These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
74-2540145
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
1901 Capital Parkway
Austin, Texas
|
78746
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EZCORP, Inc.
|
|||||||||||
|
|
June 30,
2013 |
|
June 30,
2012 |
|
September 30,
2012 |
||||||
|
|
(in thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
45,955
|
|
|
$
|
50,774
|
|
|
$
|
48,477
|
|
|
Restricted cash
|
3,132
|
|
|
1,051
|
|
|
1,145
|
|
|||
|
Pawn loans
|
154,095
|
|
|
147,477
|
|
|
157,648
|
|
|||
|
Consumer loans, net
|
42,717
|
|
|
28,764
|
|
|
34,152
|
|
|||
|
Pawn service charges receivable, net
|
28,590
|
|
|
26,092
|
|
|
29,401
|
|
|||
|
Consumer loan fees receivable, net
|
35,610
|
|
|
25,729
|
|
|
30,416
|
|
|||
|
Inventory, net
|
122,503
|
|
|
94,421
|
|
|
109,214
|
|
|||
|
Deferred tax asset
|
15,716
|
|
|
18,226
|
|
|
14,984
|
|
|||
|
Income tax receivable
|
12,937
|
|
|
9,383
|
|
|
10,511
|
|
|||
|
Prepaid expenses and other assets
|
37,377
|
|
|
40,268
|
|
|
45,451
|
|
|||
|
Total current assets
|
498,632
|
|
|
442,185
|
|
|
481,399
|
|
|||
|
Investments in unconsolidated affiliates
|
146,707
|
|
|
125,309
|
|
|
126,066
|
|
|||
|
Property and equipment, net
|
110,312
|
|
|
100,242
|
|
|
108,131
|
|
|||
|
Restricted cash, non-current
|
2,182
|
|
|
—
|
|
|
4,337
|
|
|||
|
Goodwill
|
426,148
|
|
|
366,286
|
|
|
374,663
|
|
|||
|
Intangible assets, net
|
64,533
|
|
|
37,166
|
|
|
45,185
|
|
|||
|
Non-current consumer loans, net
|
82,631
|
|
|
54,479
|
|
|
61,997
|
|
|||
|
Other assets, net
|
23,056
|
|
|
10,108
|
|
|
16,229
|
|
|||
|
Total assets (1)
|
$
|
1,354,201
|
|
|
$
|
1,135,775
|
|
|
$
|
1,218,007
|
|
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Current maturities of long-term debt
|
$
|
33,525
|
|
|
$
|
31,126
|
|
|
$
|
21,085
|
|
|
Current capital lease obligations
|
533
|
|
|
395
|
|
|
594
|
|
|||
|
Accounts payable and other accrued expenses
|
68,960
|
|
|
54,487
|
|
|
64,104
|
|
|||
|
Other current liabilities
|
22,640
|
|
|
14,848
|
|
|
14,821
|
|
|||
|
Customer layaway deposits
|
7,912
|
|
|
6,740
|
|
|
7,238
|
|
|||
|
Total current liabilities
|
133,570
|
|
|
107,596
|
|
|
107,842
|
|
|||
|
Long-term debt, less current maturities
|
198,374
|
|
|
175,740
|
|
|
198,836
|
|
|||
|
Long-term capital lease obligations
|
521
|
|
|
764
|
|
|
995
|
|
|||
|
Deferred tax liability
|
8,948
|
|
|
7,788
|
|
|
7,922
|
|
|||
|
Deferred gains and other long-term liabilities
|
16,451
|
|
|
13,250
|
|
|
13,903
|
|
|||
|
Total liabilities (2)
|
357,864
|
|
|
305,138
|
|
|
329,498
|
|
|||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|||
|
Temporary equity:
|
|
|
|
|
|
||||||
|
Redeemable noncontrolling interest
|
56,837
|
|
|
44,864
|
|
|
53,681
|
|
|||
|
Stockholders’ equity:
|
|
|
|
|
|
||||||
|
Class A Non-voting Common Stock, par value $.01 per share; authorized 54 million shares; issued and outstanding: 51,230,843 at June 30, 2013, 48,223,698 at June 30, 2012; and 48,255,536 at September 30, 2012
|
512
|
|
|
482
|
|
|
482
|
|
|||
|
Class B Voting Common Stock, convertible, par value $.01 per share; 3 million shares authorized; issued and outstanding: 2,970,171
|
30
|
|
|
30
|
|
|
30
|
|
|||
|
Additional paid-in capital
|
317,258
|
|
|
266,653
|
|
|
268,626
|
|
|||
|
Retained earnings
|
624,620
|
|
|
527,231
|
|
|
565,803
|
|
|||
|
Accumulated other comprehensive loss
|
(2,920
|
)
|
|
(8,623
|
)
|
|
(113
|
)
|
|||
|
EZCORP, Inc. stockholders’ equity
|
939,500
|
|
|
785,773
|
|
|
834,828
|
|
|||
|
Total liabilities and stockholders’ equity
|
$
|
1,354,201
|
|
|
$
|
1,135,775
|
|
|
$
|
1,218,007
|
|
|
EZCORP, Inc.
|
|||||||||||||||
|
|
Three Months Ended
June 30, |
|
Nine Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Merchandise sales
|
$
|
86,576
|
|
|
$
|
75,286
|
|
|
$
|
281,262
|
|
|
$
|
256,271
|
|
|
Jewelry scrapping sales
|
26,288
|
|
|
40,530
|
|
|
113,579
|
|
|
147,066
|
|
||||
|
Pawn service charges
|
60,397
|
|
|
55,656
|
|
|
187,812
|
|
|
170,880
|
|
||||
|
Consumer loan fees
|
59,234
|
|
|
51,753
|
|
|
183,119
|
|
|
143,594
|
|
||||
|
Other revenues
|
2,671
|
|
|
1,348
|
|
|
10,169
|
|
|
3,351
|
|
||||
|
Total revenues
|
235,166
|
|
|
224,573
|
|
|
775,941
|
|
|
721,162
|
|
||||
|
Merchandise cost of goods sold
|
51,050
|
|
|
43,842
|
|
|
164,711
|
|
|
147,621
|
|
||||
|
Jewelry scrapping cost of goods sold
|
20,377
|
|
|
27,116
|
|
|
80,993
|
|
|
92,807
|
|
||||
|
Consumer loan bad debt
|
12,518
|
|
|
10,689
|
|
|
34,496
|
|
|
27,269
|
|
||||
|
Net revenues
|
151,221
|
|
|
142,926
|
|
|
495,741
|
|
|
453,465
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operations
|
104,230
|
|
|
85,200
|
|
|
309,346
|
|
|
248,014
|
|
||||
|
Administrative
|
12,644
|
|
|
9,857
|
|
|
34,918
|
|
|
33,509
|
|
||||
|
Depreciation and amortization
|
8,968
|
|
|
7,019
|
|
|
24,629
|
|
|
18,965
|
|
||||
|
Loss on sale or disposal of assets
|
178
|
|
|
313
|
|
|
220
|
|
|
108
|
|
||||
|
Total operating expenses
|
126,020
|
|
|
102,389
|
|
|
369,113
|
|
|
300,596
|
|
||||
|
Operating income
|
25,201
|
|
|
40,537
|
|
|
126,628
|
|
|
152,869
|
|
||||
|
Interest income
|
(471
|
)
|
|
(133
|
)
|
|
(787
|
)
|
|
(486
|
)
|
||||
|
Interest expense
|
4,108
|
|
|
1,030
|
|
|
11,814
|
|
|
4,180
|
|
||||
|
Equity in net income of unconsolidated affiliates
|
(4,328
|
)
|
|
(4,197
|
)
|
|
(13,491
|
)
|
|
(12,935
|
)
|
||||
|
Other expense (income)
|
96
|
|
|
160
|
|
|
—
|
|
|
(157
|
)
|
||||
|
Income from continuing operations before income taxes
|
25,796
|
|
|
43,677
|
|
|
129,092
|
|
|
162,267
|
|
||||
|
Income tax expense
|
9,139
|
|
|
12,718
|
|
|
42,084
|
|
|
52,664
|
|
||||
|
Income from continuing operations, net of tax
|
16,657
|
|
|
30,959
|
|
|
87,008
|
|
|
109,603
|
|
||||
|
Loss from discontinued operations, net of tax
|
(21,497
|
)
|
|
(1,248
|
)
|
|
(24,813
|
)
|
|
(3,167
|
)
|
||||
|
Net (loss) income
|
(4,840
|
)
|
|
29,711
|
|
|
62,195
|
|
|
106,436
|
|
||||
|
Net income from continuing operations attributable to redeemable noncontrolling interest
|
1,041
|
|
|
1,188
|
|
|
3,378
|
|
|
1,300
|
|
||||
|
Net (loss) income attributable to EZCORP, Inc.
|
$
|
(5,881
|
)
|
|
$
|
28,523
|
|
|
$
|
58,817
|
|
|
$
|
105,136
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic (loss) earnings per share attributable to EZCORP, Inc.:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.29
|
|
|
$
|
0.58
|
|
|
$
|
1.56
|
|
|
$
|
2.13
|
|
|
Discontinued operations
|
$
|
(0.40
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.46
|
)
|
|
$
|
(0.06
|
)
|
|
Basic (loss) earnings per share
|
$
|
(0.11
|
)
|
|
$
|
0.56
|
|
|
$
|
1.10
|
|
|
$
|
2.07
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted (loss) earnings per share attributable to EZCORP, Inc.:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.29
|
|
|
$
|
0.58
|
|
|
$
|
1.56
|
|
|
$
|
2.12
|
|
|
Discontinued operations
|
$
|
(0.40
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.46
|
)
|
|
$
|
(0.06
|
)
|
|
Diluted (loss) earnings per share
|
$
|
(0.11
|
)
|
|
$
|
0.56
|
|
|
$
|
1.10
|
|
|
$
|
2.06
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
54,196
|
|
|
51,162
|
|
|
53,465
|
|
|
50,769
|
|
||||
|
Diluted
|
54,255
|
|
|
51,340
|
|
|
53,540
|
|
|
51,042
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations attributable to EZCORP, Inc.
|
$
|
15,616
|
|
|
$
|
29,771
|
|
|
$
|
83,630
|
|
|
$
|
108,303
|
|
|
Loss from discontinued operations attributable to EZCORP, Inc.
|
(21,497
|
)
|
|
(1,248
|
)
|
|
(24,813
|
)
|
|
(3,167
|
)
|
||||
|
Net (loss) income attributable to EZCORP, Inc.
|
$
|
(5,881
|
)
|
|
$
|
28,523
|
|
|
$
|
58,817
|
|
|
$
|
105,136
|
|
|
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||||||||
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net (loss) income
|
$
|
(4,840
|
)
|
|
$
|
29,711
|
|
|
$
|
62,195
|
|
|
$
|
106,436
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation loss
|
(15,529
|
)
|
|
(8,513
|
)
|
|
(950
|
)
|
|
(10,887
|
)
|
||||
|
Effective portion of cash flow hedge
|
500
|
|
|
—
|
|
|
500
|
|
|
—
|
|
||||
|
Unrealized holding loss arising during period
|
(1,457
|
)
|
|
(108
|
)
|
|
(1,721
|
)
|
|
(846
|
)
|
||||
|
Income tax benefit (provision)
|
1,189
|
|
|
(948
|
)
|
|
(1,848
|
)
|
|
1,563
|
|
||||
|
Other comprehensive loss, net of tax
|
(15,297
|
)
|
|
(9,569
|
)
|
|
(4,019
|
)
|
|
(10,170
|
)
|
||||
|
Comprehensive (loss) income
|
$
|
(20,137
|
)
|
|
$
|
20,142
|
|
|
$
|
58,176
|
|
|
$
|
96,266
|
|
|
Attributable to redeemable noncontrolling interest:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
1,041
|
|
|
1,188
|
|
|
3,378
|
|
|
1,300
|
|
||||
|
Foreign currency translation loss
|
(3,321
|
)
|
|
(2,789
|
)
|
|
(1,212
|
)
|
|
(2,293
|
)
|
||||
|
Comprehensive (loss) income attributable to redeemable noncontrolling interest
|
(2,280
|
)
|
|
(1,601
|
)
|
|
2,166
|
|
|
(993
|
)
|
||||
|
Comprehensive (loss) income attributable to EZCORP, Inc.
|
$
|
(17,857
|
)
|
|
$
|
21,743
|
|
|
$
|
56,010
|
|
|
$
|
97,259
|
|
|
EZCORP, Inc.
|
|||||||
|
|
Nine Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
62,195
|
|
|
$
|
106,436
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
25,732
|
|
|
19,891
|
|
||
|
Consumer loan loss provision
|
19,982
|
|
|
12,136
|
|
||
|
Deferred income taxes
|
245
|
|
|
(644
|
)
|
||
|
Other adjustments
|
73
|
|
|
—
|
|
||
|
Loss on sale or disposal of assets
|
6,060
|
|
|
138
|
|
||
|
Stock compensation
|
5,202
|
|
|
5,191
|
|
||
|
Income from investments in unconsolidated affiliates
|
(13,491
|
)
|
|
(12,935
|
)
|
||
|
Changes in operating assets and liabilities, net of business acquisitions:
|
|
|
|
||||
|
Service charges and fees receivable, net
|
(4,203
|
)
|
|
1,150
|
|
||
|
Inventory, net
|
(51
|
)
|
|
(874
|
)
|
||
|
Prepaid expenses, other current assets, and other assets, net
|
(13,119
|
)
|
|
(4,845
|
)
|
||
|
Accounts payable and accrued expenses
|
7,330
|
|
|
(12,100
|
)
|
||
|
Customer layaway deposits
|
588
|
|
|
(182
|
)
|
||
|
Deferred gains and other long-term liabilities
|
439
|
|
|
722
|
|
||
|
Excess tax benefit from stock compensation
|
(321
|
)
|
|
(1,582
|
)
|
||
|
Income taxes receivable/payable
|
(5,664
|
)
|
|
(8,370
|
)
|
||
|
Dividends from unconsolidated affiliates
|
8,418
|
|
|
5,560
|
|
||
|
Net cash provided by operating activities
|
99,415
|
|
|
109,692
|
|
||
|
Investing Activities:
|
|
|
|
||||
|
Loans made
|
(682,184
|
)
|
|
(571,683
|
)
|
||
|
Loans repaid
|
451,182
|
|
|
382,854
|
|
||
|
Recovery of pawn loan principal through sale of forfeited collateral
|
181,461
|
|
|
179,681
|
|
||
|
Additions to property and equipment
|
(33,351
|
)
|
|
(33,193
|
)
|
||
|
Acquisitions, net of cash acquired
|
(14,940
|
)
|
|
(125,249
|
)
|
||
|
Investments in unconsolidated affiliates
|
(11,018
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(108,850
|
)
|
|
(167,590
|
)
|
||
|
Financing Activities:
|
|
|
|
||||
|
Proceeds from exercise of stock options
|
45
|
|
|
647
|
|
||
|
Excess tax benefit from stock compensation
|
321
|
|
|
1,582
|
|
||
|
Taxes paid related to net share settlement of equity awards
|
(3,596
|
)
|
|
(1,153
|
)
|
||
|
Change in restricted cash
|
96
|
|
|
(1,085
|
)
|
||
|
Proceeds from revolving line of credit
|
403,131
|
|
|
594,809
|
|
||
|
Payments on revolving line of credit
|
(385,964
|
)
|
|
(502,575
|
)
|
||
|
Proceeds from bank borrowings
|
21,637
|
|
|
343
|
|
||
|
Payments on bank borrowings and capital lease obligations
|
(28,001
|
)
|
|
(8,164
|
)
|
||
|
Net cash provided by used in financing activities
|
7,669
|
|
|
84,404
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(756
|
)
|
|
299
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(2,522
|
)
|
|
26,805
|
|
||
|
Cash and cash equivalents at beginning of period
|
48,477
|
|
|
23,969
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
45,955
|
|
|
$
|
50,774
|
|
|
Non-cash Investing and Financing Activities:
|
|
|
|
||||
|
Pawn loans forfeited and transferred to inventory
|
$
|
192,150
|
|
|
$
|
177,490
|
|
|
Issuance of common stock due to acquisitions
|
$
|
38,705
|
|
|
$
|
17,984
|
|
|
Deferred consideration
|
$
|
25,872
|
|
|
$
|
916
|
|
|
Contingent consideration
|
$
|
248
|
|
|
$
|
23,000
|
|
|
Accrued additions to property and equipment
|
$
|
107
|
|
|
$
|
177
|
|
|
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
EZCORP, Inc.
Stockholders’
Equity
|
|||||||||||||
|
|
Shares
|
|
Par Value
|
|
||||||||||||||||||
|
|
(in thousands)
|
|||||||||||||||||||||
|
Balances at September 30, 2011
|
50,199
|
|
|
$
|
501
|
|
|
$
|
242,398
|
|
|
$
|
422,095
|
|
|
$
|
(746
|
)
|
|
$
|
664,248
|
|
|
Stock compensation
|
—
|
|
|
—
|
|
|
5,191
|
|
|
—
|
|
|
—
|
|
|
5,191
|
|
|||||
|
Stock options exercised
|
201
|
|
|
2
|
|
|
645
|
|
|
—
|
|
|
—
|
|
|
647
|
|
|||||
|
Issuance of common stock due to acquisitions
|
635
|
|
|
7
|
|
|
17,992
|
|
|
—
|
|
|
—
|
|
|
17,999
|
|
|||||
|
Release of restricted stock
|
159
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Excess tax benefit from stock compensation
|
—
|
|
|
—
|
|
|
1,580
|
|
|
—
|
|
|
—
|
|
|
1,580
|
|
|||||
|
Taxes paid related to net share settlement of equity awards
|
—
|
|
|
—
|
|
|
(1,153
|
)
|
|
—
|
|
|
—
|
|
|
(1,153
|
)
|
|||||
|
Unrealized loss on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(550
|
)
|
|
(550
|
)
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,327
|
)
|
|
(7,327
|
)
|
|||||
|
Net income attributable to EZCORP, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
105,136
|
|
|
—
|
|
|
105,136
|
|
|||||
|
Balances at June 30, 2012
|
51,194
|
|
|
$
|
512
|
|
|
$
|
266,653
|
|
|
$
|
527,231
|
|
|
$
|
(8,623
|
)
|
|
$
|
785,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balances at September 30, 2012
|
51,226
|
|
|
$
|
512
|
|
|
$
|
268,626
|
|
|
$
|
565,803
|
|
|
$
|
(113
|
)
|
|
$
|
834,828
|
|
|
Stock compensation
|
—
|
|
|
—
|
|
|
5,202
|
|
|
—
|
|
|
—
|
|
|
5,202
|
|
|||||
|
Stock options exercised
|
18
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||
|
Issuance of common stock due to acquisitions
|
1,965
|
|
|
20
|
|
|
38,685
|
|
|
—
|
|
|
—
|
|
|
38,705
|
|
|||||
|
Issuance of common stock due to purchase of subsidiary shares from noncontrolling interest
|
592
|
|
|
6
|
|
|
10,398
|
|
|
—
|
|
|
—
|
|
|
10,404
|
|
|||||
|
Purchase of subsidiary shares from noncontrolling interest
|
—
|
|
|
—
|
|
|
(2,423
|
)
|
|
—
|
|
|
85
|
|
|
(2,338
|
)
|
|||||
|
Release of restricted stock
|
400
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Excess tax benefit from stock compensation
|
—
|
|
|
—
|
|
|
321
|
|
|
—
|
|
|
—
|
|
|
321
|
|
|||||
|
Taxes paid related to net share settlement of equity awards
|
—
|
|
|
—
|
|
|
(3,596
|
)
|
|
—
|
|
|
—
|
|
|
(3,596
|
)
|
|||||
|
Effective portion of cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
|||||
|
Unrealized loss on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,120
|
)
|
|
(1,120
|
)
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,272
|
)
|
|
(2,272
|
)
|
|||||
|
Net income attributable to EZCORP, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
58,817
|
|
|
—
|
|
|
58,817
|
|
|||||
|
Balances at June 30, 2013
|
54,201
|
|
|
$
|
542
|
|
|
$
|
317,258
|
|
|
$
|
624,620
|
|
|
$
|
(2,920
|
)
|
|
$
|
939,500
|
|
|
▪
|
57
stores in Mexico,
52
of which are small, jewelry-only asset group formats. We will continue to operate
235
full-service SWS stores under the Empeño Fácil brand, and expect to continue our rapid storefront growth in Mexico, ending fiscal year 2013 with approximately
245
locations. Neither Empeño Fácil, TUYO, nor Grupo Finmart are gold dependent and together they make up Latin America, our fastest growing segment.
