These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2012
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
|
|
Wisconsin
|
|
39-1576570
|
|
(State or jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
401 Charmany Drive, Madison, WI
|
|
53719
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value
|
|
NASDAQ Stock Exchange
|
|
Common Share Purchase Rights
|
|
NASDAQ Stock Exchange
|
|
Large Accelerated Filer
o
|
Accelerated Filer
o
|
Non-accelerated filer
o
|
Smaller Reporting Company
þ
|
|
County
|
|
Total Number
of Banking
Organizations
|
Total Number
of Banking
Offices
|
Total Deposits
in County
(in thousands)
|
FBFS
Market Share Rank
|
FBFS Market Deposit
Share
|
|||||
|
Dane County
|
40
|
|
185
|
|
14,541,493
|
|
6
|
|
5.83
|
%
|
|
|
Waukesha County
|
39
|
|
195
|
|
10,557,351
|
|
17
|
|
1.84
|
%
|
|
|
•
|
First Business Capital Corp., is an asset-based commercial lending company specializing in providing lines of credit and term loans secured by accounts receivable, inventory, equipment and real estate assets, primarily to manufacturers and wholesale distribution companies located primarily in the Midwest. FBCC was established in 1995 and has sales offices in seven states.
|
|
•
|
First Business Equipment Finance, LLC is a commercial equipment finance company offering a full array of finance and leasing options to commercial clients of which the majority are currently located in Wisconsin. It offers new and replacement equipment loans and leases, debt restructuring, consolidation, and sale-lease-back transactions, through its primary banking locations in Wisconsin and business development offices in Kansas City, Kansas and Denver, Colorado.
|
|
•
|
FBB Real Estate, LLC is a limited liability company established for the purpose of holding and liquidating real estate and other assets acquired by FBB through foreclosure or other legal proceedings.
|
|
•
|
First Madison Investment Corp. is located in and formed under the laws of the state of Nevada, and was organized for the purpose of managing a portion of FBB's investment portfolio.
|
|
•
|
a leverage requirement, consisting of a minimum ratio of Tier 1 capital to total assets of 3% for the most highly-rated banks with a minimum requirement of at least 4% for all others, and
|
|
•
|
a risk-based capital requirement, consisting of a minimum ratio of total capital to total risk-weighted assets of 8% and a minimum ratio of Tier 1 capital to total risk-weighted assets of 4%. For this purpose, “Tier 1 capital” consists primarily of common stock, noncumulative perpetual preferred stock and related surplus less intangible assets (other than certain loan servicing rights and purchased credit card relationships). Total capital consists primarily of Tier 1 capital plus “Tier 2 capital,” which includes other non-permanent capital items, such as certain other debt and equity instruments that do not qualify as Tier 1 capital, and a portion of the Banks' respective allowance for loan and leases losses.
|
|
•
|
a new required ratio of minimum common equity equal to 4.5% of risk-weighted assets,
|
|
•
|
an increase in the minimum required amount of Tier 1 capital from the current level of 4% of total assets to 6% of risk-weighted assets, and
|
|
•
|
a continuation of the current minimum required amount of total capital at 8% of risk-weighted assets.
|
|
•
|
Potential exposure to unknown or contingent liabilities of the target company.
|
|
•
|
Exposure to potential asset quality issues of the target company.
|
|
•
|
Potential disruption to our business.
|
|
•
|
Potential diversion of our management's time and attention.
|
|
•
|
Possible loss of key employees and customers of the target company.
|
|
•
|
Difficulty in estimating the value of the target company.
|
|
•
|
Potential changes in banking or tax laws or regulations that may affect the target company.
|
|
•
|
actual or anticipated variations in our quarterly results of operations;
|
|
•
|
recommendations by securities analysts;
|
|
•
|
operating and stock price performance of other companies that investors deem comparable to us;
|
|
•
|
news reports relating to trends, concerns and other issues in the financial services industry, including the failures of other financial institutions in the current economic downturn;
|
|
•
|
perceptions in the marketplace regarding us or our competitors and other financial services companies;
|
|
•
|
new technology used, or services offered, by competitors; and
|
|
•
|
changes in government regulations.
|
|
Location
|
|
Function
|
|
Expiration
Date
|
|
401 Charmany Drive, Madison, WI
|
|
Full service banking location of FBB and office of FBFS
|
|
2028
|
|
18500 W. Corporate Drive, Brookfield, WI
|
|
Full service banking location of FBB - Milwaukee
|
|
2020
|
|
3913 West Prospect Avenue, Appleton, WI
|
|
Loan production office of FBB
|
|
2017
|
|
230 Ohio Street, Oshkosh, WI
|
|
Loan production office of FBB
|
|
2018
|
|
300 N. Broadway, Green Bay, WI
|
|
Loan production office of FBB
|
|
2014
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
High
|
|
Low
|
|
Dividend Declared
|
||||||
|
2012
|
|
|
|
|
|
|
||||||
|
1st Quarter
|
|
$
|
19.00
|
|
|
$
|
14.81
|
|
|
$
|
0.07
|
|
|
2nd Quarter
|
|
23.50
|
|
|
16.20
|
|
|
0.07
|
|
|||
|
3rd Quarter
|
|
24.51
|
|
|
20.00
|
|
|
0.07
|
|
|||
|
4th Quarter
|
|
26.30
|
|
|
22.38
|
|
|
0.07
|
|
|||
|
2011
|
|
|
|
|
|
|
||||||
|
1st Quarter
|
|
$
|
13.50
|
|
|
$
|
11.19
|
|
|
$
|
0.07
|
|
|
2nd Quarter
|
|
15.00
|
|
|
11.48
|
|
|
0.07
|
|
|||
|
3rd Quarter
|
|
17.23
|
|
|
13.32
|
|
|
0.07
|
|
|||
|
4th Quarter
|
|
17.24
|
|
|
13.76
|
|
|
0.07
|
|
|||
|
Plan category
|
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
|
||||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Equity compensation plans approved by security holders
|
|
124,034
|
|
|
$
|
22.43
|
|
|
218,115
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||
|
October 1, 2012 - October 31, 2012
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
November 1, 2012 - November 30, 2012
|
|
5,055
|
|
|
23.17
|
|
|
—
|
|
|
—
|
|
||
|
December 1, 2012 - December 31, 2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
(1)
|
The shares in this column represent: (i) the
4,127
shares that were surrendered to us to satisfy income tax withholding obligations in connection with the vesting of restricted shares; and (ii)
928
shares used to exercise stock options as part of a cashless exercise.
|
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
|
(Dollars In Thousands, Except Share Data)
|
||||||||||||||||||
|
INCOME STATEMENT:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
54,766
|
|
|
$
|
56,217
|
|
|
$
|
56,626
|
|
|
$
|
56,356
|
|
|
$
|
59,773
|
|
|
Interest expense
|
|
16,885
|
|
|
20,756
|
|
|
24,675
|
|
|
28,322
|
|
|
33,515
|
|
|||||
|
Net interest income
|
|
37,881
|
|
|
35,461
|
|
|
31,951
|
|
|
28,034
|
|
|
26,258
|
|
|||||
|
Provision for loan and lease losses
|
|
4,243
|
|
|
4,250
|
|
|
7,044
|
|
|
8,225
|
|
|
4,299
|
|
|||||
|
Non-interest income
|
|
8,699
|
|
|
7,060
|
|
|
6,743
|
|
|
6,450
|
|
|
5,105
|
|
|||||
|
Non-interest expense
|
|
28,076
|
|
|
25,977
|
|
|
25,465
|
|
|
23,810
|
|
|
20,841
|
|
|||||
|
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
2,689
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on foreclosed properties
|
|
585
|
|
|
420
|
|
|
206
|
|
|
691
|
|
|
1,043
|
|
|||||
|
Income tax expense
|
|
4,750
|
|
|
3,449
|
|
|
2,349
|
|
|
717
|
|
|
2,056
|
|
|||||
|
Net income
|
|
$
|
8,926
|
|
|
$
|
8,425
|
|
|
$
|
941
|
|
|
$
|
1,041
|
|
|
$
|
3,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Yield on earning assets
|
|
4.86
|
%
|
|
5.22
|
%
|
|
5.39
|
%
|
|
5.57
|
%
|
|
6.39
|
%
|
|||||
|
Cost of funds
|
|
1.75
|
%
|
|
2.20
|
%
|
|
2.57
|
%
|
|
3.03
|
%
|
|
3.89
|
%
|
|||||
|
Interest rate spread
|
|
3.11
|
%
|
|
3.02
|
%
|
|
2.82
|
%
|
|
2.53
|
%
|
|
2.50
|
%
|
|||||
|
Net interest margin
|
|
3.36
|
%
|
|
3.29
|
%
|
|
3.04
|
%
|
|
2.77
|
%
|
|
2.81
|
%
|
|||||
|
Return on average assets
|
|
0.75
|
%
|
|
0.75
|
%
|
|
0.09
|
%
|
|
0.10
|
%
|
|
0.32
|
%
|
|||||
|
Return on average equity
|
|
12.65
|
%
|
|
14.03
|
%
|
|
1.67
|
%
|
|
1.90
|
%
|
|
6.11
|
%
|
|||||
|
ENDING BALANCE SHEET:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
1,226,108
|
|
|
$
|
1,177,165
|
|
|
$
|
1,107,057
|
|
|
$
|
1,117,436
|
|
|
$
|
1,010,786
|
|
|
Securities
|
|
200,596
|
|
|
170,386
|
|
|
153,379
|
|
|
122,286
|
|
|
109,124
|
|
|||||
|
Loans and leases, net
|
|
896,560
|
|
|
836,687
|
|
|
860,935
|
|
|
839,807
|
|
|
840,546
|
|
|||||
|
Deposits
|
|
1,092,254
|
|
|
1,051,312
|
|
|
988,298
|
|
|
984,374
|
|
|
838,874
|
|
|||||
|
FHLB advances and other borrowings
|
|
12,405
|
|
|
40,292
|
|
|
41,504
|
|
|
57,515
|
|
|
94,526
|
|
|||||
|
Junior subordinated notes
|
|
10,315
|
|
|
10,315
|
|
|
10,315
|
|
|
10,315
|
|
|
10,315
|
|
|||||
|
Stockholders’ equity
|
|
99,539
|
|
|
64,214
|
|
|
55,335
|
|
|
54,393
|
|
|
53,006
|
|
|||||
|
FINANCIAL CONDITION ANALYSIS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan and lease losses to year-end loans
|
|
1.69
|
%
|
|
1.66
|
%
|
|
1.85
|
%
|
|
1.65
|
%
|
|
1.39
|
%
|
|||||
|
Allowance to non-accrual loans and leases
|
|
109.05
|
%
|
|
65.03
|
%
|
|
42.37
|
%
|
|
50.76
|
%
|
|
72.74
|
%
|
|||||
|
Net charge-offs to average loans and leases
|
|
0.35
|
%
|
|
0.74
|
%
|
|
0.57
|
%
|
|
0.69
|
%
|
|
0.28
|
%
|
|||||
|
Non-accrual loans to gross loans and leases
|
|
1.55
|
%
|
|
2.56
|
%
|
|
4.37
|
%
|
|
3.26
|
%
|
|
1.91
|
%
|
|||||
|
Average equity to average assets
|
|
5.96
|
%
|
|
5.32
|
%
|
|
5.11
|
%
|
|
5.19
|
%
|
|
5.27
|
%
|
|||||
|
STOCKHOLDERS’ DATA:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per common share
(1)
|
|
$
|
3.30
|
|
|
$
|
3.23
|
|
|
$
|
0.37
|
|
|
$
|
0.41
|
|
|
1.24
|
|
|
|
Diluted earnings per common share
(1)
|
|
3.29
|
|
|
3.23
|
|
|
0.37
|
|
|
0.41
|
|
|
1.24
|
|
|||||
|
Book value per share at end of period
|
|
25.41
|
|
|
24.46
|
|
|
21.30
|
|
|
21.42
|
|
|
20.82
|
|
|||||
|
Tangible book value per share at end of period
|
|
25.41
|
|
|
24.46
|
|
|
21.29
|
|
|
20.34
|
|
|
19.74
|
|
|||||
|
Dividend declared per share
|
|
0.28
|
|
|
0.28
|
|
|
0.28
|
|
|
0.28
|
|
|
0.28
|
|
|||||
|
Dividend payout ratio
|
|
8.50
|
%
|
|
8.67
|
%
|
|
75.68
|
%
|
|
68.29
|
%
|
|
22.58
|
%
|
|||||
|
Shares outstanding
|
|
3,916,667
|
|
|
2,625,569
|
|
|
2,597,820
|
|
|
2,539,306
|
|
|
2,545,546
|
|
|||||
|
(1)
|
Basic and diluted earnings per share reflect earnings per common share as calculated under the two-class method due to the existence of participating securities.
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
The successful public offering of $29.1 million in common equity closed in December 2012 at $23.00 per share, nearly 40% higher than 2011's closing stock price of $16.50 per share.
|
|
•
|
Net income for the
full year
ended
December 31, 2012
was a record
$8.9 million
,
5.9%
higher than the previous record of
$8.4 million
earned for the full year ended
December 31, 2011
. Net income for the
full year
2011
had also included a substantial one-time tax benefit relating to a change in Wisconsin tax law.
|
|
•
|
Diluted earnings per common share were
$3.29
for the
full year
2012
compared to
$3.23
earned in the prior year. Diluted earnings per share for the full year 2011 had also included a substantial one-time tax benefit relating to a change in Wisconsin tax law.
|
|
•
|
Return on average assets and return on average equity for the
full year
ended
December 31, 2012
were
0.75%
and
12.65%
respectively, compared to
0.75%
and
14.03%
in
2011
. Returns for the
full year
2011
benefited from the substantial one-time tax benefit relating to a change in Wisconsin tax law.
|
|
•
|
Top line revenue, which consists of net interest income and non-interest income, of
$46.6 million
for the
full year
2012
grew
9.5%
compared to
$42.5 million
for the full year
2011
.
|
|
•
|
Core earnings, defined as pre-tax income excluding the effects of provision for loan and lease losses, other identifiable costs of credit and other discrete items unrelated to the Company's core business activities,
grew
11.8%
to record core earnings of
$18.5 million
for the
full year
of
2012
as compared to
$16.5 million
for the
full year
of
2011
.
|
|
•
|
Net interest margin was
3.36%
for the
full year
of
2012
, improving
seven
basis points compared to the
full year
of
2011
.
|
|
•
|
Our total assets increased to
$1.226 billion
as of
December 31, 2012
, a
4.16%
an increase
, from
$1.177 billion
at
December 31, 2011
.
|
|
•
|
Net loans and leases at
December 31, 2012
increased
$59.9 million
, or
7.2%
, to
$896.6 million
from
$836.7 million
as of
December 31, 2011
.
|
|
•
|
Non-performing assets of
$15.7 million
at
December 31, 2012
decreased
by
$8.3 million
, or
35%
, from
December 31, 2011
. Non-performing assets now measure
1.28%
of total assets, compared to
2.04%
at
December 31, 2011
.
|
|
•
|
Net charge-offs as a percentage of average loans was
0.35%
for the year ended
December 31, 2012
compared to
0.74%
for the year ended
December 31, 2011
.
|
|
•
|
Average in-market deposits of
$649.0 million
for the
full year
2012
grew
25.0%
, increasing to
61.8%
of total deposits, compared to
$519.3 million
, or
51.6%
of total deposits, for the
full year
of
2011
.
