These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
77-0216135
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
|
|
|
701 Brazos Street, Suite 400
|
78701
|
|
Austin, Texas
|
(Zip code)
|
|
(Address of principal executive offices)
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
ý
|
|
Smaller Reporting Company
|
ý
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
•
|
lost revenue or lost end-customers;
|
|
•
|
increased costs, including warranty expense and costs associated with end-customer support;
|
|
•
|
delays, cancellations, reductions or rescheduling of orders or shipments;
|
|
•
|
product returns or discounts;
|
|
•
|
diversion of management resources;
|
|
•
|
legal claims for breach of contract, product liability, tort or breach of warranty; and
|
|
•
|
damage to our reputation and brand.
|
|
•
|
potential for broader market acceptance of their storage architectures and solutions;
|
|
•
|
greater name recognition and longer operating histories;
|
|
•
|
larger sales and marketing and customer support budgets and resources;
|
|
•
|
broader distribution and established relationships with distribution partners and end-customers;
|
|
•
|
the ability to bundle storage products with other technology products and services, or offer a broader range of storage solutions to better fit certain customers’ needs;
|
|
•
|
lower labor and development costs;
|
|
•
|
larger and more mature intellectual property portfolios;
|
|
•
|
substantially greater financial, technical and other resources; and
|
|
•
|
greater resources to make acquisitions.
|
|
•
|
retention of key management, marketing and technical personnel;
|
|
•
|
our ability to increase our customer base and to increase the sales of our products; and
|
|
•
|
competitive conditions in the network storage infrastructure software market.
|
|
•
|
fluctuations in the economy;
|
|
•
|
the timing of securing software license contracts and the delivery of software and related revenue recognition;
|
|
•
|
the seasonality of information technology, including network storage products, spending;
|
|
•
|
the average unit selling price of our products;
|
|
•
|
existing or new competitors introducing better products at competitive prices before we do;
|
|
•
|
our ability to manage successfully the complex and difficult process of qualifying our products with our customers;
|
|
•
|
new products or enhancements from us or our competitors;
|
|
•
|
our ability to release new and innovative products;
|
|
•
|
import or export restrictions on our proprietary technology; and
|
|
•
|
personnel changes.
|
|
•
|
government controlled foreign exchange rate and limitations on the convertibility of the Chinese Renminbi;
|
|
•
|
extensive government regulation;
|
|
•
|
changing governmental policies relating to tax benefits available to foreign-owned businesses;
|
|
•
|
the telecommunications infrastructure;
|
|
•
|
relatively uncertain legal system; and
|
|
•
|
uncertainties related to continued economic and social reform.
|
|
•
|
cease selling our products that use the challenged intellectual property;
|
|
•
|
obtain from the owner of the infringed intellectual property right a license to sell or use the relevant technology or trademark, which license may not be available on reasonable terms, or at all; or
|
|
•
|
redesign those products that use infringing intellectual property or cease to use an infringing product or trademark.
|
|
•
|
increase our vulnerability to general adverse economic and industry conditions;
|
|
•
|
make it more difficult for us to satisfy our other financial obligations, including our obligations relating to the Term Notes, including the 2019 Term Note;
|
|
•
|
restrict us from making strategic acquisitions or cause us to make non-strategic divestitures;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
|
•
|
make it more difficult for us to satisfy our obligations to our lenders, resulting in possible defaults on and acceleration of such indebtedness;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
•
|
place us at a competitive disadvantage compared to our competitors that have less debt; and
|
|
•
|
limit our ability to borrow additional funds or increase our cost of borrowing.
|
|
•
|
actual or anticipated fluctuations in our operating results, including changes in the timing of when we recognize revenue;
|
|
•
|
failure to meet financial estimates;
|
|
•
|
changes in market valuations of other technology companies, particularly those in the network storage software market;
|
|
•
|
the announcement of any strategic alternatives;
|
|
•
|
announcements by us or our competitors of significant technical innovations, acquisitions, strategic partnerships, strategic alternatives, joint ventures or capital commitments;
|
|
•
|
loss of one or more key customers;
|
|
•
|
the conversion or exercise into common stock of stock options, the vesting of restricted stock and the anticipated grant of equity to employees;
|
|
•
|
the issuance of additional shares of the Series A Preferred Stock pursuant to dividend rights; and
|
|
•
|
departures of key personnel.
|
|
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights (1)
|
|
Weighted-average exercise price of outstanding options, warrants and rights (1)
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (1)
|
|
Plan Category
|
|
(a)
|
|
(b)
|
|
(c)
|
|
Equity compensation plans approved by security holders
|
|
1,157,447
|
|
$1.15
|
|
296,188
|
|
(1)
|
As of
December 31, 2019
we had
296,188
shares of our common stock reserved for issuance under our stock plans with respect to outstanding options and warrants and options (or restricted stock or restricted stock units) that have not been granted. See Note (
10
)
Share-Based Payment Arrangements
to our consolidated financial statements for further information.
|
|
•
|
38% increase in VTL sales year-over-year,
|
|
•
|
22% increase in new customer sales year-over-year across all product lines,
|
|
•
|
6% total year-over-year sales growth in our core regions of Americas, EMEA, Japan, and Southeast Asia, while intentionally reducing our sales exposure in China to less than 3% of total sales from 12% in 2018.
|
|
•
|
Continuing to enable backup and archive data storage virtualization to independent targets, freeing our customers from vendor-specific hardware, and extending their ability to leverage multiple cloud-based data storage offerings,
|
|
•
|
Expanding our go-to-market paths well beyond legacy tape replacement,
|
|
•
|
Innovating to make significant improvements in ease-of-use and data storage agility.
