These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
74-2540145
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
2500 Bee Cave Road, Bldg One, Suite 200, Rollingwood, Texas
|
78746
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EZCORP, Inc.
(in thousands, except share and per share amounts)
|
|||||||||||
|
|
December 31,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
||||||
|
|
|
|
|
|
|
||||||
|
|
(Unaudited)
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
113,584
|
|
|
$
|
63,707
|
|
|
$
|
164,393
|
|
|
Pawn loans
|
177,001
|
|
|
162,696
|
|
|
169,242
|
|
|||
|
Pawn service charges receivable, net
|
34,054
|
|
|
30,967
|
|
|
31,548
|
|
|||
|
Inventory, net
|
163,310
|
|
|
143,440
|
|
|
154,411
|
|
|||
|
Notes receivable, net
|
36,682
|
|
|
36,180
|
|
|
32,598
|
|
|||
|
Prepaid expenses and other current assets
|
26,516
|
|
|
36,242
|
|
|
28,765
|
|
|||
|
Total current assets
|
551,147
|
|
|
473,232
|
|
|
580,957
|
|
|||
|
Investment in unconsolidated affiliate
|
45,605
|
|
|
39,875
|
|
|
43,319
|
|
|||
|
Property and equipment, net
|
62,098
|
|
|
54,881
|
|
|
57,959
|
|
|||
|
Goodwill
|
288,773
|
|
|
253,585
|
|
|
254,760
|
|
|||
|
Intangible assets, net
|
43,974
|
|
|
31,708
|
|
|
32,420
|
|
|||
|
Non-current notes receivable, net
|
23,343
|
|
|
39,365
|
|
|
28,377
|
|
|||
|
Deferred tax asset, net
|
10,997
|
|
|
34,667
|
|
|
16,856
|
|
|||
|
Other assets, net
|
16,625
|
|
|
37,187
|
|
|
9,715
|
|
|||
|
Total assets
|
$
|
1,042,562
|
|
|
$
|
964,500
|
|
|
$
|
1,024,363
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities and equity:
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Accounts payable, accrued expenses and other current liabilities
|
$
|
60,207
|
|
|
$
|
68,694
|
|
|
$
|
61,543
|
|
|
Customer layaway deposits
|
10,686
|
|
|
9,729
|
|
|
11,032
|
|
|||
|
Total current liabilities
|
70,893
|
|
|
78,423
|
|
|
72,575
|
|
|||
|
Long-term debt, net
|
294,761
|
|
|
278,936
|
|
|
284,807
|
|
|||
|
Other long-term liabilities
|
8,845
|
|
|
8,259
|
|
|
7,055
|
|
|||
|
Total liabilities
|
374,499
|
|
|
365,618
|
|
|
364,437
|
|
|||
|
Commitments and contingencies (Note 8)
|
|
|
|
|
|
|
|
|
|||
|
Stockholders’ equity:
|
|
|
|
|
|
||||||
|
Class A Non-voting Common Stock, par value $.01 per share; shares authorized: 100 million; issued and outstanding: 51,494,246 as of December 31, 2017; 51,306,608 as of December 31, 2016; and 51,427,832 as of September 30, 2017
|
515
|
|
|
513
|
|
|
514
|
|
|||
|
Class B Voting Common Stock, convertible, par value $.01 per share; shares authorized: 3 million; issued and outstanding: 2,970,171
|
30
|
|
|
30
|
|
|
30
|
|
|||
|
Additional paid-in capital
|
351,110
|
|
|
319,825
|
|
|
348,532
|
|
|||
|
Retained earnings
|
364,414
|
|
|
326,973
|
|
|
351,666
|
|
|||
|
Accumulated other comprehensive loss
|
(44,902
|
)
|
|
(47,577
|
)
|
|
(38,367
|
)
|
|||
|
EZCORP, Inc. stockholders’ equity
|
671,167
|
|
|
599,764
|
|
|
662,375
|
|
|||
|
Noncontrolling interest
|
(3,104
|
)
|
|
(882
|
)
|
|
(2,449
|
)
|
|||
|
Total equity
|
668,063
|
|
|
598,882
|
|
|
659,926
|
|
|||
|
Total liabilities and equity
|
$
|
1,042,562
|
|
|
$
|
964,500
|
|
|
$
|
1,024,363
|
|
|
EZCORP, Inc.
|
|||||||
|
|
Three Months Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
|
(Unaudited)
|
||||||
|
|
(in thousands, except per share amounts)
|
||||||
|
Revenues:
|
|
|
|
||||
|
Merchandise sales
|
$
|
113,588
|
|
|
$
|
111,513
|
|
|
Jewelry scrapping sales
|
12,213
|
|
|
9,798
|
|
||
|
Pawn service charges
|
76,360
|
|
|
69,013
|
|
||
|
Other revenues
|
2,347
|
|
|
2,300
|
|
||
|
Total revenues
|
204,508
|
|
|
192,624
|
|
||
|
Merchandise cost of goods sold
|
71,167
|
|
|
71,732
|
|
||
|
Jewelry scrapping cost of goods sold
|
10,337
|
|
|
8,344
|
|
||
|
Other cost of revenues
|
577
|
|
|
583
|
|
||
|
Net revenues
|
122,427
|
|
|
111,965
|
|
||
|
Operating expenses:
|
|
|
|
||||
|
Operations
|
83,610
|
|
|
77,646
|
|
||
|
Administrative
|
13,318
|
|
|
13,927
|
|
||
|
Depreciation and amortization
|
5,723
|
|
|
6,373
|
|
||
|
Loss (gain) on sale or disposal of assets
|
39
|
|
|
(77
|
)
|
||
|
Total operating expenses
|
102,690
|
|
|
97,869
|
|
||
|
Operating income
|
19,737
|
|
|
14,096
|
|
||
|
Interest expense
|
5,847
|
|
|
5,565
|
|
||
|
Interest income
|
(4,270
|
)
|
|
(2,616
|
)
|
||
|
Equity in net income of unconsolidated affiliate
|
(1,450
|
)
|
|
(1,478
|
)
|
||
|
Other income
|
(182
|
)
|
|
(423
|
)
|
||
|
Income from continuing operations before income taxes
|
19,792
|
|
|
13,048
|
|
||
|
Income tax expense
|
7,437
|
|
|
4,782
|
|
||
|
Income from continuing operations, net of tax
|
12,355
|
|
|
8,266
|
|
||
|
Loss from discontinued operations, net of tax
|
(222
|
)
|
|
(1,228
|
)
|
||
|
Net income
|
12,133
|
|
|
7,038
|
|
||
|
Net loss attributable to noncontrolling interest
|
(615
|
)
|
|
(127
|
)
|
||
|
Net income attributable to EZCORP, Inc.
