These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
R
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
For the quarterly period ended June 30, 2016
|
|
|
|
|
|
or
|
|
|
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
For the transition period from __________ to __________
|
|
|
|
|
|
Commission file number 1-3950
|
|
Delaware
|
38-0549190
|
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
One American Road, Dearborn, Michigan
|
48126
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
Table of Contents
|
|
Page
|
|
|
Part I - Financial Information
|
|
|
|
Item 1
|
Financial Statements
|
|
|
|
|
Consolidated Income Statement
|
|
|
|
|
Consolidated Statement of Comprehensive Income
|
|
|
|
|
Consolidated Balance Sheet
|
|
|
|
|
Condensed Consolidated Statement of Cash Flows
|
|
|
|
|
Consolidated Statement of Equity
|
|
|
|
|
Notes to the Financial Statements
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
Overview
|
|
|
|
|
Results of Operations
|
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
|
Credit Ratings
|
|
|
|
|
Production Volumes
|
|
|
|
|
Outlook
|
|
|
|
|
GAAP Reconciliations of Non-GAAP Financial Measures
|
|
|
|
|
Risk Factors
|
|
|
|
|
Accounting Standards Issued But Not Yet Adopted
|
|
|
|
|
Other Financial Information
|
|
|
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
Automotive
|
|
|
|
|
Financial Services
|
|
|
|
Item 4
|
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
Part II - Other Information
|
|
|
|
Item 1A
|
Risk Factors
|
|
|
|
Item 6
|
Exhibits
|
|
|
|
|
Signature
|
|
|
|
|
Exhibit Index
|
|
|
|
|
For the periods ended June 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
|
(unaudited)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Automotive
|
$
|
36,932
|
|
|
$
|
35,105
|
|
|
$
|
72,189
|
|
|
$
|
66,905
|
|
|
Financial Services
|
2,553
|
|
|
2,158
|
|
|
5,014
|
|
|
4,258
|
|
||||
|
Total revenues
|
39,485
|
|
|
37,263
|
|
|
77,203
|
|
|
71,163
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of sales
|
32,348
|
|
|
30,326
|
|
|
62,629
|
|
|
58,798
|
|
||||
|
Selling, administrative, and other expenses
|
2,661
|
|
|
2,544
|
|
|
5,223
|
|
|
5,016
|
|
||||
|
Financial Services interest, operating, and other expenses
|
2,258
|
|
|
1,745
|
|
|
4,318
|
|
|
3,458
|
|
||||
|
Total costs and expenses
|
37,267
|
|
|
34,615
|
|
|
72,170
|
|
|
67,272
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense on Automotive debt
|
212
|
|
|
190
|
|
|
412
|
|
|
355
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-Financial Services interest income and
other income/(loss), net (Note 13)
|
389
|
|
|
272
|
|
|
793
|
|
|
462
|
|
||||
|
Financial Services other income/(loss), net (Note 13)
|
82
|
|
|
70
|
|
|
173
|
|
|
144
|
|
||||
|
Equity in net income of affiliated companies
|
398
|
|
|
486
|
|
|
939
|
|
|
923
|
|
||||
|
Income before income taxes
|
2,875
|
|
|
3,286
|
|
|
6,526
|
|
|
5,065
|
|
||||
|
Provision for/(Benefit from) income taxes
|
903
|
|
|
1,125
|
|
|
2,099
|
|
|
1,750
|
|
||||
|
Net income
|
1,972
|
|
|
2,161
|
|
|
4,427
|
|
|
3,315
|
|
||||
|
Less: Income/(Loss) attributable to noncontrolling interests
|
2
|
|
|
1
|
|
|
5
|
|
|
2
|
|
||||
|
Net income attributable to Ford Motor Company
|
$
|
1,970
|
|
|
$
|
2,160
|
|
|
$
|
4,422
|
|
|
$
|
3,313
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 15)
|
|||||||||||||||
|
Basic income
|
$
|
0.50
|
|
|
$
|
0.54
|
|
|
$
|
1.11
|
|
|
$
|
0.83
|
|
|
Diluted income
|
0.49
|
|
|
0.54
|
|
|
1.11
|
|
|
0.83
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Cash dividends declared
|
0.15
|
|
|
0.15
|
|
|
0.55
|
|
|
0.30
|
|
||||
|
|
For the periods ended June 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
|
(unaudited)
|
||||||||||||||
|
Net income
|
$
|
1,972
|
|
|
$
|
2,161
|
|
|
$
|
4,427
|
|
|
$
|
3,315
|
|
|
Other comprehensive income/(loss), net of tax (Note 12)
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation
|
(58
|
)
|
|
(37
|
)
|
|
(122
|
)
|
|
66
|
|
||||
|
Marketable securities
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Derivative instruments
|
111
|
|
|
(76
|
)
|
|
357
|
|
|
(166
|
)
|
||||
|
Pension and other postretirement benefits
|
17
|
|
|
16
|
|
|
39
|
|
|
(132
|
)
|
||||
|
Total other comprehensive income/(loss), net of tax
|
70
|
|
|
(97
|
)
|
|
280
|
|
|
(232
|
)
|
||||
|
Comprehensive income
|
2,042
|
|
|
2,064
|
|
|
4,707
|
|
|
3,083
|
|
||||
|
Less: Comprehensive income/(loss) attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
4
|
|
|
1
|
|
||||
|
Comprehensive income attributable to Ford Motor Company
|
$
|
2,040
|
|
|
$
|
2,064
|
|
|
$
|
4,703
|
|
|
$
|
3,082
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(unaudited)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents (Note 4)
|
$
|
17,063
|
|
|
$
|
14,272
|
|
|
Marketable securities (Note 4)
|
22,234
|
|
|
20,904
|
|
||
|
Financial Services finance receivables, net (Note 5)
|
47,860
|
|
|
45,137
|
|
||
|
Trade and other receivables, less allowances of $366 and $372
|
10,728
|
|
|
11,042
|
|
||
|
Inventories (Note 7)
|
9,829
|
|
|
8,319
|
|
||
|
Other assets
|
3,053
|
|
|
2,913
|
|
||
|
Total current assets
|
110,767
|
|
|
102,587
|
|
||
|
|
|
|
|
||||
|
Financial Services finance receivables, net (Note 5)
|
47,427
|
|
|
45,554
|
|
||
|
Net investment in operating leases
|
29,468
|
|
|
27,093
|
|
||
|
Net property
|
31,940
|
|
|
30,163
|
|
||
|
Equity in net assets of affiliated companies
|
3,349
|
|
|
3,224
|
|
||
|
Deferred income taxes
|
9,822
|
|
|
11,509
|
|
||
|
Other assets
|
6,905
|
|
|
4,795
|
|
||
|
Total assets
|
$
|
239,678
|
|
|
$
|
224,925
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
||
|
Payables
|
$
|
23,084
|
|
|
$
|
20,272
|
|
|
Other liabilities and deferred revenue (Note 8)
|
21,463
|
|
|
19,089
|
|
||
|
Automotive debt payable within one year (Note 10)
|
2,417
|
|
|
1,779
|
|
||
|
Financial Services debt payable within one year (Note 10)
|
42,444
|
|
|
41,196
|
|
||
|
Total current liabilities
|
89,408
|
|
|
82,336
|
|
||
|
|
|
|
|
||||
|
Other liabilities and deferred revenue (Note 8)
|
23,416
|
|
|
23,457
|
|
||
|
Automotive long-term debt (Note 10)
|
10,654
|
|
|
11,060
|
|
||
|
Financial Services long-term debt (Note 10)
|
84,399
|
|
|
78,819
|
|
||
|
Deferred income taxes
|
552
|
|
|
502
|
|
||
|
Total liabilities
|
208,429
|
|
|
196,174
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
95
|
|
|
94
|
|
||
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
|
||
|
Common Stock, par value $.01 per share (3,975 million shares issued of 6 billion authorized)
|
40
|
|
|
40
|
|
||
|
Class B Stock, par value $.01 per share (71 million shares issued of 530 million authorized)
|
1
|
|
|
1
|
|
||
|
Capital in excess of par value of stock
|
21,546
|
|
|
21,421
|
|
||
|
Retained earnings
|
16,652
|
|
|
14,414
|
|
||
|
Accumulated other comprehensive income/(loss)
|
(5,976
|
)
|
|
(6,257
|
)
|
||
|
Treasury stock
|
(1,122
|
)
|
|
(977
|
)
|
||
|
Total equity attributable to Ford Motor Company
|
31,141
|
|
|
28,642
|
|
||
|
Equity attributable to noncontrolling interests
|
13
|
|
|
15
|
|
||
|
Total equity
|
31,154
|
|
|
28,657
|
|
||
|
Total liabilities and equity
|
$
|
239,678
|
|
|
$
|
224,925
|
|
|
The following table includes assets to be used to settle liabilities of the consolidated variable interest entities (“VIEs”). These assets and liabilities are included in the consolidated balance sheet above.
