These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
þ
|
|
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Wisconsin
|
|
39-1576570
|
|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
401 Charmany Drive, Madison, WI
|
|
53719
|
|
|
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
¨
|
|
Accelerated filer
þ
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
(unaudited)
|
|
|
||||
|
|
(In Thousands, Except Share Data)
|
|||||||
|
Assets
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
16,694
|
|
|
$
|
14,640
|
|
|
Short-term investments
|
|
52,070
|
|
|
98,924
|
|
||
|
Cash and cash equivalents
|
|
68,764
|
|
|
113,564
|
|
||
|
Securities available-for-sale, at fair value
|
|
154,480
|
|
|
140,548
|
|
||
|
Securities held-to-maturity, at amortized cost
|
|
35,109
|
|
|
37,282
|
|
||
|
Loans held for sale
|
|
2,627
|
|
|
2,702
|
|
||
|
Loans and leases receivable, net of allowance for loan and lease losses of $20,067 and $16,316, respectively
|
|
1,438,230
|
|
|
1,414,649
|
|
||
|
Premises and equipment, net
|
|
3,898
|
|
|
3,954
|
|
||
|
Foreclosed properties
|
|
1,527
|
|
|
1,677
|
|
||
|
Bank-owned life insurance
|
|
29,028
|
|
|
28,298
|
|
||
|
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
|
|
2,165
|
|
|
2,843
|
|
||
|
Goodwill and other intangible assets
|
|
12,762
|
|
|
12,493
|
|
||
|
Accrued interest receivable and other assets
|
|
23,848
|
|
|
24,071
|
|
||
|
Total assets
|
|
$
|
1,772,438
|
|
|
$
|
1,782,081
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
|
Deposits
|
|
$
|
1,566,199
|
|
|
$
|
1,577,231
|
|
|
Federal Home Loan Bank and other borrowings
|
|
29,946
|
|
|
34,740
|
|
||
|
Junior subordinated notes
|
|
10,001
|
|
|
9,990
|
|
||
|
Accrued interest payable and other liabilities
|
|
6,361
|
|
|
9,288
|
|
||
|
Total liabilities
|
|
1,612,507
|
|
|
1,631,249
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 2,500,000 shares authorized, none issued or outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 25,000,000 shares authorized, 8,960,083 and 8,922,375 shares issued, 8,717,299 and 8,699,410 shares outstanding, at September 30, 2016 and December 31, 2015, respectively
|
|
90
|
|
|
89
|
|
||
|
Additional paid-in capital
|
|
77,544
|
|
|
76,549
|
|
||
|
Retained earnings
|
|
88,255
|
|
|
80,584
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
806
|
|
|
(80
|
)
|
||
|
Treasury stock, 242,784 and 222,965 shares at September 30, 2016 and December 31, 2015, respectively, at cost
|
|
(6,764
|
)
|
|
(6,310
|
)
|
||
|
Total stockholders’ equity
|
|
159,931
|
|
|
150,832
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,772,438
|
|
|
$
|
1,782,081
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(In Thousands, Except Per Share Data)
|
||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Loans and leases
|
|
$
|
18,016
|
|
|
$
|
17,323
|
|
|
$
|
55,161
|
|
|
$
|
51,328
|
|
|
Securities income
|
|
698
|
|
|
722
|
|
|
2,102
|
|
|
2,246
|
|
||||
|
Short-term investments
|
|
184
|
|
|
90
|
|
|
533
|
|
|
297
|
|
||||
|
Total interest income
|
|
18,898
|
|
|
18,135
|
|
|
57,796
|
|
|
53,871
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
|
2,870
|
|
|
2,785
|
|
|
8,961
|
|
|
7,947
|
|
||||
|
Notes payable and other borrowings
|
|
453
|
|
|
460
|
|
|
1,425
|
|
|
1,364
|
|
||||
|
Junior subordinated notes
|
|
280
|
|
|
280
|
|
|
835
|
|
|
832
|
|
||||
|
Total interest expense
|
|
3,603
|
|
|
3,525
|
|
|
11,221
|
|
|
10,143
|
|
||||
|
Net interest income
|
|
15,295
|
|
|
14,610
|
|
|
46,575
|
|
|
43,728
|
|
||||
|
Provision for loan and lease losses
|
|
3,537
|
|
|
287
|
|
|
6,824
|
|
|
1,491
|
|
||||
|
Net interest income after provision for loan and lease losses
|
|
11,758
|
|
|
14,323
|
|
|
39,751
|
|
|
42,237
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Trust and investment services fee income
|
|
1,364
|
|
|
1,251
|
|
|
3,981
|
|
|
3,737
|
|
||||
|
Gain on sale of Small Business Administration loans
|
|
347
|
|
|
927
|
|
|
3,854
|
|
|
2,274
|
|
||||
|
Gain on sale of residential mortgage loans
|
|
198
|
|
|
244
|
|
|
540
|
|
|
614
|
|
||||
|
Service charges on deposits
|
|
772
|
|
|
705
|
|
|
2,247
|
|
|
2,094
|
|
||||
|
Loan fees
|
|
506
|
|
|
486
|
|
|
1,791
|
|
|
1,487
|
|
||||
|
Increase in cash surrender value of bank-owned life insurance
|
|
244
|
|
|
243
|
|
|
730
|
|
|
715
|
|
||||
|
Other non-interest income
|
|
209
|
|
|
246
|
|
|
914
|
|
|
1,155
|
|
||||
|
Total non-interest income
|
|
3,640
|
|
|
4,102
|
|
|
14,057
|
|
|
12,076
|
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation
|
|
7,637
|
|
|
7,320
|
|
|
24,454
|
|
|
21,598
|
|
||||
|
Occupancy
|
|
530
|
|
|
486
|
|
|
1,538
|
|
|
1,472
|
|
||||
|
Professional fees
|
|
1,065
|
|
|
1,268
|
|
|
2,888
|
|
|
3,772
|
|
||||
|
Data processing
|
|
623
|
|
|
587
|
|
|
1,971
|
|
|
1,772
|
|
||||
|
Marketing
|
|
528
|
|
|
693
|
|
|
1,710
|
|
|
2,036
|
|
||||
|
Equipment
|
|
292
|
|
|
308
|
|
|
913
|
|
|
914
|
|
||||
|
FDIC insurance
|
|
444
|
|
|
260
|
|
|
989
|
|
|
693
|
|
||||
|
Collateral liquidation costs
|
|
89
|
|
|
22
|
|
|
204
|
|
|
402
|
|
||||
|
Net (gain) loss on foreclosed properties
|
|
—
|
|
|
(163
|
)
|
|
93
|
|
|
(178
|
)
|
||||
|
Impairment of tax credit investments
|
|
3,314
|
|
|
—
|
|
|
3,520
|
|
|
—
|
|
||||
|
Other non-interest expense
|
|
1,231
|
|
|
1,203
|
|
|
3,630
|
|
|
3,209
|
|
||||
|
Total non-interest expense
|
|
15,753
|
|
|
11,984
|
|
|
41,910
|
|
|
35,690
|
|
||||
|
(Loss) income before income tax expense
|
|
(355
|
)
|
|
6,441
|
|
|
11,898
|
|
|
18,623
|
|
||||
|
Income tax (benefit) expense
|
|
(2,895
|
)
|
|
2,060
|
|
|
1,095
|
|
|
6,192
|
|
||||
|
Net income
|
|
$
|
2,540
|
|
|
$
|
4,381
|
|
|
$
|
10,803
|
|
|
$
|
12,431
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.29
|
|
|
$
|
0.50
|
|
|
$
|
1.24
|
|
|
$
|
1.43
|
|
|
Diluted
|
|
$
|
0.29
|
|
|
$
|
0.50
|
|
|
$
|
1.24
|
|
|
$
|
1.43
|
|
|
Dividends declared per share
|
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
$
|
0.36
|
|
|
$
|
0.33
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
2,540
|
|
|
$
|
4,381
|
|
|
$
|
10,803
|
|
|
$
|
12,431
|
|
|
Other comprehensive income, before tax
|
|
|
|
|
|
|
|
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized securities gains arising during the period
|
|
81
|
|
|
443
|
|
|
1,317
|
|
|
298
|
|
||||
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of net unrealized losses transferred from available-for-sale
|
|
41
|
|
|
54
|
|
|
124
|
|
|
181
|
|
||||
|
Income tax expense
|
|
(47
|
)
|
|
(192
|
)
|
|
(555
|
)
|
|
(185
|
)
|
||||
|
Total other comprehensive income
|
|
$
|
75
|
|
|
$
|
305
|
|
|
$
|
886
|
|
|
$
|
294
|
|
|
Comprehensive income
|
|
$
|
2,615
|
|
|
$
|
4,686
|
|
|
$
|
11,689
|
|
|
$
|
12,725
|
|
|
|
|
Common shares outstanding
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
income
|
|
Treasury
stock
|
|
Total
|
|||||||||||||
|
|
|
(In Thousands, Except Share Data)
|
|||||||||||||||||||||||||
|
Balance at December 31, 2014
|
|
8,671,854
|
|
|
$
|
45
|
|
|
$
|
74,963
|
|
|
$
|
67,886
|
|
|
$
|
218
|
|
|
$
|
(5,364
|
)
|
|
$
|
137,748
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,431
|
|
|
—
|
|
|
—
|
|
|
12,431
|
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
294
|
|
|
—
|
|
|
294
|
|
||||||
|
Common stock dividends
|
|
—
|
|
|
44
|
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Exercise of stock options
|
|
24,000
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300
|
|
||||||
|
Share-based compensation - restricted shares
|
|
43,602
|
|
|
—
|
|
|
717
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
717
|
|
||||||
|
Share-based compensation - tax benefits
|
|
—
|
|
|
—
|
|
|
253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
253
|
|
||||||
|
Cash dividends ($0.33 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,859
|
)
|
|
—
|
|
|
—
|
|
|
(2,859
|
)
|
||||||
|
Treasury stock purchased
|
|
(40,681
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(917
|
)
|
|
(917
|
)
|
||||||
|
Balance at September 30, 2015
|
|
8,698,775
|
|
|
$
|
89
|
|
|
$
|
76,189
|
|
|
$
|
77,458
|
|
|
$
|
512
|
|
|
$
|
(6,281
|
)
|
|
$
|
147,967
|
|
|
|
|
Common shares outstanding
|
|
Common
stock
|
|
Additional
paid-in
capital
|
|
Retained
earnings
|
|
Accumulated
other
comprehensive
(loss) income
|
|
Treasury
stock
|
|
Total
|
|||||||||||||
|
|
|
(In Thousands, Except Share Data)
|
|||||||||||||||||||||||||
|
Balance at December 31, 2015
|
|
8,699,410
|
|
|
$
|
89
|
|
|
$
|
76,549
|
|
|
$
|
80,584
|
|
|
$
|
(80
|
)
|
|
$
|
(6,310
|
)
|
|
$
|
150,832
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,803
|
|
|
—
|
|
|
—
|
|
|
10,803
|
|
||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
886
|
|
|
—
|
|
|
886
|
|
||||||
|
Share-based compensation - restricted shares
|
|
37,708
|
|
|
1
|
|
|
857
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
858
|
|
||||||
|
Share-based compensation - tax benefits
|
|
—
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
138
|
|
||||||
|
Cash dividends ($0.36 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,132
|
)
|
|
—
|
|
|
—
|
|
|
(3,132
|
)
|
||||||
|
Treasury stock purchased
|
|
(19,819
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(454
|
)
|
|
(454
|
)
|
||||||
|
Balance at September 30, 2016
|
|
8,717,299
|
|
|
$
|
90
|
|
|
$
|
77,544
|
|
|
$
|
88,255
|
|
|
$
|
806
|
|
|
$
|
(6,764
|
)
|
|
$
|
159,931
|
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(In Thousands)
|
||||||
|
Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
10,803
|
|
|
$
|
12,431
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Deferred income taxes, net
|
|
(9
|
)
|
|
319
|
|
||
|
Impairment of tax credit investments
|
|
3,520
|
|
|
—
|
|
||
|
Provision for loan and lease losses
|
|
6,824
|
|
|
1,491
|
|
||
|
Depreciation, amortization and accretion, net
|
|
1,403
|
|
|
(379
|
)
|
||
|
Share-based compensation
|
|
858
|
|
|
717
|
|
||
|
Increase in cash surrender value of bank-owned life insurance
|
|
(730
|
)
|
|
(715
|
)
|
||
|
Origination of loans for sale
|
|
(54,794
|
)
|
|
(52,295
|
)
|
||
|
Sale of loans originated for sale
|
|
59,263
|
|
|
53,612
|
|
||
|
Gain on sale of loans originated for sale
|
|
(4,394
|
)
|
|
(2,887
|
)
|
||
|
Net loss (gain) on foreclosed properties, including impairment valuation
|
|
93
|
|
|
(178
|
)
|
||
|
Excess tax benefit from share-based compensation
|
|
(138
|
)
|
|
(253
|
)
|
||
|
Increase in accrued interest receivable and other assets
|
|
(3,106
|
)
|
|
(529
|
)
|
||
|
(Decrease) increase in accrued interest payable and other liabilities
|
|
(2,789
|
)
|
|
1,342
|
|
||
|
Net cash provided by operating activities
|
|
16,804
|
|
|
12,676
|
|
||
|
Investing activities
|
|
|
|
|
||||
|
Proceeds from maturities, redemptions and paydowns of available-for-sale securities
|
|
32,555
|
|
|
32,930
|
|
||
|
Proceeds from maturities, redemptions and paydowns of held-to-maturity securities
|
|
2,906
|
|
|
3,253
|
|
||
|
Proceeds from sale of available-for-sale securities
|
|
2,183
|
|
|
—
|
|
||
|
Purchases of available-for-sale and held-to-maturity securities
|
|
(48,943
|
)
|
|
(32,614
|
)
|
||
|
Proceeds from sale of foreclosed properties
|
|
57
|
|
|
528
|
|
||
|
Net increase in loans and leases
|
|
(29,962
|
)
|
|
(96,898
|
)
|
||
|
Investment in limited partnerships
|
|
(2,238
|
)
|
|
(578
|
)
|
||
|
Distributions from limited partnerships
|
|
791
|
|
|
332
|
|
||
|
Investment in Federal Home Loan Bank and Federal Reserve Bank Stock
|
|
(388
|
)
|
|
(1,349
|
)
|
||
|
Proceeds from sale of Federal Home Loan Bank Stock
|
|
