These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
46-1406086
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
405 Park Avenue, 14th Floor New York, NY
|
|
10022
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(212) 415-6500
|
||
|
(Registrant's telephone number, including area code)
|
||
|
Securities registered pursuant to section 12(b) of the Act: None
|
||
|
Securities registered pursuant to section 12(g) of the Act: Common stock, $0.01 par value per share (Title of class)
|
||
|
Large accelerated filer
¨
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Page
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
•
|
We have a limited operating history and Realty Finance Advisors, LLC, our affiliated advisor (the "Advisor"), has limited experience operating a public company. This inexperience makes our future performance difficult to predict.
|
|
•
|
All of our executive officers are also officers, managers and/or holders of a direct or indirect controlling interest in our Advisor, our dealer manager, Realty Capital Securities, LLC (the "Dealer Manager"), and other American Realty Capital affiliated entities. As a result, our executive officers, our Advisor and its affiliates face conflicts of interest, including significant conflicts created by our Advisor's compensation arrangements with us and other investment programs advised by American Realty Capital affiliates and conflicts in allocating time among these investment programs and us. These conflicts could result in unanticipated actions.
|
|
•
|
While we are raising capital and investing the proceeds of our public offering of common stock (the "Offering"), the competition for the type of investments we desire to acquire may cause our distributions and the long-term returns of our investors to be lower than they otherwise would be.
|
|
•
|
No public trading market currently exists, or may ever exist, for shares of our common stock and our shares are, and may continue to be, illiquid.
|
|
•
|
Increases in interest rates could increase the amount of our debt payments and limit our ability to pay distributions to our stockholders.
|
|
•
|
We may not generate cash flows sufficient to pay our distributions to stockholders, as such, we may be forced to borrow at higher rates or depend on our Advisor to waive reimbursements of certain expenses and fees to fund our operations.
|
|
•
|
If we and our Advisor are unable to find sufficient suitable investments, then we may not be able to achieve our investment objectives or pay distributions.
|
|
•
|
If we raise substantially less than the maximum offering, we may not be able to invest in a diversified portfolio of real estate assets and the value of an investment in us may vary more widely with the performance of specific assets.
|
|
•
|
We may be unable to pay or maintain cash distributions or increase distributions over time.
|
|
•
|
We are obligated to pay substantial fees to our Advisor and its affiliates.
|
|
•
|
We may fail to qualify or continue to qualify to be treated as a real estate investment trust ("REIT") for U.S. federal income tax purposes.
|
|
•
|
We may be deemed to be an investment company under the Investment Company Act of 1940, as amended (the "Investment Company Act"), and thus subject to regulation under the Investment Company Act.
|
|
•
|
to pay attractive and stable cash distributions to stockholders; and
|
|
•
|
to preserve and return stockholders’ invested capital.
|
|
•
|
The real estate debt business will be focused on originating, acquiring, and asset managing commercial real estate debt investments, including first mortgage loans, subordinate mortgages, mezzanine loans, and participations in such loans.
|
|
•
|
The real estate securities business will be focused on investing in and asset managing commercial real estate securities primarily consisting of CMBS and may include unsecured REIT debt, CDO notes and other securities.
|
|
•
|
identify and acquire investments that further our investment strategies;
|
|
•
|
increase awareness of the Realty Finance Trust, Inc. name within the investment products market;
|
|
•
|
expand and maintain our network of licensed securities brokers and other agents;
|
|
•
|
attract, integrate, motivate and retain qualified personnel to manage our day-to-day operations;
|
|
•
|
respond to competition for our targeted real estate properties and other investments as well as for potential investors; and
|
|
•
|
continue to build and expand our operations structure to support our business.
|
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the corporation’s outstanding voting stock; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then outstanding stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
limitations on capital structure;
|
|
•
|
restrictions on specified investments;
|
|
•
|
prohibitions on transactions with affiliates; and
|
|
•
|
compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly change our operations.
|
|
•
|
the election or removal of directors;
|
|
•
|
any amendment of our charter, except that our board of directors may amend our charter without stockholder approval to (a) increase or decrease the aggregate number of our shares of stock or the number of shares of stock of any class or series that we have the authority to issue, (b) effect certain reverse stock splits and (c) change our name or the name or other designation or the par value of any class or series of our stock and the aggregate par value of our stock;
|
|
•
|
our liquidation or dissolution;
|
|
•
|
certain reorganizations of our company, as provided in our charter; and
|
|
•
|
certain mergers, consolidations or sales or other dispositions of all or substantially all our assets, as provided in our charter. All other matters are subject to the discretion of our board of directors.
|
|
•
|
natural disasters, such as hurricanes, earthquakes and floods;
|
|
•
|
acts of war or terrorism, including the consequences of terrorist attacks;
|
|
•
|
adverse changes in national and local economic and real estate conditions;
|
|
•
|
an oversupply of (or a reduction in demand for) space in the areas where particular properties are located and the attractiveness of particular properties to prospective tenants;
|
|
•
|
changes in interest rates and availability of permanent mortgage funds that my render the sale of property difficult or unattractive;
|
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance therewith and the potential for liability under applicable laws;
|
|
•
|
costs of remediation and liabilities associated with environmental conditions affecting properties; and
|
|
•
|
the potential for uninsured or underinsured property losses; and
|
|
•
|
periods of high interest rates and tight money supply.
|
|
•
|
macroeconomic and local economic conditions;
|
|
•
|
tenant mix;
|
|
•
|
success of tenant businesses;
|
|
•
|
property management decisions;
|
|
•
|
property location and condition;
|
|
•
|
property operating costs, including insurance premiums, real estate taxes and maintenance costs;
|
|
•
|
competition from comparable types of properties;
|
|
•
|
effects on a particular industry applicable to the property, such as hotel vacancy rates;
|
|
•
|
changes in governmental rules, regulations and fiscal policies, including environmental legislation;
|
|
•
|
changes in laws that increase operating expenses or limit rents that may be charged;
|
|
•
|
any need to address environmental contamination at the property;
|
|
•
|
the occurrence of any uninsured casualty at the property;
|
|
•
|
changes in national, regional or local economic conditions and/or specific industry segments;
|
|
•
|
declines in regional or local real estate values;
|
|
•
|
branding, marketing and operational strategies;
|
|
•
|
declines in regional or local rental or occupancy rates;
|
|
•
|
increases in interest rates;
|
|
•
|
real estate tax rates and other operating expenses;
|
|
•
|
acts of God;
|
|
•
|
social unrest and civil disturbances;
|
|
•
|
terrorism; and
|
|
•
|
increases in costs associated with renovation and/or construction.
|
|
•
|
interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
|
•
|
available interest rate hedging may not correspond directly with the interest rate risk for which protection is sought;
|
|
•
|
the duration of the hedge may not match the duration of the related liability or asset;
|
|
•
|
our hedging opportunities may be limited by the treatment of income from hedging transactions under the rules determining REIT qualification;
|
|
•
|
the credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction;
|
|
•
|
the party owing money in the hedging transaction may default on its obligation to pay; and
|
|
•
|
we may purchase a hedge that turns out not to be necessary.
|
|
•
|
that our co-venturer or partner in an investment could become insolvent or bankrupt;
|
|
•
|
that such co-venturer or partner may at any time have economic or business interests or goals that are or that become inconsistent with our business interests or goals; or
|
|
•
|
that such co-venturer or partner may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives.
|
|
•
|
In order to qualify as a REIT, we must distribute annually at least 90% of our REIT taxable income (which is determined without regard to the dividends-paid deduction or net capital gain for this purpose) to our stockholders. To the extent that we satisfy the distribution requirement but distribute less than 100% of our REIT taxable income, we will be subject to federal corporate income tax on our undistributed income.
|
|
•
|
We will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions we pay in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years.
|
|
•
|
If we have net income from the sale of foreclosure property that we hold primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we must pay a tax on that income at the highest corporate income tax rate.
|
|
•
|
If we sell an asset, other than a foreclosure property, that we hold primarily for sale to customers in the ordinary course of business, our gain would be subject to the 100% “prohibited transaction” tax.
|
|
•
|
Any U.S. taxable REIT subsidiary ("TRS") of ours will be subject to federal corporate income tax on its taxable income, and non-arm’s length transactions between us and any TRS, for example, excessive rents charged to a TRS, could be subject to a 100% tax.
|
|
•
|
any investment is consistent with the its fiduciary obligations under ERISA and the Internal Revenue Code, or any other applicable governing authority in the case of a government plan; the investment is made in accordance with the documents and instruments governing the Benefit Plan, including the Benefit Plan’s investment policy;
|
|
•
|
the investment satisfies the prudence and diversification requirements of Sections 404(a)(1)(B) and 404(a)(1)(C) of ERISA, if applicable, and other applicable provisions of ERISA and the Internal Revenue Code;
|
|
•
|
the investment will not impair the liquidity of the Benefit Plan;
|
|
•
|
the investment will not produce unrelated business taxable income for the Benefit Plan;
|
|
•
|
they will be able to value the assets of the Benefit Plan annually in accordance with the applicable provisions of ERISA and the Internal Revenue Code; and
|
|
•
|
the investment will not constitute a non-exempt prohibited transaction under Section 406 of ERISA or Section 4975 of the Internal Revenue Code.
