These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
þ
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
For the quarterly period ended September 30, 2018
|
|
|
or
|
|
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
For the transition period from __________ to __________
|
|
|
|
Commission file number 1-3950
|
Delaware
|
38-0549190
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
One American Road, Dearborn, Michigan
|
48126
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Table of Contents
|
|
Page
|
|
Part I - Financial Information
|
|
|
Item 1
|
Financial Statements
|
|
|
|
Consolidated Income Statement
|
|
|
|
Consolidated Statement of Comprehensive Income
|
|
|
|
Consolidated Balance Sheet
|
|
|
|
Condensed Consolidated Statement of Cash Flows
|
|
|
|
Consolidated Statement of Equity
|
|
|
|
Notes to the Financial Statements
|
|
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Overview
|
|
|
|
Results of Operations
|
|
|
|
Automotive Segment
|
|
|
|
Mobility Segment
|
|
|
|
Ford Credit Segment
|
|
|
|
Corporate Other
|
|
|
|
Interest on Debt
|
|
|
|
Special Items
|
|
|
|
Taxes
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
Credit Ratings
|
|
|
|
Outlook
|
|
|
|
Non-GAAP Financial Measure Reconciliations
|
|
|
|
Supplemental Information
|
|
|
|
Cautionary Note on Forward-Looking Statements
|
|
|
|
Accounting Standards Issued But Not Yet Adopted
|
|
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4
|
Controls and Procedures
|
|
|
|
|
|
|
|
Part II - Other Information
|
|
|
Item 1
|
Legal Proceedings
|
|
|
Item 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 6
|
Exhibits
|
|
|
|
Signature
|
|
|
For the periods ended September 30,
|
||||||||||||||
|
2017
|
|
2018
|
|
2017
|
|
2018
|
||||||||
|
Third Quarter
|
|
First Nine Months
|
||||||||||||
|
(unaudited)
|
||||||||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||
Automotive
|
$
|
33,646
|
|
|
$
|
34,660
|
|
|
$
|
107,234
|
|
|
$
|
109,577
|
|
Ford Credit
|
2,802
|
|
|
2,998
|
|
|
8,209
|
|
|
8,950
|
|
||||
Mobility
|
3
|
|
|
8
|
|
|
7
|
|
|
18
|
|
||||
Total revenues (Note 3)
|
36,451
|
|
|
37,666
|
|
|
115,450
|
|
|
118,545
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Costs and expenses
|
|
|
|
|
|
|
|
||||||||
Cost of sales
|
30,275
|
|
|
31,568
|
|
|
96,317
|
|
|
100,515
|
|
||||
Selling, administrative, and other expenses
|
2,919
|
|
|
2,882
|
|
|
8,439
|
|
|
8,407
|
|
||||
Ford Credit interest, operating, and other expenses
|
2,259
|
|
|
2,352
|
|
|
6,680
|
|
|
7,052
|
|
||||
Total costs and expenses
|
35,453
|
|
|
36,802
|
|
|
111,436
|
|
|
115,974
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest expense on Automotive debt
|
284
|
|
|
328
|
|
|
840
|
|
|
890
|
|
||||
Interest expense on Other debt
|
14
|
|
|
15
|
|
|
42
|
|
|
43
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other income/(loss), net (Note 4)
|
754
|
|
|
605
|
|
|
2,220
|
|
|
2,472
|
|
||||
Equity in net income of affiliated companies
|
316
|
|
|
(32
|
)
|
|
935
|
|
|
252
|
|
||||
Income before income taxes
|
1,770
|
|
|
1,094
|
|
|
6,287
|
|
|
4,362
|
|
||||
Provision for/(Benefit from) income taxes
|
191
|
|
|
101
|
|
|
1,054
|
|
|
555
|
|
||||
Net income
|
1,579
|
|
|
993
|
|
|
5,233
|
|
|
3,807
|
|
||||
Less: Income/(Loss) attributable to noncontrolling interests
|
7
|
|
|
2
|
|
|
22
|
|
|
14
|
|
||||
Net income attributable to Ford Motor Company
|
$
|
1,572
|
|
|
$
|
991
|
|
|
$
|
5,211
|
|
|
$
|
3,793
|
|
|
|
|
|
|
|
|
|
||||||||
EARNINGS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 6)
|
|||||||||||||||
Basic income
|
$
|
0.40
|
|
|
$
|
0.25
|
|
|
$
|
1.31
|
|
|
$
|
0.95
|
|
Diluted income
|
0.39
|
|
|
0.25
|
|
|
1.30
|
|
|
0.95
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared
|
0.15
|
|
|
0.15
|
|
|
0.50
|
|
|
0.58
|
|
|
For the periods ended September 30,
|
||||||||||||||
|
2017
|
|
2018
|
|
2017
|
|
2018
|
||||||||
|
Third Quarter
|
|
First Nine Months
|
||||||||||||
|
(unaudited)
|
||||||||||||||
Net income
|
$
|
1,579
|
|
|
$
|
993
|
|
|
$
|
5,233
|
|
|
$
|
3,807
|
|
Other comprehensive income/(loss), net of tax (Note 16)
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation
|
102
|
|
|
(134
|
)
|
|
427
|
|
|
(434
|
)
|
||||
Marketable securities
|
(1
|
)
|
|
(2
|
)
|
|
2
|
|
|
(57
|
)
|
||||
Derivative instruments
|
(171
|
)
|
|
(103
|
)
|
|
(201
|
)
|
|
(18
|
)
|
||||
Pension and other postretirement benefits
|
27
|
|
|
13
|
|
|
24
|
|
|
38
|
|
||||
Total other comprehensive income/(loss), net of tax
|
(43
|
)
|
|
(226
|
)
|
|
252
|
|
|
(471
|
)
|
||||
Comprehensive income
|
1,536
|
|
|
767
|
|
|
5,485
|
|
|
3,336
|
|
||||
Less: Comprehensive income/(loss) attributable to noncontrolling interests
|
7
|
|
|
1
|
|
|
20
|
|
|
13
|
|
||||
Comprehensive income attributable to Ford Motor Company
|
$
|
1,529
|
|
|
$
|
766
|
|
|
$
|
5,465
|
|
|
$
|
3,323
|
|
|
December 31,
2017 |
|
September 30,
2018 |
||||
|
(unaudited)
|
||||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents (Note 7)
|
$
|
18,492
|
|
|
$
|
18,562
|
|
Marketable securities (Note 7)
|
20,435
|
|
|
17,780
|
|
||
Ford Credit finance receivables, net (Note 8)
|
52,210
|
|
|
50,818
|
|
||
Trade and other receivables, less allowances of $392 and $368
|
10,599
|
|
|
11,244
|
|
||
Inventories (Note 10)
|
11,176
|
|
|
12,810
|
|
||
Other assets
|
3,889
|
|
|
3,629
|
|
||
Total current assets
|
116,801
|
|
|
114,843
|
|
||
|
|
|
|
||||
Ford Credit finance receivables, net (Note 8)
|
56,182
|
|
|
57,043
|
|
||
Net investment in operating leases
|
28,235
|
|
|
29,540
|
|
||
Net property
|
35,327
|
|
|
35,762
|
|
||
Equity in net assets of affiliated companies
|
3,085
|
|
|
2,858
|
|
||
Deferred income taxes
|
10,762
|
|
|
10,553
|
|
||
Other assets
|
8,104
|
|
|
8,367
|
|
||
Total assets
|
$
|
258,496
|
|
|
$
|
258,966
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
||||
Payables
|
$
|
23,282
|
|
|
$
|
23,273
|
|
Other liabilities and deferred revenue (Note 12)
|
19,697
|
|
|
20,714
|
|
||
Automotive debt payable within one year (Note 14)
|
3,356
|
|
|
3,216
|
|
||
Ford Credit debt payable within one year (Note 14)
|
48,265
|
|
|
47,547
|
|
||
Total current liabilities
|
94,600
|
|
|
94,750
|
|
||
|
|
|
|
||||
Other liabilities and deferred revenue (Note 12)
|
24,711
|
|
|
24,228
|
|
||
Automotive long-term debt (Note 14)
|
12,575
|
|
|
11,448
|
|
||
Ford Credit long-term debt (Note 14)
|
89,492
|
|
|
90,620
|
|
||
Other long-term debt (Note 14)
|
599
|
|
|
600
|
|
||
Deferred income taxes
|
815
|
|
|
602
|
|
||
Total liabilities
|
222,792
|
|
|
222,248
|
|
||
|
|
|
|
||||
Redeemable noncontrolling interest
|
98
|
|
|
99
|
|
||
|
|
|
|
||||
EQUITY
|
|
|
|
||||
Common Stock, par value $.01 per share (3,999 million shares issued of 6 billion authorized)
|
40
|
|
|
40
|
|
||
Class B Stock, par value $.01 per share (71 million shares issued of 530 million authorized)
|
1
|
|
|
1
|
|
||
Capital in excess of par value of stock
|
21,843
|
|
|
22,011
|
|
||
Retained earnings
|
21,906
|
|
|
23,384
|
|
||
Accumulated other comprehensive income/(loss) (Note 16)
|
(6,959
|
)
|
|
(7,429
|
)
|
||
Treasury stock
|
(1,253
|
)
|
|
(1,417
|
)
|
||
Total equity attributable to Ford Motor Company
|
35,578
|
|
|
36,590
|
|
||
Equity attributable to noncontrolling interests
|
28
|
|
|
29
|
|
||
Total equity
|
35,606
|
|
|
36,619
|
|
||
Total liabilities and equity
|
$
|
258,496
|
|
|
$
|
258,966
|
|
The following table includes assets to be used to settle liabilities of the consolidated variable interest entities (“VIEs”). These assets and liabilities are included in the consolidated balance sheet above.