|
|
▪
|
29
stores in Canada, where we are in the process of transitioning to an integrated buy/sell and financial services model under the Cash Converters brand. The affected asset group consists of stores that are not optimal for that model because of location or size. We will continue to operate
46
full-service buy/sell and financial services center stores under the Cash Converters brand in Canada and the United States.
|
|
▪
|
20
financial services stores in Dallas, Texas and the State of Florida, where we are exiting both locations primarily to onerous regulatory requirements. After the Reorganization we will continue to operate
472
financial services stores in the United States. In addition,
one
jewelry-only concept store will be closed, which was our only jewelry-only store in the United States.
|
|
|
Three Months Ended June 30, 2013
|
||
|
|
(in thousands)
|
||
|
Lease termination costs
|
$
|
9,099
|
|
|
Employee severance
|
1,023
|
|
|
|
Inventory write-down to liquidation value
|
7,801
|
|
|
|
Fixed asset write-down to liquidation value
|
5,840
|
|
|
|
Total termination costs related to the reorganization
|
$
|
23,763
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
U.S. & Canada
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
$
|
1,495
|
|
|
$
|
1,510
|
|
|
$
|
4,519
|
|
|
$
|
4,667
|
|
|
Operating expenses
|
2,942
|
|
|
2,576
|
|
|
8,980
|
|
|
7,334
|
|
||||
|
Operating loss from discontinued operations before taxes
|
(1,447
|
)
|
|
(1,066
|
)
|
|
(4,461
|
)
|
|
(2,667
|
)
|
||||
|
Total termination costs related to the reorganization
|
13,427
|
|
|
—
|
|
|
13,427
|
|
|
—
|
|
||||
|
Loss from discontinued operations before taxes
|
(14,874
|
)
|
|
(1,066
|
)
|
|
(17,888
|
)
|
|
(2,667
|
)
|
||||
|
Income tax benefit (provision)
|
839
|
|
|
33
|
|
|
1,010
|
|
|
(107
|
)
|
||||
|
Loss from discontinued operations, net of tax
|
$
|
(14,035
|
)
|
|
$
|
(1,033
|
)
|
|
$
|
(16,878
|
)
|
|
$
|
(2,774
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Latin America
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
$
|
752
|
|
|
$
|
821
|
|
|
$
|
2,483
|
|
|
$
|
2,775
|
|
|
Operating expenses
|
1,076
|
|
|
1,128
|
|
|
3,482
|
|
|
3,337
|
|
||||
|
Operating loss from discontinued operations before taxes
|
(324
|
)
|
|
(307
|
)
|
|
(999
|
)
|
|
(562
|
)
|
||||
|
Total termination costs related to the reorganization
|
10,336
|
|
|
—
|
|
|
10,336
|
|
|
—
|
|
||||
|
Loss from discontinued operations before taxes
|
(10,660
|
)
|
|
(307
|
)
|
|
(11,335
|
)
|
|
(562
|
)
|
||||
|
Income tax benefit
|
3,198
|
|
|
92
|
|
|
3,400
|
|
|
169
|
|
||||
|
Loss from discontinued operations, net of tax
|
$
|
(7,462
|
)
|
|
$
|
(215
|
)
|
|
$
|
(7,935
|
)
|
|
$
|
(393
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
$
|
2,247
|
|
|
$
|
2,331
|
|
|
$
|
7,002
|
|
|
$
|
7,442
|
|
|
Operating expenses
|
4,018
|
|
|
3,704
|
|
|
12,462
|
|
|
10,671
|
|
||||
|
Operating loss from discontinued operations before taxes
|
(1,771
|
)
|
|
(1,373
|
)
|
|
(5,460
|
)
|
|
(3,229
|
)
|
||||
|
Total termination costs related to the reorganization
|
23,763
|
|
|
—
|
|
|
23,763
|
|
|
—
|
|
||||
|
Loss from discontinued operations before taxes
|
(25,534
|
)
|
|
(1,373
|
)
|
|
(29,223
|
)
|
|
(3,229
|
)
|
||||
|
Income tax benefit
|
4,037
|
|
|
125
|
|
|
4,410
|
|
|
62
|
|
||||
|
Loss from discontinued operations, net of tax
|
$
|
(21,497
|
)
|
|
$
|
(1,248
|
)
|
|
$
|
(24,813
|
)
|
|
$
|
(3,167
|
)
|
|
|
Nine Months Ended June 30, 2013
|
||||
|
|
Go Cash
|
|
Other Acquisitions
|
||
|
Number of asset purchase acquisitions
|
1
|
|
|
1
|
|
|
Number of stock purchase acquisitions
|
—
|
|
|
3
|
|
|
|
|
|
|
||
|
U.S. stores acquired
|
—
|
|
|
12
|
|
|
Foreign stores acquired
|
—
|
|
|
26
|
|
|
Total stores acquired
|
—
|
|
|
38
|
|
|
|
Nine Months Ended June 30, 2013
|
||||||
|
|
Go Cash
|
|
Other Acquisitions
|
||||
|
|
(in thousands)
|
||||||
|
Consideration:
|
|
|
|
||||
|
Cash
|
$
|
—
|
|
|
$
|
17,980
|
|
|
Equity instruments
|
27,776
|
|
|
10,929
|
|
||
|
Contingent consideration
|
—
|
|
|
248
|
|
||
|
Deferred consideration
|
23,000
|
|
|
2,872
|
|
||
|
Fair value of total consideration transferred
|
50,776
|
|
|
32,029
|
|
||
|
Cash acquired
|
—
|
|
|
(3,040
|
)
|
||
|
Total purchase price
|
$
|
50,776
|
|
|
$
|
28,989
|
|
|
|
Nine Months Ended June 30, 2013
|
||||||
|
|
Go Cash
|
|
Other Acquisitions
|
||||
|
|
(in thousands)
|
||||||
|
Current assets:
|
|
|
|
||||
|
Pawn loans
|
$
|
—
|
|
|
$
|
5,714
|
|
|
Consumer loans, net
|
—
|
|
|
902
|
|
||
|
Service charges and fees receivable, net
|
23
|
|
|
714
|
|
||
|
Inventory, net
|
—
|
|
|
2,441
|
|
||
|
Prepaid expenses and other assets
|
120
|
|
|
508
|
|
||
|
Total current assets
|
143
|
|
|
10,279
|
|
||
|
Property and equipment, net
|
268
|
|
|
1,078
|
|
||
|
Goodwill
|
38,128
|
|
|
17,187
|
|
||
|
Intangible assets
|
12,315
|
|
|
619
|
|
||
|
Non-current consumer loans, net
|
—
|
|
|
3,011
|
|
||
|
Other assets
|
124
|
|
|
314
|
|
||
|
Total assets
|
50,978
|
|
|
32,488
|
|
||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and other accrued expenses
|
202
|
|
|
560
|
|
||
|
Customer layaway deposits
|
—
|
|
|
103
|
|
||
|
Total current liabilities
|
202
|
|
|
663
|
|
||
|
Total liabilities
|
202
|
|
|
663
|
|
||
|
Redeemable noncontrolling interest
|
—
|
|
|
2,836
|
|
||
|
Net assets acquired
|
$
|
50,776
|
|
|
$
|
28,989
|
|
|
|
|
|
|
||||
|
Goodwill deductible for tax purposes
|
$
|
38,128
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Indefinite-lived intangible assets acquired:
|
|
|
|
||||
|
Domain name
|
$
|
215
|
|
|
$
|
—
|
|
|
Definite-lived intangible assets acquired
(1)
:
|
|
|
|
||||
|
Non-compete agreements
|
$
|
—
|
|
|
$
|
30
|
|
|
Internally developed software
|
$
|
12,100
|
|
|
$
|
66
|
|
|
Contractual relationship
|
$
|
—
|
|
|
$
|
523
|
|
|
|
Fiscal Year Ended September 30, 2012
|
||||||
|
|
Grupo Finmart
|
|
Other Acquisitions
|
||||
|
|
(in thousands)
|
||||||
|
Current assets:
|
|
|
|
||||
|
Pawn loans
|
$
|
—
|
|
|
$
|
6,781
|
|
|
Consumer loans, net
|
8,935
|
|
|
3,641
|
|
||
|
Service charges and fees receivable, net
|
18,844
|
|
|
1,940
|
|
||
|
Inventory, net
|
—
|
|
|
5,911
|
|
||
|
Deferred tax asset
|
—
|
|
|
238
|
|
||
|
Prepaid expenses and other assets
|
3,543
|
|
|
204
|
|
||
|
Total current assets
|
31,322
|
|
|
18,715
|
|
||
|
Property and equipment, net
|
2,326
|
|
|
4,061
|
|
||
|
Goodwill
|
99,486
|
|
|
99,747
|
|
||
|
Non-current consumer loans, net
|
56,120
|
|
|
—
|
|
||
|
Intangible assets
|
16,400
|
|
|
3,980
|
|
||
|
Other assets
|
7,497
|
|
|
294
|
|
||
|
Total assets
|
213,151
|
|
|
126,797
|
|
||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and other accrued expenses
|
6,853
|
|
|
5,496
|
|
||
|
Customer layaway deposits
|
—
|
|
|
808
|
|
||
|
Current maturities of long-term debt
|
22,810
|
|
|
—
|
|
||
|
Other current liabilities
|
—
|
|
|
257
|
|
||
|
Total current liabilities
|
29,663
|
|
|
6,561
|
|
||
|
Long-term debt, less current maturities
|
86,872
|
|
|
—
|
|
||
|
Deferred tax liability
|
171
|
|
|
113
|
|
||
|
Total liabilities
|
116,706
|
|
|
6,674
|
|
||
|
Redeemable noncontrolling interest
|
36,300
|
|
|
9,557
|
|
||
|
Net assets acquired
|
$
|
60,145
|
|
|
$
|
110,566
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Net income from continuing operations attributable to EZCORP, Inc.
|
$
|
15,616
|
|
|
$
|
29,771
|
|
|
$
|
83,630
|
|
|
$
|
108,303
|
|
|
Loss from discontinued operations, net of tax
|
(21,497
|
)
|
|
(1,248
|
)
|
|
(24,813
|
)
|
|
(3,167
|
)
|
||||
|
Net (loss) income attributable to EZCORP (A)
|
(5,881
|
)
|
|
28,523
|
|
|
58,817
|
|
|
105,136
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average outstanding shares of common stock (B)
|
54,196
|
|
|
51,162
|
|
|
53,465
|
|
|
50,769
|
|
||||
|
Dilutive effect of stock options and restricted stock
|
59
|
|
|
178
|
|
|
75
|
|
|
273
|
|
||||
|
Weighted average common stock and common stock equivalents (C)
|
54,255
|
|
|
51,340
|
|
|
53,540
|
|
|
51,042
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic (loss) earnings per share attributable to EZCORP, Inc.:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to EZCORP, Inc.
|
$
|
0.29
|
|
|
$
|
0.58
|
|
|
$
|
1.56
|
|
|
$
|
2.13
|
|
|
Discontinued operations
|
(0.40
|
)
|
|
(0.02
|
)
|
|
(0.46
|
)
|
|
(0.06
|
)
|
||||
|
Basic (loss) earnings per share
|
$
|
(0.11
|
)
|
|
$
|
0.56
|
|
|
$
|
1.10
|
|
|
$
|
2.07
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share attributable to EZCORP, Inc.:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations attributable to EZCORP, Inc.
|
$
|
0.29
|
|
|
$
|
0.58
|
|
|
$
|
1.56
|
|
|
$
|
2.12
|
|
|
Discontinued operations
|
(0.40
|
)
|
|
(0.02
|
)
|
|
(0.46
|
)
|
|
(0.06
|
)
|
||||
|
Diluted (loss) earnings per share
|
$
|
(0.11
|
)
|
|
$
|
0.56
|
|
|
$
|
1.10
|
|
|
$
|
2.06
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Potential common shares excluded from the calculation of diluted earnings per share
|
—
|
|
|
117
|
|
|
—
|
|
|
36
|
|
||||
|
|
As of December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Current assets
|
$
|
162,078
|
|
|
$
|
134,387
|
|
|
Non-current assets
|
74,711
|
|
|
65,354
|
|
||
|
Total assets
|
$
|
236,789
|
|
|
$
|
199,741
|
|
|
Current liabilities
|
$
|
22,267
|
|
|
$
|
21,021
|
|
|
Non-current liabilities
|
83,332
|
|
|
62,169
|
|
||
|
Shareholders’ equity
|
131,190
|
|
|
116,551
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
236,789
|
|
|
$
|
199,741
|
|
|
|
Six Months Ended December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Gross revenues
|
$
|
93,793
|
|
|
$
|
99,804
|
|
|
Gross profit
|
53,612
|
|
|
58,165
|
|
||
|
Profit for the year (net income)
|
9,796
|
|
|
14,208
|
|
||
|
|
As of December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Current assets
|
$
|
169,739
|
|
|
$
|
128,289
|
|
|
Non-current assets
|
141,258
|
|
|
121,835
|
|
||
|
Total assets
|
$
|
310,997
|
|
|
$
|
250,124
|
|
|
Current liabilities
|
$
|
38,735
|
|
|
$
|
33,290
|
|
|
Non-current liabilities
|
31,591
|
|
|
37,797
|
|
||
|
Shareholders’ equity
|
240,671
|
|
|
179,037
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
310,997
|
|
|
$
|
250,124
|
|
|
|
Six Months Ended December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Gross revenues
|
$
|
140,123
|
|
|
$
|
115,256
|
|
|
Gross profit
|
95,149
|
|
|
76,405
|
|
||
|
Profit for the year (net income)
|
19,143
|
|
|
13,668
|
|
||
|
|
June 30,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||
|
|
(in thousands of U.S. dollars)
|
||||||||||
|
Albemarle & Bond:
|
|
|
|
|
|
||||||
|
Recorded value
|
$
|
52,252
|
|
|
$
|
51,156
|
|
|
$
|
51,812
|
|
|
Fair value
|
33,920
|
|
|
63,677
|
|
|
65,109
|
|
|||
|
Cash Converters International:
|
|
|
|
|
|
||||||
|
Recorded value
|
$
|
94,455
|
|
|
$
|
74,153
|
|
|
$
|
74,254
|
|
|
Fair value
|
133,732
|
|
|
80,894
|
|
|
100,705
|
|
|||
|
|
June 30,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Pawn licenses
|
$
|
8,836
|
|
|
$
|
8,836
|
|
|
$
|
8,836
|
|
|
Trade name
|
9,654
|
|
|
9,621
|
|
|
9,845
|
|
|||
|
Domain name
|
215
|
|
|
—
|
|
|
—
|
|
|||
|
Goodwill
|
426,148
|
|
|
366,286
|
|
|
374,663
|
|
|||
|
Total
|
$
|
444,853
|
|
|
$
|
384,743
|
|
|
$
|
393,344
|
|
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Balances at September 30, 2012
|
$
|
224,306
|
|
|
$
|
110,401
|
|
|
$
|
39,956
|
|
|
$
|
374,663
|
|
|
Acquisitions
|
53,033
|
|
|
2,282
|
|
|
—
|
|
|
55,315
|
|
||||
|
Goodwill impairment
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
||||
|
Effect of foreign currency translation changes
|
(2
|
)
|
|
(1,446
|
)
|
|
(2,353
|
)
|
|
(3,801
|
)
|
||||
|
Balances at June 30, 2013
|
$
|
277,308
|
|
|
$
|
111,237
|
|
|
$
|
37,603
|
|
|
$
|
426,148
|
|
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Balances at September 30, 2011
|
$
|
163,897
|
|
|
$
|
9,309
|
|
|
$
|
—
|
|
|
$
|
173,206
|
|
|
Acquisitions
|
57,750
|
|
|
99,486
|
|
|
39,338
|
|
|
196,574
|
|
||||
|
Effect of foreign currency translation changes
|
(1
|
)
|
|
(2,752
|
)
|
|
(741
|
)
|
|
(3,494
|
)
|
||||
|
Balances at June 30, 2012
|
$
|
221,646
|
|
|
$
|
106,043
|
|
|
$
|
38,597
|
|
|
$
|
366,286
|
|
|
|
June 30,
|
|
September 30,
|
||||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||||||||||||||||||||||||||
|
|
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Real estate finders’ fees
|
$
|
1,518
|
|
|
$
|
(578
|
)
|
|
$
|
940
|
|
|
$
|
1,373
|
|
|
$
|
(553
|
)
|
|
$
|
820
|
|
|
$
|
1,457
|
|
|
$
|
(590
|
)
|
|
$
|
867
|
|
|
Non-compete agreements
|
4,079
|
|
|
(3,290
|
)
|
|
789
|
|
|
4,356
|
|
|
(2,993
|
)
|
|
1,363
|
|
|
4,504
|
|
|
(3,290
|
)
|
|
1,214
|
|
|||||||||
|
Favorable lease
|
1,001
|
|
|
(361
|
)
|
|
640
|
|
|
1,159
|
|
|
(409
|
)
|
|
750
|
|
|
1,159
|
|
|
(436
|
)
|
|
723
|
|
|||||||||
|
Franchise rights
|
1,519
|
|
|
(143
|
)
|
|
1,376
|
|
|
1,559
|
|
|
(82
|
)
|
|
1,477
|
|
|
1,625
|
|
|
(102
|
)
|
|
1,523
|
|
|||||||||
|
Deferred financing costs
|
11,647
|
|
|
(5,868
|
)
|
|
5,779
|
|
|
9,441
|
|
|
(4,874
|
)
|
|
4,567
|
|
|
10,584
|
|
|
(3,459
|
)
|
|
7,125
|
|
|||||||||
|
Contractual relationship
|
14,818
|
|
|
(2,217
|
)
|
|
12,601
|
|
|
11,726
|
|
|
(2,299
|
)
|
|
9,427
|
|
|
14,517
|
|
|
(1,075
|
)
|
|
13,442
|
|
|||||||||
|
Internally developed software
|
25,399
|
|
|
(1,934
|
)
|
|
23,465
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,344
|
|
|
(19
|
)
|
|
1,325
|
|
|||||||||
|
Other
|
280
|
|
|
(42
|
)
|
|
238
|
|
|
333
|
|
|
(28
|
)
|
|
305
|
|
|
321
|
|
|
(36
|
)
|
|
285
|
|
|||||||||
|
Total
|
$
|
60,261
|
|
|
$
|
(14,433
|
)
|
|
$
|
45,828
|
|
|
$
|
29,947
|
|
|
$
|
(11,238
|
)
|
|
$
|
18,709
|
|
|
$
|
35,511
|
|
|
$
|
(9,007
|
)
|
|
$
|
26,504
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Amortization expense
|
$
|
1,598
|
|
|
$
|
1,162
|
|
|
$
|
3,643
|
|
|
$
|
3,086
|
|
|
Operations expense
|
64
|
|
|
49
|
|
|
131
|
|
|
103
|
|
||||
|
Interest expense
|
820
|
|
|
569
|
|
|
2,344
|
|
|
1,164
|
|
||||
|
