These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
74-2540145
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
2500 Bee Cave Road, Bldg One, Suite 200, Rollingwood, Texas
|
78746
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EZCORP, Inc.
(in thousands, except share and per share amounts)
|
|||||||||||
|
|
June 30,
2016 |
|
June 30,
2015 |
|
September 30,
2015 |
||||||
|
|
|
|
|
|
|
||||||
|
|
(Unaudited)
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
29,380
|
|
|
$
|
113,405
|
|
|
$
|
56,244
|
|
|
Restricted cash
|
5,000
|
|
|
218
|
|
|
144
|
|
|||
|
Pawn loans
|
160,269
|
|
|
144,377
|
|
|
159,964
|
|
|||
|
Pawn service charges receivable, net
|
29,643
|
|
|
26,989
|
|
|
30,852
|
|
|||
|
Inventory, net
|
130,368
|
|
|
115,283
|
|
|
124,084
|
|
|||
|
Income taxes receivable
|
—
|
|
|
2,745
|
|
|
40,657
|
|
|||
|
Current assets held for sale (1)
|
156,587
|
|
|
82,845
|
|
|
72,858
|
|
|||
|
Prepaid expenses and other current assets
|
20,734
|
|
|
57,644
|
|
|
24,933
|
|
|||
|
Total current assets
|
531,981
|
|
|
543,506
|
|
|
509,736
|
|
|||
|
Investment in unconsolidated affiliate
|
57,656
|
|
|
90,423
|
|
|
56,182
|
|
|||
|
Property and equipment, net
|
61,201
|
|
|
99,353
|
|
|
73,938
|
|
|||
|
Goodwill
|
254,273
|
|
|
249,174
|
|
|
251,646
|
|
|||
|
Intangible assets, net
|
30,569
|
|
|
37,951
|
|
|
30,778
|
|
|||
|
Deferred tax asset, net
|
33,386
|
|
|
39,569
|
|
|
24,405
|
|
|||
|
Non-current assets held for sale (1)
|
—
|
|
|
231,977
|
|
|
226,623
|
|
|||
|
Other assets, net
|
18,950
|
|
|
26,493
|
|
|
13,736
|
|
|||
|
Total assets
|
$
|
988,016
|
|
|
$
|
1,318,446
|
|
|
$
|
1,187,044
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities, temporary equity and equity:
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Accounts payable, accrued expenses and other current liabilities
|
$
|
59,239
|
|
|
$
|
77,966
|
|
|
$
|
109,875
|
|
|
Current liabilities held for sale (2)
|
130,627
|
|
|
81,248
|
|
|
87,725
|
|
|||
|
Customer layaway deposits
|
11,201
|
|
|
9,635
|
|
|
10,470
|
|
|||
|
Income taxes payable
|
4,842
|
|
|
—
|
|
|
—
|
|
|||
|
Total current liabilities
|
205,909
|
|
|
168,849
|
|
|
208,070
|
|
|||
|
Long-term debt, net
|
211,421
|
|
|
207,925
|
|
|
197,976
|
|
|||
|
Non-current liabilities held for sale (2)
|
—
|
|
|
125,378
|
|
|
101,644
|
|
|||
|
Deferred gains and other long-term liabilities
|
3,321
|
|
|
4,752
|
|
|
3,703
|
|
|||
|
Total liabilities
|
420,651
|
|
|
506,904
|
|
|
511,393
|
|
|||
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
|
|
|||
|
Temporary equity:
|
|
|
|
|
|
||||||
|
Class A Non-voting Common Stock, subject to possible redemption at $10.06 per share; none as of June 30, 2016 and 1,168,456 shares issued and outstanding at redemption value as of June 30, 2015 and September 30, 2015
|
—
|
|
|
11,696
|
|
|
11,696
|
|
|||
|
Redeemable noncontrolling interest
|
(2,410
|
)
|
|
16,318
|
|
|
2,532
|
|
|||
|
Total temporary equity
|
(2,410
|
)
|
|
28,014
|
|
|
14,228
|
|
|||
|
Stockholders’ equity:
|
|
|
|
|
|
||||||
|
Class A Non-voting Common Stock, par value $.01 per share; shares authorized: 100 million as of June 30, 2016 and 2015 and September 30, 2015; issued and outstanding: 51,019,332 as of June 30, 2016; 50,681,477 as of June 30, 2015; and 50,726,289 as of September 30, 2015
|
510
|
|
|
506
|
|
|
507
|
|
|||
|
Class B Voting Common Stock, convertible, par value $.01 per share; 3 million shares authorized; issued and outstanding: 2,970,171
|
30
|
|
|
30
|
|
|
30
|
|
|||
|
Additional paid-in capital
|
313,607
|
|
|
327,018
|
|
|
307,080
|
|
|||
|
Retained earnings
|
320,537
|
|
|
498,360
|
|
|
407,825
|
|
|||
|
Accumulated other comprehensive loss
|
(64,703
|
)
|
|
(42,386
|
)
|
|
(54,019
|
)
|
|||
|
EZCORP, Inc. stockholders’ equity
|
569,981
|
|
|
783,528
|
|
|
661,423
|
|
|||
|
Noncontrolling interest
|
(206
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total equity
|
569,775
|
|
|
783,528
|
|
|
661,423
|
|
|||
|
Total liabilities, temporary equity and equity
|
$
|
988,016
|
|
|
$
|
1,318,446
|
|
|
$
|
1,187,044
|
|
|
|
June 30,
2016 |
|
June 30,
2015 |
|
September 30,
2015 |
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
Restricted cash
|
$
|
294
|
|
|
$
|
1,617
|
|
|
$
|
1,361
|
|
|
Consumer loans, net
|
5,212
|
|
|
13,207
|
|
|
5,846
|
|
|||
|
Consumer loan fees and interest receivable, net
|
2,948
|
|
|
4,979
|
|
|
6,399
|
|
|||
|
Non-current consumer loans, net
|
13,440
|
|
|
30,238
|
|
|
27,162
|
|
|||
|
Total assets of consolidated VIEs
|
$
|
21,894
|
|
|
$
|
50,041
|
|
|
$
|
40,768
|
|
|
|
June 30,
2016 |
|
June 30,
2015 |
|
September 30,
2015 |
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
|
||||||||||
|
Current maturities of long-term debt
|
$
|
35,959
|
|
|
$
|
46,039
|
|
|
$
|
42,017
|
|
*
|
|
Accounts payable and other accrued expenses
|
1,272
|
|
|
3,988
|
|
|
4,313
|
|
|
|||
|
Long-term debt, less current maturities
|
4,884
|
|
|
40,776
|
|
|
31,247
|
|
*
|
|||
|
Total liabilities of consolidated VIEs
|
$
|
42,115
|
|
|
$
|
90,803
|
|
|
$
|
77,577
|
|
|
|
*
|
This amount has been revised from the originally filed amount due to an immaterial reclassification error between current and non-current amounts as of September 30, 2015. The consolidated amounts previously reported in the balance sheet were correct.
|
|
EZCORP, Inc.
|
|||||||||||||||
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Unaudited)
|
||||||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Merchandise sales
|
$
|
94,014
|
|
|
$
|
93,137
|
|
|
$
|
311,941
|
|
|
$
|
310,628
|
|
|
Jewelry scrapping sales
|
11,230
|
|
|
10,588
|
|
|
33,631
|
|
|
47,521
|
|
||||
|
Pawn service charges
|
62,473
|
|
|
57,599
|
|
|
193,197
|
|
|
181,996
|
|
||||
|
Consumer loan fees and interest
|
2,201
|
|
|
2,708
|
|
|
6,603
|
|
|
7,517
|
|
||||
|
Other revenues
|
232
|
|
|
587
|
|
|
548
|
|
|
2,047
|
|
||||
|
Total revenues
|
170,150
|
|
|
164,619
|
|
|
545,920
|
|
|
549,709
|
|
||||
|
Merchandise cost of goods sold
|
60,140
|
|
|
61,460
|
|
|
194,731
|
|
|
206,430
|
|
||||
|
Jewelry scrapping cost of goods sold
|
9,110
|
|
|
8,580
|
|
|
28,271
|
|
|
37,609
|
|
||||
|
Consumer loan bad debt
|
506
|
|
|
771
|
|
|
1,549
|
|
|
2,197
|
|
||||
|
Net revenues
|
100,394
|
|
|
93,808
|
|
|
321,369
|
|
|
303,473
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operations
|
73,172
|
|
|
71,455
|
|
|
221,446
|
|
|
213,335
|
|
||||
|
Administrative
|
14,481
|
|
|
16,860
|
|
|
50,085
|
|
|
44,212
|
|
||||
|
Depreciation and amortization
|
6,274
|
|
|
7,537
|
|
|
20,422
|
|
|
22,448
|
|
||||
|
(Gain) loss on sale or disposal of assets
|
(41
|
)
|
|
82
|
|
|
641
|
|
|
725
|
|
||||
|
Restructuring
|
—
|
|
|
37
|
|
|
1,910
|
|
|
763
|
|
||||
|
Total operating expenses
|
93,886
|
|
|
95,971
|
|
|
294,504
|
|
|
281,483
|
|
||||
|
Operating income (loss)
|
6,508
|
|
|
(2,163
|
)
|
|
26,865
|
|
|
21,990
|
|
||||
|
Interest expense
|
3,936
|
|
|
3,783
|
|
|
12,014
|
|
|
12,456
|
|
||||
|
Interest income
|
(50
|
)
|
|
(84
|
)
|
|
(66
|
)
|
|
(223
|
)
|
||||
|
Equity in net income of unconsolidated affiliate
|
(1,694
|
)
|
|
(1,822
|
)
|
|
(5,626
|
)
|
|
(338
|
)
|
||||
|
Other expense (income)
|
500
|
|
|
(222
|
)
|
|
815
|
|
|
953
|
|
||||
|
Income (loss) from continuing operations before income taxes
|
3,816
|
|
|
(3,818
|
)
|
|
19,728
|
|
|
9,142
|
|
||||
|
Income tax expense (benefit)
|
1,038
|
|
|
(3,035
|
)
|
|
11,224
|
|
|
4,217
|
|
||||
|
Income (loss) from continuing operations, net of tax
|
2,778
|
|
|
(783
|
)
|
|
8,504
|
|
|
4,925
|
|
||||
|
Loss from discontinued operations, net of tax
|
(9,133
|
)
|
|
(9,454
|
)
|
|
(100,916
|
)
|
|
(5,047
|
)
|
||||
|
Net loss
|
(6,355
|
)
|
|
(10,237
|
)
|
|
(92,412
|
)
|
|
(122
|
)
|
||||
|
Net loss attributable to noncontrolling interest
|
(666
|
)
|
|
(390
|
)
|
|
(5,124
|
)
|
|
(3,230
|
)
|
||||
|
Net (loss) income attributable to EZCORP, Inc.
|
$
|
(5,689
|
)
|
|
$
|
(9,847
|
)
|
|
$
|
(87,288
|
)
|
|
$
|
3,108
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share attributable to EZCORP, Inc.
—
continuing operations
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.16
|
|
|
$
|
0.11
|
|
|
Diluted earnings per share attributable to EZCORP, Inc.
—
continuing operations
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.16
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average basic shares outstanding
|
53,980
|
|
|
54,820
|
|
|
54,574
|
|
|
54,216
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations attributable to EZCORP, Inc.
|
$
|
2,904
|
|
|
$
|
(683
|
)
|
|
$
|
8,954
|
|
|
$
|
5,807
|
|
|
Net loss from discontinued operations attributable to EZCORP, Inc.
|
(8,593
|
)
|
|
(9,164
|
)
|
|
(96,242
|
)
|
|
(2,699
|
)
|
||||
|
Net (loss) income attributable to EZCORP, Inc.
|
$
|
(5,689
|
)
|
|
$
|
(9,847
|
)
|
|
$
|
(87,288
|
)
|
|
$
|
3,108
|
|
|
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
|
|||||||||||||||
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(Unaudited)
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net loss
|
$
|
(6,355
|
)
|
|
$
|
(10,237
|
)
|
|
$
|
(92,412
|
)
|
|
$
|
(122
|
)
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation loss, net of income tax (expense) benefit for our investment in unconsolidated affiliate of ($799) and $1,052 for the three and nine-months ended June 30, 2016, respectively, and $1,370 and $1,590 for the three and nine-months ended June 30, 2015, respectively
|
(1,832
|
)
|
|
(8,477
|
)
|
|
(10,976
|
)
|
|
(36,476
|
)
|
||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
35
|
|
|
22
|
|
|
422
|
|
||||
|
Other comprehensive loss, net of tax
|
(1,832
|
)
|
|
(8,442
|
)
|
|
(10,954
|
)
|
|
(36,054
|
)
|
||||
|
Comprehensive loss
|
$
|
(8,187
|
)
|
|
$
|
(18,679
|
)
|
|
$
|
(103,366
|
)
|
|
$
|
(36,176
|
)
|
|
Attributable to noncontrolling interest:
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
(666
|
)
|
|
(390
|
)
|
|
(5,124
|
)
|
|
(3,230
|
)
|
||||
|
Foreign currency translation loss
|
66
|
|
|
(626
|
)
|
|
(271
|
)
|
|
(3,853
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
9
|
|
|
1
|
|
|
103
|
|
||||
|
Comprehensive loss attributable to noncontrolling interest
|
(600
|
)
|
|
(1,007
|
)
|
|
(5,394
|
)
|
|
(6,980
|
)
|
||||
|
Comprehensive loss attributable to EZCORP, Inc.
|
$
|
(7,587
|
)
|
|
$
|
(17,672
|
)
|
|
$
|
(97,972
|
)
|
|
$
|
(29,196
|
)
|
|
EZCORP, Inc.
|
|||||||
|
|
Nine Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
|
(Unaudited)
|
||||||
|
|
(in thousands)
|
||||||
|
Operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(92,412
|
)
|
|
$
|
(122
|
)
|
|
Loss from discontinued operations*
|
100,172
|
|
|
7,819
|
|
||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
20,422
|
|
|
25,316
|
|
||
|
Amortization of debt discount and consumer loan premium, net
|
6,574
|
|
|
6,099
|
|
||
|
Consumer loan loss provision
|
278
|
|
|
18,652
|
|
||
|
Deferred income taxes
|
(321
|
)
|
|
(5,742
|
)
|
||
|
Impairment of goodwill
|
—
|
|
|
10,550
|
|
||
|
Amortization of deferred financing costs
|
1,318
|
|
|
1,213
|
|
||
|
Other adjustments
|
961
|
|
|
1,348
|
|
||
|
Loss on sale or disposal of assets
|
641
|
|
|
956
|
|
||
|
Stock compensation expense (benefit)
|
3,206
|
|
|
(1,319
|
)
|
||
|
Income from investment in unconsolidated affiliate
|
(5,626
|
)
|
|
(338
|
)
|
||
|
Changes in operating assets and liabilities, net of business acquisitions:
|
|
|
|
||||
|
Service charges and fees receivable
|
1,838
|
|
|
5,329
|
|
||
|
Inventory
|
(1,349
|
)
|
|
926
|
|
||
|
Prepaid expenses, other current assets and other assets
|
(1,038
|
)
|
|
(5,124
|
)
|
||
|
Accounts payable and other, deferred gains and other long-term liabilities
|
(22,902
|
)
|
|
(13,029
|
)
|
||
|
Customer layaway deposits
|
781
|
|
|
1,127
|
|
||
|
Restricted cash
|
(4,861
|
)
|
|
(459
|
)
|
||
|
Income taxes receivable
|
45,499
|
|
|
17,459
|
|
||
|
Payments of restructuring charges
|
(8,367
|
)
|
|
(3,668
|
)
|
||
|
Dividends from unconsolidated affiliate
|
2,197
|
|
|
4,842
|
|
||
|
Net cash provided by operating activities
—
continuing operations
|
47,011
|
|
|
71,835
|
|
||
|
Net cash provided by (used in) operating activities
—
discontinued operations*
|
10,926
|
|
|
(21,523
|
)
|
||
|
Investing activities:
|
|
|
|
||||
|
Loans made
|
(469,133
|
)
|
|
(575,038
|
)
|
||
|
Loans repaid
|
291,704
|
|
|
409,793
|
|
||
|
Recovery of pawn loan principal through sale of forfeited collateral
|
173,710
|
|
|
191,170
|
|
||
|
Additions to property and equipment
|
(6,408
|
)
|
|
(21,914
|
)
|
||
|
Acquisitions, net of cash acquired
|
(6,000
|
)
|
|
(4,120
|
)
|
||
|
Investment in unconsolidated affiliate
|
—
|
|
|
(12,140
|
)
|
||
|
Net cash used in investing activities
—
continuing operations
|
(16,127
|
)
|
|
(12,249
|
)
|
||
|
Net cash provided by (used in) investing activities
—
discontinued operations*
|
4,590
|
|
|
(1,894
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Payout of deferred consideration
|
(14,875
|
)
|
|
(6,000
|
)
|
||
|
Repurchase of redeemable common stock issued due to acquisitions
|
(11,750
|
)
|
|
—
|
|
||
|
Purchase of subsidiary shares from noncontrolling interest
|
—
|
|
|
(2,774
|
)
|
||
|
Payments on capital lease obligations
|
(48
|
)
|
|
(355
|
)
|
||
|
Net cash used in financing activities
—
continuing operations
|
(26,673
|
)
|
|
(9,129
|
)
|
||
|
Net cash (used in) provided by financing activities
—
discontinued operations*
|
(41,237
|
)
|
|
37,713
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(6,506
|
)
|
|
(5,691
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(28,016
|
)
|
|
59,062
|
|
||
|
Cash and cash equivalents at beginning of period, excluding held for sale
|
56,244
|
|
|
52,294
|
|
||
|
Cash and cash equivalents held for sale at beginning of period
|
2,880
|
|
|
3,031
|
|
||
|
Cash and cash equivalents at end of period
|
31,108
|
|
|
114,387
|
|
||
|
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
|
Less: cash and cash equivalents held for sale at end of period
|
(1,728
|
)
|
|
(982
|
)
|
||
|
Cash and cash equivalents at end of period, excluding held for sale
|
$
|
29,380
|
|
|
$
|
113,405
|
|
|
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Pawn loans forfeited and transferred to inventory
|
$
|
179,394
|
|
|
$
|
170,185
|
|
|
Issuance of common stock, subject to possible redemption, due to acquisition
|
—
|
|
|
11,696
|
|
||
|
Deferred consideration
|
—
|
|
|
124
|
|
||
|
Payable to purchase additional shares of noncontrolling interest
|
—
|
|
|
322
|
|
||
|
*
|
See
Note 1
for discussion of operations discontinued subsequent to the adoption of ASU 2014-08. Amounts are exclusive of intercompany loans.
|
|
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive Loss
|
|
EZCORP, Inc.