|
|||||||
|
December 31,
2017 |
|
September 30,
2018 |
||||
|
(unaudited)
|
||||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
3,479
|
|
|
$
|
2,746
|
|
Ford Credit finance receivables, net
|
56,250
|
|
|
56,412
|
|
||
Net investment in operating leases
|
11,503
|
|
|
12,441
|
|
||
Other assets
|
64
|
|
|
55
|
|
||
LIABILITIES
|
|
|
|
||||
Other liabilities and deferred revenue
|
$
|
2
|
|
|
$
|
2
|
|
Debt
|
46,437
|
|
|
50,564
|
|
|
For the periods ended September 30,
|
||||||
|
2017
|
|
2018
|
||||
|
First Nine Months
|
||||||
|
(unaudited)
|
||||||
Cash flows from operating activities
|
|
|
|
||||
Net cash provided by/(used in) operating activities
|
$
|
14,949
|
|
|
$
|
13,665
|
|
|
|
|
|
||||
Cash flows from investing activities
|
|
|
|
||||
Capital spending
|
(4,936
|
)
|
|
(5,669
|
)
|
||
Acquisitions of finance receivables and operating leases
|
(43,054
|
)
|
|
(48,227
|
)
|
||
Collections of finance receivables and operating leases
|
32,988
|
|
|
38,418
|
|
||
Purchases of marketable and other securities
|
(20,550
|
)
|
|
(14,547
|
)
|
||
Sales and maturities of marketable and other securities
|
22,953
|
|
|
17,341
|
|
||
Settlements of derivatives
|
62
|
|
|
290
|
|
||
Other
|
12
|
|
|
(201
|
)
|
||
Net cash provided by/(used in) investing activities
|
(12,525
|
)
|
|
(12,595
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities
|
|
|
|
||||
Cash dividends
|
(1,988
|
)
|
|
(2,308
|
)
|
||
Purchases of common stock
|
(131
|
)
|
|
(164
|
)
|
||
Net changes in short-term debt
|
1,899
|
|
|
(1,268
|
)
|
||
Proceeds from issuance of long-term debt
|
30,557
|
|
|
37,211
|
|
||
Principal payments on long-term debt
|
(31,378
|
)
|
|
(33,935
|
)
|
||
Other
|
(124
|
)
|
|
(184
|
)
|
||
Net cash provided by/(used in) financing activities
|
(1,165
|
)
|
|
(648
|
)
|
||
|
|
|
|
||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
442
|
|
|
(305
|
)
|
||
|
|
|
|
||||
Net increase/(decrease) in cash, cash equivalents, and restricted cash
|
$
|
1,701
|
|
|
$
|
117
|
|
|
|
|
|
||||
Cash, cash equivalents, and restricted cash at January 1 (Note 7)
|
$
|
16,019
|
|
|
$
|
18,638
|
|
Net increase/(decrease) in cash, cash equivalents, and restricted cash
|
1,701
|
|
|
117
|
|
||
Cash, cash equivalents, and restricted cash at September 30 (Note 7)
|
$
|
17,720
|
|
|
$
|
18,755
|
|
|
Equity Attributable to Ford Motor Company
|
|
|
|
|
||||||||||||||||||||||||||
|
Capital Stock
|
|
Cap. in
Excess of
Par Value
of Stock
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income/(Loss) (Note 16)
|
|
Treasury Stock
|
|
Total
|
|
Equity
Attributable
to Non-controlling Interests
|
|
Total
Equity
|
||||||||||||||||
Balance at December 31, 2016
|
$
|
41
|
|
|
$
|
21,630
|
|
|
$
|
16,193
|
|
|
$
|
(7,013
|
)
|
|
$
|
(1,122
|
)
|
|
$
|
29,729
|
|
|
$
|
17
|
|
|
$
|
29,746
|
|
Adoption of accounting standards
|
—
|
|
|
6
|
|
|
566
|
|
|
—
|
|
|
—
|
|
|
572
|
|
|
—
|
|
|
572
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
5,211
|
|
|
—
|
|
|
—
|
|
|
5,211
|
|
|
22
|
|
|
5,233
|
|
||||||||
Other comprehensive income/(loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
254
|
|
|
—
|
|
|
254
|
|
|
(2
|
)
|
|
252
|
|
||||||||
Common stock issued (including share-based compensation impacts)
|
—
|
|
|
168
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|
168
|
|
||||||||
Treasury stock/other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(131
|
)
|
|
(131
|
)
|
|
(1
|
)
|
|
(132
|
)
|
||||||||
Cash dividends declared
|
—
|
|
|
—
|
|
|
(1,988
|
)
|
|
—
|
|
|
—
|
|
|
(1,988
|
)
|
|
(11
|
)
|
|
(1,999
|
)
|
||||||||
Balance at September 30, 2017
|
$
|
41
|
|
|
$
|
21,804
|
|
|
$
|
19,982
|
|
|
$
|
(6,759
|
)
|
|
$
|
(1,253
|
)
|
|
$
|
33,815
|
|
|
$
|
25
|
|
|
$
|
33,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2017
|
$
|
41
|
|
|
$
|
21,843
|
|
|
$
|
21,906
|
|
|
$
|
(6,959
|
)
|
|
$
|
(1,253
|
)
|
|
$
|
35,578
|
|
|
$
|
28
|
|
|
$
|
35,606
|
|
Net income
|
—
|
|
|
—
|
|
|
3,793
|
|
|
—
|
|
|
—
|
|
|
3,793
|
|
|
14
|
|
|
3,807
|
|
||||||||
Other comprehensive income/(loss), net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(470
|
)
|
|
—
|
|
|
(470
|
)
|
|
(1
|
)
|
|
(471
|
)
|
||||||||
Common stock issued (including share-based compensation impacts)
|
—
|
|
|
168
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|
168
|
|
||||||||
Treasury stock/other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(164
|
)
|
|
(164
|
)
|
|
—
|
|
|
(164
|
)
|
||||||||
Dividends and dividend equivalents declared
|
—
|
|
|
—
|
|
|
(2,315
|
)
|
|
—
|
|
|
—
|
|
|
(2,315
|
)
|
|
(12
|
)
|
|
(2,327
|
)
|
||||||||
Balance at September 30, 2018
|
$
|
41
|
|
|
$
|
22,011
|
|
|
$
|
23,384
|
|
|
$
|
(7,429
|
)
|
|
$
|
(1,417
|
)
|
|
$
|
36,590
|
|
|
$
|
29
|
|
|
$
|
36,619
|
|
Footnote
|
|
Page
|
Note 1
|
Presentation
|
|
Note 2
|
New Accounting Standards
|
|
Note 3
|
Revenue
|
|
Note 4
|
Other Income/(Loss)
|
|
Note 5
|
Income Taxes
|
|
Note 6
|
Capital Stock and Earnings Per Share
|
|
Note 7
|
Cash, Cash Equivalents, and Marketable Securities
|
|
Note 8
|
Ford Credit Finance Receivables
|
|
Note 9
|
Ford Credit Allowance for Credit Losses
|
|
Note 10
|
Inventories
|
|
Note 11
|
Goodwill
|
|
Note 12
|
Other Liabilities and Deferred Revenue
|
|
Note 13
|
Retirement Benefits
|
|
Note 14
|
Debt
|
|
Note 15
|
Derivative Financial Instruments and Hedging Activities
|
|
Note 16
|
Accumulated Other Comprehensive Income/(Loss)
|
|
Note 17
|
Commitments and Contingencies
|
|
Note 18
|
Segment Information
|
|
|
For the periods ended September 30, 2017
|
||||||||||||||||||||||
|
|
Third Quarter
|
|
First Nine Months
|
||||||||||||||||||||
|
|
Previously Reported
|
|
As Revised
|
|
Effect of Change
Higher/(Lower)
|
|
Previously Reported
|
|
As Revised
|
|
Effect of Change
Higher/(Lower)
|
||||||||||||
Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of Sales
|
|
$
|
30,288
|
|
|
$
|
30,275
|
|
|
$
|
(13
|
)
|
|
$
|
96,345
|
|
|
$
|
96,317
|
|
|
$
|
(28
|
)
|
Income before income taxes
|
|
1,757
|
|
|
1,770
|
|
|
13
|
|
|
6,259
|
|
|
6,287
|
|
|
28
|
|
||||||
Provision for/ (Benefit from) income taxes
|
|
186
|
|
|
191
|
|
|
5
|
|
|
1,044
|
|
|
1,054
|
|
|
10
|
|
||||||
Net income
|
|
1,571
|
|
|
1,579
|
|
|
8
|
|
|
5,215
|
|
|
5,233
|
|
|
18
|
|
||||||
Net income attributable to Ford Motor Company
|
|
1,564
|
|
|
1,572
|
|
|
8
|
|
|
5,193
|
|
|
5,211
|
|
|
18
|
|
||||||
Basic earnings per share attributable to Ford Motor Company
|
|
0.39
|
|
|
0.40
|
|
|
0.01
|
|
|
1.31
|
|
|
1.31
|
|
|
—
|
|
||||||
Diluted earnings per share attributable to Ford Motor Company
|
|
0.39
|
|
|
0.39
|
|
|
—
|
|
|
1.30
|
|
|
1.30
|
|
|
—
|
|
|
|
December 31, 2017
|
||||||||||
|
|
Previously Reported
|
|
As Revised
|
|
Effect of Change
Higher/(Lower)
|
||||||
Balance Sheet
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
Inventories
|
|
$
|
10,277
|
|
|
$
|
11,176
|
|
|
$
|
899
|
|
Deferred income taxes (assets)
|
|
10,973
|
|
|
10,762
|
|
|
(211
|
)
|
|||
Retained earnings
|
|
21,218
|
|
|
21,906
|
|
|
688
|
|
ASU
|
|
Effective Date
|
|
2017-08
|
Nonrefundable Fees and Other Costs - Premium Amortization on Purchased Callable Debt Securities
|
|
January 1, 2018
|
2016-18
|
Statement of Cash Flows - Restricted Cash
|
|
January 1, 2018
|
2016-16
|
Income Taxes - Intra-Entity Transfers of Assets Other Than Inventory
|
|
January 1, 2018
|
2016-15
|
Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments
|
|
January 1, 2018
|
|
Third Quarter 2017
|
||||||||||||||
|
Automotive
|
|
Mobility
|
|
Ford Credit
|
|
Consolidated
|
||||||||
Vehicles, parts, and accessories
|
$
|
32,401
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,401
|
|
Used vehicles
|
606
|
|
|
—
|
|
|
—
|
|
|
606
|
|
||||
Extended service contracts
|
314
|
|
|
—
|
|
|
—
|
|
|
314
|
|
||||
Other revenue
|
197
|
|
|
3
|
|
|
55
|
|
|
255
|
|
||||
Revenues from sales and services
|
33,518
|
|
|
3
|
|
|
55
|
|
|
33,576
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Leasing income
|
128
|
|
|
—
|
|
|
1,395
|
|
|
1,523
|
|
||||
Financing income
|
—
|
|
|
—
|
|
|
1,314
|
|
|
1,314
|
|
||||
Insurance income
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
||||
Total revenues
|
$
|
33,646
|
|
|
$
|
3
|
|
|
$
|
2,802
|
|
|
$
|
36,451
|
|
|
|
|
|
|
|
|
|
||||||||
|
Third Quarter 2018
|
||||||||||||||
|
Automotive
|
|
Mobility
|
|
Ford Credit
|
|
Consolidated
|
||||||||
Vehicles, parts, and accessories
|
$
|
33,352
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,352
|
|
Used vehicles
|
620
|
|
|
—
|
|
|
—
|
|
|
620
|
|
||||
Extended service contracts
|
333
|
|
|
—
|
|
|
—
|
|
|
333
|
|
||||
Other revenue
|
201
|
|
|
8
|
|
|
53
|
|
|
262
|
|
||||
Revenues from sales and services
|
34,506
|
|
|
8
|
|
|
53
|
|
|
34,567
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Leasing income
|
154
|
|
|
—
|
|
|
1,463
|
|
|
1,617
|
|
||||
Financing income
|
—
|
|
|
—
|
|
|
1,443
|
|
|
1,443
|
|
||||
Insurance income
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
||||
Total revenues
|
$
|
34,660
|
|
|
$
|
8
|
|
|
$
|
2,998
|
|
|
$
|
37,666
|
|
|
First Nine Months 2017
|
||||||||||||||
|
Automotive
|
|
Mobility
|
|
Ford Credit
|
|
Consolidated
|
||||||||
Vehicles, parts, and accessories
|
$
|
103,143
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103,143
|
|
Used vehicles
|
2,187
|
|
|
—
|
|
|
—
|
|
|
2,187
|
|
||||
Extended service contracts
|
921
|
|
|
—
|
|
|
—
|
|
|
921
|
|
||||
Other revenue
|
623
|
|
|
7
|
|
|
159
|
|
|
789
|
|
||||
Revenues from sales and services
|
106,874
|
|
|
7
|
|
|
159
|
|
|
107,040
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Leasing income
|
360
|
|
|
—
|
|
|
4,142
|
|
|
4,502
|
|
||||
Financing income
|
—
|
|
|
—
|
|
|
3,788
|
|
|
3,788
|
|
||||
Insurance income
|
—
|
|
|
—
|
|
|
120
|
|
|
120
|
|
||||
Total revenues
|
$
|
107,234
|
|
|
$
|
7
|
|
|
$
|
8,209
|
|
|
$
|
115,450
|
|
|
|
|
|
|
|
|
|
||||||||
|
First Nine Months 2018
|
||||||||||||||
|
Automotive
|
|
Mobility
|
|
Ford Credit
|
|
Consolidated
|
||||||||
Vehicles, parts, and accessories
|
$
|
105,338
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
105,338
|
|
Used vehicles
|
2,203
|
|
|
—
|
|
|
—
|
|
|
2,203
|
|
||||
Extended service contracts
|
990
|
|
|
—
|
|
|
—
|
|
|
990
|
|
||||
Other revenue
|
630
|
|
|
18
|
|
|
166
|
|
|
814
|
|
||||
Revenues from sales and services
|
109,161
|
|
|
18
|
|
|
166
|
|
|
109,345
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Leasing income
|
416
|
|
|
—
|
|
|
4,321
|
|
|
4,737
|
|
||||
Financing income
|
—
|
|
|
