These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
þ
|
|
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
|
¨
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Wisconsin
|
|
39-1576570
|
|
|
|
|
|
(State or jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
401 Charmany Drive Madison, WI
|
|
53719
|
|
|
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
¨
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
þ
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Exhibit 31.1
|
|
|
Exhibit 31.2
|
|
|
Exhibit 32
|
|
|
EX-101 INSTANCE DOCUMENT
|
|
|
EX-101 SCHEMA DOCUMENT
|
|
|
EX-101 CALCULATION LINKBASE DOCUMENT
|
|
|
EX-101 LABELS LINKBASE DOCUMENT
|
|
|
EX-101 PRESENTATION LINKBASE DOCUMENT
|
|
|
EX-101 DEFINITION LINKBASE DOCUMENT
|
|
|
|
|
(unaudited)
|
|
|
||||
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
|
(In Thousands, Except Share Data)
|
|||||||
|
Assets
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
14,334
|
|
|
$
|
16,707
|
|
|
Short-term investments
|
|
121,017
|
|
|
113,386
|
|
||
|
Cash and cash equivalents
|
|
135,351
|
|
|
130,093
|
|
||
|
Securities available-for-sale, at fair value
|
|
170,547
|
|
|
170,386
|
|
||
|
Loans and leases receivable, net of allowance for loan and lease losses of $14,451 and $14,155, respectively
|
|
817,297
|
|
|
836,687
|
|
||
|
Leasehold improvements and equipment, net
|
|
1,035
|
|
|
999
|
|
||
|
Foreclosed properties
|
|
2,590
|
|
|
2,236
|
|
||
|
Cash surrender value of bank-owned life insurance
|
|
17,830
|
|
|
17,660
|
|
||
|
Investment in Federal Home Loan Bank stock, at cost
|
|
1,748
|
|
|
2,367
|
|
||
|
Accrued interest receivable and other assets
|
|
15,647
|
|
|
16,737
|
|
||
|
Total assets
|
|
$
|
1,162,045
|
|
|
$
|
1,177,165
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
|
Deposits
|
|
$
|
1,033,789
|
|
|
$
|
1,051,312
|
|
|
Federal Home Loan Bank and other borrowings
|
|
41,498
|
|
|
40,292
|
|
||
|
Junior subordinated notes
|
|
10,315
|
|
|
10,315
|
|
||
|
Accrued interest payable and other liabilities
|
|
10,009
|
|
|
11,032
|
|
||
|
Total liabilities
|
|
1,095,611
|
|
|
1,112,951
|
|
||
|
Commitments and contingencies
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 2,500,000 shares authorized, none issued or outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 25,000,000 shares authorized, 2,714,985 shares issued, 2,625,288 and 2,625,569 shares outstanding at 2012 and 2011, respectively
|
|
27
|
|
|
27
|
|
||
|
Additional paid-in capital
|
|
25,978
|
|
|
25,843
|
|
||
|
Retained earnings
|
|
39,527
|
|
|
37,501
|
|
||
|
Accumulated other comprehensive income
|
|
2,554
|
|
|
2,491
|
|
||
|
Treasury stock (89,697 and 89,416 shares at 2012 and 2011, respectively), at cost
|
|
(1,652
|
)
|
|
(1,648
|
)
|
||
|
Total stockholders’ equity
|
|
66,434
|
|
|
64,214
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,162,045
|
|
|
$
|
1,177,165
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands, Except Share Data)
|
||||||
|
Interest income:
|
|
|
|
|
||||
|
Loans and leases
|
|
$
|
12,726
|
|
|
$
|
12,920
|
|
|
Securities income
|
|
831
|
|
|
1,117
|
|
||
|
Short-term investments
|
|
76
|
|
|
33
|
|
||
|
Total interest income
|
|
13,633
|
|
|
14,070
|
|
||
|
Interest expense:
|
|
|
|
|
||||
|
Deposits
|
|
3,744
|
|
|
4,650
|
|
||
|
Notes payable and other borrowings
|
|
686
|
|
|
662
|
|
||
|
Junior subordinated notes
|
|
277
|
|
|
274
|
|
||
|
Total interest expense
|
|
4,707
|
|
|
5,586
|
|
||
|
Net interest income
|
|
8,926
|
|
|
8,484
|
|
||
|
Provision for loan and lease losses
|
|
504
|
|
|
1,404
|
|
||
|
Net interest income after provision for loan and lease losses
|
|
8,422
|
|
|
7,080
|
|
||
|
Non-interest income:
|
|
|
|
|
||||
|
Trust and investment services fee income
|
|
687
|
|
|
641
|
|
||
|
Service charges on deposits
|
|
479
|
|
|
373
|
|
||
|
Loan fees
|
|
398
|
|
|
331
|
|
||
|
Increase in cash surrender value of bank-owned life insurance
|
|
170
|
|
|
167
|
|
||
|
Credit, merchant and debit card fees
|
|
55
|
|
|
52
|
|
||
|
Other
|
|
61
|
|
|
108
|
|
||
|
Total non-interest income
|
|
1,850
|
|
|
1,672
|
|
||
|
Non-interest expense:
|
|
|
|
|
||||
|
Compensation
|
|
4,005
|
|
|
3,737
|
|
||
|
Occupancy
|
|
332
|
|
|
341
|
|
||
|
Professional fees
|
|
432
|
|
|
427
|
|
||
|
Data processing
|
|
317
|
|
|
310
|
|
||
|
Marketing
|
|
266
|
|
|
279
|
|
||
|
Equipment
|
|
112
|
|
|
114
|
|
||
|
FDIC insurance
|
|
587
|
|
|
759
|
|
||
|
Collateral liquidation costs
|
|
108
|
|
|
242
|
|
||
|
Net loss on foreclosed properties
|
|
175
|
|
|
51
|
|
||
|
Other
|
|
498
|
|
|
500
|
|
||
|
Total non-interest expense
|
|
6,832
|
|
|
6,760
|
|
||
|
Income before income tax expense
|
|
3,440
|
|
|
1,992
|
|
||
|
Income tax expense
|
|
1,230
|
|
|
643
|
|
||
|
Net income
|
|
$
|
2,210
|
|
|
$
|
1,349
|
|
|
Earnings per common share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.84
|
|
|
$
|
0.52
|
|
|
Diluted
|
|
0.84
|
|
|
0.52
|
|
||
|
Dividends declared per share
|
|
0.07
|
|
|
0.07
|
|
||
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In Thousands)
|
||||||
|
|
|
|
|
||||
|
Net income
|
$
|
2,210
|
|
|
$
|
1,349
|
|
|
Other comprehensive income, before tax
|
|
|
|
||||
|
Unrealized securities gains (losses) arising during the period
|
102
|
|
|
(537
|
)
|
||
|
Income tax (expense) benefit
|
(39
|
)
|
|
200
|
|
||
|
Comprehensive income
|
$
|
2,273
|
|
|
$
|
1,012
|
|
|
|
|
|
|
||||
|
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income
|
|
Treasury
stock
|
|
Total
|
||||||||||||
|
|
|
(In Thousands, Except Share Data)
|
||||||||||||||||||||||
|
Balance at December 31, 2010
|
|
$
|
27
|
|
|
$
|
25,253
|
|
|
$
|
29,808
|
|
|
$
|
1,792
|
|
|
$
|
(1,545
|
)
|
|
$
|
55,335
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
1,349
|
|
|
—
|
|
|
—
|
|
|
1,349
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(337
|
)
|
|
—
|
|
|
(337
|
)
|
||||||
|
Share-based compensation - restricted shares
|
|
—
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
||||||
|
Share-based compensation - tax benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Cash dividends ($0.07 per share)
|
|
—
|
|
|
—
|
|
|
(182
|
)
|
|
—
|
|
|
—
|
|
|
(182
|
)
|
||||||
|
Treasury stock purchased (282 shares)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
|
Balance at March 31, 2011
|
|
$
|
27
|
|
|
$
|
25,408
|
|
|
$
|
30,975
|
|
|
$
|
1,455
|
|
|
$
|
(1,548
|
)
|
|
$
|
56,317
|
|
|
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income
|
|
Treasury
stock
|
|
Total
|
||||||||||||
|
|
|
(In Thousands, Except Share Data)
|
||||||||||||||||||||||
|
Balance at December 31, 2011
|
|
$
|
27
|
|
|
$
|
25,843
|
|
|
$
|
37,501
|
|
|
$
|
2,491
|
|
|
$
|
(1,648
|
)
|
|
$
|
64,214
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
2,210
|
|
|
—
|
|
|
—
|
|
|
2,210
|
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
||||||
|
Share-based compensation - restricted shares
|
|
—
|
|
|
134
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134
|
|
||||||
|
Share-based compensation - tax benefits
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Cash dividends ($0.07 per share)
|
|
—
|
|
|
—
|
|
|
(184
|
)
|
|
—
|
|
|
—
|
|
|
(184
|
)
|
||||||
|
Treasury stock purchased (281 shares)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||
|
Balance at March 31, 2012
|
|
$
|
27
|
|
|
$
|
25,978
|
|
|
$
|
39,527
|
|
|
$
|
2,554
|
|
|
$
|
(1,652
|
)
|
|
$
|
66,434
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
2,210
|
|
|
$
|
1,349
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Deferred income taxes, net
|
|
(45
|
)
|
|
(45
|
)
|
||
|
Provision for loan and lease losses
|
|
504
|
|
|
1,404
|
|
||
|
Depreciation, amortization and accretion, net
|
|
781
|
|
|
463
|
|
||
|
Share-based compensation
|
|
134
|
|
|
155
|
|
||
|
Increase in cash surrender value of bank-owned life insurance
|
|
(170
|
)
|
|
(167
|
)
|
||
|
Origination of loans for sale
|
|
(402
|
)
|
|
(811
|
)
|
||
|
Sale of loans originated for sale
|
|
—
|
|
|
814
|
|
||
|
Gain on sale of loans originated for sale
|
|
—
|
|
|
(3
|
)
|
||
|
Loss on foreclosed properties
|
|
175
|
|
|
51
|
|
||
|
Excess tax benefit from stock-based compensation
|
|
(1
|
)
|
|
—
|
|
||
|
Decrease in accrued interest receivable and other assets
|
|
1,200
|
|
|
1,492
|
|
||
|
Decrease in accrued interest payable and other liabilities
|
|
(1,022
|
)
|
|
(969
|
)
|
||
|
Net cash provided by operating activities
|
|
3,364
|
|
|
3,733
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Proceeds from maturities of available-for-sale securities
|
|
13,994
|
|
|
10,914
|
|
||
|
Purchases of available-for-sale securities
|
|
(14,746
|
)
|
|
(18,243
|
)
|
||
|
Proceeds from sale of foreclosed properties
|
|
657
|
|
|
307
|
|
||
|
Net decrease in loans and leases
|
|
18,102
|
|
|
7,492
|
|
||
|
Investment in Aldine Capital Fund, L.P.