1,066
|
|
|
846
|
|
||
|
Purchases of leasehold improvements and equipment, net
|
|
(519
|
)
|
|
(498
|
)
|
||
|
Net cash used in investing activities
|
|
(42,492
|
)
|
|
(94,048
|
)
|
||
|
Financing activities
|
|
|
|
|
||||
|
Net (decrease) increase in deposits
|
|
(10,924
|
)
|
|
101,529
|
|
||
|
Repayment of Federal Home Loan Bank advances
|
|
(3,500
|
)
|
|
—
|
|
||
|
Net (decrease) increase in short-term borrowed funds
|
|
(1,240
|
)
|
|
2,500
|
|
||
|
Excess tax benefit from share-based compensation
|
|
138
|
|
|
253
|
|
||
|
Cash dividends paid
|
|
(3,132
|
)
|
|
(2,859
|
)
|
||
|
Exercise of stock options
|
|
—
|
|
|
300
|
|
||
|
Purchase of treasury stock
|
|
(454
|
)
|
|
(917
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(19,112
|
)
|
|
100,806
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
|
(44,800
|
)
|
|
19,434
|
|
||
|
Cash and cash equivalents at the beginning of the period
|
|
113,564
|
|
|
103,237
|
|
||
|
Cash and cash equivalents at the end of the period
|
|
$
|
68,764
|
|
|
$
|
122,671
|
|
|
Supplementary cash flow information
|
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
|
||||
|
Interest paid on deposits and borrowings
|
|
$
|
11,058
|
|
|
$
|
9,817
|
|
|
Income taxes paid
|
|
5,122
|
|
|
3,793
|
|
||
|
Non-cash investing and financing activities:
|
|
|
|
|
||||
|
Transfer of loans from held-to-maturity to held-for-sale
|
|
11,504
|
|
|
2,401
|
|
||
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Dollars in Thousands, Except Per Share Data)
|
||||||||||||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
2,540
|
|
|
$
|
4,381
|
|
|
$
|
10,803
|
|
|
$
|
12,431
|
|
|
Less: earnings allocated to participating securities
|
|
38
|
|
|
68
|
|
|
165
|
|
|
206
|
|
||||
|
Basic earnings allocated to common shareholders
|
|
$
|
2,502
|
|
|
$
|
4,313
|
|
|
$
|
10,638
|
|
|
$
|
12,225
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding, excluding participating securities
|
|
8,582,836
|
|
|
8,546,563
|
|
|
8,569,613
|
|
|
8,538,219
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
|
$
|
0.29
|
|
|
$
|
0.50
|
|
|
$
|
1.24
|
|
|
$
|
1.43
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings allocated to common shareholders, diluted
|
|
$
|
2,502
|
|
|
$
|
4,313
|
|
|
$
|
10,638
|
|
|
$
|
12,225
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding, excluding participating securities
|
|
8,582,836
|
|
|
8,546,563
|
|
|
8,569,613
|
|
|
8,538,219
|
|
||||
|
Dilutive effect of share-based awards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,486
|
|
||||
|
Weighted-average diluted common shares outstanding, excluding participating securities
|
|
8,582,836
|
|
|
8,546,563
|
|
|
8,569,613
|
|
|
8,539,705
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per common share
|
|
$
|
0.29
|
|
|
$
|
0.50
|
|
|
$
|
1.24
|
|
|
$
|
1.43
|
|
|
|
|
Number of
Restricted Shares/Units
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
|
Nonvested balance as of December 31, 2014
|
|
154,998
|
|
|
$
|
16.97
|
|
|
Granted
|
|
53,790
|
|
|
22.52
|
|
|
|
Vested
|
|
(64,874
|
)
|
|
15.23
|
|
|
|
Forfeited
|
|
(8,443
|
)
|
|
15.03
|
|
|
|
Nonvested balance as of December 31, 2015
|
|
135,471
|
|
|
20.13
|
|
|
|
Granted
|
|
50,700
|
|
|
22.98
|
|
|
|
Vested
|
|
(53,000
|
)
|
|
18.73
|
|
|
|
Forfeited
|
|
(12,992
|
)
|
|
18.96
|
|
|
|
Nonvested balance as of September 30, 2016
|
|
120,179
|
|
|
$
|
21.22
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In Thousands)
|
||||||||||||||
|
Share-based compensation expense
|
$
|
292
|
|
|
$
|
268
|
|
|
$
|
858
|
|
|
$
|
717
|
|
|
|
|
As of September 30, 2016
|
||||||||||||||
|
|
|
Amortized cost
|
|
Gross
unrealized gains
|
|
Gross
unrealized losses
|
|
Fair value
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
$
|
6,298
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
6,337
|
|
|
Municipal obligations
|
|
8,275
|
|
|
17
|
|
|
(15
|
)
|
|
8,277
|
|
||||
|
Asset-backed securities
|
|
1,169
|
|
|
—
|
|
|
(39
|
)
|
|
1,130
|
|
||||
|
Collateralized mortgage obligations - government issued
|
|
30,588
|
|
|
701
|
|
|
(7
|
)
|
|
31,282
|
|
||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
106,489
|
|
|
1,057
|
|
|
(92
|
)
|
|
107,454
|
|
||||
|
|
|
$
|
152,819
|
|
|
$
|
1,814
|
|
|
$
|
(153
|
)
|
|
$
|
154,480
|
|
|
|
|
As of December 31, 2015
|
||||||||||||||
|
|
|
Amortized cost
|
|
Gross
unrealized
gains
|
|
Gross
unrealized losses
|
|
Fair value
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
$
|
8,047
|
|
|
$
|
2
|
|
|
$
|
(32
|
)
|
|
$
|
8,017
|
|
|
Municipal obligations
|
|
4,278
|
|
|
12
|
|
|
(7
|
)
|
|
4,283
|
|
||||
|
Asset-backed securities
|
|
1,327
|
|
|
—
|
|
|
(58
|
)
|
|
1,269
|
|
||||
|
Collateralized mortgage obligations - government issued
|
|
43,845
|
|
|
814
|
|
|
(116
|
)
|
|
44,543
|
|
||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
82,707
|
|
|
145
|
|
|
(416
|
)
|
|
82,436
|
|
||||
|
|
|
$
|
140,204
|
|
|
$
|
973
|
|
|
$
|
(629
|
)
|
|
$
|
140,548
|
|
|
|
|
As of September 30, 2016
|
||||||||||||||
|
|
|
Amortized cost
|
|
Gross
unrecognized gains |
|
Gross
unrecognized losses |
|
Fair value
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
$
|
1,497
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
1,505
|
|
|
Municipal obligations
|
|
16,712
|
|
|
486
|
|
|
(1
|
)
|
|
17,197
|
|
||||
|
Collateralized mortgage obligations - government issued
|
|
9,803
|
|
|
183
|
|
|
—
|
|
|
9,986
|
|
||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
7,097
|
|
|
179
|
|
|
—
|
|
|
7,276
|
|
||||
|
|
|
$
|
35,109
|
|
|
$
|
856
|
|
|
$
|
(1
|
)
|
|
$
|
35,964
|
|
|
|
|
As of December 31, 2015
|
||||||||||||||
|
|
|
Amortized cost
|
|
Gross
unrecognized gains |
|
Gross
unrecognized losses |
|
Fair value
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
$
|
1,495
|
|
|
$
|
1
|
|
|
$
|
(11
|
)
|
|
$
|
1,485
|
|
|
Municipal obligations
|
|
16,038
|
|
|
332
|
|
|
(5
|
)
|
|
16,365
|
|
||||
|
Collateralized mortgage obligations - government issued
|
|
11,718
|
|
|
32
|
|
|
(41
|
)
|
|
11,709
|
|
||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
8,031
|
|
|
12
|
|
|
(44
|
)
|
|
7,999
|
|
||||
|
|
|
$
|
37,282
|
|
|
$
|
377
|
|
|
$
|
(101
|
)
|
|
$
|
37,558
|
|
|
|
|
As of September 30, 2016
|
||||||||||||||
|
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||||
|
|
|
Amortized cost
|
|
Fair value
|
|
Amortized cost
|
|
Fair value
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Due in one year or less
|
|
$
|
3,258
|
|
|
$
|
3,261
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due in one year through five years
|
|
13,965
|
|
|
14,053
|
|
|
5,953
|
|
|
6,035
|
|
||||
|
Due in five through ten years
|
|
78,174
|
|
|
79,485
|
|
|
12,255
|
|
|
12,667
|
|
||||
|
Due in over ten years
|
|
57,422
|
|
|
57,681
|
|
|
16,901
|
|
|
17,262
|
|
||||
|
|
|
$
|
152,819
|
|
|
$
|
154,480
|
|
|
$
|
35,109
|
|
|
$
|
35,964
|
|
|
|
|
As of September 30, 2016
|
||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
Municipal obligations
|
|
4,516
|
|
|
13
|
|
|
409
|
|
|
2
|
|
|
4,925
|
|
|
15
|
|
||||||
|
Asset-backed securities
|
|
—
|
|
|
—
|
|
|
1,130
|
|
|
39
|
|
|
1,130
|
|
|
39
|
|
||||||
|
Collateralized mortgage obligations - government issued
|
|
525
|
|
|
—
|
|
|
1,493
|
|
|
7
|
|
|
2,018
|
|
|
7
|
|
||||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
20,374
|
|
|
84
|
|
|
1,992
|
|
|
8
|
|
|
22,366
|
|
|
92
|
|
||||||
|
|
|
$
|
26,415
|
|
|
$
|
97
|
|
|
$
|
5,024
|
|
|
$
|
56
|
|
|
$
|
31,439
|
|
|
$
|
153
|
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
|
Fair value
|
|
Unrealized
losses
|
||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
$
|
3,536
|
|
|
$
|
13
|
|
|
$
|
1,981
|
|
|
$
|
19
|
|
|
$
|
5,517
|
|
|
$
|
32
|
|
|
Municipal obligations
|
|
2,403
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
2,403
|
|
|
7
|
|
||||||
|
Asset-backed securities
|
|
1,269
|
|
|
$
|
58
|
|
|
—
|
|
|
—
|
|
|
1,269
|
|
|
58
|
|
|||||
|
Collateralized mortgage obligations - government issued
|
|
3,373
|
|
|
19
|
|
|
5,687
|
|
|
97
|
|
|
9,060
|
|
|
116
|
|
||||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
59,992
|
|
|
373
|
|
|
1,717
|
|
|
43
|
|
|
61,709
|
|
|
416
|
|
||||||
|
|
|
$
|
70,573
|
|
|
$
|
470
|
|
|
$
|
9,385
|
|
|
$
|
159
|
|
|
$
|
79,958
|
|
|
$
|
629
|
|
|
|
|
As of September 30, 2016
|
||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair value
|
|
Unrecognized
losses |
|
Fair value
|
|
Unrecognized
losses |
|
Fair value
|
|
Unrecognized
losses |
||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Municipal obligations
|
|
263
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
263
|
|
|
(1
|
)
|
||||||
|
|
|
$
|
263
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
263
|
|
|
$
|
(1
|
)
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair value
|
|
Unrecognized
losses |
|
Fair value
|
|
Unrecognized
losses |
|
Fair value
|
|
Unrecognized
losses |
||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||
|
Held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
11
|
|
|
$
|
1,000
|
|
|
$
|
11
|
|
|
Municipal obligations
|
|
436
|
|
|
4
|
|
|
199
|
|
|
1
|
|
|
635
|
|
|
5
|
|
||||||
|
Collateralized mortgage obligations - government issued
|
|
6,518
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
6,518
|
|
|
41
|
|
||||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
5,168
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
5,168
|
|
|
44
|
|
||||||
|
|
|
$
|
12,122
|
|
|
$
|
89
|
|
|
$
|
1,199
|
|
|
$
|
12
|
|
|
$
|
13,321
|
|
|
$
|
101
|
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
(In Thousands)
|
||||||
|
Commercial real estate
|
|
|
|
|
||||
|
Commercial real estate — owner occupied
|
|
$
|
169,170
|
|
|
$
|
176,322
|
|
|
Commercial real estate — non-owner occupied
|
|
483,540
|
|
|
436,901
|
|
||
|
Land development
|
|
60,348
|
|
|
59,779
|
|
||
|
Construction
|
|
110,426
|
|
|
100,625
|
|
||
|
Multi-family
|
|
73,081
|
|
|
80,254
|
|
||
|
1-4 family
|
|
46,341
|
|
|
50,304
|
|
||
|
Total commercial real estate
|
|
942,906
|
|
|
904,185
|
|
||
|
Commercial and industrial
|
|
464,920
|
|
|
472,193
|
|
||
|
Direct financing leases, net
|
|
29,638
|
|
|
31,093
|
|
||
|
Consumer and other
|
|
|
|
|
||||
|
Home equity and second mortgages
|
|
5,390
|
|
|
8,237
|
|
||
|
Other
|
|
16,610
|
|
|
16,319
|
|
||
|
Total consumer and other
|
|
22,000
|
|
|
24,556
|
|
||
|
Total gross loans and leases receivable
|
|
1,459,464
|
|
|
1,432,027
|
|
||
|
Less:
|
|
|
|
|
||||
|
Allowance for loan and lease losses
|
|
20,067
|
|
|
16,316
|
|
||
|
Deferred loan fees
|
|
1,167
|
|
|
1,062
|
|
||
|
Loans and leases receivable, net
|
|
$
|
1,438,230
|
|
|
$
|
1,414,649
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(In Thousands)
|
||||||
|
Contractually required payments
|
$
|
3,806
|
|
|
$
|
5,291
|
|
|
Fair value of purchased credit-impaired loans
|
1,937
|
|
|
3,250
|
|
||
|
|
As of and for the Nine Months Ended September 30, 2016
|
|
As of and for Year Ended December 31, 2015
|
||||
|
|
(In Thousands)
|
||||||
|
Accretable yield, beginning of period
|
$
|
414
|
|
|
$
|
676
|
|
|
Accretion recognized in earnings
|
(100
|
)
|
|
(50
|
)
|
||
|
Reclassification to nonaccretable difference for loans with changing cash flows
(1)
|
(216
|
)
|
|
(60
|
)
|
||
|
Changes in accretable yield for non-credit related changes in expected cash flows
(2)
|
73
|
|
|
(152
|
)
|
||
|
Accretable yield, end of period
|
$
|
171
|
|
|
$
|
414
|
|
|
(1)
|
Represents changes in accretable yield for those loans that are driven primarily by credit performance.