—
|
|
|
4,340
|
|
|
4,340
|
|
||||
Insurance income
|
—
|
|
|
—
|
|
|
123
|
|
|
123
|
|
||||
Total revenues
|
$
|
109,577
|
|
|
$
|
18
|
|
|
$
|
8,950
|
|
|
$
|
118,545
|
|
|
Third Quarter
|
|
First Nine Months
|
||||||||||||
|
2017
|
|
2018
|
|
2017
|
|
2018
|
||||||||
Net periodic pension and other postretirement employee benefits (OPEB) income/(cost), excluding service cost
|
$
|
365
|
|
|
$
|
378
|
|
|
$
|
1,144
|
|
|
$
|
1,284
|
|
Investment-related interest income
|
124
|
|
|
169
|
|
|
325
|
|
|
482
|
|
||||
Interest income/(expense) on income taxes
|
(2
|
)
|
|
(5
|
)
|
|
(1
|
)
|
|
28
|
|
||||
Realized and unrealized gains/(losses) on cash equivalents, marketable securities, and other securities
|
(13
|
)
|
|
(76
|
)
|
|
14
|
|
|
136
|
|
||||
Gains/(Losses) on changes in investments in affiliates
|
(21
|
)
|
|
(14
|
)
|
|
(23
|
)
|
|
44
|
|
||||
Royalty income
|
171
|
|
|
115
|
|
|
475
|
|
|
387
|
|
||||
Other
|
130
|
|
|
38
|
|
|
286
|
|
|
111
|
|
||||
Total
|
$
|
754
|
|
|
$
|
605
|
|
|
$
|
2,220
|
|
|
$
|
2,472
|
|
|
Third Quarter
|
|
First Nine Months
|
||||||||||||
|
2017
|
|
2018
|
|
2017
|
|
2018
|
||||||||
Basic and Diluted Income Attributable to Ford Motor Company
|
|
|
|
|
|
|
|
||||||||
Basic income
|
$
|
1,572
|
|
|
$
|
991
|
|
|
$
|
5,211
|
|
|
$
|
3,793
|
|
Diluted income
|
1,572
|
|
|
991
|
|
|
5,211
|
|
|
3,793
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted Shares
|
|
|
|
|
|
|
|
|
|
||||||
Basic shares (average shares outstanding)
|
3,972
|
|
|
3,976
|
|
|
3,975
|
|
|
3,976
|
|
||||
Net dilutive options, unvested restricted stock units, and restricted stock
|
24
|
|
|
24
|
|
|
21
|
|
|
23
|
|
||||
Diluted shares
|
3,996
|
|
|
4,000
|
|
|
3,996
|
|
|
3,999
|
|
|
|
|
December 31, 2017
|
||||||||||||||
|
Fair Value
Level
|
|
Automotive
|
|
Mobility
|
|
Ford Credit
|
|
Consolidated
|
||||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
1
|
|
$
|
913
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
913
|
|
U.S. government agencies
|
2
|
|
433
|
|
|
—
|
|
|
300
|
|
|
733
|
|
||||
Non-U.S. government and agencies
|
2
|
|
—
|
|
|
—
|
|
|
703
|
|
|
703
|
|
||||
Corporate debt
|
2
|
|
55
|
|
|
—
|
|
|
25
|
|
|
80
|
|
||||
Total marketable securities classified as cash equivalents
|
|
|
1,401
|
|
|
—
|
|
|
1,028
|
|
|
2,429
|
|
||||
Cash, time deposits, and money market funds
|
|
|
7,529
|
|
|
4
|
|
|
8,530
|
|
|
16,063
|
|
||||
Total cash and cash equivalents
|
|
|
$
|
8,930
|
|
|
$
|
4
|
|
|
$
|
9,558
|
|
|
$
|
18,492
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Marketable securities
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
1
|
|
$
|
5,580
|
|
|
$
|
—
|
|
|
$
|
966
|
|
|
$
|
6,546
|
|
U.S. government agencies
|
2
|
|
2,484
|
|
|
—
|
|
|
384
|
|
|
2,868
|
|
||||
Non-U.S. government and agencies
|
2
|
|
5,270
|
|
|
—
|
|
|
660
|
|
|
5,930
|
|
||||
Corporate debt
|
2
|
|
4,031
|
|
|
—
|
|
|
848
|
|
|
4,879
|
|
||||
Equities (a)
|
1
|
|
138
|
|
|
—
|
|
|
—
|
|
|
138
|
|
||||
Other marketable securities
|
2
|
|
51
|
|
|
—
|
|
|
23
|
|
|
74
|
|
||||
Total marketable securities
|
|
|
$
|
17,554
|
|
|
$
|
—
|
|
|
$
|
2,881
|
|
|
$
|
20,435
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Restricted cash
|
|
|
$
|
15
|
|
|
$
|
7
|
|
|
$
|
124
|
|
|
$
|
146
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
September 30, 2018
|
||||||||||||||
|
Fair Value
Level
|
|
Automotive
|
|
Mobility
|
|
Ford Credit
|
|
Consolidated
|
||||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
1
|
|
$
|
674
|
|
|
$
|
—
|
|
|
$
|
569
|
|
|
$
|
1,243
|
|
U.S. government agencies
|
2
|
|
375
|
|
|
—
|
|
|
422
|
|
|
797
|
|
||||
Non-U.S. government and agencies
|
2
|
|
201
|
|
|
—
|
|
|
565
|
|
|
766
|
|
||||
Corporate debt
|
2
|
|
460
|
|
|
—
|
|
|
889
|
|
|
1,349
|
|
||||
Total marketable securities classified as cash equivalents
|
|
|
1,710
|
|
|
—
|
|
|
2,445
|
|
|
4,155
|
|
||||
Cash, time deposits, and money market funds
|
|
|
5,829
|
|
|
26
|
|
|
8,552
|
|
|
14,407
|
|
||||
Total cash and cash equivalents
|
|
|
$
|
7,539
|
|
|
$
|
26
|
|
|
$
|
10,997
|
|
|
$
|
18,562
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Marketable securities
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. government
|
1
|
|
$
|
2,859
|
|
|
$
|
—
|
|
|
$
|
257
|
|
|
$
|
3,116
|
|
U.S. government agencies
|
2
|
|
1,953
|
|
|
—
|
|
|
139
|
|
|
2,092
|
|
||||
Non-U.S. government and agencies
|
2
|
|
5,309
|
|
|
—
|
|
|
888
|
|
|
6,197
|
|
||||
Corporate debt
|
2
|
|
5,189
|
|
|
—
|
|
|
305
|
|
|
5,494
|
|
||||
Equities (a)
|
1
|
|
484
|
|
|
—
|
|
|
—
|
|
|
484
|
|
||||
Other marketable securities
|
2
|
|
246
|
|
|
—
|
|
|
151
|
|
|
397
|
|
||||
Total marketable securities
|
|
|
$
|
16,040
|
|
|
$
|
—
|
|
|
$
|
1,740
|
|
|
$
|
17,780
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Restricted cash
|
|
|
$
|
16
|
|
|
$
|
30
|
|
|
$
|
147
|
|
|
$
|
193
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Fair Value of Securities with
Contractual Maturities
|
||||||||||||||||||
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Within 1 Year
|
|
After 1 Year through 5 Years
|
|
After 5 Years
|
||||||||||||||
Automotive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. government
|
$
|
3,669
|
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
3,651
|
|
|
$
|
1,377
|
|
|
$
|
2,274
|
|
|
$
|
—
|
|
U.S. government agencies
|
1,915
|
|
|
—
|
|
|
(15
|
)
|
|
1,900
|
|
|
265
|
|
|
1,620
|
|
|
15
|
|
|||||||
Non-U.S. government and agencies
|
4,021
|
|
|
—
|
|
|
(28
|
)
|
|
3,993
|
|
|
197
|
|
|
3,771
|
|
|
25
|
|
|||||||
Corporate debt
|
1,716
|
|
|
1
|
|
|
(8
|
)
|
|
1,709
|
|
|
194
|
|
|
1,509
|
|
|
6
|
|
|||||||
Other marketable securities
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
16
|
|
|
1
|
|
|||||||
Total
|
$
|
11,338
|
|
|
$
|
1
|
|
|
$
|
(69
|
)
|
|
$
|
11,270
|
|
|
$
|
2,033
|
|
|
$
|
9,190
|
|
|
$
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
September 30, 2018
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Fair Value of Securities with
Contractual Maturities
|
||||||||||||||||||
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Within 1 Year
|
|
After 1 Year through 5 Years
|
|
After 5 Years
|
||||||||||||||
Automotive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. government
|
$
|
2,909
|
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
$
|
2,890
|
|
|
$
|
1,926
|
|
|
$
|
964
|
|
|
$
|
—
|
|
U.S. government agencies
|
1,930
|
|
|
—
|
|
|
(26
|
)
|
|
1,904
|
|
|
514
|
|
|
1,372
|
|
|
18
|
|
|||||||
Non-U.S. government and agencies
|
3,960
|
|
|
—
|
|
|
(68
|
)
|
|
3,892
|
|
|
144
|
|
|
3,748
|
|
|
—
|
|
|||||||
Corporate debt
|
2,911
|
|
|
1
|
|
|
(33
|
)
|
|
2,879
|
|
|
199
|
|
|
2,678
|
|
|
2
|
|
|||||||
Other marketable securities
|
209
|
|
|
—
|
|
|
(1
|
)
|
|
208
|
|
|
1
|
|
|
131
|
|
|
76
|
|
|||||||
Total
|
$
|
11,919
|
|
|
$
|
1
|
|
|
$
|
(147
|
)
|
|
$
|
11,773
|
|
|
$
|
2,784
|
|
|
$
|
8,893
|
|
|
$
|
96
|
|
|
Third Quarter
|
|
First Nine Months
|
||||||||||||
|
2017
|
|
2018
|
|
2017
|
|
2018
|
||||||||
Automotive
|
|
|
|
|
|
|
|
||||||||
Sales proceeds
|
$
|
491
|
|
|
$
|
1,327
|
|
|
$
|
3,107
|
|
|
$
|
4,173
|
|
Gross realized gains
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
||||
Gross realized losses
|
—
|
|
|
4
|
|
|
8
|
|
|
15
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Less than 1 year
|
|
1 Year or Greater
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Automotive
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government
|
$
|
2,382
|
|
|
$
|
(9
|
)
|
|
$
|
903
|
|
|
$
|
(9
|
)
|
|
$
|
3,285
|
|
|
$
|
(18
|
)
|
U.S. government agencies
|
1,625
|
|
|
(12
|
)
|
|
260
|
|
|
(3
|
)
|
|
1,885
|
|
|
(15
|
)
|
||||||
Non-U.S. government and agencies
|
3,148
|
|
|
(20
|
)
|
|
510
|
|
|
(8
|
)
|
|
3,658
|
|
|
(28
|
)
|
||||||
Corporate debt
|
1,396
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
1,396
|
|
|
(8
|
)
|
||||||
Total
|
$
|
8,551
|
|
|
$
|
(49
|
)
|
|
$
|
1,673
|
|
|
$
|
(20
|
)
|
|
$
|
10,224
|
|
|
$
|
(69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
September 30, 2018
|
||||||||||||||||||||||
|
Less than 1 year
|
|
1 Year or Greater
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
Automotive
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government
|
$
|
869
|
|
|
$
|
(3
|
)
|
|
$
|
1,869
|
|
|
$
|
(16
|
)
|
|
$
|
2,738
|
|
|
$
|
(19
|
)
|
U.S. government agencies
|
476
|
|
|
(4
|
)
|
|
1,386
|
|
|
(22
|
)
|
|
1,862
|
|
|
(26
|
)
|
||||||
Non-U.S. government and agencies
|
2,110
|
|
|
(39
|
)
|
|
1,453
|
|
|
(29
|
)
|
|
3,563
|
|
|
(68
|
)
|
||||||
Corporate debt
|
2,161
|
|
|
(24
|
)
|
|
374
|
|
|
(9
|
)
|
|
2,535
|
|
|
(33
|
)
|
||||||
Other marketable securities
|
170
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
170
|
|
|
(1
|
)
|
||||||
Total
|
$
|
5,786
|
|
|
$
|
(71
|
)
|
|
$
|
5,082
|
|
|
$
|
(76
|
)
|
|
$
|
10,868
|
|
|
$
|
(147
|
)
|
|
December 31,
2017 |
|
September 30,
2018 |
||||
Cash and cash equivalents
|
$
|
18,492
|
|
|
$
|
18,562
|
|
Restricted cash (a)
|
146
|
|
|
193
|
|
||
Total cash, cash equivalents, and restricted cash
|
$
|
18,638
|
|
|
$
|
18,755
|
|
(a)
|
Included in
Other assets
in the non-current assets section of our consolidated balance sheet.
|
|
December 31,
2017 |
|
September 30,
2018 |
||||
Consumer
|
|
|
|
||||
Retail financing, gross
|
$
|
78,331
|
|
|
$
|
80,136
|
|
Unearned interest supplements
|
(3,280
|
)
|
|
(3,442
|
)
|
||
Consumer finance receivables
|
75,051
|
|
|
76,694
|
|
||
Non-Consumer
|
|
|
|
|
|
||
Dealer financing
|
33,938
|
|
|
31,753
|
|
||
Non-Consumer finance receivables
|
33,938
|
|
|
31,753
|
|
||
Total recorded investment
|
$
|
108,989
|
|
|
$
|
108,447
|
|
|
|
|
|
||||
Recorded investment in finance receivables
|
$
|
108,989
|
|
|
$
|
108,447
|
|
Allowance for credit losses
|
(597
|
)
|
|
(586
|
)
|
||
Finance receivables, net
|
$
|
108,392
|
|
|
$
|
107,861
|
|
|
|
|
|
||||
Current portion
|
$
|
52,210
|
|
|
$
|
50,818
|
|
Non-current portion
|
56,182
|
|
|
57,043
|
|
||
Finance receivables, net
|
$
|
108,392
|
|
|
$
|
107,861
|
|
|
|
|
|
||||
Net finance receivables subject to fair value (a)
|
$
|
105,106
|
|
|
$
|
104,184
|
|
Fair value
|
104,521
|
|
|
103,408
|
|
(a)
|
At
December 31, 2017
and
September 30, 2018
,
Finance receivables, net
includes
$3.3 billion
and
$3.7 billion
, respectively, of direct financing leases that are not subject to fair value disclosure requirements. The fair value of finance receivables is categorized within Level 3 of the fair value hierarchy.