|
|
|
|
Year ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Revenue:
|
|
|
|
|
||||
|
Product revenue
|
|
$
|
6,767,595
|
|
|
$
|
5,766,532
|
|
|
Support and services revenue
|
|
9,775,976
|
|
|
12,071,374
|
|
||
|
Total Revenue
|
|
$
|
16,543,571
|
|
|
$
|
17,837,906
|
|
|
Year-over-year percentage change
|
|
|
|
|
|
|
||
|
Product revenue
|
|
17
|
%
|
|
(36
|
)%
|
||
|
Support and services revenue
|
|
(19
|
)%
|
|
(25
|
)%
|
||
|
Total percentage change
|
|
(7
|
)%
|
|
(29
|
)%
|
||
|
|
|
Year ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Cost of revenue:
|
|
|
|
|
||||
|
Product
|
|
$
|
721,122
|
|
|
$
|
414,149
|
|
|
Support and service
|
|
2,191,865
|
|
|
2,563,755
|
|
||
|
Total cost of revenue
|
|
$
|
2,912,987
|
|
|
$
|
2,977,904
|
|
|
Total Gross Profit
|
|
$
|
13,630,584
|
|
|
$
|
14,860,002
|
|
|
Gross Margin:
|
|
|
|
|
|
|
||
|
Product
|
|
89%
|
|
93%
|
||||
|
Support and service
|
|
78%
|
|
79%
|
||||
|
Total gross margin
|
|
82%
|
|
83%
|
||||
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Cash (used in) provided by:
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
(1,899,877
|
)
|
|
$
|
(1,510,967
|
)
|
|
Investing activities
|
|
(142,864
|
)
|
|
(145,081
|
)
|
||
|
Financing activities
|
|
455,286
|
|
|
3,760,340
|
|
||
|
Effect of exchange rate changes
|
|
2,944
|
|
|
(56,087
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
(1,584,511
|
)
|
|
$
|
2,048,205
|
|
|
|
Operating Leases
|
Note Payable (a)
|
Interest Payments (a)
|
Long-Term Income Tax Payable (b)
|
Series A Preferred Stock Mandatory Redemption
|
Dividends on Series A Preferred Stock
|
||||||||||||
|
2020
|
$
|
1,754,189
|
|
$
|
1,000,000
|
|
$
|
314,437
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
2021
|
639,526
|
|
3,510,679
|
|
96,626
|
|
—
|
|
—
|
|
—
|
|
||||||
|
2022
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Other (b)
|
—
|
|
—
|
|
—
|
|
432,520
|
|
9,000,000
|
|
5,185,495
|
|
||||||
|
Total contractual obligations
|
$
|
2,393,715
|
|
$
|
4,510,679
|
|
$
|
411,063
|
|
$
|
432,520
|
|
$
|
9,000,000
|
|
$
|
5,185,495
|
|
|
Sublease income
|
(831,701
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Net contractual obligations
|
$
|
1,562,014
|
|
$
|
4,510,679
|
|
$
|
411,063
|
|
$
|
432,520
|
|
$
|
9,000,000
|
|
$
|
5,185,495
|
|
|
Index to Consolidated Financial Statements
|
Page
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,475,166
|
|
|
$
|
3,059,677
|
|
|
Accounts receivable, net of allowances
|
|
3,406,550
|
|
|
3,605,411
|
|
||
|
Prepaid expenses and other current assets
|
|
2,252,372
|
|
|
1,909,846
|
|
||
|
Inventory
|
|
30,014
|
|
|
14,885
|
|
||
|
Contract assets
|
|
749,515
|
|
|
637,179
|
|
||
|
Total current assets
|
|
7,913,617
|
|
|
9,226,998
|
|
||
|
Property and equipment, net of accumulated depreciation and amortization
|
|
369,273
|
|
|
433,935
|
|
||
|
Operating lease right-of-use assets, net
|
|
1,842,254
|
|
|
—
|
|
||
|
Deferred tax assets
|
|
258,841
|
|
|
545,044
|
|
||
|
Software development costs, net
|
|
27,012
|
|
|
88,769
|
|
||
|
Other assets
|
|
829,335
|
|
|
919,609
|
|
||
|
Goodwill
|
|
4,150,339
|
|
|
4,150,339
|
|
||
|
Other intangible assets, net
|
|
57,718
|
|
|
91,334
|
|
||
|
Long-term contract assets
|
|
327,757
|
|
|
516,643
|
|
||
|
Total assets
|
|
$
|
15,776,146
|
|
|
$
|
15,972,671
|
|
|
Liabilities and Stockholders' Deficit
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Accounts payable
|
|
$
|
1,302,290
|
|
|
$
|
551,389
|
|
|
Accrued expenses
|
|
2,533,824
|
|
|
2,879,473
|
|
||
|
Current portion of operating lease liabilities
|
|
1,655,522
|
|
|
—
|
|
||
|
Short-term loan, net of debt issuance costs and discounts
|
|
947,501
|
|
|
—
|
|
||
|
Deferred revenue, net
|
|
5,270,190
|
|
|
6,859,592
|
|
||
|
Total current liabilities
|
|
11,709,327
|
|
|
10,290,454
|
|
||
|
Other long-term liabilities
|
|
745,254
|
|
|
1,549,692
|
|
||
|
Notes payable, net of debt issuance costs and discounts
|
|
2,906,133
|
|
|
3,124,827
|
|
||
|
Operating lease liabilities, less current portion
|
|
624,859
|
|
|
—
|
|
||
|
Deferred tax liabilities
|
|
432,520
|
|
|
297,890
|
|
||
|
Deferred revenue
|
|
2,085,080
|
|
|
1,719,003
|
|
||
|
Total liabilities
|
|
18,503,173
|
|
|
16,981,866
|
|
||
|
Commitments and contingencies (Note 12)
|
|
|
|
|
|
|
||
|
Series A redeemable convertible preferred stock, $.001 par value, 2,000,000 shares authorized, 900,000 shares issued and outstanding, redemption value of $12,262,685 and $11,104,923, respectively
|
|
11,304,279
|
|
|
9,756,706
|
|
||
|
Stockholders' equity:
|
|
|
|
|
|
|
||
|
Common stock - $.001 par value, 30,000,000 and 800,000,000 shares authorized, respectively, 5,918,733 and 5,872,552 shares issued and outstanding, respectively
|
|
5,919
|
|
|
5,873
|
|
||
|
Additional paid-in capital
|
|
111,727,888
|
|
|
113,243,227
|
|
||
|
Accumulated deficit
|
|
(123,871,853
|
)
|
|
(122,119,899
|
)
|
||
|
Accumulated other comprehensive loss, net
|
|
(1,893,260
|
)
|
|
(1,895,102
|
)
|
||
|
Total stockholders' deficit
|
|
(14,031,306
|
)
|
|
(10,765,901
|
)
|
||
|
Total liabilities and stockholders' deficit
|
|
$
|
15,776,146
|
|
|
$
|
15,972,671
|
|
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Revenue:
|
|
|
|
|
||||
|
Product revenue
|
|
$
|
6,767,595
|
|
|
$
|
5,766,532
|
|
|
Support and services revenue
|
|
9,775,976
|
|
|
12,071,374
|
|
||
|
Total revenue
|
|
16,543,571
|
|
|