Stockholders’
Equity
|
|||||||||||||
|
|
Shares
|
|
Par Value
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
(Unaudited, except balances as of September 30, 2015 and 2014)
|
|||||||||||||||||||||
|
|
(in thousands)
|
|||||||||||||||||||||
|
Balances as of September 30, 2014
|
53,585
|
|
|
$
|
536
|
|
|
$
|
332,264
|
|
|
$
|
495,252
|
|
|
$
|
(10,082
|
)
|
|
$
|
817,970
|
|
|
Issuance of common stock related to 401(k) match
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock compensation
|
—
|
|
|
—
|
|
|
(1,319
|
)
|
|
—
|
|
|
—
|
|
|
(1,319
|
)
|
|||||
|
Purchase of subsidiary shares from noncontrolling interest
|
—
|
|
|
—
|
|
|
(3,564
|
)
|
|
—
|
|
|
(72
|
)
|
|
(3,636
|
)
|
|||||
|
Release of restricted stock
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Excess tax deficiency from stock compensation
|
—
|
|
|
—
|
|
|
(167
|
)
|
|
—
|
|
|
—
|
|
|
(167
|
)
|
|||||
|
Taxes paid related to net share settlement of equity awards
|
—
|
|
|
—
|
|
|
(196
|
)
|
|
—
|
|
|
—
|
|
|
(196
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|
319
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,551
|
)
|
|
(32,551
|
)
|
|||||
|
Net income attributable to EZCORP, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
3,108
|
|
|
—
|
|
|
3,108
|
|
|||||
|
Balances as of June 30, 2015
|
53,652
|
|
|
$
|
536
|
|
|
$
|
327,018
|
|
|
$
|
498,360
|
|
|
$
|
(42,386
|
)
|
|
$
|
783,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balances as of September 30, 2015
|
53,696
|
|
|
$
|
537
|
|
|
$
|
307,080
|
|
|
$
|
407,825
|
|
|
$
|
(54,019
|
)
|
|
$
|
661,423
|
|
|
Stock compensation
|
—
|
|
|
—
|
|
|
7,012
|
|
|
—
|
|
|
—
|
|
|
7,012
|
|
|||||
|
Release of restricted stock
|
294
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Excess tax deficiency from stock compensation
|
—
|
|
|
—
|
|
|
(336
|
)
|
|
—
|
|
|
—
|
|
|
(336
|
)
|
|||||
|
Taxes paid related to net share settlement of equity awards
|
—
|
|
|
—
|
|
|
(149
|
)
|
|
—
|
|
|
—
|
|
|
(149
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
21
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,705
|
)
|
|
(10,705
|
)
|
|||||
|
Net loss attributable to EZCORP, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
(87,288
|
)
|
|
—
|
|
|
(87,288
|
)
|
|||||
|
Balances as of June 30, 2016
|
53,990
|
|
|
$
|
540
|
|
|
$
|
313,607
|
|
|
$
|
320,537
|
|
|
$
|
(64,703
|
)
|
|
$
|
569,981
|
|
|
|
June 30, 2015
|
||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
As Revised
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
Income taxes receivable
|
$
|
25,535
|
|
|
$
|
(22,790
|
)
|
|
$
|
2,745
|
|
|
Income taxes receivable, goodwill and deferred tax asset, net included in assets held for sale
|
102,126
|
|
|
4,256
|
|
|
106,382
|
|
|||
|
Deferred tax asset, net
|
35,412
|
|
|
4,157
|
|
|
39,569
|
|
|||
|
Redeemable noncontrolling interest
|
16,361
|
|
|
(43
|
)
|
|
16,318
|
|
|||
|
Retained earnings
|
512,694
|
|
|
(14,334
|
)
|
|
498,360
|
|
|||
|
|
September 30, 2015
|
||||||||||
|
|
As Previously Reported
|
|
Adjustments
|
|
As Revised
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
Income taxes receivable
|
$
|
42,057
|
|
|
$
|
(1,400
|
)
|
|
$
|
40,657
|
|
|
Income taxes receivable, goodwill and deferred tax asset, net included in assets held for sale
|
114,861
|
|
|
(5,828
|
)
|
|
109,033
|
|
|||
|
Deferred tax asset, net
|
33,192
|
|
|
(8,787
|
)
|
|
24,405
|
|
|||
|
Redeemable noncontrolling interest
|
3,235
|
|
|
(703
|
)
|
|
2,532
|
|
|||
|
Retained earnings
|
423,137
|
|
|
(15,312
|
)
|
|
407,825
|
|
|||
|
•
|
Reclassification of "Consumer loans, net" and "Consumer loan fees and interest receivable, net," exclusive of Grupo Finmart amounts presented in
Note 2
, which are solely attributable to our Other International segment, to "Prepaid expenses and other current assets." The total historical amounts that were reclassified were
$25.6 million
and
$5.4 million
as of June 30 and September 30, 2015, respectively. These changes had no net impact on our consolidated financial position, results of operations or cash flows.
|
|
•
|
Removal of historical corporate overhead allocations totaling
$4.3 million
and
$12.4 million
(inclusive of historical Grupo Finmart allocations) for the
three and nine
-months ended June 30, 2015, respectively, from segment level "Operations" expense and inclusion in corporate "Administrative" expense. These allocations were reclassified to provide greater clarity into the results of our segment operations. These changes primarily impacted
Note 12
with no net impact on our consolidated financial position, results of operations or cash flows.
|
|
•
|
Reclassification of "Prepaid income taxes" to "Income taxes receivable" of
$4.8 million
as of September 30, 2015, exclusive of Grupo Finmart amounts presented in
Note 2
, to conform to current period presentation.
|
|
•
|
Reclassification of "Other current liabilities" to "Accounts payable, accrued expenses and other current liabilities" of
$6.1 million
and
$15.4 million
as of June 30 and September 30, 2015, respectively and exclusive of Grupo Finmart amounts presented in
Note 2
, to conform to current period presentation.
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues
|
$
|
11,762
|
|
|
$
|
17,015
|
|
|
$
|
36,345
|
|
|
$
|
49,826
|
|
|
Consumer loan bad debt
|
(6,200
|
)
|
|
(2,835
|
)
|
|
(26,444
|
)
|
|
(14,685
|
)
|
||||
|
Operations expense
|
(9,506
|
)
|
|
(8,205
|
)
|
|
(27,120
|
)
|
|
(23,602
|
)
|
||||
|
Impairment of goodwill
|
—
|
|
|
—
|
|
|
(73,921
|
)
|
|
—
|
|
||||
|
Interest expense, net
|
(3,944
|
)
|
|
(5,617
|
)
|
|
(13,255
|
)
|
|
(19,370
|
)
|
||||
|
Depreciation, amortization and other expenses
|
(4,580
|
)
|
|
(1,488
|
)
|
|
(6,216
|
)
|
|
(4,126
|
)
|
||||
|
Loss from discontinued operations before income taxes of Grupo Finmart
|
$
|
(12,468
|
)
|
|
$
|
(1,130
|
)
|
|
$
|
(110,611
|
)
|
|
$
|
(11,957
|
)
|
|
Income tax benefit
|
2,746
|
|
|
512
|
|
|
10,439
|
|
|
4,138
|
|
||||
|
Income (loss) from discontinued operations, net of tax of operations discontinued prior to the adoption of ASU 2014-08
|
589
|
|
|
(8,836
|
)
|
|
(744
|
)
|
|
2,772
|
|
||||
|
Loss from discontinued operations, net of tax
|
$
|
(9,133
|
)
|
|
$
|
(9,454
|
)
|
|
$
|
(100,916
|
)
|
|
$
|
(5,047
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations, net of tax of Grupo Finmart
|
$
|
(9,722
|
)
|
|
$
|
(618
|
)
|
|
$
|
(100,172
|
)
|
|
$
|
(7,819
|
)
|
|
Loss from discontinued operations, net of tax of Grupo Finmart attributable to noncontrolling interest
|
540
|
|
|
290
|
|
|
4,674
|
|
|
2,348
|
|
||||
|
Loss from discontinued operations, net of tax of Grupo Finmart attributable to EZCORP, Inc.
|
$
|
(9,182
|
)
|
|
$
|
(328
|
)
|
|
$
|
(95,498
|
)
|
|
$
|
(5,471
|
)
|
|
|
June 30, 2016
|
|
June 30, 2015
|
|
September 30, 2015
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash and cash equivalents
|
$
|
1,728
|
|
|
$
|
982
|
|
|
$
|
2,880
|
|
|
Restricted cash (1)
|
11,654
|
|
|
27,797
|
|
|
14,993
|
|
|||
|
Consumer loans, net (1)
|
19,905
|
|
|
36,719
|
|
|
31,824
|
|
|||
|
Consumer loan fees and interest receivable, net (1)
|
11,390
|
|
|
13,595
|
|
|
19,105
|
|
|||
|
Prepaid expenses, income taxes and other current assets
|
5,004
|
|
|
3,752
|
|
|
4,056
|
|
|||
|
Restricted cash, non-current (1)
|
2,226
|
|
|
2,978
|
|
|
2,883
|
|
|||
|
Goodwill, intangible assets, and property and equipment, net
|
10,304
|
|
|
101,083
|
|
|
92,391
|
|
|||
|
Non-current consumer loans, net (1)
|
51,504
|
|
|
82,739
|
|
|
75,824
|
|
|||
|
Deferred tax and other assets, net
|
42,872
|
|
|
45,177
|
|
|
55,525
|
|
|||
|
Total assets classified as held for sale
|
$
|
156,587
|
|
|
$
|
314,822
|
|
|
$
|
299,481
|
|
|
|
|
|
|
|
|
||||||
|
Current maturities of long-term debt
|
$
|
80,248
|
|
|
$
|
69,054
|
|
|
$
|
74,345
|
|
|
Accounts payable, accrued expenses and other current liabilities
|
14,098
|
|
|
12,194
|
|
|
13,380
|
|
|||
|
Long-term debt, less current maturities, net and other long-term liabilities (2)
|
36,281
|
|
|
125,378
|
|
|
101,644
|
|
|||
|
Total liabilities classified as held for sale
|
$
|
130,627
|
|
|
$
|
206,626
|
|
|
$
|
189,369
|
|
|
|
June 30,
2016 |
|
June 30,
2015 |
|
September 30,
2015 |
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
Restricted cash
|
$
|
5,505
|
|
|
$
|
17,398
|
|
|
$
|
12,033
|
|
|
Consumer loans*
|
32,472
|
|
|
37,288
|
|
|
36,845
|
|
|||
|
Consumer loan fees and interest receivable, net
|
6,974
|
|
|
5,614
|
|
|
6,067
|
|
|||
|
Restricted cash, non-current
|
182
|
|
|
117
|
|
|
197
|
|
|||
|
Total assets of Grupo Finmart's securitization trust
|
$
|
45,133
|
|
|
$
|
60,417
|
|
|
$
|
55,142
|
|
|
*
|
These amounts include the current and non-current portions of active consumer loans considered to be performing under the terms of the Grupo Finmart securitization trust. These balances, which represent the total collateral that can be used to settle the liabilities of the securitization trust, exclude loan loss allowances as described in
Note 13
, and are presented on a net basis in the condensed consolidated balance sheets including allowances.
|
|
|
June 30,
2016 |
|
June 30,
2015 |
|
September 30,
2015 |
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
Long-term debt, less current maturities
|
$
|
25,669
|
|
|
$
|
43,900
|
|
|
$
|
40,493
|
|
|
|
Three Months Ended June 30, 2016
|
|
Nine Months Ended June 30, 2016
|
||||
|
|
|
|
|
||||
|
|
(in thousands)
|
||||||
|
Other (a)
|
$
|
—
|
|
|
$
|
768
|
|
|
Asset disposals
|
—
|
|
|
323
|
|
||
|
Lease termination costs
|
—
|
|
|
819
|
|
||
|
|
$
|
—
|
|
|
$
|
1,910
|
|
|
(a)
|
Includes costs related to employee severance and other.
|
|
|
Three Months Ended June 30, 2016
|
|
Nine Months Ended June 30, 2016
|
||||
|
|
|
|
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance
|
$
|
5,178
|
|
|
$
|
8,076
|
|
|
Charged to expense
|
—
|
|
|
1,594
|
|
||
|
Cash payments
|
(1,666
|
)
|
|
(5,466
|
)
|
||
|
Other (a)
|
1,716
|
|
|
1,024
|
|
||
|
Ending balance
|
$
|
5,228
|
|
|
$
|
5,228
|
|
|
(a)
|
Includes other individually immaterial adjustments as well as adjustments to our estimate of lease termination costs.
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
3,885
|
|
|
$
|
2,901
|
|
|
$
|
6,121
|
|
|
Charged to expense
|
—
|
|
|
37
|
|
|
—
|
|
|
763
|
|
||||
|
Cash payments
|
—
|
|
|
(706
|
)
|
|
(2,901
|
)
|
|
(3,668
|
)
|
||||
|
Ending Balance
|
$
|
—
|
|
|
$
|
3,216
|
|
|
$
|
—
|
|
|
$
|
3,216
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Net income (loss) from continuing operations attributable to EZCORP (A)
|
$
|
2,904
|
|
|
$
|
(683
|
)
|
|
$
|
8,954
|
|
|
$
|
5,807
|
|
|
Loss from discontinued operations, net of tax (B)
|
(8,593
|
)
|
|
(9,164
|
)
|
|
(96,242
|
)
|
|
(2,699
|
)
|
||||
|
Net (loss) income attributable to EZCORP (C)
|
$
|
(5,689
|
)
|
|
$
|
(9,847
|
)
|
|
$
|
(87,288
|
)
|
|
$
|
3,108
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average outstanding shares of common stock (D)
|
53,980
|
|
|
54,820
|
|
|
54,574
|
|
|
54,216
|
|
||||
|
Dilutive effect of restricted stock*
|
212
|
|
|
—
|
|
|
116
|
|
|
64
|
|
||||
|
Weighted-average common stock and common stock equivalents (E)
|
54,192
|
|
|
54,820
|
|
|
54,690
|
|
|
54,280
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic (loss) earnings per share attributable to EZCORP:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations (A / D)
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.16
|
|
|
$
|
0.11
|
|
|
Discontinued operations (B / D)
|
(0.16
|
)
|
|
(0.16
|
)
|
|
(1.76
|
)
|
|
(0.06
|
)
|
||||
|
Basic (loss) earnings per share (C / D)
|
$
|
(0.11
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(1.60
|
)
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted (loss) earnings per share attributable to EZCORP:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations (A / E)
|
$
|
0.05
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.16
|
|
|
$
|
0.11
|
|
|
Discontinued operations (B / E)
|
(0.16
|
)
|
|
(0.16
|
)
|
|
(1.76
|
)
|
|
(0.06
|
)
|
||||
|
Diluted (loss) earnings per share (C / E)
|
$
|
(0.11
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(1.60
|
)
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Potential unweighted common shares excluded from the calculation of diluted (loss) earnings per share above:
|
|
|
|
|
|
|
|
||||||||
|
Restricted stock**
|
2,109
|
|
|
428
|
|
|
1,259
|
|
|
—
|
|
||||
|
Warrants***
|
14,317
|
|
|
14,317
|
|
|
14,317
|
|
|
14,317
|
|
||||
|
Total potential common shares excluded
|
16,426
|
|
|
14,745
|
|
|
15,576
|
|
|
14,317
|
|
||||
|
*
|
As required by FASB ASC 260-10-45-19, amount excludes all potential common shares for periods when there is a loss from continuing operations.
|
|
**
|
Includes antidilutive share-based awards as well as performance-based and market conditioned share-based awards that are contingently issuable, but for which the condition for issuance has not been met as of the end of the reporting period.
|
|
***
|
See
Note 7
for discussion of the terms and conditions of these potential common shares.