|
|
December 31,
2017 |
|
September 30,
2018 |
||||
Consumer
|
|
|
|
||||
31-60 days past due
|
$
|
748
|
|
|
$
|
691
|
|
61-90 days past due
|
113
|
|
|
109
|
|
||
91-120 days past due
|
36
|
|
|
42
|
|
||
Greater than 120 days past due
|
37
|
|
|
40
|
|
||
Total past due
|
934
|
|
|
882
|
|
||
Current
|
74,117
|
|
|
75,812
|
|
||
Consumer finance receivables
|
75,051
|
|
|
76,694
|
|
||
|
|
|
|
||||
Non-Consumer
|
|
|
|
||||
Total past due
|
122
|
|
|
77
|
|
||
Current
|
33,816
|
|
|
31,676
|
|
||
Non-Consumer finance receivables
|
33,938
|
|
|
31,753
|
|
||
Total recorded investment
|
$
|
108,989
|
|
|
$
|
108,447
|
|
•
|
Pass
– current to 60 days past due;
|
•
|
Special Mention
– 61 to 120 days past due and in intensified collection status; and
|
•
|
Substandard
– greater than 120 days past due and for which the uncollectible portion of the receivables has already been charged off, as measured using the fair value of collateral less costs to sell.
|
•
|
Group I
– strong to superior financial metrics;
|
•
|
Group II
– fair to favorable financial metrics;
|
•
|
Group III
– marginal to weak financial metrics; and
|
•
|
Group IV
– poor financial metrics, including dealers classified as uncollectible.
|
|
December 31,
2017 |
|
September 30,
2018 |
||||
Dealer Financing
|
|
|
|
||||
Group I
|
$
|
26,252
|
|
|
$
|
24,444
|
|
Group II
|
5,908
|
|
|
5,528
|
|
||
Group III
|
1,640
|
|
|
1,616
|
|
||
Group IV
|
138
|
|
|
165
|
|
||
Total recorded investment
|
$
|
33,938
|
|
|
$
|
31,753
|
|
|
Third Quarter 2017
|
|
First Nine Months 2017
|
||||||||||||||||||||
|
Consumer
|
|
Non-Consumer
|
|
Total
|
|
Consumer
|
|
Non-Consumer
|
|
Total
|
||||||||||||
Allowance for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
507
|
|
|
$
|
15
|
|
|
$
|
522
|
|
|
$
|
469
|
|
|
$
|
15
|
|
|
$
|
484
|
|
Charge-offs
|
(132
|
)
|
|
—
|
|
|
(132
|
)
|
|
(366
|
)
|
|
(3
|
)
|
|
(369
|
)
|
||||||
Recoveries
|
36
|
|
|
4
|
|
|
40
|
|
|
105
|
|
|
8
|
|
|
113
|
|
||||||
Provision for credit losses
|
146
|
|
|
(6
|
)
|
|
140
|
|
|
341
|
|
|
(7
|
)
|
|
334
|
|
||||||
Other (a)
|
5
|
|
|
—
|
|
|
5
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||
Ending balance (b)
|
$
|
562
|
|
|
$
|
13
|
|
|
$
|
575
|
|
|
$
|
562
|
|
|
$
|
13
|
|
|
$
|
575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Analysis of ending balance of allowance for credit losses
|
|||||||||||||||||||||||
Collective impairment allowance
|
|
|
|
|
|
|
$
|
541
|
|
|
$
|
13
|
|
|
$
|
554
|
|
||||||
Specific impairment allowance
|
|
|
|
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|||||||||
Ending balance (b)
|
|
|
|
|
|
|
562
|
|
|
13
|
|
|
575
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Analysis of ending balance of finance receivables
|
|
|
|
|
|
|
|||||||||||||||||
Collectively evaluated for impairment
|
|
|
|
|
|
|
71,929
|
|
|
31,971
|
|
|
103,900
|
|
|||||||||
Specifically evaluated for impairment
|
|
|
|
|
|
|
387
|
|
|
152
|
|
|
539
|
|
|||||||||
Recorded investment
|
|
|
|
|
|
|
72,316
|
|
|
32,123
|
|
|
104,439
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ending balance, net of allowance for credit losses
|
|
|
|
$
|
71,754
|
|
|
$
|
32,110
|
|
|
$
|
103,864
|
|
(a)
|
Primarily represents amounts related to translation adjustments.
|
(b)
|
Total allowance, including for operating leases, was
$644 million
.
|
|
Third Quarter 2018
|
|
First Nine Months 2018
|
||||||||||||||||||||
|
Consumer
|
|
Non-Consumer
|
|
Total
|
|
Consumer
|
|
Non-Consumer
|
|
Total
|
||||||||||||
Allowance for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
573
|
|
|
$
|
14
|
|
|
$
|
587
|
|
|
$
|
582
|
|
|
$
|
15
|
|
|
$
|
597
|
|
Charge-offs (a)
|
(128
|
)
|
|
(43
|
)
|
|
(171
|
)
|
|
(382
|
)
|
|
(46
|
)
|
|
(428
|
)
|
||||||
Recoveries
|
40
|
|
|
4
|
|
|
44
|
|
|
126
|
|
|
6
|
|
|
132
|
|
||||||
Provision for credit losses
|
73
|
|
|
52
|
|
|
125
|
|
|
237
|
|
|
52
|
|
|
289
|
|
||||||
Other (b)
|
1
|
|
|
—
|
|
|
1
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
Ending balance (c)
|
$
|
559
|
|
|
$
|
27
|
|
|
$
|
586
|
|
|
$
|
559
|
|
|
$
|
27
|
|
|
$
|
586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Analysis of ending balance of allowance for credit losses
|
|||||||||||||||||||||||
Collective impairment allowance
|
|
|
|
|
|
|
$
|
538
|
|
|
$
|
14
|
|
|
$
|
552
|
|
||||||
Specific impairment allowance
|
|
|
|
|
|
|
21
|
|
|
13
|
|
|
34
|
|
|||||||||
Ending balance (c)
|
|
|
|
|
|
|
559
|
|
|
27
|
|
|
586
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Analysis of ending balance of finance receivables
|
|
|
|
|
|
|
|||||||||||||||||
Collectively evaluated for impairment
|
|
|
|
|
|
|
76,315
|
|
|
31,588
|
|
|
107,903
|
|
|||||||||
Specifically evaluated for impairment
|
|
|
|
|
|
|
379
|
|
|
165
|
|
|
544
|
|
|||||||||
Recorded investment
|
|
|
|
|
|
|
76,694
|
|
|
31,753
|
|
|
108,447
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ending balance, net of allowance for credit losses
|
|
$
|
76,135
|
|
|
$
|
31,726
|
|
|
$
|
107,861
|
|
(a)
|
The charge-off of non-consumer (dealer financing) receivables primarily reflects a specific U.S. dealer’s wholesale vehicle inventory and dealer loan determined to be uncollectible.
|
(b)
|
Primarily represents amounts related to translation adjustments.
|
(c)
|
Total allowance, including for operating leases, was
$663 million
.
|
|
December 31,
2017 |
|
September 30,
2018 |
||||
Raw materials, work-in-process, and supplies
|
$
|
4,397
|
|
|
$
|
4,740
|
|
Finished products
|
6,779
|
|
|
8,070
|
|
||
Total inventories
|
$
|
11,176
|
|
|
$
|
12,810
|
|
|
December 31,
2017 |
|
September 30,
2018 |
||||
Current
|
|
|
|
||||
Dealer and dealers’ customer allowances and claims
|
$
|
10,902
|
|
|
$
|
11,145
|
|
Deferred revenue
|
2,107
|
|
|
2,833
|
|
||
Employee benefit plans
|
1,661
|
|
|
1,575
|
|
||
Accrued interest
|
1,057
|
|
|
795
|
|
||
OPEB (a)
|
348
|
|
|
346
|
|
||
Pension (a)
|
229
|
|
|
228
|
|
||
Other
|
3,393
|
|
|
3,792
|
|
||
Total current other liabilities and deferred revenue
|
$
|
19,697
|
|
|
$
|
20,714
|
|
Non-current
|
|
|
|
|
|
||
Pension (a)
|
$
|
9,932
|
|
|
$
|
9,273
|
|
OPEB (a)
|
5,821
|
|
|
5,692
|
|
||
Dealer and dealers’ customer allowances and claims
|
2,471
|
|
|
2,258
|
|
||
Deferred revenue
|
3,829
|
|
|
3,957
|
|
||
Employee benefit plans
|
1,139
|
|
|
1,174
|
|
||
Other
|
1,519
|
|
|
1,874
|
|
||
Total non-current other liabilities and deferred revenue
|
$
|
24,711
|
|
|
$
|
24,228
|
|
(a)
|
Balances at
September 30, 2018
reflect pension and OPEB liabilities at
December 31, 2017
, updated (where applicable) for service and interest cost, expected return on assets, separation expense, interim remeasurement expense, actual benefit payments, and cash contributions. The discount rate and rate of expected return assumptions are unchanged from year-end
2017
. Included in
Other assets
are pension assets of
$3.5 billion
and
$4.2 billion
at
December 31, 2017
and
September 30, 2018
, respectively.
