These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the quarterly period ended
June 30, 2011
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from
to
|
|
|
|
Commission File Number:
1-3950
|
Delaware
|
38-0549190
|
(State of Incorporation)
|
(IRS Employer Identification No.)
|
|
|
One American Road, Dearborn, Michigan
|
48126
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Table of Contents
|
|
Page
|
|
|
|
|
|
|
|
|
|
|||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|||
|
|
||
|
|
||
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|
||
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
(unaudited)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Automotive
|
$
|
33,476
|
|
|
$
|
32,564
|
|
|
$
|
64,514
|
|
|
$
|
61,458
|
|
Financial Services
|
2,051
|
|
|
2,503
|
|
|
4,127
|
|
|
5,175
|
|
||||
Total revenues
|
35,527
|
|
|
35,067
|
|
|
68,641
|
|
|
66,633
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Automotive cost of sales
|
29,253
|
|
|
27,828
|
|
|
56,029
|
|
|
52,967
|
|
||||
Selling, administrative and other expenses
|
2,907
|
|
|
3,137
|
|
|
5,641
|
|
|
6,226
|
|
||||
Interest expense
|
1,127
|
|
|
1,636
|
|
|
2,301
|
|
|
3,337
|
|
||||
Financial Services provision for credit and insurance losses
|
21
|
|
|
(131
|
)
|
|
(33
|
)
|
|
(172
|
)
|
||||
Total costs and expenses
|
33,308
|
|
|
32,470
|
|
|
63,938
|
|
|
62,358
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Automotive interest income and other non-operating income/(expense),
net (Note 12)
|
199
|
|
|
59
|
|
|
239
|
|
|
248
|
|
||||
Financial Services other income/(loss), net (Note 12)
|
53
|
|
|
67
|
|
|
138
|
|
|
193
|
|
||||
Equity in net income/(loss) of affiliated companies
|
135
|
|
|
124
|
|
|
302
|
|
|
266
|
|
||||
Income/(Loss) before income taxes
|
2,606
|
|
|
2,847
|
|
|
5,382
|
|
|
4,982
|
|
||||
Provision for/(Benefit from) income taxes
|
206
|
|
|
251
|
|
|
426
|
|
|
301
|
|
||||
Income/(Loss) from continuing operations
|
2,400
|
|
|
2,596
|
|
|
4,956
|
|
|
4,681
|
|
||||
Income/(Loss) from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income/(loss)
|
2,400
|
|
|
2,596
|
|
|
4,956
|
|
|
4,681
|
|
||||
Less: Income/(Loss) attributable to noncontrolling interests
|
2
|
|
|
(3
|
)
|
|
7
|
|
|
(3
|
)
|
||||
Net income/(loss) attributable to Ford Motor Company
|
$
|
2,398
|
|
|
$
|
2,599
|
|
|
$
|
4,949
|
|
|
$
|
4,684
|
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME/(LOSS) ATTRIBUTABLE TO FORD MOTOR COMPANY
|
|
|
|
|
|
|
|
||||||||
Income/(Loss) from continuing operations
|
$
|
2,398
|
|
|
$
|
2,599
|
|
|
$
|
4,949
|
|
|
$
|
4,684
|
|
Income/(Loss) from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income/(loss)
|
$
|
2,398
|
|
|
$
|
2,599
|
|
|
$
|
4,949
|
|
|
$
|
4,684
|
|
|
|
|
|
|
|
|
|
||||||||
AMOUNTS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 15)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic income/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income/(Loss) from continuing operations
|
$
|
0.63
|
|
|
$
|
0.76
|
|
|
$
|
1.31
|
|
|
$
|
1.38
|
|
Income/(Loss) from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income/(loss)
|
$
|
0.63
|
|
|
$
|
0.76
|
|
|
$
|
1.31
|
|
|
$
|
1.38
|
|
Diluted income/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income/(Loss) from continuing operations
|
$
|
0.59
|
|
|
$
|
0.61
|
|
|
$
|
1.20
|
|
|
$
|
1.10
|
|
Income/(Loss) from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income/(loss)
|
$
|
0.59
|
|
|
$
|
0.61
|
|
|
$
|
1.20
|
|
|
$
|
1.10
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
(unaudited)
|
||||||||||||||
AUTOMOTIVE
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
33,476
|
|
|
$
|
32,564
|
|
|
$
|
64,514
|
|
|
$
|
61,458
|
|
Costs and expenses
|
|
|
|
|
|
|
|
||||||||
Cost of sales
|
29,253
|
|
|
27,828
|
|
|
56,029
|
|
|
52,967
|
|
||||
Selling, administrative and other expenses
|
2,345
|
|
|
2,424
|
|
|
4,488
|
|
|
4,644
|
|
||||
Total costs and expenses
|
31,598
|
|
|
30,252
|
|
|
60,517
|
|
|
57,611
|
|
||||
Operating income/(loss)
|
1,878
|
|
|
2,312
|
|
|
3,997
|
|
|
3,847
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
202
|
|
|
518
|
|
|
453
|
|
|
1,060
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest income and other non-operating income/(expense), net (Note 12)
|
199
|
|
|
59
|
|
|
239
|
|
|
248
|
|
||||
Equity in net income/(loss) of affiliated companies
|
129
|
|
|
119
|
|
|
291
|
|
|
257
|
|
||||
Income/(Loss) before income taxes — Automotive
|
2,004
|
|
|
1,972
|
|
|
4,074
|
|
|
3,292
|
|
||||
|
|
|
|
|
|
|
|
||||||||
FINANCIAL SERVICES
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues
|
2,051
|
|
|
2,503
|
|
|
4,127
|
|
|
5,175
|
|
||||
Costs and expenses
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
925
|
|
|
1,118
|
|
|
1,848
|
|
|
2,277
|
|
||||
Depreciation
|
378
|
|
|
494
|
|
|
808
|
|
|
1,154
|
|
||||
Operating and other expenses
|
184
|
|
|
219
|
|
|
345
|
|
|
428
|
|
||||
Provision for credit and insurance losses
|
21
|
|
|
(131
|
)
|
|
(33
|
)
|
|
(172
|
)
|
||||
Total costs and expenses
|
1,508
|
|
|
1,700
|
|
|
2,968
|
|
|
3,687
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other income/(loss), net (Note 12)
|
53
|
|
|
67
|
|
|
138
|
|
|
193
|
|
||||
Equity in net income/(loss) of affiliated companies
|
6
|
|
|
5
|
|
|
11
|
|
|
9
|
|
||||
Income/(Loss) before income taxes — Financial Services
|
602
|
|
|
875
|
|
|
1,308
|
|
|
1,690
|
|
||||
|
|
|
|
|
|
|
|
||||||||
TOTAL COMPANY
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income/(Loss) before income taxes
|
2,606
|
|
|
2,847
|
|
|
5,382
|
|
|
4,982
|
|
||||
Provision for/(Benefit from) income taxes
|
206
|
|
|
251
|
|
|
426
|
|
|
301
|
|
||||
Income/(Loss) from continuing operations
|
2,400
|
|
|
2,596
|
|
|
4,956
|
|
|
4,681
|
|
||||
Income/(Loss) from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income/(loss)
|
2,400
|
|
|
2,596
|
|
|
4,956
|
|
|
4,681
|
|
||||
Less: Income/(Loss) attributable to noncontrolling interests
|
2
|
|
|
(3
|
)
|
|
7
|
|
|
(3
|
)
|
||||
Net income/(loss) attributable to Ford Motor Company
|
$
|
2,398
|
|
|
$
|
2,599
|
|
|
$
|
4,949
|
|
|
$
|
4,684
|
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME/(LOSS) ATTRIBUTABLE TO FORD MOTOR COMPANY
|
|
|
|
|
|
|
|
|
|||||||
Income/(Loss) from continuing operations
|
$
|
2,398
|
|
|
$
|
2,599
|
|
|
$
|
4,949
|
|
|
$
|
4,684
|
|
Income/(Loss) from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income/(loss)
|
$
|
2,398
|
|
|
$
|
2,599
|
|
|
$
|
4,949
|
|
|
$
|
4,684
|
|
|
|
|
|
|
|
|
|
||||||||
AMOUNTS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 15)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic income/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income/(Loss) from continuing operations
|
$
|
0.63
|
|
|
$
|
0.76
|
|
|
$
|
1.31
|
|
|
$
|
1.38
|
|
Income/(Loss) from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income/(loss)
|
$
|
0.63
|
|
|
$
|
0.76
|
|
|
$
|
1.31
|
|
|
$
|
1.38
|
|
Diluted income/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income/(Loss) from continuing operations
|
$
|
0.59
|
|
|
$
|
0.61
|
|
|
$
|
1.20
|
|
|
$
|
1.10
|
|
Income/(Loss) from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income/(loss)
|
$
|
0.59
|
|
|
$
|
0.61
|
|
|
$
|
1.20
|
|
|
$
|
1.10
|
|
|
June 30,
2011 |
|
December 31,
2010 |
||||
|
(unaudited)
|
||||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
17,472
|
|
|
$
|
14,805
|
|
Marketable securities
|
16,049
|
|
|
20,765
|
|
||
Finance receivables, net (Note 5)
|
71,023
|
|
|
70,070
|
|
||
Other receivables, net
|
9,473
|
|
|
7,388
|
|
||
Net investment in operating leases
|
12,155
|
|
|
11,675
|
|
||
Inventories (Note 7)
|
7,036
|
|
|
5,917
|
|
||
Equity in net assets of affiliated companies
|
2,593
|
|
|
2,569
|
|
||
Net property
|
23,263
|
|
|
23,179
|
|
||
Deferred income taxes
|
2,103
|
|
|
2,003
|
|
||
Net intangible assets (Note 9)
|
103
|
|
|
102
|
|
||
Assets of held-for-sale operations (Note 14)
|
419
|
|
|
—
|
|
||
Other assets
|
6,397
|
|
|
6,214
|
|
||
Total assets
|
$
|
168,086
|
|
|
$
|
164,687
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
|
|
||
Payables
|
$
|
19,424
|
|
|
$
|
16,362
|
|
Accrued liabilities and deferred revenue
|
43,262
|
|
|
43,844
|
|
||
Debt (Note 11)
|
98,550
|
|
|
103,988
|
|
||
Deferred income taxes
|
1,371
|
|
|
1,135
|
|
||
Liabilities of held-for-sale operations (Note 14)
|
129
|
|
|
—
|
|
||
Total liabilities
|
162,736
|
|
|
165,329
|
|
||
|
|
|
|
||||
EQUITY
|
|
|
|
|
|
||
Capital stock
|
|
|
|
|
|
||
Common Stock, par value $.01 per share (3,744 million shares issued)
|
37
|
|
|
37
|
|
||
Class B Stock, par value $.01 per share (71 million shares issued)
|
1
|
|
|
1
|
|
||
Capital in excess of par value of stock
|
20,762
|
|
|
20,803
|
|
||
Accumulated other comprehensive income/(loss)
|
(13,236
|
)
|
|
(14,313
|
)
|
||
Treasury stock
|
(166
|
)
|
|
(163
|
)
|
||
Retained earnings/(Accumulated deficit)
|
(2,089
|
)
|
|
(7,038
|
)
|
||
Total equity/(deficit) attributable to Ford Motor Company (Note 19)
|
5,309
|
|
|
(673
|
)
|
||
Equity/(Deficit) attributable to noncontrolling interests (Note 19)
|
41
|
|
|
31
|
|
||
Total equity/(deficit) (Note 19)
|
5,350
|
|
|
(642
|
)
|
||
Total liabilities and equity
|
$
|
168,086
|
|
|
$
|
164,687
|
|
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
3,890
|
|
|
$
|
4,062
|
|
Finance receivables, net
|
53,146
|
|
|
50,473
|
|
||
Other receivables, net
|
—
|
|
|
13
|
|
||
Net investment in operating leases
|
3,706
|
|
|
6,121
|
|
||
Inventories
|
—
|
|
|
19
|
|
||
Net property
|
—
|
|
|
31
|
|
||
Other assets
|
93
|
|
|
28
|
|
||
LIABILITIES
|
|
|
|
|
|
||
Payables
|
—
|
|
|
16
|
|
||
Accrued liabilities and deferred revenue
|
103
|
|
|
222
|
|
||
Debt
|
39,973
|
|
|
40,247
|
|
|
June 30,
2011 |
|
December 31,
2010 |
||||
ASSETS
|
(unaudited)
|
||||||
Automotive
|
|
|
|
||||
Cash and cash equivalents
|
$
|
9,822
|
|
|
$
|
6,301
|
|
Marketable securities
|
12,139
|
|
|
14,207
|
|
||
Total cash and marketable securities
|
21,961
|
|
|
20,508
|
|
||
Receivables, less allowances of $154 and $228
|
4,374
|
|
|
3,992
|
|
||
Inventories (Note 7)
|
7,036
|
|
|
5,917
|
|
||
Deferred income taxes
|
306
|
|
|
359
|
|
||
Net investment in operating leases
|
1,571
|
|
|
1,282
|
|
||
Other current assets
|
823
|
|
|
610
|
|
||
Current receivable from Financial Services
|
2,005
|
|
|
1,700
|
|
||
Total current assets
|
38,076
|
|
|
34,368
|
|
||
Equity in net assets of affiliated companies
|
2,446
|
|
|
2,441
|
|
||
Net property
|
23,119
|
|
|
23,027
|
|
||
Deferred income taxes
|
2,340
|
|
|
2,468
|
|
||
Net intangible assets (Note 9)
|
103
|
|
|
102
|
|
||
Assets of held-for-sale operations (Note 14)
|
419
|
|
|
—
|
|
||
Non-current receivable from Financial Services
|
279
|
|
|
181
|
|
||
Other assets
|
2,471
|
|
|
2,019
|
|
||
Total Automotive assets
|
69,253
|
|
|
64,606
|
|
||
Financial Services
|
|
|
|
|
|
||
Cash and cash equivalents
|
7,650
|
|
|
8,504
|
|
||
Marketable securities
|
4,111
|
|
|
6,759
|
|
||
Finance receivables, net (Note 5)
|
75,902
|
|
|
73,265
|
|
||
Net investment in operating leases
|
10,584
|
|
|
10,393
|
|
||
Equity in net assets of affiliated companies
|
147
|
|
|
128
|
|
||
Other assets
|
3,683
|
|
|
4,221
|
|
||
Total Financial Services assets
|
102,077
|
|
|
103,270
|
|
||
Intersector elimination
|
(2,486
|
)
|
|
(2,083
|
)
|
||
Total assets
|
$
|
168,844
|
|
|
$
|
165,793
|
|
LIABILITIES
|
|
|
|
|
|
||
Automotive
|
|
|
|
|
|
||
Trade payables
|
$
|
16,483
|
|
|
$
|
13,466
|
|
Other payables
|
1,827
|
|
|
1,544
|
|
||
Accrued liabilities and deferred revenue
|
17,012
|
|
|
17,065
|
|
||
Deferred income taxes
|
244
|
|
|
392
|
|
||
Debt payable within one year (Note 11)
|
1,055
|
|
|
2,049
|
|
||
Total current liabilities
|
36,621
|
|
|
34,516
|
|
||
Long-term debt (Note 11)
|
12,947
|
|
|
17,028
|
|
||
Other liabilities
|
22,892
|
|
|
23,016
|
|
||
Deferred income taxes
|
300
|
|
|
344
|
|
||
Liabilities of held-for-sale operations (Note 14)
|
129
|
|
|
—
|
|
||
Total Automotive liabilities
|
72,889
|
|
|
74,904
|
|
||
Financial Services
|
|
|
|
|
|
||
Payables
|
1,114
|
|
|
1,352
|
|
||
Debt (Note 11)
|
84,749
|
|
|
85,112
|
|
||
Deferred income taxes
|
1,585
|
|
|
1,505
|
|
||
Other liabilities and deferred income
|
3,359
|
|
|
3,764
|
|
||
Payable to Automotive
|
2,284
|
|
|
1,881
|
|
||
Total Financial Services liabilities
|
93,091
|
|
|
93,614
|
|
||
Intersector elimination
|
(2,486
|
)
|
|
(2,083
|
)
|
||
Total liabilities
|
163,494
|
|
|
166,435
|
|
||
EQUITY
|
|
|
|
|
|
||
Capital stock (Note 15)
|
|
|
|
|
|
||
Common Stock, par value $.01 per share (3,744 million shares issued)
|
37
|
|
|
37
|
|
||
Class B Stock, par value $.01 per share (71 million shares issued)
|
1
|
|
|
1
|
|
||
Capital in excess of par value of stock
|
20,762
|
|
|
20,803
|
|
||
Accumulated other comprehensive income/(loss)
|
(13,236
|
)
|
|
(14,313
|
)
|
||
Treasury stock
|
(166
|
)
|
|
(163
|
)
|
||
Retained earnings/(Accumulated deficit)
|
(2,089
|
)
|
|
(7,038
|
)
|
||
Total equity/(deficit) attributable to Ford Motor Company (Note 19)
|
5,309
|
|
|
(673
|
)
|
||
Equity/(Deficit) attributable to noncontrolling interests (Note 19)
|
41
|
|
|
31
|
|
||
Total equity/(deficit) (Note 19)
|
5,350
|
|
|
(642
|
)
|
||
Total liabilities and equity
|
$
|
168,844
|
|
|
$
|
165,793
|
|
|
First Half
|
||||||
|
2011
|
|
2010
|
||||
|
(unaudited)
|
||||||
Cash flows from operating activities of continuing operations
|
|
|
|
||||
Net cash (used in)/provided by operating activities
|
$
|
6,226
|
|
|
$
|
6,457
|
|
|
|
|
|
||||
Cash flows from investing activities of continuing operations
|
|
|
|
||||
Capital expenditures
|
(2,022
|
)
|
|
(2,027
|
)
|
||
Acquisitions of retail and other finance receivables and operating leases
|
(17,355
|
)
|
|
(14,707
|
)
|
||
Collections of retail and other finance receivables and operating leases
|
17,052
|
|
|
19,613
|
|
||
Purchases of securities
|
(41,761
|
)
|
|
(52,139
|
)
|
||
Sales and maturities of securities
|
46,680
|
|
|
52,118
|
|
||
Proceeds from sale of business
|
144
|
|
|
—
|
|
||
Settlements of derivatives
|
103
|
|
|
(79
|
)
|
||
Other
|
(18
|
)
|
|
65
|
|
||
Net cash (used in)/provided by investing activities
|
2,823
|
|
|
2,844
|
|
||
|
|
|
|
||||
Cash flows from financing activities of continuing operations
|
|
|
|
|
|
||
Sales of Common Stock
|
—
|
|
|
842
|
|
||
Changes in short-term debt
|
662
|
|
|
(700
|
)
|
||
Proceeds from issuance of other debt
|
18,513
|
|
|
15,282
|
|
||
Principal payments on other debt
|
(26,292
|
)
|
|
(26,636
|
)
|
||
Other
|
112
|
|
|
39
|
|
||
Net cash (used in)/provided by financing activities
|
(7,005
|
)
|
|
(11,173
|
)
|
||
|
|
|
|
||||
Effect of exchange rate changes on cash
|
632
|
|
|
(700
|
)
|
||
|
|
|
|
||||
Net increase/(decrease) in cash and cash equivalents
|
$
|
2,676
|
|
|
