These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
R
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
For the quarterly period ended March 31, 2012
|
|
|
|
or
|
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
For the transition period from __________ to __________
|
|
|
|
Commission file number 1-3950
|
Delaware
|
38-0549190
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
One American Road, Dearborn, Michigan
|
48126
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Table of Contents
|
|
Page
|
|
|
|
|
Item 1
|
Financial Statements
|
|
|
|
|
||
|
Consolidated Statement of Comprehensive Income
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
Item 2
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Other Financial Information
|
|
|
Item 3
|
|
||
|
Automotive
Sector
|
|
|
|
Financial Services Sector
|
|
|
Item 4
|
|
||
|
|
|
|
|
Part II
- Other Information
|
|
|
Item 1
|
|
||
Item 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 6
|
|
||
|
Signature
|
|
|
|
Exhibit Index
|
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
|
(unaudited)
|
||||||
Revenues
|
|
|
|
||||
Automotive
|
$
|
30,525
|
|
|
$
|
31,038
|
|
Financial Services
|
1,920
|
|
|
2,076
|
|
||
Total revenues
|
32,445
|
|
|
33,114
|
|
||
|
|
|
|
||||
Costs and expenses
|
|
|
|
|
|
||
Automotive cost of sales
|
26,854
|
|
|
26,776
|
|
||
Selling, administrative and other expenses
|
2,886
|
|
|
2,734
|
|
||
Interest expense
|
1,011
|
|
|
1,174
|
|
||
Financial Services provision for credit and insurance losses
|
(13
|
)
|
|
(54
|
)
|
||
Total costs and expenses
|
30,738
|
|
|
30,630
|
|
||
|
|
|
|
||||
Automotive interest income and other non-operating income/(expense), net (Note 14)
|
152
|
|
|
40
|
|
||
Financial Services other income/(loss), net (Note 14)
|
84
|
|
|
85
|
|
||
Equity in net income/(loss) of affiliated companies
|
95
|
|
|
167
|
|
||
Income/(Loss) before income taxes
|
2,038
|
|
|
2,776
|
|
||
Provision for/(Benefit from) income taxes (Note 15)
|
640
|
|
|
220
|
|
||
Net income/(loss)
|
1,398
|
|
|
2,556
|
|
||
Less: Income/(Loss) attributable to noncontrolling interests
|
2
|
|
|
5
|
|
||
Net income/(loss) attributable to Ford Motor Company
|
$
|
1,396
|
|
|
$
|
2,551
|
|
|
|
|
|
||||
AMOUNTS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 16)
|
|||||||
Basic income/(loss)
|
$
|
0.37
|
|
|
$
|
0.68
|
|
Diluted income/(loss)
|
$
|
0.35
|
|
|
$
|
0.61
|
|
|
|
|
|
||||
Cash dividends declared
|
$
|
0.05
|
|
|
$
|
—
|
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
|
(unaudited)
|
||||||
Net income/(loss)
|
$
|
1,398
|
|
|
$
|
2,556
|
|
Other comprehensive income/(loss), net of tax (Note 13)
|
|
|
|
||||
Foreign currency translation
|
523
|
|
|
588
|
|
||
Derivative instruments
|
(63
|
)
|
|
117
|
|
||
Pension and other postretirement benefits
|
(40
|
)
|
|
(78
|
)
|
||
Total other comprehensive income/(loss), net of tax
|
420
|
|
|
627
|
|
||
Comprehensive income/(loss)
|
1,818
|
|
|
3,183
|
|
||
Less: Comprehensive income/(loss) attributable to noncontrolling interests
|
2
|
|
|
3
|
|
||
Comprehensive income/(loss) attributable to Ford Motor Company
|
$
|
1,816
|
|
|
$
|
3,180
|
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
|
(unaudited)
|
||||||
AUTOMOTIVE
|
|
|
|
||||
Revenues
|
$
|
30,525
|
|
|
$
|
31,038
|
|
Costs and expenses
|
|
|
|
||||
Cost of sales
|
26,854
|
|
|
26,776
|
|
||
Selling, administrative and other expenses
|
2,135
|
|
|
2,143
|
|
||
Total costs and expenses
|
28,989
|
|
|
28,919
|
|
||
Operating income/(loss)
|
1,536
|
|
|
2,119
|
|
||
|
|
|
|
||||
Interest expense
|
185
|
|
|
251
|
|
||
|
|
|
|
||||
Interest income and other non-operating income/(expense), net (Note 14)
|
152
|
|
|
40
|
|
||
Equity in net income/(loss) of affiliated companies
|
79
|
|
|
162
|
|
||
Income/(Loss) before income taxes — Automotive
|
1,582
|
|
|
2,070
|
|
||
|
|
|
|
||||
FINANCIAL SERVICES
|
|
|
|
|
|
||
Revenues
|
1,920
|
|
|
2,076
|
|
||
Costs and expenses
|
|
|
|
||||
Interest expense
|
826
|
|
|
923
|
|
||
Depreciation
|
600
|
|
|
430
|
|
||
Operating and other expenses
|
151
|
|
|
161
|
|
||
Provision for credit and insurance losses
|
(13
|
)
|
|
(54
|
)
|
||
Total costs and expenses
|
1,564
|
|
|
1,460
|
|
||
|
|
|
|
||||
Other income/(loss), net (Note 14)
|
84
|
|
|
85
|
|
||
Equity in net income/(loss) of affiliated companies
|
16
|
|
|
5
|
|
||
Income/(Loss) before income taxes — Financial Services
|
456
|
|
|
706
|
|
||
|
|
|
|
||||
TOTAL COMPANY
|
|
|
|
|
|
||
Income/(Loss) before income taxes
|
2,038
|
|
|
2,776
|
|
||
Provision for/(Benefit from) income taxes (Note 15)
|
640
|
|
|
220
|
|
||
Net income/(loss)
|
1,398
|
|
|
2,556
|
|
||
Less: Income/(Loss) attributable to noncontrolling interests
|
2
|
|
|
5
|
|
||
Net income/(loss) attributable to Ford Motor Company
|
$
|
1,396
|
|
|
$
|
2,551
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
(unaudited)
|
||||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
15,244
|
|
|
$
|
17,148
|
|
Marketable securities
|
20,783
|
|
|
18,618
|
|
||
Finance receivables, net (Note 5)
|
69,897
|
|
|
69,976
|
|
||
Other receivables, net
|
9,904
|
|
|
8,565
|
|
||
Net investment in operating leases
|
13,476
|
|
|
12,838
|
|
||
Inventories (Note 7)
|
7,031
|
|
|
5,901
|
|
||
Equity in net assets of affiliated companies
|
2,964
|
|
|
2,936
|
|
||
Net property
|
23,150
|
|
|
22,371
|
|
||
Deferred income taxes
|
14,535
|
|
|
15,125
|
|
||
Net intangible assets
|
97
|
|
|
100
|
|
||
Other assets
|
4,994
|
|
|
4,770
|
|
||
Total assets
|
$
|
182,075
|
|
|
$
|
178,348
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
|
|
||
Payables
|
$
|
19,638
|
|
|
$
|
17,724
|
|
Accrued liabilities and deferred revenue (Note 9)
|
44,714
|
|
|
45,369
|
|
||
Debt (Note 11)
|
100,490
|
|
|
99,488
|
|
||
Deferred income taxes
|
583
|
|
|
696
|
|
||
Total liabilities
|
165,425
|
|
|
163,277
|
|
||
|
|
|
|
||||
EQUITY
|
|
|
|
|
|
||
Capital stock
|
|
|
|
|
|
||
Common Stock, par value $.01 per share (3,763 million shares issued)
|
38
|
|
|
37
|
|
||
Class B Stock, par value $.01 per share (71 million shares issued)
|
1
|
|
|
1
|
|
||
Capital in excess of par value of stock
|
20,884
|
|
|
20,905
|
|
||
Retained earnings/(Accumulated deficit)
|
14,190
|
|
|
12,985
|
|
||
Accumulated other comprehensive income/(loss) (Note 13)
|
(18,314
|
)
|
|
(18,734
|
)
|
||
Treasury stock
|
(193
|
)
|
|
(166
|
)
|
||
Total equity/(deficit) attributable to Ford Motor Company
|
16,606
|
|
|
15,028
|
|
||
Equity/(Deficit) attributable to noncontrolling interests
|
44
|
|
|
43
|
|
||
Total equity/(deficit)
|
16,650
|
|
|
15,071
|
|
||
Total liabilities and equity
|
$
|
182,075
|
|
|
$
|
178,348
|
|
|
March 31,
2012 |
|
December 31, 2011
|
||||
|
(unaudited)
|
||||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
3,901
|
|
|
$
|
3,402
|
|
Finance receivables, net
|
49,977
|
|
|
49,795
|
|
||
Net investment in operating leases
|
5,695
|
|
|
6,354
|
|
||
Other assets
|
113
|
|
|
157
|
|
||
LIABILITIES
|
|
|
|
|
|
||
Accrued liabilities and deferred revenue
|
128
|
|
|
97
|
|
||
Debt
|
42,325
|
|
|
41,421
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
ASSETS
|
(unaudited)
|
||||||
Automotive
|
|
|
|
||||
Cash and cash equivalents
|
$
|
7,261
|
|
|
$
|
7,965
|
|
Marketable securities
|
15,801
|
|
|
14,984
|
|
||
Total cash and marketable securities
|
23,062
|
|
|
22,949
|
|
||
Receivables, less allowances of $127 and $126
|
4,880
|
|
|
4,219
|
|
||
Inventories (Note 7)
|
7,031
|
|
|
5,901
|
|
||
Deferred income taxes
|
1,980
|
|
|
1,791
|
|
||
Net investment in operating leases
|
1,159
|
|
|
1,356
|
|
||
Other current assets
|
1,066
|
|
|
1,053
|
|
||
Current receivable from Financial Services
|
1,404
|
|
|
878
|
|
||
Total current assets
|
40,582
|
|
|
38,147
|
|
||
Equity in net assets of affiliated companies
|
2,821
|
|
|
2,797
|
|
||
Net property
|
23,011
|
|
|
22,229
|
|
||
Deferred income taxes
|
13,277
|
|
|
13,932
|
|
||
Net intangible assets
|
97
|
|
|
100
|
|
||
Non-current receivable from Financial Services
|
—
|
|
|
32
|
|
||
Other assets
|
1,860
|
|
|
1,549
|
|
||
Total Automotive assets
|
81,648
|
|
|
78,786
|
|
||
Financial Services
|
|
|
|
|
|
||
Cash and cash equivalents
|
7,983
|
|
|
9,183
|
|
||
Marketable securities
|
4,982
|
|
|
3,835
|
|
||
Finance receivables, net (Note 5)
|
73,911
|
|
|
73,330
|
|
||
Net investment in operating leases
|
12,317
|
|
|
11,482
|
|
||
Equity in net assets of affiliated companies
|
143
|
|
|
139
|
|
||
Other assets
|
3,528
|
|
|
3,605
|
|
||
Total Financial Services assets
|
102,864
|
|
|
101,574
|
|
||
Intersector elimination
|
(1,404
|
)
|
|
(1,112
|
)
|
||
Total assets
|
$
|
183,108
|
|
|
$
|
179,248
|
|
LIABILITIES
|
|
|
|
|
|
||
Automotive
|
|
|
|
|
|
||
Trade payables
|
$
|
15,918
|
|
|
$
|
14,015
|
|
Other payables
|
2,609
|
|
|
2,734
|
|
||
Accrued liabilities and deferred revenue (Note 9)
|
15,159
|
|
|
15,003
|
|
||
Deferred income taxes
|
57
|
|
|
40
|
|
||
Debt payable within one year (Note 11)
|
1,142
|
|
|
1,033
|
|
||
Total current liabilities
|
34,885
|
|
|
32,825
|
|
||
Long-term debt (Note 11)
|
12,549
|
|
|
12,061
|
|
||
Other liabilities (Note 9)
|
26,119
|
|
|
26,910
|
|
||
Deferred income taxes
|
107
|
|
|
255
|
|
||
Total Automotive liabilities
|
73,660
|
|
|
72,051
|
|
||
Financial Services
|
|
|
|
|
|
||
Payables
|
1,111
|
|
|
975
|
|
||
Debt (Note 11)
|
86,799
|
|
|
86,595
|
|
||
Deferred income taxes
|
1,452
|
|
|
1,301
|
|
||
Other liabilities and deferred income (Note 9)
|
3,436
|
|
|
3,457
|
|
||
Payable to Automotive
|
1,404
|
|
|
910
|
|
||
Total Financial Services liabilities
|
94,202
|
|
|
93,238
|
|
||
Intersector elimination
|
(1,404
|
)
|
|
(1,112
|
)
|
||
Total liabilities
|
166,458
|
|
|
164,177
|
|
||
EQUITY
|
|
|
|
|
|
||
Capital stock
|
|
|
|
|
|
||
Common Stock, par value $.01 per share (3,763 million shares issued)
|
38
|
|
|
37
|
|
||
Class B Stock, par value $.01 per share (71 million shares issued)
|
1
|
|
|
1
|
|
||
Capital in excess of par value of stock
|
20,884
|
|
|
20,905
|
|
||
Retained earnings/(Accumulated deficit)
|
14,190
|
|
|
12,985
|
|
||
Accumulated other comprehensive income/(loss) (Note 13)
|
(18,314
|
)
|
|
(18,734
|
)
|
||
Treasury stock
|
(193
|
)
|
|
(166
|
)
|
||
Total equity/(deficit) attributable to Ford Motor Company
|
16,606
|
|
|
15,028
|
|
||
Equity/(Deficit) attributable to noncontrolling interests
|
44
|
|
|
43
|
|
||
Total equity/(deficit)
|
16,650
|
|
|
15,071
|
|
||
Total liabilities and equity
|
$
|
183,108
|
|
|
$
|
179,248
|
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
|
(unaudited)
|
||||||
Cash flows from operating activities of continuing operations
|
|
|
|
||||
Net cash provided by/(used in) operating activities
|
$
|
2,075
|
|
|
$
|
2,497
|
|
|
|
|
|
||||
Cash flows from investing activities of continuing operations
|
|
|
|
||||
Capital expenditures
|
(1,093
|
)
|
|
(929
|
)
|
||
Acquisitions of retail and other finance receivables and operating leases
|
(8,929
|