|
|
(2)
|
Represents changes in accretable yield for those loans that are driven primarily by changes in actual and estimated payments.
|
|
|
|
Category
|
|
|
||||||||||||||||
|
As of September 30, 2016
|
|
I
|
|
II
|
|
III
|
|
IV
|
|
Total
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate — owner occupied
|
|
$
|
139,894
|
|
|
$
|
13,205
|
|
|
$
|
11,468
|
|
|
$
|
4,603
|
|
|
$
|
169,170
|
|
|
Commercial real estate — non-owner occupied
|
|
460,093
|
|
|
19,035
|
|
|
2,505
|
|
|
1,907
|
|
|
483,540
|
|
|||||
|
Land development
|
|
54,194
|
|
|
833
|
|
|
1,647
|
|
|
3,674
|
|
|
60,348
|
|
|||||
|
Construction
|
|
99,947
|
|
|
5,470
|
|
|
2,056
|
|
|
2,953
|
|
|
110,426
|
|
|||||
|
Multi-family
|
|
72,856
|
|
|
225
|
|
|
—
|
|
|
—
|
|
|
73,081
|
|
|||||
|
1-4 family
|
|
39,605
|
|
|
2,632
|
|
|
1,339
|
|
|
2,765
|
|
|
46,341
|
|
|||||
|
Total commercial real estate
|
|
866,589
|
|
|
41,400
|
|
|
19,015
|
|
|
15,902
|
|
|
942,906
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
370,580
|
|
|
40,619
|
|
|
43,752
|
|
|
9,969
|
|
|
464,920
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct financing leases, net
|
|
28,733
|
|
|
591
|
|
|
314
|
|
|
—
|
|
|
29,638
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity and second mortgages
|
|
4,637
|
|
|
557
|
|
|
14
|
|
|
182
|
|
|
5,390
|
|
|||||
|
Other
|
|
16,132
|
|
|
82
|
|
|
5
|
|
|
391
|
|
|
16,610
|
|
|||||
|
Total consumer and other
|
|
20,769
|
|
|
639
|
|
|
19
|
|
|
573
|
|
|
22,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total gross loans and leases receivable
|
|
$
|
1,286,671
|
|
|
$
|
83,249
|
|
|
$
|
63,100
|
|
|
$
|
26,444
|
|
|
$
|
1,459,464
|
|
|
Category as a % of total portfolio
|
|
88.17
|
%
|
|
5.70
|
%
|
|
4.32
|
%
|
|
1.81
|
%
|
|
100.00
|
%
|
|||||
|
|
|
Category
|
|
|
||||||||||||||||
|
As of December 31, 2015
|
|
I
|
|
II
|
|
III
|
|
IV
|
|
Total
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate — owner occupied
|
|
$
|
156,379
|
|
|
$
|
7,654
|
|
|
$
|
9,311
|
|
|
$
|
2,978
|
|
|
$
|
176,322
|
|
|
Commercial real estate — non-owner occupied
|
|
410,517
|
|
|
20,662
|
|
|
3,408
|
|
|
2,314
|
|
|
436,901
|
|
|||||
|
Land development
|
|
52,817
|
|
|
2,241
|
|
|
309
|
|
|
4,412
|
|
|
59,779
|
|
|||||
|
Construction
|
|
98,693
|
|
|
851
|
|
|
564
|
|
|
517
|
|
|
100,625
|
|
|||||
|
Multi-family
|
|
79,368
|
|
|
884
|
|
|
—
|
|
|
2
|
|
|
80,254
|
|
|||||
|
1-4 family
|
|
41,086
|
|
|
3,985
|
|
|
1,865
|
|
|
3,368
|
|
|
50,304
|
|
|||||
|
Total commercial real estate
|
|
838,860
|
|
|
36,277
|
|
|
15,457
|
|
|
13,591
|
|
|
904,185
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
430,199
|
|
|
7,139
|
|
|
25,706
|
|
|
9,149
|
|
|
472,193
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct financing leases, net
|
|
29,514
|
|
|
1,013
|
|
|
528
|
|
|
38
|
|
|
31,093
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity and second mortgages
|
|
7,497
|
|
|
—
|
|
|
141
|
|
|
599
|
|
|
8,237
|
|
|||||
|
Other
|
|
15,616
|
|
|
48
|
|
|
—
|
|
|
655
|
|
|
16,319
|
|
|||||
|
Total consumer and other
|
|
23,113
|
|
|
48
|
|
|
141
|
|
|
1,254
|
|
|
24,556
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total gross loans and leases receivable
|
|
$
|
1,321,686
|
|
|
$
|
44,477
|
|
|
$
|
41,832
|
|
|
$
|
24,032
|
|
|
$
|
1,432,027
|
|
|
Category as a % of total portfolio
|
|
92.29
|
%
|
|
3.11
|
%
|
|
2.92
|
%
|
|
1.68
|
%
|
|
100.00
|
%
|
|||||
|
As of September 30, 2016
|
|
30-59
Days Past Due |
|
60-89
Days Past Due |
|
Greater
Than 90 Days Past Due |
|
Total Past Due
|
|
Current
|
|
Total Loans and Leases
|
||||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Accruing loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164,632
|
|
|
$
|
164,632
|
|
|
Non-owner occupied
|
|
—
|
|
|
296
|
|
|
—
|
|
|
296
|
|
|
481,337
|
|
|
481,633
|
|
||||||
|
Land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,686
|
|
|
56,686
|
|
||||||
|
Construction
|
|
286
|
|
|
431
|
|
|
—
|
|
|
717
|
|
|
106,756
|
|
|
107,473
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,081
|
|
|
73,081
|
|
||||||
|
1-4 family
|
|
193
|
|
|
—
|
|
|
—
|
|
|
193
|
|
|
44,029
|
|
|
44,222
|
|
||||||
|
Commercial and industrial
|
|
200
|
|
|
27
|
|
|
—
|
|
|
227
|
|
|
454,724
|
|
|
454,951
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,638
|
|
|
29,638
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,217
|
|
|
5,217
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,219
|
|
|
16,219
|
|
||||||
|
Total
|
|
$
|
679
|
|
|
$
|
754
|
|
|
$
|
—
|
|
|
$
|
1,433
|
|
|
$
|
1,432,319
|
|
|
$
|
1,433,752
|
|
|
Non-accruing loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
3,280
|
|
|
$
|
3,341
|
|
|
$
|
1,197
|
|
|
$
|
4,538
|
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,907
|
|
|
1,907
|
|
||||||
|
Land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,662
|
|
|
3,662
|
|
||||||
|
Construction
|
|
—
|
|
|
122
|
|
|
312
|
|
|
434
|
|
|
2,519
|
|
|
2,953
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
1-4 family
|
|
—
|
|
|
205
|
|
|
693
|
|
|
898
|
|
|
1,221
|
|
|
2,119
|
|
||||||
|
Commercial and industrial
|
|
27
|
|
|
331
|
|
|
6,111
|
|
|
6,469
|
|
|
3,500
|
|
|
9,969
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
173
|
|
|
173
|
|
|
—
|
|
|
173
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
391
|
|
|
391
|
|
|
—
|
|
|
391
|
|
||||||
|
Total
|
|
$
|
27
|
|
|
$
|
719
|
|
|
$
|
10,960
|
|
|
$
|
11,706
|
|
|
$
|
14,006
|
|
|
$
|
25,712
|
|
|
Total loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
3,280
|
|
|
$
|
3,341
|
|
|
$
|
165,829
|
|
|
$
|
169,170
|
|
|
Non-owner occupied
|
|
—
|
|
|
296
|
|
|
—
|
|
|
296
|
|
|
483,244
|
|
|
483,540
|
|
||||||
|
Land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,348
|
|
|
60,348
|
|
||||||
|
Construction
|
|
286
|
|
|
553
|
|
|
312
|
|
|
1,151
|
|
|
109,275
|
|
|
110,426
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,081
|
|
|
73,081
|
|
||||||
|
1-4 family
|
|
193
|
|
|
205
|
|
|
693
|
|
|
1,091
|
|
|
45,250
|
|
|
46,341
|
|
||||||
|
Commercial and industrial
|
|
227
|
|
|
358
|
|
|
6,111
|
|
|
6,696
|
|
|
458,224
|
|
|
464,920
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,638
|
|
|
29,638
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
173
|
|
|
173
|
|
|
5,217
|
|
|
5,390
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
391
|
|
|
391
|
|
|
16,219
|
|
|
16,610
|
|
||||||
|
Total
|
|
$
|
706
|
|
|
$
|
1,473
|
|
|
$
|
10,960
|
|
|
$
|
13,139
|
|
|
$
|
1,446,325
|
|
|
$
|
1,459,464
|
|
|
Percent of portfolio
|
|
0.05
|
%
|
|
0.10
|
%
|
|
0.75
|
%
|
|
0.90
|
%
|
|
99.10
|
%
|
|
100.00
|
%
|
||||||
|
As of December 31, 2015
|
|
30-59
Days Past Due |
|
60-89
Days Past Due |
|
Greater
Than 90 Days Past Due |
|
Total Past Due
|
|
Current
|
|
Total Loans and Leases
|
||||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Accruing loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
173,416
|
|
|
$
|
173,416
|
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
435,222
|
|
|
435,222
|
|
||||||
|
Land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,386
|
|
|
55,386
|
|
||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,228
|
|
|
100,228
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,252
|
|
|
80,252
|
|
||||||
|
1-4 family
|
|
78
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
47,676
|
|
|
47,754
|
|
||||||
|
Commercial and industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
463,057
|
|
|
463,057
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,055
|
|
|
31,055
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,695
|
|
|
7,695
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,664
|
|
|
15,664
|
|
||||||
|
Total
|
|
$
|
78
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
78
|
|
|
$
|
1,409,651
|
|
|
$
|
1,409,729
|
|
|
Non-accruing loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
—
|
|
|
$
|
473
|
|
|
$
|
—
|
|
|
$
|
473
|
|
|
$
|
2,433
|
|
|
$
|
2,906
|
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,679
|
|
|
1,679
|
|
||||||
|
Land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,393
|
|
|
4,393
|
|
||||||
|
Construction
|
|
397
|
|
|
—
|
|
|
—
|
|
|
397
|
|
|
—
|
|
|
397
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||
|
1-4 family
|
|
430
|
|
|
34
|
|
|
895
|
|
|
1,359
|
|
|
1,191
|
|
|
2,550
|
|
||||||
|
Commercial and industrial
|
|
2,077
|
|
|
—
|
|
|
564
|
|
|
2,641
|
|
|
6,495
|
|
|
9,136
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
250
|
|
|
250
|
|
|
292
|
|
|
542
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
655
|
|
|
655
|
|
|
—
|
|
|
655
|
|
||||||
|
Total
|
|
$
|
2,904
|
|
|
$
|
507
|
|
|
$
|
2,364
|
|
|
$
|
5,775
|
|
|
$
|
16,523
|
|
|
$
|
22,298
|
|
|
Total loans and leases
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner occupied
|
|
$
|
—
|
|
|
$
|
473
|
|
|
$
|
—
|
|
|
$
|
473
|
|
|
$
|
175,849
|
|
|
$
|
176,322
|
|
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
436,901
|
|
|
436,901
|
|
||||||
|
Land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,779
|
|
|
59,779
|
|
||||||
|
Construction
|
|
397
|
|
|
—
|
|
|
—
|
|
|
397
|
|
|
100,228
|
|
|
100,625
|
|
||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,254
|
|
|
80,254
|
|
||||||
|
1-4 family
|
|
508
|
|
|
34
|
|
|
895
|
|
|
1,437
|
|
|
48,867
|
|
|
50,304
|
|
||||||
|
Commercial and industrial
|
|
2,077
|
|
|
—
|
|
|
564
|
|
|
2,641
|
|
|
469,552
|
|
|
472,193
|
|
||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,093
|
|
|
31,093
|
|
||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
250
|
|
|
250
|
|
|
7,987
|
|
|
8,237
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
655
|
|
|
655
|
|
|
15,664
|
|
|
16,319
|
|
||||||
|
Total
|
|
$
|
2,982
|
|
|
$
|
507
|
|
|
$
|
2,364
|
|
|
$
|
5,853
|
|
|
$
|
1,426,174
|
|
|
$
|
1,432,027
|
|
|
Percent of portfolio
|
|
0.21
|
%
|
|
0.04
|
%
|
|
0.16
|
%
|
|
0.41
|
%
|
|
99.59
|
%
|
|
100.00
|
%
|
||||||
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
(Dollars in Thousands)
|
||||||
|
Non-accrual loans and leases
|
|
|
|
|
||||
|
Commercial real estate:
|
|
|
|
|
||||
|
Commercial real estate — owner occupied
|
|
$
|
4,538
|
|
|
$
|
2,907
|
|
|
Commercial real estate — non-owner occupied
|
|
1,907
|
|
|
1,678
|
|
||
|
Land development
|
|
3,662
|
|
|
4,393
|
|
||
|
Construction
|
|
2,953
|
|
|
397
|
|
||
|
Multi-family
|
|
—
|
|
|
2
|
|
||
|
1-4 family
|
|
2,119
|
|
|
2,550
|
|
||
|
Total non-accrual commercial real estate
|
|
15,179
|
|
|
11,927
|
|
||
|
Commercial and industrial
|
|
9,969
|
|
|
9,136
|
|
||
|
Direct financing leases, net
|
|
—
|
|
|
38
|
|
||
|
Consumer and other:
|
|
|
|
|
||||
|
Home equity and second mortgages
|
|
173
|
|
|
542
|
|
||
|
Other
|
|
391
|
|
|
655
|
|
||
|
Total non-accrual consumer and other loans
|
|
564
|
|
|
1,197
|
|
||
|
Total non-accrual loans and leases
|
|
25,712
|
|
|
22,298
|
|
||
|