|
$
|
12,748
|
|
|
$
|
7,165
|
|
|
|
|
|
|
||||
|
Basic earnings per share attributable to EZCORP, Inc. — continuing operations
|
$
|
0.24
|
|
|
$
|
0.15
|
|
|
Diluted earnings per share attributable to EZCORP, Inc. — continuing operations
|
$
|
0.23
|
|
|
$
|
0.15
|
|
|
|
|
|
|
||||
|
Weighted-average basic shares outstanding
|
54,464
|
|
|
54,158
|
|
||
|
Weighted-average diluted shares outstanding
|
55,682
|
|
|
54,214
|
|
||
|
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||
|
|
Three Months Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
|
(Unaudited)
|
||||||
|
|
(in thousands)
|
||||||
|
Net income
|
$
|
12,133
|
|
|
$
|
7,038
|
|
|
Other comprehensive loss:
|
|
|
|
||||
|
Foreign currency translation loss, net of income tax expense for our investment in unconsolidated affiliate of $205 and $444 for the three months ended December 31, 2017 and 2016, respectively
|
(6,575
|
)
|
|
(3,465
|
)
|
||
|
Other comprehensive loss, net of tax
|
(6,575
|
)
|
|
(3,465
|
)
|
||
|
Comprehensive income
|
5,558
|
|
|
3,573
|
|
||
|
Comprehensive loss attributable to noncontrolling interest
|
(655
|
)
|
|
(104
|
)
|
||
|
Comprehensive income attributable to EZCORP, Inc.
|
$
|
6,213
|
|
|
$
|
3,677
|
|
|
EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive Loss
|
|
Noncontrolling Interest
|
|
Total Equity
|
|||||||||||||||
|
|
Shares
|
|
Par Value
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
(Unaudited, except balances as of September 30, 2016)
|
|||||||||||||||||||||||||
|
|
(in thousands)
|
|||||||||||||||||||||||||
|
Balances as of September 30, 2016
|
54,099
|
|
|
$
|
541
|
|
|
$
|
318,723
|
|
|
$
|
319,808
|
|
|
$
|
(44,089
|
)
|
|
$
|
(778
|
)
|
|
$
|
594,205
|
|
|
Stock compensation
|
—
|
|
|
—
|
|
|
1,808
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,808
|
|
||||||
|
Release of restricted stock
|
178
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Taxes paid related to net share settlement of equity awards
|
—
|
|
|
—
|
|
|
(706
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(706
|
)
|
||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,488
|
)
|
|
23
|
|
|
(3,465
|
)
|
||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
7,165
|
|
|
—
|
|
|
(127
|
)
|
|
7,038
|
|
||||||
|
Balances as of December 31, 2016
|
54,277
|
|
|
$
|
543
|
|
|
$
|
319,825
|
|
|
$
|
326,973
|
|
|
$
|
(47,577
|
)
|
|
$
|
(882
|
)
|
|
$
|
598,882
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive Loss
|
|
Noncontrolling Interest
|
|
Total Equity
|
|||||||||||||||
|
|
Shares
|
|
Par Value
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
(Unaudited, except balances as of September 30, 2017)
|
|||||||||||||||||||||||||
|
|
(in thousands)
|
|||||||||||||||||||||||||
|
Balances as of September 30, 2017
|
54,398
|
|
|
$
|
544
|
|
|
$
|
348,532
|
|
|
$
|
351,666
|
|
|
$
|
(38,367
|
)
|
|
$
|
(2,449
|
)
|
|
$
|
659,926
|
|
|
Stock compensation
|
—
|
|
|
—
|
|
|
2,889
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,889
|
|
||||||
|
Release of restricted stock
|
66
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Taxes paid related to net share settlement of equity awards
|
—
|
|
|
—
|
|
|
(311
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(311
|
)
|
||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,535
|
)
|
|
(40
|
)
|
|
(6,575
|
)
|
||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
12,748
|
|
|
—
|
|
|
(615
|
)
|
|
12,133
|
|
||||||
|
Balances as of December 31, 2017
|
54,464
|
|
|
$
|
545
|
|
|
$
|
351,110
|
|
|
$
|
364,414
|
|
|
$
|
(44,902
|
)
|
|
$
|
(3,104
|
)
|
|
$
|
668,063
|
|
|
EZCORP, Inc.
