These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| (State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) | |||||||||||||||||||
|
|
|
, |
|
|
||||||||||||||||
| (Address of Principal Executive Offices) | (Zip Code) | |||||||||||||||||||
| (Registrant's telephone number, including area code) |
|
|
||||||||||||||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered: | ||||||
|
|
|
|
||||||
|
|
☒ | Accelerated Filer | ☐ | |||||||||||
| Non-Accelerated Filer | ☐ | Smaller Reporting Company |
|
|||||||||||
| Emerging Growth Company |
|
|||||||||||||
| Page | |||||
| ($ in thousands) |
September 30,
2022 (unaudited) |
December 31,
2021 |
|||||||||
| ASSETS | |||||||||||
| Cash and due from banks, noninterest-bearing | $ |
|
|
||||||||
| Due from banks, interest-bearing |
|
|
|||||||||
| Total cash and cash equivalents |
|
|
|||||||||
| Securities available for sale |
|
|
|||||||||
|
Securities held to maturity (fair values of $
|
|
|
|||||||||
| Presold mortgages in process of settlement at fair value |
|
|
|||||||||
| SBA and other loans held for sale |
|
|
|||||||||
| Loans |
|
|
|||||||||
| Allowance for credit losses on loans |
(
|
(
|
|||||||||
| Net loans |
|
|
|||||||||
| Premises and equipment |
|
|
|||||||||
| Operating right-of-use lease assets |
|
|
|||||||||
| Accrued interest receivable |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Other intangible assets |
|
|
|||||||||
| Foreclosed properties |
|
|
|||||||||
| Bank-owned life insurance |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total assets | $ |
|
|
||||||||
| LIABILITIES | |||||||||||
| Deposits: Noninterest-bearing checking accounts | $ |
|
|
||||||||
| Interest-bearing checking accounts |
|
|
|||||||||
| Total deposits |
|
|
|||||||||
| Borrowings |
|
|
|||||||||
| Accrued interest payable |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Commitments and contingencies |
|
|
|||||||||
| SHAREHOLDERS’ EQUITY | |||||||||||
|
Preferred stock, no par value per share. Authorized:
|
|||||||||||
|
Issued & outstanding:
|
|
|
|||||||||
|
Common stock, no par value per share. Authorized:
|
|||||||||||
|
Issued & outstanding:
|
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Stock in rabbi trust assumed in acquisition |
(
|
(
|
|||||||||
| Rabbi trust obligation |
|
|
|||||||||
| Accumulated other comprehensive loss |
(
|
(
|
|||||||||
| Total shareholders’ equity |
|
|
|||||||||
| Total liabilities and shareholders’ equity | $ |
|
|
||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| ($ in thousands, except share data - unaudited) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| INTEREST INCOME | |||||||||||||||||||||||
| Interest and fees on loans | $ |
|
|
|
|
||||||||||||||||||
| Interest on investment securities: | |||||||||||||||||||||||
| Taxable interest income |
|
|
|
|
|||||||||||||||||||
| Tax-exempt interest income |
|
|
|
|
|||||||||||||||||||
| Other, principally overnight investments |
|
|
|
|
|||||||||||||||||||
| Total interest income |
|
|
|
|
|||||||||||||||||||
| INTEREST EXPENSE | |||||||||||||||||||||||
| Interest on deposits |
|
|
|
|
|||||||||||||||||||
| Interest on borrowings |
|
|
|
|
|||||||||||||||||||
| Total interest expense |
|
|
|
|
|||||||||||||||||||
| Net interest income |
|
|
|
|
|||||||||||||||||||
| Provision for (reversal of) credit losses |
|
(
|
|
(
|
|||||||||||||||||||
| Provision for (reversal of) unfunded commitments |
|
|
(
|
|
|||||||||||||||||||
| Total provision for credit losses |
|
(
|
|
|
|||||||||||||||||||
| Net interest income after provision for credit losses |
|
|
|
|
|||||||||||||||||||
| NONINTEREST INCOME | |||||||||||||||||||||||
| Service charges on deposit accounts |
|
|
|
|
|||||||||||||||||||
| Other service charges and fees |
|
|
|
|
|||||||||||||||||||
| Fees from presold mortgage loans |
|
|
|
|
|||||||||||||||||||
| Commissions from sales of insurance and financial products |
|
|
|
|
|||||||||||||||||||
| SBA consulting fees |
|
|
|
|
|||||||||||||||||||
| SBA loan sale gains |
|
|
|
|
|||||||||||||||||||
| Bank-owned life insurance income |
|
|
|
|
|||||||||||||||||||
| Other gains, net |
|
|
|
|
|||||||||||||||||||
| Total noninterest income |
|
|
|
|
|||||||||||||||||||
| NONINTEREST EXPENSES | |||||||||||||||||||||||
| Salaries expense |
|
|
|
|
|||||||||||||||||||
| Employee benefits expense |
|
|
|
|
|||||||||||||||||||
| Total personnel expense |
|
|
|
|
|||||||||||||||||||
| Occupancy expense |
|
|
|
|
|||||||||||||||||||
| Equipment related expenses |
|
|
|
|
|||||||||||||||||||
| Merger and acquisition expenses |
|
|
|
|
|||||||||||||||||||
| Intangibles amortization expense |
|
|
|
|
|||||||||||||||||||
| Foreclosed property losses (gains), net |
|
|
(
|
|
|||||||||||||||||||
| Other operating expenses |
|
|
|
|
|||||||||||||||||||
| Total noninterest expenses |
|
|
|
|
|||||||||||||||||||
| Income before income taxes |
|
|
|
|
|||||||||||||||||||
| Income tax expense |
|
|
|
|
|||||||||||||||||||
| Net income | $ |
|
|
|
|
||||||||||||||||||
| Earnings per common share: | |||||||||||||||||||||||
| Basic | $ |
|
|
|
|
||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
| Dividends declared per common share | $ |
|
|
|
|
||||||||||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended September 30, | ||||||||||||||||||||||
| ($ in thousands - unaudited) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Net income | $ |
|
|
|
|
||||||||||||||||||
| Other comprehensive (loss) income: | |||||||||||||||||||||||
| Unrealized (losses) gains on securities available for sale: | |||||||||||||||||||||||
| Unrealized (losses) gains arising during the period |
(
|
|
(
|
(
|
|||||||||||||||||||
| Tax benefit (expense) |
|
(
|
|
|
|||||||||||||||||||
| Postretirement Plans: | |||||||||||||||||||||||
| Amortization of unrecognized net actuarial loss |
|
|
|
|
|||||||||||||||||||
| Tax (expense) benefit |
(
|
|
(
|
(
|
|||||||||||||||||||
| Other comprehensive (loss) income |
(
|
|
(
|
(
|
|||||||||||||||||||
| Comprehensive (loss) income | $ |
(
|
|
(
|
|
||||||||||||||||||
| ($ in thousands, except share data - unaudited) | Common Stock |
Retained
Earnings |
Stock in
Rabbi Trust Assumed in Acquisition |
Rabbi
Trust Obligation |
Accumulated
Other Comprehensive Income (Loss) |
Total
Shareholders’ Equity |
|||||||||||||||||||||||||||||||||||
| Shares | Amount | ||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||
| Balances, July 1, 2021 |
|
$ |
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||||||
| Net income |
|
|
|||||||||||||||||||||||||||||||||||||||
|
Cash dividends declared ($
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Change in Rabbi Trust obligation |
|
(
|
|
||||||||||||||||||||||||||||||||||||||
| Stock withheld for payment of taxes |
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|
||||||||||||||||||||||||||||||||||||||
| Other comprehensive income |
|
|
|||||||||||||||||||||||||||||||||||||||
| Balances, September 30, 2021 |
|
$ |
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
| Balances, July 1, 2022 |
|
$ |
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||||||
| Net income |
|
|
|||||||||||||||||||||||||||||||||||||||
|
Cash dividends declared ($
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Change in Rabbi Trust obligation |
(
|
|
|
||||||||||||||||||||||||||||||||||||||
| Stock withheld for payment of taxes |
|
|
|
||||||||||||||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|
||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Balances, September 30, 2022 |
|
$ |
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||||||
| ($ in thousands, except share data - unaudited) | Common Stock |
Retained
Earnings |
Stock in
Rabbi Trust Assumed in Acquisition |
Rabbi
Trust Obligation |
Accumulated
Other Comprehensive Income (Loss) |
Total
Shareholders’ Equity |
|||||||||||||||||||||||||||||||||||
| Shares | Amount | ||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||
| Balances, January 1, 2021 |
|
$ |
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||||||
| Net income |
|
|
|||||||||||||||||||||||||||||||||||||||
| Adoption of new accounting standard |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
|
Cash dividends declared ($
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Change in Rabbi Trust Obligation |
|
(
|
|
||||||||||||||||||||||||||||||||||||||
