These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
|
||||||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||
|
|
|
|
|
|
|
||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
|
|
|
|
||||||||||||
| (NASDAQ Global Select Market) | ||||||||||||||
| Large Accelerated Filer | ☐ |
|
☒
|
||||||||
| Non-accelerated Filer | ☐ | Smaller Reporting Company |
|
||||||||
| Emerging Growth Company |
|
||||||||||
| (in thousands, except share and per share amounts) |
March 31,
2022
|
March 31,
2021
|
September 30,
2021
|
||||||||||||||
| (Unaudited) | |||||||||||||||||
| Assets: | |||||||||||||||||
| Current assets: | |||||||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
$ |
|
|||||||||||
| Restricted cash |
|
|
|
||||||||||||||
| Pawn loans |
|
|
|
||||||||||||||
| Pawn service charges receivable, net |
|
|
|
||||||||||||||
| Inventory, net |
|
|
|
||||||||||||||
| Prepaid expenses and other current assets |
|
|
|
||||||||||||||
| Total current assets |
|
|
|
||||||||||||||
| Investments in unconsolidated affiliates |
|
|
|
||||||||||||||
| Other investments |
|
|
|
||||||||||||||
| Property and equipment, net |
|
|
|
||||||||||||||
| Right-of-use asset, net |
|
|
|
||||||||||||||
| Goodwill |
|
|
|
||||||||||||||
| Intangible assets, net |
|
|
|
||||||||||||||
| Notes receivable, net |
|
|
|
||||||||||||||
| Deferred tax asset, net |
|
|
|
||||||||||||||
| Other assets |
|
|
|
||||||||||||||
| Total assets | $ |
|
$ |
|
$ |
|
|||||||||||
| Liabilities and stockholders' equity: | |||||||||||||||||
| Current liabilities: | |||||||||||||||||
| Accounts payable, accrued expenses and other current liabilities | $ |
|
$ |
|
$ |
|
|||||||||||
| Customer layaway deposits |
|
|
|
||||||||||||||
| Lease liability |
|
|
|
||||||||||||||
| Total current liabilities |
|
|
|
||||||||||||||
| Long-term debt, net |
|
|
|
||||||||||||||
| Deferred tax liability, net |
|
|
|
||||||||||||||
| Lease liability |
|
|
|
||||||||||||||
| Other long-term liabilities |
|
|
|
||||||||||||||
| Total liabilities |
|
|
|
||||||||||||||
|
Commitments and Contingencies (Note 10)
|
|
|
|
||||||||||||||
| Stockholders’ equity: | |||||||||||||||||
|
Class A Non-voting Common Stock, par value $
|
|
|
|
||||||||||||||
|
Class B Voting Common Stock, convertible, par value $
|
|
|
|
||||||||||||||
| Additional paid-in capital |
|
|
|
||||||||||||||
| Retained earnings |
|
|
|
||||||||||||||
| Accumulated other comprehensive loss |
(
|
(
|
(
|
||||||||||||||
| Total stockholders' equity |
|
|
|
||||||||||||||
| Total liabilities and stockholders' equity | $ |
|
$ |
|
$ |
|
|||||||||||
|
Three Months Ended
March 31,
|
Six Months Ended
March 31,
|
||||||||||||||||||||||
| (in thousands, except per share amount) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Merchandise sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Jewelry scrapping sales |
|
|
|
|
|||||||||||||||||||
| Pawn service charges |
|
|
|
|
|||||||||||||||||||
| Other revenues, net |
|
|
|
|
|||||||||||||||||||
| Total revenues |
|
|
|
|
|||||||||||||||||||
| Merchandise cost of goods sold |
|
|
|
|
|||||||||||||||||||
| Jewelry scrapping cost of goods sold |
|
|
|
|
|||||||||||||||||||
| Net revenues |
|
|
|
|
|||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Store expenses |
|
|
|
|
|||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| (Gain) loss on sale or disposal of assets and other |
(
|
|
(
|
|
|||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||
| Operating income |
|
|
|
|
|||||||||||||||||||
| Interest expense |
|
|
|
|
|||||||||||||||||||
| Interest income |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Equity in net loss (income) of unconsolidated affiliates |
|
(
|
|
(
|
|||||||||||||||||||
| Other expense (income) |
|
|
|
(
|
|||||||||||||||||||
| Income before income taxes |
|
|
|
|
|||||||||||||||||||
| Income tax expense |
|
|
|
|
|||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Basic earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted earnings per share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted-average basic shares outstanding |
|
|
|
|
|||||||||||||||||||
| Weighted-average diluted shares outstanding |
|
|
|
|
|||||||||||||||||||
|
Three Months Ended
March 31,
|
Six Months Ended
March 31,
|
||||||||||||||||||||||
| (in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other comprehensive income: | |||||||||||||||||||||||
| Foreign currency translation adjustment, net of tax |
|
(
|
|
|
|||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Common Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Total Stockholders' Equity | |||||||||||||||||||||||||||||||||||||
| (in thousands) | Shares | Par Value | |||||||||||||||||||||||||||||||||||||||
| Balances as of September 30, 2021 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||
| Stock compensation | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||
| Release of restricted stock |
|
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||
| Taxes paid related to net share settlement of equity awards | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||
| Cumulative effect of adoption of ASU 2020-06 (Note 1) | — | — |
(
|
|
— |
(
|
|||||||||||||||||||||||||||||||||||
| Foreign currency translation gain | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||||||||