|
|||||||
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(unaudited)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,418
|
|
|
$
|
3,949
|
|
|
Financial Services finance receivables, net
|
49,844
|
|
|
45,902
|
|
||
|
Net investment in operating leases
|
11,714
|
|
|
13,309
|
|
||
|
Other assets
|
2
|
|
|
85
|
|
||
|
LIABILITIES
|
|
|
|
||||
|
Other liabilities and deferred revenue
|
$
|
25
|
|
|
$
|
19
|
|
|
Debt
|
41,515
|
|
|
43,086
|
|
||
|
|
For the periods ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
First Half
|
||||||
|
|
(unaudited)
|
||||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net cash provided by/(used in) operating activities
|
$
|
11,834
|
|
|
$
|
7,623
|
|
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
||||
|
Capital spending
|
(3,206
|
)
|
|
(3,533
|
)
|
||
|
Acquisitions of finance receivables and operating leases
|
(27,501
|
)
|
|
(26,505
|
)
|
||
|
Collections of finance receivables and operating leases
|
19,732
|
|
|
18,844
|
|
||
|
Purchases of equity and debt securities
|
(16,757
|
)
|
|
(21,282
|
)
|
||
|
Sales and maturities of equity and debt securities
|
15,491
|
|
|
23,222
|
|
||
|
Settlements of derivatives
|
111
|
|
|
192
|
|
||
|
Other
|
21
|
|
|
112
|
|
||
|
Net cash provided by/(used in) investing activities
|
(12,109
|
)
|
|
(8,950
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
|
|
||
|
Cash dividends
|
(2,184
|
)
|
|
(1,190
|
)
|
||
|
Purchases of Common Stock
|
(145
|
)
|
|
(91
|
)
|
||
|
Net changes in short-term debt
|
934
|
|
|
176
|
|
||
|
Proceeds from issuance of other debt
|
25,574
|
|
|
24,912
|
|
||
|
Principal payments on other debt
|
(21,104
|
)
|
|
(19,787
|
)
|
||
|
Other
|
(30
|
)
|
|
(279
|
)
|
||
|
Net cash provided by/(used in) financing activities
|
3,045
|
|
|
3,741
|
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
21
|
|
|
(274
|
)
|
||
|
|
|
|
|
||||
|
Net increase/(decrease) in cash and cash equivalents
|
$
|
2,791
|
|
|
$
|
2,140
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents at January 1
|
$
|
14,272
|
|
|
$
|
10,757
|
|
|
Net increase/(decrease) in cash and cash equivalents
|
2,791
|
|
|
2,140
|
|
||
|
Cash and cash equivalents at June 30
|
$
|
17,063
|
|
|
$
|
12,897
|
|
|
|
Equity Attributable to Ford Motor Company
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Capital Stock
|
|
Cap. in
Excess of
Par Value
of Stock
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income/(Loss) (Note 12)
|
|
Treasury Stock
|
|
Total
|
|
Equity
Attributable
to Non-controlling Interests
|
|
Total
Equity
|
||||||||||||||||
|
Balance at December 31, 2015
|
$
|
41
|
|
|
$
|
21,421
|
|
|
$
|
14,414
|
|
|
$
|
(6,257
|
)
|
|
$
|
(977
|
)
|
|
$
|
28,642
|
|
|
$
|
15
|
|
|
$
|
28,657
|
|
|
Net income
|
—
|
|
|
—
|
|
|
4,422
|
|
|
—
|
|
|
—
|
|
|
4,422
|
|
|
5
|
|
|
4,427
|
|
||||||||
|
Other comprehensive income/(loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
281
|
|
|
—
|
|
|
281
|
|
|
(1
|
)
|
|
280
|
|
||||||||
|
Common stock issued (including share-based compensation impacts)
|
—
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
125
|
|
||||||||
|
Treasury stock/other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145
|
)
|
|
(145
|
)
|
|
(1
|
)
|
|
(146
|
)
|
||||||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
(2,184
|
)
|
|
—
|
|
|
—
|
|
|
(2,184
|
)
|
|
(5
|
)
|
|
(2,189
|
)
|
||||||||
|
Balance at June 30, 2016
|
$
|
41
|
|
|
$
|
21,546
|
|
|
$
|
16,652
|
|
|
$
|
(5,976
|
)
|
|
$
|
(1,122
|
)
|
|
$
|
31,141
|
|
|
$
|
13
|
|
|
$
|
31,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at December 31, 2014
|
$
|
40
|
|
|
$
|
21,089
|
|
|
$
|
9,422
|
|
|
$
|
(5,265
|
)
|
|
$
|
(848
|
)
|
|
$
|
24,438
|
|
|
$
|
27
|
|
|
$
|
24,465
|
|
|
Net income
|
—
|
|
|
—
|
|
|
3,313
|
|
|
—
|
|
|
—
|
|
|
3,313
|
|
|
2
|
|
|
3,315
|
|
||||||||
|
Other comprehensive income/(loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(231
|
)
|
|
—
|
|
|
(231
|
)
|
|
(1
|
)
|
|
(232
|
)
|
||||||||
|
Common stock issued (including share-based compensation impacts)
|
1
|
|
|
228
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|
229
|
|
||||||||
|
Treasury stock/other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
|
(91
|
)
|
|
(1
|
)
|
|
(92
|
)
|
||||||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
(1,190
|
)
|
|
—
|
|
|
—
|
|
|
(1,190
|
)
|
|
(6
|
)
|
|
(1,196
|
)
|
||||||||
|
Balance at June 30, 2015
|
$
|
41
|
|
|
$
|
21,317
|
|
|
$
|
11,545
|
|
|
$
|
(5,496
|
)
|
|
$
|
(939
|
)
|
|
$
|
26,468
|
|
|
$
|
21
|
|
|
$
|
26,489
|
|
|
Footnote
|
|
Page
|
|
Note 1
|
Presentation
|
|
|
Note 2
|
New Accounting Standards
|
|
|
Note 3
|
Segment Information
|
|
|
Note 4
|
Cash, Cash Equivalents, and Marketable Securities
|
|
|
Note 5
|
Financial Services Finance Receivables
|
|
|
Note 6
|
Financial Services Allowance for Credit Losses
|
|
|
Note 7
|
Inventories
|
|
|
Note 8
|
Other Liabilities and Deferred Revenue
|
|
|
Note 9
|
Retirement Benefits
|
|
|
Note 10
|
Debt
|
|
|
Note 11
|
Derivative Financial Instruments and Hedging Activities
|
|
|
Note 12
|
Accumulated Other Comprehensive Income/(Loss)
|
|
|
Note 13
|
Other Income/(Loss)
|
|
|
Note 14
|
Income Taxes
|
|
|
Note 15
|
Capital Stock and Earnings Per Share
|
|
|
Note 16
|
Commitments and Contingencies
|
|
|
Standard
|
|
Effective Date
|
|
|
2015-16
|
Business Combinations - Simplifying the Accounting for Measurement-Period Adjustments
|
|
January 1, 2016
|
|
2015-09
|
Insurance - Disclosures about Short-Duration Contracts
|
|
January 1, 2016
|
|
2015-05
|
Internal-Use Software - Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement
|
|
January 1, 2016
|
|
2015-02
|
Consolidation - Amendments to the Consolidation Analysis
|
|
January 1, 2016
|
|
2015-01
|
Extraordinary and Unusual Items - Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items
|
|
January 1, 2016
|
|
2014-12
|
Stock Compensation - Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period
|
|
January 1, 2016
|
|
|
Automotive
|
|
Financial
Services
|
|
All Other
|
|
Special
Items
|
|
Adjustments
|
|
Total
|
||||||||||||
|
Second Quarter 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
$
|
36,932
|
|
|
$
|
2,553
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,485
|
|
|
Pre-tax results - income/(loss)
|
2,832
|
|
|
385
|
|
|
(224
|
)
|
|
(118
|
)
|
|
—
|
|
|
2,875
|
|
||||||
|
Cash, cash equivalents, and marketable securities
|
27,210
|
|
|
12,087
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,297
|
|
||||||
|
Total assets
|
99,272
|
|
|
145,303
|
|
|
6
|
|
|
—
|
|
|
(4,903
|
)
|
(a)
|
239,678
|
|
||||||
|
Debt
|
13,071
|
|
|
126,843
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139,914
|
|
||||||
|
Operating cash flows
|
4,144
|
|
|
2,283
|
|
|
—
|
|
|
—
|
|
|
1,315
|
|
(b)
|
7,742
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Second Quarter 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
$
|
35,105
|
|
|
$
|
2,158
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,263
|
|
|
Pre-tax results - income/(loss)
|
2,962
|
|
|
491
|
|
|
(167
|
)
|
|
—
|
|
|
—
|
|
|
3,286
|
|
||||||
|
Cash, cash equivalents, and marketable securities
|
20,729
|
|
|
10,573
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,302
|
|
||||||
|
Total assets
|
92,610
|
|
|
126,383
|
|
|
—
|
|
|
—
|
|
|
(2,866
|
)
|
(a)
|
216,127
|
|
||||||
|
Debt
|
13,713
|
|
|
109,813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,526
|
|
||||||
|
Operating cash flows
|
1,887
|
|
|
1,755
|
|
|
—
|
|
|
—
|
|
|
1,568
|
|
(b)
|
5,210
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Automotive
|
|
Financial
Services
|
|
All Other
|
|
Special
Items
|
|
Adjustments
|
|
Total
|
||||||||||||
|
First Half 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
$
|
72,189
|
|
|
$
|
5,014
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,203
|
|
|
Pre-tax results - income/(loss)
|
6,296
|
|
|
884
|
|
|
(350
|
)
|
|
(304
|
)
|
|
—
|
|
|
6,526
|
|
||||||
|
Operating cash flows
|
6,871
|
|
|
2,808
|
|
|
—
|
|
|
—
|
|
|
2,155
|
|
(b)
|
11,834
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First Half 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues
|
$
|
66,905
|
|
|
$
|
4,258
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
71,163
|
|
|
Pre-tax results - income/(loss)
|
4,484
|
|
|
960
|
|
|
(379
|
)
|
|
—
|
|
|
—
|
|
|
5,065
|
|
||||||
|
Operating cash flows
|
2,412
|
|
|
3,162
|
|
|
—
|
|
|
—
|
|
|
2,049
|
|
(b)
|
7,623
|
|
||||||
|
(a)
|
Includes eliminations of intersegment transactions occurring in the ordinary course of business and deferred tax netting.
