These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED AUGUST 31, 2015
|
|
OR
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ___ TO ___
|
|
Utah
|
1-11107
|
87-0401551
|
||
|
(State or other jurisdiction of incorporation or organization)
|
(Commission File No.)
|
(IRS Employer Identification No.)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common Stock, $.05 Par Value
|
New York Stock Exchange
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
þ
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
FranklinCovey Co.
|
|||
|
TABLE OF
CONTENTS
|
|||
| 2 | |||
|
Business
|
2 | ||
|
Risk Factors
|
12 | ||
|
Unresolved Staff Comments
|
21 | ||
|
Properties
|
22 | ||
|
Legal Proceedings
|
22 | ||
|
Mine Safety Disclosures
|
22 | ||
| 23 | |||
|
Market for the Registrant’s Common Equity, Related Shareholder Matters, and Issuer Purchases of Equity Securities
|
23 | ||
|
Selected Financial Data
|
26 | ||
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
27 | ||
|
Quantitative and Qualitative Disclosures About Market Risk
|
47 | ||
|
Financial Statements and Supplementary Data
|
49 | ||
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
91 | ||
|
Controls and Procedures
|
91 | ||
|
Other Information
|
92 | ||
| 93 | |||
|
Directors, Executive Officers and Corporate Governance
|
93 | ||
|
Executive Compensation
|
93 | ||
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
93 | ||
|
Certain Relationships and Related Transactions, and Director Independence
|
94 | ||
|
Principal Accountant Fees and Services
|
94 | ||
| 95 | |||
|
Exhibits and Financial Statement Schedules
|
95 | ||
| 100 | |||
|
1.
|
World Class Content
– Rather than rely on “flavor of the month” training fads, our content is principle-centered and based on natural laws of human behavior and effectiveness. Our content is designed to build new skillsets, establish new mindsets,
|
|
2.
|
Breadth and Scalability of Delivery Options
– We have a wide range of content delivery options, including: on-site training, training led through certified facilitators, on-line learning, blended learning, intellectual property licenses, and organization-wide transformational processes, including consulting and coaching.
|
|
3.
|
Global Capability
– We operate three regional sales offices in the United States; wholly owned subsidiaries in Australia, Japan, and the United Kingdom; and contract with licensee partners who deliver our content in over 150 other countries and territories around the world. This capability allows us to deliver content to a wide range of customers, from large, multinational corporations to smaller, local entities.
|
|
4.
|
Transformational Impact and Reach
– We hold ourselves responsible for and measure ourselves by our clients’ achievement of transformational results.
|
|
1.
|
Leadership
|
|
2.
|
Execution
|
|
3.
|
Productivity
|
|
4.
|
Trust
|
|
5.
|
Sales Performance
|
|
6.
|
Customer Loyalty
|
|
7.
|
Education
|
|
1.
|
Leadership
|
|
2.
|
Execution
|
|
3.
|
Productivity
|
|
4.
|
Trust
|
|
5.
|
Sales Performance
|
|
6.
|
Winning Customer Loyalty®
|
|
·
|
Collect statistically valid feedback from a representative sample of customers and employees.
|
|
·
|
Increase the visibility of customer-service metrics so managers get real-time feedback.
|
|
·
|
Apply an accountability process at frontline teams so they deliver exceptional customer service at a much higher percentage of the time.
|
|
·
|
Measure and improve employee engagement.
|
|
7.
|
Education
|
|
·
|
Increases academic performance.
|
|
·
|
Improves school culture.
|
|
·
|
Decreases disciplinary issues.
|
|
·
|
Increases teacher engagement and parent involvement.
|
|
·
|
Onsite Presentations
|
|
·
|
Client Facilitators
|
|
·
|
International Licensees
|
|
·
|
E-Learning
|
|
·
|
Public Workshops
|
|
·
|
Custom Solutions
|
|
·
|
Intellectual Property Licenses
|
|
·
|
Media Publishing
|
|
E-Learning
|
|
Custom Solutions
|
|
Media Publishing
|
|
·
|
Quality of services and solutions
|
|
·
|
Skills and capabilities of people
|
|
·
|
Innovative training and consulting services combined with effective products
|
|
·
|
Ability to add value to client operations
|
|
·
|
Reputation and client references
|
|
·
|
Price
|
|
·
|
Availability of appropriate resources
|
|
·
|
Global reach and scale
|
|
·
|
Governmental entities typically fund projects through appropriated monies. While these projects are often planned and executed as multi-year projects, the governmental entities usually reserve the right to change the scope of, or terminate, these projects for lack of approved funding and other discretionary reasons. Changes in governmental priorities or other political developments, including disruptions in governmental operations, could result in changes in the scope of, or in termination of, our existing contracts.
|
|
·
|
Governmental entities often reserve the right to audit our contract costs, including allocated indirect costs, and conduct inquiries and investigations of our business practices with respect to our government contracts. If the governmental entity finds that the costs are not reimbursable, then we will not be allowed to bill for those costs or the cost must be refunded to the client if it has already been paid to us. Findings from an audit also may result in our being required to prospectively adjust previously agreed upon rates for our work, which may affect our future margins.
|
|
·
|
If a governmental client discovers improper activities in the course of audits or investigations, we may become subject to various civil and criminal penalties and administrative sanctions, which may include termination of contracts, forfeiture of profits, suspension of payments, fines and suspensions or debarment from doing business with other agencies of that government. The inherent limitations of internal controls may not prevent or detect all improper or illegal activities, regardless of their adequacy.
|
|
·
|
Political and economic factors such as pending elections, the outcome of recent elections, revisions to governmental tax policies, sequestration, debt ceiling negotiations, and reduced tax revenues can affect the number and terms of new governmental contracts signed.
|
|
·
|
Restrictions on the movement of cash
|
|
·
|
Burdens of complying with a wide variety of national and local laws
|
|
·
|
The absence in some jurisdictions of effective laws to protect our intellectual property rights
|
|
·
|
Political instability
|
|
·
|
Currency exchange rate fluctuations
|
|
·
|
Longer payment cycles
|
|
·
|
Price controls or restrictions on exchange of foreign currencies
|
|
·
|
Fluctuations in our quarterly results of operations and cash flows
|
|
·
|
Increased overall market volatility
|
|
·
|
Variations between our actual financial results and market expectations
|
|
·
|
Changes in our key balances, such as cash and cash equivalents
|
|
·
|
Currency exchange rate fluctuations
|
|
·
|
Unexpected asset impairment charges
|
|
·
|
Increased or decreased analyst coverage
|
|
·
|
Our clients’ perceptions of our ability to add value through our programs and content
|
|
·
|
Competition
|
|
·
|
General economic conditions
|
|
·
|
Introduction of new programs or services by us or our competitors
|
|
·
|
Our ability to accurately estimate, attain, and sustain engagement sales, margins, and cash flows over longer contract periods
|
|
·
|
Seasonal trends, primarily as a result of scheduled training
|
|
·
|
Our ability to forecast demand for our products and services and thereby maintain an appropriate headcount in our employee base
|
|
·
|
Our ability to manage attrition
|
|
·
|
Develop new services, programs, or offerings
|
|
·
|
Take advantage of opportunities, including expansion of the business
|
|
·
|
Respond to competitive pressures
|
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
High
|
Low
|
|||||||
|
Fiscal Year Ended August 31, 2015:
|
||||||||
|
Fourth Quarter
|
$ | 20.93 | $ | 14.39 | ||||
|
Third Quarter
|
20.20 | 17.03 | ||||||
|
Second Quarter
|
20.24 | 16.68 | ||||||
|
First Quarter
|
20.33 | 18.27 | ||||||
|
Fiscal Year Ended August 31, 2014:
|
||||||||
|
Fourth Quarter
|
$ | 22.75 | $ | 18.68 | ||||
|
Third Quarter
|
22.50 | 18.29 | ||||||
|
Second Quarter
|
21.41 | 17.95 | ||||||
|
First Quarter
|
20.85 | 15.76 | ||||||
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
(1)
(in thousands)
|
||||||||||||
|
May 31, 2015 to July 4, 2015
|
- | $ | - |
none
|
$ | 32,461 | ||||||||||
|
July 5, 2015 to August 1, 2015
|
129,585 | 18.63 | 129,585 | 30,047 | ||||||||||||
|
August 2, 2015 to August 31, 2015
|
229,131 | 18.00 | 229,131 | 25,923 | ||||||||||||
|
Total Common Shares
|
358,716 | $ | 18.23 | 358,716 | ||||||||||||
|
(1)
|
On January 23, 2015, our Board of Directors approved a new plan to repurchase up to $10.0 million of the Company’s outstanding common stock. All previously existing common stock repurchase plans were canceled and the new common share repurchase plan does not have an expiration date. On March 27, 2015, our Board of Directors increased the aggregate value of shares of Company common stock that may be purchased under the January 2015 plan to $40.0 million so long as we have either $10.0 million in cash and cash equivalents or have access to debt financing of at least $10.0 million. Under the terms of this expanded common stock repurchase plan, we have purchased 759,914 shares of our common stock for $14.1 million through August 31, 2015.