| Balances as of December 31, 2021 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||
| Stock compensation | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||
| Transfer of consideration for other investment |
|
|
|
— | — |
|
|||||||||||||||||||||||||||||||||||
| Release of restricted stock |
|
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||
| Foreign currency translation gain | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||||||||
| Balances as of March 31, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||
| Common Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Total Stockholders' Equity | |||||||||||||||||||||||||||||||||||||
| (in thousands) | Shares | Par Value | |||||||||||||||||||||||||||||||||||||||
| Balances as of September 30, 2020 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||
| Stock compensation | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||
| Release of restricted stock |
|
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||
| Taxes paid related to net share settlement of equity awards | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||
| Foreign currency translation gain | — | — | — | — |
|
|
|||||||||||||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||||||||
| Balances as of December 31, 2020 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||
| Stock compensation | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||
| Transfer of consideration for prior period acquisition |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||||||||
| Release of restricted stock |
|
|
— | — | — |
|
|||||||||||||||||||||||||||||||||||
| Taxes paid related to net share settlement of equity awards | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||
| Foreign currency translation loss | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||||||||
| Net Income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||||||||
| Balances as of March 31, 2021 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||||
|
Six Months Ended
March 31,
|
|||||||||||
| (in thousands) | 2022 | 2021 | |||||||||
| Operating activities: | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Amortization of debt discount and deferred financing costs |
|
|
|||||||||
| Amortization of lease right-of-use asset |
|
|
|||||||||
| Deferred income taxes |
|
(
|
|||||||||
| Other adjustments |
(
|
(
|
|||||||||
| Provision for inventory reserve |
(
|
(
|
|||||||||
| Stock compensation expense |
|
|
|||||||||
| Equity in net loss (income) of unconsolidated affiliates |
|
(
|
|||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Service charges and fees receivable |
|
(
|
|||||||||
| Inventory |
(
|
|
|||||||||
| Prepaid expenses, other current assets and other assets |
|
|
|||||||||
| Accounts payable, accrued expenses and other liabilities |
(
|
(
|
|||||||||
| Customer layaway deposits |
|
|
|||||||||
| Income taxes |
|
|
|||||||||
| Dividends from unconsolidated affiliates |
|
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| Investing activities: | |||||||||||
| Loans made |
(
|
(
|
|||||||||
| Loans repaid |
|
|
|||||||||
| Recovery of pawn loan principal through sale of forfeited collateral |
|
|
|||||||||
| Capital expenditures, net |
(
|
(
|
|||||||||
| Issuance of note receivable |
(
|
|
|||||||||
| Investment in unconsolidated affiliates |
(
|
|
|||||||||
| Investment in other investments |
(
|
|
|||||||||
| Net cash (used in) provided by investing activities |
(
|
|
|||||||||
| Financing activities: | |||||||||||
| Taxes paid related to net share settlement of equity awards |
(
|
(
|
|||||||||
| Payments on assumed debt and other borrowings |
|
(
|
|||||||||
| Net cash used in financing activities |
(
|
(
|
|||||||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash |
|
|
|||||||||
| Net increase in cash, cash equivalents and restricted cash |
|
|
|||||||||
| Cash, cash equivalents and restricted cash at beginning of period |
|
|
|||||||||
| Cash, cash equivalents and restricted cash at end of period | $ |
|
$ |
|
|||||||
| Supplemental disclosure of cash flow information | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Restricted cash |
|
|
|||||||||
| Total cash and cash equivalents and restricted cash | $ |
|
$ |
|
|||||||
| Non-cash investing and financing activities: | |||||||||||
| Pawn loans forfeited and transferred to inventory | $ |
|
$ |
|
|||||||
| Transfer of consideration for other investment |
|
|
|||||||||
| (in thousands) |
As Reported
September 30, 2021 |
Adjustments |
Under ASU 2020-06
October 1, 2021 |
||||||||||||||
| Principal | $ |
|
$ |
|
$ |
|
|||||||||||
| Unamortized debt discount |
(
|
|
|
||||||||||||||
| Deferred financing costs, net |
(
|
(
|
(
|
||||||||||||||
| Net carrying amount |
|
|
|
||||||||||||||
| Deferred tax asset |
|
|
|
||||||||||||||
| Deferred tax liability |
|
(
|
(
|
||||||||||||||
| Additional paid-in capital |
|
(
|
|
||||||||||||||
| Retained earnings |
|
|
|
||||||||||||||
| Cash and cash equivalents | $ |
|
||||||
| Pawn loans |
|
|||||||
| Pawn service charges receivable |
|
|||||||
| Inventory |
|
|||||||
| Property and equipment |
|
|||||||
| Right-of-use assets |
|
|||||||
| Goodwill |
|
|||||||
| Intangible assets |
|
|||||||
| Deferred tax asset, net |
|
|||||||
| Other assets |
|
|||||||