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
|
|
(in thousands)
|
||||||
|
Current assets
|
$
|
176,105
|
|
|
$
|
200,682
|
|
|
Non-current assets
|
143,466
|
|
|
157,737
|
|
||
|
Total assets
|
$
|
319,571
|
|
|
$
|
358,419
|
|
|
|
|
|
|
||||
|
Current liabilities
|
$
|
68,857
|
|
|
$
|
75,700
|
|
|
Non-current liabilities
|
48,263
|
|
|
54,256
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Equity attributable to owners of the parent
|
202,450
|
|
|
228,462
|
|
||
|
Noncontrolling interest
|
1
|
|
|
1
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
319,571
|
|
|
$
|
358,419
|
|
|
|
Half Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
|
|
(in thousands)
|
||||||
|
Gross revenues
|
$
|
143,575
|
|
|
$
|
167,206
|
|
|
Gross profit
|
93,573
|
|
|
104,852
|
|
||
|
Profit (loss) attributable to:
|
|
|
|
||||
|
Owners of the parent
|
$
|
11,483
|
|
|
$
|
(4,717
|
)
|
|
Noncontrolling interest
|
—
|
|
|
(179
|
)
|
||
|
Profit (loss) for the year
|
$
|
11,483
|
|
|
$
|
(4,896
|
)
|
|
|
June 30, 2016
|
|
June 30, 2015
|
|
September 30, 2015
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Debt (Discount) and (Issuance Costs)
|
|
Carrying
Amount
|
|
Debt (Discount) Premium and (Issuance Costs)
|
|
Carrying
Amount
|
|
Debt (Discount) and (Issuance Costs)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Recourse to EZCORP:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2.125% Cash convertible senior notes due 2019
|
$
|
195,221
|
|
|
$
|
(34,779
|
)
|
|
$
|
184,765
|
|
|
$
|
(45,235
|
)
|
|
$
|
187,471
|
|
|
$
|
(42,529
|
)
|
|
Cash convertible senior notes due 2019 embedded derivative
|
16,200
|
|
|
—
|
|
|
23,160
|
|
|
—
|
|
|
10,505
|
|
|
—
|
|
||||||
|
Non-recourse to EZCORP*:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
8.2% Secured foreign currency debt up to $14 million due 2016 (a) (b)
|
5
|
|
|
(47
|
)
|
|
1,445
|
|
|
(321
|
)
|
|
938
|
|
|
(204
|
)
|
||||||
|
14.5% Secured foreign currency debt up to $16 million due 2017 (a)
|
14,821
|
|
|
—
|
|
|
19,157
|
|
|
—
|
|
|
17,567
|
|
|
—
|
|
||||||
|
5.8% Consumer loans facility due 2019 (b)
|
25,669
|
|
|
(1,085
|
)
|
|
43,900
|
|
|
(2,652
|
)
|
|
40,493
|
|
|
(2,196
|
)
|
||||||
|
8.5% Unsecured notes due 2015
|
—
|
|
|
—
|
|
|
12,404
|
|
|
(114
|
)
|
|
12,330
|
|
|
(42
|
)
|
||||||
|
10% Unsecured notes due 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
|
—
|
|
||||||
|
11% Unsecured notes due 2015
|
—
|
|
|
—
|
|
|
4,218
|
|
|
—
|
|
|
3,868
|
|
|
—
|
|
||||||
|
17% Secured notes due 2015 consolidated from VIEs
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
10% Unsecured notes due 2016
|
1,500
|
|
|
—
|
|
|
821
|
|
|
—
|
|
|
1,885
|
|
|
—
|
|
||||||
|
12% Secured notes due 2016
|
—
|
|
|
—
|
|
|
3,216
|
|
|
22
|
|
|
2,928
|
|
|
—
|
|
||||||
|
13% Unsecured notes due 2016
|
—
|
|
|
—
|
|
|
639
|
|
|
|
|
|
1,171
|
|
|
—
|
|
||||||
|
15% Unsecured notes due 2016
|
3,560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
233
|
|
|
—
|
|
||||||
|
15% Secured notes due 2016 consolidated from VIEs
|
2,234
|
|
|
—
|
|
|
7,098
|
|
|
—
|
|
|
5,397
|
|
|
—
|
|
||||||
|
18% Unsecured notes due 2016
|
5,389
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
10% Unsecured notes due 2017
|
162
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
11% Secured notes due 2017 consolidated from VIEs (c)
|
29,959
|
|
|
—
|
|
|
66,121
|
|
|
—
|
|
|
56,113
|
|
|
—
|
|
||||||
|
12% Secured notes due 2017
|
2,021
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
13.5% Unsecured notes due 2017
|
4,940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
14.5% Secured notes due 2017 consolidated from VIEs
|
8,650
|
|
|
—
|
|
|
13,575
|
|
|
—
|
|
|
11,754
|
|
|
—
|
|
||||||
|
15% Unsecured notes due 2017
|
2,114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
12.4% Secured notes due 2020
|
16,047
|
|
|
(175
|
)
|
|
18,901
|
|
|
(320
|
)
|
|
17,358
|
|
|
(268
|
)
|
||||||
|
Total
|
328,492
|
|
|
(36,086
|
)
|
|
399,441
|
|
|
(48,620
|
)
|
|
371,511
|
|
|
(45,239
|
)
|
||||||
|
Less current portion
|
80,248
|
|
|
—
|
|
|
69,054
|
|
|
22
|
|
|
74,345
|
|
|
—
|
|
||||||
|
Total long-term debt
|
$
|
248,244
|
|
|
$
|
(36,086
|
)
|
|
$
|
330,387
|
|
|
$
|
(48,642
|
)
|
|
$
|
297,166
|
|
|
$
|
(45,239
|
)
|
|
*
|
Even though Grupo Finmart debt may be non-recourse to EZCORP, a default on more than
$25 million
of such debt could constitute an event of default under our Cash Convertible Notes (described below). See "Part II, Item 1A — Risk Factors." Additionally, as of June 30, 2016, Grupo Finmart was classified as held for sale in our condensed consolidated balance sheets. These amounts are included in "Current liabilities held for sale" and "Non-current liabilities held for sale" in our condensed consolidated balance sheets. For further discussion see
Note 2
.
|
|
(a)
|
Maximum amounts of debt are translated from Mexican pesos to United States dollars as of the most current period end date in which outstanding debt is presented.
|
|
(b)
|
Interest is
charged at the Mexican Interbank Equilibrium rate (“TIIE”) plus an applicable margin. The rate presented is as of June 30, 2016.
|
|
(c)
|
Grupo Finmart has entered into foreign exchange forward contracts to mitigate the VIE's currency risk, as described in Notes
15
and
16
, and
EZCORP has guaranteed the future cash outflows of the forward contracts. See "Part II, Item 1A — Risk Factors."
|
|
|
Common Stock, Subject to Possible Redemption
|
|
Redeemable Noncontrolling Interest
|
|
Total Temporary Equity
|
|
Noncontrolling Interest
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Balance as of September 30, 2014
|
$
|
—
|
|
|
$
|
22,757
|
|
|
$
|
22,757
|
|
|
$
|
—
|
|
|
Sale of additional shares to parent
|
—
|
|
|
541
|
|
|
541
|
|
|
|
|||||
|
Issuance of common stock, subject to possible redemption
|
11,696
|
|
|
—
|
|
|
11,696
|
|
|
—
|
|
||||
|
Net loss attributable to noncontrolling interest
|
—
|
|
|
(3,230
|
)
|
|
(3,230
|
)
|
|
—
|
|
||||
|
Foreign currency translation adjustment attributable to noncontrolling interest
|
—
|
|
|
(3,853
|
)
|
|
(3,853
|
)
|
|
—
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
103
|
|
|
103
|
|
|
—
|
|
||||
|
Balances as of June 30, 2015
|
$
|
11,696
|
|
|
$
|
16,318
|
|
|
$
|
28,014
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balances as of September 30, 2015
|
$
|
11,696
|
|
|
$
|
2,532
|
|
|
$
|
14,228
|
|
|
$
|
—
|
|
|
Repurchase of redeemable common stock
|
(11,696
|
)
|
|
—
|
|
|
(11,696
|
)
|
|
—
|
|
||||
|
Acquisition of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
246
|
|
||||
|
Net loss attributable to noncontrolling interest
|
—
|
|
|
(4,674
|
)
|
|
(4,674
|
)
|
|
(450
|
)
|
||||
|
Foreign currency translation adjustment attributable to noncontrolling interest
|
—
|
|
|
(269
|
)
|
|
(269
|
)
|
|
(2
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
|
Balances as of June 30, 2016
|
$
|
—
|
|
|
$
|
(2,410
|
)
|
|
$
|
(2,410
|
)
|
|
$
|
(206
|
)
|
|
•
|
Claims against the current and former Board members for breach of fiduciary duties and waste of corporate assets in connection with the Board’s decision to enter into advisory services agreements with Madison Park from October 2004 to June 2014 (Counts I and II, respectively);
|
|
•
|
Claims against Mr. Cohen and MS Pawn Limited Partnership for aiding and abetting the breaches of fiduciary duties relating to the advisory services agreements with Madison Park (Count III); and
|
|
•
|
Claims against Mr. Cohen and Madison Park for unjust enrichment for payments under the advisory services agreements (Count IV).
|
|
•
|
EZCORP and the officer defendants (Mr. Rothamel and Mr. Kuchenrither) issued false and misleading statements and omissions regarding the Company's online lending operations in the U.K. (Cash Genie) and Cash Genie's compliance history;
|
|
•
|
EZCORP and the officer defendants issued false and misleading statements and omissions regarding the nature of the Company's consulting relationship with Madison Park LLC (as entity owned by Mr. Cohen) and the process the Board of Directors used in agreeing to it;
|
|
•
|
EZCORP's financial statements were false and misleading, and violated GAAP and SEC rules and regulations, by failing to properly recognize impairment charges with respect to the Company's investment in Albemarle & Bond; and
|
|
•
|
Mr. Cohen and MS Pawn Limited Partnership, as controlling persons of EZCORP, were aware of and controlled the Company's alleged false and misleading statements and omissions.
|
|
•
|
U.S. Pawn — All pawn activities in the United States
|
|
•
|
Mexico Pawn — All pawn activities in Mexico and other parts of Latin America
|
|
•
|
Other International — Primarily our equity interest in the net income of Cash Converters International and consumer finance activities in Canada
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||
|
|
U.S. Pawn
|
|
Mexico Pawn
|
|
Other
International
|
|
Total Segments
|
|
Corporate Items
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Merchandise sales
|
$
|
79,826
|
|
|
$
|
14,187
|
|
|
$
|
1
|
|
|
$
|
94,014
|
|
|
$
|
—
|
|
|
$
|
94,014
|
|
|
Jewelry scrapping sales
|
10,918
|
|
|
312
|
|
|
—
|
|
|
11,230
|
|
|
—
|
|
|
11,230
|
|
||||||
|
Pawn service charges
|
54,395
|
|
|
8,078
|
|
|
—
|
|
|
62,473
|
|
|
—
|
|
|
62,473
|
|
||||||
|
Consumer loan fees and interest
|
—
|
|
|
—
|
|
|
2,201
|
|
|
2,201
|
|
|
—
|
|
|
2,201
|
|
||||||
|
Other revenues
|
39
|
|
|
157
|
|
|
36
|
|
|
232
|
|
|
—
|
|
|
232
|
|
||||||
|
Total revenues
|
145,178
|
|
|
22,734
|
|
|
2,238
|
|
|
170,150
|
|
|
—
|
|
|
170,150
|
|
||||||
|
Merchandise cost of goods sold
|
50,586
|
|
|
9,554
|
|
|
—
|
|
|
60,140
|
|
|
—
|
|
|
60,140
|
|
||||||
|
Jewelry scrapping cost of goods sold
|
8,845
|
|
|
265
|
|
|
—
|
|
|
9,110
|
|
|
—
|
|
|
9,110
|
|
||||||
|
Consumer loan bad debt
|
—
|
|
|
—
|
|
|
506
|
|
|
506
|
|
|
—
|
|
|
506
|
|
||||||
|
Net revenues
|
85,747
|
|
|
12,915
|
|
|
1,732
|
|
|
100,394
|
|
|
—
|
|
|
100,394
|
|
||||||
|
Segment and corporate expenses (income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operations
|
62,733
|
|
|
8,744
|
|
|
1,695
|
|
|
73,172
|
|
|
—
|
|
|
73,172
|
|
||||||
|
Administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,481
|
|
|
14,481
|
|
||||||
|
Depreciation and amortization
|
2,888
|
|
|
720
|
|
|
56
|
|
|
3,664
|
|
|
2,610
|
|
|
6,274
|
|
||||||
|
(Gain) loss on sale or disposal of assets
|
(51
|
)
|
|
(13
|
)
|
|
—
|
|
|
(64
|
)
|
|
23
|
|
|
(41
|
)
|
||||||
|
Interest expense
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
3,911
|
|
|
3,936
|
|
||||||
|
Interest income
|
(1
|
)
|
|
(23
|
)
|
|
—
|
|
|
(24
|
)
|
|
(26
|
)
|
|
(50
|
)
|
||||||
|
Equity in net income of unconsolidated affiliate
|
—
|
|
|
—
|
|
|
(1,694
|
)
|
|
(1,694
|
)
|
|
—
|
|
|
(1,694
|
)
|
||||||
|
Other expense (income)
|
—
|
|
|
759
|
|
|
—
|
|
|
759
|
|
|
(259
|
)
|
|
500
|
|
||||||
|
Segment contribution
|
$
|
20,178
|
|
|
$
|
2,703
|
|
|
$
|
1,675
|
|
|
$
|
24,556
|
|
|
|
|
|
||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
$
|
24,556
|
|
|
$
|
(20,740
|
)
|
|
$
|
3,816
|
|
||||||
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||
|
|
U.S. Pawn
|
|
Mexico Pawn
|
|
Other
International
|
|
Total Segments
|
|
Corporate Items
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Merchandise sales
|
$
|
77,126
|
|
|
$
|
15,447
|
|
|
$
|
564
|
|
|
$
|
93,137
|
|
|
$
|
—
|
|
|
$
|
93,137
|
|
|
Jewelry scrapping sales
|
9,614
|
|
|
886
|
|
|
88
|
|
|
10,588
|
|
|
—
|
|
|
10,588
|
|
||||||
|
Pawn service charges
|
49,609
|
|
|
7,990
|
|
|
—
|
|
|
57,599
|
|
|
—
|
|
|
57,599
|
|
||||||
|
Consumer loan fees and interest
|
—
|
|
|
—
|
|
|
2,708
|
|
|
2,708
|
|
|
—
|
|
|
2,708
|
|
||||||
|
Other revenues
|
162
|
|
|
274
|
|
|
151
|
|
|
587
|
|
|
—
|
|
|
587
|
|
||||||
|
Total revenues
|
136,511
|
|
|
24,597
|
|
|
3,511
|
|
|
164,619
|
|
|
—
|
|
|
164,619
|
|
||||||
|
Merchandise cost of goods sold
|
50,083
|
|
|
11,027
|
|
|
350
|
|
|
61,460
|
|
|
—
|
|
|
61,460
|
|
||||||
|
Jewelry scrapping cost of goods sold
|
7,648
|
|
|
867
|
|
|
65
|
|
|
8,580
|
|
|
—
|
|
|
8,580
|
|
||||||
|
Consumer loan bad debt
|
—
|
|
|
—
|
|
|
771
|
|
|
771
|
|
|
—
|
|
|
771
|
|
||||||
|
Net revenues
|
78,780
|
|
|
12,703
|
|
|
2,325
|
|
|
93,808
|
|
|
—
|
|
|
93,808
|
|
||||||
|
Segment and corporate expenses (income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operations
|
58,902
|
|
|
10,801
|
|
|
1,752
|
|
|
71,455
|
|
|
—
|
|
|
71,455
|
|
||||||
|
Administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,860
|
|
|
16,860
|
|
||||||
|
Depreciation and amortization
|
3,707
|
|
|
1,097
|
|
|
160
|
|
|
4,964
|
|
|
2,573
|
|
|
7,537
|
|
||||||
|
Loss (gain) on sale or disposal of assets
|
60
|
|
|
7
|
|
|
(1
|
)
|
|
66
|
|
|
16
|
|
|
82
|
|
||||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
37
|
|
||||||
|
Interest expense
|
3
|
|
|
7
|
|
|
—
|
|
|
10
|
|
|
3,773
|
|
|
3,783
|
|
||||||
|
Interest income
|
(10
|
)
|
|
(30
|
)
|
|
—
|
|
|
(40
|
)
|
|
(44
|
)
|
|
(84
|
)
|
||||||
|
Equity in net income of unconsolidated affiliate
|
—
|
|
|
—
|
|
|
(1,822
|
)
|
|
(1,822
|
)
|
|
—
|
|
|
(1,822
|
)
|
||||||
|
Other (income) expense
|
12
|
|
|
352
|
|
|
(10
|
)
|
|
354
|
|
|
(576
|
)
|
|
(222
|
)
|
||||||
|
Segment contribution
|
$
|
16,106
|
|
|
$
|
469
|
|
|
$
|
2,246
|
|
|
$
|
18,821
|
|
|
|
|
|
|
|
||
|
Loss from continuing operations before income taxes
|
|
|
|
|
|
|
$
|
18,821
|
|
|
$
|
(22,639
|
)
|
|
$
|
(3,818
|
)
|
||||||
|
|
Nine Months Ended June 30, 2016
|
|||||||||||||||||||||||
|
|
U.S. Pawn
|
|
Mexico Pawn
|
|
Other
International
|
|
Total Segments
|
|
Corporate Items
|
|
Consolidated
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
(in thousands)
|
|||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Merchandise sales
|
$
|
266,560
|
|
|
$
|
45,376
|
|
|
$
|
5
|
|
|
$
|
311,941
|
|
|
$
|
—
|
|
|
$
|
311,941
|
|
|
|
Jewelry scrapping sales
|
32,117
|
|
|
1,493
