||||||||||
|
|
1-30
|
|
31-60
|
|
61-90
|
|
>90
|
|
Past Due
|
|
Receivable
|
|
Adjustment
|
|
Receivable
|
|
Balance
|
|
Accruing
|
||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||
|
Unsecured short-term consumer loans:*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
145
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
Secured short-term consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$
|
1,299
|
|
|
$
|
747
|
|
|
$
|
506
|
|
|
$
|
825
|
|
|
$
|
3,377
|
|
|
$
|
2,786
|
|
|
$
|
—
|
|
|
$
|
6,163
|
|
|
$
|
1,358
|
|
|
$
|
—
|
|
|
March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$
|
530
|
|
|
$
|
285
|
|
|
$
|
252
|
|
|
$
|
433
|
|
|
$
|
1,500
|
|
|
$
|
1,918
|
|
|
$
|
—
|
|
|
$
|
3,418
|
|
|
$
|
708
|
|
|
$
|
—
|
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$
|
1,246
|
|
|
$
|
708
|
|
|
$
|
466
|
|
|
$
|
391
|
|
|
$
|
2,811
|
|
|
$
|
3,140
|
|
|
$
|
—
|
|
|
$
|
5,951
|
|
|
$
|
942
|
|
|
$
|
—
|
|
|
Unsecured long-term consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$1,545
|
|
$
|
5,519
|
|
|
$
|
3,856
|
|
|
$
|
27,479
|
|
|
$
|
38,399
|
|
|
$
|
54,447
|
|
|
$
|
(1,099
|
)
|
|
$
|
91,747
|
|
|
$
|
330
|
|
|
$
|
27,479
|
|
||
|
March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$8,847
|
|
$
|
15,636
|
|
|
$
|
574
|
|
|
$
|
6,009
|
|
|
$
|
31,066
|
|
|
$
|
40,181
|
|
|
$
|
(4,334
|
)
|
|
$
|
66,913
|
|
|
$
|
166
|
|
|
$
|
6,009
|
|
||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$
|
2,465
|
|
|
$
|
28,783
|
|
|
$
|
949
|
|
|
$
|
7,507
|
|
|
$
|
39,704
|
|
|
$
|
37,120
|
|
|
$
|
(2,779
|
)
|
|
$
|
74,045
|
|
|
$
|
623
|
|
|
$
|
7,507
|
|
|
|
|
March 31, 2013
|
|
Fair Value Measurements Using
|
||||||||||||
|
Financial assets (liabilities):
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Marketable equity securities
|
|
$
|
4,367
|
|
|
$
|
4,367
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Contingent consideration
|
|
(23,678
|
)
|
|
—
|
|
|
—
|
|
|
(23,678
|
)
|
||||
|
Net financial assets (liabilities)
|
|
$
|
(19,311
|
)
|
|
$
|
4,367
|
|
|
$
|
—
|
|
|
$
|
(23,678
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
March 31, 2012
|
|
Fair Value Measurements Using
|
||||||||||||
|
Financial assets (liabilities):
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Marketable equity securities
|
|
$
|
4,628
|
|
|
$
|
4,628
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Contingent consideration
|
|
(23,000
|
)
|
|
—
|
|
|
—
|
|
|
(23,000
|
)
|
||||
|
Net financial assets (liabilities)
|
|
$
|
(18,372
|
)
|
|
$
|
4,628
|
|
|
$
|
—
|
|
|
$
|
(23,000
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
September 30, 2012
|
|
Fair Value Measurements Using
|
||||||||||||
|
Financial assets (liabilities):
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Marketable equity securities
|
|
$
|
4,631
|
|
|
$
|
4,631
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Contingent consideration
|
|
(23,432
|
)
|
|
—
|
|
|
—
|
|
|
(23,432
|
)
|
||||
|
Net financial assets (liabilities)
|
|
$
|
(18,801
|
)
|
|
$
|
4,631
|
|
|
$
|
—
|
|
|
$
|
(23,432
|
)
|
|
|
|
|
|
Losses (Gains) Recognized in Income
|
||||||||||||||
|
|
|
|
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
||||||||||||
|
Derivative Instrument
|
|
Location of Loss (Gain)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
(in thousands)
|
||||||||||||||
|
Non-designated derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gold Collar
|
|
Other (income) expense
|
|
$
|
—
|
|
|
$
|
922
|
|
|
$
|
—
|
|
|
$
|
(151
|
)
|
|
|
March 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
703
|
|
|
$
|
21,521
|
|
|
$
|
19,219
|
|
|
$
|
—
|
|
|
$
|
41,443
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
1,204
|
|
|
—
|
|
|
1,204
|
|
|||||
|
Pawn loans
|
—
|
|
|
119,681
|
|
|
18,699
|
|
|
—
|
|
|
138,380
|
|
|||||
|
Consumer loans, net
|
—
|
|
|
14,912
|
|
|
21,684
|
|
|
—
|
|
|
36,596
|
|
|||||
|
Pawn service charges receivable, net
|
—
|
|
|
22,475
|
|
|
2,913
|
|
|
—
|
|
|
25,388
|
|
|||||
|
Consumer loan fees receivable, net
|
—
|
|
|
5,899
|
|
|
27,608
|
|
|
—
|
|
|
33,507
|
|
|||||
|
Inventory, net
|
—
|
|
|
93,760
|
|
|
22,757
|
|
|
—
|
|
|
116,517
|
|
|||||
|
Deferred tax asset
|
9,484
|
|
|
6,232
|
|
|
—
|
|
|
—
|
|
|
15,716
|
|
|||||
|
Intercompany receivables
|
351,557
|
|
|
96,938
|
|
|
—
|
|
|
(448,495
|
)
|
|
—
|
|
|||||
|
Income tax receivable
|
3,028
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
3,079
|
|
|||||
|
Prepaid expenses and other assets
|
4
|
|
|
35,823
|
|
|
6,594
|
|
|
—
|
|
|
42,421
|
|
|||||
|
Total current assets
|
364,776
|
|
|
417,292
|
|
|
120,678
|
|
|
(448,495
|
)
|
|
454,251
|
|
|||||
|
Investments in unconsolidated affiliates
|
94,179
|
|
|
53,053
|
|
|
—
|
|
|
—
|
|
|
147,232
|
|
|||||
|
Investments in subsidiaries
|
675,350
|
|
|
99,942
|
|
|
—
|
|
|
(775,292
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
80,143
|
|
|
38,836
|
|
|
—
|
|
|
118,979
|
|
|||||
|
Restricted cash, non-current
|
—
|
|
|
—
|
|
|
2,197
|
|
|
—
|
|
|
2,197
|
|
|||||
|
Goodwill
|
—
|
|
|
277,307
|
|
|
154,817
|
|
|
—
|
|
|
432,124
|
|
|||||
|
Intangible assets, net
|
1,248
|
|
|
34,999
|
|
|
25,240
|
|
|
—
|
|
|
61,487
|
|
|||||
|
Non-current consumer loans, net
|
—
|
|
|
—
|
|
|
77,414
|
|
|
—
|
|
|
77,414
|
|
|||||
|
Other assets, net
|
—
|
|
|
8,561
|
|
|
12,162
|
|
|
—
|
|
|
20,723
|
|
|||||
|
Total assets
|
$
|
1,135,553
|
|
|
$
|
971,297
|
|
|
$
|
431,344
|
|
|
$
|
(1,223,787
|
)
|
|
$
|
1,314,407
|
|
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34,912
|
|
|
$
|
—
|
|
|
$
|
34,912
|
|
|
Current capital lease obligations
|
—
|
|
|
533
|
|
|
—
|
|
|
—
|
|
|
533
|
|
|||||
|
Accounts payable and other accrued expenses
|
57
|
|
|
49,143
|
|
|
14,098
|
|
|
—
|
|
|
63,298
|
|
|||||
|
Other current liabilities
|
12,000
|
|
|
425
|
|
|
23,671
|
|
|
—
|
|
|
36,096
|
|
|||||
|
Customer layaway deposits
|
—
|
|
|
7,107
|
|
|
1,084
|
|
|
—
|
|
|
8,191
|
|
|||||
|
Intercompany payables
|
73,327
|
|
|
245,909
|
|
|
114,672
|
|
|
(433,908
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
85,384
|
|
|
303,117
|
|
|
188,437
|
|
|
(433,908
|
)
|
|
143,030
|
|
|||||
|
Long-term debt, less current maturities
|
74,000
|
|
|
—
|
|
|
77,963
|
|
|
(14,587
|
)
|
|
137,376
|
|
|||||
|
Long-term capital lease obligations
|
—
|
|
|
648
|
|
|
—
|
|
|
—
|
|
|
648
|
|
|||||
|
Deferred tax liability
|
8,982
|
|
|
1,122
|
|
|
—
|
|
|
—
|
|
|
10,104
|
|
|||||
|
Deferred gains and other long-term liabilities
|
12,000
|
|
|
2,233
|
|
|
847
|
|
|
—
|
|
|
15,080
|
|
|||||
|
Total liabilities
|
180,366
|
|
|
307,120
|
|
|
267,247
|
|
|
(448,495
|
)
|
|
306,238
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Temporary equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
52,982
|
|
|
—
|
|
|
52,982
|