| Accounts payable, accrued expenses and other liabilities |
(
|
|||||||
| Debt |
(
|
|||||||
| Lease liabilities |
(
|
|||||||
| Total consideration | $ |
|
||||||
|
Six Months Ended March 31, 2022
|
|||||||||||||||||
| (in thousands) | U.S. Pawn | Latin America Pawn | Consolidated | ||||||||||||||
|
Balances as of September 30, 2021
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Measurement period adjustments |
|
(
|
(
|
||||||||||||||
| Effect of foreign currency translation changes |
|
|
|
||||||||||||||
| Balances as of March 31, 2022 | $ |
|
$ |
|
$ |
|
|||||||||||
|
Six Months Ended March 31, 2021
|
|||||||||||||||||
| (in thousands) | U.S. Pawn | Latin America Pawn | Consolidated | ||||||||||||||
|
Balances as of September 30, 2020
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Effect of foreign currency translation changes |
|
|
|
||||||||||||||
|
Balances as of March 31, 2021
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
Three Months Ended
March 31,
|
Six Months Ended
March 31,
|
||||||||||||||||||||||
| (in thousands, except per share amounts) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Basic earnings per common share: | |||||||||||||||||||||||
| Net income - basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted shares outstanding - basic |
|
|
|
|
|||||||||||||||||||
| Basic earnings per common share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted earnings per common share: | |||||||||||||||||||||||
| Net income - basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Add: Convertible Notes interest expense, net of tax |
|
|
|
|
|||||||||||||||||||
| Net income - diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted shares outstanding - basic |
|
|
|
|
|||||||||||||||||||
| Effect of dilution from equity-based compensation awards* |
|
|
|
|
|||||||||||||||||||
| Effect of dilution from if-converted Convertible Notes** |
|
|
|
|
|||||||||||||||||||
| Weighted shares outstanding - diluted |
|
|
|
|
|||||||||||||||||||
| Diluted earnings per common share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Potential common shares excluded from the calculation of diluted earnings per share above: | |||||||||||||||||||||||
| Restricted stock*** |
|
|
|
|
|||||||||||||||||||
| (in thousands) | March 31, 2022 | March 31, 2021 |
September 30,
2021
|
||||||||||||||||||||
| Right-of-use asset | $ |
|
$ |
|
$ |
|
|||||||||||||||||
| Lease liability, current | $ |
|
$ |
|
$ |
|
|||||||||||||||||
| Lease liability, non-current |
|
|
|
||||||||||||||||||||
| Total lease liability | $ |
|
$ |
|
$ |
|
|||||||||||||||||
|
Three Months Ended
March 31,
|
Six Months Ended
March 31,
|
||||||||||||||||||||||
| (in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Operating lease expense* | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Variable lease expense |
|
|
|
|
|||||||||||||||||||
| Total lease expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
* Includes a reduction for sublease rental income.
|
|||||||||||||||||||||||
|
Six Months Ended
March 31,
|
|||||||||||
| 2022 | 2021 | ||||||||||
|
Weighted-average remaining contractual lease term
(years)
|
|
|
|||||||||
| Weighted-average incremental borrowing rate |
|
% |
|
% | |||||||
| Remaining 2022 | $ |
|
|||
|
Fiscal 2023
|
|
||||
|
Fiscal 2024
|
|
||||
|
Fiscal 2025
|
|
||||
|
Fiscal 2026
|
|
||||
| Thereafter |
|
||||
| Total lease payments | $ |
|
|||
| Less: Portion representing interest |
|
||||
| Present value of operating lease liabilities | $ |
|
|||
| Less: Current portion |
|
||||
| Non-current portion | $ |
|
|||
| December 31, | |||||||||||
| (in thousands) | 2021 | 2020 | |||||||||
| Current assets | $ |
|
$ |
|
|||||||
| Non-current assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Current liabilities | $ |
|
$ |
|
|||||||
| Non-current liabilities |
|
|
|||||||||
| Shareholders’ equity |
|
|
|||||||||
| Total liabilities and shareholders’ equity | $ |
|
$ |
|
|||||||
|
Half-Year Ended December 31,
|
|||||||||||
| (in thousands) | 2021 | 2020 | |||||||||
| Gross revenues | $ |
|
$ |
|
|||||||
| Gross profit |
|
|
|||||||||
| Net profit (loss) |
|
|
|||||||||
| Carrying Value | Estimated Fair Value | |||||||||||||||||||||||||||||||
| March 31, 2022 | March 31, 2022 | Fair Value Measurement Using | ||||||||||||||||||||||||||||||
| (in thousands) | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||||
| Financial assets: | ||||||||||||||||||||||||||||||||
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| Investments in unconsolidated affiliates |
|
|
|
|
|
|||||||||||||||||||||||||||
| Other investments |
|
|
|
|
|
|||||||||||||||||||||||||||
| Financial liabilities: | ||||||||||||||||||||||||||||||||
| 2024 Convertible Notes | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| 2025 Convertible Notes |
|
|
|
|
|
|||||||||||||||||||||||||||
| Carrying Value | Estimated Fair Value | |||||||||||||||||||||||||||||||
| March 31, 2021 | March 31, 2021 | Fair Value Measurement Using | ||||||||||||||||||||||||||||||
| (in thousands) | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||||
| Financial assets: | ||||||||||||||||||||||||||||||||
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| Investments in unconsolidated affiliates |
|
|
|
|
|
|||||||||||||||||||||||||||