|
|
August 31,
|
2015
(1)
|
2014
(1)
|
2013
(1)
|
2012
|
2011
|
|||||||||||||||
|
In thousands, except per-share data
|
||||||||||||||||||||
|
Income Statement Data:
|
||||||||||||||||||||
|
Net sales
|
$ | 209,941 | $ | 205,165 | $ | 190,924 | $ | 170,456 | $ | 160,804 | ||||||||||
|
Gross profit
|
138,089 | 138,266 | 128,989 | 112,683 | 103,474 | |||||||||||||||
|
Income from operations
|
19,529 | 24,765 | 21,614 | 17,580 | 11,112 | |||||||||||||||
|
Income before income taxes
|
17,412 | 21,759 | 19,398 | 13,747 | 8,446 | |||||||||||||||
|
Income tax provision
|
6,296 | 3,692 | 5,079 | 5,906 | 3,639 | |||||||||||||||
|
Net income
|
11,116 | 18,067 | 14,319 | 7,841 | 4,807 | |||||||||||||||
|
Earnings per share:
|
||||||||||||||||||||
|
Basic
|
$ | .66 | $ | 1.08 | $ | .83 | $ | .44 | $ | .28 | ||||||||||
|
Diluted
|
.66 | 1.07 | .80 | .43 | .27 | |||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Total current assets
|
$ | 95,425 | $ | 93,016 | $ | 81,108 | $ | 64,195 | $ | 52,056 | ||||||||||
|
Other long-term assets
|
14,807 | 14,785 | 9,875 | 9,534 | 9,353 | |||||||||||||||
|
Total assets
|
200,645 | 205,186 | 189,405 | 164,080 | 151,427 | |||||||||||||||
|
Long-term obligations
|
36,978 | 36,885 | 41,100 | 40,368 | 39,859 | |||||||||||||||
|
Total liabilities
|
75,139 | 78,472 | 82,899 | 73,525 | 72,111 | |||||||||||||||
|
Shareholders’ equity
|
125,506 | 126,714 | 106,506 | 90,555 | 79,316 | |||||||||||||||
|
(1)
|
We elected to amend previously filed U.S. federal income tax returns to claim foreign tax credits instead of foreign tax deductions and recognized significant income tax benefits which reduced our effective income tax rate during these years.
|
|
1.
|
World Class Content
– Our content is principle-centered and based on natural laws of human behavior and effectiveness. Our content is designed to build new skillsets, establish new mindsets, and provide enabling toolsets. We believe that our content is based on timeless principles, natural laws of human and organizational effectiveness, and research-proven applications.
|
|
2.
|
Transformational Impact and Reach
– We hold ourselves responsible for and measure ourselves by our clients’ achievement of transformational results. Our commitment to achieving lasting impact extends to all of our clients—from CEOs to elementary school students, and from senior management to front-line workers in corporations, governmental, and educational environments.
|
|
3.
|
Breadth and Scalability of Delivery Options
– We have a wide range of content delivery options, including: on-site training, training led through certified facilitators, on-line learning, blended learning, intellectual property licenses, and organization-wide transformational processes, including consulting and coaching.
|
|
4.
|
Global Capability
– We operate three regional sales offices in the United States; wholly owned subsidiaries in Australia, Japan, and the United Kingdom; and contract with licensee partners who deliver our curriculum and provide services in over 150 other countries and territories around the world.
|
|
YEAR ENDED
AUGUST 31,
|
2015
|
Percent change
|
2014
|
Percent change
|
2013
|
|||||||||||||||
|
Sales by Category:
|
||||||||||||||||||||
|
Training and consulting services
|
$ | 198,695 | 3 | $ | 193,720 | 8 | $ | 178,656 | ||||||||||||
|
Products
|
6,885 | (8 | ) | 7,518 | (7 | ) | 8,114 | |||||||||||||
|
Leasing
|
4,361 | 11 | 3,927 | (5 | ) | 4,154 | ||||||||||||||
| $ | 209,941 | 2 | $ | 205,165 | 7 | $ | 190,924 | |||||||||||||
|
Sales by Channel:
|
||||||||||||||||||||
|
U.S./Canada direct
|
$ | 101,959 | 3 | $ | 98,791 | 2 | $ | 96,899 | ||||||||||||
|
International direct
|
27,217 | (5 | ) | 28,588 | (3 | ) | 29,558 | |||||||||||||
|
International licensees
|
17,100 | - | 17,065 | 10 | 15,452 | |||||||||||||||
|
National account practices
|
51,354 | 5 | 48,982 | 32 | 37,042 | |||||||||||||||
|
Self-funded marketing
|
5,547 | (7 | ) | 5,938 | 1 | 5,866 | ||||||||||||||
|
Other
|
6,764 | 17 | 5,801 | (5 | ) | 6,107 | ||||||||||||||
| $ | 209,941 | 2 | $ | 205,165 | 7 | $ | 190,924 | |||||||||||||
|
YEAR ENDED
AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
Sales:
|
||||||||||||
|
Training and consulting services
|
94.6 | % | 94.4 | % | 93.6 | % | ||||||
|
Products
|
3.3 | 3.7 | 4.2 | |||||||||
|
Leasing
|
2.1 | 1.9 | 2.2 | |||||||||
|
Total sales
|
100.0 | 100.0 | 100.0 | |||||||||
|
Cost of sales:
|
||||||||||||
|
Training and consulting services
|
31.6 | 30.0 | 29.8 | |||||||||
|
Products
|
1.6 | 1.7 | 1.6 | |||||||||
|
Leasing
|
1.0 | 0.9 | 1.0 | |||||||||
|
Total cost of sales
|
34.2 | 32.6 | 32.4 | |||||||||
|
Gross profit
|
65.8 | 67.4 | 67.6 | |||||||||
|
Selling, general, and administrative
|
51.8 | 51.6 | 53.0 | |||||||||
|
Impaired assets
|
0.6 | 0.1 | - | |||||||||
|
Restructuring costs
|
0.3 | - | - | |||||||||
|
Depreciation
|
2.0 | 1.7 | 1.6 | |||||||||
|
Amortization
|
1.8 | 1.9 | 1.7 | |||||||||
|
Total operating expenses
|
56.5 | 55.3 | 56.3 | |||||||||
|
Income from operations
|
9.3 | 12.1 | 11.3 | |||||||||
|
Interest income
|
0.2 | 0.2 | 0.3 | |||||||||
|
Interest expense
|
(1.0 | ) | (1.1 | ) | (1.2 | ) | ||||||
|
Discount on related party receivable
|
(0.2 | ) | (0.6 | ) | (0.2 | ) | ||||||
|
Other income, net
|
- | - | 0.0 | |||||||||
|
Income before income taxes
|
8.3 | % | 10.6 | % | 10.2 | % | ||||||
|
YEAR ENDED AUGUST 31,
|
2015
|
2014
|
$ Change
|
% Change
|
||||||||||||
|
Selling, general, and administrative
|
$ | 108,802 | $ | 105,801 | $ | 3,001 | 3 | |||||||||
|
Impaired assets
|
1,302 | 363 | 939 | 259 | ||||||||||||
|
Restructuring costs
|
587 | - | 587 | n/a | ||||||||||||
|
Depreciation
|
4,142 | 3,383 | 759 | 22 | ||||||||||||
|
Amortization
|
3,727 | 3,954 | (227 | ) | (6 | ) | ||||||||||
| $ | 118,560 | $ | 113,501 | $ | 5,059 | 4 | ||||||||||
|
YEAR ENDED AUGUST 31,
|
2014
|
2013
|
$ Change
|
% Change
|
||||||||||||
|
Selling, general, and administrative
|
$ | 105,801 | $ | 101,176 | $ | 4,625 | 5 | |||||||||
|
Impaired assets
|
363 | - | 363 | n/a | ||||||||||||
|
Depreciation
|
3,383 | 3,008 | 375 | 12 | ||||||||||||
|
Amortization
|
3,954 | 3,191 | 763 | 24 | ||||||||||||
| $ | 113,501 | $ | 107,375 | $ | 6,126 | 6 | ||||||||||
|
YEAR ENDED AUGUST 31, 2015 (unaudited)
|
||||||||||||||||
|
November 30
|
February 28
|
May 30
|
August 31
|
|||||||||||||
|
Net sales
|
$ | 47,875 | $ | 46,316 | $ | 48,306 | $ | 67,444 | ||||||||
|
Gross profit
|
31,204 | 30,015 | 30,322 | 46,547 | ||||||||||||
|
Selling, general, and administrative
|
25,699 | 26,841 | 25,934 | 30,327 | ||||||||||||
|
Impaired assets
|
- | - | 1,082 | 220 | ||||||||||||
|
Restructuring costs
|
- | - | - | 587 | ||||||||||||
|
Depreciation
|
964 | 1,040 | 980 | 1,158 | ||||||||||||
|
Amortization
|
953 | 953 | 912 | 909 | ||||||||||||
|
Income from operations
|
3,588 | 1,181 | 1,414 | 13,346 | ||||||||||||
|
Income before income taxes
|
3,030 | 753 | 753 | 12,876 | ||||||||||||
|
Net income
|
1,828 | 427 | 1,191 | 7,669 | ||||||||||||
|
Net income per share:
|
||||||||||||||||
|
Basic
|
$ | .11 | $ | .03 | $ | .07 | $ | .47 | ||||||||
|
Diluted
|
.11 | .02 | .07 | .46 | ||||||||||||
|
YEAR ENDED AUGUST 31, 2014 (unaudited)
|
||||||||||||||||
|
November 30
|
March 1
|
May 31
|
August 31
|
|||||||||||||
|
Net sales
|
$ | 43,418 | $ | 46,506 | $ | 47,131 | $ | 68,109 | ||||||||
|
Gross profit
|
30,031 | 31,411 | 29,884 | 46,940 | ||||||||||||
|
Selling, general, and administrative
|
24,752 | 25,707 | 25,017 | 30,323 | ||||||||||||
|
Impaired assets
|
- | - | - | 363 | ||||||||||||
|
Depreciation
|
784 | 816 | 866 | 917 | ||||||||||||
|
Amortization
|
989 | 989 | 983 | 993 | ||||||||||||
|
Income from operations
|
3,506 | 3,899 | 3,018 | 14,344 | ||||||||||||
|
Income before income taxes
|
2,947 | 3,307 | 2,394 | 13,112 | ||||||||||||
|
Net income
|
1,719 | 1,971 | 1,922 | 12,456 | ||||||||||||
|
Net income per share:
|
||||||||||||||||
|
Basic
|
$ | .10 | $ | .12 | $ | .11 | $ | .74 | ||||||||
|
Diluted
|
.10 | .12 | .11 | .73 | ||||||||||||
|
YEAR ENDED AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
Total cash provided by (used for):
|
||||||||||||
|
Operating activities
|
$ | 26,190 | $ | 18,124 | $ | 15,528 | ||||||
|
Investing activities
|
(4,874 | ) | (17,424 | ) | (9,583 | ) | ||||||
|
Financing activities
|
(14,903 | ) | (2,445 | ) | (3,834 | ) | ||||||
|
Effect of exchange rates on cash
|
(662 | ) | (63 | ) | (831 | ) | ||||||
|
Increase (decrease) in cash and cash equivalents
|
$ | 5,751 | $ | (1,808 | ) | $ | 1,280 | |||||
|
Fiscal
|
Fiscal
|
Fiscal
|
Fiscal
|
Fiscal
|
||||||||||||||||||||||||
|
Contractual Obligations
|
2016
|
2017
|
2018
|
2019
|
2020
|
Thereafter
|
Total
|
|||||||||||||||||||||
|
Required lease payments on corporate campus
|
$ | 3,440 | $ | 3,509 | $ | 3,579 | $ | 3,651 | $ | 3,724 | $ | 18,956 | $ | 36,859 | ||||||||||||||
|
Purchase obligations
|
3,046 | - | - | - | - | - | 3,046 | |||||||||||||||||||||
|
Minimum operating lease payments
(1)
|
1,590 | 581 | 240 | 218 | 167 | 199 | 2,995 | |||||||||||||||||||||
|
Minimum required payments to HP for outsourcing services
(2)
|
1,383 | - | - | - | - | - | 1,383 | |||||||||||||||||||||
|
Total expected contractual
obligation payments
(3)
|
$ | 9,459 | $ | 4,090 | $ | 3,819 | $ | 3,869 | $ | 3,891 | $ | 19,155 | $ | 44,283 | ||||||||||||||
|
(1)
|
The operating agreement with FCOP provides for reimbursement of a portion of the warehouse leasing costs, the impact of which would reduce the lease obligations disclosed in the table above.
