These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
| o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Wisconsin | 39-1576570 | |
| (State or jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| 401 Charmany Drive Madison, WI | 53719 | |
| (Address of Principal Executive Offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
| (Do not check if a smaller reporting company) |
2
| 4 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| 8 | ||||||||
|
|
||||||||
| 33 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 52 | ||||||||
|
|
||||||||
| 52 | ||||||||
|
|
||||||||
| 52 | ||||||||
|
|
||||||||
| 52 | ||||||||
|
|
||||||||
| 52 | ||||||||
|
|
||||||||
| 53 | ||||||||
|
|
||||||||
| 53 | ||||||||
|
|
||||||||
| 53 | ||||||||
|
|
||||||||
| 53 | ||||||||
|
|
||||||||
| 54 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
3
| Item 1. | Financial Statements |
| (Unaudited) | ||||||||
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In Thousands, Except Share Data) | ||||||||
|
|
||||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 13,765 | $ | 9,450 | ||||
|
Short-term investments
|
66,696 | 41,369 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
80,461 | 50,819 | ||||||
|
Securities available-for-sale, at fair value
|
168,307 | 153,379 | ||||||
|
Loans and leases receivable, net of allowance for loan and lease losses of $14,141 and
$16,271, respectively
|
846,663 | 860,935 | ||||||
|
Leasehold improvements and equipment, net
|
1,000 | 974 | ||||||
|
Foreclosed properties
|
2,043 | 1,750 | ||||||
|
Cash surrender value of bank-owned life insurance
|
17,462 | 16,950 | ||||||
|
Investment in Federal Home Loan Bank stock, at cost
|
2,367 | 2,367 | ||||||
|
Accrued interest receivable and other assets
|
17,296 | 19,883 | ||||||
|
|
||||||||
|
Total assets
|
$ | 1,135,599 | $ | 1,107,057 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities and Stockholders Equity
|
||||||||
|
Deposits
|
$ | 1,013,128 | $ | 988,298 | ||||
|
Federal Home Loan Bank and other borrowings
|
39,495 | 41,504 | ||||||
|
Junior subordinated notes
|
10,315 | 10,315 | ||||||
|
Accrued interest payable and other liabilities
|
10,911 | 11,605 | ||||||
|
|
||||||||
|
Total liabilities
|
1,073,849 | 1,051,722 | ||||||
|
|
||||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Stockholders equity:
|
||||||||
|
Preferred stock, $0.01 par value, 2,500,000 shares authorized, none issued or
outstanding
|
| | ||||||
|
Common stock, $0.01 par value, 25,000,000 shares authorized, 2,714,985 and 2,680,360
shares issued, 2,628,634 and 2,597,820 shares outstanding at 2011 and 2010,
respectively
|
27 | 27 | ||||||
|
Additional paid-in capital
|
25,692 | 25,253 | ||||||
|
Retained earnings
|
35,301 | 29,808 | ||||||
|
Accumulated other comprehensive income
|
2,330 | 1,792 | ||||||
|
Treasury stock (86,351 and 82,540 shares at 2011 and 2010, respectively), at cost
|
(1,600 | ) | (1,545 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
61,750 | 55,335 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 1,135,599 | $ | 1,107,057 | ||||
|
|
||||||||
4
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In Thousands, Except Share Data) | ||||||||||||||||
|
Interest income:
|
||||||||||||||||
|
Loans and leases
|
$ | 13,047 | $ | 13,031 | $ | 39,016 | $ | 38,964 | ||||||||
|
Securities income
|
1,048 | 1,120 | 3,272 | 3,420 | ||||||||||||
|
Short-term investments
|
24 | 25 | 76 | 98 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
14,119 | 14,176 | 42,364 | 42,482 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
4,107 | 5,011 | 13,107 | 15,735 | ||||||||||||
|
Notes payable and other borrowings
|
628 | 725 | 1,868 | 2,217 | ||||||||||||
|
Junior subordinated notes
|
280 | 280 | 832 | 832 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
5,015 | 6,016 | 15,807 | 18,784 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
9,104 | 8,160 | 26,557 | 23,698 | ||||||||||||
|
Provision for loan and lease losses
|
435 | 1,954 | 3,313 | 4,367 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income after provision
for loan and lease losses
|
8,669 | 6,206 | 23,244 | 19,331 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Trust and investment services fee income
|
622 | 572 | 1,918 | 1,738 | ||||||||||||
|
Service charges on deposits
|
425 | 423 | 1,215 | 1,236 | ||||||||||||
|
Loan fees
|
380 | 311 | 1,079 | 887 | ||||||||||||
|
Increase in cash surrender value of
bank-owned life insurance
|
170 | 166 | 504 | 498 | ||||||||||||
|
Credit, merchant and debit card fees
|
53 | 56 | 163 | 163 | ||||||||||||
|
Other
|
78 | 143 | 266 | 464 | ||||||||||||
|
|
||||||||||||||||
|
Total non-interest income
|
1,728 | 1,671 | 5,145 | 4,986 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Compensation
|
3,840 | 3,434 | 11,413 | 10,331 | ||||||||||||
|
Occupancy
|
351 | 360 | 1,050 | 1,108 | ||||||||||||
|
Professional fees
|
369 | 335 | 1,141 | 1,175 | ||||||||||||
|
Data processing
|
311 | 294 | 945 | 889 | ||||||||||||
|
Marketing
|
295 | 180 | 823 | 557 | ||||||||||||
|
Equipment
|
125 | 115 | 344 | 375 | ||||||||||||
|
FDIC insurance
|
571 | 791 | 1,901 | 2,329 | ||||||||||||
|
Collateral liquidation costs
|
155 | 287 | 574 | 845 | ||||||||||||
|
Goodwill impairment
|
| | | 2,689 | ||||||||||||
|
Net loss (gain) on foreclosed properties
|
29 | (6 | ) | 158 | 12 | |||||||||||
|
Other
|
704 | 589 | 1,799 | 1,836 | ||||||||||||
|
|
||||||||||||||||
|
Total non-interest expense
|
6,750 | 6,379 | 20,148 | 22,146 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income before income tax expense
|
3,647 | 1,498 | 8,241 | 2,171 | ||||||||||||
|
Income tax expense
|
1,468 | 529 | 2,201 | 1,828 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 2,179 | $ | 969 | $ | 6,040 | $ | 343 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per common share:
|
||||||||||||||||
|
Basic
|
$ | 0.83 | $ | 0.38 | $ | 2.32 | $ | 0.14 | ||||||||
|
Diluted
|
0.83 | 0.38 | 2.32 | 0.14 | ||||||||||||
|
Dividends declared per share
|
0.07 | 0.07 | 0.21 | 0.21 | ||||||||||||
5
| Accumulated | ||||||||||||||||||||||||
| Additional | other | |||||||||||||||||||||||
| Common | paid-in | Retained | comprehensive | Treasury | ||||||||||||||||||||
| stock | capital | earnings | income | stock | Total | |||||||||||||||||||
| (In Thousands, Except Share Data) | ||||||||||||||||||||||||
|
Balance at December 31, 2009
|
$ | 26 | $ | 24,731 | $ | 29,582 | $ | 1,544 | $ | (1,490 | ) | $ | 54,393 | |||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
| | 343 | | | 343 | ||||||||||||||||||
|
Unrealized securities
gains arising during
the period
|
| | | 1,624 | | 1,624 | ||||||||||||||||||
|
Income tax effect
|
| | | (649 | ) | | (649 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income
|
1,318 | |||||||||||||||||||||||
|
Share-based compensation restricted
shares
|
| 386 | | | | 386 | ||||||||||||||||||
|
Cash dividends ($0.21 per share)
|
| | (534 | ) | | | (534 | ) | ||||||||||||||||
|
Treasury stock purchased (5,503 shares)
|
| | | | (52 | ) | (52 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at September 30, 2010
|
$ | 26 | $ | 25,117 | $ | 29,391 | $ | 2,519 | $ | (1,542 | ) | $ | 55,511 | |||||||||||
|
|
||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||
| Additional | other | |||||||||||||||||||||||
| Common | paid-in | Retained | comprehensive | Treasury | ||||||||||||||||||||
| stock | capital | earnings | income | stock | Total | |||||||||||||||||||
| (In Thousands, Except Share Data) | ||||||||||||||||||||||||
|
Balance at December 31, 2010
|
$ | 27 | $ | 25,253 | $ | 29,808 | $ | 1,792 | $ | (1,545 | ) | $ | 55,335 | |||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||
|
Net income
|
| | 6,040 | | | 6,040 | ||||||||||||||||||
|
Unrealized securities
gains arising during
the period
|
| | | 893 | | 893 | ||||||||||||||||||
|
Income tax effect
|
| | | (355 | ) | | (355 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income
|
6,578 | |||||||||||||||||||||||
|
Share-based compensation restricted
shares
|
| 439 | | | | 439 | ||||||||||||||||||
|
Cash dividends ($0.21 per share)
|
| | (547 | ) | | | (547 | ) | ||||||||||||||||
|
Treasury stock purchased (3,181 shares)
|
| | | | (55 | ) | (55 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at September 30, 2011
|
$ | 27 | $ | 25,692 | $ | 35,301 | $ | 2,330 | $ | (1,600 | ) | $ | 61,750 | |||||||||||
|
|
||||||||||||||||||||||||
6
| For the Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2011 | 2010 | |||||||
| (In Thousands) | ||||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 6,040 | $ | 343 | ||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||
|
Deferred income taxes, net
|
1,124 | (2,125 | ) | |||||
|
Provision for loan and lease losses
|
3,313 | 4,367 | ||||||
|
Depreciation, amortization and accretion, net
|
1,638 | 1,102 | ||||||
|
Share-based compensation
|
439 | 386 | ||||||
|
Increase in cash surrender value of bank-owned life insurance
|
(504 | ) | (498 | ) | ||||
|
Origination of loans for sale
|
(1,283 | ) | (657 | ) | ||||
|
Sale of loans originated for sale
|
1,288 | 659 | ||||||
|
Gain on sale of loans originated for sale
|
(5 | ) | (2 | ) | ||||
|
Loss on foreclosed properties
|
158 | 12 | ||||||
|
Excess tax benefit from stock-based compensation
|
(2 | ) | | |||||
|
Goodwill impairment
|
| 2,689 | ||||||
|
Decrease (increase) in accrued interest receivable and other assets
|
1,306 | (758 | ) | |||||
|
(Decrease) increase in accrued interest payable and other liabilities
|
(696 | ) | 6,513 | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
12,816 | 12,031 | ||||||
|
|
||||||||
|
|
||||||||
|
Investing activities
|
||||||||
|
Proceeds from maturities of available-for-sale securities
|
31,299 | 27,575 | ||||||
|
Purchases of available-for-sale securities
|
(46,711 | ) | (57,214 | ) | ||||
|
Proceeds from sale of foreclosed properties
|
1,766 | 990 | ||||||
|
Net decrease (increase) in loans and leases
|
8,741 | (28,528 | ) | |||||
|
Investment in Aldine Capital Fund, L.P.