|
|||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Class A Non-voting Common Stock, par value $.01 per share;
|
508
|
|
|
12
|
|
|
—
|
|
|
(12
|
)
|
|
508
|
|
|||||
|
Class B Voting Common Stock, convertible, par value $.01 per share;
|
30
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
30
|
|
|||||
|
Additional paid-in capital
|
315,092
|
|
|
155,527
|
|
|
103,763
|
|
|
(259,290
|
)
|
|
315,092
|
|
|||||
|
Retained earnings
|
630,501
|
|
|
509,249
|
|
|
6,334
|
|
|
(515,583
|
)
|
|
630,501
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
9,056
|
|
|
(611
|
)
|
|
1,017
|
|
|
(406
|
)
|
|
9,056
|
|
|||||
|
EZCORP, Inc. stockholders' equity
|
955,187
|
|
|
664,177
|
|
|
111,115
|
|
|
(775,292
|
)
|
|
955,187
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
1,135,553
|
|
|
$
|
971,297
|
|
|
$
|
431,344
|
|
|
$
|
(1,223,787
|
)
|
|
$
|
1,314,407
|
|
|
|
March 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
703
|
|
|
$
|
29,020
|
|
|
$
|
16,951
|
|
|
$
|
—
|
|
|
$
|
46,674
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
930
|
|
|
—
|
|
|
930
|
|
|||||
|
Pawn loans
|
—
|
|
|
108,804
|
|
|
13,501
|
|
|
—
|
|
|
122,305
|
|
|||||
|
Consumer loans, net
|
—
|
|
|
11,910
|
|
|
12,365
|
|
|
—
|
|
|
24,275
|
|
|||||
|
Pawn service charges receivable, net
|
—
|
|
|
20,210
|
|
|
2,086
|
|
|
—
|
|
|
22,296
|
|
|||||
|
Consumer loan fees receivable, net
|
—
|
|
|
5,523
|
|
|
19,028
|
|
|
—
|
|
|
24,551
|
|
|||||
|
Inventory, net
|
—
|
|
|
75,815
|
|
|
12,019
|
|
|
—
|
|
|
87,834
|
|
|||||
|
Deferred tax asset
|
12,298
|
|
|
5,478
|
|
|
452
|
|
|
—
|
|
|
18,228
|
|
|||||
|
Intercompany receivables
|
286,603
|
|
|
83,648
|
|
|
—
|
|
|
(370,251
|
)
|
|
—
|
|
|||||
|
Income tax receivable
|
2,351
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,351
|
|
|||||
|
Prepaid expenses and other assets
|
4
|
|
|
29,440
|
|
|
5,030
|
|
|
—
|
|
|
34,474
|
|
|||||
|
Total current assets
|
301,959
|
|
|
369,848
|
|
|
82,362
|
|
|
(370,251
|
)
|
|
383,918
|
|
|||||
|
Investments in unconsolidated affiliates
|
70,881
|
|
|
49,175
|
|
|
—
|
|
|
—
|
|
|
120,056
|
|
|||||
|
Investments in subsidiaries
|
465,383
|
|
|
89,574
|
|
|
—
|
|
|
(554,957
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
66,331
|
|
|
28,713
|
|
|
—
|
|
|
95,044
|
|
|||||
|
Goodwill
|
42
|
|
|
213,824
|
|
|
110,415
|
|
|
—
|
|
|
324,281
|
|
|||||
|
Intangible assets, net
|
1,848
|
|
|
16,028
|
|
|
20,928
|
|
|
—
|
|
|
38,804
|
|
|||||
|
Non-current consumer loans, net
|
—
|
|
|
—
|
|
|
56,632
|
|
|
—
|
|
|
56,632
|
|
|||||
|
Other assets, net
|
—
|
|
|
6,821
|
|
|
1,971
|
|
|
—
|
|
|
8,792
|
|
|||||
|
Total assets
|
$
|
840,113
|
|
|
$
|
811,601
|
|
|
$
|
301,021
|
|
|
$
|
(925,208
|
)
|
|
$
|
1,027,527
|
|
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
—
|
|
|
—
|
|
|
22,849
|
|
|
—
|
|
|
22,849
|
|
|||||
|
Accounts payable and other accrued expenses
|
46
|
|
|
45,443
|
|
|
12,621
|
|
|
—
|
|
|
58,110
|
|
|||||
|
Other current liabilities
|
—
|
|
|
5,123
|
|
|
11,600
|
|
|
—
|
|
|
16,723
|
|
|||||
|
Customer layaway deposits
|
—
|
|
|
6,551
|
|
|
642
|
|
|
—
|
|
|
7,193
|
|
|||||
|
Intercompany payables
|
47,389
|
|
|
282,342
|
|
|
30,251
|
|
|
(359,982
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
47,435
|
|
|
339,459
|
|
|
77,963
|
|
|
(359,982
|
)
|
|
104,875
|
|
|||||
|
Long-term debt, less current maturities
|
30,000
|
|
|
—
|
|
|
88,353
|
|
|
(10,269
|
)
|
|
108,084
|
|
|||||
|
Deferred tax liability
|
6,960
|
|
|
1,304
|
|
|
191
|
|
|
—
|
|
|
8,455
|
|
|||||
|
Deferred gains and other long-term liabilities
|
—
|
|
|
1,989
|
|
|
11,498
|
|
|
—
|
|
|
13,487
|
|
|||||
|
Total liabilities
|
84,395
|
|
|
342,752
|
|
|
178,005
|
|
|
(370,251
|
)
|
|
234,901
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Temporary equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
36,908
|
|
|
—
|
|
|
36,908
|
|
|||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Class A Non-voting Common Stock, par value $.01 per share;
|
480
|
|
|
12
|
|
|
—
|
|
|
(12
|
)
|
|
480
|
|
|||||
|
Class B Voting Common Stock, convertible, par value $.01 per share;
|
30
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
30
|
|
|||||
|
Additional paid-in capital
|
258,343
|
|
|
129,871
|
|
|
95,820
|
|
|
(225,691
|
)
|
|
258,343
|
|
|||||
|
Retained earnings
|
498,708
|
|
|
340,494
|
|
|
(5,808
|
)
|
|
(334,686
|
)
|
|
498,708
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
(1,843
|
)
|
|
(1,528
|
)
|
|
(3,905
|
)
|
|
5,433
|
|
|
(1,843
|
)
|
|||||
|
EZCORP, Inc. stockholders' equity
|
755,718
|
|
|
468,849
|
|
|
86,108
|
|
|
(554,957
|
)
|
|
755,718
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
840,113
|
|
|
$
|
811,601
|
|
|
$
|
301,021
|
|
|
$
|
(925,208
|
)
|
|
$
|
1,027,527
|
|
|
|
September 30, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors |
|
Other
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
703
|
|
|
$
|
27,686
|
|
|
$
|
20,088
|
|
|
$
|
—
|
|
|
$
|
48,477
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
1,145
|
|
|
—
|
|
|
1,145
|
|
|||||
|
Pawn loans
|
—
|
|
|
140,885
|
|
|
16,763
|
|
|
—
|
|
|
157,648
|
|
|||||
|
Consumer loans, net
|
—
|
|
|
16,562
|
|
|
17,590
|
|
|
—
|
|
|
34,152
|
|
|||||
|
Pawn service charges receivable, net
|
—
|
|
|
26,663
|
|
|
2,738
|
|
|
—
|
|
|
29,401
|
|
|||||
|
Consumer loan fees receivable, net
|
—
|
|
|
6,899
|
|
|
23,517
|
|
|
—
|
|
|
30,416
|
|
|||||
|
Inventory, net
|
—
|
|
|
93,165
|
|
|
16,049
|
|
|
—
|
|
|
109,214
|
|
|||||
|
Deferred tax asset
|
9,484
|
|
|
5,500
|
|
|
—
|
|
|
—
|
|
|
14,984
|
|
|||||
|
Intercompany receivables
|
363,065
|
|
|
—
|
|
|
—
|
|
|
(363,065
|
)
|
|
—
|
|
|||||
|
Income taxes receivable
|
10,209
|
|
|
—
|
|
|
302
|
|
|
—
|
|
|
10,511
|
|
|||||
|
Prepaid expenses and other assets
|
2,243
|
|
|
38,629
|
|
|
4,579
|
|
|
—
|
|
|
45,451
|
|
|||||
|
Total current assets
|
385,704
|
|
|
355,989
|
|
|
102,771
|
|
|
(363,065
|
)
|
|
481,399
|
|
|||||
|
Investments in unconsolidated affiliates
|
74,254
|
|
|
51,812
|
|
|
—
|
|
|
—
|
|
|
126,066
|
|
|||||
|
Investments in subsidiaries
|
510,045
|
|
|
95,942
|
|
|
—
|
|
|
(605,987
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
74,837
|
|
|
33,294
|
|
|
—
|
|
|
108,131
|
|
|||||
|
Restricted cash, non-current
|
—
|
|
|
—
|
|
|
4,337
|
|
|
—
|
|
|
4,337
|
|
|||||
|
Goodwill
|
—
|
|
|
224,275
|
|
|
150,388
|
|
|
—
|
|
|
374,663
|
|
|||||
|
Intangible assets, net
|
1,548
|
|
|
17,228
|
|
|
26,409
|
|
|
—
|
|
|
45,185
|
|
|||||
|
Non-current consumer loans, net
|
—
|
|
|
—
|
|
|
61,997
|
|
|
—
|
|
|
61,997
|
|
|||||
|
Other assets, net
|
—
|
|
|
8,585
|
|
|
7,644
|
|
|
—
|
|
|
16,229
|
|
|||||
|
Total assets
|
$
|
971,551
|
|
|
$
|
828,668
|
|
|
$
|
386,840
|
|
|
$
|
(969,052
|
)
|
|
$
|
1,218,007
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,085