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2014
|
|
2013
(1)
|
||||||||||
|
Distributions:
|
|
|
|
|
|
|
|
||||||
|
Cash distributions paid
|
$
|
7,592
|
|
|
|
|
$
|
286
|
|
|
|
||
|
Distributions reinvested
|
5,027
|
|
|
|
|
189
|
|
|
|
||||
|
Total distributions
|
$
|
12,619
|
|
|
|
|
$
|
475
|
|
|
|
||
|
Source of distribution coverage:
|
|
|
|
|
|
|
|
||||||
|
Cash flows provided by operations
|
$
|
2,685
|
|
|
21.3
|
%
|
|
$
|
286
|
|
|
60.2
|
%
|
|
Proceeds from issuance of common stock
|
4,907
|
|
|
38.9
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Common stock issued under DRIP
|
5,027
|
|
|
39.8
|
%
|
|
189
|
|
|
39.8
|
%
|
||
|
Total sources of distributions
|
$
|
12,619
|
|
|
100.0
|
%
|
|
$
|
475
|
|
|
100.0
|
%
|
|
Cash flows provided by operations (GAAP)
|
$
|
2,685
|
|
|
|
|
$
|
776
|
|
|
|
||
|
Net income (GAAP)
|
$
|
5,415
|
|
|
|
|
$
|
102
|
|
|
|
||
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted-Average Exercise of Price of Outstanding Options, Warrants, and Rights
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans
|
|
Equity compensation plans approved by security holders
|
|
—
|
|
—
|
|
—
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
—
|
|
3,992,002
|
|
Total
|
|
—
|
|
—
|
|
3,992,002
|
|
|
|
As of December 31, 2014
|
||
|
Selling commissions and dealer manager fees
|
|
$
|
35,895
|
|
|
Other offering expenses
|
|
7,255
|
|
|
|
Total offering expenses
|
|
$
|
43,150
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Commercial mortgage loans, held for investment, net
|
|
$
|
456,884
|
|
|
$
|
30,832
|
|
|
Real estate securities, at fair value
|
|
50,234
|
|
|
5,005
|
|
||
|
Total assets
|
|
514,220
|
|
|
36,370
|
|
||
|
Revolving line of credit with affiliate
|
|
—
|
|
|
7,305
|
|
||
|
Repurchase agreements - commercial mortgage loans
|
|
150,169
|
|
|
—
|
|
||
|
Repurchase agreements - real estate securities
|
|
26,269
|
|
|
—
|
|
||
|
Total liabilities
|
|
183,713
|
|
|
10,352
|
|
||
|
Total equity
|
|
330,507
|
|
|
26,018
|
|
||
|
|
|
Year Ended December 31,
|
||||||||||
|
Operating data
|
|
2014
|
|
2013
|
|
2012*
|
||||||
|
Net interest income:
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$
|
15,466
|
|
|
$
|
775
|
|
|
$
|
—
|
|
|
Interest expense
|
|
2,196
|
|
|
32
|
|
|
—
|
|
|||
|
Net interest income
|
|
13,270
|
|
|
743
|
|
|
—
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Acquisition fees
|
|
4,386
|
|
|
—
|
|
|
—
|
|
|||
|
Loan loss provision
|
|
570
|
|
|
—
|
|
|
—
|
|
|||
|
Other expenses
|
|
2,802
|
|
|
641
|
|
|
16
|
|
|||
|
Total expenses
|
|
7,758
|
|
|
641
|
|
|
16
|
|
|||
|
Gain on sale of loans
|
|
112
|
|
|
—
|
|
|
—
|
|
|||
|
Income (loss) before income taxes
|
|
5,624
|
|
|
102
|
|
|
(16
|
)
|
|||
|
Income tax provision
|
|
209
|
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss)
|
|
5,415
|
|
|
102
|
|
|
(16
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic net income per share
|
|
$
|
0.75
|
|
|
$
|
0.19
|
|
|
NM
|
|
|
|
Diluted net income per share
|
|
$
|
0.75
|
|
|
$
|
0.19
|
|
|
NM
|
|
|
|
Basic weighted average shares outstanding
|
|
7,227,169
|
|
|
526,084
|
|
|
8,888
|
|
|||
|
Diluted weighted average shares outstanding
|
|
7,232,559
|
|
|
530,096
|
|
|
8,888
|
|
|||
|
Distributions per common share
|
|
$
|
2.06
|
|
|
$
|
1.22
|
|
|
$
|
—
|
|
|
•
|
our use of the proceeds of the Offering;
|
|
•
|
our business and investment strategy;
|
|
•
|
our ability to make investments in a timely manner or on acceptable terms;
|
|
•
|
current credit market conditions and our ability to obtain long-term financing for our investments in a timely manner and on terms that are consistent with what we project when we invest;
|
|
•
|
the effect of general market, real estate market, economic and political conditions, including the recent economic slowdown and dislocation in the global credit markets;
|
|
•
|
our ability to make scheduled payments on our debt obligations;
|
|
•
|
our ability to generate sufficient cash flows to make distributions to our stockholders;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
the availability of qualified personnel;
|
|
•
|
our ability to maintain our qualification as a REIT; and
|
|
•
|
other factors set forth under the caption "Risk Factors" in this Annual Report on Form 10-K.
|
|
Loan Type
|
Property Type
|
Par Value
|
Interest Rate
(1)
|
Effective Yield
|
Loan to Value
(2)
|
|
Senior 1
|
Office
|
$11,450
|
1M LIBOR + 5%
|
5.50%
|
70.0%
|
|
Senior 2
|
Retail
|
12,300
|
1M LIBOR + 5.4%
|
5.95%
|
73.9%
|
|
Senior 3
|
Mixed Use
|
14,000
|
1M LIBOR + 8%
|
10.95%
|
70.0%
|
|
Senior 4
|
Office
|
5,350
|
1M LIBOR + 4.9%
|
5.15%
|
80.0%
|
|
Senior 5
|
Mixed Use
|
31,050
|
1M LIBOR + 4.5%
|
4.88%
|
75.0%
|
|
Senior 6
|
Mixed Use
|
31,589
|
1M LIBOR + 5.5%
|
5.77%
|
55.3%
|
|
Senior 7
|
Retail
|
9,450
|
1M LIBOR + 4.9%
|
5.26%
|
70.0%
|
|
Loan Type
|
Property Type
|
Par Value
|
Interest Rate
(1)
|
Effective Yield
|
Loan to Value
(2)
|
|
Senior 8
|
Mixed Use
|
7,460
|
1M LIBOR + 4.75%
|
5.24%
|
78.0%
|
|
Senior 9
|
Hotel
|
7,199
|
1M LIBOR + 5.75%
|
6.24%
|
60.0%
|
|
Senior 10
|
Retail
|
11,800
|
1M LIBOR + 4.75%
|
5.12%
|
79.4%
|
|
Senior 11
|
Office
|
22,150
|
1M LIBOR + 4.65%
|
5.28%
|
80.0%
|
|
Senior 12
|
Office
|
9,150
|
1M LIBOR + 5.5%
|
6.05%
|
75.0%
|
|
Senior 13
|
Office
|
14,200
|
1M LIBOR + 5.2%
|
5.45%
|
75.0%
|
|
Senior 14
|
Office
|
34,500
|
1M LIBOR + 5.25%
|
5.72%
|
75.0%
|
|
Senior 15
|
Office
|
11,400
|
1M LIBOR + 4.8%
|
5.01%
|
75.0%
|
|
Senior 16
|
Mixed Use
|
9,600
|
1M LIBOR + 5.1%
|
5.55%
|
75.0%
|
|
Senior 17
|
Office
|
9,180
|
1M LIBOR + 5%
|
5.58%
|
75.0%
|
|
Mezzanine 1
|
Hotel
|
6,367
|
5.46%
|
12.74%
|
76.7%
|
|
Mezzanine 2
|
Multifamily
|
5,000
|
9.00%
|
8.73%
|
73.9%
|
|
Mezzanine 3
|
Office
|
9,000
|
3M LIBOR + 11%
|
10.88%
|
77.9%
|
|
Mezzanine 4
|
Office
|
5,000
|
11.00%
|
10.76%
|
63.6%
|
|
Mezzanine 5
|
Student Housing
|
4,000
|
12.00%
|
11.75%
|
74.5%
|
|
Mezzanine 6
|
Hotel
|
11,000
|
1M LIBOR + 7.05%
|
6.98%
|
70.0%
|
|
Mezzanine 7
|
Hotel
|
3,000
|
11.00%
|
10.78%
|
81.8%
|
|
Mezzanine 8
|
Office
|
7,000
|
12.00%
|
11.87%
|
78.3%
|
|
Mezzanine 9
|
Retail
|
1,963
|
13.00%
|
12.91%
|
85.0%
|
|
Mezzanine 10
|
Office
|
10,000
|
1M LIBOR + 8%
|
8.03%
|
80.0%
|
|
Mezzanine 11
|
Multifamily
|
3,480
|
9.50%
|
9.42%
|
84.5%
|
|
Mezzanine 12
|
Hotel
|
35,000
|
1M LIBOR + 8.4%
|
8.30%
|
70.1%
|
|
Mezzanine 13
|
Mixed Use
|
7,000
|
1M LIBOR + 10.5%
|
10.95%
|
84.0%
|
|
Mezzanine 14
|
Hotel
|
12,000
|
1M LIBOR + 9%
|
8.90%
|
74.2%
|
|
Mezzanine 15
|
Student Housing
|
5,000
|
1M LIBOR + 8%
|
7.90%
|
71.0%
|
|
Mezzanine 16
|
Office
|
45,000
|
1M LIBOR + 7.25%
|
7.13%
|
76.0%
|
|
Mezzanine 17
|
Office
|
9,000
|
10.50%
|
10.37%
|
85.0%
|
|
Mezzanine 18
|
Office
|
5,100
|
3M LIBOR + 10%
|
10.26%
|
79.5%
|
|
Mezzanine 19
|
Office
|
10,000
|
10.00%
|
10.90%
|
79.0%
|
|
Subordinated 1
|
Net Lease Retail
|
10,000
|
11.00%
|
11.00%
|
50.1%
|
|
Subordinated 2
|
Multifamily
|
5,477
|
1M LIBOR + 11.25%
|
11.32%
|
71.7%
|
|
|
|
$461,215
|
|
7.84%
|
73.2%
|
|
•
|
The real estate debt business focuses on originating, acquiring and asset managing commercial real estate debt investments, including first mortgage loans, subordinate mortgages, mezzanine loans and participations in such loans.
|
|
•
|
The real estate securities business focuses on investing in and asset managing commercial real estate securities primarily consisting of CMBS and may include unsecured REIT debt, CDO notes and other securities.