Foreclosed properties, net
|
|
1,527
|
|
|
1,677
|
|
||
|
Total non-performing assets
|
|
27,239
|
|
|
23,975
|
|
||
|
Performing troubled debt restructurings
|
|
732
|
|
|
1,735
|
|
||
|
Total impaired assets
|
|
$
|
27,971
|
|
|
$
|
25,710
|
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||
|
Total non-accrual loans and leases to gross loans and leases
|
|
1.76
|
%
|
|
1.56
|
%
|
|
Total non-performing assets to total gross loans and leases plus foreclosed properties, net
|
|
1.86
|
|
|
1.67
|
|
|
Total non-performing assets to total assets
|
|
1.54
|
|
|
1.35
|
|
|
Allowance for loan and lease losses to gross loans and leases
|
|
1.37
|
|
|
1.14
|
|
|
Allowance for loan and lease losses to non-accrual loans and leases
|
|
78.05
|
|
|
73.17
|
|
|
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||||||||||||||
|
|
|
Number
of
Loans
|
|
Pre-Modification
Recorded
Investment
|
|
Post-Modification
Recorded
Investment
|
|
Number
of
Loans
|
|
Pre-Modification
Recorded
Investment
|
|
Post-Modification
Recorded
Investment
|
||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate — owner occupied
|
|
4
|
|
$
|
1,338
|
|
|
$
|
1,262
|
|
|
3
|
|
$
|
1,209
|
|
|
$
|
1,188
|
|
|
Commercial real estate — non-owner occupied
|
|
4
|
|
445
|
|
|
250
|
|
|
5
|
|
1,150
|
|
|
904
|
|
||||
|
Land development
|
|
2
|
|
5,834
|
|
|
3,675
|
|
|
2
|
|
5,853
|
|
|
4,393
|
|
||||
|
Construction
|
|
2
|
|
331
|
|
|
312
|
|
|
1
|
|
181
|
|
|
200
|
|
||||
|
Multi-family
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
184
|
|
|
2
|
|
||||
|
1-4 family
|
|
13
|
|
1,747
|
|
|
1,581
|
|
|
15
|
|
2,035
|
|
|
1,869
|
|
||||
|
Commercial and industrial
|
|
8
|
|
7,782
|
|
|
6,224
|
|
|
10
|
|
7,572
|
|
|
8,330
|
|
||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Home equity and second mortgages
|
|
2
|
|
308
|
|
|
195
|
|
|
4
|
|
461
|
|
|
349
|
|
||||
|
Other
|
|
1
|
|
2,076
|
|
|
391
|
|
|
1
|
|
2,076
|
|
|
655
|
|
||||
|
Total
|
|
36
|
|
$
|
19,861
|
|
|
$
|
13,890
|
|
|
42
|
|
$
|
20,721
|
|
|
$
|
17,890
|
|
|
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||||||||
|
|
|
Number of
Loans
|
|
Recorded Investment
|
|
Number of
Loans
|
|
Recorded Investment
|
||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||
|
Extension of term
|
|
1
|
|
|
$
|
12
|
|
|
1
|
|
|
$
|
24
|
|
|
Interest rate concession
|
|
1
|
|
|
53
|
|
|
1
|
|
|
55
|
|
||
|
Combination of extension of term and interest rate concession
|
|
23
|
|
|
7,015
|
|
|
25
|
|
|
8,477
|
|
||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|
||||||
|
Combination of extension of term and interest rate concession
|
|
8
|
|
|
6,224
|
|
|
10
|
|
|
8,330
|
|
||
|
Consumer and other
|
|
|
|
|
|
|
|
|
||||||
|
Extension of term
|
|
1
|
|
|
9
|
|
|
1
|
|
|
655
|
|
||
|
Combination of extension of term and interest rate concession
|
|
2
|
|
|
577
|
|
|
4
|
|
|
349
|
|
||
|
Total
|
|
36
|
|
|
$
|
13,890
|
|
|
42
|
|
|
$
|
17,890
|
|
|
|
|
Impaired Loans and Leases
|
|||||||||||||||||||||||||||||
|
|
|
As of and for the Nine Months Ended September 30, 2016
|
|||||||||||||||||||||||||||||
|
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Impairment
Reserve |
|
Average
Recorded Investment (1) |
|
Foregone
Interest Income |
|
Interest
Income Recognized |
|
Net
Foregone Interest Income |
|||||||||||||||||
|
|
|
(In Thousands)
|
|||||||||||||||||||||||||||||
|
With no impairment reserve recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Owner occupied
|
|
$
|
4,542
|
|
|
$
|
4,542
|
|
|
$
|
—
|
|
|
$
|
2,857
|
|
|
$
|
178
|
|
|
$
|
—
|
|
|
$
|
178
|
|
|||
|
Non-owner occupied
|
|
1,907
|
|
|
1,947
|
|
|
—
|
|
|
1,137
|
|
|
61
|
|
|
—
|
|
|
61
|
|
||||||||||
|
Land development
|
|
3,674
|
|
|
6,345
|
|
|
—
|
|
|
4,003
|
|
|
82
|
|
|
—
|
|
|
82
|
|
||||||||||
|
Construction
|
|
434
|
|
|
434
|
|
|
—
|
|
|
109
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
134
|
|
|
(133
|
)
|
||||||||||
|
1-4 family
|
|
1,933
|
|
|
1,933
|
|
|
—
|
|
|
2,227
|
|
|
82
|
|
|
94
|
|
|
(12
|
)
|
||||||||||
|
Commercial and industrial
|
|
2,766
|
|
|
2,766
|
|
|
—
|
|
|
522
|
|
|
96
|
|
|
18
|
|
|
78
|
|
||||||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Home equity and second mortgages
|
|
182
|
|
|
182
|
|
|
—
|
|
|
375
|
|
|
16
|
|
|
127
|
|
|
(111
|
)
|
||||||||||
|
Other
|
|
391
|
|
|
1,057
|
|
|
—
|
|
|
578
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||||||||
|
Total
|
|
$
|
15,829
|
|
|
$
|
19,206
|
|
|
$
|
—
|
|
|
$
|
11,816
|
|
|
$
|
596
|
|
|
$
|
373
|
|
|
$
|
223
|
|
|||
|
With impairment reserve recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Owner occupied
|
|
$
|
61
|
|
|
$
|
61
|
|
|
$
|
23
|
|
|
$
|
424
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|||
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Land development
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|||||||
|
Construction
|
|
2,519
|
|
|
2,519
|
|
—
|
|
1,263
|
|
|
404
|
|
—
|
|
8
|
|
—
|
|
—
|
|
|
8
|
|
|||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
1-4 family
|
|
832
|
|
|
836
|
|
|
99
|
|
|
848
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||||||
|
Commercial and industrial
|
|
7,203
|
|
|
7,203
|
|
|
3,251
|
|
|
7,611
|
|
|
430
|
|
|
—
|
|
|
430
|
|
||||||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Total
|
|
$
|
10,615
|
|
|
$
|
10,619
|
|
|
$
|
4,636
|
|
|
$
|
9,287
|
|
|
$
|
463
|
|
|
$
|
—
|
|
|
$
|
463
|
|
|||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Owner occupied
|
|
$
|
4,603
|
|
|
$
|
4,603
|
|
|
$
|
23
|
|
|
$
|
3,281
|
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
182
|
|
|||
|
Non-owner occupied
|
|
1,907
|
|
|
1,947
|
|
|
—
|
|
|
1,137
|
|
|
61
|
|
|
—
|
|
|
61
|
|
||||||||||
|
Land development
|
|
3,674
|
|
|
6,345
|
|
|
—
|
|
|
4,003
|
|
|
82
|
|
|
—
|
|
|
82
|
|
||||||||||
|
Construction
|
|
2,953
|
|
|
2,953
|
|
|
1,263
|
|
|
513
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
134
|
|
|
(133
|
)
|
||||||||||
|
1-4 family
|
|
2,765
|
|
|
2,769
|
|
|
99
|
|
|
3,075
|
|
|
103
|
|
|
94
|
|
|
9
|
|
||||||||||
|
Commercial and industrial
|
|
9,969
|
|
|
9,969
|
|
|
3,251
|
|
|
8,133
|
|
|
526
|
|
|
18
|
|
|
508
|
|
||||||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Home equity and second mortgages
|
|
182
|
|
|
182
|
|
|
—
|
|
|
375
|
|
|
16
|
|
|
127
|
|
|
(111
|
)
|
||||||||||
|
Other
|
|
391
|
|
|
1,057
|
|
|
—
|
|
|
578
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||||||||
|
Grand total
|
|
$
|
26,444
|
|
|
$
|
29,825
|
|
|
$
|
4,636
|
|
|
$
|
21,103
|
|
|
$
|
1,059
|
|
|
$
|
373
|
|
|
$
|
686
|
|
|||
|
(1)
|
Average recorded investment is calculated primarily using daily average balances.
|
|
|
|
Impaired Loans and Leases
|
||||||||||||||||||||||||||||||
|
|
|
As of and for Year Ended December 31, 2015
|
||||||||||||||||||||||||||||||
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Impairment
Reserve
|
|
Average
Recorded
Investment
(1)
|
|
Foregone
Interest
Income
|
|
Interest
Income
Recognized
|
|
Net
Foregone
Interest
Income
|
||||||||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||||||||||
|
With no impairment reserve recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Owner occupied
|
|
$
|
2,164
|
|
|
$
|
2,164
|
|
|
$
|
—
|
|
|
$
|
712
|
|
|
$
|
53
|
|
|
$
|
12
|
|
|
$
|
41
|
|
||||
|
Non-owner occupied
|
|
2,314
|
|
|
2,355
|
|
|
—
|
|
|
962
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|||||||||||
|
Land development
|
|
4,413
|
|
|
7,083
|
|
|
—
|
|
|
4,333
|
|
|
133
|
|
|
—
|
|
|
133
|
|
|||||||||||
|
Construction
|
|
120
|
|
|
120
|
|
—
|
|
—
|
|
—
|
|
474
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|||||||
|
Multi-family
|
|
2
|
|
|
369
|
|
|
—
|
|
|
10
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||||||||
|
1-4 family
|
|
2,423
|
|
|
2,486
|
|
|
—
|
|
|
1,604
|
|
|
82
|
|
|
4
|
|
|
78
|
|
|||||||||||
|
Commercial and industrial
|
|
2,546
|
|
|
2,590
|
|
|
—
|
|
|
544
|
|
|
172
|
|
|
6
|
|
|
166
|
|
|||||||||||
|
Direct financing leases, net
|
|
38
|
|
|
38
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity and second mortgages
|
|
500
|
|
|
500
|
|
|
—
|
|
|
390
|
|
|
23
|
|
|
63
|
|
|
(40
|
)
|
|||||||||||
|
Other
|
|
655
|
|
|
1,321
|
|
|
—
|
|
|
688
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|||||||||||
|
Total
|
|
$
|
15,175
|
|
|
$
|
19,026
|
|
|
$
|
—
|
|
|
$
|
9,721
|
|
|
$
|
597
|
|
|
$
|
85
|
|
|
$
|
512
|
|
||||
|
With impairment reserve recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Owner occupied
|
|
$
|
814
|
|
|
$
|
814
|
|
|
$
|
20
|
|
|
$
|
215
|
|
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
5
|
|
||||
|
Non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Land development
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|||||||
|
Construction
|
|
397
|
|
|
397
|
|
—
|
|
48
|
|
—
|
|
34
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|||||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
1-4 family
|
|
945
|
|
|
950
|
|
|
173
|
|
|
605
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|||||||||||
|
Commercial and industrial
|
|
6,603
|
|
|
6,603
|
|
|
847
|
|
|
810
|
|
|
102
|
|
|
—
|
|
|
102
|
|
|||||||||||
|
Direct financing leases, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity and second mortgages
|
|
99
|
|
|
99
|
|
|
25
|
|
|
58
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Total
|
|
$
|
8,858
|
|
|
$
|
8,863
|
|
|
$
|
1,113
|
|
|
$
|
1,722
|
|
|
$
|
153
|
|
|
$
|
2
|
|
|
$
|
151
|
|
||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Owner occupied
|
|
$
|
2,978
|
|
|
$
|
2,978
|
|
|
$
|
20
|
|
|
$
|
927
|
|
|
$
|
60
|
|
|
$
|
14
|
|
|
$
|
46
|
|
||||
|
Non-owner occupied
|
|
2,314
|
|
|
2,355
|
|
|
—
|
|
|
962
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|||||||||||
|
Land development
|
|
4,413
|
|
|
7,083
|
|
|
—
|
|
|
4,333
|
|
|
133
|
|
|
—
|
|
|
133
|
|
|||||||||||
|
Construction
|
|
517
|
|
|
517
|
|
|
48
|
|
|
508
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Multi-family
|
|
2
|
|
|
369
|
|
|
—
|
|
|
10
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|||||||||||
|
1-4 family
|
|
3,368
|
|
|
3,436
|
|
|
173
|
|
|
2,209
|
|
|
116
|
|
|
4
|
|
|
112
|
|
|||||||||||
|
Commercial and industrial
|
|
9,149
|
|
|
9,193
|
|
|
847
|
|
|
1,354
|
|
|
274
|
|
|
6
|
|
|
268
|
|
|||||||||||
|
Direct financing leases, net
|
|
38
|
|
|
38
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Consumer and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity and second mortgages
|
|
599
|
|
|
599
|
|
|
25
|
|
|
448
|
|
|
33
|
|
|
63
|
|
|
(30
|
)
|
|||||||||||
|
Other
|
|
655
|
|
|
1,321
|
|
|
—
|
|
|
688
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|||||||||||
|
Grand total
|
|
$
|
24,033
|
|
|
$
|
27,889
|
|
|
$
|
1,113
|
|
|
$
|
11,443
|
|
|
$
|
750
|
|
|
$
|
87
|
|
|
$
|
663
|
|
||||
|
(1)
|
Average recorded investment is calculated primarily using daily average balances.