|
(210 | ) | (150 | ) | ||||
|
Purchases of leasehold improvements and equipment, net
|
(274 | ) | (91 | ) | ||||
|
Premium payment on bank owned life insurance policies
|
(8 | ) | (8 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(5,397 | ) | (57,426 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Financing activities
|
||||||||
|
Net increase in deposits
|
24,830 | 13,756 | ||||||
|
Repayment of FHLB advances
|
(2,009 | ) | (16,008 | ) | ||||
|
Excess tax benefit from stock-based compensation
|
2 | | ||||||
|
Cash dividends paid
|
(545 | ) | (534 | ) | ||||
|
Purchase of treasury stock
|
(55 | ) | (52 | ) | ||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
22,223 | (2,838 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
29,642 | (48,233 | ) | |||||
|
Cash and cash equivalents at the beginning of the period
|
50,819 | 112,737 | ||||||
|
|
||||||||
|
Cash and cash equivalents at the end of the period
|
$ | 80,461 | $ | 64,504 | ||||
|
|
||||||||
|
|
||||||||
|
Supplementary cash flow information
|
||||||||
|
Interest paid on deposits and borrowings
|
$ | 16,137 | $ | 18,738 | ||||
|
Income taxes paid
|
2,950 | 3,798 | ||||||
|
Transfer to foreclosed properties
|
2,218 | 578 | ||||||
7
8
9
| For the Three Months | For the Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Basic earnings per common share
|
||||||||||||||||
|
Net income
|
$ | 2,178,711 | $ | 968,733 | $ | 6,040,675 | $ | 342,716 | ||||||||
|
Less: earnings allocated to
participating securities
|
83,222 | 18,020 | 230,298 | 7,952 | ||||||||||||
|
|
||||||||||||||||
|
Earnings allocated to common shareholders
|
$ | 2,095,489 | $ | 950,713 | $ | 5,810,377 | $ | 334,764 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted-average common shares
outstanding, excluding participating
securities
|
2,511,767 | 2,489,278 | 2,502,991 | 2,479,706 | ||||||||||||
|
|
||||||||||||||||
|
Basic earnings per common share
|
$ | 0.83 | $ | 0.38 | $ | 2.32 | $ | 0.14 | ||||||||
|
|
||||||||||||||||
|
Diluted earnings per common share
|
||||||||||||||||
|
Earnings allocated to common shareholders
|
$ | 2,095,489 | $ | 950,713 | $ | 5,810,377 | $ | 334,764 | ||||||||
|
Reallocation of undistributed earnings
|
(1 | ) | | | | |||||||||||
|
|
||||||||||||||||
|
Earnings allocated to common shareholders
|
$ | 2,095,488 | $ | 950,713 | $ | 5,810,377 | $ | 334,764 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average common shares outstanding
|
2,511,767 | 2,489,278 | 2,502,991 | 2,479,706 | ||||||||||||
|
Dilutive effect of share-based awards
|
50 | | | | ||||||||||||
|
|
||||||||||||||||
|
Weighted-average diluted common shares
outstanding
|
2,511,817 | 2,489,278 | 2,502,991 | 2,479,706 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted earnings per common share
|
$ | 0.83 | $ | 0.38 | $ | 2.32 | $ | 0.14 | ||||||||
10
| Weighted | ||||||||||||
| Average | ||||||||||||
| Weighted | Remaining | |||||||||||
| Average | Contractual | |||||||||||
| Options | Exercise Price | Life (Years) | ||||||||||
|
Outstanding at December 31, 2009
|
142,790 | $ | 22.01 | 3.66 | ||||||||
|
Granted
|
| | ||||||||||
|
Exercised
|
| | ||||||||||
|
Expired
|
(4,024 | ) | 19.38 | |||||||||
|
Forfeited
|
| | ||||||||||
|
|
||||||||||||
|
Outstanding at December 31, 2010
|
138,766 | $ | 22.09 | 2.75 | ||||||||
|
|
||||||||||||
|
Exercisable at December 31, 2010
|
138,766 | 2.75 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Outstanding as of December 31, 2010
|
138,766 | $ | 22.09 | 2.75 | ||||||||
|
Granted
|
| | ||||||||||
|
Exercised
|
| | ||||||||||
|
Expired
|
| | ||||||||||
|
Forfeited
|
| | ||||||||||
|
|
||||||||||||
|
Outstanding at September 30, 2011
|
138,766 | $ | 22.09 | 2.00 | ||||||||
|
|
||||||||||||
|
Exercisable at September 30, 2011
|
138,766 | $ | 22.09 | 2.00 | ||||||||
|
|
||||||||||||
11
| Weighted Average | ||||||||
| Number of | Grant-Date | |||||||
| Restricted Shares | Fair Value | |||||||
|
Nonvested balance as of December 31, 2009
|
70,262 | $ | 17.88 | |||||
|
Granted
|
64,725 | 13.97 | ||||||
|
Vested
|
(33,430 | ) | 19.28 | |||||
|
Forfeited
|
(375 | ) | 14.55 | |||||
|
|
||||||||
|
Nonvested balance as of December 31, 2010
|
101,182 | 14.93 | ||||||
|
Granted
|
34,625 | 17.05 | ||||||
|
Vested
|
(22,014 | ) | 17.92 | |||||
|
Forfeited
|
| | ||||||
|
|
||||||||
|
Nonvested balance as of September 30, 2011
|
113,793 | 14.99 | ||||||
|
|
||||||||
| As of September 30, 2011 | ||||||||||||||||
| Gross | Gross | |||||||||||||||
| unrealized | unrealized | Estimated | ||||||||||||||
| Amortized cost | holding gains | holding losses | fair value | |||||||||||||
| (In Thousands) | ||||||||||||||||
|
Municipal obligations
|
$ | 626 | $ | 11 | $ | | $ | 637 | ||||||||
|
Collateralized mortgage
obligations government
agencies
|
163,773 | 3,782 | (62 | ) | 167,493 | |||||||||||
|
Collateralized mortgage
obligations
government-sponsored
enterprises
|
175 | 2 | | 177 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 164,574 | $ | 3,795 | $ | (62 | ) | $ | 168,307 | |||||||
|
|
||||||||||||||||
| As of December 31, 2010 | ||||||||||||||||
| Gross | Gross | |||||||||||||||
| unrealized | unrealized | Estimated | ||||||||||||||
| Amortized cost | holding gains | holding losses | fair value | |||||||||||||
| (In Thousands) | ||||||||||||||||
|
Collateralized
mortgage obligations
government agencies
|
$ | 149,948 | $ | 3,255 | $ | (427 | ) | $ | 152,776 | |||||||
|
Collateralized
mortgage obligations
government-sponsored
enterprises
|
591 | 12 | | 603 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 150,539 | $ | 3,267 | $ | (427 | ) | $ | 153,379 | |||||||
|
|
||||||||||||||||
12
| Estimated | ||||||||
| Amortized Cost | Fair Value | |||||||
| (In Thousands) | ||||||||
|
|
||||||||
|
Due in one year or less
|
$ | | $ | | ||||
|
Due in one year through five years
|
421 | 432 | ||||||
|
Due in five through ten years
|
1,934 | 1,994 | ||||||
|
Due in over ten years
|
162,219 | 165,881 | ||||||
|
|
||||||||
|
|
$ | 164,574 | $ | 168,307 | ||||
|
|
||||||||
| As of September 30, 2011 | ||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| Fair value | losses | Fair value | losses | Fair value | losses | |||||||||||||||||||
| (In Thousands) | ||||||||||||||||||||||||
|
Collateralized
mortgage obligations
government
agencies
|
$ | 8,467 | $ | 62 | $ | | $ | | $ | 8,467 | $ | 62 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 8,467 | $ | 62 | $ | | $ | | $ | 8,467 | $ | 62 | ||||||||||||
|
|
||||||||||||||||||||||||
| As of December 31, 2010 | ||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| Fair value | losses | Fair value | losses | Fair value | losses | |||||||||||||||||||
| (In Thousands) | ||||||||||||||||||||||||
|
Collateralized
mortgage obligations
government
agencies
|
$ | 31,862 | $ | 427 | $ | | $ | | $ | 31,862 | $ | 427 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 31,862 | $ | 427 | $ | | $ | | $ | 31,862 | $ | 427 | ||||||||||||
|
|
||||||||||||||||||||||||
13
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (In Thousands) | ||||||||
|
Commercial real estate loans
|
||||||||
|
Commercial real estate owner occupied
|
$ | 156,011 | $ | 152,560 | ||||
|
Commercial real estate non-owner occupied
|
309,338 | 307,307 | ||||||
|
Construction and land development
|
48,147 | 61,645 | ||||||
|
Multi-family
|
42,139 | 43,012 | ||||||
|
1-4 family
|
47,234 | 53,849 | ||||||
|
|
||||||||
|
Total commercial real estate loans
|
602,869 | 618,373 | ||||||
|
|
||||||||
|
|
||||||||
|
Commercial and industrial loans
|
224,257 | 225,921 | ||||||
|
|
||||||||
|
|
||||||||
|
Direct financing leases, net
|
16,324 | 19,288 | ||||||
|
|
||||||||
|
|
||||||||
|
Consumer and other
|
||||||||
|
Home equity loans and second mortgage loans
|
5,252 | 5,091 | ||||||
|
Consumer and other
|
12,760 | 9,315 | ||||||
|
|
||||||||
|
|
18,012 | 14,406 | ||||||
|
|
||||||||
|
|
||||||||
|
Total gross loans and lease receivables
|
861,462 | 877,988 | ||||||
|
Less:
|
||||||||
|
Allowance for loan and lease losses
|
14,141 | 16,271 | ||||||
|
Deferred loan fees
|
658 | 782 | ||||||
|
|
||||||||
|
Loans and lease receivables, net
|
$ | 846,663 | $ | 860,935 | ||||
|
|
||||||||
14
| Category | ||||||||||||||||||||
| As of September 30, 2011 | I | II | III | IV | Total | |||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Commercial real estate owner occupied
|
$ | 123,993 | $ | 13,212 | $ | 14,936 | $ | 3,870 | $ | 156,011 | ||||||||||
|
Commercial real estate non-owner
occupied
|
234,920 | 38,728 | 30,478 | 5,212 | 309,338 | |||||||||||||||
|
Construction and land development
|
29,219 | 6,079 | 5,325 | 7,524 | 48,147 | |||||||||||||||
|
Multi-family
|
32,484 | 6,826 | 808 | 2,021 | 42,139 | |||||||||||||||
|
1-4 family
|
24,863 | 12,534 | 5,564 | 4,273 | 47,234 | |||||||||||||||
|
|
||||||||||||||||||||
|
Commercial and industrial
|
189,044 | 20,638 | 12,861 | 1,714 | 224,257 | |||||||||||||||
|
|
||||||||||||||||||||
|
Direct financing leases, net
|
11,628 | 3,926 | 745 | 25 | 16,324 | |||||||||||||||
|
|
||||||||||||||||||||