|
|||||||
|
|
Three Months Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
|
(Unaudited)
|
||||||
|
|
(in thousands)
|
||||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
12,133
|
|
|
$
|
7,038
|
|
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
5,723
|
|
|
6,373
|
|
||
|
Amortization of debt discount and deferred financing costs
|
3,682
|
|
|
2,826
|
|
||
|
Accretion of notes receivable discount and deferred compensation fee
|
(2,577
|
)
|
|
(1,029
|
)
|
||
|
Deferred income taxes
|
3,129
|
|
|
750
|
|
||
|
Other adjustments
|
601
|
|
|
801
|
|
||
|
Stock compensation expense
|
2,919
|
|
|
1,808
|
|
||
|
Income from investment in unconsolidated affiliate
|
(1,450
|
)
|
|
(1,478
|
)
|
||
|
Changes in operating assets and liabilities, net of business acquisitions:
|
|
|
|
||||
|
Service charges and fees receivable
|
(50
|
)
|
|
(83
|
)
|
||
|
Inventory
|
(1,087
|
)
|
|
(615
|
)
|
||
|
Prepaid expenses, other current assets and other assets
|
(2,384
|
)
|
|
(3,856
|
)
|
||
|
Accounts payable, accrued expenses and other liabilities
|
(5,283
|
)
|
|
(21,948
|
)
|
||
|
Customer layaway deposits
|
(283
|
)
|
|
(881
|
)
|
||
|
Income taxes, net of excess tax benefit from stock compensation
|
2,295
|
|
|
5,004
|
|
||
|
Net cash provided by (used in) operating activities
|
17,368
|
|
|
(5,290
|
)
|
||
|
Investing activities:
|
|
|
|
||||
|
Loans made
|
(169,666
|
)
|
|
(156,457
|
)
|
||
|
Loans repaid
|
103,041
|
|
|
91,283
|
|
||
|
Recovery of pawn loan principal through sale of forfeited collateral
|
67,144
|
|
|
64,430
|
|
||
|
Additions to property and equipment
|
(7,917
|
)
|
|
(2,326
|
)
|
||
|
Acquisitions, net of cash acquired
|
(62,163
|
)
|
|
—
|
|
||
|
Principal collections on notes receivable
|
2,849
|
|
|
7,831
|
|
||
|
Net cash (used in) provided by investing activities
|
(66,712
|
)
|
|
4,761
|
|
||
|
Financing activities:
|
|
|
|
||||
|
Taxes paid related to net share settlement of equity awards
|
(311
|
)
|
|
(706
|
)
|
||
|
Net cash used in financing activities
|
(311
|
)
|
|
(706
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1,154
|
)
|
|
(795
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(50,809
|
)
|
|
(2,030
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
164,393
|
|
|
65,737
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
113,584
|
|
|
$
|
63,707
|
|
|
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Pawn loans forfeited and transferred to inventory
|
$
|
72,649
|
|
|
$
|
68,071
|
|
|
Dividend reinvestment acquisition of additional ownership in unconsolidated affiliate
|
—
|
|
|
1,153
|
|
||
|
Deferred and contingent consideration
|
1,920
|
|
|
—
|
|
||
|
•
|
Deferred tax assets and liabilities: We remeasured certain deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future, which is generally either
24.5%
or
21%
, depending on whether they are expected to reverse in fiscal 2018 or in future fiscal years. We also recorded a valuation allowance against certain foreign tax credit carryforwards which management does not believe will be realized based on changes in the taxation of dividends of foreign subsidiaries in the Act. However, we are still analyzing certain aspects of the Act and refining our calculations, which could affect the measurement of these balances or give rise to new deferred tax amounts. The provisional amount recorded related to the remeasurement of our deferred tax balances was
$2.8 million
.
|
|
•
|
Foreign tax effects: The one-time transition tax is based on our total post-1986 earnings and profits ("E&P") for which we have previously deferred U.S. income taxes. We have estimated that we will not owe any transition tax as we have foreign tax credits sufficient to cover the tax that we estimate will be due on the deferred earnings of our foreign subsidiaries. We have not yet completed our calculation of the total post-1986 foreign E&P for these foreign subsidiaries. Further, the transition tax is based in part on the amount of those earnings held in cash and other specified assets. This amount may change when we finalize the calculation of post-1986 foreign E&P previously deferred from U.S. federal taxation and finalize the amounts held in cash or other specified assets. No additional income taxes have been provided for any remaining undistributed foreign earnings not subject to the transition tax and any additional outside basis difference inherent in these entities as these amounts continue to be indefinitely reinvested in foreign operations.
|
|
•
|
In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-13, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU requires financial assets (or groups of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected, among other provisions. The provisions of this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A reporting entity should generally apply the amendment on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting periods in which the amendment is effective. We have not identified any impacts to our financial statements that we believe will be material as a result of the adoption of the ASU, although we continue to evaluate the impact of adoption. We believe we are following an appropriate timeline to allow for proper recognition, presentation and disclosure upon adoption of the ASU which is effective for our fiscal 2021.
|
|
•
|
In February 2016, the FASB issued ASU) 2016-02, Leases (Topic 842). This ASU requires companies to generally recognize on the balance sheet operating and financing lease liabilities and corresponding right-of-use assets. The provisions of this ASU are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted based upon guidance issued within the ASU. We are in the process of evaluating the impact of adopting ASU 2016-02 on our consolidated financial position, results of operations and cash flows, and anticipate a material impact on our consolidated financial position. Additionally, we are evaluating the disclosure requirements under this ASU and are identifying and preparing to implement changes to our accounting policies, practices and controls to support adoption of the ASU and are evaluating upgrades to our third party software solution concurrently with our adoption. We will complete our implementation to allow for proper recognition, presentation and disclosure upon adoption of the ASU which is effective for our fiscal 2020.
|
|
•
|
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606) to defer the effective date to December 15, 2017 for annual reporting periods beginning after that date, with early adoption permitted, but not before the original effective date of December 15, 2016. The core principle of ASU 2014-09, and the subsequently issued ASUs modifying or clarifying ASU 2014-09, is that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, the guidance provides that an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as, the entity satisfies a performance obligation. The new standard allows for two methods of adoption: (a) full retrospective adoption, meaning the standard is applied to all periods presented, or (b) modified retrospective adoption, meaning the cumulative effect of applying the new standard is recognized as an adjustment to the opening retained earnings balance.
|
|
Cash and cash equivalents
|
|
$
|
2,560
|
|
|
Earning assets
|
|
19,594
|
|
|
|
Other assets
|
|
4,005
|
|
|
|
Property and equipment, intangible assets and other assets, net*
|
|
13,153
|
|
|
|
Goodwill
|
|
34,678
|
|
|
|
Accounts payable, deferred taxes and other liabilities
|
|
(7,349
|
)
|
|
|
Total consideration
|
|
$
|
66,641
|
|
|
*
|
Intangible assets consist primarily of
$11.1 million
in trade names acquired with indefinite useful lives.
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
|
Net income from continuing operations attributable to EZCORP (A)
|
$
|
12,970
|
|
|
$
|
8,393
|
|
|
Loss from discontinued operations, net of tax (B)
|
(222
|
)
|
|
(1,228
|
)
|
||
|
Net income attributable to EZCORP (C)
|
$
|
12,748
|
|
|
$
|
7,165
|
|
|
|
|
|
|
||||
|
Weighted-average outstanding shares of common stock (D)
|
54,464
|
|
|
54,158
|
|
||
|
Dilutive effect of restricted stock*
|
1,218
|
|
|
56
|
|
||
|
Weighted-average common stock and common stock equivalents (E)
|
55,682
|
|
|
54,214
|
|
||
|
|
|
|
|
||||
|
Basic earnings per share attributable to EZCORP:
|
|
|
|
||||
|
Continuing operations (A / D)
|
$
|
0.24
|
|
|
$
|
0.15
|
|
|
Discontinued operations (B / D)
|
—
|
|
|
(0.02
|
)
|
||
|
Basic earnings per share (C / D)
|
$
|
0.24
|
|
|
$
|
0.13
|
|
|
|
|
|
|
||||
|
Diluted earnings per share attributable to EZCORP:
|
|
|
|
||||
|
Continuing operations (A / E)
|
$
|
0.23
|
|
|
$
|
0.15
|
|
|
Discontinued operations (B / E)
|
—
|
|
|
(0.02
|
)
|
||
|
Diluted earnings per share (C / E)
|
$
|
0.23
|
|
|
$
|
0.13
|
|
|
|
|
|
|
||||
|
Potential common shares excluded from the calculation of diluted earnings per share above, exclusive of the additional potential impact of the 2024 Convertible Notes:
|
|
|
|
||||
|
Restricted stock**
|
2,991
|
|
|
2,288
|
|
||
|
2019 Convertible Notes Warrants***
|
12,138
|
|
|
14,317
|
|
||
|
Total potential common shares excluded
|
15,129
|
|
|
16,605
|
|
||
|
*
|
Includes the dilutive impact of share-based awards as well as the 2024 Convertible Notes, the terms and conditions of which are discussed in
Note 6
.