| Stock repurchases |
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||
| Stock withheld for payment of taxes |
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|
||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Balances, September 30, 2021 |
|
$ |
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||
| Balances, January 1, 2022 |
|
|
|
(
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Net income |
|
|
|||||||||||||||||||||||||||||||||||||||
|
Cash dividends declared ($
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Change in Rabbi Trust Obligation |
|
(
|
|
||||||||||||||||||||||||||||||||||||||
| Stock withheld for payment of taxes |
(
|
(
|
(
|
||||||||||||||||||||||||||||||||||||||
| Stock-based compensation |
|
|
|
||||||||||||||||||||||||||||||||||||||
| Other comprehensive loss |
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Balances, September 30, 2022 |
|
$ |
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| ($ in thousands-unaudited) | 2022 | 2021 | |||||||||
| Cash Flows From Operating Activities | |||||||||||
| Net income | $ |
|
|
||||||||
| Reconciliation of net income to net cash provided by operating activities: | |||||||||||
| Provision for credit losses and unfunded commitments, net |
|
|
|||||||||
| Net security premium amortization |
|
|
|||||||||
| Loan discount accretion |
(
|
(
|
|||||||||
| Other purchase accounting accretion and amortization, net |
(
|
|
|||||||||
| Foreclosed property gains and write-downs, net |
(
|
|
|||||||||
| Other gains, net |
(
|
(
|
|||||||||
| Decrease in net deferred loan fees |
(
|
(
|
|||||||||
| Bank-owned life insurance income |
(
|
(
|
|||||||||
| Depreciation of premises and equipment |
|
|
|||||||||
| Amortization of operating lease right-of-use assets |
|
|
|||||||||
| Repayments of lease obligations |
(
|
(
|
|||||||||
| Stock-based compensation expense |
|
|
|||||||||
| Amortization of intangible assets |
|
|
|||||||||
| Amortization and impairment of SBA servicing assets |
|
|
|||||||||
| Fees/gains from sale of presold mortgages and SBA loans |
(
|
(
|
|||||||||
| Origination of presold mortgage loans in process of settlement |
(
|
(
|
|||||||||
| Proceeds from sales of presold mortgage loans in process of settlement |
|
|
|||||||||
| Origination of SBA loans for sale |
(
|
(
|
|||||||||
| Proceeds from sales of SBA and other loans |
|
|
|||||||||
| Decrease in accrued interest receivable |
|
|
|||||||||
| Decrease in other assets |
|
|
|||||||||
| Increase in net deferred income tax asset |
(
|
(
|
|||||||||
| Increase (decrease) in accrued interest payable |
|
(
|
|||||||||
| Decrease in other liabilities |
(
|
(
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| Cash Flows From Investing Activities | |||||||||||
| Purchases of securities available for sale |
(
|
(
|
|||||||||
| Purchases of securities held to maturity |
(
|
(
|
|||||||||
| Proceeds from maturities/issuer calls of securities available for sale |
|
|
|||||||||
| Proceeds from maturities/issuer calls of securities held to maturity |
|
|
|||||||||
| (Purchases) redemptions of Federal Reserve and FHLB stock, net |
(
|
|
|||||||||
| Purchase of bank owned life insurance |
|
(
|
|||||||||
| Net increase in loans |
(
|
(
|
|||||||||
| Proceeds from sales of foreclosed properties |
|
|
|||||||||
| Purchases of premises and equipment |
(
|
(
|
|||||||||
| Proceeds from sales of premises and equipment |
|
|
|||||||||
| Net cash received from sale of insurance operations |
|
|
|||||||||
| Bank-owned life insurance death benefits |
|
|
|||||||||
| Net cash used by investing activities |
(
|
(
|
|||||||||
| Cash Flows From Financing Activities | |||||||||||
| Net increase in deposits |
|
|
|||||||||
| Net increase in short-term borrowings |
|
|
|||||||||
| Payments on long-term borrowings |
(
|
(
|
|||||||||
| Cash dividends paid – common stock |
(
|
(
|
|||||||||
| Repurchases of common stock |
|
(
|
|||||||||
| Payment of taxes related to stock withheld |
(
|
(
|
|||||||||
| Net cash provided by financing activities |
|
|
|||||||||
| (Decrease) increase in cash and cash equivalents |
(
|
|
|||||||||
| Cash and cash equivalents, beginning of period |
|
|
|||||||||
| Cash and cash equivalents, end of period | $ |
|
|
||||||||
| Nine Months Ended September 30, | |||||||||||
| ($ in thousands-unaudited) | 2022 | 2021 | |||||||||
| Supplemental Disclosures of Cash Flow Information: | |||||||||||
| Cash paid during the period for interest | $ |
|
|
||||||||
| Cash paid during the period for income taxes |
|
|
|||||||||
| Non-cash: Unrealized loss on securities available for sale, net of taxes |
(
|
(
|
|||||||||
| Non-cash: Foreclosed loans transferred to other real estate |
|
|
|||||||||
| Non-cash: Accrued dividends at end of period |
|
|
|||||||||
| Non-cash: Initial recognition of operating lease right-of-use assets and operating lease liabilities |
|
|
|||||||||
| Non-cash: Derecognition of intangible assets related to sale of insurance operations |
|
(
|
|||||||||
| ($ in thousands) | September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||
|
Amortized
Cost |
Fair
Value |
Unrealized |
Amortized
Cost |
Fair
Value |
Unrealized | ||||||||||||||||||||||||||||||||||||||||||
| Gains | (Losses) | Gains | (Losses) | ||||||||||||||||||||||||||||||||||||||||||||
| Securities available for sale: | |||||||||||||||||||||||||||||||||||||||||||||||
| U.S. Treasuries | $ |
|
|
|
(
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Government-sponsored enterprise securities |
|
|
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities |
|
|
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Corporate bonds |
|
|
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Total available for sale | $ |
|
|
|
(
|
|
|
|
(
|
||||||||||||||||||||||||||||||||||||||
| Securities held to maturity: | |||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ |
|
|
|
(
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| State and local governments |
|
|
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Total held to maturity | $ |
|
|
|
(
|
|
|
|
(
|
||||||||||||||||||||||||||||||||||||||
|
Securities in an Unrealized
Loss Position for Less than 12 Months |
Securities in an Unrealized
Loss Position for More than 12 Months |
Total | |||||||||||||||||||||||||||||||||
| ($ in thousands) | Fair Value |
Unrealized
Losses |
Fair Value |
Unrealized
Losses |
Fair Value |
Unrealized
Losses |
|||||||||||||||||||||||||||||
| U.S. Treasuries | $ |
|
|
|
|
|
|
||||||||||||||||||||||||||||
| Government-sponsored enterprise securities |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Mortgage-backed securities |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Corporate bonds |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| State and local governments |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total unrealized loss position | $ |
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Securities in an Unrealized
Loss Position for Less than 12 Months |
Securities in an Unrealized
Loss Position for More than 12 Months |
Total | |||||||||||||||||||||||||||||||||
| ($ in thousands) | Fair Value |
Unrealized
Losses |
Fair Value |
Unrealized
Losses |
Fair Value |
Unrealized
Losses |
|||||||||||||||||||||||||||||
| Government-sponsored enterprise securities | $ |
|
|
|
|
|
|
||||||||||||||||||||||||||||
| Mortgage-backed securities |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Corporate bonds |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| State and local governments |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total unrealized loss position | $ |
|
|
|
|
|
|
||||||||||||||||||||||||||||
| Securities Available for Sale | Securities Held to Maturity | ||||||||||||||||||||||
| ($ in thousands) |
Amortized
Cost |
Fair
Value |
Amortized
Cost |
Fair
Value |
|||||||||||||||||||
| Due within one year | $ |
|
|
|
|
||||||||||||||||||
| Due after one year but within five years |
|
|
|
|
|||||||||||||||||||
| Due after five years but within ten years |
|
|
|
|
|||||||||||||||||||
| Due after ten years |
|
|
|
|
|||||||||||||||||||
| Mortgage-backed securities |
|
|
|
|
|||||||||||||||||||
| Total securities | $ |
|
|
|
|
||||||||||||||||||
| ($ in thousands) | September 30, 2022 | December 31, 2021 | |||||||||||||||||||||
| Amount | Percentage | Amount | Percentage | ||||||||||||||||||||