)
|
|
(8,068
|
)
|
||
Collections of retail and other finance receivables and operating leases
|
7,850
|
|
|
8,444
|
|
||
Purchases of securities
|
(19,816
|
)
|
|
(19,194
|
)
|
||
Sales and maturities of securities
|
17,704
|
|
|
26,479
|
|
||
Proceeds from sale of business
|
5
|
|
|
—
|
|
||
Settlements of derivatives
|
(201
|
)
|
|
15
|
|
||
Other
|
(31
|
)
|
|
147
|
|
||
Net cash provided by/(used in) investing activities
|
(4,511
|
)
|
|
6,894
|
|
||
|
|
|
|
||||
Cash flows from financing activities of continuing operations
|
|
|
|
|
|
||
Cash dividends
|
(190
|
)
|
|
—
|
|
||
Purchases of Common Stock
|
(27
|
)
|
|
—
|
|
||
Changes in short-term debt
|
(1,651
|
)
|
|
561
|
|
||
Proceeds from issuance of other debt
|
10,318
|
|
|
9,268
|
|
||
Principal payments on other debt
|
(8,164
|
)
|
|
(13,199
|
)
|
||
Other
|
84
|
|
|
88
|
|
||
Net cash provided by/(used in) financing activities
|
370
|
|
|
(3,282
|
)
|
||
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents
|
162
|
|
|
404
|
|
||
|
|
|
|
||||
Net increase/(decrease) in cash and cash equivalents
|
$
|
(1,904
|
)
|
|
$
|
6,513
|
|
|
|
|
|
||||
Cash and cash equivalents at January 1
|
$
|
17,148
|
|
|
$
|
14,805
|
|
Net increase/(decrease) in cash and cash equivalents
|
(1,904
|
)
|
|
6,513
|
|
||
Cash and cash equivalents at March 31
|
$
|
15,244
|
|
|
$
|
21,318
|
|
|
First Quarter 2012
|
|
First Quarter 2011
|
||||||||||||
|
Automotive
|
|
Financial
Services
|
|
Automotive
|
|
Financial
Services
|
||||||||
|
(unaudited)
|
||||||||||||||
Cash flows from operating activities of continuing operations
|
|
|
|
|
|
|
|
||||||||
Net cash provided by/(used in) operating activities
|
$
|
875
|
|
|
$
|
1,269
|
|
|
$
|
2,963
|
|
|
$
|
1,035
|
|
|
|
|
|
|
|
|
|
||||||||
Cash flows from investing activities of continuing operations
|
|
|
|
|
|
|
|
||||||||
Capital expenditures
|
(1,083
|
)
|
|
(10
|
)
|
|
(926
|
)
|
|
(3
|
)
|
||||
Acquisitions of retail and other finance receivables and operating leases
|
—
|
|
|
(9,043
|
)
|
|
—
|
|
|
(7,990
|
)
|
||||
Collections of retail and other finance receivables and operating leases
|
—
|
|
|
7,850
|
|
|
—
|
|
|
8,444
|
|
||||
Net collections/(acquisitions) of wholesale receivables
|
—
|
|
|
45
|
|
|
—
|
|
|
(1,579
|
)
|
||||
Purchases of securities
|
(14,302
|
)
|
|
(5,514
|
)
|
|
(11,364
|
)
|
|
(7,830
|
)
|
||||
Sales and maturities of securities
|
13,525
|
|
|
4,380
|
|
|
16,815
|
|
|
9,664
|
|
||||
Settlements of derivatives
|
(174
|
)
|
|
(27
|
)
|
|
35
|
|
|
(20
|
)
|
||||
Proceeds from sale of business
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||
Investing activity (to)/from Financial Services
|
45
|
|
|
—
|
|
|
838
|
|
|
—
|
|
||||
Other
|
10
|
|
|
(41
|
)
|
|
130
|
|
|
17
|
|
||||
Net cash provided by/(used in) investing activities
|
(1,979
|
)
|
|
(2,355
|
)
|
|
5,528
|
|
|
703
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash flows from financing activities of continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash dividends
|
(190
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases of Common Stock
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Changes in short-term debt
|
(19
|
)
|
|
(1,632
|
)
|
|
(110
|
)
|
|
671
|
|
||||
Proceeds from issuance of other debt
|
674
|
|
|
9,644
|
|
|
574
|
|
|
8,694
|
|
||||
Principal payments on other debt
|
(132
|
)
|
|
(8,233
|
)
|
|
(3,000
|
)
|
|
(10,199
|
)
|
||||
Financing activity to/(from) Automotive
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
(838
|
)
|
||||
Other
|
9
|
|
|
75
|
|
|
59
|
|
|
29
|
|
||||
Net cash provided by/(used in) financing activities
|
315
|
|
|
(191
|
)
|
|
(2,477
|
)
|
|
(1,643
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Effect of exchange rate changes on cash and cash equivalents
|
85
|
|
|
77
|
|
|
229
|
|
|
175
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net increase/(decrease) in cash and cash equivalents
|
$
|
(704
|
)
|
|
$
|
(1,200
|
)
|
|
$
|
6,243
|
|
|
$
|
270
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents at January 1
|
$
|
7,965
|
|
|
$
|
9,183
|
|
|
$
|
6,301
|
|
|
$
|
8,504
|
|
Net increase/(decrease) in cash and cash equivalents
|
(704
|
)
|
|
(1,200
|
)
|
|
6,243
|
|
|
270
|
|
||||
Cash and cash equivalents at March 31
|
$
|
7,261
|
|
|
$
|
7,983
|
|
|
$
|
12,544
|
|
|
$
|
8,774
|
|
|
Equity/(Deficit) Attributable to Ford Motor Company
|
|
|
|
|
||||||||||||||||||||||||||
|
Capital Stock
|
|
Cap. in
Excess of
Par Value
of Stock
|
|
Retained Earnings/
(Accumulated Deficit)
|
|
Accumulated Other Comprehensive Income/(Loss) (Note 13)
|
|
Treasury Stock
|
|
Total
|
|
Equity/(Deficit)
Attributable
to Non-controlling Interests
|
|
Total
Equity/
(Deficit)
|
||||||||||||||||
Balance at December 31, 2011
|
$
|
38
|
|
|
$
|
20,905
|
|
|
$
|
12,985
|
|
|
$
|
(18,734
|
)
|
|
$
|
(166
|
)
|
|
$
|
15,028
|
|
|
$
|
43
|
|
|
$
|
15,071
|
|
Net income/(loss)
|
—
|
|
|
—
|
|
|
1,396
|
|
|
—
|
|
|
—
|
|
|
1,396
|
|
|
2
|
|
|
1,398
|
|
||||||||
Other comprehensive income/(loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
420
|
|
|
—
|
|
|
420
|
|
|
—
|
|
|
420
|
|
||||||||
Common stock issued (including share-
based compensation impacts)
|
1
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
||||||||
Treasury stock/other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
|
(1
|
)
|
|
(28
|
)
|
||||||||
Cash dividends declared
|
—
|
|
|
—
|
|
|
(191
|
)
|
|
—
|
|
|
—
|
|
|
(191
|
)
|
|
—
|
|
|
(191
|
)
|
||||||||
Balance at March 31, 2012
|
$
|
39
|
|
|
$
|
20,884
|
|
|
$
|
14,190
|
|
|
$
|
(18,314
|
)
|
|
$
|
(193
|
)
|
|
$
|
16,606
|
|
|
$
|
44
|
|
|
$
|
16,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2010
|
$
|
38
|
|
|
$
|
20,803
|
|
|
$
|
(7,038
|
)
|
|
$
|
(14,313
|
)
|
|
$
|
(163
|
)
|
|
$
|
(673
|
)
|
|
$
|
31
|
|
|
$
|
(642
|
)
|
Net income/(loss)
|
—
|
|
|
—
|
|
|
2,551
|
|
|
—
|
|
|
—
|
|
|
2,551
|
|
|
5
|
|
|
2,556
|
|
||||||||
Other comprehensive income/(loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
629
|
|
|
—
|
|
|
629
|
|
|
(2
|
)
|
|
627
|
|
||||||||
Common stock issued (including share-
based compensation impacts)
|
—
|
|
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|
(74
|
)
|
||||||||
Treasury stock/other
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(7
|
)
|
|
5
|
|
|
(2
|
)
|
||||||||
Cash dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Balance at March 31, 2011
|
$
|
38
|
|
|
$
|
20,723
|
|
|
$
|
(4,487
|
)
|
|
$
|
(13,684
|
)
|
|
$
|
(164
|
)
|
|
$
|
2,426
|
|
|
$
|
39
|
|
|
$
|
2,465
|
|
Footnote
|
|
Page
|
Note 1
|
Presentation
|
|
Note 2
|
Accounting Standards Issued But Not Yet Adopted
|
|
Note 3
|
Fair Value Measurements
|
|
Note 4
|
Restricted Cash
|
|
Note 5
|
Finance Receivables
|
|
Note 6
|
Allowance for Credit Losses
|
|
Note 7
|
Inventories
|
|
Note 8
|
Variable Interest Entities
|
|
Note 9
|
Accrued Liabilities and Deferred Revenue
|
|
Note 10
|
Retirement Benefits
|
|
Note 11
|
Debt and Commitments
|
|
Note 12
|
Derivative Financial Instruments and Hedging Activities
|
|
Note 13
|
Accumulated Other Comprehensive Income/(Loss)
|
|
Note 14
|
Other Income/(Loss)
|
|
Note 15
|
Income Taxes
|
|
Note 16
|
Amounts Per Share Attributable to Ford Motor Company Common and Class B Stock
|
|
Note 17
|
Segment Information
|
|
Note 18
|
Commitments and Contingencies
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Sector balance sheet presentation of deferred income tax assets
|
|
|
|
||||
Automotive sector current deferred income tax assets
|
$
|
1,980
|
|
|
$
|
1,791
|
|
Automotive sector non-current deferred income tax assets
|
13,277
|
|
|
13,932
|
|
||
Financial Services sector deferred income tax assets (a)
|
311
|
|
|
302
|
|
||
Total
|
15,568
|
|
|
16,025
|
|
||
Reclassification for netting of deferred income taxes
|
(1,033
|
)
|
|
(900
|
)
|
||
Consolidated balance sheet presentation of deferred income tax assets
|
$
|
14,535
|
|
|
$
|
15,125
|
|
|
|
|
|
||||
Sector balance sheet presentation of deferred income tax liabilities
|
|
|
|
|
|
||
Automotive sector current deferred income tax liabilities
|
$
|
57
|
|
|
$
|
40
|
|
Automotive sector non-current deferred income tax liabilities
|
107
|
|
|
255
|
|
||
Financial Services sector deferred income tax liabilities
|
1,452
|
|
|
1,301
|
|
||
Total
|
1,616
|
|
|
1,596
|
|
||
Reclassification for netting of deferred income taxes
|
(1,033
|
)
|
|
(900
|
)
|
||
Consolidated balance sheet presentation of deferred income tax liabilities
|
$
|
583
|
|
|
$
|
696
|
|
(a)
|
Financial Services deferred income tax assets are included in
Financial Services other assets
on our sector balance sheet.
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
Automotive net cash provided by/(used in) operating activities
|
$
|
875
|
|
|
$
|
2,963
|
|
Financial Services net cash provided by/(used in) operating activities
|
1,269
|
|
|
1,035
|
|
||
Total sector net cash provided by/(used in) operating activities
|
2,144
|
|
|
3,998
|
|
||
Reclassifications from investing to operating cash flows
|
|
|
|
|
|
||
Wholesale receivables (a)
|
45
|
|
|
(1,579
|
)
|
||
Finance receivables (b)
|
(114
|
)
|
|
78
|
|
||
Consolidated net cash provided by/(used in) operating activities
|
$
|
2,075
|
|
|
$
|
2,497
|
|
|
|
|
|
||||
Automotive net cash provided by/(used in) investing activities
|
$
|
(1,979
|
)
|
|
$
|
5,528
|
|
Financial Services net cash provided by/(used in) investing activities
|
(2,355
|
)
|
|
703
|
|
||
Total sector net cash provided by/(used in) investing activities
|
(4,334
|
)
|
|
6,231
|
|
||
Reclassifications from investing to operating cash flows
|
|
|
|
|
|
||
Wholesale receivables (a)
|
(45
|
)
|
|
1,579
|
|
||
Finance receivables (b)
|
114
|
|
|
(78
|
)
|
||
Reclassifications from investing to financing cash flows
|
|
|
|
||||
Maturity of Financial Services sector debt held by Automotive sector
|
(201
|
)
|
|
—
|
|
||
Elimination of investing activity to/(from) Financial Services in consolidation
|
(45
|
)
|
|
(838
|
)
|
||
Consolidated net cash provided by/(used in) investing activities
|
$
|
(4,511
|
)
|
|
$
|
6,894
|
|
|
|
|
|
||||
Automotive net cash provided by/(used in) financing activities
|
$
|
315
|
|
|
$
|
(2,477
|
)
|
Financial Services net cash provided by/(used in) financing activities
|
(191
|
)
|
|
(1,643
|
)
|
||
Total sector net cash provided by/(used in) financing activities
|
124
|
|
|
(4,120
|
)
|
||
Reclassifications from investing to financing cash flows
|
|
|
|
|
|
||
Maturity of Financial Services sector debt held by Automotive sector
|
201
|
|
|
—
|
|
||
Elimination of investing activity to/(from) Financial Services in consolidation
|
45
|
|
|
838
|
|
||
Consolidated net cash provided by/(used in) financing activities
|
$
|
370
|
|
|
$
|
(3,282
|
)
|
(a)
|
In addition to the cash flow from vehicles sold by us, the cash flow from wholesale finance receivables (being reclassified from investing to operating) includes financing by Ford Credit of used and non-Ford vehicles.