17,837,906
|
|
||
|
Cost of revenue:
|
|
|
|
|
|
|
||
|
Product
|
|
721,122
|
|
|
414,149
|
|
||
|
Support and service
|
|
2,191,865
|
|
|
2,563,755
|
|
||
|
Total cost of revenue
|
|
2,912,987
|
|
|
2,977,904
|
|
||
|
Gross profit
|
|
13,630,584
|
|
|
14,860,002
|
|
||
|
Operating expenses:
|
|
|
|
|
|
|
||
|
Research and development costs
|
|
3,208,921
|
|
|
3,913,337
|
|
||
|
Selling and marketing
|
|
4,337,054
|
|
|
4,453,697
|
|
||
|
General and administrative
|
|
5,635,273
|
|
|
5,278,768
|
|
||
|
Restructuring costs
|
|
1,104,318
|
|
|
1,261,578
|
|
||
|
Total operating expenses
|
|
14,285,566
|
|
|
14,907,380
|
|
||
|
Operating loss
|
|
(654,982
|
)
|
|
(47,378
|
)
|
||
|
Interest and other expense
|
|
(604,647
|
)
|
|
(626,048
|
)
|
||
|
Loss before income taxes
|
|
(1,259,629
|
)
|
|
(673,426
|
)
|
||
|
Income tax expense
|
|
492,325
|
|
|
233,288
|
|
||
|
Net loss
|
|
$
|
(1,751,954
|
)
|
|
$
|
(906,714
|
)
|
|
Less: Accrual of Series A redeemable convertible preferred stock dividends
|
|
1,157,762
|
|
|
1,035,977
|
|
||
|
Less: Accretion to redemption value of Series A redeemable convertible preferred stock
|
|
389,811
|
|
|
254,212
|
|
||
|
Less: Deemed dividend on Series A redeemable convertible preferred stock
|
|
—
|
|
|
2,269,042
|
|
||
|
Net loss attributable to common stockholders
|
|
$
|
(3,299,527
|
)
|
|
$
|
(4,465,945
|
)
|
|
Basic net loss per share attributable to common stockholders
|
|
$
|
(0.56
|
)
|
|
$
|
(4.79
|
)
|
|
Diluted net loss per share attributable to common stockholders
|
|
$
|
(0.56
|
)
|
|
$
|
(4.79
|
)
|
|
Weighted average basic shares outstanding
|
|
5,900,621
|
|
|
933,301
|
|
||
|
Weighted average diluted shares outstanding
|
|
5,900,621
|
|
|
933,301
|
|
||
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net loss
|
|
$
|
(1,751,954
|
)
|
|
$
|
(906,714
|
)
|
|
Other comprehensive income, net of applicable taxes:
|
|
|
|
|
|
|
||
|
Foreign currency translation
|
|
(4,921
|
)
|
|
59,035
|
|
||
|
Net minimum pension liability
|
|
6,763
|
|
|
4,706
|
|
||
|
Total comprehensive income, net of applicable taxes
|
|
1,842
|
|
|
63,741
|
|
||
|
Total comprehensive loss
|
|
$
|
(1,750,112
|
)
|
|
$
|
(842,973
|
)
|
|
Less: Accrual of Series A redeemable convertible preferred stock dividends
|
|
1,157,762
|
|
|
1,035,977
|
|
||
|
Less: Accretion to redemption value of Series A redeemable convertible preferred stock
|
|
389,811
|
|
|
254,212
|
|
||
|
Less: Deemed dividend on Series A redeemable convertible preferred stock
|
|
—
|
|
|
2,269,042
|
|
||
|
Total comprehensive loss attributable to common stockholders
|
|
$
|
(3,297,685
|
)
|
|
$
|
(4,402,204
|
)
|
|
|
|
Common Stock Outstanding
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Loss, Net
|
|
Total Stockholders' Deficit
|
|||||||||||||
|
Balance at December 31, 2017
|
|
445,635
|
|
|
$
|
601
|
|
|
$
|
112,234,058
|
|
|
$
|
(130,930,284
|
)
|
|
$
|
(570,329
|
)
|
|
$
|
(1,958,843
|
)
|
|
$
|
(21,224,797
|
)
|
|
Net income
|
|
|
|
|
|
|
|
|
|
(906,714
|
)
|
|
|
|
|
|
|
|
(906,714
|
)
|
|||||||
|
Warrants issued
|
|
|
|
|
|
|
5,213,928
|
|
|
|
|
|
|
|
|
|
|
|
5,213,928
|
|
|||||||
|
Warrants cancelled
|
|
|
|
|
|
|
(623,920
|
)
|
|
|
|
|
|
|
|
|
|
|
(623,920
|
)
|
|||||||
|
Warrants exercised
|
|
5,426,917
|
|
|
5,272
|
|
|
(86,280
|
)
|
|
|
|
|
570,329
|
|
|
|
|
|
489,321
|
|
||||||
|
Share-based compensation
|
|
|
|
|
|
|
64,672
|
|
|
|
|
|
|
|
|
|
|
|
64,672
|
|
|||||||
|
Accretion of Series A redeemable convertible preferred stock
|
|
|
|
|
|
|
(254,212
|
)
|
|
|
|
|
|
|
|
|
|
|
(254,212
|
)
|
|||||||
|
Dividends on Series A redeemable convertible preferred stock
|
|
|
|
|
|
|
(1,035,977
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,035,977
|
)
|
|||||||
|
Deemed dividends on Series A redeemable convertible preferred stock
|
|
|
|
|
|
|
(2,269,042
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,269,042
|
)
|
|||||||
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,035
|
|
|
59,035
|
|
|||||||
|
Net minimum pension liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,706
|
|
|
4,706
|
|
|||||||
|
Cumulative effect of adoption of ASC 606
|
|
|
|
|
|
|
|
|
|
$
|
9,717,099
|
|
|
|
|
|
|
|
|
$
|
9,717,099
|
|
|||||
|
Balance at December 31, 2018
|
|
5,872,552
|
|
|
$
|
5,873
|
|
|
$
|
113,243,227
|
|
|
$
|
(122,119,899
|
)
|
|
$
|
—
|
|
|
$
|
(1,895,102
|
)
|
|
$
|
(10,765,901
|
)
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
(1,751,954
|
)
|
|
|
|
|
|
|
|
(1,751,954
|
)
|
|||||||
|
Restricted stock issued
|
|
31,000
|
|
|
31
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||
|
Warrants exercised
|
|
15,181
|
|
|
15
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
—
|
|
||||||||
|
Share-based compensation
|
|
|
|
|
|
|
32,280
|
|
|
|
|
|
|
|
|
|
|
|
32,280
|
|
|||||||
|
Accretion of Series A redeemable convertible preferred stock
|
|
|
|
|
|
|
(389,811
|
)
|
|
|
|
|
|
|
|
|
|
|
(389,811
|
)
|
|||||||
|
Dividends on Series A redeemable convertible preferred stock
|
|
|
|
|
|
|
(1,157,762
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,157,762
|
)
|
|||||||
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,921
|
)
|
|
(4,921
|
)
|
|||||||
|
Net minimum pension liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,763
|
|
|
6,763
|
|
|||||||
|
Balance at December 31, 2019
|
|
5,918,733
|
|
|
$
|
5,919
|
|
|
$
|
111,727,888
|
|
|
$
|
(123,871,853
|
)
|
|
$
|
—