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Average Carrying Value
(1)
|
|
Interest Income/Expense
(2)
|
|
WA Yield/Financing Cost
(3)
|
|
Average Carrying Value
(1)
|
|
Interest Income/Expense
(2)
|
|
WA Yield/Financing Cost
(3)(4)
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate debt
|
|
$
|
199,681
|
|
|
$
|
14,733
|
|
|
7.4
|
%
|
|
$
|
17,650
|
|
|
$
|
767
|
|
|
6.8
|
%
|
|
Real estate securities
|
|
24,630
|
|
|
733
|
|
|
3.0
|
%
|
|
5,005
|
|
|
8
|
|
|
0.3
|
%
|
||||
|
Total
|
|
224,311
|
|
|
15,466
|
|
|
6.9
|
%
|
|
22,655
|
|
|
775
|
|
|
5.4
|
%
|
||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase Agreements - Loans
|
|
53,953
|
|
|
1,985
|
|
|
3.7
|
%
|
|
5,032
|
|
|
32
|
|
|
1.0
|
%
|
||||
|
Repurchase Agreements - Securities
|
|
12,286
|
|
|
211
|
|
|
1.7
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Total
|
|
66,239
|
|
|
2,196
|
|
|
3.3
|
%
|
|
5,032
|
|
|
32
|
|
|
1.0
|
%
|
||||
|
Net interest income/spread
|
|
|
|
13,270
|
|
|
3.6
|
%
|
|
|
|
$
|
743
|
|
|
4.4
|
%
|
|||||
|
Average leverage %
(5)
|
|
29.5
|
%
|
|
|
|
|
|
|
22.2
|
%
|
|
|
|
|
|||||||
|
Weighted average levered yield
(6)
|
|
|
|
|
|
8.0
|
%
|
|
|
|
|
|
|
6.4
|
%
|
|||||||
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Acquisition fees
|
|
$
|
4,386
|
|
|
$
|
—
|
|
|
Subordinated performance fee
|
|
604
|
|
|
—
|
|
||
|
Professional fees
|
|
1,050
|
|
|
71
|
|
||
|
Board expenses
|
|
263
|
|
|
186
|
|
||
|
Insurance expense
|
|
217
|
|
|
165
|
|
||
|
Other expenses
|
|
668
|
|
|
219
|
|
||
|
Loan loss provision
|
|
570
|
|
|
$
|
—
|
|
|
|
Total expenses from operations
|
|
$
|
7,758
|
|
|
$
|
641
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2013
|
|
2012*
|
||||
|
Net Interest Income:
|
|
|
|
|
||||
|
Interest income
|
|
$
|
775
|
|
|
$
|
—
|
|
|
Interest expense
|
|
32
|
|
|
—
|
|
||
|
Net interest income
|
|
$
|
743
|
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2013
|
|
2012*
|
||||
|
Other expenses
|
|
$
|
219
|
|
|
$
|
—
|
|
|
Professional fees
|
|
71
|
|
|
16
|
|
||
|
Board expenses
|
|
186
|
|
|
—
|
|
||
|
Insurance expense
|
|
165
|
|
|
—
|
|
||
|
Total expenses from operations
|
|
$
|
641
|
|
|
$
|
16
|
|
|
Year Ended December 31, 2014
Payment Date
|
|
Weighted Average Shares Outstanding
(1)
|
|
Amount Paid in Cash
|
|
Amount Issued under DRIP
|
|||||
|
January 2, 2014
|
|
1,219,825
|
|
|
$
|
141
|
|
|
$
|
74
|
|
|
February 3, 2014
|
|
1,463,829
|
|
|
171
|
|
|
85
|
|
||
|
March 3, 2014
|
|
1,979,935
|
|
|
213
|
|
|
106
|
|
||
|
April 1, 2014
|
|
2,644,003
|
|
|
305
|
|
|
163
|
|
||
|
May 1, 2014
|
|
3,277,803
|
|
|
353
|
|
|
206
|
|
||
|
June 2, 2014
|
|
4,126,746
|
|
|
452
|
|
|
282
|
|
||
|
July 2, 2014
|
|
5,372,322
|
|
|
571
|
|
|
356
|
|
||
|
August 2, 2014
|
|
6,956,879
|
|
|
759
|
|
|
485
|
|
||
|
September 2, 2014
|
|
8,925,637
|
|
|
951
|
|
|
628
|
|
||
|
October 2, 2014
|
|
10,575,893
|
|
|
1,073
|
|
|
736
|
|
||
|
November 2, 2014
|
|
12,253,800
|
|
|
1,249
|
|
|
905
|
|
||
|
December 1, 2014
|
|
13,880,235
|
|
|
1,354
|
|
|
1,001
|
|
||
|
Total
|
|
|
|
$
|
7,592
|
|
|
$
|
5,027
|
|
|
|
Year Ended December 31, 2013
Payment Date
|
|
Weighted Average Shares Outstanding
(1)
|
|
Amount Paid in Cash
|
|
Amount Issued under DRIP
|
|||||
|
June 3, 2013
|
|
99,897
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
July 1, 2013
|
|
103,483
|
|
|
8
|
|
|
8
|
|
||
|
August 1, 2013
|
|
143,357
|
|
|
13
|
|
|
13
|
|
||
|
September 3, 2013
|
|
302,524
|
|
|
33
|
|
|
23
|
|
||
|
October 1, 2013
|
|
484,146
|
|
|
49
|
|
|
35
|
|
||
|
November 1, 2013
|
|
716,599
|
|
|
78
|
|
|
49
|
|
||
|
December 2, 2013
|
|
963,473
|
|
|
104
|
|
|
61
|
|
||
|
Total
|
|
|
|
$
|
286
|
|
|
$
|
190
|
|
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2014
|
|
2013
(1)
|
||||||||||
|
Distributions:
|
|
|
|
|
|
|
|
||||||
|
Cash distributions paid
|
$
|
7,592
|
|
|
|
|
$
|
286
|
|
|
|
||
|
Distributions reinvested
|
5,027
|
|
|
|
|
189
|
|
|
|
||||
|
Total distributions
|
$
|
12,619
|
|
|
|
|
$
|
475
|
|
|
|
||
|
Source of distribution coverage:
|
|
|
|
|
|
|
|
||||||
|
Cash flows provided by operations
|
$
|
2,685
|
|
|
21.3
|
%
|
|
$
|
286
|
|
|
60.2
|
%
|
|
Proceeds from issuance of common stock
|
4,907
|
|
|
38.9
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Common stock issued under DRIP
|
5,027
|
|
|
39.8
|
%
|
|
189
|
|
|
39.8
|
%
|
||
|
Total sources of distributions
|
$
|
12,619
|
|
|
100.0
|
%
|
|
$
|
475
|
|
|
100.0
|
%
|
|
Cash flows provided by operations (GAAP)
|
$
|
2,685
|
|
|
|
|
$
|
776
|
|
|
|
||
|
Net income (GAAP)
|
$
|
5,415
|
|
|
|
|
$
|
102
|
|
|
|
||
|
|
|
For the period from November 15, 2012 (date of inception) to December 31, 2014
|
||
|
Distributions paid:
|
|
|
||
|
Common stockholders in cash
|
|
$
|
7,878
|
|
|
Common stockholders pursuant to DRIP / offering proceeds
|
|
5,216
|
|
|
|
Total distributions paid
|
|
$
|
13,094
|
|
|
|
|
|
|
|
|
Reconciliation of net income:
|
|
|
|
|
|
Net interest income
|
|
$
|
14,013
|
|
|
Gain on sale
|
|
112
|
|
|
|
Acquisition fees
|
|
(4,386
|
)
|
|
|
Other operating expenses
|
|
(4,238
|
)
|
|
|
Net income (in accordance with GAAP)
|
|
$
|
5,501
|
|
|
|
|
|
||
|
Cash flows provided by operations
|
|
$
|
3,461
|
|
|
|
|
Less than 1 year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
More than 5 years
|
|
Total
|
||||||||||
|
Unfunded loan commitments
(1)
|
|
$
|
3,450
|
|
|
$
|
47,511
|
|
|
$
|
8,409
|
|
|
$
|
4,175
|
|
|
$
|
63,545
|
|
|
Barlcays Repo Facility
|
|
74,841
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74,841
|
|
|||||
|
JPM Repo Facility
|
|
2,868
|
|
|
77,877
|
|
|
—
|
|
|
—
|
|
|
80,745
|
|
|||||
|
Citi MRA
|
|
4,015
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,015
|
|
|||||
|
JPM MRA
|
|
18,551
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,551
|
|
|||||
|
Wells MRA
|
|
3,736
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,736
|
|
|||||
|
Total
|
|
$
|
107,461
|
|
|
$
|
125,388
|
|
|
$
|
8,409
|
|
|
$
|
4,175
|
|
|
$
|
245,433
|
|
|
|
|
Year Ended December 31,
|
|
Payable as of December 31,
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012*
|
|
2014
|
|
2013
|
||||||||||
|
Total commissions and fees incurred from the Dealer Manager in connection with the offering
|
|
$
|
33,190
|
|
|
$
|
2,705
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
12
|
|
|
Total compensation and reimbursement for services provided by the Advisor and affiliates in connection with the offering
|
|
2,627
|
|
|
1,250
|
|
|
—
|
|
|
1,725
|
|
|
1,047
|
|
|||||
|
Acquisition fees and related expense reimbursements in connection with operations
|
|
6,578
|
|
|
470
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|||||
|
Advisory and investment banking fee
|
|
542
|
|
|
316
|
|
|
—
|
|
|
—
|
|
|
316
|
|
|||||
|
Subordinated performance fee
|
|
604
|
|
|
—
|
|
|
—
|
|
|
191
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
43,541
|
|
|
$
|
4,741
|
|
|
$
|
—
|
|
|
$
|
2,035
|
|
|
$
|
1,577
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012*
|
||||||
|
Funds From Operations:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
5,415
|
|
|
$
|
102
|
|
|
$
|
(16
|
)
|
|
Funds from operations
|
|
$
|
5,415
|
|
|
$
|
102
|
|
|
$
|
(16
|
)
|
|
Modified Funds From Operations:
|
|
|
|
|
|
|
||||||
|
Funds from operations
|
|
$
|
5,415
|
|
|
$
|
102
|
|
|
$
|
(16
|
)
|
|
Amortization of premiums, discounts and fees on investments, net
|
|
(565
|
)
|
|
(91
|
)
|
|
—
|
|
|||
|
Acquisition fees and acquisition expenses
(1)
|
|
4,386
|
|
|
—
|
|
|
—
|
|
|||
|
Loan loss provision
|
|
570
|
|
|
—
|
|
|
—
|
|
|||
|
Modified funds from operations
|
|
$
|
9,806
|
|
|
$
|
11
|
|
|
$
|
(16
|
)
|
|
*
|
For the period from November 15, 2012 (inception) to December 31, 2012
|
|
|
|
Estimated Percentage Change in Interest Income Net of Interest Expense
|
||||
|
Change in Interest Rates
|
|
December 31, 2014
|
|
December 31, 2013
|
||
|
(-) 25 Basis Points
(1)
|
|
(0.47
|
)%
|
|
(0.43
|
)%
|
|
Base Interest Rate
|
|
—
|
%
|
|
—
|
%
|
|
(+) 50 Basis Points
|
|
4.61
|
%
|
|
1.42
|
%
|
|
(+) 100 Basis Points
|
|
9.22
|
%
|
|
3.20
|
%
|
|
Exhibit No.