|
|
**
|
Includes antidilutive share-based awards as well as performance-based and market conditioned share-based awards that are contingently issuable, but for which the condition for issuance has not been met as of the end of the reporting period.
|
|
***
|
See
Note 6
for discussion of the terms and conditions of these potential common shares.
|
|
|
June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
|
(in thousands)
|
||||||
|
Current assets
|
$
|
155,749
|
|
|
$
|
173,830
|
|
|
Non-current assets
|
150,843
|
|
|
141,028
|
|
||
|
Total assets
|
$
|
306,592
|
|
|
$
|
314,858
|
|
|
|
|
|
|
||||
|
Current liabilities
|
$
|
57,387
|
|
|
$
|
83,275
|
|
|
Non-current liabilities
|
48,698
|
|
|
51,873
|
|
||
|
Shareholders’ equity
|
200,507
|
|
|
179,710
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
306,592
|
|
|
$
|
314,858
|
|
|
|
Fiscal Year Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
|
(in thousands)
|
||||||
|
Gross revenues
|
$
|
204,684
|
|
|
$
|
225,712
|
|
|
Gross profit
|
130,943
|
|
|
146,286
|
|
||
|
Net profit (loss)
|
15,546
|
|
|
(3,839
|
)
|
||
|
Financial Assets (Liabilities)
|
|
Balance Sheet Location
|
|
December 31, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
(in thousands)
|
||||||||||
|
2019 Convertible Notes Hedges — Level 2
|
|
Other assets, net
|
|
$
|
12,863
|
|
|
$
|
29,800
|
|
|
$
|
6,591
|
|
|
2019 Convertible Notes Embedded Derivative — Level 2
|
|
Long-term debt, net
|
|
(12,863
|
)
|
|
(29,800
|
)
|
|
(6,591
|
)
|
|||
|
Deferred and contingent consideration
|
|
Accounts payable, accrued expenses and other current liabilities
|
|
(1,920
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2017
|
|
Fair Value Measurement Using
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Notes receivable, net
|
|
$
|
60,025
|
|
|
$
|
68,720
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68,720
|
|
|
Investment in unconsolidated affiliate
|
|
45,605
|
|
|
42,777
|
|
|
42,777
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2019 Convertible Notes
|
|
$
|
179,835
|
|
|
$
|
201,084
|
|
|
$
|
—
|
|
|
$
|
201,084
|
|
|
$
|
—
|
|
|
2024 Convertible Notes
|
|
102,063
|
|
|
201,250
|
|
|
—
|
|
|
201,250
|
|
|
—
|
|
|||||
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
December 31, 2016
|
|
December 31, 2016
|
|
Fair Value Measurement Using
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Notes receivable, net
|
|
$
|
75,545
|
|
|
$
|
76,012
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76,012
|
|
|
Investment in unconsolidated affiliate
|
|
39,875
|
|
|
38,360
|
|
|
38,360
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2019 Convertible Notes
|
|
$
|
200,728
|
|
|
$
|
221,950
|
|
|
$
|
—
|
|
|
$
|
221,950
|
|
|
$
|
—
|
|
|
Term Loan Facility
|
|
48,408
|
|
|
49,160
|
|
|
—
|
|
|
—
|
|
|
49,160
|
|
|||||
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
September 30, 2017
|
|
September 30, 2017
|
|
Fair Value Measurement Using
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Notes receivable, net
|
|
$
|
60,975
|
|
|
$
|
74,262
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74,262
|
|
|
Investment in unconsolidated affiliate
|
|
43,319
|
|
|
49,057
|
|
|
49,057
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2019 Convertible Notes
|
|
$
|
177,346
|
|
|
$
|
193,811
|
|
|
$
|
—
|
|
|
$
|
193,811
|
|
|
$
|
—
|
|
|
2024 Convertible Notes
|
|
100,870
|
|
|
175,016
|
|
|
—
|
|
|
175,016
|
|
|
—
|
|
|||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
||||||||||||||||||||||||||||||
|
|
Gross Amount
|
|
Debt Discount and Issuance Costs
|
|
Carrying Amount
|
|
Gross Amount
|
|
Debt Discount and Issuance Costs
|
|
Carrying Amount
|
|
Gross Amount
|
|
Debt Discount and Issuance Costs
|
|
Carrying Amount
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
2.125% Cash Convertible Senior Notes Due 2019
|
$
|
195,000
|
|
|
$
|
(15,165
|
)
|
|
$
|
179,835
|
|
|
$
|
230,000
|
|
|
$
|
(29,272
|
)
|
|
$
|
200,728
|
|
|
$
|
195,000
|
|
|
$
|
(17,654
|
)
|
|
$
|
177,346
|
|
|
Cash Convertible Senior Notes Due 2019 Embedded Derivative
|
12,863
|
|
|
—
|
|
|
12,863
|
|
|
29,800
|
|
|
—
|
|
|
29,800
|
|
|
6,591
|
|
|
—
|
|
|
6,591
|
|
|||||||||
|
2.875% Convertible Senior Notes Due 2024
|
143,750
|
|
|
(41,687
|
)
|
|
102,063
|
|
|
|
|
—
|
|
|
—
|
|
|
143,750
|
|
|
(42,880
|
)
|
|
100,870
|
|
||||||||||
|
Term Loan Facility
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|
(1,592
|
)
|
|
48,408
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
|
$
|
351,613
|
|
|
$
|
(56,852
|
)
|
|
$
|
294,761
|
|
|
$
|
309,800
|
|
|
$
|
(30,864
|
)
|
|
$
|
278,936
|
|
|
$
|
345,341
|
|
|
$
|
(60,534
|
)
|
|
$
|
284,807
|
|
|
|
Principal Payment Schedule
|
||||||||||||||||||
|
|
Total
|
|
Less Than 1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More Than 5 Years
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
2.125% Cash Convertible Senior Notes Due 2019*
|
$
|
195,000
|
|
|
$
|
—
|
|
|
$
|
195,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2.875% Convertible Senior Notes Due 2024*
|
143,750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
143,750
|
|
|||||
|
|
$
|
338,750
|
|
|
$
|
—
|
|
|
$
|
195,000
|
|
|
$
|
—
|
|
|
$
|
143,750
|
|
|
*
|
Excludes the potential impact of the embedded derivative.