|
|
Third Quarter
|
||||||||||||||||||||||
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Worldwide OPEB
|
||||||||||||||||||
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
||||||||||||
Service cost
|
$
|
133
|
|
|
$
|
136
|
|
|
$
|
154
|
|
|
$
|
146
|
|
|
$
|
13
|
|
|
$
|
13
|
|
Interest cost
|
382
|
|
|
367
|
|
|
155
|
|
|
168
|
|
|
50
|
|
|
49
|
|
||||||
Expected return on assets
|
(683
|
)
|
|
(721
|
)
|
|
(347
|
)
|
|
(318
|
)
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service costs/(credits)
|
36
|
|
|
36
|
|
|
9
|
|
|
6
|
|
|
(30
|
)
|
|
(27
|
)
|
||||||
Net remeasurement (gain)/loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Separation programs/other
|
58
|
|
|
15
|
|
|
5
|
|
|
47
|
|
|
—
|
|
|
—
|
|
||||||
Settlements and curtailments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net periodic benefit cost/(income)
|
$
|
(74
|
)
|
|
$
|
(167
|
)
|
|
$
|
(24
|
)
|
|
$
|
49
|
|
|
$
|
33
|
|
|
$
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First Nine Months
|
||||||||||||||||||||||
|
Pension Benefits
|
|
|
|
|
||||||||||||||||||
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Worldwide OPEB
|
||||||||||||||||||
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
||||||||||||
Service cost
|
$
|
400
|
|
|
$
|
408
|
|
|
$
|
413
|
|
|
$
|
449
|
|
|
$
|
37
|
|
|
$
|
40
|
|
Interest cost
|
1,144
|
|
|
1,100
|
|
|
487
|
|
|
517
|
|
|
148
|
|
|
147
|
|
||||||
Expected return on assets
|
(2,050
|
)
|
|
(2,165
|
)
|
|
(1,012
|
)
|
|
(981
|
)
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service costs/(credits)
|
107
|
|
|
107
|
|
|
27
|
|
|
19
|
|
|
(89
|
)
|
|
(82
|
)
|
||||||
Net remeasurement (gain)/loss
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Separation programs/other
|
70
|
|
|
29
|
|
|
24
|
|
|
65
|
|
|
—
|
|
|
1
|
|
||||||
Settlements and curtailments
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net periodic benefit cost/(income)
|
$
|
(329
|
)
|
|
$
|
(562
|
)
|
|
$
|
(61
|
)
|
|
$
|
69
|
|
|
$
|
96
|
|
|
$
|
106
|
|
Automotive
|
December 31,
2017 |
|
September 30,
2018 |
||||
Debt payable within one year
|
|
|
|
||||
Short-term
|
$
|
1,396
|
|
|
$
|
1,517
|
|
Long-term payable within one year
|
|
|
|
|
|
||
Public unsecured debt securities
|
361
|
|
|
—
|
|
||
U.S. Department of Energy Advanced Technology Vehicles Manufacturing (“DOE ATVM”) Incentive Program
|
591
|
|
|
591
|
|
||
Other debt
|
1,031
|
|
|
1,126
|
|
||
Unamortized (discount)/premium
|
(23
|
)
|
|
(18
|
)
|
||
Total debt payable within one year
|
3,356
|
|
|
3,216
|
|
||
Long-term debt payable after one year
|
|
|
|
|
|
||
Public unsecured debt securities
|
9,033
|
|
|
9,033
|
|
||
DOE ATVM Incentive Program
|
2,060
|
|
|
1,618
|
|
||
Other debt
|
1,848
|
|
|
1,114
|
|
||
Adjustments
|
|
|
|
||||
Unamortized (discount)/premium
|
(290
|
)
|
|
(244
|
)
|
||
Unamortized issuance costs
|
(76
|
)
|
|
(73
|
)
|
||
Total long-term debt payable after one year
|
12,575
|
|
|
11,448
|
|
||
Total Automotive
|
$
|
15,931
|
|
|
$
|
14,664
|
|
|
|
|
|
||||
Fair value of Automotive debt (a)
|
$
|
17,976
|
|
|
$
|
14,948
|
|
|
|
|
|
||||
Ford Credit
|
|
|
|
|
|
||
Debt payable within one year
|
|
|
|
|
|
||
Short-term
|
$
|
17,153
|
|
|
$
|
15,313
|
|
Long-term payable within one year
|
|
|
|
|
|
||
Unsecured debt
|
13,298
|
|
|
13,123
|
|
||
Asset-backed debt
|
17,817
|
|
|
19,139
|
|
||
Adjustments
|
|
|
|
||||
Unamortized (discount)/premium
|
1
|
|
|
—
|
|
||
Unamortized issuance costs
|
(16
|
)
|
|
(16
|
)
|
||
Fair value adjustments (b)
|
12
|
|
|
(12
|
)
|
||
Total debt payable within one year
|
48,265
|
|
|
47,547
|
|
||
Long-term debt payable after one year
|
|
|
|
||||
Unsecured debt
|
55,687
|
|
|
56,591
|
|
||
Asset-backed debt
|
34,052
|
|
|
34,784
|
|
||
Adjustments
|
|
|
|
||||
Unamortized (discount)/premium
|
(2
|
)
|
|
—
|
|
||
Unamortized issuance costs
|
(212
|
)
|
|
(208
|
)
|
||
Fair value adjustments (b)
|
(33
|
)
|
|
(547
|
)
|
||
Total long-term debt payable after one year
|
89,492
|
|
|
90,620
|
|
||
Total Ford Credit
|
$
|
137,757
|
|
|
$
|
138,167
|
|
|
|
|
|
||||
Fair value of Ford Credit debt (a)
|
$
|
139,605
|
|
|
$
|
138,311
|
|
|
|
|
|
||||
Other
|
|
|
|
||||
Long-term debt payable after one year
|
|
|
|
||||
Unsecured debt
|
$
|
604
|
|
|
$
|
604
|
|
Adjustments
|
|
|
|
||||
Unamortized (discount)/premium
|
(3
|
)
|
|
(3
|
)
|
||
Unamortized issuance costs
|
(2
|
)
|
|
(1
|
)
|
||
Total Other
|
$
|
599
|
|
|
$
|
600
|
|
|
|
|
|
||||
Fair value of Other debt
|
$
|
801
|
|
|
$
|
709
|
|
(a)
|
The fair value of debt includes
$1.1 billion
and
$1.3 billion
of Automotive segment short-term debt and
$16.4 billion
and
$13.7 billion
of Ford Credit segment short-term debt at
December 31, 2017
and
September 30, 2018
, respectively, carried at cost, which approximates fair value. All other debt is categorized within Level 2 of the fair value hierarchy.
|
(b)
|
These adjustments relate to designated fair value hedges. The carrying value of hedged debt was
$39 billion
and
$39.1 billion
at December 31, 2017 and
September 30, 2018
, respectively.
|
|
Third Quarter
|
|
First Nine Months
|
||||||||||||
|
2017
|
|
2018
|
|
2017
|
|
2018
|
||||||||
Cash flow hedges (a)
|
|
|
|
|
|
|
|
||||||||
Reclassified from AOCI to Cost of sales
|
$
|
115
|
|
|
$
|
45
|
|
|
$
|
357
|
|
|
$
|
50
|
|
Fair value hedges
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
|
|
|
|
|
|
||||||||
Net interest settlements and accruals on hedging instruments
|
50
|
|
|
(5
|
)
|
|
182
|
|
|
19
|
|
||||
Fair value changes on hedging instruments (b)
|
(40
|
)
|
|
(102
|
)
|
|
(95
|
)
|
|
(531
|
)
|
||||
Fair value changes on hedged debt (b)
|
40
|
|
|
110
|
|
|
95
|
|
|
521
|
|
||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
||||||||
Foreign currency exchange contracts (c)
|
(168
|
)
|
|
(10
|
)
|
|
(594
|
)
|
|
290
|
|
||||
Cross-currency interest rate swap contracts
|
5
|
|
|
(75
|
)
|
|
79
|
|
|
(258
|
)
|
||||
Interest rate contracts
|
20
|
|
|
9
|
|
|
57
|
|
|
(28
|
)
|
||||
Commodity contracts
|
21
|
|
|
(24
|
)
|
|
53
|
|
|
(62
|
)
|
||||
Total
|
$
|
43
|
|
|
$
|
(52
|
)
|
|
$
|
134
|
|
|
$
|
1
|
|
(a)
|
For the
third quarter
and
first nine months
of
2017
, a
$116 million
loss
and a
$90 million
gain
, respectively, were recorded in
Other comprehensive income, net of tax.
For the
third quarter
and
first nine months
of
2018
, a
$91 million
loss
and a
$30 million
gain
, respectively, were recorded in
Other comprehensive income, net of tax.
|
(b)
|
For
2017
, the fair value changes on hedging instruments and on hedged debt were recorded in
Other income/(loss), net;
effective 2018, these amounts were recorded in
Ford Credit interest, operating, and other expenses.
|
(c)
|
For the
third quarter
and
first nine months
of
2017
, a
$107 million
loss
and a
$443 million
loss
were recorded in
Cost of sales
and a
$61 million
loss
and a
$151 million
loss
were recorded in
Other income/(loss), net,
respectively. For the
third quarter
and
first nine months
of
2018
, a
$16 million
loss
and a
$186 million
gain
were recorded in
Cost of sales
and a
$6 million
gain
and a
$104 million
gain
were recorded in
Other income(loss), net,
respectively.
|
|
December 31, 2017
|
|
September 30, 2018
|
||||||||||||||||||||
|
Notional
|
|
Fair Value of
Assets
|
|
Fair Value of
Liabilities
|
|
Notional
|
|
Fair Value of
Assets
|
|
Fair Value of
Liabilities
|
||||||||||||
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency exchange contracts
|
$
|
19,595
|
|
|
$
|
407
|
|
|
$
|
306
|
|
|
$
|
16,848
|
|
|
$
|
196
|
|
|
$
|
137
|
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest rate contracts
|
28,008
|
|
|
248
|
|
|
135
|
|
|
27,769
|
|
|
112
|
|
|
632
|
|
||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Foreign currency exchange contracts
|
20,679
|
|
|
172
|
|
|
302
|
|
|
18,694
|
|
|
210
|
|
|
98
|
|
||||||
Cross-currency interest rate swap contracts
|
4,006
|
|
|
408
|
|
|
28
|
|
|
5,649
|
|
|
206
|
|
|
166
|
|
||||||
Interest rate contracts
|
60,504
|
|
|
276
|
|
|
137
|
|
|
68,226
|
|
|
250
|
|
|
298
|
|
||||||
Commodity contracts
|
660
|
|
|
37
|
|
|
4
|
|
|
738
|
|
|
5
|
|
|
45
|
|
||||||
Total derivative financial instruments, gross (a) (b)
|
$
|
133,452
|
|
|
$
|
1,548
|
|
|
$
|
912
|
|
|
$
|
137,924
|
|
|
$
|
979
|
|
|
$
|
1,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current portion
|
|
|
$
|
802
|
|
|
$
|
568
|
|
|
|
|
$
|
623
|
|
|
$
|
532
|
|
||||
Non-current portion
|
|
|
746
|
|
|
344
|
|
|
|
|
356
|
|
|
844
|
|
||||||||
Total derivative financial instruments, gross
|
|
|
$
|
1,548
|
|
|
$
|
912
|
|
|
|
|
$
|
979
|
|
|
$
|
1,376
|
|
(a)
|
At
December 31, 2017
and
September 30, 2018
, we held collateral of
$15 million
and
$16 million
, and we posted collateral of
$38 million
and
$59 million
, respectively.
|
(b)
|
At
December 31, 2017
and
September 30, 2018
, the fair value of assets and liabilities available for counterparty netting was
$618 million
and
$351 million
, respectively
.
All derivatives are categorized within Level 2 of the fair value hierarchy.
|
|
Third Quarter
|
|
First Nine Months
|
||||||||||||
|
2017
|
|
2018
|
|
2017
|
|
2018
|
||||||||
Foreign currency translation
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
(4,266
|
)
|
|
$
|
(4,577
|
)
|
|
$
|
(4,593
|
)
|
|
$
|
(4,277
|
)
|
Gains/(Losses) on foreign currency translation
|
25
|
|
|
(136
|
)
|
|
175
|
|
|
(419
|
)
|
||||
Less: Tax/(Tax benefit)
|
(94
|
)
|
|
(2
|
)
|
|
(271
|
)
|
|
17
|
|
||||
Net gains/(losses) on foreign currency translation
|
119
|
|
|
(134
|
)
|
|
446
|
|
|
(436
|
)
|
||||
(Gains)/Losses reclassified from AOCI to net income (a)
|
(17
|
)
|
|
1
|
|
|
(17
|
)
|
|
3
|
|
||||
Other comprehensive income/(loss), net of tax
|
102
|
|
|
(133
|
)
|
|
429
|
|
|
(433
|
)
|
||||
Ending balance
|
$
|
(4,164
|
)
|
|
$
|
(4,710
|
)
|
|
$
|
(4,164
|
)
|
|
$
|
(4,710
|
)
|
|
|
|
|
|
|
|
|
||||||||
Marketable securities
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
(11
|
)
|
|
$
|
(103
|
)
|
|
$
|
(14
|
)
|
|
$
|
(48
|
)
|
Gains/(Losses) on available for sale securities
|
(3
|
)
|
|
(7
|
)
|
|
—
|
|
|
(91
|
)
|
||||
Less: Tax/(Tax benefit)
|
(3
|
)
|
|
(1
|
)
|
|
2
|
|
|
(22
|
)
|
||||
Net gains/(losses) on available for sale securities
|
—
|
|
|
(6
|
)
|
|
(2
|
)
|
|
(69
|
)
|
||||
(Gains)/Losses reclassified from AOCI to net income
|
—
|
|
|
4
|
|
|
5
|
|
|
14
|
|
||||
Less: Tax/(Tax benefit)
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
||||
Net (gains)/losses reclassified from AOCI to net income
|
(1
|
)
|
|
4
|
|
|
4
|
|
|
12
|
|
||||
Other comprehensive income/(loss), net of tax
|
(1
|
)
|
|
(2
|
)
|
|
2
|
|
|
(57
|
)
|
||||
Ending balance
|
$
|
(12
|
)
|
|
$
|
(105
|
)
|
|
$
|
(12
|
)
|
|
$
|
(105
|
)
|
|
|
|
|
|
|
|
|
||||||||
Derivative instruments
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
253
|
|
|
$
|
103
|
|
|
$
|
283
|
|
|
$
|
18
|
|
Gains/(Losses) on derivative instruments
|
(116
|
)
|
|
(91
|
)
|
|
90
|
|
|
30
|
|
||||
Less: Tax/(Tax benefit)
|
(36
|
)
|
|
(21
|
)
|
|
15
|
|
|
8
|
|
||||
Net gains/(losses) on derivative instruments
|
(80
|
)
|
|
(70
|
)
|
|
75
|
|
|
22
|
|
||||
(Gains)/Losses reclassified from AOCI to net income
|
(115
|
)
|
|
(45
|
)
|
|
(357
|
)
|
|
(50
|
)
|
||||
Less: Tax/(Tax benefit)
|
(24
|
)
|
|
(12
|
)
|
|
(81
|
)
|
|
(10
|
)
|
||||
Net (gains)/losses reclassified from AOCI to net income (b)
|
(91
|
)
|
|
(33
|
)
|
|
(276
|
)
|
|
(40
|
)
|
||||
Other comprehensive income/(loss), net of tax
|
(171
|
)
|
|
(103
|
)
|
|
(201
|
)
|
|
(18
|
)
|
||||
Ending balance
|
$
|
82
|
|
|
$
|
—
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefits
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
(2,692
|
)
|
|
$
|
(2,627
|
)
|
|
$
|
(2,689
|
)
|
|
$
|
(2,652
|
)
|
Amortization and recognition of prior service costs/(credits)
|
15
|
|
|
15
|
|
|
45
|
|
|
44
|
|
||||
Less: Tax/(Tax benefit)
|
(13
|
)
|
|
2
|
|
|
15
|
|
|
8
|
|
||||
Net prior service costs/(credits) reclassified from AOCI to net income
|
28
|
|
|
13
|
|
|
30
|
|
|
36
|
|
||||
Translation impact on non-U.S. plans
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
|
2
|
|
||||
Other comprehensive income/(loss), net of tax
|
27
|
|
|
13
|
|
|
24
|
|
|
38
|
|
||||
Ending balance
|
$
|
(2,665
|
)
|
|
$
|
(2,614
|
)
|
|
$
|
(2,665
|
)
|
|
$
|
(2,614
|
)
|
|
|
|
|
|
|
|
|
||||||||
Total AOCI ending balance at September 30
|
$
|
(6,759
|
)
|
|
$
|
(7,429
|
)
|
|
$
|
(6,759
|
)
|
|
$
|
(7,429
|
)
|
(a)
|
Reclassified to
Other income/(loss), net.