Total expense from the amortization of definite-lived intangible assets
|
$
|
2,482
|
|
|
$
|
1,780
|
|
|
$
|
6,118
|
|
|
$
|
4,353
|
|
|
Fiscal Years Ended September 30,
|
|
Amortization expense
|
|
Operations expense
|
|
Interest expense
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
2013
|
|
$
|
1,754
|
|
|
$
|
31
|
|
|
$
|
867
|
|
|
2014
|
|
6,887
|
|
|
121
|
|
|
2,485
|
|
|||
|
2015
|
|
6,213
|
|
|
109
|
|
|
1,425
|
|
|||
|
2016
|
|
6,157
|
|
|
106
|
|
|
559
|
|
|||
|
2017
|
|
5,874
|
|
|
106
|
|
|
443
|
|
|||
|
|
June 30, 2013
|
|
June 30, 2012
|
|
September 30, 2012
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Debt Premium
|
|
Carrying
Amount
|
|
Debt Premium
|
|
Carrying
Amount
|
|
Debt Premium
|
||||||||||||
|
|
(in thousands)
|
|
|
||||||||||||||||||||
|
Recourse to EZCORP:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Domestic line of credit up to $200,000 due 2015
|
$
|
122,500
|
|
|
$
|
—
|
|
|
$
|
114,700
|
|
|
$
|
—
|
|
|
$
|
130,000
|
|
|
$
|
—
|
|
|
Capital lease obligations
|
1,054
|
|
|
—
|
|
|
1,159
|
|
|
—
|
|
|
1,589
|
|
|
—
|
|
||||||
|
Non-recourse to EZCORP:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Secured foreign currency line of credit up to $3,840 due 2014
|
1,562
|
|
|
124
|
|
|
2,803
|
|
|
210
|
|
|
2,629
|
|
|
199
|
|
||||||
|
Secured foreign currency line of credit up to $19,200 due 2015
|
8,929
|
|
|
—
|
|
|
58,455
|
|
|
9,004
|
|
|
16,073
|
|
|
—
|
|
||||||
|
Secured foreign currency line of credit up to $23,035 due 2017
|
23,035
|
|
|
—
|
|
|
6,903
|
|
|
—
|
|
|
11,263
|
|
|
—
|
|
||||||
|
Consumer loans facility due 2017
|
32,251
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,679
|
|
|
—
|
|
||||||
|
10% unsecured notes due 2013
|
508
|
|
|
—
|
|
|
1,570
|
|
|
—
|
|
|
1,766
|
|
|
—
|
|
||||||
|
15% unsecured notes due 2013
|
13,272
|
|
|
514
|
|
|
—
|
|
|
—
|
|
|
14,262
|
|
|
1,334
|
|
||||||
|
16% unsecured notes due 2013
|
—
|
|
|
—
|
|
|
5,013
|
|
|
174
|
|
|
5,248
|
|
|
108
|
|
||||||
|
20% unsecured notes due 2013
|
—
|
|
|
—
|
|
|
11,725
|
|
|
1,511
|
|
|
—
|
|
|
—
|
|
||||||
|
10% unsecured notes due 2014
|
9,008
|
|
|
—
|
|
|
906
|
|
|
—
|
|
|
963
|
|
|
—
|
|
||||||
|
11% unsecured notes due 2014
|
111
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
8.5 % unsecured notes due 2015
|
15,905
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
10% unsecured notes due 2015
|
421
|
|
|
—
|
|
|
402
|
|
|
—
|
|
|
427
|
|
|
—
|
|
||||||
|
15% secured notes due 2015
|
4,275
|
|
|
436
|
|
|
—
|
|
|
—
|
|
|
4,488
|
|
|
597
|
|
||||||
|
18% secured notes due 2015
|
—
|
|
|
—
|
|
|
4,273
|
|
|
611
|
|
|
—
|
|
|
—
|
|
||||||
|
10% unsecured notes due 2016
|
122
|
|
—
|
|
|
116
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|||||||
|
Total long-term obligations
|
232,953
|
|
1,074
|
|
|
208,025
|
|
|
11,510
|
|
|
221,510
|
|
|
2,238
|
|
|||||||
|
Less current portion
|
34,058
|
|
815
|
|
|
31,521
|
|
|
—
|
|
|
21,679
|
|
|
1,497
|
|
|||||||
|
Total long-term and capital lease obligations
|
$
|
198,895
|
|
|
$
|
259
|
|
|
$
|
176,504
|
|
|
$
|
11,510
|
|
|
$
|
199,831
|
|
|
$
|
741
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Gross compensation costs
|
$
|
2,148
|
|
|
$
|
1,953
|
|
|
$
|
5,202
|
|
|
$
|
5,191
|
|
|
Income tax benefits
|
(727
|
)
|
|
(650
|
)
|
|
(1,746
|
)
|
|
(1,666
|
)
|
||||
|
Net compensation expense
|
$
|
1,421
|
|
|
$
|
1,303
|
|
|
$
|
3,456
|
|
|
$
|
3,525
|
|
|
|
Redeemable Noncontrolling Interests
|
||
|
|
(in thousands)
|
||
|
Balance as of September 30, 2011
|
$
|
—
|
|
|
Acquisition of redeemable noncontrolling interest
|
45,857
|
|
|
|
Net income attributable to redeemable noncontrolling interests
|
1,300
|
|
|
|
Foreign currency translation adjustment attributable to noncontrolling interests
|
(2,293
|
)
|
|
|
Balance as of June 30, 2012
|
$
|
44,864
|
|
|
|
|
||
|
Balance as of September 30, 2012
|
$
|
53,681
|
|
|
Acquisition of redeemable noncontrolling interest
|
2,836
|
|
|
|
Sale of additional shares to parent
|
(7,981
|
)
|
|
|
Net income attributable to redeemable noncontrolling interests
|
3,378
|
|
|
|
Contribution to maintain ownership percentage
|
6,135
|
|
|
|
Foreign currency translation adjustment attributable to noncontrolling interests
|
(1,212
|
)
|
|
|
Balance as of June 30, 2013
|
$
|
56,837
|
|
|
•
|
U.S. & Canada – Includes all business activities in the United States and Canada
|
|
•
|
Latin America – Includes all business activities in Mexico and other parts of Latin America
|
|
•
|
Other International – Includes all business activities in the rest of the world (currently consisting of consumer loans online in the U.K. and our equity interests in the net income of Albemarle & Bond and Cash Converters International)
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Merchandise sales
|
$
|
71,464
|
|
|
$
|
15,112
|
|
|
$
|
—
|
|
|
$
|
86,576
|
|
|
Jewelry scrapping sales
|
26,288
|
|
|
—
|
|
|
—
|
|
|
26,288
|
|
||||
|
Pawn service charges
|
52,505
|
|
|
7,892
|
|
|
—
|
|
|
60,397
|
|
||||
|
Consumer loan fees
|
40,279
|
|
|
12,864
|
|
|
6,091
|
|
|
59,234
|
|
||||
|
Other revenues
|
1,058
|
|
|
1,034
|
|
|
579
|
|
|
2,671
|
|
||||
|
Total revenues
|
191,594
|
|
|
36,902
|
|
|
6,670
|
|
|
235,166
|
|
||||
|
Merchandise cost of goods sold
|
41,795
|
|
|
9,255
|
|
|
—
|
|
|
51,050
|
|
||||
|
Jewelry scrapping cost of goods sold
|
20,285
|
|
|
92
|
|
|
—
|
|
|
20,377
|
|
||||
|
Consumer loan bad debt
|
9,994
|
|
|
685
|
|
|
1,839
|
|
|
12,518
|
|
||||
|
Net revenues
|
119,520
|
|
|
26,870
|
|
|
4,831
|
|
|
151,221
|
|
||||
|
Segment expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operations
|
84,194
|
|
|
16,513
|
|
|
3,523
|
|
|
104,230
|
|
||||
|
Depreciation and amortization
|
4,905
|
|
|
1,854
|
|
|
118
|
|
|
6,877
|
|
||||
|
Loss on sale or disposal of assets
|
174
|
|
|
4
|
|
|
—
|
|
|
178
|
|
||||
|
Interest (income) expense, net
|
(25
|
)
|
|
2,790
|
|
|
—
|
|
|
2,765
|
|
||||
|
Equity in net income of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(4,328
|
)
|
|
(4,328
|
)
|
||||
|
Other expense
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
||||
|
Segment contribution
|
$
|
30,272
|
|
|
$
|
5,652
|
|
|
$
|
5,518
|
|
|
$
|
41,442
|
|
|
Corporate expenses:
|
|
|
|
|
|
|
|
||||||||
|
Administrative
|
|
|
|
|
|
|
12,644
|
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
2,091
|
|
|||||||
|
Interest expense, net
|
|
|
|
|
|
|
872
|
|
|||||||
|
Other expense
|
|
|
|
|
|
|
39
|
|
|||||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
25,796
|
|
|||||||
|
Income tax expense
|
|
|
|
|
|
|
9,139
|
|
|||||||
|
Income from continuing operations, net of tax
|
|
|
|
|
|
|
16,657
|
|
|||||||
|
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
(21,497
|
)
|
|||||||
|
Net loss
|
|
|
|
|
|
|
(4,840
|
)
|
|||||||
|
Net income from continuing operations attributable to redeemable noncontrolling interest
|
|
|
|
|
|
|
1,041
|
|
|||||||
|
Net loss attributable to EZCORP, Inc.
|
|
|
|
|
|
|
$
|
(5,881
|
)
|
||||||
|
|
Three Months Ended June 30, 2012
|
||||||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Merchandise sales
|
$
|
65,221
|
|
|
$
|
10,065
|
|
|
$
|
—
|
|
|
$
|
75,286
|
|
|
Jewelry scrapping sales
|
37,298
|
|
|
3,232
|
|
|
—
|
|
|
40,530
|
|
||||
|
Pawn service charges
|
49,969
|
|
|
5,687
|
|
|
—
|
|
|
55,656
|
|
||||
|
Consumer loan fees
|
37,492
|
|
|
10,381
|
|
|
3,880
|
|
|
51,753
|
|
||||
|
Other revenues
|
643
|
|
|
547
|
|
|
158
|
|
|
1,348
|
|
||||
|
Total revenues
|
190,623
|
|
|
29,912
|
|
|
4,038
|
|
|
224,573
|
|
||||
|
Merchandise cost of goods sold
|
38,174
|
|
|
5,668
|
|
|
—
|
|
|
43,842
|
|
||||
|
Jewelry scrapping cost of goods sold
|
24,337
|
|
|
2,779
|
|
|
—
|
|
|
27,116
|
|
||||
|
Consumer loan bad debt
|
8,806
|
|
|
632
|
|
|
1,251
|
|
|
10,689
|
|
||||
|
Net revenues
|
119,306
|
|
|
20,833
|
|
|
2,787
|
|
|
142,926
|
|
||||
|
Segment expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operations
|
70,666
|
|
|
11,722
|
|
|
2,812
|
|
|
85,200
|
|
||||
|
Depreciation and amortization
|
3,608
|
|
|
1,942
|
|
|
94
|
|
|
5,644
|
|
||||
|
Loss (gain) on sale or disposal of assets
|
93
|
|
|
(3
|
)
|
|
223
|
|
|
313
|
|
||||
|
Interest expense (income), net
|
16
|
|
|
22
|
|
|
(1
|
)
|
|
37
|
|
||||
|
Equity in net income of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(4,197
|
)
|
|
(4,197
|
)
|
||||
|
Other expense (income)
|
497
|
|
|
(14
|
)
|
|
(441
|
)
|
|
42
|
|
||||
|
Segment contribution
|
$
|
44,426
|
|
|
$
|
7,164
|
|
|
$
|
4,297
|
|
|
$
|
55,887
|
|
|
Corporate expenses:
|
|
|
|
|
|
|
|
||||||||
|
Administrative
|
|
|
|
|
|
|
9,857
|
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
1,375
|
|
|||||||
|
Interest expense, net
|
|
|
|
|
|
|
860
|
|
|||||||
|
Other expense
|
|
|
|
|
|
|
118
|
|
|||||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
43,677
|
|
|||||||
|
Income tax expense
|
|
|
|
|
|
|
12,718
|
|
|||||||
|
Income from continuing operations, net of tax
|
|
|
|
|
|
|
30,959
|
|
|||||||
|
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
(1,248
|
)
|
|||||||
|
Net income
|
|
|
|
|
|
|
29,711
|
|
|||||||
|
Net income from continuing operations attributable to redeemable noncontrolling interest
|
|
|
|
|
|
|
1,188
|
|
|||||||
|
Net income attributable to EZCORP, Inc.
|
|
|
|
|
|
|
$
|
28,523
|
|
||||||
|
|
Nine Months Ended June 30, 2013
|
||||||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Merchandise sales
|
$
|
237,577
|
|
|
$
|
43,685
|
|
|
$
|
—
|
|
|
$
|
281,262
|
|
|
Jewelry scrapping sales
|
108,777
|
|
|
4,802
|
|
|
—
|
|
|
113,579
|
|
||||
|
Pawn service charges
|
165,202
|
|
|
22,610
|
|
|
—
|
|
|
187,812
|
|
||||
|
Consumer loan fees
|
126,873
|
|
|
36,583
|
|
|
19,663
|
|
|
183,119
|
|
||||
|
Other revenues
|
5,469
|
|
|
2,880
|
|
|
1,820
|
|
|
10,169
|
|
||||
|
Total revenues
|
643,898
|
|
|
110,560
|
|
|
21,483
|
|
|
775,941
|
|
||||
|
Merchandise cost of goods sold
|
138,936
|
|
|
25,775
|
|
|
—
|
|
|
164,711
|
|
||||
|
Jewelry scrapping cost of goods sold
|
76,922
|
|
|
4,071
|
|
|
—
|
|
|
80,993
|
|
||||
|
Consumer loan bad debt
|
27,363
|
|
|
(1,024
|
)
|
|
8,157
|
|
|
34,496
|
|
||||
|
Net revenues
|
400,677
|
|
|
81,738
|
|
|
13,326
|
|
|
495,741
|
|
||||
|
Segment expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operations
|
251,593
|
|
|
46,483
|
|
|
11,270
|
|
|
309,346
|
|
||||
|
Depreciation and amortization
|
13,395
|
|
|
5,067
|
|
|
337
|
|
|
18,799
|
|
||||
|
Loss on sale or disposal of assets
|
202
|
|
|
18
|
|
|
—
|
|
|
220
|
|
||||
|
Interest expense (income), net
|
7
|
|
|
8,205
|
|
|
(1
|
)
|
|
8,211
|
|
||||
|
Equity in net income of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(13,491
|
)
|
|
(13,491
|
)
|
||||
|
Other income
|
(5
|
)
|
|
(238
|
)
|
|
(69
|
)
|
|
(312
|
)
|
||||
|
Segment contribution
|
$
|
135,485
|
|
|
$
|
22,203
|
|
|
$
|
15,280
|
|
|
$
|
172,968
|
|
|
Corporate expenses:
|
|
|
|
|
|
|
|
||||||||
|
Administrative
|
|
|
|
|
|
|
34,918
|
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
5,830
|
|
|||||||
|
Interest expense, net
|
|
|
|
|
|
|
2,816
|
|
|||||||
|
Other expense
|
|
|
|
|
|
|
312
|
|
|||||||
|
Income from continuing operations before taxes
|
|
|
|
|
|
|
129,092
|
|
|||||||
|
Income tax expense
|
|
|
|
|
|
|
42,084
|
|
|||||||
|
Income from continuing operations, net of tax
|
|
|
|
|
|
|
87,008
|
|
|||||||
|
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
(24,813
|
)
|
|||||||
|
Net income
|
|
|
|
|
|
|
62,195
|
|
|||||||
|
Net income from continuing operations attributable to redeemable noncontrolling interest
|
|
|
|
|
|
|
3,378
|
|
|||||||
|
Net income attributable to EZCORP, Inc.
|
|
|
|
|
|
|
$
|
58,817
|
|
||||||
|
|
Nine Months Ended June 30, 2012
|
||||||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Merchandise sales
|
$
|
226,507
|
|
|
$
|
29,764
|
|
|
$
|
—
|
|
|
$
|
256,271
|
|
|
Jewelry scrapping sales
|
139,252
|
|
|
7,814
|
|
|
—
|
|
|
147,066
|
|
||||
|
Pawn service charges
|
154,823
|
|
|
16,057
|
|
|
—
|
|
|
170,880
|
|
||||
|
Consumer loan fees
|
121,744
|
|
|
17,764
|
|
|
4,086
|
|
|
143,594
|
|
||||
|
Other revenues
|
2,430
|
|
|
763
|
|
|
158
|
|
|
3,351
|
|
||||
|
Total revenues
|
644,756
|
|
|
72,162
|
|
|
4,244
|
|
|
721,162
|
|
||||
|
Merchandise cost of goods sold
|
131,682
|
|
|
15,939
|
|
|
—
|
|
|
147,621
|
|
||||
|
Jewelry scrapping cost of goods sold
|
86,848
|
|
|
5,959
|
|
|
—
|
|
|
92,807
|
|
||||
|
Consumer loan bad debt
|
24,663
|
|
|
1,140
|
|
|
1,466
|
|
|
27,269
|
|
||||
|
Net revenues
|
401,563
|
|
|
49,124
|
|
|
2,778
|
|
|
453,465
|
|
||||
|
Segment expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operations
|
216,653
|
|
|
27,781
|
|
|
3,580
|
|
|
248,014
|
|
||||
|
Depreciation and amortization
|
9,862
|
|
|
4,907
|
|
|
130
|
|
|
14,899
|
|
||||
|
(Gain) loss on sale or disposal of assets
|
(113
|
)
|
|
(2
|
)
|
|
223
|
|
|
108
|
|
||||
|
Interest expense (income), net
|
20
|
|
|
1,755
|
|
|
(1
|
)
|
|
1,774
|
|
||||
|
Equity in net income of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(12,935
|
)
|
|
(12,935
|
)
|
||||
|
Other expense (income)
|
346
|
|
|
2
|
|
|
(505
|
)
|
|
(157
|
)
|
||||
|
Segment contribution
|
$
|
174,795
|
|
|
$
|
14,681
|
|
|
$
|
12,286
|
|
|
$
|
201,762
|
|
|
Corporate expenses:
|
|
|
|
|
|
|
|
||||||||
|
Administrative
|
|
|
|
|
|
|
33,509
|
|
|||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
4,066
|
|
|||||||
|
Interest expense, net
|
|
|
|
|
|
|
1,920
|
|
|||||||
|
Income from continuing operations before taxes
|
|
|
|
|
|
|
162,267
|
|
|||||||
|
Income tax expense
|
|
|
|
|
|
|
52,664
|
|
|||||||
|
Income from continuing operations, net of tax
|
|
|
|
|
|
|
109,603
|
|
|||||||
|
Loss from discontinued operations, net of tax
|
|
|
|
|
|
|
(3,167
|
)
|
|||||||
|
Net income
|
|
|
|
|
|
|
106,436
|
|
|||||||
|
Net income from continuing operations attributable to redeemable noncontrolling interest
|
|
|
|
|
|
|
1,300
|
|
|||||||
|
Net income attributable to EZCORP, Inc.