|
|
|
21
|
|
|
33,631
|
|
|
—
|
|
|
33,631
|
|
|||||||
|
Pawn service charges
|
169,630
|
|
|
23,567
|
|
|
—
|
|
|
193,197
|
|
|
—
|
|
|
193,197
|
|
|||||||
|
Consumer loan fees and interest
|
—
|
|
|
—
|
|
|
6,603
|
|
|
6,603
|
|
|
—
|
|
|
6,603
|
|
|||||||
|
Other revenues
|
281
|
|
—
|
|
231
|
|
|
36
|
|
|
548
|
|
|
—
|
|
|
548
|
|
||||||
|
Total revenues
|
468,588
|
|
|
70,667
|
|
|
6,665
|
|
|
545,920
|
|
|
—
|
|
|
545,920
|
|
|||||||
|
Merchandise cost of goods sold
|
164,288
|
|
|
30,442
|
|
|
1
|
|
|
194,731
|
|
|
—
|
|
|
194,731
|
|
|||||||
|
Jewelry scrapping cost of goods sold
|
27,033
|
|
|
1,222
|
|
|
16
|
|
|
28,271
|
|
|
—
|
|
|
28,271
|
|
|||||||
|
Consumer loan bad debt
|
—
|
|
|
—
|
|
|
1,549
|
|
|
1,549
|
|
|
—
|
|
|
1,549
|
|
|||||||
|
Net revenues
|
277,267
|
|
|
39,003
|
|
|
5,099
|
|
|
321,369
|
|
|
—
|
|
|
321,369
|
|
|||||||
|
Segment and corporate expenses (income):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Operations
|
187,518
|
|
|
28,961
|
|
|
4,967
|
|
|
221,446
|
|
|
—
|
|
|
221,446
|
|
|||||||
|
Administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,085
|
|
|
50,085
|
|
|||||||
|
Depreciation and amortization
|
9,489
|
|
|
2,285
|
|
|
163
|
|
|
11,937
|
|
|
8,485
|
|
|
20,422
|
|
|||||||
|
Loss on sale or disposal of assets
|
502
|
|
|
116
|
|
|
—
|
|
|
618
|
|
|
23
|
|
|
641
|
|
|||||||
|
Restructuring
|
982
|
|
|
543
|
|
|
202
|
|
|
1,727
|
|
|
183
|
|
|
1,910
|
|
|||||||
|
Interest expense
|
125
|
|
|
103
|
|
|
—
|
|
|
228
|
|
|
11,786
|
|
|
12,014
|
|
|||||||
|
Interest income
|
(2
|
)
|
|
(23
|
)
|
|
—
|
|
|
(25
|
)
|
|
(41
|
)
|
|
(66
|
)
|
|||||||
|
Equity in net income of unconsolidated affiliate
|
—
|
|
|
—
|
|
|
(5,626
|
)
|
|
(5,626
|
)
|
|
—
|
|
|
(5,626
|
)
|
|||||||
|
Other expense
|
—
|
|
|
808
|
|
|
3
|
|
|
811
|
|
|
4
|
|
|
815
|
|
|||||||
|
Segment contribution
|
$
|
78,653
|
|
|
$
|
6,210
|
|
|
$
|
5,390
|
|
|
$
|
90,253
|
|
|
|
|
|
|||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
$
|
90,253
|
|
|
$
|
(70,525
|
)
|
|
$
|
19,728
|
|
|||||||
|
|
Nine Months Ended June 30, 2015
|
||||||||||||||||||||||
|
|
U.S. Pawn
|
|
Mexico Pawn
|
|
Other
International
|
|
Total Segments
|
|
Corporate Items
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Merchandise sales
|
$
|
259,040
|
|
|
$
|
49,910
|
|
|
$
|
1,678
|
|
|
$
|
310,628
|
|
|
$
|
—
|
|
|
$
|
310,628
|
|
|
Jewelry scrapping sales
|
44,012
|
|
|
3,210
|
|
|
299
|
|
|
47,521
|
|
|
—
|
|
|
47,521
|
|
||||||
|
Pawn service charges
|
158,961
|
|
|
23,035
|
|
|
—
|
|
|
181,996
|
|
|
—
|
|
|
181,996
|
|
||||||
|
Consumer loan fees and interest
|
—
|
|
|
—
|
|
|
7,517
|
|
|
7,517
|
|
|
—
|
|
|
7,517
|
|
||||||
|
Other revenues
|
570
|
|
|
783
|
|
|
694
|
|
|
2,047
|
|
|
—
|
|
|
2,047
|
|
||||||
|
Total revenues
|
462,583
|
|
|
76,938
|
|
|
10,188
|
|
|
549,709
|
|
|
—
|
|
|
549,709
|
|
||||||
|
Merchandise cost of goods sold
|
170,190
|
|
|
35,191
|
|
|
1,049
|
|
|
206,430
|
|
|
—
|
|
|
206,430
|
|
||||||
|
Jewelry scrapping cost of goods sold
|
34,444
|
|
|
2,948
|
|
|
217
|
|
|
37,609
|
|
|
—
|
|
|
37,609
|
|
||||||
|
Consumer loan bad debt
|
—
|
|
|
—
|
|
|
2,197
|
|
|
2,197
|
|
|
—
|
|
|
2,197
|
|
||||||
|
Net revenues
|
257,949
|
|
|
38,799
|
|
|
6,725
|
|
|
303,473
|
|
|
—
|
|
|
303,473
|
|
||||||
|
Segment and corporate expenses (income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operations
|
176,329
|
|
|
31,727
|
|
|
5,279
|
|
|
213,335
|
|
|
—
|
|
|
213,335
|
|
||||||
|
Administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,212
|
|
|
44,212
|
|
||||||
|
Depreciation and amortization
|
10,766
|
|
|
3,442
|
|
|
513
|
|
|
14,721
|
|
|
7,727
|
|
|
22,448
|
|
||||||
|
Loss (gain) on sale or disposal of assets
|
77
|
|
|
264
|
|
|
(1
|
)
|
|
340
|
|
|
385
|
|
|
725
|
|
||||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
763
|
|
|
763
|
|
||||||
|
Interest expense
|
16
|
|
|
9
|
|
|
—
|
|
|
25
|
|
|
12,431
|
|
|
12,456
|
|
||||||
|
Interest income
|
(41
|
)
|
|
(54
|
)
|
|
—
|
|
|
(95
|
)
|
|
(128
|
)
|
|
(223
|
)
|
||||||
|
Equity in net income of unconsolidated affiliate
|
—
|
|
|
—
|
|
|
(338
|
)
|
|
(338
|
)
|
|
—
|
|
|
(338
|
)
|
||||||
|
Other expense (income)
|
12
|
|
|
1,072
|
|
|
—
|
|
|
1,084
|
|
|
(131
|
)
|
|
953
|
|
||||||
|
Segment contribution
|
$
|
70,790
|
|
|
$
|
2,339
|
|
|
$
|
1,272
|
|
|
$
|
74,401
|
|
|
|
|
|
|
|
||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
$
|
74,401
|
|
|
$
|
(65,259
|
)
|
|
$
|
9,142
|
|
||||||
|
•
|
We reserve
100%
of non-performing loans, which for this purpose we consider to be:
|
|
◦
|
Out-of-payroll loans for which Grupo Finmart is not receiving payments; and
|
|
◦
|
In-payroll loans for which Grupo Finmart has not received any payments for
180
consecutive days.
|
|
•
|
We also establish additional reserves on loan principal and accrued interest reserves for performing loans based on historical experience.
|
|
Description
|
|
Allowance
Balance at
Beginning
of Period
|
|
Charge-offs
|
|
Recoveries
|
|
Provision
(Benefit)
|
|
Translation Adjustment
|
|
Allowance
Balance at
End of
Period (a)
|
|
Financing
Receivable
at End of
Period (a)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Unsecured short-term consumer loans: (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended June 30, 2016
|
|
$
|
8,459
|
|
|
$
|
(928
|
)
|
|
$
|
653
|
|
|
$
|
249
|
|
|
$
|
(639
|
)
|
|
$
|
7,794
|
|
|
$
|
9,946
|
|
|
Three Months Ended June 30, 2015
|
|
12,217
|
|
|
(7,159
|
)
|
|
3,160
|
|
|
4,129
|
|
|
593
|
|
|
12,940
|
|
|
29,214
|
|
|||||||
|
Nine Months Ended June 30, 2016
|
|
11,498
|
|
|
(5,157
|
)
|
|
2,862
|
|
|
(251
|
)
|
|
(1,158
|
)
|
|
7,794
|
|
|
9,946
|
|
|||||||
|
Nine Months Ended June 30, 2015
|
|
14,645
|
|
|
(23,239
|
)
|
|
9,946
|
|
|
11,987
|
|
|
(399
|
)
|
|
12,940
|
|
|
29,214
|
|
|||||||
|
Secured short-term consumer loans: (c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended June 30, 2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Three Months Ended June 30, 2015
|
|
816
|
|
|
(9,983
|
)
|
|
9,135
|
|
|
752
|
|
|
—
|
|
|
720
|
|
|
5,464
|
|
|||||||
|
Nine Months Ended June 30, 2016
|
|
2,004
|
|
|
(2,229
|
)
|
|
436
|
|
|
(211
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Nine Months Ended June 30, 2015
|
|
1,049
|
|
|
(37,375
|
)
|
|
33,872
|
|
|
3,174
|
|
|
—
|
|
|
720
|
|
|
5,464
|
|
|||||||
|
Unsecured long-term consumer loans: (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended June 30, 2016
|
|
$
|
69,599
|
|
|
$
|
(1,021
|
)
|
|
$
|
—
|
|
|
$
|
5,951
|
|
|
$
|
(4,780
|
)
|
|
$
|
69,749
|
|
|
$
|
141,158
|
|
|
Three Months Ended June 30, 2015
|
|
44,721
|
|
|
(2,894
|
)
|
|
255
|
|
|
2,855
|
|
|
(1,228
|
)
|
|
43,709
|
|
|
163,167
|
|
|||||||
|
Nine Months Ended June 30, 2016
|
|
50,645
|
|
|
(2,234
|
)
|
|
—
|
|
|
26,185
|
|
|
(4,847
|
)
|
|
69,749
|
|
|
141,158
|
|
|||||||
|
Nine Months Ended June 30, 2015
|
|
38,087
|
|
|
(3,162
|
)
|
|
255
|
|
|
14,518
|
|
|
(5,989
|
)
|
|
43,709
|
|
|
163,167
|
|
|||||||
|
(a)
|
These amounts are included in "Current assets held for sale" and "Non-current assets held for sale" in our condensed consolidated balance sheets and pertain to Grupo Finmart consumer loans. See
Note 2
for further detail on discontinued operations.
|
|
(b)
|
No aging allowance disclosure provided for these amounts as our policy is to charge-off all amounts on the first day after the due date. These amounts primarily include activity pertaining to our Canadian operations in the Other International segment and are included in "Prepaid expenses and other current assets" in our condensed consolidated balance sheets.
|
|
(c)
|
As a result of our discontinuance of USFS, our secured short-term consumer loan balance was reduced to zero as of December 31, 2015. As such, no further aging allowance disclosure has been provided for these amounts. See
Note 2
for further detail on discontinued operations. These amounts are included in "Prepaid expenses and other current assets" in our condensed consolidated balance sheets.
|
|
|
Days Past Due
|
|
Total Past Due
|
|
Current Receivable
|
|
Translation Adjustment
|
|
Total
Financing Receivable
|
|
Allowance Balance
|
|
Recorded
Investment
> 90 Days Accruing
|
||||||||||||||||||||||||||
|
|
1-30
|
|
31-60
|
|
61-90
|
|
>90
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||||
|
Unsecured long-term consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Performing loans
|
$
|
4,083
|
|
|
$
|
1,705
|
|
|
$
|
1,591
|
|
|
$
|
2,723
|
|
|
$
|
10,102
|
|
|
$
|
65,066
|
|
|
$
|
—
|
|
|
$
|
75,168
|
|
|
$
|
3,759
|
|
|
$
|
2,723
|
|
|
Non-performing loans
|
841
|
|
|
683
|
|
|
918
|
|
|
61,051
|
|
|
63,493
|
|
|
2,497
|
|
|
—
|
|
|
65,990
|
|
|
65,990
|
|
|
—
|
|
||||||||||
|
|
$
|
4,924
|
|
|
$
|
2,388
|
|
|
$
|
2,509
|
|
|
$
|
63,774
|
|
|
$
|
73,595
|
|
|
$
|
67,563
|
|
|
$
|
—
|
|
|
$
|
141,158
|
|
|
$
|
69,749
|
|
|
$
|
2,723
|
|
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Performing loans
|
$
|
10,448
|
|
|
$
|
6,038
|
|
|
$
|
2,627
|
|
|
$
|
3,689
|
|
|
$
|
22,802
|
|
|
$
|
102,072
|
|
|
$
|
828
|
|
|
$
|
125,702
|
|
|
$
|
6,244
|
|
|
$
|
3,689
|
|
|
Non-performing loans
|
485
|
|
|
484
|
|
|
825
|
|
|
34,006
|
|
|
35,800
|
|
|
1,665
|
|
|
—
|
|
|
37,465
|
|
|
37,465
|
|
|
—
|
|
||||||||||
|
|
$
|
10,933
|
|
|
$
|
6,522
|
|
|
$
|
3,452
|
|
|
$
|
37,695
|
|
|
$
|
58,602
|
|
|
$
|
103,737
|
|
|
$
|
828
|
|
|
$
|
163,167
|
|
|
$
|
43,709
|
|
|
$
|
3,689
|
|
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Performing loans
|
$
|
6,783
|
|
|
$
|
6,179
|
|
|
$
|
6,776
|
|
|
$
|
5,766
|
|
|
$
|
25,504
|
|
|
$
|
87,272
|
|
|
$
|
—
|
|
|
$
|
112,776
|
|
|
$
|
5,128
|
|
|
$
|
5,766
|
|
|
Non-performing loans
|
553
|
|
|
701
|
|
|
613
|
|
|
41,670
|
|
|
43,537
|
|
|
1,980
|
|
|
—
|
|
|
45,517
|
|
|
45,517
|
|
|
—
|
|
||||||||||
|
|
$
|
7,336
|
|
|
$
|
6,880
|
|
|
$
|
7,389
|
|
|
$
|
47,436
|
|
|
$
|
69,041
|
|
|
$
|
89,252
|
|
|
$
|
—
|
|
|
$
|
158,293
|
|
|
$
|
50,645
|
|
|
$
|
5,766
|
|
|
•
|
Level 1: Quoted market prices in active markets for identical assets or liabilities
|
|
•
|
Level 2: Other observable market-based inputs or unobservable inputs that are corroborated by market data
|
|
•
|
Level 3: Unobservable inputs that are not corroborated by market data
|
|
|
|
June 30, 2016
|
|
Fair Value Measurements Using
|
||||||||||||
|
Financial assets (liabilities)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Foreign currency forwards
|
|
$
|
7,044
|
|
|
$
|
—
|
|
|
$
|
7,044
|
|
|
$
|
—
|
|
|
Cash Convertible Notes Hedges
|
|
16,200
|
|
|
—
|
|
|
16,200
|
|
|
—
|
|
||||
|
Cash Convertible Notes Embedded Derivative
|
|
(16,200
|
)
|
|
—
|
|
|
(16,200
|
)
|
|
—
|
|
||||
|
Net financial assets
|
|
$
|
7,044
|
|
|
$
|
—
|
|
|
$
|
7,044
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
June 30, 2015
|
|
Fair Value Measurements Using
|
||||||||||||
|
Financial assets (liabilities)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Foreign currency forwards
|
|
$
|
11,273
|
|
|
$
|
—
|
|
|
$
|
11,273
|
|
|
$
|
—
|
|
|
Holding Period Adjustment
|
|
47
|
|
|
—
|
|
|
47
|
|
|
—
|
|
||||
|
Cash Convertible Notes Hedges
|
|
23,160
|
|
|
—
|
|
|
23,160
|
|
|
—
|
|
||||
|
Cash Convertible Notes Embedded Derivative
|
|
(23,160
|
)
|
|
—
|
|
|
(23,160
|
)
|
|
—
|
|
||||
|
Contingent consideration
|
|
(2,836
|
)
|
|
—
|
|
|
—
|
|
|
(2,836
|
)
|
||||
|
Net financial assets (liabilities)
|
|
$
|
8,484
|
|
|
$
|
—
|
|
|
$
|
11,320
|
|
|
$
|
(2,836
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
September 30, 2015
|
|
Fair Value Measurements Using
|
||||||||||||
|
Financial assets (liabilities)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Foreign currency forwards
|
|
$
|
14,169
|
|
|
$
|
—
|
|
|
$
|
14,169
|
|
|
$
|
—
|
|
|
Holding Period Adjustment
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Cash Convertible Notes Hedges
|
|
10,505
|
|
|
—
|
|
|
10,505
|
|
|
—
|
|
||||
|
Cash Convertible Notes Embedded Derivative
|
|
(10,505
|
)
|
|
—
|
|
|
(10,505
|
)
|
|
—
|
|
||||
|
Phantom share-based awards
|
|
(3,932
|
)
|
|
—
|
|
|
—
|
|
|
(3,932
|
)
|
||||
|
Contingent consideration
|
|
(2,601
|
)
|
|
—
|
|
|
—
|
|
|
(2,601
|
)
|
||||
|
Net financial assets (liabilities)
|
|
$
|
7,640
|
|
|
$
|
—
|
|
|
$
|
14,173
|
|
|
$
|
(6,533
|
)
|
|
Expected volatility of EZCORP, Inc. Class A Common Stock
|
49.7
|
%
|
|
Risk-free interest rate
|
1.9
|
%
|
|
Expected term in years
|
6
|
|
|
Cost of equity
|
11.5
|
%
|
|
Dividend yield
|
—
|
|
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
June 30, 2016
|
|
June 30, 2016
|
|
Fair Value Measurement Using
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
29,380
|
|
|
$
|
29,380
|
|
|
$
|
29,380
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash and cash equivalents — discontinued operations*
|
|
1,728
|
|
|
1,728
|
|
|
1,728
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted cash
|
|
5,000
|
|
|
5,000
|
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted cash — discontinued operations*
|
|
11,654
|
|
|
11,654
|
|
|
11,654
|
|
|
—
|
|
|
—
|
|
|||||
|
Pawn loans
|
|
160,269
|
|
|
160,269
|
|
|
—
|
|
|
—
|
|
|
160,269
|
|
|||||
|
Consumer loans, net — discontinued operations*
|
|
19,905
|
|
|
34,896
|
|
|
—
|
|
|
—
|
|
|
34,896
|
|
|||||
|
Pawn service charges receivable, net
|
|
29,643
|
|
|
29,643
|
|
|
—
|
|
|
—
|
|
|
29,643
|
|
|||||
|
Consumer loan fees and interest receivable, net — discontinued operations*
|
|
11,390
|
|
|
11,390
|
|
|
—
|
|
|
—
|
|
|
11,390
|
|
|||||
|
Investment in unconsolidated affiliate
|
|
57,656
|
|
|
49,194
|
|
|
49,194
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted cash, non-current — discontinued operations*
|
|
2,226
|
|
|
2,226
|
|
|
2,226
|
|
|
—
|
|
|
—
|
|
|||||
|
Non-current consumer loans, net — discontinued operations*
|
|
51,504
|
|
|
90,291
|
|
|
—
|
|
|
—
|
|
|
90,291
|
|
|||||
|
|
|
$
|
380,355
|
|
|
$
|
425,671
|
|
|
$
|
99,182
|
|
|
$
|
—
|
|
|
$
|