|
|
|
$
|
(1,893,260
|
)
|
|
$
|
(14,031,306
|
)
|
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(1,751,954
|
)
|
|
$
|
(906,714
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
399,798
|
|
|
643,639
|
|
||
|
Share-based payment compensation
|
|
32,280
|
|
|
64,672
|
|
||
|
Provision for returns and doubtful accounts
|
|
148,624
|
|
|
(192,430
|
)
|
||
|
Amortization of debt discount on notes payable
|
|
273,521
|
|
|
202,195
|
|
||
|
Amortization of right of use assets
|
|
1,049,479
|
|
|
—
|
|
||
|
Deferred income tax provision
|
|
412,445
|
|
|
267,760
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||
|
Accounts receivable
|
|
54,857
|
|
|
834,038
|
|
||
|
Prepaid expenses and other current assets
|
|
(337,712
|
)
|
|
(250,662
|
)
|
||
|
Contract assets
|
|
76,549
|
|
|
2,003,433
|
|
||
|
Inventory
|
|
(14,305
|
)
|
|
(15,093
|
)
|
||
|
Other assets
|
|
1,403
|
|
|
6,045
|
|
||
|
Accounts payable
|
|
730,324
|
|
|
(505,724
|
)
|
||
|
Accrued expenses and other long-term liabilities
|
|
(413,998
|
)
|
|
(7,942
|
)
|
||
|
Deferred revenue
|
|
(1,238,212
|
)
|
|
(3,654,184
|
)
|
||
|
Operating lease liabilities
|
|
(1,322,976
|
)
|
|
—
|
|
||
|
Net cash used in operating activities
|
|
(1,899,877
|
)
|
|
(1,510,967
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Purchases of property and equipment
|
|
(171,680
|
)
|
|
(95,873
|
)
|
||
|
Capitalized software development costs
|
|
—
|
|
|
(32,919
|
)
|
||
|
Security deposits
|
|
84,678
|
|
|
58,551
|
|
||
|
Purchase of intangible assets
|
|
(55,862
|
)
|
|
(74,840
|
)
|
||
|
Net cash used in investing activities
|
|
(142,864
|
)
|
|
(145,081
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Proceeds from exercise of stock warrants
|
|
—
|
|
|
489,321
|
|
||
|
Proceeds from issuance of short-term debt, net of issuance costs
|
|
944,607
|
|
|
—
|
|
||
|
Proceeds from issuance of long-term debt, net of issuance costs
|
|
—
|
|
|
3,271,019
|
|
||
|
Payments of long term-debt
|
|
(489,321
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
|
455,286
|
|
|
3,760,340
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
2,944
|
|
|
(56,087
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(1,584,511
|
)
|
|
2,048,205
|
|
||
|
Cash and cash equivalents, beginning of year
|
|
3,059,677
|
|
|
1,011,472
|
|
||
|
Cash and cash equivalents, end of year
|
|
$
|
1,475,166
|
|
|
$
|
3,059,677
|
|
|
Supplemental Disclosures:
|
|
|
|
|
||||
|
Cash paid for income taxes, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-cash financing activities:
|
|
|
|
|
||||
|
Undistributed Series A redeemable convertible preferred stock dividends
|
|
$
|
1,547,573
|
|
|
$
|
1,290,189
|
|
|
Discount on Preferred Stock
|
|
$
|
—
|
|
|
$
|
1,602,429
|
|
|
Cash paid for interest
|
|
$
|
237,176
|
|
|
$
|
103,818
|
|
|
Discount on Notes Payable
|
|
$
|
—
|
|
|
$
|
735,512
|
|
|
Deemed dividend
|
|
$
|
—
|
|
|
$
|
2,269,042
|
|
|
Warrants issued
|
|
$
|
—
|
|
|
$
|
4,590,008
|
|
|
(a)
|
The Company and Nature of Operations
|
|
(b)
|
Liquidity
|
|
(c)
|
Revision of Previously Issued Financial Statements
|
|
|
|
As of December 31, 2018
|
|||||||
|
|
|
Previously Reported
|
|
Adjustment
|
|
Revised
|
|||
|
Balance Sheet:
|
|
|
|
|
|
|
|||
|
Long-term deferred revenue
|
|
2,506,898
|
|
|
(787,895
|
)
|
|
1,719,003
|
|
|
Total liabilities
|
|
17,769,761
|
|
|
(787,895
|
)
|
|
16,981,866
|
|
|
Accumulated deficit
|
|
(122,907,794
|
)
|
|
787,895
|
|
|
(122,119,899
|
)
|
|
|
|
As Previously Reported
|
|
Adjustment
|
|
Revised
|
|||
|
Statement of Stockholders' Deficit:
|
|
|
|
|
|
|
|||
|
Cumulative effect of adoption of ASC 606 for the year ended December 31, 2018
|
|
8,929,204
|
|
|
787,895
|
|
|
9,717,099
|
|
|
Accumulated deficit at December 31, 2018
|
|
(122,907,794
|
)
|
|
787,895
|
|
|
(122,119,899
|
)
|
|
Total stockholders' deficit at December 31, 2018
|
|
(11,553,796
|
)
|
|
787,895
|
|
|
(10,765,901
|
)
|
|
(d)
|
Stock Split
|
|
(e)
|
Principles of Consolidation
|
|
(f)
|
Use of Estimates
|
|
(g)
|
Fair Value of Financial Instruments
|
|
(h)
|
Derivative Financial Instruments
|
|
(i)
|
Revenue from Contracts with Customers and Associated Balances
|
|
Twelve Months Ended December 31, 2019
|
|
||
|
Balance at December 31, 2018
|
9,366,490
|
|
|
|
Deferral of revenue
|
14,626,933
|
|
|
|
Recognition of revenue
|
(16,543,571
|
)
|
|
|
Change in reserves
|
(94,582
|
)
|
|
|
Balance at December 31, 2019
|
$
|
7,355,270
|
|
|
(j)
|
Leases
|
|
Right of use assets
|
$
|
1,842,254
|
|
|
Lease liability obligations, current
|
1,655,522
|
|
|
|
Lease liability obligations, less current portion
|
624,859
|
|
|
|
Total lease liability obligations
|
$
|
2,280,381
|
|
|
Weighted-average remaining lease term
|
1.36
|
|
|
|
Weighted-average discount rate
|
5.99
|
%
|
|
|
|
Year Ended December 31, 2019
|
||
|
Components of lease expense:
|
|
||
|
Operating lease cost
|
2,495,865
|
|
|
|
Sublease income
|
(623,776
|
)
|
|
|
Net lease cost
|
$
|
1,872,089
|
|
|
2020
|
1,754,189
|
|
|
2021
|
639,526
|
|
|
Total minimum lease payments
|
2,393,715
|
|
|
Less interest
|
(113,334
|
)
|
|
Present value of lease liabilities
|
2,280,381
|
|
|
(k)
|
Property and Equipment
|
|
(l)
|
Goodwill and Other Intangible Assets
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Goodwill
|
|
$
|
4,150,339
|
|
|
$
|
4,150,339
|
|
|
Other intangible assets:
|
|
|
|
|
|
|
||
|
Gross carrying amount