|
|
|
$
|
—
|
|
|
$
|
21,085
|
|
|
Current capital lease obligations
|
—
|
|
|
594
|
|
|
—
|
|
|
—
|
|
|
594
|
|
|||||
|
Accounts payable and other accrued expenses
|
128
|
|
|
53,169
|
|
|
10,807
|
|
|
—
|
|
|
64,104
|
|
|||||
|
Other current liabilities
|
—
|
|
|
2,925
|
|
|
11,896
|
|
|
—
|
|
|
14,821
|
|
|||||
|
Customer layaway deposits
|
—
|
|
|
6,251
|
|
|
987
|
|
|
—
|
|
|
7,238
|
|
|||||
|
Intercompany payables
|
—
|
|
|
257,571
|
|
|
84,850
|
|
|
(342,421
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
128
|
|
|
320,510
|
|
|
129,625
|
|
|
(342,421
|
)
|
|
107,842
|
|
|||||
|
Long-term debt, less current maturities
|
130,000
|
|
|
—
|
|
|
89,480
|
|
|
(20,644
|
)
|
|
198,836
|
|
|||||
|
Long-term capital lease obligations
|
—
|
|
|
995
|
|
|
—
|
|
|
—
|
|
|
995
|
|
|||||
|
Deferred tax liability
|
6,595
|
|
|
1,327
|
|
|
—
|
|
|
—
|
|
|
7,922
|
|
|||||
|
Deferred gains and other long-term liabilities
|
—
|
|
|
1,898
|
|
|
12,005
|
|
|
—
|
|
|
13,903
|
|
|||||
|
Total liabilities
|
136,723
|
|
|
324,730
|
|
|
231,110
|
|
|
(363,065
|
)
|
|
329,498
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Temporary equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
53,681
|
|
|
—
|
|
|
53,681
|
|
|||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Class A Non-voting Common Stock, par value $.01 per share;
|
482
|
|
|
12
|
|
|
—
|
|
|
(12
|
)
|
|
482
|
|
|||||
|
Class B Voting Common Stock, convertible, par value $.01 per share;
|
30
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
30
|
|
|||||
|
Additional paid-in capital
|
268,626
|
|
|
80,210
|
|
|
102,188
|
|
|
(182,398
|
)
|
|
268,626
|
|
|||||
|
Retained earnings
|
565,803
|
|
|
425,024
|
|
|
2,373
|
|
|
(427,397
|
)
|
|
565,803
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
(113
|
)
|
|
(1,309
|
)
|
|
(2,512
|
)
|
|
3,821
|
|
|
(113
|
)
|
|||||
|
EZCORP, Inc. stockholders' equity
|
834,828
|
|
|
503,938
|
|
|
102,049
|
|
|
(605,987
|
)
|
|
834,828
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
971,551
|
|
|
$
|
828,668
|
|
|
$
|
386,840
|
|
|
$
|
(969,052
|
)
|
|
$
|
1,218,007
|
|
|
|
Three Months Ended March 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Merchandise sales
|
$
|
—
|
|
|
$
|
85,964
|
|
|
$
|
14,942
|
|
|
$
|
—
|
|
|
$
|
100,906
|
|
|
Jewelry scrapping sales
|
—
|
|
|
40,384
|
|
|
3,184
|
|
|
—
|
|
|
43,568
|
|
|||||
|
Pawn service charges
|
—
|
|
|
54,512
|
|
|
8,082
|
|
|
—
|
|
|
62,594
|
|
|||||
|
Consumer loan fees
|
—
|
|
|
40,725
|
|
|
21,585
|
|
|
—
|
|
|
62,310
|
|
|||||
|
Other revenues
|
—
|
|
|
1,362
|
|
|
1,334
|
|
|
—
|
|
|
2,696
|
|
|||||
|
Total revenues
|
—
|
|
|
222,947
|
|
|
49,127
|
|
|
—
|
|
|
272,074
|
|
|||||
|
Merchandise cost of goods sold
|
—
|
|
|
50,581
|
|
|
8,596
|
|
|
—
|
|
|
59,177
|
|
|||||
|
Jewelry scrapping cost of goods sold
|
—
|
|
|
27,501
|
|
|
2,591
|
|
|
—
|
|
|
30,092
|
|
|||||
|
Consumer loan bad debt
|
—
|
|
|
6,045
|
|
|
2,835
|
|
|
—
|
|
|
8,880
|
|
|||||
|
Net revenues
|
—
|
|
|
138,820
|
|
|
35,105
|
|
|
—
|
|
|
173,925
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operations
|
—
|
|
|
81,355
|
|
|
24,192
|
|
|
—
|
|
|
105,547
|
|
|||||
|
Administrative
|
—
|
|
|
8,354
|
|
|
249
|
|
|
—
|
|
|
8,603
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
6,382
|
|
|
2,381
|
|
|
—
|
|
|
8,763
|
|
|||||
|
(Gain) loss on sale or disposal of assets
|
—
|
|
|
(1
|
)
|
|
14
|
|
|
—
|
|
|
13
|
|
|||||
|
Total operating expenses
|
—
|
|
|
96,090
|
|
|
26,836
|
|
|
—
|
|
|
122,926
|
|
|||||
|
Operating income
|
—
|
|
|
42,730
|
|
|
8,269
|
|
|
—
|
|
|
50,999
|
|
|||||
|
Interest (income) expense
|
960
|
|
|
(362
|
)
|
|
3,155
|
|
|
—
|
|
|
3,753
|
|
|||||
|
Equity in net income of unconsolidated affiliates
|
(3,058
|
)
|
|
(1,067
|
)
|
|
—
|
|
|
—
|
|
|
(4,125
|
)
|
|||||
|
Equity of net income in subsidiaries
|
(46,034
|
)
|
|
—
|
|
|
—
|
|
|
46,034
|
|
|
—
|
|
|||||
|
Other expense
|
—
|
|
|
272
|
|
|
133
|
|
|
—
|
|
|
405
|
|
|||||
|
Income (loss) before income taxes
|
48,132
|
|
|
43,887
|
|
|
4,981
|
|
|
(46,034
|
)
|
|
50,966
|
|
|||||
|
Income tax expense
|
14,151
|
|
|
(2
|
)
|
|
1,937
|
|
|
—
|
|
|
16,086
|
|
|||||
|
Net income (loss)
|
33,981
|
|
|
43,889
|
|
|
3,044
|
|
|
(46,034
|
)
|
|
34,880
|
|
|||||
|
Net income attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
899
|
|
|
—
|
|
|
899
|
|
|||||
|
Net income (loss) attributable to EZCORP, Inc.
|
$
|
33,981
|
|
|
$
|
43,889
|
|
|
$
|
2,145
|
|
|
$
|
(46,034
|
)
|
|
$
|
33,981
|
|
|
|
Three Months Ended March 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Merchandise sales
|
$
|
—
|
|
|
$
|
84,739
|
|
|
$
|
10,258
|
|
|
$
|
—
|
|
|
$
|
94,997
|
|
|
Jewelry scrapping sales
|
—
|
|
|
49,033
|
|
|
4,142
|
|
|
—
|
|
|
53,175
|
|
|||||
|
Pawn service charges
|
—
|
|
|
50,505
|
|
|
5,939
|
|
|
—
|
|
|
56,444
|
|
|||||
|
Consumer loan fees
|
—
|
|
|
40,233
|
|
|
10,086
|
|
|
—
|
|
|
50,319
|
|
|||||
|
Other revenues
|
—
|
|
|
985
|
|
|
358
|
|
|
—
|
|
|
1,343
|
|
|||||
|
Total revenues
|
—
|
|
|
225,495
|
|
|
30,783
|
|
|
—
|
|
|
256,278
|
|
|||||
|
Merchandise cost of goods sold
|
—
|
|
|
50,063
|
|
|
5,817
|
|
|
—
|
|
|
55,880
|
|
|||||
|
Jewelry scrap cost of goods sold
|
—
|
|
|
29,327
|
|
|
2,983
|
|
|
—
|
|
|
32,310
|
|
|||||
|
Consumer loan bad debt
|
—
|
|
|
5,310
|
|
|
1,156
|
|
|
—
|
|
|
6,466
|
|
|||||
|
Net revenues
|
—
|
|
|
140,795
|
|
|
20,827
|
|
|
—
|
|
|
161,622
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operations
|
—
|
|
|
71,199
|
|
|
15,425
|
|
|
—
|
|
|
86,624
|
|
|||||
|
Administrative
|
—
|
|
|
10,918
|
|
|
1,080
|
|
|
—
|
|
|
11,998
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
4,447
|
|
|
2,812
|
|
|
—
|
|
|
7,259
|
|
|||||
|
Loss on sale or disposal of assets
|
—
|
|
|
2
|
|
|
25
|
|
|
—
|
|
|
27
|
|
|||||
|
Total operating expense
|
—
|
|
|
86,566
|
|
|
19,342
|
|
|
—
|
|
|
105,908
|
|
|||||
|
Operating income
|
—
|
|
|
54,229
|
|
|
1,485
|
|
|
—
|
|
|
55,714
|
|
|||||
|
Interest (income) expense
|
(396
|
)
|
|
689
|
|
|
1,953
|
|
|
—
|
|
|
2,246
|
|
|||||
|
Equity in net income of unconsolidated affiliates
|
(2,142
|
)
|
|
(2,435
|
)
|
|
—
|
|
|
—
|
|
|
(4,577
|
)
|
|||||
|
Equity of net income in subsidiaries
|
(53,538
|
)
|
|
—
|
|
|
—
|
|
|
53,538
|
|
|
—
|
|
|||||
|
Other (income) expense
|
—
|
|
|
803
|
|
|
(1
|
)
|
|
—
|
|
|
802
|
|
|||||
|
Income (loss) before income taxes
|
56,076
|
|
|
55,172
|
|
|
(467
|
)
|
|
(53,538
|
)
|
|
57,243
|
|
|||||
|
Income tax expense
|
18,815
|
|
|
—
|
|
|
1,055
|
|
|
—
|
|
|
19,870
|
|
|||||
|
Net income (loss)
|
37,261
|
|
|
55,172
|
|
|
(1,522
|
)
|
|
(53,538
|
)
|
|
37,373
|
|
|||||
|
Net income attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
112
|
|
|||||
|
Net income (loss) attributable to EZCORP, Inc.