326,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Temporary equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interest — discontinued operations*
|
|
$
|
(2,410
|
)
|
|
$
|
3,109
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Convertible Notes
|
|
$
|
195,221
|
|
|
$
|
190,762
|
|
|
$
|
—
|
|
|
$
|
190,762
|
|
|
$
|
—
|
|
|
Foreign currency debt — discontinued operations*
|
|
14,826
|
|
|
15,079
|
|
|
—
|
|
|
15,079
|
|
|
—
|
|
|||||
|
Consumer loans facility due 2019 — discontinued operations*
|
|
25,669
|
|
|
25,894
|
|
|
—
|
|
|
25,894
|
|
|
—
|
|
|||||
|
Foreign currency unsecured notes — discontinued operations*
|
|
17,665
|
|
|
17,772
|
|
|
—
|
|
|
17,772
|
|
|
—
|
|
|||||
|
Foreign currency secured notes — discontinued operations*
|
|
18,068
|
|
|
18,722
|
|
|
—
|
|
|
18,722
|
|
|
—
|
|
|||||
|
Secured notes consolidated from VIEs — discontinued operations*
|
|
40,843
|
|
|
37,779
|
|
|
—
|
|
|
37,779
|
|
|
—
|
|
|||||
|
|
|
$
|
312,292
|
|
|
$
|
306,008
|
|
|
$
|
—
|
|
|
$
|
306,008
|
|
|
$
|
—
|
|
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
June 30, 2015
|
|
June 30, 2015
|
|
Fair Value Measurement Using
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
113,405
|
|
|
$
|
113,405
|
|
|
$
|
113,405
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash and cash equivalents — discontinued operations*
|
|
982
|
|
|
982
|
|
|
982
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted cash
|
|
218
|
|
|
218
|
|
|
218
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted cash — discontinued operations*
|
|
27,797
|
|
|
27,797
|
|
|
27,797
|
|
|
—
|
|
|
—
|
|
|||||
|
Pawn loans
|
|
144,377
|
|
|
144,377
|
|
|
—
|
|
|
—
|
|
|
144,377
|
|
|||||
|
Consumer loans, net — discontinued operations*
|
|
36,719
|
|
|
47,605
|
|
|
—
|
|
|
—
|
|
|
47,605
|
|
|||||
|
Pawn service charges receivable, net
|
|
26,989
|
|
|
26,989
|
|
|
—
|
|
|
—
|
|
|
26,989
|
|
|||||
|
Consumer loan fees and interest receivable, net — discontinued operations*
|
|
13,595
|
|
|
13,595
|
|
|
—
|
|
|
—
|
|
|
13,595
|
|
|||||
|
Investment in unconsolidated affiliate
|
|
90,423
|
|
|
81,426
|
|
|
81,426
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted cash, non-current — discontinued operations*
|
|
2,978
|
|
|
2,978
|
|
|
2,978
|
|
|
—
|
|
|
—
|
|
|||||
|
Non-current consumer loans, net — discontinued operations*
|
|
82,739
|
|
|
107,268
|
|
|
—
|
|
|
—
|
|
|
107,268
|
|
|||||
|
|
|
$
|
540,222
|
|
|
$
|
566,640
|
|
|
$
|
226,806
|
|
|
$
|
—
|
|
|
$
|
339,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Temporary equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common Stock, subject to possible redemption
|
|
$
|
11,696
|
|
|
$
|
11,241
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,241
|
|
|
Redeemable noncontrolling interest — discontinued operations*
|
|
16,318
|
|
|
33,297
|
|
|
—
|
|
|
—
|
|
|
33,297
|
|
|||||
|
|
|
$
|
28,014
|
|
|
$
|
44,538
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Convertible Notes
|
|
$
|
184,765
|
|
|
$
|
181,746
|
|
|
$
|
—
|
|
|
$
|
181,746
|
|
|
$
|
—
|
|
|
Foreign currency debt — discontinued operations*
|
|
20,602
|
|
|
23,667
|
|
|
—
|
|
|
23,667
|
|
|
—
|
|
|||||
|
Consumer loans facility due 2019 — discontinued operations*
|
|
43,900
|
|
|
45,843
|
|
|
—
|
|
|
45,843
|
|
|
—
|
|
|||||
|
Foreign currency unsecured notes — discontinued operations*
|
|
18,082
|
|
|
18,536
|
|
|
—
|
|
|
18,536
|
|
|
—
|
|
|||||
|
Foreign currency secured notes — discontinued operations*
|
|
22,117
|
|
|
25,639
|
|
|
—
|
|
|
25,639
|
|
|
—
|
|
|||||
|
Secured notes consolidated from VIEs — discontinued operations*
|
|
86,815
|
|
|
83,640
|
|
|
—
|
|
|
83,640
|
|
|
—
|
|
|||||
|
|
|
$
|
376,281
|
|
|
$
|
379,071
|
|
|
$
|
—
|
|
|
$
|
379,071
|
|
|
$
|
—
|
|
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
September 30, 2015
|
|
September 30, 2015
|
|
Fair Value Measurement Using
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
56,244
|
|
|
$
|
56,244
|
|
|
$
|
56,244
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash and cash equivalents — discontinued operations*
|
|
2,880
|
|
|
2,880
|
|
|
2,880
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted cash
|
|
144
|
|
|
144
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted cash — discontinued operations*
|
|
14,993
|
|
|
14,993
|
|
|
14,993
|
|
|
—
|
|
|
—
|
|
|||||
|
Pawn loans
|
|
159,964
|
|
|
159,964
|
|
|
—
|
|
|
—
|
|
|
159,964
|
|
|||||
|
Consumer loans, net — discontinued operations*
|
|
31,824
|
|
|
43,731
|
|
|
—
|
|
|
—
|
|
|
43,731
|
|
|||||
|
Pawn service charges receivable, net
|
|
30,852
|
|
|
30,852
|
|
|
—
|
|
|
—
|
|
|
30,852
|
|
|||||
|
Consumer loan fees and interest receivable, net — discontinued operations*
|
|
19,105
|
|
|
19,105
|
|
|
—
|
|
|
—
|
|
|
19,105
|
|
|||||
|
Investment in unconsolidated affiliate
|
|
56,182
|
|
|
56,182
|
|
|
56,182
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted cash, non-current — discontinued operations*
|
|
2,883
|
|
|
2,883
|
|
|
2,883
|
|
|
—
|
|
|
—
|
|
|||||
|
Non-current consumer loans, net — discontinued operations*
|
|
75,824
|
|
|
104,194
|
|
|
—
|
|
|
—
|
|
|
104,194
|
|
|||||
|
|
|
$
|
450,895
|
|
|
$
|
491,172
|
|
|
$
|
133,326
|
|
|
$
|
—
|
|
|
$
|
357,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Temporary equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock, subject to possible redemption
|
|
$
|
11,696
|
|
|
$
|
11,438
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,438
|
|
|
Redeemable noncontrolling interest — discontinued operations*
|
|
3,235
|
|
|
5,467
|
|
|
—
|
|
|
—
|
|
|
5,467
|
|
|||||
|
|
|
$
|
14,931
|
|
|
$
|
16,905
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Convertible Notes
|
|
$
|
187,471
|
|
|
$
|
169,050
|
|
|
$
|
—
|
|
|
$
|
169,050
|
|
|
$
|
—
|
|
|
Foreign currency debt — discontinued operations*
|
|
18,505
|
|
|
19,851
|
|
|
—
|
|
|
19,851
|
|
|
—
|
|
|||||
|
Consumer loans facility due 2019 — discontinued operations*
|
|
40,493
|
|
|
40,774
|
|
|
—
|
|
|
40,774
|
|
|
—
|
|
|||||
|
Foreign currency unsecured notes — discontinued operations*
|
|
20,987
|
|
|
20,477
|
|
|
—
|
|
|
20,477
|
|
|
—
|
|
|||||
|
Foreign currency secured notes — discontinued operations*
|
|
20,286
|
|
|
22,476
|
|
|
—
|
|
|
22,476
|
|
|
—
|
|
|||||
|
Secured notes consolidated from VIEs — discontinued operations*
|
|
73,264
|
|
|
68,685
|
|
|
—
|
|
|
68,685
|
|
|
—
|
|
|||||
|
|
|
$
|
361,006
|
|
|
$
|
341,313
|
|
|
$
|
—
|
|
|
$
|
341,313
|
|
|
$
|
—
|
|
|
*
|
See
Note 1
for discussion of operations discontinued subsequent to the adoption of ASU 2014-08.
|
|
|
|
|
|
Fair Value Asset (Liability) of Derivative Instruments
|
|||||||
|
Derivative Instrument
|
|
Balance Sheet Location
|
|
June 30, 2016
|
|
June 30, 2015
|
|
September 30, 2015
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
(in thousands)
|
|||||||
|
Foreign currency forwards
|
|
Current and non-current assets held for sale
|
|
7,044
|
|
|
11,273
|
|
|
14,169
|
|
|
Cash Convertible Notes Hedges
|
|
Other assets, net
|
|
16,200
|
|
|
23,160
|
|
|
10,505
|
|
|
Cash Convertible Notes Embedded Derivative
|
|
Long-term debt, less current maturities
|
|
(16,200
|
)
|
|
(23,160
|
)
|
|
(10,505
|
)
|
|
|
|
|
|
Amount of Unrealized (Loss) Gain on Derivatives
|
||||||||||||||
|
|
|
|
|
Three Months Ended June 30,
|
|
Nine Months Ended June 30,
|
||||||||||||
|
Derivative Instrument
|
|
Income Statement Location
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
(in thousands)
|
||||||||||||||
|
Foreign currency forwards
|
|
Loss from discontinued operations, net of tax*
|
|
$
|
(650
|
)
|
|
$
|
5,846
|
|
|
$
|
(3,568
|
)
|
|
$
|
7,710
|
|
|
*
|
Amount is partially offset by gains and losses caused by related foreign currency fluctuations.
|
|
|
June 30, 2016
|
|
June 30, 2015
|
|
September 30, 2015
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
Gross pawn service charges receivable
|
$
|
39,688
|
|
|
$
|
36,237
|
|
|
$
|
39,877
|
|
|
Allowance for uncollectible pawn service charges receivable
|
(10,045
|
)
|
|
(9,248
|
)
|
|
(9,025
|
)
|
|||
|
Pawn service charges receivable, net
|
$
|
29,643
|
|
|
$
|
26,989
|
|
|
$
|
30,852
|
|
|
|
|
|
|
|
|
||||||
|
Gross inventory
|
$
|
135,807
|
|
|
$
|
122,540
|
|
|
$
|
131,174
|
|
|
Inventory reserves
|
(5,439
|
)
|
|
(7,257
|
)
|
|
(7,090
|
)
|
|||
|
Inventory, net
|
$
|
130,368
|
|
|
$
|
115,283
|
|
|
$
|
124,084
|
|
|
|
|
|
|
|
|
||||||
|
Property and equipment, gross
|
$
|
210,005
|
|
|
$
|
246,795
|
|
|
$
|
208,472
|
|
|
Accumulated depreciation
|
(148,804
|
)
|
|
(147,442
|
)
|
|
(134,534
|
)
|
|||
|
Property and equipment, net
|
$
|
61,201
|
|
|
$
|
99,353
|
|
|
$
|
73,938
|
|
|
•
|
Market Leading Customer Satisfaction;
|
|
•
|
Exceptional Staff Engagement;
|
|
•
|
Attractive Shareholder Returns; and
|
|
•
|
Most Efficient Provider of Cash.
|
|
|
Three Months Ended June 30, 2016
|
|||||||||||||
|
|
Company-owned Stores
|
|
|
|||||||||||
|
|
U.S. Pawn
|
|
Mexico Pawn
|
|
Other International
|
|
Consolidated
|
|
Franchises
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As of March 31, 2016
|
522
|
|
|
237
|
|
|
27
|
|
|
786
|
|
|
—
|
|
|
New locations opened
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
As of June 30, 2016
|
522
|
|
|
238
|
|
|
27
|
|
|
787
|
|
|
—
|
|
|
|
Three Months Ended June 30, 2015
|
|||||||||||||
|
|
Company-owned Stores
|
|
|
|||||||||||
|
|
U.S. Pawn
|
|
Mexico Pawn
|
|
Other International
|
|
Consolidated
|
|
Franchises
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As of March 31, 2015
|
519
|
|
|
262
|
|
*
|
39
|
|
|
820
|
|
|
2
|
|
|
Locations sold, combined or closed
|
—
|
|
|
(1
|
)
|
*
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
As of June 30, 2015
|
519
|
|
|
261
|
|
|
39
|
|
|
819
|
|
|
1
|
|
|
|
Nine Months Ended June 30, 2016
|
|||||||||||||
|
|
Company-owned Stores
|
|
|
|||||||||||
|
|
U.S. Pawn
|
|
Mexico Pawn
|
|
Other International
|
|
Consolidated
|
|
Franchises
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As of September 30, 2015
|
522
|
|
|
237
|
|
*
|
27
|
|
|
786
|
|
|
1
|
|
|
New locations opened
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Locations acquired
|
6
|
|
|
1
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
Locations sold, combined or closed
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
|
(1
|
)
|
|
As of June 30, 2016
|
522
|
|
|
238
|
|
|
27
|
|
|
787
|
|
|
—
|
|
|
|
Nine Months Ended June 30, 2015
|
|||||||||||||
|
|
Company-owned Stores
|
|
|
|||||||||||
|
|
U.S. Pawn
|
|
Mexico Pawn*
|
|
Other International
|
|
Consolidated
|
|
Franchises
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As of September 30, 2014
|
504
|
|
|
261
|
|
*
|
39
|
|
|
804
|
|
|
5
|
|
|
New locations opened
|
5
|
|
|
2
|
|
*
|
—
|
|
|
7
|
|
|
—
|
|
|
Locations acquired
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
Locations sold, combined or closed
|
(2
|
)
|
|
(2
|
)
|
*
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
As of June 30, 2015
|
519
|
|
|
261
|
|
|
39
|
|
|
819
|
|
|
1
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||
|
|
2016 (GAAP)
|
|
2015 (GAAP)
|
|
Percentage Change (GAAP)
|
|
2016 (Constant Currency)
|
|
Percentage Change (Constant Currency)
|
||||||||
|
Consolidated pawn loans outstanding
|
$
|
160,269
|
|
|
$
|
144,377
|
|
|
11
|
%
|
|
$
|
163,286
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated pawn service charges
|
62,473
|
|
|
57,599
|
|
|
8
|
%
|
|
63,951
|
|
|
11
|
%
|
|||
|
U.S. pawn service charges
|
54,395
|
|
|
49,609
|
|
|
10
|
%
|
|
54,395
|
|
|
10
|
%
|
|||
|
Mexico pawn service charges
|
8,078
|
|
|
7,990
|
|
|
1
|
%
|
|
9,556
|
|
|
20
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated merchandise sales gross profit
|
33,874
|
|
|
31,677
|
|
|
7
|
%
|
|
34,722
|
|
|
10
|
%
|
|||
|
Consolidated gross margin on merchandise sales
|
36
|
%
|
|
34
|
%
|
|
200bps
|
|
|
36
|
%
|
|
200bps
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated annualized return on pawn earning assets (c)
|
142
|
%
|
|
146
|
%
|
|
(400)bps
|
|
|
142
|
%
|
|
(400)bps
|
|
|||
|
Consolidated inventory yield (d)
|
113
|
%
|
|
117
|
%
|
|
(400)bps
|
|
|
113
|
%
|
|
(400)bps
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. pawn loan redemption rate (a)
|
85
|
%
|
|
85
|
%
|
|
—
|
|
|
85
|
%
|
|
—
|
|
|||
|
Mexico pawn loan redemption rate (a)
|
77
|
%
|
|
76
|
%
|
|
100
|
bps
|
|
77
|
%
|
|
100bps
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. aged general merchandise inventory (b)
|
5
|
%
|
|
5
|
%
|
|
—
|
|
|
5
|
%
|
|
—
|
|
|||
|
U.S. aged jewelry inventory (b)
|
13
|
%
|
|
16
|
%
|
|
(300)bps
|
|
|
13
|
%
|
|
(300)bps
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mexico aged general merchandise inventory (b)
|
4
|
%
|
|
10
|
%
|
|
(600)bps
|
|
|
4
|
%
|
|
(600)bps
|
|
|||
|
Mexico aged jewelry inventory (b)
|
—
|
%
|
|
2
|
%
|
|
(200)bps
|
|
|
—
|
%
|
|
(200)bps
|
|
|||
|
|
Nine Months Ended June 30,
|
||||||||||||||||
|
|
2016 (GAAP)
|
|
2015 (GAAP)
|
|
Percentage Change (GAAP)
|
|
2016 (Constant Currency)
|
|
Percentage Change (Constant Currency)
|
||||||||
|
Consolidated pawn service charges
|
$
|
193,197
|
|
|
$
|
181,996
|
|
|
6
|
%
|
|
$
|
197,846
|
|
|
9
|
%
|
|
U.S. pawn service charges
|
169,630
|
|
|
158,961
|
|
|
7
|
%
|
|
169,630
|
|
|
7
|
%
|
|||
|
Mexico pawn service charges
|
23,567
|
|
|
23,035
|
|
|
2
|
%
|
|
28,216
|
|
|
22
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated merchandise sales gross profit
|
117,210
|
|
|
104,198
|
|
|
12
|
%
|
|
120,152
|
|
|
15
|
%
|
|||
|
Consolidated gross margin on merchandise sales
|
38
|
%
|
|
34
|
%
|
|
400bps
|
|
|
38
|
%
|
|
400bps
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated annualized return on pawn earning assets (c)
|
148
|
%
|
|
145
|
%
|
|
300bps
|
|
|
148
|
%
|
|
300bps
|
|
|||
|
Consolidated inventory yield (d)
|
125
|
%
|
|
119
|
%
|
|
600bps
|
|
|
127
|
%
|
|
800bps
|
|
|||
|
*
|
Represents an increase or decrease in excess of 100% or not meaningful.