|
|
(2)
|
Our obligation for outsourcing services contains an annual escalation based upon changes in the Employment Cost Index, the impact of which was not estimated in the above table. The outsourcing services contract expires in June 2016.
|
|
(3)
|
We owe the former owners of NinetyFive 5 potential contingent earn out payments based on financial performance under the terms of the fiscal 2013 NinetyFive 5 acquisition agreement. The maximum amount of the earn out payments is $8.5 million, but the actual amounts paid may differ based on the achievement of performance objectives. At August 31, 2015, we are unable to reasonably estimate the timing of and the amounts of the actual payments, but we have recorded a $2.6 million liability for the fair value of these estimated contingent payments. The earn out agreement from this acquisition expires on August 31, 2017.
|
|
·
|
Training and Consulting Services
– We provide training and consulting services to both organizations and individuals in leadership, productivity, strategic execution, trust, sales force performance, customer loyalty, and communication effectiveness skills.
|
|
·
|
Products
– We sell books, audio media, and other related products.
|
|
AUGUST 31,
|
2015
|
2014
|
||||||
|
In thousands, except per-share data
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 16,234 | $ | 10,483 | ||||
|
Accounts receivable, less allowance for doubtful accounts of $1,333 and $918
|
65,182 | 61,490 | ||||||
|
Receivable from related party
|
2,425 | 1,851 | ||||||
|
Inventories
|
3,949 | 6,367 | ||||||
|
Income taxes receivable
|
- | 2,432 | ||||||
|
Deferred income tax assets
|
2,479 | 4,340 | ||||||
|
Prepaid expenses
|
2,570 | 3,347 | ||||||
|
Other assets
|
2,586 | 2,706 | ||||||
|
Total current assets
|
95,425 | 93,016 | ||||||
|
Property and equipment, net
|
15,499 | 17,271 | ||||||
|
Intangible assets, net
|
53,449 | 57,177 | ||||||
|
Goodwill
|
19,903 | 19,641 | ||||||
|
Long-term receivable from related party
|
1,562 | 3,296 | ||||||
|
Other long-term assets
|
14,807 | 14,785 | ||||||
| $ | 200,645 | $ | 205,186 | |||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of financing obligation
|
$ | 1,473 | $ | 1,298 | ||||
|
Accounts payable
|
8,306 | 12,001 | ||||||
|
Income taxes payable
|
221 | - | ||||||
|
Accrued liabilities
|
29,634 | 29,586 | ||||||
|
Total current liabilities
|
39,634 | 42,885 | ||||||
|
Financing obligation, less current portion
|
24,605 | 26,078 | ||||||
|
Other liabilities
|
3,802 | 3,934 | ||||||
|
Deferred income tax liabilities
|
7,098 | 5,575 | ||||||
|
Total liabilities
|
75,139 | 78,472 | ||||||
|
Commitments and contingencies (Notes 7 and 8)
|
||||||||
|
Shareholders’ equity:
|
||||||||
|
Common stock, $.05 par value; 40,000 shares authorized, 27,056 shares issued
|
1,353 | 1,353 | ||||||
|
Additional paid-in capital
|
208,635 | 207,148 | ||||||
|
Retained earnings
|
69,612 | 58,496 | ||||||
|
Accumulated other comprehensive income
|
192 | 1,451 | ||||||
|
Treasury stock at cost, 10,909 shares and 10,266 shares
|
(154,286 | ) | (141,734 | ) | ||||
|
Total shareholders’ equity
|
125,506 | 126,714 | ||||||
| $ | 200,645 | $ | 205,186 | |||||
|
YEAR ENDED AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
In thousands, except per-share amounts
|
||||||||||||
|
Net sales:
|
||||||||||||
|
Training and consulting services
|
$ | 198,695 | $ | 193,720 | $ | 178,656 | ||||||
|
Products
|
6,885 | 7,518 | 8,114 | |||||||||
|
Leasing
|
4,361 | 3,927 | 4,154 | |||||||||
| 209,941 | 205,165 | 190,924 | ||||||||||
|
Cost of sales:
|
||||||||||||
|
Training and consulting services
|
66,370 | 61,474 | 56,864 | |||||||||
|
Products
|
3,306 | 3,502 | 3,122 | |||||||||
|
Leasing
|
2,176 | 1,923 | 1,949 | |||||||||
| 71,852 | 66,899 | 61,935 | ||||||||||
|
Gross profit
|
138,089 | 138,266 | 128,989 | |||||||||
|
Selling, general, and administrative
|
108,802 | 105,801 | 101,176 | |||||||||
|
Impaired assets
|
1,302 | 363 | - | |||||||||
|
Restructuring costs
|
587 | - | - | |||||||||
|
Depreciation
|
4,142 | 3,383 | 3,008 | |||||||||
|
Amortization
|
3,727 | 3,954 | 3,191 | |||||||||
|
Income from operations
|
19,529 | 24,765 | 21,614 | |||||||||
|
Interest income
|
383 | 427 | 614 | |||||||||
|
Interest expense
|
(2,137 | ) | (2,237 | ) | (2,332 | ) | ||||||
|
Discount on related-party receivables
|
(363 | ) | (1,196 | ) | (519 | ) | ||||||
|
Other income, net
|
- | - | 21 | |||||||||
|
Income before income taxes
|
17,412 | 21,759 | 19,398 | |||||||||
|
Provision for income taxes
|
(6,296 | ) | (3,692 | ) | (5,079 | ) | ||||||
|
Net income
|
$ | 11,116 | $ | 18,067 | $ | 14,319 | ||||||
|
Net income per share:
|
||||||||||||
|
Basic
|
$ | 0.66 | $ | 1.08 | $ | 0.83 | ||||||
|
Diluted
|
0.66 | 1.07 | 0.80 | |||||||||
|
Weighted average number of common shares:
|
||||||||||||
|
Basic
|
16,742 | 16,720 | 17,348 | |||||||||
|
Diluted
|
16,923 | 16,947 | 17,971 | |||||||||
|
COMPREHENSIVE INCOME:
|
||||||||||||
|
Net income
|
$ | 11,116 | $ | 18,067 | $ | 14,319 | ||||||
|
Foreign currency translation adjustments
|
(1,259 | ) | (235 | ) | (1,724 | ) | ||||||
|
Comprehensive income
|
$ | 9,857 | $ | 17,832 | $ | 12,595 | ||||||
|
YEAR ENDED AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
In thousands
|
||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net income
|
$ | 11,116 | $ | 18,067 | $ | 14,319 | ||||||
|
Adjustments to reconcile net income to net cash provided
|
||||||||||||
|
by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
7,875 | 7,326 | 6,131 | |||||||||
|
Amortization of capitalized curriculum costs
|
4,093 | 2,824 | 1,891 | |||||||||
|
Deferred income taxes
|
3,665 | (679 | ) | (1,739 | ) | |||||||
|
Share-based compensation expense
|
2,536 | 3,534 | 3,589 | |||||||||
|
Impairment of assets
|
1,302 | 363 | - | |||||||||
|
Excess income tax benefits from share-based compensation
|
(137 | ) | (2,477 | ) | (903 | ) | ||||||
|
Increase (decrease) of estimated acquisition earn out liability
|
35 | (1,579 | ) | - | ||||||||
|
Gain on disposals of assets
|
- | - | (17 | ) | ||||||||
|
Changes in assets and liabilities, net of effect of acquired business:
|
||||||||||||
|
Increase in accounts receivable, net
|
(4,355 | ) | (9,548 | ) | (15,171 | ) | ||||||
|
Decrease (increase) in inventories
|
2,239 | (2,136 | ) | (358 | ) | |||||||
|
Decrease (increase) in receivable from related party
|
620 | 2,248 | (692 | ) | ||||||||
|
Increase in prepaid expenses and other assets
|
(2,010 | ) | (1,543 | ) | (122 | ) | ||||||
|
Increase (decrease) in accounts payable and accrued liabilities
|
(3,252 | ) | 3,646 | 6,173 | ||||||||
|
Increase (decrease) in income taxes payable/receivable
|
2,548 | (1,347 | ) | 1,504 | ||||||||
|
Increase (decrease) in other long-term liabilities
|
(85 | ) | (575 | ) | 923 | |||||||
|
Net cash provided by operating activities
|
26,190 | 18,124 | 15,528 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Purchases of property and equipment
|
(2,446 | ) | (3,470 | ) | (2,174 | ) | ||||||
|
Capitalized curriculum development and other intangible assets
|
(2,166 | ) | (7,787 | ) | (3,224 | ) | ||||||
|
Acquisition of business, net of cash acquired
|
(262 | ) | (6,167 | ) | (4,185 | ) | ||||||
|
Net cash used for investing activities
|
(4,874 | ) | (17,424 | ) | (9,583 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Proceeds from line of credit borrowings
|
- | 35,331 | - | |||||||||
|
Payments on line of credit borrowings
|
- | (35,331 | ) | - | ||||||||
|
Payments on notes payable financing
|
- | - | (2,708 | ) | ||||||||
|
Principal payments on long-term debt and financing obligation
|
(1,302 | ) | (1,155 | ) | (1,022 | ) | ||||||
|
Purchases of common stock for treasury
|
(14,427 | ) | (4,381 | ) | (1,309 | ) | ||||||
|
Income tax benefits recorded in paid-in capital
|
137 | 2,477 | 903 | |||||||||
|
Proceeds from sales of common stock held in treasury