|
|
|
|
For the Year Ended December 31,
|
|||||||||
|
|
|
2012
|
|
2011
|
|
Change
|
|||||
|
|
|
(Dollars In Thousands)
|
|||||||||
|
Net interest income
|
|
$
|
37,881
|
|
|
$
|
35,461
|
|
|
6.8
|
%
|
|
Non-interest income
|
|
8,699
|
|
|
7,060
|
|
|
23.2
|
|
||
|
Total top line revenue
|
|
$
|
46,580
|
|
|
$
|
42,521
|
|
|
9.5
|
|
|
|
|
For the Year Ended December 31,
|
|||||||||
|
|
|
2012
|
|
2011
|
|
Change
|
|||||
|
|
|
(Dollars in Thousands)
|
|||||||||
|
Net income before taxes
|
|
$
|
13,676
|
|
|
$
|
11,874
|
|
|
15.2
|
%
|
|
Add back:
|
|
|
|
|
|
|
|||||
|
Provision for loan and lease losses
|
|
4,243
|
|
|
4,250
|
|
|
(0.2
|
)
|
||
|
Net loss on foreclosed properties
|
|
585
|
|
|
420
|
|
|
39.3
|
|
||
|
Gain on sale of securities
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Core earnings
|
|
$
|
18,504
|
|
|
$
|
16,544
|
|
|
11.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Increase (Decrease) for the Year Ended December 31,
|
||||||||||||||||||||||||||||||
|
|
|
2012 compared to 2011
|
|
2011 compared to 2010
|
||||||||||||||||||||||||||||
|
|
|
Rate
|
|
Volume
|
|
Rate/
Volume
|
|
Net
|
|
Rate
|
|
Volume
|
|
Rate/
Volume
|
|
Net
|
||||||||||||||||
|
|
|
(In Thousands)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Interest-Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial real estate and other mortgage loans
|
|
$
|
(165
|
)
|
|
$
|
(1,367
|
)
|
|
$
|
7
|
|
|
$
|
(1,525
|
)
|
|
$
|
(876
|
)
|
|
$
|
593
|
|
|
$
|
(15
|
)
|
|
$
|
(298
|
)
|
|
Commercial and industrial loans
|
|
(935
|
)
|
|
2,003
|
|
|
(111
|
)
|
|
957
|
|
|
639
|
|
|
(117
|
)
|
|
(4
|
)
|
|
518
|
|
||||||||
|
Direct financing leases
|
|
(89
|
)
|
|
(67
|
)
|
|
5
|
|
|
(151
|
)
|
|
(53
|
)
|
|
(410
|
)
|
|
15
|
|
|
(448
|
)
|
||||||||
|
Other loans
|
|
(23
|
)
|
|
(68
|
)
|
|
3
|
|
|
(88
|
)
|
|
101
|
|
|
57
|
|
|
10
|
|
|
168
|
|
||||||||
|
Total loans and leases receivable
|
|
(1,212
|
)
|
|
501
|
|
|
(96
|
)
|
|
(807
|
)
|
|
(189
|
)
|
|
123
|
|
|
6
|
|
|
(60
|
)
|
||||||||
|
Mortgage-related securities
|
|
(1,140
|
)
|
|
210
|
|
|
(58
|
)
|
|
(988
|
)
|
|
(974
|
)
|
|
787
|
|
|
(170
|
)
|
|
(357
|
)
|
||||||||
|
Investment securities
|
|
(4
|
)
|
|
418
|
|
|
(175
|
)
|
|
239
|
|
|
2
|
|
|
—
|
|
|
8
|
|
|
10
|
|
||||||||
|
Federal Home Loan Bank Stock
|
|
4
|
|
|
(1
|
)
|
|
(1
|
)
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||
|
Short-term investments
|
|
26
|
|
|
63
|
|
|
14
|
|
|
103
|
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
(4
|
)
|
||||||||
|
Total net change in income on interest-earning assets
|
|
(2,326
|
)
|
|
1,191
|
|
|
(316
|
)
|
|
(1,451
|
)
|
|
(1,160
|
)
|
|
907
|
|
|
(156
|
)
|
|
(409
|
)
|
||||||||
|
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest-bearing transaction accounts
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
(54
|
)
|
|
(172
|
)
|
|
36
|
|
|
(190
|
)
|
||||||||
|
Money market
|
|
(672
|
)
|
|
935
|
|
|
(211
|
)
|
|
52
|
|
|
(250
|
)
|
|
457
|
|
|
(41
|
)
|
|
166
|
|
||||||||
|
Certificates of deposit
|
|
(165
|
)
|
|
29
|
|
|
(4
|
)
|
|
(140
|
)
|
|
(553
|
)
|
|
(92
|
)
|
|
30
|
|
|
(615
|
)
|
||||||||
|
Brokered certificates of deposit
|
|
(2,108
|
)
|
|
(2,289
|
)
|
|
372
|
|
|
(4,025
|
)
|
|
(3,149
|
)
|
|
195
|
|
|
(39
|
)
|
|
(2,993
|
)
|
||||||||
|
Total deposits
|
|
(2,945
|
)
|
|
(1,301
|
)
|
|
157
|
|
|
(4,089
|
)
|
|
(4,006
|
)
|
|
388
|
|
|
(14
|
)
|
|
(3,632
|
)
|
||||||||
|
FHLB advances
|
|
(28
|
)
|
|
80
|
|
|
(58
|
)
|
|
(6
|
)
|
|
136
|
|
|
(610
|
)
|
|
(129
|
)
|
|
(603
|
)
|
||||||||
|
Other borrowings
|
|
366
|
|
|
(126
|
)
|
|
(19
|
)
|
|
221
|
|
|
167
|
|
|
138
|
|
|
11
|
|
|
316
|
|
||||||||
|
Junior subordinated notes
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total net change in expense on interest-bearing liabilities
|
|
(2,604
|
)
|
|
(1,347
|
)
|
|
80
|
|
|
(3,871
|
)
|
|
(3,703
|
)
|
|
(84
|
)
|
|
(132
|
)
|
|
(3,919
|
)
|
||||||||
|
Net change in net interest income
|
|
$
|
278
|
|
|
$
|
2,538
|
|
|
$
|
(396
|
)
|
|
$
|
2,420
|
|
|
$
|
2,543
|
|
|
$
|
991
|
|
|
$
|
(24
|
)
|
|
$
|
3,510
|
|
|
|
|
For the Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||||
|
|
|
Average
balance
|
|
Interest
|
|
Average
yield/
cost
|
|
Average
balance
|
|
Interest
|
|
Average
yield/
cost
|
|
Average
balance
|
|
Interest
|
|
Average
yield/
cost
|
|||||||||||||||
|
|
|
(Dollars In Thousands)
|
|||||||||||||||||||||||||||||||
|
Interest-Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial real estate and other mortgage loans
(1)
|
|
$
|
583,594
|
|
|
$
|
31,667
|
|
|
5.43
|
%
|
|
$
|
608,665
|
|
|
$
|
33,192
|
|
|
5.45
|
%
|
|
$
|
598,068
|
|
|
$
|
33,490
|
|
|
5.60
|
%
|
|
Commercial and industrial loans
(1)
|
|
245,706
|
|
|
17,916
|
|
|
7.29
|
%
|
|
219,754
|
|
|
16,959
|
|
|
7.72
|
%
|
|
221,323
|
|
|
16,441
|
|
|
7.43
|
%
|
||||||
|
Direct financing leases
(1)
|
|
15,873
|
|
|
888
|
|
|
5.59
|
%
|
|
16,974
|
|
|
1,039
|
|
|
6.12
|
%
|
|
23,429
|
|
|
1,487
|
|
|
6.35
|
%
|
||||||
|
Other loans
(1)
|
|
16,899
|
|
|
654
|
|
|
3.87
|
%
|
|
18,591
|
|
|
742
|
|
|
3.99
|
%
|
|
16,914
|
|
|
574
|
|
|
3.39
|
%
|
||||||
|
Total loans and leases receivable
(1)
|
|
862,072
|
|
|
51,125
|
|
|
5.93
|
%
|
|
863,984
|
|
|
51,932
|
|
|
6.01
|
%
|
|
859,734
|
|
|
51,992
|
|
|
6.05
|
%
|
||||||
|
Mortgage-related securities
(2)
|
|
171,043
|
|
|
3,168
|
|
|
1.85
|
%
|
|
162,817
|
|
|
4,156
|
|
|
2.55
|
%
|
|
138,637
|
|
|
4,513
|
|
|
3.26
|
%
|
||||||
|
Investment securities
(3)
|
|
17,532
|
|
|
249
|
|
|
1.42
|
%
|
|
410
|
|
|
10
|
|
|
2.36
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
|
Federal Home Loan Bank stock
|
|
1,537
|
|
|
4
|
|
|
0.28
|
%
|
|
2,367
|
|
|
2
|
|
|
0.10
|
%
|
|
2,367
|
|
|
—
|
|
|
—
|
%
|
||||||
|
Short-term investments
|
|
74,493
|
|
|
220
|
|
|
0.30
|
%
|
|
48,395
|
|
|
117
|
|
|
0.24
|
%
|
|
49,878
|
|
|
121
|
|
|
0.24
|
%
|
||||||
|
Total interest-earning assets
|
|
1,126,677
|
|
|
54,766
|
|
|
4.86
|
%
|
|
1,077,973
|
|
|
56,217
|
|
|
5.22
|
%
|
|
1,050,616
|
|
|
56,626
|
|
|
5.39
|
%
|
||||||
|
Non-interest-earning assets
|
|
56,313
|
|
|
|
|
|
|
51,078
|
|
|
|
|
|
|
48,813
|
|
|
|
|
|
||||||||||||
|
Total assets
|
|
$
|
1,182,990
|
|
|
|
|
|
|
$
|
1,129,051
|
|
|
|
|
|
|
$
|
1,099,429
|
|
|
|
|
|
|||||||||
|
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing transaction accounts
|
|
$
|
34,180
|
|
|
94
|
|
|
0.28
|
%
|
|
$
|
25,389
|
|
|
70
|
|
|
0.28
|
%
|
|
$
|
74,784
|
|
|
260
|
|
|
0.35
|
%
|
|||
|
Money market
|
|
395,259
|
|
|
3,023
|
|
|
0.76
|
%
|
|
300,652
|
|
|
2,971
|
|
|
0.99
|
%
|
|
258,569
|
|
|
2,805
|
|
|
1.08
|
%
|
||||||
|
Certificates of deposit
|
|
82,430
|
|
|
968
|
|
|
1.17
|
%
|
|
80,323
|
|
|
1,108
|
|
|
1.38
|
%
|
|
84,828
|
|
|
1,723
|
|
|
2.03
|
%
|
||||||
|
Brokered certificates of deposit
|
|
400,695
|
|
|
8,941
|
|
|
2.23
|
%
|
|
486,594
|
|
|
12,966
|
|
|
2.66
|
%
|
|
480,709
|
|
|
15,959
|
|
|
3.32
|
%
|
||||||
|
Total interest-bearing deposits
|
|
912,564
|
|
|
13,026
|
|
|
1.43
|
%
|
|
892,958
|
|
|
17,115
|
|
|
1.92
|
%
|
|
898,890
|
|
|
20,747
|
|
|
2.31
|
%
|
||||||
|
Federal Home Loan Bank advances
|
|
2,034
|
|
|
32
|
|
|
1.59
|
%
|
|
656
|
|
|
38
|
|
|
5.83
|
%
|
|
13,414
|
|
|
641
|
|
|
4.78
|
%
|
||||||
|
Other borrowings
|
|
39,384
|
|
|
2,712
|
|
|
6.89
|
%
|
|
41,488
|
|
|
2,491
|
|
|
6.00
|
%
|
|
39,010
|
|
|
2,175
|
|
|
5.58
|
%
|
||||||
|
Junior subordinated notes
|
|
10,315
|
|
|
1,115
|
|
|
10.81
|
%
|
|
10,315
|
|
|
1,112
|
|
|
10.78
|
%
|
|
10,315
|
|
|
1,112
|
|
|
10.78
|
%
|
||||||
|
Total interest-bearing liabilities
|
|
964,297
|
|
|
16,885
|
|
|
1.75
|
%
|
|
945,417
|
|
|
20,756
|
|
|
2.20
|
%
|
|
961,629
|
|
|
24,675
|
|
|
2.57
|
%
|
||||||
|
Demand deposits
|
|
137,117
|
|
|
|
|
|
|
112,899
|
|
|
|
|
|
|
68,430
|
|
|
|
|
|
||||||||||||
|
Non-interest-bearing liabilities
|
|
11,019
|
|
|
|
|
|
|
10,674
|
|
|
|
|
|
|
13,153
|
|
|
|
|
|
||||||||||||
|
Total liabilities
|
|
1,112,433
|
|
|
|
|
|
|
1,068,990
|
|
|
|
|
|
|
1,043,212
|
|
|
|
|
|
||||||||||||
|
Stockholders’ equity
|
|
70,557
|
|
|
|
|
|
|
60,061
|
|
|
|
|
|
|
56,217
|
|
|
|
|
|
||||||||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,182,990
|
|
|
|
|
|
|
$
|
1,129,051
|
|
|
|
|
|
|
$
|
1,099,429
|
|
|
|
|
|
|||||||||
|
Net interest income
|
|
|
|
$
|
37,881
|
|
|
|
|
|
|
$
|
35,461
|
|
|
|
|
|
|
$
|
31,951
|
|
|
|
|||||||||
|
Net interest spread
|
|
|
|
|
|
3.11
|
%
|
|
|
|
|
|
3.02
|
%
|
|
|
|
|
|
2.82
|
%
|
||||||||||||
|
Net interest-earning assets
|
|
$
|
162,380
|
|
|
|
|
|
|
$
|
132,556
|
|
|
|
|
|
|
88,987
|
|
|
|
|
|
||||||||||
|
Net interest margin
|
|
|
|
|
|
3.36
|
%
|
|
|
|
|
|
3.29
|
%
|
|
|
|
|
|
3.04
|
%
|
||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
116.84
|
%
|
|
|
|
|
|
114.02
|
%
|
|
|
|
|
|
109.25
|
%
|
|
|
|
|
||||||||||||
|
Return on average assets
|
|
0.75
|
%
|
|
|
|
|
|
0.75
|
%
|
|
|
|
|
|
0.09
|
%
|
|
|
|
|
||||||||||||
|
Return on average equity
|
|
12.65
|
%
|
|
|
|
|
|
14.03
|
%
|
|
|
|
|
|
1.67
|
%
|
|
|
|
|
||||||||||||
|
Average equity to average assets
|
|
5.96
|
%
|
|
|
|
|
|
5.32
|
%
|
|
|
|
|
|
5.11
|
%
|
|
|
|
|
||||||||||||
|
Non-interest expense to average assets
|
|
2.42
|
%
|
|
|
|
|
|
2.34
|
%
|
|
|
|
|
|
2.58
|
%
|
|
|
|
|
||||||||||||
|
(1)
|
The average balances of loans and leases include non-performing loans and leases. Interest income related to non-performing loans and leases is recognized when collected.
|
|
(2)
|
Includes amortized cost basis of assets held and available for sale.
|
|
(3)
|
Yields on tax-exempt municipal obligations are not presented on a tax-equivalent basis in this table.
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Changes in the provision for loan and lease losses associated with:
|
|
|
|
|
||||
|
Establishment/modification of specific reserves on impaired loans, net
|
|
$
|
1,901
|
|
|
$
|
(365
|
)
|
|
Subjective factor changes
|
|
—
|
|
|
62
|
|
||
|
Charge-offs in excess of specific reserves
|
|
2,206
|
|
|
5,025
|
|
||
|
Recoveries
|
|
(481
|
)
|
|
(864
|
)
|
||
|
Change in inherent risk of the loan and lease portfolio
|
|
617
|
|
|
392
|
|
||
|
Total provision for loan and lease losses
|
|
$
|
4,243
|
|
|
$
|
4,250
|
|
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||||||||||||||
|
|
|
Amortized cost
|
|
Fair value
|
|
Amortized cost
|
|
Fair value
|
|
Amortized cost
|
|
Fair value
|
||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
$
|
19,667
|
|
|
$
|
19,721
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal obligations
|
|
11,897
|
|
|
12,033
|
|
|
2,736
|
|
|
2,831
|
|
|
—
|
|
|
—
|
|
||||||
|
Collateralized mortgage obligations - government issued
|
|
148,369
|
|
|
151,645
|
|
|
161,443
|
|
|
165,401
|
|
|
149,948
|
|
|
152,776
|
|
||||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
17,128
|
|
|
17,197
|
|
|
2,169
|
|
|
2,154
|
|
|
591
|
|
|
603
|
|
||||||
|
|
|
$
|
197,061
|
|
|
$
|
200,596
|
|
|
$
|
166,348
|
|
|
$
|
170,386
|
|
|
$
|
150,539
|
|
|
$
|
153,379
|
|
|
|
|
Less than One Year
|
|
One to Five Years
|
|
Five to Ten Years
|
|
Over Ten Years
|
|
|
||||||||||||||||||||||
|
|
|
Balance
|
|
Weighted
Average Yield |
|
Balance
|
|
Weighted
Average Yield |
|
Balance
|
|
Weighted
Average Yield |
|
Balance
|
|
Weighted
Average Yield |
|
Total
|
||||||||||||||
|
|
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Agency obligations
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
14,184
|
|
|
0.91
|
%
|
|
$
|
5,537
|
|
|
0.96
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
19,721
|
|
|
Municipal obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,570
|
|
|
2.14
|
|
|
4,463
|
|
|
2.34
|
|
|
12,033
|
|
|||||
|
Collateralized mortgage obligations – government issued
|
|
5
|
|
|
5.14
|
|
|
—
|
|
|
—
|
|
|
6,283
|
|
|
2.96
|
|
|
145,357
|
|
|
2.41
|
|
|
151,645
|
|
|||||
|
Collateralized mortgage obligations – government sponsored enterprises
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,476
|
|
|
1.13
|
|
|
12,721
|
|
|
0.99
|
|
|
17,197
|
|
|||||
|
|
|
$
|
5
|
|
|
|
|
$
|
14,184
|
|
|
|
|
$
|
23,866
|
|
|
|
|
$
|
162,541
|
|
|
|
|
$
|
200,596
|
|
||||
|
|
|
As of December 31,
|
|||||||||||||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|||||||||||||||||||||||||
|
|
|
(Dollars in Thousands)
|
|||||||||||||||||||||||||||||||||
|
Commercial real estate loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial real estate — owner occupied
|
|
$
|
144,988
|
|
|
15.9
|
%
|
|
$
|
150,528
|
|
|
17.7
|
%
|
|
$
|
152,560
|
|
|
17.4
|
%
|
|
$
|
168,215
|
|
|
19.7
|
%
|
|
$
|
158,107
|
|
|
18.5
|
%
|
|
Commercial real estate — non-owner occupied
|
|
323,660
|
|
|
35.5
|
|
|
304,597
|
|
|
35.8
|
|
|
307,307
|
|
|
35.0
|
|
|
273,591
|
|
|
32.0
|
|
|
231,987
|
|
|
27.2
|
|
|||||
|
Construction and land development
|
|
64,966
|
|
|
7.1
|
|
|
38,124
|
|
|
4.5
|
|
|
61,645
|
|
|
7.0
|
|
|
64,194
|
|
|
7.5
|
|
|
84,778
|
|
|
9.9
|
|
|||||
|
Multi-family
|
|
58,454
|
|
|
6.4
|
|
|
43,905
|
|
|
5.2
|
|
|
43,012
|
|
|
4.9
|
|
|
43,959
|
|
|
5.1
|
|
|
42,514
|
|
|
5.0
|
|
|||||
|
1-4 family
|
|
31,943
|
|
|
3.5
|
|
|
43,513
|
|
|
5.1
|
|
|
53,849
|
|
|
6.1
|
|
|
56,131
|
|
|
6.6
|
|
|
51,542
|
|
|
6.0
|
|
|||||
|
Total commercial real estate loans
|
|
624,011
|
|
|
68.4
|
|
|
580,667
|
|
|
68.2
|
|
|
618,373
|
|
|
70.4
|
|
|
606,090
|
|
|
70.9
|
|
|
568,928
|
|
|
66.7
|
|
|||||
|
Commercial and industrial loans
|
|
256,458
|
|
|
28.1
|
|
|
237,099
|
|
|
27.8
|
|
|
225,921
|
|
|
25.7
|
|
|
199,661
|
|
|
23.4
|
|
|
232,350
|
|
|
27.2
|
|
|||||
|
Direct financing leases, net
|
|
15,926
|
|
|
1.7
|
|
|
17,128
|
|
|
2.0
|
|
|
19,288
|
|
|
2.2
|
|
|
27,607
|
|
|
3.2
|
|
|
29,722
|
|
|
3.5
|
|
|||||
|
Consumer and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Home equity loans and second mortgage loans
|
|
4,642
|
|
|
0.5
|
|
|
4,970
|
|
|
0.6
|
|
|
5,091
|
|
|
0.6
|
|
|
7,879
|
|
|
0.9
|
|
|
7,386
|
|
|
0.9
|
|
|||||
|
Other
|
|
11,671
|
|
|
1.3
|
|
|
11,682
|
|
|
1.4
|
|
|
9,315
|
|
|
1.1
|
|
|
13,260
|
|
|
1.6
|
|
|
14,445
|
|
|
1.7
|
|
|||||
|
Total consumer and other
|
|
16,313
|
|
|
1.8
|
|
|
16,652
|
|
|
2.0
|
|