|
|
•
|
Claims against the current and former Board members for breach of fiduciary duties and waste of corporate assets in connection with the Board’s decision to enter into advisory services agreements with Madison Park from October 2004 to June 2014 (Counts I and II, respectively);
|
|
•
|
Claims against Mr. Cohen and MS Pawn Limited Partnership for aiding and abetting the breaches of fiduciary duties relating to the advisory services agreements with Madison Park (Count III); and
|
|
•
|
Claims against Mr. Cohen and Madison Park for unjust enrichment for payments under the advisory services agreements (Count IV).
|
|
|
Three Months Ended December 31, 2017
|
||||||||||||||||||||||
|
|
U.S. Pawn
|
|
Latin America Pawn
|
|
Other
International
|
|
Total Segments
|
|
Corporate Items
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Merchandise sales
|
$
|
91,494
|
|
|
$
|
22,094
|
|
|
$
|
—
|
|
|
$
|
113,588
|
|
|
$
|
—
|
|
|
$
|
113,588
|
|
|
Jewelry scrapping sales
|
8,525
|
|
|
3,688
|
|
|
—
|
|
|
12,213
|
|
|
—
|
|
|
12,213
|
|
||||||
|
Pawn service charges
|
59,705
|
|
|
16,655
|
|
|
—
|
|
|
76,360
|
|
|
—
|
|
|
76,360
|
|
||||||
|
Other revenues
|
74
|
|
|
169
|
|
|
2,104
|
|
|
2,347
|
|
|
—
|
|
|
2,347
|
|
||||||
|
Total revenues
|
159,798
|
|
|
42,606
|
|
|
2,104
|
|
|
204,508
|
|
|
—
|
|
|
204,508
|
|
||||||
|
Merchandise cost of goods sold
|
56,088
|
|
|
15,079
|
|
|
—
|
|
|
71,167
|
|
|
—
|
|
|
71,167
|
|
||||||
|
Jewelry scrapping cost of goods sold
|
6,842
|
|
|
3,495
|
|
|
—
|
|
|
10,337
|
|
|
—
|
|
|
10,337
|
|
||||||
|
Other cost of revenues
|
—
|
|
|
—
|
|
|
577
|
|
|
577
|
|
|
—
|
|
|
577
|
|
||||||
|
Net revenues
|
96,868
|
|
|
24,032
|
|
|
1,527
|
|
|
122,427
|
|
|
—
|
|
|
122,427
|
|
||||||
|
Segment and corporate expenses (income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operations
|
66,300
|
|
|
14,687
|
|
|
2,623
|
|
|
83,610
|
|
|
—
|
|
|
83,610
|
|
||||||
|
Administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,318
|
|
|
13,318
|
|
||||||
|
Depreciation and amortization
|
2,799
|
|
|
845
|
|
|
47
|
|
|
3,691
|
|
|
2,032
|
|
|
5,723
|
|
||||||
|
Loss on sale or disposal of assets
|
16
|
|
|
10
|
|
|
—
|
|
|
26
|
|
|
13
|
|
|
39
|
|
||||||
|
Interest expense
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
5,846
|
|
|
5,847
|
|
||||||
|
Interest income
|
—
|
|
|
(637
|
)
|
|
—
|
|
|
(637
|
)
|
|
(3,633
|
)
|
|
(4,270
|
)
|
||||||
|
Equity in net income of unconsolidated affiliate
|
—
|
|
|
—
|
|
|
(1,450
|
)
|
|
(1,450
|
)
|
|
—
|
|
|
(1,450
|
)
|
||||||
|
O
ther (income) expense
|
(4
|
)
|
|
115
|
|
|
(83
|
)
|
|
28
|
|
|
(210
|
)
|
|
(182
|
)
|
||||||
|
Segment contribution
|
$
|
27,757
|
|
|
$
|
9,011
|
|
|
$
|
390
|
|
|
$
|
37,158
|
|
|
|
|
|
||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
$
|
37,158
|
|
|
$
|
(17,366
|
)
|
|
$
|
19,792
|
|
||||||
|
|
Three Months Ended December 31, 2016
|
||||||||||||||||||||||
|
|
U.S. Pawn
|
|
Latin America Pawn
|
|
Other
International
|
|
Total Segments
|
|
Corporate Items
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Merchandise sales
|
$
|
94,861
|
|
|
$
|
16,652
|
|
|
$
|
—
|
|
|
$
|
111,513
|
|
|
$
|
—
|
|
|
$
|
111,513
|
|
|
Jewelry scrapping sales
|
8,845
|
|
|
953
|
|
|
—
|
|
|
9,798
|
|
|
—
|
|
|
9,798
|
|
||||||
|
Pawn service charges
|
61,045
|
|
|
7,968
|
|
|
—
|
|
|
69,013
|
|
|
—
|
|
|
69,013
|
|
||||||
|
Other revenues
|
51
|
|
|
131
|
|
|
2,118
|
|
|
2,300
|
|
|
—
|
|
|
2,300
|
|
||||||
|
Total revenues
|
164,802
|
|
|
25,704
|
|
|
2,118
|
|
|
192,624
|
|
|
—
|
|
|
192,624
|
|
||||||
|
Merchandise cost of goods sold
|
60,248
|
|
|
11,484
|
|
|
—
|
|
|
71,732
|
|
|
—
|
|
|
71,732
|
|
||||||
|
Jewelry scrapping cost of goods sold
|
7,550
|
|
|
794
|
|
|
—
|
|
|
8,344
|
|
|
—
|
|
|
8,344
|
|
||||||
|
Other cost of revenues
|
—
|
|
|
—
|
|
|
583
|
|
|
583
|
|
|
—
|
|
|
583
|
|
||||||
|
Net revenues
|
97,004
|
|
|
13,426
|
|
|
1,535
|
|
|
111,965
|
|
|
—
|
|
|
111,965
|
|
||||||
|
Segment and corporate expenses (income):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operations
|
67,350
|
|
|
8,640
|
|
|
1,656
|
|
|
77,646
|
|
|
—
|
|
|
77,646
|
|
||||||
|
Administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,927
|
|
|
13,927
|
|
||||||
|
Depreciation and amortization
|
2,617
|
|
|
631
|
|
|
50
|
|
|
3,298
|
|
|
3,075
|
|
|
6,373
|
|
||||||
|
Gain on sale or disposal of assets