|
|
|
|
As of and for the Nine Months Ended September 30, 2016
|
||||||||||||||
|
|
|
Commercial
Real Estate
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
11,220
|
|
|
$
|
4,387
|
|
|
$
|
709
|
|
|
$
|
16,316
|
|
|
Charge-offs
|
|
(1,194
|
)
|
|
(2,048
|
)
|
|
(8
|
)
|
|
(3,250
|
)
|
||||
|
Recoveries
|
|
170
|
|
|
2
|
|
|
5
|
|
|
177
|
|
||||
|
Provision
|
|
2,619
|
|
|
4,331
|
|
|
(126
|
)
|
|
6,824
|
|
||||
|
Ending balance
|
|
$
|
12,815
|
|
|
$
|
6,672
|
|
|
$
|
580
|
|
|
$
|
20,067
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
1,385
|
|
|
$
|
3,251
|
|
|
$
|
—
|
|
|
$
|
4,636
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
11,430
|
|
|
$
|
3,421
|
|
|
$
|
580
|
|
|
$
|
15,431
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and lease receivables:
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance, gross
|
|
$
|
942,906
|
|
|
$
|
494,558
|
|
|
$
|
22,000
|
|
|
$
|
1,459,464
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
13,953
|
|
|
$
|
9,946
|
|
|
$
|
413
|
|
|
$
|
24,312
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
927,017
|
|
|
$
|
484,589
|
|
|
$
|
21,414
|
|
|
$
|
1,433,020
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
1,936
|
|
|
$
|
23
|
|
|
$
|
173
|
|
|
$
|
2,132
|
|
|
Allowance as % of gross loans and leases
|
|
1.36
|
%
|
|
1.35
|
%
|
|
2.64
|
%
|
|
1.37
|
%
|
||||
|
|
|
As of and for Year Ended December 31, 2015
|
||||||||||||||
|
|
|
Commercial
Real Estate
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
8,619
|
|
|
$
|
5,492
|
|
|
$
|
218
|
|
|
$
|
14,329
|
|
|
Charge-offs
|
|
(793
|
)
|
|
(711
|
)
|
|
(9
|
)
|
|
(1,513
|
)
|
||||
|
Recoveries
|
|
104
|
|
|
6
|
|
|
4
|
|
|
114
|
|
||||
|
Provision
|
|
3,290
|
|
|
(400
|
)
|
|
496
|
|
|
3,386
|
|
||||
|
Ending balance
|
|
$
|
11,220
|
|
|
$
|
4,387
|
|
|
$
|
709
|
|
|
$
|
16,316
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
240
|
|
|
$
|
847
|
|
|
$
|
26
|
|
|
$
|
1,113
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
10,980
|
|
|
$
|
3,540
|
|
|
$
|
683
|
|
|
$
|
15,203
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and lease receivables:
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance, gross
|
|
$
|
904,185
|
|
|
$
|
503,286
|
|
|
$
|
24,556
|
|
|
$
|
1,432,027
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
10,849
|
|
|
$
|
8,942
|
|
|
$
|
1,061
|
|
|
$
|
20,852
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
890,594
|
|
|
$
|
494,098
|
|
|
$
|
23,495
|
|
|
$
|
1,408,187
|
|
|
Ending balance: loans acquired with deteriorated credit quality
|
|
$
|
2,742
|
|
|
$
|
246
|
|
|
$
|
193
|
|
|
$
|
3,181
|
|
|
Allowance as % of gross loans and leases
|
|
1.24
|
%
|
|
0.87
|
%
|
|
2.89
|
%
|
|
1.14
|
%
|
||||
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
|
(In Thousands)
|
||||||
|
Accrued interest receivable
|
|
$
|
4,448
|
|
|
$
|
4,412
|
|
|
Deferred tax assets, net
|
|
2,084
|
|
|
2,633
|
|
||
|
Investment in limited partnerships
|
|
3,881
|
|
|
3,215
|
|
||
|
Investment in community development entity
|
|
7,200
|
|
|
7,500
|
|
||
|
Investment in historic development entities
|
|
300
|
|
|
578
|
|
||
|
Investment in Trust II
|
|
315
|
|
|
315
|
|
||
|
Fair value of interest rate swaps
|
|
1,014
|
|
|
552
|
|
||
|
Prepaid expenses
|
|
1,592
|
|
|
1,364
|
|
||
|
Other
|
|
3,014
|
|
|
3,502
|
|
||
|
Total accrued interest receivable and other assets
|
|
$
|
23,848
|
|
|
$
|
24,071
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Balance
|
|
Average
Balance
|
|
Weighted
Average Rate
|
|
Balance
|
|
Average
Balance
|
|
Weighted
Average Rate
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Non-interest-bearing transaction accounts
|
|
$
|
258,423
|
|
|
$
|
246,238
|
|
|
—
|
%
|
|
$
|
231,199
|
|
|
$
|
211,945
|
|
|
—
|
%
|
|
Interest-bearing transaction accounts
|
|
192,482
|
|
|
164,278
|
|
|
0.22
|
|
|
165,921
|
|
|
125,558
|
|
|
0.24
|
|
||||
|
Money market accounts
|
|
603,872
|
|
|
650,864
|
|
|
0.50
|
|
|
612,642
|
|
|
602,842
|
|
|
0.55
|
|
||||
|
Certificates of deposit
|
|
62,197
|
|
|
67,440
|
|
|
0.88
|
|
|
79,986
|
|
|
106,177
|
|
|
0.78
|
|
||||
|
Wholesale deposits
|
|
449,225
|
|
|
478,038
|
|
|
1.61
|
|
|
487,483
|
|
|
450,460
|
|
|
1.43
|
|
||||
|
Total deposits
|
|
$
|
1,566,199
|
|
|
$
|
1,606,858
|
|
|
0.74
|
|
|
$
|
1,577,231
|
|
|
$
|
1,496,982
|
|
|
0.73
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Balance
|
|
Average
Balance
|
|
Weighted
Average Rate
|
|
Balance
|
|
Average
Balance
|
|
Weighted
Average Rate
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Federal funds purchased
|
|
$
|
—
|
|
|
$
|
201
|
|
|
0.55
|
%
|
|
$
|
—
|
|
|
$
|
237
|
|
|
0.86
|
%
|
|
FHLB advances and other borrowings
|
|
7,452
|
|
|
10,447
|
|
|
1.89
|
|
|
9,790
|
|
|
15,457
|
|
|
1.14
|
|
||||
|
Senior line of credit
|
|
10
|
|
|
2,657
|
|
|
3.24
|
|
|
2,510
|
|
|
1,619
|
|
|
3.18
|
|
||||
|
Subordinated notes payable
|
|
22,484
|
|
|
22,460
|
|
|
7.14
|
|
|
22,440
|
|
|
22,410
|
|
|
7.14
|
|
||||
|
Junior subordinated notes
|
|
10,001
|
|
|
9,995
|
|
|
11.14
|
|
|
9,990
|
|
|
9,982
|
|
|
11.14
|
|
||||
|
|
|
$
|
39,947
|
|
|
$
|
45,760
|
|
|
6.59
|
|
|
$
|
44,730
|
|
|
$
|
49,705
|
|
|
5.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term borrowings
|
|
$
|
1,010
|
|
|
|
|
|
|
$
|
7,010
|
|
|
|
|
|
||||||
|
Long-term borrowings
|
|
38,937
|
|
|
|
|
|
|
37,720
|
|
|
|
|
|
||||||||
|
|
|
$
|
39,947
|
|
|
|
|
|
|
$
|
44,730
|
|
|
|
|
|
||||||
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
September 30, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal obligations
|
|
$
|
—
|
|
|
$
|
8,277
|
|
|
$
|
—
|
|
|
$
|
8,277
|
|
|
Asset backed securities
|
|
—
|
|
|
1,130
|
|
|
—
|
|
|
1,130
|
|
||||
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
—
|
|
|
6,337
|
|
|
—
|
|
|
6,337
|
|
||||
|
Collateralized mortgage obligations - government issued
|
|
—
|
|
|
31,282
|
|
|
—
|
|
|
31,282
|
|
||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
—
|
|
|
107,454
|
|
|
—
|
|
|
107,454
|
|
||||
|
Interest rate swaps
|
|
—
|
|
|
1,014
|
|
|
—
|
|
|
1,014
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
1,014
|
|
|
$
|
—
|
|
|
$
|
1,014
|
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
December 31, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(In Thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal obligations
|
|
$
|
—
|
|
|
$
|
4,283
|
|
|
$
|
—
|
|
|
$
|
4,283
|
|
|
Asset backed securities
|
|
—
|
|
|
1,269
|
|
|
—
|
|
|
1,269
|
|
||||
|
U.S. Government agency obligations - government-sponsored enterprises
|
|
—
|
|
|
8,017
|
|
|
—
|
|
|
8,017
|
|
||||
|
Collateralized mortgage obligations - government issued
|
|
—
|
|
|
44,543
|
|
|
—
|
|
|
44,543
|
|
||||
|
Collateralized mortgage obligations - government-sponsored enterprises
|
|
—
|
|
|
82,436
|
|
|
—
|
|
|
82,436
|
|
||||
|
Interest rate swaps
|
|
—
|
|
|
552
|
|
|
—
|
|
|
552
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
552
|
|
|
$
|
—
|
|
|
$
|
552
|
|
|
|
|
Balance at
|
|
Fair Value Measurements Using
|
|
Total
Gains
(Losses)
|
||||||||||||||
|
|
|
September 30,
2016 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||
|
Impaired loans
|
|
$
|
14,623
|
|
|
$
|
—
|
|
|
$
|
13,627
|
|
|
$
|
996
|
|
|
$
|
—
|
|
|
Foreclosed properties
|
|
1,527
|
|
|
—
|
|
|
1,527
|
|
|
—
|
|
|
(23
|
)
|
|||||
|
Loan servicing rights
|
|
1,879
|
|
|
—
|
|
|
—
|
|
|
1,879
|
|
|
—
|
|
|||||
|
|
|
Balance at
|
|
Fair Value Measurements Using
|
|
Total
Gains
(Losses)
|
||||||||||||||
|
|
|
December 31,
2015 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||
|
Impaired loans
|
|
$
|
17,763
|
|
|
$
|
—
|
|
|
$
|
11,518
|
|
|
$
|
6,245
|
|
|
$
|
—
|
|
|
Foreclosed properties
|
|
1,677
|
|
|
—
|
|
|
1,677
|
|
|
—
|
|
|
(36
|
)
|
|||||
|
Loan servicing rights
|
|
1,563
|
|
|
—
|
|
|
—
|
|
|
1,563
|
|
|
—
|
|
|||||
|
|
|
September 30, 2016
|
||||||||||||||||||
|
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
68,764
|
|
|
$
|
68,771
|
|
|
$
|
48,689
|
|
|
$
|
4,457
|
|
|
$
|
15,625
|
|
|
Securities available-for-sale
|
|
154,480
|
|
|
154,480
|
|
|
—
|
|
|
154,480
|
|
|
—
|
|
|||||
|
Securities held-to-maturity
|
|
35,109
|
|
|
35,964
|
|
|
—
|
|
|
35,964
|
|
|
—
|
|
|||||
|
Loans held for sale
|
|
2,627
|
|
|
2,627
|
|
|
—
|
|
|
2,627
|
|
|
—
|
|
|||||
|
Loans and lease receivables, net
|
|
1,438,230
|
|
|
1,475,215
|
|
|
—
|
|
|
13,627
|
|
|
1,461,588
|
|
|||||
|
Federal Home Loan Bank and Federal Reserve Bank stock
|
|
2,165
|
|
|
2,165
|
|
|
—
|
|
|
—
|
|
|
2,165
|
|
|||||
|
Bank-owned life insurance
|
|
29,028
|
|
|
29,028
|
|
|
29,028
|
|
|
—
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
4,448
|
|
|
4,448
|
|
|
4,448
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest rate swaps
|
|
1,014
|
|
|
1,014
|
|
|
—
|
|
|
1,014
|
|
|
—
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
1,566,199
|
|
|
$
|
1,573,273
|
|
|
$
|
1,054,776
|
|
|
$
|
518,497
|
|
|
$
|
—
|
|
|
Federal Home Loan Bank and other borrowings
|
|
29,946
|
|
|
30,844
|
|
|
—
|
|
|
30,844
|
|
|
—
|
|
|||||
|
Junior subordinated notes
|
|
10,001
|
|
|
6,534
|
|
|
—
|
|
|
—
|
|
|
6,534
|
|
|||||
|
Interest rate swaps
|
|
1,014
|
|
|
1,014
|
|
|
—
|
|
|
1,014
|
|
|
—
|
|
|||||
|
Accrued interest payable
|
|
1,930
|
|
|
1,930
|
|
|
1,930
|
|
|
—
|
|
|
—
|
|
|||||
|
Off-balance-sheet items:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Standby letters of credit
|
|
50
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
113,564
|
|
|
$
|
113,564
|
|
|
$
|
100,063
|
|
|
$
|
4,451
|
|
|
$
|
9,050
|
|
|
Securities available-for-sale
|
|
140,548
|
|
|
140,548
|
|
|
—
|
|
|
140,548
|
|
|
—
|
|
|||||
|
Securities held-to-maturity
|
|
37,282
|
|
|
37,558
|
|
|
—
|
|
|
37,558
|
|
|
—
|
|
|||||
|
Loans held for sale
|
|
2,702
|
|
|
2,702
|
|
|
—
|
|
|
2,702
|
|
|
—
|
|
|||||
|
Loans and lease receivables, net
|
|
1,414,649
|
|
|
1,445,773
|
|
|
—
|
|
|
11,518
|
|
|
1,434,255
|
|
|||||
|
Federal Home Loan Bank and Federal Reserve Bank stock
|
|
2,843
|
|
|
2,843
|
|
|
—
|
|
|
—
|
|
|
2,843
|
|
|||||
|
Cash surrender value of life insurance
|
|
28,298
|
|
|
28,298
|
|
|
28,298
|
|
|
—
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
4,412
|
|
|
4,412
|
|
|
4,412
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest rate swaps
|
|
552
|
|
|
552
|
|
|
—
|
|
|
552
|
|
|
—
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
|
$
|
1,577,231
|
|
|
$
|
1,577,838
|
|
|
$
|
1,009,762
|
|
|
$
|
568,076
|
|
|
$
|
—
|
|
|
Federal Home Loan Bank and other borrowings