$
|
(2,572
|
)
|
|
|
|
|
||||
Cash and cash equivalents at January 1
|
$
|
14,805
|
|
|
$
|
20,894
|
|
Cash and cash equivalents of held-for-sale operations at January 1
|
—
|
|
|
—
|
|
||
Net increase/(decrease) in cash and cash equivalents
|
2,676
|
|
|
(2,572
|
)
|
||
Less: Cash and cash equivalents of held-for-sale operations at June 30
|
9
|
|
|
—
|
|
||
Cash and cash equivalents at June 30
|
$
|
17,472
|
|
|
$
|
18,322
|
|
|
First Half 2011
|
|
First Half 2010
|
||||||||||||
|
Automotive
|
|
Financial
Services
|
|
Automotive
|
|
Financial
Services
|
||||||||
|
(unaudited)
|
||||||||||||||
Cash flows from operating activities of continuing operations
|
|
|
|
|
|
|
|
||||||||
Net cash (used in)/provided by operating activities
|
$
|
5,744
|
|
|
$
|
2,133
|
|
|
$
|
3,004
|
|
|
$
|
2,157
|
|
|
|
|
|
|
|
|
|
||||||||
Cash flows from investing activities of continuing operations
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
|
(2,017
|
)
|
|
(5
|
)
|
|
(2,018
|
)
|
|
(9
|
)
|
||||
Acquisitions of retail and other finance receivables and operating leases
|
—
|
|
|
(17,062
|
)
|
|
—
|
|
|
(14,463
|
)
|
||||
Collections of retail and other finance receivables and operating leases
|
—
|
|
|
17,052
|
|
|
—
|
|
|
19,613
|
|
||||
Net (acquisitions)/collections of wholesale receivables
|
—
|
|
|
(1,944
|
)
|
|
—
|
|
|
(248
|
)
|
||||
Purchases of securities
|
(25,560
|
)
|
|
(16,201
|
)
|
|
(27,946
|
)
|
|
(24,384
|
)
|
||||
Sales and maturities of securities
|
27,817
|
|
|
18,863
|
|
|
29,894
|
|
|
22,756
|
|
||||
Settlements of derivatives
|
92
|
|
|
11
|
|
|
(225
|
)
|
|
146
|
|
||||
Proceeds from sale of business
|
135
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
Investing activity (to)/from Financial Services
|
1,859
|
|
|
—
|
|
|
434
|
|
|
—
|
|
||||
Other
|
145
|
|
|
(163
|
)
|
|
100
|
|
|
(35
|
)
|
||||
Net cash (used in)/provided by investing activities
|
2,471
|
|
|
560
|
|
|
239
|
|
|
3,376
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash flows from financing activities of continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales of Common Stock
|
—
|
|
|
—
|
|
|
842
|
|
|
—
|
|
||||
Changes in short-term debt
|
(241
|
)
|
|
903
|
|
|
182
|
|
|
(882
|
)
|
||||
Proceeds from issuance of other debt
|
1,201
|
|
|
17,312
|
|
|
835
|
|
|
14,447
|
|
||||
Principal payments on other debt
|
(6,136
|
)
|
|
(20,156
|
)
|
|
(6,094
|
)
|
|
(19,583
|
)
|
||||
Financing activity to/(from) Automotive
|
—
|
|
|
(1,859
|
)
|
|
—
|
|
|
(434
|
)
|
||||
Other
|
70
|
|
|
42
|
|
|
140
|
|
|
(101
|
)
|
||||
Net cash (used in)/provided by financing activities
|
(5,106
|
)
|
|
(3,758
|
)
|
|
(4,095
|
)
|
|
(6,553
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Effect of exchange rate changes on cash
|
421
|
|
|
211
|
|
|
(263
|
)
|
|
(437
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net increase/(decrease) in cash and cash equivalents
|
$
|
3,530
|
|
|
$
|
(854
|
)
|
|
$
|
(1,115
|
)
|
|
$
|
(1,457
|
)
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents at January 1
|
$
|
6,301
|
|
|
$
|
8,504
|
|
|
$
|
9,762
|
|
|
$
|
11,132
|
|
Cash and cash equivalents of held-for-sale operations at January 1
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net increase/(decrease) in cash and cash equivalents
|
3,530
|
|
|
(854
|
)
|
|
(1,115
|
)
|
|
(1,457
|
)
|
||||
Less: Cash and cash equivalents of held-for-sale operations at June 30
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Cash and cash equivalents at June 30
|
$
|
9,822
|
|
|
$
|
7,650
|
|
|
$
|
8,647
|
|
|
$
|
9,675
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
(unaudited)
|
||||||||||||||
Net income/(loss)
|
$
|
2,400
|
|
|
$
|
2,596
|
|
|
$
|
4,956
|
|
|
$
|
4,681
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation
|
248
|
|
|
(1,240
|
)
|
|
836
|
|
|
(1,729
|
)
|
||||
Net gain/(loss) on derivative instruments
|
17
|
|
|
(28
|
)
|
|
134
|
|
|
(29
|
)
|
||||
Employee benefit-related
|
183
|
|
|
190
|
|
|
105
|
|
|
347
|
|
||||
Net holding gain/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
Total other comprehensive income/(loss), net of tax
|
448
|
|
|
(1,078
|
)
|
|
1,075
|
|
|
(1,413
|
)
|
||||
Comprehensive income/(loss)
|
2,848
|
|
|
1,518
|
|
|
6,031
|
|
|
3,268
|
|
||||
Less: Comprehensive income/(loss) attributable to noncontrolling interests
(Note 19)
|
2
|
|
|
(3
|
)
|
|
5
|
|
|
(3
|
)
|
||||
Comprehensive income/(loss) attributable to Ford Motor Company
|
$
|
2,846
|
|
|
$
|
1,521
|
|
|
$
|
6,026
|
|
|
$
|
3,271
|
|
Footnote
|
|
Page
|
|
|
|
Note 1
|
Presentation
|
|
Note 2
|
Accounting Standards Issued But Not Yet Adopted
|
|
Note 3
|
Fair Value Measurements
|
|
Note 4
|
Restricted Cash
|
|
Note 5
|
Finance Receivables
|
|
Note 6
|
Allowance for Credit Losses
|
|
Note 7
|
Inventories
|
|
Note 8
|
Variable Interest Entities
|
|
Note 9
|
Net Intangible Assets
|
|
Note 10
|
Retirement Benefits
|
|
Note 11
|
Debt and Commitments
|
|
Note 12
|
Other Income/(Loss)
|
|
Note 13
|
Income Taxes
|
|
Note 14
|
Held-for-Sale Operations, Dispositions and Acquisitions
|
|
Note 15
|
Amounts Per Share Attributable to Ford Motor Company Common and Class B Stock
|
|
Note 16
|
Derivative Financial Instruments and Hedging Activities
|
|
Note 17
|
Segment Information
|
|
Note 18
|
Commitments and Contingencies
|
|
Note 19
|
Equity/(Deficit) Attributable to Ford Motor Company and Noncontrolling Interests
|
|
June 30,
2011 |
|
December 31,
2010 |
||||
Sector balance sheet presentation of deferred income tax assets:
|
|
|
|
||||
Automotive sector current deferred income tax assets
|
$
|
306
|
|
|
$
|
359
|
|
Automotive sector non-current deferred income tax assets
|
2,340
|
|
|
2,468
|
|
||
Financial Services sector deferred income tax assets *
|
215
|
|
|
282
|
|
||
Total
|
2,861
|
|
|
3,109
|
|
||
Reclassification for netting of deferred income taxes
|
(758
|
)
|
|
(1,106
|
)
|
||
Consolidated balance sheet presentation of deferred income tax assets
|
$
|
2,103
|
|
|
$
|
2,003
|
|
|
|
|
|
||||
Sector balance sheet presentation of deferred income tax liabilities:
|
|
|
|
|
|
||
Automotive sector current deferred income tax liabilities
|
$
|
244
|
|
|
$
|
392
|
|
Automotive sector non-current deferred income tax liabilities
|
300
|
|
|
344
|
|
||
Financial Services sector deferred income tax liabilities
|
1,585
|
|
|
1,505
|
|
||
Total
|
2,129
|
|
|
2,241
|
|
||
Reclassification for netting of deferred income taxes
|
(758
|
)
|
|
(1,106
|
)
|
||
Consolidated balance sheet presentation of deferred income tax liabilities
|
$
|
1,371
|
|
|
$
|
1,135
|
|
|
First Half
|
||||||
|
2011
|
|
2010
|
||||
Automotive cash flows from operating activities of continuing operations
|
$
|
5,744
|
|
|
$
|
3,004
|
|
Financial Services cash flows from operating activities of continuing operations
|
2,133
|
|
|
2,157
|
|
||
Total sector cash flows from operating activities of continuing operations
|
7,877
|
|
|
5,161
|
|
||
Reclassifications from investing to operating cash flows:
|
|
|
|
|
|
||
Wholesale receivables (a)
|
(1,944
|
)
|
|
(248
|
)
|
||
Finance receivables (b)
|
293
|
|
|
244
|
|
||
Reclassifications from operating to financing cash flows:
|
|
|
|
||||
Payments on notes to the Voluntary Employee Benefit Association ("VEBA") trust ("UAW VEBA Trust") (c)
|
—
|
|
|
1,300
|
|
||
Consolidated cash flows from operating activities of continuing operations
|
$
|
6,226
|
|
|
$
|
6,457
|
|
|
|
|
|
||||
Automotive cash flows from investing activities of continuing operations
|
$
|
2,471
|
|
|
$
|
239
|
|
Financial Services cash flows from investing activities of continuing operations
|
560
|
|
|
3,376
|
|
||
Total sector cash flows from investing activities of continuing operations
|
3,031
|
|
|
3,615
|
|
||
Reclassifications from investing to operating cash flows:
|
|
|
|
|
|
||
Wholesale receivables (a)
|
1,944
|
|
|
248
|
|
||
Finance receivables (b)
|
(293
|
)
|
|
(244
|
)
|
||
Reclassifications from investing to financing cash flows:
|
|
|
|
||||
Automotive sector acquisition of Financial Services sector debt (d)
|
—
|
|
|
(341
|
)
|
||
Elimination of investing activity to/(from) Financial Services in consolidation
|
(1,859
|
)
|
|
(434
|
)
|
||
Consolidated cash flows from investing activities of continuing operations
|
$
|
2,823
|
|
|
$
|
2,844
|
|
|
|
|
|
||||
Automotive cash flows from financing activities of continuing operations
|
$
|
(5,106
|
)
|
|
$
|
(4,095
|
)
|
Financial Services cash flows from financing activities of continuing operations
|
(3,758
|
)
|
|
(6,553
|
)
|
||
Total sector cash flows from financing activities of continuing operations
|
(8,864
|
)
|
|
(10,648
|
)
|
||
Reclassifications from investing to financing cash flows:
|
|
|
|
|
|
||
Automotive sector acquisition of Financial Services sector debt (d)
|
—
|
|
|
341
|
|
||
Reclassifications from operating to financing cash flows:
|
|
|
|
||||
Payments on notes to the UAW VEBA Trust (c)
|
—
|
|
|
(1,300
|
)
|
||
Elimination of investing activity to/(from) Financial Services in consolidation
|
1,859
|
|
|
434
|
|
||
Consolidated cash flows from financing activities of continuing operations
|
$
|
(7,005
|
)
|
|
$
|
(11,173
|
)
|
(a)
|
In addition to the cash flow from vehicles sold by us, the cash flow from wholesale finance receivables (being reclassified from investing to operating) includes financing by Ford Credit of used and non-Ford vehicles.
100%
of cash flows from wholesale finance receivables have been reclassified for consolidated presentation as the portion of these cash flows from used and non-Ford vehicles is impracticable to separate.
|
(b)
|
Includes cash flows of finance receivables purchased/collected from certain divisions and subsidiaries of the Automotive sector.
|
(c)
|
See "Notes Due to UAW VEBA Trust" in Note 11 for discussion of these transactions. Cash outflows related to this transaction are reported as financing activities on the consolidated statement of cash flows and operating activities on the sector statement of cash flows.
|
(d)
|
See "Automotive Acquisition of Financial Services Debt" in Note 11 for discussion of these transactions. Cash inflows related to these transactions are reported as financing activities on the consolidated statement of cash flows and investing activities on the sector statement of cash flows.
|
•
|
Level 1 — inputs include quoted prices for identical instruments and are the most observable.
|
•
|
Level 2 — inputs include quoted prices for similar assets and observable inputs such as interest rates, currency exchange rates and yield curves.
|
•
|
Level 3 — inputs include data not observable in the market and reflect management's judgments about the assumptions market participants would use in pricing the asset or liability.
|
|
June 30, 2011
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Automotive Sector
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents – financial instruments (a)
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
U.S. government-sponsored enterprises
|
—
|
|
|
1,885
|
|
|
—
|
|
|
1,885
|
|
||||
Government – non-U.S.
|
—
|
|
|
728
|
|
|
—
|
|
|
728
|
|
||||
Foreign government agencies (b)
|
—
|
|
|
1,255
|
|
|
—
|
|
|
1,255
|
|
||||
Corporate debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total cash equivalents – financial instruments
|
3
|
|
|
3,868
|
|
|
—
|
|
|
3,871
|
|
||||
Marketable securities (c)
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government
|
1,412
|
|
|
—
|
|
|
—
|
|
|
1,412
|
|
||||
U.S. government-sponsored enterprises
|
—
|
|
|
3,464
|
|
|
—
|
|
|
3,464
|
|
||||
Foreign government agencies (b)
|
—
|
|
|
4,842
|
|
|
—
|
|
|
4,842
|
|
||||
Corporate debt
|
—
|
|
|
933
|
|
|
5
|
|
|
938
|
|
||||
Mortgage-backed and other asset-backed
|
—
|
|
|
43
|
|
|
1
|
|
|
44
|
|
||||
Equity
|
184
|
|
|
—
|
|
|
—
|
|
|
184
|
|
||||
Government – non-U.S.
|
—
|
|
|
1,026
|
|
|
—
|
|
|
1,026
|
|
||||
Other liquid investments (d)
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||
Total marketable securities
|
1,596
|
|
|
10,336
|
|
|
6
|
|
|
11,938
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
—
|
|
|
307
|
|
|
—
|
|
|
307
|
|
||||
Commodity contracts
|
—
|
|
|
22
|
|
|
2
|
|
|
24
|
|
||||
Other – warrants
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||
Total derivative financial instruments (e)
|
—
|
|
|
329
|
|
|
8
|
|
|
337
|
|
||||
Total assets at fair value
|
$
|
1,599
|
|
|
$
|
14,533
|
|
|
$
|
14
|
|
|
$
|
16,146
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
$
|
—
|
|
|
$
|
147
|
|
|
$
|
3
|
|
|
$
|
150
|
|
Commodity contracts
|
—
|
|
|
25
|
|
|
21
|
|
|
46
|
|
||||
Total derivative financial instruments (e)
|
—
|
|
|
172
|
|
|
24
|
|
|
196
|
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
172
|
|
|
$
|
24
|
|
|
$
|
196
|
|
(a)
|
"Cash equivalents - financial instruments" in this table excludes time deposits, certificates of deposit, money market accounts, and other cash equivalents reported at par value totaling
$4.2 billion
as of
June 30, 2011
for the Automotive sector. In addition to these cash equivalents, our Automotive sector also had cash on hand totaling
$1.7 billion
as of
June 30, 2011
.
|
(b)
|
Includes notes issued by foreign government agencies that include implicit and explicit guarantees, as well as notes issued by supranational institutions.
|
(c)
|
Excludes an investment in Ford Credit debt securities held by the Automotive sector with a carrying value of
$201 million
and an estimated fair value of
$200 million
as of
June 30, 2011
; see Note 11 for additional detail.
|
(d)
|
"Other liquid investments" in this table includes certificates of deposit and time deposits.
|
(e)
|
See Note 16 for additional information regarding derivative financial instruments.
|
|
June 30, 2011
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Financial Services Sector
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents – financial instruments (a)
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
U.S. government-sponsored enterprises
|
—
|
|
|
175
|
|
|
—
|
|
|
175
|
|
||||
Government – non-U.S.
|
—
|
|
|
420
|
|
|
—
|
|
|
420
|
|
||||
Foreign government agencies (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Corporate debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Mortgage-backed and other asset-backed
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
Total cash equivalents – financial instruments
|
—
|
|
|
601
|
|
|
—
|
|
|
601
|
|
||||
Marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government
|
827
|
|
|
—
|
|
|
—
|
|
|
827
|
|
||||
U.S. government-sponsored enterprises
|
—
|
|
|
1,056
|
|
|
—
|
|
|
1,056
|
|
||||
Foreign government agencies (b)
|
—
|
|
|
652
|
|
|
—
|
|
|
652
|
|
||||
Corporate debt
|
—
|
|
|
1,197
|
|
|
5
|
|
|
1,202
|
|
||||
Mortgage-backed and other asset-backed
|
—
|
|
|
165
|
|
|
—
|
|
|
165
|
|
||||
Government – non-U.S.