|
(71
|
)
|
|
(6
|
)
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
||||||
|
Interest expense
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
5,563
|
|
|
5,565
|
|
||||||
|
Interest income
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
(67
|
)
|
|
(2,549
|
)
|
|
(2,616
|
)
|
||||||
|
Equity in net income of unconsolidated affiliate
|
—
|
|
|
—
|
|
|
(1,478
|
)
|
|
(1,478
|
)
|
|
—
|
|
|
(1,478
|
)
|
||||||
|
Other (income) expense
|
(5
|
)
|
|
11
|
|
|
(1
|
)
|
|
5
|
|
|
(428
|
)
|
|
(423
|
)
|
||||||
|
Segment contribution
|
$
|
27,113
|
|
|
$
|
4,215
|
|
|
$
|
1,308
|
|
|
$
|
32,636
|
|
|
|
|
|
||||
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
$
|
32,636
|
|
|
$
|
(19,588
|
)
|
|
$
|
13,048
|
|
||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
||||||||||
|
Gross pawn service charges receivable
|
$
|
43,316
|
|
|
$
|
40,229
|
|
|
$
|
42,117
|
|
|
Allowance for uncollectible pawn service charges receivable
|
(9,262
|
)
|
|
(9,262
|
)
|
|
(10,569
|
)
|
|||
|
Pawn service charges receivable, net
|
$
|
34,054
|
|
|
$
|
30,967
|
|
|
$
|
31,548
|
|
|
|
|
|
|
|
|
||||||
|
Gross inventory
|
$
|
171,029
|
|
|
$
|
149,587
|
|
|
$
|
161,212
|
|
|
Inventory reserves
|
(7,719
|
)
|
|
(6,147
|
)
|
|
(6,801
|
)
|
|||
|
Inventory, net
|
$
|
163,310
|
|
|
$
|
143,440
|
|
|
$
|
154,411
|
|
|
|
|
|
|
|
|
||||||
|
Property and equipment, gross
|
$
|
231,549
|
|
|
$
|
210,913
|
|
|
$
|
224,240
|
|
|
Accumulated depreciation
|
(169,451
|
)
|
|
(156,032
|
)
|
|
(166,281
|
)
|
|||
|
Property and equipment, net
|
$
|
62,098
|
|
|
$
|
54,881
|
|
|
$
|
57,959
|
|
|
•
|
Market Leading Customer Satisfaction;
|
|
•
|
Exceptional Staff Engagement;
|
|
•
|
Attractive Shareholder Returns; and
|
|
•
|
Most Efficient Provider of Cash.
|
|
|
Three Months Ended December 31, 2017
|
||||||||||
|
|
Company-owned Stores
|
||||||||||
|
|
U.S. Pawn
|
|
Latin America Pawn
|
|
Other International
|
|
Consolidated
|
||||
|
|
|
|
|
|
|
|
|
||||
|
As of September 30, 2017
|
513
|
|
|
246
|
|
|
27
|
|
|
786
|
|
|
New locations opened
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
Locations acquired
|
—
|
|
|
133
|
|
|
—
|
|
|
133
|
|
|
As of December 31, 2017
|
513
|
|
|
383
|
|
|
27
|
|
|
923
|
|
|
|
Three Months Ended December 31, 2016
|
||||||||||
|
|
Company-owned Stores
|
||||||||||
|
|
U.S. Pawn
|
|
Latin America Pawn
|
|
Other International
|
|
Consolidated
|
||||
|
|
|
|
|
|
|
|
|
||||
|
As of September 30, 2016
|
520
|
|
|
239
|
|
|
27
|
|
|
786
|
|
|
Locations sold, combined or closed
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
As of December 31, 2016
|
517
|
|
|
239
|
|
|
27
|
|
|
783
|
|
|
|
Three Months Ended December 31,
|
|
Change
|
||||||
|
|
2017
|
|
2016
|
|
|||||
|
|
|
|
|
|
|
||||
|
|
(in thousands)
|
|
|
||||||
|
Net revenues:
|
|
|
|
|
|
||||
|
Pawn service charges
|
$
|
59,705
|
|
|
$
|
61,045
|
|
|
(2)%
|
|
|
|
|
|
|
|
||||
|
Merchandise sales
|
91,494
|
|
|
94,861
|
|
|
(4)%
|
||
|
Merchandise sales gross profit
|
35,406
|
|
|
34,613
|
|
|
2%
|
||
|
Gross margin on merchandise sales
|
39
|
%
|
|
36
|
%
|
|
300bps
|
||
|
|
|
|
|
|
|
||||
|
Jewelry scrapping sales
|
8,525
|
|
|
8,845
|
|
|
(4)%
|
||
|
Jewelry scrapping sales gross profit
|
1,683
|
|
|
1,295
|
|
|
30%
|
||
|
Gross margin on jewelry scrapping sales
|
20
|
%
|
|
15
|
%
|
|
500bps
|
||
|
|
|
|
|
|
|
||||
|
Other revenues
|
74
|
|
|
51
|
|
|
45%
|
||
|
Net revenues
|
96,868
|
|
|
97,004
|
|
|
—%
|
||
|
|
|
|
|
|
|
||||
|
Segment operating expenses:
|
|
|
|
|
|
||||
|
Operations
|
66,300
|
|
|
67,350
|
|
|
(2)%
|
||
|
Depreciation and amortization
|
2,799
|
|
|
2,617
|
|
|
7%
|
||
|
Segment operating contribution
|
27,769
|
|
|
27,037
|
|
|
3%
|
||
|
|
|
|
|
|
|
||||
|
Other segment expenses (income)
|
12
|
|
|
(76
|
)
|
|
*
|
||
|
Segment contribution
|
$
|
27,757
|
|
|
$
|
27,113
|
|
|
2%
|
|
|
|
|
|
|
|
||||
|
Other data:
|
|
|
|
|
|
||||
|
Net earning assets — continuing operations (a)
|
$
|
284,933
|
|
|
$
|
274,616
|
|
|
4%
|
|
Inventory turnover
|
1.8
|
|
|
2.1
|
|
|
(14)%
|
||
|
Average monthly ending pawn loan balance per store (b)
|
$
|
283
|
|
|
$
|
285
|
|
|
(1)%
|
|
Monthly average yield on pawn loans outstanding
|
14
|
%
|
|
14
|
%
|
|
—
|
||
|
Pawn loan redemption rate (c)
|
84
|
%
|
|
83
|
%
|
|
100bps
|
||
|
*
|
Represents an increase or decrease that is not meaningful.