|
(b)
|
Reclassified to
Cost of sales
. During the next twelve months we expect to reclassify existing net
gains
on cash flow hedges of
$95 million
. See Note
15
for additional information.
|
|
December 31,
2017 |
|
September 30,
2018 |
||||
Maximum potential payments
|
$
|
1,397
|
|
|
$
|
1,377
|
|
Carrying value of recorded liabilities related to guarantees and limited indemnities
|
408
|
|
|
391
|
|
|
First Nine Months
|
||||||
|
2017
|
|
2018
|
||||
Beginning balance
|
$
|
4,960
|
|
|
$
|
5,296
|
|
Payments made during the period
|
(2,596
|
)
|
|
(3,107
|
)
|
||
Changes in accrual related to warranties issued during the period
|
1,588
|
|
|
1,832
|
|
||
Changes in accrual related to pre-existing warranties
|
968
|
|
|
792
|
|
||
Foreign currency translation and other
|
111
|
|
|
(103
|
)
|
||
Ending balance
|
$
|
5,031
|
|
|
$
|
4,710
|
|
•
|
Corporate governance expenses, which were previously reported as part of our Automotive segment, are reported as part of Corporate Other
|
•
|
Autonomous vehicle development costs, which were previously reported as part of our Automotive segment, are reported in Mobility
|
•
|
Interest income and portfolio gains and losses, which were previously reported in our segment results, are reported in Corporate Other. Interest expense (other than interest expense incurred by Ford Credit) is reported as a separate reconciling item
|
|
Automotive
|
|
Mobility
|
|
Ford Credit
|
|
Corporate
Other
|
|
Interest
on Debt
|
|
Special Items
|
|
Adjustments
|
|
Total
|
||||||||||||||||
Third Quarter 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Revenues
|
$
|
33,646
|
|
|
$
|
3
|
|
|
$
|
2,802
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36,451
|
|
Income/(loss) before income taxes
|
1,879
|
|
|
(72
|
)
|
|
600
|
|
|
(122
|
)
|
|
(298
|
)
|
|
(217
|
)
|
|
—
|
|
|
1,770
|
|
||||||||
Equity in net income/(loss) of affiliated companies
|
305
|
|
|
1
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
316
|
|
||||||||
Cash, cash equivalents, and marketable securities
|
26,144
|
|
|
1
|
|
|
11,936
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,081
|
|
||||||||
Restricted cash
|
4
|
|
|
7
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
131
|
|
||||||||
Total assets
|
104,110
|
|
|
85
|
|
|
154,868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,214
|
)
|
(a)
|
251,849
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Third Quarter 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Revenues
|
$
|
34,660
|
|
|
$
|
8
|
|
|
$
|
2,998
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,666
|
|
Income/(loss) before income taxes
|
1,402
|
|
|
(196
|
)
|
|
678
|
|
|
(216
|
)
|
|
(343
|
)
|
|
(231
|
)
|
|
—
|
|
|
1,094
|
|
||||||||
Equity in net income/(loss) of affiliated companies
|
(40
|
)
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
||||||||
Cash, cash equivalents, and marketable securities
|
23,579
|
|
|
26
|
|
|
12,737
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,342
|
|
||||||||
Restricted cash
|
16
|
|
|
30
|
|
|
147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
193
|
|
||||||||
Total assets
|
102,615
|
|
|
510
|
|
|
159,976
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,135
|
)
|
(a)
|
258,966
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Automotive
|
|
Mobility
|
|
Ford Credit
|
|
Corporate
Other
|
|
Interest
on Debt
|
|
Special Items
|
|
Adjustments
|
|
Total
|
||||||||||||||||
First Nine Months 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Revenues
|
$
|
107,234
|
|
|
$
|
7
|
|
|
$
|
8,209
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
115,450
|
|
Income/(loss) before income taxes
|
6,449
|
|
|
(199
|
)
|
|
1,700
|
|
|
(340
|
)
|
|
(882
|
)
|
|
(441
|
)
|
|
—
|
|
|
6,287
|
|
||||||||
Equity in net income/(loss) of affiliated companies
|
910
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
935
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
First Nine Months 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Revenues
|
$
|
109,577
|
|
|
$
|
18
|
|
|
$
|
8,950
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118,545
|
|
Income/(loss) before income taxes
|
4,291
|
|
|
(479
|
)
|
|
1,964
|
|
|
(231
|
)
|
|
(933
|
)
|
|
(250
|
)
|
|
—
|
|
|
4,362
|
|
||||||||
Equity in net income/(loss) of affiliated companies
|
232
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
252
|
|
(a)
|
Includes eliminations of intersegment transactions occurring in the ordinary course of business and deferred tax netting.
|
•
|
Company Adjusted EBIT (Most Comparable GAAP Measure: Net Income Attributable to Ford)
– Earnings before interest and taxes (EBIT) includes non-controlling interests and excludes interest on debt (excl. Ford Credit Debt), taxes, and pre-tax special items. This non-GAAP measure is useful to management and investors because it allows users to evaluate our operating results aligned with industry reporting. Pre-tax special items consist of (i) pension and OPEB remeasurement gains and losses, (ii) significant personnel and dealer-related costs stemming from our efforts to match production capacity and cost structure to market demand and changing model mix, and (iii) other items that we do not necessarily consider to be indicative of earnings from ongoing operating activities. When we provide guidance for adjusted EBIT, we do not provide guidance on a net income basis because the GAAP measure will include potentially significant special items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end, including pension and OPEB remeasurement gains and losses.
|
•
|
Company Adjusted EBIT Margin (Most Comparable GAAP Measure: Company Net Income Margin)
– Company Adjusted EBIT margin is Company adjusted EBIT divided by Company revenue. This non-GAAP measure is useful to management and investors because it allows users to evaluate our operating results aligned with industry reporting.
|
•
|
Adjusted Earnings Per Share (Most Comparable GAAP Measure: Earnings Per Share)
– Measure of Company’s diluted net earnings per share adjusted for impact of pre-tax special items (described above) and tax special items. The measure provides investors with useful information to evaluate performance of our business excluding items not indicative of the underlying run rate of our business. When we provide guidance for adjusted earnings per share, we do not provide guidance on an earnings per share basis because the GAAP measure will include potentially significant special items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end, including pension and OPEB remeasurement gains and losses.
|
•
|
Adjusted Effective Tax Rate (Most Comparable GAAP Measure: Effective Tax Rate)
– Measure of Company’s tax rate excluding pre-tax special items (described above) and tax special items. The measure provides an ongoing effective rate which investors find useful for historical comparisons and for forecasting. When we provide guidance for adjusted effective tax rate, we do not provide guidance on an effective tax rate basis because the GAAP measure will include potentially significant special items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end, including pension and OPEB remeasurement gains and losses.
|
•
|
Company Adjusted Operating Cash Flow (Most Comparable GAAP Measure: Net Cash Provided By / (Used In) Operating Activities)
– Measure of Company’s operating cash flow excluding Ford Credit’s operating cash flows. The measure contains elements management considers operating activities, including Automotive and Mobility capital spending, Ford Credit distributions to its parent, and settlement of derivatives. The measure excludes cash outflows for funded pension contributions, separation payments, and other items that are considered operating cash outflows under U.S. GAAP. This measure is useful to management and investors because it is consistent with management’s assessment of the Company’s operating cash flow performance. When we provide guidance for Company adjusted operating cash flow, we do not provide guidance for net cash provided by/(used in) operating activities because the GAAP measure will include items that are difficult to quantify or predict with reasonable certainty, including cash flows related to the Company's exposures to foreign currency exchange rates and certain commodity prices (separate from any related hedges), Ford Credit's operating cash flows, and cash flows related to special items, including separation payments, each of which individually or in the aggregate could have a significant impact to our net cash provided by/(used in) our operating activities.
|
•
|
Ford Credit Managed Receivables (Most Comparable GAAP Measure: Net Finance Receivables plus Net Investment in Operating Leases)
– Measure of Ford Credit’s total net receivables, excluding unearned interest supplements and residual support, allowance for credit losses, and other (primarily accumulated supplemental depreciation). The measure is useful to management and investors as it closely approximates the customer’s outstanding balance on the receivables, which is the basis for earning revenue.
|
•
|
Ford Credit Managed Leverage (Most Comparable GAAP Measure: Financial Statement Leverage)
– Ford Credit’s debt-to-equity ratio adjusted (i) to exclude cash, cash equivalents, and marketable securities (other than amounts related to insurance activities), and (ii) for derivative accounting. The measure is useful to investors because it reflects the way Ford Credit manages its business. Cash, cash equivalents, and marketable securities are deducted because they generally correspond to excess debt beyond the amount required to support operations and on-balance sheet securitization transactions. Derivative accounting adjustments are made to asset, debt, and equity positions to reflect the impact of interest rate instruments used with Ford Credit’s term-debt issuances and securitization transactions. Ford Credit generally repays its debt obligations as they mature, so the interim effects of changes in market interest rates are excluded in the calculation of managed leverage.
|
•
|
Market Factors
(exclude the impact of unconsolidated affiliate wholesales):
|
◦
|
Volume and Mix
– primarily measures EBIT variance from changes in wholesale volumes (at prior-year average contribution margin per unit) driven by changes in industry volume, market share, and dealer stocks, as well as the EBIT variance resulting from changes in product mix, including mix among vehicle lines and mix of trim levels and options within a vehicle line
|
◦
|
Net Pricing
– primarily measures EBIT variance driven by changes in wholesale prices to dealers and marketing incentive programs such as rebate programs, low-rate financing offers, special lease offers, and stock adjustments on dealer inventory
|
•
|
Cost:
|
◦
|
Contribution Costs
– primarily measures EBIT variance driven by per-unit changes in cost categories that typically vary with volume, such as material costs (including commodity and component costs), warranty expense, and freight and duty costs
|
◦
|
Structural Costs
– primarily measures EBIT variance driven by absolute change in cost categories that typically do not have a directly proportionate relationship to production volume. Structural costs include the following cost categories:
|
▪
|
Manufacturing, Including Volume-Related
–
consists primarily of costs for hourly and salaried manufacturing personnel, plant overhead (such as utilities and taxes), and new product launch expense.