|
—
|
|
|
190
|
|
|
—
|
|
|
190
|
|
||||
Other liquid investments (c)
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||
Total marketable securities
|
827
|
|
|
3,279
|
|
|
5
|
|
|
4,111
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
—
|
|
|
729
|
|
|
191
|
|
|
920
|
|
||||
Foreign exchange contracts
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
||||
Cross currency interest rate swap contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other (d)
|
—
|
|
|
—
|
|
|
75
|
|
|
75
|
|
||||
Total derivative financial instruments (e)
|
—
|
|
|
793
|
|
|
266
|
|
|
1,059
|
|
||||
Total assets at fair value
|
$
|
827
|
|
|
$
|
4,673
|
|
|
$
|
271
|
|
|
$
|
5,771
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
76
|
|
|
$
|
129
|
|
|
$
|
205
|
|
Foreign exchange contracts
|
—
|
|
|
66
|
|
|
—
|
|
|
66
|
|
||||
Cross-currency interest rate swap contracts
|
—
|
|
|
—
|
|
|
42
|
|
|
42
|
|
||||
Total derivative financial instruments (e)
|
—
|
|
|
142
|
|
|
171
|
|
|
313
|
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
142
|
|
|
$
|
171
|
|
|
$
|
313
|
|
(a)
|
"Cash equivalents - financial instruments" in this table excludes time deposits, certificates of deposit, money market accounts, and other cash equivalents reported at par value on our balance sheet totaling
$4.6 billion
as of
June 30, 2011
for the Financial Services sector. In addition to these cash equivalents, our Financial Services sector also had cash on hand totaling
$2.5 billion
as of
June 30, 2011
.
|
(b)
|
Includes notes issued by foreign government agencies that include implicit and explicit guarantees, as well as notes issues by supranational institutions.
|
(c)
|
"Other liquid investments" in this table includes certificates of deposit and time deposits.
|
(d)
|
"Other" in this table represents derivative features included in the FUEL notes.
|
(e)
|
See Note 16 for additional information regarding derivative financial instruments.
|
|
December 31, 2010
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Automotive Sector
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents – financial instruments (a)
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
U.S. government-sponsored enterprises
|
—
|
|
|
224
|
|
|
—
|
|
|
224
|
|
||||
Government – non-U.S.
|
—
|
|
|
133
|
|
|
—
|
|
|
133
|
|
||||
Foreign government agencies (b)
|
—
|
|
|
1,619
|
|
|
—
|
|
|
1,619
|
|
||||
Corporate debt
|
—
|
|
|
199
|
|
|
—
|
|
|
199
|
|
||||
Total cash equivalents – financial instruments
|
—
|
|
|
2,175
|
|
|
—
|
|
|
2,175
|
|
||||
Marketable securities (c)
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government
|
2,718
|
|
|
—
|
|
|
—
|
|
|
2,718
|
|
||||
U.S. government-sponsored enterprises
|
—
|
|
|
4,809
|
|
|
—
|
|
|
4,809
|
|
||||
Foreign government agencies (b)
|
—
|
|
|
3,215
|
|
|
1
|
|
|
3,216
|
|
||||
Corporate debt
|
—
|
|
|
517
|
|
|
—
|
|
|
517
|
|
||||
Mortgage-backed and other asset-backed
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||
Equity
|
203
|
|
|
—
|
|
|
—
|
|
|
203
|
|
||||
Government – non-U.S.
|
—
|
|
|
818
|
|
|
1
|
|
|
819
|
|
||||
Other liquid investments (d)
|
—
|
|
|
1,704
|
|
|
—
|
|
|
1,704
|
|
||||
Total marketable securities
|
2,921
|
|
|
11,083
|
|
|
2
|
|
|
14,006
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
||||
Commodity contracts
|
—
|
|
|
36
|
|
|
33
|
|
|
69
|
|
||||
Other – warrants
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||
Total derivative financial instruments (e)
|
—
|
|
|
94
|
|
|
38
|
|
|
132
|
|
||||
Total assets at fair value
|
$
|
2,921
|
|
|
$
|
13,352
|
|
|
$
|
40
|
|
|
$
|
16,313
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
$
|
—
|
|
|
$
|
93
|
|
|
$
|
—
|
|
|
$
|
93
|
|
Commodity contracts
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
Total derivative financial instruments (e)
|
—
|
|
|
99
|
|
|
—
|
|
|
99
|
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
99
|
|
(a)
|
"Cash equivalents - financial instruments" in this table excludes time deposits, certificates of deposit, money market accounts, and other cash equivalents reported at par value totaling
$2.2 billion
as of
December 31, 2010
for the Automotive sector. In addition to these cash equivalents, our Automotive sector also had cash on hand totaling
$1.9 billion
as of
December 31, 2010
.
|
(b)
|
Includes notes issued by foreign government agencies that include implicit and explicit guarantees, as well as notes issued by supranational institutions.
|
(c)
|
Excludes an investment in Ford Credit debt securities held by the Automotive sector with a carrying value of
$201 million
and an estimated fair value of
$203 million
as of
December 31, 2010
; see Note 11 for additional detail.
|
(d)
|
"Other liquid investments" in this table includes certificates of deposit and time deposits.
|
(e)
|
See Note 16 for additional information regarding derivative financial instruments.
|
|
December 31, 2010
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Financial Services Sector
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents – financial instruments (a)
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
U.S. government-sponsored enterprises
|
—
|
|
|
150
|
|
|
—
|
|
|
150
|
|
||||
Government – non-U.S.
|
—
|
|
|
323
|
|
|
—
|
|
|
323
|
|
||||
Foreign government agencies (b)
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
||||
Corporate debt
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
||||
Total cash equivalents – financial instruments
|
9
|
|
|
773
|
|
|
—
|
|
|
782
|
|
||||
Marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government
|
1,671
|
|
|
—
|
|
|
—
|
|
|
1,671
|
|
||||
U.S. government-sponsored enterprises
|
—
|
|
|
2,905
|
|
|
—
|
|
|
2,905
|
|
||||
Foreign government agencies (b)
|
—
|
|
|
821
|
|
|
1
|
|
|
822
|
|
||||
Corporate debt
|
—
|
|
|
732
|
|
|
—
|
|
|
732
|
|
||||
Mortgage-backed and other asset-backed
|
—
|
|
|
177
|
|
|
—
|
|
|
177
|
|
||||
Government – non-U.S.
|
—
|
|
|
364
|
|
|
—
|
|
|
364
|
|
||||
Other liquid investments (c)
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
||||
Total marketable securities
|
1,671
|
|
|
5,087
|
|
|
1
|
|
|
6,759
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
—
|
|
|
1,035
|
|
|
177
|
|
|
1,212
|
|
||||
Foreign exchange contracts
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||
Cross currency interest rate swap contracts
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
Total derivative financial instruments (d)
|
—
|
|
|
1,084
|
|
|
177
|
|
|
1,261
|
|
||||
Total assets at fair value
|
$
|
1,680
|
|
|
$
|
6,944
|
|
|
$
|
178
|
|
|
$
|
8,802
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
134
|
|
|
$
|
195
|
|
|
$
|
329
|
|
Foreign exchange contracts
|
—
|
|
|
73
|
|
|
—
|
|
|
73
|
|
||||
Cross-currency interest rate swap contracts
|
—
|
|
|
118
|
|
|
71
|
|
|
189
|
|
||||
Total derivative financial instruments (d)
|
—
|
|
|
325
|
|
|
266
|
|
|
591
|
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
325
|
|
|
$
|
266
|
|
|
$
|
591
|
|
(a)
|
"Cash equivalents - financial instruments" in this table excludes time deposits, certificates of deposit, money market accounts, and other cash equivalents reported at par value on our balance sheet totaling
$5.7 billion
as of
December 31, 2010
for the Financial Services sector. In addition to these cash equivalents, our Financial Services sector also had cash on hand totaling
$2.0 billion
as of
December 31, 2010
.
|
(b)
|
Includes notes issued by foreign government agencies that include implicit and explicit guarantees, as well as notes issues by supranational institutions.
|
(c)
|
"Other liquid investments" in this table includes certificates of deposit and time deposits.
|
(d)
|
See Note 16 for additional information regarding derivative financial instruments.
|
|
First Half 2011
|
||||||||||||||||||||||||||
|
Marketable Securities
|
|
|
|
|
||||||||||||||||||||||
|
Foreign Government Agencies
|
|
Corporate Debt
|
|
Mortgage-
Backed and
Other
Asset-
Backed
|
|
Government
Non-U.S.
|
|
Total
Marketable Securities
|
|
Derivative Financial Instruments,
Net
|
|
Total Level 3
Fair Value
|
||||||||||||||
Automotive Sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning balance
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
38
|
|
|
$
|
40
|
|
Realized/unrealized gains/(losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(23
|
)
|
|||||||
Interest income and other non-operating income/(loss), net
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||||||
Other comprehensive income/(loss) (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total realized/unrealized gains/(losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(22
|
)
|
|
(23
|
)
|
|||||||
Purchases, issues, sales, settlements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Purchases
|
—
|
|
|
5
|
|
|
1
|
|
|
1
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||||
Issues
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
(32
|
)
|
|||||||
Total purchases, issues, sales, settlements
|
—
|
|
|
5
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
(32
|
)
|
|
(26
|
)
|
|||||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Transfers out of Level 3 (b)
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||
Ending balance
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
(16
|
)
|
|
$
|
(10
|
)
|
Change in unrealized gains/ (losses) on instruments still held
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
$
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning balance
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(89
|
)
|
|
$
|
(88
|
)
|
Realized/unrealized gains/(losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other income/(loss), net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|||||||
Other comprehensive income/(loss) (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||||
Interest income/(expense)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|||||||
Total realized/unrealized gains/(losses)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|||||||
Purchases, issues, sales, settlements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Purchases
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||||
Issues (c)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
73
|
|
|||||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
103
|
|
|||||||
Total purchases, issues, sales, settlements
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
176
|
|
|
181
|
|
|||||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Transfers out of Level 3 (b)
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|||||||
Ending balance
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
95
|
|
|
$
|
100
|
|
Change in unrealized gains/ (losses) on instruments still held
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
80
|
|
(a)
|
"Other comprehensive income/(loss)" represents foreign currency translation on derivative asset and liability balances held by non-U.S. dollar foreign affiliates.
|
(b)
|
Represents transfers due to the availability of observable data for
$2 million
of marketable securities as a result of increased market activity for these securities and transfers for
$3 million
due to shorter duration of derivative financial instruments. Transfers in and transfers out represent the value at the end of the reporting period.
|
(c)
|
Reflects $
73 million
in Level 3 under Derivative financial instruments, net for derivative features included in the FUEL notes.
|
|
First Half 2010
|
||||||||||||||||||||||||||||||
|
Marketable Securities
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Foreign Government Agencies
|
|
Corporate
Debt
|
|
Mortgage-Backed
and Other
Asset-
Backed
|
|
Government Non-U.S.
|
|
Total Marketable Securities
|
|
Derivative Financial Instruments,
Net
|
|
Retained Interest in
Securitized Assets
|
|
Total
Level 3
Fair
Value
|
||||||||||||||||
Automotive Sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
34
|
|
Realized/unrealized gains/(losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Cost of sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Interest income and other non-operating income/(loss), net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Other comprehensive income/(loss) (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total realized/unrealized gains/(losses)
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
Purchases, issues, sales, settlements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Issues
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Sales
|
—
|
|
|
(8
|
)
|
|
(15
|
)
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
||||||||
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||||
Total purchases, issues, sales, settlements
|
—
|
|
|
(8
|
)
|
|
(15
|
)
|
|
—
|
|
|
(23
|
)
|
|
(5
|
)
|
|
—
|
|
|
(28
|
)
|
||||||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Transfers out of Level 3 (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Ending balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
6
|
|
Change in unrealized gains/ (losses) on instruments still held
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
(155
|
)
|
|
$
|
26
|
|
|
$
|
(125
|
)
|
Realized/unrealized gains/(losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other income/(loss), net
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(23
|
)
|
|
(3
|
)
|
|
(30
|
)
|
||||||||
Other comprehensive income/(loss) (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
4
|
|
||||||||
Interest income/(expense)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total realized/unrealized gains/(losses)
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(21
|
)
|
|
(1
|
)
|
|
(26
|
)
|
||||||||
Purchases, issues, sales, settlements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Issues
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
(21
|
)
|
|
61
|
|
||||||||
Total purchases, issues, sales, settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
(21
|
)
|
|
61
|
|
||||||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Transfers out of Level 3 (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Ending balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(94
|
)
|
|
$
|
4
|
|
|
$
|
(90
|
)
|
Change in unrealized gains/(losses) on instruments still held
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
59
|
|
(a)
|
"Other comprehensive income/(loss)" represents foreign currency translation on derivative asset and liability balances held by non-U.S. dollar foreign affiliates.
|
(b)
|
Transfers in and transfers out represent the value at the end of the reporting period.
|
|
June 30, 2011 (a)
|
|
December 31, 2010 (a)
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Retail receivables (b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
82
|
|
|
$
|
82
|
|
Dealer loans, net (b)
|
—
|
|
|
3
|
|
|
10
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
||||||||
Total North America
|
—
|
|
|
3
|
|
|
86
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|
104
|
|
||||||||
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Retail receivables (b)
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
45
|
|
||||||||
Total International
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
45
|
|
||||||||
Total Financial Services sector
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
132
|
|
|
$
|
135
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149
|
|
|
$
|
149
|
|
(a)
|
There were no Automotive sector nonrecurring fair value measurements subsequent to initial recognition recorded.
|
(b)
|
Finance receivables, including retail accounts that have been charged off and individual dealer loans where foreclosure is probable, are measured based on the fair value of the collateral adjusted for estimated costs to sell. The collateral for retail receivables is the vehicle being financed and for dealer loans is real estate or other property. See Note 6 for additional information related to the development of Ford Credit's allowance for credit losses.