|
|
Description
|
|
3.1
(1)
|
|
Amended and Restated Articles of Amendment and Restatement.
|
|
3.2
(2)
|
|
Articles Supplementary, dated as of December 30, 2014.
|
|
3.3
(3)
|
|
Articles of Amendment to the Amended and Restated Articles of Amendment and Restatement, effective February 10, 2015.
|
|
3.3
(4)
|
|
Bylaws.
|
|
4.1
(2)
|
|
Amended and Restated Agreement of Limited Partnership of ARC Realty Finance Operating Partnership, L.P., dated as of December 31, 2014.
|
|
10.1
(5)
|
|
Valuation Services Agreement between ARC Realty Finance Trust, Inc. and Duff & Phelps, LLC dated as of February 4, 2013.
|
|
10.2
(6)
|
|
Amended and Restated Advisory Agreement, dated as of December 20, 2013, by and among ARC Realty Finance Trust, Inc., ARC Realty Finance Operating Partnership, L.P. and ARC Realty Finance Advisors, LLC.
|
|
10.3
*
|
|
First Amendment to Amended and Restated Advisory Agreement, entered into as of April 24, 2015, by and among Realty Finance Trust, Inc., Realty Finance Operating Partnership, L.P. and Realty Finance Advisors, LLC.
|
|
10.4
(1)
|
|
Employee and Director Incentive Restricted Share Plan of ARC Realty Finance Trust, Inc
|
|
10.5
(1)
|
|
Form of Restricted Share Award Agreement Pursuant to the Employee and Director Incentive Restricted Share Plan of ARC Realty Finance Trust, Inc.
|
|
10.6
(1)
|
|
Amended and Restated Subscription Escrow Agreement dated as of March 13, 2013.
|
|
10.7
(7)
|
|
Second Amended and Restated Subscription Escrow Agreement dated as of July 26, 2013.
|
|
10.8
(7)
|
|
Revolving Line of Credit Agreement, made and entered into as of May 15, 2013, by and between AR Capital, LLC and ARC Realty Finance Trust, Inc.
|
|
10.9
(7)
|
|
First Amendment to Revolving Line of Credit Agreement, made and entered into as of July 17, 2013, by and between AR Capital, LLC and ARC Realty Finance Trust, Inc.
|
|
10.10
(8)
|
|
Uncommitted Master Repurchase Agreement, dated as of June 18, 2014, between ARC RFT JPM Loan, LLC and JPMorgan Chase Bank, National Association.
|
|
10.11
(9)
|
|
Guarantee Agreement, dated as of June 18, 2014, between ARC Realty Finance Trust, Inc. and JPMorgan Chase Bank, National Association.
|
|
10.12
(9)
|
|
Master Repurchase Agreement, dated as of September 5, 2014, between ARC RFT BB Loan, LLC and Barclays Bank PLC.
|
|
10.13
(9)
|
|
Guaranty, dated as of September 5, 2014, between ARC Realty Finance Trust, Inc. and Barclays Bank PLC.
|
|
10.14
(10)
|
|
Indemnification Agreement, dated as of December 31, 2014.
|
|
14.1
(1)
|
|
Code of Ethics, dated as of February 7, 2013.
|
|
16.1
(11)
|
|
Letter from Grant Thornton LLP to the Securities and Exchange Commission dated January 28, 2015.
|
|
21
(10)
|
|
Subsidiaries of the Registrant.
|
|
31.1*
|
|
Certification of the Principal Executive Officer of the Company pursuant to Securities Exchange Act Rule 13a - 14(a) or 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
|
Certification of the Principal Financial Officer of the Company pursuant to Securities Exchange Act Rule 13a - 14(a) or 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32*
|
|
Written statements of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101*
|
|
XBRL (eXtensible Business Reporting Language). The following materials from Realty Finance Trust, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) the Consolidated Statement of Changes in Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements.
|
|
(1)
|
Filed as an exhibit to our quarterly report on Form 10-Q for the quarter ended March 31, 2013 filed with the SEC on May 15, 2013.
|
|
(2)
|
Filed as an exhibit to our current report on Form 8-K filed with the SEC on January 6, 2015.
|
|
(3)
|
Filed as an exhibit to our current report on Form 8-K filed with the SEC on February 17, 2015.
|
|
(4)
|
Filed as an exhibit to Pre-Effective Amendment No. 1 to our Registration Statement on Form S-11/A filed with the SEC on January 23, 2013.
|
|
(5)
|
Filed as an exhibit to Pre-Effective Amendment No. 3 to our Registration Statement on Form S-11/A filed with the SEC on February 12, 2013.
|
|
(6)
|
Filed as an exhibit to Pre-Effective Amendment No. 1 to Post-Effective Amendment No. 11 to our Registration Statement on Form S-11 filed with the SEC on April 8, 2015.
|
|
(7)
|
Filed as an exhibit to our quarterly report on Form 10-Q for the quarter ended June 30, 2013 filed with the SEC on August 13, 2013.
|
|
(8)
|
Filed as an exhibit to Pre-Effective Amendment No. 1 to Post-Effective Amendment No. 7 to our Registration Statement on Form S-11 filed with the SEC on July 11, 2014.
|
|
(9)
|
Filed as an exhibit to Pre-Effective Amendment No. 1 to Post-Effective Amendment No. 8 to our Registration Statement on Form S-11 filed with the SEC on October 8, 2014.
|
|
(10)
|
Filed as an exhibit to Pre-Effective Amendment No. 1 to Post-Effective Amendment No. 9 to our Registration Statement on Form S-11 filed with the SEC on January 8, 2015.
|
|
(11)
|
Filed as an exhibit to our current report on Form 8-K filed with the SEC on January 28, 2015.
|
|
|
Realty Finance Trust, Inc.
|
|
|
|
By
|
/s/ Peter M. Budko
|
|
|
|
Peter M. Budko
|
|
|
|
Chief Executive Officer
|
|
Name
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
|
/s/ Peter M. Budko
|
|
Chief Executive Officer
|
|
April 24, 2015
|
|
Peter M. Budko
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Donald MacKinnon
|
|
President and Chief Operating Officer
|
|
April 24, 2015
|
|
Donald MacKinnon
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas Radesca
|
|
Chief Financial Officer, Secretary and Treasurer (Principal Financial Officer and Principal Accounting Officer)
|
|
April 24, 2015
|
|
Nicholas Radesca
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William M. Kahane
|
|
Chairman of the Board
|
|
April 24, 2015
|
|
William M. Kahane
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Dr. Robert J. Froehlich
|
|
Lead Independent Director
|
|
April 24, 2015
|
|
Dr. Robert J. Froehlich
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Elizabeth K. Tuppeny
|
|
Independent Director
|
|
April 24, 2015
|
|
Elizabeth K. Tuppeny
|
|
|
|
|
|
|
Page
|
|
Financial Statement Schedule:
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
386
|
|
|
$
|
178
|
|
|
Restricted cash
|
68
|
|
|
—
|
|
||
|
Commercial mortgage loans, held for investment, net
|
456,884
|
|
|
30,832
|
|
||
|
Real estate securities, at fair value
|
50,234
|
|
|
5,005
|
|
||
|
Accrued interest receivable
|
2,866
|
|
|
126
|
|
||
|
Prepaid expenses and other assets
|
3,782
|
|
|
229
|
|
||
|
Total assets
|
$
|
514,220
|
|
|
$
|
36,370
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Repurchase agreements - commercial mortgage loans
|
$
|
150,169
|
|
|
$
|
—
|
|
|
Repurchase agreements - real estate securities
|
26,269
|
|
|
—
|
|
||
|
Revolving line of credit with affiliate
|
—
|
|
|
7,305
|
|
||
|
Interest payable
|
232
|
|
|
15
|
|
||
|
Distributions payable
|
2,623
|
|
|
216
|
|
||
|
Accounts payable and accrued expenses
|
2,385
|
|
|
1,738
|
|
||
|
Due to affiliate
|
2,035
|
|
|
1,078
|
|
||
|
Total liabilities
|
183,713
|
|
|
10,352
|
|
||
|
Preferred stock, $0.01 par value, 50,000,000 authorized, none issued and outstanding as of December 31, 2014 and 2013
|
—
|
|
|
—
|
|
||
|
Convertible stock ("promote shares"); $0.01 par value, 1,000 and 0 shares authorized, issued and outstanding as of December 31, 2014 and 2013, respectively.