|
▪
|
Engineering
–
consists primarily of costs for engineering personnel, prototype materials, testing, and outside engineering services
|
▪
|
Spending-Related
–
consists primarily of depreciation and amortization of our manufacturing and engineering assets, but also includes asset retirements and operating leases
|
▪
|
Advertising and Sales Promotions
–
includes costs for advertising, marketing programs, brand promotions, customer mailings and promotional events, and auto shows
|
▪
|
Administrative and Selling
–
includes primarily costs for salaried personnel and purchased services related to our staff activities and selling functions, as well as associated information technology costs
|
▪
|
Pension and OPEB
–
consists primarily of past service pension costs and other postretirement employee benefit costs
|
•
|
Other
–
includes a variety of items, such as parts and services profits, royalties, government incentives, and compensation-related changes. Other also includes:
|
◦
|
Exchange
– primarily measures EBIT variance driven by one or more of the following: (i) transactions denominated in currencies other than the functional currencies of the relevant entities, (ii) effects of converting functional currency income to U.S. dollars, (iii) effects of remeasuring monetary assets and liabilities of the relevant entities in currencies other than their functional currency, or (iv) results of our foreign currency hedging
|
◦
|
Beginning in 2018, in our discussion of Asia Pacific EBIT, Other includes the equity income from our China JVs. In prior periods, the impact of our equity income from our China JVs was spread across each causal factor
|
•
|
Wholesales and Revenue
– wholesale unit volumes include all Ford and Lincoln badged units (whether produced by Ford or by an unconsolidated affiliate) that are sold to dealerships, units manufactured by Ford that are sold to other manufacturers, units distributed by Ford for other manufacturers, and local brand units produced by our China joint venture, Jiangling Motors Corporation, Ltd. (“JMC”), that are sold to dealerships. Vehicles sold to daily rental car companies that are subject to a guaranteed repurchase option (i.e., rental repurchase), as well as other sales of finished vehicles for which the recognition of revenue is deferred (e.g., consignments), also are included in wholesale unit volumes. Revenue from certain vehicles in wholesale unit volumes (specifically, Ford badged vehicles produced and distributed by our unconsolidated affiliates, as well as JMC brand vehicles) are not included in our revenue
|
•
|
Industry Volume and Market Share
– based, in part, on estimated vehicle registrations; includes medium and heavy duty trucks
|
•
|
SAAR
– seasonally adjusted annual rate
|
•
|
Volume and Mix:
|
◦
|
Volume primarily measures changes in net financing margin driven by changes in average managed receivables at prior period financing margin yield (defined below in financing margin) at prior period exchange rates. Volume changes are primarily driven by the volume of new and used vehicle sales and leases, the extent to which Ford Credit purchases retail installment sale and lease contracts, the extent to which Ford Credit provides wholesale financing, the sales price of the vehicles financed, the level of dealer inventories, Ford-sponsored special financing programs available exclusively through Ford Credit, and the availability of cost-effective funding for the purchase of retail installment sale and lease contracts and to provide wholesale financing
|
◦
|
Mix primarily measures changes in net financing margin driven by period over period changes in the composition of Ford Credit’s average managed receivables by product and by country or region
|
◦
|
Financing margin variance is the period-to-period change in financing margin yield multiplied by the present period average managed receivables at prior period exchange rates. This calculation is performed at the product and country level and then aggregated. Financing margin yield equals revenue, less interest expense and scheduled depreciation for the period, divided by average managed receivables for the same period
|
◦
|
Financing margin changes are driven by changes in revenue and interest expense. Changes in revenue are primarily driven by the level of market interest rates, cost assumptions in pricing, mix of business, and competitive environment. Changes in interest expense are primarily driven by the level of market interest rates, borrowing spreads, and asset-liability management
|
•
|
Credit Loss:
|
◦
|
Credit loss is the change in the provision for credit losses at prior period exchange rates. For analysis purposes, management splits the provision for credit losses into net charge-offs and the change in the allowance for credit losses
|
◦
|
Net charge-off changes are primarily driven by the number of repossessions, severity per repossession, and recoveries. Changes in the allowance for credit losses are primarily driven by changes in historical trends in credit losses and recoveries, changes in the composition and size of Ford Credit’s present portfolio, changes in trends in historical used vehicle values, and changes in economic conditions. For additional information, refer to the “Critical Accounting Estimates
-
Allowance for Credit Losses” section of Item 7 of Part II of our 2017 Form 10-K Report
|
•
|
Lease Residual:
|
◦
|
Lease residual measures changes to residual performance at prior period exchange rates. For analysis purposes, management splits residual performance primarily into residual gains and losses, and the change in accumulated supplemental depreciation
|
◦
|
Residual gain and loss changes are primarily driven by the number of vehicles returned to Ford Credit and sold, and the difference between the auction value and the depreciated value (which includes both base and accumulated supplemental depreciation) of the vehicles sold. Changes in accumulated supplemental depreciation are primarily driven by changes in Ford Credit’s estimate of the expected auction value at the end of the lease term, and changes in the estimate of the number of vehicles that will be returned to it and sold. For additional information, refer to the “Critical Accounting Estimates
-
Accumulated Depreciation on Vehicles Subject to Operating Leases” section of Item 7 of Part II of our 2017 Form 10-K Report
|
•
|
Exchange:
|
◦
|
Reflects changes in EBT driven by the effects of converting functional currency income to U.S. dollars
|
•
|
Other:
|
◦
|
Primarily includes operating expenses, other revenue, insurance expenses, and other income at prior period exchange rates
|
◦
|
Changes in operating expenses are primarily driven by salaried personnel costs, facilities costs, and costs associated with the origination and servicing of customer contracts
|
◦
|
In general, other income changes are primarily driven by changes in earnings related to market valuation adjustments to derivatives (primarily related to movements in interest rates) and other miscellaneous items
|
•
|
Cash
(as shown on the Funding Structure, Liquidity Sources, and Leverage charts) – Cash, cash equivalents, and marketable securities, excluding amounts related to insurance activities
|
•
|
Earnings Before Taxes (EBT
) – Reflects Ford Credit’s income before income taxes
|
•
|
Return on Equity (ROE
) (as shown on the Key Metrics chart) – Reflects return on equity calculated by annualizing net income for the period and dividing by monthly average equity for the period
|
•
|
Securitizations
(as shown on the Public Term Funding Plan chart) – Public securitization transactions, Rule 144A offerings sponsored by Ford Credit, and widely distributed offerings by Ford Credit Canada
|
•
|
Term Asset-Backed Securities
(as shown on the Funding Structure chart) – Obligations issued in securitization transactions that are payable only out of collections on the underlying securitized assets and related enhancements
|
•
|
Total Debt
(as shown on the Leverage chart) – Debt on Ford Credit’s balance sheet. Includes debt issued in securitizations and payable only out of collections on the underlying securitized assets and related enhancements. Ford Credit holds the right to receive the excess cash flows not needed to pay the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions
|
•
|
Total Net Receivables
(as shown on the Total Net Receivables Reconciliation To Managed Receivables chart) – Includes finance receivables (retail and wholesale) sold for legal purposes and net investment in operating leases included in securitization transactions that do not satisfy the requirements for accounting sale treatment. These receivables and operating leases are reported on Ford Credit’s balance sheet and are available only for payment of the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions; they are not available to pay the other obligations of Ford Credit or the claims of Ford Credit’s other creditors
|
•
|
On July 27, 2018, S&P revised the outlook to negative from stable for Ford and Ford Credit and affirmed their ratings.
|
•
|
On August 29, 2018, Moody’s downgraded the credit ratings for Ford and Ford Credit to Baa3 with a negative outlook from Baa2 with a negative outlook.
|
|
NRSRO RATINGS
|
||||||||||||
|
Ford
|
|
Ford Credit
|
|
NRSROs
|
||||||||
|
Issuer
Default /
Corporate /
Issuer Rating
|
|
Long-Term Senior Unsecured
|
|
Outlook / Trend
|
|
Long-Term Senior Unsecured
|
|
Short-Term
Unsecured
|
|
Outlook / Trend
|
|
Minimum Long-Term Investment Grade Rating
|
DBRS
|
BBB
|
|
BBB
|
|
Stable
|
|
BBB
|
|
R-2M
|
|
Stable
|
|
BBB (low)
|
Fitch
|
BBB
|
|
BBB
|
|
Stable
|
|
BBB
|
|
F2
|
|
Stable
|
|
BBB-
|
Moody’s
|
N/A
|
|
Baa3
|
|
Negative
|
|
Baa3
|
|
P-3
|
|
Negative
|
|
Baa3
|
S&P
|
BBB
|
|
BBB
|
|
Negative
|
|
BBB
|
|
A-2
|
|
Negative
|
|
BBB-
|
|
|
For the period ended September 30, 2018
|
||||||||||||||||||||||
|
|
Third Quarter
|
||||||||||||||||||||||
|
|
Company excluding Ford Credit
|
|
|
|
|
||||||||||||||||||
|
|
Automotive
|
|
Mobility
|
|
Other (a)
|
|
Subtotal
|
|
Ford Credit
|
|
Consolidated
|
||||||||||||
Revenues
|
|
$
|
34,660
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
34,668
|
|
|
$
|
2,998
|
|
|
$
|
37,666
|
|
Total costs and expenses
|
33,855
|
|
|
204
|
|
|
391
|
|
|
34,450
|
|
|
2,352
|
|
|
36,802
|
|
|||||||
Interest expense on Automotive debt
|
—
|
|
|
—
|
|
|
328
|
|
|
328
|
|
|
—
|
|
|
328
|
|
|||||||
Interest expense on Other debt
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||||
Other income/(loss), net
|
637
|
|
|
—
|
|
|
(56
|
)
|
|
581
|
|
|
24
|
|
|
605
|
|
|||||||
Equity in net income of affiliated companies
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
8
|
|
|
(32
|
)
|
|||||||
Income/(loss) before income taxes
|
1,402
|
|
|
(196
|
)
|
|
(790
|
)
|
|
416
|
|
|
678
|
|
|
1,094
|
|
|||||||
Provision for/(Benefit from) income taxes
|
171
|
|
|
(47
|
)
|
|
(183
|
)
|
|
(59
|
)
|
|
160
|
|
|
101
|
|
|||||||
Net income/(Loss)
|
1,231
|
|
|
(149
|
)
|
|
(607
|
)
|
|
475
|
|
|
518
|
|
|
993
|
|
|||||||
Less: Income/(Loss) attributable to noncontrolling interests
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||
Net income/(Loss) attributable to Ford Motor Company
|
$
|
1,229
|
|
|
$
|
(149
|
)
|
|
$
|
(607
|
)
|
|
$
|
473
|
|
|
$
|
518
|
|
|
$
|
991
|
|
|
|
For the period ended September 30, 2018
|
||||||||||||||||||||||
|
|
First Nine Months
|
||||||||||||||||||||||
|
|
Company excluding Ford Credit
|
|
|
|
|
||||||||||||||||||
|
|
Automotive
|
|
Mobility
|
|
Other (a)
|
|
Subtotal
|
|
Ford Credit
|
|
Consolidated
|
||||||||||||
Revenues
|
|
$
|
109,577
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
109,595
|
|
|
$
|
8,950
|
|
|
$
|
118,545
|
|
Total costs and expenses
|
107,570
|
|
|
555
|
|
|
797
|
|
|
108,922
|
|
|
7,052
|
|
|
115,974
|
|
|||||||
Interest expense on Automotive debt
|
—
|
|
|
—
|
|
|
890
|
|
|
890
|
|
|
—
|
|
|
890
|
|
|||||||
Interest expense on Other debt
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
|
—
|
|
|
43
|
|
|||||||
Other income/(loss), net
|
2,052
|
|
|
58
|
|
|
316