|
|
(b)
|
We measure and evaluate our Automotive segment operating cash flow on a different basis than
Net cash provided by/(used in) operating activities
in our consolidated statement of cash flows. Automotive segment operating cash flow includes additional elements management considers to be related to our Automotive operating activities, primarily capital spending, and excludes outflows for funded pension contributions and separation payments that are considered operating cash flows under U.S. GAAP. The table below quantifies these reconciling adjustments to
Net cash provided by/(used in) operating activities
for the periods ended
June 30
(in millions):
|
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
Automotive capital spending
|
$
|
1,686
|
|
|
$
|
1,719
|
|
|
$
|
3,183
|
|
|
$
|
3,505
|
|
|
|
Separation payments
|
(148
|
)
|
|
(109
|
)
|
|
(158
|
)
|
|
(510
|
)
|
||||
|
|
Funded pension contributions
|
(221
|
)
|
|
(91
|
)
|
|
(589
|
)
|
|
(853
|
)
|
||||
|
|
Other
|
(2
|
)
|
|
49
|
|
|
(281
|
)
|
|
(93
|
)
|
||||
|
|
Total operating cash flow adjustments
|
$
|
1,315
|
|
|
$
|
1,568
|
|
|
$
|
2,155
|
|
|
$
|
2,049
|
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Fair Value
Level
|
|
Automotive
|
|
Financial Services
|
|
Consolidated
|
|
Automotive
|
|
Financial Services
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government
|
1
|
|
$
|
699
|
|
|
$
|
974
|
|
|
$
|
1,673
|
|
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
115
|
|
|
U.S. government agencies
|
2
|
|
400
|
|
|
55
|
|
|
455
|
|
|
22
|
|
|
—
|
|
|
22
|
|
||||||
|
Non-U.S. government and agencies
|
2
|
|
924
|
|
|
353
|
|
|
1,277
|
|
|
173
|
|
|
266
|
|
|
439
|
|
||||||
|
Corporate debt
|
2
|
|
125
|
|
|
65
|
|
|
190
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
|
Total marketable securities classified as cash equivalents
|
|
|
2,148
|
|
|
1,447
|
|
|
3,595
|
|
|
330
|
|
|
266
|
|
|
596
|
|
||||||
|
Cash, time deposits, and money market funds
|
|
|
7,345
|
|
|
6,123
|
|
|
13,468
|
|
|
5,056
|
|
|
8,620
|
|
|
13,676
|
|
||||||
|
Total cash and cash equivalents
|
|
|
$
|
9,493
|
|
|
$
|
7,570
|
|
|
$
|
17,063
|
|
|
$
|
5,386
|
|
|
$
|
8,886
|
|
|
$
|
14,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Marketable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government
|
1
|
|
$
|
3,366
|
|
|
$
|
1,888
|
|
|
$
|
5,254
|
|
|
$
|
1,623
|
|
|
$
|
298
|
|
|
$
|
1,921
|
|
|
U.S. government agencies
|
2
|
|
4,228
|
|
|
1,556
|
|
|
5,784
|
|
|
5,240
|
|
|
1,169
|
|
|
6,409
|
|
||||||
|
Non-U.S. government and agencies
|
2
|
|
6,296
|
|
|
739
|
|
|
7,035
|
|
|
7,451
|
|
|
832
|
|
|
8,283
|
|
||||||
|
Corporate debt
|
2
|
|
3,573
|
|
|
290
|
|
|
3,863
|
|
|
3,279
|
|
|
384
|
|
|
3,663
|
|
||||||
|
Equities
|
1
|
|
207
|
|
|
—
|
|
|
207
|
|
|
240
|
|
|
—
|
|
|
240
|
|
||||||
|
Other marketable securities
|
2
|
|
47
|
|
|
44
|
|
|
91
|
|
|
348
|
|
|
40
|
|
|
388
|
|
||||||
|
Total marketable securities
|
|
|
$
|
17,717
|
|
|
$
|
4,517
|
|
|
$
|
22,234
|
|
|
$
|
18,181
|
|
|
$
|
2,723
|
|
|
$
|
20,904
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Consumer
|
|
|
|
||||
|
Retail financing, gross
|
$
|
64,601
|
|
|
$
|
62,068
|
|
|
Unearned interest supplements
|
(2,416
|
)
|
|
(2,119
|
)
|
||
|
Consumer finance receivables
|
62,185
|
|
|
59,949
|
|
||
|
Non-Consumer
|
|
|
|
|
|
||
|
Dealer financing
|
33,551
|
|
|
31,115
|
|
||
|
Non-Consumer finance receivables
|
33,551
|
|
|
31,115
|
|
||
|
Total recorded investment
|
$
|
95,736
|
|
|
$
|
91,064
|
|
|
|
|
|
|
||||
|
Recorded investment in finance receivables
|
$
|
95,736
|
|
|
$
|
91,064
|
|
|
Allowance for credit losses
|
(449
|
)
|
|
(373
|
)
|
||
|
Finance receivables, net
|
$
|
95,287
|
|
|
$
|
90,691
|
|
|
|
|
|
|
||||
|
Current portion
|
$
|
47,860
|
|
|
$
|
45,137
|
|
|
Non-current portion
|
47,427
|
|
|
45,554
|
|
||
|
Finance receivables, net
|
$
|
95,287
|
|
|
$
|
90,691
|
|
|
|
|
|
|
||||
|
Net finance receivables subject to fair value (a)
|
$
|
93,234
|
|
|
$
|
88,876
|
|
|
Fair value
|
94,720
|
|
|
90,048
|
|
||
|
(a)
|
At
June 30, 2016
and
December 31, 2015
, excludes
$2.1 billion
and
$1.8 billion
, respectively, of certain receivables (primarily direct financing leases) that are not subject to fair value disclosure requirements. The fair value of finance receivables is categorized within Level 3 of the hierarchy.
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Consumer
|
|
|
|
||||
|
31-60 days past due
|
$
|
633
|
|
|
$
|
708
|
|
|
61-90 days past due
|
107
|
|
|
108
|
|
||
|
91-120 days past due
|
30
|
|
|
27
|
|
||
|
Greater than 120 days past due
|
40
|
|
|
38
|
|
||
|
Total past due
|
810
|
|
|
881
|
|
||
|
Current
|
61,375
|
|
|
59,068
|
|
||
|
Consumer finance receivables
|
62,185
|
|
|
59,949
|
|
||
|
|
|
|
|
||||
|
Non-Consumer
|
|
|
|
||||
|
Total past due
|
91
|
|
|
116
|
|
||
|
Current
|
33,460
|
|
|
30,999
|
|
||
|
Non-Consumer finance receivables
|
33,551
|
|
|
31,115
|
|
||
|
Total recorded investment
|
$
|
95,736
|
|
|
$
|
91,064
|
|
|
•
|
Pass
– current to 60 days past due
|
|
•
|
Special Mention
– 61 to 120 days past due and in intensified collection status
|
|
•
|
Substandard
– greater than 120 days past due and for which the uncollectible portion of the receivables has already been charged off, as measured using the fair value of collateral less costs to sell
|
|
•
|
Group I
– strong to superior financial metrics
|
|
•
|
Group II
– fair to favorable financial metrics
|
|
•
|
Group III
– marginal to weak financial metrics
|
|
•
|
Group IV
– poor financial metrics, including dealers classified as uncollectible
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Dealer Financing
|
|
|
|
||||
|
Group I
|
$
|
24,853
|
|
|
$
|
22,146
|
|
|
Group II
|
6,849
|
|
|
7,175
|
|
||
|
Group III
|
1,739
|
|
|
1,683
|
|
||
|
Group IV
|
110
|
|
|
111
|
|
||
|
Total recorded investment
|
$
|
33,551
|
|
|
$
|
31,115
|
|
|
|
Second Quarter 2016
|
|
First Half 2016
|
||||||||||||||||||||
|
|
Consumer
|
|
Non-Consumer
|
|
Total
|
|
Consumer
|
|
Non-Consumer
|
|
Total
|
||||||||||||
|
Allowance for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
390
|
|
|
$
|
20
|
|
|
$
|
410
|
|
|
$
|
357
|
|
|
$
|
16
|
|
|
$
|
373
|
|
|
Charge-offs
|
(94
|
)
|
|
(3
|
)
|
|
(97
|
)
|
|
(196
|
)
|
|
(2
|
)
|
|
(198
|
)
|
||||||
|
Recoveries
|
31
|
|
|
2
|
|
|
33
|
|
|
60
|
|
|
3
|
|
|
63
|
|
||||||
|
Provision for credit losses
|
109
|
|
|
(1
|
)
|
|
108
|
|
|
211
|
|
|
—
|
|
|
211
|
|
||||||
|
Other (a)
|
(4
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending balance (b)
|
$
|
432
|
|
|
$
|
17
|
|
|
$
|
449
|
|
|
$
|
432
|
|
|
$
|
17
|
|
|
$
|
449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Analysis of ending balance of allowance for credit losses
|
|||||||||||||||||||||||
|
Collective impairment allowance
|
|
|
|
|
|
|
$
|
414
|
|
|
$
|
13
|
|
|
$
|
427
|
|
||||||
|
Specific impairment allowance
|
|
|
|
|
|
|
18
|
|
|
4
|
|
|
22
|
|
|||||||||
|
Ending balance (b)
|
|
|
|
|
|
|
432
|
|
|
17
|
|
|
449
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Analysis of ending balance of finance receivables
|
|
|
|
|
|
|
|||||||||||||||||
|
Collectively evaluated for impairment
|
|
|
|
|
|
|
61,819
|
|
|
33,425
|
|
|
95,244
|
|
|||||||||
|
Specifically evaluated for impairment
|
|
|
|
|
|
|
366
|
|
|
126
|
|
|
492
|
|
|||||||||
|
Recorded investment
|
|
|
|
|
|
|
62,185
|
|
|
33,551
|
|
|
95,736
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ending balance, net of allowance for credit losses
|
|
|
|
$
|
61,753
|
|
|
$
|
33,534
|
|
|
$
|
95,287
|
|
|||||||||
|
(a)
|
Primarily represents amounts related to translation adjustments.