|
Consumer and other:
|
||||||||||||||||||||
|
Home equity and second mortgages
|
3,763 | 210 | 258 | 1,021 | 5,252 | |||||||||||||||
|
Other
|
11,213 | 78 | | 1,469 | 12,760 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total portfolio
|
$ | 661,127 | $ | 102,231 | $ | 70,975 | $ | 27,129 | $ | 861,462 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Rating as a % of total portfolio
|
76.74 | % | 11.87 | % | 8.24 | % | 3.15 | % | 100.00 | % | ||||||||||
15
| Category | ||||||||||||||||||||
| As of December 31, 2010 | I | II | III | IV | Total | |||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Commercial real estate owner occupied
|
$ | 113,002 | $ | 25,777 | $ | 6,780 | $ | 7,001 | $ | 152,560 | ||||||||||
|
Commercial real estate non-owner occupied
|
232,868 | 36,128 | 33,167 | 5,144 | 307,307 | |||||||||||||||
|
Construction and land development
|
39,662 | 7,838 | 4,870 | 9,275 | 61,645 | |||||||||||||||
|
Multi-family
|
31,472 | 6,049 | 1,305 | 4,186 | 43,012 | |||||||||||||||
|
1-4 family
|
33,310 | 11,973 | 4,329 | 4,237 | 53,849 | |||||||||||||||
|
|
||||||||||||||||||||
|
Commercial and industrial
|
183,051 | 24,460 | 11,974 | 6,436 | 225,921 | |||||||||||||||
|
|
||||||||||||||||||||
|
Direct financing leases, net
|
12,666 | 6,403 | 219 | | 19,288 | |||||||||||||||
|
|
||||||||||||||||||||
|
Consumer and other:
|
||||||||||||||||||||
|
Home equity and second mortgages
|
3,726 | 134 | 292 | 939 | 5,091 | |||||||||||||||
|
Other
|
7,359 | 50 | | 1,906 | 9,315 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total portfolio
|
$ | 657,116 | $ | 118,812 | $ | 62,936 | $ | 39,124 | $ | 877,988 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Rating as a % of total portfolio
|
74.84 | % | 13.53 | % | 7.17 | % | 4.46 | % | 100.00 | % | ||||||||||
16
17
| Greater | ||||||||||||||||||||||||
| 30-59 | 60-89 | than 90 | ||||||||||||||||||||||
| days past | days past | days past | Total | Total | ||||||||||||||||||||
| As of September 30, 2011 | due | due | due | past due | Current | loans | ||||||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||||||
|
Accruing loans and leases
|
||||||||||||||||||||||||
|
Commercial Real Estate:
|
||||||||||||||||||||||||
|
Owner occupied
|
$ | | $ | | $ | | $ | | $ | 152,141 | $ | 152,141 | ||||||||||||
|
Non-owner occupied
|
| | | | 304,126 | 304,126 | ||||||||||||||||||
|
Construction and land development
|
| | | | 40,623 | 40,623 | ||||||||||||||||||
|
Multi-family
|
| | | | 40,118 | 40,118 | ||||||||||||||||||
|
1-4 family
|
| | | | 43,075 | 43,075 | ||||||||||||||||||
|
Commercial & Industrial
|
| | | | 222,543 | 222,543 | ||||||||||||||||||
|
Direct financing leases, net
|
| | | | 16,299 | 16,299 | ||||||||||||||||||
|
Consumer and other:
|
||||||||||||||||||||||||
|
Home equity and second mortgages
|
| | | | 4,231 | 4,231 | ||||||||||||||||||
|
Other
|
| | | | 11,291 | 11,291 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
| | | | 834,447 | 834,447 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-accruing loans and leases
|
||||||||||||||||||||||||
|
Commercial Real Estate:
|
||||||||||||||||||||||||
|
Owner occupied
|
$ | | $ | | $ | 2,022 | $ | 2,022 | $ | 1,848 | $ | 3,870 | ||||||||||||
|
Non-owner occupied
|
| 2,039 | 2,867 | 4,906 | 306 | 5,212 | ||||||||||||||||||
|
Construction and land development
|
| | 1,011 | 1,011 | 6,513 | 7,524 | ||||||||||||||||||
|
Multi-family
|
| 1,541 | 480 | 2,021 | | 2,021 | ||||||||||||||||||
|
1-4 family
|
145 | | 307 | 452 | 3,707 | 4,159 | ||||||||||||||||||
|
Commercial & Industrial
|
2 | 40 | 273 | 315 | 1,399 | 1,714 | ||||||||||||||||||
|
Direct financing leases, net
|
| | | | 25 | 25 | ||||||||||||||||||
|
Consumer and other:
|
||||||||||||||||||||||||
|
Home equity and second mortgages
|
46 | | 316 | 362 | 659 | 1,021 | ||||||||||||||||||
|
Other
|
| | 1,467 | 1,467 | 2 | 1,469 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
193 | 3,620 | 8,743 | 12,556 | 14,459 | 27,015 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total loans and leases
|
||||||||||||||||||||||||
|
Commercial Real Estate:
|
||||||||||||||||||||||||
|
Owner occupied
|
$ | | $ | | $ | 2,022 | $ | 2,022 | $ | 153,989 | $ | 156,011 | ||||||||||||
|
Non-owner occupied
|
| 2,039 | 2,867 | 4,906 | 304,432 | 309,338 | ||||||||||||||||||
|
Construction and land development
|
| | 1,011 | 1,011 | 47,136 | 48,147 | ||||||||||||||||||
|
Multi-family
|
| 1,541 | 480 | 2,021 | 40,118 | 42,139 | ||||||||||||||||||
|
1-4 family
|
145 | | 307 | 452 | 46,782 | 47,234 | ||||||||||||||||||
|
Commercial & Industrial
|
2 | 40 | 273 | 315 | 223,942 | 224,257 | ||||||||||||||||||
|
Direct financing leases, net
|
| | | | 16,324 | 16,324 | ||||||||||||||||||
|
Consumer and other:
|
||||||||||||||||||||||||
|
Home equity and second mortgages
|
46 | 46 | 316 | 362 | 4,890 | 5,252 | ||||||||||||||||||
|
Other
|
| | 1,467 | 1,467 | 11,293 | 12,760 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 193 | $ | 3,620 | $ | 8,743 | $ | 12,556 | $ | 848,906 | $ | 861,462 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Percent of portfolio
|
0.02 | % | 0.43 | % | 1.01 | % | 1.46 | % | 98.54 | % | 100.00 | % | ||||||||||||
18
| Greater | ||||||||||||||||||||||||
| 30-59 | 60-89 | than 90 | ||||||||||||||||||||||
| days past | days past | days past | Total | Total | ||||||||||||||||||||
| As of December 31, 2010 | due | due | due | past due | Current | loans | ||||||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||||||
|
Accruing loans and leases
|
||||||||||||||||||||||||
|
Commercial Real Estate:
|
||||||||||||||||||||||||
|
Owner occupied
|
$ | | $ | | $ | | $ | | $ | 146,277 | $ | 146,227 | ||||||||||||
|
Non-owner occupied
|
| 448 | | 448 | 301,715 | 302,163 | ||||||||||||||||||
|
Construction and land development
|
| 1 | | 1 | 52,369 | 52,370 | ||||||||||||||||||
|
Multi-family
|
| | | | 38,826 | 38,826 | ||||||||||||||||||
|
1-4 family
|
603 | | | 603 | 49,009 | 49,612 | ||||||||||||||||||
|
Commercial & Industrial
|
58 | 1,304 | 1,236 | 2,598 | 216,887 | 219,485 | ||||||||||||||||||
|
Direct financing leases, net
|
| | | | 19,288 | 19,288 | ||||||||||||||||||
|
Consumer and other:
|
||||||||||||||||||||||||
|
Home equity and second mortgages
|
| | | | 4,152 | 4,152 | ||||||||||||||||||
|
Other
|
4 | | 9 | 13 | 7,396 | 7,409 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
665 | 1,753 | 1,245 | 3,663 | 835,919 | 839,582 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-accruing loans and leases
|
||||||||||||||||||||||||
|
Commercial Real Estate:
|
||||||||||||||||||||||||
|
Owner occupied
|
$ | | $ | | $ | 2,949 | $ | 2,949 | $ | 3,334 | $ | 6,283 | ||||||||||||
|
Non-owner occupied
|
| | 2,222 | 2,222 | 2,922 | 5,144 | ||||||||||||||||||
|
Construction and land development
|
850 | 420 | 1,136 | 2,406 | 6,869 | 9,275 | ||||||||||||||||||
|
Multi-family
|
| | 1,041 | 1,041 | 3,145 | 4,186 | ||||||||||||||||||
|
1-4 family
|
75 | | 1,900 | 1,975 | 2,262 | 4,237 | ||||||||||||||||||
|
Commercial & Industrial
|
122 | | 466 | 588 | 5,848 | 6,436 | ||||||||||||||||||
|
Direct financing leases, net
|
| | | | | | ||||||||||||||||||
|
Consumer and other:
|
||||||||||||||||||||||||
|
Home equity and second mortgages
|
| | 257 | 257 | 682 | 939 | ||||||||||||||||||
|
Other
|
| | 1,848 | 1,848 | 58 | 1,906 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
1,047 | 420 | 11,819 | 13,286 | 25,120 | 38,406 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total loans and leases
|
||||||||||||||||||||||||
|
Commercial Real Estate:
|
||||||||||||||||||||||||
|
Owner occupied
|
$ | | $ | | $ | 2,949 | $ | 2,949 | $ | 149,611 | $ | 152,560 | ||||||||||||
|
Non-owner occupied
|
| 448 | 2,222 | 2,670 | 304,637 | 307,307 | ||||||||||||||||||
|
Construction and land development
|
850 | 421 | 1,136 | 2,407 | 59,238 | 61,645 | ||||||||||||||||||
|
Multi-family
|
| | 1,041 | 1,041 | 41,971 | 43,012 | ||||||||||||||||||
|
1-4 family
|
678 | | 1,900 | 2,578 | 51,271 | 53,849 | ||||||||||||||||||
|
Commercial & Industrial
|
180 | 1,304 | 1,702 | 3,186 | 222,735 | 225,921 | ||||||||||||||||||
|
Direct financing leases, net
|
| | | | 19,288 | 19,288 | ||||||||||||||||||
|
Consumer and other:
|
||||||||||||||||||||||||
|
Home equity and second mortgages
|
| | 257 | 257 | 4,834 | 5,091 | ||||||||||||||||||
|
Other
|
4 | | 1,857 | 1,861 | 7,454 | 9,315 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 1,712 | $ | 2,173 | $ | 13,064 | $ | 16,949 | $ | 861,039 | $ | 877,988 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Percent of portfolio
|
0.19 | % | 0.25 | % | 1.49 | % | 1.93 | % | 98.07 | % | 100.00 | % | ||||||||||||
19
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (Dollars In Thousands) | ||||||||
|
Non-accrual loans and leases
|
||||||||
|
Commercial real estate:
|
||||||||
|
Commercial real estate owner occupied
|
$ | 3,870 | $ | 6,283 | ||||
|
Commercial real estate non-owner occupied
|
5,212 | 5,144 | ||||||
|
Construction and land development
|
7,524 | 9,275 | ||||||
|
Multi-family
|
2,021 | 4,186 | ||||||