|
|
$
|
3,947,103
|
|
|
$
|
3,891,241
|
|
|
Accumulated amortization
|
|
(3,889,385
|
)
|
|
(3,799,907
|
)
|
||
|
Net carrying amount
|
|
$
|
57,718
|
|
|
$
|
91,334
|
|
|
(m)
|
Software Development Costs and Purchased Software Technology
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Software development costs:
|
|
|
|
|
||||
|
Gross carrying amount
|
|
$
|
2,950,132
|
|
|
$
|
2,950,132
|
|
|
Accumulated amortization
|
|
(2,923,120
|
)
|
|
(2,861,363
|
)
|
||
|
Software development costs, net
|
|
$
|
27,012
|
|
|
$
|
88,769
|
|
|
(n)
|
Income Taxes
|
|
(o)
|
Long-Lived Assets
|
|
(p)
|
Share-Based Payments
|
|
(q)
|
Foreign Currency
|
|
(r)
|
Earnings Per Share (EPS)
|
|
|
|
Year Ended December 31,
|
||||
|
|
|
2019
|
|
2018
|
||
|
Stock options, warrants and restricted stock
|
|
1,263,009
|
|
|
29,973
|
|
|
Series A redeemable convertible preferred stock
|
|
87,815
|
|
|
87,815
|
|
|
Total anti-dilutive common stock equivalents
|
|
1,350,824
|
|
|
117,788
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Numerator:
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(1,751,954
|
)
|
|
$
|
(906,714
|
)
|
|
Effects of Series A redeemable convertible preferred stock:
|
|
|
|
|
||||
|
Less: Accrual of Series A redeemable convertible preferred stock dividends
|
|
1,157,762
|
|
|
1,035,977
|
|
||
|
Less: Accretion to redemption value of Series A redeemable convertible preferred stock
|
|
389,811
|
|
|
254,212
|
|
||
|
Less: Deemed dividend on Series A redeemable convertible preferred stock
|
|
$
|
—
|
|
|
$
|
2,269,042
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(3,299,527
|
)
|
|
$
|
(4,465,945
|
)
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
|
||||
|
Weighted average basic shares outstanding
|
|
5,900,621
|
|
|
933,301
|
|
||
|
Weighted average diluted shares outstanding
|
|
5,900,621
|
|
|
933,301
|
|
||
|
|
|
|
|
|
||||
|
EPS:
|
|
|
|
|
||||
|
Basic net loss per share attributable to common stockholders
|
|
$
|
(0.56
|
)
|
|
$
|
(4.79
|
)
|
|
Diluted net loss per share attributable to common stockholders
|
|
$
|
(0.56
|
)
|
|
$
|
(4.79
|
)
|
|
(s)
|
Investments
|
|
(t)
|
Treasury Stock
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Computer hardware and software
|
|
$
|
16,418,916
|
|
|
$
|
16,345,218
|
|
|
Furniture and equipment
|
|
601,928
|
|
|
601,938
|
|
||
|
Leasehold improvements
|
|
1,715,041
|
|
|
1,681,606
|
|
||
|
Property and equipment, gross
|
|
18,735,885
|
|
|
18,628,762
|
|
||
|
Less accumulated depreciation and amortization
|
|
(18,366,612
|
)
|
|
(18,194,827
|
)
|
||
|
Property and equipment, net
|
|
$
|
369,273
|
|
|
$
|
433,935
|
|
|
•
|
Level 1 – Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities. At
December 31, 2019
and
2018
, the Level 1 category included money market funds and commercial paper, which are included within “cash and cash equivalents” in the consolidated balance sheets.
|
|
•
|
Level 2 – Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly. The Company had no Level 2 securities at
December 31, 2019
and
2018
.
|
|
•
|
Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. At
December 31, 2019
and
2018
, the Level 3 category included derivatives, which are included in "other long-term liabilities" in the consolidated balance sheets with the change in fair value from the period included in "interest and other loss, net" in the consolidated statement of operations. The Company did not hold any cash, cash equivalents or marketable securities categorized as Level 3 as of
December 31, 2019
or
2018
.
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant other
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Instruments
|
|
483,804
|
|
|
—
|
|
|
—
|
|
|
483,804
|
|
||||
|
Total derivative liabilities
|
|
483,804
|
|
|
—
|
|
|
—
|
|
|
483,804
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets and liabilities measured at fair value
|
|
$
|
483,804
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
483,804
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant other
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative Instruments
|
|
498,086
|
|
|
—
|
|
|
—
|
|
|
498,086
|
|
||||
|
Total derivative liabilities
|
|
498,086
|
|
|
—
|
|
|
—
|
|
|
498,086
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets and liabilities measured at fair value
|
|
$
|
498,086
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
498,086
|
|
|
|
|
Fair Value Measurements Using
Significant Unobservable Inputs
(Level 3)
|
||||||
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Beginning Balance
|
|
$
|
498,086
|
|
|
$
|
445,838
|
|
|
Total (earnings) loss recognized in earnings
|
|
(14,282
|
)
|
|
52,248
|
|
||
|
Ending Balance
|
|
$
|
483,804
|
|
|
$
|
498,086
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Accrued compensation
|
|
$
|
141,233
|
|
|
$
|
136,446
|
|
|
Accrued consulting and professional fees
|
|
1,603,914
|
|
|
1,749,108
|
|
||
|
Other accrued expenses
|
|
48,784
|
|
|
64,775
|
|
||
|
Accrued income taxes
|
|
—
|
|
|
47,088
|
|
||
|
Accrued other taxes
|
|
446,094
|
|
|
420,695
|
|
||
|
Accrued restructuring costs
|
|
293,799
|
|
|
461,361
|
|
||
|
|
|
$
|
2,533,824
|
|
|
$
|
2,879,473
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Income (loss) before income taxes:
|
|
|
|
|
||||
|
Domestic loss
|
|
$
|
(1,847,586
|
)
|
|
$
|
(1,105,447
|
)
|
|
Foreign income
|
|
587,957
|
|
|
432,021
|
|
||
|