100%
of cash flows from wholesale finance receivables have been reclassified for consolidated presentation as the portion of these cash flows from used and non-Ford vehicles is impracticable to separate.
|
(b)
|
Includes cash flows of finance receivables purchased/collected by the Financial Services sector from certain divisions and subsidiaries of the Automotive sector.
|
•
|
Level 1 — inputs include quoted prices for identical instruments and are the most observable
|
•
|
Level 2 — inputs include quoted prices for similar instruments and observable inputs such as interest rates, currency exchange rates, and yield curves
|
•
|
Level 3 — inputs include data not observable in the market and reflect management judgment about the assumptions market participants would use in pricing the instruments
|
|
March 31, 2012
|
||||||||||||||
|
Level 1 (a)
|
|
Level 2 (a)
|
|
Level 3
|
|
Total
|
||||||||
Automotive Sector
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents – financial instruments
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
U.S. government-sponsored enterprises
|
—
|
|
|
466
|
|
|
—
|
|
|
466
|
|
||||
Non-U.S. government
|
—
|
|
|
84
|
|
|
—
|
|
|
84
|
|
||||
Non-U.S. government agencies (b)
|
—
|
|
|
175
|
|
|
—
|
|
|
175
|
|
||||
Corporate debt
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||
Total cash equivalents – financial instruments (c)
|
—
|
|
|
774
|
|
|
—
|
|
|
774
|
|
||||
Marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government
|
3,988
|
|
|
—
|
|
|
—
|
|
|
3,988
|
|
||||
U.S. government-sponsored enterprises
|
—
|
|
|
3,716
|
|
|
—
|
|
|
3,716
|
|
||||
Non-U.S. government agencies (b)
|
—
|
|
|
4,630
|
|
|
—
|
|
|
4,630
|
|
||||
Corporate debt
|
—
|
|
|
2,074
|
|
|
—
|
|
|
2,074
|
|
||||
Mortgage-backed and other asset-backed
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
||||
Equities
|
127
|
|
|
—
|
|
|
—
|
|
|
127
|
|
||||
Non-U.S. government
|
—
|
|
|
1,222
|
|
|
—
|
|
|
1,222
|
|
||||
Other liquid investments (d)
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||
Total marketable securities
|
4,115
|
|
|
11,686
|
|
|
—
|
|
|
15,801
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency exchange contracts
|
—
|
|
|
115
|
|
|
—
|
|
|
115
|
|
||||
Commodity contracts
|
—
|
|
|
11
|
|
|
3
|
|
|
14
|
|
||||
Total derivative financial instruments (e)
|
—
|
|
|
126
|
|
|
3
|
|
|
129
|
|
||||
Total assets at fair value
|
$
|
4,115
|
|
|
$
|
12,586
|
|
|
$
|
3
|
|
|
$
|
16,704
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency exchange contracts
|
$
|
—
|
|
|
$
|
437
|
|
|
$
|
—
|
|
|
$
|
437
|
|
Commodity contracts
|
—
|
|
|
179
|
|
|
47
|
|
|
226
|
|
||||
Total derivative financial instruments (e)
|
—
|
|
|
616
|
|
|
47
|
|
|
663
|
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
616
|
|
|
$
|
47
|
|
|
$
|
663
|
|
(a)
|
There were no transfers between Level 1 and 2 during the period.
|
(b)
|
Includes notes issued by non-U.S. government agencies, as well as notes issued by supranational institutions.
|
(c)
|
Excludes time deposits, certificates of deposit, money market accounts, and other cash equivalents reported at par value totaling
$4.8 billion
as of
March 31, 2012
for the Automotive sector. In addition to these cash equivalents, our Automotive sector also had cash on hand totaling
$1.7 billion
as of
March 31, 2012
.
|
(d)
|
Includes certificates of deposit and time deposits subject to changes in value.
|
(e)
|
See Note 12 for additional information regarding derivative financial instruments.
|
|
March 31, 2012
|
||||||||||||||
|
Level 1 (a)
|
|
Level 2 (a)
|
|
Level 3
|
|
Total
|
||||||||
Financial Services Sector
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents – financial instruments
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
U.S. government-sponsored enterprises
|
—
|
|
|
125
|
|
|
—
|
|
|
125
|
|
||||
Non-U.S. government
|
—
|
|
|
255
|
|
|
—
|
|
|
255
|
|
||||
Non-U.S. government agencies (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Corporate debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Mortgage-backed and other asset-backed
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total cash equivalents – financial instruments (c)
|
5
|
|
|
380
|
|
|
—
|
|
|
385
|
|
||||
Marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government
|
1,455
|
|
|
—
|
|
|
—
|
|
|
1,455
|
|
||||
U.S. government-sponsored enterprises
|
—
|
|
|
1,285
|
|
|
—
|
|
|
1,285
|
|
||||
Non-U.S. government agencies (b)
|
—
|
|
|
797
|
|
|
—
|
|
|
797
|
|
||||
Corporate debt
|
—
|
|
|
1,110
|
|
|
—
|
|
|
1,110
|
|
||||
Mortgage-backed and other asset-backed
|
—
|
|
|
85
|
|
|
—
|
|
|
85
|
|
||||
Non-U.S. government
|
—
|
|
|
243
|
|
|
—
|
|
|
243
|
|
||||
Other liquid investments (d)
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Total marketable securities
|
1,455
|
|
|
3,527
|
|
|
—
|
|
|
4,982
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
—
|
|
|
1,169
|
|
|
—
|
|
|
1,169
|
|
||||
Foreign currency exchange contracts
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Cross-currency interest rate swap contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other (e)
|
—
|
|
|
—
|
|
|
99
|
|
|
99
|
|
||||
Total derivative financial instruments (f)
|
—
|
|
|
1,171
|
|
|
99
|
|
|
1,270
|
|
||||
Total assets at fair value
|
$
|
1,460
|
|
|
$
|
5,078
|
|
|
$
|
99
|
|
|
$
|
6,637
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
301
|
|
|
$
|
—
|
|
|
$
|
301
|
|
Foreign currency exchange contracts
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||
Cross-currency interest rate swap contracts
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
||||
Total derivative financial instruments (f)
|
—
|
|
|
390
|
|
|
—
|
|
|
390
|
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
390
|
|
|
$
|
—
|
|
|
$
|
390
|
|
(a)
|
There were no transfers between Level 1 and 2 during the period.
|
(b)
|
Includes notes issued by non-U.S. government agencies, as well as notes issued by supranational institutions.
|
(c)
|
Excludes time deposits, certificates of deposit, and money market accounts reported at par value on our balance sheet totaling
$5.4 billion
as of
March 31, 2012
for the Financial Services sector. In addition to these cash equivalents, our Financial Services sector also had cash on hand totaling
$2.2 billion
as of
March 31, 2012
.
|
(d)
|
Includes certificates of deposit and time deposits subject to changes in value.
|
(e)
|
Represents derivative features included in the FUEL Notes.
|
(f)
|
See Note 12 for additional information regarding derivative financial instruments.
|
|
December 31, 2011
|
||||||||||||||
|
Level 1 (a)
|
|
Level 2 (a)
|
|
Level 3
|
|
Total
|
||||||||
Automotive Sector
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents – financial instruments
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
U.S. government-sponsored enterprises
|
—
|
|
|
319
|
|
|
—
|
|
|
319
|
|
||||
Non-U.S. government
|
—
|
|
|
168
|
|
|
—
|
|
|
168
|
|
||||
Non-U.S. government agencies (b)
|
—
|
|
|
820
|
|
|
—
|
|
|
820
|
|
||||
Corporate debt
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Total cash equivalents – financial instruments (c)
|
—
|
|
|
1,309
|
|
|
—
|
|
|
1,309
|
|
||||
Marketable securities (d)
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government
|
2,960
|
|
|
—
|
|
|
—
|
|
|
2,960
|
|
||||
U.S. government-sponsored enterprises
|
—
|
|
|
4,852
|
|
|
—
|
|
|
4,852
|
|
||||
Non-U.S. government agencies (b)
|
—
|
|
|
4,558
|
|
|
—
|
|
|
4,558
|
|
||||
Corporate debt
|
—
|
|
|
1,631
|
|
|
—
|
|
|
1,631
|
|
||||
Mortgage-backed and other asset-backed
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
||||
Equities
|
129
|
|
|
—
|
|
|
—
|
|
|
129
|
|
||||
Non-U.S. government
|
—
|
|
|
598
|
|
|
—
|
|
|
598
|
|
||||
Other liquid investments (e)
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||
Total marketable securities
|
3,089
|
|
|
11,694
|
|
|
—
|
|
|
14,783
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency exchange contracts
|
—
|
|
|
198
|
|
|
14
|
|
|
212
|
|
||||
Commodity contracts
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Other – warrants
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
Total derivative financial instruments (f)
|
—
|
|
|
199
|
|
|
19
|
|
|
218
|
|
||||
Total assets at fair value
|
$
|
3,089
|
|
|
$
|
13,202
|
|
|
$
|
19
|
|
|
$
|
16,310
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency exchange contracts
|
$
|
—
|
|
|
$
|
442
|
|
|
$
|
6
|
|
|
$
|
448
|
|
Commodity contracts
|
—
|
|
|
289
|
|
|
83
|
|
|
372
|
|
||||
Total derivative financial instruments (f)
|
—
|
|
|
731
|
|
|
89
|
|
|
820
|
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
731
|
|
|
$
|
89
|
|
|
$
|
820
|
|
(a)
|
There were no transfers between Level 1 and 2 during the year.
|
(b)
|
Includes notes issued by non-U.S. government agencies, as well as notes issued by supranational institutions.
|
(c)
|
Excludes time deposits, certificates of deposit, money market accounts, and other cash equivalents reported at par value totaling
$4.6 billion
as of
December 31, 2011
for the Automotive sector. In addition to these cash equivalents, our Automotive sector also had cash on hand totaling
$2.1 billion
as of
December 31, 2011
.
|
(d)
|
Excludes an investment in Ford Credit debt securities held by the Automotive sector with a carrying value of
$201 million
and an estimated fair value of
$201 million
as of
December 31, 2011
.
|
(e)
|
Includes certificates of deposit and time deposits subject to changes in value.
|
(f)
|
See Note 12 for additional information regarding derivative financial instruments.
|
|
December 31, 2011
|
||||||||||||||
|
Level 1 (a)
|
|
Level 2 (a)
|
|
Level 3
|
|
Total
|
||||||||
Financial Services Sector
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents – financial instruments
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
U.S. government-sponsored enterprises
|
—
|
|
|
75
|
|
|
—
|
|
|
75
|
|
||||
Non-U.S. government
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||
Non-U.S. government agencies (b)
|
—
|
|
|
150
|
|
|
—
|
|
|
150
|
|
||||
Corporate debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total cash equivalents – financial instruments (c)
|
1
|
|
|
240
|
|
|
—
|
|
|
241
|
|
||||
Marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government
|
619
|
|
|
—
|
|
|
—
|
|
|
619
|
|
||||
U.S. government-sponsored enterprises
|
—
|
|
|
713
|
|
|
—
|
|
|
713
|
|
||||
Non-U.S. government agencies (b)
|
—
|
|
|
778
|
|
|
—
|
|
|
778
|
|
||||
Corporate debt
|
—
|
|
|
1,186
|
|
|
—
|
|
|
1,186
|
|
||||
Mortgage-backed and other asset-backed
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
||||
Non-U.S. government
|
—
|
|
|
444
|
|
|
—
|
|
|
444
|
|
||||
Other liquid investments (d)
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Total marketable securities
|
619
|
|
|
3,216
|
|
|
—
|
|
|
3,835
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
—
|
|
|
1,196
|
|
|
—
|
|
|
1,196
|
|
||||
Foreign currency exchange contracts
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
||||
Cross-currency interest rate swap contracts
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||
Other (e)
|
—
|
|
|
—
|
|
|
137
|
|
|
137
|
|
||||
Total derivative financial instruments (f)
|
—
|
|
|
1,238
|
|
|
137
|
|
|
1,375
|
|
||||
Total assets at fair value
|
$
|
620
|
|
|
$
|
4,694
|
|
|
$
|
137
|
|
|
$
|
5,451
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
237
|
|
Foreign currency exchange contracts
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||
Cross-currency interest rate swap contracts
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||
Total derivative financial instruments (f)
|
—
|
|
|
299
|
|
|
—
|
|
|
299
|
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
299
|
|
|
$
|
—
|
|
|
$
|
299
|
|
(a)
|
There were no transfers between Level 1 and 2 during the year.
|
(b)
|
Includes notes issued by non-U.S. government agencies, as well as notes issued by supranational institutions.
|
(c)
|
Excludes time deposits, certificates of deposit, and money market accounts reported at par value on our balance sheet totaling
$6 billion
as of
December 31, 2011
for the Financial Services sector. In addition to these cash equivalents, our Financial Services sector also had cash on hand totaling
$3 billion
as of
December 31, 2011
.
|
(d)
|
Includes certificates of deposit and time deposits subject to changes in value.
|
(e)
|
Represents derivative features included in the FUEL Notes.
|
(f)
|
See Note 12 for additional information regarding derivative financial instruments.
|
|
|
|
|
|
|
||||||
|
First Quarter 2012
|
||||||||||
|
Marketable Securities
|
|
Derivative Financial Instruments,
Net
|
|
Total Level 3
Fair Value
|
||||||
Automotive Sector
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
—
|
|
|
$
|
(70
|
)
|
|
$
|
(70
|
)
|
Realized/unrealized gains/(losses)
|
|
|
|
|
|
|
|
||||
Cost of sales
|
—
|
|
|
23
|
|
|
23
|
|
|||
Interest income and other non-operating income/(expense), net
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total realized/unrealized gains/(losses)
|
—
|
|
|
19
|
|
|
19
|
|
|||
Purchases, issues, sales, and settlements
|
|
|
|
|
|
|
|
|
|||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|||
Issues
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|||
Settlements
|
—
|
|
|
17
|
|
|
17
|
|
|||
Total purchases, issues, sales, and settlements
|
—
|
|
|
17
|
|
|
17
|
|
|||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers out of Level 3 (a)
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|||
Ending balance
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
(44
|
)
|
Unrealized gains/ (losses) on instruments still held
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
|
|
|
|
|
||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|||
Beginning balance
|
$
|
—
|
|
|
$
|
137
|
|
|
$
|
137
|
|
Realized/unrealized gains/(losses)
|
|
|
|
|
|
|
|
||||
Other income/(loss), net
|
—
|
|
|
(38
|
)
|
|
(38
|
)
|
|||
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Interest income/(expense)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total realized/unrealized gains/(losses)
|
—
|
|
|
(38
|
)
|
|
(38
|
)
|
|||
Purchases, issues, sales, and settlements
|
|
|
|
|
|
|
|
|
|||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|||
Issues
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|||
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total purchases, issues, sales, and settlements
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Ending balance
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
99
|
|
Unrealized gains/ (losses) on instruments still held
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
(38
|
)
|
(a)
|
Represents transfers out due to the increase in availability of observable data for
$10 million
of derivatives as a result of greater market activity on longer-duration foreign currency forwards.
|
|
|
|
|
|
|
||||||
|
First Quarter 2011
|
||||||||||
|
Marketable Securities
|
|
Derivative Financial Instruments,
Net
|
|
Total Level 3
Fair Value
|
||||||
Automotive Sector
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
2
|
|
|
$
|
38
|
|
|
$
|
40
|
|
Realized/unrealized gains/(losses)
|
|
|
|
|
|
|
|
||||
Cost of sales
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|||
Interest income and other non-operating income/(expense), net
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Other comprehensive income/(loss) (a)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total realized/unrealized gains/(losses)
|
(1
|
)
|
|
(10
|
)
|
|
(11
|
)
|
|||
Purchases, issues, sales, and settlements
|
|
|
|
|
|
|
|
|
|||
Purchases
|
2
|
|
|
—
|
|
|
2
|
|
|||
Issues
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Settlements
|
—
|
|
|
(26
|
)
|
|
(26
|
)
|
|||
Total purchases, issues, sales, and settlements
|
1
|
|
|
(26
|
)
|
|
(25
|
)
|
|||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers out of Level 3 (b)
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Ending balance
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
3
|
|
Unrealized gains/ (losses) on instruments still held
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
(11
|
)
|
|
|
|
|
|
|
||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|||
Beginning balance
|
$
|
1
|
|
|
$
|
(89
|
)
|
|
$
|
(88
|
)
|
Realized/unrealized gains/(losses)
|
|
|
|
|
|
|
|
||||
Other income/(loss), net
|
—
|
|
|
(23
|
)
|
|
(23
|
)
|
|||
Other comprehensive income/(loss) (a)
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Interest income/(expense)
|
—
|
|
|
5
|
|
|
5
|
|
|||
Total realized/unrealized gains/(losses)
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|||
Purchases, issues, sales, and settlements
|
|
|
|
|
|
|
|
|
|||
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|||
Issues
|
—
|
|
|
—
|
|
|
—
|
|
|||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|||
Settlements
|
—
|
|
|
48
|
|
|
48
|
|
|||
Total purchases, issues, sales, and settlements
|
—
|
|
|
48
|
|
|
48
|
|
|||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
Transfers out of Level 3 (b)
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Ending balance
|
$
|
—
|
|
|
$
|
(61
|
)
|
|
$
|
(61
|
)
|
Unrealized gains/(losses) on instruments still held
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
22
|
|
(a)
|
Represents foreign currency translation on derivative asset and liability balances held by non-U.S. dollar foreign affiliates.
|
(b)
|
Represents transfers out due to the increase in availability of observable data for
$2 million
of marketable securities as a result of greater market activity for these securities and
$1 million
due to shorter duration of derivative financial instruments.