|
1
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 949,999,000 and 950,000,000 shares authorized, 15,472,192 and 1,330,669 shares issued and outstanding as of December 31, 2014 and 2013, respectively
|
155
|
|
|
13
|
|
||
|
Additional paid-in capital
|
340,874
|
|
|
26,620
|
|
||
|
Accumulated other comprehensive loss
|
(307
|
)
|
|
(10
|
)
|
||
|
Accumulated deficit
|
(10,216
|
)
|
|
(605
|
)
|
||
|
Total stockholders' equity
|
330,507
|
|
|
26,018
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
514,220
|
|
|
$
|
36,370
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012*
|
||||||
|
Interest Income:
|
|
|
|
|
|
||||||
|
Interest income
|
$
|
15,466
|
|
|
$
|
775
|
|
|
$
|
—
|
|
|
Less: Interest expense
|
2,196
|
|
|
32
|
|
|
—
|
|
|||
|
Net interest income
|
13,270
|
|
|
743
|
|
|
—
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Acquisition fees
|
4,386
|
|
|
—
|
|
|
—
|
|
|||
|
Subordinated performance fee
|
604
|
|
|
—
|
|
|
—
|
|
|||
|
Professional fees
|
1,050
|
|
|
71
|
|
|
16
|
|
|||
|
Board expenses
|
263
|
|
|
186
|
|
|
—
|
|
|||
|
Insurance expense
|
217
|
|
|
165
|
|
|
—
|
|
|||
|
Other expenses
|
668
|
|
|
219
|
|
|
—
|
|
|||
|
Loan loss provision
|
570
|
|
|
—
|
|
|
—
|
|
|||
|
Total expenses
|
7,758
|
|
|
641
|
|
|
16
|
|
|||
|
Gain on sale of loan
|
112
|
|
|
—
|
|
|
—
|
|
|||
|
Income (loss) before income taxes
|
5,624
|
|
|
102
|
|
|
(16
|
)
|
|||
|
Income tax provision
|
209
|
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss)
|
$
|
5,415
|
|
|
$
|
102
|
|
|
$
|
(16
|
)
|
|
|
|
|
|
|
|
||||||
|
Basic net income per share
|
$
|
0.75
|
|
|
$
|
0.19
|
|
|
NM
|
|
|
|
Diluted net income per share
|
$
|
0.75
|
|
|
$
|
0.19
|
|
|
NM
|
|
|
|
Basic weighted average shares outstanding
|
7,227,169
|
|
|
526,084
|
|
|
8,888
|
|
|||
|
Diluted weighted average shares outstanding
|
7,232,559
|
|
|
530,096
|
|
|
8,888
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012*
|
||||||
|
Net income (loss)
|
$
|
5,415
|
|
|
$
|
102
|
|
|
$
|
(16
|
)
|
|
Unrealized loss on available-for-sale securities
|
(297
|
)
|
|
(10
|
)
|
|
—
|
|
|||
|
Comprehensive income (loss) attributable to Realty Finance Trust, Inc.
|
$
|
5,118
|
|
|
$
|
92
|
|
|
$
|
(16
|
)
|
|
|
Common Stock
|
|
Convertible Stock
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Number of Shares
|
|
Par Value
|
|
Number of Shares
|
|
Amount
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
||||||||||||||
|
Balance, November 15, 2012
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Issuance of common stock
|
8,888
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
—
|
|
|
200
|
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
||||||
|
Balance, December 31, 2012
|
8,888
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
(16
|
)
|
|
184
|
|
||||||
|
Issuance of common stock
|
1,311,226
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
32,194
|
|
|
—
|
|
|
—
|
|
|
32,207
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
102
|
|
||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(691
|
)
|
|
(691
|
)
|
||||||
|
Common stock issued through distribution reinvestment plan
|
7,956
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189
|
|
|
—
|
|
|
—
|
|
|
189
|
|
||||||
|
Common stock repurchases
|
(1,400
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
||||||
|
Share-based compensation
|
3,999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||
|
Common stock offering costs, commissions and dealer manager fees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,944
|
)
|
|
—
|
|
|
—
|
|
|
(5,944
|
)
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
|
Balance, December 31, 2013
|
1,330,669
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
26,620
|
|
|
(10
|
)
|
|
(605
|
)
|
|
26,018
|
|
||||||
|
Issuance of common stock
|
13,928,346
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
346,408
|
|
|
—
|
|
|
—
|
|
|
346,548
|
|
||||||
|
Issuance of convertible stock
|
—
|
|
|
—
|
|
|
1,000
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,415
|
|
|
5,415
|
|
||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,026
|
)
|
|
(15,026
|
)
|
||||||
|
Common stock issued through distribution reinvestment plan
|
211,577
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
5,025
|
|
|
—
|
|
|
—
|
|
|
5,027
|
|
||||||
|
Share-based compensation
|
1,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
||||||
|
Common stock offering costs, commissions and dealer manager fees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,206
|
)
|
|
—
|
|
|
—
|
|
|
(37,206
|
)
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(297
|
)
|
|
—
|
|
|
(297
|
)
|
||||||
|
Balance, December 31, 2014
|
15,472,192
|
|
|
$
|
155
|
|
|
1,000
|
|
|
$
|
1
|
|
|
$
|
340,874
|
|
|
$
|
(307
|
)
|
|
$
|
(10,216
|
)
|
|
$
|
330,507
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012*
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
5,415
|
|
|
$
|
102
|
|
|
$
|
(16
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Discount accretion and premium amortization, net
|
(399
|
)
|
|
(91
|
)
|
|
—
|
|
|||
|
Accretion of loan exit fees
|
(166
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of deferred financing costs
|
479
|
|
|
—
|
|
|
—
|
|
|||
|
Realized gain on sale of commercial mortgage loan
|
(112
|
)
|
|
—
|
|
|
—
|
|
|||
|
Share-based compensation
|
27
|
|
|
16
|
|
|
—
|
|
|||
|
Loan loss provision
|
570
|
|
|
—
|
|
|
—
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Accrued interest receivable
|
(2,574
|
)
|
|
(126
|
)
|
|
—
|
|
|||
|
Prepaid expenses and other assets
|
(18
|
)
|
|
(229
|
)
|
|
—
|
|
|||
|
Accounts payable and accrued expenses
|
(276
|
)
|
|
1,090
|
|
|
16
|
|
|||
|
Due to affiliate
|
(478
|
)
|
|
—
|
|
|
—
|
|
|||
|
Interest payable
|
217
|
|
|
14
|
|
|
—
|
|
|||
|
Net cash provided by operating activities:
|
$
|
2,685
|
|
|
$
|
776
|
|
|
$
|
—
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Origination and purchase of commercial mortgage loans
|
$
|
(429,941
|
)
|
|
$
|
(30,787
|
)
|
|
$
|
—
|
|
|
Purchase of real estate securities
|
(45,597
|
)
|
|
(5,015
|
)
|
|
—
|
|
|||
|
Proceeds from sale of commercial mortgage loan
|
3,692
|
|
|
—
|
|
|
—
|
|
|||
|
Principal repayments received on commercial mortgage loans
|
136
|
|
|
47
|
|
|
—
|
|
|||
|
Principal repayments received on real estate securities
|
73
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
$
|
(471,637
|
)
|
|
$
|
(35,755
|
)
|
|
$
|
—
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuances of common stock
|
$
|
345,480
|
|
|
$
|
32,172
|
|
|
$
|
200
|
|
|
Proceeds from issuances of convertible stock
|
1
|
|
|
—
|
|
|
—
|
|
|||
|
Payments of offering costs and fees related to common stock issuances
|
(35,598
|
)
|
|
(4,991
|
)
|
|
(321
|
)
|
|||
|
Borrowings on revolving line of credit with affiliate
|
5,550
|
|
|
16,845
|
|
|
—
|
|
|||
|
Repayments of revolving line of credit with affiliate
|
(12,855
|
)
|
|
(9,540
|
)
|
|
—
|
|
|||
|
Borrowings on repurchase agreements - commercial mortgage loans
|
150,169
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments of repurchase agreements - commercial mortgage loans
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Borrowings on repurchase agreements - real estate securities
|
31,598
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments of repurchase agreements - real estate securities
|
(5,329
|
)
|
|
—
|
|
|
—
|
|
|||
|
Increase in restricted cash related to financing activities
|
(68
|
)
|
|
—
|
|
|
—
|
|
|||
|
Advances from affiliate
|
—
|
|
|
956
|
|
|
122
|
|
|||
|
Payments of deferred financing costs
|
(2,196
|
)
|
|
—
|
|
|
—
|
|
|||
|
Distributions paid
|
(7,592
|
)
|
|
(286
|
)
|
|
—
|
|
|||
|
Net cash provided by financing activities:
|
$
|
469,160
|
|
|
$
|
35,156
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
||||||
|
Net change in cash
|
$
|
208
|
|
|
$
|
177
|
|
|
$
|
1
|
|
|
Cash, beginning of period
|
178
|
|
|
1
|
|
|
—
|
|
|||
|
Cash, end of period
|
$
|
386
|
|
|
$
|
178
|
|
|
$
|
1
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012*
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Escrow deposits payable related to commercial mortgage loans
|
$
|
348
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
Income taxes paid
|
50
|
|
|
—
|
|
|
—
|
|
|||
|
Interest paid
|
$
|
1,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Supplemental disclosures of non-cash flow information:
|
|
|
|
|
|
||||||
|
Distributions payable
|
$
|
2,623
|
|
|
$
|
216
|
|
|
$
|
—
|
|
|
Common stock issued through distribution reinvestment plan
|
5,027
|
|
|
189
|
|
|
—
|
|
|||
|
Receivable for common stock issued
|
1,068
|
|
|
122
|
|
|
—
|
|
|||
|
Reclassification of deferred offering costs to additional paid-in capital
|
$
|
—
|
|
|
$
|
941
|
|
|
$
|
—
|
|
|
•
|
The real estate debt business which is focused on originating, acquiring and asset managing commercial real estate debt investments, including first mortgage loans, subordinate mortgages, mezzanine loans and participations in such loans.