|
|
Total Gains / (Losses)
|
||||||||||||||
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Financial Services Sector
|
|
|
|
|
|
|
|
||||||||
North America
|
|
|
|
|
|
|
|
||||||||
Retail receivables *
|
$
|
(6
|
)
|
|
$
|
(8
|
)
|
|
$
|
(16
|
)
|
|
$
|
(19
|
)
|
Dealer loans, net *
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(4
|
)
|
||||
Total North America
|
(7
|
)
|
|
(9
|
)
|
|
(17
|
)
|
|
(23
|
)
|
||||
International
|
|
|
|
|
|
|
|
|
|
||||||
Retail receivables *
|
(5
|
)
|
|
(9
|
)
|
|
(10
|
)
|
|
(20
|
)
|
||||
Total International
|
(5
|
)
|
|
(9
|
)
|
|
(10
|
)
|
|
(20
|
)
|
||||
Total Financial Services sector
|
$
|
(12
|
)
|
|
$
|
(18
|
)
|
|
$
|
(27
|
)
|
|
$
|
(43
|
)
|
|
June 30,
2011 |
|
December 31,
2010 |
||||
Automotive sector
|
$
|
454
|
|
|
$
|
433
|
|
Financial Services sector
|
505
|
|
|
298
|
|
||
Total Company
|
$
|
959
|
|
|
$
|
731
|
|
|
June 30,
2011 |
|
December 31,
2010 |
||||
Automotive sector *
|
$
|
247
|
|
|
$
|
224
|
|
Financial Services sector
|
75,902
|
|
|
73,265
|
|
||
Reclassification of receivables purchased by Financial Services sector from Automotive sector to
Other receivables, net
|
(5,126
|
)
|
|
(3,419
|
)
|
||
Finance receivables, net
|
$
|
71,023
|
|
|
$
|
70,070
|
|
|
June 30,
2011 |
|
December 31,
2010 |
||||
Notes receivable
|
$
|
304
|
|
|
$
|
344
|
|
Less: Allowance for credit losses
|
(57
|
)
|
|
(120
|
)
|
||
Notes receivable, net
|
$
|
247
|
|
|
$
|
224
|
|
•
|
Retail financing – retail installment contracts for new and used vehicles
|
•
|
Direct financing leases – direct financing leases with retail customers, government entities, daily rental companies, and fleet customers
|
•
|
Wholesale financing – loans to dealers to finance the purchase of vehicle inventory, also known as floorplan financing
|
•
|
Dealer loans – loans to dealers to finance working capital, and to finance the purchase of dealership real estate and/or make improvements to dealership facilities
|
•
|
Other financing – purchased receivables from Ford and its affiliates, primarily related to the sale of parts and accessories to dealers
|
|
June 30, 2011
|
|
December 31, 2010
|
||||||||||||||||||||
|
North
America
|
|
International
|
|
Total Finance Receivables
|
|
North
America
|
|
International
|
|
Total Finance Receivables
|
||||||||||||
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Retail, gross
|
$
|
38,533
|
|
|
$
|
9,666
|
|
|
$
|
48,199
|
|
|
$
|
39,129
|
|
|
$
|
9,436
|
|
|
$
|
48,565
|
|
Less: Unearned interest supplements
|
(1,551
|
)
|
|
(290
|
)
|
|
(1,841
|
)
|
|
(1,580
|
)
|
|
(289
|
)
|
|
(1,869
|
)
|
||||||
Retail
|
36,982
|
|
|
9,376
|
|
|
46,358
|
|
|
37,549
|
|
|
9,147
|
|
|
46,696
|
|
||||||
Direct financing leases, gross
|
7
|
|
|
3,084
|
|
|
3,091
|
|
|
17
|
|
|
3,011
|
|
|
3,028
|
|
||||||
Less: Unearned interest supplements
|
—
|
|
|
(112
|
)
|
|
(112
|
)
|
|
—
|
|
|
(84
|
)
|
|
(84
|
)
|
||||||
Direct financing leases
|
7
|
|
|
2,972
|
|
|
2,979
|
|
|
17
|
|
|
2,927
|
|
|
2,944
|
|
||||||
Consumer finance receivables
|
$
|
36,989
|
|
|
$
|
12,348
|
|
|
$
|
49,337
|
|
|
$
|
37,566
|
|
|
$
|
12,074
|
|
|
$
|
49,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Wholesale
|
$
|
14,378
|
|
|
$
|
10,260
|
|
|
$
|
24,638
|
|
|
$
|
13,273
|
|
|
$
|
8,851
|
|
|
$
|
22,124
|
|
Dealer loans
|
1,047
|
|
|
66
|
|
|
1,113
|
|
|
1,117
|
|
|
33
|
|
|
1,150
|
|
||||||
Other
|
945
|
|
|
488
|
|
|
1,433
|
|
|
738
|
|
|
390
|
|
|
1,128
|
|
||||||
Non-consumer finance receivables
|
16,370
|
|
|
10,814
|
|
|
27,184
|
|
|
15,128
|
|
|
9,274
|
|
|
24,402
|
|
||||||
Total recorded investment
|
$
|
53,359
|
|
|
$
|
23,162
|
|
|
$
|
76,521
|
|
|
$
|
52,694
|
|
|
$
|
21,348
|
|
|
$
|
74,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded investment in finance receivables
|
$
|
53,359
|
|
|
$
|
23,162
|
|
|
$
|
76,521
|
|
|
$
|
52,694
|
|
|
$
|
21,348
|
|
|
$
|
74,042
|
|
Less: Allowance for credit losses
|
(482
|
)
|
|
(137
|
)
|
|
(619
|
)
|
|
(625
|
)
|
|
(152
|
)
|
|
(777
|
)
|
||||||
Finance receivables, net
|
$
|
52,877
|
|
|
$
|
23,025
|
|
|
$
|
75,902
|
|
|
$
|
52,069
|
|
|
$
|
21,196
|
|
|
$
|
73,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net finance receivables subject to fair value *
|
|
|
|
|
|
|
$
|
72,921
|
|
|
|
|
|
|
|
|
$
|
70,318
|
|
||||
Fair value
|
|
|
|
|
|
|
74,574
|
|
|
|
|
|
|
|
|
72,021
|
|
|
31-60
Days Past
Due
|
|
61-90
Days Past
Due
|
|
91-120
Days Past
Due
|
|
Greater
Than 120
Days
|
|
Total Past
Due
|
|
Current
|
|
Total
Finance Receivables
|
||||||||||||||
North America
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail
|
$
|
637
|
|
|
$
|
77
|
|
|
$
|
25
|
|
|
$
|
76
|
|
|
$
|
815
|
|
|
$
|
36,167
|
|
|
$
|
36,982
|
|
Direct financing leases
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
5
|
|
|
7
|
|
|||||||
Non-consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Wholesale
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
14,375
|
|
|
14,378
|
|
|||||||
Dealer loans
|
4
|
|
|
1
|
|
|
4
|
|
|
13
|
|
|
22
|
|
|
1,025
|
|
|
1,047
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
945
|
|
|
945
|
|
|||||||
Subtotal
|
642
|
|
|
79
|
|
|
29
|
|
|
92
|
|
|
842
|
|
|
52,517
|
|
|
53,359
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
International
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail
|
68
|
|
|
35
|
|
|
18
|
|
|
48
|
|
|
169
|
|
|
9,207
|
|
|
9,376
|
|
|||||||
Direct financing leases
|
11
|
|
|
5
|
|
|
3
|
|
|
4
|
|
|
23
|
|
|
2,949
|
|
|
2,972
|
|
|||||||
Non-consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Wholesale
|
1
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
18
|
|
|
10,242
|
|
|
10,260
|
|
|||||||
Dealer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
65
|
|
|
66
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
488
|
|
|
488
|
|
|||||||
Subtotal
|
80
|
|
|
40
|
|
|
21
|
|
|
70
|
|
|
211
|
|
|
22,951
|
|
|
23,162
|
|
|||||||
Total recorded investment
|
$
|
722
|
|
|
$
|
119
|
|
|
$
|
50
|
|
|
$
|
162
|
|
|
$
|
1,053
|
|
|
$
|
75,468
|
|
|
$
|
76,521
|
|
•
|
Pass
– receivables that are
current to 60 days past due
|
•
|
Special Mention
– receivables 61 to 120 days past due and in aggressive collection status
|
•
|
Substandard
– receivables
greater than 120 days past due
and for which the uncollectible portion of the receivables has already been charged-off, as measured using the fair value of the collateral
|
|
June 30, 2011
|
|
December 31, 2010
|
||||||||||||
|
Retail
|
|
Direct Financing
Leases
|
|
Retail
|
|
Direct Financing
Leases
|
||||||||
North America
|
|
|
|
|
|
|
|
||||||||
Pass
|
$
|
36,804
|
|
|
$
|
6
|
|
|
$
|
37,348
|
|
|
$
|
17
|
|
Special Mention
|
102
|
|
|
1
|
|
|
119
|
|
|
—
|
|
||||
Substandard
|
76
|
|
|
—
|
|
|
82
|
|
|
—
|
|
||||
Subtotal
|
36,982
|
|
|
7
|
|
|
37,549
|
|
|
17
|
|
||||
|
|
|
|
|
|
|
|
||||||||
International
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pass
|
9,276
|
|
|
2,960
|
|
|
9,068
|
|
|
2,914
|
|
||||
Special Mention
|
52
|
|
|
8
|
|
|
60
|
|
|
10
|
|
||||
Substandard
|
48
|
|
|
4
|
|
|
19
|
|
|
3
|
|
||||
Subtotal
|
9,376
|
|
|
2,972
|
|
|
9,147
|
|
|
2,927
|
|
||||
Total recorded investment
|
$
|
46,358
|
|
|
$
|
2,979
|
|
|
$
|
46,696
|
|
|
$
|
2,944
|
|
•
|
Group I
– Dealers with strong to superior financial metrics
|
•
|
Group II
– Dealers with fair to favorable financial metrics
|
•
|
Group III
– Dealers with marginal to weak financial metrics
|
•
|
Group IV
– Dealers with poor financial metrics, including dealers classified as uncollectible
|
|
June 30, 2011
|
|
December 31, 2010
|
||||||||||||
|
Wholesale
|
|
Dealer Loan
|
|
Wholesale
|
|
Dealer Loan
|
||||||||
North America
|
|
|
|
|
|
|
|
||||||||
Group I
|
$
|
11,808
|
|
|
$
|
777
|
|
|
$
|
10,540
|
|
|
$
|
785
|
|
Group II
|
2,170
|
|
|
160
|
|
|
2,372
|
|
|
208
|
|
||||
Group III
|
385
|
|
|
99
|
|
|
353
|
|
|
107
|
|
||||
Group IV
|
15
|
|
|
11
|
|
|
8
|
|
|
17
|
|
||||
Subtotal
|
14,378
|
|
|
1,047
|
|
|
13,273
|
|
|
1,117
|
|
||||
|
|
|
|
|
|
|
|
||||||||
International
|
|
|
|
|
|
|
|
|
|
|
|
||||
Group I
|
6,144
|
|
|
38
|
|
|
5,135
|
|
|
5
|
|
||||
Group II
|
2,526
|
|
|
16
|
|
|
2,189
|
|
|
15
|
|
||||
Group III
|
1,576
|
|
|
11
|
|
|
1,527
|
|
|
12
|
|
||||
Group IV
|
14
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Subtotal
|
10,260
|
|
|
66
|
|
|
8,851
|
|
|
33
|
|
||||
Total recorded investment
|
$
|
24,638
|
|
|
$
|
1,113
|
|
|
$
|
22,124
|
|
|
$
|
1,150
|
|
|
June 30, 2011
|
|
December 31, 2010
|
||||||||||||
|
Retail
|
|
Direct
Financing
Leases
|
|
Retail
|
|
Direct
Financing
Leases
|
||||||||
North America
|
|
|
|
|
|
|
|
||||||||
Greater than 120 days past due
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
82
|
|
|
$
|
—
|
|
Less than 120 days past due
|
328
|
|
|
—
|
|
|
355
|
|
|
—
|
|
||||
Subtotal
|
404
|
|
|
—
|
|
|
437
|
|
|
—
|
|
||||
International
|
|
|
|
|
|
|
|
|
|
|
|
||||
Greater than 120 days past due
|
48
|
|
|
4
|
|
|
19
|
|
|
3
|
|
||||
Less than 120 days past due
|
4
|
|
|
—
|
|
|
26
|
|
|
1
|
|
||||
Subtotal
|
52
|
|
|
4
|
|
|
45
|
|
|
4
|
|
||||
Total recorded investment
|
$
|
456
|
|
|
$
|
4
|
|
|
$
|
482
|
|
|
$
|
4
|
|
•
|
Delinquency in contractual payments of principal or interest
|
•
|
Deterioration of the borrower's competitive position
|
•
|
Cash flow difficulties experienced by the borrower
|
•
|
Breach of loan covenants or conditions
|
•
|
Initiation of dealer bankruptcy or other insolvency proceedings
|
•
|
Fraud or criminal conviction
|
|
Recorded Investment in Impaired
|
|
|
|
|
|
|
|
Financing Revenue Collected
|
||||||||||||||
|
Receivables &
Receivables in
Non-Accrual
Status
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance for
Credit Losses
|
|
Average
Recorded
Investment
|
|
Second Quarter 2011
|
|
First Half 2011
|
||||||||||||
North America
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With no allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wholesale
|
$
|
15
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Dealer loans
|
2
|
|
|
2
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wholesale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Dealer loans
|
62
|
|
|
62
|
|
|
8
|
|
|
66
|
|
|
1
|
|
|
1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
International
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With no allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wholesale
|
20
|
|
|
20
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
||||||
Dealer loans
|
2
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wholesale
|
7
|
|
|
7
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
Dealer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Wholesale
|
42
|
|
|
42
|
|
|
2
|
|
|
39
|
|
|
1
|
|
|
1
|
|
||||||
Dealer loans
|
66
|
|
|
66
|
|
|
8
|
|
|
74
|
|
|
1
|
|
|
1
|
|
||||||
Total
|
$
|
108
|
|
|
$
|
108
|
|
|
$
|
10
|
|
|
$
|
113
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Recorded
Investment in
Impaired
Receivables &
Receivables in
Non-Accrual
Status
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance for
Credit Losses
|
|
Average
Recorded
Investment
|
||||||||
North America
|
|
|
|
|
|
|
|
||||||||
With no allowance recorded
|
|
|
|
|
|
|
|
||||||||
Wholesale
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
19
|
|
Dealer loans
|
2
|
|
|
2
|
|
|
—
|
|
|
9
|
|
||||
|
|
|
|
|
|
|
|
||||||||
With an allowance recorded
|
|
|
|
|
|
|
|
||||||||
Wholesale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Dealer loans
|
64
|
|
|
64
|
|
|
10
|
|
|
69
|
|
||||
|
|
|
|
|
|
|
|
||||||||
International
|
|
|
|
|
|
|
|
||||||||
With no allowance recorded
|
|
|
|
|
|
|
|
||||||||
Wholesale
|
22
|
|
|
22
|
|
|
—
|
|
|
29
|
|
||||
Dealer loans
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
|
|
|
|
|
|
|
|
||||||||
With an allowance recorded
|
|
|
|
|
|
|
|
||||||||
Wholesale
|
5
|
|
|
5
|
|
|
2
|
|
|
8
|
|
||||
Dealer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total
|
|
|
|
|
|
|
|
||||||||
Wholesale
|
35
|
|
|
35
|
|
|
2
|
|
|
56
|
|
||||
Dealer loans
|
67
|
|
|
67
|
|
|
10
|
|
|
80
|
|
||||
Total
|
$
|
102
|
|
|
$
|
102
|
|
|
$
|
12
|
|
|
$
|
136
|
|
|
Second Quarter
2011
|
|
First
Half
2011
|
||||
Allowance for credit losses:
|
|
|
|
||||
Beginning balance
|
$
|
101
|
|
|
$
|
120
|
|
Charge-offs
|
—
|
|
|
—
|
|
||
Recoveries
|
(59
|
)
|
|
(59
|
)
|
||
Provision for credit losses
|
—
|
|
|
2
|
|
||
Other
|
15
|
|
|
(6
|
)
|
||
Ending balance
|
$
|
57
|
|
|
$
|
57
|
|
•
|
Frequency - the number of finance receivables that are expected to default over the loss emergence period, measured as repossessions
|
•
|
Loss severity - the expected difference between the amount a customer owes when the finance contract is charged off and the amount received, net of expenses from selling the repossessed vehicle, including any recoveries from the customer
|
|
Second Quarter 2011
|
||||||||||||||||||
|
Finance Receivables
|
|
Net Investment in
Operating Leases
|
|
|
||||||||||||||
|
Consumer
|
|
Non-consumer
|
|
Total
|
|
|
Total Allowance
|
|||||||||||
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
$
|
628
|
|
|
$
|
50
|
|
|
$
|
678
|
|
|
$
|
75
|
|
|
$
|
753
|
|
Charge-offs
|
(93
|
)
|
|
(9
|
)
|
|
(102
|
)
|
|
(26
|
)
|
|
(128
|
)
|
|||||
Recoveries
|
53
|
|
|
1
|
|
|
54
|
|
|
25
|
|
|
79
|
|
|||||
Provision for credit losses
|
(21
|
)
|
|
5
|
|
|
(16
|
)
|
|
(10
|
)
|
|
(26
|
)
|
|||||
Other (a)
|
3
|
|
|
2
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
Ending balance
|
$
|
570
|
|
|
$
|
49
|
|
|
$
|
619
|
|
|
$
|
64
|
|
|
$
|
683
|
|
|
First Half 2011
|
||||||||||||||||||
|
Finance Receivables
|
|
Net Investment in
Operating Leases
|
|
|
||||||||||||||
|
Consumer
|
|
Non-consumer
|
|
Total
|
|
|
Total Allowance
|
|||||||||||
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
$
|
707
|
|
|
$
|
70
|
|
|
$
|
777
|
|
|
$
|
87
|
|
|
$
|
864
|
|
Charge-offs
|
(206
|
)
|
|
(7
|
)
|
|
(213
|
)
|
|
(55
|
)
|
|
(268
|
)
|
|||||
Recoveries
|
110
|
|
|
2
|
|
|
112
|
|
|
50
|
|
|
162
|
|
|||||
Provision for credit losses
|
(51
|
)
|
|
(18
|
)
|
|
(69
|
)
|
|
(19
|
)
|
|
(88
|
)
|
|||||
Other (a)
|
10
|
|
|
2
|
|
|
12
|
|
|
1
|
|
|
13
|
|
|||||
Ending balance
|
$
|
570
|
|
|
$
|
49
|
|
|
$
|
619
|
|
|
$
|
64
|
|
|
$
|
683
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Analysis of ending balance of allowance for
credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Collective impairment allowance
|
$
|
570
|
|
|
$
|
39
|
|
|
$
|
609
|
|
|
$
|
64
|
|
|
$
|
673
|
|
Specific impairment allowance
|
—
|
|
|
10
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
Ending balance
|
$
|
570
|
|
|
$
|
49
|
|
|
$
|
619
|
|
|
$
|
64
|
|
|
$
|
683
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Analysis of ending balance of finance receivables and net investment in operating leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Collectively evaluated for impairment
|
$
|
49,337
|
|
|
$
|
27,076
|
|
|
$
|
76,413
|
|
|
$
|
10,648
|
|
|
|
|
|
Specifically evaluated for impairment
|
—
|
|
|
108
|
|
|
108
|
|
|
—
|
|
|
|
|
|||||
Recorded investment (b)
|
$
|
49,337
|
|
|
$
|
27,184
|
|
|
$
|
76,521
|
|
|
$
|
10,648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ending balance, net of allowance for credit losses
|
$
|
48,767
|
|
|
$
|
27,135
|
|
|
$
|
75,902
|
|
|
$
|
10,584
|
|
|
|
|
(a)
|
Represents principally amounts related to translation adjustments.
|
(b)
|
Finance receivables and net investment in operating leases before allowance for credit losses.