|
|
—
|
|
|
(210
|
)
|
||
|
Proceeds from sale of FHLB Stock
|
|
619
|
|
|
—
|
|
||
|
Purchases of leasehold improvements and equipment, net
|
|
(228
|
)
|
|
(66
|
)
|
||
|
Premium payment on bank owned life insurance policies
|
|
—
|
|
|
(8
|
)
|
||
|
Net cash provided by investing activities
|
|
18,398
|
|
|
186
|
|
||
|
Financing activities
|
|
|
|
|
||||
|
Net (decrease) increase in deposits
|
|
(17,523
|
)
|
|
7,782
|
|
||
|
Repayment of FHLB advances
|
|
(3
|
)
|
|
(2,003
|
)
|
||
|
Net increase in short-term borrowed funds
|
|
1,209
|
|
|
—
|
|
||
|
Proceeds from issuance of subordinated notes payable
|
|
6,215
|
|
|
—
|
|
||
|
Repayment of subordinated notes payable
|
|
(6,215
|
)
|
|
—
|
|
||
|
Excess tax benefit from stock-based compensation
|
|
1
|
|
|
—
|
|
||
|
Cash dividends paid
|
|
(184
|
)
|
|
(182
|
)
|
||
|
Purchase of treasury stock
|
|
(4
|
)
|
|
(3
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(16,504
|
)
|
|
5,594
|
|
||
|
Net increase in cash and cash equivalents
|
|
5,258
|
|
|
9,513
|
|
||
|
Cash and cash equivalents at the beginning of the period
|
|
130,093
|
|
|
50,819
|
|
||
|
Cash and cash equivalents at the end of the period
|
|
$
|
135,351
|
|
|
$
|
60,332
|
|
|
Supplementary cash flow information
|
|
|
|
|
||||
|
Interest paid on deposits and borrowings
|
|
$
|
4,528
|
|
|
$
|
5,360
|
|
|
Income taxes paid
|
|
600
|
|
|
890
|
|
||
|
Transfer to foreclosed properties
|
|
1,186
|
|
|
935
|
|
||
|
|
|
For the Three Months
|
||||||
|
|
|
Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Basic earnings per common share
|
|
|
|
|
||||
|
Net income
|
|
$
|
2,210,237
|
|
|
$
|
1,349,460
|
|
|
Less: earnings allocated to participating securities
|
|
80,221
|
|
|
51,796
|
|
||
|
Earnings allocated to common shareholders
|
|
$
|
2,130,016
|
|
|
$
|
1,297,664
|
|
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding, excluding participating securities
|
|
2,530,084
|
|
|
2,497,918
|
|
||
|
|
|
|
|
|
||||
|
Basic earnings per common share
|
|
$
|
0.84
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per common share
|
|
|
|
|
||||
|
Earnings allocated to common shareholders
|
|
$
|
2,130,016
|
|
|
$
|
1,297,663
|
|
|
Reallocation of undistributed earnings
|
|
(24
|
)
|
|
—
|
|
||
|
Earnings allocated to common shareholders
|
|
$
|
2,129,992
|
|
|
$
|
1,297,663
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding
|
|
2,530,084
|
|
|
2,497,918
|
|
||
|
Dilutive effect of share-based awards
|
|
863
|
|
|
—
|
|
||
|
Weighted-average diluted common shares outstanding
|
|
2,530,947
|
|
|
2,497,918
|
|
||
|
|
|
|
|
|
||||
|
Diluted earnings per common share
|
|
$
|
0.84
|
|
|
$
|
0.52
|
|
|
|
|
Options
|
|
Weighted
Average
Exercise Price
|
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
|||
|
Outstanding at December 31, 2010
|
|
138,766
|
|
|
$
|
22.09
|
|
|
2.75
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
Exercised
|
|
—
|
|
|
—
|
|
|
|
|
|
Expired
|
|
(13,732
|
)
|
|
19.00
|
|
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
|
|
Outstanding at December 31, 2011
|
|
125,034
|
|
|
$
|
22.43
|
|
|
1.75
|
|
Exercisable at December 31, 2011
|
|
125,034
|
|
|
|
|
1.75
|
||
|
Outstanding as of December 31, 2011
|
|
125,034
|
|
|
$
|
22.43
|
|
|
1.75
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
Exercised
|
|
—
|
|
|
—
|
|
|
|
|
|
Expired
|
|
—
|
|
|
—
|
|
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
|
|
Outstanding at March 31, 2012
|
|
125,034
|
|
|
$
|
22.43
|
|
|
1.50
|
|
Exercisable at March 31, 2012
|
|
125,034
|
|
|
$
|
22.43
|
|
|
1.50
|
|
|
|
Number of
Restricted Shares
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
|
Nonvested balance as of December 31, 2010
|
|
101,182
|
|
|
$
|
14.93
|
|
|
Granted
|
|
34,625
|
|
|
17.05
|
|
|
|
Vested
|
|
(39,939
|
)
|
|
16.24
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
Nonvested balance as of December 31, 2011
|
|
95,868
|
|
|
15.15
|
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
Vested
|
|
(1,125
|
)
|
|
14.08
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
Nonvested balance as of March 31, 2012
|
|
94,743
|
|
|
15.16
|
|
|
|
|
|
As of March 31, 2012
|
||||||||||||||
|
|
|
Amortized cost
|
|
Gross
unrealized
holding gains
|
|
Gross
unrealized
holding losses
|
|
Estimated
fair value
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Municipal obligations
|
|
$
|
4,562
|
|
|
$
|
45
|
|
|
$
|
(59
|
)
|
|
$
|
4,548
|
|
|
Collateralized mortgage obligations — government agencies
|
|
159,782
|
|
|
4,254
|
|
|
(104
|
)
|
|
163,932
|
|
||||
|
Collateralized mortgage obligations — government-sponsored enterprises
|
|
2,063
|
|
|
4
|
|
|
—
|
|
|
2,067
|
|
||||
|
|
|
$
|
166,407
|
|
|
$
|
4,303
|
|
|
$
|
(163
|
)
|
|
$
|
170,547
|
|
|
|
|
As of December 31, 2011
|
||||||||||||||
|
|
|
Amortized cost
|
|
Gross
unrealized
holding gains
|
|
Gross
unrealized
holding losses
|
|
Estimated
fair value
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Municipal obligations
|
|
$
|
2,736
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
2,831
|
|
|
Collateralized mortgage obligations — government agencies
|
|
161,443
|
|
|
4,022
|
|
|
(64
|
)
|
|
165,401
|
|
||||
|
Collateralized mortgage obligations — government-sponsored enterprises
|
|
2,169
|
|
|
—
|
|
|
(15
|
)
|
|
2,154
|
|
||||
|
|
|
$
|
166,348
|
|
|
$
|
4,117
|
|
|
$
|
(79
|
)
|
|
$
|
170,386
|
|
|
|
|
Amortized Cost
|
|
Estimated
Fair Value
|
||||
|
|
|
(In Thousands)
|
||||||
|
Due in one year or less
|
|
$
|
234
|
|
|
$
|
239
|
|
|
Due in one year through five years
|
|
—
|
|
|
—
|
|
||
|
Due in five through ten years
|
|
6,323
|
|
|
6,379
|
|
||
|
Due in over ten years
|
|
159,850
|
|
|
163,929
|
|
||
|
|
|
$
|
166,407
|
|
|
$
|
170,547
|
|
|
|
|
As of March 31, 2012
|
||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||
|
Municipal obligations
|
|
$
|
1,894
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,894
|
|
|
$
|
59
|
|
|
Collateralized mortgage obligations - government agencies
|
|
11,420
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
11,420
|
|
|
104
|
|
||||||
|
|
|
$
|
13,314
|
|
|
$
|
163
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,314
|
|
|
$
|
163
|
|
|
|
|
As of December 31, 2011
|
||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||
|
Collateralized mortgage obligations - government issued
|
|
$
|
16,336
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,336
|
|
|
$
|
64
|
|
|
Collateralized mortgage obligations - government agencies
|
|
2,076
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
2,076
|
|
|
15
|
|
||||||
|
|
|
$
|
18,412
|
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,412
|
|
|
$
|
79
|
|
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
|
|
(In Thousands)
|
||||||
|
Commercial real estate loans
|
|
|
|
|
||||
|
Commercial real estate — owner occupied
|
|
$
|
149,103
|
|
|
$
|
150,528
|
|
|
Commercial real estate — non-owner occupied
|
|
292,129
|
|
|
304,597
|
|
||
|
Construction and land development
|
|
46,080
|
|
|
38,124
|
|
||
|
Multi-family
|
|
39,447
|
|
|
43,905
|
|
||
|
1-4 family
|
|
37,081
|
|
|
43,513
|
|
||
|
Total commercial real estate loans
|
|
563,840
|
|
|
580,667
|
|
||
|
Commercial and industrial loans
|
|
235,394
|
|
|
237,099
|
|
||
|
Direct financing leases, net
|
|
15,808
|
|
|
17,128
|
|
||
|
Consumer and other
|
|
|
|
|
||||
|
Home equity loans and second mortgage loans
|
|
4,971
|
|
|
4,970
|
|
||
|
Consumer and other
|
|
12,477
|
|
|
11,682
|
|
||
|
|
|
17,448
|
|
|
16,652
|
|
||
|
Total gross loans and lease receivables
|
|
832,490
|
|
|
851,546
|
|
||
|
Less:
|
|
|
|
|
||||
|
Allowance for loan and lease losses