|
|
(b)
|
Total allowance, including reserves for operating leases, was
$512 million
.
|
|
|
Second Quarter 2015
|
|
First Half 2015
|
||||||||||||||||||||
|
|
Consumer
|
|
Non-Consumer
|
|
Total
|
|
Consumer
|
|
Non-Consumer
|
|
Total
|
||||||||||||
|
Allowance for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
301
|
|
|
$
|
13
|
|
|
$
|
314
|
|
|
$
|
305
|
|
|
$
|
16
|
|
|
$
|
321
|
|
|
Charge-offs
|
(70
|
)
|
|
(2
|
)
|
|
(72
|
)
|
|
(150
|
)
|
|
(1
|
)
|
|
(151
|
)
|
||||||
|
Recoveries
|
31
|
|
|
1
|
|
|
32
|
|
|
61
|
|
|
3
|
|
|
64
|
|
||||||
|
Provision for credit losses
|
57
|
|
|
—
|
|
|
57
|
|
|
110
|
|
|
(4
|
)
|
|
106
|
|
||||||
|
Other (a)
|
3
|
|
|
1
|
|
|
4
|
|
|
(4
|
)
|
|
(1
|
)
|
|
(5
|
)
|
||||||
|
Ending balance (b)
|
$
|
322
|
|
|
$
|
13
|
|
|
$
|
335
|
|
|
$
|
322
|
|
|
$
|
13
|
|
|
$
|
335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Analysis of ending balance of allowance for credit losses
|
|||||||||||||||||||||||
|
Collective impairment allowance
|
|
|
|
|
|
|
$
|
303
|
|
|
$
|
13
|
|
|
$
|
316
|
|
||||||
|
Specific impairment allowance
|
|
|
|
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||||||
|
Ending balance (b)
|
|
|
|
|
|
|
322
|
|
|
13
|
|
|
335
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Analysis of ending balance of finance receivables
|
|
|
|
|
|
|
|||||||||||||||||
|
Collectively evaluated for impairment
|
|
|
|
|
|
|
55,527
|
|
|
27,123
|
|
|
82,650
|
|
|||||||||
|
Specifically evaluated for impairment
|
|
|
|
|
|
|
380
|
|
|
126
|
|
|
506
|
|
|||||||||
|
Recorded investment
|
|
|
|
|
|
|
55,907
|
|
|
27,249
|
|
|
83,156
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ending balance, net of allowance for credit losses
|
|
$
|
55,585
|
|
|
$
|
27,236
|
|
|
$
|
82,821
|
|
|||||||||||
|
(a)
|
Primarily represents amounts related to translation adjustments.
|
|
(b)
|
Total allowance, including reserves for operating leases, was
$380 million
.
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Raw materials, work-in-process, and supplies
|
$
|
4,186
|
|
|
$
|
4,005
|
|
|
Finished products
|
6,571
|
|
|
5,254
|
|
||
|
Total inventories under FIFO
|
10,757
|
|
|
9,259
|
|
||
|
LIFO adjustment
|
(928
|
)
|
|
(940
|
)
|
||
|
Total inventories
|
$
|
9,829
|
|
|
$
|
8,319
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Current
|
|
|
|
||||
|
Dealer and dealers’ customer allowances and claims
|
$
|
9,632
|
|
|
$
|
8,122
|
|
|
Deferred revenue
|
5,639
|
|
|
4,662
|
|
||
|
Employee benefit plans
|
1,482
|
|
|
1,562
|
|
||
|
Accrued interest
|
946
|
|
|
840
|
|
||
|
OPEB
|
358
|
|
|
354
|
|
||
|
Pension (a)
|
266
|
|
|
249
|
|
||
|
Other
|
3,140
|
|
|
3,300
|
|
||
|
Total current other liabilities and deferred revenue
|
$
|
21,463
|
|
|
$
|
19,089
|
|
|
Non-current
|
|
|
|
|
|
||
|
Pension (a)
|
$
|
9,190
|
|
|
$
|
9,543
|
|
|
OPEB
|
5,392
|
|
|
5,347
|
|
||
|
Dealer and dealers’ customer allowances and claims
|
2,782
|
|
|
2,731
|
|
||
|
Deferred revenue
|
3,499
|
|
|
3,265
|
|
||
|
Employee benefit plans
|
1,112
|
|
|
1,041
|
|
||
|
Other
|
1,441
|
|
|
1,530
|
|
||
|
Total non-current other liabilities and deferred revenue
|
$
|
23,416
|
|
|
$
|
23,457
|
|
|
(a)
|
Balances at
June 30, 2016
reflect pension liabilities at
December 31, 2015
, updated for service and interest cost, expected return on assets, separation expense, actual benefit payments, and cash contributions. The discount rate and rate of expected return assumptions are unchanged from year-end
2015
. Included in
Other assets
are pension assets of
$2.1 billion
and
$1.6 billion
at
June 30, 2016
and
December 31, 2015
, respectively.
|
|
|
Second Quarter
|
||||||||||||||||||||||
|
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Worldwide OPEB
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Service cost
|
$
|
127
|
|
|
$
|
146
|
|
|
$
|
124
|
|
|
$
|
133
|
|
|
$
|
12
|
|
|
$
|
15
|
|
|
Interest cost
|
381
|
|
|
455
|
|
|
202
|
|
|
232
|
|
|
49
|
|
|
59
|
|
||||||
|
Expected return on assets
|
(674
|
)
|
|
(732
|
)
|
|
(350
|
)
|
|
(369
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service costs/(credits)
|
43
|
|
|
39
|
|
|
9
|
|
|
11
|
|
|
(36
|
)
|
|
(52
|
)
|
||||||
|
Net remeasurement (gain)/loss
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Separation programs/other
|
3
|
|
|
—
|
|
|
65
|
|
|
12
|
|
|
—
|
|
|
1
|
|
||||||
|
Net periodic benefit cost/(income)
|
$
|
(120
|
)
|
|
$
|
(92
|
)
|
|
$
|
61
|
|
|
$
|
19
|
|
|
$
|
25
|
|
|
$
|
23
|
|
|
|
First Half
|
||||||||||||||||||||||
|
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Worldwide OPEB
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Service cost
|
$
|
255
|
|
|
$
|
293
|
|
|
$
|
242
|
|
|
$
|
268
|
|
|
$
|
24
|
|
|
$
|
30
|
|
|
Interest cost
|
762
|
|
|
909
|
|
|
397
|
|
|
471
|
|
|
97
|
|
|
119
|
|
||||||
|
Expected return on assets
|
(1,347
|
)
|
|
(1,464
|
)
|
|
(689
|
)
|
|
(744
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service costs/(credits)
|
85
|
|
|
78
|
|
|
19
|
|
|
23
|
|
|
(71
|
)
|
|
(103
|
)
|
||||||
|
Net remeasurement (gain)/loss
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Separation programs/other
|
3
|
|
|
2
|
|
|
72
|
|
|
19
|
|
|
—
|
|
|
1
|
|
||||||
|
Net periodic benefit cost/(income)
|
$
|
(242
|
)
|
|
$
|
(182
|
)
|
|
$
|
52
|
|
|
$
|
37
|
|
|
$
|
50
|
|
|
$
|
47
|
|
|
Automotive
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Debt payable within one year
|
|
|
|
||||
|
Short-term
|
$
|
1,126
|
|
|
$
|
818
|
|
|
Long-term payable within one year
|
|
|
|
|
|
||
|
U.S. Department of Energy (“DOE”) Advanced Technology Vehicles Manufacturing (“ATVM”) Incentive Program
|
591
|
|
|
591
|
|
||
|
Other debt
|
752
|
|
|
370
|
|
||
|
Unamortized (discount)/premium
|
(52
|
)
|
|
—
|
|
||
|
Total debt payable within one year
|
2,417
|
|
|
1,779
|
|
||
|
Long-term debt payable after one year
|
|
|
|
|
|
||
|
Public unsecured debt securities
|
6,594
|
|
|
6,594
|
|
||
|
DOE ATVM Incentive Program
|
2,947
|
|
|
3,242
|
|
||
|
Other debt
|
1,530
|
|
|
1,696
|
|
||
|
Adjustments
|
|
|
|
||||
|
Unamortized (discount)/premium
|
(358
|
)
|
|
(412
|
)
|
||
|
Unamortized issuance costs
|
(59
|
)
|
|
(60
|
)
|
||
|
Total long-term debt payable after one year
|
10,654
|
|
|
11,060
|
|
||
|
Total Automotive
|
$
|
13,071
|
|
|
$
|
12,839
|
|
|
|
|
|
|
||||
|
Fair value of Automotive debt (a)
|
$
|
15,151
|
|
|
$
|
14,199
|
|
|
|
|
|
|
||||
|
Financial Services
|
|
|
|
|
|
||
|
Debt payable within one year
|
|
|
|
|
|
||
|
Short-term
|
$
|
12,734
|
|
|
$
|
12,123
|
|
|
Long-term payable within one year
|
|
|
|
|
|
||
|
Unsecured debt
|
10,382
|
|
|
10,241
|
|
||
|
Asset-backed debt
|
19,349
|
|
|
18,855
|
|
||
|
Adjustments
|
|
|
|
||||
|
Unamortized (discount)/premium
|
(3
|
)
|
|
(5
|
)
|
||
|
Unamortized issuance costs
|
(18
|
)
|
|
(18
|
)
|
||
|
Total debt payable within one year
|
42,444
|
|
|
41,196
|
|
||
|
Long-term debt payable after one year
|
|
|
|
||||
|
Unsecured debt
|
55,927
|
|
|
49,193
|
|
||
|
Asset-backed debt
|
27,420
|
|
|
29,390
|
|
||
|
Adjustments
|
|
|
|
||||
|
Unamortized (discount)/premium
|
(15
|
)
|
|
(24
|
)
|
||
|
Unamortized issuance costs
|
(227
|
)
|
|
(198
|
)
|
||
|
Fair value adjustments (b)
|
1,294
|
|
|
458
|
|
||
|
Total long-term debt payable after one year
|
84,399
|
|
|
78,819
|
|
||
|
Total Financial Services
|
$
|
126,843
|
|
|
$
|
120,015
|
|
|
|
|
|
|
||||
|
Fair value of Financial Services debt (a)
|
$
|
128,982
|
|
|
$
|
121,170
|
|
|
(a)
|
The fair value of debt includes
$869 million
and
$560 million
of Automotive short-term debt and
$12.1 billion
and
$10.3 billion
of Financial Services short-term debt at
June 30, 2016
and
December 31, 2015
, respectively, carried at cost, which approximates fair value. All other debt is categorized within Level 2 of the fair value hierarchy.
|
|
(b)
|
Adjustments related to designated fair value hedges of unsecured debt.