|
1-4 family
|
4,159 | 4,237 | ||||||
|
|
||||||||
|
Total non-accrual commercial real estate
|
22,786 | 29,125 | ||||||
|
|
||||||||
|
|
||||||||
|
Commercial and industrial
|
1,714 | 6,436 | ||||||
|
|
||||||||
|
|
||||||||
|
Direct financing leases, net
|
25 | | ||||||
|
|
||||||||
|
|
||||||||
|
Consumer and other:
|
||||||||
|
Home equity and second mortgage
|
1,021 | 939 | ||||||
|
Other
|
1,469 | 1,906 | ||||||
|
|
||||||||
|
Total non-accrual consumer and other loans
|
2,490 | 2,845 | ||||||
|
|
||||||||
|
|
||||||||
|
Total non-accrual loans and leases
|
27,015 | 38,406 | ||||||
|
Foreclosed properties, net
|
2,043 | 1,750 | ||||||
|
|
||||||||
|
Total non-performing assets
|
$ | 29,058 | $ | 40,156 | ||||
|
|
||||||||
|
Performing troubled debt restructurings
|
$ | 114 | $ | 718 | ||||
|
|
||||||||
| September 30, | December 31 | |||||||
| 2011 | 2010 | |||||||
|
|
||||||||
|
Total non-accrual loans and leases to gross loans and leases
|
3.14 | % | 4.37 | % | ||||
|
Total non-performing assets to total assets
|
2.56 | 3.63 | ||||||
|
Allowance for loan and lease losses to gross loans and leases
|
1.64 | 1.85 | ||||||
|
Allowance for loan and lease losses to non-accrual loans and leases
|
52.34 | 42.37 | ||||||
20
| As of September 30, 2011 | As of December 31, 2010 | |||||||||||||||||||||||
| Number | Pre-Modification | Post-Modification | Number | Pre-Modification | Post-Modification | |||||||||||||||||||
| of | Recorded | Recorded | of | Recorded | Recorded | |||||||||||||||||||
| Loans | Investment | Investment | Loans | Investment | Investment | |||||||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||||||
|
Troubled debt restructurings:
|
||||||||||||||||||||||||
|
Commercial real estate
|
||||||||||||||||||||||||
|
Commercial real estate owner occupied
|
7 | $ | 1,264 | $ | 1,225 | 2 | $ | 751 | $ | 718 | ||||||||||||||
|
Commercial real estate non-owner occupied
|
5 | 2,919 | 2,345 | 3 | 2,863 | 2,764 | ||||||||||||||||||
|
Construction and land development
|
3 | 7,897 | 5,181 | 1 | 8,601 | 7,210 | ||||||||||||||||||
|
Multi-family
|
1 | 1,434 | | 1 | 1,434 | 1,213 | ||||||||||||||||||
|
1-4 family
|
17 | 3,959 | 3,840 | 12 | 3,092 | 2,672 | ||||||||||||||||||
|
Commercial and industrial
|
7 | 2,090 | 1,232 | 8 | 4,408 | 2,497 | ||||||||||||||||||
|
Direct financing leases, net
|
1 | 32 | 25 | | | | ||||||||||||||||||
|
Consumer and other:
|
||||||||||||||||||||||||
|
Home equity and second mortgage
|
7 | 707 | 665 | 6 | 562 | 501 | ||||||||||||||||||
|
Other
|
1 | 2,076 | 1,467 | 4 | 3,140 | 1,827 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
49 | $ | 22,378 | $ | 15,980 | 37 | $ | 24,851 | $ | 19,402 | ||||||||||||||
|
|
||||||||||||||||||||||||
21
| Impaired Loans and Leases | ||||||||||||||||||||||||||||
| As of and for the Nine Months Ended September 30, 2011 | ||||||||||||||||||||||||||||
| Net | ||||||||||||||||||||||||||||
| Unpaid | Average | Foregone | Interest | Foregone | ||||||||||||||||||||||||
| Recorded | principal | Impairment | recorded | interest | income | Interest | ||||||||||||||||||||||
| investment | balance | reserve | investment (1) | income | recognized | Income | ||||||||||||||||||||||
| (In Thousands) | ||||||||||||||||||||||||||||
|
With no impairment reserve recorded:
|
||||||||||||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||
|
Owner occupied
|
$ | 2,480 | $ | 3,685 | $ | | $ | 5,232 | $ | 341 | $ | 105 | $ | 236 | ||||||||||||||
|
Non-owner occupied
|
5,162 | 6,159 | | 5,666 | 333 | | 333 | |||||||||||||||||||||
|
Construction and land development
|
2,284 | 3,157 | | 2,643 | 175 | 48 | 127 | |||||||||||||||||||||
|
Multi-family
|
2,021 | 2,258 | | 3,816 | 309 | | 309 | |||||||||||||||||||||
|
1-4 family
|
2,307 | 2,424 | | 2,434 | 186 | 74 | 112 | |||||||||||||||||||||
|
Commercial and industrial
|
1,202 | 1,380 | | 4,695 | 358 | 421 | (63 | ) | ||||||||||||||||||||
|
Direct financing leases, net
|
| | | | | | | |||||||||||||||||||||
|
Consumer and other:
|
||||||||||||||||||||||||||||
|
Home equity loans and second mortgages
|
820 | 844 | | 909 | 48 | 1 | 47 | |||||||||||||||||||||
|
Other
|
1,467 | 1,852 | | 1,804 | 109 | 6 | 103 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
17,743 | 21,759 | | 27,199 | 1,859 | 655 | 1,204 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
With impairment reserve recorded:
|
||||||||||||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||
|
Owner occupied
|
$ | 1,390 | $ | 1,390 | $ | 24 | $ | 992 | $ | 104 | $ | | $ | 104 | ||||||||||||||
|
Non-owner occupied
|
50 | 50 | 24 | 58 | 2 | | 2 | |||||||||||||||||||||
|
Construction and land development
|
5,240 | 7,901 | 329 | 6,149 | 142 | | 142 | |||||||||||||||||||||
|
Multi-family
|
| | | | | | | |||||||||||||||||||||
|
1-4 family
|
1,966 | 1,966 | 380 | 1,793 | 84 | | 84 | |||||||||||||||||||||
|
Commercial and industrial
|
512 | 512 | 252 | 373 | 17 | | 17 | |||||||||||||||||||||
|
Direct financing leases, net
|
25 | 25 | 25 | 10 | 1 | | 1 | |||||||||||||||||||||
|
Consumer and other:
|
||||||||||||||||||||||||||||
|
Home equity loans and second mortgages
|
201 | 201 | 80 | 210 | 15 | | 15 | |||||||||||||||||||||
|
Other
|
2 | 2 | 2 | | | | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
9,386 | 12,047 | 1,116 | 9,585 | 365 | | 365 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total:
|
||||||||||||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||||||
|
Owner occupied
|
$ | 3,870 | $ | 5,075 | $ | 24 | $ | 6,224 | $ | 445 | $ | 105 | $ | 340 | ||||||||||||||
|
Non-owner occupied
|
5,212 | 6,209 | 24 | 5,724 | 335 | | 335 | |||||||||||||||||||||
|
Construction and land development
|
7,524 | 11,058 | 329 | 8,792 | 317 | 48 | 269 | |||||||||||||||||||||
|
Multi-family
|
2,021 | 2,258 | | 3,816 | 309 | | 309 | |||||||||||||||||||||
|
1-4 family
|
4,273 | 4,390 | 380 | 4,227 | 270 | 74 | 196 | |||||||||||||||||||||
|
Commercial and industrial
|
1,714 | 1,892 | 252 | 5,068 | 375 | 421 | (46 | ) | ||||||||||||||||||||
|
Direct financing leases, net
|
25 | 25 | 25 | 10 | 1 | | 1 | |||||||||||||||||||||
|
Consumer and other:
|
||||||||||||||||||||||||||||
|
Home equity loans and second mortgages
|
1,021 | 1,045 | 80 | 1,119 | 63 | 1 | 62 | |||||||||||||||||||||
|
Other
|
1,469 | 1,854 | 2 | 1,804 | 109 | 6 | 103 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Grand total
|
$ | 27,129 | $ | 33,806 | $ | 1,116 | $ | 36,784 | $ | 2,224 | $ | 655 | $ | 1,569 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
| (1) | Average recorded investment is calculated primarily using daily average balances. |
22
| As of and for the Nine Months Ended September 30, 2011 | ||||||||||||||||||||
| Commercial | Direct | |||||||||||||||||||
| Commercial | and | Consumer | Financing | |||||||||||||||||
| real estate | industrial | and other | Lease, Net | Total | ||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||||||
|
Beginning balance
|
$ | 11,267 | $ | 4,277 | $ | 482 | $ | 245 | $ | 16,271 | ||||||||||
|
Charge-offs
|
(5,444 | ) | (471 | ) | (325 | ) | | (6,240 | ) | |||||||||||
|
Recoveries
|
277 | 432 | 69 | 19 | 797 | |||||||||||||||
|
Provision
|
3,488 | (338 | ) | 187 | (24 | ) | 3,313 | |||||||||||||
|
|
||||||||||||||||||||
|
Ending Balance
|
$ | 9,588 | $ | 3,900 | $ | 413 | $ | 240 | $ | 14,141 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Ending balance: individually
evaluated for impairment
|
$ | 757 | $ | 252 | $ | 82 | $ | 25 | $ | 1,116 | ||||||||||
|
|
||||||||||||||||||||
|
Ending balance: collectively
evaluated for impairment
|
$ | 8,831 | $ | 3,648 | $ | 331 | $ | 215 | $ | 13,025 | ||||||||||
|
|
||||||||||||||||||||
|
Ending balance: loans acquired
with deteriorated credit
quality
|
$ | | $ | | $ | | $ | | $ | | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Loans and lease receivables:
|
||||||||||||||||||||
|
Ending balance, gross
|
$ | 602,869 | $ | 224,257 | $ | 18,012 | $ | 16,324 | $ | 861,462 | ||||||||||
|
|
||||||||||||||||||||
|
Ending balance: individually
evaluated for impairment
|
$ | 22,900 | $ | 1,714 | $ | 2,490 | $ | 25 | $ | 27,129 | ||||||||||
|
|
||||||||||||||||||||
|
Ending balance: collectively
evaluated for impairment
|
$ | 579,969 | $ | 222,543 | $ | 15,522 | $ | 16,299 | $ | 834,333 | ||||||||||
|
|
||||||||||||||||||||
|
Ending balance: loans acquired
with deteriorated credit
quality
|
$ | | $ | | $ | | $ | | $ | | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Allowance as % of gross loans
|
1.59 | % | 1.74 | % | 2.29 | % | 1.47 | % | 1.64 | % | ||||||||||
23
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Weighted | Weighted | Weighted | ||||||||||||||||||||||
| average | average | average | Weighted | |||||||||||||||||||||
| Balance | balance | rate | Balance | balance | average rate | |||||||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest bearing
transaction accounts
|
$ | 118,595 | $ | 108,293 | | % | $ | 88,529 | $ | 68,430 | | % | ||||||||||||
|
Interest bearing
transaction accounts
|
21,502 | 26,682 | 0.28 | 44,428 | 74,784 | 0.35 | ||||||||||||||||||