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Retail receivables
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
70
|
|
Dealer loans, net
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||||||
Total North America
|
—
|
|
|
—
|
|
|
68
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
76
|
|
||||||||
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Retail receivables
|
—
|
|
|
—
|
|
|
35
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
||||||||
Total International
|
—
|
|
|
—
|
|
|
35
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
||||||||
Total Financial Services sector
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
115
|
|
|
$
|
115
|
|
|
Total Gains / (Losses)
|
||||||
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
Financial Services Sector
|
|
|
|
||||
North America
|
|
|
|
||||
Retail receivables
|
$
|
(11
|
)
|
|
$
|
(14
|
)
|
Dealer loans, net
|
—
|
|
|
—
|
|
||
Total North America
|
(11
|
)
|
|
(14
|
)
|
||
International
|
|
|
|
||||
Retail receivables
|
(5
|
)
|
|
(3
|
)
|
||
Total International
|
(5
|
)
|
|
(3
|
)
|
||
Total Financial Services sector
|
$
|
(16
|
)
|
|
$
|
(17
|
)
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Fair Value Range
|
Automotive Sector
|
|
|
|
|
|
|
|
Recurring basis
|
|
|
|
|
|
|
|
Net commodity contracts
|
$(44)
|
|
Income Approach
|
|
Forward commodity prices for certain commodity types. A lower forward price will result in a lower fair value.
|
|
$(45) - $(43)
|
|
|
|
|
|
|
|
|
Financial Services Sector
|
|
|
|
|
|
|
|
Recurring basis
|
|
|
|
|
|
|
|
Derivative features included in the FUEL Notes
|
$99
|
|
Market Approach
|
|
Credit spreads. A higher credit spread will result in a lower fair value.
|
|
$85 - $112
|
Nonrecurring basis
|
|
|
|
|
|
|
|
Retail receivables
|
|
|
|
|
|
|
|
North America
|
$66
|
|
Income Approach
|
|
POD percentage
|
|
$54 - $66
|
International
|
$35
|
|
Income Approach
|
|
ARV percentage
|
|
$28 - $42
|
Dealer loans, net
|
$2
|
|
Income Approach
|
|
Estimated market value
|
|
$2 - $4
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Automotive sector
|
$
|
323
|
|
|
$
|
330
|
|
Financial Services sector
|
200
|
|
|
149
|
|
||
Total Company
|
$
|
523
|
|
|
$
|
479
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Automotive sector (a)
|
$
|
356
|
|
|
$
|
355
|
|
Financial Services sector
|
73,911
|
|
|
73,330
|
|
||
Reclassification of receivables purchased by Financial Services sector from Automotive sector to
Other receivables, net
|
(4,370
|
)
|
|
(3,709
|
)
|
||
Finance receivables, net
|
$
|
69,897
|
|
|
$
|
69,976
|
|
(a)
|
Finance receivables are reported on our sector balance sheet in
Receivables, less allowances
and
Other assets
.
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Notes receivable
|
$
|
390
|
|
|
$
|
384
|
|
Less: Allowance for credit losses
|
(34
|
)
|
|
(29
|
)
|
||
Notes receivable, net
|
$
|
356
|
|
|
$
|
355
|
|
•
|
Retail financing
– retail installment contracts for new and used vehicles
|
•
|
Direct financing leases
– direct financing leases with retail customers, government entities, daily rental companies, and fleet customers
|
•
|
Wholesale financing
– loans to dealers to finance the purchase of vehicle inventory, also known as floorplan financing
|
•
|
Dealer loans
– loans to dealers to finance working capital, and to finance the purchase of dealership real estate and/or make improvements to dealership facilities
|
•
|
Other financing
– receivables related to the sale of parts and accessories to dealers
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
North
America
|
|
International
|
|
Total Finance Receivables
|
|
North
America
|
|
International
|
|
Total Finance Receivables
|
||||||||||||
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Retail, gross
|
$
|
38,276
|
|
|
$
|
8,565
|
|
|
$
|
46,841
|
|
|
$
|
38,406
|
|
|
$
|
8,400
|
|
|
$
|
46,806
|
|
Less: Unearned interest supplements
|
(1,341
|
)
|
|
(210
|
)
|
|
(1,551
|
)
|
|
(1,407
|
)
|
|
(219
|
)
|
|
(1,626
|
)
|
||||||
Retail
|
36,935
|
|
|
8,355
|
|
|
45,290
|
|
|
36,999
|
|
|
8,181
|
|
|
45,180
|
|
||||||
Direct financing leases, gross
|
3
|
|
|
2,671
|
|
|
2,674
|
|
|
4
|
|
|
2,683
|
|
|
2,687
|
|
||||||
Less: Unearned interest supplements
|
—
|
|
|
(115
|
)
|
|
(115
|
)
|
|
—
|
|
|
(116
|
)
|
|
(116
|
)
|
||||||
Direct financing leases
|
3
|
|
|
2,556
|
|
|
2,559
|
|
|
4
|
|
|
2,567
|
|
|
2,571
|
|
||||||
Consumer finance receivables
|
$
|
36,938
|
|
|
$
|
10,911
|
|
|
$
|
47,849
|
|
|
$
|
37,003
|
|
|
$
|
10,748
|
|
|
$
|
47,751
|
|
Non-consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Wholesale
|
$
|
15,648
|
|
|
$
|
8,438
|
|
|
$
|
24,086
|
|
|
$
|
15,413
|
|
|
$
|
8,416
|
|
|
$
|
23,829
|
|
Dealer loans
|
1,084
|
|
|
60
|
|
|
1,144
|
|
|
1,088
|
|
|
63
|
|
|
1,151
|
|
||||||
Other
|
818
|
|
|
466
|
|
|
1,284
|
|
|
723
|
|
|
377
|
|
|
1,100
|
|
||||||
Non-consumer finance receivables
|
17,550
|
|
|
8,964
|
|
|
26,514
|
|
|
17,224
|
|
|
8,856
|
|
|
26,080
|
|
||||||
Total recorded investment
|
$
|
54,488
|
|
|
$
|
19,875
|
|
|
$
|
74,363
|
|
|
$
|
54,227
|
|
|
$
|
19,604
|
|
|
$
|
73,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded investment in finance receivables
|
$
|
54,488
|
|
|
$
|
19,875
|
|
|
$
|
74,363
|
|
|
$
|
54,227
|
|
|
$
|
19,604
|
|
|
$
|
73,831
|
|
Less: Allowance for credit losses
|
(343
|
)
|
|
(109
|
)
|
|
(452
|
)
|
|
(388
|
)
|
|
(113
|
)
|
|
(501
|
)
|
||||||
Finance receivables, net
|
$
|
54,145
|
|
|
$
|
19,766
|
|
|
$
|
73,911
|
|
|
$
|
53,839
|
|
|
$
|
19,491
|
|
|
$
|
73,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net finance receivables subject to fair value (a)
|
|
|
|
|
$
|
71,349
|
|
|
|
|
|
|
$
|
70,754
|
|
||||||||
Fair value
|
|
|
|
|
72,936
|
|
|
|
|
|
|
72,294
|
|
(a)
|
At
March 31, 2012
and
December 31, 2011
, excludes
$2.6 billion
of certain receivables (primarily direct financing leases) that are not subject to fair value disclosure requirements. All finance receivables are categorized within Level 3 of the fair value hierarchy. See Note 3 for additional information.
|
|
31-60
Days Past
Due
|
|
61-90
Days Past
Due
|
|
91-120
Days Past
Due
|
|
Greater
Than 120
Days
Past Due
|
|
Total Past
Due
|
|
Current
|
|
Total
Finance Receivables
|
||||||||||||||
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail
|
$
|
580
|
|
|
$
|
49
|
|
|
$
|
19
|
|
|
$
|
66
|
|
|
$
|
714
|
|
|
$
|
36,221
|
|
|
$
|
36,935
|
|
Direct financing leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|||||||
Non-consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Wholesale
|
7
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
9
|
|
|
15,639
|
|
|
15,648
|
|
|||||||
Dealer loans
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
4
|
|
|
1,080
|
|
|
1,084
|
|
|||||||
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
817
|
|
|
818
|
|
|||||||
Total North America recorded investment
|
589
|
|
|
49
|
|
|
19
|
|
|
71
|
|
|
728
|
|
|
53,760
|
|
|
54,488
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail
|
56
|
|
|
19
|
|
|
12
|
|
|
35
|
|
|
122
|
|
|
8,233
|
|
|
8,355
|
|
|||||||
Direct financing leases
|
8
|
|
|
3
|
|
|
1
|
|
|
4
|
|
|
16
|
|
|
2,540
|
|
|
2,556
|
|
|||||||
Non-consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Wholesale
|
2
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
8
|
|
|
8,430
|
|
|
8,438
|
|
|||||||
Dealer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
59
|
|
|
60
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
465
|
|
|
466
|
|
|||||||
Total International recorded investment
|
66
|
|
|
23
|
|
|
13
|
|
|
46
|
|
|
148
|
|
|
19,727
|
|
|
19,875
|
|
|||||||
Total recorded investment
|
$
|
655
|
|
|
$
|
72
|
|
|
$
|
32
|
|
|
$
|
117
|
|
|
$
|
876
|
|
|
$
|
73,487
|
|
|
$
|
74,363
|
|
•
|
Pass
–
current to 60 days past due
|
•
|
Special Mention
– 61 to 120 days past due and in intensified collection status
|
•
|
Substandard
–
greater than 120 days past due
and for which the uncollectible portion of the receivables has already been charged-off, as measured using the fair value of the collateral
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
Retail
|
|
Direct Financing
Leases
|
|
Retail
|
|
Direct Financing
Leases
|
||||||||
North America
|
|
|
|
|
|
|
|
||||||||
Pass
|
$
|
36,801
|
|
|
$
|
3
|
|
|
$
|
36,839
|
|
|
$
|
4
|
|
Special Mention
|
68
|
|
|
—
|
|
|
90
|
|
|
—
|
|
||||
Substandard
|
66
|
|
|
—
|
|
|
70
|
|
|
—
|
|
||||
Total North America recorded investment
|
36,935
|
|
|
3
|
|
|
36,999
|
|
|
4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
International
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pass
|
8,289
|
|
|
2,548
|
|
|
8,107
|
|
|
2,559
|
|
||||
Special Mention
|
31
|
|
|
4
|
|
|
34
|
|
|
5
|
|
||||
Substandard
|
35
|
|
|
4
|
|
|
40
|
|
|
3
|
|
||||
Total International recorded investment
|
8,355
|
|
|
2,556
|
|
|
8,181
|
|
|
2,567
|
|
||||
Total recorded investment
|
$
|
45,290
|
|
|
$
|
2,559
|
|
|
$
|
45,180
|
|
|
$
|
2,571
|
|
•
|
Group I
– strong to superior financial metrics
|
•
|
Group II
– fair to favorable financial metrics
|
•
|
Group III
– marginal to weak financial metrics
|
•
|
Group IV
– poor financial metrics, including dealers classified as uncollectible
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
Wholesale
|
|
Dealer Loan
|
|
Wholesale
|
|
Dealer Loan
|
||||||||
North America
|
|
|
|
|
|
|
|
||||||||
Group I
|
$
|
12,918
|
|
|
$
|
857
|
|
|
$
|
12,645
|
|
|
$
|
861
|
|
Group II
|
2,450
|
|
|
154
|
|
|
2,489
|
|
|
165
|
|
||||
Group III
|
258
|
|
|
66
|
|
|
273
|
|
|
58
|
|
||||
Group IV
|
22
|
|
|
7
|
|
|
6
|
|
|
4
|
|
||||
Total North America recorded investment
|
15,648
|
|
|
1,084
|
|
|
15,413
|
|
|
1,088
|
|
||||
|
|
|
|
|
|
|
|
||||||||
International
|
|
|
|
|
|
|
|
|
|
|
|
||||
Group I
|
5,459
|
|
|
41
|
|
|
5,115
|
|
|
42
|
|
||||
Group II
|
1,847
|
|
|
9
|
|
|
1,965
|
|
|
10
|
|
||||
Group III
|
1,129
|
|
|
9
|
|
|
1,327
|
|
|
10
|
|
||||
Group IV
|
3
|
|
|
1
|
|
|
9
|
|
|
1
|
|
||||
Total international recorded investment
|
8,438
|
|
|
60
|
|
|
8,416
|
|
|
63
|
|
||||
Total recorded investment
|
$
|
24,086
|
|
|
$
|
1,144
|
|
|
$
|
23,829
|
|
|
$
|
1,151
|
|
•
|
Delinquency in contractual payments of principal or interest
|
•
|
Deterioration of the borrower's competitive position
|
•
|
Cash flow difficulties experienced by the borrower
|
•
|
Breach of loan covenants or conditions
|
•
|
Initiation of dealer bankruptcy or other insolvency proceedings
|
•
|
Fraud or criminal conviction
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
Allowance for credit losses
|
|
|
|
||||
Beginning balance
|
$
|
29
|
|
|
$
|
120
|
|
Charge-offs
|
—
|
|
|
—
|
|
||
Recoveries
|
(2
|
)
|
|
—
|
|
||
Provision for credit losses
|
—
|
|
|
2
|
|
||
Other
|
7
|
|
|
(21
|
)
|
||
Ending balance
|
$
|
34
|
|
|
$
|
101
|
|
|
First Quarter 2012
|
||||||||||||||||||
|
Finance Receivables
|
|
Net Investment in
Operating Leases
|
|
|
||||||||||||||
|
Consumer
|
|
Non-consumer
|
|
Total
|
|
|
Total Allowance
|
|||||||||||
Allowance for credit losses
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
$
|
457
|
|
|
$
|
44
|
|
|
$
|
501
|
|
|
$
|
40
|
|
|
$
|
541
|
|
Charge-offs
|
(85
|
)
|
|
(4
|
)
|
|
(89
|
)
|
|
(13
|
)
|
|
(102
|
)
|
|||||
Recoveries
|
47
|
|
|
5
|
|
|
52
|
|
|
14
|
|
|
66
|
|
|||||
Provision for credit losses
|
2
|
|
|
(18
|
)
|
|
(16
|
)
|
|
(8
|
)
|
|
(24
|
)
|
|||||
Other (a)
|
3
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
Ending balance
|
$
|
424
|
|
|
$
|
28
|
|
|
$
|
452
|
|
|
$
|
33
|
|
|
$
|
485
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Analysis of ending balance of allowance for
credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Collective impairment allowance
|
$
|
407
|
|
|
$
|
21
|
|
|
$
|
428
|
|
|
$
|
33
|
|
|
$
|
461
|
|
Specific impairment allowance
|
17
|
|
|
7
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|||||
Ending balance
|
$
|
424
|
|
|
$
|
28
|
|
|
$
|
452
|
|
|
$
|
33
|
|
|
$
|
485
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Analysis of ending balance of finance receivables and net investment in operating leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Collectively evaluated for impairment
|
$
|
47,455
|
|
|
$
|
26,444
|
|
|
$
|
73,899
|
|
|
$
|
12,350
|
|
|
|
|
|
Specifically evaluated for impairment
|
394
|
|
|
70
|
|
|
464
|
|
|
—
|
|
|
|
|
|||||
Recorded investment (b)
|
$
|
47,849
|
|
|
$
|
26,514
|
|
|
$
|
74,363
|
|
|
$
|
12,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ending balance, net of allowance for credit losses
|
$
|
47,425
|
|
|
$
|
26,486
|
|
|
$
|
73,911
|
|
|
$
|
12,317
|
|
|
|
|
(a)
|
Represents amounts related to translation adjustments.