| All loans: | |||||||||||||||||||||||
| Commercial, financial, and agricultural | $ |
|
|
% | $ |
|
|
% | |||||||||||||||
| Real estate – construction, land development & other land loans |
|
|
% |
|
|
% | |||||||||||||||||
| Real estate – mortgage – residential (1-4 family) first mortgages |
|
|
% |
|
|
% | |||||||||||||||||
| Real estate – mortgage – home equity loans / lines of credit |
|
|
% |
|
|
% | |||||||||||||||||
| Real estate – mortgage – commercial and other |
|
|
% |
|
|
% | |||||||||||||||||
| Consumer loans |
|
|
% |
|
|
% | |||||||||||||||||
| Subtotal |
|
|
% |
|
|
% | |||||||||||||||||
| Unamortized net deferred loan fees |
(
|
(
|
|||||||||||||||||||||
| Total loans | $ |
|
$ |
|
|||||||||||||||||||
| ($ in thousands) | September 30, 2022 | December 31, 2021 | |||||||||
| Guaranteed portions of non-PPP SBA loans included in table above | $ |
|
|
||||||||
| Unguaranteed portions of non-PPP SBA loans included in table above |
|
|
|||||||||
| Total non-PPP SBA loans included in the table above | $ |
|
|
||||||||
| Sold portions of SBA loans with servicing retained - not included in tables above | $ |
|
|
||||||||
| ($ in thousands) |
September 30,
2022 |
December 31,
2021 |
|||||||||
| Nonaccrual loans | $ |
|
|
||||||||
| TDRs - accruing |
|
|
|||||||||
| Accruing loans > 90 days past due |
|
|
|||||||||
| Total nonperforming loans |
|
|
|||||||||
| Foreclosed real estate |
|
|
|||||||||
| Total nonperforming assets | $ |
|
|
||||||||
| ($ in thousands) | Nonaccrual Loans with No Allowance | Nonaccrual Loans with an Allowance | Total Nonaccrual Loans | |||||||||||||||||
| Commercial, financial, and agricultural | $ |
|
|
|
||||||||||||||||
| Real estate – construction, land development & other land loans |
|
|
|
|||||||||||||||||
| Real estate – mortgage – residential (1-4 family) first mortgages |
|
|
|
|||||||||||||||||
| Real estate – mortgage – home equity loans / lines of credit |
|
|
|
|||||||||||||||||
| Real estate – mortgage – commercial and other |
|
|
|
|||||||||||||||||
| Consumer loans |
|
|
|
|||||||||||||||||
| Total | $ |
|
|
|
||||||||||||||||
| ($ in thousands) | Nonaccrual Loans with No Allowance | Nonaccrual Loans with an Allowance | Total Nonaccrual Loans | |||||||||||||||||
| Commercial, financial, and agricultural | $ |
|
|
|
||||||||||||||||
| Real estate – construction, land development & other land loans |
|
|
|
|||||||||||||||||
| Real estate – mortgage – residential (1-4 family) first mortgages |
|
|
|
|||||||||||||||||
| Real estate – mortgage – home equity loans / lines of credit |
|
|
|
|||||||||||||||||
| Real estate – mortgage – commercial and other |
|
|
|
|||||||||||||||||
| Consumer loans |
|
|
|
|||||||||||||||||
| Total | $ |
|
|
|
||||||||||||||||
| ($ in thousands) | Nine Months Ended September 30, 2022 | For the Year Ended December 31, 2021 | Nine Months Ended September 30, 2021 | ||||||||||||||
| Commercial, financial, and agricultural | $ |
|
|
|
|||||||||||||
| Real estate – construction, land development & other land loans |
|
|
|
||||||||||||||
| Real estate – mortgage – residential (1-4 family) first mortgages |
|
|
|
||||||||||||||
| Real estate – mortgage – home equity loans / lines of credit |
|
|
|
||||||||||||||
| Real estate – mortgage – commercial and other |
|
|
|
||||||||||||||
| Consumer loans |
|
|
|
||||||||||||||
| Total | $ |
|
|
|
|||||||||||||
| ($ in thousands) |
Accruing
30-59 Days Past Due |
Accruing
60-89 Days Past Due |
Accruing
90 Days or More Past Due |
Nonaccrual
Loans |
Accruing
Current |
Total Loans
Receivable |
|||||||||||||||||||||||||||||
| Commercial, financial, and agricultural | $ |
|
|
|
|
|
|
||||||||||||||||||||||||||||
| Real estate – construction, land development & other land loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – mortgage – residential (1-4 family) first mortgages |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – mortgage – home equity loans / lines of credit |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – mortgage – commercial and other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Consumer loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total | $ |
|
|
|
|
|
|
||||||||||||||||||||||||||||
| Unamortized net deferred loan fees |
(
|
||||||||||||||||||||||||||||||||||
| Total loans |
|
||||||||||||||||||||||||||||||||||
| ($ in thousands) |
Accruing
30-59 Days Past Due |
Accruing
60-89 Days Past Due |
Accruing
90 Days or More Past Due |
Nonaccrual
Loans |
Accruing
Current |
Total Loans
Receivable |
|||||||||||||||||||||||||||||
| Commercial, financial, and agricultural | $ |
|
|
|
|
|
|
||||||||||||||||||||||||||||
| Real estate – construction, land development & other land loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – mortgage – residential (1-4 family) first mortgages |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – mortgage – home equity loans / lines of credit |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – mortgage – commercial and other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Consumer loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total | $ |
|
|
|
|
|
|
||||||||||||||||||||||||||||
| Unamortized net deferred loan fees |
(
|
||||||||||||||||||||||||||||||||||
| Total loans | $ |
|
|||||||||||||||||||||||||||||||||
| ($ in thousands) | Residential Property | Business Assets | Land | Commercial Property | Total Collateral-Dependent Loans | ||||||||||||||||||||||||||||||
| Commercial, financial, and agricultural | $ |
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – construction, land development & other land loans |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Real estate – mortgage – residential (1-4 family) first mortgages |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Real estate – mortgage – commercial and other |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Total | $ |
|
|
|
|
|
|||||||||||||||||||||||||||||
| ($ in thousands) | Residential Property | Business Assets | Land | Commercial Property | Total Collateral-Dependent Loans | ||||||||||||||||||||||||||||||
| Commercial, financial, and agricultural | $ |
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – construction, land development & other land loans |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Real estate – mortgage – residential (1-4 family) first mortgages |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Real estate – mortgage – commercial and other |
|
|
|
|
|
||||||||||||||||||||||||||||||
| Total | $ |
|
|
|
|
|
|||||||||||||||||||||||||||||
| ($ in thousands) |
Commercial,
Financial, and Agricultural |
Real Estate
– Construction, Land Development & Other Land Loans |
Real Estate
– Residential (1-4 Family) First Mortgages |
Real Estate
– Mortgage – Home Equity Lines of Credit |
Real Estate
– Mortgage – Commercial and Other |
Consumer Loans | Unallocated | Total | |||||||||||||||||||||||||||||||||||||||
| As of and for the three months ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
| Beginning balance | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Charge-offs |
(
|
|
|
(
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Recoveries |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Provisions / (Reversals) |
|
(
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Ending balance | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| As of and for the nine months ended September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
| Beginning balance | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Charge-offs |
(
|
|
|
(
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Recoveries |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Provisions / (Reversals) |
|
(
|
|
(
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Ending balance | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| ($ in thousands) |
Commercial,
Financial, and Agricultural |
Real Estate
– Construction, Land Development & Other Land Loans |
Real Estate
– Residential (1-4 Family) First Mortgages |
Real Estate
– Mortgage – Home Equity Lines of Credit |
Real Estate
– Mortgage – Commercial and Other |
Consumer Loans | Unallocated | Total | |||||||||||||||||||||||||||||||||||||||
| As of and for the year ended December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