|
|
(a)
|
Balance includes pawn loans and inventory.
|
|
(b)
|
Balance is calculated based upon the average of the monthly ending balances during the applicable period.
|
|
(c)
|
Our pawn loan redemption rate represents the percentage of loans made that are repaid, renewed or extended at a point in time as opposed to the life of the loan.
|
|
|
Change in Net Revenue
|
||||||||||
|
|
Pawn Service Charges
|
|
Merchandise Sales Gross Profit
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Same stores
|
$
|
(1.2
|
)
|
|
$
|
0.9
|
|
|
$
|
(0.3
|
)
|
|
New stores and other
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|||
|
Total
|
$
|
(1.3
|
)
|
|
$
|
0.8
|
|
|
$
|
(0.5
|
)
|
|
Change in jewelry scrapping sales gross profit and other revenues
|
|
|
|
|
0.4
|
|
|||||
|
Total change in net revenue
|
|
|
|
|
$
|
(0.1
|
)
|
||||
|
|
Three Months Ended December 31,
|
||||||||||||||
|
|
2017 (GAAP)
|
|
2016 (GAAP)
|
|
Change (GAAP)
|
|
2017 (Constant Currency)
|
|
Change (Constant Currency)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
(in USD thousands)
|
|
|
|
(in USD thousands)
|
|
|
||||||||
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Pawn service charges
|
$
|
16,655
|
|
|
$
|
7,968
|
|
|
109%
|
|
$
|
16,208
|
|
|
103%
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Merchandise sales
|
22,094
|
|
|
16,652
|
|
|
33%
|
|
21,210
|
|
|
27%
|
|||
|
Merchandise sales gross profit
|
7,015
|
|
|
5,168
|
|
|
36%
|
|
6,727
|
|
|
30%
|
|||
|
Gross margin on merchandise sales
|
32
|
%
|
|
31
|
%
|
|
100bps
|
|
32
|
%
|
|
100bps
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry scrapping sales
|
3,688
|
|
|
953
|
|
|
287%
|
|
3,629
|
|
|
281%
|
|||
|
Jewelry scrapping sales gross profit
|
193
|
|
|
159
|
|
|
21%
|
|
187
|
|
|
18%
|
|||
|
Gross margin on jewelry scrapping sales
|
5
|
%
|
|
17
|
%
|
|
(1,200)bps
|
|
5
|
%
|
|
(1,200)bps
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other revenues
|
169
|
|
|
131
|
|
|
29%
|
|
162
|
|
|
24%
|
|||
|
Net revenues
|
24,032
|
|
|
13,426
|
|
|
79%
|
|
23,284
|
|
|
73%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Segment operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Operations
|
14,687
|
|
|
8,640
|
|
|
70%
|
|
14,232
|
|
|
65%
|
|||
|
Depreciation and amortization
|
845
|
|
|
631
|
|
|
34%
|
|
813
|
|
|
29%
|
|||
|
Segment operating contribution
|
8,500
|
|
|
4,155
|
|
|
105%
|
|
8,239
|
|
|
98%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other segment income (a)
|
(511
|
)
|
|
(60
|
)
|
|
752%
|
|
(440
|
)
|
|
633%
|
|||
|
Segment contribution
|
$
|
9,011
|
|
|
$
|
4,215
|
|
|
114%
|
|
$
|
8,679
|
|
|
106%
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earning assets — continuing operations (b)
|
$
|
55,352
|
|
|
$
|
31,496
|
|
|
76%
|
|
$
|
53,638
|
|
|
70%
|
|
Inventory turnover
|
3.0
|
|
|
2.6
|
|
|
15%
|
|
3.0
|
|
|
15%
|
|||
|
Average monthly ending pawn loan balance per store (c)
|
$
|
90
|
|
|
$
|
67
|
|
|
34%
|
|
$
|
87
|
|
|
30%
|
|
Monthly average yield on pawn loans outstanding
|
17
|
%
|
|
16
|
%
|
|
100bps
|
|
17
|
%
|
|
100bps
|
|||
|
Pawn loan redemption rate (d)
|
79
|
%
|
|
78
|
%
|
|
100bps
|
|
79
|
%
|
|
100bps
|
|||
|
(a)
|
The three months ended December 31, 2017 constant currency balance excludes nominal net GAAP basis foreign currency transaction gains resulting from movement in exchange rates. The net foreign currency transaction losses for the three months ended December 31, 2016 were nominal and are not excluded from the above results.
|
|
(b)
|
Balance includes pawn loans and inventory.
|
|
(c)
|
Balance is calculated based upon the average of the monthly ending balances during the applicable period.
|
|
(d)
|
Our pawn loan redemption rate represents the percentage of loans made that are repaid, renewed or extended at a point in time as opposed to the life of the loan.