|
|
|
|
|
|
|
$
|
105,136
|
|
||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Assets at June 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
11,245
|
|
|
$
|
29,494
|
|
|
$
|
2,434
|
|
|
$
|
43,173
|
|
|
Restricted cash
|
—
|
|
|
3,132
|
|
|
—
|
|
|
3,132
|
|
||||
|
Pawn loans
|
137,237
|
|
|
16,858
|
|
|
—
|
|
|
154,095
|
|
||||
|
Consumer loans, net
|
22,155
|
|
|
98,224
|
|
|
4,969
|
|
|
125,348
|
|
||||
|
Service charges and fees receivable, net
|
33,974
|
|
|
28,535
|
|
|
1,691
|
|
|
64,200
|
|
||||
|
Inventory, net
|
102,411
|
|
|
20,092
|
|
|
—
|
|
|
122,503
|
|
||||
|
Property and equipment, net
|
64,356
|
|
|
27,669
|
|
|
1,507
|
|
|
93,532
|
|
||||
|
Restricted cash, non-current
|
—
|
|
|
2,182
|
|
|
—
|
|
|
2,182
|
|
||||
|
Goodwill
|
277,308
|
|
|
111,237
|
|
|
37,603
|
|
|
426,148
|
|
||||
|
Intangibles, net
|
28,027
|
|
|
20,067
|
|
|
2,704
|
|
|
50,798
|
|
||||
|
Total separately identified recorded segment assets
|
$
|
676,713
|
|
|
$
|
357,490
|
|
|
$
|
50,908
|
|
|
$
|
1,085,111
|
|
|
Consumer loans outstanding from unaffiliated lenders
|
$
|
25,302
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,302
|
|
|
Assets at June 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
18,789
|
|
|
$
|
15,963
|
|
|
$
|
1,638
|
|
|
$
|
36,390
|
|
|
Restricted cash
|
—
|
|
|
1,051
|
|
|
—
|
|
|
1,051
|
|
||||
|
Pawn loans
|
134,038
|
|
|
13,439
|
|
|
—
|
|
|
147,477
|
|
||||
|
Consumer loans, net
|
17,247
|
|
|
64,158
|
|
|
1,838
|
|
|
83,243
|
|
||||
|
Service charges and fees receivable, net
|
30,555
|
|
|
20,721
|
|
|
545
|
|
|
51,821
|
|
||||
|
Inventory, net
|
82,631
|
|
|
11,790
|
|
|
—
|
|
|
94,421
|
|
||||
|
Property and equipment, net
|
56,951
|
|
|
20,164
|
|
|
1,446
|
|
|
78,561
|
|
||||
|
Goodwill
|
221,646
|
|
|
106,043
|
|
|
38,597
|
|
|
366,286
|
|
||||
|
Intangibles, net
|
17,555
|
|
|
15,041
|
|
|
2,872
|
|
|
35,468
|
|
||||
|
Total separately identified recorded segment assets
|
$
|
579,412
|
|
|
$
|
268,370
|
|
|
$
|
46,936
|
|
|
$
|
894,718
|
|
|
Consumer loans outstanding from unaffiliated lenders
|
$
|
21,689
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,689
|
|
|
Assets at September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
14,820
|
|
|
$
|
16,365
|
|
|
$
|
1,789
|
|
|
$
|
32,974
|
|
|
Restricted cash
|
—
|
|
|
1,145
|
|
|
—
|
|
|
1,145
|
|
||||
|
Pawn loans
|
140,885
|
|
|
16,763
|
|
|
—
|
|
|
157,648
|
|
||||
|
Consumer loans, net
|
18,960
|
|
|
73,422
|
|
|
3,767
|
|
|
96,149
|
|
||||
|
Service charges and fees receivable, net
|
34,066
|
|
|
24,637
|
|
|
1,114
|
|
|
59,817
|
|
||||
|
Inventory, net
|
94,449
|
|
|
14,765
|
|
|
—
|
|
|
109,214
|
|
||||
|
Property and equipment, net
|
60,476
|
|
|
23,005
|
|
|
1,503
|
|
|
84,984
|
|
||||
|
Restricted cash, non-current
|
—
|
|
|
4,337
|
|
|
—
|
|
|
4,337
|
|
||||
|
Goodwill
|
224,306
|
|
|
110,401
|
|
|
39,956
|
|
|
374,663
|
|
||||
|
Intangibles, net
|
17,498
|
|
|
21,867
|
|
|
2,946
|
|
|
42,311
|
|
||||
|
Total separately identified recorded segment assets
|
$
|
605,460
|
|
|
$
|
306,707
|
|
|
$
|
51,075
|
|
|
$
|
963,242
|
|
|
Consumer loans outstanding from unaffiliated lenders
|
$
|
23,636
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,636
|
|
|
|
June 30,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Total separately identified recorded segment assets
|
$
|
1,085,111
|
|
|
$
|
894,718
|
|
|
$
|
963,242
|
|
|
Corporate assets
|
269,090
|
|
|
241,057
|
|
|
254,765
|
|
|||
|
Total assets
|
$
|
1,354,201
|
|
|
$
|
1,135,775
|
|
|
$
|
1,218,007
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
U.S.
|
$
|
188,524
|
|
|
$
|
187,746
|
|
|
$
|
634,900
|
|
|
$
|
636,780
|
|
|
Mexico
|
36,902
|
|
|
29,912
|
|
|
110,560
|
|
|
72,162
|
|
||||
|
Canada
|
3,070
|
|
|
2,877
|
|
|
8,998
|
|
|
7,976
|
|
||||
|
U.K
|
6,670
|
|
|
4,038
|
|
|
21,483
|
|
|
4,244
|
|
||||
|
Total
|
235,166
|
|
|
224,573
|
|
|
775,941
|
|
|
721,162
|
|
||||
|
|
June 30,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Long-lived assets:
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
394,875
|
|
|
$
|
309,223
|
|
|
$
|
317,887
|
|
|
Mexico
|
159,546
|
|
|
141,423
|
|
|
155,488
|
|
|||
|
Canada
|
4,758
|
|
|
10,133
|
|
|
10,199
|
|
|||
|
U.K.
|
41,772
|
|
|
42,873
|
|
|
44,363
|
|
|||
|
Other
|
42
|
|
|
42
|
|
|
42
|
|
|||
|
Total
|
$
|
600,993
|
|
|
$
|
503,694
|
|
|
$
|
527,979
|
|
|
Description
|
Allowance
Balance at
Beginning
of Period
|
|
Charge-offs
|
|
Recoveries
|
|
Provision
|
|
Translation Adjustment
|
|
Allowance
Balance at
End of
Period
|
|
Financing
Receivable
at End of
Period
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
*Unsecured short-term consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended June 30, 2013
|
$
|
2,234
|
|
|
$
|
(11,302
|
)
|
|
$
|
5,512
|
|
|
$
|
6,540
|
|
|
$
|
—
|
|
|
$
|
2,984
|
|
|
$
|
23,720
|
|
|
Three Months Ended June 30, 2012
|
$
|
1,442
|
|
|
$
|
(8,451
|
)
|
|
$
|
4,200
|
|
|
$
|
5,047
|
|
|
$
|
(12
|
)
|
|
$
|
2,226
|
|
|
$
|
17,640
|
|
|
Nine Months Ended June 30, 2013
|
$
|
2,390
|
|
|
$
|
(34,231
|
)
|
|
$
|
15,796
|
|
|
$
|
19,029
|
|
|
$
|
—
|
|
|
$
|
2,984
|
|
|
$
|
23,720
|
|
|
Nine Months Ended June 30, 2012
|
$
|
1,727
|
|
|
$
|
(17,403
|
)
|
|
$
|
7,902
|
|
|
$
|
10,012
|
|
|
$
|
(12
|
)
|
|
$
|
2,226
|
|
|
$
|
17,640
|
|
|
Secured short-term consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended June 30, 2013
|
$
|
1,358
|
|
|
$
|
(10,272
|
)
|
|
$
|
9,301
|
|
|
$
|
916
|
|
|
$
|
—
|
|
|
$
|
1,303
|
|
|
$
|
7,691
|
|
|
Three Months Ended June 30, 2012
|
$
|
708
|
|
|
$
|
(5,410
|
)
|
|
$
|
4,836
|
|
|
$
|
462
|
|
|
$
|
—
|
|
|
$
|
596
|
|
|
$
|
4,267
|
|
|
Nine Months Ended June 30, 2013
|
$
|
942
|
|
|
$
|
(64,652
|
)
|
|
$
|
59,093
|
|
|
$
|
5,920
|
|
|
$
|
—
|
|
|
$
|
1,303
|
|
|
$
|
7,691
|
|
|
Nine Months Ended June 30, 2012
|
$
|
538
|
|
|
$
|
(13,177
|
)
|
|
$
|
11,478
|
|
|
$
|
1,757
|
|
|
$
|
—
|
|
|
$
|
596
|
|
|
$
|
4,267
|
|
|
*Unsecured long-term consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended June 30, 2013
|
$
|
330
|
|
|
$
|
(604
|
)
|
|
$
|
253
|
|
|
$
|
680
|
|
|
$
|
(32
|
)
|
|
$
|
627
|
|
|
$
|
98,851
|
|
|
Three Months Ended June 30, 2012
|
$
|
166
|
|
|
$
|
(780
|
)
|
|
$
|
288
|
|
|
$
|
603
|
|
|
$
|
(11
|
)
|
|
$
|
266
|
|
|
$
|
64,424
|
|
|
Nine Months Ended June 30, 2013
|
$
|
623
|
|
|
$
|
(1,556
|
)
|
|
$
|
2,610
|
|
|
$
|
(1,036
|
)
|
**
|
$
|
(14
|
)
|
|
$
|
627
|
|
|
$
|
98,851
|
|
|
Nine Months Ended June 30, 2012
|
$
|
—
|
|
|
$
|
(1,351
|
)
|
|
$
|
519
|
|
|
$
|
1,111
|
|
|
$
|
(13
|
)
|
|
$
|
266
|
|
|
$
|
64,424
|
|
|
|
Days Past Due
|
|
Total
|
|
Current
|
|
Fair Value
|
|
Total
Financing
|
|
Allowance
|
|
Recorded
Investment
> 90 Days
|
||||||||||||||||||||||||||
|
|
1-30
|
|
31-60
|
|
61-90
|
|
>90
|
|
Past Due
|
|
Receivable
|
|
Adjustment
|
|
Receivable
|
|
Balance
|
|
Accruing
|
||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||
|
Unsecured short-term consumer loans:*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$
|
87
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
122
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
244
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
Secured short-term consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$
|
1,717
|
|
|
$
|
800
|
|
|
$
|
544
|
|
|
$
|
684
|
|
|
$
|
3,745
|
|
|
$
|
3,946
|
|
|
$
|
—
|
|
|
$
|
7,691
|
|
|
$
|
1,303
|
|
|
$
|
—
|
|
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$
|
838
|
|
|
$
|
360
|
|
|
$
|
239
|
|
|
$
|
246
|
|
|
$
|
1,683
|
|
|
$
|
2,584
|
|
|
$
|
—
|
|
|
$
|
4,267
|
|
|
$
|
596
|
|
|
$
|
—
|
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$
|
1,246
|
|
|
$
|
708
|
|
|
$
|
466
|
|
|
$
|
391
|
|
|
$
|
2,811
|
|
|
$
|
3,140
|
|
|
$
|
—
|
|
|
$
|
5,951
|
|
|
$
|
942
|
|
|
$
|
—
|
|
|
Unsecured long-term consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$13,027
|
|
$
|
4,671
|
|
|
$
|
865
|
|
|
$
|
27,576
|
|
|
$
|
46,139
|
|
|
$
|
53,209
|
|
|
$
|
(497
|
)
|
|
$
|
98,851
|
|
|
$
|
627
|
|
|
$
|
27,576
|
|
||
|
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$2,645
|
|
$
|
23,532
|
|
|
$
|
403
|
|
|
$
|
4,282
|
|
|
$
|
30,862
|
|
|
$
|
36,555
|
|
|
$
|
(2,993
|
)
|
|
$
|
64,424
|
|
|
$
|
266
|
|
|
$
|
4,282
|
|
||
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Consumer loans
|
$
|
2,465
|
|
|
$
|
28,783
|
|
|
$
|
949
|
|
|
$
|
7,507
|
|
|
$
|
39,704
|
|
|
$
|
37,120
|
|
|
$
|
(2,779
|
)
|
|
$
|
74,045
|
|
|
$
|
623
|
|
|
$
|
7,507
|
|
|
|
|
June 30, 2013
|
|
Fair Value Measurements Using
|
||||||||||||
|
Financial assets (liabilities or temporary equity):
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Marketable equity securities
|
|
$
|
2,910
|
|
|
$
|
2,910
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Forward contracts
|
|
2,395
|
|
|
—
|
|
|
2,395
|
|
|
—
|
|
||||
|
Contingent consideration
|
|
(11,178
|
)
|
|
—
|
|
|
—
|
|
|
(11,178
|
)
|
||||
|
Redeemable noncontrolling interest
|
|
(56,837
|
)
|
|
—
|
|
|
—
|
|
|
(56,837
|
)
|
||||
|
Net financial assets (liabilities or temporary equity)
|
|
$
|
(62,710
|
)
|
|
$
|
2,910
|
|
|
$
|
2,395
|
|
|
$
|
(68,015
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
June 30, 2012
|
|
Fair Value Measurements Using
|
||||||||||||
|
Financial assets (liabilities or temporary equity):
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Marketable equity securities
|
|
$
|
4,520
|
|
|
$
|
4,520
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Contingent consideration
|
|
(23,270
|
)
|
|
—
|
|
|
—
|
|
|
(23,270
|
)
|
||||
|
Redeemable noncontrolling interest
|
|
(44,864
|
)
|
|
—
|
|
|
—
|
|
|
(44,864
|
)
|
||||
|
Net financial assets (liabilities or temporary equity)
|
|
$
|
(63,614
|
)
|
|
$
|
4,520
|
|
|
$
|
—
|
|
|
$
|
(68,134
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
September 30, 2012
|
|
Fair Value Measurements Using
|
||||||||||||
|
Financial assets (liabilities or temporary equity):
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Marketable equity securities
|
|
$
|
4,631
|
|
|
$
|
4,631
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Contingent consideration
|
|
(23,432
|
)
|
|
—
|
|
|
—
|
|
|
(23,432
|
)
|
||||
|
Redeemable noncontrolling interest
|
|
(53,681
|
)
|
|
—
|
|
|
—
|
|
|
(53,681
|
)
|
||||
|
Net financial assets (liabilities or temporary equity)
|
|
$
|
(72,482
|
)
|
|
$
|
4,631
|
|
|
$
|
—
|
|
|
$
|
(77,113
|
)
|
|
|
|
|
|
Fair Value of Derivative Instruments
|
||||||||||
|
Derivative Instrument
|
|
Balance Sheet Location
|
|
June 30, 2013
|
|
June 30, 2012
|
|
September 30, 2012
|
||||||
|
|
|
|
|
(in thousands)
|
||||||||||
|
Designated as cash flow hedging instruments:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency forwards
|
|
Other assets, net
|
|
$
|
2,395
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
Amount of (Gain) Recognized in Income
|
||||||||||||||
|
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
Derivative Instrument
|
|
Location of (Gain)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
(in thousands)
|
||||||||||||||
|
Non-designated derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gold Collar
|
|
Other income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(151
|
)
|
|
$
|
—
|
|
|
|
|
|
Amount of (Gain) Recognized in Other Comprehensive Income on Derivatives (Effective Portion)
|
||||||||||||||
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
Derivative Instrument
|
Location of (Gain)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
(in thousands)
|
||||||||||||||
|
Designated as cash flow hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forwards
|
Effective portion of cash flow hedge
|
|
$
|
(500
|
)
|
|
$
|
—
|
|
|
$
|
(500
|
)
|
|
$
|
—
|
|
|
|
|
|
|
Amount of (Gain) Loss on Derivatives Reclassified into Income from Accumulated Other Comprehensive Income (Effective Portion)
|
||||||||||||||
|
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
Derivative Instrument
|
|
Location of (Gain)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
(in thousands)
|
||||||||||||||
|
Designated as cash flow hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forwards
|
|
Other income
|
|
$
|
(1,888
|
)
|
|
$
|
—
|
|
|
$
|
(1,888
|
)
|
|
$
|
—
|
|
|
|
|
|
|
Amount of (Gain) on Derivatives Recognized in Income (Ineffective Portion Excluded from Effectiveness Testing)
|
||||||||||||||
|
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
Derivative Instrument
|
|
Location of (Gain)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
(in thousands)
|
||||||||||||||
|
Designated as cash flow hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forwards
|
|
Other income
|
|
$
|
(41
|
)
|
|
$
|
—
|
|
|
$
|
(41
|
)
|
|
$
|
—
|
|
|
|
June 30, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
703
|
|
|
$
|
11,244
|
|
|
$
|
34,008
|
|
|
$
|
—
|
|
|
$
|
45,955
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
3,132
|
|
|
—
|
|
|
3,132
|
|
|||||
|
Pawn loans
|
—
|
|
|
137,237
|
|
|
16,858
|
|
|
—
|
|
|
154,095
|
|
|||||
|
Consumer loans, net
|
—
|
|
|
19,035
|
|
|
23,682
|
|
|
—
|
|
|
42,717
|
|
|||||
|
Pawn service charges receivable, net
|
—
|
|
|
26,022
|
|
|
2,568
|
|
|
—
|
|
|
28,590
|
|
|||||
|
Consumer loan fees receivable, net
|
—
|
|
|
7,294
|
|
|
28,316
|
|
|
—
|
|
|
35,610
|
|
|||||
|
Inventory, net
|
—
|
|
|
101,283
|
|
|
21,220
|
|
|
—
|
|
|
122,503
|
|
|||||
|
Deferred tax asset
|
9,484
|
|
|
6,232
|
|
|
—
|
|
|
—
|
|
|
15,716
|
|
|||||
|
Intercompany receivables
|
313,387
|
|
|
84,649
|
|
|
—
|
|
|
(398,036
|
)
|
|
—
|
|
|||||
|
Income tax receivable
|
12,937
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,937
|
|
|||||
|
Prepaid expenses and other assets
|
42
|
|
|
30,691
|
|
|
6,644
|
|
|
—
|
|
|
37,377
|
|
|||||
|
Total current assets
|
336,553
|
|
|
423,687
|
|
|
136,428
|
|