| Beginning balance | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Adjustment for implementation of CECL |
|
|
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Allowance for acquired PCD loans |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Charge-offs |
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Recoveries |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Provisions/(Reversals) |
|
|
(
|
(
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Ending balance | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| ($ in thousands) |
Commercial,
Financial, and Agricultural |
Real Estate
– Construction, Land Development & Other Land Loans |
Real Estate
– Residential (1-4 Family) First Mortgages |
Real Estate
– Mortgage – Home Equity Lines of Credit |
Real Estate
– Mortgage – Commercial and Other |
Consumer Loans | Unallocated | Total | |||||||||||||||||||||||||||||||||||||||
| As of and for the three months ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
| Beginning balance | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Charge-offs |
(
|
|
(
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Recoveries |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Provisions/(Reversals) |
(
|
|
(
|
(
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Ending balance | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| As of and for the nine months ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
| Beginning balance | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Adjustment for implementation of CECL |
|
|
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Charge-offs |
(
|
(
|
(
|
(
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Recoveries |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Provisions/(Reversals) |
|
|
(
|
(
|
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Ending balance | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Risk Grade | Description | |||||||
| Pass: | ||||||||
| 1 | Loans with virtually no risk, including cash secured loans. | |||||||
| 2 | Loans with documented significant overall financial strength. These loans have minimum chance of loss due to the presence of multiple sources of repayment – each clearly sufficient to satisfy the obligation. | |||||||
| 3 | Loans with documented satisfactory overall financial strength. These loans have a low loss potential due to presence of at least two clearly identified sources of repayment – each of which is sufficient to satisfy the obligation under the present circumstances. | |||||||
| 4 | Loans to borrowers with acceptable financial condition. These loans could have signs of minor operational weaknesses, lack of adequate financial information, or loans supported by collateral with questionable value or marketability. | |||||||
| 5 | Loans that represent above average risk due to minor weaknesses and warrant closer scrutiny by management. Collateral is generally required and felt to provide reasonable coverage with realizable liquidation values in normal circumstances. Repayment performance is satisfactory. | |||||||
|
P
(Pass) |
Consumer loans that are of satisfactory credit quality with borrowers who exhibit good personal credit history, average personal financial strength and moderate debt levels. These loans generally conform to Bank policy, but may include approved mitigated exceptions to the guidelines. | |||||||
| Special Mention: | ||||||||
| 6 | Existing loans with defined weaknesses in primary source of repayment that, if not corrected, could cause a loss to the Bank. | |||||||
| Classified: | ||||||||
| 7 | An existing loan inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged, if any. These loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. | |||||||
| 8 | Loans that have a well-defined weakness that make the collection or liquidation in full highly questionable and improbable. Loss appears imminent, but the exact amount and timing is uncertain. | |||||||
| 9 | Loans that are considered uncollectible and are in the process of being charged-off. This grade is a temporary grade assigned for administrative purposes until the charge-off is completed. | |||||||
|
F
(Fail) |
Consumer loans with a well-defined weakness, such as exceptions of any kind with no mitigating factors, history of paying outside the terms of the note, insufficient income to support the current level of debt, etc. | |||||||
| Term Loans by Year of Origination | |||||||||||||||||||||||||||||||||||||||||||||||
| ($ in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving | Total | |||||||||||||||||||||||||||||||||||||||
|
As of September 30, 2022
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Commercial, financial, and agricultural | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Classified |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total commercial, financial, and agricultural |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Real estate – construction, land development & other land loans | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Classified |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total real estate – construction, land development & other land loans |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Real estate – mortgage – residential (1-4 family) first mortgages | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Classified |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total real estate – mortgage – residential (1-4 family) first mortgages |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Real estate – mortgage – home equity loans / lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Classified |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total real estate – mortgage – home equity loans / lines of credit |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Real estate – mortgage – commercial and other | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Classified |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total real estate – mortgage – commercial and other |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Consumer loans | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Classified |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total consumer loans |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Unamortized net deferred loan fees |
(
|
||||||||||||||||||||||||||||||||||||||||||||||
| Total loans |
|
||||||||||||||||||||||||||||||||||||||||||||||
| Term Loans by Year of Origination | |||||||||||||||||||||||||||||||||||||||||||||||
| ($ in thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving | Total | |||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2021
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Commercial, financial, and agricultural | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Classified |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total commercial, financial, and agricultural |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Real estate – construction, land development & other land loans | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Classified |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total real estate – construction, land development & other land loans |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Real estate – mortgage – residential (1-4 family) first mortgages | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Classified |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total real estate – mortgage – residential (1-4 family) first mortgages |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Real estate – mortgage – home equity loans / lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Classified |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total real estate – mortgage – home equity loans / lines of credit |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Real estate – mortgage – commercial and other | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Classified |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total real estate – mortgage – commercial and other |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Consumer loans | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Classified |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total consumer loans |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