Total loss before income taxes:
|
|
(1,259,629
|
)
|
|
(673,426
|
)
|
||
|
Provision (benefit) for income taxes:
|
|
|
|
|
|
|
||
|
Current:
|
|
|
|
|
|
|
||
|
Federal
|
|
$
|
(116,504
|
)
|
|
$
|
(231,564
|
)
|
|
State and local
|
|
(40,860
|
)
|
|
(47,304
|
)
|
||
|
Foreign
|
|
237,244
|
|
|
244,396
|
|
||
|
|
|
79,880
|
|
|
(34,472
|
)
|
||
|
Deferred:
|
|
|
|
|
|
|
||
|
Federal
|
|
$
|
121,898
|
|
|
$
|
208,709
|
|
|
State and local
|
|
12,700
|
|
|
308
|
|
||
|
Foreign
|
|
277,847
|
|
|
58,743
|
|
||
|
|
|
412,445
|
|
|
267,760
|
|
||
|
Total provision for income taxes:
|
|
$
|
492,325
|
|
|
$
|
233,288
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Deferred Tax Assets:
|
|
|
|
|
||||
|
Allowance for receivables
|
|
$
|
52,439
|
|
|
$
|
35,218
|
|
|
Deferred revenue
|
|
383,920
|
|
|
852,015
|
|
||
|
Share-based compensation
|
|
25,127
|
|
|
21,940
|
|
||
|
Accrued expenses and other liabilities
|
|
232,777
|
|
|
341,553
|
|
||
|
Domestic net operating loss carryforwards
|
|
20,761,781
|
|
|
19,405,651
|
|
||
|
Foreign net operating loss carryforwards
|
|
187,328
|
|
|
198,017
|
|
||
|
Tax credit carryforwards
|
|
3,106,022
|
|
|
3,106,022
|
|
||
|
AMT tax credit carryforwards
|
|
116,504
|
|
|
233,007
|
|
||
|
Capital loss carryforwards
|
|
32,109
|
|
|
31,466
|
|
||
|
Fixed assets
|
|
179,534
|
|
|
178,502
|
|
||
|
Interest expense carryforwards
|
|
94,674
|
|
|
63,823
|
|
||
|
Lease liability
|
|
494,030
|
|
|
—
|
|
||
|
Intangibles
|
|
176,210
|
|
|
287,547
|
|
||
|
Sub-total
|
|
25,842,455
|
|
|
24,754,761
|
|
||
|
Valuation allowance
|
|
(23,613,642
|
)
|
|
(22,424,261
|
)
|
||
|
Total Deferred Tax Assets
|
|
2,228,813
|
|
|
2,330,500
|
|
||
|
Deferred Tax Liabilities:
|
|
|
|
|
|
|||
|
Prepaid commissions and other
|
|
(134,618
|
)
|
|
(100,569
|
)
|
||
|
Tax method changes
|
|
(913,496
|
)
|
|
(1,227,047
|
)
|
||
|
Right of use asset
|
|
(387,740
|
)
|
|
—
|
|
||
|
Deferred state income tax
|
|
(470,545
|
)
|
|
(279,540
|
)
|
||
|
Foreign withholding taxes
|
|
(496,093
|
)
|
|
(481,892
|
)
|
||
|
Total Deferred Tax Liabilities
|
|
(2,402,492
|
)
|
|
(2,089,048
|
)
|
||
|
Net Deferred Tax Assets
|
|
$
|
(173,679
|
)
|
|
$
|
241,452
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Tax at Federal statutory rate
|
|
$
|
(264,522
|
)
|
|
$
|
(141,419
|
)
|
|
Increase (reduction) in income taxes resulting from:
|
|
|
|
|
|
|
||
|
State and local taxes
|
|
(675,527
|
)
|
|
543,278
|
|
||
|
Non-deductible expenses
|
|
9,100
|
|
|
5,788
|
|
||
|
GILTI
|
|
208,632
|
|
|
194,676
|
|
||
|
Stock compensation
|
|
6,236
|
|
|
509,951
|
|
||
|
Net effect of foreign operations
|
|
(10,012
|
)
|
|
79,607
|
|
||
|
Uncertain tax positions
|
|
(71,119
|
)
|
|
(60,994
|
)
|
||
|
Change in valuation allowance
|
|
1,188,639
|
|
|
(1,241,052
|
)
|
||
|
Foreign withholding taxes
|
|
165,099
|
|
|
143,120
|
|
||
|
Other
|
|
(64,201
|
)
|
|
200,333
|
|
||
|
|
|
$
|
492,325
|
|
|
$
|
233,288
|
|
|
|
|
2019
|
|
2018
|
||||
|
Balance at January 1,
|
|
$
|
134,246
|
|
|
$
|
180,202
|
|
|
Increases to tax positions taken in prior years
|
|
—
|
|
|
—
|
|
||
|
Expiration of statutes of limitation
|
|
(42,207
|
)
|
|
(42,275
|
)
|
||
|
Translation
|
|
(10,639
|
)
|
|
(3,681
|
)
|
||
|
Balance at December 31,
|
|
$
|
81,400
|
|
|
$
|
134,246
|
|
|
|
|
Foreign
Currency Translation |
|
Net
Minimum Pension Liability |
|
Total
|
||||||
|
Accumulated other comprehensive income (loss) at December 31, 2018
|
|
$
|
(1,921,905
|
)
|
|
$
|
26,803
|
|
|
$
|
(1,895,102
|
)
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss) before reclassifications
|
|
(4,921
|
)
|
|
7,008
|
|
|
2,087
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
|
—
|
|
|
(245
|
)
|
|
(245
|
)
|
|||
|
Total other comprehensive income
|
|
(4,921
|
)
|
|
6,763
|
|
|
1,842
|
|
|||
|
Accumulated other comprehensive income (loss) at December 31, 2019
|
|
$
|
(1,926,826
|
)
|
|
$
|
33,566
|
|
|
$
|
(1,893,260
|
)
|
|
|
|
Foreign
Currency Translation |
|
Net
Minimum Pension Liability |
|
Total
|
||||||
|
Accumulated other comprehensive income (loss) at December 31, 2017
|
|
$
|
(1,980,940
|
)
|
|
$
|
22,097
|
|
|
$
|
(1,958,843
|
)
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss) before reclassifications
|
|
59,035
|
|
|
(743
|
)
|
|
58,292
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
|
—
|
|
|
5,449
|
|
|
5,449
|
|
|||
|
Total other comprehensive income
|
|
59,035
|
|
|
4,706
|
|
|
63,741
|
|
|||
|
Accumulated other comprehensive income (loss) at December 31, 2018
|
|
$
|
(1,921,905
|
)
|
|
$
|
26,803
|
|
|
$
|
(1,895,102
|
)
|
|
i.
|
$0.10
in senior secured debt (for a total of
$4 million
of senior secured debt assuming full subscription of the Financing), secured by all of the assets of the Company and guaranteed by each of the Company’s domestic subsidiaries, having an interest rate of prime plus
0.75%
and a maturity date of June 30, 2021 (the “Term Loan”);
|
|
ii.
|
warrants to purchase
0.12233
shares of the Company’s common stock for a nominal exercise price (for a total of
4.8932 million
shares assuming full subscription of the Financing) (the “Financing Warrants”); and
|
|
iii.
|
0.0225
shares of Series A Preferred Stock at a per Unit price of
$0.271063
(subject to increase to take into account accretion of the Series A Preferred Stock after
December 31, 2019
), all such shares to be acquired directly from their current holder, HCP-FVA.