|
14,406
|
|
|
1.6
|
|
|
21,139
|
|
|
2.5
|
|
|
21,831
|
|
|
2.6
|
|
|||||
|
Total gross loans and lease receivables
|
|
912,708
|
|
|
100.0
|
%
|
|
851,546
|
|
|
100.0
|
%
|
|
877,988
|
|
|
100.0
|
%
|
|
854,497
|
|
|
100.0
|
%
|
|
852,831
|
|
|
100.0
|
%
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Allowance for loan and lease losses
|
|
15,400
|
|
|
|
|
14,155
|
|
|
|
|
16,271
|
|
|
|
|
14,124
|
|
|
|
|
11,846
|
|
|
|
||||||||||
|
Deferred loan fees
|
|
748
|
|
|
|
|
704
|
|
|
|
|
782
|
|
|
|
|
566
|
|
|
|
|
439
|
|
|
|
||||||||||
|
Loans and lease receivables, net
|
|
$
|
896,560
|
|
|
|
|
$
|
836,687
|
|
|
|
|
$
|
860,935
|
|
|
|
|
$
|
839,807
|
|
|
|
|
$
|
840,546
|
|
|
|
|||||
|
|
|
Amounts Due
|
|
Interest terms on amounts due
after one year
|
||||||||||||||||||||
|
|
|
In One Year
or Less
|
|
After One
Year through
Five Years
|
|
After Five
Years
|
|
Total
|
|
Fixed Rate
|
|
Variable Rate
|
||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner-occupied
|
|
$
|
29,277
|
|
|
$
|
83,758
|
|
|
$
|
31,954
|
|
|
$
|
144,989
|
|
|
$
|
78,364
|
|
|
$
|
37,348
|
|
|
Non-owner occupied
|
|
85,725
|
|
|
170,730
|
|
|
67,205
|
|
|
323,660
|
|
|
187,060
|
|
|
50,875
|
|
||||||
|
Construction and land development
|
|
29,291
|
|
|
25,872
|
|
|
9,803
|
|
|
64,966
|
|
|
11,823
|
|
|
23,852
|
|
||||||
|
Multi-family
|
|
18,264
|
|
|
32,369
|
|
|
7,821
|
|
|
58,454
|
|
|
28,122
|
|
|
12,068
|
|
||||||
|
1-4 family
|
|
12,266
|
|
|
15,773
|
|
|
3,904
|
|
|
31,943
|
|
|
17,715
|
|
|
1,962
|
|
||||||
|
Commercial and industrial
|
|
85,642
|
|
|
151,836
|
|
|
18,980
|
|
|
256,458
|
|
|
67,196
|
|
|
103,620
|
|
||||||
|
Direct Financing Leases
|
|
2,283
|
|
|
11,490
|
|
|
2,153
|
|
|
15,926
|
|
|
13,643
|
|
|
—
|
|
||||||
|
Other
|
|
5,867
|
|
|
9,744
|
|
|
701
|
|
|
16,312
|
|
|
9,495
|
|
|
950
|
|
||||||
|
|
|
$
|
268,615
|
|
|
$
|
501,572
|
|
|
$
|
142,521
|
|
|
$
|
912,708
|
|
|
$
|
413,418
|
|
|
$
|
230,675
|
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
|
(Dollars In Thousands)
|
||||||||||||||||||
|
Non-accrual loans and leases
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate – owner occupied
|
|
$
|
769
|
|
|
$
|
2,972
|
|
|
$
|
6,283
|
|
|
$
|
7,996
|
|
|
$
|
—
|
|
|
Commercial real estate – non-owner occupied
|
|
2,871
|
|
|
2,249
|
|
|
5,144
|
|
|
486
|
|
|
2,979
|
|
|||||
|
Construction and land development
|
|
4,946
|
|
|
7,229
|
|
|
9,275
|
|
|
3,317
|
|
|
5,279
|
|
|||||
|
Multi-family
|
|
46
|
|
|
2,009
|
|
|
4,186
|
|
|
1,760
|
|
|
—
|
|
|||||
|
1-4 family
|
|
1,006
|
|
|
3,506
|
|
|
4,237
|
|
|
3,015
|
|
|
2,082
|
|
|||||
|
Total non-accrual commercial real estate
|
|
9,638
|
|
|
17,965
|
|
|
29,125
|
|
|
16,574
|
|
|
10,340
|
|
|||||
|
Commercial and industrial
|
|
2,842
|
|
|
1,558
|
|
|
6,436
|
|
|
7,086
|
|
|
5,412
|
|
|||||
|
Direct financing leases, net
|
|
—
|
|
|
18
|
|
|
—
|
|
|
1
|
|
|
24
|
|
|||||
|
Other:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity and second mortgage
|
|
612
|
|
|
1,002
|
|
|
939
|
|
|
872
|
|
|
379
|
|
|||||
|
Other
|
|
1,030
|
|
|
1,223
|
|
|
1,906
|
|
|
3,292
|
|
|
130
|
|
|||||
|
Total non-accrual other loans
|
|
1,642
|
|
|
2,225
|
|
|
2,845
|
|
|
4,164
|
|
|
509
|
|
|||||
|
Total non-accrual loans and leases
|
|
14,122
|
|
|
21,766
|
|
|
38,406
|
|
|
27,825
|
|
|
16,285
|
|
|||||
|
Foreclosed properties, net
|
|
1,574
|
|
|
2,236
|
|
|
1,750
|
|
|
1,671
|
|
|
3,011
|
|
|||||
|
Total non-performing assets
|
|
$
|
15,696
|
|
|
$
|
24,002
|
|
|
$
|
40,156
|
|
|
$
|
29,496
|
|
|
$
|
19,296
|
|
|
Performing troubled debt restructurings
|
|
$
|
1,105
|
|
|
$
|
111
|
|
|
$
|
718
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total non-accrual loans and leases to gross loans and leases
|
|
1.55
|
%
|
|
2.56
|
%
|
|
4.37
|
%
|
|
3.26
|
%
|
|
1.91
|
%
|
|||||
|
Total non-performing assets to total assets
|
|
1.28
|
%
|
|
2.04
|
%
|
|
3.63
|
%
|
|
2.64
|
%
|
|
1.91
|
%
|
|||||
|
Allowance for loan and lease losses to gross loans and leases
|
|
1.69
|
%
|
|
1.66
|
%
|
|
1.85
|
%
|
|
1.65
|
%
|
|
1.39
|
%
|
|||||
|
Allowance for loan and lease losses to non-accrual loans and leases
|
|
109.05
|
%
|
|
65.03
|
%
|
|
42.37
|
%
|
|
50.76
|
%
|
|
72.74
|
%
|
|||||
|
(In Thousands)
|
|
||
|
Non-accrual loans and leases as of December 31, 2011
|
$
|
21,766
|
|
|
Loans and leases transferred into non-accrual status
|
9,944
|
|
|
|
Non-accrual loans and leases returned to accrual status
|
(1,617
|
)
|
|
|
Non-accrual loans and leases transferred to foreclosed properties
|
(1,511
|
)
|
|
|
Non-accrual loans and leases partially or fully charged-off
|
(3,403
|
)
|
|
|
Cash received and applied to principal of non-accrual loans and leases
|
(11,057
|
)
|
|
|
Non-accrual loans and leases as of December 31, 2012
|
$
|
14,122
|
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||
|
Impaired loans and leases with no impairment reserves
|
|
$
|
11,006
|
|
|
$
|
18,888
|
|
|
$
|
19,749
|
|
|
$
|
13,243
|
|
|
$
|
9,986
|
|
|
Impaired loans and leases with impairment reserves required
|
|
4,221
|
|
|
2,989
|
|
|
19,375
|
|
|
14,582
|
|
|
6,299
|
|
|||||
|
Total impaired loans and leases
|
|
15,227
|
|
|
21,877
|
|
|
39,124
|
|
|
27,825
|
|
|
16,285
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impairment reserve (included in allowance for loan and lease losses)
|
|
1,517
|
|
|
888
|
|
|
3,459
|
|
|
1,846
|
|
|
1,417
|
|
|||||
|
Net impaired loans and leases
|
|
$
|
13,710
|
|
|
$
|
20,989
|
|
|
$
|
35,665
|
|
|
$
|
25,979
|
|
|
$
|
14,868
|
|
|
Average impaired loans and leases
|
|
$
|
17,945
|
|
|
$
|
33,793
|
|
|
$
|
29,714
|
|
|
$
|
20,395
|
|
|
$
|
8,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||
|
Interest income attributable to impaired loans and leases
|
|
$
|
1,432
|
|
|
$
|
2,682
|
|
|
$
|
2,702
|
|
|
$
|
1,758
|
|
|
$
|
752
|
|
|
Less: Interest income recognized on impaired loans and leases
|
|
321
|
|
|
787
|
|
|
102
|
|
|
149
|
|
|
49
|
|
|||||
|
Net foregone interest income on impaired loans and leases
|
|
$
|
1,111
|
|
|
$
|
1,895
|
|
|
$
|
2,600
|
|
|
$
|
1,609
|
|
|
$
|
703
|
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Balance at the beginning of the period
|
|
$
|
2,236
|
|
|
$
|
1,750
|
|
|
Transfer of loans to foreclosed properties, at lower of cost or fair value
|
|
1,511
|
|
|
3,119
|
|
||
|
Payments to priority lien holders of foreclosed properties
|
|
367
|
|
|
—
|
|
||
|
Impairment adjustments
|
|
(600
|
)
|
|
(621
|
)
|
||
|
Net book value of properties sold
|
|
(1,940
|
)
|
|
(2,012
|
)
|
||
|
Balance at the end of the period
|
|
$
|
1,574
|
|
|
$
|
2,236
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
|
|
(Dollars In Thousands)
|
||||||||||||||||||
|
Allowance at beginning of period
|
|
$
|
14,155
|
|
|
$
|
16,271
|
|
|
$
|
14,124
|
|
|
$
|
11,846
|
|
|
$
|
9,854
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate — owner occupied
|
|
(113
|
)
|
|
(1,376
|
)
|
|
(258
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Commercial real estate — non-owner occupied
|
|
—
|
|
|
(1,612
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
(47
|
)
|
|
(2,091
|
)
|
|
(2,110
|
)
|
|
(2,681
|
)
|
|
(815
|
)
|
|||||
|
Multi-family
|
|
(130
|
)
|
|
(312
|
)
|
|
(1,059
|
)
|
|
(424
|
)
|
|
(102
|
)
|
|||||
|
1-4 family
|
|
(322
|
)
|
|
(942
|
)
|
|
(596
|
)
|
|
(542
|
)
|
|
(243
|
)
|
|||||
|
Commercial and industrial
|
|
(2,739
|
)
|
|
(475
|
)
|
|
(352
|
)
|
|
(2,031
|
)
|
|
(1,202
|
)
|
|||||
|
Direct financing leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(231
|
)
|
|
—
|
|
|||||
|
Consumer and other
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity and second mortgage
|
|
(72
|
)
|
|
(113
|
)
|
|
(142
|
)
|
|
(157
|
)
|
|
(33
|
)
|
|||||
|
Other
|
|
(56
|
)
|
|
(309
|
)
|
|
(693
|
)
|
|
(36
|
)
|
|
(1
|
)
|
|||||
|
Total charge-offs
|
|
(3,479
|
)
|
|
(7,230
|
)
|
|
(5,210
|
)
|
|
(6,102
|
)
|
|
(2,396
|
)
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate — owner occupied
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Commercial real estate — non-owner occupied
|
|
192
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land development
|
|
101
|
|
|
13
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|||||
|
Multi-family
|
|
—
|
|
|
289
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|||||
|
1-4 family
|
|
77
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and industrial
|
|
66
|
|
|
473
|
|
|
265
|
|
|
147
|
|
|
3
|
|
|||||
|
Direct financing leases
|
|
—
|
|
|
19
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer and other
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity and second mortgage
|
|
11
|
|
|
68
|
|
|
1
|
|
|
8
|
|
|
—
|
|
|||||
|
Other
|
|
29
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total recoveries
|
|
481
|
|
|
864
|
|
|
313
|
|
|
155
|
|
|
89
|
|
|||||
|
Net charge-offs
|
|
(2,998
|
)
|
|
(6,366
|
)
|
|
(4,897
|
)
|
|
(5,947
|
)
|
|
(2,307
|
)
|
|||||
|
Provision for loan and lease losses
|
|
4,243
|
|
|
4,250
|
|
|
7,044
|
|
|
8,225
|
|
|
4,299
|
|
|||||
|
Allowance at end of period
|
|
$
|
15,400
|
|
|
$
|
14,155
|
|
|
$
|
16,271
|
|
|
$
|
14,124
|
|
|
$
|
11,846
|
|
|
Net charge-offs as a % of average gross loans and leases
|
|
0.35
|
%
|
|
0.74
|
%
|
|
0.57
|
%
|
|
0.69
|
%
|
|
0.28
|
%
|
|||||
|
|
|
As of December 31,
|
|||||||||||||||||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|||||||||||||||||||||||||
|
|
|
Allowance
for loan
and lease
losses
|
|
Percent of
loans in
each
category to
total loans
|
|
Allowance
for loan
and lease
losses
|
|
Percent of
loans in
each
category to
total loans
|
|
Allowance
for loan
and lease
losses
|
|
Percent of
loans in
each
category to
total loans
|
|
Allowance
for loan and lease losses |
|
Percent of
loans in each category to total loans |
|
Allowance
for loan
and lease
losses
|
|
Percent of
loans in
each
category to
total loans
|
|||||||||||||||
|
|
|
(Dollars In Thousands)
|
|||||||||||||||||||||||||||||||||
|
Loan segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial real estate
|
|
$
|
10,693
|
|
|
68.37
|
%
|
|
$
|
9,554
|
|
|
68.19
|
%
|
|
$
|
11,267
|
|
|
70.43
|
%
|
|
$
|
8,890
|
|
|
70.93
|
%
|
|
$
|
7,187
|
|
|
66.71
|
%
|
|
Commercial and industrial
|
|
4,129
|
|
|
28.10
|
%
|
|
3,977
|
|
|
27.84
|
%
|
|
4,277
|
|
|
25.73
|
%
|
|
4,131
|
|
|
23.37
|
%
|
|
3,984
|
|
|
27.24
|
%
|
|||||
|
Direct financing leases, net
|
|
207
|
|
|
1.74
|
%
|
|
240
|
|
|
2.01
|
%
|
|
245
|
|
|
2.20
|
%
|
|
357
|
|
|
3.23
|
%
|
|
330
|
|
|
3.49
|
%
|
|||||
|
Consumer and other
|
|
371
|
|
|
1.79
|
%
|
|
384
|
|
|
1.96
|
%
|
|
482
|
|
|
1.64
|
%
|
|
746
|
|
|
2.47
|
%
|
|
345
|
|
|
2.56
|
%
|
|||||
|
Total
|
|
$
|
15,400
|
|
|
100.00
|
%
|
|
$
|
14,155
|
|
|
100.00
|
%
|
|
$
|
16,271
|
|
|
100.00
|
%
|
|
$
|
14,124
|
|
|
100.00
|
%
|
|
$
|
11,846
|
|
|
100.00
|
%
|
|
Interest rate
|
|
Three months and less
|
|
Over three months through six months
|
|
Over six months through twelve months
|
|
Over twelve months
|
|
Total
|
||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||
|
0.00% to 0.99%
|
|
$
|
14,322
|
|
|
$
|
18,270
|
|
|
$
|
25,836
|
|
|
$
|
76,368
|
|
|
$
|
134,796
|
|
|
1.00% to 1.99%
|
|
14,969
|
|
|
1,360
|
|
|
20,308
|
|
|
67,200
|
|
|
103,837
|
|
|||||
|
2.00% to 2.99%
|
|
16,576
|
|
|
29,545
|
|
|
49,751
|
|
|
90,313
|
|
|
186,185
|
|
|||||
|
3.00% to 3.99%
|
|
281
|
|
|
—
|
|
|
—
|
|
|
14,897
|
|
|
15,178
|
|
|||||
|
4.00% to 4.99%
|
|
13
|
|
|
—
|
|
|
485
|
|
|
2,490
|
|
|
2,988
|
|
|||||
|
5.00% and greater
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
$
|
46,161
|
|
|
$
|
49,175
|
|
|
$
|
96,380
|
|
|
$
|
251,268
|
|
|
$
|
442,984
|
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|
December 31, 2010
|
|||||||||||||||||||||||||||
|
|
|
Balance
|
|
Weighted
average balance |
|
Weighted
average rate |
|
Balance
|
|
Weighted
average balance |
|
Weighted
average rate |
|
Balance
|
|
Weighted
average balance |
|
Weighted
average rate |
|||||||||||||||
|
|
|
(Dollars In Thousands)
|
|||||||||||||||||||||||||||||||
|
Federal funds purchased
|
|
$
|
—
|
|
|
$
|
237
|
|
|
0.82
|
%
|
|
$
|
—
|
|
|
$
|
252
|
|
|
0.90
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
FHLB advances
|
|
469
|
|
|
2,034
|
|
|
1.59
|
|
|
482
|
|
|
656
|
|
|
5.83
|
|
|
2,494
|
|
|
13,414
|
|
|
4.78
|
%
|
||||||
|
Line of credit
|
|
10
|
|
|
1,666
|
|
|
4.07
|
|
|
810
|
|
|
2,236
|
|
|
4.06
|
|
|
10
|
|
|
10
|
|
|
4.06
|
%
|
||||||
|
Subordinated notes payable
|
|
11,926
|
|
|
37,481
|
|
|
7.02
|
|
|
39,000
|
|
|
39,000
|
|
|
6.12
|
|
|
39,000
|
|
|
39,000
|
|
|
5.50
|
%
|
||||||
|
Junior subordinated notes
|
|
10,315
|
|
|
10,315
|
|
|
10.81
|
|
|
10,315
|
|
|
10,315
|
|
|
10.78
|
|
|
10,315
|
|
|
10,315
|
|
|
10.78
|
%
|
||||||
|
|
|
$
|
22,720
|
|
|
$
|
51,733
|
|
|
7.46
|
|
|
$
|
50,607
|
|
|
$
|
52,459
|
|
|
6.94
|
|
|
$
|
51,819
|
|
|
$
|
62,739
|
|
|
6.26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Short-term borrowings
|
|
$
|
479
|
|
|
|
|
|
|
$
|
810
|
|
|
|
|
|
|
$
|
2,010
|
|
|
|
|
|
|||||||||
|
Long-term borrowings
|
|
22,241
|
|
|
|
|
|
|
49,797
|
|
|
|
|
|
|
49,809
|
|
|
|
|
|
||||||||||||
|
|
|
$
|
22,720
|
|
|
|
|
|
|
$
|
50,607
|
|
|
|
|
|
|
$
|
51,819
|
|
|
|
|
|
|||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
|
(In Thousands)
|
|
|
||||||||
|
Maximum month-end balance:
|
|
|
|
|
|
|
||||||
|
FHLB advances
|
|
$
|
15,474
|
|
|
$
|
493
|
|
|
$
|
18,504
|
|
|
Federal funds purchased
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
Actual
|
|
Minimum Required for Capital
Adequacy Purposes
|
|
Minimum Required to be Well
Capitalized Under Prompt
Corrective Action
Requirements
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
(Dollars In Thousands)
|
|||||||||||||||||||
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
132,042
|
|
|
12.97
|
%
|
|
$
|
81,452
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
115,613
|
|
|
12.73
|
|
|
72,640
|
|
|
8.00
|
|
|
$
|
90,800
|
|
|
10.00
|
%
|
||
|
First Business Bank – Milwaukee
|
|
15,743
|
|
|
14.60
|
|
|
8,626
|
|
|
8.00
|
|
|
10,783
|
|
|
10.00
|
|
|||
|
Tier 1 capital