|
|
14,451
|
|
|
14,155
|
|
||
|
Deferred loan fees
|
|
742
|
|
|
704
|
|
||
|
Loans and lease receivables, net
|
|
$
|
817,297
|
|
|
$
|
836,687
|
|
|
|
|
Category
|
|
|
||||||||||||||||
|
As of March 31, 2012
|
|
I
|
|
II
|
|
III
|
|
IV
|
|
Total
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate — owner occupied
|
|
$
|
117,407
|
|
|
$
|
16,751
|
|
|
$
|
12,524
|
|
|
$
|
2,421
|
|
|
$
|
149,103
|
|
|
Commercial real estate — non-owner occupied
|
|
218,924
|
|
|
43,007
|
|
|
29,157
|
|
|
1,041
|
|
|
292,129
|
|
|||||
|
Construction and land development
|
|
29,333
|
|
|
5,252
|
|
|
5,438
|
|
|
6,057
|
|
|
46,080
|
|
|||||
|
Multi-family
|
|
31,657
|
|
|
6,904
|
|
|
801
|
|
|
85
|
|
|
39,447
|
|
|||||
|
1-4 family
|
|
20,353
|
|
|
5,565
|
|
|
8,307
|
|
|
2,856
|
|
|
37,081
|
|
|||||
|
Commercial and industrial
|
|
202,824
|
|
|
20,290
|
|
|
6,648
|
|
|
5,632
|
|
|
235,394
|
|
|||||
|
Direct financing leases, net
|
|
10,746
|
|
|
4,449
|
|
|
613
|
|
|
—
|
|
|
15,808
|
|
|||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity and second mortgages
|
|
3,555
|
|
|
180
|
|
|
259
|
|
|
977
|
|
|
4,971
|
|
|||||
|
Other
|
|
11,306
|
|
|
—
|
|
|
—
|
|
|
1,171
|
|
|
12,477
|
|
|||||
|
Total portfolio
|
|
$
|
646,105
|
|
|
$
|
102,398
|
|
|
$
|
63,747
|
|
|
$
|
20,240
|
|
|
$
|
832,490
|
|
|
Rating as a % of total portfolio
|
|
77.61
|
%
|
|
12.30
|
%
|
|
7.66
|
%
|
|
2.43
|
%
|
|
100.00
|
%
|
|||||
|
|
|
Category
|
|
|
||||||||||||||||
|
As of December 31, 2011
|
|
I
|
|
II
|
|
III
|
|
IV
|
|
Total
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate — owner occupied
|
|
$
|
117,065
|
|
|
$
|
16,488
|
|
|
$
|
14,004
|
|
|
$
|
2,972
|
|
|
$
|
150,529
|
|
|
Commercial real estate — non-owner occupied
|
|
236,868
|
|
|
34,823
|
|
|
30,657
|
|
|
2,249
|
|
|
304,597
|
|
|||||
|
Construction and land development
|
|
20,660
|
|
|
5,367
|
|
|
4,867
|
|
|
7,229
|
|
|
38,123
|
|
|||||
|
Multi-family
|
|
34,162
|
|
|
6,930
|
|
|
804
|
|
|
2,009
|
|
|
43,905
|
|
|||||
|
1-4 family
|
|
23,266
|
|
|
11,637
|
|
|
4,993
|
|
|
3,617
|
|
|
43,513
|
|
|||||
|
Commercial and industrial
|
|
198,018
|
|
|
25,070
|
|
|
12,453
|
|
|
1,558
|
|
|
237,099
|
|
|||||
|
Direct financing leases, net
|
|
11,398
|
|
|
5,026
|
|
|
686
|
|
|
18
|
|
|
17,128
|
|
|||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity and second mortgages
|
|
3,524
|
|
|
188
|
|
|
256
|
|
|
1,002
|
|
|
4,970
|
|
|||||
|
Other
|
|
10,459
|
|
|
—
|
|
|
—
|
|
|
1,223
|
|
|
11,682
|
|
|||||
|
Total portfolio
|
|
$
|
655,420
|
|
|
$
|
105,529
|
|
|
$
|
68,720
|
|
|
$
|
21,877
|
|
|
$
|
851,546
|
|
|
Rating as a % of total portfolio
|
|
76.97
|
%
|
|
12.39
|
%
|
|
8.07
|
%
|
|
2.57
|
%
|
|
100.00
|
%
|
|||||
|
As of March 31, 2012
|
|
30-59
days past due |
|
60-89
days past due |
|
Greater
than 90 days past due |
|
Total past due
|
|
Current
|
|
Total loans
|
||||||||||||
|
|
|
(Dollars In Thousands)
|
||||||||||||||||||||||
|
Accruing loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
146,723
|
|
|
$
|
146,723
|
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291,088
|
|
|
291,088
|
|
||||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,023
|
|
|
40,023
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,362
|
|
|
39,362
|
|
||||||
|
1-4 family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,225
|
|
|
34,225
|
|
||||||
|
Commercial & Industrial
|
|
222
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
229,540
|
|
|
229,762
|
|
||||||
|
Direct financing leases, net
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
15,736
|
|
|
15,808
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,994
|
|
|
3,994
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,306
|
|
|
11,306
|
|
||||||
|
Total
|
|
294
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|
811,997
|
|
|
812,291
|
|
||||||
|
Non-accruing loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,488
|
|
|
$
|
1,488
|
|
|
$
|
892
|
|
|
$
|
2,380
|
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
592
|
|
|
592
|
|
|
449
|
|
|
1,041
|
|
||||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
5,161
|
|
|
5,161
|
|
|
896
|
|
|
6,057
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
85
|
|
||||||
|
1-4 family
|
|
244
|
|
|
—
|
|
|
155
|
|
|
399
|
|
|
2,457
|
|
|
2,856
|
|
||||||
|
Commercial & Industrial
|
|
112
|
|
|
—
|
|
|
299
|
|
|
411
|
|
|
5,221
|
|
|
5,632
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
268
|
|
|
268
|
|
|
709
|
|
|
977
|
|
||||||
|
Other
|
|
8
|
|
|
—
|
|
|
1,160
|
|
|
1,168
|
|
|
3
|
|
|
1,171
|
|
||||||
|
Total
|
|
364
|
|
|
—
|
|
|
9,123
|
|
|
9,487
|
|
|
10,712
|
|
|
20,199
|
|
||||||
|
Total loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,488
|
|
|
$
|
1,488
|
|
|
$
|
147,615
|
|
|
$
|
149,103
|
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
592
|
|
|
592
|
|
|
291,537
|
|
|
292,129
|
|
||||||
|
Construction and land development
|
|
—
|
|
|
—
|
|
|
5,161
|
|
|
5,161
|
|
|
40,919
|
|
|
46,080
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,447
|
|
|
39,447
|
|
||||||
|
1-4 family
|
|
244
|
|
|
—
|
|
|
155
|
|
|
399
|
|
|
36,682
|
|
|
37,081
|
|
||||||
|
Commercial & Industrial
|
|
334
|
|
|
—
|
|
|
299
|
|
|
633
|
|
|
234,761
|
|
|
235,394
|
|
||||||
|
Direct financing leases, net
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
15,736
|
|
|
15,808
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
0
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
268
|
|
|
268
|
|
|
4,703
|
|
|
4,971
|
|
||||||
|
Other
|
|
8
|
|
|
—
|
|
|
1,160
|
|
|
1,168
|
|
|
11,309
|
|
|
12,477
|
|
||||||
|
Total
|
|
$
|
658
|
|
|
$
|
—
|
|
|
$
|
9,123
|
|
|
$
|
9,781
|
|
|
$
|
822,709
|
|
|
$
|
832,490
|
|
|
Percent of portfolio
|
|
0.08
|
%
|
|
—
|
%
|
|
1.10
|
%
|
|
1.17
|
%
|
|
98.83
|
%
|
|
100.00
|
%
|
||||||
|
As of December 31, 2011
|
|
30-59
days past due |
|
60-89
days past due |
|
Greater
than 90 days past due |
|
Total past due
|
|
Current
|
|
Total loans
|
||||||||||||
|
|
|
(Dollars In Thousands)
|
||||||||||||||||||||||
|
Accruing loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
147,450
|
|
|
$
|
147,556
|
|
|
Non-owner occupied
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
|
302,217
|
|
|
302,348
|
|
||||||
|
Construction and land development
|
|
3,942
|
|
|
—
|
|
|
—
|
|
|
3,942
|
|
|
26,953
|
|
|
30,895
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,896
|
|
|
41,896
|
|
||||||
|
1-4 family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,007
|
|
|
40,007
|
|
||||||
|
Commercial & Industrial
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
235,516
|
|
|
235,541
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,110
|
|
|
17,110
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,968
|
|
|
3,968
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,459
|
|
|
10,459
|
|
||||||
|
Total
|
|
4,073
|
|
|
131
|
|
|
—
|
|
|
4,204
|
|
|
825,576
|
|
|
829,780
|
|
||||||
|
Non-accruing loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,011
|
|
|
$
|
2,011
|
|
|
$
|
961
|
|
|
$
|
2,972
|
|
|
Non-owner occupied
|
|
—
|
|
|
155
|
|
|
1,625
|
|
|
1,780
|
|
|
469
|
|
|
2,249
|
|
||||||
|
Construction and land development
|
|
114
|
|
|
515
|
|
|
704
|
|
|
1,333
|
|
|
5,896
|
|
|
7,229
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
2,009
|
|
|
2,009
|
|
|
—
|
|
|
2,009
|
|
||||||
|
1-4 family
|
|
404
|
|
|
224
|
|
|
495
|
|
|
1,123
|
|
|
2,383
|
|
|
3,506
|
|
||||||
|
Commercial & Industrial
|
|
21
|
|
|
—
|
|
|
298
|
|
|
319
|
|
|
1,239
|
|
|
1,558
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
40
|
|
|
315
|
|
|
355
|
|
|
647
|
|
|
1,002