|
Money market accounts
|
317,908 | 286,980 | 0.98 | 276,748 | 258,569 | 1.08 | ||||||||||||||||||
|
Certificates of deposit
|
72,359 | 80,064 | 1.39 | 79,491 | 84,828 | 2.03 | ||||||||||||||||||
|
Brokered certificates
of deposit
|
482,764 | 494,894 | 2.72 | 499,102 | 480,709 | 3.32 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total deposits
|
$ | 1,013,128 | $ | 996,913 | $ | 988,298 | $ | 967,320 | ||||||||||||||||
|
|
||||||||||||||||||||||||
| September 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Weighted | Weighted | Weighted | Weighted | |||||||||||||||||||||
| average | average | average | average | |||||||||||||||||||||
| Balance | balance | rate | Balance | balance | rate | |||||||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Federal funds purchased
|
$ | | $ | 169 | 0.86 | % | $ | | $ | | | % | ||||||||||||
|
FHLB advances
|
485 | 709 | 5.78 | 2,494 | 13,414 | 4.78 | ||||||||||||||||||
|
Line of credit
|
10 | 2,930 | 4.04 | 10 | 10 | 4.06 | ||||||||||||||||||
|
Subordinated notes payable
|
39,000 | 39,000 | 5.95 | 39,000 | 39,000 | 5.55 | ||||||||||||||||||
|
Junior subordinated notes
|
10,315 | 10,315 | 10.75 | 10,315 | 10,315 | 10.78 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 49,810 | $ | 53,123 | 6.78 | $ | 51,819 | $ | 62,739 | 6.26 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Short-term borrowings
|
$ | 10 | $ | 2,010 | ||||||||||||||||||||
|
Long-term borrowings
|
49,800 | 49,809 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 49,810 | $ | 51,819 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
24
| Year Ended December 31, | ||||||||
| For the nine months | ||||||||
| ended September 30, | Year Ended | |||||||
| 2011 | December 31, 2010 | |||||||
| (In Thousands) | ||||||||
|
Unrecognized tax benefits at beginning of year
|
$ | 2,432 | $ | 2,428 | ||||
|
Additions based on tax positions related to current
year
|
7 | 4 | ||||||
|
Reductions for tax positions related to current year
|
(9 | ) | (7 | ) | ||||
|
Additions for tax positions of prior years
|
4 | 8 | ||||||
|
Reductions for tax positions of prior years
|
| (1 | ) | |||||
|
Settlements
|
(2,417 | ) | | |||||
|
|
||||||||
|
Unrecognized tax benefits at end of year
|
$ | 17 | $ | 2,432 | ||||
|
|
||||||||
25
| Fair Value Measurements Using | ||||||||||||||||
| September 30, 2011 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| (In Thousands) | ||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Municipal obligations
|
$ | | $ | 637 | $ | | $ | 637 | ||||||||
|
Collateralized
mortgage obligations
government
agencies
|
| 167,493 | | 167,493 | ||||||||||||
|
Collateralized
mortgage obligations
government
sponsored
enterprises
|
| 177 | | 177 | ||||||||||||
|
Interest rate swaps
|
| 3,510 | | 3,510 | ||||||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swaps
|
$ | | $ | 3,510 | $ | | $ | 3,510 | ||||||||
26
| Fair Value Measurements Using | ||||||||||||||||
| December 31, 2010 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| (In Thousands) | ||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Collateralized
mortgage
obligations
government agencies
|
$ | | $ | 152,776 | $ | | $ | 152,776 | ||||||||
|
Collateralized
mortgage
obligations
government
sponsored
enterprises
|
| 603 | | 603 | ||||||||||||
|
Interest rate swaps
|
| 2,841 | | 2,841 | ||||||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swaps
|
$ | | $ | 2,841 | $ | | $ | 2,841 | ||||||||
| As of and for the Nine Months Ended September 30, 2011 | ||||||||||||||||||||
| Total | ||||||||||||||||||||
| Balance at | Fair Value Measurements Using | Gains | ||||||||||||||||||
| September 30, 2011 | Level 1 | Level 2 | Level 3 | (Losses) | ||||||||||||||||
| (In Thousands) | ||||||||||||||||||||
|
|
||||||||||||||||||||
|
Impaired loans
|
$ | 17,854 | $ | | $ | 17,623 | $ | 231 | $ | | ||||||||||
|
Foreclosed properties
|
2,043 | | 2,007 | 36 | (275 | ) | ||||||||||||||
| As of and for the year ended December 31, 2010 | ||||||||||||||||||||
| Total | ||||||||||||||||||||
| Balance at | Fair Value Measurements Using | Gains | ||||||||||||||||||
| December 31, 2010 | Level 1 | Level 2 | Level 3 | (Losses) | ||||||||||||||||
| (In Thousands) | ||||||||||||||||||||
|
|
||||||||||||||||||||
|
Impaired loans
|
$ | 22,241 | $ | | $ | 18,112 | $ | 4,129 | $ | | ||||||||||
|
Foreclosed properties
|
1,750 | | 1,660 | 90 | (326 | ) | ||||||||||||||
|
Goodwill
|
| | | | (2,689 | ) | ||||||||||||||
27
| September 30, 2011 | December 31, 2010 | |||||||||||||||
| Carrying | Carrying | |||||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
| (In Thousands) | ||||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 80,461 | $ | 80,461 | $ | 50,819 | $ | 50,819 | ||||||||
|
Securities available-for-sale
|
168,307 | 168,307 | 153,379 | 153,379 | ||||||||||||
|
Loans and lease receivables, net
|
846,663 | 853,090 | 860,935 | 852,790 | ||||||||||||
|
Federal Home Loan Bank stock
|
2,367 | 2,367 | 2,367 | 2,367 | ||||||||||||
|
Cash surrender value of life
insurance
|
17,462 | 17,462 | 16,950 | 16,950 | ||||||||||||
|
Accrued interest receivable
|
3,213 | 3,213 | 3,405 | 3,405 | ||||||||||||
|
Interest rate swaps
|
3,510 | 3,510 | 2,841 | 2,841 | ||||||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$ | 1,013,128 | 1,033,764 | $ | 988,298 | $ | 998,713 | |||||||||
|
Federal Home Loan Bank and
other borrowings
|
39,495 | 40,064 | 41,504 | 41,567 | ||||||||||||
|
Junior subordinated notes
|
10,315 | 6,997 | 10,315 | 7,224 | ||||||||||||
|
Interest rate swaps
|
3,510 | 3,510 | 2,841 | 2,841 | ||||||||||||
|
Accrued interest payable
|
3,314 | 3,314 | 3,643 | 3,643 | ||||||||||||
|
|
||||||||||||||||
|
Off balance sheet items:
|
||||||||||||||||
|
Standby letters of credit
|
47 | 47 | 41 | 41 | ||||||||||||
|
Commitments to extend credit
|
| * | | * | ||||||||||||
| * | Not meaningful |
28
29
| Interest Rate Swap Contracts | ||||||||||||||||
| Asset Derivatives | Liability Derivatives | |||||||||||||||
| Balance Sheet | Balance Sheet | |||||||||||||||
| Location | Fair Value | Location | Fair Value | |||||||||||||
| (In Thousands) | ||||||||||||||||
|
|
||||||||||||||||
|
Derivatives
not designated as
hedging instruments
|
||||||||||||||||
|
September 30, 2011
|
Other assets | $ | 3,510 | Other liabilities | $ | 3,510 | ||||||||||
|
December 31, 2010
|
Other assets | $ | 2,841 | Other liabilities | $ | 2,841 | ||||||||||
30
31
| Minimum Required to be Well | ||||||||||||||||||||||||
| Capitalized Under Prompt | ||||||||||||||||||||||||
| Minimum Required for Capital | Corrective Action | |||||||||||||||||||||||
| Actual | Adequacy Purposes | Requirements | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||||||
|
As of September 30, 2011
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total capital
|
||||||||||||||||||||||||
|
(to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 115,548 | 12.66 | % | $ | 73,043 | 8.00 | % | N/A | N/A | ||||||||||||||
|
First Business Bank
|
105,911 | 12.94 | 65,455 | 8.00 | $ | 81,819 | 10.00 | % | ||||||||||||||||
|
First Business Bank
Milwaukee
|
15,100 | 15.90 | 7,599 | 8.00 | 9,498 | 10.00 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 capital
|
||||||||||||||||||||||||
|
(to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 69,401 | 7.60 | % | $ | 36,521 | 4.00 | % | N/A | N/A | ||||||||||||||
|
First Business Bank
|
95,656 | 11.69 | 32,728 | 4.00 | $ | 49,091 | 6.00 | % | ||||||||||||||||
|
First Business Bank
Milwaukee
|
13,907 | 14.64 | 3,799 | 4.00 | 5,699 | 6.00 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 capital
|
||||||||||||||||||||||||
|
(to average assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 69,401 | 6.21 | % | $ | 44,717 | 4.00 | % | N/A | N/A | ||||||||||||||
|
First Business Bank
|
95,656 | 9.88 | 38,732 | 4.00 | $ | 48,415 | 5.00 | % | ||||||||||||||||
|
First Business Bank
Milwaukee
|
13,907 | 9.29 | 5,989 | 4.00 | 7,487 | 5.00 | ||||||||||||||||||
32
| Minimum Required to be Well | ||||||||||||||||||||||||
| Capitalized Under Prompt | ||||||||||||||||||||||||
| Minimum Required for Capital | Corrective Action | |||||||||||||||||||||||
| Actual | Adequacy Purposes | Requirements | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total capital
|
||||||||||||||||||||||||
|
(to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 107,263 | 11.23 | % | $ | 76,438 | 8.00 | % | N/A | N/A | ||||||||||||||
|
First Business Bank
|
100,203 | 11.72 | 68,390 | 8.00 | $ | 85,488 | 10.00 | % | ||||||||||||||||
|
First Business Bank
Milwaukee
|
14,496 | 14.62 | 7,930 | 8.00 | 9,913 | 10.00 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 capital
|
||||||||||||||||||||||||
|
(to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 63,511 | 6.65 | $ | 38,219 | 4.00 | % | N/A | N/A | |||||||||||||||
|
First Business Bank
|
89,478 | 10.47 | 34,195 | 4.00 | $ | 51,293 | 6.00 | % | ||||||||||||||||
|
First Business Bank
Milwaukee
|
13,243 | 13.36 | 3,965 | 4.00 | 5,948 | 6.00 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 capital