| Unamortized net deferred loan fees |
(
|
||||||||||||||||||||||||||||||||||||||||||||||
| Total loans |
|
||||||||||||||||||||||||||||||||||||||||||||||
| ($ in thousands) | For the three months ended September 30, 2022 | For the three months ended September 30, 2021 | |||||||||||||||||||||||||||||||||
|
Number of
Contracts |
Pre-
Modification Restructured Balances |
Post-
Modification Restructured Balances |
Number of
Contracts |
Pre-
Modification Restructured Balances |
Post-
Modification Restructured Balances |
||||||||||||||||||||||||||||||
| TDRs – Accruing | |||||||||||||||||||||||||||||||||||
| Real estate – mortgage – home equity loans / lines of credit |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| TDRs – Nonaccrual | |||||||||||||||||||||||||||||||||||
| Commercial, financial, and agricultural |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total TDRs arising during period |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| ($ in thousands) |
For the nine months ended September 30, 2022
|
For the nine months ended September 30, 2021
|
|||||||||||||||||||||||||||||||||
|
Number of
Contracts |
Pre-
Modification Restructured Balances |
Post-
Modification Restructured Balances |
Number of
Contracts |
Pre-
Modification Restructured Balances |
Post-
Modification Restructured Balances |
||||||||||||||||||||||||||||||
| TDRs – Accruing | |||||||||||||||||||||||||||||||||||
| Commercial, financial, and agricultural |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| Real estate – construction, land development & other land loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – mortgage – residential (1-4 family) first mortgages |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – mortgage – home equity loans / lines of credit |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – mortgage – commercial and other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Consumer loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| TDRs – Nonaccrual | |||||||||||||||||||||||||||||||||||
| Commercial, financial, and agricultural |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – construction, land development & other land loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – mortgage – residential (1-4 family) first mortgages |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – mortgage – home equity loans / lines of credit |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Real estate – mortgage – commercial and other |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Consumer loans |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Total TDRs arising during period |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| ($ in thousands) | Total Allowance for Credit Losses - Unfunded Loan Commitments | ||||
| Beginning balance at December 31, 2021 | $ |
|
|||
| Charge-offs |
|
||||
| Recoveries |
|
||||
| Reversal of provision for unfunded commitments |
(
|
||||
|
Ending balance at September 30, 2022
|
$ |
|
|||
| September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
| ($ in thousands) |
Gross Carrying
Amount |
Accumulated
Amortization |
Gross Carrying
Amount |
Accumulated
Amortization |
||||||||||||||||||||||
| Amortizable intangible assets: | ||||||||||||||||||||||||||
| Customer lists | $ |
|
|
|
|
|||||||||||||||||||||
| Core deposit intangibles |
|
|
|
|
||||||||||||||||||||||
| SBA servicing assets |
|
|
|
|
||||||||||||||||||||||
| Other |
|
|
|
|
||||||||||||||||||||||
| Total | $ |
|
|
|
|
|||||||||||||||||||||
| Unamortizable intangible assets: | ||||||||||||||||||||||||||
| Goodwill | $ |
|
|
|||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
| ($ in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Beginning balance, net | $ |
|
|
|
|
|||||||||||||||||||||
| Add: New servicing assets |
|
|
|
|
||||||||||||||||||||||
| Less: Amortization and impairment expense |
|
|
|
|
||||||||||||||||||||||
| Ending balance, net | $ |
|
|
|
|
|||||||||||||||||||||
| ($ in thousands) |
Estimated Amortization
Expense |
|||||||
| October 1, 2022 to December 31, 2022 | $ |
|
||||||
| 2023 |
|
|||||||
| 2024 |
|
|||||||
| 2025 |
|
|||||||
| 2026 |
|
|||||||
| Thereafter |
|
|||||||
| Total | $ |
|
||||||
| Description | Due date | Call Feature | September 30, 2022 | Interest Rate | ||||||||||||||||||||||
| FHLB Principal Reducing Credit | 7/24/2023 | None | $ |
|
|
|||||||||||||||||||||
| FHLB Principal Reducing Credit | 12/22/2023 | None |
|
|
||||||||||||||||||||||
| FHLB Principal Reducing Credit | 6/26/2028 | None |
|
|
||||||||||||||||||||||
| FHLB Principal Reducing Credit | 7/17/2028 | None |
|
|
||||||||||||||||||||||
| FHLB Principal Reducing Credit | 8/18/2028 | None |
|
|
||||||||||||||||||||||
| FHLB Principal Reducing Credit | 8/22/2028 | None |
|
|
||||||||||||||||||||||
| FHLB Principal Reducing Credit | 12/20/2028 | None |
|
|
||||||||||||||||||||||
| FHLB Daily Rate Credit | 8/23/2023 | None |
|
|
||||||||||||||||||||||
| FHLB Fixed Rate Credit | 10/27/2022 | None |
|
|
||||||||||||||||||||||
| FHLB Fixed Rate Credit | 10/13/2022 | None |
|
|
||||||||||||||||||||||
| Trust Preferred Securities | 1/23/2034 |
Quarterly by Company
beginning 1/23/2009 |
|
adjustable rate
3 month LIBOR +
|
||||||||||||||||||||||
| Trust Preferred Securities | 1/23/2034 |
Quarterly by Company
beginning 1/23/2009 |
|
3 month LIBOR +
|
||||||||||||||||||||||
| Trust Preferred Securities | 9/20/2034 |
Quarterly by Company
beginning 9/20/2009 |
|
adjustable rate
3 month LIBOR +
|
||||||||||||||||||||||
| Trust Preferred Securities | 1/7/2035 |
Quarterly by Company
beginning 1/7/2010 |
|
adjustable rate
3 month LIBOR +
|
||||||||||||||||||||||
| Trust Preferred Securities | 6/15/2036 |
Quarterly by Company
beginning 6/15/2011 |
|
adjustable rate
3 month LIBOR +
|
||||||||||||||||||||||
|
Total borrowings / weighted average rate as of September 30, 2022
|
|
|
||||||||||||||||||||||||
| Unamortized discount on acquired borrowings |
(
|
|||||||||||||||||||||||||
| Total borrowings | $ |
|
||||||||||||||||||||||||
| Description | Due date | Call Feature | December 31, 2021 | Interest Rate | ||||||||||||||||||||||
| FHLB Principal Reducing Credit | 7/24/2023 | None | $ |
|
|
|||||||||||||||||||||
| FHLB Principal Reducing Credit | 12/22/2023 | None |
|
|
||||||||||||||||||||||
| FHLB Principal Reducing Credit | 6/26/2028 | None |
|
|
||||||||||||||||||||||
| FHLB Principal Reducing Credit | 7/17/2028 | None |
|
|
||||||||||||||||||||||
| FHLB Principal Reducing Credit | 8/18/2028 | None |
|
|
||||||||||||||||||||||
| FHLB Principal Reducing Credit | 8/22/2028 | None |
|
|
||||||||||||||||||||||
| FHLB Principal Reducing Credit | 12/20/2028 | None |
|
|
||||||||||||||||||||||
| Trust Preferred Securities | 1/23/2034 |
Quarterly by Company
beginning 1/23/2009 |
|
adjustable rate
3 month LIBOR +
|
||||||||||||||||||||||
| Trust Preferred Securities | 1/23/2034 |
Quarterly by Company
beginning 1/23/2009 |
|
adjustable rate
3 month LIBOR +
|
||||||||||||||||||||||
| Trust Preferred Securities | 9/20/2034 |
Quarterly by Company
beginning 9/20/2009 |
|
adjustable rate
3 month LIBOR +
|
||||||||||||||||||||||
| Trust Preferred Securities | 1/7/2035 |
Quarterly by Company
beginning 1/7/2010 |
|
adjustable rate
3 month LIBOR +
|
||||||||||||||||||||||
| Trust Preferred Securities | 6/15/2036 |
Quarterly by Company
beginning 6/15/2011 |
|
adjustable rate
3 month LIBOR +
|
||||||||||||||||||||||
|
Total borrowings / weighted average rate as of December 31, 2021
|
|
|
||||||||||||||||||||||||
| Unamortized discount on acquired borrowings |
(
|
|||||||||||||||||||||||||
| Total borrowings | $ |
|
||||||||||||||||||||||||
| ($ in thousands) | |||||
| October 1, 2022 to December 31, 2022 | $ |
|
|||
| 2023 |
|
||||
| 2024 |
|
||||
| 2025 |
|
||||
| 2026 |
|
||||
| Thereafter |
|
||||
| Total undiscounted lease payments |
|
||||
| Less effect of discounting |
(
|
||||
| Present value of estimated lease payments (lease liability) | $ |
|
|||
| For the Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| ($ in thousands) | 2022 Pension Plan | 2022 SERP | 2022 Total Both Plans | 2021 Pension Plan | 2021 SERP | 2021 Total Both Plans | |||||||||||||||||||||||||||||
| Service cost | $ |
|
|
|
|
|
|
||||||||||||||||||||||||||||