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
1,222
|
|
|
1,222
|
|
|
1
|
|
|
1,223
|
|
||||||
|
Total
|
|
539
|
|
|
934
|
|
|
8,679
|
|
|
10,152
|
|
|
11,614
|
|
|
21,766
|
|
||||||
|
Total loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
2,011
|
|
|
$
|
2,117
|
|
|
$
|
148,411
|
|
|
$
|
150,528
|
|
|
Non-owner occupied
|
|
—
|
|
|
286
|
|
|
1,625
|
|
|
1,911
|
|
|
302,686
|
|
|
304,597
|
|
||||||
|
Construction and land development
|
|
4,056
|
|
|
515
|
|
|
704
|
|
|
5,275
|
|
|
32,849
|
|
|
38,124
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
2,009
|
|
|
2,009
|
|
|
41,896
|
|
|
43,905
|
|
||||||
|
1-4 family
|
|
404
|
|
|
224
|
|
|
495
|
|
|
1,123
|
|
|
42,390
|
|
|
43,513
|
|
||||||
|
Commercial & Industrial
|
|
46
|
|
|
—
|
|
|
298
|
|
|
344
|
|
|
236,755
|
|
|
237,099
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,128
|
|
|
17,128
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
40
|
|
|
315
|
|
|
355
|
|
|
4,615
|
|
|
4,970
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
1,222
|
|
|
1,222
|
|
|
10,460
|
|
|
11,682
|
|
||||||
|
Total
|
|
$
|
4,612
|
|
|
$
|
1,065
|
|
|
$
|
8,679
|
|
|
$
|
14,356
|
|
|
$
|
837,190
|
|
|
$
|
851,546
|
|
|
Percent of portfolio
|
|
0.54
|
%
|
|
0.12
|
%
|
|
1.02
|
%
|
|
1.68
|
%
|
|
98.32
|
%
|
|
100.00
|
%
|
||||||
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
|
|
(Dollars In Thousands)
|
||||||
|
Non-accrual loans and leases
|
|
|
|
|
||||
|
Commercial real estate:
|
|
|
|
|
||||
|
Commercial real estate — owner occupied
|
|
$
|
2,380
|
|
|
$
|
2,972
|
|
|
Commercial real estate — non-owner occupied
|
|
1,041
|
|
|
2,249
|
|
||
|
Construction and land development
|
|
6,057
|
|
|
7,229
|
|
||
|
Multi-family
|
|
85
|
|
|
2,009
|
|
||
|
1-4 family
|
|
2,856
|
|
|
3,506
|
|
||
|
Total non-accrual commercial real estate
|
|
12,419
|
|
|
17,965
|
|
||
|
Commercial and industrial
|
|
5,632
|
|
|
1,558
|
|
||
|
Direct financing leases, net
|
|
—
|
|
|
18
|
|
||
|
Consumer and other:
|
|
|
|
|
||||
|
Home equity and second mortgage
|
|
977
|
|
|
1,002
|
|
||
|
Other
|
|
1,171
|
|
|
1,223
|
|
||
|
Total non-accrual consumer and other loans
|
|
2,148
|
|
|
2,225
|
|
||
|
Total non-accrual loans and leases
|
|
20,199
|
|
|
21,766
|
|
||
|
Foreclosed properties, net
|
|
2,590
|
|
|
2,236
|
|
||
|
Total non-performing assets
|
|
$
|
22,789
|
|
|
$
|
24,002
|
|
|
Performing troubled debt restructurings
|
|
$
|
41
|
|
|
$
|
111
|
|
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||
|
Total non-accrual loans and leases to gross loans and leases
|
|
2.43
|
%
|
|
2.56
|
%
|
|
Total non-performing assets to total assets
|
|
1.96
|
|
|
2.04
|
|
|
Allowance for loan and lease losses to gross loans and leases
|
|
1.74
|
|
|
1.66
|
|
|
Allowance for loan and lease losses to non-accrual loans and leases
|
|
71.54
|
|
|
65.03
|
|
|
|
|
As of March 31, 2012
|
|
As of December 31, 2011
|
|||||||||||||||||
|
|
|
Number
of
Loans
|
|
Pre-Modification
Recorded
Investment
|
|
Post-Modification
Recorded
Investment
|
|
Number
of
Loans
|
|
Pre-Modification
Recorded
Investment
|
|
Post-Modification
Recorded
Investment
|
|||||||||
|
|
|
(Dollars In Thousands)
|
|||||||||||||||||||
|
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial real estate — owner occupied
|
|
5
|
|
$
|
380
|
|
|
$
|
342
|
|
|
5
|
|
|
$
|
380
|
|
|
$
|
352
|
|
|
Commercial real estate — non-owner occupied
|
|
6
|
|
972
|
|
|
874
|
|
|
6
|
|
|
971
|
|
|
902
|
|
||||
|
Construction and land development
|
|
3
|
|
8,044
|
|
|
5,207
|
|
|
4
|
|
|
8,457
|
|
|
5,692
|
|
||||
|
Multi-family
|
|
1
|
|
184
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
1-4 family
|
|
14
|
|
2,951
|
|
|
2,782
|
|
|
15
|
|
|
3,152
|
|
|
3,031
|
|
||||
|
Commercial and industrial
|
|
7
|
|
2,250
|
|
|
1,192
|
|
|
9
|
|
|
2,394
|
|
|
1,393
|
|
||||
|
Direct financing leases, net
|
|
0
|
|
—
|
|
|
—
|
|
|
1
|
|
|
32
|
|
|
18
|
|
||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Home equity and second mortgage
|
|
8
|
|
865
|
|
|
796
|
|
|
8
|
|
|
865
|
|
|
813
|
|
||||
|
Other
|
|
1
|
|
2,076
|
|
|
1,161
|
|
|
1
|
|
|
2,076
|
|
|
1,222
|
|
||||
|
Total
|
|
45
|
|
$
|
17,722
|
|
|
$
|
12,439
|
|
|
49
|
|
|
$
|
18,327
|
|
|
$
|
13,423
|
|
|
|
|
Impaired Loans and Leases
|
||||||||||||||||||||||||||
|
|
|
As of and for the Three Months Ended March 31, 2012
|
||||||||||||||||||||||||||
|
|
|
Recorded
investment
|
|
Unpaid
principal
balance
|
|
Impairment
reserve
|
|
Average
recorded
investment
(1)
|
|
Foregone
interest
income
|
|
Interest
income
recognized
|
|
Net
foregone
interest
income
|
||||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||||||
|
With no impairment reserve recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied
|
|
$
|
2,421
|
|
|
$
|
2,953
|
|
|
$
|
—
|
|
|
$
|
2,653
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
Non-owner occupied
|
|
886
|
|
|
2,719
|
|
|
—
|
|
|
1,738
|
|
|
75
|
|
|
154
|
|
|
(79
|
)
|
|||||||
|
Construction and land development
|
|
5,509
|
|
|
9,086
|
|
|
—
|
|
|
6,471
|
|
|
68
|
|
|
5
|
|
|
63
|
|
|||||||
|
Multi-family
|
|
85
|
|
|
421
|
|
|
—
|
|
|
1,081
|
|
|
34
|
|
|
60
|
|
|
(26
|
)
|
|||||||
|
1-4 family
|
|
1,954
|
|
|
1,956
|
|
|
—
|
|
|
2,279
|
|
|
42
|
|
|
—
|
|
|
42
|
|
|||||||
|
Commercial and industrial
|
|
964
|
|
|
1,145
|
|
|
—
|
|
|
1,053
|
|
|
28
|
|
|
14
|
|
|
14
|
|
|||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity loans and second mortgages
|
|
782
|
|
|
814
|
|
|
—
|
|
|
796
|
|
|
14
|
|
|
1
|
|
|
13
|
|
|||||||
|
Other
|
|
1,161
|
|
|
1,649
|
|
|
—
|
|
|
1,190
|
|
|
29
|
|
|
1
|
|
|
28
|
|
|||||||
|
Total
|
|
13,762
|
|
|
20,743
|
|
|
—
|
|
|
17,276
|
|
|
360
|
|
|
236
|
|
|
124
|
|
|||||||
|
With impairment reserve recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-owner occupied
|
|
155
|
|
|
155
|
|
|
29
|
|
|
155
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
|
Construction and land development
|
|
548
|
|
|
548
|
|
|
118
|
|
|
552
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
1-4 family
|
|
902
|
|
|
902
|
|
|
301
|
|
|
973
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||||
|
Commercial and industrial
|
|
4,668
|
|
|
4,668
|
|
|
869
|
|
|
438
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity loans and second mortgages
|
|
195
|
|
|
196
|
|
|
112
|
|
|
197
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
|
Other
|
|
10
|
|
|
9
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
|
6,478
|
|
|
6,478
|
|
|
1,438
|
|
|
2,425
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied
|
|
$
|
2,421
|
|
|
$
|
2,953
|
|
|
$
|
—
|
|
|
$
|
2,754
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
Non-owner occupied
|
|
1,041
|
|
|
2,874
|
|
|
29
|
|
|
1,893
|
|
|
76
|
|
|
154
|
|
|
(78
|
)
|
|||||||
|
Construction and land development
|
|
6,057
|
|
|
9,634
|
|
|
118
|
|
|
7,023
|
|
|
75
|
|
|
5
|
|
|
70
|
|
|||||||
|
Multi-family
|
|
85
|
|
|
421
|
|
|
—
|
|
|
1,081
|
|
|
34
|
|
|
60
|
|
|
(26
|
)
|
|||||||
|
1-4 family
|
|
2,856
|
|
|
2,858
|
|
|
301
|
|
|
3,252
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|||||||
|
Commercial and industrial
|
|
5,632
|
|
|
5,813
|
|
|
869
|
|
|
1,491
|
|
|
65
|
|
|
14
|
|
|
51
|
|
|||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity loans and second mortgages
|
|
977
|
|
|
1,010
|
|
|
112
|
|
|
993
|
|
|
18
|
|
|
1
|
|
|
17
|
|
|||||||
|
Other
|
|
1,171
|
|
|
1,658
|
|
|
9
|
|
|
1,199
|
|
|
29
|
|
|
1
|
|
|
28
|
|
|||||||
|
Grand total
|
|
$
|
20,240
|
|
|
$
|
27,221
|
|
|
$
|
1,438
|
|
|
$
|
19,701
|
|
|
$
|
421
|
|
|
$
|
236
|
|
|
$
|
185
|
|
|
(1)
|
Average recorded investment is calculated primarily using daily average balances.