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Cash flow hedges (a)
|
|
|
|
|
|
|
|
||||||||
|
Reclassified from AOCI to net income
|
$
|
46
|
|
|
$
|
(90
|
)
|
|
$
|
133
|
|
|
$
|
(136
|
)
|
|
Fair value hedges
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
||||||||
|
Net interest settlements and accruals excluded from the assessment of hedge effectiveness
|
98
|
|
|
89
|
|
|
197
|
|
|
177
|
|
||||
|
Ineffectiveness (b)
|
5
|
|
|
(10
|
)
|
|
22
|
|
|
(4
|
)
|
||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency exchange contracts
|
171
|
|
|
(181
|
)
|
|
32
|
|
|
145
|
|
||||
|
Cross-currency interest rate swap contracts
|
140
|
|
|
(77
|
)
|
|
335
|
|
|
12
|
|
||||
|
Interest rate contracts
|
(43
|
)
|
|
(18
|
)
|
|
(91
|
)
|
|
(61
|
)
|
||||
|
Commodity contracts
|
9
|
|
|
(15
|
)
|
|
4
|
|
|
(25
|
)
|
||||
|
Total
|
$
|
426
|
|
|
$
|
(302
|
)
|
|
$
|
632
|
|
|
$
|
108
|
|
|
(a)
|
For the
second quarter
and
first half
of
2016
, a
$184 million
gain
and a
$547 million
gain
, respectively, were recorded in
Other comprehensive income.
For the
second quarter
and
first half
of
2015
, a
$217 million
loss
and a
$367 million
loss
, respectively, were recorded in
Other comprehensive income.
|
|
(b)
|
For the
second quarter
and
first half
of
2016
, hedge ineffectiveness reflects the net change in fair value on derivatives of
$273 million
gain
and
$883 million
gain
, respectively, and a change in value on hedged debt attributable to the change in benchmark interest rates of
$268 million
loss
and
$861 million
loss
, respectively. For the
second quarter
and
first half
of
2015
, hedge ineffectiveness reflects the net change in fair value on derivatives of
$249 million
loss
and
$28 million
loss
, respectively, and a change in value on hedged debt attributable to the change in benchmark interest rates of
$239 million
gain
and
$24 million
gain
, respectively.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Notional
|
|
Fair Value of
Assets
|
|
Fair Value of
Liabilities
|
|
Notional
|
|
Fair Value of
Assets
|
|
Fair Value of
Liabilities
|
||||||||||||
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency exchange and commodity contracts
|
$
|
14,801
|
|
|
$
|
740
|
|
|
$
|
207
|
|
|
$
|
12,593
|
|
|
$
|
522
|
|
|
$
|
366
|
|
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate contracts
|
35,581
|
|
|
1,572
|
|
|
—
|
|
|
28,964
|
|
|
670
|
|
|
16
|
|
||||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Foreign currency exchange contracts
|
17,904
|
|
|
505
|
|
|
254
|
|
|
21,108
|
|
|
426
|
|
|
242
|
|
||||||
|
Cross-currency interest rate swap contracts
|
3,550
|
|
|
258
|
|
|
15
|
|
|
3,137
|
|
|
73
|
|
|
111
|
|
||||||
|
Interest rate contracts
|
62,637
|
|
|
173
|
|
|
185
|
|
|
62,638
|
|
|
159
|
|
|
112
|
|
||||||
|
Commodity contracts
|
548
|
|
|
15
|
|
|
6
|
|
|
643
|
|
|
2
|
|
|
26
|
|
||||||
|
Total derivative financial instruments, gross (a) (b)
|
$
|
135,021
|
|
|
3,263
|
|
|
667
|
|
|
$
|
129,083
|
|
|
1,852
|
|
|
873
|
|
||||
|
Counterparty netting
|
|
|
|
(589
|
)
|
|
(589
|
)
|
|
|
|
|
(733
|
)
|
|
(733
|
)
|
||||||
|
Total derivative financial instruments, net
|
|
$
|
2,674
|
|
|
$
|
78
|
|
|
|
|
|
$
|
1,119
|
|
|
$
|
140
|
|
||||
|
(a)
|
At
June 30, 2016
and
December 31, 2015
, the pledged collateral was
$2 million
and
$0
, respectively.
|
|
(b)
|
All derivatives are categorized within Level 2 of the fair value hierarchy.
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Foreign currency translation
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(3,633
|
)
|
|
$
|
(2,335
|
)
|
|
$
|
(3,570
|
)
|
|
$
|
(2,438
|
)
|
|
Gains/(Losses) on foreign currency translation
|
(58
|
)
|
|
(36
|
)
|
|
(88
|
)
|
|
67
|
|
||||
|
Less: Tax/(Tax benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net gains/(losses) on foreign currency translation
|
(58
|
)
|
|
(36
|
)
|
|
(88
|
)
|
|
67
|
|
||||
|
(Gains)/Losses reclassified from AOCI to net income (a)
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
||||
|
Other comprehensive income/(loss), net of tax
|
(58
|
)
|
|
(36
|
)
|
|
(121
|
)
|
|
67
|
|
||||
|
Ending balance
|
$
|
(3,691
|
)
|
|
$
|
(2,371
|
)
|
|
$
|
(3,691
|
)
|
|
$
|
(2,371
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
Gains/(Losses) on available for sale securities
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
|
Less: Tax/(Tax benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net gains/(losses) on available for sale securities
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
|
(Gains)/Losses reclassified from AOCI to net income
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Less: Tax/(Tax benefit)
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Net (gains)/losses reclassified from AOCI to net income
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
|
Other comprehensive income/(loss), net of tax
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Ending balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
310
|
|
|
$
|
(253
|
)
|
|
$
|
64
|
|
|
$
|
(163
|
)
|
|
Gains/(Losses) on derivative instruments
|
184
|
|
|
(217
|
)
|
|
547
|
|
|
(367
|
)
|
||||
|
Less: Tax/(Tax benefit)
|
35
|
|
|
(78
|
)
|
|
94
|
|
|
(110
|
)
|
||||
|
Net gains/(losses) on derivative instruments
|
149
|
|
|
(139
|
)
|
|
453
|
|
|
(257
|
)
|
||||
|
(Gains)/Losses reclassified from AOCI to net income
|
(46
|
)
|
|
90
|
|
|
(133
|
)
|
|
136
|
|
||||
|
Less: Tax/(Tax benefit)
|
(8
|
)
|
|
27
|
|
|
(37
|
)
|
|
45
|
|
||||
|
Net (gains)/losses reclassified from AOCI to net income (b)
|
(38
|
)
|
|
63
|
|
|
(96
|
)
|
|
91
|
|
||||
|
Other comprehensive income/(loss), net of tax
|
111
|
|
|
(76
|
)
|
|
357
|
|
|
(166
|
)
|
||||
|
Ending balance
|
$
|
421
|
|
|
$
|
(329
|
)
|
|
$
|
421
|
|
|
$
|
(329
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pension and other postretirement benefits
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(2,723
|
)
|
|
$
|
(2,812
|
)
|
|
$
|
(2,745
|
)
|
|
$
|
(2,664
|
)
|
|
Amortization and recognition of prior service costs/(credits) (c)
|
16
|
|
|
(2
|
)
|
|
33
|
|
|
(2
|
)
|
||||
|
Less: Tax/(Tax benefit)
|
7
|
|
|
(2
|
)
|
|
10
|
|
|
77
|
|
||||
|
Net prior service costs/(credits) reclassified from AOCI to net income
|
9
|
|
|
—
|
|
|
23
|
|
|
(79
|
)
|
||||
|
Translation impact on non-U.S. plans
|
8
|
|
|
16
|
|
|
16
|
|
|
(53
|
)
|
||||
|
Other comprehensive income/(loss), net of tax
|
17
|
|
|
16
|
|
|
39
|
|
|
(132
|
)
|
||||
|
Ending balance
|
$
|
(2,706
|
)
|
|
$
|
(2,796
|
)
|
|
$
|
(2,706
|
)
|
|
$
|
(2,796
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total AOCI ending balance at June 30
|
$
|
(5,976
|
)
|
|
$
|
(5,496
|
)
|
|
$
|
(5,976
|
)
|
|
$
|
(5,496
|
)
|
|
(a)
|
Reclassified to
Non-Financial Services interest income and other income/(loss), net.
|
|
(b)
|
Reclassified to
Cost of sales
. During the next twelve months we expect to reclassify existing net
gains
on cash flow hedges of
$465 million
. See Note
11
for additional information.
|
|
(c)
|
Amortization and recognition of prior service costs/(credits)
is included in the computation of net periodic pension cost. See Note
9
for additional information.