| Financial liabilities: | ||||||||||||||||||||||||||||||||
| 2024 Convertible Notes | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| 2025 Convertible Notes |
|
|
|
|
|
|||||||||||||||||||||||||||
| Carrying Value | Estimated Fair Value | |||||||||||||||||||||||||||||||
|
September 30,
2021
|
September 30, 2021
|
Fair Value Measurement Using | ||||||||||||||||||||||||||||||
| (in thousands) | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||||
| Financial assets: | ||||||||||||||||||||||||||||||||
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| Investments in unconsolidated affiliates |
|
|
|
|
|
|||||||||||||||||||||||||||
| Financial liabilities: | ||||||||||||||||||||||||||||||||
| 2024 Convertible Notes | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
| 2025 Convertible Notes |
|
|
|
|
|
|||||||||||||||||||||||||||
| March 31, 2022 | March 31, 2021 |
September 30, 2021
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
| (in thousands) | Gross Amount | Debt Issuance Costs | Carrying Amount | Gross Amount | Debt Discount and Issuance Costs | Carrying Amount | Gross Amount | Debt Discount and Issuance Costs | Carrying Amount | ||||||||||||||||||||||||||||||||||||||||||||
| 2024 Convertible Notes | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
| 2025 Convertible Notes |
|
(
|
|
|
(
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||||||||||||
| Total long-term debt | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Schedule of Contractual Maturities | |||||||||||||||||||||||||||||
| (in thousands) | Total | Less Than 1 Year | 1 - 3 Years | 3 - 5 Years | More Than 5 Years | ||||||||||||||||||||||||
| 2024 Convertible Notes | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| 2025 Convertible Notes |
|
|
|
|
|
||||||||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
|
Three Months Ended
March 31,
|
Six Months Ended
March 31,
|
||||||||||||||||||||||
| (in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| 2024 Convertible Notes: | |||||||||||||||||||||||
| Contractual interest expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Amortization of deferred financing costs |
|
|
|
|
|||||||||||||||||||
| Amortization of debt discount |
|
|
|
|
|||||||||||||||||||
| Total interest expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| 2025 Convertible Notes: | |||||||||||||||||||||||
| Contractual interest expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Amortization of deferred financing costs |
|
|
|
|
|||||||||||||||||||
| Amortization of debt discount |
|
|
|
|
|||||||||||||||||||
| Total interest expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Shares |
Weighted
Average Grant Date Fair Value |
||||||||||
|
Outstanding as of September 30, 2021
|
|
$ |
|
||||||||
| Granted |
|
|
|||||||||
|
Released
(a)
|
(
|
|
|||||||||
| Cancelled |
(
|
|
|||||||||
|
Outstanding as of March 31, 2022
|
|
$ |
|
||||||||
|
Three Months Ended March 31, 2022
|
|||||||||||||||||||||||||||||||||||
| (in thousands) | U.S. Pawn | Latin America Pawn | Other Investments | Total Segments | Corporate Items | Consolidated | |||||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||||||||
| Merchandise sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Jewelry scrapping sales |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Pawn service charges |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Merchandise cost of goods sold |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Jewelry scrapping cost of goods sold |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Net revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Segment and corporate expenses (income): | |||||||||||||||||||||||||||||||||||
| Store expenses |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| General and administrative |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Gain on sale or disposal of assets and other |
|
(
|
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||
| Interest expense |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Interest income |
|
(
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Equity in net loss of unconsolidated affiliates |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other expense |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Segment contribution (loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||
|
Three Months Ended March 31, 2021
|
|||||||||||||||||||||||||||||||||||
| (in thousands) | U.S. Pawn | Latin America Pawn | Other Investments | Total Segments | Corporate Items | Consolidated | |||||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||||||||
| Merchandise sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Jewelry scrapping sales |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Pawn service charges |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Merchandise cost of goods sold |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Jewelry scrapping cost of goods sold |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Net revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Segment and corporate expenses (income): | |||||||||||||||||||||||||||||||||||