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
107,356
|
|
|
10.54
|
|
|
$
|
40,726
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
104,232
|
|
|
11.48
|
|
|
36,320
|
|
|
4.00
|
|
|
$
|
54,480
|
|
|
6.00
|
|
||
|
First Business Bank – Milwaukee
|
|
14,392
|
|
|
13.35
|
|
|
4,313
|
|
|
4.00
|
|
|
6,470
|
|
|
6.00
|
|
|||
|
Tier 1 capital
(to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
107,356
|
|
|
8.99
|
|
|
$
|
47,750
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
104,232
|
|
|
10.49
|
|
|
39,731
|
|
|
4.00
|
|
|
$
|
49,664
|
|
|
5.00
|
|
||
|
First Business Bank – Milwaukee
|
|
14,392
|
|
|
6.72
|
|
|
8,563
|
|
|
4.00
|
|
|
10,703
|
|
|
5.00
|
|
|||
|
|
|
Actual
|
|
Minimum Required for Capital
Adequacy Purposes
|
|
Minimum Required to be Well
Capitalized Under Prompt
Corrective Action
Requirements
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
(Dollars In Thousands)
|
|||||||||||||||||||
|
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
118,895
|
|
|
13.11
|
%
|
|
$
|
72,559
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
108,860
|
|
|
13.39
|
|
|
65,058
|
|
|
8.00
|
|
|
$
|
81,322
|
|
|
10.00
|
%
|
||
|
First Business Bank – Milwaukee
|
|
15,074
|
|
|
16.11
|
|
|
7,484
|
|
|
8.00
|
|
|
9,355
|
|
|
10.00
|
|
|||
|
Tier 1 capital
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
71,723
|
|
|
7.91
|
|
|
$
|
36,279
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
98,666
|
|
|
12.13
|
|
|
32,529
|
|
|
4.00
|
|
|
$
|
48,793
|
|
|
6.00
|
|
||
|
First Business Bank – Milwaukee
|
|
13,898
|
|
|
14.86
|
|
|
3,742
|
|
|
4.00
|
|
|
5,613
|
|
|
6.00
|
|
|||
|
Tier 1 capital
(to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
71,723
|
|
|
6.22
|
|
|
$
|
46,152
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
98,666
|
|
|
9.98
|
|
|
39,556
|
|
|
4.00
|
|
|
$
|
49,445
|
|
|
5.00
|
|
||
|
First Business Bank – Milwaukee
|
|
13,898
|
|
|
7.95
|
|
|
6,993
|
|
|
4.00
|
|
|
8,741
|
|
|
5.00
|
|
|||
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than 1
Year
|
|
1-3 Years
|
|
4-5 Years
|
|
More than 5
Years
|
||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||
|
Operating lease obligations
|
|
$
|
8,624
|
|
|
$
|
702
|
|
|
$
|
1,256
|
|
|
$
|
1,224
|
|
|
$
|
5,442
|
|
|
Time deposits
|
|
442,984
|
|
|
191,716
|
|
|
190,045
|
|
|
28,940
|
|
|
32,283
|
|
|||||
|
Line of credit
|
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subordinated notes
|
|
11,926
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,926
|
|
|||||
|
Junior subordinated notes
|
|
10,315
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,315
|
|
|||||
|
FHLB advances
|
|
469
|
|
|
469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
|
$
|
474,328
|
|
|
$
|
192,897
|
|
|
$
|
191,301
|
|
|
$
|
30,164
|
|
|
$
|
59,966
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Change in interest rates in basis points
|
|
Down 50
|
|
No Change
|
|
Up 100
|
|
Up 200
|
|
Up 300
|
|
Up 400
|
||||||
|
Impact on net interest income
|
|
(0.60
|
)%
|
|
—
|
|
|
(2.91
|
)%
|
|
(1.49
|
)%
|
|
(3.77
|
)%
|
|
(2.13
|
)%
|
|
|
|
Estimated Maturity or Repricing at December 31, 2012
|
||||||||||||||||||
|
|
|
Within 3 months
|
|
3-12 months
|
|
1-5 years
|
|
After 5 years
|
|
Total
|
||||||||||
|
|
|
(Dollars In Thousands)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term investments
|
|
$
|
58,815
|
|
|
$
|
1,960
|
|
|
$
|
3,185
|
|
|
$
|
—
|
|
|
$
|
63,960
|
|
|
Investment securities
|
|
8,027
|
|
|
46,137
|
|
|
119,362
|
|
|
27,070
|
|
|
200,596
|
|
|||||
|
Commercial loans
|
|
85,168
|
|
|
22,482
|
|
|
53,887
|
|
|
2,883
|
|
|
164,420
|
|
|||||
|
Real estate loans
|
|
216,258
|
|
|
80,061
|
|
|
248,010
|
|
|
58,581
|
|
|
602,910
|
|
|||||
|
Asset-based loans
|
|
114,617
|
|
|
897
|
|
|
—
|
|
|
—
|
|
|
115,514
|
|
|||||
|
Lease receivables
|
|
1,086
|
|
|
4,848
|
|
|
9,523
|
|
|
469
|
|
|
15,926
|
|
|||||
|
Consumer loans
|
|
524
|
|
|
50
|
|
|
74
|
|
|
—
|
|
|
648
|
|
|||||
|
Total earning assets
|
|
$
|
484,495
|
|
|
$
|
156,435
|
|
|
$
|
434,041
|
|
|
$
|
89,003
|
|
|
$
|
1,163,974
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing transaction
|
|
$
|
43,542
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,542
|
|
|
Money market accounts
|
|
443,743
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
443,743
|
|
|||||
|
Time deposits under $250,000
|
|
28,622
|
|
|
151,899
|
|
|
216,870
|
|
|
32,283
|
|
|
429,674
|
|
|||||
|
Time deposits $250,000 and over
|
|
2,276
|
|
|
8,919
|
|
|
2,115
|
|
|
—
|
|
|
13,310
|
|
|||||
|
FHLB advances
|
|
469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
469
|
|
|||||
|
Short-term borrowings
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Long-term debt
|
|
5,711
|
|
|
—
|
|
|
—
|
|
|
16,530
|
|
|
22,241
|
|
|||||
|
Total interest-bearing liabilities
|
|
$
|
524,373
|
|
|
$
|
160,818
|
|
|
$
|
218,985
|
|
|
$
|
48,813
|
|
|
$
|
952,989
|
|
|
Interest rate gap
|
|
$
|
(39,878
|
)
|
|
$
|
(4,383
|
)
|
|
$
|
215,056
|
|
|
$
|
40,190
|
|
|
$
|
210,985
|
|
|
Cumulative interest rate gap
|
|
$
|
(39,878
|
)
|
|
$
|
(44,261
|
)
|
|
$
|
170,795
|
|
|
$
|
210,985
|
|
|
|
||
|
Cumulative interest rate gap to total earning assets
|
|
(3.43
|
)%
|
|
(3.80
|
)%
|
|
14.67
|
%
|
|
18.13
|
%
|
|
|
||||||
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
|
Consolidated Financial Statements
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
December 31,
2012 |
|
December 31,
2011 |
||||
|
|
(In Thousands, Except Share Data)
|
|||||||
|
Assets
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
21,626
|
|
|
$
|
16,707
|
|
|
Short-term investments
|
|
63,960
|
|
|
113,386
|
|
||
|
Cash and cash equivalents
|
|
85,586
|
|
|
130,093
|
|
||
|
Securities available-for-sale, at fair value
|
|
200,596
|
|
|
170,386
|
|
||
|
Loans and leases receivable, net of allowance for loan and lease losses of $15,400 and $14,155, respectively
|
|
896,560
|
|
|
836,687
|
|
||
|
Leasehold improvements and equipment, net
|
|
968
|
|
|
999
|
|
||
|
Foreclosed properties
|
|
1,574
|
|
|
2,236
|
|
||
|
Cash surrender value of bank-owned life insurance
|
|
22,272
|
|
|
17,660
|
|
||
|
Investment in Federal Home Loan Bank stock, at cost
|
|
1,144
|
|
|
2,367
|
|
||
|
Accrued interest receivable and other assets
|
|
17,408
|
|
|
16,737
|
|
||
|
Total assets
|
|
$
|
1,226,108
|
|
|
$
|
1,177,165
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
|
Deposits
|
|
$
|
1,092,254
|
|
|
$
|
1,051,312
|
|
|
Federal Home Loan Bank and other borrowings
|
|
12,405
|
|
|
40,292
|
|
||
|
Junior subordinated notes
|
|
10,315
|
|
|
10,315
|
|
||
|
Accrued interest payable and other liabilities
|
|
11,595
|
|
|
11,032
|
|
||
|
Total liabilities
|
|
1,126,569
|
|
|
1,112,951
|
|
||
|
Commitments and contingencies
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 2,500,000 shares authorized, none issued or outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 25,000,000 shares authorized, 4,011,370 and 2,714,985 shares issued, 3,916,667 and 2,625,569 shares outstanding at December 31, 2012 and 2011, respectively
|
|
40
|
|
|
27
|
|
||
|
Additional paid-in capital
|
|
53,504
|
|
|
25,843
|
|
||
|
Retained earnings
|
|
45,599
|
|
|
37,501
|
|
||
|
Accumulated other comprehensive income
|
|
2,183
|
|
|
2,491
|
|
||
|
Treasury stock (94,703 and 89,416 shares at December 31, 2012 and 2011, respectively), at cost
|
|
(1,787
|
)
|
|
(1,648
|
)
|
||
|
Total stockholders’ equity
|
|
99,539
|
|
|
64,214
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,226,108
|
|
|
$
|
1,177,165
|
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands, Except Share Data)
|
||||||
|
Interest income
|
|
|
|
|
||||
|
Loans and leases
|
|
$
|
51,125
|
|
|
$
|
51,932
|
|
|
Securities income
|
|
3,417
|
|
|
4,166
|
|
||
|
Short-term investments
|
|
224
|
|
|
119
|
|
||
|
Total interest income
|
|
54,766
|
|
|
56,217
|
|
||
|
Interest expense
|
|
|
|
|
||||
|
Deposits
|
|
13,026
|
|
|
17,115
|
|
||
|
Notes payable and other borrowings
|
|
2,744
|
|
|
2,529
|
|
||
|
Junior subordinated notes
|
|
1,115
|
|
|
1,112
|
|
||
|
Total interest expense
|
|
16,885
|
|
|
20,756
|
|
||
|
Net interest income
|
|
37,881
|
|
|
35,461
|
|
||
|
Provision for loan and lease losses
|
|
4,243
|
|
|
4,250
|
|
||
|
Net interest income after provision for loan and lease losses
|
|
33,638
|
|
|
31,211
|
|
||
|
Non-interest income
|
|
|
|
|
||||
|
Trust and investment services fee income
|
|
2,927
|
|
|
2,532
|
|
||
|
Service charges on deposits
|
|
2,028
|
|
|
1,712
|
|
||
|
Loan fees
|
|
2,026
|
|
|
1,481
|
|
||
|
Increase in cash surrender value of bank-owned life insurance
|
|
703
|
|
|
678
|
|
||
|
Credit, merchant and debit card fees
|
|
204
|
|
|
221
|
|
||
|
Other
|
|
811
|
|
|
436
|
|
||
|
Total non-interest income
|
|
8,699
|
|
|
7,060
|
|
||
|
Non-interest expense
|
|
|
|
|
||||
|
Compensation
|
|
17,018
|
|
|
14,898
|
|
||
|
Occupancy
|
|
1,270
|
|
|
1,376
|
|
||
|
Professional fees
|
|
1,634
|
|
|
1,497
|
|
||
|
Data processing
|
|
1,319
|
|
|
1,253
|
|
||
|
Marketing
|
|
1,224
|
|
|
994
|
|
||
|
Equipment
|
|
490
|
|
|
446
|
|
||
|
FDIC insurance
|
|
1,732
|
|
|
2,486
|
|
||
|
Collateral liquidation costs
|
|
655
|
|
|
786
|
|
||
|
Net loss on foreclosed properties
|
|
585
|
|
|
420
|
|
||
|
Other
|
|
2,734
|
|
|
2,241
|
|
||
|
Total non-interest expense
|
|
28,661
|
|
|
26,397
|
|
||
|
Income before income tax expense
|
|
13,676
|
|
|
11,874
|
|
||
|
Income tax expense
|
|
4,750
|
|
|
3,449
|
|
||
|
Net income
|
|
$
|
8,926
|
|
|
$
|
8,425
|
|
|
Earnings per common share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
3.30
|
|
|
$
|
3.23
|
|
|
Diluted
|
|
3.29
|
|
|
3.23
|
|
||
|
Dividends declared per share
|
|
0.28
|
|
|
0.28
|
|
||
|
|
|
For the Year Ended December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Net income
|
|
$
|
8,926
|
|
|
$
|
8,425
|
|
|
Other comprehensive income, before tax
|
|
|
|
|
||||
|
Unrealized securities (losses) gains arising during the period
|
|
(503
|
)
|
|
1,198
|
|
||
|
Income tax benefit (expense)
|
|
195
|
|
|
(499
|
)
|
||
|
Comprehensive income
|
|
$
|
8,618
|
|
|
$
|
9,124
|
|
|
|
|
Common shares outstanding
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income
|
|
Treasury
stock
|
|
Total
|
|||||||||||||
|
|
|
(In Thousands, Except Share Data)
|
|||||||||||||||||||||||||
|
Balance at December 31, 2010
|
|
2,597,820
|
|
|
$
|
27
|
|
|
$
|
25,253
|
|
|
$
|
29,808
|
|
|
$
|
1,792
|
|
|
$
|
(1,545
|
)
|
|
$
|
55,335
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,425
|
|
|
—
|
|
|
—
|
|
|
8,425
|
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
699
|
|
|
—
|
|
|
699
|
|
||||||
|
Share-based compensation - restricted shares
|
|
34,625
|
|
|
—
|
|
|
579
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
579
|
|
||||||
|
Share-based compensation - tax benefits
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||
|
Cash dividends ($0.28 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(732
|
)
|
|
—
|
|
|
—
|
|
|
(732
|
)
|
||||||
|
Treasury stock purchased
|
|
(6,876
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|
(103
|
)
|
||||||
|
Balance at December 31, 2011
|
|
2,625,569
|
|
|
$
|
27
|
|
|
$
|
25,843
|
|
|
$
|
37,501
|
|
|
$
|
2,491
|
|
|
$
|
(1,648
|
)
|
|
$
|
64,214
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,926
|
|
|
—
|
|
|
—
|
|
|
8,926
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(308
|
)
|
|
—
|
|
|
(308
|
)
|
||||||
|
Issuance of common stock
|
|
1,265,000
|
|
|
13
|
|
|
27,061
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,074
|
|
||||||
|
Exercise of stock options
|
|
1,000
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||||
|
Share-based compensation - restricted shares
|
|
30,385
|
|
|
—
|
|
|
548
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
548
|
|
||||||
|
Share-based compensation - tax benefits
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107
|
|
||||||
|
Cash dividends ($0.28 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(828
|
)
|
|
—
|
|
|
—
|
|
|
(828
|
)
|
||||||
|
Treasury stock purchased
|
|
(9,445
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(216
|
)
|
|
(216
|
)
|
||||||
|
Treasury stock re-issued
|
|
4,158
|
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
||||||
|
Balance at December 31, 2012
|
|
3,916,667
|
|
|
$
|
40
|
|
|
$
|
53,504
|
|
|
$
|
45,599
|
|
|
$
|
2,183
|
|
|
$
|
(1,787
|
)
|
|
$
|
99,539
|
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
8,926
|
|
|
$
|
8,425
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Deferred income taxes, net
|
|
(1,906
|
)
|
|
1,955
|
|
||
|
Provision for loan and lease losses
|
|
4,243
|
|
|
4,250
|
|
||
|
Depreciation, amortization and accretion, net
|
|
3,054
|
|
|
2,404
|
|
||
|
Share-based compensation
|
|
548
|
|
|
579
|
|
||
|
Increase in cash surrender value of bank-owned life insurance
|
|
(703
|
)
|
|
(678
|
)
|
||
|
Origination of loans for sale
|
|
(1,548
|
)
|
|
(1,284
|
)
|
||
|
Sale of loans originated for sale
|
|
1,695
|
|
|
1,290
|
|
||
|
Gain on sale of loans originated for sale
|
|
(147
|
)
|
|
(6
|
)
|
||
|
Net loss on foreclosed properties
|
|
585
|
|
|
420
|
|
||
|
Excess tax benefit from share-based compensation
|
|
(107
|
)
|
|
(11
|
)
|
||
|
Decrease in accrued interest receivable and other assets
|
|
646
|
|
|
796
|
|
||
|
Increase (decrease) in accrued interest payable and other liabilities
|
|
712
|
|
|
(563
|
)
|
||
|
Net cash provided by operating activities
|
|
15,998
|
|
|
17,577
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Proceeds from maturities of available-for-sale securities
|
|
56,992
|
|
|
44,150
|
|
||
|
Purchases of available-for-sale securities
|
|
(90,407
|
)
|
|
(62,000
|
)
|
||
|
Proceeds from sale of foreclosed properties
|
|
1,955
|
|
|
2,213
|
|
||
|
Payments to priority lien holders of foreclosed properties
|
|
(367
|
)
|
|
—
|
|
||
|
Net (increase) decrease in loans and leases
|
|
(65,628
|
)
|
|
16,879
|
|
||
|
Investment in Aldine Capital Fund, L.P.
|
|
—
|
|
|
(210
|
)
|
||
|
Distributions from Aldine Capital Fund, L.P.