|
|
|
2,426
|
|
|
46
|
|
|
2,472
|
|
|||||||
Equity in net income of affiliated companies
|
232
|
|
|
—
|
|
|
—
|
|
|
232
|
|
|
20
|
|
|
252
|
|
|||||||
Income/(loss) before income taxes
|
4,291
|
|
|
(479
|
)
|
|
(1,414
|
)
|
|
2,398
|
|
|
1,964
|
|
|
4,362
|
|
|||||||
Provision for/(Benefit from) income taxes
|
737
|
|
|
(115
|
)
|
|
(333
|
)
|
|
289
|
|
|
266
|
|
|
555
|
|
|||||||
Net income/(Loss)
|
3,554
|
|
|
(364
|
)
|
|
(1,081
|
)
|
|
2,109
|
|
|
1,698
|
|
|
3,807
|
|
|||||||
Less: Income/(Loss) attributable to noncontrolling interests
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||||
Net income/(Loss) attributable to Ford Motor Company
|
$
|
3,540
|
|
|
$
|
(364
|
)
|
|
$
|
(1,081
|
)
|
|
$
|
2,095
|
|
|
$
|
1,698
|
|
|
$
|
3,793
|
|
|
|
September 30, 2018
|
||||||||||||||
Assets
|
|
Company excluding Ford Credit
|
|
Ford Credit
|
|
Eliminations
|
|
Consolidated
|
||||||||
Cash and cash equivalents
|
|
$
|
7,565
|
|
|
$
|
10,997
|
|
|
$
|
—
|
|
|
$
|
18,562
|
|
Marketable securities
|
|
16,040
|
|
|
1,740
|
|
|
—
|
|
|
17,780
|
|
||||
Ford Credit finance receivables, net
|
|
—
|
|
|
50,818
|
|
|
—
|
|
|
50,818
|
|
||||
Trade and other receivables, less allowances
|
|
3,962
|
|
|
7,282
|
|
|
—
|
|
|
11,244
|
|
||||
Inventories
|
|
12,810
|
|
|
—
|
|
|
—
|
|
|
12,810
|
|
||||
Other assets
|
|
2,401
|
|
|
1,228
|
|
|
—
|
|
|
3,629
|
|
||||
Receivable from other segments
|
|
846
|
|
|
1,371
|
|
|
(2,217
|
)
|
|
—
|
|
||||
Total current assets
|
|
43,624
|
|
|
73,436
|
|
|
(2,217
|
)
|
|
114,843
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Ford Credit finance receivables, net
|
|
—
|
|
|
57,043
|
|
|
—
|
|
|
57,043
|
|
||||
Net investment in operating leases
|
|
1,970
|
|
|
27,570
|
|
|
—
|
|
|
29,540
|
|
||||
Net property
|
|
35,575
|
|
|
187
|
|
|
—
|
|
|
35,762
|
|
||||
Equity in net assets of affiliated companies
|
|
2,750
|
|
|
108
|
|
|
—
|
|
|
2,858
|
|
||||
Deferred income taxes
|
|
12,172
|
|
|
225
|
|
|
(1,844
|
)
|
|
10,553
|
|
||||
Other assets
|
|
6,975
|
|
|
1,392
|
|
|
—
|
|
|
8,367
|
|
||||
Receivable from other segments
|
|
59
|
|
|
15
|
|
|
(74
|
)
|
|
—
|
|
||||
Total assets
|
|
$
|
103,125
|
|
|
$
|
159,976
|
|
|
$
|
(4,135
|
)
|
|
$
|
258,966
|
|
Liabilities
|
|
Company excluding Ford Credit
|
|
Ford Credit
|
|
Eliminations
|
|
Consolidated
|
||||||||
Payables
|
|
$
|
22,140
|
|
|
$
|
1,133
|
|
|
$
|
—
|
|
|
$
|
23,273
|
|
Other liabilities and deferred revenue
|
|
19,256
|
|
|
1,458
|
|
|
—
|
|
|
20,714
|
|
||||
Automotive debt payable within one year
|
|
3,216
|
|
|
—
|
|
|
—
|
|
|
3,216
|
|
||||
Ford Credit debt payable within one year
|
|
—
|
|
|
47,547
|
|
|
—
|
|
|
47,547
|
|
||||
Payable to other segments
|
|
2,217
|
|
|
—
|
|
|
(2,217
|
)
|
|
—
|
|
||||
Total current liabilities
|
|
46,829
|
|
|
50,138
|
|
|
(2,217
|
)
|
|
94,750
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities and deferred revenue
|
|
22,630
|
|
|
1,598
|
|
|
—
|
|
|
24,228
|
|
||||
Automotive long-term debt
|
|
11,448
|
|
|
—
|
|
|
—
|
|
|
11,448
|
|
||||
Ford Credit long-term debt
|
|
—
|
|
|
90,620
|
|
|
—
|
|
|
90,620
|
|
||||
Other long-term debt
|
|
600
|
|
|
—
|
|
|
—
|
|
|
600
|
|
||||
Deferred income taxes
|
|
101
|
|
|
2,345
|
|
|
(1,844
|
)
|
|
602
|
|
||||
Payable to other segments
|
|
18
|
|
|
56
|
|
|
(74
|
)
|
|
—
|
|
||||
Total liabilities
|
|
$
|
81,626
|
|
|
$
|
144,757
|
|
|
$
|
(4,135
|
)
|
|
$
|
222,248
|
|
|
|
For the period ended September 30, 2018
|
||||||||||||||
|
|
First Nine Months
|
||||||||||||||
Cash flows from operating activities
|
|
Company excluding Ford Credit
|
|
Ford Credit
|
|
Eliminations
|
|
Consolidated
|
||||||||
Net cash provided by/(used in) operating activities
|
|
$
|
4,262
|
|
|
$
|
9,403
|
|
|
$
|
—
|
|
|
$
|
13,665
|
|
Cash flows from investing activities
|
|
Company excluding Ford Credit
|
|
Ford Credit
|
|
Eliminations
|
|
Consolidated
|
||||||||
Capital spending
|
|
$
|
(5,635
|
)
|
|
$
|
(34
|
)
|
|
$
|
—
|
|
|
$
|
(5,669
|
)
|
Acquisitions of finance receivables and operating leases
|
|
—
|
|
|
(48,227
|
)
|
|
—
|
|
|
(48,227
|
)
|
||||
Collections of finance receivables and operating leases
|
|
—
|
|
|
38,418
|
|
|
—
|
|
|
38,418
|
|
||||
Purchases of marketable and other securities
|
|
(11,146
|
)
|
|
(3,401
|
)
|
|
—
|
|
|
(14,547
|
)
|
||||
Sales and maturities of marketable and other securities
|
|
12,837
|
|
|
4,504
|
|
|
—
|
|
|
17,341
|
|
||||
Settlements of derivatives
|
|
62
|
|
|
228
|
|
|
—
|
|
|
290
|
|
||||
Other
|
|
(198
|
)
|
|
(3
|
)
|
|
—
|
|
|
(201
|
)
|
||||
Investing activity (to)/from other segments
|
|
2,069
|
|
|
154
|
|
|
(2,223
|
)
|
|
—
|
|
||||
Net cash provided by/(used in) investing activities
|
|
$
|
(2,011
|
)
|
|
$
|
(8,361
|
)
|
|
$
|
(2,223
|
)
|
|
$
|
(12,595
|
)
|
Cash flows from financing activities
|
|
Company excluding Ford Credit
|
|
Ford Credit
|
|
Eliminations
|
|
Consolidated
|
||||||||
Cash dividends
|
|
$
|
(2,308
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,308
|
)
|
Purchases of common stock
|
|
(164
|
)
|
|
—
|
|
|
—
|
|
|
(164
|
)
|
||||
Net changes in short-term debt
|
|
403
|
|
|
(1,671
|
)
|
|
—
|
|
|
(1,268
|
)
|
||||
Proceeds from issuance of long-term debt
|
|
176
|
|
|
37,035
|
|
|
—
|
|
|
37,211
|
|
||||
Principal payments on long-term debt
|
|
(1,347
|
)
|
|
(32,588
|
)
|
|
—
|
|
|
(33,935
|
)
|
||||
Other
|
|
(42
|
)
|
|
(142
|
)
|
|
—
|
|
|
(184
|
)
|
||||
Financing activity to/(from) other segments
|
|
(154
|
)
|
|
(2,069
|
)
|
|
2,223
|
|
|
—
|
|
||||
Net cash provided by/(used in) financing activities
|
|
$
|
(3,436
|
)
|
|
$
|
565
|
|
|
$
|
2,223
|
|
|
$
|
(648
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
$
|
(160
|
)
|
|
$
|
(145
|
)
|
|
$
|
—
|
|
|
$
|
(305
|
)
|
|
2018 Lower/(Higher) 2017
|
||||||
|
Third Quarter
|
|
First Nine Months
|
||||
Volume and mix, exchange, and other
|
$
|
0.1
|
|
|
$
|
(1.3
|
)
|
Contribution costs
|
|
|
|
||||
Material excluding commodities
|
(0.4
|
)
|
|
(0.8
|
)
|
||
Commodities
|
(0.4
|
)
|
|
(1.2
|
)
|
||
Warranty
|
(0.4
|
)
|
|
(0.4
|
)
|
||
Freight
|
(0.1
|
)
|
|
(0.2
|
)
|
||
Structural costs
|
(0.1
|
)
|
|
(0.5
|
)
|
||
Special items
|
—
|
|
|
0.2
|
|
||
Total
|
$
|
(1.3
|
)
|
|
$
|
(4.2
|
)
|
|
Increase/
(Decrease)
|
||
Net income
|
$
|
3.8
|
|
Shareholder distributions
|
(2.5
|
)
|
|
Other comprehensive income
|
(0.5
|
)
|
|
Common Stock issued (including share-based compensation impacts)
|
0.2
|
|
|
Total
|
$
|
1.0
|
|
|
U.S. Sales
|
|
U.S. Wholesales
|
||
Trucks
|
284,734
|
|
|
284,118
|
|
SUVs
|
215,687
|
|
|
188,248
|
|
Cars
|
109,513
|
|
|
77,834
|
|
Total Vehicles
|
609,934
|
|
|
550,200
|
|
•
|
Ford’s long-term competitiveness depends on the successful execution of fitness actions;
|
•
|
Industry sales volume, particularly in the United States, Europe, or China, could decline if there is a financial crisis, recession, or significant geopolitical event;
|
•
|
Ford’s new and existing products and mobility services are subject to market acceptance;
|
•
|
Ford’s results are dependent on sales of larger, more profitable vehicles, particularly in the United States;
|
•
|
Ford may face increased price competition resulting from industry excess capacity, currency fluctuations, or other factors;
|
•
|
Fluctuations in commodity prices, foreign currency exchange rates, and interest rates can have a significant effect on results;
|
•
|
With a global footprint, Ford’s results could be adversely affected by economic, geopolitical, protectionist trade policies, or other events;
|
•
|
Ford’s production, as well as Ford’s suppliers’ production, could be disrupted by labor disputes, natural or man-made disasters, financial distress, production difficulties, or other factors;
|
•
|
Ford’s ability to maintain a competitive cost structure could be affected by labor or other constraints;
|
•
|
Pension and other postretirement liabilities could adversely affect Ford’s liquidity and financial condition;
|
•
|
Economic and demographic experience for pension and other postretirement benefit plans (e.g., discount rates or investment returns) could be worse than Ford has assumed;
|
•
|
Ford’s vehicles could be affected by defects that result in delays in new model launches, recall campaigns, or increased warranty costs;
|
•
|
Safety, emissions, fuel economy, and other regulations affecting Ford may become more stringent;
|
•
|
Ford could experience unusual or significant litigation, governmental investigations, or adverse publicity arising out of alleged defects in products, perceived environmental impacts, or otherwise;
|
•
|
Ford’s receipt of government incentives could be subject to reduction, termination, or clawback;
|
•
|
Operational systems, security systems, and vehicles could be affected by cyber incidents;
|
•
|
Ford Credit’s access to debt, securitization, or derivative markets around the world at competitive rates or in sufficient amounts could be affected by credit rating downgrades, market volatility, market disruption, regulatory requirements, or other factors;
|
•
|
Ford Credit could experience higher-than-expected credit losses, lower-than-anticipated residual values, or higher-than-expected return volumes for leased vehicles;
|
•
|
Ford Credit could face increased competition from banks, financial institutions, or other third parties seeking to increase their share of financing Ford vehicles; and
|
•
|
Ford Credit could be subject to new or increased credit regulations, consumer or data protection regulations, or other regulations.
|
ASU
|
|
Effective Date (a)
|
|
2018-08
|
Clarifying the Scope and the Accounting Guidance for Contributions Received and Contributions Made
|
|
January 1, 2019
|
2018-07
|
Improvements to Nonemployee Share-Based Payment Accounting
|
|
January 1, 2019
|
2018-02
|
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
|
January 1, 2019
|
2016-02
|
Leases
|
|
January 1, 2019 (b)
|
2018-15
|
Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract
|
|
January 1, 2020
|
2018-13
|
Fair Value Measurement - Changes to the Disclosure Requirement for Fair Value Measurement
|
|
January 1, 2020
|
2016-13
|
Credit Losses - Measurement of Credit Losses on Financial Instruments
|
|
January 1, 2020
|
2018-14
|
Changes to the Disclosure Requirements for Defined Benefits Plans
|
|
January 1, 2021
|
2018-12
|
Targeted Improvements to the Accounting for Long Duration Contracts
|
|
January 1, 2021
|
(a)
|
Early adoption for each of the standards is permitted.
|
(b)
|
The FASB has issued the following updates to the Leases standard: ASU 2018-01 (Land Easement Practical Expedient for Transition to Topic 842) and ASU 2018-11 (Leases Topic 842 - Targeted Improvements). We will adopt the new Leases standard effective January 1, 2019.
|
Period
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number
of Shares
Purchased as
Part of Publicly-
Announced
Plans or
Programs
|
|
Maximum Number
(or Approximate
Dollar Value) of
Shares that May Yet
Be Purchased Under
the Plans or
Programs
|
|||||
September 1, 2018 through September 30, 2018
|
|
8,000,000
|
|
|
$
|
9.42
|
|
|
8,000,000
|
|
|
12,500,000
|
|
Total/Average
|
|
8,000,000
|
|
|
$
|
9.42
|
|
|
|
|
|
Designation
|
|
Description
|
|
Method of Filing
|
|
Calculation of Ratio of Earnings to Fixed Charges.
|
|
Filed with this Report.
|
|
|
Rule 15d-14(a) Certification of CEO.
|
|
Filed with this Report.
|
|
|
Rule 15d-14(a) Certification of CFO.
|
|
Filed with this Report.
|
|
|
Section 1350 Certification of CEO.
|
|
Furnished with this Report.
|
|
|
Section 1350 Certification of CFO.
|
|
Furnished with this Report.
|
|
Exhibit 101.INS
|
|
XBRL Instance Document.
|
|
*
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
*
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
*
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
*
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
*
|
Exhibit 101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
*
|
By:
|
/s/ Cathy O’Callaghan
|
|
Cathy O’Callaghan, Vice President and Controller
|
|
(principal accounting officer)
|
|
|
Date:
|
October 24, 2018
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|