| Store expenses |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| General and administrative |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Loss on sale or disposal of assets and other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Interest expense |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Interest income |
|
(
|
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||
| Equity in net income of unconsolidated affiliates |
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Other expense |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Segment contribution | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||
| Six Months Ended March 31, 2022 | |||||||||||||||||||||||||||||||||||
| (in thousands) | U.S. Pawn | Latin America Pawn | Other Investments | Total Segments | Corporate Items | Consolidated | |||||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||||||||
| Merchandise sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Jewelry scrapping sales |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Pawn service charges |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Merchandise cost of goods sold |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Jewelry scrapping cost of goods sold |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Net revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Segment and corporate expenses (income): | |||||||||||||||||||||||||||||||||||
| Store expenses |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| General and administrative |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Gain on sale or disposal of assets and other |
|
(
|
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||
| Interest expense |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Interest income |
|
(
|
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||
| Equity in net loss of unconsolidated affiliates |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other expense (income) |
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||
| Segment contribution (loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||
| Six Months Ended March 31, 2021 | |||||||||||||||||||||||||||||||||||
| (in thousands) | U.S. Pawn | Latin America Pawn | Other Investments | Total Segments | Corporate Items | Consolidated | |||||||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||||||||
| Merchandise sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Jewelry scrapping sales |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Pawn service charges |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Merchandise cost of goods sold |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Jewelry scrapping cost of goods sold |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Other cost of revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Net revenues |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Segment and corporate expenses (income): | |||||||||||||||||||||||||||||||||||
| Store expenses |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| General and administrative |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Loss on sale or disposal of assets and other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Interest expense |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Interest income |
|
(
|
|
(
|
(
|
(
|
|||||||||||||||||||||||||||||
| Equity in net income of unconsolidated affiliates |
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Other (income) expense |
|
(
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Segment contribution | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
| Income (loss) before income taxes | $ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||
| (in thousands) | U.S. Pawn | Latin America Pawn |
Other
Investments |
Corporate Items | Total | ||||||||||||||||||||||||
| As of March 31, 2022 | |||||||||||||||||||||||||||||
| Pawn loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Inventory, net |
|
|
|
|
|
||||||||||||||||||||||||
| As of March 31, 2021 | |||||||||||||||||||||||||||||
| Pawn loans | $ |
|
$ |
|
$ |
|
$ |
|
|
||||||||||||||||||||
| Inventory, net |
|
|
|
|
|
||||||||||||||||||||||||
| (in thousands) | March 31, 2022 | March 31, 2021 |
September 30,
2021
|
||||||||||||||
| Gross pawn service charges receivable | $ |
|
$ |
|
$ |
|
|||||||||||
| Allowance for uncollectible pawn service charges receivable |
(
|
(
|
(
|
||||||||||||||
| Pawn service charges receivable, net | $ |
|
$ |
|
$ |
|
|||||||||||
| Gross inventory | $ |
|
$ |
|
$ |
|
|||||||||||
| Inventory reserves |
(
|
(
|
(
|
||||||||||||||
| Inventory, net | $ |
|
$ |
|
$ |
|
|||||||||||
| Prepaid expenses and other | $ |
|
$ |
|
$ |
|
|||||||||||
| Accounts receivable and other |
|
|
|
||||||||||||||
| Income taxes receivable |
|
|
|
||||||||||||||
| Prepaid expenses and other current assets | $ |
|
$ |
|
$ |
|
|||||||||||
| Property and equipment, gross | $ |
|
$ |
|
$ |
|
|||||||||||
| Accumulated depreciation |
(
|
(
|
(
|
||||||||||||||
| Property and equipment, net | $ |
|
$ |
|
$ |
|
|||||||||||
| Accounts payable | $ |
|
$ |
|
$ |
|
|||||||||||
| Accrued payroll |
|
|
|
||||||||||||||
| Incentive accrual |
|
|
|
||||||||||||||
| Other payroll related expenses |
|
|
|
||||||||||||||
| Accrued sales and VAT taxes |
|
|
|
||||||||||||||
| Accrued income taxes payable |
|
|
|
||||||||||||||
| Other current liabilities |
|
|
|
||||||||||||||