|
|
(a)
|
Our pawn loan redemption rate represents the percentage of loans made that are repaid, renewed or extended.
|
|
(b)
|
Calculated as inventory aged greater than 360 days as a percentage of total inventory as of the applicable period end.
|
|
(c)
|
Calculated as the annualized merchandise and scrap sales gross profit and pawn service charges, divided by average pawn loans and inventory balances outstanding.
|
|
(d)
|
Calculated as average annual merchandise and scrap sales gross profit yield on inventory balances outstanding as of the applicable period end.
|
|
•
|
Quality loan growth continued with pawn loans outstanding increasing
11%
from the end of the prior-year quarter (
13%
increase on a constant currency basis).
|
|
•
|
Same store loan balances increased
9%
from the prior-year quarter (11% increase on a constant currency basis). This increase is primarily attributable to a
10%
increase in U.S. Pawn same store loan balances. Mexico Pawn same store loan balances remained flat.
|
|
•
|
Pawn loan redemption rates remain relatively constant as compared to the prior-year quarter.
|
|
•
|
Pawn service charges increased
8%
from the prior-year quarter (
11%
increase on a constant currency basis). Pawn service charges increased
6%
from the prior-year nine-months (
9%
increase on a constant currency basis).
|
|
•
|
Merchandise margin increased from
34%
in the prior-year quarter and prior-year nine-months to
36%
in the current quarter and
38%
in the current nine-months, a result of disciplined loan valuations and effective product lifecycle pricing.
|
|
•
|
Merchandise sales gross profit increased
7%
from
$31.7 million
in the prior-year quarter to
$33.9 million
in the current quarter. Merchandise sales gross profit increased from
$104.2 million
in the prior-year nine-months to
$117.2 million
in the current nine-months.
|
|
•
|
Aged inventory reduced to
9%
for U.S. Pawn at the end of the current quarter from
11%
at the end of the prior-year quarter, comprised primarily of a reduction of aged jewelry inventory to
13%
from
16%
at the end of the prior-year quarter. Aged inventory reduced to
3%
for Mexico Pawn at the end of the current quarter from
8%
at the end of the prior-year quarter, comprised of a reduction of aged general merchandise inventory to
4%
from
10%
and a reduction of aged jewelry inventory to a nominal amount from
2%
at the end of the prior-year quarter.
|
|
•
|
Annualized return on pawn earning assets decreased to
142%
in the current quarter versus
146%
in the prior-year quarter primarily due to lower inventory turnover in the U.S. as a result of the new inventory created through strong loan demand out pacing growth in sales volume. Annualized return on pawn earning assets increased to
148%
in the current nine-months versus
145%
in the prior-year nine-months.
|
|
•
|
Inventory yield decreased to
113%
in the current quarter from
117%
in the prior-year quarter. Inventory yield increased to
125%
in the current nine-months from
119%
in the prior-year nine-months, driven by improved gross margin on merchandise sales.
|
|
|
Three Months Ended June 30,
|
|
Percentage
Change
|
|||||||
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
|
|
|
|||||
|
|
(in thousands)
|
|
|
|||||||
|
Net revenues:
|
|
|
|
|
|
|||||
|
Pawn service charges
|
$
|
62,473
|
|
|
$
|
57,599
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|||||
|
Merchandise sales
|
94,014
|
|
|
93,137
|
|
|
1
|
%
|
||
|
Merchandise sales gross profit
|
33,874
|
|
|
31,677
|
|
|
7
|
%
|
||
|
Gross margin on merchandise sales
|
36
|
%
|
|
34
|
%
|
|
200bps
|
|
||
|
|
|
|
|
|
|
|||||
|
Jewelry scrapping sales
|
11,230
|
|
|
10,588
|
|
|
6
|
%
|
||
|
Jewelry scrapping sales gross profit
|
2,120
|
|
|
2,008
|
|
|
6
|
%
|
||
|
Gross margin on jewelry scrapping sales
|
19
|
%
|
|
19
|
%
|
|
—
|
|
||
|
|
|
|
|
|
|
|||||
|
Other revenues, net
|
1,927
|
|
|
2,524
|
|
|
(24
|
)%
|
||
|
Net revenues
|
100,394
|
|
|
93,808
|
|
|
7
|
%
|
||
|
|
|
|
|
|
|
|||||
|
Operating expenses
|
93,886
|
|
|
95,971
|
|
|
(2
|
)%
|
||
|
Other non-operating expenses
|
2,692
|
|
|
1,655
|
|
|
63
|
%
|
||
|
Income (loss) from continuing operations before income taxes
|
3,816
|
|
|
(3,818
|
)
|
|
*
|
|
||
|
Income tax expense (benefit)
|
1,038
|
|
|
(3,035
|
)
|
|
*
|
|
||
|
Income (loss) from continuing operations, net of tax
|
2,778
|
|
|
(783
|
)
|
|
*
|
|
||
|
Loss from discontinued operations, net of tax
|
(9,133
|
)
|
|
(9,454
|
)
|
|
(3
|
)%
|
||
|
Net loss
|
(6,355
|
)
|
|
(10,237
|
)
|
|
(38
|
)%
|
||
|
Net loss attributable to noncontrolling interest
|
(666
|
)
|
|
(390
|
)
|
|
71
|
%
|
||
|
Net loss attributable to EZCORP
|
$
|
(5,689
|
)
|
|
$
|
(9,847
|
)
|
|
(42
|
)%
|
|
|
|
|
|
|
|
|||||
|
Net pawn earning assets:
|
|
|
|
|
|
|||||
|
Pawn loans
|
$
|
160,269
|
|
|
$
|
144,377
|
|
|
11
|
%
|
|
Inventory, net
|
130,368
|
|
|
115,283
|
|
|
13
|
%
|
||
|
Total net pawn earning assets
|
$
|
290,637
|
|
|
$
|
259,660
|
|
|
12
|
%
|
|
*
|
Represents an increase or decrease in excess of 100% or not meaningful.
|
|
•
|
A
$4.9 million
, or
8%
, increase in pawn service charges primarily due to an increase in average PLO outstanding for the period in comparison to the prior-year quarter in both our U.S. Pawn and Mexico Pawn segments; and
|
|
•
|
A
$2.2 million
, or
7%
, increase in merchandise sales gross profit primarily due to improved margins in both our U.S. Pawn and Mexico Pawn segments in comparison to the prior-year quarter as a result of better merchandise lending valuations and improvements in early lifecycle pricing.
|
|
•
|
A
$1.7 million
increase in operations expense primarily due to a
$3.8 million
increase in expense incurred at our U.S. Pawn segment as a result of staffing enhancements and a revision to incentive compensation plans in our field organization to better serve and satisfy our customers in addition to additional costs associated with new stores opened and other smaller items; partially offset by
|
|
•
|
A
$2.4 million
decrease in administrative expense due primarily to a decrease in professional fees driven by efficiencies created as a result of our restructuring actions in the prior-year; and
|
|
•
|
A
$1.3 million
decrease in depreciation and amortization expense due to a lower depreciable fixed asset base as a result of our strategic review completed in fiscal 2015.
|
|
|
Three Months Ended June 30,
|
|
Percentage Change
|
|||||||
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
|
|
|
|||||
|
|
(in thousands)
|
|
|
|||||||
|
Net revenues:
|
|
|
|
|
|
|||||
|
Pawn service charges
|
$
|
54,395
|
|
|
$
|
49,609
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|||||
|
Merchandise sales
|
79,826
|
|
|
77,126
|
|
|
4
|
%
|
||
|
Merchandise sales gross profit
|
29,240
|
|
|
27,043
|
|
|
8
|
%
|
||
|
Gross margin on merchandise sales
|
37
|
%
|
|
35
|
%
|
|
200bps
|
|
||
|
|
|
|
|
|
|
|||||
|
Jewelry scrapping sales
|
10,918
|
|
|
9,614
|
|
|
14
|
%
|
||
|
Jewelry scrapping sales gross profit
|
2,073
|
|
|
1,966
|
|
|
5
|
%
|
||
|
Gross margin on jewelry scrapping sales
|
19
|
%
|
|
20
|
%
|
|
(100)bps
|
|
||
|
|
|
|
|
|
|
|||||
|
Other revenues
|
39
|
|
|
162
|
|
|
(76
|
)%
|
||
|
Net revenues
|
85,747
|
|
|
78,780
|
|
|
9
|
%
|
||
|
|
|
|
|
|
|
|||||
|
Segment operating expenses:
|
|
|
|
|
|
|||||
|
Operations
|
62,733
|
|
|
58,902
|
|
|
7
|
%
|
||
|
Depreciation and amortization
|
2,888
|
|
|
3,707
|
|
|
(22
|
)%
|
||
|
Segment operating contribution
|
20,126
|
|
|
16,171
|
|
|
24
|
%
|
||
|
|
|
|
|
|
|
|||||
|
Other segment (income) expenses
|
(52
|
)
|
|
65
|
|
|
*
|
|
||
|
Segment contribution
|
$
|
20,178
|
|
|
$
|
16,106
|
|
|
25
|
%
|
|
|
|
|
|
|
|
|||||
|
Other data:
|
|
|
|
|
|
|||||
|
Net earning assets — continuing operations
|
$
|
257,396
|
|
|
$
|
223,941
|
|
|
15
|
%
|
|
Inventory turnover — general merchandise (b)
|
2.5
|
|
|
2.9
|
|
|
(14
|
)%
|
||
|
Inventory turnover — jewelry (b)
|
1.1
|
|
|
1.1
|
|
|
—
|
%
|
||
|
Average monthly ending pawn loan balance per store (a)
|
$
|
262
|
|
|
$
|
235
|
|
|
11
|
%
|
|
Average annual yield on pawn loans outstanding
|
164
|
%
|
|
167
|
%
|
|
(300)bps
|
|
||
|
Pawn loan redemption rate (c)
|
85
|
%
|
|
85
|
%
|
|
—
|
|
||
|
*
|
Represents an increase or decrease in excess of 100% or not meaningful.
|
|
(a)
|
Balance is calculated based upon the average of the monthly ending balance averages during the applicable period.
|
|
(b)
|
Calculation of inventory turnover excludes the effects of scrapping.
|
|
(c)
|
Our pawn loan redemption rate represents the percentage of loans made that are repaid, renewed or extended.
|
|
|
Change in Core Pawn Revenue
|
||||||||||
|
|
Pawn Service Charges
|
|
Merchandise Sales
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Same stores
|
$
|
4.4
|
|
|
$
|
3.3
|
|
|
$
|
7.7
|
|
|
New stores
|
0.4
|
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|||
|
Total
|
$
|
4.8
|
|
|
$
|
2.7
|
|
|
$
|
7.5
|
|
|
•
|
A
$3.8 million
, or
7%
, increase in operations expense primarily as a result of staffing enhancements and a revision to incentive compensation plans in our field organization to better serve and satisfy our customers including increased bonuses as a result of revenue growth in addition to additional costs associated with new stores opened and other smaller items; partially offset by
|
|
•
|
A
$0.8 million
, or
22%
, decrease in depreciation and amortization as a result of ongoing savings realized from a lower depreciable fixed asset base as a result of our strategic review completed in fiscal 2015.
|
|
|
Three Months Ended June 30,
|
||||||||||||||||
|
|
2016 (GAAP)
|
|
2015 (GAAP)
|
|
Percentage Change (GAAP)
|
|
2016 (Constant Currency)
|
|
Percentage Change (Constant Currency)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in USD thousands)
|
|
|
|
(in USD thousands)
|
|
|
||||||||||
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pawn service charges
|
$
|
8,078
|
|
|
$
|
7,990
|
|
|
1
|
%
|
|
$
|
9,556
|
|
|
20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Merchandise sales
|
14,187
|
|
|
15,447
|
|
|
(8
|
)%
|
|
16,783
|
|
|
9
|
%
|
|||
|
Merchandise sales gross profit
|
4,633
|
|
|
4,420
|
|
|
5
|
%
|
|
5,481
|
|
|
24
|
%
|
|||
|
Gross margin on merchandise sales
|
33
|
%
|
|
29
|
%
|
|
400bps
|
|
|
33
|
%
|
|
400bps
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry scrapping sales
|
312
|
|
|
886
|
|
|
(65
|
)%
|
|
369
|
|
|
(58
|
)%
|
|||
|
Jewelry scrapping sales gross profit
|
47
|
|
|
19
|
|
|
*
|
|
|
56
|
|
|
*
|
|
|||
|
Gross margin on jewelry scrapping sales
|
15
|
%
|
|
2
|
%
|
|
1,300bps
|
|
|
15
|
%
|
|
1,300bps
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other revenues
|
157
|
|
|
274
|
|
|
(43
|
)%
|
|
186
|
|
|
(32
|
)%
|
|||
|
Net revenues
|
12,915
|
|
|
12,703
|
|
|
2
|
%
|
|
15,279
|
|
|
20
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Segment operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operations
|
8,744
|
|
|
10,801
|
|
|
(19
|
)%
|
|
10,344
|
|
|
(4
|
)%
|
|||
|
Depreciation and amortization
|
720
|
|
|
1,097
|
|
|
(34
|
)%
|
|
852
|
|
|
(22
|
)%
|
|||
|
Segment operating contribution
|
3,451
|
|
|
805
|
|
|
*
|
|
|
4,083
|
|
|
*
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other segment expenses (income) (a)
|
748
|
|
|
336
|
|
|
*
|
|
|
(12
|
)
|
|
*
|
|
|||
|
Segment contribution
|
$
|
2,703
|
|
|
$
|
469
|
|
|
*
|
|
|
$
|
4,095
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earning assets — continuing operations
|
$
|
33,214
|
|
|
$
|
35,464
|
|
|
(6
|
)%
|
|
$
|
39,349
|
|
|
11
|
%
|
|
Inventory turnover (b)
|
2.3
|
|
|
2.6
|
|
|
(12
|
)%
|
|
2.3
|
|
|
(12
|
)%
|
|||
|
Average monthly ending pawn loan balance per store (c)
|
$
|
71
|
|
|
$
|
70
|
|
|
1
|
%
|
|
$
|
84
|
|
|
20
|
%
|
|
Average annual yield on pawn loans outstanding
|
192
|
%
|
|
194
|
%
|
|
(200)bps
|
|
|
194
|
%
|
|
—
|
|
|||
|
Pawn loan redemption rate (d)
|
77
|
%
|
|
76
|
%
|
|
100bps
|
|
|
77
|
%
|
|
100bps
|
|
|||
|
*
|
Represents an increase or decrease in excess of 100% or not meaningful.
|
|
(a)
|
The three-months ended June 30, 2016 constant currency balance excludes $0.8 million of net foreign currency transaction losses resulting from movement in exchange rates. The three-months ended June 30, 2015 includes net foreign currency transaction losses totaling $0.4 million that are not excluded from the above results.
|
|
(b)
|
Calculation of inventory turnover excludes the effects of scrapping.
|
|
(c)
|
Balance is calculated based upon the average of the monthly ending balance averages during the applicable period.
|
|
(d)
|
Our pawn loan redemption rate represents the percentage of loans made that are repaid, renewed or extended.