|
689 | 614 | 495 | |||||||||
|
Exercise of common stock warrants
|
- | - | (55 | ) | ||||||||
|
Management stock loan activity
|
- | - | (138 | ) | ||||||||
|
Net cash used for financing activities
|
(14,903 | ) | (2,445 | ) | (3,834 | ) | ||||||
|
Effect of foreign currency exchange rates on cash and cash equivalents
|
(662 | ) | (63 | ) | (831 | ) | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
5,751 | (1,808 | ) | 1,280 | ||||||||
|
Cash and cash equivalents at beginning of the year
|
10,483 | 12,291 | 11,011 | |||||||||
|
Cash and cash equivalents at end of the year
|
$ | 16,234 | $ | 10,483 | $ | 12,291 | ||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid for income taxes
|
$ | 2,383 | $ | 6,323 | $ | 3,996 | ||||||
|
Cash paid for interest
|
2,130 | 2,237 | 2,322 | |||||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Purchases of property and equipment financed by accounts payable
|
$ | 134 | $ | 104 | $ | 101 | ||||||
|
Acquisition of business financed by accrued liabilities
|
- | - | 2,250 | |||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||||||||||
|
Common
|
Common
|
Additional
|
Common
|
Retained
|
Comprehensive
|
Treasury
|
Treasury
|
|||||||||||||||||||||||||
|
Stock Shares
|
Stock Amount
|
Paid-In Capital
|
Stock Warrants
|
Earnings
|
Income
|
Stock Shares
|
Stock Amount
|
|||||||||||||||||||||||||
|
In thousands
|
||||||||||||||||||||||||||||||||
|
Balance at August 31, 2012
|
27,056 | $ | 1,353 | $ | 182,534 | $ | 5,260 | $ | 26,110 | $ | 3,410 | (9,365 | ) | $ | (128,112 | ) | ||||||||||||||||
|
Issuance of common stock from
|
||||||||||||||||||||||||||||||||
|
treasury
|
(3,341 | ) | 279 | 3,836 | ||||||||||||||||||||||||||||
|
Purchase of treasury shares
|
(113 | ) | (1,309 | ) | ||||||||||||||||||||||||||||
|
Unvested share award
|
(421 | ) | 31 | 421 | ||||||||||||||||||||||||||||
|
Share-based compensation
|
3,457 | |||||||||||||||||||||||||||||||
|
Management stock loan
|
||||||||||||||||||||||||||||||||
|
activity
|
45,379 | (3,302 | ) | (45,514 | ) | |||||||||||||||||||||||||||
|
Warrant activity
|
(18,273 | ) | (5,260 | ) | 1,708 | 23,478 | ||||||||||||||||||||||||||
|
Cumulative translation
|
||||||||||||||||||||||||||||||||
|
adjustments
|
(1,724 | ) | ||||||||||||||||||||||||||||||
|
Tax benefits recorded in
|
||||||||||||||||||||||||||||||||
|
paid-in capital
|
903 | |||||||||||||||||||||||||||||||
|
Other
|
(11 | ) | 3 | 11 | ||||||||||||||||||||||||||||
|
Net income
|
14,319 | |||||||||||||||||||||||||||||||
|
Balance at August 31, 2013
|
27,056 | 1,353 | 210,227 | - | 40,429 | 1,686 | (10,759 | ) | (147,189 | ) | ||||||||||||||||||||||
|
Issuance of common stock from
|
||||||||||||||||||||||||||||||||
|
treasury
|
(9,010 | ) | 698 | 9,624 | ||||||||||||||||||||||||||||
|
Purchase of treasury shares
|
(222 | ) | (4,381 | ) | ||||||||||||||||||||||||||||
|
Unvested share award
|
(202 | ) | 15 | 202 | ||||||||||||||||||||||||||||
|
Share-based compensation
|
3,666 | |||||||||||||||||||||||||||||||
|
Cumulative translation
|
||||||||||||||||||||||||||||||||
|
adjustments
|
(235 | ) | ||||||||||||||||||||||||||||||
|
Tax benefits recorded in
|
||||||||||||||||||||||||||||||||
|
paid-in capital
|
2,477 | |||||||||||||||||||||||||||||||
|
Other
|
(10 | ) | 2 | 10 | ||||||||||||||||||||||||||||
|
Net income
|
18,067 | |||||||||||||||||||||||||||||||
|
Balance at August 31, 2014
|
27,056 | 1,353 | 207,148 | - | 58,496 | 1,451 | (10,266 | ) | (141,734 | ) | ||||||||||||||||||||||
|
Issuance of common stock from
|
||||||||||||||||||||||||||||||||
|
treasury
|
(847 | ) | 111 | 1,536 | ||||||||||||||||||||||||||||
|
Purchase of treasury shares
|
(778 | ) | (14,427 | ) | ||||||||||||||||||||||||||||
|
Unvested share award
|
(336 | ) | 24 | 336 | ||||||||||||||||||||||||||||
|
Share-based compensation
|
2,536 | |||||||||||||||||||||||||||||||
|
Cumulative translation
|
||||||||||||||||||||||||||||||||
|
adjustments
|
(1,259 | ) | ||||||||||||||||||||||||||||||
|
Tax benefits recorded in
|
||||||||||||||||||||||||||||||||
|
paid-in capital
|
137 | |||||||||||||||||||||||||||||||
|
Other
|
(3 | ) | 3 | |||||||||||||||||||||||||||||
|
Net income
|
11,116 | |||||||||||||||||||||||||||||||
|
Balance at August 31, 2015
|
27,056 | $ | 1,353 | $ | 208,635 | $ | - | $ | 69,612 | $ | 192 | (10,909 | ) | $ | (154,286 | ) | ||||||||||||||||
|
1.
|
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
AUGUST 31,
|
2015
|
2014
|
||||||
|
Finished goods
|
$ | 3,914 | $ | 6,295 | ||||
|
Raw materials
|
35 | 72 | ||||||
| $ | 3,949 | $ | 6,367 | |||||
|
Description
|
Useful Lives
|
|
Buildings
|
20 years
|
|
Machinery and equipment
|
5–7 years
|
|
Computer hardware and software
|
3–5 years
|
|
Furniture, fixtures, and leasehold improvements
|
5–7 years
|
|
AUGUST 31,
|
2015
|
2014
|
||||||
|
Unearned revenue
|
$ | 12,752 | $ | 10,350 | ||||
|
Accrued compensation
|
8,622 | 10,336 | ||||||
|
Intellectual property royalties
|
1,323 | 1,468 | ||||||
|
Other accrued liabilities
|
6,937 | 7,432 | ||||||
| $ | 29,634 | $ | 29,586 | |||||
|
2.
|
TRADE ACCOUNTS RECEIVABLE
|
|
YEAR ENDED
|
||||||||||||
|
AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
Beginning balance
|
$ | 918 | $ | 982 | $ | 851 | ||||||
|
Charged to costs and expenses
|
699 | 141 | 190 | |||||||||
|
Deductions
|
(284 | ) | (205 | ) | (59 | ) | ||||||
|
Ending balance
|
$ | 1,333 | $ | 918 | $ | 982 | ||||||
|
3.
|
PROPERTY AND EQUIPMENT
|
|
AUGUST 31,
|
2015
|
2014
|
||||||
|
Land and improvements
|
$ | 1,312 | $ | 1,312 | ||||
|
Buildings
|
31,556 | 31,556 | ||||||
|
Machinery and equipment
|
2,273 | 2,243 | ||||||
|
Computer hardware and software
|
18,327 | 17,685 | ||||||
|
Furniture, fixtures, and leasehold
|
||||||||
|
improvements
|
10,367 | 12,538 | ||||||
| 63,835 | 65,334 | |||||||
|
Less accumulated depreciation
|
(48,336 | ) | (48,063 | ) | ||||
| $ | 15,499 | $ | 17,271 | |||||
|
4.
|
INTANGIBLE ASSETS AND GOODWILL
|
|
Gross Carrying
|
Accumulated
|
Net Carrying
|
||||||||||
|
AUGUST 31, 2015
|
Amount
|
Amortization
|
Amount
|
|||||||||
|
Definite-lived intangible assets:
|
||||||||||||
|
License rights
|
$ | 27,000 | $ | (15,852 | ) | $ | 11,148 | |||||
|
Acquired curriculum
|
58,549 | (40,587 | ) | 17,962 | ||||||||
|
Customer lists
|
16,827 | (16,303 | ) | 524 | ||||||||
|
Internally developed software
|
2,049 | (1,708 | ) | 341 | ||||||||
|
Trade names
|
1,250 | (776 | ) | 474 | ||||||||
| 105,675 | (75,226 | ) | 30,449 | |||||||||
|
Indefinite-lived intangible asset:
|
||||||||||||
|
Covey trade name
|
23,000 | - | 23,000 | |||||||||
| $ | 128,675 | $ | (75,226 | ) | $ | 53,449 | ||||||
|
AUGUST 31, 2014
|
||||||||||||
|
Definite-lived intangible assets:
|
||||||||||||
|
License rights
|
$ | 27,000 | $ | (14,915 | ) | $ | 12,085 | |||||
|
Acquired curriculum
|
58,555 | (39,009 | ) | 19,546 | ||||||||
|
Customer lists
|
16,827 | (15,953 | ) | 874 | ||||||||
|
Internally developed software
|
2,049 | (1,025 | ) | 1,024 | ||||||||
|
Trade names
|
1,250 | (602 | ) | 648 | ||||||||
| 105,681 | (71,504 | ) | 34,177 | |||||||||
|
Indefinite-lived intangible asset:
|
||||||||||||
|
Covey trade name
|
23,000 | - | 23,000 | |||||||||
| $ | 128,681 | $ | (71,504 | ) | $ | 57,177 | ||||||
|
Category of Intangible Asset
|
Range of Remaining Estimated Useful Lives
|
Weighted Average Original Amortization Period
|
|
License rights
|
11 years
|
30 years
|
|
Curriculum
|
4 to 11 years
|
26 years
|
|
Customer lists
|
2 to 4 years
|
14 years
|
|
Internally developed software
|
1 year
|
3 years
|
|
Trade names
|
2 to 4 years
|
5 years
|
|
YEAR ENDING
|
||||
|
AUGUST 31,
|
||||
|
2016
|
$ | 3,263 | ||
|
2017
|
2,883 | |||
|
2018
|
2,729 | |||
|
2019
|
2,489 | |||
|
2020
|
2,450 | |||
|
Balance at August 31, 2013
|
$ | 16,135 | ||
|
Contingent earn out payment on
|
||||
|
CoveyLink acquisition
|
3,456 | |||
|
Acquisition of Red Tree, Inc.