|
|
June 30,
2011 |
|
December 31,
2010 |
||||
Raw materials, work-in-process and supplies
|
$
|
3,156
|
|
|
$
|
2,812
|
|
Finished products
|
4,769
|
|
|
3,970
|
|
||
Total inventories under FIFO
|
7,925
|
|
|
6,782
|
|
||
Less: LIFO adjustment
|
(889
|
)
|
|
(865
|
)
|
||
Total inventories
|
$
|
7,036
|
|
|
$
|
5,917
|
|
Assets
|
December 31,
2010 |
||
Cash and cash equivalents
|
$
|
9
|
|
Other receivables, net
|
13
|
|
|
Inventories
|
19
|
|
|
Net property
|
31
|
|
|
Other assets
|
2
|
|
|
Total assets
|
$
|
74
|
|
Liabilities
|
|
|
|
Payables
|
$
|
16
|
|
Total liabilities
|
$
|
16
|
|
|
June 30,
2011 |
|
December 31,
2010 |
|
Change in
Maximum
Exposure
|
||||||
Investments
|
$
|
255
|
|
|
$
|
417
|
|
|
$
|
(162
|
)
|
Guarantees
|
10
|
|
|
10
|
|
|
—
|
|
|||
Total maximum exposure
|
$
|
265
|
|
|
$
|
427
|
|
|
$
|
(162
|
)
|
•
|
Retail transactions - consumer credit risk and prepayment risk
|
•
|
Wholesale transactions - dealer credit risk
|
•
|
Net investments in operating lease transactions - vehicle residual value risk, consumer credit risk, and prepayment risk
|
|
June 30, 2011
|
||||||||||
|
Cash and Cash
Equivalents
|
|
Finance
Receivables, Net
and
Net Investment in
Operating Leases
|
|
Debt
|
||||||
Finance receivables
|
|
|
|
|
|
||||||
Retail
|
$
|
3.1
|
|
|
$
|
35.5
|
|
|
$
|
29.1
|
|
Wholesale
|
0.4
|
|
|
17.6
|
|
|
9.0
|
|
|||
Total finance receivables
|
3.5
|
|
|
53.1
|
|
|
38.1
|
|
|||
Net investment in operating leases
|
0.4
|
|
|
3.7
|
|
|
1.9
|
|
|||
Total *
|
$
|
3.9
|
|
|
$
|
56.8
|
|
|
$
|
40.0
|
|
|
December 31, 2010
|
||||||||||
|
Cash and Cash
Equivalents
|
|
Finance
Receivables, Net
and
Net Investment in
Operating Leases
|
|
Debt
|
||||||
Finance receivables
|
|
|
|
|
|
||||||
Retail
|
$
|
2.9
|
|
|
$
|
33.9
|
|
|
$
|
27.1
|
|
Wholesale
|
0.4
|
|
|
16.6
|
|
|
10.1
|
|
|||
Total finance receivables
|
3.3
|
|
|
50.5
|
|
|
37.2
|
|
|||
Net investment in operating leases
|
0.8
|
|
|
6.1
|
|
|
3.0
|
|
|||
Total *
|
$
|
4.1
|
|
|
$
|
56.6
|
|
|
$
|
40.2
|
|
|
June 30, 2011
|
|
December 31, 2010
|
||||||||||||
|
Derivative
Asset
|
|
Derivative
Liability
|
|
Derivative
Asset
|
|
Derivative
Liability
|
||||||||
VIE – Securitization entities
|
$
|
93
|
|
|
$
|
103
|
|
|
$
|
26
|
|
|
$
|
222
|
|
Ford Credit related to VIE
|
54
|
|
|
51
|
|
|
134
|
|
|
37
|
|
||||
Total including Ford Credit related to VIE *
|
$
|
147
|
|
|
$
|
154
|
|
|
$
|
160
|
|
|
$
|
259
|
|
|
Second Quarter 2011
|
|
Second Quarter 2010
|
||||||||||||
|
Derivative
Expense
|
|
Interest
Expense
|
|
Derivative
Expense
|
|
Interest
Expense
|
||||||||
VIEs financial performance
|
$
|
88
|
|
|
$
|
261
|
|
|
$
|
2
|
|
|
$
|
342
|
|
|
First Half 2011
|
|
First Half 2010
|
||||||||||||
|
Derivative
Expense
|
|
Interest
Expense
|
|
Derivative
Expense
|
|
Interest
Expense
|
||||||||
VIEs financial performance
|
$
|
33
|
|
|
$
|
515
|
|
|
$
|
147
|
|
|
$
|
674
|
|
|
June 30, 2011
|
|
December 31, 2010
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||||||||
Automotive Sector
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
License and advertising agreements
|
118
|
|
|
(43
|
)
|
|
75
|
|
|
111
|
|
|
(39
|
)
|
|
72
|
|
||||||
Land rights
|
23
|
|
|
(7
|
)
|
|
16
|
|
|
23
|
|
|
(7
|
)
|
|
16
|
|
||||||
Patents
|
25
|
|
|
(17
|
)
|
|
8
|
|
|
25
|
|
|
(16
|
)
|
|
9
|
|
||||||
Other
|
29
|
|
|
(25
|
)
|
|
4
|
|
|
28
|
|
|
(23
|
)
|
|
5
|
|
||||||
Total Automotive sector
|
$
|
195
|
|
|
$
|
(92
|
)
|
|
$
|
103
|
|
|
$
|
187
|
|
|
$
|
(85
|
)
|
|
$
|
102
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Pre-tax amortization expense
|
$
|
3
|
|
|
$
|
30
|
|
|
$
|
6
|
|
|
$
|
53
|
|
|
Second Quarter
|
||||||||||||||||||||||
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
OPEB
|
||||||||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||||||
Service cost
|
$
|
117
|
|
|
$
|
94
|
|
|
$
|
84
|
|
|
$
|
82
|
|
|
$
|
16
|
|
|
$
|
14
|
|
Interest cost
|
594
|
|
|
631
|
|
|
314
|
|
|
314
|
|
|
83
|
|
|
85
|
|
||||||
Expected return on assets
|
(757
|
)
|
|
(791
|
)
|
|
(358
|
)
|
|
(336
|
)
|
|
—
|
|
|
—
|
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Prior service costs/(credits)
|
85
|
|
|
93
|
|
|
18
|
|
|
18
|
|
|
(151
|
)
|
|
(156
|
)
|
||||||
(Gains)/Losses and Other
|
46
|
|
|
2
|
|
|
86
|
|
|
62
|
|
|
28
|
|
|
25
|
|
||||||
Separation programs
|
2
|
|
|
—
|
|
|
39
|
|
|
6
|
|
|
1
|
|
|
—
|
|
||||||
(Gains)/Losses from curtailments and settlements
|
—
|
|
|
—
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net expense/(income)
|
$
|
87
|
|
|
$
|
29
|
|
|
$
|
287
|
|
|
$
|
146
|
|
|
$
|
(23
|
)
|
|
$
|
(32
|
)
|
|
First Half
|
||||||||||||||||||||||
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
OPEB
|
||||||||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||||||
Service cost
|
$
|
234
|
|
|
$
|
188
|
|
|
$
|
164
|
|
|
$
|
167
|
|
|
$
|
31
|
|
|
$
|
28
|
|
Interest cost
|
1,188
|
|
|
1,262
|
|
|
617
|
|
|
639
|
|
|
165
|
|
|
169
|
|
||||||
Expected return on assets
|
(1,514
|
)
|
|
(1,582
|
)
|
|
(706
|
)
|
|
(683
|
)
|
|
—
|
|
|
—
|
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Prior service costs/(credits)
|
171
|
|
|
186
|
|
|
36
|
|
|
37
|
|
|
(303
|
)
|
|
(310
|
)
|
||||||
(Gains)/Losses and Other
|
92
|
|
|
4
|
|
|
169
|
|
|
127
|
|
|
57
|
|
|
49
|
|
||||||
Separation programs
|
3
|
|
|
3
|
|
|
44
|
|
|
10
|
|
|
1
|
|
|
—
|
|
||||||
(Gains)/Losses from curtailments and settlements
|
—
|
|
|
—
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net expense/(income)
|
$
|
174
|
|
|
$
|
61
|
|
|
$
|
428
|
|
|
$
|
297
|
|
|
$
|
(49
|
)
|
|
$
|
(64
|
)
|
Automotive Sector
|
June 30,
2011 |
|
December 31,
2010 |
||||
Debt payable within one year
|
|
|
|
||||
Short-term with non-affiliates
|
$
|
388
|
|
|
$
|
478
|
|
Short-term with unconsolidated affiliates
|
260
|
|
|
382
|
|
||
Long-term payable within one year
|
|
|
|
|
|
||
Secured term loan
|
77
|
|
|
140
|
|
||
Secured revolving loan
|
—
|
|
|
838
|
|
||
Other debt
|
330
|
|
|
211
|
|
||
Total debt payable within one year
|
1,055
|
|
|
2,049
|
|
||
Long-term debt payable after one year
|
|
|
|
|
|
||
Public unsecured debt securities
|
5,260
|
|
|
5,260
|
|
||
Unamortized discount
|
(79
|
)
|
|
(81
|
)
|
||
Convertible notes
|
908
|
|
|
908
|
|
||
Unamortized discount
|
(186
|
)
|
|
(199
|
)
|
||
Subordinated convertible debentures
|
—
|
|
|
2,985
|
|
||
Secured term loan
|
1,703
|
|
|
3,946
|
|
||
U.S. Department of Energy ("DOE") loans
|
3,825
|
|
|
2,752
|
|
||
EIB loan
|
721
|
|
|
699
|
|
||
Other debt
|
795
|
|
|
758
|
|
||
Total long-term debt payable after one year
|
12,947
|
|
|
17,028
|
|
||
Total Automotive sector
|
$
|
14,002
|
|
|
$
|
19,077
|
|
Fair value of debt
|
$
|
13,924
|
|
|
$
|
19,260
|
|
Financial Services Sector
|
|
|
|
|
|
||
Short-term debt
|
|
|
|
|
|
||
Asset-backed commercial paper
|
$
|
6,619
|
|
|
$
|
6,634
|
|
Other asset-backed short-term debt
|
1,274
|
|
|
1,447
|
|
||
Ford Interest Advantage (a)
|
5,067
|
|
|
4,525
|
|
||
Other short-term debt
|
1,458
|
|
|
801
|
|
||
Total short-term debt
|
14,418
|
|
|
13,407
|
|
||
Long-term debt
|
|
|
|
|
|
||
Unsecured debt
|
|
|
|
|
|
||
Notes payable within one year
|
9,383
|
|
|
9,524
|
|
||
Notes payable after one year
|
24,817
|
|
|
26,390
|
|
||
Asset-backed debt
|
|
|
|
|
|
||
Notes payable within one year
|
14,197
|
|
|
16,684
|
|
||
Notes payable after one year
|
21,833
|
|
|
19,208
|
|
||
Unamortized discount
|
(246
|
)
|
|
(403
|
)
|
||
Fair value adjustment (b)
|
347
|
|
|
302
|
|
||
Total long-term debt
|
70,331
|
|
|
71,705
|
|
||
Total Financial Services sector
|
$
|
84,749
|
|
|
$
|
85,112
|
|
Fair value of debt
|
$
|
87,709
|
|
|
$
|
88,569
|
|
Total Automotive and Financial Services sectors
|
$
|
98,751
|
|
|
$
|
104,189
|
|
Intersector elimination
|
(201
|
)
|
|
(201
|
)
|
||
Total Company
|
$
|
98,550
|
|
|
$
|
103,988
|
|
(a)
|
The Ford Interest Advantage program consists of Ford Credit's floating rate demand notes.
|
(b)
|
Adjustments related to designated fair value hedges of unsecured debt.
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
Thereafter
|
|
Total Debt Maturities
|
||||||||||||||
Automotive Sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Public unsecured debt securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,260
|
|
|
$
|
5,260
|
|
Unamortized discount (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
(79
|
)
|
|||||||
Convertible notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
908
|
|
|
908
|
|
|||||||
Unamortized discount (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
(186
|
)
|
|||||||
Secured term loan
|
39
|
|
|
77
|
|
|
1,664
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,780
|
|
|||||||
Secured revolving loan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
U.S. DOE loans
|
—
|
|
|
192
|
|
|
383
|
|
|
383
|
|
|
383
|
|
|
2,484
|
|
|
3,825
|
|
|||||||
Short-term and other debt (b)
|
749
|
|
|
298
|
|
|
333
|
|
|
55
|
|
|
781
|
|
|
278
|
|
|
2,494
|
|
|||||||
Total Automotive debt
|
788
|
|
|
567
|
|
|
2,380
|
|
|
438
|
|
|
1,164
|
|
|
8,665
|
|
|
14,002
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Unsecured debt
|
10,192
|
|
|
7,887
|
|
|
5,317
|
|
|
3,760
|
|
|
5,982
|
|
|
7,587
|
|
|
40,725
|
|
|||||||
Asset-backed debt
|
15,843
|
|
|
14,055
|
|
|
6,029
|
|
|
3,493
|
|
|
1,985
|
|
|
2,518
|
|
|
43,923
|
|
|||||||
Unamortized (discount)/premium (a)
|
7
|
|
|
(55
|
)
|
|
(26
|
)
|
|
(124
|
)
|
|
(9
|
)
|
|
(39
|
)
|
|
(246
|
)
|
|||||||
Fair value adjustments (a) (c)
|
13
|
|
|
54
|
|
|
78
|
|
|
49
|
|
|
80
|
|
|
73
|
|
|
347
|
|
|||||||
Total Financial Services debt
|
26,055
|
|
|
21,941
|
|
|
11,398
|
|
|
7,178
|
|
|
8,038
|
|
|
10,139
|
|
|
84,749
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Intersector elimination
|
—
|
|
|
(201
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(201
|
)
|
|||||||
Total Company
|
$
|
26,843
|
|
|
$
|
22,307
|
|
|
$
|
13,778
|
|
|
$
|
7,616
|
|
|
$
|
9,202
|
|
|
$
|
18,804
|
|
|
$
|
98,550
|
|
(a)
|
Unamortized discount and fair value adjustments are presented based on contractual payment date of related debt.
|
(b)
|
Primarily non-U.S. affiliate debt and includes the EIB secured loan.
|
(c)
|
Adjustments related to designated fair value hedges of unsecured debt.
|
|
Aggregate Principal Amount Outstanding
|
||||||
Title of Security
|
June 30,
2011 |
|
December 31,
2010 |
||||
6 1/2% Debentures due August 1, 2018
|
$
|
361
|
|
|
$
|
361
|
|
8 7/8% Debentures due January 15, 2022
|
86
|
|
|
86
|
|
||
6.55% Debentures due October 3, 2022
(a)
|
15
|
|
|
15
|
|
||
7 1/8% Debentures due November 15, 2025
|
209
|
|
|
209
|
|
||
7 1/2% Debentures due August 1, 2026
|
193
|
|
|
193
|
|
||
6 5/8% Debentures due February 15, 2028
|
104
|
|
|
104
|
|
||
6 5/8% Debentures due October 1, 2028
(b)
|
638
|
|
|
638
|
|
||
6 3/8% Debentures due February 1, 2029
(b)
|
260
|
|
|
260
|
|
||
5.95% Debentures due September 3, 2029
(a)
|
8
|
|
|
8
|
|
||
6.15% Debentures due June 3, 2030
(a)
|
10
|
|
|
10
|
|
||
7.45% GLOBLS due July 16, 2031
(b)
|
1,794
|
|
|
1,794
|
|
||
8.900% Debentures due January 15, 2032
|
151
|
|
|
151
|
|
||
9.95% Debentures due February 15, 2032
|
4
|
|
|
4
|
|
||
5.75% Debentures due April 2, 2035
(a)
|
40
|
|
|
40
|
|
||
7.50% Debentures due June 10, 2043
(c)
|
593
|
|
|
593
|
|
||
7.75% Debentures due June 15, 2043
|
73
|
|
|
73
|
|
||
7.40% Debentures due November 1, 2046
|
398
|
|
|
398
|
|
||
9.980% Debentures due February 15, 2047
|
181
|
|
|
181
|
|
||
7.70% Debentures due May 15, 2097
|
142
|
|
|
142
|
|
||
Total public unsecured debt securities (d)
|
$
|
5,260
|
|
|
$
|
5,260
|
|
(a)
|
Unregistered industrial revenue bonds.
|
(b)
|
Listed on the Luxembourg Exchange and on the Singapore Exchange.
|
(c)
|
Listed on the New York Stock Exchange.
|
(d)
|
Excludes
9 1/2% Debentures due September 15, 2011
and
9.215% Debentures due September 15, 2021
with outstanding balances at
|
|
|
|
|
|
Total Effective Interest Rate
|
||||||
|
June 30,
2011 |
|
December 31,
2010 |
|
June 30,
2011 |
|
December 31,
2010 |
||||
Liability component
|
|
|
|
|
|
|
|
||||
4.25% Debentures due December 15, 2016
|
$
|
768
|
|
|
$
|
768
|
|
|
9.2%
|
|
9.2%
|
4.25% Debentures due December 15, 2016 (underwriter option)
|
115
|
|
|
115
|
|
|
8.6%
|
|
8.6%
|
||
Subtotal Convertible Debt due December 15, 2016
|
$
|
883
|
|
|
$
|
883
|
|
|
|
|
|
4.25% Debentures due December 20, 2036
|
25
|
|
|
25
|
|
|
10.5%
|
|
10.5%
|
||
Unamortized discount
|
(186
|
)
|
|
(199
|
)
|
|
|
|
|
||
Net carrying amount
|
$
|
722
|
|
|
$
|
709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity component of outstanding debt (a)
|
$
|
(225
|
)
|
|
$
|
(225
|
)
|
|
|
|
|
Share value in excess of principal value, if converted (b)
|
$
|
438
|
|
|
$
|
732
|
|
|
|
|
|
(a)
|
Recorded in
Capital in excess of par value of stock.
|
(b)
|
Based on share price of $
13.79
and $
16.79
as of June 30, 2011 and December 31, 2010, respectively.
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Contractual interest coupon
|
$
|
10
|
|
|
$
|
37
|
|
|
$
|
19
|
|
|
$
|
73
|
|
Amortization of discount
|
7
|
|
|
23
|
|
|
13
|
|
|
45
|
|
||||
Total interest cost on Convertible Notes
|
$
|
17
|
|
|
$
|
60
|
|
|
$
|
32
|
|
|
$
|
118
|
|
|
June 30, 2011
|
||||||||||
|
Cash and Cash
Equivalents
|
|
Finance Receivables, Net
and
Net Investment in
Operating Leases
|
|
Related
Debt
|
||||||
VIEs (a)
|
|
|
|
|
|
||||||
Finance receivables
|
$
|
3.5
|
|
|
$
|
53.1
|
|
|
$
|
38.1
|
|
Net investment in operating leases
|
0.4
|
|
|
3.7
|
|
|
1.9
|
|
|||
Total
|
$
|
3.9
|
|
|
$
|
56.8
|
|
|
$
|
40.0
|
|
Non-VIE
|
|
|
|
|
|
|
|
|
|||
Finance receivables (b)
|
$
|
0.1
|
|
|
$
|
4.4
|
|
|
$
|
3.9
|
|
Total securitization transactions
|
|
|
|
|
|
|
|
|
|||
Finance receivables
|
$
|
3.6
|
|
|
$
|
57.5
|
|
|
$
|
42.0
|
|
Net investment in operating leases
|
0.4
|
|
|
3.7
|
|
|
1.9
|
|
|||
Total
|
$
|
4.0
|
|
|
$
|
61.2
|
|
|
$
|
43.9
|
|
|
|
|
|
|
|
||||||
|
December 31, 2010
|
||||||||||
|
Cash and Cash
Equivalents
|
|
Finance Receivables, Net
and
Net Investment in
Operating Leases
|
|
Related
Debt
|
||||||
VIEs (a)
|
|
|
|
|
|
|
|
|
|||
Finance receivables
|
$
|
3.3
|
|
|
$
|
50.5
|
|
|
$
|
37.2
|
|
Net investment in operating leases
|
0.8
|
|
|
6.1
|
|
|
3.0
|
|
|||
Total
|
$
|
4.1
|
|
|
$
|
56.6
|
|
|
$
|
40.2
|
|
Non-VIE
|
|
|
|
|
|
|
|
|
|||
Finance receivables (b)
|
$
|
0.2
|
|
|
$
|
4.1
|
|
|
$
|
3.7
|
|
Total securitization transactions
|
|
|
|
|
|
|
|
|
|||
Finance receivables
|
$
|
3.5
|
|
|
$
|
54.6
|
|
|
$
|
40.9
|
|
Net investment in operating leases
|
0.8
|
|
|
6.1
|
|
|
3.0
|
|
|||
Total
|
$
|
4.3
|
|
|
$
|
60.7
|
|
|
$
|
43.9
|
|
(a)
|
Includes assets to be used to settle liabilities of the consolidated VIEs. See Note 8 for additional information on Financial Services sector VIEs.
|
(b)
|
Certain debt issued by the VIEs to affiliated companies served as collateral for accessing the ECB open market operations program. This external funding of
$347 million
and
$334 million
at
June 30, 2011
and
December 31, 2010
, respectively was not reflected as a liability of the VIEs and is reflected as a non-VIE liability above. The finance receivables backing this external funding are reflected in VIE finance receivables.