| Accounts payable, accrued expenses and other current liabilities | $ |
|
$ |
|
$ |
|
|||||||||||
| Strengthen the Core | Relentless focus on superior execution and operational excellence in our core pawn business | ||||
| Cost Efficiency and Simplification | Shape a culture of cost efficiency through ongoing focus on simplification and optimization | ||||
| Innovate and Grow | Broaden customer engagement to service more customers more frequently in more locations | ||||
|
March 31,
|
Three Months Ended
March 31,
|
Six Months Ended
March 31, |
|||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||
| Mexican peso | 19.9 | 20.5 | 20.5 | 20.3 | 20.6 | 20.4 | |||||||||||||||||||||||||||||
| Guatemalan quetzal | 7.5 | 7.6 | 7.5 | 7.6 | 7.5 | 7.6 | |||||||||||||||||||||||||||||
| Honduran lempira | 24.1 | 23.7 | 24.2 | 23.8 | 24.0 | 23.9 | |||||||||||||||||||||||||||||
| Peruvian sol | 3.7 | 3.7 | 3.8 | 3.6 | 3.9 | 3.6 | |||||||||||||||||||||||||||||
|
Three Months Ended March 31, 2022
|
|||||||||||||||||||||||
| U.S. Pawn | Latin America Pawn | Consolidated | |||||||||||||||||||||
| As of December 31, 2021 | 516 | 633 | 1,149 | ||||||||||||||||||||
| New locations opened | — | 3 | 3 | ||||||||||||||||||||
|
As of March 31, 2022
|
516 | 636 | 1,152 | ||||||||||||||||||||
|
Three Months Ended March 31, 2021
|
|||||||||||||||||||||||
| U.S. Pawn | Latin America Pawn | Consolidated | |||||||||||||||||||||
| As of December 31, 2020 | 505 | 500 | 1,005 | ||||||||||||||||||||
| New locations opened | — | 6 | 6 | ||||||||||||||||||||
|
As of March 31, 2021
|
505 | 506 | 1,011 | ||||||||||||||||||||
|
Six Months Ended March 31, 2022
|
|||||||||||||||||||||||
| U.S. Pawn | Latin America Pawn | Consolidated | |||||||||||||||||||||
| As of September 30, 2021 | 516 | 632 | 1,148 | ||||||||||||||||||||
| New locations opened | — | 4 | 4 | ||||||||||||||||||||
|
As of March 31, 2022
|
516 | 636 | 1,152 | ||||||||||||||||||||
|
Six Months Ended March 31, 2021
|
|||||||||||||||||||||||
| U.S. Pawn | Latin America Pawn | Consolidated | |||||||||||||||||||||
| As of September 30, 2020 | 505 | 500 | 1,005 | ||||||||||||||||||||
| New locations opened | — | 6 | 6 | ||||||||||||||||||||
|
As of March 31, 2021
|
505 | 506 | 1,011 | ||||||||||||||||||||
|
Three Months Ended March 31,
|
Change | ||||||||||||||||
| (in thousands) | 2022 | 2021 | |||||||||||||||
| Net revenues: | |||||||||||||||||
| Pawn service charges | $ | 58,772 | $ | 49,577 | 19% | ||||||||||||
| Merchandise sales | 100,064 | 93,827 | 7% | ||||||||||||||
| Merchandise sales gross profit | 41,451 | 42,015 | (1)% | ||||||||||||||
| Gross margin on merchandise sales | 41 | % | 45 | % | (400)bps | ||||||||||||
| Jewelry scrapping sales | 3,480 | 3,581 | (3)% | ||||||||||||||
| Jewelry scrapping sales gross profit | 682 | 432 | 58% | ||||||||||||||
| Gross margin on jewelry scrapping sales | 20 | % | 12 | % | 800bps | ||||||||||||
| Other revenues | 24 | 29 | (17)% | ||||||||||||||
| Net revenues | 100,929 | 92,053 | 10% | ||||||||||||||
| Segment operating expenses: | |||||||||||||||||
| Store expenses | 64,492 | 63,657 | 1% | ||||||||||||||
| Depreciation and amortization | 2,625 | 2,636 | —% | ||||||||||||||
| Segment contribution | $ | 33,812 | $ | 25,760 | 31% | ||||||||||||
| Other data: | |||||||||||||||||
| Net earning assets (a) | $ | 226,835 | $ | 165,151 | 37% | ||||||||||||
| Inventory turnover | 2.6 | 2.9 | (10)% | ||||||||||||||
| Average monthly ending pawn loan balance per store (b) | $ | 270 | $ | 214 | 26% | ||||||||||||
| Monthly average yield on pawn loans outstanding | 14 | % | 15 | % | (100)bps | ||||||||||||
| Pawn loan redemption rate | 85 | % | 87 | % | (200)bps | ||||||||||||
| (a) | Balance includes pawn loans and inventory. | ||||
| (b) | Balance is calculated based upon the average of the monthly ending balances during the applicable period. | ||||
|
Three Months Ended March 31,
|
|||||||||||||||||||||||||||||
| (in thousands) |
2022 (GAAP)
|
2021 (GAAP)
|
Change (GAAP) |
2022 (Constant Currency)
|
Change (Constant Currency) | ||||||||||||||||||||||||
| Net revenues: | |||||||||||||||||||||||||||||
| Pawn service charges | $ | 17,911 | $ | 13,859 | 29% | $ | 17,985 | 30% | |||||||||||||||||||||
| Merchandise sales | 33,492 | 21,398 | 57% | 33,695 | 57% | ||||||||||||||||||||||||
| Merchandise sales gross profit | 9,859 | 7,420 | 33% | 9,920 | 34% | ||||||||||||||||||||||||
| Gross margin on merchandise sales | 29 | % | 35 | % | (600)bps | 29 | % | (600)bps | |||||||||||||||||||||
| Jewelry scrapping sales | 2,210 | 2,494 | (11)% | 2,215 | (11)% | ||||||||||||||||||||||||
| Jewelry scrapping sales gross profit | 200 | 242 | (17)% | 202 | (17)% | ||||||||||||||||||||||||
| Gross margin on jewelry scrapping sales | 9 | % | 10 | % | (100)bps | 9 | % | (100)bps | |||||||||||||||||||||
| Net revenues | 27,970 | 21,521 | 30% | 28,107 | 31% | ||||||||||||||||||||||||
| Segment operating expenses: | |||||||||||||||||||||||||||||
| Store expenses | 21,251 | 17,492 | 21% | 21,398 | 22% | ||||||||||||||||||||||||
| Depreciation and amortization | 1,891 | 1,793 | 5% | 1,902 | 6% | ||||||||||||||||||||||||
| Segment operating contribution | 4,828 | 2,236 | 116% | 4,807 | 115% | ||||||||||||||||||||||||
| Other segment expense (income) | 70 | (385) | (118)% | (66) | (83)% | ||||||||||||||||||||||||