|
|
|
Change in Net Revenue
|
||||||||||
|
|
Pawn Service Charges
|
|
Merchandise Sales Gross Profit
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Same stores
|
$
|
1.7
|
|
|
$
|
0.8
|
|
|
$
|
2.5
|
|
|
New stores and other
|
7.0
|
|
|
1.0
|
|
|
8.0
|
|
|||
|
Total
|
$
|
8.7
|
|
|
$
|
1.8
|
|
|
$
|
10.5
|
|
|
Change in jewelry scrapping sales gross profit and other revenues
|
|
|
|
|
0.1
|
|
|||||
|
Total change in net revenue
|
|
|
|
|
$
|
10.6
|
|
||||
|
|
Change in Net Revenue (Constant Currency)
|
||||||||||
|
|
Pawn Service Charges
|
|
Merchandise Sales Gross Profit
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
|
Same stores
|
$
|
1.4
|
|
|
$
|
0.5
|
|
|
$
|
1.9
|
|
|
New stores and other
|
6.8
|
|
|
1.1
|
|
|
7.9
|
|
|||
|
Total
|
$
|
8.2
|
|
|
$
|
1.6
|
|
|
$
|
9.8
|
|
|
Change in jewelry scrapping sales gross profit and other revenues
|
|
|
|
|
0.1
|
|
|||||
|
Total change in net revenue
|
|
|
|
|
$
|
9.9
|
|
||||
|
|
Three Months Ended December 31,
|
|
Percentage Change
|
||||||
|
|
2017
|
|
2016
|
|
|||||
|
|
|
|
|
|
|
||||
|
|
(in thousands)
|
|
|
||||||
|
Net revenues:
|
|
|
|
|
|
||||
|
Consumer loan fees, interest and other
|
$
|
2,104
|
|
|
$
|
2,118
|
|
|
(1)%
|
|
Consumer loan bad debt
|
(577
|
)
|
|
(583
|
)
|
|
(1)%
|
||
|
Net revenues
|
1,527
|
|
|
1,535
|
|
|
(1)%
|
||
|
|
|
|
|
|
|
||||
|
Segment operating expenses (income):
|
|
|
|
|
|
||||
|
Operating expenses
|
2,670
|
|
|
1,706
|
|
|
57%
|
||
|
Equity in net income of unconsolidated affiliate
|
(1,450
|
)
|
|
(1,478
|
)
|
|
(2)%
|
||
|
Segment operating contribution
|
307
|
|
|
1,307
|
|
|
(77)%
|
||
|
|
|
|
|
|
|
||||
|
Other segment income
|
(83
|
)
|
|
(1
|
)
|
|
8,200%
|
||
|
Segment contribution
|
$
|
390
|
|
|
$
|
1,308
|
|
|
(70)%
|
|
|
Three Months Ended December 31,
|
|
Percentage Change
|
||||||
|
|
2017
|
|
2016
|
|
|||||
|
|
|
|
|
|
|
||||
|
|
(in thousands)
|
|
|
||||||
|
Segment contribution
|
$
|
37,158
|
|
|
$
|
32,636
|
|
|
14%
|
|
Corporate expenses (income):
|
|
|
|
|
|
||||
|
Administrative
|
13,318
|
|
|
13,927
|
|
|
(4)%
|
||
|
Depreciation and amortization
|
2,032
|
|
|
3,075
|
|
|
(34)%
|
||
|
Loss on sale or disposal of assets
|
13
|
|
|
—
|
|
|
*
|
||
|
Interest expense
|
5,846
|
|
|
5,563
|
|
|
5%
|
||
|
Interest income
|
(3,633
|
)
|
|
(2,549
|
)
|
|
43%
|
||
|
Other income
|
(210
|
)
|
|
(428
|
)
|
|
(51)%
|
||
|
Income from continuing operations before income taxes
|
19,792
|
|
|
13,048
|
|
|
52%
|
||
|
Income tax expense
|
7,437
|
|
|
4,782
|
|
|
56%
|
||
|
Income from continuing operations, net of tax
|
12,355
|
|
|
8,266
|
|
|
49%
|
||
|
Loss from discontinued operations, net of tax
|
(222
|
)
|
|
(1,228
|
)
|
|
(82)%
|
||
|
Net income
|
12,133
|
|
|
7,038
|
|
|
72%
|
||
|
Net loss attributable to noncontrolling interest
|
(615
|
)
|
|
(127
|
)
|
|
384%
|
||
|
Net income attributable to EZCORP, Inc.
|
$
|
12,748
|
|
|
$
|
7,165
|
|
|
78%
|
|
*
|
Represents an increase or decrease that is not meaningful.
|
|
|
Three Months Ended December 31,
|
|
Percentage
Change
|
||||||
|
|
2017
|
|
2016
|
|
|||||
|
|
|
|
|
|
|
||||
|
|
(in thousands)
|
|
|
||||||
|
Cash flows from operating activities
|
$
|
17,368
|
|
|
$
|
(5,290
|
)
|
|
*
|
|
Cash flows from investing activities
|
(66,712
|
)
|
|
4,761
|
|
|
*
|
||
|
Cash flows from financing activities
|
(311
|
)
|
|
(706
|
)
|
|
56%
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1,154
|
)
|
|
(795
|
)
|
|
(45)%
|
||
|
Net decrease in cash and cash equivalents
|
$
|
(50,809
|
)
|
|
$
|
(2,030
|
)
|
|
(2,403)%
|
|
*
|
Represents an increase or decrease that is not meaningful.
|
|
•
|
Judgments in decision-making can be faulty, and control and process breakdowns can occur because of simple errors or mistakes.
|
|
•
|
Controls can be circumvented by individuals, acting alone or in collusion with others, or by management override.
|
|
•
|
The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
|
|
•
|
Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures.
|
|
•
|
The design of a control system must reflect the fact that resources are constrained, and the benefits of controls must be considered relative to their costs.
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
101.INS†††
|
|
XBRL Instance Document
|
|
101.SCH†††
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL†††
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB†††
|
|
XBRL Taxonomy Label Linkbase Document
|
|
101.DEF†††
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.PRE†††
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
†
|
Filed herewith.
|
|
††
|
Furnished herewith.
|
|
†††
|
Filed herewith as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of December 31, 2017, December 31, 2016 and September 30, 2017; (ii) Condensed Consolidated Statements of Operations for the three months ended December 31, 2017 and December 31, 2016; (iii) Condensed Consolidated Statements of Comprehensive Income for the three months ended December 31, 2017 and December 31, 2016; (iv) Condensed Consolidated Statements of Stockholders' Equity for the three months ended December 31, 2017 and December 31, 2016; (v) Condensed Consolidated Statements of Cash Flows for the three months ended December 31, 2017 and December 31, 2016; and (vi) Notes to Interim Condensed Consolidated Financial Statements.
|
|
|
|
|
EZCORP, INC.
|
|
|
|
|
|
|
Date:
|
January 31, 2018
|
|
/s/ David McGuire
|
|
|
|
|
David McGuire,
Deputy Chief Financial Officer and Chief Accounting Officer
(principal accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|