|
|
|
Change in Core Pawn Revenue (GAAP)
|
||||||||||
|
|
Pawn Service Charges
|
|
Merchandise Sales
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Same stores
|
$
|
0.6
|
|
|
$
|
(0.3
|
)
|
|
$
|
0.3
|
|
|
New stores
|
(0.5
|
)
|
|
(1.0
|
)
|
|
(1.5
|
)
|
|||
|
Total
|
$
|
0.1
|
|
|
$
|
(1.3
|
)
|
|
$
|
(1.2
|
)
|
|
|
Change in Core Pawn Revenue (Constant Currency)
|
||||||||||
|
|
Pawn Service Charges
|
|
Merchandise Sales
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Same stores
|
$
|
1.5
|
|
|
$
|
2.3
|
|
|
$
|
3.8
|
|
|
New stores
|
0.1
|
|
|
(1.0
|
)
|
|
(0.9
|
)
|
|||
|
Total
|
$
|
1.6
|
|
|
$
|
1.3
|
|
|
$
|
2.9
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||
|
|
2016 (GAAP)
|
|
2015 (GAAP)
|
|
Percentage Change (GAAP)
|
|
2016 (Constant Currency)
|
|
Percentage Change (Constant Currency)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in USD thousands)
|
|
|
|
(in USD thousands)
|
|
|
||||||||||
|
Revenues
|
$
|
11,762
|
|
|
$
|
17,015
|
|
|
(31
|
)%
|
|
$
|
13,915
|
|
|
(18
|
)%
|
|
Consumer loan bad debt
|
6,200
|
|
|
2,835
|
|
|
*
|
|
|
7,335
|
|
|
*
|
|
|||
|
Net revenues
|
5,562
|
|
|
14,180
|
|
|
(61
|
)%
|
|
6,580
|
|
|
(54
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operations
|
9,506
|
|
|
8,205
|
|
|
16
|
%
|
|
11,246
|
|
|
37
|
%
|
|||
|
Interest expense, net
|
3,944
|
|
|
5,617
|
|
|
(30
|
)%
|
|
4,666
|
|
|
(17
|
)%
|
|||
|
Depreciation, amortization and other (a)
|
4,580
|
|
|
1,488
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|||
|
Loss from discontinued operation before income taxes
|
$
|
(12,468
|
)
|
|
$
|
(1,130
|
)
|
|
*
|
|
|
$
|
(9,332
|
)
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earning assets
|
$
|
71,409
|
|
|
$
|
119,458
|
|
|
(40
|
)%
|
|
$
|
84,599
|
|
|
(29
|
)%
|
|
Consumer loan originations (b)
|
7,124
|
|
|
22,931
|
|
|
(69
|
)%
|
|
8,428
|
|
|
(63
|
)%
|
|||
|
Consumer loan bad debt as a percentage of gross average consumer loan balance (c)
|
8
|
%
|
|
2
|
%
|
|
600bps
|
|
|
8
|
%
|
|
600bps
|
|
|||
|
*
|
Represents an increase or decrease in excess of 100% or not meaningful.
|
|||
|
(a)
|
The three-months ended June 30, 2016 constant currency balance excludes a $4.6 million of net foreign currency transaction gains resulting from movement in exchange rates. The net foreign currency transaction losses for the three-months ended June 30, 2015 were $1.0 million and are not excluded from the above results.
|
|||
|
(b)
|
Constant currency result is calculated as the average monthly consumer loan origination balance translated at the average closing daily exchange rate for the applicable period.
|
|||
|
(c)
|
Represents consumer loan bad debt expense during the applicable period as a percentage of the average monthly consumer loan balance during the applicable period. Constant currency consumer loan balance is calculated using the end of period rate for each month.
|
|||
|
a.
|
78%
of the non-performing loan balance was related to "in-payroll" loans that were reserved under our accounting policies due to delays in the timing of cash receipts.
|
|
b.
|
22%
of the non-performing loan balance was attributable to “out-of-payroll” loans, for which no significant future collections from employees are expected.
|
|
•
|
A $1.3 million increase in operations expense primarily attributable to a $3.2 million increase in professional fees and other related items, offset by a $0.9 million contingent consideration fair value gain and a $0.7 million decrease in commissions as a result of lower originations; and
|
|
•
|
A $3.1 million increase in depreciation, amortization and other expense primarily due to a $3.6 million increase as a result of foreign currency impacts, offset by a $0.5 million decrease in depreciation and amortization as we discontinued depreciation and amortization on our long-lived assets as a result of the classification as held for sale during the current quarter; partially offset by
|
|
•
|
A $1.7 million decrease in interest expense due to a decrease in weighted-average debt outstanding during the current quarter as compared to the prior-year quarter.
|
|
|
Three Months Ended June 30,
|
|
Percentage Change
|
|||||||
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
|
|
|
|||||
|
|
(in thousands)
|
|
|
|||||||
|
Net revenues:
|
|
|
|
|
|
|
||||
|
Merchandise sales gross profit
|
$
|
1
|
|
|
$
|
214
|
|
|
(100
|
)%
|
|
Jewelry scrapping sales gross profit
|
—
|
|
|
23
|
|
|
(100
|
)%
|
||
|
Other revenues, net
|
1,731
|
|
|
2,088
|
|
|
(17
|
)%
|
||
|
Net revenues
|
1,732
|
|
|
2,325
|
|
|
(26
|
)%
|
||
|
|
|
|
|
|
|
|
||||
|
Segment operating expenses (income):
|
|
|
|
|
|
|||||
|
Operating expenses
|
1,751
|
|
|
1,912
|
|
|
(8
|
)%
|
||
|
Equity in net income of unconsolidated affiliate
|
(1,694
|
)
|
|
(1,822
|
)
|
|
(7
|
)%
|
||
|
Segment operating contribution
|
1,675
|
|
|
2,235
|
|
|
(25
|
)%
|
||
|
|
|
|
|
|
|
|||||
|
Other segment income
|
—
|
|
|
(11
|
)
|
|
(100
|
)%
|
||
|
Segment contribution
|
$
|
1,675
|
|
|
$
|
2,246
|
|
|
(25
|
)%
|
|
*
|
Represents an increase or decrease in excess of 100% or not meaningful.
|
|
|
Three Months Ended June 30,
|
|
Percentage Change
|
|||||||
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
|
|
|
|||||
|
|
(in thousands)
|
|
|
|||||||
|
Segment contribution
|
$
|
24,556
|
|
|
$
|
18,821
|
|
|
30
|
%
|
|
Corporate expenses (income):
|
|
|
|
|
|
|
||||
|
Administrative
|
14,481
|
|
|
16,860
|
|
|
(14
|
)%
|
||
|
Depreciation and amortization
|
2,610
|
|
|
2,573
|
|
|
1
|
%
|
||
|
Loss on sale or disposal of assets
|
23
|
|
|
16
|
|
|
44
|
%
|
||
|
Restructuring
|
—
|
|
|
37
|
|
|
(100
|
)%
|
||
|
Interest expense
|
3,911
|
|
|
3,773
|
|
|
4
|
%
|
||
|
Interest income
|
(26
|
)
|
|
(44
|
)
|
|
(41
|
)%
|
||
|
Other income
|
(259
|
)
|
|
(576
|
)
|
|
(55
|
)%
|
||
|
Income (loss) from continuing operations before income taxes
|
3,816
|
|
|
(3,818
|
)
|
|
*
|
|
||
|
Income tax expense (benefit)
|
1,038
|
|
|
(3,035
|
)
|
|
*
|
|
||
|
Income (loss) from continuing operations, net of tax
|
2,778
|
|
|
(783
|
)
|
|
*
|
|
||
|
Loss from discontinued operations, net of tax
|
(9,133
|
)
|
|
(9,454
|
)
|
|
(3
|
)%
|
||
|
Net loss
|
(6,355
|
)
|
|
(10,237
|
)
|
|
(38
|
)%
|
||
|
Net loss attributable to noncontrolling interest
|
(666
|
)
|
|
(390
|
)
|
|
71
|
%
|
||
|
Net loss attributable to EZCORP, Inc.
|
$
|
(5,689
|
)
|
|
$
|
(9,847
|
)
|
|
(42
|
)%
|
|
*
|
Represents an increase or decrease in excess of 100% or not meaningful.
|
|
|
Nine Months Ended June 30,
|
|
Percentage
Change
|
|||||||
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
|
|
|
|||||
|
|
(in thousands)
|
|
|
|||||||
|
Revenues:
|
|
|
|
|
|
|||||
|
Pawn service charges
|
$
|
193,197
|
|
|
$
|
181,996
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|||||
|
Merchandise sales
|
311,941
|
|
|
310,628
|
|
|
—
|
%
|
||
|
Merchandise sales gross profit
|
117,210
|
|
|
104,198
|
|
|
12
|
%
|
||
|
Gross margin on merchandise sales
|
38
|
%
|
|
34
|
%
|
|
400bps
|
|
||
|
|
|
|
|
|
|
|||||
|
Jewelry scrapping sales
|
33,631
|
|
|
47,521
|
|
|
(29
|
)%
|
||
|
Jewelry scrapping gross profit
|
5,360
|
|
|
9,912
|
|
|
(46
|
)%
|
||
|
Gross margin on jewelry scrapping sales
|
16
|
%
|
|
21
|
%
|
|
(500)bps
|
|
||
|
|
|
|
|
|
|
|||||
|
Other revenues, net
|
5,602
|
|
|
7,367
|
|
|
(24
|
)%
|
||
|
Net revenues
|
321,369
|
|
|
303,473
|
|
|
6
|
%
|
||
|
|
|
|
|
|
|
|||||
|
Operating expenses
|
294,504
|
|
|
281,483
|
|
|
5
|
%
|
||
|
Other non-operating expenses
|
7,137
|
|
|
12,848
|
|
|
(44
|
)%
|
||
|
Income from continuing operations before income taxes
|
19,728
|
|
|
9,142
|
|
|
*
|
|
||
|
Income tax expense
|
11,224
|
|
|
4,217
|
|
|
*
|
|
||
|
Income from continuing operations, net of tax
|
8,504
|
|
|
4,925
|
|
|
73
|
%
|
||
|
Loss from discontinued operations, net of tax
|
(100,916
|
)
|
|
(5,047
|
)
|
|
*
|
|
||
|
Net loss
|
(92,412
|
)
|
|
(122
|
)
|
|
*
|
|
||
|
Net loss attributable to noncontrolling interest
|
(5,124
|
)
|
|
(3,230
|
)
|
|
59
|
%
|
||
|
Net (loss) income attributable to EZCORP
|
$
|
(87,288
|
)
|
|
$
|
3,108
|
|
|
*
|
|
|
* Represents an increase or decrease in excess of 100% or not meaningful.
|
|
•
|
An
$11.2 million
, or
6%
, increase in pawn service charges primarily due to same store growth and new stores acquired in the U.S. Pawn segment in addition to an increase in average monthly ending pawn loans outstanding in comparison to the prior-year
nine
-months in both our U.S. Pawn and Mexico Pawn segments; and
|
|
•
|
A
$13.0 million
, or
12%
, increase in merchandise sales gross profit attributable to improved margins in both our U.S. Pawn and Mexico Pawn segments in comparison to the prior-year nine-months as a result of better merchandise lending valuations and improvements in early lifecycle pricing.
|
|
•
|
A
$5.9 million
increase in administrative expense due primarily to a $4.2 million increase in labor expenses and associated costs. The increase in labor expenses and associated costs was primarily attributable to a $3.8 million increase in stock compensation due to the timing of reversal of compensation costs in the prior-year
nine
-months as a result of forfeitures as well as new grants during the current
nine
-months, in addition to an overall net increase in short-term and long-term incentive programs and charges associated with the prior-year restatements, as well as other smaller items.
|
|
•
|
An
$8.1 million
increase in operations expense due to an
$11.2 million
increase in expense incurred at our U.S. Pawn segment due to staffing enhancements and a revision to incentive compensation plans in our field organization to better serve and satisfy our customers and costs associated with new stores acquired, in addition to other smaller items, partially offset by a
$2.8 million
decrease in operations expense at our Mexico Pawn segment as a result of staffing realignments and a revision to incentive compensation plans in our field organization to better serve and satisfy our customers, offset by foreign currency impacts, in addition to other smaller items.
|
|
•
|
A
$1.1 million
increase in restructuring costs due to wind down of costs that were expensed in the current
nine
-months relative to services being performed related to our fiscal 2015 restructuring plan which has wound down; partially offset by
|
|
•
|
A
$2.0 million
decrease in depreciation and amortization expense as a result of ongoing savings realized from a lower depreciable fixed asset base as a result of our strategic review completed in fiscal 2015.
|
|
|
Nine Months Ended June 30,
|
|
Percentage
Change |
|||||||
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
|
|
|
|||||
|
|
(in thousands)
|
|
|
|||||||
|
Net revenues:
|
|
|
|
|
|
|||||
|
Pawn service charges
|
$
|
169,630
|
|
|
$
|
158,961
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|||||
|
Merchandise sales
|
266,560
|
|
|
259,040
|
|
|
3
|
%
|
||
|
Merchandise sales gross profit
|
102,272
|
|
|
88,850
|
|
|
15
|
%
|
||
|
Gross margin on merchandise sales
|
38
|
%
|
|
34
|
%
|
|
400bps
|
|
||
|
|
|
|
|
|
|
|||||
|
Jewelry scrapping sales
|
32,117
|
|
|
44,012
|
|
|
(27
|
)%
|
||
|
Jewelry scrapping sales gross profit
|
5,084
|
|
|
9,568
|
|
|
(47
|
)%
|
||
|
Gross margin on jewelry scrapping sales
|
16
|
%
|
|
22
|
%
|
|
(600)bps
|
|
||
|
|
|
|
|
|
|
|||||
|
Other revenues
|
281
|
|
|
570
|
|
|
(51
|
)%
|
||
|
Net revenues
|
277,267
|
|
|
257,949
|
|
|
7
|
%
|
||
|
|
|
|
|
|
|
|||||
|
Segment operating expenses:
|
|
|
|
|
|
|
||||
|
Operations
|
187,518
|
|
|
176,329
|
|
|
6
|
%
|
||
|
Depreciation and amortization
|
9,489
|
|
|
10,766
|
|
|
(12
|
)%
|
||
|
Segment operating contribution
|
80,260
|
|
|
70,854
|
|
|
13
|
%
|
||
|
|
|
|
|
|
|
|||||
|
Other segment expenses
|
1,607
|
|
|
64
|
|
|
*
|
|
||
|
S
egment contribution
|
$
|
78,653
|
|
|
$
|
70,790
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|||||
|
Other data:
|
|
|
|
|
|
|
||||
|
Average monthly ending pawn loan balance per store (a)
|
$
|
264
|
|
|
$
|
248
|
|
|
6
|
%
|
|
Average annual yield on pawn loans outstanding
|
164
|
%
|
|
165
|
%
|
|
(100)bps
|
|
||
|
Pawn loan redemption rate (b)
|
84
|
%
|
|
85
|
%
|
|
(100)bps
|
|
||
|
*
|
Represents an increase or decrease in excess of 100% or not meaningful.
|
|
(a)
|
Balance is calculated based upon the average of the monthly ending balance averages during the applicable period.
|
|
(b)
|
Our pawn loan redemption rate represents the percentage of loans made that are repaid, renewed or extended.
|
|
|
Change in Core Pawn Revenue
|
||||||||||
|
|
Pawn Service Charges
|
|
Merchandise Sales
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Same stores
|
$
|
6.7
|
|
|
$
|
4.5
|
|
|
$
|
11.2
|
|
|
New stores
|
4.0
|
|
|
3.0
|
|
|
7.0
|
|
|||
|
Total
|
$
|
10.7
|
|
|
$
|
7.5
|
|
|
$
|
18.2
|
|
|
•
|
A
$11.2 million
, or
6%
, increase in operations expense primarily as a result of staffing enhancements and a revision to incentive compensation plans in our field organization to better serve and satisfy our customers in addition to costs associated with new stores acquired and other smaller items; and
|
|
•
|
A
$1.0 million
increase in restructuring costs due to wind down of costs that were expensed in the current
nine
-months relative to services being performed related to our fiscal 2015 restructuring plan; partially offset by
|
|
•
|
A
$1.3 million
, or
12%
, decrease in depreciation and amortization expense as a result of ongoing savings realized from a lower depreciable fixed asset base as a result of our strategic review completed in fiscal 2015.
|
|
|
Nine Months Ended June 30,
|
||||||||||||||||
|
|
2016 (GAAP)
|
|
2015 (GAAP)
|
|
Percentage Change (GAAP)
|
|
2016 (Constant Currency)
|
|
Percentage Change (Constant Currency)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in USD thousands)
|
|
|
|
(in USD thousands)
|
|
|
||||||||||
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pawn service charges
|
$
|
23,567
|
|
|
$
|
23,035
|
|
|
2
|
%
|
|
$
|
28,216
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Merchandise sales
|
45,376
|
|
|
49,910
|
|
|
(9
|
)%
|
|
54,328
|
|
|
9
|
%
|
|||
|
Merchandise sales gross profit
|
14,934
|
|
|
14,719
|
|
|
1
|
%
|
|
17,880
|
|
|
21
|
%
|
|||
|
Gross margin on merchandise sales
|
33
|
%
|
|
29
|
%
|
|
400bps
|
|
|
33
|
%
|
|
400bps
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry scrapping sales
|
1,493
|
|
|
3,210
|
|
|
(53
|
)%
|
|
1,788
|
|
|
(44
|
)%
|
|||
|
Jewelry scrapping sales gross profit
|
271
|
|
|
262
|
|
|
3
|
%
|
|
325
|
|
|
24
|
%
|
|||
|
Gross margin on jewelry scrapping sales
|
18
|
%
|
|
8
|
%
|
|
1,000bps
|
|
|
18
|
%
|
|
1,000bps
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other revenues
|
231
|
|
|
783
|
|
|
(70
|
)%
|
|
277
|
|
|
(65
|
)%
|
|||
|
Net revenues
|
39,003
|
|
|
38,799
|
|
|
1
|
%
|
|
46,698
|
|
|
20
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Segment operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operations
|
28,961
|
|
|
31,727
|
|
|
(9
|
)%
|
|
34,674
|
|
|
9
|
%
|
|||
|
Depreciation and amortization
|
2,285
|
|
|
3,442
|
|
|
(34
|
)%
|
|
2,736
|
|
|
(21
|
)%
|
|||
|
Segment operating contribution
|
7,757
|
|
|
3,630
|
|
|
*
|
|
|
9,288
|
|
|
*
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other segment expenses (a)
|
1,547
|
|
|
1,291
|
|
|
20
|
%
|
|
884
|
|
|
*
|
|
|||
|
Segment contribution
|
$
|
6,210
|
|
|
$
|
2,339
|
|
|
*
|
|
|
$
|
8,404
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average monthly ending pawn loan balance per store (b)
|
$
|
68
|
|
|
$
|
64
|
|
|
6
|
%
|
|
$
|
81
|
|
|
27
|
%
|
|
Average annual yield on pawn loans outstanding
|
194
|
%
|
|
196
|
%
|
|
(200)bps
|
|
|
194
|
%
|
|
(200)bps
|
|
|||
|
Pawn loan redemption rate (c)
|
78
|
%
|
|
77
|
%
|
|
100bps
|
|
|
78
|
%
|
|
100bps
|
|
|||
|
*
|
Represents an increase or decrease in excess of 100% or not meaningful.