| Segment contribution | $ | 4,758 | $ | 2,621 | 82% | $ | 4,873 | 86% | |||||||||||||||||||||
| Other data: | |||||||||||||||||||||||||||||
| Net earning assets (a) | $ | 66,673 | $ | 46,331 | 44% | $ | 65,087 | 40% | |||||||||||||||||||||
| Inventory turnover | 3.8 | 4.0 | (5)% | 3.8 | (5)% | ||||||||||||||||||||||||
| Average monthly ending pawn loan balance per store (b) | 60 | $ | 56 | 7% | 60 | 7% | |||||||||||||||||||||||
| Monthly average yield on pawn loans outstanding | 16 | % | 17 | % | (100)bps | 16 | % | (100)bps | |||||||||||||||||||||
| Pawn loan redemption rate (c) | 82 | % | 82 | % | —bps | 82 | % | —bps | |||||||||||||||||||||
| (a) | Balance includes pawn loans and inventory. | ||||
| (b) | Balance is calculated based upon the average of the monthly ending balances during the applicable period. | ||||
| (c) | Rate is solely inclusive of results from Mexico Pawn. | ||||
|
2022 Change
(GAAP)
|
2022 Change
(Constant Currency)
|
||||||||||
| Same Store data: | |||||||||||
| PLO | 15% | 13% | |||||||||
| PSC | 17% | 17% | |||||||||
| Merchandise Sales | 31% | 31% | |||||||||
| Merchandise Sales Gross Profit | 12% | 13% | |||||||||
| Store Expenses | (1)% | (1)% | |||||||||
|
Three Months Ended March 31,
|
Change | ||||||||||||||||
| (in thousands) | 2022 | 2021 | |||||||||||||||
| Net revenues: | |||||||||||||||||
| Consumer loan fees, interest and other | $ | 29 | $ | 174 | (83)% | ||||||||||||
| Net revenues | 29 | 174 | (83)% | ||||||||||||||
| Segment operating expenses: | |||||||||||||||||
| Equity in net loss (income) of unconsolidated affiliates | 1,439 | (1,250) | (215)% | ||||||||||||||
| Segment operating (loss) contribution | (1,410) | 1,424 | (199)% | ||||||||||||||
| Other segment expense | 8 | 9 | (11)% | ||||||||||||||
| Segment (loss) contribution | $ | (1,418) | $ | 1,415 | (200)% | ||||||||||||
|
Three Months Ended March 31,
|
Percentage Change | ||||||||||||||||
| (in thousands) | 2022 | 2021 | |||||||||||||||
| Segment contribution | $ | 37,152 | $ | 29,796 | 25% | ||||||||||||
| Corporate expenses (income): | |||||||||||||||||
| General and administrative | 12,227 | 13,771 | (11)% | ||||||||||||||
| Depreciation and amortization | 2,934 | 3,660 | (20)% | ||||||||||||||
| (Gain) loss on sale or disposal of assets and other | (688) | 11 | * | ||||||||||||||
| Interest expense | 2,527 | 5,518 | (54)% | ||||||||||||||
| Interest income | — | (14) | (100)% | ||||||||||||||
| Other expense | 29 | 51 | * | ||||||||||||||
| Income before income taxes | 20,123 | 6,799 | 196% | ||||||||||||||
| Income tax expense | 5,236 | 1,469 | 256% | ||||||||||||||
| Net income | $ | 14,887 | $ | 5,330 | 179% | ||||||||||||
| * | Represents a percentage computation that is not mathematically meaningful. | ||||
|
Six Months Ended March 31,
|
Change | ||||||||||||||||
| (in thousands) | 2022 | 2021 | |||||||||||||||
| Net revenues: | |||||||||||||||||
| Pawn service charges | $ | 115,329 | $ | 99,797 | 16% | ||||||||||||
| Merchandise sales | 202,142 | 176,080 | 15% | ||||||||||||||
| Merchandise sales gross profit | 85,697 | 76,209 | 12% | ||||||||||||||
| Gross margin on merchandise sales | 42 | % | 43 | % | (100)bps | ||||||||||||
| Jewelry scrapping sales | 8,460 | 7,585 | 12% | ||||||||||||||
| Jewelry scrapping sales gross profit | 1,687 | 1,592 | 6% | ||||||||||||||
| Gross margin on jewelry scrapping sales | 20 | % | 21 | % | (100)bps | ||||||||||||
| Other revenues | 46 | 51 | (10)% | ||||||||||||||
| Net revenues | 202,759 | 177,649 | 14% | ||||||||||||||
| Segment operating expenses: | |||||||||||||||||
| Store expenses | 129,181 | 125,749 | 3% | ||||||||||||||
| Depreciation and amortization | 5,295 | 5,372 | (1)% | ||||||||||||||
| Segment operating contribution | 68,283 | 46,528 | 47% | ||||||||||||||
| Other segment expense | — | 27 | * | ||||||||||||||
| Segment contribution | $ | 68,283 | $ | 46,501 | 47% | ||||||||||||
| Other data: | |||||||||||||||||
| Average monthly ending pawn loan balance per store (a) | $ | 270 | $ | 224 | 21% | ||||||||||||
| Monthly average yield on pawn loans outstanding | 14 | % | 15 | % | (100)bps | ||||||||||||
| Pawn loan redemption rate | 84 | % | 86 | % | (200)bps | ||||||||||||
| * | Represents a percentage computation that is not mathematically meaningful. | ||||
| (a) | Balance is calculated based upon the average of the monthly ending balances during the applicable period. | ||||
|
Six Months Ended March 31,
|
|||||||||||||||||||||||||||||
| (in thousands) |
2022 (GAAP)
|
2021 (GAAP)
|
Change (GAAP) |
2022 (Constant Currency)
|
Change (Constant Currency) | ||||||||||||||||||||||||
| Net revenues: | |||||||||||||||||||||||||||||
| Pawn service charges | $ | 37,379 | $ | 27,128 | 38% | $ | 37,544 | 38% | |||||||||||||||||||||
| Merchandise sales | 69,134 | 46,928 | 47% | 69,716 | 49% | ||||||||||||||||||||||||
| Merchandise sales gross profit | 20,222 | 16,466 | 23% | 20,390 | 24% | ||||||||||||||||||||||||
| Gross margin on merchandise sales | 29 | % | 35 | % | (600)bps | 29 | % | (600)bps | |||||||||||||||||||||
| Jewelry scrapping sales | 4,174 | 5,249 | (20)% | 4,187 | (20)% | ||||||||||||||||||||||||
| Jewelry scrapping sales gross profit | 367 | 639 | (43)% | 369 | (42)% | ||||||||||||||||||||||||
| Gross margin on jewelry scrapping sales | 9 | % | 12 | % | (300)bps | 9 | % | (300)bps | |||||||||||||||||||||