|
||||||||||||||||||||||||
|
(to average assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 63,511 | 5.68 | $ | 44,732 | 4.00 | % | N/A | N/A | |||||||||||||||
|
First Business Bank
|
89,478 | 9.34 | 38,335 | 4.00 | $ | 47,918 | 5.00 | % | ||||||||||||||||
|
First Business Bank
Milwaukee
|
13,243 | 8.30 | 6,381 | 4.00 | 7,976 | 5.00 | ||||||||||||||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
33
| | Total assets were $1.136 billion as of September 30, 2011 compared to $1.107 billion as of December 31, 2010. |
| | Net income for the three months ended September 30, 2011 was $2.2 million compared to net income of $969,000 for the three months ended September 30, 2010. Net income for the nine months ended September 30, 2011 was $6.0 million compared to net income of $343,000 for the nine months ended September 30, 2010. The net income for the nine months ended September 30, 2010 was impacted by a $2.7 million goodwill impairment charge that was recorded in June 2010. The goodwill impairment was an accounting adjustment that did not affect cash flows, liquidity, regulatory capital, regulatory capital ratios or the future operations of our Corporation. |
| | Excluding the impact of the goodwill impairment for the 2010 reporting periods, net income for the nine months ended September 30, 2010 was $3.0 million. Net income for the nine months ended September 30, 2011 represents a $3.0 million increase over net income for the nine months ended September 30, 2010, excluding goodwill impairment. |
| | Diluted earnings per common share for the three months ended September 30, 2011 was $0.83 compared to diluted earnings per common share of $0.38 for the three months ended September 30, 2010. Diluted earnings per common share for the nine months ended September 30, 2011 were $2.32 compared to diluted earnings per common share of $0.14. Diluted losses per common share for the nine month period ended September 30, 2010 included a $1.06 per share goodwill impairment charge. Excluding the impairment of goodwill, diluted earnings per common share were $1.20 for the nine months ended September 30, 2010. |
34
| | Net interest margin increased to 3.40% for the three months ended September 30, 2011 compared to 3.12% for the three months ended September 30, 2010. Net interest margin increased to 3.31% for the nine months ended September 30, 2011 compared to 3.03% for the nine months ended September 30, 2010. |
| | Top line revenue, the sum of net interest income and non-interest income, increased 10.5% to $31.7 million for the nine months ended September 30, 2011 compared to $28.7 million for the nine months ended September 30, 2010. |
| | Provision for loan and lease losses was $435,000 for the three months ended September 30, 2011 compared to $2.0 million for same time period in the prior year. Loan and lease loss provision was $3.3 million for the nine months ended September 30, 2011 compared to $4.4 million for the nine months ended September 30, 2010. Allowance for loan and lease losses as a percentage of gross loans and leases was 1.64% at September 30, 2011 and 1.85% at December 31, 2010. |
| | Non-performing assets declined by $11.1 million, or 27.6%, to $29.1 million at September 30, 2011 from $40.2 million at December 31, 2010. |
| | Annualized return on average equity and return on average assets were 14.02% and 0.78%, respectively, for the three month period ended September 30, 2011, compared to 6.96% and 0.35%, respectively, for the same time period in 2010. Annualized return on average equity and return on average assets were 13.67% and 0.72%, respectively, for the nine months ended September 30, 2011, compared to 0.82% and 0.04%, respectively, for the nine months ended September 30, 2010. Excluding the goodwill impairment, annualized return on average equity and annualized return on average assets was 7.22% and 0.37%, respectively, for the nine months ended September 30, 2010. |
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 9,104 | $ | 8,160 | 11.6 | % | $ | 26,557 | $ | 23,698 | 12.1 | % | ||||||||||||
|
Non-interest income
|
1,728 | 1,671 | 3.4 | 5,145 | 4,986 | 3.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total top line revenue
|
$ | 10,832 | $ | 9,831 | 10.2 | $ | 31,702 | $ | 28,684 | 10.5 | ||||||||||||||
|
|
||||||||||||||||||||||||
35
| For the three months ended | For the nine months ended | |||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||
| 2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income tax
expense
|
$ | 3,647 | $ | 1,498 | 143.5 | % | $ | 8,241 | $ | 2,171 | 279.6 | % | ||||||||||||
|
Add back:
|
||||||||||||||||||||||||
|
Goodwill impairment
|
| | | | 2,689 | (100.0 | ) | |||||||||||||||||
|
Provision for loan and lease losses
|
435 | 1,954 | (77.7 | ) | 3,313 | 4,367 | (24.1 | ) | ||||||||||||||||
|
Loss (gain) on foreclosed properties
|
29 | (6 | ) | * | 158 | 12 | 1,216.7 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Core earnings
|
$ | 4,111 | $ | 3,446 | 19.3 | $ | 11,712 | $ | 9,239 | 26.8 | ||||||||||||||
|
|
||||||||||||||||||||||||
| * | Not meaningful |
36
| Increase (Decrease) for the Three Months | Increase (Decrease) for the Nine Months | |||||||||||||||||||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||||||||||||||||||
| 2011 Compared to 2010 | 2011 Compared to 2010 | |||||||||||||||||||||||||||||||
| Rate/ | Rate/ | |||||||||||||||||||||||||||||||
| Rate | Volume | Volume | Net | Rate | Volume | Volume | Net | |||||||||||||||||||||||||
| (In Thousands) | ||||||||||||||||||||||||||||||||
|
Interest-Earning Assets
|
||||||||||||||||||||||||||||||||
|
Commercial real estate and
other mortgage loans
|
$ | (248 | ) | $ | (16 | ) | $ | 1 | $ | (263 | ) | $ | (603 | ) | $ | 400 | $ | (10 | ) | $ | (213 | ) | ||||||||||
|
Commercial and industrial
loans
|
152 | 174 | 7 | 333 | 144 | 394 | 5 | 543 | ||||||||||||||||||||||||
|
Direct financing leases
|
(5 | ) | (89 | ) | 1 | (93 | ) | (64 | ) | (347 | ) | 19 | (392 | ) | ||||||||||||||||||
|
Consumer and other loans
|
20 | 17 | 2 | 39 | 72 | 36 | 6 | 114 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total loans and leases
receivable
|
(81 | ) | 86 | 11 | 16 | (451 | ) | 483 | 20 | 52 | ||||||||||||||||||||||
|
Mortgage-related securities
|
(231 | ) | 199 | (41 | ) | (73 | ) | (693 | ) | 681 | (138 | ) | (150 | ) | ||||||||||||||||||
|
Investment securities
|
| | 1 | 1 | | | 1 | 1 | ||||||||||||||||||||||||
|
FHLB Stock
|
1 | | | 1 | 2 | | | 2 | ||||||||||||||||||||||||
|
Short-term investments
|
1 | (3 | ) | | (2 | ) | (1 | ) | (22 | ) | | (23 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total net change in
income on
interest-earning assets
|
(310 | ) | 282 | (29 | ) | (57 | ) | (1,143 | ) | 1,142 | (117 | ) | (118 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Interest-Bearing
Liabilities
|
||||||||||||||||||||||||||||||||
|
Transaction accounts
|
6 | (35 | ) | (4 | ) | (33 | ) | (57 | ) | (145 | ) | 38 | (164 | ) | ||||||||||||||||||
|
Money market
|
(10 | ) | 116 | (1 | ) | 105 | (249 | ) | 286 | (34 | ) | 3 | ||||||||||||||||||||
|
Certificates of deposit
|
(146 | ) | (47 | ) | 16 | (177 | ) | (443 | ) | (76 | ) | 26 | (493 | ) | ||||||||||||||||||
|
Brokered certificates of
deposit
|
(863 | ) | 82 | (18 | ) | (799 | ) | (2,353 | ) | 471 | (92 | ) | (1,974 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total deposits
|
(1,013 | ) | 116 | (7 | ) | (904 | ) | (3,102 | ) | 536 | (62 | ) | (2,628 | ) | ||||||||||||||||||
|
FHLB advances
|
64 | (166 | ) | (62 | ) | (164 | ) | 140 | (582 | ) | (134 | ) | (576 | ) | ||||||||||||||||||
|
Other borrowings
|
67 | | | 67 | 92 | 127 | 8 | 227 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total net change in
expense on
interest-bearing
liabilities
|
(882 | ) | (50 | ) | (69 | ) | (1,001 | ) | (2,870 | ) | 81 | (188 | ) | (2,977 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net change in net
interest income
|
$ | 572 | $ | 332 | $ | 40 | $ | 944 | $ | 1,727 | $ | 1,061 | $ | 71 | $ | 2,859 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
37
| For the Three Months Ended September 30, | ||||||||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||||||
| Average | Average | Average | Average | |||||||||||||||||||||
| balance | Interest | yield/cost | balance | Interest | yield/cost | |||||||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||||||
|
Interest-Earning Assets
|
||||||||||||||||||||||||
|
Commercial real estate and other
mortgage loans
(1)
|
$ | 606,124 | $ | 8,228 | 5.43 | % | $ | 607,250 | $ | 8,491 | 5.59 | % | ||||||||||||
|
Commercial and industrial
loans
(1)
|
220,004 | 4,386 | 7.97 | 210,941 | 4,053 | 7.69 | ||||||||||||||||||
|
Direct financing leases
(1)
|
16,497 | 251 | 6.09 | 22,254 | 344 | 6.18 | ||||||||||||||||||
|
Consumer and other loans
|
18,382 | 182 | 3.97 | 16,456 | 143 | 3.48 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total loans and leases
receivable
(1)
|
861,007 | 13,047 | 6.06 | 856,901 | 13,031 | 6.08 | ||||||||||||||||||
|