|
$
|
37,261
|
|
|
$
|
55,172
|
|
|
$
|
(1,634
|
)
|
|
$
|
(53,538
|
)
|
|
$
|
37,261
|
|
|
|
Six Months Ended March 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Merchandise sales
|
$
|
—
|
|
|
$
|
165,166
|
|
|
$
|
31,322
|
|
|
$
|
—
|
|
|
$
|
196,488
|
|
|
Jewelry scrapping sales
|
—
|
|
|
82,222
|
|
|
7,271
|
|
|
—
|
|
|
89,493
|
|
|||||
|
Pawn service charges
|
—
|
|
|
112,722
|
|
|
15,896
|
|
|
—
|
|
|
128,618
|
|
|||||
|
Consumer loan fees
|
—
|
|
|
83,661
|
|
|
43,414
|
|
|
—
|
|
|
127,075
|
|
|||||
|
Other revenues
|
—
|
|
|
3,931
|
|
|
3,595
|
|
|
—
|
|
|
7,526
|
|
|||||
|
Total revenues
|
—
|
|
|
447,702
|
|
|
101,498
|
|
|
—
|
|
|
549,200
|
|
|||||
|
Merchandise cost of goods sold
|
—
|
|
|
96,632
|
|
|
18,046
|
|
|
—
|
|
|
114,678
|
|
|||||
|
Jewelry scrap cost of goods sold
|
—
|
|
|
56,490
|
|
|
5,801
|
|
|
—
|
|
|
62,291
|
|
|||||
|
Consumer loan bad debt
|
—
|
|
|
16,692
|
|
|
6,262
|
|
|
—
|
|
|
22,954
|
|
|||||
|
Net revenues
|
—
|
|
|
277,888
|
|
|
71,389
|
|
|
—
|
|
|
349,277
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operations
|
—
|
|
|
163,871
|
|
|
48,938
|
|
|
—
|
|
|
212,809
|
|
|||||
|
Administrative
|
(103
|
)
|
|
21,868
|
|
|
509
|
|
|
—
|
|
|
22,274
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
11,793
|
|
|
4,622
|
|
|
—
|
|
|
16,415
|
|
|||||
|
Loss on sale or disposal of assets
|
—
|
|
|
27
|
|
|
15
|
|
|
—
|
|
|
42
|
|
|||||
|
Total operating expense
|
(103
|
)
|
|
197,559
|
|
|
54,084
|
|
|
—
|
|
|
251,540
|
|
|||||
|
Operating income
|
103
|
|
|
80,329
|
|
|
17,305
|
|
|
—
|
|
|
97,737
|
|
|||||
|
Interest (income) expense
|
1,976
|
|
|
(732
|
)
|
|
6,146
|
|
|
—
|
|
|
7,390
|
|
|||||
|
Equity in net income of unconsolidated affiliates
|
(6,226
|
)
|
|
(2,937
|
)
|
|
—
|
|
|
—
|
|
|
(9,163
|
)
|
|||||
|
Equity of net income in subsidiaries
|
(88,186
|
)
|
|
—
|
|
|
—
|
|
|
88,186
|
|
|
—
|
|
|||||
|
Other (income) expense
|
—
|
|
|
(227
|
)
|
|
131
|
|
|
—
|
|
|
(96
|
)
|
|||||
|
Income (loss) before income taxes
|
92,539
|
|
|
84,225
|
|
|
11,028
|
|
|
(88,186
|
)
|
|
99,606
|
|
|||||
|
Income tax expense
|
27,841
|
|
|
—
|
|
|
4,730
|
|
|
—
|
|
|
32,571
|
|
|||||
|
Net income (loss)
|
64,698
|
|
|
84,225
|
|
|
6,298
|
|
|
(88,186
|
)
|
|
67,035
|
|
|||||
|
Net income attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
2,337
|
|
|
—
|
|
|
2,337
|
|
|||||
|
Net income (loss) attributable to EZCORP, Inc.
|
$
|
64,698
|
|
|
$
|
84,225
|
|
|
$
|
3,961
|
|
|
$
|
(88,186
|
)
|
|
$
|
64,698
|
|
|
|
Six Months Ended March 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Merchandise sales
|
$
|
—
|
|
|
$
|
160,711
|
|
|
$
|
21,180
|
|
|
$
|
—
|
|
|
$
|
181,891
|
|
|
Jewelry scrapping sales
|
—
|
|
|
101,607
|
|
|
7,971
|
|
|
—
|
|
|
109,578
|
|
|||||
|
Pawn service charges
|
—
|
|
|
104,875
|
|
|
11,361
|
|
|
—
|
|
|
116,236
|
|
|||||
|
Consumer loan fees
|
—
|
|
|
82,650
|
|
|
12,757
|
|
|
—
|
|
|
95,407
|
|
|||||
|
Other revenues
|
20,139
|
|
|
1,835
|
|
|
676
|
|
|
(20,611
|
)
|
|
2,039
|
|
|||||
|
Total revenues
|
20,139
|
|
|
451,678
|
|
|
53,945
|
|
|
(20,611
|
)
|
|
505,151
|
|
|||||
|
Merchandise cost of goods sold
|
—
|
|
|
93,178
|
|
|
11,098
|
|
|
—
|
|
|
104,276
|
|
|||||
|
Jewelry scrap cost of goods sold
|
—
|
|
|
62,333
|
|
|
5,401
|
|
|
—
|
|
|
67,734
|
|
|||||
|
Consumer loan bad debt
|
—
|
|
|
15,501
|
|
|
1,990
|
|
|
—
|
|
|
17,491
|
|
|||||
|
Net revenues
|
20,139
|
|
|
280,666
|
|
|
35,456
|
|
|
(20,611
|
)
|
|
315,650
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operations
|
—
|
|
|
142,796
|
|
|
26,386
|
|
|
—
|
|
|
169,182
|
|
|||||
|
Administrative
|
—
|
|
|
21,735
|
|
|
2,389
|
|
|
(472
|
)
|
|
23,652
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
8,594
|
|
|
3,920
|
|
|
—
|
|
|
12,514
|
|
|||||
|
(Gain) loss on sale or disposal of assets
|
—
|
|
|
(222
|
)
|
|
48
|
|
|
—
|
|
|
(174
|
)
|
|||||
|
Total operating expense
|
—
|
|
|
172,903
|
|
|
32,743
|
|
|
(472
|
)
|
|
205,174
|
|
|||||
|
Operating income
|
20,139
|
|
|
107,763
|
|
|
2,713
|
|
|
(20,139
|
)
|
|
110,476
|
|
|||||
|
Interest (income) expense
|
(2,269
|
)
|
|
3,142
|
|
|
1,924
|
|
|
—
|
|
|
2,797
|
|
|||||
|
Equity in net income of unconsolidated affiliates
|
(4,478
|
)
|
|
(4,260
|
)
|
|
—
|
|
|
—
|
|
|
(8,738
|
)
|
|||||
|
Equity of net income in subsidiaries
|
(87,451
|
)
|
|
—
|
|
|
—
|
|
|
87,451
|
|
|
—
|
|
|||||
|
Other (income) expense
|
—
|
|
|
(334
|
)
|
|
17
|
|
|
—
|
|
|
(317
|
)
|
|||||
|
Income before income taxes
|
114,337
|
|
|
109,215
|
|
|
772
|
|
|
(107,590
|
)
|
|
116,734
|
|
|||||
|
Income tax expense
|
37,724
|
|
|
20,139
|
|
|
2,285
|
|
|
(20,139
|
)
|
|
40,009
|
|
|||||
|
Net income (loss)
|
76,613
|
|
|
89,076
|
|
|
(1,513
|
)
|
|
(87,451
|
)
|
|
76,725
|
|
|||||
|
Net income attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
112
|
|
|||||
|
Net income (loss) attributable to EZCORP, Inc.