|
|
|
|
Impaired Loans and Leases
|
||||||||||||||||||||||||||
|
|
|
As of and for the Year Ended December 31, 2011
|
||||||||||||||||||||||||||
|
|
|
Recorded
investment |
|
Unpaid
principal balance |
|
Impairment
reserve |
|
Average
recorded investment(1) |
|
Foregone
interest income |
|
Interest
income recognized |
|
Net
Foregone Interest Income |
||||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||||||
|
With no impairment reserve recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied
|
|
$
|
2,455
|
|
|
$
|
3,669
|
|
|
$
|
—
|
|
|
$
|
5,177
|
|
|
$
|
450
|
|
|
$
|
200
|
|
|
$
|
250
|
|
|
Non-owner occupied
|
|
2,249
|
|
|
4,081
|
|
|
—
|
|
|
5,261
|
|
|
424
|
|
|
—
|
|
|
424
|
|
|||||||
|
Construction and land development
|
|
6,383
|
|
|
9,927
|
|
|
—
|
|
|
7,974
|
|
|
350
|
|
|
48
|
|
|
302
|
|
|||||||
|
Multi-family
|
|
2,009
|
|
|
2,246
|
|
|
—
|
|
|
3,075
|
|
|
362
|
|
|
—
|
|
|
362
|
|
|||||||
|
1-4 family
|
|
2,628
|
|
|
3,016
|
|
|
—
|
|
|
3,160
|
|
|
277
|
|
|
108
|
|
|
169
|
|
|||||||
|
Commercial and industrial
|
|
1,139
|
|
|
1,320
|
|
|
—
|
|
|
3,820
|
|
|
384
|
|
|
424
|
|
|
(40
|
)
|
|||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity loans and second mortgages
|
|
803
|
|
|
827
|
|
|
—
|
|
|
884
|
|
|
62
|
|
|
1
|
|
|
61
|
|
|||||||
|
Other
|
|
1,222
|
|
|
1,682
|
|
|
—
|
|
|
1,691
|
|
|
138
|
|
|
6
|
|
|
132
|
|
|||||||
|
Total
|
|
18,888
|
|
|
26,768
|
|
|
—
|
|
|
31,042
|
|
|
2,447
|
|
|
787
|
|
|
1,660
|
|
|||||||
|
With impairment reserve recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied
|
|
$
|
517
|
|
|
$
|
517
|
|
|
$
|
13
|
|
|
$
|
358
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Construction and land development
|
|
846
|
|
|
846
|
|
|
130
|
|
|
483
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
34
|
|
|
287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
1-4 family
|
|
989
|
|
|
989
|
|
|
337
|
|
|
1,017
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|||||||
|
Commercial and industrial
|
|
419
|
|
|
419
|
|
|
276
|
|
|
384
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|||||||
|
Direct financing leases, net
|
|
18
|
|
|
18
|
|
|
18
|
|
|
13
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity loans and second mortgages
|
|
199
|
|
|
199
|
|
|
79
|
|
|
208
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||||
|
Other
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
|
2,989
|
|
|
2,989
|
|
|
888
|
|
|
2,751
|
|
|
235
|
|
|
—
|
|
|
235
|
|
|||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner occupied
|
|
$
|
2,972
|
|
|
$
|
4,186
|
|
|
$
|
13
|
|
|
$
|
5,535
|
|
|
$
|
531
|
|
|
$
|
200
|
|
|
$
|
331
|
|
|
Non-owner occupied
|
|
2,249
|
|
|
4,081
|
|
|
—
|
|
|
5,261
|
|
|
424
|
|
|
—
|
|
|
424
|
|
|||||||
|
Construction and land development
|
|
7,229
|
|
|
10,773
|
|
|
130
|
|
|
8,457
|
|
|
398
|
|
|
48
|
|
|
350
|
|
|||||||
|
Multi-family
|
|
2,009
|
|
|
2,246
|
|
|
34
|
|
|
3,362
|
|
|
362
|
|
|
—
|
|
|
362
|
|
|||||||
|
1-4 family
|
|
3,617
|
|
|
4,005
|
|
|
337
|
|
|
4,177
|
|
|
338
|
|
|
108
|
|
|
230
|
|
|||||||
|
Commercial and industrial
|
|
1,558
|
|
|
1,739
|
|
|
276
|
|
|
4,204
|
|
|
408
|
|
|
424
|
|
|
(16
|
)
|
|||||||
|
Direct financing leases, net
|
|
18
|
|
|
18
|
|
|
18
|
|
|
13
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity loans and second mortgages
|
|
1,002
|
|
|
1,026
|
|
|
79
|
|
|
1,092
|
|
|
82
|
|
|
1
|
|
|
81
|
|
|||||||
|
Other
|
|
1,223
|
|
|
1,683
|
|
|
1
|
|
|
1,692
|
|
|
138
|
|
|
6
|
|
|
132
|
|
|||||||
|
Grand total
|
|
$
|
21,877
|
|
|
$
|
29,757
|
|
|
$
|
888
|
|
|
$
|
33,793
|
|
|
$
|
2,682
|
|
|
$
|
787
|
|
|
$
|
1,895
|
|
|
(1)
|
Average recorded investment is calculated primarily using daily average balances.
|
|
|
|
As of and for the Three Months Ended March 31, 2012
|
||||||||||||||||||
|
|
|
Commercial
real estate
|
|
Commercial
and
industrial
|
|
Consumer
and other
|
|
Direct
Financing
Lease, Net
|
|
Total
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
|
$
|
9,554
|
|
|
$
|
3,977
|
|
|
$
|
384
|
|
|
$
|
240
|
|
|
$
|
14,155
|
|
|
Charge-offs
|
|
(223
|
)
|
|
(6
|
)
|
|
(35
|
)
|
|
—
|
|
|
(264
|
)
|
|||||
|
Recoveries
|
|
5
|
|
|
41
|
|
|
10
|
|
|
—
|
|
|
56
|
|
|||||
|
Provision
|
|
16
|
|
|
462
|
|
|
61
|
|
|
(35
|
)
|
|
504
|
|
|||||
|
Ending Balance
|
|
$
|
9,352
|
|
|
$
|
4,474
|
|
|
$
|
420
|
|
|
$
|
205
|
|
|
$
|
14,451
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
463
|
|
|
$
|
870
|
|
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
1,438
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
8,889
|
|
|
$
|
3,604
|
|
|
$
|
315
|
|
|
$
|
205
|
|
|
$
|
13,013
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and lease receivables:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending balance, gross
|
|
$
|
563,840
|
|
|
$
|
235,394
|
|
|
$
|
17,448
|
|
|
$
|
15,808
|
|
|
$
|
832,490
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
12,460
|
|
|
$
|
5,632
|
|
|
$
|
2,148
|
|
|
$
|
—
|
|
|
$
|
20,240
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
551,380
|
|
|
$
|
229,762
|
|
|
$
|
15,300
|
|
|
$
|
15,808
|
|
|
$
|
812,250
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Allowance as % of gross loans
|
|
1.66
|
%
|
|
1.90
|
%
|
|
2.41
|
%
|
|
1.30
|
%
|
|
1.74
|
%
|
|||||
|
|
|
As of and for the Three Months Ended March 31, 2011
|
||||||||||||||||||
|
|
|
Commercial
real estate
|
|
Commercial
and
industrial
|
|
Consumer
and other
|
|
Direct
Financing
Lease, Net
|
|
Total
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
|
$
|
11,267
|
|
|
$
|
4,277
|
|
|
$
|
482
|
|
|
$
|
245
|
|
|
$
|
16,271
|
|
|
Charge-offs
|
|
(801
|
)
|
|
(1
|
)
|
|
(99
|
)
|
|
—
|
|
|
(901
|
)
|
|||||
|
Recoveries
|
|
—
|
|
|
9
|
|
|
11
|
|
|
8
|
|
|
28
|
|
|||||
|
Provision
|
|
1,309
|
|
|
77
|
|
|
49
|
|
|
(31
|
)
|
|
1,404
|
|
|||||
|
Ending Balance
|
|
$
|
11,775
|
|
|
$
|
4,362
|
|
|
$
|
443
|
|
|
$
|
222
|
|
|
$
|
16,802
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
2,767
|
|
|
$
|
919
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
3,778
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
9,008
|
|
|
$
|
3,443
|
|
|
$
|
351
|
|
|
$
|
222
|
|
|
$
|
13,024
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and lease receivables:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending balance, gross
|
|
$
|
619,021
|
|
|
$
|
212,780
|
|
|
$
|
19,369
|
|
|
$
|
17,516
|
|
|
$
|
868,686
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
30,700
|
|
|
$
|
5,564
|
|
|
$
|
2,926
|
|
|
$
|
—
|
|
|
$
|
39,190
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
588,321
|
|
|
$
|
207,216
|
|
|
$
|
16,443
|
|
|
$
|
17,516
|
|
|
$
|
829,496
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Allowance as % of gross loans
|
|
1.90
|
%
|
|
2.05
|
%
|
|
2.29
|
%
|
|
1.27
|
%
|
|
1.93
|
%
|
|||||
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
|
|
Balance
|
|
Weighted
average
balance
|
|
Weighted
average rate
|
|
Balance
|
|
Weighted
average
balance
|
|
Weighted
average rate
|
||||||||||
|
|
|
(Dollars In Thousands)
|
||||||||||||||||||||
|
Non-interest bearing transaction accounts
|
|
$
|
130,020
|
|
|
$
|
128,642
|
|
|
—
|
%
|
|
$
|
132,230
|
|
|
$
|
112,899
|
|
|
—
|
%
|
|
Interest bearing transaction accounts
|
|
29,694
|
|
|
27,361
|
|
|
0.27
|
|
|
23,004
|
|
|
25,389
|
|
|
0.28
|
|
||||
|
Money market accounts
|
|
374,975
|
|
|
391,558
|
|
|
0.95
|
|
|
364,082
|
|
|
300,652
|
|
|
0.99
|
|
||||
|
Certificates of deposit
|
|
83,920
|
|
|
83,211
|
|
|
1.27
|
|
|
85,331
|
|
|
80,323
|
|
|
1.38
|
|
||||
|
Brokered certificates of deposit
|
|
415,180
|
|
|
430,391
|
|
|
2.35
|
|
|
446,665
|
|
|
486,594
|
|
|
2.66
|
|
||||
|
Total deposits
|
|
$
|
1,033,789
|
|
|
$
|
1,061,163
|
|
|
1.41
|
|
|
$
|
1,051,312
|
|
|
$
|
1,005,857
|
|
|
1.70
|
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
|
|
Balance
|
|
Weighted
average
balance
|
|
Weighted
average
rate
|
|
Balance
|
|
Weighted
average
balance
|
|
Weighted
average
rate
|
||||||||||
|
|
|
(Dollars In Thousands)
|
||||||||||||||||||||
|
Federal funds purchased
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
252
|
|
|
0.90
|
%
|
|
FHLB advances
|
|
479
|
|
|
480
|
|
|
6.12
|
|
|
482
|
|
|
656
|
|
|
5.83
|
|
||||
|
Line of credit
|
|
2,019
|
|
|
1,112
|
|
|
3.97
|
|
|
810
|
|
|
2,236
|
|
|
4.06
|
|
||||
|
Subordinated notes payable
|
|
39,000
|
|
|
39,000
|
|
|
6.82
|
|
|
39,000
|
|
|
39,000
|
|
|
6.12
|
|
||||
|
Junior subordinated notes
|
|
10,315
|
|
|
10,315
|
|
|
10.76
|
|
|
10,315
|
|
|
10,315
|
|
|
10.78
|
|
||||
|
|
|
$
|
51,813
|
|
|
$
|
50,907
|
|
|
7.57
|
|
|
$
|
50,607
|
|
|
$
|
52,459
|
|
|
6.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term borrowings
|
|
$
|
2,498
|
|
|
|
|
|
|
$
|
810
|
|
|
|
|
|
||||||
|
Long-term borrowings
|
|
49,315
|
|
|
|
|
|
|
49,797
|
|
|
|
|
|
||||||||
|
|
|
$
|
51,813
|
|
|
|
|
|
|
$
|
50,607
|
|
|
|
|
|
||||||
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
March 31, 2012