| Interest cost |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Expected return on plan assets |
(
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Amortization of net (gain)/loss |
|
(
|
|
|
|
|
|||||||||||||||||||||||||||||
| Net periodic pension cost | $ |
|
(
|
|
|
|
|
||||||||||||||||||||||||||||
| For the Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| ($ in thousands) | 2022 Pension Plan | 2022 SERP | 2022 Total Both Plans | 2021 Pension Plan | 2021 SERP | 2021 Total Both Plans | |||||||||||||||||||||||||||||
| Service cost | $ |
|
|
|
|
|
|
||||||||||||||||||||||||||||
| Interest cost |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Expected return on plan assets |
(
|
|
(
|
(
|
|
(
|
|||||||||||||||||||||||||||||
| Amortization of net (gain)/loss |
|
(
|
|
|
|
|
|||||||||||||||||||||||||||||
| Net periodic pension cost | $ |
|
(
|
|
|
|
|
||||||||||||||||||||||||||||
|
($ in thousands)
Description of Financial Instruments
|
Fair Value at September 30, 2022 |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||||||||||||||
| Recurring | ||||||||||||||||||||||||||
| Securities available for sale: | ||||||||||||||||||||||||||
| U.S. Treasury | $ |
|
|
|
|
|||||||||||||||||||||
| Government-sponsored enterprise securities |
|
|
|
|
||||||||||||||||||||||
| Mortgage-backed securities |
|
|
|
|
||||||||||||||||||||||
| Corporate bonds |
|
|
|
|
||||||||||||||||||||||
| Total available for sale securities | $ |
|
|
|
|
|||||||||||||||||||||
| Presold mortgages in process of settlement | $ |
|
|
|
|
|||||||||||||||||||||
| Nonrecurring | ||||||||||||||||||||||||||
| Individually evaluated loans | $ |
|
|
|
|
|||||||||||||||||||||
|
($ in thousands)
Description of Financial Instruments
|
Fair Value at December 31, 2021 |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
||||||||||||||||||||||
| Recurring | ||||||||||||||||||||||||||
| Securities available for sale: | ||||||||||||||||||||||||||
| Government-sponsored enterprise securities | $ |
|
|
|
|
|||||||||||||||||||||
| Mortgage-backed securities |
|
|
|
|
||||||||||||||||||||||
| Corporate bonds |
|
|
|
|
||||||||||||||||||||||
| Total available for sale securities | $ |
|
|
|
|
|||||||||||||||||||||
| Presold mortgages in process of settlement | $ |
|
|
|
|
|||||||||||||||||||||
| Nonrecurring | ||||||||||||||||||||||||||
| Individually evaluated loans | $ |
|
|
|
|
|||||||||||||||||||||
| Foreclosed real estate |
|
|
|
|
||||||||||||||||||||||
| ($ in thousands) | Fair Value at September 30, 2022 |
Valuation
Technique |
Significant Unobservable
Inputs |
Range (Weighted Average) | ||||||||||||||||||||||
| Individually evaluated loans - collateral-dependent | $ |
|
Appraised value | Discounts applied for estimated costs to sell |
|
|||||||||||||||||||||
| Individually evaluated loans - cash-flow dependent |
|
PV of expected cash flows | Discount rates used in the calculation of the present value ("PV") of expected cash flows |
|
||||||||||||||||||||||
| ($ in thousands) | Fair Value at December 31, 2021 |
Valuation
Technique |
Significant Unobservable
Inputs |
Range (Weighted Average) | ||||||||||||||||||||||
| Individually evaluated loans - collateral-dependent | $ |
|
Appraised value | Discounts applied for estimated costs to sell |
|
|||||||||||||||||||||
| Individually evaluated loans - cash-flow dependent |
|
PV of expected cash flows | Discount rates used in the calculation of PV of expected cash flows |
|
||||||||||||||||||||||
| Foreclosed real estate |
|
Appraised value | Discounts applied for estimated costs to sell |
|
||||||||||||||||||||||
| September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||
| ($ in thousands) |
Level in Fair
Value Hierarchy |
Carrying
Amount |
Estimated
Fair Value |
Carrying
Amount |
Estimated
Fair Value |
||||||||||||||||||||||||
| Cash and due from banks, noninterest-bearing | Level 1 | $ |
|
|
|
|
|||||||||||||||||||||||
| Due from banks, interest-bearing | Level 1 |
|
|
|
|
||||||||||||||||||||||||
| Securities held to maturity | Level 2 |
|
|
|
|
||||||||||||||||||||||||
| SBA and other loans held for sale | Level 2 |
|
|
|
|
||||||||||||||||||||||||
| Total loans, net of allowance | Level 3 |
|
|
|
|
||||||||||||||||||||||||
| Accrued interest receivable | Level 1 |
|
|
|
|
||||||||||||||||||||||||
| Bank-owned life insurance | Level 1 |
|
|
|
|
||||||||||||||||||||||||
| SBA Servicing Asset | Level 3 |
|
|
|
|
||||||||||||||||||||||||
| Deposits | Level 2 |
|
|
|
|
||||||||||||||||||||||||
| Borrowings | Level 2 |
|
|
|
|
||||||||||||||||||||||||
| Accrued interest payable | Level 2 |
|
|
|
|
||||||||||||||||||||||||
| Long-Term Restricted Stock Awards | ||||||||||||||
| Number of Units |
Weighted-Average
Grant-Date Fair Value |
|||||||||||||
| Nonvested at January 1, 2022 |
|
$ |
|
|||||||||||
| Granted during the period |
|
|
||||||||||||
| Vested during the period |
(
|
|
||||||||||||
| Forfeited or expired during the period |
(
|
|
||||||||||||
| Nonvested at September 30, 2022 |
|
$ |
|
|||||||||||
| For the Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | |||||||||||||||||||||||||||||||||||||
|
($ in thousands except per
share amounts) |
Income
(Numerator) |
Shares
(Denominator) |
Per Share
Amount |
Income
(Numerator) |
Shares
(Denominator) |
Per Share
Amount |
||||||||||||||||||||||||||||||||
| Basic EPS: | ||||||||||||||||||||||||||||||||||||||
| Net income | $ |
|
$ |
|
||||||||||||||||||||||||||||||||||
| Less: income allocated to participating securities |
(
|
(
|
||||||||||||||||||||||||||||||||||||
| Basic EPS per common share | $ |
|
|
$ |
|
$ |
|
|
$ |
|
||||||||||||||||||||||||||||
| Diluted EPS: | ||||||||||||||||||||||||||||||||||||||
| Net income | $ |
|
|
$ |
|
|
||||||||||||||||||||||||||||||||
| Effect of dilutive securities |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Diluted EPS per common share | $ |
|
|
$ |
|
$ |
|
|
$ |
|
||||||||||||||||||||||||||||
| For the Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | |||||||||||||||||||||||||||||||||||||
|
($ in thousands except per
share amounts) |
Income
(Numerator) |
Shares
(Denominator) |
Per Share
Amount |
Income
(Numerator) |
Shares
(Denominator) |
Per Share
Amount |
||||||||||||||||||||||||||||||||
| Basic EPS: | ||||||||||||||||||||||||||||||||||||||
| Net income | $ |
|
$ |
|
||||||||||||||||||||||||||||||||||
| Less: income allocated to participating securities |
(
|
(
|
||||||||||||||||||||||||||||||||||||
| Basic EPS per common share | $ |
|
|
$ |
|
$ |
|
|
$ |
|
||||||||||||||||||||||||||||
| Diluted EPS: | ||||||||||||||||||||||||||||||||||||||
| Net income | $ |
|
|
$ |
|
|
||||||||||||||||||||||||||||||||
| Effect of Dilutive Securities |
|
|
|
|
||||||||||||||||||||||||||||||||||
| Diluted EPS per common share | $ |
|
|
$ |
|
$ |
|
|
$ |
|
||||||||||||||||||||||||||||
| ($ in thousands) | September 30, 2022 | December 31, 2021 | |||||||||
| Unrealized loss on securities available for sale | $ |
(
|
(
|
||||||||
| Deferred tax asset |
|
|
|||||||||
| Net unrealized loss on securities available for sale |
(
|
(
|
|||||||||
| Postretirement plans liability |
(
|
(
|
|||||||||
| Deferred tax asset |
|
|
|||||||||
| Net postretirement plans liability |
(
|
(
|
|||||||||
| Total accumulated other comprehensive loss | $ |
(
|
(
|
||||||||
|
For the Three Months Ended September 30, 2022
|
|||||||||||||||||
| ($ in thousands) |
Unrealized Loss on
Securities Available for Sale |
Postretirement Plans Asset
(Liability) |
Total | ||||||||||||||
| Beginning balance | $ |
(
|
(
|
(
|
|||||||||||||
| Other comprehensive loss before reclassifications |
(
|
|
(
|
||||||||||||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
|
||||||||||||||
| Net current-period other comprehensive (loss) income |
(
|
|
(
|
||||||||||||||
| Ending balance | $ |
(
|
(
|
(
|
|||||||||||||
|
For the Three Months Ended September 30, 2021
|
|||||||||||||||||
| ($ in thousands) |
Unrealized (Loss) Gain on
Securities Available for Sale |
Postretirement Plans Asset
(Liability) |
Total | ||||||||||||||
| Beginning balance | $ |
|
(
|
(
|
|||||||||||||
| Other comprehensive income before reclassifications |
|
|
|
||||||||||||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
|
||||||||||||||
| Net current-period other comprehensive income |
|
|
|
||||||||||||||
| Ending balance | $ |
|
(
|
|
|||||||||||||
|
For the Nine Months Ended September 30, 2022
|
|||||||||||||||||