| Other revenues, net | 240 | 7 | * | 243 | * | ||||||||||||||||||||||||
| Net revenues | 58,208 | 44,240 | 32% | 58,546 | 32% | ||||||||||||||||||||||||
| Segment operating expenses: | |||||||||||||||||||||||||||||
| Store expenses | 43,333 | 34,709 | 25% | 43,646 | 26% | ||||||||||||||||||||||||
| Depreciation and amortization | 3,871 | 3,653 | 6% | 3,898 | 7% | ||||||||||||||||||||||||
| Segment operating contribution | 11,004 | 5,878 | 87% | 11,002 | 87% | ||||||||||||||||||||||||
| Other segment income (a) | (241) | (1,705) | (86)% | (449) | (74)% | ||||||||||||||||||||||||
| Segment contribution | $ | 11,245 | $ | 7,583 | 48% | $ | 11,451 | 51% | |||||||||||||||||||||
| Other data: | |||||||||||||||||||||||||||||
| Average monthly ending pawn loan balance per store (a) | $ | 60 | $ | 55 | 9% | $ | 60 | 9% | |||||||||||||||||||||
| Monthly average yield on pawn loans outstanding | 16 | % | 17 | % | (100)bps | 16 | % | (100)bps | |||||||||||||||||||||
| Pawn loan redemption rate (b) | 81 | % | 82 | % | (100)bps | 81 | % | (100)bps | |||||||||||||||||||||
| * | Represents a percentage computation that is not mathematically meaningful. | ||||
| (a) | Balance is calculated based upon the average of the monthly ending balances during the applicable period. | ||||
| (b) | Rate is solely inclusive of results from Mexico Pawn. | ||||
|
2022 Change
(GAAP)
|
2022 Change
(Constant Currency)
|
||||||||||
| Same Store data: | |||||||||||
| PLO | 15% | 13% | |||||||||
| PSC | 22% | 23% | |||||||||
| Merchandise Sales | 22% | 23% | |||||||||
| Merchandise Sales Gross Profit | 2% | 3% | |||||||||
| Store Expenses | 3% | 3% | |||||||||
|
Six Months Ended March 31,
|
Change | ||||||||||||||||
| (in thousands) | 2022 | 2021 | |||||||||||||||
| Net revenues: | |||||||||||||||||
| Consumer loan fees, interest and other | 72 | 249 | (71)% | ||||||||||||||
| Net revenues | 72 | 249 | (71)% | ||||||||||||||
| Segment operating expenses: | |||||||||||||||||
| Equity in net loss (income) of unconsolidated affiliates | 301 | (1,766) | (117)% | ||||||||||||||
| Segment operating (loss) contribution | (229) | 2,015 | (111)% | ||||||||||||||
| Other segment income | (4) | (201) | (98)% | ||||||||||||||
| Segment (loss) contribution | $ | (225) | $ | 2,216 | (110)% | ||||||||||||
|
Six Months Ended March 31,
|
Percentage Change | ||||||||||||||||
| (in thousands) | 2022 | 2021 | |||||||||||||||
| Segment contribution | $ | 79,303 | $ | 56,300 | 41% | ||||||||||||
| Corporate expenses (income): | |||||||||||||||||
| General and administrative | 27,772 | 26,281 | 6% | ||||||||||||||
| Depreciation and amortization | 5,858 | 6,636 | (12)% | ||||||||||||||
| (Gain) loss on sale or disposal of assets | (688) | 63 | * | ||||||||||||||
| Interest expense | 4,958 | 10,973 | (55)% | ||||||||||||||
| Interest income | (122) | (71) | 72% | ||||||||||||||
| Other expense | 55 | 117 | (53)% | ||||||||||||||
| Income from continuing operations before income taxes | 41,470 | 12,301 | 237% | ||||||||||||||
| Income tax expense | 10,862 | 2,672 | 307% | ||||||||||||||
| Net income | $ | 30,608 | $ | 9,629 | 218% | ||||||||||||
| * | Represents a percentage computation that is not mathematically meaningful. | ||||
|
Six Months Ended
March 31,
|
Percentage
Change |
||||||||||||||||
| (in thousands) | 2022 | 2021 | |||||||||||||||
| Cash flows provided by operating activities | $ | 30,575 | $ | 18,721 | 63% | ||||||||||||
| Cash flows (used in) provided by investing activities | (31,887) | 9,080 | (451)% | ||||||||||||||
| Cash flows used in financing activities | (792) | (1,710) | (54)% | ||||||||||||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 2,157 | 5,000 | (57)% | ||||||||||||||
| Net increase in cash, cash equivalents and restricted cash | $ | 53 | $ | 31,091 | (100)% | ||||||||||||
| Incorporated by Reference | Filed Herewith | |||||||||||||||||||||||||
| Exhibit | Description of Exhibit | Form | File No. | Exhibit | Filing Date | |||||||||||||||||||||
| 31.1 | x | |||||||||||||||||||||||||
| 31.2 | x | |||||||||||||||||||||||||
| 32.1† | x | |||||||||||||||||||||||||
| 21.1 | x | |||||||||||||||||||||||||
| 101.INS | Inline XBRL Instance Document (the instance document does not appear in the interactive data files because the XBRL tags are embedded within the Inline XBRL document) | |||||||||||||||||||||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | x | ||||||||||||||||||||||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | x | ||||||||||||||||||||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | x | ||||||||||||||||||||||||
| 101.LAB | Inline XBRL Taxonomy Extension Labels Linkbase Document | x | ||||||||||||||||||||||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | x | ||||||||||||||||||||||||
| 104 | Cover Page Interactive Data File in Inline XBRL format (contained in Exhibit 101) | |||||||||||||||||||||||||
| † | The certifications furnished in Exhibit 32.1 hereto are deemed to accompany this Quarterly Report on Form 10-Q and will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference. | ||||
| EZCORP, INC. | |||||||||||
| Date: | May 4, 2022 | /s/Timothy K. Jugmans | |||||||||
|
Timothy K. Jugmans,
Chief Financial Officer |
|||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|