|
(b)
|
Represents finance receivables and net investment in operating leases before allowance for credit losses.
|
|
First Quarter 2011
|
||||||||||||||||||
|
Finance Receivables
|
|
Net Investment in
Operating Leases
|
|
|
||||||||||||||
|
Consumer
|
|
Non-consumer
|
|
Total
|
|
|
Total Allowance
|
|||||||||||
Allowance for credit losses
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance
|
$
|
707
|
|
|
$
|
70
|
|
|
$
|
777
|
|
|
$
|
87
|
|
|
$
|
864
|
|
Charge-offs
|
(113
|
)
|
|
2
|
|
|
(111
|
)
|
|
(29
|
)
|
|
(140
|
)
|
|||||
Recoveries
|
57
|
|
|
2
|
|
|
59
|
|
|
25
|
|
|
84
|
|
|||||
Provision for credit losses
|
(30
|
)
|
|
(25
|
)
|
|
(55
|
)
|
|
(9
|
)
|
|
(64
|
)
|
|||||
Other (a)
|
7
|
|
|
1
|
|
|
8
|
|
|
1
|
|
|
9
|
|
|||||
Ending balance
|
$
|
628
|
|
|
$
|
50
|
|
|
$
|
678
|
|
|
$
|
75
|
|
|
$
|
753
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Analysis of ending balance of allowance for
credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Collective impairment allowance
|
$
|
628
|
|
|
$
|
41
|
|
|
$
|
669
|
|
|
$
|
75
|
|
|
$
|
744
|
|
Specific impairment allowance
|
—
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||
Ending balance
|
$
|
628
|
|
|
$
|
50
|
|
|
$
|
678
|
|
|
$
|
75
|
|
|
$
|
753
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Analysis of ending balance of finance receivables and net investment in operating leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Collectively evaluated for impairment
|
$
|
49,395
|
|
|
$
|
26,370
|
|
|
$
|
75,765
|
|
|
$
|
10,467
|
|
|
|
|
|
Specifically evaluated for impairment
|
—
|
|
|
112
|
|
|
112
|
|
|
—
|
|
|
|
|
|||||
Recorded investment (b)
|
$
|
49,395
|
|
|
$
|
26,482
|
|
|
$
|
75,877
|
|
|
$
|
10,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ending balance, net of allowance for credit losses
|
$
|
48,767
|
|
|
$
|
26,432
|
|
|
$
|
75,199
|
|
|
$
|
10,392
|
|
|
|
|
(a)
|
Represents amounts related to translation adjustments.
|
(b)
|
Represents finance receivables and net investment in operating leases before allowance for credit losses.
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Raw materials, work-in-process and supplies
|
$
|
3,409
|
|
|
$
|
2,847
|
|
Finished products
|
4,559
|
|
|
3,982
|
|
||
Total inventories under FIFO
|
7,968
|
|
|
6,829
|
|
||
Less: LIFO adjustment
|
(937
|
)
|
|
(928
|
)
|
||
Total inventories
|
$
|
7,031
|
|
|
$
|
5,901
|
|
|
March 31,
2012 |
|
December 31,
2011 |
|
Change in
Maximum
Exposure
|
||||||
Investments
|
$
|
243
|
|
|
$
|
229
|
|
|
$
|
14
|
|
Guarantees
|
6
|
|
|
6
|
|
|
—
|
|
|||
Total maximum exposure
|
$
|
249
|
|
|
$
|
235
|
|
|
$
|
14
|
|
•
|
Retail - consumer credit risk and prepayment risk
|
•
|
Wholesale - dealer credit risk
|
•
|
Net investments in operating lease - vehicle residual value risk, consumer credit risk, and prepayment risk
|
|
March 31, 2012
|
||||||||||
|
Cash and Cash
Equivalents
|
|
Finance
Receivables, Net
and
Net Investment in
Operating Leases
|
|
Debt
|
||||||
Finance receivables
|
|
|
|
|
|
||||||
Retail
|
$
|
2.7
|
|
|
$
|
31.1
|
|
|
$
|
25.5
|
|
Wholesale
|
0.9
|
|
|
18.9
|
|
|
12.8
|
|
|||
Total finance receivables
|
3.6
|
|
|
50.0
|
|
|
38.3
|
|
|||
Net investment in operating leases
|
0.3
|
|
|
5.7
|
|
|
4.0
|
|
|||
Total (a)
|
$
|
3.9
|
|
|
$
|
55.7
|
|
|
$
|
42.3
|
|
(a)
|
Certain notes issued by the VIEs to affiliated companies served as collateral for accessing the European Central Bank ("ECB") open market operations program. This external funding of
$187 million
at
March 31, 2012
was not reflected as debt of the VIEs and is excluded from the table above, but was included in our consolidated debt. The finance receivables backing this external funding are included in the table above.
|
|
December 31, 2011
|
||||||||||
|
Cash and Cash
Equivalents
|
|
Finance
Receivables, Net
and
Net Investment in
Operating Leases
|
|
Debt
|
||||||
Finance receivables
|
|
|
|
|
|
||||||
Retail
|
$
|
2.5
|
|
|
$
|
31.9
|
|
|
$
|
26.0
|
|
Wholesale
|
0.5
|
|
|
17.9
|
|
|
11.2
|
|
|||
Total finance receivables
|
3.0
|
|
|
49.8
|
|
|
37.2
|
|
|||
Net investment in operating leases
|
0.4
|
|
|
6.4
|
|
|
4.2
|
|
|||
Total (a)
|
$
|
3.4
|
|
|
$
|
56.2
|
|
|
$
|
41.4
|
|
(a)
|
Certain notes issued by the VIEs to affiliated companies served as collateral for accessing the ECB open market operations program. This external funding of
$246 million
at
December 31, 2011
was not reflected as debt of the VIEs and is excluded from the table above, but was included in our consolidated debt. The finance receivables backing this external funding are included in the table above.
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
Derivative
Asset
|
|
Derivative
Liability
|
|
Derivative
Asset
|
|
Derivative
Liability
|
||||||||
VIE – Securitization entities
|
$
|
113
|
|
|
$
|
128
|
|
|
$
|
157
|
|
|
$
|
97
|
|
Ford Credit related to VIE
|
82
|
|
|
79
|
|
|
81
|
|
|
63
|
|
||||
Total including Ford Credit related to VIE (a)
|
$
|
195
|
|
|
$
|
207
|
|
|
$
|
238
|
|
|
$
|
160
|
|
(a)
|
Ford Credit derivative assets and liabilities are included in
Other assets
and
Accrued liabilities
and deferred revenue
, respectively, on our consolidated balance sheet.
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
Derivative expense/(income)
|
|
|
|
||||
VIE - Securitization entities
|
$
|
95
|
|
|
$
|
(55
|
)
|
Ford Credit related to VIE
|
12
|
|
|
65
|
|
||
Total including Ford Credit related to VIE
|
$
|
107
|
|
|
$
|
10
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Automotive Sector
|
|
|
|
||||
Current
|
|
|
|
||||
Dealer and customer allowances and claims
|
$
|
6,993
|
|
|
$
|
6,971
|
|
Deferred revenue
|
2,494
|
|
|
2,216
|
|
||
Employee benefit plans
|
1,590
|
|
|
1,552
|
|
||
Accrued interest
|
271
|
|
|
253
|
|
||
Other postretirement employee benefits ("OPEB")
|
440
|
|
|
439
|
|
||
Pension (a)
|
386
|
|
|
388
|
|
||
Other
|
2,985
|
|
|
3,184
|
|
||
Total Automotive accrued liabilities and deferred revenue
|
15,159
|
|
|
15,003
|
|
||
Non-current
|
|
|
|
|
|
||
Pension (a)
|
14,243
|
|
|
15,091
|
|
||
OPEB
|
6,187
|
|
|
6,152
|
|
||
Dealer and customer allowances and claims
|
2,478
|
|
|
2,453
|
|
||
Deferred revenue
|
1,832
|
|
|
1,739
|
|
||
Employee benefit plans
|
612
|
|
|
709
|
|
||
Other
|
767
|
|
|
766
|
|
||
Total Automotive other liabilities
|
26,119
|
|
|
26,910
|
|
||
Total Automotive sector
|
41,278
|
|
|
41,913
|
|
||
Financial Services Sector
|
3,436
|
|
|
3,457
|
|
||
Total sectors
|
44,714
|
|
|
45,370
|
|
||
Intersector elimination (b)
|
—
|
|
|
(1
|
)
|
||
Total Company
|
$
|
44,714
|
|
|
$
|
45,369
|
|
(a)
|
Balances at March 31, 2012 reflect net pension liabilities at December 31, 2011, updated for year-to-date service and interest cost, expected return on assets, separation expense, actual benefit payments, and cash contributions. The discount rate and rate of expected return assumptions are unchanged from year-end 2011.
|
(b)
|
Accrued interest related to Ford's acquisition of Ford Credit debt securities.
|
|
First Quarter
|
||||||||||||||||||||||
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Worldwide OPEB
|
||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
Service cost
|
$
|
130
|
|
|
$
|
117
|
|
|
$
|
93
|
|
|
$
|
80
|
|
|
$
|
17
|
|
|
$
|
15
|
|
Interest cost
|
552
|
|
|
594
|
|
|
298
|
|
|
303
|
|
|
72
|
|
|
82
|
|
||||||
Expected return on assets
|
(718
|
)
|
|
(757
|
)
|
|
(334
|
)
|
|
(348
|
)
|
|
—
|
|
|
—
|
|
||||||
Amortization of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Prior service costs/(credits)
|
55
|
|
|
86
|
|
|
18
|
|
|
18
|
|
|
(136
|
)
|
|
(152
|
)
|
||||||
(Gains)/Losses
|
106
|
|
|
48
|
|
|
103
|
|
|
76
|
|
|
32
|
|
|
29
|
|
||||||
Separation programs/other
|
7
|
|
|
(1
|
)
|
|
34
|
|
|
12
|
|
|
1
|
|
|
—
|
|
||||||
(Gains)/Losses from curtailments and settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
||||||
Net expense/(income)
|
$
|
132
|
|
|
$
|
87
|
|
|
$
|
212
|
|
|
$
|
141
|
|
|
$
|
(24
|
)
|
|
$
|
(26
|
)
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Automotive Sector
|
|
||||||
Debt payable within one year
|
|
|
|
||||
Short-term with non-affiliates (a)
|
$
|
565
|
|
|
$
|
559
|
|
Short-term with unconsolidated affiliates
|
—
|
|
|
18
|
|
||
Long-term payable within one year
|
|
|
|
|
|
||
U.S. Department of Energy ("DOE") loans
|
395
|
|
|
240
|
|
||
Other debt
|
182
|
|
|
216
|
|
||
Total debt payable within one year
|
1,142
|
|
|
1,033
|
|
||
Long-term debt payable after one year
|
|
|
|
|
|
||
Public unsecured debt securities
|
5,419
|
|
|
5,260
|
|
||
Unamortized discount
|
(75
|
)
|
|
(77
|
)
|
||
Convertible notes
|
908
|
|
|
908
|
|
||
Unamortized discount
|
(165
|
)
|
|
(172
|
)
|
||
DOE loans
|
4,866
|
|
|
4,556
|
|
||
EIB loan
|
720
|
|
|
698
|
|
||
Other debt
|
876
|
|
|
888
|
|
||
Total long-term debt payable after one year
|
12,549
|
|
|
12,061
|
|
||
Total Automotive sector
|
$
|
13,691
|
|
|
$
|
13,094
|
|
Fair value of Automotive sector debt (c)
|
$
|
13,751
|
|
|
$
|
13,451
|
|
Financial Services Sector
|
|
|
|
|
|
||
Short-term debt
|
|
|
|
|
|
||
Asset-backed commercial paper
|
$
|
6,670
|
|
|
$
|
6,835
|
|
Other asset-backed short-term debt
|
1,485
|
|
|
2,987
|
|
||
Floating rate demand notes
|
4,935
|
|
|
4,713
|
|
||
Other short-term debt
|
1,940
|
|
|
2,061
|
|
||
Total short-term debt
|
15,030
|
|
|
16,596
|
|
||
Long-term debt
|
|
|
|
|
|
||
Unsecured debt
|
|
|
|
|
|
||
Notes payable within one year
|
4,670
|
|
|
6,144
|
|
||
Notes payable after one year
|
26,440
|
|
|
26,167
|
|
||
Asset-backed debt
|
|
|
|
|
|
||
Notes payable within one year
|
17,082
|
|
|
16,538
|
|
||
Notes payable after one year
|
23,136
|
|
|
20,621
|
|
||
Unamortized discount
|
(123
|
)
|
|
(152
|
)
|
||
Fair value adjustments (b)
|
564
|
|
|
681
|
|
||
Total long-term debt
|
71,769
|
|
|
69,999
|
|
||
Total Financial Services sector
|
$
|
86,799
|
|
|
$
|
86,595
|
|
Fair value of Financial Services sector debt (c)
|
$
|
89,747
|
|
|
$
|
88,823
|
|
Total Automotive and Financial Services sectors
|
$
|
100,490
|
|
|
$
|
99,689
|
|
Intersector elimination (d)
|
—
|
|
|
(201
|
)
|
||
Total Company
|
$
|
100,490
|
|
|
$
|
99,488
|
|
(a)
|
Includes Export-Import Bank of the United States secured loan of
$250 million
at
March 31, 2012
and
December 31, 2011
.
|
(b)
|
Adjustments related to designated fair value hedges of unsecured debt.
|
(c)
|
The fair value of debt includes
$315 million
and
$326 million
of Automotive sector short-term debt and
$7.1 billion
and
$7 billion
of Financial Services sector short-term debt at
March 31, 2012
and
December 31, 2011
, respectively, carried at cost which approximates fair value.