|
|
•
|
The real estate securities business which is focused on investing in and asset managing commercial real estate securities primarily consisting of CMBS and may include unsecured REIT debt, CDO notes and other securities.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Senior loans
|
$
|
250,093
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
191,863
|
|
|
30,832
|
|
||
|
Subordinated loans
|
15,498
|
|
|
—
|
|
||
|
Total gross carrying value of loans
|
457,454
|
|
|
30,832
|
|
||
|
Less: Allowance for loan losses
|
570
|
|
|
—
|
|
||
|
Total commercial mortgage loans, net
|
$
|
456,884
|
|
|
$
|
30,832
|
|
|
Allowance for loan losses as of December 31, 2013
|
$
|
—
|
|
|
Provision for loan losses
|
570
|
|
|
|
Charge-offs
|
—
|
|
|
|
Recoveries
|
—
|
|
|
|
Allowance for loan losses as of December 31, 2014
|
$
|
570
|
|
|
Loan Type
|
|
Property Type
|
|
Par Value
|
|
Premium (Discount)
(1)
|
|
Carrying Value
|
|
Interest Rate
|
|
Effective Yield
|
|
Loan to Value
(2)
|
|
Maturity Date
|
||||||||
|
Senior 1
|
|
Office
|
|
$
|
11,450
|
|
|
$
|
(67
|
)
|
|
$
|
11,383
|
|
|
1M LIBOR + 5%
|
|
5.5
|
%
|
|
70.0
|
%
|
|
June 2017
|
|
Senior 2
|
|
Retail
|
|
12,300
|
|
|
(54
|
)
|
|
12,246
|
|
|
1M LIBOR + 5.4%
|
|
6.0
|
%
|
|
73.9
|
%
|
|
July 2016
|
|||
|
Senior 3
|
|
Mixed Use
|
|
14,000
|
|
|
(187
|
)
|
|
13,813
|
|
|
1M LIBOR + 8%
|
|
11.0
|
%
|
|
70.0
|
%
|
|
July 2015
|
|||
|
Senior 4
|
|
Office
|
|
5,350
|
|
|
(10
|
)
|
|
5,340
|
|
|
1M LIBOR + 4.9%
|
|
5.2
|
%
|
|
80.0
|
%
|
|
July 2017
|
|||
|
Senior 5
|
|
Mixed Use
|
|
31,050
|
|
|
(162
|
)
|
|
30,888
|
|
|
1M LIBOR + 4.5%
|
|
4.9
|
%
|
|
75.0
|
%
|
|
August 2017
|
|||
|
Senior 6
|
|
Mixed Use
|
|
31,589
|
|
|
(130
|
)
|
|
31,459
|
|
|
1M LIBOR + 5.5%
|
|
5.8
|
%
|
|
55.3
|
%
|
|
August 2019
|
|||
|
Senior 7
|
|
Retail
|
|
9,450
|
|
|
(45
|
)
|
|
9,405
|
|
|
1M LIBOR + 4.9%
|
|
5.3
|
%
|
|
70.0
|
%
|
|
September 2017
|
|||
|
Senior 8
|
|
Mixed Use
|
|
7,460
|
|
|
(46
|
)
|
|
7,414
|
|
|
1M LIBOR + 4.75%
|
|
5.2
|
%
|
|
78.0
|
%
|
|
September 2017
|
|||
|
Senior 9
|
|
Hotel
|
|
7,199
|
|
|
(60
|
)
|
|
7,139
|
|
|
1M LIBOR + 5.75%
|
|
6.2
|
%
|
|
60.0
|
%
|
|
October 2017
|
|||
|
Senior 10
|
|
Retail
|
|
11,800
|
|
|
(62
|
)
|
|
11,738
|
|
|
1M LIBOR + 4.75%
|
|
5.1
|
%
|
|
79.4
|
%
|
|
November 2017
|
|||
|
Senior 11
|
|
Office
|
|
22,150
|
|
|
(272
|
)
|
|
21,878
|
|
|
1M LIBOR + 4.65%
|
|
5.3
|
%
|
|
80.0
|
%
|
|
November 2017
|
|||
|
Senior 12
|
|
Office
|
|
9,150
|
|
|
(61
|
)
|
|
9,089
|
|
|
1M LIBOR + 5.5%
|
|
6.1
|
%
|
|
75.0
|
%
|
|
November 2016
|
|||
|
Senior 13
|
|
Office
|
|
14,200
|
|
|
(21
|
)
|
|
14,179
|
|
|
1M LIBOR + 5.2%
|
|
5.5
|
%
|
|
75.0
|
%
|
|
November 2017
|
|||
|
Senior 14
|
|
Office
|
|
34,500
|
|
|
(364
|
)
|
|
34,136
|
|
|
1M LIBOR + 5.25%
|
|
5.7
|
%
|
|
75.0
|
%
|
|
December 2018
|
|||
|
Senior 15
|
|
Office
|
|
11,400
|
|
|
(13
|
)
|
|
11,387
|
|
|
1M LIBOR + 4.8%
|
|
5.0
|
%
|
|
75.0
|
%
|
|
December 2017
|
|||
|
Senior 16
|
|
Mixed Use
|
|
9,600
|
|
|
(76
|
)
|
|
9,524
|
|
|
1M LIBOR + 5.1%
|
|
5.6
|
%
|
|
75.0
|
%
|
|
December 2017
|
|||
|
Senior 17
|
|
Office
|
|
9,180
|
|
|
(105
|
)
|
|
9,075
|
|
|
1M LIBOR + 5%
|
|
5.6
|
%
|
|
75.0
|
%
|
|
December 2017
|
|||
|
Mezzanine 1
|
|
Hotel
|
|
6,367
|
|
|
(2,266
|
)
|
|
4,101
|
|
|
5.46%
|
|
12.7
|
%
|
|
76.7
|
%
|
|
May 2023
|
|||
|
Mezzanine 2
|
|
Multifamily
|
|
5,000
|
|
|
43
|
|
|
5,043
|
|
|
9.00%
|
|
8.7
|
%
|
|
73.9
|
%
|
|
August 2018
|
|||
|
Mezzanine 3
|
|
Office
|
|
9,000
|
|
|
53
|
|
|
9,053
|
|
|
3M LIBOR + 11%
|
|
10.9
|
%
|
|
77.9
|
%
|
|
August 2016
|
|||
|
Mezzanine 4
|
|
Office
|
|
5,000
|
|
|
71
|
|
|
5,071
|
|
|
11.00%
|
|
10.8
|
%
|
|
63.6
|
%
|
|
January 2024
|
|||
|
Mezzanine 5
|
|
Student Housing
|
|
4,000
|
|
|
57
|
|
|
4,057
|
|
|
12.00%
|
|
11.7
|
%
|
|
74.5
|
%
|
|
January 2024
|
|||
|
Mezzanine 6
|
|
Hotel
|
|
11,000
|
|
|
31
|
|
|
11,031
|
|
|
1M LIBOR + 7.05%
|
|
7.0
|
%
|
|
70.0
|
%
|
|
March 2016
|
|||
|
Mezzanine 7
|
|
Hotel
|
|
3,000
|
|
|
20
|
|
|
3,020
|
|
|
11.00%
|
|
10.8
|
%
|
|
81.8
|
%
|
|
August 2018
|
|||
|
Mezzanine 8
|
|
Office
|
|
7,000
|
|
|
31
|
|
|
7,031
|
|
|
12.00%
|
|
11.9
|
%
|
|
78.3
|
%
|
|
May 2019
|
|||
|
Mezzanine 9
|
|
Retail
|
|
1,963
|
|
|
9
|
|
|
1,972
|
|
|
13.00%
|
|
12.9
|
%
|
|
85.0
|
%
|
|
June 2024
|
|||
|
Mezzanine 10
|
|
Office
|
|
10,000
|
|
|
18
|
|
|
10,018
|
|
|
1M LIBOR + 8%
|
|
8.0
|
%
|
|
80.0
|
%
|
|
May 2016
|
|||
|
Mezzanine 11
|
|
Multifamily
|
|
3,480
|
|
|
17
|
|
|
3,497
|
|
|
9.50%
|
|
9.4
|
%
|
|
84.5
|
%
|
|
July 2024
|
|||
|
Mezzanine 12
|
|
Hotel
|
|
35,000
|
|
|
131
|
|
|
35,131
|
|
|
1M LIBOR + 8.4%
|
|
8.3
|
%
|
|
70.1
|
%
|
|
June 2016
|
|||
|
Mezzanine 13
|
|
Mixed Use
|
|
7,000
|
|
|
(32
|
)
|
|
6,968
|
|
|
1M LIBOR + 10.5%
|
|
11.0
|
%
|
|
84.0
|
%
|
|
July 2017
|
|||
|
Mezzanine 14
|
|
Hotel
|
|
12,000
|
|
|
53
|
|
|
12,053
|
|
|
1M LIBOR + 9%
|
|
8.9
|
%
|
|
74.2
|
%
|
|
September 2016
|
|||
|
Mezzanine 15
|
|
Student Housing
|
|
5,000
|
|
|
22
|
|
|
5,022
|
|
|
1M LIBOR + 8%
|
|
7.9
|
%
|
|
71.0
|
%
|
|
September 2016
|
|||
|
Mezzanine 16
|
|
Office
|
|
45,000
|
|
|
197
|
|
|
45,197
|
|
|
1M LIBOR + 7.25%
|
|
7.1
|
%
|
|
76.0
|
%
|
|
August 2016
|
|||
|
Mezzanine 17
|
|
Office
|
|
9,000
|
|
|
43
|
|
|
9,043
|
|
|
10.50%
|
|
10.4
|
%
|
|
85.0
|
%
|
|
October 2019
|
|||
|
Mezzanine 18
|
|
Office
|
|
5,100
|
|
|
—
|
|
|
5,100
|
|
|
3M LIBOR + 10%
|
|
10.3
|
%
|
|
79.5
|
%
|
|
October 2017
|
|||
|
Mezzanine 19
|
|
Office
|
|
10,000
|
|
|
(545
|
)
|
|
9,455
|
|
|
10.00%
|
|
10.9
|
%
|
|
79.0
|
%
|
|
September 2024
|
|||
|
Loan Type
|
|
Property Type
|
|
Par Value
|
|
Premium (Discount)
(1)
|
|
Carrying Value
|
|
Interest Rate
|
|
Effective Yield
|
|
Loan to Value
(2)
|
|
Maturity Date
|
||||||||
|
Subordinated 1
|
|
Net Lease Retail
|
|
10,000
|
|
|
—
|
|
|
10,000
|
|
|
11.00%
|
|
11.0
|
%
|
|
50.1
|
%
|
|
March 2024
|
|||
|
Subordinated 2
|
|
Multifamily
|
|
5,477
|
|
|
21
|
|
|
5,498
|
|
|
1M LIBOR + 11.25%
|
|
11.3
|
%
|
|
71.7
|
%
|
|
November 2016
|
|||
|
|
|
|
|
$
|
461,215
|
|
|
$
|
(3,761
|
)
|
|
$
|
457,454
|
|
|
|
|
7.8
|
%
|
|
73.2
|
%
|
|
|
|
Investment Rating
|
|
Summary Description
|
|
1
|
|
Investment exceeding fundamental performance expectations and/or capital gain expected. Trends and risk factors since time of investment are favorable.