|
(398,036
|
)
|
|
498,632
|
|
|||||
|
Investments in unconsolidated affiliates
|
94,455
|
|
|
52,252
|
|
|
—
|
|
|
—
|
|
|
146,707
|
|
|||||
|
Investments in subsidiaries
|
661,854
|
|
|
109,146
|
|
|
—
|
|
|
(771,000
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
77,207
|
|
|
33,105
|
|
|
—
|
|
|
110,312
|
|
|||||
|
Restricted cash, non-current
|
—
|
|
|
—
|
|
|
2,182
|
|
|
—
|
|
|
2,182
|
|
|||||
|
Goodwill
|
—
|
|
|
277,307
|
|
|
148,841
|
|
|
—
|
|
|
426,148
|
|
|||||
|
Intangible assets, net
|
1,165
|
|
|
39,195
|
|
|
24,173
|
|
|
—
|
|
|
64,533
|
|
|||||
|
Non-current consumer loans, net
|
—
|
|
|
—
|
|
|
82,631
|
|
|
—
|
|
|
82,631
|
|
|||||
|
Other assets, net
|
—
|
|
|
7,018
|
|
|
16,038
|
|
|
—
|
|
|
23,056
|
|
|||||
|
Total assets
|
$
|
1,094,027
|
|
|
$
|
985,812
|
|
|
$
|
443,398
|
|
|
$
|
(1,169,036
|
)
|
|
$
|
1,354,201
|
|
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,525
|
|
|
$
|
—
|
|
|
$
|
33,525
|
|
|
Current capital lease obligations
|
—
|
|
|
533
|
|
|
—
|
|
|
—
|
|
|
533
|
|
|||||
|
Accounts payable and other accrued expenses
|
87
|
|
|
45,934
|
|
|
22,939
|
|
|
—
|
|
|
68,960
|
|
|||||
|
Other current liabilities
|
11,500
|
|
|
24
|
|
|
11,116
|
|
|
—
|
|
|
22,640
|
|
|||||
|
Customer layaway deposits
|
—
|
|
|
6,863
|
|
|
1,049
|
|
|
—
|
|
|
7,912
|
|
|||||
|
Intercompany payables
|
—
|
|
|
252,527
|
|
|
124,304
|
|
|
(376,831
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
11,587
|
|
|
305,881
|
|
|
192,933
|
|
|
(376,831
|
)
|
|
133,570
|
|
|||||
|
Long-term debt, less current maturities
|
122,500
|
|
|
—
|
|
|
97,080
|
|
|
(21,206
|
)
|
|
198,374
|
|
|||||
|
Long-term capital lease obligations
|
—
|
|
|
521
|
|
|
—
|
|
|
—
|
|
|
521
|
|
|||||
|
Deferred tax liability
|
8,440
|
|
|
508
|
|
|
—
|
|
|
—
|
|
|
8,948
|
|
|||||
|
Deferred gains and other long-term liabilities
|
12,000
|
|
|
2,196
|
|
|
2,255
|
|
|
—
|
|
|
16,451
|
|
|||||
|
Total liabilities
|
154,527
|
|
|
309,106
|
|
|
292,268
|
|
|
(398,037
|
)
|
|
357,864
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Temporary equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
56,837
|
|
|
—
|
|
|
56,837
|
|
|||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Class A Non-voting Common Stock, par value $.01 per share;
|
512
|
|
|
12
|
|
|
—
|
|
|
(12
|
)
|
|
512
|
|
|||||
|
Class B Voting Common Stock, convertible, par value $.01 per share;
|
30
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
30
|
|
|||||
|
Additional paid-in capital
|
317,258
|
|
|
155,527
|
|
|
112,968
|
|
|
(268,495
|
)
|
|
317,258
|
|
|||||
|
Retained earnings
|
624,620
|
|
|
524,267
|
|
|
(9,926
|
)
|
|
(514,341
|
)
|
|
624,620
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
(2,920
|
)
|
|
(3,100
|
)
|
|
(8,750
|
)
|
|
11,850
|
|
|
(2,920
|
)
|
|||||
|
EZCORP, Inc. stockholders' equity
|
939,500
|
|
|
676,706
|
|
|
94,293
|
|
|
(770,999
|
)
|
|
939,500
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
1,094,027
|
|
|
$
|
985,812
|
|
|
$
|
443,398
|
|
|
$
|
(1,169,036
|
)
|
|
$
|
1,354,201
|
|
|
|
June 30, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
703
|
|
|
$
|
28,674
|
|
|
$
|
21,397
|
|
|
$
|
—
|
|
|
$
|
50,774
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
1,051
|
|
|
—
|
|
|
1,051
|
|
|||||
|
Pawn loans
|
—
|
|
|
134,038
|
|
|
13,439
|
|
|
—
|
|
|
147,477
|
|
|||||
|
Consumer loans, net
|
—
|
|
|
14,928
|
|
|
13,836
|
|
|
—
|
|
|
28,764
|
|
|||||
|
Pawn service charges receivable, net
|
—
|
|
|
24,041
|
|
|
2,051
|
|
|
—
|
|
|
26,092
|
|
|||||
|
Consumer loan fees receivable, net
|
—
|
|
|
6,026
|
|
|
19,703
|
|
|
—
|
|
|
25,729
|
|
|||||
|
Inventory, net
|
—
|
|
|
81,355
|
|
|
13,066
|
|
|
—
|
|
|
94,421
|
|
|||||
|
Deferred tax asset
|
12,710
|
|
|
5,479
|
|
|
37
|
|
|
—
|
|
|
18,226
|
|
|||||
|
Intercompany receivables
|
292,506
|
|
|
—
|
|
|
—
|
|
|
(292,506
|
)
|
|
—
|
|
|||||
|
Income tax receivable
|
9,383
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,383
|
|
|||||
|
Prepaid expenses and other assets
|
42
|
|
|
35,840
|
|
|
4,386
|
|
|
—
|
|
|
40,268
|
|
|||||
|
Total current assets
|
315,344
|
|
|
330,381
|
|
|
88,966
|
|
|
(292,506
|
)
|
|
442,185
|
|
|||||
|
Investments in unconsolidated affiliates
|
74,153
|
|
|
51,156
|
|
|
—
|
|
|
—
|
|
|
125,309
|
|
|||||
|
Investments in subsidiaries
|
515,704
|
|
|
95,943
|
|
|
—
|
|
|
(611,647
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
69,911
|
|
|
30,331
|
|
|
—
|
|
|
100,242
|
|
|||||
|
Goodwill
|
42
|
|
|
221,574
|
|
|
144,670
|
|
|
—
|
|
|
366,286
|
|
|||||
|
Intangible assets, net
|
1,698
|
|
|
15,957
|
|
|
19,511
|
|
|
—
|
|
|
37,166
|
|
|||||
|
Non-current consumer loans, net
|
—
|
|
|
—
|
|
|
54,479
|
|
|
—
|
|
|
54,479
|
|
|||||
|
Other assets, net
|
—
|
|
|
8,634
|
|
|
1,474
|
|
|
—
|
|
|
10,108
|
|
|||||
|
Total assets
|
$
|
906,941
|
|
|
$
|
793,556
|
|
|
$
|
339,431
|
|
|
$
|
(904,153
|
)
|
|
$
|
1,135,775
|
|
|
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
—
|
|
|
—
|
|
|
31,126
|
|
|
—
|
|
|
31,126
|
|
|||||
|
Current capital lease obligations
|
—
|
|
|
395
|
|
|
—
|
|
|
—
|
|
|
395
|
|
|||||
|
Accounts payable and other accrued expenses
|
95
|
|
|
43,643
|
|
|
10,749
|
|
|
—
|
|
|
54,487
|
|
|||||
|
Other current liabilities
|
—
|
|
|
2,925
|
|
|
11,923
|
|
|
—
|
|
|
14,848
|
|
|||||
|
Customer layaway deposits
|
—
|
|
|
5,884
|
|
|
856
|
|
|
—
|
|
|
6,740
|
|
|||||
|
Intercompany payables
|
—
|
|
|
209,979
|
|
|
72,863
|
|
|
(282,842
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
95
|
|
|
262,826
|
|
|
127,517
|
|
|
(282,842
|
)
|
|
107,596
|
|
|||||
|
Long-term debt, less current maturities
|
114,700
|
|
|
—
|
|
|
70,704
|
|
|
(9,664
|
)
|
|
175,740
|
|
|||||
|
Long-term capital lease obligations
|
—
|
|
|
764
|
|
|
—
|
|
|
—
|
|
|
764
|
|
|||||
|
Deferred tax liability
|
6,373
|
|
|
1,176
|
|
|
239
|
|
|
—
|
|
|
7,788
|
|
|||||
|
Deferred gains and other long-term liabilities
|
—
|
|
|
1,880
|
|
|
11,370
|
|
|
—
|
|
|
13,250
|
|
|||||
|
Total liabilities
|
121,168
|
|
|
266,646
|
|
|
209,830
|
|
|
(292,506
|
)
|
|
305,138
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Temporary equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
44,864
|
|
|
—
|
|
|
44,864
|
|
|||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Class A Non-voting Common Stock, par value $.01 per share;
|
482
|
|
|
12
|
|
|
—
|
|
|
(12
|
)
|
|
482
|
|
|||||
|
Class B Voting Common Stock, convertible, par value $.01 per share;
|
30
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
30
|
|
|||||
|
Additional paid-in capital
|
266,653
|
|
|
149,443
|
|
|
102,188
|
|
|
(251,631
|
)
|
|
266,653
|
|
|||||
|
Retained earnings
|
527,231
|
|
|
378,251
|
|
|
(5,010
|
)
|
|
(373,241
|
)
|
|
527,231
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
(8,623
|
)
|
|
(796
|
)
|
|
(12,442
|
)
|
|
13,238
|
|
|
(8,623
|
)
|
|||||
|
EZCORP, Inc. stockholders' equity
|
785,773
|
|
|
526,910
|
|
|
84,737
|
|
|
(611,647
|
)
|
|
785,773
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
906,941
|
|
|
$
|
793,556
|
|
|
$
|
339,431
|
|
|
$
|
(904,153
|
)
|
|
$
|
1,135,775
|
|
|
|
September 30, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors |
|
Other
Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
703
|
|
|
$
|
27,686
|
|
|
$
|
20,088
|
|
|
$
|
—
|
|
|
$
|
48,477
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
1,145
|
|
|
—
|
|
|
1,145
|
|
|||||
|
Pawn loans
|
—
|
|
|
140,885
|
|
|
16,763
|
|
|
—
|
|
|
157,648
|
|
|||||
|
Consumer loans, net
|
—
|
|
|
16,562
|
|
|
17,590
|
|
|
—
|
|
|
34,152
|
|
|||||
|
Pawn service charges receivable, net
|
—
|
|
|
26,663
|
|
|
2,738
|
|
|
—
|
|
|
29,401
|
|
|||||
|
Consumer loan fees receivable, net
|
—
|
|
|
6,899
|
|
|
23,517
|
|
|
—
|
|
|
30,416
|
|
|||||
|
Inventory, net
|
—
|
|
|
93,165
|
|
|
16,049
|
|
|
—
|
|
|
109,214
|
|
|||||
|
Deferred tax asset
|
9,484
|
|
|
5,500
|
|
|
—
|
|
|
—
|
|
|
14,984
|
|
|||||
|
Intercompany receivables
|
363,065
|
|
|
—
|
|
|
—
|
|
|
(363,065
|
)
|
|
—
|
|
|||||
|
Income taxes receivable
|
10,209
|
|
|
—
|
|
|
302
|
|
|
—
|
|
|
10,511
|
|
|||||
|
Prepaid expenses and other assets
|
2,243
|
|
|
38,629
|
|
|
4,579
|
|
|
—
|
|
|
45,451
|
|
|||||
|
Total current assets
|
385,704
|
|
|
355,989
|
|
|
102,771
|
|
|
(363,065
|
)
|
|
481,399
|
|
|||||
|
Investments in unconsolidated affiliates
|
74,254
|
|
|
51,812
|
|
|
—
|
|
|
—
|
|
|
126,066
|
|
|||||
|
Investments in subsidiaries
|
510,045
|
|
|
95,942
|
|
|
—
|
|
|
(605,987
|
)
|
|
—
|
|
|||||
|
Property and equipment, net
|
—
|
|
|
74,837
|
|
|
33,294
|
|
|
—
|
|
|
108,131
|
|
|||||
|
Restricted cash, non-current
|
—
|
|
|
—
|
|
|
4,337
|
|
|
—
|
|
|
4,337
|
|
|||||
|
Goodwill
|
—
|
|
|
224,275
|
|
|
150,388
|
|
|
—
|
|
|
374,663
|
|
|||||
|
Intangible assets, net
|
1,548
|
|
|
17,228
|
|
|
26,409
|
|
|
—
|
|
|
45,185
|
|
|||||
|
Non-current consumer loans, net
|
—
|
|
|
—
|
|
|
61,997
|
|
|
—
|
|
|
61,997
|
|
|||||
|
Other assets, net
|
—
|
|
|
8,585
|
|
|
7,644
|
|
|
—
|
|
|
16,229
|
|
|||||
|
Total assets
|
$
|
971,551
|
|
|
$
|
828,668
|
|
|
$
|
386,840
|
|
|
$
|
(969,052
|
)
|
|
$
|
1,218,007
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,085
|
|
|
$
|
—
|
|
|
$
|
21,085
|
|
|
Current capital lease obligations
|
—
|
|
|
594
|
|
|
—
|
|
|
—
|
|
|
594
|
|
|||||
|
Accounts payable and other accrued expenses
|
128
|
|
|
53,169
|
|
|
10,807
|
|
|
—
|
|
|
64,104
|
|
|||||
|
Other current liabilities
|
—
|
|
|
2,925
|
|
|
11,896
|
|
|
—
|
|
|
14,821
|
|
|||||
|
Customer layaway deposits
|
—
|
|
|
6,251
|
|
|
987
|
|
|
—
|
|
|
7,238
|
|
|||||
|
Intercompany payables
|
—
|
|
|
257,571
|
|
|
84,850
|
|
|
(342,421
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
128
|
|
|
320,510
|
|
|
129,625
|
|
|
(342,421
|
)
|
|
107,842
|
|
|||||
|
Long-term debt, less current maturities
|
130,000
|
|
|
—
|
|
|
89,480
|
|
|
(20,644
|
)
|
|
198,836
|
|
|||||
|
Long-term capital lease obligations
|
—
|
|
|
995
|
|
|
—
|
|
|
—
|
|
|
995
|
|
|||||
|
Deferred tax liability
|
6,595
|
|
|
1,327
|
|
|
—
|
|
|
—
|
|
|
7,922
|
|
|||||
|
Deferred gains and other long-term liabilities
|
—
|
|
|
1,898
|
|
|
12,005
|
|
|
—
|
|
|
13,903
|
|
|||||
|
Total liabilities
|
136,723
|
|
|
324,730
|
|
|
231,110
|
|
|
(363,065
|
)
|
|
329,498
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Temporary equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
53,681
|
|
|
—
|
|
|
53,681
|
|
|||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Class A Non-voting Common Stock, par value $.01 per share;
|
482
|
|
|
12
|
|
|
—
|
|
|
(12
|
)
|
|
482
|
|
|||||
|
Class B Voting Common Stock, convertible, par value $.01 per share;
|
30
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
30
|
|
|||||
|
Additional paid-in capital
|
268,626
|
|
|
80,210
|
|
|
102,188
|
|
|
(182,398
|
)
|
|
268,626
|
|
|||||
|
Retained earnings
|
565,803
|
|
|
425,024
|
|
|
2,373
|
|
|
(427,397
|
)
|
|
565,803
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
(113
|
)
|
|
(1,309
|
)
|
|
(2,512
|
)
|
|
3,821
|
|
|
(113
|
)
|
|||||
|
EZCORP, Inc. stockholders' equity
|
834,828
|
|
|
503,938
|
|
|
102,049
|
|
|
(605,987
|
)
|
|
834,828
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
971,551
|
|
|
$
|
828,668
|
|
|
$
|
386,840
|
|
|
$
|
(969,052
|
)
|
|
$
|
1,218,007
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Merchandise sales
|
$
|
—
|
|
|
$
|
70,948
|
|
|
$
|
15,628
|
|
|
$
|
—
|
|
|
$
|
86,576
|
|
|
Jewelry scrapping sales
|
—
|
|
|
26,141
|
|
|
147
|
|
|
—
|
|
|
26,288
|
|
|||||
|
Pawn service charges
|
—
|
|
|
52,505
|
|
|
7,892
|
|
|
—
|
|
|
60,397
|
|
|||||
|
Consumer loan fees
|
—
|
|
|
38,002
|
|
|
21,232
|
|
|
—
|
|
|
59,234
|
|
|||||
|
Other revenues
|
—
|
|
|
930
|
|
|
1,741
|
|
|
—
|
|
|
2,671
|
|
|||||
|
Total revenues
|
—
|
|
|
188,526
|
|
|
46,640
|
|
|
—
|
|
|
235,166
|
|
|||||
|
Merchandise cost of goods sold
|
—
|
|
|
41,532
|
|
|
9,518
|
|
|
—
|
|
|
51,050
|
|
|||||
|
Jewelry scrapping cost of goods sold
|
—
|
|
|
20,178
|
|
|
199
|
|
|
—
|
|
|
20,377
|
|
|||||
|
Consumer loan bad debt
|
—
|
|
|
9,398
|
|
|
3,120
|
|
|
—
|
|
|
12,518
|
|
|||||
|
Net revenues
|
—
|
|
|
117,418
|
|
|
33,803
|
|
|
—
|
|
|
151,221
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operations
|
—
|
|
|
82,075
|
|
|
22,155
|
|
|
—
|
|
|
104,230
|
|
|||||
|
Administrative
|
(34
|
)
|
|
12,343
|
|
|
335
|
|
|
—
|
|
|
12,644
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
6,761
|
|
|
2,207
|
|
|
—
|
|
|
8,968
|
|
|||||
|
Loss on sale or disposal of assets
|
—
|
|
|
133
|
|
|
45
|
|
|
—
|
|
|
178
|
|
|||||
|
Total operating expenses
|
(34
|
)
|
|
101,312
|
|
|
24,742
|
|
|
—
|
|
|
126,020
|
|
|||||
|
Operating income
|
34
|
|
|
16,106
|
|
|
9,061
|
|
|
—
|
|
|
25,201
|
|
|||||
|
Interest expense (income)
|
982
|
|
|
(605
|
)
|
|
3,260
|
|
|
—
|
|
|
3,637
|
|
|||||
|
Equity in net income of unconsolidated affiliates
|
(2,836
|
)
|
|
(1,492
|
)
|
|
—
|
|
|
—
|
|
|
(4,328
|
)
|
|||||
|
Equity of net income in subsidiaries
|
1,242
|
|
|
—
|
|
|
—
|
|
|
(1,242
|
)
|
|
—
|
|
|||||
|
Other expense
|
—
|
|
|
30
|
|
|
66
|
|
|
—
|
|
|
96
|
|
|||||
|
Income from continuing operations before income taxes
|
646
|
|
|
18,173
|
|
|
5,735
|
|
|
1,242
|
|
|
25,796
|
|
|||||
|
Income tax expense
|
7,365
|
|
|
6
|
|
|
1,768
|
|
|
—
|
|
|
9,139
|
|
|||||
|
(Loss) income from continuing operations, net of tax
|
(6,719
|
)
|
|
18,167
|
|
|
3,967
|
|
|
1,242
|
|
|
16,657
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
838
|
|
|
(3,149
|
)
|
|
(19,186
|
)
|
|
—
|
|
|
(21,497
|
)
|
|||||
|
Net (loss) income
|
(5,881
|
)
|
|
15,018
|
|
|
(15,219
|
)
|
|
1,242
|
|
|
(4,840
|
)
|
|||||
|
Net income from continuing operations attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
1,041
|
|
|
—
|
|
|
1,041
|
|
|||||
|
Net (loss) income attributable to EZCORP, Inc.