|
$
|
76,613
|
|
|
$
|
89,076
|
|
|
$
|
(1,625
|
)
|
|
$
|
(87,451
|
)
|
|
$
|
76,613
|
|
|
|
Three Months Ended March 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
33,981
|
|
|
$
|
43,889
|
|
|
$
|
3,044
|
|
|
$
|
(46,034
|
)
|
|
$
|
34,880
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation gain (loss)
|
8,351
|
|
|
(12
|
)
|
|
7,871
|
|
|
(5,099
|
)
|
|
11,111
|
|
|||||
|
Unrealized holding gains (losses) arising during period
|
(221
|
)
|
|
(221
|
)
|
|
—
|
|
|
221
|
|
|
(221
|
)
|
|||||
|
Income tax benefit (provision)
|
(1,057
|
)
|
|
82
|
|
|
—
|
|
|
(82
|
)
|
|
(1,057
|
)
|
|||||
|
Other comprehensive income (loss), net of tax
|
7,073
|
|
|
(151
|
)
|
|
7,871
|
|
|
(4,960
|
)
|
|
9,833
|
|
|||||
|
Comprehensive income (loss)
|
$
|
41,054
|
|
|
$
|
43,738
|
|
|
$
|
10,915
|
|
|
$
|
(50,994
|
)
|
|
$
|
44,713
|
|
|
Attributable to redeemable noncontrolling interest:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
899
|
|
|
—
|
|
|
899
|
|
|||||
|
Foreign currency translation gain
|
—
|
|
|
—
|
|
|
2,760
|
|
|
—
|
|
|
2,760
|
|
|||||
|
Comprehensive income attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
3,659
|
|
|
—
|
|
|
3,659
|
|
|||||
|
Comprehensive income (loss) attributable to EZCORP, Inc.
|
$
|
41,054
|
|
|
$
|
43,738
|
|
|
$
|
7,256
|
|
|
$
|
(50,994
|
)
|
|
$
|
41,054
|
|
|
|
Three Months Ended March 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
37,261
|
|
|
$
|
55,172
|
|
|
$
|
(1,522
|
)
|
|
$
|
(53,538
|
)
|
|
$
|
37,373
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation gain (loss)
|
5,898
|
|
|
(458
|
)
|
|
6,029
|
|
|
(5,075
|
)
|
|
6,394
|
|
|||||
|
Unrealized holding gains (losses) arising during period
|
(179
|
)
|
|
(179
|
)
|
|
—
|
|
|
179
|
|
|
(179
|
)
|
|||||
|
Income tax benefit (provision)
|
(75
|
)
|
|
213
|
|
|
—
|
|
|
(213
|
)
|
|
(75
|
)
|
|||||
|
Other comprehensive income (loss), net of tax
|
5,644
|
|
|
(424
|
)
|
|
6,029
|
|
|
(5,109
|
)
|
|
6,140
|
|
|||||
|
Comprehensive income (loss)
|
$
|
42,905
|
|
|
$
|
54,748
|
|
|
$
|
4,507
|
|
|
$
|
(58,647
|
)
|
|
$
|
43,513
|
|
|
Attributable to redeemable noncontrolling interest:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
112
|
|
|||||
|
Foreign currency translation gain
|
—
|
|
|
—
|
|
|
496
|
|
|
—
|
|
|
496
|
|
|||||
|
Comprehensive income attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
608
|
|
|
—
|
|
|
608
|
|
|||||
|
Comprehensive income (loss) attributable to EZCORP, Inc.
|
$
|
42,905
|
|
|
$
|
54,748
|
|
|
$
|
3,899
|
|
|
$
|
(58,647
|
)
|
|
$
|
42,905
|
|
|
|
Six Months Ended March 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
64,698
|
|
|
$
|
84,225
|
|
|
$
|
6,298
|
|
|
$
|
(88,186
|
)
|
|
$
|
67,035
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation gain (loss)
|
12,470
|
|
|
1,337
|
|
|
5,638
|
|
|
(4,866
|
)
|
|
14,579
|
|
|||||
|
Unrealized holding gains (losses) arising during period
|
(264
|
)
|
|
(264
|
)
|
|
—
|
|
|
264
|
|
|
(264
|
)
|
|||||
|
Income tax benefit (provision)
|
(3,037
|
)
|
|
(375
|
)
|
|
—
|
|
|
375
|
|
|
(3,037
|
)
|
|||||
|
Other comprehensive income (loss), net of tax
|
9,169
|
|
|
698
|
|
|
5,638
|
|
|
(4,227
|
)
|
|
11,278
|
|
|||||
|
Comprehensive income (loss)
|
$
|
73,867
|
|
|
$
|
84,923
|
|
|
$
|
11,936
|
|
|
$
|
(92,413
|
)
|
|
$
|
78,313
|
|
|
Attributable to redeemable noncontrolling interest:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
2,337
|
|
|
—
|
|
|
2,337
|
|
|||||
|
Foreign currency translation gain
|
—
|
|
|
—
|
|
|
2,109
|
|
|
—
|
|
|
2,109
|
|
|||||
|
Comprehensive income attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
4,446
|
|
|
—
|
|
|
4,446
|
|
|||||
|
Comprehensive income (loss) attributable to EZCORP, Inc.
|
$
|
73,867
|
|
|
$
|
84,923
|
|
|
$
|
7,490
|
|
|
$
|
(92,413
|
)
|
|
$
|
73,867
|
|
|
|
Six Months Ended March 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
76,613
|
|
|
$
|
89,076
|
|
|
$
|
(1,513
|
)
|
|
$
|
(87,451
|
)
|
|
$
|
76,725
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation gain (loss)
|
(2,870
|
)
|
|
(1,336
|
)
|
|
4,090
|
|
|
(2,258
|
)
|
|
(2,374
|
)
|
|||||
|
Unrealized holding gains (losses) arising during period
|
(738
|
)
|
|
(738
|
)
|
|
—
|
|
|
738
|
|
|
(738
|
)
|
|||||
|
Income tax benefit (provision)
|
2,511
|
|
|
716
|
|
|
—
|
|
|
(716
|
)
|
|
2,511
|
|
|||||
|
Other comprehensive income (loss), net of tax
|
(1,097
|
)
|
|
(1,358
|
)
|
|
4,090
|
|
|
(2,236
|
)
|
|
(601
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
75,516
|
|
|
$
|
87,718
|
|
|
$
|
2,577
|
|
|
$
|
(89,687
|
)
|
|
$
|
76,124
|
|
|
Attributable to redeemable noncontrolling interest:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
112
|
|
|||||
|
Foreign currency translation gain
|
—
|
|
|
—
|
|
|
496
|
|
|
—
|
|
|
496
|
|
|||||
|
Comprehensive income attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
608
|
|
|
—
|
|
|
608
|
|
|||||
|
Comprehensive income (loss) attributable to EZCORP, Inc.
|
$
|
75,516
|
|
|
$
|
87,718
|
|
|
$
|
1,969
|
|
|
$
|
(89,687
|
)
|
|
$
|
75,516
|
|
|
|
Six Months Ended March 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
70,266
|
|
|
$
|
(11,375
|
)
|
|
$
|
35,277
|
|
|
$
|
—
|
|
|
$
|
94,168
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans made
|
—
|
|
|
(324,903
|
)
|
|
(116,014
|
)
|
|
—
|
|
|
(440,917
|
)
|
|||||
|
Loans repaid
|
—
|
|
|
237,041
|
|
|
70,889
|
|
|
—
|
|
|
307,930
|
|
|||||
|
Recovery of pawn loan principal through sale of forfeited collateral
|
—
|
|
|
112,660
|
|
|
17,305
|
|
|
—
|
|
|
129,965
|
|
|||||
|
Additions to property and equipment
|
—
|
|
|
(15,955
|
)
|
|
(7,551
|
)
|
|
—
|
|
|
(23,506
|
)
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(11,162
|
)
|
|
(1,117
|
)
|
|
—
|
|
|
(12,279
|
)
|
|||||
|
Proceeds on advances to subsidiaries
|
—
|
|
|
7,754
|
|
|
—
|
|
|
(7,754
|
)
|
|
—
|
|
|||||
|
Investment in unconsolidated affiliates
|
(11,018
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,018
|
)
|
|||||
|
Net cash used in investing activities
|
$
|
(11,018
|
)
|
|
$
|
5,435
|
|
|
$
|
(36,488
|
)
|
|
$
|
(7,754
|
)
|
|
$
|
(49,825
|
)
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from exercise of stock options
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Excess tax benefit from stock compensation
|
342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342
|
|
|||||
|
Debt issuance cost
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
—
|
|
|
(259
|
)
|
|||||
|
Taxes paid related to net share settlement of equity awards
|
(3,596
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,596
|
)
|
|||||
|
Change in restricted cash
|
—
|
|
|
—
|
|
|
2,303
|
|
|
—
|
|
|
2,303
|
|
|||||
|
Proceeds from revolving line of credit
|
138,000
|
|
|
—
|
|
|
10,265
|
|
|
—
|
|
|
148,265
|
|
|||||
|
Payments on revolving line of credit
|
(194,000
|
)
|
|
—
|
|
|
(805
|
)
|
|
—
|
|
|
(194,805
|
)
|
|||||
|
Proceeds from bank borrowings
|
—
|
|
|
—
|
|
|
1,172
|
|
|
—
|
|
|
1,172
|
|
|||||
|
Payments on bank borrowings and capital lease obligations
|
—
|
|
|
(225
|
)
|
|
(12,699
|
)
|
|
7,754
|
|
|
(5,170
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
$
|
(59,248
|
)
|
|
$
|
(225
|
)
|
|
$
|
(23
|
)
|
|
$
|
7,754
|
|
|
$
|
(51,742
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
365
|
|
|
—
|
|
|
365
|
|
|||||
|
Net decrease in cash and cash equivalents
|
—
|
|
|
(6,165
|
)
|
|
(869
|
)
|
|
—
|
|
|
(7,034
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
703
|
|
|
27,686
|
|
|
20,088
|
|
|
—
|
|
|
48,477
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
703
|
|
|
$
|
21,521
|
|
|
$
|
19,219
|
|
|
$
|
—
|
|
|
$
|
41,443
|
|
|
|
Six Months Ended March 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(12,881
|
)
|
|
$
|
46,249
|
|
|
$
|
61,726
|
|
|
$
|
—
|
|
|
$
|
95,094