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal obligations
|
|
$
|
—
|
|
|
$
|
4,548
|
|
|
$
|
—
|
|
|
$
|
4,548
|
|
|
Collateralized mortgage obligations — government agencies
|
|
—
|
|
|
163,932
|
|
|
—
|
|
|
163,932
|
|
||||
|
Collateralized mortgage obligations — government sponsored enterprises
|
|
—
|
|
|
2,067
|
|
|
—
|
|
|
2,067
|
|
||||
|
Interest rate swaps
|
|
—
|
|
|
2,942
|
|
|
—
|
|
|
2,942
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
2,942
|
|
|
$
|
—
|
|
|
$
|
2,942
|
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
December 31, 2011
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal obligations
|
|
$
|
—
|
|
|
$
|
2,831
|
|
|
$
|
—
|
|
|
$
|
2,831
|
|
|
Collateralized mortgage obligations — government agencies
|
|
—
|
|
|
165,401
|
|
|
—
|
|
|
165,401
|
|
||||
|
Collateralized mortgage obligations — government sponsored enterprises
|
|
—
|
|
|
2,154
|
|
|
—
|
|
|
2,154
|
|
||||
|
Interest rate swaps
|
|
—
|
|
|
3,434
|
|
|
—
|
|
|
3,434
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
3,434
|
|
|
$
|
—
|
|
|
$
|
3,434
|
|
|
|
|
|
|
As of and for the Three Months Ended March 31, 2012
|
||||||||||||||||
|
|
|
Balance at
|
|
Fair Value Measurements Using
|
|
Total
Gains
(Losses)
|
||||||||||||||
|
|
|
March 31,
2012 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||
|
Impaired loans
|
|
$
|
13,332
|
|
|
$
|
—
|
|
|
$
|
9,157
|
|
|
$
|
4,175
|
|
|
$
|
—
|
|
|
Foreclosed properties
|
|
2,590
|
|
|
564
|
|
|
1,917
|
|
|
109
|
|
|
(20
|
)
|
|||||
|
|
|
|
|
As of and for the Year Ended December 31, 2011
|
||||||||||||||||
|
|
|
Balance at
|
|
Fair Value Measurements Using
|
|
Total
Gains
(Losses)
|
||||||||||||||
|
|
|
December 31,
2011 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||
|
Impaired loans
|
|
$
|
12,787
|
|
|
$
|
—
|
|
|
$
|
12,787
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreclosed properties
|
|
2,236
|
|
|
138
|
|
|
1,989
|
|
|
109
|
|
|
(621
|
)
|
|||||
|
|
As of and for the Three Months Ended March 31, 2012
|
|
As of and for the Year Ended December 31, 2011
|
||||
|
|
(In thousands)
|
||||||
|
Foreclosed properties at the beginning of the period
|
$
|
2,236
|
|
|
$
|
1,750
|
|
|
Loans transferred to foreclosed properties, at lower of cost or fair value
|
1,186
|
|
|
3,119
|
|
||
|
Proceeds from sale of foreclosed properties
|
(657
|
)
|
|
(2,213
|
)
|
||
|
Net (loss) gain on sale of foreclosed properties
|
(155
|
)
|
|
201
|
|
||
|
Impairment valuation
|
(20
|
)
|
|
(621
|
)
|
||
|
Foreclosed properties at the end of the period
|
$
|
2,590
|
|
|
$
|
2,236
|
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||
|
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||||||
|
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|
||||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
|
$
|
135,351
|
|
|
$
|
135,351
|
|
|
$
|
135,351
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
130,093
|
|
|
130,093
|
|
||
|
Securities available-for-sale
|
|
170,547
|
|
|
170,547
|
|
|
—
|
|
|
170,547
|
|
|
—
|
|
|
170,386
|
|
|
170,386
|
|
|||||||
|
Loans and lease receivables, net
|
|
817,297
|
|
|
822,910
|
|
|
—
|
|
|
9,157
|
|
|
813,753
|
|
|
836,687
|
|
|
840,552
|
|
|||||||
|
Federal Home Loan Bank stock
|
|
1,748
|
|
|
1,748
|
|
|
—
|
|
|
—
|
|
|
1,748
|
|
|
2,367
|
|
|
2,367
|
|
|||||||
|
Cash surrender value of life insurance
|
|
17,830
|
|
|
17,830
|
|
|
17,830
|
|
|
—
|
|
|
—
|
|
|
17,660
|
|
|
17,660
|
|
|||||||
|
Accrued interest receivable
|
|
3,403
|
|
|
3,403
|
|
|
3,403
|
|
|
—
|
|
|
—
|
|
|
3,525
|
|
|
3,525
|
|
|||||||
|
Interest rate swaps
|
|
2,942
|
|
|
2,942
|
|
|
—
|
|
|
2,942
|
|
|
—
|
|
|
3,434
|
|
|
3,434
|
|
|||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Deposits
|
|
$
|
1,033,789
|
|
|
$
|
1,055,166
|
|
|
$
|
534,689
|
|
|
$
|
520,477
|
|
|
$
|
—
|
|
|
$
|
1,051,312
|
|
|
$
|
1,068,845
|
|
|
Federal Home Loan Bank and other borrowings
|
|
41,498
|
|
|
41,774
|
|
|
—
|
|
|
41,774
|
|
|
—
|
|
|
40,292
|
|
|
40,899
|
|
|||||||
|
Junior subordinated notes
|
|
10,315
|
|
|
6,964
|
|
|
—
|
|
|
—
|
|
|
6,964
|
|
|
10,315
|
|
|
6,917
|
|
|||||||
|
Interest rate swaps
|
|
2,942
|
|
|
2,942
|
|
|
—
|
|
|
2,942
|
|
|
—
|
|
|
2,625
|
|
|
2,625
|
|
|||||||
|
Accrued interest payable
|
|
2,805
|
|
|
2,805
|
|
|
2,805
|
|
|
—
|
|
|
—
|
|
|
3,434
|
|
|
3,434
|
|
|||||||
|
Off balance sheet items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Standby letters of credit
|
|
71
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
81
|
|
|
81
|
|
|||||||
|
Commitments to extend credit
|
|
—
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|||||||
|
|
|
Interest Rate Swap Contracts
|
||||||||||
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
|
|
(In Thousands)
|
||||||||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
|
March 31, 2012
|
|
Other assets
|
|
$
|
2,942
|
|
|
Other liabilities
|
|
$
|
2,942
|
|
|
December 31, 2011
|
|
Other assets
|
|
$
|
3,434
|
|
|
Other liabilities
|
|
$
|
3,434
|
|
|
|
|
Actual
|
|
Minimum Required for Capital Adequacy Purposes
|
|
Minimum Required to be Well
Capitalized Under Prompt Corrective Action Requirements |
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
(Dollars In Thousands)
|
|||||||||||||||||||
|
As of March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
122,113
|
|
|
13.56
|
%
|
|
$
|
72,025
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
111,648
|
|
|
13.83
|
|
|
64,575
|
|
|
8.00
|
|
|
$
|
80,719
|
|
|
10.00
|
%
|
||
|
First Business Bank — Milwaukee
|
|
15,113
|
|
|
16.37
|
|
|
7,386
|
|
|
8.00
|
|
|
9,232
|
|
|
10.00
|
|
|||
|
Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
73,880
|
|
|
8.21
|
%
|
|
$
|
36,012
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
101,524
|
|
|
12.58
|
|
|
32,288
|
|
|
4.00
|
|
|
$
|
48,431
|
|
|
6.00
|
%
|
||
|
First Business Bank — Milwaukee
|
|
13,953
|
|
|
15.11
|
|
|
3,693
|
|
|
4.00
|
|
|
5,539
|
|
|
6.00
|
|
|||
|
Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
73,880
|
|
|
6.23
|
%
|
|
$
|
47,403
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
101,524
|
|
|
10.23
|
|
|
39,713
|
|
|
4.00
|
|
|
$
|
49,641
|
|
|
5.00
|
%
|
||
|
First Business Bank — Milwaukee
|
|
13,953
|
|
|
7.28
|
|
|
7,667
|
|
|
4.00
|
|
|
9,584
|
|
|
5.00
|
|
|||
|
|
|
Actual
|
|
Minimum Required for Capital Adequacy Purposes
|
|
Minimum Required to be Well
Capitalized Under Prompt Corrective Action Requirements |
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
(Dollars In Thousands)
|
|||||||||||||||||||
|
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
118,895
|
|
|
13.11
|
%
|
|
$
|
72,559
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
108,860
|
|
|
13.39
|
|
|
65,058
|
|
|
8.00
|
|
|
$
|
81,322
|
|
|
10.00
|
%
|
||
|
First Business Bank — Milwaukee
|
|
15,074
|
|
|
16.11
|
|
|
7,484
|
|
|
8.00
|
|
|
9,355
|
|
|
10.00
|
|
|||
|
Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
71,723
|
|
|
7.91
|
|
|
$
|
36,279
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
98,666
|
|
|
12.13
|
|
|
32,529
|
|
|
4.00
|
|
|
$
|
48,793
|
|
|
6.00
|
%
|
||
|
First Business Bank — Milwaukee
|
|
13,898
|
|
|
14.86
|
|
|
3,742
|
|
|
4.00
|
|
|
5,613
|
|
|
6.00
|
|
|||
|
Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
71,723
|
|
|
6.22
|
|
|
$
|
46,152
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
98,666
|
|
|
9.98
|
|
|
39,556
|
|
|
4.00
|
|
|
$
|
49,445
|
|
|
5.00
|
%
|
||
|
First Business Bank — Milwaukee
|
|
13,898
|
|
|
7.95
|
|
|
6,993
|
|
|
4.00
|
|
|
8,741
|
|
|
5.00
|
|
|||
|
•
|
Total assets were
$1.162 billion
as of
March 31, 2012
compared to
$1.177 billion
as of
December 31, 2011
.
|
|
•
|
Net income for the three months ended
March 31, 2012
was
$2.2 million
compared to net income of
$1.3 million
for the three months ended
March 31, 2011
.
|
|
•
|
Diluted earnings per common share for the three months ended
March 31, 2012
were
$0.84
compared to diluted earnings per common share of
$0.52
for the three months ended
March 31, 2011
.
|
|
•
|
Net interest margin remained relatively flat at
3.15%
for the three months ended
March 31, 2012
compared to
3.14%
for the three months ended
March 31, 2011
.
|
|
•
|
Top line revenue, the sum of net interest income and non-interest income, increased
6.1%
to
$10.8 million
for the
three
months ended
March 31, 2012
compared to
$10.2 million
for the
three
months ended
March 31, 2011
.
|
|
•
|
Provision for loan and lease losses was
$504,000
for the three months ended
March 31, 2012
compared to
$1.4 million
for same time period in the prior year. Allowance for loan and lease losses as a percentage of gross loans and leases was
1.74%
at
March 31, 2012
and
1.66%
at
December 31, 2011
.
|
|
•
|
Non-performing assets as a percentage of total assets were
1.96%
at
March 31, 2012
compared to
2.04%
at
December 31, 2011
.
|
|
•
|
Non-accrual loans declined by
$1.6 million
or
7.2%
, to
$20.2 million
at
March 31, 2012
from
$21.8 million
at
December 31, 2011
.