| ($ in thousands) |
Unrealized Loss on
Securities Available for Sale |
Postretirement Plans Asset
(Liability) |
Total | ||||||||||||||
| Beginning balance | $ |
(
|
(
|
(
|
|||||||||||||
| Other comprehensive loss before reclassifications |
(
|
|
(
|
||||||||||||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
|
||||||||||||||
| Net current-period other comprehensive (loss) income |
(
|
|
(
|
||||||||||||||
| Ending balance | $ |
(
|
(
|
(
|
|||||||||||||
|
For the Nine Months Ended September 30, 2021
|
|||||||||||||||||
| ($ in thousands) |
Unrealized Gain
(Loss) on Securities Available for Sale |
Postretirement Plans Asset
(Liability) |
Total | ||||||||||||||
| Beginning balance | $ |
|
(
|
|
|||||||||||||
| Other comprehensive loss before reclassifications |
(
|
|
(
|
||||||||||||||
|
Amounts reclassified from accumulated other comprehensive income
|
|
|
|
||||||||||||||
| Net current-period other comprehensive (loss) income |
(
|
|
(
|
||||||||||||||
| Ending balance | $ |
|
(
|
|
|||||||||||||
| For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||
| ($ in thousands) | September 30, 2022 | September 30, 2021 | September 30, 2022 | September 30, 2021 | |||||||||||||||||||
| Noninterest Income: In-scope of ASC 606: | |||||||||||||||||||||||
| Service charges on deposit accounts | $ |
|
|
|
|
||||||||||||||||||
| Other service charges and fees: | |||||||||||||||||||||||
| Bankcard interchange income, net |
|
|
|
|
|||||||||||||||||||
| Other service charges and fees |
|
|
|
|
|||||||||||||||||||
| Commissions from sales of insurance and financial products: | |||||||||||||||||||||||
| Insurance income |
|
|
|
|
|||||||||||||||||||
| Wealth management income |
|
|
|
|
|||||||||||||||||||
| SBA consulting fees |
|
|
|
|
|||||||||||||||||||
| Noninterest income (in-scope of ASC 606) |
|
|
|
|
|||||||||||||||||||
| Noninterest income (out-of-scope of ASC 606) |
|
|
|
|
|||||||||||||||||||
| Total noninterest income | $ |
|
|
|
|
||||||||||||||||||
| Average Balances and Net Interest Income Analysis | |||||||||||||||||||||||||||||||||||
| For the Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||||||||||||||
|
($ in thousands) |
Average
Volume |
Average
Rate |
Interest
Earned or Paid |
Average
Volume |
Average
Rate |
Interest
Earned or Paid |
|||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Loans (1) (2) | $ | 6,389,996 | 4.49 | % | $ | 72,239 | $ | 4,820,007 | 4.09 | % | $ | 50,957 | |||||||||||||||||||||||
| Taxable securities | 3,078,561 | 1.73 | % | 13,450 | 2,274,336 | 1.46 | % | 8,381 | |||||||||||||||||||||||||||
| Non-taxable securities | 299,822 | 1.48 | % | 1,115 | 193,511 | 1.41 | % | 688 | |||||||||||||||||||||||||||
| Short-term investments, primarily interest-bearing cash | 260,009 | 2.27 | % | 1,486 | 447,759 | 0.47 | % | 528 | |||||||||||||||||||||||||||
| Total interest-earning assets | 10,028,388 | 3.49 | % | 88,290 | 7,735,613 | 3.11 | % | 60,554 | |||||||||||||||||||||||||||
| Cash and due from banks | 89,042 | 82,204 | |||||||||||||||||||||||||||||||||
| Premises and equipment | 134,903 | 123,190 | |||||||||||||||||||||||||||||||||
| Other assets | 314,800 | 378,320 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 10,567,133 | $ | 8,319,327 | |||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||
| Interest-bearing checking | $ | 1,529,233 | 0.06 | % | $ | 250 | $ | 1,349,796 | 0.06 | % | $ | 194 | |||||||||||||||||||||||
| Money market deposits | 2,480,043 | 0.13 | % | 841 | 1,865,477 | 0.13 | % | 613 | |||||||||||||||||||||||||||
| Savings deposits | 752,042 | 0.06 | % | 111 | 617,064 | 0.06 | % | 96 | |||||||||||||||||||||||||||
| Time deposits >$100,000 | 494,707 | 0.32 | % | 394 | 504,437 | 0.44 | % | 558 | |||||||||||||||||||||||||||
| Other time deposits | 295,134 | 0.34 | % | 252 | 214,686 | 0.30 | % | 165 | |||||||||||||||||||||||||||
| Total interest-bearing deposits | 5,551,159 | 0.13 | % | 1,848 | 4,551,460 | 0.14 | % | 1,626 | |||||||||||||||||||||||||||
| Borrowings | 110,180 | 3.99 | % | 1,108 | 60,822 | 2.45 | % | 375 | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 5,661,339 | 0.21 | % | 2,956 | 4,612,282 | 0.17 | % | 2,001 | |||||||||||||||||||||||||||
| Noninterest-bearing checking | 3,748,119 | 2,728,815 | |||||||||||||||||||||||||||||||||
| Other liabilities | 69,912 | 59,244 | |||||||||||||||||||||||||||||||||
| Shareholders’ equity | 1,087,763 | 918,986 | |||||||||||||||||||||||||||||||||
|
Total liabilities and
shareholders’ equity |
$ | 10,567,133 | $ | 8,319,327 | |||||||||||||||||||||||||||||||
| Net yield on interest-earning assets and net interest income | 3.38 | % | $ | 85,334 | 3.00 | % | $ | 58,553 | |||||||||||||||||||||||||||
| Net yield on interest-earning assets and net interest income – tax-equivalent (3) | 3.40 | % | $ | 86,026 | 3.03 | % | $ | 59,129 | |||||||||||||||||||||||||||
| Interest rate spread | 3.28 | % | 2.94 | % | |||||||||||||||||||||||||||||||
| Average prime rate | 5.35 | % | 3.25 | % | |||||||||||||||||||||||||||||||
| Average Balances and Net Interest Income Analysis | |||||||||||||||||||||||||||||||||||
| For the Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||||||||||||||
| ($ in thousands) |
Average
Volume |
Average
Rate |
Interest
Earned or Paid |
Average
Volume |
Average
Rate |
Interest
Earned or Paid |
|||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||
| Loans (1) (2) | $ | 6,197,915 | 4.35 | % | $ | 201,518 | $ | 4,728,258 | 4.36 | % | $ | 154,325 | |||||||||||||||||||||||
| Taxable securities | 3,070,745 | 1.74 | % | 40,045 | 2,030,491 | 1.45 | % | 22,081 | |||||||||||||||||||||||||||
| Non-taxable securities | 296,132 | 1.48 | % | 3,267 | 131,263 | 1.51 | % | 1,487 | |||||||||||||||||||||||||||
| Short-term investments, primarily interest-bearing cash | 366,529 | 1.10 | % | 3,016 | 453,267 | 0.53 | % | 1,809 | |||||||||||||||||||||||||||
| Total interest-earning assets | 9,931,321 | 3.34 | % | $ | 247,846 | 7,343,279 | 3.27 | % | 179,702 | ||||||||||||||||||||||||||
| Cash and due from banks | 110,007 | 83,115 | |||||||||||||||||||||||||||||||||
| Premises and equipment | 135,476 | 122,605 | |||||||||||||||||||||||||||||||||
| Other assets | 372,405 | 373,918 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 10,549,209 | $ | 7,922,917 | |||||||||||||||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||||
| Interest bearing checking | $ | 1,548,935 | 0.06 | % | $ | 684 | $ | 1,278,103 | 0.07 | % | $ | 685 | |||||||||||||||||||||||
| Money market deposits | 2,550,643 | 0.13 | % | 2,426 | 1,764,857 | 0.18 | % | 2,330 | |||||||||||||||||||||||||||
| Savings deposits | 739,927 | 0.06 | % | 324 | 579,595 | 0.08 | % | 338 | |||||||||||||||||||||||||||
| Time deposits >$100,000 | 531,168 | 0.30 | % | 1,180 | 528,589 | 0.53 | % | 2,097 | |||||||||||||||||||||||||||
| Other time deposits | 298,112 | 0.26 | % | 590 | 219,031 | 0.34 | % | 563 | |||||||||||||||||||||||||||
| Total interest-bearing deposits | 5,668,785 | 0.12 | % | 5,204 | 4,370,175 | 0.18 | % | 6,013 | |||||||||||||||||||||||||||
| Borrowings | 81,817 | 3.53 | % | 2,160 | 61,180 | 2.49 | % | 1,139 | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 5,750,602 | 0.17 | % | 7,364 | 4,431,355 | 0.22 | % | 7,152 | |||||||||||||||||||||||||||
| Noninterest bearing checking | 3,617,293 | 2,534,262 | |||||||||||||||||||||||||||||||||
| Other liabilities | 52,130 | 57,839 | |||||||||||||||||||||||||||||||||
| Shareholders’ equity | 1,129,184 | 899,461 | |||||||||||||||||||||||||||||||||
|
Total liabilities and
shareholders’ equity |
$ | 10,549,209 | $ | 7,922,917 | |||||||||||||||||||||||||||||||
| Net yield on interest-earning assets and net interest income | 3.24 | % | $ | 240,482 | 3.14 | % | $ | 172,550 | |||||||||||||||||||||||||||
| Net yield on interest-earning assets and net interest income – tax-equivalent (3) | 3.27 | % | $ | 242,540 | 3.17 | % | $ | 174,086 | |||||||||||||||||||||||||||
| Interest rate spread | 3.17 | % | 3.05 | % | |||||||||||||||||||||||||||||||
| Average prime rate | 4.20 | % | 3.25 | % | |||||||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| ($ in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
|
Interest income – increased by accretion of loan discount on acquired loans
|
$ | 1,519 | 530 | 4,735 | 4,195 | ||||||||||||||||||
|
Interest income - increased by accretion of loan discount on retained SBA loans