|
|
2
|
|
Performing consistent with expectations and a full return of principal and interest expected. Trends and risk factors are neutral to favorable.
|
|
3
|
|
Performing investments requiring closer monitoring. Trends and risk factors show some deterioration.
|
|
4
|
|
Underperforming investment with some loss of interest or dividend expected, but still expecting a positive return on investment. Trends and risk factors are negative.
|
|
5
|
|
Underperforming investment with expected loss of interest and some principal.
|
|
Balance at December 31, 2013
|
$
|
30,832
|
|
|
Acquisitions and originations
|
429,941
|
|
|
|
Dispositions
|
(3,580
|
)
|
|
|
Principal repayments
|
(136
|
)
|
|
|
Discount accretion and premium amortization*
|
397
|
|
|
|
Provision for loan losses
|
(570
|
)
|
|
|
Balance at December 31, 2014
|
$
|
456,884
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|||||||
|
|
|
Number of Investments
|
|
Interest Rate
|
|
Maturity
|
|
Par Value
|
|
Fair Value
|
|||||
|
December 31, 2014
|
|
8
|
|
|
1M LIBOR + 3.124%
|
|
November 2017
|
|
$
|
50,447
|
|
|
$
|
50,234
|
|
|
December 31, 2013
|
|
1
|
|
|
1M LIBOR + 2.75%
|
|
November 2018
|
|
5,000
|
|
|
5,005
|
|
||
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
As of December 31, 2014
|
|
$
|
50,541
|
|
|
$
|
14
|
|
|
$
|
(321
|
)
|
|
$
|
50,234
|
|
|
As of December 31, 2013
|
|
5,015
|
|
|
—
|
|
|
(10
|
)
|
|
5,005
|
|
||||
|
|
|
|
|
|
|
Weighted Average
|
||||||||
|
Counterparty
|
|
Amount Outstanding
|
|
Accrued Interest
|
|
Interest Rate
|
|
Days to Maturity
|
||||||
|
Barlcays Capital, Inc.
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
|
|
Citigroup Global Markets, Inc.
|
|
4,010
|
|
|
2
|
|
|
1.46
|
%
|
|
20
|
|
||
|
Credit Suisse Securities (USA) LLC
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||
|
JP Morgan Securities LLC
|
|
18,528
|
|
|
8
|
|
|
1.44
|
%
|
|
20
|
|
||
|
Wells Fargo Bank, NA
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||
|
Wells Fargo Securities, LLC
|
|
$
|
3,731
|
|
|
2
|
|
|
1.52
|
%
|
|
20
|
|
|
|
Total/Weighted Average
|
|
$
|
26,269
|
|
|
$
|
12
|
|
|
1.46
|
%
|
|
20
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012*
|
||||||
|
Net income (loss) (in thousands)
|
$
|
5,415
|
|
|
$
|
102
|
|
|
$
|
(16
|
)
|
|
Basic weighted average shares outstanding
|
7,227,169
|
|
|
526,084
|
|
|
8,888
|
|
|||
|
Unvested restricted shares
|
5,390
|
|
|
4,012
|
|
|
—
|
|
|||
|
Diluted weighted average shares outstanding
|
7,232,559
|
|
|
530,096
|
|
|
8,888
|
|
|||
|
Basic net income per share
|
$
|
0.75
|
|
|
$
|
0.19
|
|
|
NM
|
|
|
|
Diluted net income per share
|
$
|
0.75
|
|
|
$
|
0.19
|
|
|
NM
|
|
|
|
Year Ended December 31, 2014
Payment Date
|
|
Weighted Average Shares Outstanding
(1)
|
|
Amount Paid in Cash
|
|
Amount Issued under DRIP
|
|||||
|
January 2, 2014
|
|
1,219,825
|
|
|
$
|
141
|
|
|
$
|
74
|
|
|
February 3, 2014
|
|
1,463,829
|
|
|
171
|
|
|
85
|
|
||
|
March 3, 2014
|
|
1,979,935
|
|
|
213
|
|
|
106
|
|
||
|
April 1, 2014
|
|
2,644,003
|
|
|
305
|
|
|
163
|
|
||
|
May 1, 2014
|
|
3,277,803
|
|
|
353
|
|
|
206
|
|
||
|
June 2, 2014
|
|
4,126,746
|
|
|
452
|
|
|
282
|
|
||
|
July 2, 2014
|
|
5,372,322
|
|
|
571
|
|
|
356
|
|
||
|
August 2, 2014
|
|
6,956,879
|
|
|
759
|
|
|
485
|
|
||
|
September 2, 2014
|
|
8,925,637
|
|
|
951
|
|
|
628
|
|
||
|
October 2, 2014
|
|
10,575,893
|
|
|
1,073
|
|
|
736
|
|
||
|
November 2, 2014
|
|
12,253,800
|
|
|
1,249
|
|
|
905
|
|
||
|
December 1, 2014
|
|
13,880,235
|
|
|
1,354
|
|
|
1,001
|
|
||
|
Total
|
|
|
|
$
|
7,592
|
|
|
$
|
5,027
|
|
|
|
Year Ended December 31, 2013
Payment Date |
|
Weighted Average Shares Outstanding
(1)
|
|
Amount Paid in Cash
|
|
Amount Issued under DRIP
|
|||||
|
June 3, 2013
|
|
99,897
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
July 1, 2013
|
|
103,483
|
|
|
8
|
|
|
8
|
|
||
|
August 1, 2013
|
|
143,357
|
|
|
13
|
|
|
13
|
|
||
|
September 3, 2013
|
|
302,524
|
|
|
33
|
|
|
23
|
|
||
|
October 1, 2013
|
|
484,146
|
|
|
49
|
|
|
35
|
|
||
|
November 1, 2013
|
|
716,599
|
|
|
78
|
|
|
49
|
|
||
|
December 2, 2013
|
|
963,473
|
|
|
104
|
|
|
61
|
|
||
|
Total
|
|
|
|
$
|
286
|
|
|
$
|
190
|
|
|
|
|
|
Years Ended December 31,
|
|
Payable as of December 31,
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012*
|
|
2014
|
|
2013
|
||||||||||
|
Total commissions and fees incurred from the Dealer Manager
|
|
$
|
33,190
|
|
|
$
|
2,705
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
12
|
|
|
|
|
Years Ended December 31,
|
|
Payable as of December 31,
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012*
|
|
2014
|
|
2013
|
||||||||||
|
Total compensation and reimbursement for services provided by the Advisor, its affiliates, entities under common control with the Advisor and the Dealer Manager
|
|
$
|
2,627
|
|
|
$
|
1,250
|
|
|
$
|
—
|
|
|
$
|
1,725
|
|
|
$
|
1,047
|
|
|
|
|
Years Ended December 31,
|
|
Payable as of December 31,
|
||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012*
|
|
2014
|
|
2013
|
||||||||||
|
Acquisition fees and acquisition expenses
|
|
$
|
6,578
|
|
|
$
|
470
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
202
|
|
|
Advisory and investment banking fee
|
|
542
|
|
|
316
|
|
|
—
|
|
|
—
|
|
|
316
|
|
|||||
|
Subordinated performance fee
|
|
604
|
|
|
—
|
|
|
—
|
|
|
191
|
|
|
—
|
|
|||||
|
Total related party fees and reimbursements
|
|
$
|
7,724
|
|
|
$
|
786
|
|
|
$
|
—
|
|
|
$
|
191
|
|
|
$
|
518
|
|
|
•
|
Level I - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
|
|
•
|
Level II - Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
|
|
•
|
Level III - Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
|
|
|
Total
|
|
Level I
|
|
Level II
|
|
Level III
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Real estate securities
|
$
|
50,234
|
|
|
$
|
—
|
|
|
$
|
50,234
|
|
|
$
|
—
|
|
|
Repurchase agreements - commercial mortgage loans
|
150,169
|
|
|
—
|
|
|
150,169
|
|
|
—
|
|
||||
|
Repurchase agreements - real estate securities
|
26,269
|
|
|
—
|
|
|
26,269
|
|
|
—
|
|
||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Real estate securities
|
5,005
|
|
|
—
|
|
|
5,005
|
|
|
—
|
|
||||
|
Revolving line of credit with affiliate
|
7,305
|
|
|
—
|
|
|
7,305
|
|
|
—
|
|
||||
|
|
Level
|
|
Carrying Amount
|
|
Fair Value
|
||||
|
December 31, 2014
|
III
|
|
$
|
457,454
|
|
|
$
|
474,932
|
|
|
December 31, 2013
|
III
|
|
30,832
|
|
|
30,832
|
|
||
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset on the Balance Sheet
|
|
|
||||||||||||||
|
Repurchase Agreements
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset on the Balance Sheet
|
|
Net Amount of Liabilities Presented on the Balance Sheet
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||||||
|
Commercial mortgage loans
|
|
$
|
150,169
|
|
|
$
|
—
|
|
|
$
|
150,169
|
|
|
$
|
301,704
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate securities
|
|
26,269
|
|
|
—
|
|
|
26,269
|
|
|
33,834
|
|
|
68
|
|
|
—
|
|
||||||
|
•
|
The real estate debt business focuses on originating, acquiring and asset managing commercial real estate debt investments, including first mortgage loans, subordinate mortgages, mezzanine loans and participations in such loans.