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Investment-related interest income
|
$
|
52
|
|
|
$
|
56
|
|
|
$
|
113
|
|
|
$
|
101
|
|
|
Interest income/(expense) on income taxes
|
1
|
|
|
10
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Realized and unrealized gains/(losses) on cash equivalents and marketable securities
|
(7
|
)
|
|
(16
|
)
|
|
65
|
|
|
(43
|
)
|
||||
|
Gains/(Losses) on changes in investments in affiliates
|
147
|
|
|
18
|
|
|
181
|
|
|
18
|
|
||||
|
Royalty income
|
137
|
|
|
157
|
|
|
320
|
|
|
299
|
|
||||
|
Other
|
59
|
|
|
47
|
|
|
115
|
|
|
86
|
|
||||
|
Total
|
$
|
389
|
|
|
$
|
272
|
|
|
$
|
793
|
|
|
$
|
462
|
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Investment-related interest income
|
$
|
20
|
|
|
$
|
20
|
|
|
$
|
39
|
|
|
$
|
39
|
|
|
Interest income/(expense) on income taxes
|
15
|
|
|
(3
|
)
|
|
13
|
|
|
(6
|
)
|
||||
|
Insurance premiums earned
|
41
|
|
|
34
|
|
|
80
|
|
|
65
|
|
||||
|
Other
|
6
|
|
|
19
|
|
|
41
|
|
|
46
|
|
||||
|
Total
|
$
|
82
|
|
|
$
|
70
|
|
|
$
|
173
|
|
|
$
|
144
|
|
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Basic and Diluted Income Attributable to Ford Motor Company
|
|
|
|
|
|
|
|
||||||||
|
Basic income
|
$
|
1,970
|
|
|
$
|
2,160
|
|
|
$
|
4,422
|
|
|
$
|
3,313
|
|
|
Diluted income
|
1,970
|
|
|
2,160
|
|
|
4,422
|
|
|
3,313
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and Diluted Shares
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic shares (average shares outstanding)
|
3,973
|
|
|
3,974
|
|
|
3,972
|
|
|
3,968
|
|
||||
|
Net dilutive options and unvested restricted stock units
|
24
|
|
|
33
|
|
|
24
|
|
|
35
|
|
||||
|
Diluted shares
|
3,997
|
|
|
4,007
|
|
|
3,996
|
|
|
4,003
|
|
||||
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Maximum potential payments
|
$
|
200
|
|
|
$
|
284
|
|
|
Carrying value of recorded liabilities related to guarantees and limited indemnities
|
23
|
|
|
23
|
|
||
|
|
First Half
|
||||||
|
|
2016
|
|
2015
|
||||
|
Beginning balance
|
$
|
4,558
|
|
|
$
|
4,785
|
|
|
Payments made during the period
|
(1,593
|
)
|
|
(1,229
|
)
|
||
|
Changes in accrual related to warranties issued during the period
|
1,179
|
|
|
1,005
|
|
||
|
Changes in accrual related to pre-existing warranties
|
279
|
|
|
212
|
|
||
|
Foreign currency translation and other
|
45
|
|
|
(68
|
)
|
||
|
Ending balance
|
$
|
4,468
|
|
|
$
|
4,705
|
|
|
•
|
Total Company Adjusted Pre-tax Profit (Most Comparable GAAP Measure: Net Income Attributable to Ford)
– The non-GAAP measure is useful to management and investors because it allows users to evaluate our pre-tax results excluding pre-tax special items. Pre-tax special items consist of (i) pension and other postretirement employee benefits (“OPEB”) remeasurement gains and losses that are not reflective of our underlying business results, (ii) significant restructuring actions related to our efforts to match production capacity and cost structure to market demand and changing model mix, and (iii) other items that we do not necessarily consider to be indicative of earnings from ongoing operating activities.
|
|
•
|
Adjusted Earnings Per Share (Most Comparable GAAP Measure: Earnings Per Share)
– Measure of Company’s diluted net earnings per share adjusted for impact of pre-tax special items (described above), and tax special items. The measure provides investors with useful information to evaluate performance of our business excluding items not indicative of the underlying run rate of our business.
|
|
•
|
Adjusted Effective Tax Rate (Most Comparable GAAP Measure: Effective Tax Rate)
– Measure of Company’s tax rate excluding pre-tax special items (described above) and tax special items. The measure provides an ongoing effective rate which investors find useful for historical comparisons and for forecasting.
|
|
•
|
Ford Credit Managed Receivables – (Most Comparable GAAP Measure: Net Finance Receivables plus Net Investment in Operating Leases)
– Measure of Ford Credit’s total net receivables, excluding unearned interest supplements and residual support, allowance for credit losses, and other (primarily accumulated supplemental depreciation). The measure is useful to management and investors as it closely approximates the customer’s outstanding balance on the receivables, which is the basis for earning revenue.
|
|
•
|
Ford Credit Managed Leverage (Most Comparable GAAP Measure: Financial Statement Leverage)
– Ford Credit’s debt-to-equity ratio adjusted (i) to exclude cash, cash equivalents, and marketable securities (other than marketable securities related to insurance activities), and (ii) for derivative accounting. The measure is useful to investors because it reflects the way Ford Credit manages its business. Cash, cash equivalents, and marketable securities are deducted because they generally correspond to excess debt beyond the amount required to support operations and on-balance sheet securitization transactions. Derivative accounting adjustments are made to asset, debt, and equity positions to reflect the impact of interest rate instruments used with Ford Credit’s term-debt issuances and securitization transactions. Ford Credit generally repays its debt obligations as they mature, so the interim effects of changes in market interest rates are excluded in the calculation of managed leverage.
|
|
|
Higher/(Lower)
|
||
|
Net income
|
$
|
4.4
|
|
|
Dividends
|
(2.2
|
)
|
|
|
Other comprehensive income
|
0.3
|
|
|
|
Compensation-related equity issuances
|
0.1
|
|
|
|
Treasury stock share repurchases
|
(0.1
|
)
|
|
|
Total
|
$
|
2.5
|
|
|
•
|
Market Factors
:
|
|
◦
|
Volume and Mix
– primarily measures profit variance from changes in wholesale volumes (at prior-year average contribution margin per unit) driven by changes in industry volume, market share, and dealer stocks, as well as the profit variance resulting from changes in product mix, including mix among vehicle lines and mix of trim levels and options within a vehicle line
|
|
◦
|
Net Pricing
– primarily measures profit variance driven by changes in wholesale prices to dealers and marketing incentive programs such as rebate programs, low-rate financing offers, special lease offers, and stock adjustments on dealer inventory
|
|
•
|
Contribution Costs
– primarily measures profit variance driven by per-unit changes in cost categories that typically vary with volume, such as material costs (including commodity and component costs), warranty expense, and freight and duty costs
|
|
•
|
Structural Costs
– primarily measures profit variance driven by absolute change in cost categories that typically do not have a directly proportionate relationship to production volume. Structural costs include the following cost categories:
|
|
◦
|
Manufacturing, Including Volume Related
–
consists primarily of costs for hourly and salaried manufacturing personnel, plant overhead (such as utilities and taxes), and new product launch expense. These costs could be affected by volume for operating pattern actions such as overtime, line-speed, and shift schedules
|
|
◦
|
Engineering
–
consists primarily of costs for engineering personnel, prototype materials, testing, and outside engineering services
|
|
◦
|
Spending-Related
–
consists primarily of depreciation and amortization of our manufacturing and engineering assets, but also includes asset retirements and operating leases
|
|
◦
|
Advertising and Sales Promotions
–
includes costs for advertising, marketing programs, brand promotions, customer mailings and promotional events, and auto shows
|
|
◦
|
Administrative and Selling
–
includes primarily costs for salaried personnel and purchased services related to our staff activities and selling functions, as well as associated information technology costs
|
|
◦
|
Pension and OPEB
–
consists primarily of past service pension costs and other postretirement employee benefit costs
|
|
•
|
Exchange
– primarily measures profit variance driven by one or more of the following: (i) transactions denominated in currencies other than the functional currencies of the relevant entities, (ii) effects of converting functional currency income to U.S. dollars, (iii) effects of remeasuring monetary assets and liabilities of the relevant entities in currencies other than their functional currency, or (iv) results of our foreign currency hedging
|
|
•
|
Other
–
includes a variety of items, such as parts and services profits, royalties, government incentives and compensation-related changes
|
|
•
|
Wholesales and Revenue
– wholesale unit volumes include all Ford and Lincoln badged units (whether produced by Ford or by an unconsolidated affiliate) that are sold to dealerships, units manufactured by Ford that are sold to other manufacturers, units distributed by Ford for other manufacturers, and local brand units produced by our China joint venture, Jiangling Motors Corporation, Ltd. (“JMC”), that are sold to dealerships. Vehicles sold to daily rental car companies that are subject to a guaranteed repurchase option (i.e., rental repurchase), as well as other sales of finished vehicles for which the recognition of revenue is deferred (e.g., consignments), also are included in wholesale unit volumes. Revenue from certain vehicles in wholesale unit volumes (specifically, Ford badged vehicles produced and distributed by our unconsolidated affiliates, as well as JMC brand vehicles) are not included in our revenue