Mortgage-related securities
(2)
|
168,219 | 1,047 | 2.49 | 142,794 | 1,120 | 3.14 | ||||||||||||||||||
|
Investment securities
|
230 | 1 | 2.49 | 36 | | | ||||||||||||||||||
|
Federal Home Loan Bank stock
|
2,367 | 1 | 0.10 | 2,367 | | | ||||||||||||||||||
|
Short-term investments
|
38,170 | 23 | 0.25 | 42,510 | 25 | 0.24 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
1,069,993 | 14,119 | 5.28 | 1,044,608 | 14,176 | 5.43 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest-earning assets
|
52,160 | 48,246 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 1,122,153 | $ | 1,092,854 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Transaction accounts
|
$ | 23,647 | 17 | 0.29 | $ | 77,709 | 50 | 0.26 | ||||||||||||||||
|
Money market
|
286,893 | 708 | 0.99 | 240,460 | 603 | 1.00 | ||||||||||||||||||
|
Certificates of deposits
|
76,337 | 252 | 1.32 | 85,764 | 429 | 2.00 | ||||||||||||||||||
|
Brokered certificates of deposit
|
497,585 | 3,130 | 2.52 | 487,427 | 3,929 | 3.22 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing deposits
|
884,462 | 4,107 | 1.86 | 891,360 | 5,011 | 2.25 | ||||||||||||||||||
|
FHLB advances
|
486 | 8 | 6.19 | 14,324 | 172 | 4.80 | ||||||||||||||||||
|
Other borrowings
|
39,010 | 620 | 6.36 | 39,010 | 553 | 5.67 | ||||||||||||||||||
|
Junior subordinated notes
|
10,315 | 280 | 10.87 | 10,315 | 280 | 10.86 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
934,273 | 5,015 | 2.15 | 955,009 | 6,016 | 2.52 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest-bearing demand deposit
accounts
|
115,332 | 69,028 | ||||||||||||||||||||||
|
Other non-interest-bearing liabilities
|
10,382 | 13,099 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
1,059,987 | 1,037,136 | ||||||||||||||||||||||
|
Stockholders equity
|
62,166 | 55,718 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and stockholders
equity
|
$ | 1,122,153 | $ | 1,092,854 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 9,104 | $ | 8,160 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate spread
|
3.13 | % | 2.91 | % | ||||||||||||||||||||
|
Net interest-earning assets
|
$ | 135,720 | $ | 89,599 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin
|
3.40 | % | 3.12 | % | ||||||||||||||||||||
|
Average interest-earning assets to
average interest-bearing liabilities
|
114.53 | % | 109.38 | % | ||||||||||||||||||||
|
Return on average assets
|
0.78 | 0.35 | ||||||||||||||||||||||
|
Return on average equity
|
14.02 | 6.96 | ||||||||||||||||||||||
|
Average equity to average assets
|
5.54 | 5.10 | ||||||||||||||||||||||
|
Non-interest expense to average assets
|
2.41 | 2.33 | ||||||||||||||||||||||
| (1) | The average balances of loans and leases include non-performing loans and leases. Interest income related to non-performing loans and leases is recognized when collected. | |
| (2) | Includes amortized cost basis of assets available for sale. |
38
39
| For the Nine Months Ended September 30, | ||||||||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||||||
| Average | Average | Average | Average | |||||||||||||||||||||
| balance | Interest | yield/cost | balance | Interest | yield/cost | |||||||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||||||
|
Interest-Earning Assets
|
||||||||||||||||||||||||
|
Commercial real estate and other
mortgage loans
(1)
|
$ | 613,175 | $ | 24,955 | 5.43 | % | $ | 603,592 | $ | 25,168 | 5.56 | % | ||||||||||||
|
Commercial and industrial
loans
(1)
|
214,548 | 12,720 | 7.90 | 207,821 | 12,177 | 7.81 | ||||||||||||||||||
|
Direct financing leases
(1)
|
17,262 | 788 | 6.09 | 24,447 | 1,180 | 6.44 | ||||||||||||||||||
|
Consumer and other loans
|
18,930 | 553 | 3.90 | 17,508 | 439 | 3.34 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total loans and leases
receivable
(1)
|
863,915 | 39,016 | 6.02 | 853,368 | 38,964 | 6.09 | ||||||||||||||||||
|
Mortgage-related securities
(2)
|
161,224 | 3,270 | 2.70 | 134,457 | 3,420 | 3.39 | ||||||||||||||||||
|
Investment securities
|
77 | 1 | 2.47 | 12 | | | ||||||||||||||||||
|
Federal Home Loan Bank stock
|
2,367 | 2 | 0.10 | 2,367 | | | ||||||||||||||||||
|
Short-term investments
|
41,599 | 75 | 0.24 | 53,552 | 98 | 0.24 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
1,069,182 | 42,364 | 5.28 | 1,043,756 | 42,482 | 5.43 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest-earning assets
|
50,153 | 47,883 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 1,119,335 | $ | 1,091,639 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Transaction accounts
|
$ | 26,682 | 55 | 0.28 | $ | 78,722 | 219 | 0.37 | ||||||||||||||||
|
Money market
|
286,980 | 2,108 | 0.98 | 252,646 | 2,105 | 1.11 | ||||||||||||||||||
|
Certificates of deposits
|
80,064 | 835 | 1.39 | 84,900 | 1,328 | 2.09 | ||||||||||||||||||
|
Brokered certificates of deposit
|
494,894 | 10,109 | 2.72 | 476,325 | 12,083 | 3.38 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing deposits
|
888,620 | 13,107 | 1.97 | 892,593 | 15,735 | 2.35 | ||||||||||||||||||
|
FHLB advances
|
709 | 31 | 5.78 | 17,094 | 607 | 4.73 | ||||||||||||||||||
|
Other borrowings
|
42,099 | 1,837 | 5.82 | 39,010 | 1,610 | 5.50 | ||||||||||||||||||
|
Junior subordinated notes
|
10,315 | 832 | 10.75 | 10,315 | 832 | 10.75 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
941,743 | 15,807 | 2.24 | 959,012 | 18,784 | 2.61 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest-bearing demand deposit
accounts
|
108,293 | 63,741 | ||||||||||||||||||||||
|
Other non-interest-bearing liabilities
|
10,391 | 12,885 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
1,060,427 | 1,035,638 | ||||||||||||||||||||||
|
Stockholders equity
|
58,908 | 56,001 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and stockholders
equity
|
$ | 1,119,335 | $ | 1,091,639 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income
|
$ | 26,557 | $ | 23,698 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest rate spread
|
3.04 | % | 2.82 | % | ||||||||||||||||||||
|
Net interest-earning assets
|
$ | 127,439 | $ | 84,744 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin
|
3.31 | % | 3.03 | % | ||||||||||||||||||||
|
Average interest-earning assets to
average interest-bearing liabilities
|
113.53 | % | 108.84 | % | ||||||||||||||||||||
|
Return on average assets
|
0.72 | 0.04 | ||||||||||||||||||||||
|
Return on average equity
|
13.67 | 0.82 | ||||||||||||||||||||||
|
Average equity to average assets
|
5.26 | 5.13 | ||||||||||||||||||||||
|
Non-interest expense to average assets
|
2.40 | 2.70 | ||||||||||||||||||||||
| (1) | The average balances of loans and leases include non-performing loans and leases. Interest income related to non-performing loans and leases is recognized when collected. | |
| (2) | Includes amortized cost basis of assets available for sale. |
40
| For the three months ended | For the nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In Thousands) | ||||||||||||||||
|
Changes in the provision for loan and
lease losses associated with:
|
||||||||||||||||
|
Establishment/modification of specific
reserves on impaired loans, net
|
$ | (719 | ) | $ | 246 | $ | (230 | ) | $ | 2,151 | ||||||
|
Increase in allowance for loan and lease
loss reserve due to subjective factor
changes
|
| 213 | 61 | 213 | ||||||||||||
|
Charge-offs in excess of specific reserves
|
1,181 | 1,296 | 4,127 | 1,995 | ||||||||||||
|
Recoveries
|
(125 | ) | (277 | ) | (796 | ) | (281 | ) | ||||||||
|
Change in inherent risk of the loan and
lease portfolio
|
98 | 476 | 151 | 289 | ||||||||||||
|
|
||||||||||||||||
|
Total provision for loan and lease losses
|
$ | 435 | $ | 1,954 | $ | 3,313 | $ | 4,367 | ||||||||
|
|
||||||||||||||||
41
42
43
44
45
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (Dollars In Thousands) | ||||||||
|
Non-accrual loans and leases
|
||||||||
|
Commercial real estate:
|
||||||||
|
Commercial real estate owner occupied
|
$ | 3,870 | $ | 6,283 | ||||
|
Commercial real estate non-owner occupied
|
5,212 | 5,144 | ||||||
|
Construction and land development
|
7,524 | 9,275 | ||||||
|
Multi-family
|
2,021 | 4,186 | ||||||
|
1-4 family
|
4,159 | 4,237 | ||||||
|
|
||||||||
|
Total non-accrual commercial real estate
|
22,786 | 29,125 | ||||||
|
|
||||||||
|
|
||||||||
|
Commercial and industrial
|
1,714 | 6,436 | ||||||
|
|
||||||||
|
|
||||||||
|
Direct financing leases, net
|
25 | | ||||||
|
|
||||||||
|
|
||||||||
|
Consumer and other:
|
||||||||
|
Home equity and second mortgage
|
1,021 | 939 | ||||||
|
Other
|
1,469 | 1,906 | ||||||
|
|
||||||||
|
Total non-accrual consumer and other loans
|
2,490 | 2,845 | ||||||
|
|
||||||||
|
|
||||||||
|
Total non-accrual loans and leases
|
27,015 | 38,406 | ||||||
|
Foreclosed properties, net
|
2,043 | 1,750 | ||||||
|
|
||||||||
|
Total non-performing assets
|
$ | 29,058 | $ | 40,156 | ||||
|
|
||||||||
|
Performing troubled debt restructurings
|
$ | 114 | $ | 718 | ||||
|
|
||||||||
|
|
||||||||
|
Total non-accrual loans and leases to gross loans and leases
|
3.14 | % | 4.37 | % | ||||
|
Total non-performing assets to total assets