|
|
•
|
The real estate securities business focuses on investing in and asset managing commercial real estate securities primarily consisting of CMBS and may include unsecured REIT debt, CDO notes and other securities.
|
|
December 31, 2014
|
|
Total
|
|
Real Estate Debt
|
|
Real Estate Securities
|
||||||
|
Interest income
|
|
$
|
15,466
|
|
|
$
|
14,733
|
|
|
$
|
733
|
|
|
Interest expense
|
|
2,196
|
|
|
1,985
|
|
|
211
|
|
|||
|
Realized gain on sale
|
|
112
|
|
|
112
|
|
|
—
|
|
|||
|
Net income
|
|
5,415
|
|
|
5,209
|
|
|
206
|
|
|||
|
Total assets
|
|
514,220
|
|
|
463,526
|
|
|
50,694
|
|
|||
|
December 31, 2013
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
775
|
|
|
767
|
|
|
8
|
|
|||
|
Interest expense
|
|
32
|
|
|
32
|
|
|
—
|
|
|||
|
Net income
|
|
102
|
|
|
94
|
|
|
8
|
|
|||
|
Total assets
|
|
$
|
36,370
|
|
|
$
|
31,357
|
|
|
$
|
5,013
|
|
|
Source of Capital
|
|
Inception to December 31, 2014
|
|
January 1, 2015 to March 15, 2015
|
|
Total
|
||||||
|
Common stock
|
|
$
|
384,179
|
|
|
$
|
79,529
|
|
|
$
|
463,708
|
|
|
Loan Type
|
|
|
Property Type
|
|
Par Amount
|
|
Carrying Amount
|
|
Interest Rate
|
|
Payment Terms
|
|
Maturity Date
|
|||||
|
Senior 1
|
|
|
Office
|
|
$
|
11,450
|
|
|
$
|
11,383
|
|
|
1M LIBOR + 5%
|
|
|
Interest Only
|
|
June 2017
|
|
Senior 2
|
|
|
Retail
|
|
12,300
|
|
|
12,246
|
|
|
1M LIBOR + 5.4%
|
|
|
Interest Only
|
|
July 2016
|
||
|
Senior 3
|
|
|
Mixed Use
|
|
14,000
|
|
|
13,813
|
|
|
1M LIBOR + 8%
|
|
|
Interest Only
|
|
July 2015
|
||
|
Senior 4
|
|
|
Office
|
|
5,350
|
|
|
5,340
|
|
|
1M LIBOR + 4.9%
|
|
|
Interest Only
|
|
July 2017
|
||
|
Senior 5
|
|
|
Mixed Use
|
|
31,050
|
|
|
30,888
|
|
|
1M LIBOR + 4.5%
|
|
|
Interest Only
|
|
August 2017
|
||
|
Senior 6
|
|
|
Mixed Use
|
|
31,589
|
|
|
31,459
|
|
|
1M LIBOR + 5.5%
|
|
|
Interest Only
|
|
August 2019
|
||
|
Senior 7
|
|
|
Retail
|
|
9,450
|
|
|
9,405
|
|
|
1M LIBOR + 4.9%
|
|
|
Interest Only
|
|
September 2017
|
||
|
Senior 8
|
|
|
Mixed Use
|
|
7,460
|
|
|
7,414
|
|
|
1M LIBOR + 4.75%
|
|
|
Interest Only
|
|
September 2017
|
||
|
Senior 9
|
|
|
Hotel
|
|
7,199
|
|
|
7,139
|
|
|
1M LIBOR + 5.75%
|
|
|
Interest Only
|
|
October 2017
|
||
|
Senior 10
|
|
|
Retail
|
|
11,800
|
|
|
11,738
|
|
|
1M LIBOR + 4.75%
|
|
|
Interest Only
|
|
November 2017
|
||
|
Senior 11
|
|
|
Office
|
|
22,150
|
|
|
21,878
|
|
|
1M LIBOR + 4.65%
|
|
|
Interest Only
|
|
November 2017
|
||
|
Senior 12
|
|
|
Office
|
|
9,150
|
|
|
9,089
|
|
|
1M LIBOR + 5.5%
|
|
|
Interest Only
|
|
November 2016
|
||
|
Senior 13
|
|
|
Office
|
|
14,200
|
|
|
14,179
|
|
|
1M LIBOR + 5.2%
|
|
|
Interest Only
|
|
November 2017
|
||
|
Senior 14
|
|
|
Office
|
|
34,500
|
|
|
34,136
|
|
|
1M LIBOR + 5.25%
|
|
|
Interest Only
|
|
December 2018
|
||
|
Senior 15
|
|
|
Office
|
|
11,400
|
|
|
11,387
|
|
|
1M LIBOR + 4.8%
|
|
|
Interest Only
|
|
December 2017
|
||
|
Senior 16
|
|
|
Mixed Use
|
|
9,600
|
|
|
9,524
|
|
|
1M LIBOR + 5.1%
|
|
|
Interest Only
|
|
December 2017
|
||
|
Senior 17
|
|
|
Office
|
|
9,180
|
|
|
9,075
|
|
|
1M LIBOR + 5%
|
|
|
Interest Only
|
|
December 2017
|
||
|
Mezzanine 1
|
(1)
|
|
Hotel
|
|
6,367
|
|
|
4,101
|
|
|
5.5
|
%
|
|
30 Year Amortization
|
|
May 2023
|
||
|
Mezzanine 2
|
(1)
|
|
Multifamily
|
|
5,000
|
|
|
5,043
|
|
|
9.0
|
%
|
|
Interest Only
|
|
August 2018
|
||
|
Mezzanine 3
|
(1)
|
|
Office
|
|
9,000
|
|
|
9,053
|
|
|
3M LIBOR + 11%
|
|
|
Interest Only
|
|
August 2016
|
||
|
Mezzanine 4
|
(1)
|
|
Office
|
|
5,000
|
|
|
5,071
|
|
|
11.0
|
%
|
|
Interest Only
|
|
January 2024
|
||
|
Mezzanine 5
|
(1)
|
|
Student Housing
|
|
4,000
|
|
|
4,057
|
|
|
12.0
|
%
|
|
Interest Only
|
|
January 2024
|
||
|
Mezzanine 6
|
(1)
|
|
Hotel
|
|
11,000
|
|
|
11,031
|
|
|
1M LIBOR + 7.05%
|
|
|
Interest Only
|
|
March 2016
|
||
|
Mezzanine 7
|
(1)
|
|
Hotel
|
|
3,000
|
|
|
3,020
|
|
|
11.0
|
%
|
|
Interest Only
|
|
August 2018
|
||
|
Mezzanine 8
|
(1)
|
|
Office
|
|
7,000
|
|
|
7,031
|
|
|
12.0
|
%
|
|
Interest Only
|
|
May 2019
|
||
|
Mezzanine 9
|
(1)
|
|
Retail
|
|
1,963
|
|
|
1,972
|
|
|
13.0
|
%
|
|
Interest Only
|
|
June 2024
|
||
|
Mezzanine 10
|
(1)
|
|
Office
|
|
10,000
|
|
|
10,018
|
|
|
1M LIBOR + 8%
|
|
|
Interest Only
|
|
May 2016
|
||
|
Mezzanine 11
|
(1)
|
|
Multifamily
|
|
3,480
|
|
|
3,497
|
|
|
9.5
|
%
|
|
Interest Only
|
|
July 2024
|
||
|
Mezzanine 12
|
(1)
|
|
Hotel
|
|
35,000
|
|
|
35,131
|
|
|
1M LIBOR + 8.4%
|
|
|
Interest Only
|
|
June 2016
|
||
|
Mezzanine 13
|
(1)
|
|
Mixed Use
|
|
7,000
|
|
|
6,968
|
|
|
1M LIBOR + 10.5%
|
|
|
Interest Only
|
|
July 2017
|
||
|
Mezzanine 14
|
(1)
|
|
Hotel
|
|
12,000
|
|
|
12,053
|
|
|
1M LIBOR + 9%
|
|
|
Interest Only
|
|
September 2016
|
||
|
Mezzanine 15
|
(1)
|
|
Student Housing
|
|
5,000
|
|
|
5,022
|
|
|
1M LIBOR + 8%
|
|
|
Interest Only
|
|
September 2016
|
||
|
Mezzanine 16
|
(1)
|
|
Office
|
|
45,000
|
|
|
45,197
|
|
|
1M LIBOR + 7.25%
|
|
|
Interest Only
|
|
August 2016
|
||
|
Mezzanine 17
|
(1)
|
|
Office
|
|
9,000
|
|
|
9,043
|
|
|
10.5
|
%
|
|
Interest Only
|
|
October 2019
|
||
|
Mezzanine 18
|
(1)
|
|
Office
|
|
5,100
|
|
|
5,100
|
|
|
3M LIBOR + 10%
|
|
|
Interest Only
|
|
October 2017
|
||
|
Mezzanine 19
|
(1)
|
|
Office
|
|
10,000
|
|
|
9,455
|
|
|
10.0
|
%
|
|
Interest Only
|
|
September 2024
|
||
|
Subordinated 1
|
(1)
|
|
Net Lease Retail
|
|
10,000
|
|
|
10,000
|
|
|
11.0
|
%
|
|
Interest Only
|
|
March 2024
|
||
|
Subordinated 2
|
(1)
|
|
Multifamily
|
|
5,477
|
|
|
5,498
|
|
|
1M LIBOR + 11.25%
|
|
|
Interest Only
|
|
November 2016
|
||
|
|
|
|
|
|
$
|
461,215
|
|
|
$
|
457,454
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|