|
|
34,740
|
|
|
35,353
|
|
|
—
|
|
|
35,353
|
|
|
—
|
|
|||||
|
Junior subordinated notes
|
|
9,990
|
|
|
6,614
|
|
|
—
|
|
|
—
|
|
|
6,614
|
|
|||||
|
Interest rate swaps
|
|
552
|
|
|
552
|
|
|
—
|
|
|
552
|
|
|
—
|
|
|||||
|
Accrued interest payable
|
|
1,766
|
|
|
1,766
|
|
|
1,766
|
|
|
—
|
|
|
—
|
|
|||||
|
Off-balance-sheet items:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Standby letters of credit
|
|
183
|
|
|
183
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|||||
|
|
|
Interest Rate Swap Contracts
|
||||||||||
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
|
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
|
|
(In Thousands)
|
||||||||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
|
September 30, 2016
|
|
Accrued interest receivable and other assets
|
|
$
|
1,014
|
|
|
Accrued interest payable and other liabilities
|
|
$
|
1,014
|
|
|
December 31, 2015
|
|
Accrued interest receivable and other assets
|
|
$
|
552
|
|
|
Accrued interest payable and other liabilities
|
|
$
|
552
|
|
|
|
|
Actual
|
|
Minimum Required for Capital Adequacy Purposes
|
|
Minimum Required to Be Well
Capitalized Under Prompt Corrective Action Requirements |
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
|
As of September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
200,175
|
|
|
11.44
|
%
|
|
$
|
139,979
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
144,931
|
|
|
11.42
|
|
|
101,529
|
|
|
8.00
|
|
|
$
|
126,912
|
|
|
10.00
|
%
|
||
|
First Business Bank — Milwaukee
|
|
23,437
|
|
|
11.12
|
|
|
16,868
|
|
|
8.00
|
|
|
21,085
|
|
|
10.00
|
|
|||
|
Alterra Bank
|
|
30,705
|
|
|
11.57
|
|
|
21,225
|
|
|
8.00
|
|
|
26,531
|
|
|
10.00
|
|
|||
|
Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
157,876
|
|
|
9.02
|
%
|
|
$
|
104,984
|
|
|
6.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
131,964
|
|
|
10.40
|
|
|
76,147
|
|
|
6.00
|
|
|
$
|
101,529
|
|
|
8.00
|
%
|
||
|
First Business Bank — Milwaukee
|
|
21,357
|
|
|
10.13
|
|
|
12,651
|
|
|
6.00
|
|
|
16,868
|
|
|
8.00
|
|
|||
|
Alterra Bank
|
|
27,368
|
|
|
10.32
|
|
|
15,918
|
|
|
6.00
|
|
|
21,225
|
|
|
8.00
|
|
|||
|
Common Equity Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
147,876
|
|
|
8.45
|
%
|
|
$
|
78,738
|
|
|
4.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
131,964
|
|
|
10.40
|
|
|
57,110
|
|
|
4.50
|
|
|
$
|
82,493
|
|
|
6.50
|
%
|
||
|
First Business Bank — Milwaukee
|
|
21,357
|
|
|
10.13
|
|
|
9,488
|
|
|
4.50
|
|
|
13,705
|
|
|
6.50
|
|
|||
|
Alterra Bank
|
|
27,368
|
|
|
10.32
|
|
|
11,939
|
|
|
4.50
|
|
|
17,245
|
|
|
6.50
|
|
|||
|
Tier 1 leverage capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to adjusted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
157,876
|
|
|
8.75
|
%
|
|
$
|
72,204
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
131,964
|
|
|
10.34
|
|
|
51,065
|
|
|
4.00
|
|
|
$
|
63,831
|
|
|
5.00
|
%
|
||
|
First Business Bank — Milwaukee
|
|
21,357
|
|
|
7.62
|
|
|
11,205
|
|
|
4.00
|
|
|
14,006
|
|
|
5.00
|
|
|||
|
Alterra Bank
|
|
27,368
|
|
|
9.60
|
|
|
11,400
|
|
|
4.00
|
|
|
14,250
|
|
|
5.00
|
|
|||
|
|
|
Actual
|
|
Minimum Required for Capital Adequacy Purposes
|
|
Minimum Required to Be Well
Capitalized Under Prompt Corrective Action Requirements |
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
189,163
|
|
|
11.11
|
%
|
|
$
|
136,208
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
141,388
|
|
|
11.12
|
|
|
101,754
|
|
|
8.00
|
|
|
$
|
127,193
|
|
|
10.00
|
%
|
||
|
First Business Bank — Milwaukee
|
|
20,931
|
|
|
12.03
|
|
|
13,914
|
|
|
8.00
|
|
|
17,392
|
|
|
10.00
|
|
|||
|
Alterra Bank
|
|
30,300
|
|
|
11.39
|
|
|
21,279
|
|
|
8.00
|
|
|
26,598
|
|
|
10.00
|
|
|||
|
Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
149,920
|
|
|
8.81
|
%
|
|
$
|
102,156
|
|
|
6.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
128,852
|
|
|
10.13
|
|
|
76,316
|
|
|
6.00
|
|
|
$
|
101,754
|
|
|
8.00
|
%
|
||
|
First Business Bank — Milwaukee
|
|
19,172
|
|
|
11.02
|
|
|
10,435
|
|
|
6.00
|
|
|
13,914
|
|
|
8.00
|
|
|||
|
Alterra Bank
|
|
28,278
|
|
|
10.63
|
|
|
15,959
|
|
|
6.00
|
|
|
21,279
|
|
|
8.00
|
|
|||
|
Common Equity Tier 1 capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
139,920
|
|
|
8.22
|
%
|
|
$
|
76,617
|
|
|
4.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
128,852
|
|
|
10.13
|
|
|
57,237
|
|
|
4.50
|
|
|
$
|
110,669
|
|
|
6.50
|
%
|
||
|
First Business Bank — Milwaukee
|
|
19,172
|
|
|
11.02
|
|
|
7,826
|
|
|
4.50
|
|
|
82,675
|
|
|
6.50
|
|
|||
|
Alterra Bank
|
|
28,278
|
|
|
10.63
|
|
|
11,969
|
|
|
4.50
|
|
|
11,305
|
|
|
6.50
|
|
|||
|
Tier 1 leverage capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(to adjusted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated
|
|
$
|
149,920
|
|
|
8.63
|
%
|
|
$
|
69,466
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
First Business Bank
|
|
128,852
|
|
|
10.44
|
|
|
49,359
|
|
|
4.00
|
|
|
$
|
61,698
|
|
|
5.00
|
%
|
||
|
First Business Bank — Milwaukee
|
|
19,172
|
|
|
7.81
|
|
|
9,821
|
|
|
4.00
|
|
|
12,276
|
|
|
5.00
|
|
|||
|
Alterra Bank
|
|
28,278
|
|
|
9.89
|
|
|
11,441
|
|
|
4.00
|
|
|
14,301
|
|
|
5.00
|
|
|||
|
•
|
Competitive pressures among depository and other financial institutions nationally and in our markets.
|
|
•
|
Adverse changes in local, national and international economic and business conditions.
|
|
•
|
Increases in defaults by borrowers and other delinquencies.
|
|
•
|
Our inability to manage growth effectively, including the successful expansion of our client service, administrative infrastructure and internal management information systems.
|
|
•
|
Fluctuations in interest rates and market prices.
|
|
•
|
The consequences of continued bank acquisitions and mergers in our market areas, resulting in fewer but much larger and financially stronger competitors.
|
|
•
|
Changes in legislative or regulatory requirements applicable to us and our subsidiaries.
|
|
•
|
Changes in tax requirements, including tax rate changes, new tax laws and revised tax law interpretations.
|
|
•
|
Fraud, including client and system failure or breaches of our network security, including with respect to our internet banking activities.
|
|
•
|
Failure to comply with applicable SBA regulations in order to maintain the eligibility of the guaranteed portion of SBA loans could lead to significant losses from denial of the guaranty.
|
|
•
|
Total assets decreased to
$1.772 billion
as of
September 30, 2016
compared to
$1.782 billion
as of
December 31, 2015
.
|
|
•
|
Net income for the three months ended
September 30, 2016
was
$2.5 million
compared to net income of
$4.4 million
for the three months ended
September 30, 2015
. Net income for the
nine
months ended
September 30, 2016
was
$10.8 million
compared to net income of
$12.4 million
for the
nine
months ended
September 30, 2015
.
|
|
•
|
Diluted earnings per common share for the three months ended
September 30, 2016
were
$0.29
compared to diluted earnings per common share of
$0.50
for the three months ended
September 30, 2015
. Diluted earnings per common share for the
nine
months ended
September 30, 2016
were
$1.24
compared to diluted earnings per common share of
$1.43
for the
nine
months ended
September 30, 2015
.
|
|
•
|
Net interest margin
decreased
by
11
basis points to
3.50%
for the three months ended
September 30, 2016
compared to
3.61%
for the three months ended
September 30, 2015
. Net interest margin
decreased
by
11
basis points to
3.56%
for the
nine
months ended
September 30, 2016
compared to
3.67%
for the
nine
months ended
September 30, 2015
.
|
|
•
|
Top line revenue, the sum of net interest income and non-interest income, increased
1.2%
to
$18.9 million
for the three months ended
September 30, 2016
compared to
$18.7 million
for the three months ended
September 30, 2015
. For the
nine
months ended
September 30, 2016
, top line revenue increased
8.7%
to
$60.6 million
as compared to
$55.8 million
for the
nine
months ended
September 30, 2015
.
|
|
•
|
Annualized return on average assets (“ROAA”) and return on average equity (“ROAE”) were
0.56%
and
6.38%
, respectively, for the three month period ended
September 30, 2016
, compared to
1.02%
and
11.93%
, respectively, for the same time period in
2015
. ROAA and ROAE were
0.79%
and
9.14%
, respectively, for the
nine
month period ended
September 30, 2016
compared to
0.98%
and
11.55%
, respectively, for the same time period in 2015.
|
|
•
|
Our efficiency ratio was
63.63%
for the three months end
September 30, 2016
, compared to
64.82%
for the three months ended
September 30, 2015
. For the
nine
months ended
September 30, 2016
our efficiency ratio was
62.47%
compared to
64.18%
for the same time period in 2015.
|
|
•
|
During the third quarter we recognized a $3.6 million historic tax credit related to a significant commercial lending relationship. In accordance with the applicable accounting guidance, we also recognized a corresponding $3.2 million impairment of the underlying tax credit investment, resulting in a net $430,000 benefit to third quarter 2016 net income. The Corporation expects its 2016 effective tax rate to return to levels commensurate with expected full year taxable income.
|
|
•
|
Our provision for loan and lease losses was
$3.5 million
for the three months ended
September 30, 2016
compared to
$287,000
for the same period in the prior year. Provision for loan and lease losses was
$6.8 million
for the
nine
months ended
September 30, 2016
compared to
$1.5 million
for the comparable period in 2015.
|
|
•
|
Allowance for loan and lease losses as a percentage of gross loans and leases was
1.37%
at
September 30, 2016
compared to
1.14%
at
December 31, 2015
.
|
|
•
|
Non-performing assets as a percentage of total assets was
1.54%
at
September 30, 2016
compared to
1.35%
at
December 31, 2015
.
|
|
•
|
Non-accrual loans
increased
by
$3.4 million
, or
15.3%
, to
$25.7 million
at
September 30, 2016
from
$22.3 million
at
December 31, 2015
.
|
|
•
|
Net charge-offs of
$1.6 million
represented an annualized
0.44%
of average loans and leases for the three months ended
September 30, 2016
compared to an annualized
0.04%
for the three months end
September 30, 2015
. Net charge-offs of
$3.1 million
represented an annualized
0.28%
of average gross loans and leases for the
nine
months ended
September 30, 2016
compared to
$461,000
and an annualized
0.05%
for the
nine
months ended
September 30, 2015
.