|
|
(a)
|
The nine-months ended June 30, 2016 constant currency balance excludes $0.8 million net foreign currency transaction losses resulting from movement in exchange rates. The net foreign currency transaction losses for the nine-months ended June 30, 2015 were $1.1 million and are not excluded from the above results.
|
|
(b)
|
Balance is calculated based upon the average of the monthly ending balance averages during the applicable period.
|
|
(c)
|
Our pawn loan redemption rate represents the percentage of loans made that are repaid, renewed or extended.
|
|
|
Change in Core Pawn Revenue (GAAP)
|
||||||||||
|
|
Pawn Service Charges
|
|
Merchandise Sales
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Same stores
|
$
|
0.4
|
|
|
$
|
(1.5
|
)
|
|
$
|
(1.1
|
)
|
|
New stores
|
0.1
|
|
|
(3.0
|
)
|
|
(2.9
|
)
|
|||
|
Total
|
$
|
0.5
|
|
|
$
|
(4.5
|
)
|
|
$
|
(4.0
|
)
|
|
|
Change in Core Pawn Revenue (Constant Currency)
|
||||||||||
|
|
Pawn Service Charges
|
|
Merchandise Sales
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Same stores
|
$
|
5.0
|
|
|
$
|
7.3
|
|
|
$
|
12.3
|
|
|
New stores
|
0.2
|
|
|
(2.9
|
)
|
|
(2.7
|
)
|
|||
|
Total
|
$
|
5.2
|
|
|
$
|
4.4
|
|
|
$
|
9.6
|
|
|
|
Nine Months Ended June 30,
|
||||||||||||||||
|
|
2016 (GAAP)
|
|
2015 (GAAP)
|
|
Percentage Change (GAAP)
|
|
2016 (Constant Currency)
|
|
Percentage Change (Constant Currency)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in USD thousands)
|
|
|
|
(in USD thousands)
|
|
|
||||||||||
|
Revenues
|
$
|
36,345
|
|
|
$
|
49,826
|
|
|
(27
|
)%
|
|
$
|
43,515
|
|
|
(13
|
)%
|
|
Consumer loan bad debt
|
26,444
|
|
|
14,685
|
|
|
80
|
%
|
|
31,661
|
|
|
*
|
|
|||
|
Net revenues
|
9,901
|
|
|
35,141
|
|
|
(72
|
)%
|
|
11,854
|
|
|
(66
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operations
|
27,120
|
|
|
23,602
|
|
|
15
|
%
|
|
32,470
|
|
|
38
|
%
|
|||
|
Impairment of goodwill (d)
|
73,921
|
|
|
—
|
|
|
*
|
|
|
73,921
|
|
|
*
|
|
|||
|
Interest expense, net
|
13,255
|
|
|
19,370
|
|
|
(32
|
)%
|
|
15,870
|
|
|
(18
|
)%
|
|||
|
Depreciation, amortization and other (a)
|
6,216
|
|
|
4,126
|
|
|
51
|
%
|
|
1,188
|
|
|
*
|
|
|||
|
Loss from discontinued operation before income taxes
|
$
|
(110,611
|
)
|
|
$
|
(11,957
|
)
|
|
*
|
|
|
$
|
(111,595
|
)
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loan originations (b)
|
28,444
|
|
|
64,889
|
|
|
(56
|
)%
|
|
34,055
|
|
|
(48
|
)%
|
|||
|
Consumer loan bad debt as a percentage of gross average consumer loan balance (c)
|
30
|
%
|
|
12
|
%
|
|
1,800bps
|
|
|
30
|
%
|
|
1,800bps
|
|
|||
|
*
|
Represents an increase or decrease in excess of 100% or not meaningful.
|
|||
|
(a)
|
The nine-months ended June 30, 2016 constant currency balance excludes a $5.2 million of net foreign currency transaction losses resulting from movement in exchange rates. The net foreign currency transaction losses for the nine-months ended June 30, 2015 were $2.4 million and are not excluded from the above results.
|
|||
|
(b)
|
Constant currency result is calculated as the average monthly consumer loan origination balance translated at the average closing daily exchange rate for the applicable period.
|
|||
|
(c)
|
Represents consumer loan bad debt expense during the applicable period as a percentage of the average monthly consumer loan balance during the applicable period. Constant currency consumer loan balance is calculated using the end of period rate for each month.
|
|||
|
(d)
|
Amount not adjusted on a constant currency basis as charge occurred at a single point in time.
|
|||
|
a.
|
78%
of the non-performing loan balance was related to "in-payroll" loans that were reserved under our accounting policies due to delays in the timing of cash receipts.
|
|
b.
|
22%
of the non-performing loan balance was attributable to “out-of-payroll” loans, for which no significant future collections from employees are expected.
|
|
•
|
The
$73.9 million
goodwill impairment charge in the three-months ended March 31, 2016; and
|
|
•
|
A $3.5 million, or
15%
, increase in operations expense primarily attributable to a $1.0 million amortization of deferred commissions, a $0.4 million increase in labor and related expenses associated with strengthening of the executive team and talent acquisition and a $3.9 million increase in professional fees and other related items, offset by a $0.5 million increase in contingent consideration fair value gain in addition to other smaller items comprising a significant overall expense reduction as a result of management initiatives to reduce operating costs; and
|
|
•
|
A $2.1 million, or
51%
, increase in depreciation, amortization and other expense primarily due to a $2.8 million increase as a result of foreign currency impacts, offset by a $0.5 million decrease in depreciation and amortization as we discontinued depreciation and amortization on our long-lived assets as a result of the classification as held for sale during the current quarter; partially offset by
|
|
•
|
A $6.1 million, or
32%
, decrease in interest expense due to a decrease in weighted-average debt outstanding during the current
nine
-months as compared to the prior-year
nine
-months.
|
|
|
Nine Months Ended June 30,
|
|
Percentage Change
|
|||||||
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
|
|
|
|||||
|
|
(in thousands)
|
|
|
|||||||
|
Net revenues:
|
|
|
|
|
|
|
||||
|
Merchandise sales gross profit
|
$
|
4
|
|
|
$
|
629
|
|
|
(99
|
)%
|
|
Jewelry scrapping sales gross profit
|
5
|
|
|
82
|
|
|
(94
|
)%
|
||
|
Other revenues, net
|
5,090
|
|
|
6,014
|
|
|
(15
|
)%
|
||
|
Net revenues
|
5,099
|
|
|
6,725
|
|
|
(24
|
)%
|
||
|
|
|
|
|
|
|
|||||
|
Segment operating expenses (income):
|
|
|
|
|
|
|||||
|
Operating expenses
|
5,130
|
|
|
5,792
|
|
|
(11
|
)%
|
||
|
Equity in net income of unconsolidated affiliate
|
(5,626
|
)
|
|
(338
|
)
|
|
*
|
|
||
|
Segment operating contribution
|
5,595
|
|
|
1,271
|
|
|
*
|
|
||
|
|
|
|
|
|
|
|||||
|
Other segment expenses (income)
|
205
|
|
|
(1
|
)
|
|
*
|
|
||
|
Segment contribution
|
$
|
5,390
|
|
|
$
|
1,272
|
|
|
*
|
|
|
*
|
Represents an increase or decrease in excess of 100% or not meaningful.
|
|
|
Nine Months Ended June 30,
|
|
Percentage Change
|
|||||||
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
|
|
|
|||||
|
|
(in thousands)
|
|
|
|||||||
|
Segment contribution
|
$
|
90,253
|
|
|
$
|
74,401
|
|
|
21
|
%
|
|
Corporate expenses (income):
|
|
|
|
|
|
|||||
|
Administrative
|
50,085
|
|
|
44,212
|
|
|
13
|
%
|
||
|
Depreciation and amortization
|
8,485
|
|
|
7,727
|
|
|
10
|
%
|
||
|
Loss on sale or disposal of assets
|
23
|
|
|
385
|
|
|
(94
|
)%
|
||
|
Restructuring
|
183
|
|
|
763
|
|
|
(76
|
)%
|
||
|
Interest expense
|
11,786
|
|
|
12,431
|
|
|
(5
|
)%
|
||
|
Interest income
|
(41
|
)
|
|
(128
|
)
|
|
(68
|
)%
|
||
|
Other expense (income)
|
4
|
|
|
(131
|
)
|
|
*
|
|
||
|
Income from continuing operations before income taxes
|
19,728
|
|
|
9,142
|
|
|
*
|
|
||
|
Income tax expense
|
11,224
|
|
|
4,217
|
|
|
*
|
|
||
|
Income from continuing operations, net of tax
|
8,504
|
|
|
4,925
|
|
|
73
|
%
|
||
|
Loss from discontinued operations, net of tax
|
(100,916
|
)
|
|
(5,047
|
)
|
|
*
|
|
||
|
Net loss
|
(92,412
|
)
|
|
(122
|
)
|
|
*
|
|
||
|
Net loss attributable to noncontrolling interest
|
(5,124
|
)
|
|
(3,230
|
)
|
|
59
|
%
|
||
|
Net (loss) income attributable to EZCORP, Inc.
|
$
|
(87,288
|
)
|
|
$
|
3,108
|
|
|
*
|
|
|
*
|
Represents an increase or decrease in excess of 100% or not meaningful.
|
|
|
Nine Months Ended June 30,
|
|
Percentage
Change
|
|||||||
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
|
|
|
|||||
|
|
(in thousands)
|
|
|
|||||||
|
Cash flows from operating activities — continuing operations
|
$
|
47,011
|
|
|
$
|
71,835
|
|
|
(35
|
)%
|
|
Cash flows from operating activities — discontinued operations**
|
10,926
|
|
|
(21,523
|
)
|
|
*
|
|
||
|
Cash flows from investing activities — continuing operations
|
(16,127
|
)
|
|
(12,249
|
)
|
|
32
|
%
|
||
|
Cash flows from investing activities — discontinued operations**
|
4,590
|
|
|
(1,894
|
)
|
|
*
|
|
||
|
Cash flows from financing activities — continuing operations
|
(26,673
|
)
|
|
(9,129
|
)
|
|
*
|
|
||
|
Cash flows from financing activities — discontinued operations**
|
(41,237
|
)
|
|
37,713
|
|
|
*
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(6,506
|
)
|
|
(5,691
|
)
|
|
14
|
%
|
||
|
Net (decrease) increase in cash and cash equivalents
|
$
|
(28,016
|
)
|
|
$
|
59,062
|
|
|
*
|
|
|
*
|
Represents an increase or decrease in excess of 100% or not meaningful.
|
|
**
|
See Note 1 of Notes to Interim Condensed Consolidated Financial Statements included in "Part I, Item 1 — Financial Statements" for discussion of operations discontinued subsequent to the adoption of ASU 2014-08.
|
|
•
|
Identifying and hiring additional internal resources in both Corporate Accounting and Grupo Finmart;
|
|
•
|
Improving the organizational structure to provide more direct financial reporting oversight for Grupo Finmart;
|
|
•
|
Establishing and maintaining appropriate operational and risk assessment processes, as well as transactional controls, at both the Grupo Finmart and EZCORP level in order to (1) ensure engagement and utilization of appropriately qualified U.S. GAAP experts where required and (2) provide appropriate access and visibility to loan performance information; and
|
|
•
|
Enhancing the overall control environment within both EZCORP and Grupo Finmart.
|
|
•
|
Judgments in decision-making can be faulty, and control and process breakdowns can occur because of simple errors or mistakes.
|
|
•
|
Controls can be circumvented by individuals, acting alone or in collusion with others, or by management override.
|
|
•
|
The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
|
|
•
|
Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures.
|
|
•
|
The design of a control system must reflect the fact that resources are constrained, and the benefits of controls must be considered relative to their costs.
|
|
•
|
Under the terms of the purchase agreement, we are required to provide Grupo Finmart with certain minimum funding to support its operations pending completion of the sale. In addition, in certain scenarios in which existing Grupo Finmart lenders do not consent to the change of control of Grupo Finmart, we could be required to pay off those lenders in order to close the sale. Although in either case we would be entitled to be repaid by Grupo Finmart over certain periods after the closing of the sale, our short-term liquidity could be adversely affected if the closing of the sale were delayed or we were required to pay off existing Grupo Finmart lenders.
|
|
•
|
If the sale is not completed as currently expected and we maintain our ownership of Grupo Finmart in its current form, we will be required to continue to provide financial support to Grupo Finmart.
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
2.1
|
|
Purchase Agreement dated July 1, 2016 among Grupo Finmart, Change Capital International Holdings, B.V., the holders of the minority equity interests in Grupo Finmart, AlphaCredit, Clarum Capital, L.P. and EZCORP, Inc. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K dated July 6, 2016, Commission File No. 0-19424)
|
|
10.1*
|
|
Separation Agreement, dated April 4, 2016, between EZCORP, Inc. and Jodie Maccarrone, former Chief Strategy Officer and Executive Vice Chair, Grupo Finmart (incorporated by reference to Exhibit 99.1 to the Company's Current Report on Form 8-K dated April 4, 2016, Commission File No. 0-19424)
|
|
31.1†
|
|
Certification of Stuart I. Grimshaw, Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2†
|
|
Certification of Mark S. Ashby, Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1††
|
|
Certifications of Stuart I. Grimshaw, Chief Executive Officer, and Mark S. Ashby, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS†††
|
|
XBRL Instance Document
|
|
101.SCH†††
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL†††
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB†††
|
|
XBRL Taxonomy Label Linkbase Document
|
|
101.DEF†††
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.PRE†††
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Identifies Exhibit that consists of or includes a management contract or compensatory plan or arrangement.
|
|
†
|
Filed herewith.
|
|
††
|
Furnished herewith.
|
|
†††
|
Filed herewith as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of June 30, 2016, June 30, 2015 and September 30, 2015; (ii) Condensed Consolidated Statements of Operations for the three and nine-months ended June 30, 2016 and June 30, 2015; (iii) Condensed Consolidated Statements of Comprehensive Loss for the three and nine-months ended June 30, 2016 and June 30, 2015 (iv) Condensed Consolidated Statements of Cash Flows for the nine-months ended June 30, 2016 and June 30, 2015; and (v) Notes to Interim Condensed Consolidated Financial Statements.
|
|
|
|
|
EZCORP, INC.
|
|
|
|
|
|
|
Date:
|
August 9, 2016
|
|
/s/ David McGuire
|
|
|
|
|
David McGuire,
Deputy Chief Financial Officer and Chief Accounting Officer
(principal accounting officer)
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
2.1
|
|
Purchase Agreement dated July 1, 2016 among Grupo Finmart, Change Capital International Holdings, B.V., the holders of the minority equity interests in Grupo Finmart, AlphaCredit, Clarum Capital, L.P. and EZCORP, Inc. (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K dated July 6, 2016, Commission File No. 0-19424)
|
|
10.1*
|
|
Separation Agreement, dated April 4, 2016, between EZCORP, Inc. and Jodie Maccarrone, former Chief Strategy Officer and Executive Vice Chair, Grupo Finmart (incorporated by reference to Exhibit 99.1 to the Company's Current Report on Form 8-K dated April 4, 2016, Commission File No. 0-19424)
|
|
31.1†
|
|
Certification of Stuart I. Grimshaw, Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2†
|
|
Certification of Mark S. Ashby, Chief Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1††
|
|
Certifications of Stuart I. Grimshaw, Chief Executive Officer, and Mark S. Ashby, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS†††
|
|
XBRL Instance Document
|
|
101.SCH†††
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL†††
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB†††
|
|
XBRL Taxonomy Label Linkbase Document
|
|
101.DEF†††
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.PRE†††
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Identifies Exhibit that consists of or includes a management contract or compensatory plan or arrangement.
|
|
†
|
Filed herewith.
|
|
††
|
Furnished herewith.
|
|
†††
|
Filed herewith as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of June 30, 2016, June 30, 2015 and September 30, 2015; (ii) Condensed Consolidated Statements of Operations for the three and nine-months ended June 30, 2016 and June 30, 2015; (iii) Condensed Consolidated Statements of Comprehensive Loss for the three and nine-months ended June 30, 2016 and June 30, 2015 (iv) Condensed Consolidated Statements of Cash Flows for the nine-months ended June 30, 2016 and June 30, 2015; and (v) Notes to Interim Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|