|
|
893
|
|
|
81
|
|
||
|
Proceeds from sale of FHLB Stock
|
|
1,223
|
|
|
—
|
|
||
|
Purchases of leasehold improvements and equipment, net
|
|
(561
|
)
|
|
(411
|
)
|
||
|
Proceeds from sale of leasehold improvements and equipment, net
|
|
—
|
|
|
46
|
|
||
|
Premium payment on bank owned life insurance policies
|
|
(4,025
|
)
|
|
(32
|
)
|
||
|
Proceeds from surrender of bank owned life insurance policies
|
|
116
|
|
|
—
|
|
||
|
Net cash (used in) provided by investing activities
|
|
(99,809
|
)
|
|
716
|
|
||
|
Financing activities
|
|
|
|
|
||||
|
Net increase in deposits
|
|
40,942
|
|
|
63,014
|
|
||
|
Repayment of FHLB advances
|
|
(13
|
)
|
|
(2,012
|
)
|
||
|
Net (decrease) increase in short-term borrowed funds
|
|
(800
|
)
|
|
800
|
|
||
|
Proceeds from issuance of subordinated notes payable
|
|
6,215
|
|
|
—
|
|
||
|
Repayment of subordinated notes payable
|
|
(33,289
|
)
|
|
—
|
|
||
|
Excess tax benefit from share-based compensation
|
|
107
|
|
|
11
|
|
||
|
Common stock issuance
|
|
27,074
|
|
|
—
|
|
||
|
Cash dividends paid
|
|
(738
|
)
|
|
(729
|
)
|
||
|
Exercise of stock options
|
|
22
|
|
|
—
|
|
||
|
Purchase of treasury stock
|
|
(216
|
)
|
|
(103
|
)
|
||
|
Net cash provided by financing activities
|
|
39,304
|
|
|
60,981
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
|
(44,507
|
)
|
|
79,274
|
|
||
|
Cash and cash equivalents at the beginning of the period
|
|
130,093
|
|
|
50,819
|
|
||
|
Cash and cash equivalents at the end of the period
|
|
$
|
85,586
|
|
|
$
|
130,093
|
|
|
Supplementary cash flow information
|
|
|
|
|
||||
|
Interest paid on deposits and borrowings
|
|
$
|
17,800
|
|
|
$
|
21,774
|
|
|
Income taxes paid
|
|
5,716
|
|
|
3,143
|
|
||
|
Transfer to foreclosed properties
|
|
1,511
|
|
|
3,119
|
|
||
|
Reissuance of treasury stock
|
|
77
|
|
|
—
|
|
||
|
|
|
As of December 31, 2012
|
||||||||||||||
|
|
|
Amortized cost
|
|
Gross
unrealized
holding gains
|
|
Gross
unrealized
holding losses
|
|
Estimated
fair value
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
$
|
19,667
|
|
|
$
|
62
|
|
|
$
|
(8
|
)
|
|
$
|
19,721
|
|
|
Municipal obligations
|
|
11,897
|
|
|
179
|
|
|
(43
|
)
|
|
12,033
|
|
||||
|
Collateralized mortgage obligations - government issued
|
|
148,369
|
|
|
3,344
|
|
|
(68
|
)
|
|
151,645
|
|
||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
17,128
|
|
|
88
|
|
|
(19
|
)
|
|
17,197
|
|
||||
|
|
|
$
|
197,061
|
|
|
$
|
3,673
|
|
|
$
|
(138
|
)
|
|
$
|
200,596
|
|
|
|
|
As of December 31, 2011
|
||||||||||||||
|
|
|
Amortized cost
|
|
Gross
unrealized
holding gains
|
|
Gross
unrealized
holding losses
|
|
Estimated
fair value
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Municipal obligations
|
|
$
|
2,736
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
2,831
|
|
|
Collateralized mortgage obligations - government issued
|
|
161,443
|
|
|
4,022
|
|
|
(64
|
)
|
|
165,401
|
|
||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
2,169
|
|
|
—
|
|
|
(15
|
)
|
|
2,154
|
|
||||
|
|
|
$
|
166,348
|
|
|
$
|
4,117
|
|
|
$
|
(79
|
)
|
|
$
|
170,386
|
|
|
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
||||
|
|
|
(In Thousands)
|
||||||
|
Due in one year or less
|
|
$
|
5
|
|
|
$
|
5
|
|
|
Due in one year through five years
|
|
14,130
|
|
|
14,184
|
|
||
|
Due in five through ten years
|
|
23,473
|
|
|
23,866
|
|
||
|
Due in over ten years
|
|
159,453
|
|
|
162,541
|
|
||
|
|
|
$
|
197,061
|
|
|
$
|
200,596
|
|
|
|
|
As of December 31, 2012
|
||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
$
|
2,992
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,992
|
|
|
$
|
8
|
|
|
Municipal obligations
|
|
3,450
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
3,450
|
|
|
43
|
|
||||||
|
Collateralized mortgage obligations - government issued
|
|
12,990
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
12,990
|
|
|
68
|
|
||||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
5,075
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
5,075
|
|
|
19
|
|
||||||
|
|
|
$
|
24,507
|
|
|
$
|
138
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,507
|
|
|
$
|
138
|
|
|
|
|
As of December 31, 2011
|
||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||
|
Collateralized mortgage obligations - government issued
|
|
$
|
16,336
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,336
|
|
|
$
|
64
|
|
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
2,076
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
2,076
|
|
|
15
|
|
||||||
|
|
|
$
|
18,412
|
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,412
|
|
|
$
|
79
|
|
|
|
|
December 31,
2012 |
|
December 31,
2011 |
||||
|
|
|
(In Thousands)
|
||||||
|
Commercial real estate
|
|
|
|
|
||||
|
Commercial real estate — owner occupied
|
|
$
|
144,988
|
|
|
$
|
150,528
|
|
|
Commercial real estate — non-owner occupied
|
|
323,660
|
|
|
304,597
|
|
||
|
Construction and land development
|
|
64,966
|
|
|
38,124
|
|
||
|
Multi-family
|
|
58,454
|
|
|
43,905
|
|
||
|
1-4 family
|
|
31,943
|
|
|
43,513
|
|
||
|
Total commercial real estate
|
|
624,011
|
|
|
580,667
|
|
||
|
Commercial and industrial
|
|
256,458
|
|
|
237,099
|
|
||
|
Direct financing leases, net
|
|
15,926
|
|
|
17,128
|
|
||
|
Consumer and other
|
|
|
|
|
||||
|
Home equity and second mortgages
|
|
4,642
|
|
|
4,970
|
|
||
|
Other
|
|
11,671
|
|
|
11,682
|
|
||
|
Total consumer and other
|
|
16,313
|
|
|
16,652
|
|
||
|
Total gross loans and leases receivable
|
|
912,708
|
|
|
851,546
|
|
||
|
Less:
|
|
|
|
|
||||
|
Allowance for loan and lease losses
|
|
15,400
|
|
|
14,155
|
|
||
|
Deferred loan fees
|
|
748
|
|
|
704
|
|
||
|
Loans and leases receivable, net
|
|
$
|
896,560
|
|
|
$
|
836,687
|
|
|
|
|
Category
|
|
|
||||||||||||||||
|
As of December 31, 2012
|
|
I
|
|
II
|
|
III
|
|
IV
|
|
Total
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate — owner occupied
|
|
$
|
117,180
|
|
|
$
|
9,688
|
|
|
$
|
17,351
|
|
|
$
|
769
|
|
|
$
|
144,988
|
|
|
Commercial real estate — non-owner occupied
|
|
267,884
|
|
|
29,553
|
|
|
22,992
|
|
|
3,231
|
|
|
323,660
|
|
|||||
|
Construction and land development
|
|
49,134
|
|
|
2,037
|
|
|
8,384
|
|
|
5,411
|
|
|
64,966
|
|
|||||
|
Multi-family
|
|
50,808
|
|
|
6,810
|
|
|
790
|
|
|
46
|
|
|
58,454
|
|
|||||
|
1-4 family
|
|
18,255
|
|
|
4,657
|
|
|
7,873
|
|
|
1,158
|
|
|
31,943
|
|
|||||
|
Total commercial real estate
|
|
503,261
|
|
|
52,745
|
|
|
57,390
|
|
|
10,615
|
|
|
624,011
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
233,524
|
|
|
9,922
|
|
|
10,170
|
|
|
2,842
|
|
|
256,458
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct financing leases, net
|
|
10,486
|
|
|
3,897
|
|
|
1,543
|
|
|
—
|
|
|
15,926
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity and second mortgages
|
|
3,525
|
|
|
157
|
|
|
220
|
|
|
740
|
|
|
4,642
|
|
|||||
|
Other
|
|
10,641
|
|
|
—
|
|
|
—
|
|
|
1,030
|
|
|
11,671
|
|
|||||
|
Total consumer and other
|
|
14,166
|
|
|
157
|
|
|
220
|
|
|
1,770
|
|
|
16,313
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total gross loans and leases receivable
|
|
$
|
761,437
|
|
|
$
|
66,721
|
|
|
$
|
69,323
|
|
|
$
|
15,227
|
|
|
$
|
912,708
|
|
|
Category as a % of total portfolio
|
|
83.43
|
%
|
|
7.31
|
%
|
|
7.60
|
%
|
|
1.67
|
%
|
|
100.00
|
%
|
|||||
|
|
|
Category
|
|
|
||||||||||||||||
|
As of December 31, 2011
|
|
I
|
|
II
|
|
III
|
|
IV
|
|
Total
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate — owner occupied
|
|
$
|
117,065
|
|
|
$
|
16,488
|
|
|
$
|
14,004
|
|
|
$
|
2,971
|
|
|
$
|
150,528
|
|
|
Commercial real estate — non-owner occupied
|
|
236,868
|
|
|
34,823
|
|
|
30,657
|
|
|
2,249
|
|
|
304,597
|
|
|||||
|
Construction and land development
|
|
20,660
|
|
|
5,367
|
|
|
4,867
|
|
|
7,230
|
|
|
38,124
|
|
|||||
|
Multi-family
|
|
34,162
|
|
|
6,930
|
|
|
804
|
|
|
2,009
|
|
|
43,905
|
|
|||||
|
1-4 family
|
|
23,266
|
|
|
11,637
|
|
|
4,993
|
|
|
3,617
|
|
|
43,513
|
|
|||||
|
Total commercial real estate
|
|
432,021
|
|
|
75,245
|
|
|
55,325
|
|
|
18,076
|
|
|
580,667
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
198,018
|
|
|
25,070
|
|
|
12,453
|
|
|
1,558
|
|
|
237,099
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct financing leases, net
|
|
11,398
|
|
|
5,026
|
|
|
686
|
|
|
18
|
|
|
17,128
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity and second mortgages
|
|
3,524
|
|
|
188
|
|
|
256
|
|
|
1,002
|
|
|
4,970
|
|
|||||
|
Other
|
|
10,459
|
|
|
—
|
|
|
—
|
|
|
1,223
|
|
|
11,682
|
|
|||||
|
Total consumer and other
|
|
13,983
|
|
|
188
|
|
|
256
|
|
|
2,225
|
|
|
16,652
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total gross loans and leases receivable
|
|
$
|
655,420
|
|
|
$
|
105,529
|
|
|
$
|
68,720
|
|
|
$
|
21,877
|
|
|
$
|
851,546
|
|
|
Category as a % of total portfolio
|
|
76.97
|
%
|
|
12.39
|
%
|
|
8.07
|
%
|
|
2.57
|
%
|
|
100.00
|
%
|
|||||
|
As of December 31, 2012
|
|
30-59
days past due |
|
60-89
days past due |
|
Greater
than 90 days past due |
|
Total past due
|
|
Current
|
|
Total loans
|
||||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Accruing loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
210
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
210
|
|
|
$
|
144,009
|
|
|
$
|
144,219
|
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
320,789
|
|
|
320,789
|
|
||||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,020
|
|
|
60,020
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,408
|
|
|
58,408
|
|
||||||
|
1-4 family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,937
|
|
|
30,937
|
|
||||||
|
Commercial & industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
253,616
|
|
|
253,616
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,926
|
|
|
15,926
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,030
|
|
|
4,030
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,641
|
|
|
10,641
|
|
||||||
|
Total
|
|
$
|
210
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
210
|
|
|
$
|
898,376
|
|
|
$
|
898,586
|
|
|
Non-accruing loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
117
|
|
|
$
|
117
|
|
|
$
|
652
|
|
|
$
|
769
|
|
|
Non-owner occupied
|
|
2,415
|
|
|
—
|
|
|
444
|
|
|
2,859
|
|
|
12
|
|
|
2,871
|
|
||||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
471
|
|
|
471
|
|
|
4,475
|
|
|
4,946
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
||||||
|
1-4 family
|
|
74
|
|
|
—
|
|
|
482
|
|
|
556
|
|
|
450
|
|
|
1,006
|
|
||||||
|
Commercial & industrial
|
|
57
|
|
|
—
|
|
|
560
|
|
|
617
|
|
|
2,225
|
|
|
2,842
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
121
|
|
|
121
|
|
|
491
|
|
|
612
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
1,030
|
|
|
1,030
|
|
|
—
|
|
|
1,030
|
|
||||||
|
Total
|
|
$
|
2,546
|
|
|
$
|
—
|
|
|
$
|
3,225
|
|
|
$
|
5,771
|
|
|
$
|
8,351
|
|
|
$
|
14,122
|
|
|
Total loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
210
|
|
|
$
|
—
|
|
|
$
|
117
|
|
|
$
|
327
|
|
|
$
|
144,661
|
|
|
$
|
144,988
|
|
|
Non-owner occupied
|
|
2,415
|
|
|
—
|
|
|
444
|
|
|
2,859
|
|
|
320,801
|
|
|
323,660
|
|
||||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
471
|
|
|
471
|
|
|
64,495
|
|
|
64,966
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,454
|
|
|
58,454
|
|
||||||
|
1-4 family
|
|
74
|
|
|
—
|
|
|
482
|
|
|
556
|
|
|
31,387
|
|
|
31,943
|
|
||||||
|
Commercial & industrial
|
|
57
|
|
|
—
|
|
|
560
|
|
|
617
|
|
|
255,841
|
|
|
256,458
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,926
|
|
|
15,926
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
121
|
|
|
121
|
|
|
4,521
|
|
|
4,642
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
1,030
|
|
|
1,030
|
|
|
10,641
|
|
|
11,671
|
|
||||||
|
Total
|
|
$
|
2,756
|
|
|
$
|
—
|
|
|
$
|
3,225
|
|
|
$
|
5,981
|
|
|
$
|
906,727
|
|
|
$
|
912,708
|
|
|
Percent of portfolio
|
|
0.30
|
%
|
|
—
|
%
|
|
0.36
|
%
|
|
0.66
|
%
|
|
99.34
|
%
|
|
100.00
|
%
|
||||||
|
As of December 31, 2011
|
|
30-59
days past due |
|
60-89
days past due |
|
Greater
than 90 days past due |
|
Total past due
|
|
Current
|
|
Total loans
|
||||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Accruing loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
147,450
|
|
|
$
|
147,556
|
|
|
Non-owner occupied
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
|
302,217
|
|
|
302,348
|
|
||||||
|
Construction and land development
|
|
3,942
|
|
|
—
|
|
|
—
|
|
|
3,942
|
|
|
26,953
|
|
|
30,895
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,896
|
|
|
41,896
|
|
||||||
|
1-4 family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,007
|
|
|
40,007
|
|
||||||
|
Commercial & industrial
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
235,516
|
|
|
235,541
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,110
|
|
|
17,110
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,968
|
|
|
3,968
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,459
|
|
|
10,459
|
|
||||||
|
Total
|
|
$
|
4,073
|
|
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
4,204
|
|
|
$
|
825,576
|
|
|
$
|
829,780
|
|
|
Non-accruing loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,011
|
|
|
$
|
2,011
|
|
|
$
|
961
|
|
|
$
|
2,972
|
|
|
Non-owner occupied
|
|
—
|
|
|
155
|
|
|
1,625
|
|
|
1,780
|
|
|
469
|
|
|
2,249
|
|
||||||
|
Construction and land development
|
|
114
|
|
|
515
|
|
|
704
|
|
|
1,333
|
|
|
5,896
|
|
|
7,229
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