|
|
At Inception
|
February 23, 2018
|
|||||
|
|
Basis
|
Fair Value
|
||||
|
Series A redeemable convertible preferred stock, net
|
$
|
10,312,113
|
|
$
|
8,709,684
|
|
|
Notes payable, net
|
2,728,778
|
|
2,457,249
|
|
||
|
Warrant liability
|
—
|
|
4,143,000
|
|
||
|
Total
|
$
|
13,040,891
|
|
$
|
15,309,933
|
|
|
Deemed dividend
|
|
$
|
2,269,042
|
|
|
Series A redeemable convertible preferred stock principal balance
|
$
|
9,000,000
|
|
|
Accrued dividends
|
1,312,112
|
|
|
|
Discount
|
(1,602,428
|
)
|
|
|
Total Series A redeemable convertible preferred stock, net at inception on February 23, 2018
|
8,709,684
|
|
|
|
Accrued dividends
|
683,742
|
|
|
|
Accretion of preferred stock
|
363,280
|
|
|
|
Total Series A redeemable convertible preferred stock, net at December 31, 2018
|
9,756,706
|
|
|
|
Accrued dividends
|
1,157,762
|
|
|
|
Accretion of preferred stock
|
389,811
|
|
|
|
Total Series A redeemable convertible preferred stock, net at December 31, 2019
|
$
|
11,304,279
|
|
|
Notes payable principal balance
|
$
|
3,000,000
|
|
|
Deferred issuance costs
|
(254,247
|
)
|
|
|
Discount
|
(288,504
|
)
|
|
|
Total notes payable, net at inception on February 23, 2018
|
2,457,249
|
|
|
|
Proceeds from issuance of long-term debt
|
1,000,000
|
|
|
|
Revaluation of long-term debt
|
(447,008
|
)
|
|
|
Accretion of discount
|
202,195
|
|
|
|
Deferred issuance costs
|
(87,609
|
)
|
|
|
Total notes payable, net at December 31, 2018
|
3,124,827
|
|
|
|
Repayment of long-term debt
|
(489,321
|
)
|
|
|
Proceeds from issuance of long-term debt
|
1,000,000
|
|
|
|
Accretion of discount
|
273,521
|
|
|
|
Deferred issuance costs
|
(55,393
|
)
|
|
|
Total notes payable, net at December 31, 2019
|
$
|
3,853,634
|
|
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Beginning Balance
|
|
$
|
498,086
|
|
|
$
|
445,838
|
|
|
Total loss recognized in earnings
|
|
(14,282
|
)
|
|
52,248
|
|
||
|
Ending Balance
|
|
$
|
483,804
|
|
|
$
|
498,086
|
|
|
Probability of redemption as part of a fundamental sale transaction
|
0.5%
|
|
Probability of redemption absent a fundamental sale transaction
|
4.75%
|
|
Annual volatility
|
65%
|
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net income (loss)
|
|
$
|
(1,751,954
|
)
|
|
$
|
(906,714
|
)
|
|
Effects of Series A redeemable convertible preferred stock:
|
|
|
|
|
||||
|
Less: Accrual of Series A redeemable convertible preferred stock dividends
|
|
1,157,762
|
|
|
1,035,977
|
|
||
|
Less: Accretion to redemption value of Series A redeemable convertible preferred stock
|
|
389,811
|
|
|
254,212
|
|
||
|
Less: Deemed dividend on Series A redeemable convertible preferred stock
|
|
—
|
|
|
2,269,042
|
|
||
|
Net income (loss) attributable to common stockholders
|
|
$
|
(3,299,527
|
)
|
|
$
|
(4,465,945
|
)
|
|
Name of Plan
|
|
Shares
Authorized |
|
Shares Available
for Grant |
|
Shares
Outstanding |
|
|
FalconStor Software, Inc. 2018 Incentive Stock Plan
|
|
1,471,997
|
|
296,188
|
|
1,146,002
|
|
|
Name of Plan
|
|
Shares Available for Grant
|
|
Shares Outstanding
|
|
FalconStor Software, Inc., 2016 Incentive Stock Plan
|
|
—
|
|
3,850
|
|
FalconStor Software, Inc., 2006 Incentive Stock Plan
|
|
—
|
|
7,595
|
|
|
|
Number of
Options |
|
Weighted
Average Price |
|
Weighted
Average Remaining Contractual Life (Years) |
|
Aggregate
Intrinsic Value |
|||||
|
Options Outstanding at December 31, 2018
|
|
13,537
|
|
|
$
|
140.35
|
|
|
5.60
|
|
$
|
—
|
|
|
Granted
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Forfeited
|
|
(2,587
|
)
|
|
$
|
163.65
|
|
|
|
|
|
||
|
Expired
|
|
(505
|
)
|
|
$
|
286.35
|
|
|
|
|
|
||
|
Options Outstanding at December 31, 2019
|
|
10,445
|
|
|
$
|
127.53
|
|
|
4.96
|
|
$
|
—
|
|
|
Options Exercisable at December 31, 2019
|
|
10,445
|
|
|
$
|
127.53
|
|
|
4.96
|
|
$
|
—
|
|
|
Options Expected to Vest after December 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
0.00
|
|
$
|
—
|
|
|
|
|
Years ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Cost of revenue - Support and Service
|
|
2,250
|
|
|
26,203
|
|
||
|
Research and development costs
|
|
6,348
|
|
|
77,116
|
|
||
|
Selling and marketing
|
|
4,030
|
|
|
19,615
|
|
||
|
General and administrative
|
|
19,652
|
|
|
(58,262
|
)
|
||
|
|
|
$
|
32,280
|
|
|
$
|
64,672
|
|
|
|
|
Years ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Directors, officers and employees
|
|
$
|
23,031
|
|
|
$
|
(49,289
|
)
|
|
|
|
Number of Restricted Stock Awards
|
|
|
Non-Vested at December 31, 2018
|
|
1,000
|
|
|
Granted
|
|
1,251,154
|
|
|
Vested
|
|
(29,807
|
)
|
|
Forfeited
|
|
(75,345
|
)
|
|
Non-Vested at December 31, 2019
|
|
1,147,002
|
|
|
|
|
Years ended December 31,
|
||
|
|
|
2019
|
|
2018
|
|
Expected dividend yield
|
|
0%
|
|
N/A
|
|
Expected volatility
|
|
46.1% - 42.2%
|
|
N/A
|
|
Risk-free interest rate
|
|
2.5%
|
|
N/A
|
|
Expected term (years)
|
|
5.0
|
|
N/A
|
|
Discount for post-vesting restrictions
|
|
N/A
|
|
N/A
|
|
2020
|
$
|
1,754,189
|
|
|
2021
|
639,526
|
|
|
|
2022
|
—
|
|
|
|
2023
|
—
|
|
|
|
Thereafter
|
—
|
|
|
|
|
$
|
2,393,715
|
|
|
|
|
Severance related costs
|
|
Facility and other costs
|
|
Total
|
||||||
|
Balance at December 31, 2017
|
|
$
|
648,399
|
|
|
$
|
—
|
|