|
|
•
|
Annualized return on average equity and annualized return on average assets were
13.43%
and
0.74%
, respectively, for the three month period ended
March 31, 2012
, compared to
9.62%
and
0.48%
, respectively, for the same time period in
2011
.
|
|
|
|
For the Three Months Ended March 31,
|
|||||||||
|
|
|
2012
|
|
2011
|
|
Change
|
|||||
|
|
|
(Dollars In Thousands)
|
|||||||||
|
Net interest income
|
|
$
|
8,926
|
|
|
$
|
8,484
|
|
|
5.2
|
%
|
|
Non-interest income
|
|
1,850
|
|
|
1,672
|
|
|
10.6
|
|
||
|
Total top line revenue
|
|
$
|
10,776
|
|
|
$
|
10,156
|
|
|
6.1
|
|
|
|
|
For the Three Months Ended March 31,
|
|||||||||
|
|
|
2012
|
|
2011
|
|
Change
|
|||||
|
|
|
(Dollars in Thousands)
|
|||||||||
|
Income before income tax expense
|
|
$
|
3,440
|
|
|
$
|
1,992
|
|
|
72.7
|
%
|
|
Add back:
|
|
|
|
|
|
|
|||||
|
Provision for loan and lease losses
|
|
504
|
|
|
1,404
|
|
|
(64.1
|
)
|
||
|
Loss (gain) on foreclosed properties
|
|
175
|
|
|
51
|
|
|
243.1
|
|
||
|
Core earnings
|
|
$
|
4,119
|
|
|
$
|
3,447
|
|
|
19.5
|
|
|
|
|
Increase (Decrease) for the Three Months
Ended March 31,
|
||||||||||||||
|
|
|
2012 Compared to 2011
|
||||||||||||||
|
|
|
Rate
|
|
Volume
|
|
Rate/
Volume
|
|
Net
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Interest-Earning Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate and other mortgage loans
|
|
$
|
337
|
|
|
$
|
(572
|
)
|
|
$
|
(23
|
)
|
|
$
|
(258
|
)
|
|
Commercial and industrial loans
|
|
(180
|
)
|
|
302
|
|
|
(13
|
)
|
|
109
|
|
||||
|
Direct financing leases
|
|
(6
|
)
|
|
(31
|
)
|
|
1
|
|
|
(36
|
)
|
||||
|
Consumer and other loans
|
|
8
|
|
|
(16
|
)
|
|
(1
|
)
|
|
(9
|
)
|
||||
|
Total loans and leases receivable
|
|
159
|
|
|
(317
|
)
|
|
(36
|
)
|
|
(194
|
)
|
||||
|
Mortgage-related securities
|
|
(367
|
)
|
|
92
|
|
|
(29
|
)
|
|
(304
|
)
|
||||
|
Other investment securities
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||
|
FHLB Stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Short-term investments
|
|
3
|
|
|
38
|
|
|
3
|
|
|
44
|
|
||||
|
Total net change in income on interest-earning assets
|
|
(205
|
)
|
|
(170
|
)
|
|
(62
|
)
|
|
(437
|
)
|
||||
|
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Transaction accounts
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
||||
|
Money market
|
|
(22
|
)
|
|
238
|
|
|
(7
|
)
|
|
209
|
|
||||
|
Certificates of deposit
|
|
(57
|
)
|
|
4
|
|
|
(1
|
)
|
|
(54
|
)
|
||||
|
Brokered certificates of deposit
|
|
(678
|
)
|
|
(469
|
)
|
|
89
|
|
|
(1,058
|
)
|
||||
|
Total deposits
|
|
(758
|
)
|
|
(229
|
)
|
|
81
|
|
|
(906
|
)
|
||||
|
FHLB advances
|
|
1
|
|
|
(9
|
)
|
|
(1
|
)
|
|
(9
|
)
|
||||
|
Other borrowings
|
|
173
|
|
|
(110
|
)
|
|
(30
|
)
|
|
33
|
|
||||
|
Junior subordinated debentures
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||
|
Total net change in expense on interest-bearing liabilities
|
|
(584
|
)
|
|
(348
|
)
|
|
53
|
|
|
(879
|
)
|
||||
|
Net change in net interest income
|
|
$
|
379
|
|
|
$
|
178
|
|
|
$
|
(115
|
)
|
|
$
|
442
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||||
|
|
|
2012
|
|
2011
|
||||||||||||||||||
|
|
|
Average
balance
|
|
Interest
|
|
Average
yield/cost
|
|
Average
balance
|
|
Interest
|
|
Average
yield/cost
|
||||||||||
|
|
|
(Dollars In Thousands)
|
||||||||||||||||||||
|
Interest-Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate and other mortgage loans
(1)
|
|
$
|
572,907
|
|
|
$
|
8,034
|
|
|
5.61
|
%
|
|
$
|
615,327
|
|
|
$
|
8,292
|
|
|
5.39
|
%
|
|
Commercial and industrial loans
(1)
|
|
233,126
|
|
|
4,275
|
|
|
7.34
|
|
|
217,375
|
|
|
4,166
|
|
|
7.67
|
|
||||
|
Direct financing leases
(1)
|
|
16,395
|
|
|
244
|
|
|
5.95
|
|
|
18,439
|
|
|
280
|
|
|
6.07
|
|
||||
|
Consumer and other loans
|
|
17,399
|
|
|
173
|
|
|
3.98
|
|
|
19,062
|
|
|
182
|
|
|
3.82
|
|
||||
|
Total loans and leases receivable
(1)
|
|
839,827
|
|
|
12,726
|
|
|
6.06
|
|
|
870,203
|
|
|
12,920
|
|
|
5.94
|
|
||||
|
Mortgage-related securities
(2)
|
|
165,446
|
|
|
813
|
|
|
1.96
|
|
|
152,823
|
|
|
1,117
|
|
|
2.92
|
|
||||
|
Other investment securities
|
|
3,148
|
|
|
17
|
|
|
2.24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Federal Home Loan Bank stock
|
|
2,054
|
|
|
1
|
|
|
1.20
|
|
|
2,367
|
|
|
1
|
|
|
0.10
|
|
||||
|
Short-term investments
|
|
121,289
|
|
|
76
|
|
|
0.25
|
|
|
55,189
|
|
|
32
|
|
|
0.23
|
|
||||
|
Total interest-earning assets
|
|
1,131,764
|
|
|
13,633
|
|
|
4.82
|
|
|
1,080,582
|
|
|
14,070
|
|
|
5.21
|
|
||||
|
Non-interest-earning assets
|
|
57,254
|
|
|
|
|
|
|
50,370
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
1,189,018
|
|
|
|
|
|
|
$
|
1,130,952
|
|
|
|
|
|
||||||
|
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction accounts
|
|
$
|
27,361
|
|
|
18
|
|
|
0.27
|
|
|
$
|
30,584
|
|
|
21
|
|
|
0.27
|
|
||
|
Money market
|
|
391,558
|
|
|
931
|
|
|
0.95
|
|
|
294,434
|
|
|
722
|
|
|
0.98
|
|
||||
|
Certificates of deposits
|
|
83,211
|
|
|
264
|
|
|
1.27
|
|
|
82,177
|
|
|
318
|
|
|
1.55
|
|
||||
|
Brokered certificates of deposit
|
|
430,391
|
|
|
2,531
|
|
|
2.35
|
|
|
495,028
|
|
|
3,589
|
|
|
2.90
|
|
||||
|
Total interest-bearing deposits
|
|
932,521
|
|
|
3,744
|
|
|
1.61
|
|
|
902,223
|
|
|
4,650
|
|
|
2.06
|
|
||||
|
FHLB advances
|
|
479
|
|
|
7
|
|
|
6.12
|
|
|
1,159
|
|
|
16
|
|
|
5.44
|
|
||||
|
Other borrowings
|
|
40,112
|
|
|
679
|
|
|
6.77
|
|
|
48,380
|
|
|
646
|
|
|
5.34
|
|
||||
|
Junior subordinated notes
|
|
10,315
|
|
|
277
|
|
|
10.76
|
|
|
10,315
|
|
|
274
|
|
|
10.63
|
|
||||
|
Total interest-bearing liabilities
|
|
983,427
|
|
|
4,707
|
|
|
1.91
|
|
|
962,077
|
|
|
5,586
|
|
|
2.32
|
|
||||
|
Non-interest-bearing demand deposit accounts
|
|
128,642
|
|
|
|
|
|
|
102,302
|
|
|
|
|
|
||||||||
|
Other non-interest-bearing liabilities
|
|
11,116
|
|
|
|
|
|
|
10,504
|
|
|
|
|
|
||||||||
|
Total liabilities
|
|
1,123,185
|
|
|
|
|
|
|
1,074,883
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
65,833
|
|
|
|
|
|
|
56,069
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,189,018
|
|
|
|
|
|
|
$
|
1,130,952
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
|
$
|
8,926
|
|
|
|
|
|
|
$
|
8,484
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
|
2.91
|
%
|
|
|
|
|
|
2.89
|
%
|
||||||||
|
Net interest-earning assets
|
|
$
|
148,337
|
|
|
|
|
|
|
$
|
118,505
|
|
|
|
|
|
||||||
|
Net interest margin
|
|
|
|
|
|
3.15
|
%
|
|
|
|
|
|
3.14
|
%
|
||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
115.08
|
%
|
|
|
|
|
|
112.32
|
%
|
|
|
|
|
||||||||
|
Return on average assets
|
|
0.74
|
|
|
|
|
|
|
0.48
|
|
|
|
|
|
||||||||
|
Return on average equity
|
|
13.43
|
|
|
|
|
|
|
9.62
|
|
|
|
|
|
||||||||
|
Average equity to average assets
|
|
5.54
|
|
|
|
|
|
|
4.96
|
|
|
|
|
|
||||||||
|
Non-interest expense to average assets
|
|
2.30
|
|
|
|
|
|
|
2.39
|
|
|
|
|
|
||||||||
|
(1)
|
The average balances of loans and leases include non-performing loans and leases. Interest income related to non-performing loans and leases is recognized when collected.
|
|
(2)
|
Includes amortized cost basis of assets available for sale.