|
50 | |||
|
Accumulated impairments
|
- | |||
|
Balance at August 31, 2014
|
19,641 | |||
|
Contingent earn out payment on
|
||||
|
CoveyLink acquisition
|
262 | |||
|
Accumulated impairments
|
- | |||
|
Balance at August 31, 2015
|
$ | 19,903 | ||
|
5.
|
LINE OF CREDIT
|
|
·
|
Available Credit –
The maximum borrowing amount was increased from $10.0 million to $30.0 million.
|
|
·
|
Maturity Date –
The maturity date of the Revolving Line of Credit is now March 31, 2018.
|
|
·
|
Interest Rate –
The effective interest rate was reduced from LIBOR plus 2.50 percent to LIBOR plus 1.85 percent per annum. The unused credit fee on the facility was reduced from 0.33 percent to 0.25 percent per annum.
|
|
·
|
Financial Covenants –
The Revolving Line of Credit requires us to be in compliance with specified financial covenants, including (a) a funded debt to EBITDAR (earnings before interest, taxes, depreciation, amortization, and rental expense) ratio of less than 3.00 to 1.00; (b) a fixed charge coverage ratio greater than 1.5 to 1.0; (c) an annual limit on capital expenditures (not including capitalized curriculum development) of $8.0 million; and (d) outstanding borrowings on the Revolving Line of Credit may not exceed 150 percent of consolidated accounts receivable.
|
|
6.
|
FINANCING OBLIGATION
|
|
AUGUST 31,
|
2015
|
2014
|
||||||
|
Financing obligation payable in
|
||||||||
|
monthly installments of $286 at
|
||||||||
|
August 31, 2015, including
|
||||||||
|
principal and interest, with two
|
||||||||
|
percent annual increases
|
||||||||
|
(imputed interest at 7.7%),
|
||||||||
|
through June 2025
|
$ | 26,078 | $ | 27,376 | ||||
|
Less current portion
|
(1,473 | ) | (1,298 | ) | ||||
|
Total financing obligation,
|
||||||||
|
less current portion
|
$ | 24,605 | $ | 26,078 | ||||
|
YEAR ENDING
|
||||
|
AUGUST 31,
|
||||
|
2016
|
$ | 1,473 | ||
|
2017
|
1,662 | |||
|
2018
|
1,868 | |||
|
2019
|
2,092 | |||
|
2020
|
2,335 | |||
|
Thereafter
|
16,648 | |||
| $ | 26,078 | |||
|
YEAR ENDING
|
||||
|
AUGUST 31,
|
||||
|
2016
|
$ | 3,440 | ||
|
2017
|
3,509 | |||
|
2018
|
3,579 | |||
|
2019
|
3,651 | |||
|
2020
|
3,724 | |||
|
Thereafter
|
18,956 | |||
|
Total future minimum financing
|
||||
|
obligation payments
|
36,859 | |||
|
Less interest
|
(12,093 | ) | ||
|
Present value of future minimum
|
||||
|
financing obligation payments
|
$ | 24,766 | ||
|
7.
|
OPERATING LEASES
|
|
Required
|
Receivable
|
Net Required
|
||||||||||
|
Minimum
|
from FC
|
Minimum
|
||||||||||
|
YEAR ENDING
|
Lease
|
Organizational
|
Lease
|
|||||||||
|
AUGUST 31,
|
Payments
|
Products
|
Payments
|
|||||||||
|
2016
|
$ | 1,590 | $ | (535 | ) | $ | 1,055 | |||||
|
2017
|
581 | - | 581 | |||||||||
|
2018
|
240 | - | 240 | |||||||||
|
2019
|
218 | - | 218 | |||||||||
|
2020
|
167 | - | 167 | |||||||||
|
Thereafter
|
199 | - | 199 | |||||||||
| $ | 2,995 | $ | (535 | ) | $ | 2,460 | ||||||
|
YEAR ENDING
|
||||
|
AUGUST 31,
|
||||
|
2016
|
$ | 4,167 | ||
|
2017
|
3,361 | |||
|
2018
|
3,396 | |||
|
2019
|
3,097 | |||
|
2020
|
3,175 | |||
|
Thereafter
|
4,551 | |||
| $ | 21,747 | |||
|
8.
|
COMMITMENTS AND CONTINGENCIES
|
|
9.
|
SHAREHOLDERS’ EQUITY
|
|
1.
|
To exercise its remaining warrant shares on a net settlement basis.
|
|
2.
|
Not to exercise its right to cause the Company to file a registration statement with respect to the resale of any of the shares owned by Knowledge Capital (including shares already owned by Knowledge Capital) prior to the earlier of (i) March 8, 2013 (the expiration of the warrant) and (ii) one year after the date on which the warrant has been exercised in full (the Stand-Off Period).
|
|
3.
|
If Knowledge Capital intends to sell any of our common shares (including shares previously owned by Knowledge Capital) in the market during the Stand-Off Period on an unregistered basis, Knowledge Capital will notify us in writing of such intent, including the details surrounding such sale, at least five trading days before commencing such sales, and, if requested by us, will refrain from selling shares of our common stock for up to 120 days after the date Knowledge Capital intended to begin such sales in order to permit us to arrange for an underwritten or other organized sale of these shares. This action includes filing with the Securities and Exchange Commission (SEC), if applicable and required, an effective registration statement covering the sale of the shares in the manner proposed by Knowledge Capital or as otherwise agreed to by Knowledge Capital and us.
|
|
4.
|
To discuss with us any proposal by us to purchase such shares during the 120-day period.
|
|
10.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
|
·
|
Level 1 valuations are based on quoted prices in active markets for identical instruments that the Company can access at the measurement date.
|
|
·
|
Level 2 valuations are based on inputs other than quoted prices included in Level 1 that are observable for the instrument, either directly or indirectly, for substantially the full term of the asset or liability including the following:
|
|
a.
|
Quoted prices for similar, but not identical, instruments in active markets;
|
|
b.
|
quoted prices for identical or similar instruments in markets that are not active;
|
|
c.
|
inputs other than quoted prices that are observable for the instrument; or
|
|
d.
|
inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
|
·
|
Level 3 valuations are based on information that is unobservable and significant to the overall fair value measurement.