All debt is categorized within Level 2 of the fair value hierarchy. See Note 3 for additional information.
|
(d)
|
Debt related to Ford's acquisition of Ford Credit debt securities.
|
•
|
Foreign currency exchange contracts that are used to manage foreign exchange exposure;
|
•
|
Commodity contracts, including forwards and options, that are used to manage commodity price risk;
|
•
|
Interest rate contracts including swaps, caps, and floors that are used to manage the effects of interest rate fluctuations; and
|
•
|
Cross-currency interest rate swap contracts that are used to manage foreign currency and interest rate exposures on foreign-denominated debt.
|
|
First Quarter 2012
|
|
First Quarter 2011
|
||||||||||||||||||||
|
Gain/(Loss) Recorded
in OCI
|
|
Gain/(Loss)
Reclassified
from AOCI
to Income
|
|
Gain/(Loss) Recognized
in Income
|
|
Gain/(Loss) Recorded
in OCI
|
|
Gain/(Loss)
Reclassified
from AOCI
to Income
|
|
Gain/(Loss) Recognized
in Income
|
||||||||||||
Automotive Sector
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency exchange contracts
|
$
|
(147
|
)
|
|
$
|
(52
|
)
|
|
$
|
1
|
|
|
$
|
125
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign currency exchange contracts - operating exposures
|
|
|
|
|
|
|
$
|
(27
|
)
|
|
|
|
|
|
|
|
$
|
9
|
|
||||
Commodity contracts
|
|
|
|
|
|
|
71
|
|
|
|
|
|
|
|
|
15
|
|
||||||
Other – warrants
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
—
|
|
||||||
Total
|
|
|
|
|
|
|
$
|
40
|
|
|
|
|
|
|
|
|
$
|
24
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest settlements and accruals excluded from the assessment of hedge effectiveness
|
|
|
|
|
|
|
$
|
41
|
|
|
|
|
|
|
|
|
$
|
66
|
|
||||
Ineffectiveness (a)
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
(18
|
)
|
||||||
Total
|
|
|
|
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
$
|
48
|
|
||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
|
|
|
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
|
$
|
(8
|
)
|
||||
Foreign currency exchange contracts
|
|
|
|
|
|
|
(48
|
)
|
|
|
|
|
|
|
|
12
|
|
||||||
Cross-currency interest rate swap contracts
|
|
|
|
|
|
|
(48
|
)
|
|
|
|
|
|
|
|
(14
|
)
|
||||||
Other (b)
|
|
|
|
|
|
|
(38
|
)
|
|
|
|
|
|
|
|
—
|
|
||||||
Total
|
|
|
|
|
|
|
$
|
(138
|
)
|
|
|
|
|
|
|
|
$
|
(10
|
)
|
(a)
|
For first quarter 2012 and 2011, hedge ineffectiveness reflects change in fair value on derivatives of
$80 million
loss and
$88 million
loss, respectively, and change in fair value on hedged debt of
$81 million
gain and
$70 million
gain, respectively.
|
(b)
|
Reflects gains/(losses) for derivative features included in the FUEL Notes (see Note 3).
|
|
March 31, 2012
|
||||||||||
|
Notionals
|
|
Fair Value of
Assets
|
|
Fair Value of
Liabilities
|
||||||
Automotive Sector
|
|
|
|
|
|
||||||
Cash flow hedges
|
|
|
|
|
|
||||||
Foreign currency exchange contracts
|
$
|
15,035
|
|
|
$
|
50
|
|
|
$
|
362
|
|
|
|
|
|
|
|
||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
||||||
Foreign currency exchange contracts
|
7,950
|
|
|
65
|
|
|
75
|
|
|||
Commodity contracts
|
2,386
|
|
|
14
|
|
|
226
|
|
|||
Other – warrants
|
12
|
|
|
—
|
|
|
—
|
|
|||
Total derivatives not designated as hedging instruments
|
10,348
|
|
|
79
|
|
|
301
|
|
|||
Total Automotive sector derivative financial instruments
|
$
|
25,383
|
|
|
$
|
129
|
|
|
$
|
663
|
|
|
|
|
|
|
|
||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|||
Fair value hedges
|
|
|
|
|
|
|
|
|
|||
Interest rate contracts
|
$
|
10,516
|
|
|
$
|
457
|
|
|
$
|
34
|
|
|
|
|
|
|
|
||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
||||||
Interest rate contracts
|
66,095
|
|
|
712
|
|
|
267
|
|
|||
Foreign currency exchange contracts
|
3,423
|
|
|
2
|
|
|
43
|
|
|||
Cross-currency interest rate swap contracts
|
1,379
|
|
|
—
|
|
|
46
|
|
|||
Other (a)
|
2,500
|
|
|
99
|
|
|
—
|
|
|||
Total derivatives not designated as hedging instruments
|
73,397
|
|
|
813
|
|
|
356
|
|
|||
Total Financial Services sector derivative financial instruments
|
$
|
83,913
|
|
|
$
|
1,270
|
|
|
$
|
390
|
|
(a)
|
Represents derivative features included in the FUEL Notes (see Note 3).
|
|
December 31, 2011
|
||||||||||
|
Notionals
|
|
Fair Value of
Assets
|
|
Fair Value of
Liabilities
|
||||||
Automotive Sector
|
|
|
|
|
|
||||||
Cash flow hedges
|
|
|
|
|
|
||||||
Foreign currency exchange contracts
|
$
|
14,535
|
|
|
$
|
120
|
|
|
$
|
368
|
|
|
|
|
|
|
|
||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
||||||
Foreign currency exchange contracts
|
5,692
|
|
|
92
|
|
|
80
|
|
|||
Commodity contracts
|
2,396
|
|
|
2
|
|
|
372
|
|
|||
Other – warrants
|
12
|
|
|
4
|
|
|
—
|
|
|||
Total derivatives not designated as hedging instruments
|
8,100
|
|
|
98
|
|
|
452
|
|
|||
Total Automotive sector derivative financial instruments
|
$
|
22,635
|
|
|
$
|
218
|
|
|
$
|
820
|
|
|
|
|
|
|
|
||||||
Financial Services Sector
|
|
|
|
|
|
|
|
|
|||
Fair value hedges
|
|
|
|
|
|
|
|
|
|||
Interest rate contracts
|
$
|
7,786
|
|
|
$
|
526
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
||||||
Interest rate contracts
|
70,639
|
|
|
670
|
|
|
237
|
|
|||
Foreign currency exchange contracts
|
3,582
|
|
|
30
|
|
|
50
|
|
|||
Cross-currency interest rate swap contracts
|
987
|
|
|
12
|
|
|
12
|
|
|||
Other (a)
|
2,500
|
|
|
137
|
|
|
—
|
|
|||
Total derivatives not designated as hedging instruments
|
77,708
|
|
|
849
|
|
|
299
|
|
|||
Total Financial Services sector derivative financial instruments
|
$
|
85,494
|
|
|
$
|
1,375
|
|
|
$
|
299
|
|
(a)
|
Represents derivative features included in the FUEL Notes (see Note 3).
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
Foreign currency translation
|
|
|
|
||||
Beginning balance
|
$
|
(1,383
|
)
|
|
$
|
(665
|
)
|
Net gain/(loss) on foreign currency translation (net of tax of $0 and $0)
|
523
|
|
|
607
|
|
||
Reclassifications to net income (net of tax of $0 and $0)
|
—
|
|
|
(17
|
)
|
||
Other comprehensive income/(loss), net of tax (a)
|
523
|
|
|
590
|
|
||
Ending balance
|
$
|
(860
|
)
|
|
$
|
(75
|
)
|
|
|
|
|
||||
Derivative instruments
|
|
|
|
||||
Beginning balance
|
$
|
(181
|
)
|
|
$
|
(29
|
)
|
Net gain/(loss) on derivative instruments (net of tax benefit of $48 and tax of $14)
|
(99
|
)
|
|
111
|
|
||
Reclassifications to net income (net of tax of $16 and $0)
|
36
|
|
|
6
|
|
||
Other comprehensive income/(loss), net of tax
|
(63
|
)
|
|
117
|
|
||
Ending balance
|
$
|
(244
|
)
|
|
$
|
88
|
|
|
|
|
|
||||
Pension and other postretirement benefits
|
|
|
|
||||
Beginning balance
|
$
|
(17,170
|
)
|
|
$
|
(13,617
|
)
|
Prior service cost arising during the period (net of tax of $0 and $0)
|
—
|
|
|
(45
|
)
|
||
Net gain/(loss) arising during the period (net of tax of $0 and $0)
|
—
|
|
|
—
|
|
||
Amortization of prior service cost included in net income (net of tax benefit of $28 and tax of $11)
|
(45
|
)
|
|
(59
|
)
|
||
Amortization of (gain)/loss included in net income (net of tax of $79 and $12)
|
162
|
|
|
141
|
|
||
Translation impact on non-U.S. plans (net of tax of $0 and $0)
|
(157
|
)
|
|
(115
|
)
|
||
Other comprehensive income/(loss), net of tax
|
(40
|
)
|
|
(78
|
)
|
||
Ending balance
|
$
|
(17,210
|
)
|
|
$
|
(13,695
|
)
|
|
|
|
|
||||
Net holding gain/(loss)
|
|
|
|
||||
Beginning balance
|
$
|
—
|
|
|
$
|
(2
|
)
|
Reclassifications to net income (net of tax of $0 and $0)
|
—
|
|
|
—
|
|
||
Ending balance
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
|
|
|
||||
Total AOCI ending balance at March 31
|
$
|
(18,314
|
)
|
|
$
|
(13,684
|
)
|
(a)
|
For 2011, there were
$2 million
of losses attributable to noncontrolling interests.
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
Interest income
|
$
|
87
|
|
|
$
|
85
|
|
Realized and unrealized gains/(losses) on cash equivalents and marketable securities
|
26
|
|
|
(44
|
)
|
||
Gains/(Losses) on the sale of held-for-sale operations, equity and cost investments, and other dispositions
|
(3
|
)
|
|
25
|
|
||
Gains/(Losses) on extinguishment of debt
|
—
|
|
|
(60
|
)
|
||
Other
|
42
|
|
|
34
|
|
||
Total
|
$
|
152
|
|
|
$
|
40
|
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
Interest income (investment-related)
|
$
|
16
|
|
|
$
|
24
|
|
Realized and unrealized gains/(losses) on cash equivalents and marketable securities
|
13
|
|
|
4
|
|
||
Gains/(Losses) on the sale of held-for-sale operations, equity and cost investments, and other dispositions
|
1
|
|
|
—
|
|
||
Gains/(Losses) on extinguishment of debt
|
(3
|
)
|
|
(8
|
)
|
||
Investment and other income related to sales of receivables
|
1
|
|
|
—
|
|
||
Insurance premiums earned, net
|
26
|
|
|
23
|
|
||
Other
|
30
|
|
|
42
|
|
||
Total
|
$
|
84
|
|
|
$
|
85
|
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
Basic and Diluted Income/(Loss) Attributable to Ford Motor Company
|
|
|
|
||||
Basic income/(loss) from continuing operations
|
$
|
1,396
|
|
|
$
|
2,551
|
|
Effect of dilutive 2016 Convertible Notes (a)
|
11
|
|
|
14
|
|
||
Effect of dilutive 2036 Convertible Notes (a)
|
—
|
|
|
—
|
|
||
Effect of dilutive Trust Preferred Securities (a) (b)
|
—
|
|
|
36
|
|
||
Diluted income/(loss) from continuing operations
|
$
|
1,407
|
|
|
$
|
2,601
|
|
|
|
|
|
||||
Basic and Diluted Shares
|
|
|
|
|
|
||
Basic shares (average shares outstanding)
|
3,803
|
|
|
3,771
|
|
||
Net dilutive options and warrants
|
154
|
|
|
264
|
|
||
Dilutive 2016 Convertible Notes
|
95
|
|
|
95
|
|
||
Dilutive 2036 Convertible Notes
|
3
|
|
|
3
|
|
||
Dilutive Trust Preferred Securities (b)
|
—
|
|
|
133
|
|
||
Diluted shares
|
4,055
|
|
|
4,266
|
|
(a)
|
As applicable, includes interest expense, amortization of discount, amortization of fees, and other changes in income or loss that would result from the assumed conversion.
|
(b)
|
The Trust Preferred Securities, which were convertible into Ford Common Stock, were fully redeemed on March 15, 2011.
|
(In millions)
|
Automotive Sector
|
|
||||||||||||||||||||||||||
|
Operating Segments
|
|
Reconciling Items
|
|
|
|
|
|||||||||||||||||||||
|
Ford North
America
|
|
Ford South
America
|
|
Ford
Europe
|
|
Ford Asia
Pacific
Africa
|
|
Other
Automotive
|
|
Special
Items
|
|
Total
|
|||||||||||||||
First Quarter 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External customer
|
$
|
18,599
|
|
|
$
|
2,382
|
|
|
$
|
7,269
|
|
|
$
|
2,275
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,525
|
|
|
Intersegment
|
192
|
|
|
—
|
|
|
172
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
364
|
|
|
|||||||
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(Loss) before income taxes
|
2,133
|
|
|
54
|
|
|
(149
|
)
|
|
(95
|
)
|
|
(106
|
)
|
|
(255
|
)
|
|
1,582
|
|
|
|||||||
Total assets at March 31
|
47,970
|
|
|
6,518
|
|
|
20,546
|
|
|
6,614
|
|
|
—
|
|
|
—
|
|
|
81,648
|
|
(a)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
First Quarter 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External customer
|
$
|
17,957
|
|
|
$
|
2,319
|
|
|
$
|
8,705
|
|
|
$
|
2,057
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,038
|
|
|
Intersegment
|
101
|
|
|
—
|
|
|
238
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
339
|
|
|
|||||||
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(Loss) before income taxes
|
1,844
|
|
|
210
|
|
|
293
|
|
|
33
|
|
|
(249
|
)
|
|
(61
|
)
|
|
2,070
|
|
|
|||||||
Total assets at March 31
|
29,271
|
|
|
7,268
|
|
|
25,186
|
|
|
5,826
|
|
|
—
|
|
|
—
|
|
|
67,551
|
|
(a)
|
|
Financial Services Sector
|
|
Total Company
|
|||||||||||||||||||||||||
|
Operating Segments
|
|
Reconciling Items
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ford
Credit
|
|
Other
Financial
Services
|
|
Special
Items
|
|
Elims
|
|
Total
|
|
Elims (b)
|
|
Total
|
|||||||||||||||
First Quarter 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External customer
|
$
|
1,849
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,920
|
|
|
|
$
|
—
|
|
|
$
|
32,445
|
|
Intersegment
|
127
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|
|
(492
|
)
|
|
—
|
|
|||||||
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(Loss) before income taxes
|
452
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
456
|
|
|
|
—
|
|
|
2,038
|
|
|||||||
Total assets at March 31
|
101,682
|
|
|
8,353
|
|
|
—
|
|
|
(7,171
|
)
|
|
102,864
|
|
(a)
|
|
(2,437
|
)
|
|
182,075
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
First Quarter 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External customer
|
$
|
1,995
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,076
|
|
|
|
$
|
—
|
|
|
$
|
33,114
|
|
Intersegment
|
132
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|
|
(472
|
)
|
|
—
|
|
|||||||
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income/(Loss) before income taxes
|
713
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
706
|
|
|
|
—
|
|
|
2,776
|
|
|||||||
Total assets at March 31
|
101,775
|
|
|
8,874
|
|
|
—
|
|
|
(7,479
|
)
|
|
103,170
|
|
(a)
|
|
(3,330
|
)
|
|
167,391
|
|
(a)
|
As reported on our sector balance sheet.
|
(b)
|
Includes intersector transactions occurring in the ordinary course of business and deferred tax netting.