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans made
|
—
|
|
|
(293,161
|
)
|
|
(67,193
|
)
|
|
—
|
|
|
(360,354
|
)
|
|||||
|
Loans repaid
|
—
|
|
|
212,065
|
|
|
48,224
|
|
|
—
|
|
|
260,289
|
|
|||||
|
Recovery of pawn loan principal through sale of forfeited collateral
|
—
|
|
|
117,114
|
|
|
12,404
|
|
|
—
|
|
|
129,518
|
|
|||||
|
Additions to property and equipment
|
—
|
|
|
(12,584
|
)
|
|
(8,258
|
)
|
|
—
|
|
|
(20,842
|
)
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(51,254
|
)
|
|
(31,803
|
)
|
|
—
|
|
|
(83,057
|
)
|
|||||
|
Proceeds on advances to subsidiaries
|
—
|
|
|
$
|
(10,269
|
)
|
|
$
|
—
|
|
|
$
|
10,269
|
|
|
$
|
—
|
|
|
|
Net cash provided by (used in) investing activities
|
$
|
—
|
|
|
$
|
(38,089
|
)
|
|
$
|
(46,626
|
)
|
|
$
|
10,269
|
|
|
$
|
(74,446
|
)
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from exercise of stock options
|
634
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
634
|
|
|||||
|
Excess tax benefit from stock compensation
|
1,521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,521
|
|
|||||
|
Taxes paid related to net share settlement of equity awards
|
(1,071
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,071
|
)
|
|||||
|
Change in restricted cash
|
—
|
|
|
—
|
|
|
(935
|
)
|
|
—
|
|
|
(935
|
)
|
|||||
|
Proceeds on revolving line of credit
|
321,500
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
321,617
|
|
|||||
|
Payments on revolving line of credit
|
(309,000
|
)
|
|
—
|
|
|
(9,227
|
)
|
|
—
|
|
|
(318,227
|
)
|
|||||
|
Proceeds from bank borrowings
|
—
|
|
|
—
|
|
|
10,269
|
|
|
(10,269
|
)
|
|
—
|
|
|||||
|
Payments on bank borrowings and capital lease obligations
|
—
|
|
|
—
|
|
|
(1,056
|
)
|
|
—
|
|
|
(1,056
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
$
|
13,584
|
|
|
$
|
—
|
|
|
$
|
(832
|
)
|
|
$
|
(10,269
|
)
|
|
$
|
2,483
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(426
|
)
|
|
—
|
|
|
(426
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
703
|
|
|
8,160
|
|
|
13,842
|
|
|
—
|
|
|
22,705
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
20,860
|
|
|
3,109
|
|
|
—
|
|
|
23,969
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
703
|
|
|
$
|
29,020
|
|
|
$
|
16,951
|
|
|
$
|
—
|
|
|
$
|
46,674
|
|
|
|
March 31,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Pawn service charges receivable:
|
|
|
|
|
|
||||||
|
Gross pawn service charges receivable
|
$
|
33,944
|
|
|
$
|
30,534
|
|
|
$
|
40,828
|
|
|
Allowance for uncollectible pawn service charges receivable
|
(8,556
|
)
|
|
(8,238
|
)
|
|
(11,427
|
)
|
|||
|
Pawn service charges receivable, net
|
$
|
25,388
|
|
|
$
|
22,296
|
|
|
$
|
29,401
|
|
|
Consumer loan fees receivable:
|
|
|
|
|
|
||||||
|
Gross consumer loan fees receivable
|
$
|
36,331
|
|
|
$
|
28,376
|
|
|
$
|
34,846
|
|
|
Allowance for uncollectible consumer loan fees receivable
|
(2,824
|
)
|
|
(3,825
|
)
|
|
(4,430
|
)
|
|||
|
Consumer loan fees receivable, net
|
$
|
33,507
|
|
|
$
|
24,551
|
|
|
$
|
30,416
|
|
|
Inventory:
|
|
|
|
|
|
||||||
|
Inventory, gross
|
$
|
121,893
|
|
|
$
|
93,970
|
|
|
$
|
114,788
|
|
|
Inventory reserves
|
(5,376
|
)
|
|
(6,136
|
)
|
|
(5,574
|
)
|
|||
|
Inventory, net
|
$
|
116,517
|
|
|
$
|
87,834
|
|
|
$
|
109,214
|
|
|
Property and equipment:
|
|
|
|
|
|
||||||
|
Property and equipment, gross
|
$
|
285,748
|
|
|
$
|
234,844
|
|
|
$
|
260,379
|
|
|
Accumulated depreciation
|
(166,769
|
)
|
|
(139,800
|
)
|
|
(152,248
|
)
|
|||
|
Property and equipment, net
|
$
|
118,979
|
|
|
$
|
95,044
|
|
|
$
|
108,131
|
|
|
|
March 31,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Consumer loans:
|
|
|
|
|
|
||||||
|
Expected LOC losses
|
$
|
1,666
|
|
|
$
|
1,402
|
|
|
$
|
1,776
|
|
|
Maximum exposure for LOC losses
|
$
|
22,737
|
|
|
$
|
21,727
|
|
|
$
|
27,373
|
|
|
•
|
492
U.S. pawn stores (operating primarily as EZPAWN or Value Pawn);
|
|
•
|
7
U.S. buy/sell stores (operating as Cash Converters);
|
|
•
|
277
Mexico pawn stores (operating as Empeño Fácil or Empeñe su Oro;
|
|
•
|
20
Mexico buy/sell stores (operating as TUYO);
|
|
•
|
490
U.S. financial services stores (operating primarily as EZMONEY);
|
|
•
|
33
financial services stores in Canada (operating as CASHMAX );
|
|
•
|
36
buy/sell and financial services stores in Canada (operating as Cash Converters); and
|
|
•
|
48
Grupo Finmart locations in Mexico.
|
|
•
|
U.S. & Canada – All business activities in the United States and Canada
|
|
•
|
Latin America – All business activities in Mexico and other parts of Latin America
|
|
•
|
Other International – All business activities in the rest of the world (currently consisting of consumer loans online in the U.K. and our equity interests in the net income of Albemarle & Bond and Cash Converters International)
|
|
|
Three Months Ended March 31, 2013
|
|||||||||||||
|
|
Company-owned Stores
|
|
|
|||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
|
Franchises
|
|||||
|
Stores in operation:
|
|
|
|
|
|
|
|
|
|
|||||
|
Beginning of period
|
1,050
|
|
|
319
|
|
|
—
|
|
|
1,369
|
|
|
10
|
|
|
De novo
|
12
|
|
|
27
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
Acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Sold, combined, or closed
|
(4
|
)
|
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
|
(1
|
)
|
|
End of period
|
1,058
|
|
|
345
|
|
|
—
|
|
|
1,403
|
|
|
9
|
|
|
|
Six Months Ended March 31, 2013
|
|||||||||||||
|
|
Company-owned Stores
|
|
|
|||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
|
Franchises
|
|||||
|
Stores in operation:
|
|
|
|
|
|
|
|
|
|
|||||
|
Beginning of period
|
987
|
|
|
275
|
|
|
—
|
|
|
1,262
|
|
|
10
|
|
|
De novo
|
63
|
|
|
51
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
Acquired
|
12
|
|
|
20
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
Sold, combined, or closed
|
(4
|
)
|
|
(1
|
)
|
|
—
|
|
|
(5
|
)
|
|
(1
|
)
|
|
End of period
|
1,058
|
|
|
345
|
|
|
—
|
|
|
1,403
|
|
|
9
|
|
|
|
Three Months Ended March 31, 2012
|
|||||||||||||
|
|
Company-owned Stores
|
|
|
|||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
|
Franchises
|
|||||
|
Stores in operation:
|
|
|
|
|
|
|
|
|
|
|||||
|
Beginning of period
|
950
|
|
|
192
|
|
|
—
|
|
|
1,142
|
|
|
12
|
|
|
De novo
|
8
|
|
|
13
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
Acquired
|
15
|
|
|
45
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
Sold, combined, or closed
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
End of period
|
970
|
|
|
250
|
|
|
—
|
|
|
1,220
|
|
|
12
|
|
|
|
Six Months Ended March 31, 2012
|
|||||||||||||
|
|
Company-owned Stores
|
|
|
|||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
|
Franchises
|
|||||
|
Stores in operation:
|
|
|
|
|
|
|
|
|
|
|||||
|
Beginning of period
|
933
|
|
|
178
|
|
|
—
|
|
|
1,111
|
|
|
13
|
|
|
De novo
|
8
|
|
|
27
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
Acquired
|
40
|
|
|
45
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
Sold, combined, or closed
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(1
|
)
|
|
End of period
|
970
|
|
|
250
|
|
|
—
|
|
|
1,220
|
|
|
12
|
|
|
|
Three Months Ended March 31,
|
|
Percentage
Change
|
|||||||
|
|
2013
|
|
2012
|
|
||||||
|
|
(in thousands)
|
|
|
|||||||
|
Revenues:
|
|
|
|
|
|
|||||
|
Sales
|
$
|
144,474
|
|
|
$
|
148,172
|
|
|
(2.5
|
)%
|
|
Pawn service charges
|
62,594
|
|
|
56,444
|
|
|
10.9
|
%
|
||
|
Consumer loan fees
|
62,310
|
|
|
50,319
|
|
|
23.8
|
%
|
||
|
Other
|
2,696
|
|
|
1,343
|
|
|
100.7
|
%
|
||
|
Total revenues
|
272,074
|
|
|
256,278
|
|
|
6.2
|
%
|
||
|
Cost of goods sold
|
89,269
|
|
|
88,190
|
|
|
1.2
|
%
|
||
|
Consumer loan bad debt
|
8,880
|
|
|
6,466
|
|
|
37.3
|
%
|
||
|
Net revenues
|
$
|
173,925
|
|
|
$
|
161,622
|
|
|
7.6
|
%
|
|
Net income attributable to EZCORP, Inc.