|
|
Contingent earn out liability at August 31, 2013
|
$ | 4,109 | ||
|
Reduction of contingent earn out liability
|
(1,579 | ) | ||
|
Contingent earn out liability at August 31, 2014
|
2,530 | |||
|
Increase to contingent earn out liability
|
35 | |||
|
Contingent earn out liability at August 31, 2015
|
$ | 2,565 |
|
YEAR ENDED
|
||||||||||||
|
AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
Performance awards
|
$ | 1,890 | $ | 2,716 | $ | 2,504 | ||||||
|
Fully vested share awards
|
125 | 371 | 112 | |||||||||
|
Unvested share awards
|
400 | 334 | 383 | |||||||||
|
Compensation cost of the ESPP
|
121 | 113 | 92 | |||||||||
|
Management stock loans
|
- | - | 498 | |||||||||
| $ | 2,536 | $ | 3,534 | $ | 3,589 | |||||||
|
Adjusted EBITDA
|
Practice Sales
|
|||||||||||||||
|
Award
|
Award
|
|||||||||||||||
|
Goal
|
Number of
|
Tranche
|
Goal
|
Number of
|
Tranche
|
|||||||||||
|
(millions)
|
Shares
|
Status
|
(millions)
|
Shares
|
Status
|
|||||||||||
| $ | 39.6 | 26,241 |
not vested
|
$ | 107.0 | 11,247 |
not vested
|
|||||||||
| $ | 45.5 | 26,241 |
not vested
|
$ | 118.0 | 11,247 |
not vested
|
|||||||||
| $ | 52.3 | 26,241 |
not vested
|
$ | 130.0 | 11,247 |
not vested
|
|||||||||
| 78,723 | 33,741 | |||||||||||||||
|
Adjusted EBITDA
|
7 Habits
Increased Sales
|
|||||||||||||||
|
Award
|
Award
|
|||||||||||||||
|
Goal
|
Number of
|
Tranche
|
Goal
|
Number of
|
Tranche
|
|||||||||||
|
(millions)
|
Shares
|
Status
|
(millions)
|
Shares
|
Status
|
|||||||||||
| $ | 37.0 | 20,864 |
not vested
|
$ | 5.0 | 8,942 |
vested
|
|||||||||
| $ | 43.0 | 20,864 |
not vested
|
$ | 10.0 | 8,942 |
vested
|
|||||||||
| $ | 49.0 | 20,864 |
not vested
|
$ | 12.5 | 8,942 |
not vested
|
|||||||||
| 62,592 | 26,826 | |||||||||||||||
|
Adjusted EBITDA
|
Productivity Practice Sales
|
|||||||||||||||
|
Award
|
Award
|
|||||||||||||||
|
Goal
|
Number of
|
Tranche
|
Goal
|
Number of
|
Tranche
|
|||||||||||
|
(millions)
|
Shares
|
Status
|
(millions)
|
Shares
|
Status
|
|||||||||||
| $ | 33.0 | 15,887 |
vested
|
$ | 23.5 | 6,808 |
vested
|
|||||||||
| $ | 40.0 | 15,887 |
not vested
|
$ | 26.5 | 6,808 |
not vested
|
|||||||||
| $ | 47.0 | 15,887 |
not vested
|
$ | 29.5 | 6,808 |
not vested
|
|||||||||
| 47,661 | 20,424 | |||||||||||||||
|
Adjusted EBITDA
|
Productivity Practice Sales
|
|||||||||||||||
|
Award
|
Award
|
|||||||||||||||
|
Goal
|
Number of
|
Tranche
|
Goal
|
Number of
|
Tranche
|
|||||||||||
|
(millions)
|
Shares
|
Status
|
(millions)
|
Shares
|
Status
|
|||||||||||
| $ | 26.0 | 24,757 |
vested
|
$ | 20.5 | 10,610 |
vested
|
|||||||||
| $ | 33.0 | 24,757 |
vested
|
$ | 23.5 | 10,610 |
vested
|
|||||||||
| $ | 40.0 | 24,757 |
not vested
|
$ | 26.5 | 10,610 |
not vested
|
|||||||||
| 74,271 | 31,830 | |||||||||||||||
|
Model Input
|
Fiscal 2014
Grant 2
|
Fiscal 2014
Grant 1
|
Fiscal 2013
Grant
|
Fiscal 2012
Grant
|
Fiscal 2011
Grant
|
|||||||||||||||
|
Number of shares
|
13,477 | 8,352 | 120,101 | 177,616 | 294,158 | |||||||||||||||
|
Vesting price per share
|
$ | 18.05; 22.00 | $ | 22.00 | $ | 22.00 | $ | 18.05 | $ | 17.00 | ||||||||||
|
Grant date price per share
|
$ | 20.01 | $ | 19.68 | $ | 16.03 | $ | 9.55 | $ | 11.34 | ||||||||||
|
Volatility
|
47.1 | % | 52.8 | % | 54.2 | % | 54.6 | % | 49.8 | % | ||||||||||
|
Dividend yield
|
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||||
|
Risk-free rate
|
1.70 | % | 1.39 | % | 1.37 | % | 0.62 | % | 1.48 | % | ||||||||||
|
Grant date
|
April 16, 2014
|
Nov. 22, 2013
|
July 18, 2013
|
July 19, 2012
|
July 15, 2011
|
|||||||||||||||
|
Fair value of award (thousands)
|
$ | 265 | $ | 155 | $ | 1,651 | $ | 1,188 | $ | 2,647 | ||||||||||
|
Derived service period (years)
|
0.2 | 0.2 | 0.6 | 1.4 | 0.9 | |||||||||||||||
|
Unrecognized compensation expense at 8/31/2014 (thousands)
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
·
|
Vesting Dates – August 31, 2012, March 2, 2013, and August 31, 2013
|
|
·
|
Grant Date Fair Value of Common Stock – $5.28 per share
|
|
Weighted-
|
||||||||
|
Average Grant-
|
||||||||
|
Date Fair
|
||||||||
|
Number of
|
Value Per
|
|||||||
|
Shares
|
Share
|
|||||||
|
Unvested stock awards at
|
||||||||
|
August 31, 2014
|
14,616 | $ | 20.53 | |||||
|
Granted
|
24,210 | 18.59 | ||||||
|
Forfeited
|
- | - | ||||||
|
Vested
|
(14,616 | ) | 20.53 | |||||
|
Unvested stock awards at
|
||||||||
|
August 31, 2015
|
24,210 | $ | 18.59 | |||||
|
Weighted
|
||||||||||||||||
|
Weighted
|
Average
|
|||||||||||||||
|
Avg. Exercise
|
Remaining
|
Aggregate
|
||||||||||||||
|
Number of
|
Price Per
|
Contractual
|
Intrinsic Value
|
|||||||||||||
|
Stock Options
|
Share
|
Life (Years)
|
(thousands)
|
|||||||||||||
|
Outstanding at August 31, 2014
|
631,250 | $ | 11.41 | |||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Forfeited
|
- | - | ||||||||||||||
|
Outstanding at August 31, 2015
|
631,250 | $ | 11.41 | 4.8 | $ | 3,361 | ||||||||||
|
Options vested and exercisable at
|
||||||||||||||||
|
August 31, 2015
|
631,250 | $ | 11.41 | 4.8 | $ | 3,361 | ||||||||||
|
Weighted
|
||||||||||||||||||||||
|
Number
|
Average
|
Options
|
||||||||||||||||||||
|
Outstanding
|
Remaining
|
Weighted
|
Exercisable at
|
Weighted
|
||||||||||||||||||
|
at August 31,
|
Contractual
|
Average
|
August 31,
|
Average
|
||||||||||||||||||
|
Exercise Prices
|
2015
|
Life (Years)
|
Exercise Price
|
2015
|
Exercise Price
|
|||||||||||||||||
| $ | 9.00 | 125,000 | 4.9 | $ | 9.00 | 125,000 | $ | 9.00 | ||||||||||||||
| $ | 10.00 | 168,750 | 4.8 | $ | 10.00 | 168,750 | $ | 10.00 | ||||||||||||||
| $ | 12.00 | 168,750 | 4.8 | $ | 12.00 | 168,750 | $ | 12.00 | ||||||||||||||
| $ | 14.00 | 168,750 | 4.8 | $ | 14.00 | 168,750 | $ | 14.00 | ||||||||||||||
| 631,250 | 631,250 | |||||||||||||||||||||
|
12.
|
IMPAIRED ASSETS
|
|
YEAR ENDED
|
||||||||
|
AUGUST 31,
|
2015
|
2014
|
||||||
|
Long-term receivables from FCOP
|
$ | 541 | $ | 363 | ||||
|
Capitalized curriculum
|
414 | - | ||||||
|
Investment cost method subsidiary
|
220 | - | ||||||
|
Prepaid expenses and other long-term assets
|
127 | - | ||||||
| $ | 1,302 | $ | 363 | |||||
|
13.
|
RESTRUCTURING COSTS
|
|
Description
|
Amount
|
|||
|
Severance costs
|
$ | 570 | ||
|
Office closure costs
|
17 | |||
| $ | 587 | |||
|
14.
|
EMPLOYEE BENEFIT PLANS
|
|
15.
|
INCOME TAXES
|
|
YEAR ENDED
|
||||||||||||
|
AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | 220 | $ | (237 | ) | $ | 1,251 | |||||
|
State
|
208 | 146 | 273 | |||||||||
|
Foreign
|
2,691 | 2,557 | 3,256 | |||||||||
| 3,119 | 2,466 | 4,780 | ||||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
3,239 | 1,217 | 864 | |||||||||
|
State
|
138 | 277 | (414 | ) | ||||||||
|
Foreign
|
(200 | ) | (268 | ) | (151 | ) | ||||||
| 3,177 | 1,226 | 299 | ||||||||||
| $ | 6,296 | $ | 3,692 | $ | 5,079 | |||||||
|
YEAR ENDED
|
||||||||||||
|
AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
Net income
|
$ | 6,296 | $ | 3,692 | $ | 5,079 | ||||||
|
Other comprehensive income
|
(52 | ) | 24 | (260 | ) | |||||||
| $ | 6,244 | $ | 3,716 | $ | 4,819 | |||||||
|
YEAR ENDED
|
||||||||||||
|
AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
United States
|
$ | 15,073 | $ | 19,256 | $ | 14,939 | ||||||
|
Foreign
|
2,339 | 2,503 | 4,459 | |||||||||
| $ | 17,412 | $ | 21,759 | $ | 19,398 | |||||||
|
YEAR ENDED
AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
Federal statutory income tax rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
|
State income taxes, net of federal effect
|
2.3 | 1.9 | 1.6 | |||||||||
|
Foreign jurisdictions tax differential
|
1.2 | (0.4 | ) | 1.0 | ||||||||
|
Tax differential on income subject to both U.S. and foreign taxes
|
0.5 | 0.5 | (3.3 | ) | ||||||||
|
Effect of claiming foreign tax credits instead of deductions for prior years
|
(3.2 | ) | (19.3 | ) | (12.2 | ) | ||||||
|
Uncertain tax positions
|
(0.9 | ) | (2.6 | ) | 1.8 | |||||||
|
Management stock loan interest and non-deductible expenses
|
- | - | 1.3 | |||||||||
|
Non-deductible executive compensation
|
0.2 | 0.9 | 0.9 | |||||||||
|
Non-deductible meals and entertainment
|
1.1 | 0.8 | 0.8 | |||||||||
|
Other
|
- | 0.2 | (0.7 | ) | ||||||||
| 36.2 | % | 17.0 | % | 26.2 | % | |||||||
|
AUGUST 31,
|
2015
|
2014
|
||||||
|
Deferred income tax assets:
|
||||||||
|
Sale and financing of corporate
|
||||||||
|
headquarters
|
$ | 9,531 | $ | 9,951 | ||||
|
Foreign income tax credit
|
||||||||
|
carryforward
|
5,106 | 8,025 | ||||||
|
Share-based compensation
|
1,671 | 1,258 | ||||||
|
Inventory and bad debt reserves
|
1,025 | 847 | ||||||
|
Bonus and other accruals
|
934 | 994 | ||||||
|
Unearned revenue
|
328 | 2,253 | ||||||
|
Other
|
810 | 671 | ||||||
|
Total deferred income tax assets
|
19,405 | 23,999 | ||||||
|
Less: valuation allowance
|
- | - | ||||||
|
Net deferred income tax assets
|
19,405 | 23,999 | ||||||
|
Deferred income tax liabilities:
|
||||||||
|
Intangibles step-ups – indefinite lived
|
(8,515 | ) | (8,475 | ) | ||||
|
Intangibles step-ups – definite lived
|
(6,552 | ) | (7,075 | ) | ||||
|
Property and equipment depreciation
|
(3,139 | ) | (3,854 | ) | ||||
|
Intangible asset impairment and
|
||||||||
|
amortization
|
(5,001 | ) | (5,157 | ) | ||||
|
Unremitted earnings of foreign
|
||||||||
|
subsidiaries
|
(546 | ) | (503 | ) | ||||
|
Other
|
(77 | ) | (80 | ) | ||||
|
Total deferred income tax liabilities
|
(23,830 | ) | (25,144 | ) | ||||
|
Net deferred income taxes
|
$ | (4,425 | ) | $ | (1,145 | ) | ||
|
AUGUST 31,
|
2015
|
2014
|
||||||
|
Current assets
|
$ | 2,479 | $ | 4,340 | ||||
|
Long-term assets
|
194 | 90 | ||||||
|
Long-term liabilities
|
(7,098 | ) | (5,575 | ) | ||||
|
Net deferred income tax liability
|
$ | (4,425 | ) | $ | (1,145 | ) | ||
|
Credit Generated in
|
Credits Used
|
Credits Used
|
Credits
|
||||||||||||||
|
Fiscal Year Ended
|
Credit Expires
|
Credits
|
in Prior
|
in Fiscal
|
Carried
|
||||||||||||
|
August 31,
|
August 31,
|
Generated
|
Years
|
2015
|
Forward
|
||||||||||||
|
2008
|
2018
|
$ | 1,444 | $ | (1,444 | ) | $ | - | $ | - | |||||||
|
2009
|
2019
|
2,006 | (1,041 | ) | (965 | ) | - | ||||||||||
|
2010
|
2020
|
2,907 | - | (1,247 | ) | 1,660 | |||||||||||
|
2011
|
2021
|
3,446 | - | - | 3,446 | ||||||||||||
|
2012
|
2022
|
2,563 | (2,563 | ) | - | - | |||||||||||
|
2013
|
2023
|
2,815 | (2,815 | ) | - | - | |||||||||||
|
2014
|
2024
|
1,378 | (1,378 | ) | - | - | |||||||||||
|
2015
|
2025
|
1,441 | - | (1,441 | ) | - | |||||||||||
| $ | 18,000 | $ | (9,241 | ) | $ | (3,653 | ) | $ | 5,106 | ||||||||
|
YEAR ENDED
|
||||||||||||
|
AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
Beginning balance
|
$ | 3,491 | $ | 4,129 | $ | 4,212 | ||||||
|
Additions based on tax positions
|
||||||||||||
|
related to the current year
|
244 | 157 | 720 | |||||||||
|
Additions for tax positions in
|
||||||||||||
|
prior years
|
144 | 60 | 69 | |||||||||
|
Reductions for tax positions of prior
|
||||||||||||
|
years resulting from the lapse of
|
||||||||||||
|
applicable statute of limitations
|
(339 | ) | (663 | ) | (74 | ) | ||||||
|
Other reductions for tax positions of
|
||||||||||||
|
prior years
|
(425 | ) | (192 | ) | (798 | ) | ||||||
|
Ending balance
|
$ | 3,115 | $ | 3,491 | $ | 4,129 | ||||||
|
2008-2015
|
Canada
|
|
2008-2015
|
Australia
|
|
2010-2015
|
Japan, United Kingdom
|
|
2011-2015
|
United States – state and local income tax
|
|
2012-2015
|
United States – federal income tax
|
|
16.