|
$
|
648,399
|
|
|
Provisions/Additions
|
|
(173,265
|
)
|
|
1,434,843
|
|
|
1,261,578
|
|
|||
|
Utilized/Paid
|
|
(13,773
|
)
|
|
(981,396
|
)
|
|
(995,169
|
)
|
|||
|
Balance at December 31, 2018
|
|
$
|
461,361
|
|
|
$
|
453,447
|
|
|
$
|
914,808
|
|
|
Provisions/Additions
|
|
245,910
|
|
|
858,408
|
|
|
1,104,318
|
|
|||
|
Utilized/Paid
|
|
(413,472
|
)
|
|
(1,074,362
|
)
|
|
(1,487,834
|
)
|
|||
|
Balance at December 31, 2019
|
|
$
|
293,799
|
|
|
$
|
237,493
|
|
|
$
|
531,292
|
|
|
|
|
2019
|
|
2018
|
||||
|
Accumulated benefit obligation
|
|
$
|
170,879
|
|
|
$
|
165,031
|
|
|
Changes in projected benefit obligation:
|
|
|
|
|
|
|
||
|
Projected benefit obligation at beginning of year
|
|
174,261
|
|
|
231,618
|
|
||
|
Interest cost
|
|
1,469
|
|
|
2,509
|
|
||
|
Actuarial gain
|
|
389
|
|
|
10,248
|
|
||
|
Benefits paid
|
|
—
|
|
|
(64,016
|
)
|
||
|
Service cost
|
|
—
|
|
|
—
|
|
||
|
Currency translation
|
|
4,032
|
|
|
(6,098
|
)
|
||
|
Projected benefit obligation at end of year
|
|
$
|
180,151
|
|
|
$
|
174,261
|
|
|
Changes in plan assets:
|
|
|
|
|
|
|
||
|
Fair value of plan assets at beginning of year
|
|
$
|
134,351
|
|
|
$
|
190,950
|
|
|
Actual return on plan assets
|
|
8,069
|
|
|
7,161
|
|
||
|
Benefits paid
|
|
—
|
|
|
(64,016
|
)
|
||
|
Employer contributions
|
|
4,041
|
|
|
5,148
|
|
||
|
Currency translation
|
|
3,442
|
|
|
(4,892
|
)
|
||
|
Fair value of plan assets at end of year
|
|
$
|
149,903
|
|
|
$
|
134,351
|
|
|
Funded status
|
|
(30,248
|
)
|
|
(39,910
|
)
|
||
|
Components of net periodic pension cost:
|
|
|
|
|
|
|
||
|
Interest cost
|
|
$
|
1,469
|
|
|
$
|
2,509
|
|
|
Expected return on plan assets
|
|
(1,133
|
)
|
|
(2,068
|
)
|
||
|
Amortization of net (gain) loss
|
|
(581
|
)
|
|
5,008
|
|
||
|
Service cost
|
|
—
|
|
|
—
|
|
||
|
Net periodic pension (benefit) cost
|
|
$
|
(245
|
)
|
|
$
|
5,449
|
|
|
|
|
Years ended December 31,
|
||||
|
|
|
2019
|
|
2018
|
||
|
Discount rate
|
|
0.66
|
%
|
|
0.85
|
%
|
|
Rate of increase in compensation levels
|
|
1.00
|
%
|
|
1.00
|
%
|
|
Expected long-term rate of return on plan assets
|
|
0.66
|
%
|
|
0.85
|
%
|
|
|
|
Years ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Americas
|
|
$
|
4,299,840
|
|
|
$
|
3,997,620
|
|
|
Asia Pacific
|
|
6,212,275
|
|
|
6,867,306
|
|
||
|
Europe, Middle East, Africa and Other
|
|
6,031,456
|
|
|
6,972,980
|
|
||
|
Total Revenues
|
|
$
|
16,543,571
|
|
|
$
|
17,837,906
|
|
|
|
|
|
|
|
||||
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Long-lived assets:
|
|
|
|
|
||||
|
Americas
|
|
$
|
6,811,578
|
|
|
$
|
5,852,995
|
|
|
Asia Pacific
|
|
860,023
|
|
|
736,970
|
|
||
|
Europe, Middle East, Africa and Other
|
|
190,928
|
|
|
155,708
|
|
||
|
Total long-lived assets
|
|
$
|
7,862,529
|
|
|
$
|
6,745,673
|
|
|
Period Ended
|
|
Balance at Beginning of Period
|
|
Charges / (Benefits) to Revenue
|
|
(Increases) Deductions
|
|
Balance at End of Period
|
||||||
|
December 31, 2019
|
|
$
|
162,112
|
|
|
148,624
|
|
|
94,583
|
|
|
$
|
216,153
|
|
|
December 31, 2018
|
|
$
|
354,542
|
|
|
(23,080
|
)
|
|
169,350
|
|
|
$
|
162,112
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
3.1
|
Restated Certificate of Incorporation, incorporated herein by reference to Exhibit 3.1 to the Registrant’s registration statement on Form S-1 (File no. 33-79350), filed on April 28, 1994.
|
|
3.6
|
|
|
|
|
|
3.7
|
|
|
|
|
|
3.8
|
|
|
|
|
|
3.9
|
|
|
|
|
|
4.1
s
|
|
|
4.4
s
|
|
|
|
|
|
4.5
s
|
|
|
|
|
|
4.6*
|
|
|
|
|
|
10.1
|
Intentionally omitted.
|
|
10.6
|
Intentionally omitted.
|
|
|
|
|
10.7
s
|
|
|
|
|
|
10.8
|
Intentionally omitted.
|
|
|
|
|
10.9
|
Intentionally omitted.
|
|
|
|
|
10.10
|
Intentionally omitted.
|
|
|
|
|
10.11
|
|
|
|
|
|
10.12
|
Intentionally omitted.
|
|
|
|
|
10.13
|
Intentionally omitted.
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
10.16
|
|
|
|
|
|
10.17
|
|
|
21.1
|
Subsidiaries of Registrant – FalconStor, Inc., FalconStor AC, Inc., FalconStor Software (Korea), Inc.
|
|
23.1*
|
|
|
|
|
|
23.2*
|
|
|
101.1
|
|
The following financial statements from FalconStor Software, Inc’s Annual Report on Form 10-K for the year ended December 31, 2018, formatted in XBLR (eXtensible Business Reporting Language):
|
|
FALCONSTOR SOFTWARE, INC.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Brad Wolfe
|
|
March 19, 2020
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
Date
|
|
|
(principal financial and accounting officer)
|
|
|
|
|
|
|
|
|
By:
|
/s/ Todd Brooks
|
|
March 19, 2020
|
|
|
Todd Brooks, President & Chief Executive Officer and Director (principal executive officer)
|
|
Date
|
|
By:
|
/s/ Brad Wolfe
|
|
March 19, 2020
|
|
|
Brad Wolfe, Executive Vice President, Chief Financial Officer and Treasurer (principal financial and accounting officer)
|
|
Date
|
|
By:
|
/s/ Martin Hale Jr.
|
|
March 19, 2020
|
|
|
Martin Hale Jr., Director
|
|
Date
|
|
By:
|
/s/ Michael Kelly
|
|
March 19, 2020
|
|
|
Michael Kelly, Director
|
|
Date
|
|
By:
|
/s/ Barry A. Rudolph
|
|
March 19, 2020
|
|
|
Barry A. Rudolph, Director
|
|
Date
|
|
By:
|
/s/ William D. Miller
|
|
March 19, 2020
|
|
|
William D. Miller, Director
|
|
Date
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|