|
$
|
33,981
|
|
|
$
|
37,261
|
|
|
(8.8
|
)%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Merchandise sales
|
$
|
87,048
|
|
|
$
|
85,498
|
|
|
Jewelry scrapping sales
|
40,671
|
|
|
49,414
|
|
||
|
Pawn service charges
|
54,512
|
|
|
50,505
|
|
||
|
Consumer loan fees
|
43,825
|
|
|
42,806
|
|
||
|
Other revenues
|
1,620
|
|
|
1,219
|
|
||
|
Total revenues
|
227,676
|
|
|
229,442
|
|
||
|
Merchandise cost of goods sold
|
51,167
|
|
|
50,499
|
|
||
|
Jewelry scrapping cost of goods sold
|
27,663
|
|
|
29,537
|
|
||
|
Consumer loan bad debt
|
6,864
|
|
|
5,878
|
|
||
|
Net revenues
|
141,982
|
|
|
143,528
|
|
||
|
Segment expenses:
|
|
|
|
||||
|
Operations
|
85,477
|
|
|
75,364
|
|
||
|
Depreciation and amortization
|
4,909
|
|
|
3,390
|
|
||
|
(Gain) loss on sale or disposal of assets
|
(1
|
)
|
|
25
|
|
||
|
Interest expense, net
|
15
|
|
|
—
|
|
||
|
Other (income) expense
|
(1
|
)
|
|
909
|
|
||
|
Segment contribution
|
$
|
51,583
|
|
|
$
|
63,840
|
|
|
Other data:
|
|
|
|
||||
|
Gross margin on merchandise sales
|
41.2
|
%
|
|
40.9
|
%
|
||
|
Gross margin on jewelry scrapping sales
|
32.0
|
%
|
|
40.2
|
%
|
||
|
Gross margin on total sales
|
38.3
|
%
|
|
40.7
|
%
|
||
|
Average pawn loan balance per pawn store at period end
|
$
|
240
|
|
|
$
|
236
|
|
|
Average yield on pawn loan portfolio (a)
|
162
|
%
|
|
163
|
%
|
||
|
Pawn loan redemption rate
|
84
|
%
|
|
83
|
%
|
||
|
Consumer loan bad debt as a percentage of consumer loan fees
|
15.7
|
%
|
|
13.7
|
%
|
||
|
(a)
|
Average yield on pawn loan portfolio is calculated as pawn service charge revenues for the period divided by the average pawn loan balance during the period.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Merchandise sales
|
$
|
13,858
|
|
|
$
|
9,499
|
|
|
Jewelry scrapping sales
|
2,897
|
|
|
3,761
|
|
||
|
Pawn service charges
|
8,082
|
|
|
5,939
|
|
||
|
Consumer loan fees
|
11,842
|
|
|
7,383
|
|
||
|
Other revenues
|
217
|
|
|
124
|
|
||
|
Total revenues
|
36,896
|
|
|
26,706
|
|
||
|
Merchandise cost of goods sold
|
8,010
|
|
|
5,381
|
|
||
|
Jewelry scrapping cost of goods sold
|
2,429
|
|
|
2,773
|
|
||
|
Consumer loan bad debt
|
(661
|
)
|
|
508
|
|
||
|
Net revenues
|
27,118
|
|
|
18,044
|
|
||
|
Segment expenses:
|
|
|
|
||||
|
Operations
|
16,401
|
|
|
11,090
|
|
||
|
Depreciation and amortization
|
1,771
|
|
|
2,404
|
|
||
|
Loss on sale or disposal of assets
|
14
|
|
|
2
|
|
||
|
Interest expense, net
|
2,802
|
|
|
1,769
|
|
||
|
Other (income) expense
|
(315
|
)
|
|
13
|
|
||
|
Segment contribution
|
$
|
6,445
|
|
|
$
|
2,766
|
|
|
Other data:
|
|
|
|
||||
|
Gross margin on merchandise sales
|
42.2
|
%
|
|
43.4
|
%
|
||
|
Gross margin on jewelry scrapping sales
|
16.2
|
%
|
|
26.3
|
%
|
||
|
Gross margin on total sales
|
37.7
|
%
|
|
38.5
|
%
|
||
|
Average pawn loan balance per pawn store at period end
|
$
|
68
|
|
|
$
|
66
|
|
|
Average yield on pawn loan portfolio (a)
|
195
|
%
|
|
203
|
%
|
||
|
Pawn loan redemption rate
|
76
|
%
|
|
77
|
%
|
||
|
Consumer loan bad debt as a percentage of consumer loan fees
|
(5.6
|
)%
|
|
6.9
|
%
|
||
|
(a)
|
Average yield on pawn loan portfolio is calculated as pawn service charge revenues for the period divided by the average pawn loan balance during the period.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Consumer loan fees
|
$
|
6,643
|
|
|
$
|
130
|
|
|
Other revenues
|
859
|
|
|
—
|
|
||
|
Total revenues
|
7,502
|
|
|
130
|
|
||
|
Consumer loan bad debt
|
2,677
|
|
|
80
|
|
||
|
Net revenues
|
4,825
|
|
|
50
|
|
||
|
Segment expenses:
|
|
|
|
||||
|
Operations expense
|
3,669
|
|
|
170
|
|
||
|
Depreciation and amortization
|
143
|
|
|
14
|
|
||
|
Interest income, net
|
(1
|
)
|
|
—
|
|
||
|
Equity in net income of unconsolidated affiliates
|
(4,125
|
)
|
|
(4,577
|
)
|
||
|
Segment contribution
|
$
|
5,139
|
|
|
$
|
4,443
|
|
|
Other data:
|
|
|
|
||||
|
Consumer loan bad debt as a percent of consumer loan fees
|
40
|
%
|
|
62
|
%
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Segment contribution
|
$
|
63,167
|
|
|
$
|
71,049
|
|
|
Corporate expenses:
|
|
|
|
||||
|
Administrative
|
8,603
|
|
|
11,998
|
|
||
|
Depreciation and amortization
|
1,940
|
|
|
1,451
|
|
||
|
Interest expense, net
|
937
|
|
|
477
|
|
||
|
Other (income) expense
|
721
|
|
|
(120
|
)
|
||
|
Consolidated income before income taxes
|
50,966
|
|
|
57,243
|
|
||
|
Income tax expense
|
16,086
|
|
|
19,870
|
|
||
|
Net income
|
34,880
|
|
|
37,373
|
|
||
|
Net income attributable to noncontrolling interest
|
899
|
|
|
112
|
|
||
|
Net income attributable to EZCORP, Inc.
|
$
|
33,981
|
|
|
$
|
37,261
|
|
|
|
Six Months Ended March 31,
|
|
Percentage
Change
|
|||||||
|
|
2013
|
|
2012
|
|
||||||
|
|
(in thousands)
|
|
|
|||||||
|
Revenues:
|
|
|
|
|
|
|||||
|
Sales
|
$
|
285,981
|
|
|
$
|
291,469
|
|
|
(1.9
|
)%
|
|
Pawn service charges
|
128,618
|
|
|
116,236
|
|
|
10.7
|
%
|
||
|
Consumer loan fees
|
127,075
|
|
|
95,407
|
|
|
33.2
|
%
|
||
|
Other
|
7,526
|
|
|
2,039
|
|
|
269.1
|
%
|
||
|
Total revenues
|
549,200
|
|
|
505,151
|
|
|
8.7
|
%
|
||
|
Cost of goods sold
|
176,969
|
|
|
172,010
|
|
|
2.9
|
%
|
||
|
Consumer loan bad debt
|
22,954
|
|
|
17,491
|
|
|
31.2
|
%
|
||
|
Net revenues
|
$
|
349,277
|
|
|
$
|
315,650
|
|
|
10.7
|
%
|
|
Net income attributable to EZCORP, Inc.