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Maximum potential payments
|
$
|
425
|
|
|
$
|
444
|
|
Carrying value of recorded liabilities related to guarantees
|
29
|
|
|
31
|
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
Beginning balance
|
$
|
3,915
|
|
|
$
|
3,855
|
|
Payments made during the period
|
(560
|
)
|
|
(783
|
)
|
||
Changes in accrual related to warranties issued during the period
|
526
|
|
|
500
|
|
||
Changes in accrual related to pre-existing warranties
|
26
|
|
|
132
|
|
||
Foreign currency translation and other
|
41
|
|
|
71
|
|
||
Ending balance
|
$
|
3,948
|
|
|
$
|
3,775
|
|
|
First Quarter
|
||||||
|
2012
|
|
Better/(Worse)
2011
|
||||
|
(Mils.)
|
|
(Mils.)
|
||||
Income/(Loss)
|
|
|
|
||||
Pre-tax results (excl. special items)
|
$
|
2,293
|
|
|
$
|
(544
|
)
|
Special items
|
(255
|
)
|
|
(194
|
)
|
||
Pre-tax results (incl. special items)
|
2,038
|
|
|
(738
|
)
|
||
(Provision for)/Benefit from income taxes
|
(640
|
)
|
|
(420
|
)
|
||
Net income/(loss)
|
1,398
|
|
|
(1,158
|
)
|
||
Less: Income/(Loss) attributable to noncontrolling interests
|
2
|
|
|
(3
|
)
|
||
Net income/(loss) attributable to Ford
|
$
|
1,396
|
|
|
$
|
(1,155
|
)
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
|
(Mils.)
|
|
(Mils.)
|
||||
Personnel and Dealer-Related Items
|
|
|
|
||||
Personnel-reduction actions
|
$
|
(239
|
)
|
|
$
|
(22
|
)
|
Mercury discontinuation/Other dealer actions
|
(16
|
)
|
|
(1
|
)
|
||
Job Security Benefits/Other
|
6
|
|
|
(1
|
)
|
||
Total Personnel and Dealer-Related Items
|
(249
|
)
|
|
(24
|
)
|
||
Other Items
|
|
|
|
|
|
||
Debt reduction actions
|
—
|
|
|
(60
|
)
|
||
Other (including foreign currency translation adjustment)
|
(6
|
)
|
|
23
|
|
||
Total Other Items
|
(6
|
)
|
|
(37
|
)
|
||
Total Special Items
|
$
|
(255
|
)
|
|
$
|
(61
|
)
|
•
|
Market Factors
:
|
▪
|
Volume and Mix -
Primarily measures profit variance from changes in wholesale volumes (at prior-year average margin per unit) driven by changes in industry volume, market share, and dealer stocks, as well as the profit variance resulting from changes in product mix, including mix among vehicle lines and mix of trim levels and options within a vehicle line.
|
▪
|
Net Pricing -
Primarily measures profit variance driven by changes in wholesale prices to dealers and marketing incentive programs such as rebate programs, low-rate financing offers, and special lease offers.
|
•
|
Contribution Costs -
Primarily measures profit variance driven by per-unit changes in cost categories that typically vary with volume, such as material costs (including commodity and component costs), warranty expense, and freight and duty costs.
|
•
|
Other Costs -
Primarily measures profit variance driven by absolute change in cost categories that typically do not have a directly proportionate relationship to production volume. These include mainly structural costs, described below, as well as all other costs, which include items such as litigation costs and costs related to our after-market parts, accessories and service business. Structural costs include the following cost categories:
|
▪
|
Manufacturing and Engineering -
consists primarily of costs for hourly and salaried manufacturing- and engineering-related personnel, plant overhead (such as utilities and taxes), new product launch expense, prototype materials, and outside engineering services.
|
▪
|
Spending-Related -
consists primarily of depreciation and amortization of our manufacturing and engineering assets, but also includes asset retirements and operating leases.
|
▪
|
Advertising and Sales Promotions -
includes costs for advertising, marketing programs, brand promotions, customer mailings and promotional events, and auto shows.
|
▪
|
Administrative and Selling -
includes primarily costs for salaried personnel and purchased services related to our staff activities and selling functions, as well as associated information technology costs.
|
▪
|
Pension and OPEB -
consists primarily of past service pension cost and other post-retirement employee benefit costs.
|
•
|
Exchange -
Primarily measures profit variance driven by one or more of the following: (i) impact of gains or losses arising from transactions denominated in currencies other than the functional currency of the locations, (ii) effect of remeasuring income, assets, and liabilities of foreign subsidiaries using U.S. dollars as the functional currency, or (iii) results of our foreign currency hedging activities.
|
•
|
Net Interest and Other -
Primarily measures profit variance driven by changes in our Automotive sector's centrally-managed net interest (primarily interest expense, interest income, and other adjustments) and related fair value market adjustments in our investment portfolio and marketable securities as well as other items not included in the causal factors defined above.
|
|
2012
Better/(Worse)
2011
|
||
|
First Quarter
|
||
Explanation of change:
|
|
||
Volume and mix, exchange, and other
|
$
|
0.7
|
|
Contribution costs (a)
|
|
|
|
Commodity costs (incl. hedging)
|
(0.2
|
)
|
|
Material costs excluding commodity costs
|
—
|
|
|
Warranty/Freight
|
—
|
|
|
Other costs (a)
|
|
|
|
Structural costs
|
(0.3
|
)
|
|
Other
|
(0.1
|
)
|
|
Special items
|
(0.2
|
)
|
|
Total
|
$
|
(0.1
|
)
|
(a)
|
Our key cost change elements are measured primarily at present-year exchange; in addition, costs that vary directly with volume, such as material, freight and warranty costs, are measured at present-year volume and mix. Excludes special items.
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Receivables
|
|
|
|
||||
Finance receivables – North America Segment
|
|
|
|
||||
Consumer
|
|
|
|
||||
Retail installment and direct financing leases
|
$
|
38.3
|
|
|
$
|
38.4
|
|
Non-Consumer
|
|
|
|
|
|||
Wholesale
|
15.7
|
|
|
15.5
|
|
||
Dealer loan and other
|
2.1
|
|
|
2.1
|
|
||
Total North America Segment – finance receivables (a)
|
56.1
|
|
|
56.0
|
|
||
Finance receivables – International Segment
|
|
|
|
|
|||
Consumer
|
|
|
|
|
|||
Retail installment and direct financing leases
|
9.3
|
|
|
9.1
|
|
||
Non-Consumer
|
|
|
|
|
|||
Wholesale
|
8.7
|
|
|
8.5
|
|
||
Dealer loan and other
|
0.5
|
|
|
0.4
|
|
||
Total International Segment – finance receivables (a)
|
18.5
|
|
|
18.0
|
|
||
Unearned interest supplements
|
(1.6
|
)
|
|
(1.6
|
)
|
||
Allowance for credit losses
|
(0.4
|
)
|
|
(0.5
|
)
|
||
Finance receivables, net
|
72.6
|
|
|
71.9
|
|
||
Net investment in operating leases (a)
|
11.9
|
|
|
11.1
|
|
||
Total receivables (b)
|
$
|
84.5
|
|
|
$
|
83.0
|
|
Memo:
|
|
|
|
|
|||
Total managed receivables (c)
|
$
|
86.1
|
|
|
$
|
84.6
|
|
(a)
|
At March 31, 2012 and December 31, 2011, includes consumer receivables before allowance for credit losses of $34.7 billion and $36 billion, respectively, and non-consumer receivables before allowance for credit losses of $20.6 billion and $19.8 billion, respectively, that have been sold for legal purposes in securitization transactions but continue to be reported in Ford Credit's consolidated financial statements. In addition, at March 31, 2012 and December 31, 2011, includes net investment in operating leases before allowance for credit losses of $5.7 billion and $6.4 billion, respectively, that have been included in securitization transactions but continue to be reported in Ford Credit's financial statements. The receivables are available only for payment of the debt and other obligations issued or arising in the securitization transactions; they are not available to pay Ford Credit's other obligations or the claims of its other creditors. Ford Credit holds the right to receive the excess cash flows not needed to pay the debt and other obligations issued or arising in each of these securitization transactions.
|
(b)
|
Includes allowance for credit losses of $479 million and $534 million at March 31, 2012 and December 31, 2011, respectively.
|
(c)
|
Excludes unearned interest supplements related to finance receivables.
|
|
March 31,
2012
|
|
December 31,
2011
|
|
March 31,
2011
|
|
December 31,
2010
|
||||||||
Cash and cash equivalents
|
$
|
7.3
|
|
|
$
|
7.9
|
|
|
$
|
12.6
|
|
|
$
|
6.3
|
|
Marketable securities
|
15.8
|
|
|
15.0
|
|
|
8.8
|
|
|
14.2
|
|
||||
Total cash, marketable securities and loaned securities
|
23.1
|
|
|
22.9
|
|
|
21.4
|
|
|
20.5
|
|
||||
Securities-in-transit (a)
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
||||
Gross cash
|
$
|
23.0
|
|
|
$
|
22.9
|
|
|
$
|
21.3
|
|
|
$
|
20.5
|
|
(a)
|
The purchase or sale of marketable securities for which the cash settlement was not made by period-end and for which there was a payable or receivable recorded on the balance sheet at period-end.
|
|
March 31,
2012
|
|
December 31,
2011
|
||||
Gross cash
|
$
|
23.0
|
|
|
$
|
22.9
|
|
Available credit lines
|
|
|
|
|
|
||
Secured credit facility, unutilized portion
|
9.2
|
|
|
8.8
|
|
||
Local lines available to foreign affiliates, unutilized portion
|
0.7
|
|
|
0.7
|
|
||
Automotive liquidity
|
$
|
32.9
|
|
|
$
|
32.4
|
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
Gross cash at end of period
|
$
|
23.0
|
|
|
$
|
21.3
|
|
Gross cash at beginning of period
|
22.9
|
|
|
20.5
|
|
||
Total change in gross cash
|
$
|
0.1
|
|
|
$
|
0.8
|
|
|
|
|
|
|
|
||
Automotive income/(loss) before income taxes (excluding special items)
|
$
|
1.8
|
|
|
$
|
2.1
|
|
Capital expenditures
|
(1.1
|
)
|
|
(0.9
|
)
|
||
Depreciation and special tools amortization
|
0.9
|
|
|
0.9
|
|
||
Changes in working capital (a)
|
(0.1
|
)
|
|
1.5
|
|
||
Other/Timing differences (b)
|
(0.6
|
)
|
|
(1.4
|
)
|
||
Total operating-related cash flows
|
0.9
|
|
|
2.2
|
|
||
|
|
|
|
|
|
||
Cash impact of personnel-reduction programs accrual
|
(0.1
|
)
|
|
—
|
|
||
Net receipts from Financial Services sector (c)
|
0.3
|
|
|
1.3
|
|
||
Other
|
(0.2
|
)
|
|
0.1
|
|
||
Cash flow before other actions
|
0.9
|
|
|
3.6
|
|
||
|
|
|
|
|
|
||
Net proceeds from/(Payments on) Automotive sector debt
|
0.5
|
|
|
(2.5
|
)
|
||
Contributions to funded pension plans
|
(1.1
|
)
|
|
(0.3
|
)
|
||
Dividends/Other
|
(0.2
|
)
|
|
—
|
|
||
Total change in gross cash
|
$
|
0.1
|
|
|
$
|
0.8
|
|
(a)
|
Working capital comprised of changes in receivables, inventory and trade payables.
|
(b)
|
Primarily expense and payment timing differences for items such as pension and OPEB, compensation, marketing, and warranty, as well as additional factors, such as the impact of tax payments. In the first quarter of 2012, the adverse timing difference primarily reflected the seasonal impact of vehicle financing receivables.
|
(c)
|
Primarily distributions and tax payments received from Ford Credit.
|
|
First Quarter
|
||||||
|
2012
|
|
2011
|
||||
Net cash provided by/(used in) by operating activities
|
$
|
0.9
|
|
|
$
|
3.0
|
|
Items included in operating-related cash flows
|
|
|
|
|
|||
Capital expenditures
|
(1.1
|
)
|
|
(0.9
|
)
|
||
Proceeds from the exercise of stock options
|
—
|
|
|
0.1
|
|
||
Items not included in operating-related cash flows
|
|
|
|
|
|
||
Cash impact of Job Security Benefits and personnel-reduction actions
|
0.1
|
|
|
—
|
|
||
Contributions to funded pension plans
|
1.1
|
|
|
0.3
|
|
||
Tax refunds, tax payments, and tax receipts from affiliates
|
(0.1
|
)
|
|
(0.4
|
)
|
||
Other
|
—
|
|
|
0.1
|
|
||
Operating-related cash flows
|
$
|
0.9
|
|
|
$
|
2.2
|
|
|
March 31,
2012
|
|
December 31,
2011
|
||||
Gross cash
|
$
|
23.0
|
|
|
$
|
22.9
|
|
Less:
|
|
|
|
|
|
||
Long-term debt
|
12.6
|
|
|
12.1
|
|
||
Debt payable within one year
|
1.1
|
|
|
1.0
|
|
||
Total debt
|
13.7
|
|
|
13.1
|
|
||
Net cash
|
$
|
9.3
|
|
|
$
|
9.8
|
|
|
Term Funding Plan
|
||||||||||||
|
2012
|
|
|
|
|
||||||||
|
Full-Year
Forecast
|
|
Through
May 3
|
|
Full-Year 2011
|
|
Full-Year 2010
|
||||||
|
|
|
|
|
|
|
|
||||||
Unsecured
|
$ 8-11
|
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
6
|
|
Securitizations (a)
|
10-12
|
|
7
|
|
|
11
|
|
|
11
|
|
|||
Total
|
$ 18-23
|
|
$
|
10
|
|
|
$
|
19
|
|
|
$
|
17
|
|
(a)
|
Includes Rule 144A offerings such as FUEL Notes issuance in 2011.