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Interest income
|
$
|
105
|
|
|
$
|
60
|
|
|
$
|
190
|
|
|
$
|
107
|
|
Realized and unrealized gains/(losses) on cash equivalents and marketable securities
|
50
|
|
|
(86
|
)
|
|
6
|
|
|
33
|
|
||||
Gains/(Losses) on the sale of held-for-sale operations, equity and cost investments, and other dispositions
|
8
|
|
|
14
|
|
|
33
|
|
|
18
|
|
||||
Gains/(Losses) on extinguishment of debt *
|
—
|
|
|
49
|
|
|
(60
|
)
|
|
49
|
|
||||
Other
|
36
|
|
|
22
|
|
|
70
|
|
|
41
|
|
||||
Total
|
$
|
199
|
|
|
$
|
59
|
|
|
$
|
239
|
|
|
$
|
248
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Interest income (investment-related)
|
$
|
13
|
|
|
$
|
22
|
|
|
$
|
37
|
|
|
$
|
38
|
|
Realized and unrealized gains/(losses) on cash equivalents and marketable securities
|
21
|
|
|
19
|
|
|
25
|
|
|
21
|
|
||||
Gains/(Losses) on the sale of held-for-sale operations, equity and cost investments, and other dispositions
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
Gains/(Losses) on extinguishment of debt *
|
(28
|
)
|
|
(53
|
)
|
|
(36
|
)
|
|
(60
|
)
|
||||
Investment and other income related to sales of receivables
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Insurance premiums earned, net
|
23
|
|
|
24
|
|
|
46
|
|
|
50
|
|
||||
Other
|
24
|
|
|
53
|
|
|
66
|
|
|
141
|
|
||||
Total
|
$
|
53
|
|
|
$
|
67
|
|
|
$
|
138
|
|
|
$
|
193
|
|
|
June 30,
2011 |
||
Assets
|
|
||
Cash and cash equivalents
|
$
|
9
|
|
Receivables
|
48
|
|
|
Inventories
|
106
|
|
|
Net property
|
240
|
|
|
Other assets
|
16
|
|
|
Total assets of held-for-sale operations
|
$
|
419
|
|
Liabilities
|
|
||
Trade payables
|
$
|
98
|
|
Other payables
|
6
|
|
|
Accrued liabilities
|
25
|
|
|
Total liabilities of held-for-sale operations
|
$
|
129
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Basic and Diluted Income/(Loss) Attributable to Ford Motor Company
|
|
|
|
|
|
|
|
||||||||
Basic income/(loss) from continuing operations
|
$
|
2,398
|
|
|
$
|
2,599
|
|
|
$
|
4,949
|
|
|
$
|
4,684
|
|
Effect of dilutive 2016 Convertible Notes (a)
|
14
|
|
|
47
|
|
|
28
|
|
|
93
|
|
||||
Effect of dilutive 2036 Convertible Notes (a)
|
—
|
|
|
10
|
|
|
1
|
|
|
20
|
|
||||
Effect of dilutive UAW VEBA Note B (a) (b)
|
—
|
|
|
91
|
|
|
—
|
|
|
182
|
|
||||
Effect of dilutive Trust Preferred Securities (a) (c)
|
—
|
|
|
46
|
|
|
36
|
|
|
91
|
|
||||
Diluted income/(loss) from continuing operations
|
$
|
2,412
|
|
|
$
|
2,793
|
|
|
$
|
5,014
|
|
|
$
|
5,070
|
|
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted Shares
|
|
|
|
|
|
|
|
|
|
|
|
||||
Average shares outstanding
|
3,799
|
|
|
3,412
|
|
|
3,785
|
|
|
3,389
|
|
||||
Restricted and uncommitted-ESOP shares
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Basic shares
|
3,799
|
|
|
3,411
|
|
|
3,785
|
|
|
3,388
|
|
||||
Net dilutive options, warrants, and restricted and uncommitted-ESOP shares
|
205
|
|
|
198
|
|
|
234
|
|
|
202
|
|
||||
Dilutive 2016 Convertible Notes
|
95
|
|
|
309
|
|
|
95
|
|
|
309
|
|
||||
Dilutive 2036 Convertible Notes
|
3
|
|
|
63
|
|
|
3
|
|
|
63
|
|
||||
Dilutive UAW VEBA Note B (b)
|
—
|
|
|
466
|
|
|
—
|
|
|
465
|
|
||||
Dilutive Trust Preferred Securities (c)
|
—
|
|
|
163
|
|
|
66
|
|
|
163
|
|
||||
Diluted shares
|
4,102
|
|
|
4,610
|
|
|
4,183
|
|
|
4,590
|
|
(a)
|
As applicable, includes interest expense, amortization of discount, amortization of fees, and other changes in income or loss that would result from the assumed conversion.
|
(b)
|
On October 29, 2010 we prepaid the full amount of our Note B obligation to the UAW VEBA Trust in cash.
|
(c)
|
On March 15, 2011, the Trust Preferred Securities, which were convertible into Ford Common Stock, were fully redeemed and, as a result, for purposes of dilution effect, the year-to-date average shares outstanding will reflect the Common Stock underlying the Trust Preferred Securities only through March 15. However, the quarterly dilution calculation for the remaining quarters of 2011 will not include the underlying Common Stock as the Trust Preferred Securities have been redeemed.
|
•
|
Foreign currency exchange contracts, including forwards and options, that are used to manage foreign exchange exposure;
|
•
|
Commodity contracts, including forwards and options, that are used to manage commodity price risk;
|
•
|
Interest rate contracts including swaps, caps, and floors that are used to manage the effects of interest rate fluctuations; and
|
•
|
Cross-currency interest rate swap contracts that are used to manage foreign currency and interest rate exposures on foreign-denominated debt.
|
|
Second Quarter 2011
|
|
First Half 2011
|
||||||||||||||||||||
|
Gain/(Loss) Recorded
in OCI
|
|
Gain/(Loss)
Reclassified
from AOCI
to Income
|
|
Gain/(Loss) Recognized
in Income
|
|
Gain/(Loss) Recorded
in OCI
|
|
Gain/(Loss)
Reclassified
from AOCI
to Income
|
|
Gain/(Loss) Recognized
in Income
|
||||||||||||
Automotive Sector
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency exchange contracts
|
$
|
69
|
|
|
$
|
42
|
|
|
$
|
2
|
|
|
$
|
194
|
|
|
$
|
36
|
|
|
$
|
2
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign currency exchange contracts - operating exposures
|
|
|
|
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
$
|
13
|
|
||||
Commodity contracts
|
|
|
|
|
|
|
(27
|
)
|
|
|
|
|
|
|
|
(12
|
)
|
||||||
Other – warrants
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
1
|
|
||||||
Total
|
|
|
|
|
|
|
$
|
(22
|
)
|
|
|
|
|
|
|
|
$
|
2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest settlements and accruals excluded from the assessment of hedge effectiveness
|
|
|
|
|
|
|
$
|
67
|
|
|
|
|
|
|
|
|
$
|
133
|
|
||||
Ineffectiveness (a)
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
(16
|
)
|
||||||
Total
|
|
|
|
|
|
|
$
|
69
|
|
|
|
|
|
|
|
|
$
|
117
|
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
$
|
(4
|
)
|
||||
Foreign currency exchange contracts
|
|
|
|
|
|
|
(74
|
)
|
|
|
|
|
|
|
|
(62
|
)
|
||||||
Cross-currency interest rate swap contracts
|
|
|
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
(31
|
)
|
||||||
Other (b)
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
||||||||||
Total
|
|
|
|
|
|
|
$
|
(85
|
)
|
|
|
|
|
|
|
|
$
|
(95
|
)
|
|
Second Quarter 2010
|
|
First Half 2010
|
||||||||||||||||||||
|
Gain/(Loss) Recorded
in OCI
|
|
Gain/(Loss)
Reclassified
from AOCI
to Income
|
|
Gain/(Loss) Recognized
in Income
|
|
Gain/(Loss) Recorded
in OCI
|
|
Gain/(Loss)
Reclassified
from AOCI
to Income
|
|
Gain/(Loss) Recognized
in Income
|
||||||||||||
Automotive Sector
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency exchange contracts
|
$
|
(46
|
)
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
(51
|
)
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign currency exchange contracts - operating exposures
|
|
|
|
|
|
|
$
|
(45
|
)
|
|
|
|
|
|
|
|
$
|
(200
|
)
|
||||
Commodity contracts
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
(15
|
)
|
||||||
Other – warrants
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
1
|
|
||||||
Total
|
|
|
|
|
|
|
$
|
(57
|
)
|
|
|
|
|
|
|
|
$
|
(214
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest settlements and accruals excluded from the assessment of hedge effectiveness
|
|
|
|
|
|
|
$
|
52
|
|
|
|
|
|
|
|
|
$
|
105
|
|
||||
Ineffectiveness *
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
—
|
|
||||||
Total
|
|
|
|
|
|
|
$
|
54
|
|
|
|
|
|
|
|
|
$
|
105
|
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
$
|
31
|
|
||||
Foreign currency exchange contracts
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
(90
|
)
|
||||||
Cross-currency interest rate swap contracts
|
|
|
|
|
|
|
96
|
|
|
|
|
|
|
|
|
88
|
|
||||||
Total
|
|
|
|
|
|
|
$
|
88
|
|
|
|
|
|
|
|
|
$
|
29
|
|
|
June 30, 2011
|
||||||||||
|
Notionals
|
|
Fair Value of
Assets
|
|
Fair Value of
Liabilities
|
||||||
Automotive Sector
|
|
|
|
|
|
||||||
Cash flow hedges:
|
|
|
|
|
|
||||||
Foreign currency exchange contracts
|
$
|
6,260
|
|
|
$
|
215
|
|
|
$
|
72
|
|
|
|
|
|
|
|
||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||
Foreign currency exchange contracts
|
2,631
|
|
|
92
|
|
|
78
|
|
|||
Commodity contracts
|
2,224
|
|
|
24
|
|
|
46
|
|
|||
Other – warrants
|
12
|
|
|
6
|
|
|
—
|
|
|||
Total derivatives not designated as hedging instruments
|
4,867
|
|
|
122
|
|
|
124
|
|
|||
|
|
|
|
|
|
||||||
Total Automotive sector derivative instruments
|
$
|
11,127
|
|
|
$
|
337
|
|
|
$
|
196
|
|
|
|
|
|
|
|
||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|||
Interest rate contracts
|
$
|
7,850
|
|
|
$
|
260
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||
Interest rate contracts
|
63,604
|
|
|
660
|
|
|
205
|
|
|||
Foreign currency exchange contracts
|
7,637
|
|
|
64
|
|
|
66
|
|
|||
Cross-currency interest rate swap contracts
|
1,114
|
|
|
—
|
|
|
42
|
|
|||
Other *
|
2,500
|
|
|
75
|
|
|
—
|
|
|||
Total derivatives not designated as hedging instruments
|
74,855
|
|
|
799
|
|
|
313
|
|
|||
|
|
|
|
|
|
||||||
Total Financial Services sector derivative instruments
|
$
|
82,705
|
|
|
$
|
1,059
|
|
|
$
|
313
|
|
|
December 31, 2010
|
||||||||||
|
Notionals
|
|
Fair Value of
Assets
|
|
Fair Value of
Liabilities
|
||||||
Automotive Sector
|
|
|
|
|
|
||||||
Cash flow hedges:
|
|
|
|
|
|
||||||
Foreign currency exchange contracts
|
$
|
664
|
|
|
$
|
8
|
|
|
$
|
15
|
|
|
|
|
|
|
|
||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||
Foreign currency exchange contracts
|
2,167
|
|
|
50
|
|
|
78
|
|
|||
Commodity contracts
|
846
|
|
|
69
|
|
|
6
|
|
|||
Other – warrants
|
12
|
|
|
5
|
|
|
—
|
|
|||
Total derivatives not designated as hedging instruments
|
3,025
|
|
|
124
|
|
|
84
|
|
|||
|
|
|
|
|
|
||||||
Total Automotive sector derivative instruments
|
$
|
3,689
|
|
|
$
|
132
|
|
|
$
|
99
|
|
|
|
|
|
|
|
||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|||
Interest rate contracts
|
$
|
8,826
|
|
|
$
|
503
|
|
|
$
|
7
|
|
|
|
|
|
|
|
||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||
Interest rate contracts
|
52,999
|
|
|
709
|
|
|
322
|
|
|||
Foreign currency exchange contracts
|
3,835
|
|
|
24
|
|
|
73
|
|
|||
Cross-currency interest rate swap contracts
|
1,472
|
|
|
25
|
|
|
189
|
|
|||
Total derivatives not designated as hedging instruments
|
58,306
|
|
|
758
|
|
|
584
|
|
|||
|
|
|
|
|
|
||||||
Total Financial Services sector derivative instruments
|
$
|
67,132
|
|
|
$
|
1,261
|
|
|
$
|
591
|
|
(In millions)
|
Automotive Sector
|
||||||||||||||||||||||||||
|
Operating Segments
|
|
Reconciling Items
|
|
|
|
|||||||||||||||||||||
|
Ford North
America
|
|
Ford South
America
|
|
Ford
Europe
|
|
Ford Asia
Pacific
Africa
|
|
Other
Automotive
|
|
Special
Items
|
|
Total
|
||||||||||||||
SECOND QUARTER 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External customer
|
$
|
19,446
|
|
|
$
|
2,931
|
|
|
$
|
9,000
|
|
|
$
|
2,099
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,476
|
|
Intersegment
|
36
|
|
|
—
|
|
|
279
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
315
|
|
|||||||
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(Loss) before income taxes
|
1,908
|
|
|
267
|
|
|
176
|
|
|
1
|
|
|
(76
|
)
|
|
(272
|
)
|
|
2,004
|
|
|||||||
Total assets at June 30
|
31,106
|
|
|
7,207
|
|
|
24,841
|
|
|
6,099
|
|
|
—
|
|
|
—
|
|
|
69,253
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
SECOND QUARTER 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External customer
|
$
|
16,908
|
|
|
$
|
2,620
|
|
|
$
|
7,549
|
|
|
$
|
1,802
|
|
|
$
|
—
|
|
|
$
|
3,685
|
|
|
$
|
32,564
|
|
Intersegment
|
129
|
|
|
—
|
|
|
204
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
334
|
|
|||||||
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(Loss) before income taxes
|
1,898
|
|
|
285
|
|
|
322
|
|
|
113
|
|
|
(551
|
)
|
|
(95
|
)
|
|
1,972
|
|
|||||||
Total assets at June 30 *
|
|
|
|
|
|
|
|
|
|
|
|
|
75,801
|
|
|
Financial Services Sector
|
|
Total Company
|
||||||||||||||||||||||||
|
Operating Segments
|
|
Reconciling Items
|
|
|
|
|
|
|
||||||||||||||||||
|
Ford
Credit
|
|
Other
Financial
Services
|
|
Special
Items
|
|
Elims
|
|
Total
|
|
Elims *
|
|
Total
|
||||||||||||||
SECOND QUARTER 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External customer
|
$
|
1,967
|
|
|
$
|
84
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,051
|
|
|
$
|
—
|
|
|
$
|
35,527
|
|
Intersegment
|
156
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
(473
|
)
|
|
—
|
|
|||||||
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(Loss) before income taxes
|
604
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
602
|
|
|
—
|
|
|
2,606
|
|
|||||||
Total assets at June 30
|
100,335
|
|
|
9,121
|
|
|
—
|
|
|
(7,379
|
)
|
|
102,077
|
|
|
(3,244
|
)
|
|
168,086
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
SECOND QUARTER 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External customer
|
$
|
2,427
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,503
|
|
|
$
|
—
|
|
|
$
|
35,067
|
|
Intersegment
|
116
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
(454
|
)
|
|
—
|
|
|||||||
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(Loss) before income taxes
|
888
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
875
|
|
|
—
|
|
|
2,847
|
|
|||||||
Total assets at June 30
|
108,088
|
|
|
8,295
|
|
|
—
|
|
|
(6,767
|
)
|
|
109,616
|
|
|
(5,667
|
)
|
|
179,750
|
|
(In millions)
|
Automotive Sector
|
||||||||||||||||||||||||||
|
Operating Segments
|
|
Reconciling Items
|
|
|
|
|||||||||||||||||||||
|
Ford North
America
|
|
Ford South
America
|
|
Ford
Europe
|
|
Ford Asia
Pacific
Africa
|
|
Other
Automotive
|
|
Special
Items
|
|
Total
|
||||||||||||||
FIRST HALF 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External customer
|
$
|
37,403
|
|
|
$
|
5,250
|
|
|
$
|
17,705
|
|
|
$
|
4,156
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64,514
|
|
Intersegment
|
137
|
|
|
—
|
|
|
517
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
654
|
|
|||||||
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(Loss) before income taxes
|
3,752
|
|
|
477
|
|
|
469
|
|
|
34
|
|
|
(325
|
)
|
|
(333
|
)
|
|
4,074
|
|
|||||||
Total assets at June 30
|
31,106
|
|
|
7,207
|
|
|
24,841
|
|
|
6,099
|
|
|
—
|
|
|
—
|
|
|
69,253
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
FIRST HALF 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External customer
|
$
|
31,040
|
|
|
$
|
4,634
|
|
|
$
|
15,196
|
|
|
$
|
3,380
|
|
|
$
|
—
|
|
|
$
|
7,208
|
|
|
$
|
61,458
|
|
Intersegment
|
330
|
|
|
—
|
|
|
371
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
713
|
|
|||||||
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(Loss) before income taxes
|
3,151
|
|
|
488
|
|
|
429
|
|
|
136
|
|
|
(942
|
)
|
|
30
|
|
|
3,292
|
|
|||||||
Total assets at June 30 *
|
|
|
|
|
|
|
|
|
|
|
|
|
75,801
|
|
|
Financial Services Sector
|
|
Total Company
|
||||||||||||||||||||||||
|
Operating Segments
|
|
Reconciling Items
|
|
|
|
|
|
|
||||||||||||||||||
|
Ford
Credit
|
|
Other
Financial
Services
|
|
Special
Items
|
|
Elims
|
|
Total
|
|
Elims *
|
|
Total
|
||||||||||||||
FIRST HALF 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External customer
|
$
|
3,962
|
|
|
$
|
165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,127
|
|
|
$
|
—
|
|
|
$
|
68,641
|
|
Intersegment
|
288
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
291
|
|
|
(945
|
)
|
|
—
|
|
|||||||
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(Loss) before income taxes
|
1,317
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
1,308
|
|
|
—
|
|
|
5,382
|
|
|||||||
Total assets at June 30
|
100,335
|
|
|
9,121
|
|
|
—
|
|
|
(7,379
|
)
|
|
102,077
|
|
|
(3,244
|
)
|
|
168,086
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
FIRST HALF 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External customer
|
$
|
5,021
|
|
|
$
|
154
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,175
|
|
|
$
|
—
|
|
|
$
|
66,633
|
|
Intersegment
|
246
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|
(966
|
)
|
|
—
|
|
|||||||
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(Loss) before income taxes
|
1,716
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
1,690
|
|
|
—
|
|
|
4,982
|
|
|||||||
Total assets at June 30
|
108,088
|
|
|
8,295
|
|
|
—
|
|
|
(6,767
|
)
|
|
109,616
|
|
|
(5,667
|
)
|
|
179,750
|
|
|
June 30,
2011 |
|
December 31,
2010 |
||||
Maximum potential payments
|
$
|
481
|
|
|
$
|
500
|
|
Carrying value of recorded liabilities related to guarantees
|
40
|
|
|
43
|
|
|
First Half
|
||||||
|
2011
|
|
2010
|
||||
Beginning balance
|
$
|
2,646
|
|
|
$
|
3,147
|
|
Payments made during the period
|
(1,020
|
)
|
|
(1,116
|
)
|
||
Changes in accrual related to warranties issued during the period
|
894
|
|
|
954
|
|
||
Changes in accrual related to pre-existing warranties
|
91
|
|
|
95
|
|
||
Foreign currency translation and other
|
63
|
|
|
(122
|
)
|
||
Ending balance
|
$
|
2,674
|
|
|
$
|
2,958
|
|
|
2011
|
|
2010
|
||||||||||||||||||||
|
Equity/(Deficit) Attributable to
Ford Motor Company
|
|
Equity/(Deficit) Attributable to Noncontrolling Interests
|
|
Total
Equity/
(Deficit)
|
|
Equity/(Deficit) Attributable to
Ford Motor Company
|
|
Equity/(Deficit) Attributable to Noncontrolling Interests
|
|
Total
Equity/
(Deficit)
|
||||||||||||
Beginning balance, January 1
|
$
|
(673
|
)
|
|
$
|
31
|
|
|
$
|
(642
|
)
|
|
$
|
(7,820
|
)
|
|
$
|
38
|
|
|
$
|
(7,782
|
)
|
Total comprehensive income/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income/(loss)
|
2,551
|
|
|
5
|
|
|
2,556
|
|
|
2,085
|
|
|
—
|
|
|
2,085
|
|
||||||
Other comprehensive income/(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation
|
590
|
|
|
(2
|
)
|
|
588
|
|
|
(489
|
)
|
|
—
|
|
|
(489
|
)
|
||||||
Net gain/(loss) on derivative instruments
|
117
|
|
|
—
|
|
|
117
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Employee benefit-related
|
(78
|
)
|
|
—
|
|
|
(78
|
)
|
|
157
|
|
|
—
|
|
|
157
|
|
||||||
Net holding gain/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
Total other comprehensive income/(loss)
|
629
|
|
|
(2
|
)
|
|
627
|
|
|
(335
|
)
|
|
—
|
|
|
(335
|
)
|
||||||
Total comprehensive income/(loss)
|
3,180
|
|
|
3
|
|
|
3,183
|
|
|
1,750
|
|
|
—
|
|
|
1,750
|
|
||||||
Other changes in equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital in excess of par value of stock for equity issuances, debt conversion, employee benefit plans, and other
|
(80
|
)
|
|
—
|
|
|
(80
|
)
|
|
596
|
|
|
—
|
|
|
596
|
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
(1
|
)
|
|
5
|
|
|
4
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Ending balance, March 31
|
$
|
2,426
|
|
|
$
|
39
|
|
|
$
|
2,465
|
|
|
$
|
(5,475
|
)
|
|
$
|
38
|
|
|
$
|
(5,437
|
)
|
Beginning balance, April 1
|
$
|
2,426
|
|
|
$
|
39
|
|
|
$
|
2,465
|
|
|
$
|
(5,475
|
)
|
|
$
|
38
|
|
|
$
|
(5,437
|
)
|
Total comprehensive income/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income/(loss)
|
2,398
|
|
|
2
|
|
|
2,400
|
|
|
2,599
|
|
|
(3
|
)
|
|
2,596
|
|
||||||
Other comprehensive income/(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation
|
248
|
|
|
—
|
|
|
248
|
|
|
(1,240
|
)
|
|
—
|
|
|
(1,240
|
)
|
||||||
Net gain/(loss) on derivative instruments
|
17
|
|
|
—
|
|
|
17
|
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
||||||
Employee benefit-related
|
183
|
|
|
—
|
|
|
183
|
|
|
190
|
|
|
—
|
|
|
190
|
|
||||||
Net holding gain/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total other comprehensive income/(loss)
|
448
|
|
|
—
|
|
|
448
|
|
|
(1,078
|
)
|
|
—
|
|
|
(1,078
|
)
|
||||||
Total comprehensive income/(loss)
|
2,846
|
|
|
2
|
|
|
2,848
|
|
|
1,521
|
|
|
(3
|
)
|
|
1,518
|
|
||||||
Other changes in equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital in excess of par value of stock for equity issuances, debt conversion, employee benefit plans, and other
|
39
|
|
|
—
|
|
|
39
|
|
|
377
|
|
|
—
|
|
|
377
|
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||
Other
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
Ending balance, June 30
|
$
|
5,309
|
|
|
$
|
41
|
|
|
$
|
5,350
|
|
|
$
|
(3,574
|
)
|
|
$
|
33
|
|
|
$
|
(3,541
|
)
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
Better/(Worse) 2010
|
|
2011
|
|
Better/(Worse) 2010
|
||||||||
|
(Mils.)