|
$
|
(5,881
|
)
|
|
$
|
15,018
|
|
|
$
|
(16,260
|
)
|
|
$
|
1,242
|
|
|
$
|
(5,881
|
)
|
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Merchandise sales
|
$
|
—
|
|
|
$
|
64,852
|
|
|
$
|
10,434
|
|
|
$
|
—
|
|
|
$
|
75,286
|
|
|
Jewelry scrapping sales
|
—
|
|
|
37,108
|
|
|
3,422
|
|
|
—
|
|
|
40,530
|
|
|||||
|
Pawn service charges
|
—
|
|
|
49,969
|
|
|
5,687
|
|
|
—
|
|
|
55,656
|
|
|||||
|
Consumer loan fees
|
—
|
|
|
35,651
|
|
|
16,102
|
|
|
—
|
|
|
51,753
|
|
|||||
|
Other revenues
|
5
|
|
|
2,002
|
|
|
939
|
|
|
(1,598
|
)
|
|
1,348
|
|
|||||
|
Total revenues
|
5
|
|
|
189,582
|
|
|
36,584
|
|
|
(1,598
|
)
|
|
224,573
|
|
|||||
|
Merchandise cost of goods sold
|
—
|
|
|
37,950
|
|
|
5,892
|
|
|
—
|
|
|
43,842
|
|
|||||
|
Jewelry scrapping cost of goods sold
|
—
|
|
|
24,218
|
|
|
2,898
|
|
|
—
|
|
|
27,116
|
|
|||||
|
Consumer loan bad debt
|
—
|
|
|
8,740
|
|
|
1,949
|
|
|
—
|
|
|
10,689
|
|
|||||
|
Net revenues
|
5
|
|
|
118,674
|
|
|
25,845
|
|
|
(1,598
|
)
|
|
142,926
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operations
|
—
|
|
|
68,115
|
|
|
17,085
|
|
|
—
|
|
|
85,200
|
|
|||||
|
Administrative
|
—
|
|
|
9,578
|
|
|
1,877
|
|
|
(1,598
|
)
|
|
9,857
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
4,752
|
|
|
2,267
|
|
|
—
|
|
|
7,019
|
|
|||||
|
Loss on sale or disposal of assets
|
—
|
|
|
94
|
|
|
219
|
|
|
—
|
|
|
313
|
|
|||||
|
Total operating expenses
|
—
|
|
|
82,539
|
|
|
21,448
|
|
|
(1,598
|
)
|
|
102,389
|
|
|||||
|
Operating income
|
5
|
|
|
36,135
|
|
|
4,397
|
|
|
—
|
|
|
40,537
|
|
|||||
|
Interest expense (income)
|
877
|
|
|
(272
|
)
|
|
292
|
|
|
—
|
|
|
897
|
|
|||||
|
Equity in net income of unconsolidated affiliates
|
(2,247
|
)
|
|
(1,950
|
)
|
|
—
|
|
|
—
|
|
|
(4,197
|
)
|
|||||
|
Equity of net income in subsidiaries
|
(38,479
|
)
|
|
—
|
|
|
—
|
|
|
38,479
|
|
|
—
|
|
|||||
|
Other expense (income)
|
—
|
|
|
501
|
|
|
(341
|
)
|
|
|
|
|
160
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
39,854
|
|
|
37,856
|
|
|
4,446
|
|
|
(38,479
|
)
|
|
43,677
|
|
|||||
|
Income tax expense
|
11,363
|
|
|
2
|
|
|
1,353
|
|
|
—
|
|
|
12,718
|
|
|||||
|
Income (loss) from continuing operations, net of tax
|
28,491
|
|
|
37,854
|
|
|
3,093
|
|
|
(38,479
|
)
|
|
30,959
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
32
|
|
|
(97
|
)
|
|
(1,183
|
)
|
|
—
|
|
|
(1,248
|
)
|
|||||
|
Net income (loss)
|
28,523
|
|
|
37,757
|
|
|
1,910
|
|
|
(38,479
|
)
|
|
29,711
|
|
|||||
|
Net income from continuing operations attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
1,188
|
|
|
—
|
|
|
1,188
|
|
|||||
|
Net income (loss) attributable to EZCORP, Inc.
|
$
|
28,523
|
|
|
$
|
37,757
|
|
|
$
|
722
|
|
|
$
|
(38,479
|
)
|
|
$
|
28,523
|
|
|
|
Nine Months Ended June 30, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Merchandise sales
|
$
|
—
|
|
|
$
|
236,080
|
|
|
$
|
45,182
|
|
|
$
|
—
|
|
|
$
|
281,262
|
|
|
Jewelry scrapping sales
|
—
|
|
|
108,292
|
|
|
5,287
|
|
|
—
|
|
|
113,579
|
|
|||||
|
Pawn service charges
|
—
|
|
|
165,202
|
|
|
22,610
|
|
|
—
|
|
|
187,812
|
|
|||||
|
Consumer loan fees
|
—
|
|
|
120,467
|
|
|
62,652
|
|
|
—
|
|
|
183,119
|
|
|||||
|
Other revenues
|
—
|
|
|
4,859
|
|
|
5,310
|
|
|
—
|
|
|
10,169
|
|
|||||
|
Total revenues
|
—
|
|
|
634,900
|
|
|
141,041
|
|
|
—
|
|
|
775,941
|
|
|||||
|
Merchandise cost of goods sold
|
—
|
|
|
138,142
|
|
|
26,569
|
|
|
—
|
|
|
164,711
|
|
|||||
|
Jewelry scrapping cost of goods sold
|
—
|
|
|
76,621
|
|
|
4,372
|
|
|
—
|
|
|
80,993
|
|
|||||
|
Consumer loan bad debt
|
—
|
|
|
25,734
|
|
|
8,762
|
|
|
—
|
|
|
34,496
|
|
|||||
|
Net revenues
|
—
|
|
|
394,403
|
|
|
101,338
|
|
|
—
|
|
|
495,741
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operations
|
—
|
|
|
244,561
|
|
|
64,785
|
|
|
—
|
|
|
309,346
|
|
|||||
|
Administrative
|
(137
|
)
|
|
34,211
|
|
|
844
|
|
|
—
|
|
|
34,918
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
18,514
|
|
|
6,115
|
|
|
—
|
|
|
24,629
|
|
|||||
|
Loss on sale or disposal of assets
|
—
|
|
|
160
|
|
|
60
|
|
|
—
|
|
|
220
|
|
|||||
|
Total operating expenses
|
(137
|
)
|
|
297,446
|
|
|
71,804
|
|
|
—
|
|
|
369,113
|
|
|||||
|
Operating income
|
137
|
|
|
96,957
|
|
|
29,534
|
|
|
—
|
|
|
126,628
|
|
|||||
|
Interest expense (interest)
|
2,958
|
|
|
(1,337
|
)
|
|
9,406
|
|
|
—
|
|
|
11,027
|
|
|||||
|
Equity in net income of unconsolidated affiliates
|
(9,062
|
)
|
|
(4,429
|
)
|
|
—
|
|
|
—
|
|
|
(13,491
|
)
|
|||||
|
Equity of net income in subsidiaries
|
(86,944
|
)
|
|
—
|
|
|
—
|
|
|
86,944
|
|
|
—
|
|
|||||
|
Other (income) expense
|
—
|
|
|
(197
|
)
|
|
197
|
|
|
—
|
|
|
—
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
93,185
|
|
|
102,920
|
|
|
19,931
|
|
|
(86,944
|
)
|
|
129,092
|
|
|||||
|
Income tax expense
|
35,378
|
|
|
6
|
|
|
6,700
|
|
|
—
|
|
|
42,084
|
|
|||||
|
Income (loss) from continuing operations, net of tax
|
57,807
|
|
|
102,914
|
|
|
13,231
|
|
|
(86,944
|
)
|
|
87,008
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
1,010
|
|
|
(3,671
|
)
|
|
(22,152
|
)
|
|
—
|
|
|
(24,813
|
)
|
|||||
|
Net income (loss)
|
58,817
|
|
|
99,243
|
|
|
(8,921
|
)
|
|
(86,944
|
)
|
|
62,195
|
|
|||||
|
Net income from continuing operations attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
3,378
|
|
|
—
|
|
|
3,378
|
|
|||||
|
Net income (loss) attributable to EZCORP, Inc.
|
$
|
58,817
|
|
|
$
|
99,243
|
|
|
$
|
(12,299
|
)
|
|
$
|
(86,944
|
)
|
|
$
|
58,817
|
|
|
|
Nine Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Merchandise sales
|
$
|
—
|
|
|
$
|
225,481
|
|
|
$
|
30,790
|
|
|
$
|
—
|
|
|
$
|
256,271
|
|
|
Jewelry scrapping sales
|
—
|
|
|
138,600
|
|
|
8,466
|
|
|
—
|
|
|
147,066
|
|
|||||
|
Pawn service charges
|
—
|
|
|
154,823
|
|
|
16,057
|
|
|
—
|
|
|
170,880
|
|
|||||
|
Consumer loan fees
|
—
|
|
|
116,351
|
|
|
27,243
|
|
|
—
|
|
|
143,594
|
|
|||||
|
Other revenues
|
20,144
|
|
|
3,833
|
|
|
1,583
|
|
|
(22,209
|
)
|
|
3,351
|
|
|||||
|
Total revenues
|
20,144
|
|
|
639,088
|
|
|
84,139
|
|
|
(22,209
|
)
|
|
721,162
|
|
|||||
|
Merchandise cost of goods sold
|
—
|
|
|
131,084
|
|
|
16,537
|
|
|
—
|
|
|
147,621
|
|
|||||
|
Jewelry scrapping cost of goods sold
|
—
|
|
|
86,475
|
|
|
6,332
|
|
|
—
|
|
|
92,807
|
|
|||||
|
Consumer loan bad debt
|
—
|
|
|
23,753
|
|
|
3,516
|
|
|
—
|
|
|
27,269
|
|
|||||
|
Net revenues
|
20,144
|
|
|
397,776
|
|
|
57,754
|
|
|
(22,209
|
)
|
|
453,465
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operations
|
—
|
|
|
209,803
|
|
|
38,211
|
|
|
—
|
|
|
248,014
|
|
|||||
|
Administrative
|
—
|
|
|
31,313
|
|
|
4,266
|
|
|
(2,070
|
)
|
|
33,509
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
13,295
|
|
|
5,670
|
|
|
—
|
|
|
18,965
|
|
|||||
|
(Gain) loss on sale or disposal of assets
|
—
|
|
|
(129
|
)
|
|
237
|
|
|
—
|
|
|
108
|
|
|||||
|
Total operating expenses
|
—
|
|
|
254,282
|
|
|
48,384
|
|
|
(2,070
|
)
|
|
300,596
|
|
|||||
|
Operating income
|
20,144
|
|
|
143,494
|
|
|
9,370
|
|
|
(20,139
|
)
|
|
152,869
|
|
|||||
|
Interest (income) expense
|
(1,392
|
)
|
|
2,870
|
|
|
2,216
|
|
|
—
|
|
|
3,694
|
|
|||||
|
Equity in net income of unconsolidated affiliates
|
(6,725
|
)
|
|
(6,210
|
)
|
|
—
|
|
|
—
|
|
|
(12,935
|
)
|
|||||
|
Equity of net income in subsidiaries
|
(126,006
|
)
|
|
—
|
|
|
—
|
|
|
126,006
|
|
|
—
|
|
|||||
|
Other expense (interest)
|
—
|
|
|
167
|
|
|
(324
|
)
|
|
—
|
|
|
(157
|
)
|
|||||
|
Income (loss) from continuing operations before income taxes
|
154,267
|
|
|
146,667
|
|
|
7,478
|
|
|
(146,145
|
)
|
|
162,267
|
|
|||||
|
Income tax expense
|
49,024
|
|
|
20,141
|
|
|
3,638
|
|
|
(20,139
|
)
|
|
52,664
|
|
|||||
|
Income (loss) from continuing operations, net of tax
|
105,243
|
|
|
126,526
|
|
|
3,840
|
|
|
(126,006
|
)
|
|
109,603
|
|
|||||
|
(Loss) income from discontinued operations, net of tax
|
(107
|
)
|
|
307
|
|
|
(3,367
|
)
|
|
—
|
|
|
(3,167
|
)
|
|||||
|
Net income (loss)
|
105,136
|
|
|
126,833
|
|
|
473
|
|
|
(126,006
|
)
|
|
106,436
|
|
|||||
|
Net income from continuing operations attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
1,300
|
|
|
—
|
|
|
1,300
|
|
|||||
|
Net income (loss) attributable to EZCORP, Inc.
|
$
|
105,136
|
|
|
$
|
126,833
|
|
|
$
|
(827
|
)
|
|
$
|
(126,006
|
)
|
|
$
|
105,136
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
(Loss) income from continuing operations, net of tax
|
$
|
(6,719
|
)
|
|
$
|
18,167
|
|
|
$
|
3,967
|
|
|
$
|
1,242
|
|
|
$
|
16,657
|
|
|
Loss (income) from discontinued operations, net of tax
|
838
|
|
|
(3,149
|
)
|
|
(19,186
|
)
|
|
—
|
|
|
(21,497
|
)
|
|||||
|
Net (loss) income
|
(5,881
|
)
|
|
15,018
|
|
|
(15,219
|
)
|
|
1,242
|
|
|
(4,840
|
)
|
|||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation (loss) gain
|
(12,208
|
)
|
|
(2,371
|
)
|
|
(13,588
|
)
|
|
12,638
|
|
|
(15,529
|
)
|
|||||
|
Effective portion of cash flow hedge
|
500
|
|
|
—
|
|
|
500
|
|
|
(500
|
)
|
|
500
|
|
|||||
|
Unrealized holding (losses) gains arising during period
|
(1,457
|
)
|
|
(1,457
|
)
|
|
—
|
|
|
1,457
|
|
|
(1,457
|
)
|
|||||
|
Income tax benefit (provision)
|
1,189
|
|
|
1,339
|
|
|
—
|
|
|
(1,339
|
)
|
|
1,189
|
|
|||||
|
Other comprehensive (loss) income, net of tax
|
(11,976
|
)
|
|
(2,489
|
)
|
|
(13,088
|
)
|
|
12,256
|
|
|
(15,297
|
)
|
|||||
|
Comprehensive (loss) income
|
$
|
(17,857
|
)
|
|
$
|
12,529
|
|
|
$
|
(28,307
|
)
|
|
$
|
13,498
|
|
|
$
|
(20,137
|
)
|
|
Attributable to redeemable noncontrolling interest:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
1,041
|
|
|
—
|
|
|
1,041
|
|
|||||
|
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
(3,321
|
)
|
|
—
|
|
|
(3,321
|
)
|
|||||
|
Comprehensive loss attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
(2,280
|
)
|
|
—
|
|
|
(2,280
|
)
|
|||||
|
Comprehensive (loss) income attributable to EZCORP, Inc.
|
$
|
(17,857
|
)
|
|
$
|
12,529
|
|
|
$
|
(26,027
|
)
|
|
$
|
13,498
|
|
|
$
|
(17,857
|
)
|
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Income (loss) from continuing operations, net of tax
|
$
|
28,491
|
|
|
$
|
37,854
|
|
|
$
|
3,093
|
|
|
$
|
(38,479
|
)
|
|
$
|
30,959
|
|
|
Income (loss) from discontinued operations
|
32
|
|
|
(97
|
)
|
|
(1,183
|
)
|
|
—
|
|
|
(1,248
|
)
|
|||||
|
Net income (loss)
|
28,523
|
|
|
37,757
|
|
|
1,910
|
|
|
(38,479
|
)
|
|
29,711
|
|
|||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation (loss) gain
|
(5,724
|
)
|
|
1,235
|
|
|
(11,326
|
)
|
|
7,302
|
|
|
(8,513
|
)
|
|||||
|
Unrealized holding (losses) gains arising during period
|
(108
|
)
|
|
(108
|
)
|
|
—
|
|
|
108
|
|
|
(108
|
)
|
|||||
|
Income tax (provision) benefit
|
(948
|
)
|
|
(395
|
)
|
|
—
|
|
|
395
|
|
|
(948
|
)
|
|||||
|
Other comprehensive (loss) income, net of tax
|
(6,780
|
)
|
|
732
|
|
|
(11,326
|
)
|
|
7,805
|
|
|
(9,569
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
21,743
|
|
|
$
|
38,489
|
|
|
$
|
(9,416
|
)
|
|
$
|
(30,674
|
)
|
|
$
|
20,142
|
|
|
Attributable to redeemable noncontrolling interest:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
1,188
|
|
|
—
|
|
|
1,188
|
|
|||||
|
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
(2,789
|
)
|
|
—
|
|
|
(2,789
|
)
|
|||||
|
Comprehensive loss attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
(1,601
|
)
|
|
—
|
|
|
(1,601
|
)
|
|||||
|
Comprehensive income (loss) attributable to EZCORP, Inc.
|
$
|
21,743
|
|
|
$
|
38,489
|
|
|
$
|
(7,815
|
)
|
|
$
|
(30,674
|
)
|
|
$
|
21,743
|
|
|
|
Nine Months Ended June 30, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Income (loss) from continuing operations, net of tax
|
$
|
57,807
|
|
|
$
|
102,914
|
|
|
$
|
13,231
|
|
|
$
|
(86,944
|
)
|
|
$
|
87,008
|
|
|
Income (loss) from discontinued operations
|
1,010
|
|
|
(3,671
|
)
|
|
(22,152
|
)
|
|
—
|
|
|
(24,813
|
)
|
|||||
|
Net income (loss)
|
58,817
|
|
|
99,243
|
|
|
(8,921
|
)
|
|
(86,944
|
)
|
|
62,195
|
|
|||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation gain (loss)
|
262
|
|
|
(1,034
|
)
|
|
(7,950
|
)
|
|
7,772
|
|
|
(950
|
)
|
|||||
|
Effective portion of cash flow hedge
|
500
|
|
|
—
|
|
|
500
|
|
|
(500
|
)
|
|
500
|
|
|||||
|
Unrealized holding (losses) gains arising during period
|
(1,721
|
)
|
|
(1,721
|
)
|
|
—
|
|
|
1,721
|
|
|
(1,721
|
)
|
|||||
|
Income tax (provision) benefit
|
(1,848
|
)
|
|
964
|
|
|
—
|
|
|
(964
|
)
|
|
(1,848
|
)
|
|||||
|
Other comprehensive (loss) income, net of tax
|
(2,807
|
)
|
|
(1,791
|
)
|
|
(7,450
|
)
|
|
8,029
|
|
|
(4,019
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
56,010
|
|
|
$
|
97,452
|
|
|
$
|
(16,371
|
)
|
|
$
|
(78,915
|
)
|
|
$
|
58,176
|
|
|
Attributable to redeemable noncontrolling interest:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
3,378
|
|
|
—
|
|
|
3,378
|
|
|||||
|
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
(1,212
|
)
|
|
—
|
|
|
(1,212
|
)
|
|||||
|
Comprehensive income attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
2,166
|
|
|
—
|
|
|
2,166
|
|
|||||
|
Comprehensive income (loss) attributable to EZCORP, Inc.