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Net interest income
|
|
$
|
15,295
|
|
|
$
|
14,610
|
|
|
4.7
|
%
|
|
$
|
46,575
|
|
|
$
|
43,728
|
|
|
6.5
|
%
|
|
Non-interest income
|
|
3,640
|
|
|
4,102
|
|
|
(11.3
|
)
|
|
14,057
|
|
|
12,076
|
|
|
16.4
|
|
||||
|
Total top line revenue
|
|
$
|
18,935
|
|
|
$
|
18,712
|
|
|
1.2
|
|
|
$
|
60,632
|
|
|
$
|
55,804
|
|
|
8.7
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Total non-interest expense
|
|
$
|
15,753
|
|
|
$
|
11,984
|
|
|
31.5
|
%
|
|
$
|
41,910
|
|
|
$
|
35,690
|
|
|
17.4
|
%
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (gain) loss on foreclosed properties
|
|
—
|
|
|
(163
|
)
|
|
NM
|
|
|
93
|
|
|
(178
|
)
|
|
NM
|
|
||||
|
Amortization of other intangible assets
|
|
16
|
|
|
18
|
|
|
(11.1
|
)
|
|
48
|
|
|
55
|
|
|
(12.7
|
)
|
||||
|
Recourse reserve
|
|
375
|
|
|
—
|
|
|
NM
|
|
|
375
|
|
|
—
|
|
|
NM
|
|
||||
|
Impairment of tax credit investments
|
|
3,314
|
|
|
—
|
|
|
NM
|
|
|
3,520
|
|
|
—
|
|
|
NM
|
|
||||
|
Total operating expense
|
|
$
|
12,048
|
|
|
$
|
12,129
|
|
|
(0.7
|
)
|
|
$
|
37,874
|
|
|
$
|
35,813
|
|
|
5.8
|
|
|
Net interest income
|
|
$
|
15,295
|
|
|
$
|
14,610
|
|
|
4.7
|
|
|
$
|
46,575
|
|
|
$
|
43,728
|
|
|
6.5
|
|
|
Total non-interest income
|
|
3,640
|
|
|
4,102
|
|
|
(11.3
|
)
|
|
14,057
|
|
|
12,076
|
|
|
16.4
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain on sale of securities
|
|
—
|
|
|
—
|
|
|
NM
|
|
|
7
|
|
|
—
|
|
|
NM
|
|
||||
|
Total operating revenue
|
|
$
|
18,935
|
|
|
$
|
18,712
|
|
|
1.2
|
|
|
$
|
60,625
|
|
|
$
|
55,804
|
|
|
8.6
|
|
|
Efficiency ratio
|
|
63.63
|
%
|
|
64.82
|
%
|
|
(1.19
|
)
|
|
62.47
|
%
|
|
64.18
|
%
|
|
(1.71
|
)
|
||||
|
|
|
Increase (Decrease) for the Three Months Ended September 30,
|
|
Increase (Decrease) for the Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2016 Compared to 2015
|
|
2016 Compared to 2015
|
||||||||||||||||||||
|
|
|
Rate
|
|
Volume
|
|
Net
|
|
Rate
|
|
Volume
|
|
Net
|
||||||||||||
|
|
|
(In Thousands)
|
||||||||||||||||||||||
|
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate and other mortgage loans
(1)
|
|
$
|
(368
|
)
|
|
$
|
1,030
|
|
|
$
|
662
|
|
|
$
|
(736
|
)
|
|
$
|
3,566
|
|
|
$
|
2,830
|
|
|
Commercial and industrial loans
(1)
|
|
(173
|
)
|
|
83
|
|
|
(90
|
)
|
|
(320
|
)
|
|
1,180
|
|
|
860
|
|
||||||
|
Direct financing leases
|
|
(8
|
)
|
|
21
|
|
|
13
|
|
|
(29
|
)
|
|
16
|
|
|
(13
|
)
|
||||||
|
Consumer and other loans
|
|
108
|
|
|
—
|
|
|
108
|
|
|
111
|
|
|
45
|
|
|
156
|
|
||||||
|
Total loans and leases receivable
|
|
(441
|
)
|
|
1,134
|
|
|
693
|
|
|
(974
|
)
|
|
4,807
|
|
|
3,833
|
|
||||||
|
Mortgage-related securities
|
|
(22
|
)
|
|
(13
|
)
|
|
(35
|
)
|
|
(66
|
)
|
|
(109
|
)
|
|
(175
|
)
|
||||||
|
Other investment securities
|
|
(3
|
)
|
|
14
|
|
|
11
|
|
|
(8
|
)
|
|
39
|
|
|
31
|
|
||||||
|
FHLB and FRB Stock
|
|
7
|
|
|
(8
|
)
|
|
(1
|
)
|
|
10
|
|
|
(10
|
)
|
|
—
|
|
||||||
|
Short-term investments
|
|
49
|
|
|
46
|
|
|
95
|
|
|
114
|
|
|
122
|
|
|
236
|
|
||||||
|
Total net change in income on interest-earning assets
|
|
(410
|
)
|
|
1,173
|
|
|
763
|
|
|
(923
|
)
|
|
4,848
|
|
|
3,925
|
|
||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Transaction accounts
|
|
2
|
|
|
27
|
|
|
29
|
|
|
(10
|
)
|
|
78
|
|
|
68
|
|
||||||
|
Money market accounts
|
|
(132
|
)
|
|
61
|
|
|
(71
|
)
|
|
(249
|
)
|
|
179
|
|
|
(70
|
)
|
||||||
|
Certificates of deposit
|
|
35
|
|
|
(87
|
)
|
|
(52
|
)
|
|
90
|
|
|
(287
|
)
|
|
(197
|
)
|
||||||
|
Wholesale deposits
|
|
183
|
|
|
(4
|
)
|
|
179
|
|
|
792
|
|
|
421
|
|
|
1,213
|
|
||||||
|
Total deposits
|
|
88
|
|
|
(3
|
)
|
|
85
|
|
|
623
|
|
|
391
|
|
|
1,014
|
|
||||||
|
FHLB advances
|
|
18
|
|
|
(30
|
)
|
|
(12
|
)
|
|
31
|
|
|
(48
|
)
|
|
(17
|
)
|
||||||
|
Other borrowings
|
|
(1
|
)
|
|
6
|
|
|
5
|
|
|
(52
|
)
|
|
130
|
|
|
78
|
|
||||||
|
Junior subordinated notes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
10
|
|
|
3
|
|
||||||
|
Total net change in expense on interest-bearing liabilities
|
|
105
|
|
|
(27
|
)
|
|
78
|
|
|
595
|
|
|
483
|
|
|
1,078
|
|
||||||
|
Net change in net interest income
|
|
$
|
(515
|
)
|
|
$
|
1,200
|
|
|
$
|
685
|
|
|
$
|
(1,518
|
)
|
|
$
|
4,365
|
|
|
$
|
2,847
|
|
|
(1)
|
Includes loans held for sale.
|
|
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
|
Average
Balance |
|
Interest
|
|
Average
Yield/Rate (4) |
|
Average
Balance |
|
Interest
|
|
Average
Yield/Rate (4) |
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate and other mortgage loans
(1)
|
|
$
|
947,167
|
|
|
$
|
10,656
|
|
|
4.50
|
%
|
|
$
|
856,488
|
|
|
$
|
9,994
|
|
|
4.67
|
%
|
|
Commercial and industrial loans
(1)
|
|
459,871
|
|
|
6,651
|
|
|
5.79
|
|
|
454,184
|
|
|
6,741
|
|
|
5.94
|
|
||||
|
Direct financing leases
(1)
|
|
30,231
|
|
|
341
|
|
|
4.51
|
|
|
28,352
|
|
|
328
|
|
|
4.63
|
|
||||
|
Consumer and other loans
(1)
|
|
23,662
|
|
|
368
|
|
|
6.22
|
|
|
23,647
|
|
|
260
|
|
|
4.40
|
|
||||
|
Total loans and leases receivable
(1)
|
|
1,460,931
|
|
|
18,016
|
|
|
4.93
|
|
|
1,362,671
|
|
|
17,323
|
|
|
5.09
|
|
||||
|
Mortgage-related securities
(2)
|
|
149,414
|
|
|
567
|
|
|
1.52
|
|
|
152,763
|
|
|
602
|
|
|
1.57
|
|
||||
|
Other investment securities
(3)
|
|
34,042
|
|
|
131
|
|
|
1.54
|
|
|
30,431
|
|
|
120
|
|
|
1.58
|
|
||||
|
FHLB and FRB stock
|
|
2,163
|
|
|
21
|
|
|
3.88
|
|
|
3,175
|
|
|
22
|
|
|
2.69
|
|
||||
|
Short-term investments
|
|
103,549
|
|
|
163
|
|
|
0.63
|
|
|
67,716
|
|
|
68
|
|
|
0.41
|
|
||||
|
Total interest-earning assets
|
|
1,750,099
|
|
|
18,898
|
|
|
4.32
|
|
|
1,616,756
|
|
|
18,135
|
|
|
4.49
|
|
||||
|
Non-interest-earning assets
|
|
67,884
|
|
|
|
|
|
|
100,023
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
1,817,983
|
|
|
|
|
|
|
$
|
1,716,779
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction accounts
|
|
$
|
182,743
|
|
|
113
|
|
|
0.25
|
|
|
$
|
138,489
|
|
|
84
|
|
|
0.24
|
|
||
|
Money market accounts
|
|
632,415
|
|
|
758
|
|
|
0.48
|
|
|
587,063
|
|
|
829
|
|
|
0.56
|
|
||||
|
Certificates of deposit
|
|
63,581
|
|
|
152
|
|
|
0.96
|
|
|
102,477
|
|
|
204
|
|
|
0.80
|
|
||||
|
Wholesale deposits
|
|
465,273
|
|
|
1,847
|
|
|
1.59
|
|
|
466,516
|
|
|
1,668
|
|
|
1.43
|
|
||||
|
Total interest-bearing deposits
|
|
1,344,012
|
|
|
2,870
|
|
|
0.85
|
|
|
1,294,545
|
|
|
2,785
|
|
|
0.86
|
|
||||
|
FHLB advances
|
|
4,991
|
|
|
18
|
|
|
1.44
|
|
|
17,503
|
|
|
30
|
|
|
0.67
|
|
||||
|
Other borrowings
|
|
24,976
|
|
|
435
|
|
|
6.97
|
|
|
24,645
|
|
|
430
|
|
|
6.98
|
|
||||
|
Junior subordinated notes
|
|
9,998
|
|
|
280
|
|
|
11.20
|
|
|
9,984
|
|
|
280
|
|
|
11.22
|
|
||||
|
Total interest-bearing liabilities
|
|
1,383,977
|
|
|
3,603
|
|
|
1.04
|
|
|
1,346,677
|
|
|
3,525
|
|
|
1.05
|
|
||||
|
Non-interest-bearing demand deposit accounts
|
|
263,627
|
|
|
|
|
|
|
213,712
|
|
|
|
|
|
||||||||
|
Other non-interest-bearing liabilities
|
|
11,098
|
|
|
|
|
|
|
9,520
|
|
|
|
|
|
||||||||
|
Total liabilities
|
|
1,658,702
|
|
|
|
|
|
|
1,569,909
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
159,281
|
|
|
|
|
|
|
146,870
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,817,983
|
|
|
|
|
|
|
$
|
1,716,779
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
|
$
|
15,295
|
|
|
|
|
|
|
$
|
14,610
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
|
3.28
|
%
|
|
|
|
|
|
3.44
|
%
|
||||||||
|
Net interest-earning assets
|
|
$
|
366,122
|
|
|
|
|
|
|
$
|
270,079
|
|
|
|
|
|
||||||
|
Net interest margin
|
|
|
|
|
|
3.50
|
%
|
|
|
|
|
|
3.61
|
%
|
||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
126.45
|
%
|
|
|
|
|
|
120.06
|
%
|
|
|
|
|
||||||||
|
Return on average assets
|
|
0.56
|
|
|
|
|
|
|
1.02
|
|
|
|
|
|
||||||||
|
Return on average equity
|
|
6.38
|
|
|
|
|
|
|
11.93
|
|
|
|
|
|
||||||||
|
Average equity to average assets
|
|
8.76
|
|
|
|
|
|
|
8.55
|
|
|
|
|
|
||||||||
|
Non-interest expense to average assets
|
|
3.47
|
|
|
|
|
|
|
2.79
|
|
|
|
|
|
||||||||
|
(1)
|
The average balances of loans and leases include non-performing loans and leases and loans held for sale. Interest income related to non-performing loans and leases is recognized when collected. Interest income includes net loan fees collected in lieu of interest.
|
|
(2)
|
Includes amortized cost basis of assets available-for-sale and held-to-maturity.
|
|
(3)
|
Yields on tax-exempt municipal obligations are not presented on a tax-equivalent basis in this table.
|
|
(4)
|
Represents annualized yields/rates.