|
$
|
64,698
|
|
|
$
|
76,613
|
|
|
(15.6
|
)%
|
|
|
Six Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Merchandise sales
|
$
|
167,513
|
|
|
$
|
162,050
|
|
|
Jewelry scrapping sales
|
82,813
|
|
|
102,280
|
|
||
|
Pawn service charges
|
112,722
|
|
|
104,875
|
|
||
|
Consumer loan fees
|
89,784
|
|
|
87,818
|
|
||
|
Other revenues
|
4,414
|
|
|
1,795
|
|
||
|
Total revenues
|
457,246
|
|
|
458,818
|
|
||
|
Merchandise cost of goods sold
|
97,899
|
|
|
93,950
|
|
||
|
Jewelry scrapping cost of goods sold
|
56,820
|
|
|
62,687
|
|
||
|
Consumer loan bad debt
|
18,345
|
|
|
16,768
|
|
||
|
Net revenues
|
284,182
|
|
|
285,413
|
|
||
|
Segment expenses:
|
|
|
|
||||
|
Operations
|
172,920
|
|
|
150,358
|
|
||
|
Depreciation and amortization
|
9,011
|
|
|
6,613
|
|
||
|
(Gain) loss on sale or disposal of assets
|
28
|
|
|
(175
|
)
|
||
|
Interest expense
|
32
|
|
|
4
|
|
||
|
Other income
|
(5
|
)
|
|
(151
|
)
|
||
|
Segment contribution
|
$
|
102,196
|
|
|
$
|
128,764
|
|
|
Other data:
|
|
|
|
||||
|
Gross margin on merchandise sales
|
41.6
|
%
|
|
42.0
|
%
|
||
|
Gross margin on jewelry scrapping sales
|
31.4
|
%
|
|
38.7
|
%
|
||
|
Gross margin on total sales
|
38.2
|
%
|
|
40.7
|
%
|
||
|
Average pawn loan balance per pawn store at period end
|
$
|
240
|
|
|
$
|
236
|
|
|
Average yield on pawn loan portfolio (a)
|
164
|
%
|
|
162
|
%
|
||
|
Pawn loan redemption rate
|
83
|
%
|
|
82
|
%
|
||
|
Consumer loan bad debt as a percentage of consumer loan fees
|
20.4
|
%
|
|
19.1
|
%
|
||
|
(a)
|
Average yield on pawn loan portfolio is calculated as pawn service charge revenues for the period divided by the average pawn loan balance during the period.
|
|
|
Six Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Merchandise sales
|
$
|
28,975
|
|
|
$
|
19,841
|
|
|
Jewelry scrapping sales
|
6,680
|
|
|
7,298
|
|
||
|
Pawn service charges
|
15,896
|
|
|
11,361
|
|
||
|
Consumer loan fees
|
23,719
|
|
|
7,383
|
|
||
|
Other revenues
|
1,871
|
|
|
244
|
|
||
|
Total revenues
|
77,141
|
|
|
46,127
|
|
||
|
Merchandise cost of goods sold
|
16,779
|
|
|
10,326
|
|
||
|
Jewelry scrapping cost of goods sold
|
5,471
|
|
|
5,047
|
|
||
|
Consumer loan bad debt
|
(1,709
|
)
|
|
508
|
|
||
|
Net revenues
|
56,600
|
|
|
30,246
|
|
||
|
Segment expenses:
|
|
|
|
||||
|
Operations
|
32,142
|
|
|
18,056
|
|
||
|
Depreciation and amortization
|
3,446
|
|
|
3,174
|
|
||
|
Loss on sale or disposal of assets
|
14
|
|
|
1
|
|
||
|
Interest expense, net
|
5,415
|
|
|
1,733
|
|
||
|
Other (income) expense
|
(295
|
)
|
|
16
|
|
||
|
Segment contribution
|
$
|
15,878
|
|
|
$
|
7,266
|
|
|
Other data:
|
|
|
|
||||
|
Gross margin on merchandise sales
|
42.1
|
%
|
|
48.0
|
%
|
||
|
Gross margin on jewelry scrapping sales
|
18.1
|
%
|
|
30.8
|
%
|
||
|
Gross margin on total sales
|
37.6
|
%
|
|
43.4
|
%
|
||
|
Average pawn loan balance per pawn store at period end
|
$
|
68
|
|
|
$
|
66
|
|
|
Average yield on pawn loan portfolio (a)
|
190
|
%
|
|
198
|
%
|
||
|
Pawn loan redemption rate
|
76
|
%
|
|
77
|
%
|
||
|
Consumer loan bad debt as a percentage of consumer loan fees
|
(7.2
|
)%
|
|
6.9
|
%
|
||
|
(a)
|
Average yield on pawn loan portfolio is calculated as pawn service charge revenues for the period divided by the average pawn loan balance during the period.
|
|
|
Six Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Consumer loan fees
|
$
|
13,572
|
|
|
$
|
206
|
|
|
Other revenues
|
1,241
|
|
|
—
|
|
||
|
Total revenues
|
14,813
|
|
|
206
|
|
||
|
Consumer loan bad debt
|
6,318
|
|
|
215
|
|
||
|
Net revenues
|
8,495
|
|
|
(9
|
)
|
||
|
Segment expenses:
|
|
|
|
||||
|
Operations
|
7,747
|
|
|
768
|
|
||
|
Depreciation and amortization
|
219
|
|
|
36
|
|
||
|
Interest income, net
|
(1
|
)
|
|
—
|
|
||
|
Equity in net income of unconsolidated affiliates
|
(9,163
|
)
|
|
(8,738
|
)
|
||
|
Other income
|
(69
|
)
|
|
(64
|
)
|
||
|
Segment contribution
|
$
|
9,762
|
|
|
$
|
7,989
|
|
|
Other data:
|
|
|
|
||||
|
Consumer loan bad debt as a percent of consumer loan fees
|
47
|
%
|
|
104
|
%
|
||
|
|
Six Months Ended March 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Segment contribution
|
$
|
127,836
|
|
|
$
|
144,019
|
|
|
Corporate expenses:
|
|
|
|
||||
|
Administrative
|
22,274
|
|
|
23,652
|
|
||
|
Depreciation and amortization
|
3,739
|
|
|
2,691
|
|
||
|
Interest expense, net
|
1,944
|
|
|
1,060
|
|
||
|
Other (income) expense
|
273
|
|
|
(118
|
)
|
||
|
Consolidated income before income taxes
|
99,606
|
|
|
116,734
|
|
||
|
Income tax expense
|
32,571
|
|
|
40,009
|
|
||
|
Net income
|
67,035
|
|
|
76,725
|
|
||
|
Net income attributable to noncontrolling interest
|
2,337
|
|
|
112
|
|
||
|
Net income attributable to EZCORP, Inc.
|
$
|
64,698
|
|
|
$
|
76,613
|
|
|
|
|
|
Payments due by Period
|
||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Long-term debt obligations*
|
$
|
170,794
|
|
|
$
|
27,727
|
|
|
$
|
103,589
|
|
|
$
|
39,478
|
|
|
$
|
—
|
|
|
Interest on long-term debt obligations**
|
30,148
|
|
|
11,474
|
|
|
16,004
|
|
|
2,670
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
243,970
|
|
|
59,094
|
|
|
93,717
|
|
|
51,286
|
|
|
39,873
|
|
|||||
|
Capital lease obligations
|
1,181
|
|
|
525
|
|
|
656
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest on capital lease obligations
|
130
|
|
|
88
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|||||
|
Deferred consideration
|
12,000
|
|
|
—
|
|
|
12,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
458,223
|
|
|
$
|
98,908
|
|
|
$
|
226,008
|
|
|
$
|
93,434
|
|
|
$
|
39,873
|
|
|
* Excludes debt premium related to Grupo Finmart
|
|
|
|
|
|
|
|
|
|
||||||||||
|
** Future interest on long-term obligations calculated on interest rates effective at the balance sheet date
|
|||||||||||||||||||
|
•
|
Judgments in decision-making can be faulty, and control and process breakdowns can occur because of simple errors or mistakes.
|
|
•
|
Controls can be circumvented by individuals, acting alone or in collusion with others, or by management override.
|
|
•
|
The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
|
|
•
|
Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures.
|
|
•
|
The design of a control system must reflect the fact that resources are constrained, and the benefits of controls must be considered relative to their costs.
|
|
|
|
|
|
|
Exhibit No.
|
|
|
Description of Exhibit
|
|
|
|
|
|
|
31.1
|
|
|
Certification of Paul E. Rothamel, Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
31.2
|
|
|
Certification of Mark Kuchenrither, Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.1
|
|
|
Certifications of Paul E. Rothamel, Chief Executive Officer, and Mark Kuchenrither, Chief Financial Officer , pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101.INS*
|
|
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH*
|
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
101.CAL*
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
101.LAB*
|
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
|
|
101.DEF*
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
101.PRE*
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2013, March 31, 2012 and September 30, 2012; (ii) Consolidated Statements of Income for the three and six months ended March 31, 2013 and March 31, 2012; (iii) Consolidated Statements of Comprehensive Income for the three and six months ended March 31, 2013 and March 31, 2012 (iv) Consolidated Statements of Cash Flows for the six months ended March 31, 2013 and March 31, 2012; and (v) Notes to Consolidated Financial Statements.
|
|
|
|
|
EZCORP, INC.
|
|
|
|
|
|
|
Date:
|
May 10, 2013
|
|
/s/ Jeffrey S. Byal
|
|
|
|
|
Jeffrey S. Byal Senior Vice President and
Chief Accounting Officer
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
31.1
|
|
Certification of Paul E. Rothamel, Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Mark Kuchenrither, Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certifications of Paul E. Rothamel, Chief Executive Officer, and Mark Kuchenrither, Chief Financial Officer , pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2013, March 31, 2012 and September 30, 2012; (ii) Consolidated Statements of Income for the three and six months ended March 31, 2013 and March 31, 2012; (iii) Consolidated Statements of Comprehensive Income for the three and six months ended March 31, 2013 and March 31, 2012 (iv) Consolidated Statements of Cash Flows for the six months ended March 31, 2013 and March 31, 2012; and (v) Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|