|
$
|
56,010
|
|
|
$
|
97,452
|
|
|
$
|
(18,537
|
)
|
|
$
|
(78,915
|
)
|
|
$
|
56,010
|
|
|
|
Nine Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Income (loss) from continuing operations, net of tax
|
$
|
105,243
|
|
|
$
|
126,526
|
|
|
$
|
3,840
|
|
|
$
|
(126,006
|
)
|
|
$
|
109,603
|
|
|
(Loss) income from discontinued operations
|
(107
|
)
|
|
307
|
|
|
(3,367
|
)
|
|
—
|
|
|
(3,167
|
)
|
|||||
|
Net income (loss)
|
105,136
|
|
|
126,833
|
|
|
473
|
|
|
(126,006
|
)
|
|
106,436
|
|
|||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation (loss) gain
|
(8,594
|
)
|
|
(101
|
)
|
|
(7,236
|
)
|
|
5,044
|
|
|
(10,887
|
)
|
|||||
|
Unrealized holding (losses) gains arising during period
|
(846
|
)
|
|
(846
|
)
|
|
—
|
|
|
846
|
|
|
(846
|
)
|
|||||
|
Income tax benefit (provision)
|
1,563
|
|
|
321
|
|
|
—
|
|
|
(321
|
)
|
|
1,563
|
|
|||||
|
Other comprehensive (loss) income, net of tax
|
(7,877
|
)
|
|
(626
|
)
|
|
(7,236
|
)
|
|
5,569
|
|
|
(10,170
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
97,259
|
|
|
$
|
126,207
|
|
|
$
|
(6,763
|
)
|
|
$
|
(120,437
|
)
|
|
$
|
96,266
|
|
|
Attributable to redeemable noncontrolling interest:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
1,300
|
|
|
—
|
|
|
1,300
|
|
|||||
|
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
(2,293
|
)
|
|
—
|
|
|
(2,293
|
)
|
|||||
|
Comprehensive loss attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
(993
|
)
|
|
—
|
|
|
(993
|
)
|
|||||
|
Comprehensive income (loss) attributable to EZCORP, Inc.
|
$
|
97,259
|
|
|
$
|
126,207
|
|
|
$
|
(5,770
|
)
|
|
$
|
(120,437
|
)
|
|
$
|
97,259
|
|
|
|
Nine Months Ended June 30, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
21,748
|
|
|
$
|
15,497
|
|
|
$
|
62,170
|
|
|
$
|
—
|
|
|
$
|
99,415
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans made
|
—
|
|
|
(499,101
|
)
|
|
(183,083
|
)
|
|
—
|
|
|
(682,184
|
)
|
|||||
|
Loans repaid
|
—
|
|
|
338,112
|
|
|
113,070
|
|
|
—
|
|
|
451,182
|
|
|||||
|
Recovery of pawn loan principal through sale of forfeited collateral
|
—
|
|
|
156,648
|
|
|
24,813
|
|
|
—
|
|
|
181,461
|
|
|||||
|
Additions to property and equipment
|
—
|
|
|
(22,064
|
)
|
|
(11,287
|
)
|
|
—
|
|
|
(33,351
|
)
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(11,161
|
)
|
|
(3,779
|
)
|
|
—
|
|
|
(14,940
|
)
|
|||||
|
Proceeds on advances to subsidiaries
|
—
|
|
|
22,220
|
|
|
—
|
|
|
(22,220
|
)
|
|
—
|
|
|||||
|
Advances to subsidiaries
|
—
|
|
|
(16,293
|
)
|
|
|
|
16,293
|
|
|
—
|
|
||||||
|
Investment in unconsolidated affiliates
|
(11,018
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,018
|
)
|
|||||
|
Net cash used in investing activities
|
$
|
(11,018
|
)
|
|
$
|
(31,639
|
)
|
|
$
|
(60,266
|
)
|
|
$
|
(5,927
|
)
|
|
$
|
(108,850
|
)
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from exercise of stock options
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||
|
Excess tax benefit from stock compensation
|
321
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
321
|
|
|||||
|
Taxes paid related to net share settlement of equity awards
|
(3,596
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,596
|
)
|
|||||
|
Change in restricted cash
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
96
|
|
|||||
|
Proceeds from revolving line of credit
|
377,300
|
|
|
—
|
|
|
25,831
|
|
|
—
|
|
|
403,131
|
|
|||||
|
Payments on revolving line of credit
|
(384,800
|
)
|
|
—
|
|
|
(1,164
|
)
|
|
—
|
|
|
(385,964
|
)
|
|||||
|
Proceeds from bank borrowings
|
—
|
|
|
—
|
|
|
37,930
|
|
|
(16,293
|
)
|
|
21,637
|
|
|||||
|
Payments on bank borrowings and capital lease obligations
|
—
|
|
|
(300
|
)
|
|
(49,921
|
)
|
|
22,220
|
|
|
(28,001
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
$
|
(10,730
|
)
|
|
$
|
(300
|
)
|
|
$
|
12,772
|
|
|
$
|
5,927
|
|
|
$
|
7,669
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(756
|
)
|
|
—
|
|
|
(756
|
)
|
|||||
|
Net decrease in cash and cash equivalents
|
—
|
|
|
(16,442
|
)
|
|
13,920
|
|
|
—
|
|
|
(2,522
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
703
|
|
|
27,686
|
|
|
20,088
|
|
|
—
|
|
|
48,477
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
703
|
|
|
$
|
11,244
|
|
|
$
|
34,008
|
|
|
$
|
—
|
|
|
$
|
45,955
|
|
|
|
Nine Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Parent
|
|
Subsidiary
Guarantors
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(97,573
|
)
|
|
$
|
98,558
|
|
|
$
|
108,707
|
|
|
$
|
—
|
|
|
$
|
109,692
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans made
|
—
|
|
|
(461,023
|
)
|
|
(110,660
|
)
|
|
—
|
|
|
(571,683
|
)
|
|||||
|
Loans repaid
|
—
|
|
|
304,029
|
|
|
78,825
|
|
|
—
|
|
|
382,854
|
|
|||||
|
Recovery of pawn loan principal through sale of forfeited collateral
|
—
|
|
|
159,913
|
|
|
19,768
|
|
|
—
|
|
|
179,681
|
|
|||||
|
Additions to property and equipment
|
—
|
|
|
(21,427
|
)
|
|
(11,766
|
)
|
|
—
|
|
|
(33,193
|
)
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(62,504
|
)
|
|
(62,745
|
)
|
|
—
|
|
|
(125,249
|
)
|
|||||
|
Advances to subsidiaries
|
—
|
|
|
$
|
(9,664
|
)
|
|
$
|
—
|
|
|
$
|
9,664
|
|
|
$
|
—
|
|
|
|
Net cash provided by (used in) investing activities
|
$
|
—
|
|
|
$
|
(90,676
|
)
|
|
$
|
(86,578
|
)
|
|
$
|
9,664
|
|
|
$
|
(167,590
|
)
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from exercise of stock options
|
647
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
647
|
|
|||||
|
Excess tax benefit from stock compensation
|
1,582
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,582
|
|
|||||
|
Taxes paid related to net share settlement of equity awards
|
(1,153
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,153
|
)
|
|||||
|
Change in restricted cash
|
—
|
|
|
—
|
|
|
(1,085
|
)
|
|
—
|
|
|
(1,085
|
)
|
|||||
|
Proceeds on revolving line of credit
|
590,700
|
|
|
—
|
|
|
4,109
|
|
|
—
|
|
|
594,809
|
|
|||||
|
Payments on revolving line of credit
|
(493,500
|
)
|
|
—
|
|
|
(9,075
|
)
|
|
—
|
|
|
(502,575
|
)
|
|||||
|
Proceeds from bank borrowings
|
—
|
|
|
—
|
|
|
10,007
|
|
|
(9,664
|
)
|
|
343
|
|
|||||
|
Payments on bank borrowings and capital lease obligations
|
—
|
|
|
(68
|
)
|
|
(8,096
|
)
|
|
—
|
|
|
(8,164
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
$
|
98,276
|
|
|
$
|
(68
|
)
|
|
$
|
(4,140
|
)
|
|
$
|
(9,664
|
)
|
|
$
|
84,404
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
299
|
|
|
—
|
|
|
299
|
|
|||||
|
Net increase in cash and cash equivalents
|
703
|
|
|
7,814
|
|
|
18,288
|
|
|
—
|
|
|
26,805
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
20,860
|
|
|
3,109
|
|
|
—
|
|
|
23,969
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
703
|
|
|
$
|
28,674
|
|
|
$
|
21,397
|
|
|
$
|
—
|
|
|
$
|
50,774
|
|
|
|
June 30,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Pawn service charges receivable:
|
|
|
|
|
|
||||||
|
Gross pawn service charges receivable
|
$
|
38,681
|
|
|
$
|
37,127
|
|
|
$
|
40,828
|
|
|
Allowance for uncollectible pawn service charges receivable
|
(10,091
|
)
|
|
(11,035
|
)
|
|
(11,427
|
)
|
|||
|
Pawn service charges receivable, net
|
$
|
28,590
|
|
|
$
|
26,092
|
|
|
$
|
29,401
|
|
|
Consumer loan fees receivable:
|
|
|
|
|
|
||||||
|
Gross consumer loan fees receivable
|
$
|
37,161
|
|
|
$
|
30,097
|
|
|
$
|
34,846
|
|
|
Allowance for uncollectible consumer loan fees receivable
|
(1,551
|
)
|
|
(4,368
|
)
|
|
(4,430
|
)
|
|||
|
Consumer loan fees receivable, net
|
$
|
35,610
|
|
|
$
|
25,729
|
|
|
$
|
30,416
|
|
|
Inventory:
|
|
|
|
|
|
||||||
|
Inventory, gross
|
$
|
128,270
|
|
|
$
|
100,970
|
|
|
$
|
114,788
|
|
|
Inventory reserves
|
(5,767
|
)
|
|
(6,549
|
)
|
|
(5,574
|
)
|
|||
|
Inventory, net
|
$
|
122,503
|
|
|
$
|
94,421
|
|
|
$
|
109,214
|
|
|
Property and equipment:
|
|
|
|
|
|
||||||
|
Property and equipment, gross
|
$
|
280,169
|
|
|
$
|
245,533
|
|
|
$
|
260,379
|
|
|
Accumulated depreciation
|
(169,857
|
)
|
|
(145,291
|
)
|
|
(152,248
|
)
|
|||
|
Property and equipment, net
|
$
|
110,312
|
|
|
$
|
100,242
|
|
|
$
|
108,131
|
|
|
|
June 30,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Consumer loans:
|
|
|
|
|
|
||||||
|
Expected LOC losses
|
$
|
2,196
|
|
|
$
|
1,775
|
|
|
$
|
1,776
|
|
|
Maximum exposure for LOC losses
|
$
|
28,797
|
|
|
$
|
24,842
|
|
|
$
|
27,373
|
|
|
•
|
494
U.S. pawn stores (operating primarily as EZPAWN or Value Pawn);
|
|
•
|
7
U.S. buy/sell stores (operating as Cash Converters);
|
|
•
|
292
Mexico pawn stores (operating as Empeño Fácil or Empeñe su Oro);
|
|
•
|
19
Mexico buy/sell stores (operating as TUYO);
|
|
•
|
492
U.S. financial services stores (operating primarily as EZMONEY);
|
|
•
|
32
financial services stores in Canada (operating as CASHMAX );
|
|
•
|
36
buy/sell and financial services stores in Canada (operating as Cash Converters); and
|
|
•
|
52
Grupo Finmart locations in Mexico.
|
|
•
|
U.S. & Canada – All business activities in the United States and Canada
|
|
•
|
Latin America – All business activities in Mexico and other parts of Latin America
|
|
•
|
Other International – All business activities in the rest of the world (currently consisting of consumer loans online in the U.K. and our equity interests in the net income of Albemarle & Bond and Cash Converters International)
|
|
|
Three Months Ended June 30, 2013
|
|||||||||||||
|
|
Company-owned Stores
|
|
|
|||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
|
Franchises
|
|||||
|
Stores in operation:
|
|
|
|
|
|
|
|
|
|
|||||
|
Beginning of period
|
1,058
|
|
|
345
|
|
|
—
|
|
|
1,403
|
|
|
9
|
|
|
De novo
|
5
|
|
|
15
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
Acquired
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
Sold, combined, or closed
|
(2
|
)
|
|
(3
|
)
|
|
—
|
|
|
(5
|
)
|
|
(1
|
)
|
|
End of period
|
1,061
|
|
|
363
|
|
|
—
|
|
|
1,424
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Discontinued operations
|
50
|
|
|
57
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
Stores in continuing operations:
|
1,011
|
|
|
306
|
|
|
—
|
|
|
1,317
|
|
|
8
|
|
|
|
Nine Months Ended June 30, 2013
|
|||||||||||||
|
|
Company-owned Stores
|
|
|
|||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
|
Franchises
|
|||||
|
Stores in operation:
|
|
|
|
|
|
|
|
|
|
|||||
|
Beginning of period
|
987
|
|
|
275
|
|
|
—
|
|
|
1,262
|
|
|
10
|
|
|
De novo
|
68
|
|
|
66
|
|
|
—
|
|
|
134
|
|
|
—
|
|
|
Acquired
|
12
|
|
|
26
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
Sold, combined, or closed
|
(6
|
)
|
|
(4
|
)
|
|
—
|
|
|
(10
|
)
|
|
(2
|
)
|
|
End of period
|
1,061
|
|
|
363
|
|
|
—
|
|
|
1,424
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Discontinued operations
|
50
|
|
|
57
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
Stores in continuing operations:
|
1,011
|
|
|
306
|
|
|
—
|
|
|
1,317
|
|
|
8
|
|
|
|
Three Months Ended June 30, 2012
|
|||||||||||||
|
|
Company-owned Stores
|
|
|
|||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
|
Franchises
|
|||||
|
Stores in operation:
|
|
|
|
|
|
|
|
|
|
|||||
|
Beginning of period
|
970
|
|
|
250
|
|
|
—
|
|
|
1,220
|
|
|
12
|
|
|
De novo
|
4
|
|
|
19
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
Acquired
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
Sold, combined, or closed
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
End of period
|
982
|
|
|
268
|
|
|
—
|
|
|
1,250
|
|
|
12
|
|
|
|
Nine Months Ended June 30, 2012
|
|||||||||||||
|
|
Company-owned Stores
|
|
|
|||||||||||
|
|
U.S. &
Canada
|
|
Latin
America
|
|
Other
International
|
|
Consolidated
|
|
Franchises
|
|||||
|
Stores in operation:
|
|
|
|
|
|
|
|
|
|
|||||
|
Beginning of period
|
933
|
|
|
178
|
|
|
—
|
|
|
1,111
|
|
|
13
|
|
|
De novo
|
12
|
|
|
46
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
Acquired
|
49
|
|
|
45
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
Sold, combined, or closed
|
(12
|
)
|
|
(1
|
)
|
|
—
|
|
|
(13
|
)
|
|
(1
|
)
|
|
End of period
|
982
|
|
|
268
|
|
|
—
|
|
|
1,250
|
|
|
12
|
|
|
▪
|
57
stores in Mexico,
52
of which are small, jewelry-only asset group formats. We will continue to operate
235
full-service SWS stores under the Empeño Fácil brand, and expect to continue our rapid storefront growth in Mexico, ending fiscal year 2013 with approximately
245
locations. Neither Empeño Fácil, TUYO, nor Grupo Finmart are gold dependent and together they make up Latin America, our fastest growing segment.
|
|
▪
|
29
stores in Canada, where we are in the process of transitioning to an integrated buy/sell and financial services model under the Cash Converters brand. The affected asset group consists of stores that are not optimal for that model because of location or size. We will continue to operate
46
full-service buy/sell and financial services center stores under the Cash Converters brand in Canada and the United States.
|
|
▪
|
20
financial services stores in Dallas, Texas and the State of Florida, where we are exiting both locations primarily to onerous regulatory requirements. After the Reorganization we will continue to operate
472
financial services stores in the United States. In addition,
one
jewelry-only concept store will be closed, which was our only jewelry-only store in the United States.
|
|
|
Three Months Ended June 30, 2013
|
||
|
|
(in thousands)
|
||
|
Lease termination costs
|
$
|
9,099
|
|
|
Employee severance
|
1,023
|
|
|
|
Inventory write-down to liquidation value
|
7,801
|
|
|
|
Fixed asset write-down to liquidation value
|
5,840
|
|
|
|
Total termination costs related to the reorganization
|
$
|
23,763
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||||||
|
U.S. & Canada
|
|
|
|
|
|
|
|
||||
|
Net revenues
|
1,495
|
|
|
1,510
|
|
|
4,519
|
|
|
4,667
|
|
|
Operating expenses
|
2,942
|
|
|
2,576
|
|
|
8,980
|
|
|
7,334
|
|
|
Operating loss from discontinued operations before taxes
|
(1,447
|
)
|
|
(1,066
|
)
|
|
(4,461
|
)
|
|
(2,667
|
)
|
|
Total termination costs related to the reorganization
|
13,427
|
|
|
—
|
|
|
13,427
|
|
|
—
|
|
|
Loss from discontinued operations before taxes
|
(14,874
|
)
|
|
(1,066
|
)
|
|
(17,888
|
)
|
|
(2,667
|
)
|
|
Income tax benefit (provision)
|
839
|
|
|
33
|
|
|
1,010
|
|
|
(107
|
)
|
|
Loss from discontinued operations, net of tax
|
(14,035
|
)
|
|
(1,033
|
)
|
|
(16,878
|
)
|
|
(2,774
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Latin America
|
|
|
|
|
|
|
|
||||
|
Net revenues
|
752
|
|
|
821
|
|
|
2,483
|
|
|
2,775
|
|
|
Operating expenses
|
1,076
|
|
|
1,128
|
|
|
3,482
|
|
|
3,337
|
|
|
Operating loss from discontinued operations before taxes
|
(324
|
)
|
|
(307
|
)
|
|
(999
|
)
|
|
(562
|
)
|
|
Total termination costs related to the reorganization
|
10,336
|
|
|
—
|
|
|
10,336
|
|
|
—
|
|
|
Loss from discontinued operations before taxes
|
(10,660
|
)
|
|
(307
|
)
|
|
(11,335
|
)
|
|
(562
|
)
|
|
Income tax benefit
|
3,198
|
|
|
92
|
|
|
3,400
|
|
|
169
|
|
|
Loss from discontinued operations, net of tax
|
(7,462
|
)
|
|
(215
|
)
|
|
(7,935
|
)
|
|
(393
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Consolidated
|
|
|
|
|
|
|
|
||||
|
Net revenues
|
2,247
|
|
|
2,331
|
|
|
7,002
|
|
|
7,442
|
|
|
Operating expenses
|
4,018
|
|
|
3,704
|
|
|
12,462
|
|
|
10,671
|
|
|
Operating loss from discontinued operations before taxes
|
(1,771
|
)
|
|
(1,373
|
)
|
|
(5,460
|
)
|
|
(3,229
|
)
|
|
Total termination costs related to the reorganization
|
23,763
|
|
|
—
|
|
|
23,763
|
|
|
—
|
|
|
Loss from discontinued operations before taxes
|
(25,534
|
)
|
|
(1,373
|
)
|
|
(29,223
|
)
|
|
(3,229
|
)
|
|
Income tax benefit
|
4,037
|
|
|
125
|
|
|
4,410
|
|
|
62
|
|
|
Loss from discontinued operations, net of tax
|
(21,497
|
)
|
|
(1,248
|
)
|
|
(24,813
|
)
|
|
(3,167
|
)
|
|
|
Three Months Ended June 30,
|
|
Percentage
Change
|
|||||||
|
|
2013
|
|
2012
|
|
||||||
|
|
(in thousands)
|
|
|
|||||||
|
Revenues:
|
|
|
|
|
|
|||||
|
Sales
|
$
|
112,864
|
|
|
$
|
115,816
|
|
|
(2.5
|
)%
|
|
Pawn service charges
|
60,397
|
|
|
55,656
|
|
|
8.5
|
%
|
||
|
Consumer loan fees
|
59,234
|
|
|
51,753
|
|
|
14.5
|
%
|
||
|
Other
|
2,671
|
|
|
1,348
|
|
|
98.1
|
%
|
||
|
Total revenues
|
235,166
|
|
|
224,573
|
|
|
4.7
|
%
|
||
|
Cost of goods sold
|
71,427
|
|
|
70,958
|
|
|
0.7
|
%
|
||
|
Consumer loan bad debt
|
12,518
|
|
|
10,689
|
|
|
17.1
|
%
|
||
|
Net revenues
|
$
|
151,221
|
|
|
$
|
142,926
|
|
|
5.8
|
%
|
|
Net income from continuing operations attributable to EZCORP, Inc.
|
$
|
15,616
|
|
|
$
|
29,771
|
|
|
(47.5
|
)%
|
|
Loss from discontinued operations
|
(21,497
|
)
|
|
(1,248
|
)
|
|
1,622.5
|
%
|
||
|
Net (loss) income attributable to EZCORP, Inc.
|
$
|
(5,881
|
)
|
|
$
|
28,523
|
|
|
(120.6
|
)%
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Merchandise sales
|
$
|
71,464
|
|
|
$
|
65,221
|
|
|
Jewelry scrapping sales
|
26,288
|
|
|
37,298
|
|
||
|
Pawn service charges
|
52,505
|
|
|
49,969
|
|
||
|
Consumer loan fees
|
40,279
|
|
|
37,492
|
|
||
|
Other revenues
|
1,058
|
|
|
643
|
|
||
|
Total revenues
|
191,594
|
|
|
190,623
|
|
||
|
Merchandise cost of goods sold
|
41,795
|
|
|
38,174
|
|
||
|
Jewelry scrapping cost of goods sold
|
20,285
|
|
|
24,337
|
|
||
|
Consumer loan bad debt
|
9,994
|
|
|
8,806
|
|
||
|
Net revenues
|
119,520
|
|
|
119,306
|
|
||
|
Segment expenses:
|
|
|
|
||||
|
Operations
|
84,194
|
|
|
70,666
|
|
||
|
Depreciation and amortization
|
4,905
|
|
|
3,608
|
|
||
|
Gain on sale or disposal of assets
|
174
|
|
|
93
|
|
||
|
Interest (income) expense, net
|
(25
|
)
|
|
16
|
|
||
|
Other expense
|
—
|
|
|
497
|
|
||
|
Segment contribution
|
$
|
30,272
|
|
|
$
|
44,426
|
|
|
Other data:
|
|
|
|
||||
|
Gross margin on merchandise sales
|
41.5
|
%
|
|
41.5
|
%
|
||
|
Gross margin on jewelry scrapping sales
|
22.8
|
%
|
|
34.7
|
%
|
||
|
Gross margin on total sales
|
36.5
|
%
|
|
39.0
|
%
|
||
|
Average pawn loan balance per pawn store at period end
|
$
|
275
|
|
|
$
|
285
|
|
|
Average yield on pawn loan portfolio (a)
|
163
|
%
|
|
164
|
%
|
||
|
Pawn loan redemption rate
|
84
|
%
|
|
83
|
%
|
||
|
Consumer loan bad debt as a percentage of consumer loan fees
|
24.8
|
%
|
|
23.5
|
%
|
||
|
(a)
|
Average yield on pawn loan portfolio is calculated as pawn service charge revenues for the period divided by the average pawn loan balance during the period.