|
2.56 | 3.63 | ||||||
|
Allowance for loan and lease losses to gross loans and leases
|
1.64 | 1.85 | ||||||
|
Allowance for loan and lease losses to non-accrual loans and leases
|
52.34 | 42.37 | ||||||
46
|
Non-accrual loans and leases as of December 31, 2010
|
$ | 38,406 | ||
|
Loans and leases transferred into non-accrual status
|
11,735 | |||
|
Non-accrual loans and leases returned to accrual status
|
(715 | ) | ||
|
Non-accrual loans and leases transferred to foreclosed properties
|
(2,218 | ) | ||
|
Non-accrual loans and leases partially or fully charged-off
|
(6,179 | ) | ||
|
Non-accrual loans and leases fully paid-off
|
(11,820 | ) | ||
|
Principal payments applied to non-accrual loans and leases
|
(2,194 | ) | ||
|
|
||||
|
Non-accrual loans and leases as of September 30, 2011
|
$ | 27,015 | ||
|
|
||||
47
| As of and for the | As of and for the | As of and for the | ||||||||||
| Nine Months Ended | Nine Months Ended | Year Ended | ||||||||||
| September 30, 2011 | September 30, 2010 | December 31, 2010 | ||||||||||
| (In Thousands) | ||||||||||||
|
Impaired loans and leases with
no impairment reserves required
|
$ | 17,743 | $ | 18,192 | $ | 19,749 | ||||||
|
Impaired loans and leases with
impairment reserves required
|
9,386 | 12,726 | 19,375 | |||||||||
|
|
||||||||||||
|
Total impaired loans and leases
|
27,129 | 30,918 | 39,124 | |||||||||
|
Less:
|
||||||||||||
|
Impairment reserve (included
in allowance for loan and
lease losses)
|
1,116 | 2,903 | 3,459 | |||||||||
|
|
||||||||||||
|
Net impaired loans and leases
|
$ | 26,013 | $ | 28,015 | $ | 35,665 | ||||||
|
|
||||||||||||
|
Average impaired loans and leases
|
$ | 36,784 | $ | 29,810 | $ | 29,714 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Foregone interest income
attributable to impaired loans
and leases
|
$ | 2,224 | $ | 1,885 | $ | 2,702 | ||||||
|
Interest income recognized on
impaired loans and leases
|
(655 | ) | (77 | ) | (102 | ) | ||||||
|
|
||||||||||||
|
Net foregone interest income on
impaired loans and leases
|
$ | 1,569 | $ | 1,808 | $ | 2,600 | ||||||
|
|
||||||||||||
48
| For the Three Months | For the Nine Months | |||||||||||||||
| Ended September 30, | Ended September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (Dollars In Thousands) | ||||||||||||||||
|
|
||||||||||||||||
|
Allowance at beginning of period
|
$ | 15,937 | $ | 15,091 | $ | 16,271 | $ | 14,124 | ||||||||
|
|
||||||||||||||||
|
Charge-offs:
|
||||||||||||||||
|
Commercial real estate
|
||||||||||||||||
|
Commercial real estate owner occupied
|
(235 | ) | (9 | ) | (1,250 | ) | (129 | ) | ||||||||
|
Commercial real estate
non-owner occupied
|
(608 | ) | | (1,296 | ) | | ||||||||||
|
Construction and land development
|
(512 | ) | (192 | ) | (2,082 | ) | (652 | ) | ||||||||
|
Multi-family
|
(309 | ) | (824 | ) | (312 | ) | (926 | ) | ||||||||
|
1-4 family
|
(243 | ) | (314 | ) | (504 | ) | (507 | ) | ||||||||
|
Commercial and industrial
|
(273 | ) | (89 | ) | (471 | ) | (337 | ) | ||||||||
|
Consumer and other
|
||||||||||||||||
|
Home equity and second mortgage
|
| (75 | ) | (113 | ) | (75 | ) | |||||||||
|
Other
|
(177 | ) | (135 | ) | (212 | ) | (462 | ) | ||||||||
|
|
||||||||||||||||
|
Total charge-offs
|
(2,357 | ) | (1,638 | ) | (6,240 | ) | (3,088 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Recoveries:
|
||||||||||||||||
|
Commercial real estate
|
||||||||||||||||
|
Commercial real estate non-owner
occupied
|
| | | | ||||||||||||
|
Construction and land development
|
| | 13 | | ||||||||||||
|
Multi-family
|
62 | | 264 | | ||||||||||||
|
1-4 family
|
| 13 | | 16 | ||||||||||||
|
Commercial and industrial
|
56 | 264 | 432 | 265 | ||||||||||||
|
Direct financing leases
|
| | 19 | | ||||||||||||
|
Consumer and other
|
||||||||||||||||
|
Home equity and second mortgage
|
7 | | 68 | | ||||||||||||
|
Other
|
1 | | 1 | | ||||||||||||
|
|
||||||||||||||||
|
Total recoveries
|
126 | 277 | 797 | 281 | ||||||||||||
|
|
||||||||||||||||
|
Net charge-offs
|
(2,231 | ) | (1,361 | ) | (5,443 | ) | (2,807 | ) | ||||||||
|
Provision for loan and lease losses
|
435 | 1,954 | 3,313 | 4,367 | ||||||||||||
|
|
||||||||||||||||
|
Allowance at end of period
|
$ | 14,141 | $ | 15,684 | $ | 14,141 | $ | 15,684 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Annualized net charge-offs as a % of
average gross loans and leases
|
1.04 | % | 0.64 | % | 0.84 | % | 0.43 | % | ||||||||
|
Foreclosed properties as of December 31, 2010
|
$ | 1,750 | ||
|
Loans transferred to foreclosed properties
|
2,218 | |||
|
Proceeds from sale of foreclosed properties
|
(1,767 | ) | ||
|
Net gain on sale of foreclosed properties
|
117 | |||
|
Impairment valuation
|
(275 | ) | ||
|
|
||||
|
Foreclosed properties as of September 30, 2011
|
$ | 2,043 | ||
|
|
||||
49
50
| Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
51
| Item 4. | Controls and Procedures |
| Item 1. | Legal Proceedings |
| Item 1A. | Risk Factors |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
| (a) | None. | ||
| (b) | None. | ||
| (c) | Issuer Purchases of Equity Securities |
| Approximate | ||||||||||||||||
| Total Number of | Dollar Value of | |||||||||||||||
| Shares Purchased | Shares that May | |||||||||||||||
| Total | as Part of | Yet Be | ||||||||||||||
| Number of | Average | Publicly | Purchased Under | |||||||||||||
| Shares | Price Paid | Announced Plans | the Plans or | |||||||||||||
| Period | Purchased (1) | Per Share | or Programs | Programs (2) | ||||||||||||
|
|
||||||||||||||||
|
July 1, 2011 July 31, 2011
|
3,181 | $ | 14.92 | | $ | 177,150 | ||||||||||
|
August 1, 2011 August 31, 2011
|
| | | 177,150 | ||||||||||||
|
September 1, 2011 September 30, 2011
|
| | | 177,150 | ||||||||||||
| (1) | The shares in this column represent the 3,181 shares that were surrendered to us to satisfy income tax withholding obligations in connection with the vesting of restricted shares during the three months ended September 30, 2011. | |
| (2) | On November 20, 2007, the Corporation publicly announced a stock repurchase program whereby the Corporation may repurchase up to $1,000,000 of the Corporations outstanding stock. As of September 30, 2011, approximately $177,150 remains available to repurchase the Corporations outstanding stock. There currently is no expiration date to this stock repurchase program. |
52
| Item 3. | Defaults Upon Senior Securities |
| Item 4. | Reserved |
| Item 5. | Other Information |
| Item 6. | Exhibits |
| 31.1 |
Certification of the Chief Executive Officer
|
|||
|
|
||||
| 31.2 |
Certification of the Chief Financial Officer
|
|||
|
|
||||
| 32 |
Certification of the Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. paragraph 1350
|
|||
|
|
||||
| 101 |
The following financial information from First Business Financial
Services, Inc.s Quarterly Report on Form 10-Q for the quarter ended
September 30, 2011, formatted in XBRL (eXtensible Business Reporting
Language): (i) Consolidated Balance Sheets as of September 30, 2011
and December 31, 2010, (ii) Consolidated Statements of Income for the
three- and nine- months ended September 30, 2011 and 2010, (iii)
Consolidated Statements of Changes in Stockholders Equity and
Comprehensive Income for the nine months ended September 30, 2011 and
2010, (iv) Consolidated Statements of Cash Flows for the nine months
ended September 30, 2011 and 2010, and (v) the Notes to Unaudited
Consolidated Financial Statements tagged as blocks of text.*+
|
| * | Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability. | |
| + | Submitted electronically with this Quarterly Report. |
53
|
FIRST BUSINESS FINANCIAL
SERVICES, INC.
|
||||
| October 28, 2011 | /s/ Corey A. Chambas | |||
| Corey A. Chambas | ||||
| Chief Executive Officer | ||||
| October 28, 2011 | /s/ James F. Ropella | |||
| James F. Ropella | ||||
| Chief Financial Officer | ||||
54
| 31.1 |
Certification of the Chief Executive Officer
|
|||
|
|
||||
| 31.2 |
Certification of the Chief Financial Officer
|
|||
|
|
||||
| 32 |
Certification of the Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. paragraph 1350
|
|||
|
|
||||
| 101 |
The following financial information from First Business Financial
Services, Inc.s Quarterly Report on Form 10-Q for the quarter ended
September 30, 2011, formatted in XBRL (eXtensible Business Reporting
Language): (i) Consolidated Balance Sheets as of September 30, 2011
and December 31, 2010, (ii) Consolidated Statements of Income for
the three- and nine- months ended September 30, 2011 and 2010, (iii)
Consolidated Statements of Changes in Stockholders Equity and
Comprehensive Income for the nine months ended September 30, 2011
and 2010, (iv) Consolidated Statements of Cash Flows for the nine
months ended September 30, 2011 and 2010, and (v) the Notes to
Unaudited Consolidated Financial Statements tagged as blocks of
text.*+
|
| * | Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability. | |
| + | Submitted electronically with this Quarterly Report. |
55
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|