|
EARNINGS PER SHARE
|
|
YEAR ENDED
|
||||||||||||
|
AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
Numerator for basic and
|
||||||||||||
|
diluted earnings per share:
|
||||||||||||
|
Net income
|
$ | 11,116 | $ | 18,067 | $ | 14,319 | ||||||
|
Denominator for basic and
|
||||||||||||
|
diluted earnings per share:
|
||||||||||||
|
Basic weighted average shares
|
||||||||||||
|
outstanding
|
16,742 | 16,720 | 17,348 | |||||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Stock options and other
|
||||||||||||
|
share-based awards
|
181 | 227 | 91 | |||||||||
|
Common stock warrants
|
- | - | 532 | |||||||||
|
Diluted weighted average shares
|
||||||||||||
|
outstanding
|
16,923 | 16,947 | 17,971 | |||||||||
|
EPS Calculations:
|
||||||||||||
|
Net income per share:
|
||||||||||||
|
Basic
|
$ | 0.66 | $ | 1.08 | $ | 0.83 | ||||||
|
Diluted
|
0.66 | 1.07 | 0.80 | |||||||||
|
17.
|
SEGMENT INFORMATION
|
|
Sales to
|
||||||||||||||||||||||||||||
|
Fiscal Year Ended
|
External
|
Adjusted
|
Capital
|
|||||||||||||||||||||||||
|
August 31, 2015
|
Customers
|
Gross Profit
|
EBITDA
|
Depreciation
|
Amortization
|
Assets
|
Expenditures
|
|||||||||||||||||||||
|
U.S./Canada
|
$ | 161,859 | $ | 101,917 | $ | 16,405 | $ | 2,157 | $ | 3,722 | $ | 79,215 | $ | 3,618 | ||||||||||||||
|
International
|
43,721 | 33,981 | 20,272 | 322 | 5 | 17,899 | 209 | |||||||||||||||||||||
|
Total
|
205,580 | 135,898 | 36,677 | 2,479 | 3,727 | 97,114 | 3,827 | |||||||||||||||||||||
|
Corporate and eliminations
|
4,361 | 2,191 | (4,819 | ) | 1,663 | - | 103,531 | 814 | ||||||||||||||||||||
|
Consolidated
|
$ | 209,941 | $ | 138,089 | $ | 31,858 | $ | 4,142 | $ | 3,727 | $ | 200,645 | $ | 4,641 | ||||||||||||||
|
Fiscal Year Ended
|
||||||||||||||||||||||||||||
|
August 31, 2014
|
||||||||||||||||||||||||||||
|
U.S./Canada
|
$ | 156,537 | $ | 101,214 | $ | 18,990 | $ | 1,704 | $ | 3,869 | $ | 85,847 | $ | 10,008 | ||||||||||||||
|
International
|
44,701 | 35,047 | 19,888 | 338 | 85 | 15,220 | 401 | |||||||||||||||||||||
|
Total
|
201,238 | 136,261 | 38,878 | 2,042 | 3,954 | 101,067 | 10,409 | |||||||||||||||||||||
|
Corporate and eliminations
|
3,927 | 2,005 | (4,458 | ) | 1,341 | - | 104,119 | 852 | ||||||||||||||||||||
|
Consolidated
|
$ | 205,165 | $ | 138,266 | $ | 34,420 | $ | 3,383 | $ | 3,954 | $ | 205,186 | $ | 11,261 | ||||||||||||||
|
Fiscal Year Ended
|
||||||||||||||||||||||||||||
|
August 31, 2013
|
||||||||||||||||||||||||||||
|
U.S./Canada
|
$ | 142,616 | $ | 91,637 | $ | 16,419 | $ | 1,286 | $ | 3,180 | $ | 83,391 | $ | 4,106 | ||||||||||||||
|
International
|
44,154 | 35,146 | 20,267 | 327 | 11 | 13,567 | 146 | |||||||||||||||||||||
|
Total
|
186,770 | 126,783 | 36,686 | 1,613 | 3,191 | 96,958 | 4,252 | |||||||||||||||||||||
|
Corporate and eliminations
|
4,154 | 2,206 | (5,284 | ) | 1,395 | - | 92,447 | 166 | ||||||||||||||||||||
|
Consolidated
|
$ | 190,924 | $ | 128,989 | $ | 31,402 | $ | 3,008 | $ | 3,191 | $ | 189,405 | $ | 4,418 | ||||||||||||||
|
YEAR ENDED
|
||||||||||||
|
AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
Enterprise Adjusted EBITDA
|
$ | 36,677 | $ | 38,878 | $ | 36,686 | ||||||
|
Corporate expenses
|
(4,819 | ) | (4,458 | ) | (5,284 | ) | ||||||
|
Consolidated Adjusted EBITDA
|
31,858 | 34,420 | 31,402 | |||||||||
|
Share-based compensation
|
(2,536 | ) | (3,534 | ) | (3,589 | ) | ||||||
|
Reduction (increase) in
|
||||||||||||
|
contingent earn out
|
(35 | ) | 1,579 | - | ||||||||
|
Impaired assets
|
(1,302 | ) | (363 | ) | - | |||||||
|
Restructuring costs
|
(587 | ) | - | - | ||||||||
|
Depreciation
|
(4,142 | ) | (3,383 | ) | (3,008 | ) | ||||||
|
Amortization
|
(3,727 | ) | (3,954 | ) | (3,191 | ) | ||||||
|
Income from operations
|
19,529 | 24,765 | 21,614 | |||||||||
|
Interest income
|
383 | 427 | 614 | |||||||||
|
Interest expense
|
(2,137 | ) | (2,237 | ) | (2,332 | ) | ||||||
|
Discount on related party receivable
|
(363 | ) | (1,196 | ) | (519 | ) | ||||||
|
Other, net
|
- | - | 21 | |||||||||
|
Income before income taxes
|
$ | 17,412 | $ | 21,759 | $ | 19,398 | ||||||
|
YEAR ENDED
|
||||||||||||
|
AUGUST 31,
|
2015
|
2014
|
2013
|
|||||||||
|
United States
|
$ | 162,594 | $ | 153,999 | $ | 138,599 | ||||||
|
Japan
|
14,446 | 16,652 | 19,594 | |||||||||
|
United Kingdom
|
8,997 | 6,899 | 5,428 | |||||||||
|
Canada
|
6,460 | 8,780 | 9,866 | |||||||||
|
China/Singapore
|
3,821 | 3,322 | 2,889 | |||||||||
|
Australia
|
3,774 | 4,623 | 4,536 | |||||||||
|
Thailand
|
1,055 | 860 | 860 | |||||||||
|
Mexico/Central America
|
974 | 923 | 955 | |||||||||
|
Denmark/Scandinavia
|
729 | 831 | 693 | |||||||||
|
India
|
708 | 684 | 559 | |||||||||
|
Middle East
|
670 | 594 | 472 | |||||||||
|
Indonesia
|
651 | 761 | 778 | |||||||||
|
Malaysia
|
511 | 405 | 427 | |||||||||
|
Central/Eastern Europe
|
492 | 697 | 551 | |||||||||
|
Brazil
|
321 | 595 | 495 | |||||||||
|
Korea
|
179 | 725 | 469 | |||||||||
|
Others
|
3,559 | 3,815 | 3,753 | |||||||||
| $ | 209,941 | $ | 205,165 | $ | 190,924 | |||||||
|
AUGUST 31,
|
2015
|
2014
|
||||||
|
United States/Canada
|
$ | 28,770 | $ | 30,445 | ||||
|
Japan
|
1,227 | 1,351 | ||||||
|
United Kingdom
|
101 | 149 | ||||||
|
Australia
|
208 | 111 | ||||||
| $ | 30,306 | $ | 32,056 | |||||
|
Computer equipment
|
$ | 14 | ||
|
Intangible assets
|
3,989 | |||
|
Goodwill
|
4,728 | |||
|
Loss on reacquired license arrangement
|
950 | |||
|
Purchase price payable and unearned revenue
|
(2,651 | ) | ||
|
Contingent earn-out liability (long-term liabilities)
|
(4,109 | ) | ||
|
Gain on equity ownership interest
|
(971 | ) | ||
|
Cash paid
|
$ | 1,950 | ||
|
Category of
|
Estimated Useful
|
||||
|
Intangible Asset
|
Amount
|
Life
|
|||
|
Internally developed software
|
$
|
2,049
|
3 years
|
||
|
Customer list
|
1,574
|
5 years
|
|||
|
Trade name
|
242
|
5 years
|
|||
|
Non-compete agreements
|
124
|
5 years
|
|||
|
$
|
3,989
|
||||
|
Gain on equity ownership interest
|
$ | 971 | ||
|
Loss on reacquired license arrangement
|
(950 | ) | ||
|
Other income, net
|
$ | 21 | ||
|
19.