2,009
|
|
|
2,009
|
|
|
—
|
|
|
2,009
|
|
||||||
|
1-4 family
|
|
404
|
|
|
224
|
|
|
495
|
|
|
1,123
|
|
|
2,383
|
|
|
3,506
|
|
||||||
|
Commercial & industrial
|
|
21
|
|
|
—
|
|
|
298
|
|
|
319
|
|
|
1,239
|
|
|
1,558
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
40
|
|
|
315
|
|
|
355
|
|
|
647
|
|
|
1,002
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
1,222
|
|
|
1,222
|
|
|
1
|
|
|
1,223
|
|
||||||
|
Total
|
|
$
|
539
|
|
|
$
|
934
|
|
|
$
|
8,679
|
|
|
$
|
10,152
|
|
|
$
|
11,614
|
|
|
$
|
21,766
|
|
|
Total loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
2,011
|
|
|
$
|
2,117
|
|
|
$
|
148,411
|
|
|
$
|
150,528
|
|
|
Non-owner occupied
|
|
—
|
|
|
286
|
|
|
1,625
|
|
|
1,911
|
|
|
302,686
|
|
|
304,597
|
|
||||||
|
Construction and land development
|
|
4,056
|
|
|
515
|
|
|
704
|
|
|
5,275
|
|
|
32,849
|
|
|
38,124
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
2,009
|
|
|
2,009
|
|
|
41,896
|
|
|
43,905
|
|
||||||
|
1-4 family
|
|
404
|
|
|
224
|
|
|
495
|
|
|
1,123
|
|
|
42,390
|
|
|
43,513
|
|
||||||
|
Commercial & industrial
|
|
46
|
|
|
—
|
|
|
298
|
|
|
344
|
|
|
236,755
|
|
|
237,099
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,128
|
|
|
17,128
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
40
|
|
|
315
|
|
|
355
|
|
|
4,615
|
|
|
4,970
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
1,222
|
|
|
1,222
|
|
|
10,460
|
|
|
11,682
|
|
||||||
|
Total
|
|
$
|
4,612
|
|
|
$
|
1,065
|
|
|
$
|
8,679
|
|
|
$
|
14,356
|
|
|
$
|
837,190
|
|
|
$
|
851,546
|
|
|
Percent of portfolio
|
|
0.54
|
%
|
|
0.12
|
%
|
|
1.02
|
%
|
|
1.68
|
%
|
|
98.32
|
%
|
|
100.00
|
%
|
||||||
|
|
|
December 31,
2012 |
|
December 31,
2011 |
||||
|
|
|
(Dollars in Thousands)
|
||||||
|
Non-accrual loans and leases
|
|
|
|
|
||||
|
Commercial real estate:
|
|
|
|
|
||||
|
Commercial real estate — owner occupied
|
|
$
|
769
|
|
|
$
|
2,972
|
|
|
Commercial real estate — non-owner occupied
|
|
2,871
|
|
|
2,249
|
|
||
|
Construction and land development
|
|
4,946
|
|
|
7,229
|
|
||
|
Multi-family
|
|
46
|
|
|
2,009
|
|
||
|
1-4 family
|
|
1,006
|
|
|
3,506
|
|
||
|
Total non-accrual commercial real estate
|
|
9,638
|
|
|
17,965
|
|
||
|
Commercial and industrial
|
|
2,842
|
|
|
1,558
|
|
||
|
Direct financing leases, net
|
|
—
|
|
|
18
|
|
||
|
Consumer and other:
|
|
|
|
|
||||
|
Home equity and second mortgage
|
|
612
|
|
|
1,002
|
|
||
|
Other
|
|
1,030
|
|
|
1,223
|
|
||
|
Total non-accrual consumer and other loans
|
|
1,642
|
|
|
2,225
|
|
||
|
Total non-accrual loans and leases
|
|
14,122
|
|
|
21,766
|
|
||
|
Foreclosed properties, net
|
|
1,574
|
|
|
2,236
|
|
||
|
Total non-performing assets
|
|
$
|
15,696
|
|
|
$
|
24,002
|
|
|
Performing troubled debt restructurings
|
|
$
|
1,105
|
|
|
$
|
111
|
|
|
|
|
December 31,
2012 |
|
December 31,
2011 |
||
|
Total non-accrual loans and leases to gross loans and leases
|
|
1.55
|
%
|
|
2.56
|
%
|
|
Total non-performing assets to total gross loans and leases plus foreclosed properties, net
|
|
1.72
|
|
|
2.81
|
|
|
Total non-performing assets to total assets
|
|
1.28
|
|
|
2.04
|
|
|
Allowance for loan and lease losses to gross loans and leases
|
|
1.69
|
|
|
1.66
|
|
|
Allowance for loan and lease losses to non-accrual loans and leases
|
|
109.05
|
|
|
65.03
|
|
|
|
|
As of December 31, 2012
|
|
As of December 31, 2011
|
||||||||||||||||
|
|
|
Number
of
Loans
|
|
Pre-Modification
Recorded
Investment
|
|
Post-Modification
Recorded
Investment
|
|
Number
of
Loans
|
|
Pre-Modification
Recorded
Investment
|
|
Post-Modification
Recorded
Investment
|
||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate — owner occupied
|
|
5
|
|
$
|
338
|
|
|
$
|
303
|
|
|
5
|
|
$
|
380
|
|
|
$
|
352
|
|
|
Commercial real estate — non-owner occupied
|
|
5
|
|
885
|
|
|
803
|
|
|
6
|
|
971
|
|
|
902
|
|
||||
|
Construction and land development
|
|
4
|
|
8,044
|
|
|
4,953
|
|
|
4
|
|
8,457
|
|
|
5,692
|
|
||||
|
Multi-family
|
|
1
|
|
184
|
|
|
47
|
|
|
—
|
|
—
|
|
|
—
|
|
||||
|
1-4 family
|
|
13
|
|
1,674
|
|
|
1,132
|
|
|
15
|
|
3,152
|
|
|
3,031
|
|
||||
|
Commercial and industrial
|
|
7
|
|
2,250
|
|
|
931
|
|
|
9
|
|
2,394
|
|
|
1,393
|
|
||||
|
Direct financing leases, net
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
32
|
|
|
18
|
|
||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Home equity and second mortgage
|
|
7
|
|
865
|
|
|
726
|
|
|
8
|
|
865
|
|
|
813
|
|
||||
|
Other
|
|
1
|
|
2,076
|
|
|
1,030
|
|
|
1
|
|
2,076
|
|
|
1,222
|
|
||||
|
Total
|
|
43
|
|
$
|
16,316
|
|
|
$
|
9,925
|
|
|
49
|
|
$
|
18,327
|
|
|
$
|
13,423
|
|
|
|
|
As of December 31, 2012
|
|
As of December 31, 2011
|
||||||||||
|
|
|
Number
of
Loans
|
|
Recorded Investment
|
|
Number
of
Loans
|
|
Recorded Investment
|
||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||
|
Extension of term
|
|
2
|
|
|
$
|
117
|
|
|
2
|
|
|
$
|
127
|
|
|
Combination of extension and interest rate concession
|
|
26
|
|
|
7,121
|
|
|
28
|
|
|
9,850
|
|
||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||
|
Extension of term
|
|
3
|
|
|
241
|
|
|
5
|
|
|
406
|
|
||
|
Combination of extension and interest rate concession
|
|
4
|
|
|
689
|
|
|
4
|
|
|
987
|
|
||
|
Consumer and other
|
|
|
|
|
|
|
|
|
||||||
|
Extension of term
|
|
2
|
|
|
1,117
|
|
|
5
|
|
|
1,603
|
|
||
|
Combination of extension and interest rate concession
|
|
6
|
|
|
640
|
|
|
4
|
|
|
432
|
|
||
|
Direct financing leases, net
|
|
|
|
|
|
|
|
|
||||||
|
Extension of term
|
|
—
|
|
|
—
|
|
|
1
|
|
|
18
|
|
||
|
Total
|
|
43
|
|
|
$
|
9,925
|
|
|
49
|
|
|
$
|
13,423
|
|
|
|
|
Year ended December 31, 2012
|
||||
|
|
|
Number
of
Loans
|
|
Recorded Investment
|
||
|
|
|
(Dollars in Thousands)
|
||||
|
Commercial real estate:
|
|
|
|
|
||
|
Commercial real estate — owner occupied
|
|
—
|
|
$
|
—
|
|
|
Commercial real estate — non-owner occupied
|
|
—
|
|
—
|
|
|
|
Construction and land development
|
|
1
|
|
110
|
|
|
|
Multi-family
|
|
—
|
|
—
|
|
|
|
1-4 family
|
|
—
|
|
—
|
|
|
|
Commercial and industrial
|
|
—
|
|
—
|
|
|
|
Direct financing leases, net
|
|
—
|
|
—
|
|
|
|
Consumer and other:
|
|
|
|
|
||
|
Home equity and second mortgage
|
|
—
|
|
—
|
|
|
|
Other
|
|
—
|
|
—
|
|
|
|
Total
|
|
1
|
|
$
|
110
|
|
|
|
|
Impaired Loans and Leases
|
||||||||||||||||||||||||||
|
|
|
As of and for the Year Ended December 31, 2012
|
||||||||||||||||||||||||||
|
|
|
Recorded
investment
|
|
Unpaid
principal
balance
|
|
Impairment
reserve
|
|
Average
recorded
investment
(1)
|
|
Foregone
interest
income
|
|
Interest
income
recognized
|
|
Net
foregone
interest
income
|
||||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||||||
|
With no impairment reserve recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied
|
|
$
|
741
|
|
|
$
|
741
|
|
|
$
|
—
|
|
|
$
|
1,482
|
|
|
$
|
142
|
|
|
$
|
2
|
|
|
$
|
140
|
|
|
Non-owner occupied
|
|
648
|
|
|
648
|
|
|
—
|
|
|
1,239
|
|
|
222
|
|
|
207
|
|
|
15
|
|
|||||||
|
Construction and land development
|
|
4,946
|
|
|
8,537
|
|
|
—
|
|
|
5,834
|
|
|
246
|
|
|
24
|
|
|
222
|
|
|||||||
|
Multi-family
|
|
47
|
|
|
414
|
|
|
—
|
|
|
313
|
|
|
69
|
|
|
60
|
|
|
9
|
|
|||||||
|
1-4 family
|
|
544
|
|
|
677
|
|
|
—
|
|
|
2,213
|
|
|
151
|
|
|
—
|
|
|
151
|
|
|||||||
|
Commercial and industrial
|
|
2,394
|
|
|
2,404
|
|
|
—
|
|
|
1,987
|
|
|
163
|
|
|
25
|
|
|
138
|
|
|||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity and second mortgages
|
|
656
|
|
|
657
|
|
|
—
|
|
|
913
|
|
|
55
|
|
|
1
|
|
|
54
|
|
|||||||
|
Other
|
|
1,030
|
|
|
1,620
|
|
|
—
|
|
|
1,150
|
|
|
113
|
|
|
1
|
|
|
112
|
|
|||||||
|
Total
|
|
$
|
11,006
|
|
|
$
|
15,698
|
|
|
$
|
—
|
|
|
$
|
15,135
|
|
|
$
|
1,161
|
|
|
$
|
321
|
|
|
$
|
840
|
|
|
With impairment reserve recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied
|
|
$
|
28
|
|
|
$
|
28
|
|
|
$
|
16
|
|
|
$
|
30
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Non-owner occupied
|
|
2,582
|
|
|
2,582
|
|
|
829
|
|
|
162
|
|
|
33
|
|
|
—
|
|
|
33
|
|
|||||||
|
Construction and land development
|
|
465
|
|
|
465
|
|
|
174
|
|
|
528
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
1-4 family
|
|
614
|
|
|
614
|
|
|
224
|
|
|
637
|
|
|
36
|
|
|
—
|
|
|
36
|
|
|||||||
|
Commercial and industrial
|
|
447
|
|
|
3,137
|
|
|
187
|
|
|
1,350
|
|
|
178
|
|
|
—
|
|
|
178
|
|
|||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity and second mortgages
|
|
85
|
|
|
85
|
|
|
87
|
|
|
103
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
|
$
|
4,221
|
|
|
$
|
6,911
|
|
|
$
|
1,517
|
|
|
$
|
2,810
|
|
|
$
|
271
|
|
|
$
|
—
|
|
|
$
|
271
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied
|
|
$
|
769
|
|
|
$
|
769
|
|
|
$
|
16
|
|
|
$
|
1,512
|
|
|
$
|
144
|
|
|
$
|
2
|
|
|
$
|
142
|
|
|
Non-owner occupied
|
|
3,230
|
|
|
3,230
|
|
|
829
|
|
|
1,401
|
|
|
255
|
|
|
207
|
|
|
48
|
|
|||||||
|
Construction and land development
|
|
5,411
|
|
|
9,002
|
|
|
174
|
|
|
6,362
|
|
|
261
|
|
|
24
|
|
|
237
|
|
|||||||
|
Multi-family
|
|
47
|
|
|
414
|
|
|
—
|
|
|
313
|
|
|
69
|
|
|
60
|
|
|
9
|
|
|||||||
|
1-4 family
|
|
1,158
|
|
|
1,291
|
|
|
224
|
|
|
2,850
|
|
|
187
|
|
|
—
|
|
|
187
|
|
|||||||
|
Commercial and industrial
|
|
2,841
|
|
|
5,541
|
|
|
187
|
|
|
3,337
|
|
|
341
|
|
|
25
|
|
|
316
|
|
|||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity and second mortgages
|
|
741
|
|
|
742
|
|
|
87
|
|
|
1,016
|
|
|
62
|
|
|
1
|
|
|
61
|
|
|||||||
|
Other
|
|
1,030
|
|
|
1,620
|
|
|
—
|
|
|
1,150
|
|
|
113
|
|
|
1
|
|
|
112
|
|
|||||||
|
Grand total
|
|
$
|
15,227
|
|
|
$
|
22,609
|
|
|
$
|
1,517
|
|
|
$
|
17,945
|
|
|
$
|
1,432
|
|
|
$
|
321
|
|
|
$
|
1,111
|
|
|
(1)
|
Average recorded investment is calculated primarily using daily average balances.
|
|
|
|
Impaired Loans and Leases
|
||||||||||||||||||||||||||
|
|
|
As of and for the Year Ended December 31, 2011
|
||||||||||||||||||||||||||
|
|
|
Recorded
investment |
|
Unpaid
principal balance |
|
Impairment
reserve |
|
Average
recorded investment (1) |
|
Foregone
interest income |
|
Interest
income recognized |
|
Net
Foregone Interest Income |
||||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||||||
|
With no impairment reserve recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied
|
|
$
|
2,455
|
|
|
$
|
3,669
|
|
|
$
|
—
|
|
|
$
|
5,177
|
|
|
$
|
450
|
|
|
$
|
200
|
|
|
$
|
250
|
|
|
Non-owner occupied
|
|
2,249
|
|
|
4,081
|
|
|
—
|
|
|
5,261
|
|
|
424
|
|
|
—
|
|
|
424
|
|
|||||||
|
Construction and land development
|
|
6,383
|
|
|
9,927
|
|
|
—
|
|
|
7,974
|
|
|
350
|
|
|
48
|
|
|
302
|
|
|||||||
|
Multi-family
|
|
2,009
|
|
|
2,246
|
|
|
—
|
|
|
3,075
|
|
|
362
|
|
|
—
|
|
|
362
|
|
|||||||
|
1-4 family
|
|
2,628
|
|
|
3,016
|
|
|
—
|
|
|
3,160
|
|
|
277
|
|
|
108
|
|
|
169
|
|
|||||||
|
Commercial and industrial
|
|
1,139
|
|
|
1,320
|
|
|
—
|
|
|
3,820
|
|
|
384
|
|
|
424
|
|
|
(40
|
)
|
|||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity and second mortgages
|
|
803
|
|
|
827
|
|
|
—
|
|
|
884
|
|
|
62
|
|
|
1
|
|
|
61
|
|
|||||||
|
Other
|
|
1,222
|
|
|
1,682
|
|
|
—
|
|
|
1,691
|
|
|
138
|
|
|
6
|
|
|
132
|
|
|||||||
|
Total
|
|
$
|
18,888
|
|
|
$
|
26,768
|
|
|
$
|
—
|
|
|
$
|
31,042
|
|
|
$
|
2,447
|
|
|
$
|
787
|
|
|
$
|
1,660
|
|
|
With impairment reserve recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied
|
|
$
|
517
|
|
|
$
|
517
|
|
|
$
|
13
|
|
|
$
|
358
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Construction and land development
|
|
846
|
|
|
846
|
|
|
130
|
|
|
483
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
34
|
|
|
287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
1-4 family
|
|
989
|
|
|
989
|
|
|
337
|
|
|
1,017
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|||||||
|
Commercial and industrial
|
|
419
|
|
|
419
|
|
|
276
|
|
|
384
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|||||||
|
Direct financing leases, net
|
|
18
|
|
|
18
|
|
|
18
|
|
|
13
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity and second mortgages
|
|
199
|
|
|
199
|
|
|
79
|
|
|
208
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||||
|
Other
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
|
$
|
2,989
|
|
|
$
|
2,989
|
|
|
$
|
888
|
|
|
$
|
2,751
|
|
|
$
|
235
|
|
|
$
|
—
|
|
|
$
|
235
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied
|
|
$
|
2,972
|
|
|
$
|
4,186
|
|
|
$
|
13
|
|
|
$
|
5,535
|
|
|
$
|
531
|
|
|
$
|
200
|
|
|
$
|
331
|
|
|
Non-owner occupied
|
|
2,249
|
|
|
4,081
|
|
|
—
|
|
|
5,261
|
|
|
424
|
|
|
—
|
|
|
424
|
|
|||||||
|
Construction and land development
|
|
7,229
|
|
|
10,773
|
|
|
130
|
|
|
8,457
|
|
|
398
|
|
|
48
|
|
|
350
|
|
|||||||
|
Multi-family
|
|
2,009
|
|
|
2,246
|
|
|
34
|
|
|
3,362
|
|
|
362
|
|
|
—
|
|
|
362
|
|
|||||||
|
1-4 family
|
|
3,617
|
|
|
4,005
|
|
|
337
|
|
|
4,177
|
|
|
338
|
|
|
108
|
|
|
230
|
|
|||||||
|
Commercial and industrial
|
|
1,558
|
|
|
1,739
|
|
|
276
|
|
|
4,204
|
|
|
408
|
|
|
424
|
|
|
(16
|
)
|
|||||||
|
Direct financing leases, net
|
|
18
|
|
|
18
|
|
|
18
|
|
|
13
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity and second mortgages
|
|
1,002
|
|
|
1,026
|
|
|
79
|
|
|
1,092
|
|
|
82
|
|
|
1
|
|
|
81
|
|
|||||||
|
Other
|
|
1,223
|
|
|
1,683
|
|
|
1
|
|
|
1,692
|
|
|
138
|
|
|
6
|
|
|
132
|
|
|||||||
|
Grand total
|
|
$
|
21,877
|
|
|
$
|
29,757
|
|
|
$
|
888
|
|
|
$
|
33,793
|
|
|
$
|
2,682
|
|
|
$
|
787
|
|
|
$
|
1,895
|
|
|
(1)
|
Average recorded investment is calculated primarily using daily average balances.