|
|
(Mils.)
|
|
(Mils.)
|
|
(Mils.)
|
||||||||
Income/(Loss)
|
|
|
|
|
|
|
|
||||||||
Pre-tax results (excl. special items)
|
$
|
2,878
|
|
|
$
|
(64
|
)
|
|
$
|
5,715
|
|
|
$
|
763
|
|
Special items
|
(272
|
)
|
|
(177
|
)
|
|
(333
|
)
|
|
(363
|
)
|
||||
Pre-tax results (incl. special items)
|
2,606
|
|
|
(241
|
)
|
|
5,382
|
|
|
400
|
|
||||
Provision for/(Benefit from) income taxes
|
(206
|
)
|
|
45
|
|
|
(426
|
)
|
|
(125
|
)
|
||||
Net income/(loss)
|
2,400
|
|
|
(196
|
)
|
|
4,956
|
|
|
275
|
|
||||
Less: Income/(Loss) attributable to noncontrolling interests
|
2
|
|
|
5
|
|
|
7
|
|
|
10
|
|
||||
Net income/(loss) attributable to Ford
|
$
|
2,398
|
|
|
$
|
(201
|
)
|
|
$
|
4,949
|
|
|
$
|
265
|
|
|
|
|
|
|
|
|
|
||||||||
Automotive Gross Cash (Bils.)
|
$
|
22.0
|
|
|
$
|
0.1
|
|
|
$
|
22.0
|
|
|
$
|
0.1
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
(Mils.)
|
|
(Mils.)
|
|
(Mils.)
|
|
(Mils.)
|
||||||||
Personnel and Dealer-Related Items
:
|
|
|
|
|
|
|
|
||||||||
Personnel-reduction programs
|
$
|
(110
|
)
|
|
$
|
(27
|
)
|
|
$
|
(132
|
)
|
|
$
|
(113
|
)
|
Mercury discontinuation/Other dealer actions
|
(61
|
)
|
|
(232
|
)
|
|
(62
|
)
|
|
(247
|
)
|
||||
Job Security Benefits/Other
|
5
|
|
|
30
|
|
|
4
|
|
|
68
|
|
||||
Total Personnel and Dealer-Related Items
|
(166
|
)
|
|
(229
|
)
|
|
(190
|
)
|
|
(292
|
)
|
||||
Other Items
:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Belgium pension settlement
|
(104
|
)
|
|
—
|
|
|
(104
|
)
|
|
—
|
|
||||
Trust Preferred redemption
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
||||
Sale of Volvo and related items *
|
3
|
|
|
94
|
|
|
9
|
|
|
282
|
|
||||
Gain on debt reduction actions
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
||||
Other (incl. foreign currency translation adjustment)
|
(5
|
)
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
Total Other Items
|
(106
|
)
|
|
134
|
|
|
(143
|
)
|
|
322
|
|
||||
Total
|
$
|
(272
|
)
|
|
$
|
(95
|
)
|
|
$
|
(333
|
)
|
|
$
|
30
|
|
•
|
Volume and mix:
Primarily measures profit variance from changes in wholesale volumes (at prior-year average margin per unit) driven by changes in industry volume, market share, and dealer stocks, as well as the profit variance resulting from changes in product mix, including mix among vehicle lines and mix of trim levels and options within a vehicle line.
|
•
|
Net pricing:
Primarily measures profit variance driven by changes in wholesale prices to dealers and marketing incentive programs such as rebate programs, low-rate financing offers, and special lease offers.
|
•
|
Contribution costs:
Primarily measures profit variance driven by per-unit changes in cost categories that typically vary with volume, such as material costs, warranty expense, and freight and duty costs.
|
•
|
Other costs:
Primarily measures profit variance driven by absolute change in cost categories that typically do not have a directly proportionate relationship to production volume - mainly structural costs, such as labor costs including pension and health care ("manufacturing and engineering" and "pension/OPEB"), other costs related to development and manufacture of our vehicles ("overhead"), amortization and depreciation ("spending-related"), and advertising and sales promotions.
|
•
|
Exchange:
Primarily measures profit variance driven by one or more of the following: (i) impact of gains or losses arising from transactions denominated in currencies other than the functional currency of the locations, (ii) effect of remeasuring income, assets and liabilities of foreign subsidiaries using U.S. dollars as the functional currency, or (iii) results of our foreign currency hedging activities.
|
•
|
Net interest and other:
Primarily measures profit variance driven by changes in our Automotive sector's centrally-managed net interest (primarily interest expense, interest income, and other adjustments) and related fair value market adjustments in our investment portfolio and marketable securities as well as other items not included in the causal factors defined above.
|
|
2011 Better/(Worse) 2010
|
||||||
|
Second Quarter
|
|
First Half
|
||||
Explanation of Change:
|
|
|
|
||||
Volume and Mix, Exchange, and Other
|
$
|
(3.2
|
)
|
|
$
|
(7.2
|
)
|
Contribution Costs (a)
|
|
|
|
|
|
||
Commodity Costs
|
(0.5
|
)
|
|
(0.8
|
)
|
||
Material Costs Excluding Commodity Costs
|
(0.4
|
)
|
|
(0.7
|
)
|
||
Warranty / Freight
|
(0.1
|
)
|
|
(0.2
|
)
|
||
Other Costs (a)
|
|
|
|
|
|
||
Structural Costs
|
(0.6
|
)
|
|
(1.0
|
)
|
||
Other
|
—
|
|
|
0.1
|
|
||
Special Items (b)
|
3.5
|
|
|
6.9
|
|
||
Total
|
$
|
(1.3
|
)
|
|
$
|
(2.9
|
)
|
(a)
|
Our key cost change elements are measured primarily at present-year exchange; in addition, costs that vary directly with volume, such as material, freight and warranty costs, are measured at present-year volume and mix. Excludes special items.
|
(b)
|
Special items primarily reflect the non-recurrence of Volvo costs and expenses in 2011.
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
|
2011
Over/(Under)
2010
|
||||
Receivables
|
|
|
|
|
|
||||||
Finance receivables
|
|
|
|
|
|
||||||
Consumer
|
|
|
|
|
|
||||||
Retail installment and direct financing leases
|
$
|
49.1
|
|
|
$
|
49.7
|
|
|
$
|
(0.6
|
)
|
Non-Consumer
|
|
|
|
|
|
|
|
|
|||
Wholesale
|
24.6
|
|
|
22.0
|
|
|
2.6
|
|
|||
Dealer Loan and other
|
2.6
|
|
|
2.3
|
|
|
0.3
|
|
|||
Unearned interest supplements
|
(1.9
|
)
|
|
(1.9
|
)
|
|
—
|
|
|||
Allowance for credit losses
|
(0.6
|
)
|
|
(0.8
|
)
|
|
0.2
|
|
|||
Finance receivables, net
|
73.8
|
|
|
71.3
|
|
|
2.5
|
|
|||
Net investment in operating leases
|
10.2
|
|
|
10.0
|
|
|
0.2
|
|
|||
Total receivables (a) (b)
|
$
|
84.0
|
|
|
$
|
81.3
|
|
|
$
|
2.7
|
|
Memo:
|
|
|
|
|
|
|
|
|
|||
Total managed receivables (c)
|
$
|
85.9
|
|
|
$
|
83.2
|
|
|
$
|
2.7
|
|
(a)
|
At June 30, 2011 and December 31, 2010, includes consumer receivables before allowance for credit losses of $37.6 billion and $35.8 billion, respectively, and non-consumer receivables before allowance for credit losses of $19.8 billion and $18.7 billion, respectively, that have been sold for legal purposes in securitization transactions but continue to be included in Ford Credit's consolidated financial statements. In addition, at June 30, 2011 and December 31, 2010, includes net investment in operating leases before allowance for credit losses of $3.7 billion and $6.2 billion, respectively, that have been included in securitization transactions but continue to be included in Ford Credit's financial statements. These underlying securitized assets are available only for payment of the debt and other obligations issued or arising in the securitization transactions; they are not available to pay Ford Credit's other obligations or the claims of its other creditors. Ford Credit holds the right to the excess cash flows not needed to pay the debt and other obligations issued or arising in each of these securitization transactions. For additional information on Ford Credit's securitization transactions, refer to the "Securitization Transactions" and "On-Balance Sheet Arrangements" sections of Item 7 of Part II of Ford Credit's 10-K Report and Note 6 of its Notes to the Financial Statements for the period ended December 31, 2010.
|
(b)
|
Includes allowance for credit losses of $673 million and $854 million at June 30, 2011 and December 31, 2010, respectively.
|
(c)
|
Excludes unearned interest supplements related to finance receivables of $1.9 billion at June 30, 2011 and December 31, 2010.
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Charge-offs (in millions)
|
$
|
49
|
|
|
$
|
86
|
|
|
$
|
104
|
|
|
$
|
219
|
|
Loss-to-receivables ratio
|
0.23
|
%
|
|
0.39
|
%
|
|
0.25
|
%
|
|
0.49
|
%
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
|
2011
Over/(Under)
2010
|
|
||||
Allowance for credit losses (in millions)
|
$
|
673
|
|
|
$
|
854
|
|
|
$
|
(181
|
)
|
|
Allowance as a percentage of end-of-period receivables
|
0.78
|
%
|
|
1.02
|
%
|
|
(0.24
|
)
|
pts.
|
•
|
Placement volume measures the number of leases Ford Credit purchases in a given period;
|
•
|
Termination volume measures the number of vehicles for which the lease has ended in the given period; and
|
•
|
Return volume reflects the number of vehicles returned to Ford Credit by customers at lease-end.
|
|
Second Quarter
|
|
First Half
|
||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
Placements
|
55
|
|
|
32
|
|
|
106
|
|
|
61
|
|
Terminations
|
76
|
|
|
125
|
|
|
149
|
|
|
222
|
|
Returns
|
44
|
|
|
88
|
|
|
90
|
|
|
160
|
|
|
|
|
|
|
|
|
|
||||
Memo:
|
|
|
|
|
|
|
|
|
|
||
Return rates
|
58
|
%
|
|
70
|
%
|
|
61
|
%
|
|
72
|
%
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
Returns
|
|
|
|
|
|
|
|
||||||||
24-Month term
|
—
|
|
|
13
|
|
|
—
|
|
|
29
|
|
||||
36-Month term
|
12
|
|
|
20
|
|
|
29
|
|
|
39
|
|
||||
39-Month term
|
13
|
|
|
13
|
|
|
26
|
|
|
22
|
|
||||
Total returns
|
25
|
|
|
46
|
|
|
55
|
|
|
90
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Memo:
|
|
|
|
|
|
|
|
|
|
||||||
Return rates
|
55
|
%
|
|
65
|
%
|
|
59
|
%
|
|
68
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
Auction Values at Constant Second Quarter 2011 Vehicle Mix
|
|
|
|
|
|
|
|
|
|
||||||
36-Month term
|
$
|
16,765
|
|
|
$
|
15,695
|
|
|
$
|
16,375
|
|
|
$
|
15,395
|
|
|
June 30,
2011 |
|
March 31,
2011
|
|
|
December 31,
2010
|
|
|
June 30,
2010 |
||||||
Cash and cash equivalents
|
$
|
9.8
|
|
|
$
|
12.6
|
|
|
$
|
6.3
|
|
|
$
|
8.7
|
|
Marketable securities (a)
|
12.2
|
|
|
8.8
|
|
|
14.2
|
|
|
13.2
|
|
||||
Total cash, marketable securities and loaned securities
|
22.0
|
|
|
21.4
|
|
|
20.5
|
|
|
21.9
|
|
||||
Securities-in-transit (b)
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
||||
Gross cash
|
$
|
22.0
|
|
|
$
|
21.3
|
|
|
$
|
20.5
|
|
|
$
|
21.9
|
|
(a)
|
Included in 2011 are Ford Credit debt securities that we purchased, which are reflected in the table at a carrying value of $201 million, the estimated fair value of which is $200 million. Also included are Mazda marketable securities with a fair value of $164 million. For similar data points for the other periods listed here, see our prior-period financial reports.
|
(b)
|
The purchase or sale of marketable securities for which the cash settlement was not made by period-end and for which there was a payable or receivable recorded on the balance sheet at period-end.