|
|
•
|
Automotive Segment Operating Margin
– defined as Automotive segment pre-tax profit divided by Automotive segment revenue
|
|
•
|
Industry Volume and Market Share
– based, in part, on estimated vehicle registrations; includes medium and heavy duty trucks
|
|
•
|
SAAR
– seasonally adjusted annual rate
|
|
•
|
A
utomotive Cash
– includes cash, cash equivalents, and marketable securities
|
|
|
2016 Lower/(Higher) 2015
|
||||||
|
|
Second
Quarter
|
|
First
Half
|
||||
|
Volume and mix, exchange, and other
|
$
|
(2.1
|
)
|
|
$
|
(4.2
|
)
|
|
Contribution costs
|
|
|
|
|
|||
|
Material excluding commodities
|
0.1
|
|
|
0.5
|
|
||
|
Commodities
|
0.4
|
|
|
0.9
|
|
||
|
Warranty
|
(0.2
|
)
|
|
(0.2
|
)
|
||
|
Freight and other
|
0.1
|
|
|
0.1
|
|
||
|
Structural costs
|
(0.3
|
)
|
|
(0.8
|
)
|
||
|
Special items
|
(0.1
|
)
|
|
(0.3
|
)
|
||
|
Total
|
$
|
(2.1
|
)
|
|
$
|
(4.0
|
)
|
|
•
|
Volume and Mix:
|
|
◦
|
Volume primarily measures changes in net financing margin driven by changes in average managed receivables at prior period financing margin yield (defined below in financing margin) at prior period exchange rates. Volume changes are primarily driven by the volume of new and used vehicle sales and leases, the extent to which Ford Credit purchases retail installment sale and lease contracts, the extent to which Ford Credit provides wholesale financing, the sales price of the vehicles financed, the level of dealer inventories, Ford-sponsored special financing programs available exclusively through Ford Credit, and the availability of cost-effective funding for the purchase of retail installment sale and lease contracts and to provide wholesale financing
|
|
◦
|
Mix primarily measures changes in net financing margin driven by period over period changes in the composition of Ford Credit’s average managed receivables by product and by country or region
|
|
◦
|
Financing margin variance is the period-to-period change in financing margin yield multiplied by the present period average managed receivables at prior period exchange rates. This calculation is performed at the product and country level and then aggregated. Financing margin yield equals revenue, less interest expense and scheduled depreciation for the period, divided by average managed receivables for the same period
|
|
◦
|
Financing margin changes are driven by changes in revenue and interest expense. Changes in revenue are primarily driven by the level of market interest rates, cost assumptions in pricing, mix of business, and competitive environment. Changes in interest expense are primarily driven by the level of market interest rates, borrowing spreads, and asset-liability management
|
|
•
|
Credit Loss:
|
|
◦
|
Credit loss is the change in the provision for credit losses at prior period exchange rates. For analysis purposes, management splits the provision for credit losses into net charge-offs and the change in the allowance for credit losses
|
|
◦
|
Net charge-off changes are primarily driven by the number of repossessions, severity per repossession, and recoveries. Changes in the allowance for credit losses are primarily driven by changes in historical trends in credit losses and recoveries, changes in the composition and size of Ford Credit’s present portfolio, changes in trends in historical used vehicle values, and changes in economic conditions. For additional information on the allowance for credit losses, refer to the “Critical Accounting Estimates
-
Allowance for Credit Losses” section of Item 7 of Part II of our 2015 Form 10-K Report
|
|
•
|
Lease Residual:
|
|
◦
|
Lease residual measures changes to residual performance at prior period exchange rates. For analysis purposes, management splits residual performance primarily into residual gains and losses, and the change in accumulated supplemental depreciation
|
|
◦
|
Residual gain and loss changes are primarily driven by the number of vehicles returned to Ford Credit and sold, and the difference between the auction value and the depreciated value of the vehicles sold. Changes in accumulated supplemental depreciation are primarily driven by changes in Ford Credit’s estimate of the number of vehicles that will be returned to it and sold, and changes in the estimate of the expected auction value at the end of the lease term. For additional information on accumulated supplemental depreciation, refer to the “Critical Accounting Estimates
-
Accumulated Depreciation on Vehicles Subject to Operating Leases” section of Item 7 of Part II of our 2015 Form 10-K Report
|
|
•
|
Exchange:
|
|
◦
|
Reflects changes in pre-tax results driven by the effects of converting functional currency income to U.S. dollars
|
|
•
|
Other:
|
|
◦
|
Primarily includes operating expenses, other revenue, and insurance expenses at prior period exchange rates
|
|
◦
|
Changes in operating expenses are primarily driven by salaried personnel costs, facilities costs, and costs associated with the origination and servicing of customer contracts
|
|
◦
|
In general, other revenue changes are primarily driven by changes in earnings related to market valuation adjustments to derivatives (primarily related to movements in interest rates), and other miscellaneous items
|
|
|
June 30,
2016
|
|
March 31,
2016 |
|
December 31,
2015
|
|
June 30,
2015
|
||||||||
|
Cash and cash equivalents
|
$
|
9.5
|
|
|
$
|
5.6
|
|
|
$
|
5.4
|
|
|
$
|
6.1
|
|
|
Marketable securities
|
17.7
|
|
|
18.7
|
|
|
18.2
|
|
|
14.6
|
|
||||
|
Automotive cash
|
$
|
27.2
|
|
|
$
|
24.3
|
|
|
$
|
23.6
|
|
|
$
|
20.7
|
|
|
|
June 30,
2016 |
|
December 31,
2015
|
|
June 30,
2015
|
||||||
|
Automotive cash
|
$
|
27.2
|
|
|
$
|
23.6
|
|
|
$
|
20.7
|
|
|
Available credit lines
|
|
|
|
|
|
|
|
||||
|
Revolving credit facility, unutilized portion
|
10.3
|
|
|
10.3
|
|
|
10.4
|
|
|||
|
Local lines available to foreign affiliates, unutilized portion
|
0.7
|
|
|
0.6
|
|
|
0.6
|
|
|||
|
Automotive liquidity
|
$
|
38.2
|
|
|
$
|
34.5
|
|
|
$
|
31.7
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Second Quarter
|
|
First Half
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Cash at end of period
|
$
|
27.2
|
|
|
$
|
20.7
|
|
|
$
|
27.2
|
|
|
$
|
20.7
|
|
|
Cash at beginning of period
|
24.3
|
|
|
19.5
|
|
|
23.6
|
|
|
21.7
|
|
||||
|
Change in cash
|
$
|
2.9
|
|
|
$
|
1.2
|
|
|
$
|
3.6
|
|
|
$
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Automotive segment pre-tax profits
|
$
|
2.8
|
|
|
$
|
3.0
|
|
|
$
|
6.3
|
|
|
$
|
4.5
|
|
|
Capital spending
|
(1.7
|
)
|
|
(1.7
|
)
|
|
(3.2
|
)
|
|
(3.5
|
)
|
||||
|
Depreciation and tooling amortization
|
1.1
|
|
|
1.0
|
|
|
2.2
|
|
|
2.1
|
|
||||
|
Changes in working capital (a)
|
1.3
|
|
|
(0.6
|
)
|
|
1.3
|
|
|
0.2
|
|
||||
|
All Other and timing differences (b)
|
0.7
|
|
|
0.2
|
|
|
0.3
|
|
|
(0.9
|
)
|
||||
|
Automotive operating cash flows
|
4.2
|
|
|
1.9
|
|
|
6.9
|
|
|
2.4
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Separation payments
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.5
|
)
|
||||
|
Net receipts from other segments (c)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other, including acquisitions and divestitures
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
||||
|
Cash flow before other actions
|
3.8
|
|
|
1.8
|
|
|
6.7
|
|
|
1.6
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in debt
|
(0.1
|
)
|
|
0.2
|
|
|
(0.2
|
)
|
|
(0.4
|
)
|
||||
|
Funded pension contributions
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.6
|
)
|
|
(0.9
|
)
|
||||
|
Dividends/Other items
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(2.3
|
)
|
|
(1.3
|
)
|
||||
|
Change in cash
|
$
|
2.9
|
|
|
$
|
1.2
|
|
|
$
|
3.6
|
|
|
$
|
(1.0
|
)
|
|
(a)
|
Working capital is comprised of changes in receivables, inventory, and trade payables.
|
|
(b)
|
Primarily expense and payment timing differences for items such as pension and OPEB, compensation, marketing, warranty, and timing differences between unconsolidated affiliate profits and dividends received. Also includes other factors, such as the impact of tax payments and vehicle financing activities between Automotive and Financial Services.
|
|
(c)
|
Primarily distributions from Ford Holdings (Ford Credit’s parent) and tax payments received from Ford Credit.
|
|
|
June 30,
2016
|
|
December 31, 2015
|
||||
|
Automotive cash
|
$
|
27.2
|
|
|
$
|
23.6
|
|
|
Less:
|
|
|
|
|
|
||
|
Long-term debt
|
10.7
|
|
|
11.0
|
|
||
|
Debt payable within one year
|
2.4
|
|
|
1.8
|
|
||
|
Total debt
|
13.1
|
|
|
12.8
|
|
||
|
Net cash
|
$
|
14.1
|
|
|
$
|
10.8
|
|
|
|
June 30,
2016
|
|
December 31, 2015
|
||||
|
U.S. pension
|
$
|
3.3
|
|
|
$
|
3.7
|
|
|
Non-U.S. pension
|
4.1
|
|
|
4.5
|
|
||
|
Total global pension
|
$
|
7.4
|
|
|
$
|
8.2
|
|
|
Memo:
|
|
|
|
||||
|
Total unfunded OPEB
|
$
|
5.8
|
|
|
$
|
5.7
|
|
|
|
Public Term Funding Plan
|
||||||||||||
|
|
2016
|
|
|
|
|
||||||||
|
|
Full-Year
Forecast
|
|
Through
July 27
|
|
Full-Year
2015
|
|
Full-Year
2014
|
||||||
|
Unsecured
|
$ 15-19
|
|
$
|
13
|
|
|
$
|
17
|
|
|
$
|
13
|
|
|
Securitizations (a)
|
12-14
|
|
9
|
|
|
13
|
|
|
15
|
|
|||
|
Total
|
$ 27-33
|
|
$
|
22
|
|
|
$
|
30
|
|
|
$
|
28
|
|
|
(a)
|
Includes Rule 144A offerings.