|
|
|
|
As of and for the Year Ended December 31, 2012
|
||||||||||||||||||
|
|
|
Commercial
real estate
|
|
Commercial
and
industrial
|
|
Consumer
and other
|
|
Direct
financing
leases, net
|
|
Total
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
|
$
|
9,554
|
|
|
$
|
3,977
|
|
|
$
|
384
|
|
|
$
|
240
|
|
|
$
|
14,155
|
|
|
Charge-offs
|
|
(612
|
)
|
|
(2,739
|
)
|
|
(128
|
)
|
|
—
|
|
|
(3,479
|
)
|
|||||
|
Recoveries
|
|
375
|
|
|
66
|
|
|
40
|
|
|
—
|
|
|
481
|
|
|||||
|
Provision
|
|
1,376
|
|
|
2,825
|
|
|
75
|
|
|
(33
|
)
|
|
4,243
|
|
|||||
|
Ending balance
|
|
$
|
10,693
|
|
|
$
|
4,129
|
|
|
$
|
371
|
|
|
$
|
207
|
|
|
$
|
15,400
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
1,244
|
|
|
$
|
186
|
|
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
1,517
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
9,449
|
|
|
$
|
3,943
|
|
|
$
|
284
|
|
|
$
|
207
|
|
|
$
|
13,883
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and lease receivables:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending balance, gross
|
|
$
|
624,011
|
|
|
$
|
256,458
|
|
|
$
|
16,313
|
|
|
$
|
15,926
|
|
|
$
|
912,708
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
10,614
|
|
|
$
|
2,842
|
|
|
$
|
1,771
|
|
|
$
|
—
|
|
|
$
|
15,227
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
613,397
|
|
|
$
|
253,616
|
|
|
$
|
14,542
|
|
|
$
|
15,926
|
|
|
$
|
897,481
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Allowance as % of gross loans
|
|
1.71
|
%
|
|
1.61
|
%
|
|
2.27
|
%
|
|
1.30
|
%
|
|
1.69
|
%
|
|||||
|
|
|
As of and for the Year Ended December 31, 2011
|
||||||||||||||||||
|
|
|
Commercial
real estate
|
|
Commercial
and
industrial
|
|
Consumer
and other
|
|
Direct
financing
leases, net
|
|
Total
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
|
$
|
11,267
|
|
|
$
|
4,277
|
|
|
$
|
482
|
|
|
$
|
245
|
|
|
$
|
16,271
|
|
|
Charge-offs
|
|
(6,334
|
)
|
|
(475
|
)
|
|
(421
|
)
|
|
—
|
|
|
(7,230
|
)
|
|||||
|
Recoveries
|
|
302
|
|
|
473
|
|
|
70
|
|
|
19
|
|
|
864
|
|
|||||
|
Provision
|
|
4,319
|
|
|
(298
|
)
|
|
253
|
|
|
(24
|
)
|
|
4,250
|
|
|||||
|
Ending balance
|
|
$
|
9,554
|
|
|
$
|
3,977
|
|
|
$
|
384
|
|
|
$
|
240
|
|
|
$
|
14,155
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
514
|
|
|
$
|
276
|
|
|
$
|
80
|
|
|
$
|
18
|
|
|
$
|
888
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
9,040
|
|
|
$
|
3,701
|
|
|
$
|
304
|
|
|
$
|
222
|
|
|
$
|
13,267
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and lease receivables:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending balance, gross
|
|
$
|
580,667
|
|
|
$
|
237,099
|
|
|
$
|
16,652
|
|
|
$
|
17,128
|
|
|
$
|
851,546
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
18,076
|
|
|
$
|
1,558
|
|
|
$
|
2,225
|
|
|
$
|
18
|
|
|
$
|
21,877
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
562,591
|
|
|
$
|
235,541
|
|
|
$
|
14,427
|
|
|
$
|
17,110
|
|
|
$
|
829,669
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Allowance as % of gross loans
|
|
1.65
|
%
|
|
1.68
|
%
|
|
2.31
|
%
|
|
1.40
|
%
|
|
1.66
|
%
|
|||||
|
|
|
As of December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Minimum lease payments receivable
|
|
$
|
12,951
|
|
|
$
|
13,483
|
|
|
Estimated unguaranteed residual values in leased property
|
|
4,366
|
|
|
5,313
|
|
||
|
Initial direct costs
|
|
29
|
|
|
25
|
|
||
|
Less unearned lease and residual income
|
|
(1,420
|
)
|
|
(1,693
|
)
|
||
|
Investment in commercial direct financing leases
|
|
$
|
15,926
|
|
|
$
|
17,128
|
|
|
(In Thousands)
|
|
|
||
|
Maturities during year ended December 31,
|
|
|
||
|
2013
|
|
$
|
5,045
|
|
|
2014
|
|
3,481
|
|
|
|
2015
|
|
2,221
|
|
|
|
2016
|
|
1,273
|
|
|
|
2017
|
|
679
|
|
|
|
Thereafter
|
|
252
|
|
|
|
|
|
$
|
12,951
|
|
|
|
|
As of December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Leasehold improvements
|
|
$
|
1,263
|
|
|
$
|
1,398
|
|
|
Furniture and equipment
|
|
3,031
|
|
|
2,867
|
|
||
|
Construction and purchases in progress
|
|
77
|
|
|
—
|
|
||
|
|
|
4,371
|
|
|
4,265
|
|
||
|
Less: accumulated depreciation
|
|
(3,403
|
)
|
|
(3,266
|
)
|
||
|
Total leasehold improvements and equipment, net
|
|
$
|
968
|
|
|
$
|
999
|
|
|
|
|
As of December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In thousands)
|
||||||
|
Accrued interest receivable
|
|
$
|
3,217
|
|
|
$
|
3,525
|
|
|
Deferred tax assets, net
|
|
4,583
|
|
|
2,482
|
|
||
|
Investment in limited partnerships
|
|
2,000
|
|
|
2,216
|
|
||
|
Investment in Trust II
|
|
315
|
|
|
315
|
|
||
|
Fair value of interest rate swaps
|
|
3,069
|
|
|
3,434
|
|
||
|
Prepaid expenses
|
|
1,453
|
|
|
1,467
|
|
||
|
Other
|
|
2,771
|
|
|
3,298
|
|
||
|
Total
|
|
$
|
17,408
|
|
|
$
|
16,737
|
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
|
|
Balance
|
|
Weighted
average
balance
|
|
Weighted
average rate
|
|
Balance
|
|
Weighted
average
balance
|
|
Weighted
average rate
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Non-interest-bearing transaction accounts
|
|
$
|
161,985
|
|
|
$
|
137,117
|
|
|
—
|
%
|
|
$
|
132,230
|
|
|
$
|
112,899
|
|
|
—
|
%
|
|
Interest-bearing transaction accounts
|
|
43,542
|
|
|
34,180
|
|
|
0.28
|
|
|
23,004
|
|
|
25,389
|
|
|
0.28
|
|
||||
|
Money market accounts
|
|
443,743
|
|
|
395,259
|
|
|
0.76
|
|
|
364,082
|
|
|
300,652
|
|
|
0.99
|
|
||||
|
Certificates of deposit
|
|
68,599
|
|
|
82,430
|
|
|
1.17
|
|
|
85,331
|
|
|
80,323
|
|
|
1.38
|
|
||||
|
Brokered certificates of deposit
|
|
374,385
|
|
|
400,695
|
|
|
2.23
|
|
|
446,665
|
|
|
486,594
|
|
|
2.66
|
|
||||
|
Total deposits
|
|
$
|
1,092,254
|
|
|
$
|
1,049,681
|
|
|
1.24
|
|
|
$
|
1,051,312
|
|
|
$
|
1,005,857
|
|
|
1.70
|
|
|
(In Thousands)
|
|
|
||
|
Maturities during year ended December 31,
|
|
|
||
|
2013
|
|
$
|
191,716
|
|
|
2014
|
|
124,134
|
|
|
|
2015
|
|
65,911
|
|
|
|
2016
|
|
23,826
|
|
|
|
2017
|
|
5,114
|
|
|
|
Thereafter
|
|
32,283
|
|
|
|
|
|
$
|
442,984
|
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
|
|
Balance
|
|
Weighted
average
balance
|
|
Weighted
average
rate
|
|
Balance
|
|
Weighted
average
balance
|
|
Weighted
average
rate
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Federal funds purchased
|
|
$
|
—
|
|
|
$
|
237
|
|
|
0.82
|
%
|
|
$
|
—
|
|
|
$
|
252
|
|
|
0.90
|
%
|
|
FHLB advances
|
|
469
|
|
|
2,034
|
|
|
1.59
|
|
|
482
|
|
|
656
|
|
|
5.83
|
|
||||
|
Line of credit
|
|
10
|
|
|
1,666
|
|
|
4.07
|
|
|
810
|
|
|
2,236
|
|
|
4.06
|
|
||||
|
Subordinated notes payable
|
|
11,926
|
|
|
37,481
|
|
|
7.02
|
|
|
39,000
|
|
|
39,000
|
|
|
6.12
|
|
||||
|
Junior subordinated notes
|
|
10,315
|
|
|
10,315
|
|
|
10.81
|
|
|
10,315
|
|
|
10,315
|
|
|
10.78
|
|
||||
|
|
|
$
|
22,720
|
|
|
$
|
51,733
|
|
|
7.46
|
|
|
$
|
50,607
|
|
|
$
|
52,459
|
|
|
6.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term borrowings
|
|
$
|
479
|
|
|
|
|
|
|
$
|
810
|
|
|
|
|
|
||||||
|
Long-term borrowings
|
|
22,241
|
|
|
|
|
|
|
49,797
|
|
|
|
|
|
||||||||
|
|
|
$
|
22,720
|
|
|
|
|
|
|
$
|
50,607
|
|
|
|
|
|
||||||
|
|
|
Actual
|
|
Minimum Required for Capital
Adequacy Purposes
|
|
Minimum Required to be Well
Capitalized Under Prompt
Corrective Action
Requirements
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
(Dollars In Thousands)
|
|||||||||||||||||||
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
132,042
|
|
|
12.97
|
%
|
|
$
|
81,452
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
115,613
|
|
|
12.73
|
|
|
72,640
|
|
|
8.00
|
|
|
$
|
90,800
|
|
|
10.00
|
%
|
||
|
First Business Bank – Milwaukee
|
|
15,743
|
|
|
14.60
|
|
|
8,626
|
|
|
8.00
|
|
|
10,783
|
|
|
10.00
|
|
|||
|
Tier 1 capital
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
107,356
|
|
|
10.54
|
|
|
$
|
40,726
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
104,232
|
|
|
11.48
|
|
|
36,320
|
|
|
4.00
|
|
|
$
|
54,480
|
|
|
6.00
|
|
||
|
First Business Bank – Milwaukee
|
|
14,392
|
|
|
13.35
|
|
|
4,313
|
|
|
4.00
|
|
|
6,470
|
|
|
6.00
|
|
|||
|
Tier 1 capital
(to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
107,356
|
|
|
8.99
|
|
|
$
|
47,750
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
104,232
|
|
|
10.49
|
|
|
39,731
|
|
|
4.00
|
|
|
$
|
49,664
|
|
|
5.00
|
|
||
|
First Business Bank – Milwaukee
|
|
14,392
|
|
|
6.72
|
|
|
8,563
|
|
|
4.00
|
|
|
10,703
|
|
|
5.00
|
|
|||
|
|
|
Actual
|
|
Minimum Required for Capital
Adequacy Purposes
|
|
Minimum Required to be Well
Capitalized Under Prompt
Corrective Action
Requirements
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
(Dollars In Thousands)
|
|||||||||||||||||||
|
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
118,895
|
|
|
13.11
|
%
|
|
$
|
72,559
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
108,860
|
|
|
13.39
|
|
|
65,058
|
|
|
8.00
|
|
|
$
|
81,322
|
|
|
10.00
|
%
|
||
|
First Business Bank – Milwaukee
|
|
15,074
|
|
|
16.11
|
|
|
7,484
|
|
|
8.00
|
|
|
9,355
|
|
|
10.00
|
|
|||
|
Tier 1 capital
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
71,723
|
|
|
7.91
|
|
|
$
|
36,279
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
98,666
|
|
|
12.13
|
|
|
32,529
|
|
|
4.00
|
|
|
$
|
48,793
|
|
|
6.00
|
|
||
|
First Business Bank – Milwaukee
|
|
13,898
|
|
|
14.86
|
|
|
3,742
|
|
|
4.00
|
|
|
5,613
|
|
|
6.00
|
|
|||
|
Tier 1 capital
(to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
71,723
|
|
|
6.22
|
|
|
$
|
46,152
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
98,666
|
|
|
9.98
|
|
|
39,556
|
|
|
4.00
|
|
|
$
|
49,445
|
|
|
5.00
|
|
||
|
First Business Bank – Milwaukee
|
|
13,898
|
|
|
7.95
|
|
|
6,993
|
|
|
4.00
|
|
|
8,741
|
|
|
5.00
|
|
|||
|
|
|
As of December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Stockholders’ equity of the Corporation
|
|
$
|
99,539
|
|
|
$
|
64,214
|
|
|
Unrealized and accumulated gains and losses on specific items
|
|
(2,183
|
)
|
|
(2,491
|
)
|
||
|
Trust preferred securities
|
|
10,000
|
|
|
10,000
|
|
||
|
Tier 1 capital
|
|
107,356
|
|
|
71,723
|
|
||
|
Allowable general valuation allowances and subordinated debt
|
|
24,686
|
|
|
47,172
|
|
||
|
Risk-based capital
|
|
$
|
132,042
|
|
|
$
|
118,895
|
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(Dollars in Thousands, Except Share Data)
|
||||||
|
Basic earnings per common share
|
|
|
|
|
||||
|
Net income
|
|
$
|
8,926
|
|
|
$
|
8,425
|
|
|
Less: earnings allocated to participating securities
|
|
329
|
|
|
325
|
|
||
|
Basic earnings allocated to common shareholders
|
|
$
|
8,597
|
|
|
$
|
8,100
|
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding, excluding participating securities
|
|
2,608,961
|
|
|
2,507,826
|
|
||
|
|
|
|
|
|
||||
|
Basic earnings per common share
|
|
$
|
3.30
|
|
|
$
|
3.23
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per common share
|
|
|
|
|
||||
|
Earnings allocated to common shareholders
|
|
$
|
8,597
|
|
|
$
|
8,100
|
|
|
Reallocation of undistributed earnings
|
|
—
|
|
|
—
|
|
||
|
Diluted earnings allocated to common shareholders
|
|
$
|
8,597
|
|
|
$
|
8,100
|
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding, excluding participating securities
|
|
2,608,961
|
|
|
2,507,826
|
|
||
|
Dilutive effect of share-based awards
|
|
1,911
|
|
|
—
|
|
||
|
Weighted-average diluted common shares outstanding, excluding participating securities
|
|
2,610,872
|
|
|
2,507,826
|
|
||
|
|
|
|
|
|
||||
|
Diluted earnings per common share
|
|
$
|
3.29
|
|
|
$
|
3.23
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||||
|
|
|
2012
|
|
2011
|
||||||||||
|
|
|
Options
|
|
Weighted
average price
|
|
Options
|
|
Weighted
average price
|
||||||
|
Outstanding at beginning of year
|
|
125,034
|
|
|
$
|
22.43
|
|
|
138,766
|
|
|
$
|
22.09
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
|
(1,000
|
)
|
|
22.00
|
|
|
—
|
|
|
—
|
|
||
|
Expired
|
|
—
|
|
|
—
|
|
|
(13,732
|
)
|
|
19.00
|
|
||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Outstanding at end of year
|
|
124,034
|
|
|
22.43
|
|
|
125,034
|
|
|
22.43
|
|
||
|
Options exercisable at end of year
|
|
124,034
|
|
|
22.43
|
|
|
125,034
|
|
|
22.43
|
|
||
|
|
|
Options Outstanding
|
|
Exercisable
|
||||||||||||
|
Range of exercise prices
|
|
Shares
|
|
Weighted
average
remaining
contractual
life (Years)
|
|
Weighted
average
exercise
price
|
|
Shares
|
|
Weighted
average
exercise
price
|
||||||
|
$15.00 – $17.50
|
|
9,984
|
|
|
1.04
|
|
$
|
15.33
|
|
|
9,984
|
|
|
$
|
15.33
|
|
|
$17.51 – $20.00
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
$20.01 – $22.50
|
|
60,050
|
|
|
0.14
|
|
22.00
|
|
|
60,050
|
|
|
22.00
|
|
||
|
$22.51 – $25.00
|
|
54,000
|
|
|
1.87
|
|
24.22
|
|
|
54,000
|
|
|
24.22
|
|
||
|
|
|
124,034
|
|
|
0.75
|
|
22.43
|
|
|
124,034
|
|
|
22.43
|
|
||
|
|
|
For the Year Ended December 31,
|
||||||||||||
|
|
|
2012
|
|
2011
|
||||||||||
|
|
|
Number of
restricted
shares
|
|
Weighted
average
grant-date
fair value
|
|
Number of
restricted
shares
|
|
Weighted
average
grant-date
fair value
|
||||||
|
Nonvested balance at beginning of year
|
|
95,868
|
|
|
$
|
15.15
|
|
|
101,182
|
|
|
$
|
14.93
|
|
|
Granted
|
|
37,123
|
|
|
23.03
|
|
|
34,625
|
|
|
17.05
|
|
||
|
Vested
|
|
(35,905
|
)
|
|
15.06
|
|
|
(39,939
|
)
|
|
16.24
|
|
||
|
Forfeited
|
|
(2,580
|
)
|
|
18.32
|
|
|
—
|
|
|
—
|
|
||
|
Nonvested balance as of end of year
|
|
94,506
|
|
|
18.19
|
|
|
95,868
|
|
|
15.15
|
|
||
|
(In Thousands)
|
|
||
|
2013
|
$
|
702
|
|
|
2014
|
624
|
|
|
|
2015
|
632
|
|
|
|
2016
|
610
|
|
|
|
2017
|
614
|
|
|
|
Thereafter
|
5,442
|
|
|
|
|
$
|
8,624
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Current:
|
|
|
|
|
||||
|
Federal
|
|
$
|
5,473
|
|
|
$
|
1,791
|
|
|
State
|
|
1,183
|
|
|
(297
|
)
|
||
|
Current tax expense
|
|
6,656
|
|
|
1,494
|
|
||
|
Deferred:
|
|
|
|
|
||||
|
Federal
|
|
(1,756
|
)
|
|
1,839
|
|
||
|
State
|
|
(150
|
)
|
|
116
|
|
||
|
Deferred tax (benefit) expense
|
|
(1,906
|
)
|
|
1,955
|
|
||
|
|
|
|
|
|
||||
|
Total income tax expense
|
|
$
|
4,750
|
|
|
$
|
3,449
|
|
|
|
|
At December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Allowance for loan and lease losses
|
|
$
|
5,890
|
|
|
$
|
5,421
|
|
|
Deferred compensation
|
|
1,139
|
|
|
1,040
|
|
||
|
State net operating loss carryforwards
|
|
712
|
|
|
753
|
|
||
|
Write-down of foreclosed properties
|
|
188
|
|
|
265
|
|
||
|
Non-accrual loan interest
|
|
863
|
|
|
734
|
|
||
|
Capital loss carryforwards
|
|
35
|
|
|
103
|
|
||
|
Other
|
|
505
|
|
|
117
|
|
||
|
Total deferred tax assets before valuation allowance
|
|
9,332
|
|
|
8,433
|
|
||
|
Valuation allowance
|
|
(8
|
)
|
|
(11
|
)
|
||
|
Total deferred tax assets
|
|
9,324
|
|
|
8,422
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Leasing and fixed asset activities
|
|
3,266
|
|
|
4,162
|
|
||
|
Unrealized gain on securities
|
|
1,352
|
|
|
1,547
|
|
||
|
Other
|
|
123
|
|
|
231
|
|
||
|
Total deferred tax liabilities
|
|
4,741
|
|
|
5,940
|
|
||
|
|
|
|
|
|
||||
|
Net deferred tax asset
|
|
$
|
4,583
|
|
|
$
|
2,482
|
|
|
|
|
At December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Change in net deferred tax assets
|
|
$
|
2,101
|
|
|
$
|
(2,415
|
)
|
|
Deferred taxes allocated to other comprehensive income
|
|
(195
|
)
|
|
460
|
|
||
|
Deferred income tax benefit (expense)
|
|
$
|
1,906
|
|
|
$
|
(1,955
|
)
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(Dollars In Thousands)
|
||||||
|
Income before income tax expense
|
|
$
|
13,676
|
|
|
$
|
11,874
|
|
|
Tax expense at statutory federal rate of 34% applied to income before income tax expense
|
|
$
|
4,650
|
|
|
$
|
4,037
|
|
|
State income tax, net of federal effect
|
|
647
|
|
|
923
|
|
||
|
Tax-exempt security and loan income, net of TEFRA adjustments
|
|
(431
|
)
|
|
(312
|
)
|
||
|
Change in valuation allowance
|
|
(3
|
)
|
|
(1,248
|
)
|
||
|
Bank-owned life insurance
|
|
(239
|
)
|
|
(230
|
)
|
||
|
Other
|
|
126
|
|
|
279
|
|
||
|
Total income tax expense
|
|
$
|
4,750
|
|
|
$
|
3,449
|
|
|
Effective tax rate
|
|
34.73
|
%
|
|
29.05
|
%
|
||
|
|
|
For the Year Ended December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Unrecognized tax benefits at beginning of year
|
|
$
|
23
|
|
|
$
|
2,432
|
|
|
Additions based on tax positions related to current year
|
|
—
|
|
|
13
|
|
||
|
Reductions for tax positions related to current year
|
|
(7
|
)
|
|
(9
|
)
|
||
|
Additions for tax positions of prior years
|
|
35
|
|
|
4
|
|
||
|
Reductions for tax positions of prior years
|
|
(35
|
)
|
|
—
|
|
||
|
Settlements
|
|
—
|
|
|
(2,417
|
)
|
||
|
Unrecognized tax benefits at end of year
|
|
$
|
16
|
|
|
$
|
23
|
|
|
|
|
Interest Rate Swap Contracts
|
||||||||||
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
|
|
(In Thousands)
|
||||||||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2012
|
|
Other assets
|
|
$