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Merchandise sales
|
$
|
15,112
|
|
|
$
|
10,065
|
|
|
Jewelry scrapping sales
|
—
|
|
|
3,232
|
|
||
|
Pawn service charges
|
7,892
|
|
|
5,687
|
|
||
|
Consumer loan fees
|
12,864
|
|
|
10,381
|
|
||
|
Other revenues
|
1,034
|
|
|
547
|
|
||
|
Total revenues
|
36,902
|
|
|
29,912
|
|
||
|
Merchandise cost of goods sold
|
9,255
|
|
|
5,668
|
|
||
|
Jewelry scrapping cost of goods sold
|
92
|
|
|
2,779
|
|
||
|
Consumer loan bad debt
|
685
|
|
|
632
|
|
||
|
Net revenues
|
26,870
|
|
|
20,833
|
|
||
|
Segment expenses:
|
|
|
|
||||
|
Operations
|
16,513
|
|
|
11,722
|
|
||
|
Depreciation and amortization
|
1,854
|
|
|
1,942
|
|
||
|
Loss (gain) on sale or disposal of assets
|
4
|
|
|
(3
|
)
|
||
|
Interest expense, net
|
2,790
|
|
|
22
|
|
||
|
Other expense (income)
|
57
|
|
|
(14
|
)
|
||
|
Segment contribution
|
$
|
5,652
|
|
|
$
|
7,164
|
|
|
Other data:
|
|
|
|
||||
|
Gross margin on merchandise sales
|
38.8
|
%
|
|
43.7
|
%
|
||
|
Gross margin on jewelry scrapping sales
|
N/A
|
|
|
14.0
|
%
|
||
|
Gross margin on total sales
|
38.1
|
%
|
|
36.5
|
%
|
||
|
Average pawn loan balance per pawn store at period end
|
$
|
67
|
|
|
$
|
73
|
|
|
Average yield on pawn loan portfolio (a)
|
184
|
%
|
|
186
|
%
|
||
|
Pawn loan redemption rate
|
73
|
%
|
|
75
|
%
|
||
|
Consumer loan bad debt as a percentage of consumer loan fees
|
5.3
|
%
|
|
6.1
|
%
|
||
|
(a)
|
Average yield on pawn loan portfolio is calculated as pawn service charge revenues for the period divided by the average pawn loan balance during the period.
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Consumer loan fees
|
$
|
6,091
|
|
|
$
|
3,880
|
|
|
Other revenues
|
579
|
|
|
158
|
|
||
|
Total revenues
|
6,670
|
|
|
4,038
|
|
||
|
Consumer loan bad debt
|
1,839
|
|
|
1,251
|
|
||
|
Net revenues
|
4,831
|
|
|
2,787
|
|
||
|
Segment expenses:
|
|
|
|
||||
|
Operations expense
|
3,523
|
|
|
2,812
|
|
||
|
Depreciation and amortization
|
118
|
|
|
94
|
|
||
|
Loss on sale or disposal of assets
|
—
|
|
|
223
|
|
||
|
Interest income, net
|
—
|
|
|
(1
|
)
|
||
|
Equity in net income of unconsolidated affiliates
|
(4,328
|
)
|
|
(4,197
|
)
|
||
|
Other income
|
—
|
|
|
(441
|
)
|
||
|
Segment contribution
|
$
|
5,518
|
|
|
$
|
4,297
|
|
|
Other data:
|
|
|
|
||||
|
Consumer loan bad debt as a percent of consumer loan fees
|
30
|
%
|
|
32
|
%
|
||
|
|
Three Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Segment contribution
|
$
|
41,442
|
|
|
$
|
55,887
|
|
|
Corporate expenses:
|
|
|
|
||||
|
Administrative
|
12,644
|
|
|
9,857
|
|
||
|
Depreciation and amortization
|
2,091
|
|
|
1,375
|
|
||
|
Interest expense, net
|
872
|
|
|
860
|
|
||
|
Other expense
|
39
|
|
|
118
|
|
||
|
Consolidated income from continuing operations before income taxes
|
25,796
|
|
|
43,677
|
|
||
|
Income tax expense
|
9,139
|
|
|
12,718
|
|
||
|
Income from continuing operations, net of tax
|
16,657
|
|
|
30,959
|
|
||
|
Loss from discontinued operations, net of tax
|
(21,497
|
)
|
|
(1,248
|
)
|
||
|
Net (loss) income
|
(4,840
|
)
|
|
29,711
|
|
||
|
Net income from continuing operations attributable to noncontrolling interest
|
1,041
|
|
|
1,188
|
|
||
|
Net (loss) income attributable to EZCORP, Inc.
|
$
|
(5,881
|
)
|
|
$
|
28,523
|
|
|
|
Nine Months Ended June 30,
|
|
Percentage
Change
|
|||||||
|
|
2013
|
|
2012
|
|
||||||
|
|
(in thousands)
|
|
|
|||||||
|
Revenues:
|
|
|
|
|
|
|||||
|
Sales
|
$
|
394,841
|
|
|
$
|
403,337
|
|
|
(2.1
|
)%
|
|
Pawn service charges
|
187,812
|
|
|
170,880
|
|
|
9.9
|
%
|
||
|
Consumer loan fees
|
183,119
|
|
|
143,594
|
|
|
27.5
|
%
|
||
|
Other
|
10,169
|
|
|
3,351
|
|
|
203.5
|
%
|
||
|
Total revenues
|
775,941
|
|
|
721,162
|
|
|
7.6
|
%
|
||
|
Cost of goods sold
|
245,704
|
|
|
240,428
|
|
|
2.2
|
%
|
||
|
Consumer loan bad debt
|
34,496
|
|
|
27,269
|
|
|
26.5
|
%
|
||
|
Net revenues
|
$
|
495,741
|
|
|
$
|
453,465
|
|
|
9.3
|
%
|
|
Net income from continuing operations attributable to EZCORP, Inc.
|
83,630
|
|
|
108,303
|
|
|
(22.8
|
)%
|
||
|
Loss from discontinued operations
|
(24,813
|
)
|
|
(3,167
|
)
|
|
683.5
|
%
|
||
|
Net income attributable to EZCORP, Inc.
|
$
|
58,817
|
|
|
$
|
105,136
|
|
|
(44.1
|
)%
|
|
|
Nine Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Merchandise sales
|
$
|
237,577
|
|
|
$
|
226,507
|
|
|
Jewelry scrapping sales
|
108,777
|
|
|
139,252
|
|
||
|
Pawn service charges
|
165,202
|
|
|
154,823
|
|
||
|
Consumer loan fees
|
126,873
|
|
|
121,744
|
|
||
|
Other revenues
|
5,469
|
|
|
2,430
|
|
||
|
Total revenues
|
643,898
|
|
|
644,756
|
|
||
|
Merchandise cost of goods sold
|
138,936
|
|
|
131,682
|
|
||
|
Jewelry scrapping cost of goods sold
|
76,922
|
|
|
86,848
|
|
||
|
Consumer loan bad debt
|
27,363
|
|
|
24,663
|
|
||
|
Net revenues
|
400,677
|
|
|
401,563
|
|
||
|
Segment expenses:
|
|
|
|
||||
|
Operations
|
251,593
|
|
|
216,653
|
|
||
|
Depreciation and amortization
|
13,395
|
|
|
9,862
|
|
||
|
(Gain) loss on sale or disposal of assets
|
202
|
|
|
(113
|
)
|
||
|
Interest expense
|
7
|
|
|
20
|
|
||
|
Other (income) expense
|
(5
|
)
|
|
346
|
|
||
|
Segment contribution
|
$
|
135,485
|
|
|
$
|
174,795
|
|
|
Other data:
|
|
|
|
||||
|
Gross margin on merchandise sales
|
41.5
|
%
|
|
41.9
|
%
|
||
|
Gross margin on jewelry scrapping sales
|
29.3
|
%
|
|
37.6
|
%
|
||
|
Gross margin on total sales
|
37.7
|
%
|
|
40.3
|
%
|
||
|
Average pawn loan balance per pawn store at period end
|
$
|
275
|
|
|
$
|
285
|
|
|
Average yield on pawn loan portfolio (a)
|
162
|
%
|
|
160
|
%
|
||
|
Pawn loan redemption rate
|
83
|
%
|
|
83
|
%
|
||
|
Consumer loan bad debt as a percentage of consumer loan fees
|
21.6
|
%
|
|
20.3
|
%
|
||
|
(a)
|
Average yield on pawn loan portfolio is calculated as pawn service charge revenues for the period divided by the average pawn loan balance during the period.
|
|
|
Nine Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Merchandise sales
|
$
|
43,685
|
|
|
$
|
29,764
|
|
|
Jewelry scrapping sales
|
4,802
|
|
|
7,814
|
|
||
|
Pawn service charges
|
22,610
|
|
|
16,057
|
|
||
|
Consumer loan fees
|
36,583
|
|
|
17,764
|
|
||
|
Other revenues
|
2,880
|
|
|
763
|
|
||
|
Total revenues
|
110,560
|
|
|
72,162
|
|
||
|
Merchandise cost of goods sold
|
25,775
|
|
|
15,939
|
|
||
|
Jewelry scrapping cost of goods sold
|
4,071
|
|
|
5,959
|
|
||
|
Consumer loan bad debt
|
(1,024
|
)
|
|
1,140
|
|
||
|
Net revenues
|
81,738
|
|
|
49,124
|
|
||
|
Segment expenses:
|
|
|
|
||||
|
Operations
|
46,483
|
|
|
27,781
|
|
||
|
Depreciation and amortization
|
5,067
|
|
|
4,907
|
|
||
|
Loss (gain) on sale or disposal of assets
|
18
|
|
|
(2
|
)
|
||
|
Interest expense, net
|
8,205
|
|
|
1,755
|
|
||
|
Other (income) expense
|
(238
|
)
|
|
2
|
|
||
|
Segment contribution
|
$
|
22,203
|
|
|
$
|
14,681
|
|
|
Other data:
|
|
|
|
||||
|
Gross margin on merchandise sales
|
41.0
|
%
|
|
46.4
|
%
|
||
|
Gross margin on jewelry scrapping sales
|
15.2
|
%
|
|
23.7
|
%
|
||
|
Gross margin on total sales
|
38.4
|
%
|
|
41.7
|
%
|
||
|
Average pawn loan balance per pawn store at period end
|
$
|
67
|
|
|
$
|
73
|
|
|
Average yield on pawn loan portfolio (a)
|
190
|
%
|
|
195
|
%
|
||
|
Pawn loan redemption rate
|
75
|
%
|
|
76
|
%
|
||
|
Consumer loan bad debt as a percentage of consumer loan fees
|
(2.8
|
)%
|
|
6.4
|
%
|
||
|
(a)
|
Average yield on pawn loan portfolio is calculated as pawn service charge revenues for the period divided by the average pawn loan balance during the period.
|
|
|
Nine Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Consumer loan fees
|
$
|
19,663
|
|
|
$
|
4,086
|
|
|
Other revenues
|
1,820
|
|
|
158
|
|
||
|
Total revenues
|
21,483
|
|
|
4,244
|
|
||
|
Consumer loan bad debt
|
8,157
|
|
|
1,466
|
|
||
|
Net revenues
|
13,326
|
|
|
2,778
|
|
||
|
Segment expenses:
|
|
|
|
||||
|
Operations
|
11,270
|
|
|
3,580
|
|
||
|
Depreciation and amortization
|
337
|
|
|
130
|
|
||
|
Loss on sale or disposal of assets
|
—
|
|
|
223
|
|
||
|
Interest income, net
|
(1
|
)
|
|
(1
|
)
|
||
|
Equity in net income of unconsolidated affiliates
|
(13,491
|
)
|
|
(12,935
|
)
|
||
|
Other income
|
(69
|
)
|
|
(505
|
)
|
||
|
Segment contribution
|
$
|
15,280
|
|
|
$
|
12,286
|
|
|
Other data:
|
|
|
|
||||
|
Consumer loan bad debt as a percent of consumer loan fees
|
41
|
%
|
|
36
|
%
|
||
|
|
Nine Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Segment contribution
|
$
|
172,968
|
|
|
$
|
201,762
|
|
|
Corporate expenses:
|
|
|
|
||||
|
Administrative
|
34,918
|
|
|
33,509
|
|
||
|
Depreciation and amortization
|
5,830
|
|
|
4,066
|
|
||
|
Interest expense, net
|
2,816
|
|
|
1,920
|
|
||
|
Other expense
|
312
|
|
|
—
|
|
||
|
Consolidated income from continuing operations before income taxes
|
129,092
|
|
|
162,267
|
|
||
|
Income tax expense
|
42,084
|
|
|
52,664
|
|
||
|
Income from continuing operations, net of tax
|
87,008
|
|
|
109,603
|
|
||
|
Loss from discontinued operations, net of tax
|
(24,813
|
)
|
|
(3,167
|
)
|
||
|
Net income
|
62,195
|
|
|
106,436
|
|
||
|
Net income from continuing operations attributable to noncontrolling interest
|
3,378
|
|
|
1,300
|
|
||
|
Net income attributable to EZCORP, Inc.
|
$
|
58,817
|
|
|
$
|
105,136
|
|
|
|
|
|
Payments due by Period
|
||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Long-term debt obligations*
|
$
|
230,645
|
|
|
$
|
25,673
|
|
|
$
|
165,689
|
|
|
$
|
39,283
|
|
|
$
|
—
|
|
|
Interest on long-term debt obligations**
|
37,577
|
|
|
12,685
|
|
|
20,829
|
|
|
4,063
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
238,988
|
|
|
56,893
|
|
|
90,543
|
|
|
49,275
|
|
|
42,277
|
|
|||||
|
Capital lease obligations
|
1,054
|
|
|
537
|
|
|
517
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest on capital lease obligations
|
104
|
|
|
76
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|||||
|
Deferred consideration
|
24,068
|
|
|
11,304
|
|
|
12,764
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
532,436
|
|
|
$
|
107,168
|
|
|
$
|
290,370
|
|
|
$
|
92,621
|
|
|
$
|
42,277
|
|
|
* Excludes debt premium related to Grupo Finmart
|
|
|
|
|
|
|
|
|
|
||||||||||
|
** Future interest on long-term obligations calculated on interest rates effective at the balance sheet date
|
|||||||||||||||||||
|
•
|
Judgments in decision-making can be faulty, and control and process breakdowns can occur because of simple errors or mistakes.
|
|
•
|
Controls can be circumvented by individuals, acting alone or in collusion with others, or by management override.
|
|
•
|
The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
|
|
•
|
Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures.
|
|
•
|
The design of a control system must reflect the fact that resources are constrained, and the benefits of controls must be considered relative to their costs.
|
|
|
|
|
|
|
Exhibit No.
|
|
|
Description of Exhibit
|
|
|
|
|
|
|
31.1
|
|
|
Certification of Paul E. Rothamel, Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
31.2
|
|
|
Certification of Mark Kuchenrither, Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.1
|
|
|
Certifications of Paul E. Rothamel, Chief Executive Officer, and Mark Kuchenrither, Chief Financial Officer , pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101.INS*
|
|
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH*
|
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
101.CAL*
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
101.LAB*
|
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
|
|
101.DEF*
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
101.PRE*
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at June 30, 2013, June 30, 2012 and September 30, 2012; (ii) Consolidated Statements of Income for the three and nine months ended June 30, 2013 and June 30, 2012; (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended June 30, 2013 and June 30, 2012 (iv) Consolidated Statements of Cash Flows for the nine months ended June 30, 2013 and June 30, 2012; and (v) Notes to Consolidated Financial Statements.
|
|
|
|
|
EZCORP, INC.
|
|
|
|
|
|
|
Date:
|
August 9, 2013
|
|
/s/ Jeffrey S. Byal
|
|
|
|
|
Jeffrey S. Byal Senior Vice President and
Chief Accounting Officer
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
10.1
|
|
Second Amendment to Credit Agreement, dated as of May 31, 2013, among EZCORP, Inc. (Borrower), certain domestic subsidiaries of the Borrower from time to time party thereto (as Guarantors), the Lenders party thereto, and Wells Fargo Bank, National Association (as Administrative Agent).
|
|
|
|
|
|
31.1
|
|
Certification of Paul E. Rothamel, Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Mark Kuchenrither, Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certifications of Paul E. Rothamel, Chief Executive Officer, and Mark Kuchenrither, Chief Financial Officer , pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at June 30, 2013, June 30, 2012 and September 30, 2012; (ii) Consolidated Statements of Income for the three and nine months ended June 30, 2013 and June 30, 2012; (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended June 30, 2013 and June 30, 2012 (iv) Consolidated Statements of Cash Flows for the nine months ended June 30, 2013 and June 30, 2012; and (v) Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|