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Rate
(4)
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Rate
(4)
|
||||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate and other mortgage loans
(1)
|
|
$
|
934,615
|
|
|
$
|
32,366
|
|
|
4.62
|
%
|
|
$
|
832,042
|
|
|
$
|
29,535
|
|
|
4.73
|
%
|
|
Commercial and industrial loans
(1)
|
|
466,729
|
|
|
20,833
|
|
|
5.95
|
|
|
440,390
|
|
|
19,973
|
|
|
6.05
|
|
||||
|
Direct financing leases
(1)
|
|
30,683
|
|
|
1,039
|
|
|
4.51
|
|
|
30,229
|
|
|
1,053
|
|
|
4.64
|
|
||||
|
Consumer and other loans
(1)
|
|
25,581
|
|
|
923
|
|
|
4.81
|
|
|
24,213
|
|
|
767
|
|
|
4.22
|
|
||||
|
Total loans and leases receivable
(1)
|
|
1,457,608
|
|
|
55,161
|
|
|
5.04
|
|
|
1,326,874
|
|
|
51,328
|
|
|
5.16
|
|
||||
|
Mortgage-related securities
(2)
|
|
145,599
|
|
|
1,721
|
|
|
1.58
|
|
|
154,734
|
|
|
1,896
|
|
|
1.63
|
|
||||
|
Other investment securities
(3)
|
|
32,518
|
|
|
381
|
|
|
1.56
|
|
|
29,213
|
|
|
350
|
|
|
1.60
|
|
||||
|
FHLB and FRB stock
|
|
2,482
|
|
|
61
|
|
|
3.28
|
|
|
2,902
|
|
|
60
|
|
|
2.74
|
|
||||
|
Short-term investments
|
|
107,369
|
|
|
472
|
|
|
0.59
|
|
|
75,469
|
|
|
237
|
|
|
0.42
|
|
||||
|
Total interest-earning assets
|
|
1,745,576
|
|
|
57,796
|
|
|
4.41
|
|
|
1,589,192
|
|
|
53,871
|
|
|
4.52
|
|
||||
|
Non-interest-earning assets
|
|
75,969
|
|
|
|
|
|
|
96,032
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
1,821,545
|
|
|
|
|
|
|
$
|
1,685,224
|
|
|
|
|
|
||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction accounts
|
|
$
|
164,278
|
|
|
273
|
|
|
0.22
|
|
|
$
|
117,242
|
|
|
205
|
|
|
0.23
|
|
||
|
Money market accounts
|
|
650,864
|
|
|
2,453
|
|
|
0.50
|
|
|
605,906
|
|
|
2,523
|
|
|
0.56
|
|
||||
|
Certificates of deposit
|
|
67,440
|
|
|
446
|
|
|
0.88
|
|
|
112,602
|
|
|
643
|
|
|
0.76
|
|
||||
|
Wholesale deposits
|
|
478,038
|
|
|
5,789
|
|
|
1.61
|
|
|
439,744
|
|
|
4,576
|
|
|
1.39
|
|
||||
|
Total interest-bearing deposits
|
|
1,360,620
|
|
|
8,961
|
|
|
0.88
|
|
|
1,275,494
|
|
|
7,947
|
|
|
0.83
|
|
||||
|
FHLB advances
|
|
8,941
|
|
|
68
|
|
|
1.01
|
|
|
16,569
|
|
|
85
|
|
|
0.68
|
|
||||
|
Other borrowings
|
|
26,982
|
|
|
1,357
|
|
|
6.71
|
|
|
24,425
|
|
|
1,279
|
|
|
7.08
|
|
||||
|
Junior subordinated notes
|
|
10,101
|
|
|
835
|
|
|
11.02
|
|
|
9,981
|
|
|
832
|
|
|
11.12
|
|
||||
|
Total interest-bearing liabilities
|
|
1,406,644
|
|
|
11,221
|
|
|
1.06
|
|
|
1,326,469
|
|
|
10,143
|
|
|
1.02
|
|
||||
|
Non-interest-bearing demand deposit accounts
|
|
246,238
|
|
|
|
|
|
|
206,547
|
|
|
|
|
|
||||||||
|
Other non-interest-bearing liabilities
|
|
11,126
|
|
|
|
|
|
|
8,646
|
|
|
|
|
|
||||||||
|
Total liabilities
|
|
1,664,008
|
|
|
|
|
|
|
1,541,662
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
157,537
|
|
|
|
|
|
|
143,562
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,821,545
|
|
|
|
|
|
|
$
|
1,685,224
|
|
|
|
|
|
||||||
|
Net interest income
|
|
|
|
$
|
46,575
|
|
|
|
|
|
|
$
|
43,728
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
|
3.35
|
%
|
|
|
|
|
|
3.50
|
%
|
||||||||
|
Net interest-earning assets
|
|
$
|
338,932
|
|
|
|
|
|
|
$
|
262,723
|
|
|
|
|
|
||||||
|
Net interest margin
|
|
|
|
|
|
3.56
|
%
|
|
|
|
|
|
3.67
|
%
|
||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
124.10
|
%
|
|
|
|
|
|
119.81
|
%
|
|
|
|
|
||||||||
|
Return on average assets
|
|
0.79
|
|
|
|
|
|
|
0.98
|
|
|
|
|
|
||||||||
|
Return on average equity
|
|
9.14
|
|
|
|
|
|
|
11.55
|
|
|
|
|
|
||||||||
|
Average equity to average assets
|
|
8.65
|
|
|
|
|
|
|
8.52
|
|
|
|
|
|
||||||||
|
Non-interest expense to average assets
|
|
3.07
|
|
|
|
|
|
|
2.82
|
|
|
|
|
|
||||||||
|
(1)
|
The average balances of loans and leases include non-performing loans and leases and loans held for sale. Interest income related to non-performing loans and leases is recognized when collected. Interest income includes net loan fees collected in lieu of interest.
|
|
(2)
|
Includes amortized cost basis of assets available for sale and held to maturity.
|
|
(3)
|
Yields on tax-exempt municipal obligations are not presented on a tax-equivalent basis in this table.
|
|
(4)
|
Represents annualized yields/rates.
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
(Dollars in Thousands)
|
||||||
|
Non-accrual loans and leases
|
|
|
|
|
||||
|
Commercial real estate:
|
|
|
|
|
||||
|
Commercial real estate - owner occupied
|
|
$
|
4,538
|
|
|
$
|
2,907
|
|
|
Commercial real estate - non-owner occupied
|
|
1,907
|
|
|
1,678
|
|
||
|
Land development
|
|
3,662
|
|
|
4,393
|
|
||
|
Construction
|
|
2,953
|
|
|
397
|
|
||
|
Multi-family
|
|
—
|
|
|
2
|
|
||
|
1-4 family
|
|
2,119
|
|
|
2,550
|
|
||
|
Total non-accrual commercial real estate
|
|
15,179
|
|
|
11,927
|
|
||
|
Commercial and industrial
|
|
9,969
|
|
|
9,136
|
|
||
|
Direct financing leases, net
|
|
—
|
|
|
38
|
|
||
|
Consumer and other:
|
|
|
|
|
||||
|
Home equity and second mortgages
|
|
173
|
|
|
542
|
|
||
|
Other
|
|
391
|
|
|
655
|
|
||
|
Total non-accrual consumer and other loans
|
|
564
|
|
|
1,197
|
|
||
|
Total non-accrual loans and leases
|
|
25,712
|
|
|
22,298
|
|
||
|
Foreclosed properties, net
|
|
1,527
|
|
|
1,677
|
|
||
|
Total non-performing assets
|
|
27,239
|
|
|
23,975
|
|
||
|
Performing troubled debt restructurings
|
|
732
|
|
|
1,735
|
|
||
|
Total impaired assets
|
|
$
|
27,971
|
|
|
$
|
25,710
|
|
|
|
|
|
|
|
||||
|
Total non-accrual loans and leases to gross loans and leases
|
|
1.76
|
%
|
|
1.56
|
%
|
||
|
Total non-performing assets to gross loans and leases plus foreclosed properties, net
|
|
1.86
|
|
|
1.67
|
|
||
|
Total non-performing assets to total assets
|
|
1.54
|
|
|
1.35
|
|
||
|
Allowance for loan and lease losses to gross loans and leases
|
|
1.37
|
|
|
1.14
|
|
||
|
Allowance for loan and lease losses to non-accrual loans and leases
|
|
78.05
|
|
|
73.17
|
|
||
|
(In Thousands)
|
|
||
|
Non-accrual loans and leases as of the beginning of the period
|
$
|
22,298
|
|
|
Loans and leases transferred to non-accrual status
|
12,933
|
|
|
|
Accretion of the fair value discount on purchased credit impaired loans
|
100
|
|
|
|
Non-accrual loans and leases returned to accrual status
|
(454
|
)
|
|
|
Non-accrual loans and leases transferred to foreclosed properties
|
—
|
|
|
|
Non-accrual loans and leases partially or fully charged-off
|
(3,250
|
)
|
|
|
Cash received and applied to principal of non-accrual loans and leases
|
(5,915
|
)
|
|
|
Non-accrual loans and leases as of the end of the period
|
$
|
25,712
|
|
|
|
|
As of and for the Nine Months Ended September 30,
|
|
As of and for the
Year Ended December 31,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2015
|
||||||
|
|
|
(In Thousands)
|
||||||||||
|
Impaired loans and leases with no impairment reserves required
|
|
$
|
15,829
|
|
|
$
|
15,657
|
|
|
$
|
15,175
|
|
|
Impaired loans and leases with impairment reserves required
|
|
10,615
|
|
|
1,903
|
|
|
8,858
|
|
|||
|
Total impaired loans and leases
|
|
26,444
|
|
|
17,560
|
|
|
24,033
|
|
|||
|
Less:
|
|
|
|
|
|
|
||||||
|
Impairment reserve (included in allowance for loan and lease losses)
|
|
4,636
|
|
|
560
|
|
|
1,113
|
|
|||
|
Net impaired loans and leases
|
|
$
|
21,808
|
|
|
$
|
17,000
|
|
|
$
|
22,920
|
|
|
Average impaired loans and leases
|
|
$
|
21,103
|
|
|
$
|
12,947
|
|
|
$
|
11,443
|
|
|
Foregone interest income attributable to impaired loans and leases
|
|
$
|
1,059
|
|
|
$
|
453
|
|
|
$
|
750
|
|
|
Less: Interest income recognized on impaired loans and leases
|
|
373
|
|
|
12
|
|
|
87
|
|
|||
|
Net foregone interest income on impaired loans and leases
|
|
$
|
686
|
|
|
$
|
441
|
|
|
$
|
663
|
|
|
(In Thousands)
|
|
||
|
Foreclosed properties as of December 31, 2015
|
$
|
1,677
|
|
|
Loans transferred to foreclosed properties
|
—
|
|
|
|
Proceeds from sale of foreclosed properties
|
(57
|
)
|
|
|
Net loss on sale of foreclosed properties
|
(70
|
)
|
|
|
Increase in impairment valuation
|
(23
|
)
|
|
|
Foreclosed properties as of June 30, 2016
|
$
|
1,527
|
|
|
|
|
As of and for the Three Months Ended September 30,
|
|
As of and for the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Allowance at beginning of period
|
|
$
|
18,154
|
|
|
$
|
15,199
|
|
|
$
|
16,316
|
|
|
$
|
14,329
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate — owner occupied
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
||||
|
Commercial real estate — non-owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Construction and land development
|
|
(250
|
)
|
|
—
|
|
|
(948
|
)
|
|
—
|
|
||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
1-4 family
|
|
(9
|
)
|
|
(3
|
)
|
|
(205
|
)
|
|
(94
|
)
|
||||
|
Commercial and industrial
|
|
(1,396
|
)
|
|
(135
|
)
|
|
(2,048
|
)
|
|
(448
|
)
|
||||
|
Direct financing leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and other
|
|
|
|
|
|
|
|
|
||||||||
|
Home equity and second mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
(1
|
)
|
|
—
|
|
|
(8
|
)
|
|
(4
|
)
|
||||
|
Total charge-offs
|
|
(1,656
|
)
|
|
(138
|
)
|
|
(3,250
|
)
|
|
(546
|
)
|
||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate — owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate — non-owner occupied
|
|
1
|
|
|
—
|
|
|
74
|
|
|
—
|
|
||||
|
Construction and land development
|
|
28
|
|
|
8
|
|
|
28
|
|
|
69
|
|
||||
|
Multi-family
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
1-4 family
|
|
2
|
|
|
2
|
|
|
68
|
|
|
6
|
|
||||
|
Commercial and industrial
|
|
—
|
|
|
—
|
|
|
2
|
|
|
6
|
|
||||
|
Direct financing leases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and other
|
|
|
|
|
|
|
|
|
||||||||
|
Home equity and second mortgages
|
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
|
Total recoveries
|
|
32
|
|
|
11
|
|
|
177
|
|
|
85
|
|
||||
|
Net charge-offs
|
|
(1,624
|
)
|
|
(127
|
)
|
|
(3,073
|
)
|
|
(461
|
)
|
||||
|
Provision for loan and lease losses
|
|
3,537
|
|
|
287
|
|
|
6,824
|
|
|
1,491
|
|
||||
|
Allowance at end of period
|
|
$
|
20,067
|
|
|
$
|
15,359
|
|
|
$
|
20,067
|
|
|
$
|
15,359
|
|
|
Annualized net charge-offs as a % of average gross loans and leases
|
|
(0.44
|
)%
|
|
(0.04
|
)%
|
|
(0.28
|
)%
|
|
(0.05
|
)%
|
||||
|
•
|
Potential exposure to unknown or contingent liabilities of the target company.
|
|
•
|
Exposure to potential asset quality issues of the target company.
|
|
•
|
Potential disruption to our business.
|
|
•
|
Potential diversion of our management’s time and attention.
|
|
•
|
Possible loss of key employees and clients of the target company.
|
|
•
|
Difficulty in estimating the value of the target company.
|
|
•
|
Potential changes in banking or tax laws or regulations that may affect the target company.
|
|
•
|
Difficulty in integrating operations, personnel, technologies, services, and products of acquired companies.
|
|
•
|
actual or anticipated variations in our quarterly results of operations;
|
|
•
|
recommendations by securities analysts;
|
|
•
|
operating and stock price performance of other companies that investors deem comparable to us;
|
|
•
|
news reports relating to trends, concerns and other issues in the financial services industry;
|
|
•
|
perceptions in the marketplace regarding us or our competitors and other financial services companies;
|
|
•
|
new technology used, or services offered, by competitors; and
|
|
•
|
changes in government regulations.
|
|
(a)
|
None.
|
|
(b)
|
Not applicable.
|
|
(c)
|
None.
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
|
Form of Restricted Stock Agreement
|
|
|
|
|
|
|
31.1
|
|
|
Certification of the Chief Executive Officer
|
|
|
|
|
|
|
31.2
|
|
|
Certification of the Chief Financial Officer
|
|
|
|
|
|
|
32
|
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
|
101
|
|
|
The following financial information from First Business Financial Services, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2016 and December 31, 2015, (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2016 and 2015, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2016 and 2015, (iv) Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2016 and 2015, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015, and (vi) the Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
FIRST BUSINESS FINANCIAL SERVICES, INC.
|
|
October 28, 2016
|
/s/ Corey A. Chambas
|
|
|
Corey A. Chambas
|
|
|
Chief Executive Officer
|
|
|
|
|
October 28, 2016
|
/s/ Edward G. Sloane, Jr.
|
|
|
Edward G. Sloane, Jr.
|
|
|
Chief Financial Officer
|
|
|
(principal financial officer)
|
|
10.1
|
|
Form of Restricted Stock Agreement
|
|
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer
|
|
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer
|
|
|
|
|
|
32
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
101
|
|
The following financial information from First Business Financial Services, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2016 and December 31, 2015, (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2016 and 2015, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2016 and 2015, (iv) Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2016 and 2015, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2016 and 2015, and (vi) the Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|