|
3,069
|
|
|
Other liabilities
|
|
$
|
3,069
|
|
|
December 31, 2011
|
|
Other assets
|
|
$
|
3,434
|
|
|
Other liabilities
|
|
$
|
3,434
|
|
|
|
|
At December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Commitments to extend credit, primarily commercial loans
|
|
$
|
257,150
|
|
|
$
|
204,845
|
|
|
Standby letters of credit
|
|
17,840
|
|
|
7,441
|
|
||
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
December 31, 2012
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal obligations
|
|
$
|
—
|
|
|
$
|
12,033
|
|
|
$
|
—
|
|
|
$
|
12,033
|
|
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
—
|
|
|
19,721
|
|
|
—
|
|
|
19,721
|
|
||||
|
Collateralized mortgage obligations - government issued
|
|
—
|
|
|
151,645
|
|
|
—
|
|
|
151,645
|
|
||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
—
|
|
|
17,197
|
|
|
—
|
|
|
17,197
|
|
||||
|
Interest rate swaps
|
|
—
|
|
|
3,069
|
|
|
—
|
|
|
3,069
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
3,069
|
|
|
$
|
—
|
|
|
$
|
3,069
|
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
December 31, 2011
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal obligations
|
|
$
|
—
|
|
|
$
|
2,831
|
|
|
$
|
—
|
|
|
$
|
2,831
|
|
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations - government issued
|
|
—
|
|
|
165,401
|
|
|
—
|
|
|
165,401
|
|
||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
—
|
|
|
2,154
|
|
|
—
|
|
|
2,154
|
|
||||
|
Interest rate swaps
|
|
—
|
|
|
3,434
|
|
|
—
|
|
|
3,434
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
3,434
|
|
|
$
|
—
|
|
|
$
|
3,434
|
|
|
|
|
|
|
As of and for the Year Ended December 31, 2012
|
||||||||||||||||
|
|
|
Balance at
|
|
Fair Value Measurements Using
|
|
Total
Gains
(Losses)
|
||||||||||||||
|
|
|
December 31,
2012 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||
|
Impaired loans
|
|
$
|
8,544
|
|
|
$
|
—
|
|
|
$
|
6,770
|
|
|
$
|
1,774
|
|
|
$
|
—
|
|
|
Foreclosed properties
|
|
1,574
|
|
|
529
|
|
|
982
|
|
|
63
|
|
|
(600
|
)
|
|||||
|
|
|
|
|
As of and for the Year Ended December 31, 2011
|
||||||||||||||||
|
|
|
Balance at
|
|
Fair Value Measurements Using
|
|
Total
Gains
(Losses)
|
||||||||||||||
|
|
|
December 31,
2011 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||
|
Impaired loans
|
|
$
|
12,787
|
|
|
$
|
—
|
|
|
$
|
12,787
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreclosed properties
|
|
2,236
|
|
|
138
|
|
|
1,989
|
|
|
109
|
|
|
(621
|
)
|
|||||
|
|
As of and for the Year Ended December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In Thousands)
|
||||||
|
Foreclosed properties at the beginning of the period
|
$
|
2,236
|
|
|
$
|
1,750
|
|
|
Loans transferred to foreclosed properties, at lower of cost or fair value
|
1,511
|
|
|
3,119
|
|
||
|
Payments to priority lien holders of foreclosed properties
|
367
|
|
|
—
|
|
||
|
Proceeds from sale of foreclosed properties
|
(1,955
|
)
|
|
(2,213
|
)
|
||
|
Net gain on sale of foreclosed properties
|
15
|
|
|
201
|
|
||
|
Impairment valuation
|
(600
|
)
|
|
(621
|
)
|
||
|
Foreclosed properties at the end of the period
|
$
|
1,574
|
|
|
$
|
2,236
|
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||
|
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||||||
|
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|
||||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
|
$
|
85,586
|
|
|
$
|
85,595
|
|
|
$
|
74,940
|
|
|
$
|
5,155
|
|
|
$
|
5,500
|
|
|
$
|
130,093
|
|
|
$
|
130,093
|
|
|
Securities available-for-sale
|
|
200,596
|
|
|
200,596
|
|
|
—
|
|
|
200,596
|
|
|
—
|
|
|
170,386
|
|
|
170,386
|
|
|||||||
|
Loans and lease receivables, net
|
|
896,560
|
|
|
905,501
|
|
|
—
|
|
|
6,770
|
|
|
898,731
|
|
|
836,687
|
|
|
840,552
|
|
|||||||
|
Federal Home Loan Bank stock
|
|
1,144
|
|
|
1,144
|
|
|
—
|
|
|
—
|
|
|
1,144
|
|
|
2,367
|
|
|
2,367
|
|
|||||||
|
Cash surrender value of life insurance
|
|
22,272
|
|
|
22,272
|
|
|
22,272
|
|
|
—
|
|
|
—
|
|
|
17,660
|
|
|
17,660
|
|
|||||||
|
Accrued interest receivable
|
|
3,217
|
|
|
3,217
|
|
|
3,217
|
|
|
—
|
|
|
—
|
|
|
3,525
|
|
|
3,525
|
|
|||||||
|
Interest rate swaps
|
|
3,069
|
|
|
3,069
|
|
|
—
|
|
|
3,069
|
|
|
—
|
|
|
3,434
|
|
|
3,434
|
|
|||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Deposits
|
|
$
|
1,092,254
|
|
|
$
|
1,102,316
|
|
|
$
|
649,346
|
|
|
$
|
452,970
|
|
|
$
|
—
|
|
|
$
|
1,051,312
|
|
|
$
|
1,068,845
|
|
|
Federal Home Loan Bank and other borrowings
|
|
12,405
|
|
|
13,170
|
|
|
—
|
|
|
13,170
|
|
|
—
|
|
|
40,292
|
|
|
40,899
|
|
|||||||
|
Junior subordinated notes
|
|
10,315
|
|
|
7,046
|
|
|
—
|
|
|
—
|
|
|
7,046
|
|
|
10,315
|
|
|
6,917
|
|
|||||||
|
Interest rate swaps
|
|
3,069
|
|
|
3,069
|
|
|
—
|
|
|
3,069
|
|
|
—
|
|
|
3,434
|
|
|
3,434
|
|
|||||||
|
Accrued interest payable
|
|
1,711
|
|
|
1,711
|
|
|
1,711
|
|
|
—
|
|
|
—
|
|
|
2,625
|
|
|
2,625
|
|
|||||||
|
Off balance sheet items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Standby letters of credit
|
|
197
|
|
|
197
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|
81
|
|
|
81
|
|
|||||||
|
Commitments to extend credit
|
|
—
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|||||||
|
|
|
As of December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,032
|
|
|
$
|
718
|
|
|
Investments in subsidiaries, at equity
|
|
121,122
|
|
|
115,371
|
|
||
|
Leasehold improvements and equipment, net
|
|
475
|
|
|
388
|
|
||
|
Other assets
|
|
2,199
|
|
|
1,989
|
|
||
|
Total assets
|
|
$
|
124,828
|
|
|
$
|
118,466
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
|
Borrowed funds
|
|
$
|
22,251
|
|
|
$
|
50,125
|
|
|
Other liabilities
|
|
3,038
|
|
|
4,127
|
|
||
|
Total liabilities
|
|
25,289
|
|
|
54,252
|
|
||
|
Stockholders’ equity
|
|
99,539
|
|
|
64,214
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
124,828
|
|
|
$
|
118,466
|
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Interest income
|
|
$
|
—
|
|
|
$
|
16
|
|
|
Interest expense
|
|
3,825
|
|
|
3,600
|
|
||
|
Net interest expense
|
|
(3,825
|
)
|
|
(3,584
|
)
|
||
|
Non-interest income
|
|
|
|
|
||||
|
Consulting and rental income from consolidated subsidiaries
|
|
8,904
|
|
|
8,454
|
|
||
|
Other
|
|
34
|
|
|
107
|
|
||
|
Total non-interest income
|
|
8,938
|
|
|
8,561
|
|
||
|
Non-interest expense
|
|
9,615
|
|
|
8,605
|
|
||
|
Loss before income tax benefit and equity in undistributed net income of consolidated subsidiaries
|
|
(4,502
|
)
|
|
(3,628
|
)
|
||
|
Income tax benefit
|
|
(1,722
|
)
|
|
(2,590
|
)
|
||
|
Loss before equity in undistributed net income of consolidated subsidiaries
|
|
(2,780
|
)
|
|
(1,038
|
)
|
||
|
Equity in undistributed net income of consolidated subsidiaries
|
|
11,706
|
|
|
9,463
|
|
||
|
Net income
|
|
$
|
8,926
|
|
|
$
|
8,425
|
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
8,926
|
|
|
$
|
8,425
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
||||
|
Equity in undistributed earnings of consolidated subsidiaries
|
|
(11,706
|
)
|
|
(9,463
|
)
|
||
|
Share-based compensation
|
|
254
|
|
|
240
|
|
||
|
Excess tax benefit from share-based compensation
|
|
(47
|
)
|
|
(4
|
)
|
||
|
(Decrease) increase in liabilities
|
|
(1,131
|
)
|
|
2,198
|
|
||
|
Other, net
|
|
(297
|
)
|
|
(958
|
)
|
||
|
Net cash (used in) provided by operating activities
|
|
(4,001
|
)
|
|
438
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Dividends received from subsidiaries
|
|
6,000
|
|
|
—
|
|
||
|
Net provided by investing activities
|
|
6,000
|
|
|
—
|
|
||
|
Financing activities
|
|
|
|
|
||||
|
Net (decrease) increase in short-term borrowed funds
|
|
(800
|
)
|
|
800
|
|
||
|
Proceeds from issuance of long-term debt
|
|
6,215
|
|
|
—
|
|
||
|
Repayment of long-term debt
|
|
(33,289
|
)
|
|
—
|
|
||
|
Proceeds from issuance of common stock
|
|
27,074
|
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
|
22
|
|
|
—
|
|
||
|
Purchase of treasury stock
|
|
(216
|
)
|
|
(103
|
)
|
||
|
Excess tax benefit from share-based compensation
|
|
47
|
|
|
4
|
|
||
|
Dividends paid
|
|
(738
|
)
|
|
(729
|
)
|
||
|
Net cash used in financing activities
|
|
(1,685
|
)
|
|
(28
|
)
|
||
|
Increase in cash and cash equivalents
|
|
314
|
|
|
410
|
|
||
|
Cash and cash equivalents at the beginning of the period
|
|
718
|
|
|
308
|
|
||
|
Cash and cash equivalents at the end of the period
|
|
$
|
1,032
|
|
|
$
|
718
|
|
|
|
|
2012
|
|
2011
|
||||||||||||||||||||||||||||
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||||||||||
|
|
|
(Dollars in Thousands, Except per share data)
|
||||||||||||||||||||||||||||||
|
Interest income
|
|
$
|
13,633
|
|
|
$
|
13,943
|
|
|
$
|
14,032
|
|
|
$
|
13,158
|
|
|
$
|
14,070
|
|
|
$
|
14,174
|
|
|
$
|
14,119
|
|
|
$
|
13,854
|
|
|
Interest expense
|
|
(4,707
|
)
|
|
(4,334
|
)
|
|
(4,117
|
)
|
|
(3,727
|
)
|
|
(5,586
|
)
|
|
(5,205
|
)
|
|
(5,015
|
)
|
|
(4,950
|
)
|
||||||||
|
Net interest income
|
|
8,926
|
|
|
9,609
|
|
|
9,915
|
|
|
9,431
|
|
|
8,484
|
|
|
8,969
|
|
|
9,104
|
|
|
8,904
|
|
||||||||
|
Provision for loan losses
|
|
(504
|
)
|
|
(2,045
|
)
|
|
(850
|
)
|
|
(844
|
)
|
|
(1,404
|
)
|
|
(1,474
|
)
|
|
(435
|
)
|
|
(937
|
)
|
||||||||
|
Non-interest income
|
|
1,850
|
|
|
1,904
|
|
|
2,249
|
|
|
2,696
|
|
|
1,672
|
|
|
1,744
|
|
|
1,728
|
|
|
1,916
|
|
||||||||
|
Non-interest expense
|
|
(6,832
|
)
|
|
(7,132
|
)
|
|
(7,251
|
)
|
|
(7,446
|
)
|
|
(6,760
|
)
|
|
(6,638
|
)
|
|
(6,750
|
)
|
|
(6,249
|
)
|
||||||||
|
Income before income tax expense
|
|
3,440
|
|
|
2,336
|
|
|
4,063
|
|
|
3,837
|
|
|
1,992
|
|
|
2,601
|
|
|
3,647
|
|
|
3,634
|
|
||||||||
|
Income taxes
|
|
(1,230
|
)
|
|
(771
|
)
|
|
(1,441
|
)
|
|
(1,308
|
)
|
|
(643
|
)
|
|
(88
|
)
|
|
(1,468
|
)
|
|
(1,250
|
)
|
||||||||
|
Net income
|
|
$
|
2,210
|
|
|
$
|
1,565
|
|
|
$
|
2,622
|
|
|
$
|
2,529
|
|
|
$
|
1,349
|
|
|
$
|
2,513
|
|
|
$
|
2,179
|
|
|
$
|
2,384
|
|
|
Per common share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic earnings per common share
|
|
$
|
0.84
|
|
|
$
|
0.60
|
|
|
$
|
0.99
|
|
|
$
|
0.86
|
|
|
$
|
0.52
|
|
|
$
|
0.98
|
|
|
$
|
0.83
|
|
|
$
|
0.90
|
|
|
Diluted earnings per common share
|
|
0.84
|
|
|
0.60
|
|
|
0.99
|
|
|
0.86
|
|
|
0.52
|
|
|
0.98
|
|
|
0.83
|
|
|
0.90
|
|
||||||||
|
Dividends declared per share
|
|
0.07
|
|
|
0.07
|
|
|
0.07
|
|
|
0.07
|
|
|
0.07
|
|
|
0.07
|
|
|
0.07
|
|
|
0.07
|
|
||||||||
|
(a)
|
Directors of the Registrant
. The information included in the definitive Proxy Statement for the Annual Meeting of the Stockholders to be held on
May 20, 2013
under the captions "Item 1 - Election of Directors," "Corporate
|
|
(b)
|
Executive Officers of the Registrant
. The information presented in Item 1 of this document is incorporated herein by reference.
|
|
(c)
|
Code of Ethics
. The Corporation has adopted a code of ethics applicable to all employees, including the principal executive, principal financial officer and principal accounting officer of the Corporation. The FBFS Code of Ethics is posted on the Corporation’s website at www.firstbusiness.com. The Corporation intends to satisfy the disclosure requirements under Item 5.05(c) of Form 8-K regarding any amendment to or waiver of the code with respect to its Chief Executive Officer and Chief Financial Officer, and persons performing similar functions, by posting such information to the Corporation's website.
|
|
|
|
FIRST BUSINESS FINANCIAL SERVICES, INC.
|
|
|
|
|
|
March 8, 2013
|
|
/s/ Corey A. Chambas
|
|
|
|
Corey A. Chambas
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
March 8, 2013
|
|
/s/ James F. Ropella
|
|
|
|
James F. Ropella
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
March 8, 2013
|
|
/s/ Shauna M. Gnorski
|
|
|
|
Shauna M. Gnorski
|
|
|
|
Chief Accounting Officer
|
|
|
|
|
|
March 8, 2013
|
|
/s/ Jerome J. Smith
|
|
|
|
Jerome J. Smith
|
|
|
|
Chairman of the Board of Directors
|
|
|
|
|
|
March 8, 2013
|
|
/s/ Mark D. Bugher
|
|
|
|
Mark D. Bugher
|
|
|
|
Director
|
|
|
|
|
|
March 8, 2013
|
|
/s/ Jan A. Eddy
|
|
|
|
Jan A. Eddy
|
|
|
|
Director
|
|
|
|
|
|
March 8, 2013
|
|
/s/ John J. Harris
|
|
|
|
John J. Harris
|
|
|
|
Director
|
|
|
|
|
|
March 8, 2013
|
|
/s/ Gerald L. Kilcoyne
|
|
|
|
Gerald L. Kilcoyne
|
|
|
|
Director
|
|
|
|
|
|
March 8, 2013
|
|
/s/ John M. Silseth
|
|
|
|
John M. Silseth
|
|
|
|
Director
|
|
|
|
|
|
March 8, 2013
|
|
/s/ Barbara H. Stephens
|
|
|
|
Barbara H. Stephens
|
|
|
|
Director
|
|
|
|
|
|
March 8, 2013
|
|
/s/ Dean W. Voeks
|
|
|
|
Dean W. Voeks
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
Exhibit No.
|
Exhibit Name
|
|
|
|
|
3.1
|
Amended and Restated Articles of Incorporation of First Business Financial Services, Inc., as amended (incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K filed on March 13, 2009)
|
|
|
|
|
3.2
|
Amended and Restated Bylaws of First Business Financial Services, Inc., as amended (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on January 31, 2012)
|
|
|
|
|
4.1
|
Pursuant to Item 601(b)(4)(iii) of Regulation S-K, the Registrant agrees to furnish to the Securities and Exchange Commission, upon request, any instrument defining the rights of holders of long-term debt not being registered that is not filed as an exhibit to this Annual Report on Form 10-K. No such instrument authorizes securities in excess of 10% of the total assets of the Registrant.
|
|
|
|
|
4.2
|
Rights Agreement, dated as of June 5, 2008, between the Registrant and Computershare Investor Services, Inc. (incorporated by reference to Exhibit 4.1 to the Registration Statement on Form 8-A of the Registrant, filed on June 6, 2008)
|
|
|
|
|
4.3
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.5 to Amendment No. 1 to the Registration Statement on Form S-1 filed on November 26, 2012)
|
|
|
|
|
10.1
|
2001 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to the Amended Registration Statement on Form 10 filed April 28, 2005)
|
|
|
|
|
10.2
|
Form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 to the Amended Registration Statement on Form 10 filed April 28, 2005)
|
|
|
|
|
10.3
|
2006 Equity Incentive Plan (incorporated by reference to Appendix B to the Corporation’s Proxy Statement for the 2006 Annual Meeting of Shareholders filed on March 31, 2006)
|
|
|
|
|
10.4
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 4.4 to the Registration Statement on Form S-8 filed September 28, 2006)
|
|
|
|
|
10.5
|
2012 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed on July 27, 2012)
|
|
|
|
|
10.6
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 4.5 to the Registration Statement on Form S-8 filed August 13, 2012)
|
|
|
|
|
10.7
|
Form of Executive Change-in-Control and Severance Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on February 10, 2006)
|
|
|
|
|
10.8
|
Restated Agreement dated November 7, 2006 between the Registrant and Corey A. Chambas (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on November 13, 2006)
|
|
|
|
|
10.9
|
Annual Incentive Bonus Program (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on January 29, 2013)
|
|
|
|
|
21
|
Subsidiaries of the Registrant (incorporated by reference to Exhibit 21 to the Amended Registration Statement on Form 10 filed April 28, 2005)
|
|
|
|
|
23
|
Consent of KPMG LLP
|
|
|
|
|
31.1
|
Certification of the Chief Executive Officer
|
|
|
|
|
31.2
|
Certification of the Senior Vice President and Chief Financial Officer
|
|
|
|
|
32
|
Certification of the Chief Executive Officer and Senior Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
99
|
Proxy Statement for the Annual Meeting of the Stockholders (to be filed with the SEC under Regulation 14A within 120 days after December 31, 2012; except to the extent specifically incorporated by reference, the Proxy Statement for the Annual Meeting of the Stockholders shall not be deemed to be filed with the SEC as part of this Annual Report on Form 10-K)
|
|
|
|
|
101
|
The following financial information from First Business Financial Services, Inc.'s Annual Report on Form 10-K for the years ended December 31, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2012 and December 31, 2011, (ii) Consolidated Statements of Income for the years ended December 31, 2012 and 2011, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2012 and 2011, (iv) Consolidated Statements of Changes in Stockholders' Equity for the years ended December 31, 2012 and 2011, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2012 and 2011, and (vi) the Notes to Unaudited Consolidated Financial Statements*+
|
|
|
|
|
*
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed as part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.
|
|
|
|
|
+
|
Submitted electronically with this Annual Report.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|