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(In Thousands)
|
||||||
|
Changes in the provision for loan and lease losses associated with:
|
|
|
|
|
||||
|
Establishment/modification of specific reserves on impaired loans, net
|
|
$
|
679
|
|
|
$
|
406
|
|
|
Increase in allowance for loan and lease loss reserve due to subjective factor changes
|
|
—
|
|
|
53
|
|
||
|
Charge-offs in excess of specific reserves
|
|
134
|
|
|
815
|
|
||
|
Recoveries
|
|
(56
|
)
|
|
(28
|
)
|
||
|
Change in inherent risk of the loan and lease portfolio
|
|
(253
|
)
|
|
158
|
|
||
|
Total provision for loan and lease losses
|
|
$
|
504
|
|
|
$
|
1,404
|
|
|
|
|
For the Three Months Ended March 31,
|
||||
|
|
|
2012
|
|
2011
|
||
|
Statutory federal tax rate
|
|
34.0
|
%
|
|
34.0
|
%
|
|
State taxes, net of federal benefit
|
|
4.7
|
|
|
4.1
|
|
|
FIN 48 expense, net of federal benefit
|
|
1.0
|
|
|
—
|
|
|
Bank owned life insurance
|
|
(1.7
|
)
|
|
(2.9
|
)
|
|
Tax-exempt security and loan income, net of TEFRA adjustments
|
|
(2.7
|
)
|
|
(3.4
|
)
|
|
Discrete items
|
|
—
|
|
|
(0.3
|
)
|
|
Other
|
|
0.5
|
|
|
0.8
|
|
|
|
|
35.8
|
%
|
|
32.3
|
%
|
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
|
|
(Dollars In Thousands)
|
||||||
|
Non-accrual loans and leases
|
|
|
|
|
||||
|
Commercial real estate:
|
|
|
|
|
||||
|
Commercial real estate — owner occupied
|
|
$
|
2,380
|
|
|
$
|
2,972
|
|
|
Commercial real estate — non-owner occupied
|
|
1,041
|
|
|
2,249
|
|
||
|
Construction and land development
|
|
6,057
|
|
|
7,229
|
|
||
|
Multi-family
|
|
85
|
|
|
2,009
|
|
||
|
1-4 family
|
|
2,856
|
|
|
3,506
|
|
||
|
Total non-accrual commercial real estate
|
|
12,419
|
|
|
17,965
|
|
||
|
Commercial and industrial
|
|
5,632
|
|
|
1,558
|
|
||
|
Direct financing leases, net
|
|
—
|
|
|
18
|
|
||
|
Consumer and other:
|
|
|
|
|
||||
|
Home equity and second mortgage
|
|
977
|
|
|
1,002
|
|
||
|
Other
|
|
1,171
|
|
|
1,223
|
|
||
|
Total non-accrual consumer and other loans
|
|
2,148
|
|
|
2,225
|
|
||
|
Total non-accrual loans and leases
|
|
20,199
|
|
|
21,766
|
|
||
|
Foreclosed properties, net
|
|
2,590
|
|
|
2,236
|
|
||
|
Total non-performing assets
|
|
$
|
22,789
|
|
|
$
|
24,002
|
|
|
Performing troubled debt restructurings
|
|
$
|
41
|
|
|
$
|
111
|
|
|
Total non-accrual loans and leases to gross loans and leases
|
|
2.43
|
%
|
|
2.56
|
%
|
||
|
Total non-performing assets to total assets
|
|
1.96
|
|
|
2.04
|
|
||
|
Allowance for loan and lease losses to gross loans and leases
|
|
1.74
|
|
|
1.66
|
|
||
|
Allowance for loan and lease losses to non-accrual loans and leases
|
|
71.54
|
|
|
65.03
|
|
||
|
|
|
||
|
|
|
||
|
Non-accrual loans and leases as of the beginning of the period
|
$
|
21,766
|
|
|
Loans and leases transferred to non-accrual status
|
4,080
|
|
|
|
Non-accrual loans and leases returned to accrual status
|
(342
|
)
|
|
|
Non-accrual loans and leases transferred to foreclosed properties
|
(1,186
|
)
|
|
|
Non-accrual loans and leases partially or fully charged-off
|
(259
|
)
|
|
|
Cash received and applied to principal of non-accrual loans and leases
|
(3,861
|
)
|
|
|
Non-accrual loans and leases as of the end of the period
|
$
|
20,198
|
|
|
|
|
For the Three Months Ended March 31,
|
|
For the Three Months Ended March 31,
|
|
As of and for the
Year Ended December 31,
|
||||||
|
|
|
2012
|
|
2011
|
|
2011
|
||||||
|
|
|
(In Thousands)
|
||||||||||
|
Impaired loans and leases with no impairment reserves required
|
|
$
|
13,762
|
|
|
$
|
19,752
|
|
|
$
|
18,888
|
|
|
Impaired loans and leases with impairment reserves required
|
|
6,478
|
|
|
19,438
|
|
|
2,989
|
|
|||
|
Total impaired loans and leases
|
|
20,240
|
|
|
39,190
|
|
|
21,877
|
|
|||
|
Less:
|
|
|
|
|
|
|
||||||
|
Impairment reserve (included in allowance for loan and lease losses)
|
|
1,438
|
|
|
3,778
|
|
|
888
|
|
|||
|
Net impaired loans and leases
|
|
$
|
18,802
|
|
|
$
|
35,412
|
|
|
$
|
20,989
|
|
|
Average impaired loans and leases
|
|
$
|
19,701
|
|
|
$
|
38,014
|
|
|
$
|
33,793
|
|
|
Foregone interest income attributable to impaired loans and leases
|
|
$
|
421
|
|
|
$
|
756
|
|
|
$
|
2,682
|
|
|
Interest income recognized on impaired loans and leases
|
|
(236
|
)
|
|
(124
|
)
|
|
(787
|
)
|
|||
|
Net foregone interest income on impaired loans and leases
|
|
$
|
185
|
|
|
$
|
632
|
|
|
$
|
1,895
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
|
|
(Dollars In Thousands)
|
||||||
|
Allowance at beginning of period
|
|
$
|
14,155
|
|
|
$
|
16,271
|
|
|
Charge-offs:
|
|
|
|
|
||||
|
Commercial real estate
|
|
|
|
|
||||
|
Commercial real estate — owner occupied
|
|
—
|
|
|
(186
|
)
|
||
|
Construction and land development
|
|
(34
|
)
|
|
(458
|
)
|
||
|
Multi-family
|
|
(100
|
)
|
|
(3
|
)
|
||
|
1-4 family
|
|
(89
|
)
|
|
(154
|
)
|
||
|
Commercial and industrial
|
|
(6
|
)
|
|
(1
|
)
|
||
|
Consumer and other
|
|
|
|
|
||||
|
Home equity and second mortgage
|
|
(8
|
)
|
|
(90
|
)
|
||
|
Other
|
|
(27
|
)
|
|
(9
|
)
|
||
|
Total charge-offs
|
|
(264
|
)
|
|
(901
|
)
|
||
|
Recoveries:
|
|
|
|
|
||||
|
Commercial real estate
|
|
|
|
|
||||
|
1-4 family
|
|
5
|
|
|
—
|
|
||
|
Commercial and industrial
|
|
41
|
|
|
9
|
|
||
|
Direct financing leases
|
|
—
|
|
|
8
|
|
||
|
Consumer and other
|
|
|
|
|
||||
|
Home equity and second mortgage
|
|
2
|
|
|
11
|
|
||
|
Other
|
|
8
|
|
|
—
|
|
||
|
Total recoveries
|
|
56
|
|
|
28
|
|
||
|
Net charge-offs
|
|
(208
|
)
|
|
(873
|
)
|
||
|
Provision for loan and lease losses
|
|
504
|
|
|
1,404
|
|
||
|
Allowance at end of period
|
|
$
|
14,451
|
|
|
$
|
16,802
|
|
|
Annualized net charge-offs as a % of average gross loans and leases
|
|
0.10
|
%
|
|
0.40
|
%
|
||
|
Foreclosed properties as of December 31, 2011
|
$
|
2,236
|
|
|
Loans transferred to foreclosed properties
|
1,186
|
|
|
|
Proceeds from sale of foreclosed properties
|
(657
|
)
|
|
|
Net loss on sale of foreclosed properties
|
(155
|
)
|
|
|
Impairment valuation
|
(20
|
)
|
|
|
Foreclosed properties as of March 31, 2012
|
$
|
2,590
|
|
|
(a)
|
None.
|
|
(b)
|
None.
|
|
(c)
|
Issuer Purchases of Equity Securities
|
|
Period
|
|
Total
Number of Shares Purchased (1) |
|
Average
Price Paid Per Share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Approximate
Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (2) |
||||||
|
January 1, 2012 - January 31, 2012
|
|
281
|
|
|
$
|
16.07
|
|
|
—
|
|
|
$
|
177,150
|
|
|
February 1, 2012 - February 29, 2012
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
177,150
|
|
|
|
March 1, 2012 - March 31, 2012
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
177,150
|
|
|
|
(1)
|
The shares in this column represent the
281
shares that were surrendered to us to satisfy income tax withholding obligations in connection with the vesting of restricted shares during the three months ended
March 31, 2012
.
|
|
(2)
|
On November 20, 2007, the Corporation publicly announced a stock repurchase program whereby the Corporation may repurchase up to $1,000,000 of the Corporation’s outstanding stock. As of
March 31, 2012
, approximately $177,150 remains available to repurchase the Corporation’s outstanding stock. There currently is no expiration date to this stock repurchase program.
|
|
31.1
|
|
|
Certification of the Chief Executive Officer
|
|
|
|
|
|
|
31.2
|
|
|
Certification of the Chief Financial Officer
|
|
|
|
|
|
|
32
|
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. paragraph 1350
|
|
|
|
|
|
|
101
|
|
|
The following financial information from First Business Financial Services, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of March 31, 2012 and December 31, 2011, (ii) Consolidated Statements of Income for the three months ended March 31, 2012 and 2011, (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2012, (iv) Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2012 and 2011, (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2012 and 2011, and (vi) the Notes to Unaudited Consolidated Financial Statements tagged as blocks of text.*+
|
|
*
|
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.
|
|
|
|
|
|
+
|
|
Submitted electronically with this Quarterly Report.
|
|
|
FIRST BUSINESS FINANCIAL SERVICES, INC.
|
|
April 27, 2012
|
/s/ Corey A. Chambas
|
|
|
Corey A. Chambas
|
|
|
Chief Executive Officer
|
|
|
|
|
April 27, 2012
|
/s/ James F. Ropella
|
|
|
James F. Ropella
|
|
|
Chief Financial Officer
|
|
31.1
|
|
Certification of the Chief Executive Officer
|
|
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer
|
|
|
|
|
|
32
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. paragraph 1350
|
|
|
|
|
|
101
|
|
The following financial information from First Business Financial Services, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of March 31, 2012 and December 31, 2011, (ii) Consolidated Statements of Income for the three months ended March 31, 2012 and 2011, (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2012, (iv) Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2012 and 2011, (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2012 and 2011, and (vi) the Notes to Unaudited Consolidated Financial Statements tagged as blocks of text.*+
|
|
*
|
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.
|
|
|
|
|
|
+
|
|
Submitted electronically with this Quarterly Report.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|