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
||
Gross cash
|
$
|
22.0
|
|
|
$
|
20.5
|
|
Available credit lines:
|
|
|
|
|
|
||
Secured credit facility, unutilized portion
|
9.4
|
|
|
6.9
|
|
||
Local lines available to foreign affiliates, unutilized portion
|
0.8
|
|
|
0.5
|
|
||
Automotive liquidity
|
$
|
32.2
|
|
|
$
|
27.9
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010 (a)
|
|
2011
|
|
2010 (a)
|
||||||||
Gross cash at end of period
|
$
|
22.0
|
|
|
$
|
21.9
|
|
|
$
|
22.0
|
|
|
$
|
21.9
|
|
Gross cash at beginning of period
|
21.3
|
|
|
25.3
|
|
|
20.5
|
|
|
24.9
|
|
||||
Total change in gross cash
|
$
|
0.7
|
|
|
$
|
(3.4
|
)
|
|
$
|
1.5
|
|
|
$
|
(3.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Automotive income/(loss) before income taxes (excluding special items)
|
$
|
2.3
|
|
|
$
|
2.1
|
|
|
$
|
4.4
|
|
|
$
|
3.3
|
|
Capital expenditures
|
(1.1
|
)
|
|
(1.0
|
)
|
|
(2.0
|
)
|
|
(1.9
|
)
|
||||
Depreciation and special tools amortization
|
0.9
|
|
|
1.0
|
|
|
1.8
|
|
|
1.9
|
|
||||
Changes in receivables, inventory and trade payables
|
—
|
|
|
0.5
|
|
|
1.5
|
|
|
0.1
|
|
||||
Other / timing differences (b)
|
0.3
|
|
|
0.3
|
|
|
(1.0
|
)
|
|
(0.3
|
)
|
||||
Subvention payments to Ford Credit (c)
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
(0.6
|
)
|
||||
Total operating-related cash flows
|
2.3
|
|
|
2.6
|
|
|
4.5
|
|
|
2.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash impact of personnel-reduction programs accrual
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||
Net receipts from Financial Services sector (d)
|
1.0
|
|
|
—
|
|
|
2.3
|
|
|
0.5
|
|
||||
Other
|
0.4
|
|
|
(0.2
|
)
|
|
0.5
|
|
|
(0.8
|
)
|
||||
Cash flow before other actions
|
3.6
|
|
|
2.3
|
|
|
7.2
|
|
|
2.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net proceeds from/(Payments on) Automotive sector debt
|
(2.6
|
)
|
|
(5.6
|
)
|
|
(5.1
|
)
|
|
(5.1
|
)
|
||||
Contributions to funded pension plans
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(0.8
|
)
|
|
(0.7
|
)
|
||||
Proceeds from the sale of Volvo/Other
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
|
0.8
|
|
||||
Total change in gross cash
|
$
|
0.7
|
|
|
$
|
(3.4
|
)
|
|
$
|
1.5
|
|
|
$
|
(3.0
|
)
|
(a)
|
Except as noted, Volvo's 2010 cash flows are excluded from each line item of this table and included in Other.
|
(b)
|
Primarily expense and payment timing differences for items such as pension and OPEB, compensation, marketing, and warranty, as well as additional factors such as the impact of tax payments.
|
(c)
|
Beginning in 2008, Ford began paying all interest-rate subvention and residual value support to Ford Credit at the time of origination of new contracts. Cash flows represented here reflect Ford's monthly support payments on contracts existing prior to 2008.
|
(d)
|
Primarily distributions received from Ford Credit, excluding proceeds from Financial Services sector divestitures paid to the Automotive sector.
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
2011
|
|
2010 (a)
|
|
2011
|
|
2010 (a)
|
||||||||
Cash flows from operating activities of continuing operations (b) (c)
|
$
|
2.7
|
|
|
$
|
3.0
|
|
|
$
|
5.7
|
|
|
$
|
3.0
|
|
Items included in operating-related cash flows
|
|
|
|
|
|
|
|
|
|
|
|
||||
Capital expenditures
|
(1.1
|
)
|
|
(1.0
|
)
|
|
(2.0
|
)
|
|
(1.9
|
)
|
||||
Proceeds from the exercise of stock options
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
Net cash flows from non-designated derivatives
|
0.1
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
(0.2
|
)
|
||||
Items not included in operating-related cash flows
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash impact of Job Security Benefits and personnel-reduction actions
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
||||
Contributions to funded pension plans
|
0.5
|
|
|
0.4
|
|
|
0.8
|
|
|
0.7
|
|
||||
Tax refunds, tax payments, and tax receipts from affiliates
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
||||
Other (b)
|
—
|
|
|
0.2
|
|
|
0.1
|
|
|
0.6
|
|
||||
Operating-related cash flows
|
$
|
2.3
|
|
|
$
|
2.6
|
|
|
$
|
4.5
|
|
|
$
|
2.5
|
|
(a)
|
Except as noted (see footnote (b) below), 2010 data exclude Volvo.
|
(b)
|
2010 includes Volvo.
|
(c)
|
2010 is adjusted to reflect the reallocation of amounts previously displayed in "Net change in intersector receivables/payables and other liabilities" on our sector statement of cash flows. These amounts are being reallocated from a single line item to the individual cash flow line items within operating, investing, and financing activities of continuing operations on our sector statement of cash flows.
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
||
Gross cash
|
$
|
22.0
|
|
|
$
|
20.5
|
|
Less:
|
|
|
|
|
|
||
Long-term debt
|
12.9
|
|
|
17.1
|
|
||
Debt payable within one year
|
1.1
|
|
|
2.0
|
|
||
Total debt
|
14.0
|
|
|
19.1
|
|
||
Net cash/(debt)
|
$
|
8.0
|
|
|
$
|
1.4
|
|
|
2011
|
|
|
||||||
|
Full-Year
Forecast
|
|
Through
August 5
|
|
Actual
2010
|
||||
Public Term Funding
|
|
|
|
|
|
||||
Unsecured
|
$ 7 – 9
|
|
$
|
5
|
|
|
$
|
6
|
|
Securitization transactions (a)
|
$ 11 – 14
|
|
8
|
|
|
11
|
|
||
Total public term funding
|
$ 18 – 22
|
|
$
|
13
|
|
|
$
|
17
|
|
|
|
|
|
|
|
||||
Private Term Funding (b)
|
$ 9 – 12
|
|
$
|
7
|
|
|
$
|
8
|
|
(a)
|
Includes FUEL notes in 2011.
|
(b)
|
Includes private term debt, securitization transactions, and other term funding; excludes sales to Ford Credit's on-balance sheet commercial paper program.
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
||
Cash, cash equivalents, and marketable securities (a)
|
$
|
11.1
|
|
|
$
|
14.6
|
|
|
|
|
|
||||
Committed liquidity programs
|
23.3
|
|
|
24.2
|
|
||
Asset-backed commercial paper (b)
|
7.8
|
|
|
9.0
|
|
||
Credit facilities
|
0.8
|
|
|
1.1
|
|
||
Committed capacity
|
31.9
|
|
|
34.3
|
|
||
Committed capacity and cash
|
43.0
|
|
|
48.9
|
|
||
Less: Capacity in excess of eligible receivables
|
(4.6
|
)
|
|
(6.3
|
)
|
||
Less: Cash and cash equivalents to support on-balance sheet securitization transactions
|
(4.0
|
)
|
|
(4.2
|
)
|
||
Liquidity
|
34.4
|
|
|
38.4
|
|
||
Less: Utilization
|
(17.5
|
)
|
|
(15.8
|
)
|
||
Liquidity available for use
|
$
|
16.9
|
|
|
$
|
22.6
|
|
(a)
|
Excludes marketable securities related to insurance activities.
|
(b)
|
Ford Credit's FCAR Owner Trust retails securitization program ("FCAR").
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
||
Total debt
|
$
|
82.4
|
|
|
$
|
82.9
|
|
Equity
|
9.7
|
|
|
10.3
|
|
||
Financial statement leverage (to 1)
|
8.5
|
|
|
8.0
|
|
|
June 30,
2011
|
|
|
December 31,
2010
|
|
||
Total debt
|
$
|
82.4
|
|
|
$
|
82.9
|
|
Adjustments for cash, cash equivalents, and marketable securities (a)
|
(11.1
|
)
|
|
(14.6
|
)
|
||
Adjustments for derivative accounting (b)
|
(0.3
|
)
|
|
(0.3
|
)
|
||
Total adjusted debt
|
$
|
71.0
|
|
|
$
|
68.0
|
|
|
|
|
|
||||
Equity
|
$
|
9.7
|
|
|
$
|
10.3
|
|
Adjustments for derivative accounting (b)
|
(0.2
|
)
|
|
(0.1
|
)
|
||
Total adjusted equity
|
$
|
9.5
|
|
|
$
|
10.2
|
|
Managed leverage (to 1)
|
7.5
|
|
|
6.7
|
|
(a)
|
Excludes marketable securities related to insurance activities.
|
(b)
|
Primarily related to market valuation adjustments to derivatives due to movements in interest rates. Adjustments to debt are related to designated fair value hedges and adjustments to equity are related to retained earnings.
|
•
|
DBRS Limited ("DBRS");
|
•
|
Fitch, Inc. ("Fitch");
|
•
|
Moody's Investors Service, Inc. ("Moody's"); and
|
•
|
Standard & Poor's Ratings Services, a division of The McGraw-Hill Companies, Inc. ("S&P").
|
|
NRSRO RATINGS
|
||||||||||||
|
Ford
|
|
Ford Credit
|
||||||||||
|
Issuer Default/
Corporate/
Issuer Rating
|
|
Long-Term
Senior
Unsecured
|
|
Senior
Secured
|
|
Outlook /
Trend
|
|
Long-Term
Senior
Unsecured
|
|
Short-Term
Unsecured
|
|
Outlook /
Trend
|
DBRS
|
BB (low)
|
|
B
|
|
BB (high)
|
|
Stable
|
|
BB
|
|
R-4
|
|
Stable
|
Fitch
|
BB
|
|
BB-
|
|
BBB-
|
|
Positive
|
|
BB-
|
|
B
|
|
Positive
|
Moody's
|
Ba2
|
|
Ba3
|
|
Baa3
|
|
Positive
|
|
Ba2
|
|
NP
|
|
Positive
|
S&P
|
BB-
|
|
BB-
|
|
BB+
|
|
Positive
|
|
BB- *
|
|
NR
|
|
Positive
|
|
Third Quarter 2011*
|
||||
|
Planned Vehicle
Unit Production
|
|
Over/(Under)
Third Quarter 2010
|
||
Ford North America
|
630
|
|
|
44
|
|
Ford South America
|
135
|
|
|
22
|
|
Ford Europe
|
355
|
|
|
3
|
|
Ford Asia Pacific Africa
|
230
|
|
|
23
|
|
Total
|
1,350
|
|
|
92
|
|
Industry Volume (million units) (a)
|
|
First Half
|
|
Full-Year Plan
|
|
Full-Year Outlook
|
–United States
|
|
12.8
|
|
13.0 – 13.5
|
|
On Track
|
–Europe (b)
|
|
15.4
|
|
14.5 – 15.5
|
|
14.8 – 15.3
|
Operational Metrics
|
|
|
|
|
|
|
Compared with prior year:
|
|
|
|
|
|
|
–Quality
|
|
Mixed
|
|
Improve
|
|
Mixed
|
–U.S. Market Share
|
|
16.7%
|
|
Equal / Improve
|
|
On Track
|
–U.S. Retail Share of Retail Market (c)
|
|
13.9%
|
|
Equal / Improve
|
|
On Track
|
–Europe Market Share (b)
|
|
8.4%
|
|
Equal / Improve
|
|
On Track
|
Financial Metrics
|
|
|
|
|
|
|
Compared with prior year:
|
|
|
|
|
|
|
–Total Company Pre-Tax Operating Profit (d)
|
|
$5.7 Billion
|
|
Improve
|
|
On Track
|
–Automotive Structural Costs (e)
|
|
$1 Billion Higher
|
|
Higher
|
|
About $2 Billion Higher
|
–Commodities Cost
|
|
$800 Million Higher
|
|
Higher
|
|
About $2 Billion Higher
|
–Automotive Operating Margin (d)
|
|
7.3%
|
|
Equal / Improve
|
|
On Track
|
–Automotive Operating-Related Cash Flow (f)
|
|
$4.5 Billion
|
|
Improve
|
|
On Track
|
Absolute amount:
|
|
|
|
|
|
|
–Capital Spending
|
|
$2 Billion
|
|
$5 Billion – $5.5 Billion
|
|
On Track
|
(a)
|
Seasonally-adjusted annual rate; includes medium and heavy trucks.
|
(b)
|
For the 19 markets we track in Europe.
|
(c)
|
Current quarter estimated; prior periods based on Polk data.
|
(d)
|
Excludes special items; Automotive operating margin defined as Automotive pre-tax results excluding Other Automotive divided by Automotive revenue.
|
(e)
|
Structural cost changes are measured primarily at present-year exchange, and exclude special items and discontinued operations.
|
(f)
|
See "Liquidity and Capital Resources" discussion above for reconciliation of datapoint to GAAP.
|
•
|
Decline in industry sales volume, particularly in the United States or Europe, due to financial crisis, recession, geo-political events, or other factors;
|
•
|
Decline in market share or failure to achieve growth;
|
•
|
Lower-than-anticipated market acceptance of new or existing products;
|
•
|
An increase in or acceleration of market shift beyond our current planning assumptions from sales of trucks, medium- and large-sized utilities, or other more profitable vehicles, particularly in the United States;
|
•
|
An increase in fuel prices, continued volatility of fuel prices, or reduced availability of fuel;
|
•
|
Continued or increased price competition resulting from industry overcapacity, currency fluctuations, or other factors;
|
•
|
Adverse effects from the bankruptcy, insolvency, or government-funded restructuring of, change in ownership or control of, or alliances entered into by a major competitor;
|
•
|
Fluctuations in foreign currency exchange rates, commodity prices, and interest rates;
|
•
|
Economic distress of suppliers that may require us to provide substantial financial support or take other measures to ensure supplies of components or materials and could increase our costs, affect our liquidity, or cause production constraints or disruptions;
|
•
|
Single-source supply of components or materials;
|
•
|
Labor or other constraints on our ability to maintain competitive cost structure;
|
•
|
Work stoppages at Ford or supplier facilities or other interruptions of production;
|
•
|
Substantial pension and postretirement health care and life insurance liabilities impairing our liquidity or financial condition;
|
•
|
Worse-than-assumed economic and demographic experience for our postretirement benefit plans (e.g., discount rates or investment returns);
|
•
|
Restriction on use of tax attributes from tax law "ownership change;"
|
•
|
The discovery of defects in vehicles resulting in delays in new model launches, recall campaigns, reputational damage, or increased warranty costs;
|
•
|
Increased safety, emissions, fuel economy, or other regulation resulting in higher costs, cash expenditures, and/or sales restrictions;
|
•
|
Unusual or significant litigation, governmental investigations or adverse publicity arising out of alleged defects in our products, perceived environmental impacts, or otherwise;
|
•
|
A change in our requirements for parts or materials where we have long-term supply arrangements committing us to purchase minimum or fixed quantities of certain parts, or to pay a minimum amount to the seller ("take-or-pay" contracts);
|
•
|
Adverse effects on our results from a decrease in or cessation or clawback of government incentives related to investments;
|
•
|
Adverse effects on our operations resulting from certain geo-political or other events;
|
•
|
Inherent limitations of internal controls impacting financial statements and safeguarding of assets;
|
•
|
Substantial levels of Automotive indebtedness adversely affecting our financial condition or preventing us from fulfilling our debt obligations;
|
•
|
Failure of financial institutions to fulfill commitments under committed credit facilities;
|
•
|
A prolonged disruption of the debt and securitization markets;
|
•
|
Inability of Ford Credit to access debt, securitization, or derivative markets around the world at competitive rates or in sufficient amounts due to credit rating downgrades, market volatility, market disruption, regulatory requirements, or other factors;
|
•
|
Higher-than-expected credit losses;
|
•
|
Increased competition from banks or other financial institutions seeking to increase their share of financing Ford vehicles;
|
•
|
Collection and servicing problems related to finance receivables and net investment in operating leases;
|
•
|
Lower-than-anticipated residual values or higher-than-expected return volumes for leased vehicles;
|
•
|
Imposition of additional costs or restrictions due to the Dodd-Frank Wall Street Reform and Consumer Protection Act and its implementing rules and regulations; and
|
•
|
New or increased credit, consumer, or data protection or other regulations resulting in higher costs and/or additional financing restrictions.
|
•
|
Nature, frequency, and severity of current and cumulative financial reporting losses.
A pattern of objectively-measured recent financial reporting losses is heavily weighted as a source of negative evidence. We generally consider cumulative pre-tax losses in the three-year period ending with the current quarter to be significant negative evidence regarding future profitability. We also consider the strength and trend of earnings, as well as other relevant factors. In certain circumstances, historical information may not be as relevant due to changes in our business operations;
|
•
|
Sources of future taxable income.
Future reversals of existing temporary differences are heavily-weighted sources of objectively verifiable positive evidence. Projections of future taxable income exclusive of reversing temporary differences are a source of positive evidence only when the projections are combined with a history of recent profits and can be reasonably estimated. Otherwise, these projections are considered inherently subjective and generally will not be sufficient to overcome negative evidence that includes relevant cumulative losses in recent years, particularly if the projected future taxable income is dependent on an anticipated turnaround to profitability that has not yet been achieved. In such cases, we generally give these projections of future taxable income no weight for the purposes of our valuation allowance assessment pursuant to GAAP; and
|
•
|
Tax planning strategies.
If necessary and available, tax planning strategies would be implemented to accelerate taxable amounts to utilize expiring carryforwards. These strategies would be a source of additional positive evidence and, depending on their nature, could be heavily weighted.
|
Period
|
|
Total Number
of Shares
Purchased*
|
|
Average
Price Paid
per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly-
Announced
Plans or
Programs
|
|
Maximum Number
(or Approximate
Dollar Value) of
Shares that May Yet
Be Purchased Under
the Plans or
Programs
|
||||
April 1, 2011 through April 30, 2011
|
|
23,677
|
|
|
$
|
15.44
|
|
|
—
|
|
|
**
|
May 1, 2011 through May 31, 2011
|
|
35,077
|
|
|
15.12
|
|
|
—
|
|
|
**
|
|
June 1, 2011 through June 30, 2011
|
|
59,048
|
|
|
13.47
|
|
|
—
|
|
|
**
|
|
Total/Average
|
|
117,802
|
|
|
14.36
|
|
|
—
|
|
|
**
|
|
|
FORD MOTOR COMPANY
|
|
|
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
August 5, 2011
|
By:
|
/s/ Lewis Booth
|
|
|
|
L.W.K. Booth
|
|
|
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
Designation
|
|
Description
|
|
Method of Filing
|
|
|
|
|
|
Exhibit 12
|
|
Ford Motor Company and Subsidiaries Calculation of Ratio of Earnings to Combined Fixed Charges
|
|
Filed with this Report.
|
|
|
|
|
|
Exhibit 15
|
|
Letter of PricewaterhouseCoopers LLP dated August 5, 2011 relating to financial information
|
|
Filed with this Report.
|
|
|
|
|
|
Exhibit 31.1
|
|
Rule 15d-14(a) Certification of CEO
|
|
Filed with this Report.
|
|
|
|
|
|
Exhibit 31.2
|
|
Rule 15d-14(a) Certification of CFO
|
|
Filed with this Report.
|
|
|
|
|
|
Exhibit 32.1
|
|
Section 1350 Certification of CEO
|
|
Furnished with this Report.
|
|
|
|
|
|
Exhibit 32.2
|
|
Section 1350 Certification of CFO
|
|
Furnished with this Report.
|
|
|
|
|
|
Exhibit 101.INS
|
|
XBRL Instance Document
|
|
Furnished with this Report.*
|
|
|
|
|
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Furnished with this Report.*
|
|
|
|
|
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Furnished with this Report.*
|
|
|
|
|
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Furnished with this Report.*
|
|
|
|
|
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Furnished with this Report.*
|
|
|
|
|
|
Exhibit 101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Furnished with this Report.*
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|