|
1,032 | 697 | 2,428 | 2,004 | |||||||||||||||||||
| Total interest income impact | 2,551 | 1,227 | 7,163 | 6,199 | |||||||||||||||||||
|
Interest expense – reduced by premium amortization of deposits
|
121 | 8 | 524 | 34 | |||||||||||||||||||
|
Interest expense – increased by discount accretion of borrowings
|
(64) | (45) | (190) | (133) | |||||||||||||||||||
| Total net interest expense impact | 57 | (37) | 334 | (99) | |||||||||||||||||||
| Total impact on net interest income | $ | 2,608 | 1,190 | 7,497 | 6,100 | ||||||||||||||||||
|
For the Three Months Ended September 30,
|
For the Nine Months Ended September 30,
|
|||||||||||||||||||||||||
| ($ in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
|
Service charges on deposit accounts
|
$ | 4,166 | 3,209 | 11,407 | 8,766 | |||||||||||||||||||||
| Other service charges and fees - bankcard interchange income, net | 3,009 | 4,405 | 12,532 | 12,338 | ||||||||||||||||||||||
| Other service charges and fees - other | 3,303 | 2,059 | 8,668 | 6,144 | ||||||||||||||||||||||
|
Fees from presold mortgage loans
|
376 | 2,096 | 1,951 | 8,914 | ||||||||||||||||||||||
|
Commissions from sales of insurance and financial products
|
1,391 | 1,198 | 3,487 | 5,854 | ||||||||||||||||||||||
|
SBA consulting fees
|
479 | 1,128 | 1,963 | 6,079 | ||||||||||||||||||||||
|
SBA loan sale gains
|
479 | 1,655 | 4,581 | 6,981 | ||||||||||||||||||||||
| Bank-owned life insurance ("BOLI") income | 962 | 711 | 2,880 | 1,945 | ||||||||||||||||||||||
| Other gains, net | 2,747 | 50 | 5,958 | 1,533 | ||||||||||||||||||||||
| Noninterest income | $ | 16,912 | 16,511 | 53,427 | 58,554 | |||||||||||||||||||||
|
For the Three Months Ended September 30,
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||
| ($ in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Salaries | $ | 24,416 | 20,651 | 71,669 | 61,969 | ||||||||||||||||||
| Employee benefits | 4,156 | 4,447 | 16,044 | 13,105 | |||||||||||||||||||
| Total personnel expense | 28,572 | 25,098 | 87,713 | 75,074 | |||||||||||||||||||
| Occupancy expense | 3,175 | 2,618 | 9,681 | 8,190 | |||||||||||||||||||
| Equipment related expenses | 1,672 | 1,125 | 4,490 | 3,223 | |||||||||||||||||||
| Merger and acquisition expenses | 548 | 254 | 4,769 | 665 | |||||||||||||||||||
| Amortization of intangible assets | 889 | 695 | 2,859 | 2,437 | |||||||||||||||||||
| Credit card rewards and other bankcard expenses | 805 | 1,161 | 3,018 | 3,353 | |||||||||||||||||||
| Telephone and data lines | 929 | 736 | 2,719 | 2,226 | |||||||||||||||||||
| Software costs | 1,590 | 1,238 | 4,452 | 3,947 | |||||||||||||||||||
| Data processing expense | 1,790 | 1,440 | 5,811 | 4,139 | |||||||||||||||||||
| Professional fees | 1,117 | 952 | 3,295 | 2,052 | |||||||||||||||||||
| Advertising and marketing expense | 856 | 742 | 2,651 | 1,972 | |||||||||||||||||||
| Non-credit losses | 828 | 321 | 1,918 | 782 | |||||||||||||||||||
| Deposit related expenses | 604 | 383 | 1,271 | 1,145 | |||||||||||||||||||
| Foreclosed property losses (gains), net | — | 23 | (372) | 7 | |||||||||||||||||||
| Other operating expenses | 5,325 | 4,031 | 15,288 | 12,655 | |||||||||||||||||||
| Total | $ | 48,700 | $ | 40,817 | $ | 149,563 | $ | 121,867 | |||||||||||||||
|
$ in thousands
|
September 30, 2022 | December 31, 2021 | ||||||||||||
| Nonperforming assets | ||||||||||||||
| Nonaccrual loans | $ | 28,669 | 34,696 | |||||||||||
| TDRs – accruing | 11,355 | 13,866 | ||||||||||||
| Accruing loans >90 days past due | — | 1,004 | ||||||||||||
| Total nonperforming loans | 40,024 | 49,566 | ||||||||||||
| Foreclosed real estate | 658 | 3,071 | ||||||||||||
| Total nonperforming assets | $ | 40,682 | 52,637 | |||||||||||
| Asset Quality Ratios | ||||||||||||||
| Nonaccrual loans to total loans | 0.44 | % | 0.57 | % | ||||||||||
| Nonperforming loans to total loans | 0.61 | % | 0.82 | % | ||||||||||
| Nonperforming assets to total loans and foreclosed properties | 0.62 | % | 0.87 | % | ||||||||||
| Nonperforming assets to total assets | 0.39 | % | 0.50 | % | ||||||||||
| Allowance for credit losses to nonaccrual loans | 302.02 | % | 227.08 | % | ||||||||||
| Allowance for credit losses to nonperforming loans | 216.34 | % | 158.96 | % | ||||||||||
| Loan Ratios, Loss and Recovery Experience | |||||||||||||||||
| ($ in thousands) | Nine Months Ended September 30, 2022 |
Twelve Months
Ended December 31, 2021 |
Nine Months Ended September 30, 2021 | ||||||||||||||
| Loans outstanding at end of period | $ | 6,525,286 | 6,081,715 | 4,869,841 | |||||||||||||
| Average amount of loans outstanding | 6,197,915 | 5,018,391 | 4,728,258 | ||||||||||||||
| Allowance for credit losses, at period end | 86,587 | 78,789 | 63,628 | ||||||||||||||
| Total charge-offs | (4,008) | (7,602) | (5,553) | ||||||||||||||
| Total recoveries | 3,206 | 4,922 | 3,618 | ||||||||||||||
| Net charge-offs | $ | (802) | (2,680) | (1,935) | |||||||||||||
| Ratios: | |||||||||||||||||
| Net charge-offs as a percent of average loans (annualized) | 0.02 | % | 0.05 | % | 0.05 | % | |||||||||||
| Allowance for credit losses as a percent of loans at end of period | 1.33 | % | 1.30 | % | 1.31 | % | |||||||||||
| Recoveries of loans previously charged-off as a percent of loans charged-off | 79.99 | % | 64.75 | % | 65.15 | % | |||||||||||
| September 30, 2022 | December 31, 2021 | ||||||||||
| Risk-based capital ratios: | |||||||||||
| Common equity Tier 1 to Tier 1 risk weighted assets | 12.76 | % | 12.53 | % | |||||||
| Minimum required Common Equity Tier 1 capital | 7.00 | % | 7.00 | % | |||||||
| Tier I capital to Tier 1 risk weighted assets | 13.59 | % | 13.42 | % | |||||||
| Minimum required Tier 1 capital | 8.50 | % | 8.50 | % | |||||||
| Total risk-based capital to Tier II risk weighted assets | 14.84 | % | 14.67 | % | |||||||
| Minimum required total risk-based capital | 10.50 | % | 10.50 | % | |||||||
| Leverage capital ratio: | |||||||||||
| Tier 1 capital to quarterly average total assets | 10.21 | % | 9.39 | % | |||||||
| Minimum required Tier 1 leverage capital | 4.00 | % | 4.00 | % | |||||||
| Issuer Purchases of Equity Securities | ||||||||||||||||||||||||||
| Period |
Total Number of
Shares Purchased |
Average Price
Paid per Share |
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs (1) |
Maximum Number of
Shares (or Approximate Dollar Value) that May Yet Be Purchased Under the Plans or Programs (1) |
||||||||||||||||||||||
| July 1, 2022 to July 31, 2022 | — | $ | — | — | $ | 40,000,000 | ||||||||||||||||||||
| August 1, 2022 to August 31, 2022 | — | — | — | $ | 40,000,000 | |||||||||||||||||||||
| September 1, 2022 to September 30, 2022 | — | — | — | $ | 40,000,000 | |||||||||||||||||||||
| Total | — | — | — | $ | 40,000,000 | |||||||||||||||||||||
| 2.a | |||||
| 2.b | |||||
| 2.c | |||||
| 2.d | |||||
| 2.e | |||||
| 2.f | |||||
| 3.a |
Articles of Incorporation of the Company and amendments thereto were filed as
Exhibits 3.a.i through 3.a.v to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2002
, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as
Exhibits 3.1
and
3.2 to the Company’s Current Report on Form 8-K filed on January 13, 2009
, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as
Exhibit 3.1.b to the Company’s Registration Statement on Form S-3D filed on June 29, 2010 (Commission File No. 333-167856)
, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on September 6, 2011
, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on December 26, 2012
, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as
Exhibit 99.1 to the Company's Current Report on Form 8-K filed June 14, 2022
, and are incorporated herein by reference.
|
||||
| 3.b | |||||
| 4.a | |||||
| 31.1 | |||||
| 31.2 | |||||
| 32.1 | |||||
| 32.2 | |||||
| 101 |
The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements.
|
||||
| FIRST BANCORP | |||||
| November 7, 2022 | BY:/s/ Richard H. Moore | ||||
|
Richard H. Moore
Chief Executive Officer (Principal Executive Officer), and Director |
|||||
| November 7, 2022 | BY:/s/ Elizabeth B. Bostian | ||||
|
Elizabeth B. Bostian
Executive Vice President and Chief Financial Officer |
|||||
| November 7, 2022 | BY:/s/ Blaise B. Buczkowski | ||||
|
Blaise B, Buczkowski
Executive Vice President and Chief Accounting Officer |
|||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|