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Liquidity Sources (a)
|
|
|
|
||||
Cash (b)
|
$
|
12.3
|
|
|
$
|
12.1
|
|
Unsecured Credit Facilities
|
0.7
|
|
|
0.7
|
|
||
FCAR Bank Lines
|
7.3
|
|
|
7.9
|
|
||
Conduit / Bank Asset-Backed Securitizations ("ABS")
|
24.5
|
|
|
24.0
|
|
||
Total Liquidity Sources
|
$
|
44.8
|
|
|
$
|
44.7
|
|
|
|
|
|
||||
Utilization of Liquidity
|
|
|
|
|
|
||
Securitization Cash (c)
|
$
|
(4.1
|
)
|
|
$
|
(3.7
|
)
|
Unsecured Credit Facilities
|
(0.2
|
)
|
|
(0.2
|
)
|
||
FCAR Bank Lines
|
(6.7
|
)
|
|
(6.8
|
)
|
||
Conduit / Bank ABS
|
(11.3
|
)
|
|
(14.5
|
)
|
||
Total Utilization of Liquidity
|
(22.3
|
)
|
|
(25.2
|
)
|
||
Gross Liquidity
|
22.5
|
|
|
19.5
|
|
||
Capacity in Excess of Eligible Receivables
|
(4.4
|
)
|
|
(2.4
|
)
|
||
Liquidity Available For Use
|
$
|
18.1
|
|
|
$
|
17.1
|
|
(a)
|
FCAR and conduits subject to availability of sufficient assets and ability to obtain derivatives to manage interest rate risk; FCAR commercial paper must be supported by bank lines equal to at least 100% of the principal amount; conduits include committed securitization programs.
|
(b)
|
Cash, cash equivalents, and marketable securities (excludes marketable securities related to insurance activities).
|
(c)
|
Securitization cash is to be used only to support on-balance sheet securitization transactions.
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Total debt
|
$
|
85.2
|
|
|
$
|
84.7
|
|
Equity
|
9.2
|
|
|
8.9
|
|
||
Financial statement leverage (to 1)
|
9.3
|
|
|
9.5
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Total debt
|
$
|
85.2
|
|
|
$
|
84.7
|
|
Adjustments for cash, cash equivalents, and marketable securities (a)
|
(12.3
|
)
|
|
(12.1
|
)
|
||
Adjustments for derivative accounting (b)
|
(0.6
|
)
|
|
(0.7
|
)
|
||
Total adjusted debt
|
$
|
72.3
|
|
|
$
|
71.9
|
|
|
|
|
|
||||
Equity
|
$
|
9.2
|
|
|
$
|
8.9
|
|
Adjustments for derivative accounting (b)
|
(0.3
|
)
|
|
(0.2
|
)
|
||
Total adjusted equity
|
$
|
8.9
|
|
|
$
|
8.7
|
|
Managed leverage (to 1) (c)
|
8.1
|
|
|
8.3
|
|
(a)
|
Excludes marketable securities related to insurance activities.
|
(b)
|
Primarily related to market valuation adjustments to derivatives due to movements in interest rates. Adjustments to debt are related to designated fair value hedges and adjustments to equity are related to retained earnings.
|
(c)
|
Equals total adjusted debt over total adjusted equity.
|
•
|
DBRS Limited ("DBRS");
|
•
|
Fitch, Inc. ("Fitch");
|
•
|
Moody's Investors Service, Inc. ("Moody's"); and
|
•
|
Standard & Poor's Ratings Services, a division of The McGraw-Hill Companies, Inc. ("S&P").
|
•
|
On April 24, 2012, Fitch upgraded Ford's issuer rating and long-term senior unsecured debt to BBB- from BB+. Fitch also upgraded Ford Credit's issuer rating and long-term senior unsecured rating to BBB- from BB+. The outlook is stable.
|
|
NRSRO RATINGS
|
||||||||||||
|
Ford
|
|
Ford Credit
|
||||||||||
|
Issuer Default/
Corporate/
Issuer Rating
|
|
Long-Term
Senior
Unsecured
|
|
Senior
Secured
|
|
Outlook /
Trend
|
|
Long-Term
Senior
Unsecured
|
|
Short-Term
Unsecured
|
|
Outlook /
Trend
|
DBRS
|
BB
|
|
B (high)
|
|
BBB (low)
|
|
Stable
|
|
BB (high)
|
|
R-4
|
|
Stable
|
Fitch
|
BBB-
|
|
BBB-
|
|
BBB-
|
|
Stable
|
|
BBB-
|
|
F3
|
|
Stable
|
Moody's
|
Ba1
|
|
Ba2
|
|
Baa2
|
|
Positive
|
|
Ba1
|
|
NP
|
|
Positive
|
S&P
|
BB+
|
|
BB+
|
|
BBB
|
|
Stable
|
|
BB+ *
|
|
NR
|
|
Stable
|
*
|
S&P assigns FCE a long-term senior unsecured rating of BBB-, maintaining a one notch differential versus Ford Credit.
|
|
Second Quarter 2012 (a)
|
||||
|
Planned Vehicle Unit Production
|
|
Over/(Under) Second Quarter 2011
|
||
Ford North America
|
730
|
|
|
20
|
|
Ford South America
|
115
|
|
|
(15
|
)
|
Ford Europe
|
370
|
|
|
(65
|
)
|
Ford Asia Pacific Africa
|
260
|
|
|
36
|
|
Total
|
1,475
|
|
|
(24
|
)
|
|
Memo:
First Quarter 2012
|
|
2012 Full-Year Plan
|
|
2012 Full-Year Outlook
|
Industry Volume (million units) (a)
|
|
|
|
|
|
–United States
|
14.9
|
|
13.5 – 14.5
|
|
14.5 – 15.0
|
–Europe (b)
|
14.1
|
|
14.0 – 15.0
|
|
About 14
|
|
|
|
|
|
|
Operational Metrics
|
|
|
|
|
|
Compared with prior year:
|
|
|
|
|
|
–U.S. Market Share
|
15.2%
|
|
About Equal (compared with 16.5%)
|
|
Lower
|
–Europe Market Share (b)
|
8.5%
|
|
About Equal (compared with 8.3%)
|
|
On Track
|
–Quality
|
Mixed
|
|
Improve
|
|
Mixed
|
|
|
|
|
|
|
Financial Metrics
|
|
|
|
|
|
Compared with prior year:
|
|
|
|
|
|
–Automotive Pre-Tax Operating Profit (c)
|
$1.8 Billion
|
|
Higher (compared with $6.3 Billion)
|
|
On Track
|
–Ford Credit Pre-Tax Operating Profit
|
$0.5 Billion
|
|
Lower (compared with $2.4 Billion)
|
|
On Track
|
–Total Company Pre-Tax Operating Profit (c)
|
$2.3 Billion
|
|
About Equal (compared with $8.8 Billion)
|
|
On Track
|
–Automotive Structural Cost Increase (d)
|
$0.3 Billion
|
|
Less than $2 Billion
|
|
On Track
|
–Automotive Operating Margin (c)
|
6.4%
|
|
Improve (compared with 5.4%)
|
|
On Track
|
|
|
|
|
|
|
Absolute amount:
|
|
|
|
|
|
–Capital Spending
|
$1.1 Billion
|
|
$5.5 Billion – $6 Billion
|
|
On Track
|
(a)
|
Includes medium and heavy trucks; seasonally-adjusted annual rate.
|
(b)
|
For the 19 markets we track.
|
(c)
|
Excludes special items; Automotive operating margin equal to Automotive pre-tax results excluding Other Automotive divided by Automotive revenue.
|
(d)
|
Structural cost changes are measured primarily at present-year exchange, and exclude special items and discontinued operations.
|
•
|
Automotive pre-tax operating profit to improve
|
•
|
Ford Credit to be solidly profitable, earning pre-tax operating profit of about $1.5 billion
|
•
|
Total Company pre-tax operating profit to be about equal
|
•
|
Automotive structural costs to increase by less than $2 billion, as we continue investing to support higher volumes, new product launches, and growth plans
|
•
|
Automotive operating margin to improve
|
•
|
Decline in industry sales volume, particularly in the United States or Europe, due to financial crisis, recession, geopolitical events, or other factors;
|
•
|
Decline in market share or failure to achieve growth;
|
•
|
Lower-than-anticipated market acceptance of new or existing products;
|
•
|
Market shift away from sales of larger, more profitable vehicles beyond our current planning assumption, particularly in the United States;
|
•
|
An increase in fuel prices, continued volatility of fuel prices, or reduced availability of fuel;
|
•
|
Continued or increased price competition resulting from industry excess capacity, currency fluctuations, or other factors;
|
•
|
Fluctuations in foreign currency exchange rates, commodity prices, and interest rates;
|
•
|
Adverse effects on our operations resulting from economic, geopolitical, or other events;
|
•
|
Economic distress of suppliers that may require us to provide substantial financial support or take other measures to ensure supplies of components or materials and could increase our costs, affect our liquidity, or cause production constraints or disruptions;
|
•
|
Work stoppages at Ford or supplier facilities or other limitations on production (whether as a result of labor disputes, natural or man-made disasters, tight credit markets or other financial distress, information technology issues, production constraints or difficulties, or other factors);
|
•
|
Single-source supply of components or materials;
|
•
|
Labor or other constraints on our ability to maintain competitive cost structure;
|
•
|
Substantial pension and postretirement health care and life insurance liabilities impairing our liquidity or financial condition;
|
•
|
Worse-than-assumed economic and demographic experience for our postretirement benefit plans (e.g., discount rates or investment returns);
|
•
|
Restriction on use of tax attributes from tax law "ownership change;"
|
•
|
The discovery of defects in vehicles resulting in delays in new model launches, recall campaigns, reputational damage, or increased warranty costs;
|
•
|
Increased safety, emissions, fuel economy, or other regulations resulting in higher costs, cash expenditures, and/or sales restrictions;
|
•
|
Unusual or significant litigation, governmental investigations or adverse publicity arising out of alleged defects in our products, perceived environmental impacts, or otherwise;
|
•
|
A change in our requirements where we have long-term supply arrangements committing us to purchase minimum or fixed quantities of certain parts, or to pay a minimum amount to the seller ("take-or-pay" contracts);
|
•
|
Adverse effects on our results from a decrease in or cessation or clawback of government incentives related to investments;
|
•
|
Inherent limitations of internal controls impacting financial statements and safeguarding of assets;
|
•
|
Cybersecurity risks to operational systems, security systems, or infrastructure owned by us or a third-party vendor, or at a supplier facility;
|
•
|
Failure of financial institutions to fulfill commitments under committed credit facilities;
|
•
|
Inability of Ford Credit to access debt, securitization, or derivative markets around the world at competitive rates or in sufficient amounts, due to credit rating downgrades, market volatility, market disruption, regulatory requirements, or other factors;
|
•
|
Higher-than-expected credit losses, lower-than-anticipated residual values or higher-than-expected return volumes for leased vehicles;
|
•
|
Increased competition from banks or other financial institutions seeking to increase their share of financing Ford vehicles; and
|
•
|
New or increased credit, consumer, or data protection or other regulations resulting in higher costs and/or additional financing restrictions.
|
Period
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly-
Announced
Plans or
Programs
|
|
Maximum Number
(or Approximate
Dollar Value) of
Shares that May Yet
Be Purchased Under
the Plans or
Programs
|
|||||
January 1, 2012 through January 31, 2012
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$150 million
|
|
February 1, 2012 through February 29, 2012
|
|
415,000
|
|
|
12.31
|
|
|
415,000
|
|
|
$145 million
|
|
|
March 1, 2012 through March 31, 2012
|
|
1,734,235
|
|
(a)
|
12.56
|
|
|
1,720,000
|
|
|
$123 million
|
|
|
Total/Average
|
|
2,149,235
|
|
|
$
|
12.51
|
|
|
2,135,000
|
|
|
—
|
|
(a)
|
Includes 14,235 shares that were acquired from our employees or directors in accordance with our various compensation plans as a result of share withholdings to pay: (i) income tax related to the lapse of restrictions on restricted stock or the issuance of unrestricted stock; and (ii) the exercise price and related income taxes with respect to certain exercises of stock options.
|
By:
|
/s/ Stuart Rowley
|
|
Stuart Rowley, Vice President and Controller
|
|
(chief accounting officer)
|
|
|
Date:
|
May 4, 2012
|
Designation
|
|
Description
|
|
Method of Filing
|
Exhibit 10.1
|
|
Seventh Amendment dated March 15, 2012 to the Credit Agreement dated December 15, 2006 as amended and restated as of November 24, 2009.
|
|
Incorporated by reference from Current Report on Form 8-K dated March 15, 2012.
|
Exhibit 10.2
|
|
Amended and Restated Annual Incentive Compensation Plan Metrics for 2012.
|
|
Filed with this Report.*
|
Exhibit 12
|
|
Calculation of Ratio of Earnings to Combined Fixed Charges.
|
|
Filed with this Report.
|
Exhibit 15
|
|
Letter from PricewaterhouseCoopers LLP dated May 4, 2012 relating to financial information.
|
|
Filed with this Report.
|
Exhibit 31.1
|
|
Rule 15d-14(a) Certification of CEO.
|
|
Filed with this Report.
|
Exhibit 31.2
|
|
Rule 15d-14(a) Certification of CFO.
|
|
Filed with this Report.
|
Exhibit 32.1
|
|
Section 1350 Certification of CEO.
|
|
Furnished with this Report.
|
Exhibit 32.2
|
|
Section 1350 Certification of CFO.
|
|
Furnished with this Report.
|
Exhibit 101.INS
|
|
XBRL Instance Document.
|
|
**
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
**
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
**
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
**
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
**
|
Exhibit 101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
**
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|