|
|
•
|
DBRS Limited (“DBRS”);
|
|
•
|
Fitch, Inc. (“Fitch”);
|
|
•
|
Moody’s Investors Service, Inc. (“Moody’s”); and
|
|
•
|
Standard & Poor’s Ratings Services, a division of McGraw Hill Financial (“S&P”).
|
|
•
|
On May 27, 2016, Fitch upgraded Ford and Ford Credit’s long-term ratings to BBB from BBB- and short-term ratings from F2 from F3, with a stable outlook.
|
|
|
NRSRO RATINGS
|
||||||||||||
|
|
Ford
|
|
Ford Credit
|
|
NRSROs
|
||||||||
|
|
Issuer
Default /
Corporate /
Issuer Rating
|
|
Long-Term Senior Unsecured
|
|
Outlook / Trend
|
|
Long-Term Senior Unsecured
|
|
Short-Term
Unsecured
|
|
Outlook / Trend
|
|
Minimum Long-Term Investment Grade Rating
|
|
DBRS
|
BBB
|
|
BBB
|
|
Stable
|
|
BBB
|
|
R-2M
|
|
Stable
|
|
BBB (low)
|
|
Fitch
|
BBB
|
|
BBB
|
|
Stable
|
|
BBB
|
|
F2
|
|
Stable
|
|
BBB-
|
|
Moody’s
|
N/A
|
|
Baa2
|
|
Stable
|
|
Baa2
|
|
P-2
|
|
Stable
|
|
Baa3
|
|
S&P
|
BBB
|
|
BBB
|
|
Stable
|
|
BBB
|
|
A-2
|
|
Stable
|
|
BBB-
|
|
|
|
2016
|
||||||||||
|
|
|
Second Quarter
Actual
|
|
Third Quarter
Forecast
|
||||||||
|
|
|
Units
|
|
O/(U) 2015
|
|
Units
|
|
O/(U) 2015
|
||||
|
North America
|
|
843
|
|
|
28
|
|
|
690
|
|
|
(102
|
)
|
|
South America
|
|
79
|
|
|
(15
|
)
|
|
87
|
|
|
2
|
|
|
Europe
|
|
432
|
|
|
29
|
|
|
295
|
|
|
(82
|
)
|
|
Middle East & Africa
|
|
18
|
|
|
(5
|
)
|
|
28
|
|
|
6
|
|
|
Asia Pacific
|
|
342
|
|
|
(20
|
)
|
|
420
|
|
|
79
|
|
|
Total
|
|
1,714
|
|
|
17
|
|
|
1,520
|
|
|
(97
|
)
|
|
(a)
|
Includes Ford brand and JMC brand vehicles produced by our unconsolidated affiliates.
|
|
•
|
Matching production to demand which will reduce manufacturing cost
|
|
•
|
Implementing an aggressive, company-wide attack plan on costs. We are building on the considerable cost progress we achieved in the first half of 2016, with $1.6 billion in cost improvements delivered versus our plan. We are looking at everything from material costs and marketing and selling efficiencies to freight and administrative cost reductions
|
|
•
|
Implementing improved go-to-market plans in the United States and China to deliver even more revenue and cost opportunities
|
|
•
|
Utilizing our data and analytics team to pinpoint immediate areas of improvement in market factors, including better volume, mix, and pricing, which will drive revenue
|
|
•
|
Challenging each team to deliver even more revenue and cost opportunities for a number of significant vehicle launches around the world this year
|
|
•
|
Decline in industry sales volume, particularly in the United States, Europe, or China, due to financial crisis, recession, geopolitical events, or other factors;
|
|
•
|
Decline in Ford’s market share or failure to achieve growth;
|
|
•
|
Lower-than-anticipated market acceptance of Ford’s new or existing products or services;
|
|
•
|
Market shift away from sales of larger, more profitable vehicles beyond Ford’s current planning assumption, particularly in the United States;
|
|
•
|
An increase in or continued volatility of fuel prices, or reduced availability of fuel;
|
|
•
|
Continued or increased price competition resulting from industry excess capacity, currency fluctuations, or other factors;
|
|
•
|
Fluctuations in foreign currency exchange rates, commodity prices, and interest rates;
|
|
•
|
Adverse effects resulting from economic, geopolitical, or other events;
|
|
•
|
Economic distress of suppliers that may require Ford to provide substantial financial support or take other measures to ensure supplies of components or materials and could increase costs, affect liquidity, or cause production constraints or disruptions;
|
|
•
|
Work stoppages at Ford or supplier facilities or other limitations on production (whether as a result of labor disputes, natural or man-made disasters, tight credit markets or other financial distress, production constraints or difficulties, or other factors);
|
|
•
|
Single-source supply of components or materials;
|
|
•
|
Labor or other constraints on Ford’s ability to maintain competitive cost structure;
|
|
•
|
Substantial pension and postretirement health care and life insurance liabilities impairing liquidity or financial condition;
|
|
•
|
Worse-than-assumed economic and demographic experience for postretirement benefit plans (e.g., discount rates or investment returns);
|
|
•
|
Restriction on use of tax attributes from tax law “ownership change;”
|
|
•
|
The discovery of defects in vehicles resulting in delays in new model launches, recall campaigns, or increased warranty costs;
|
|
•
|
Increased safety, emissions, fuel economy, or other regulations resulting in higher costs, cash expenditures, and/or sales restrictions;
|
|
•
|
Unusual or significant litigation, governmental investigations, or adverse publicity arising out of alleged defects in products, perceived environmental impacts, or otherwise;
|
|
•
|
A change in requirements under long-term supply arrangements committing Ford to purchase minimum or fixed quantities of certain parts, or to pay a minimum amount to the seller (“take-or-pay” contracts);
|
|
•
|
Adverse effects on results from a decrease in or cessation or clawback of government incentives related to investments;
|
|
•
|
Inherent limitations of internal controls impacting financial statements and safeguarding of assets;
|
|
•
|
Cybersecurity risks to operational systems, security systems, or infrastructure owned by Ford, Ford Credit, or a third-party vendor or supplier;
|
|
•
|
Failure of financial institutions to fulfill commitments under committed credit and liquidity facilities;
|
|
•
|
Inability of Ford Credit to access debt, securitization, or derivative markets around the world at competitive rates or in sufficient amounts, due to credit rating downgrades, market volatility, market disruption, regulatory requirements, or other factors;
|
|
•
|
Higher-than-expected credit losses, lower-than-anticipated residual values, or higher-than-expected return volumes for leased vehicles;
|
|
•
|
Increased competition from banks, financial institutions, or other third parties seeking to increase their share of financing Ford vehicles; and
|
|
•
|
New or increased credit regulations, consumer, or data protection regulations, or other regulations resulting in higher costs and/or additional financing restrictions.
|
|
Standard
|
|
Effective Date (a)
|
|
|
2014-15
|
Going Concern - Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern
|
|
December 31, 2016
|
|
2016-09
|
Stock Compensation - Improvements to Employee Share-Based Payment Accounting
|
|
January 1, 2017 (b)
|
|
2016-07
|
Equity Method and Joint Ventures - Simplifying the Transition to the Equity Method of Accounting
|
|
January 1, 2017
|
|
2016-06
|
Derivatives and Hedging - Contingent Put and Call Options in Debt Instruments
|
|
January 1, 2017
|
|
2016-05
|
Derivatives and Hedging - Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships
|
|
January 1, 2017
|
|
2016-04
|
Extinguishments of Liabilities - Recognition of Breakage for Certain Prepaid Stored-Value Products
|
|
January 1, 2018
|
|
2016-01
|
Financial Instruments - Recognition and Measurement of Financial Assets and Financial Liabilities
|
|
January 1, 2018
|
|
2014-09
|
Revenue - Revenue from Contracts with Customers
|
|
January 1, 2018 (b) (c)
|
|
2016-02
|
Leases
|
|
January 1, 2019 (b)
|
|
2016-13
|
Credit Losses - Measurement of Credit Losses on Financial Instruments
|
|
January 1, 2020 (b)
|
|
(c)
|
The FASB has issued the following updates to the Revenue from Contracts with Customers standard: Accounting Standard Update (“ASU”) 2015-14 (Deferral of the Effective Date), ASU 2016-08 (Principal versus Agent Considerations (Reporting Revenue Gross versus Net)), ASU 2016-10 (Identifying Performance Obligations and Licensing), and ASU 2016-12 (Narrow-Scope Improvements and Practical Expedients).
|
|
By:
|
/s/ John Lawler
|
|
|
John Lawler, Vice President and Controller
|
|
|
(principal accounting officer)
|
|
|
|
|
Date:
|
July 28, 2016
|
|
Designation
|
|
Description
|
|
Method of Filing
|
|
Exhibit 12
|
|
Calculation of Ratio of Earnings to Fixed Charges.
|
|
Filed with this Report.
|
|
Exhibit 15
|
|
Letter of PricewaterhouseCoopers LLP, dated July 28, 2016, relating to financial information.
|
|
Filed with this Report.
|
|
Exhibit 31.1
|
|
Rule 15d-14(a) Certification of CEO.
|
|
Filed with this Report.
|
|
Exhibit 31.2
|
|
Rule 15d-14(a) Certification of CFO.
|
|
Filed with this Report.
|
|
Exhibit 32.1
|
|
Section 1350 Certification of CEO.
|
|
Furnished with this Report.
|
|
Exhibit 32.2
|
|
Section 1350 Certification of CFO.
|
|
Furnished with this Report.
|
|
Exhibit 101.INS
|
|
XBRL Instance Document.
|
|
*
|
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
*
|
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
*
|
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
*
|
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
*
|
|
Exhibit 101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
*
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|