|
MANAGEMENT COMMON STOCK LOAN PROGRAM
|
|
20.
|
RELATED PARTY TRANSACTIONS
|
|
Inventory
|
$ | 7 | ||
|
Intangible assets
|
405 | |||
|
Goodwill
|
50 | |||
|
Cash paid
|
$ | 462 |
|
Category of
|
Estimated Useful
|
||||
|
Intangible Asset
|
Amount
|
Life
|
|||
|
Tradename
|
$
|
31
|
5 years
|
||
|
Customer lists
|
142
|
5 years
|
|||
|
Content
|
232
|
5 years
|
|||
|
$
|
405
|
||||
|
1.
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
2.
|
provide reasonable assurance that the transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with the authorization of management and/or of our Board of Directors; and
|
|
3.
|
provide reasonable assurance regarding the prevention or timely detection of any unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
|
|
Plan Category
|
[a]
Number of securities to be issued upon exercise of outstanding options, warrants, and rights
|
[b]
Weighted-average exercise price of outstanding options, warrants, and rights
|
[c]
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column [a])
|
|||||||||
|
(in thousands)
|
(in thousands)
|
|||||||||||
|
Equity compensation plans approved by security holders
(1)(4)
|
896 | (2) | $ | 11.41 | 1,454 | (3) | ||||||
|
(1)
|
Excludes 24,210 shares of unvested (restricted) stock awards and stock units that are subject to forfeiture.
|
|
(2)
|
Amount includes 264,755 performance share awards that are expected to be awarded under the terms of various long-term incentive plans. In some of the performance-based plans, the number of shares eventually awarded to participants is variable and based upon the achievement of specified financial performance goals related to cumulative operating income. The weighted average exercise price of outstanding options, warrants, and rights does not include the impact of performance awards. For further information on our share-based compensation plans, refer to the notes to our financial statements as presented in Item 8 of this report.
|
|
(3)
|
Amount is based upon the number of performance-based plan shares expected to be awarded at August 31, 2015 and may change in future periods based upon the achievement of specified goals and revisions to estimates.
|
|
(4)
|
At August 31, 2015, we had approximately 490,000 shares authorized for purchase by participants in our Employee Stock Purchase Plan.
|
|
1.
|
Financial Statements.
The consolidated financial statements of the Company and Report of Independent Registered Public Accounting Firm thereon included in the Annual Report to Shareholders on Form 10-K for the year ended August 31, 2015, are as follows:
|
|
2.
|
Financial Statement Schedules.
|
|
3.
|
Exhibit List.
|
|
Exhibit No.
|
Exhibit
|
Incorporated By Reference
|
Filed Herewith
|
|
2.1
|
Master Asset Purchase Agreement between Franklin Covey Products, LLC and Franklin Covey Co. dated May 22, 2008
|
(11)
|
|
|
2.2
|
Amendment to Master Asset Purchase Agreement between Franklin Covey Products, LLC and Franklin Covey Co. dated May 22, 2008
|
(12)
|
|
|
3.1
|
Articles of Restatement dated March 4, 2005 amending and restating the Company’s Articles of Incorporation
|
(4)
|
|
|
3.2
|
Amendment to Amended and Restated Articles of Incorporation of Franklin Covey (Appendix C)
|
(7)
|
|
|
3.3
|
Amended and Restated Bylaws of Franklin Covey Co.
|
(19)
|
|
|
4.1
|
Specimen Certificate of the Registrant’s Common Stock, par value $.05 per share
|
(2)
|
|
4.2
|
Stockholder Agreements, dated May 11, 1999 and June 2, 1999
|
(3)
|
|
|
4.3
|
Registration Rights Agreement, dated June 2, 1999
|
(3)
|
|
|
4.4
|
Amended and Restated Shareholders Agreement, dated as of March 8, 2005, between the Company and Knowledge Capital Investment Group
|
(4)
|
|
|
4.5
|
Amended and Restated Registration Rights Agreement, dated as of March 8, 2005, between the Company and Knowledge Capital Investment Group
|
(4)
|
|
|
10.1*
|
Amended and Restated 2004 Employee Stock Purchase Plan
|
(10)
|
|
|
10.2*
|
Forms of Nonstatutory Stock Options
|
(1)
|
|
|
10.3
|
Warrant to Purchase Common Stock, dated March 8, 2005, to purchase 5,913,402 shares of Common Stock issued by the Company to Knowledge Capital Investment Group
|
(4)
|
|
|
10.4
|
Form of Warrant to purchase Common Stock to be issued by the Company to holders of Series A Preferred Stock other than Knowledge Capital Investment Group
|
(4)
|
|
|
10.5
|
Master Lease Agreement, dated June 17, 2005, between Franklin SaltLake LLC (Landlord) and Franklin Development Corporation (Tenant)
|
(5)
|
|
|
10.6
|
Purchase and Sale Agreement and Escrow Instructions between Levy Affiliated Holdings, LLC (Buyer) and Franklin Development Corporation (Seller) and Amendments
|
(5)
|
|
|
10.7
|
Redemption Extension Voting Agreement between Franklin Covey Co. and Knowledge Capital Investment Group, dated October 20, 2005
|
(6)
|
|
|
10.8
|
Agreement for Information Technology Services between each of Franklin Covey Co., Electronic Data Systems Corporation, and EDS Information Services LLC, dated April 1, 2001
|
(8)
|
|
|
10.9
|
Additional Services Addendum No. 1 to Agreement for Information Technology Services between each of Franklin Covey Co., Electronic Data Systems Corporation, and EDS Information Services LLC, dated June 30, 2001
|
(8)
|
|
|
10.10
|
Amendment No. 2 to Agreement for Information Technology Services between each of Franklin Covey Co., Electronic Data Systems Corporation, and EDS Information Services LLC, dated June 30, 2001
|
(8)
|
|
|
10.11
|
Amendment No. 6 to the Agreement for Information Technology Services between each of Franklin Covey Co., Electronic Data Systems Corporation, and EDS Information Services L.L.C. dated April 1, 2006
|
(9)
|
|
|
10.12
|
Master License Agreement between Franklin Covey Co. and Franklin Covey Products, LLC
|
(13)
|
|
|
10.13
|
Supply Agreement between Franklin Covey Products, LLC and Franklin Covey Product Sales, Inc.
|
(13)
|
|
10.14
|
Master Shared Services Agreement between The Franklin Covey Products Companies and the Shared Services Companies
|
(13)
|
|
|
10.15
|
Amended and Restated Operating Agreement of Franklin Covey Products, LLC
|
(13)
|
|
|
10.16
|
Sublease Agreement between Franklin Development Corporation and Franklin Covey Products, LLC
|
(13)
|
|
|
10.17
|
Sub-Sublease Agreement between Franklin Covey Co. and Franklin Covey Products, LLC
|
(13)
|
|
|
10.18
|
General Services Agreement between Franklin Covey Co. and Electronic Data Systems, LLP (EDS) dated October 27, 2008
|
(14)
|
|
|
10.19
|
Asset Purchase Agreement by and Among Covey/Link, LLC, CoveyLink Worldwide LLC, Franklin Covey Co., and Franklin Covey Client Sales, Inc. dated December 31, 2008
|
(15)
|
|
|
10.20
|
Amended and Restated License of Intellectual Property by and Among Franklin Covey Co. and Covey/Link, LLC, dated December 31, 2008
|
(15)
|
|
|
10.21*
|
Franklin Covey Co. Second Amended and Restated 1992 Stock Incentive Plan
|
(16)
|
|
|
10.22
|
Amended and Restated Credit Agreement by and between JPMorgan Chase Bank, N.A. and Franklin Covey Co., dated March 14, 2011
|
(17)
|
|
|
10.23
|
Amended and Restated Security Agreement by and among Franklin Covey Co., Franklin Development Corporation, Franklin Covey Travel, Inc., Franklin Covey Client Sales, Inc., and JPMorgan Chase Bank, N.A., dated March 14, 2011
|
(17)
|
|
|
10.24
|
Amended and Restated Repayment Guaranty by and among Franklin Development Corporation, Franklin Covey Travel, Inc., Franklin Covey Client Sales, Inc., and JPMorgan Chase Bank, N.A., dated March 14, 2011
|
(17)
|
|
|
10.25
|
Secured Promissory Note between Franklin Covey Co. and JPMorgan Chase Bank, N.A. for $10.0 million revolving loan, dated March 14, 2011
|
(17)
|
|
|
10.26
|
Agreement dated July 26, 2011, between Franklin Covey Co., and Knowledge Capital Investment Group
|
(18)
|
|
|
10.27
|
First Modification Agreement by and among JPMorgan Chase Bank, N.A. and Franklin Covey Co., dated March 13, 2012
|
(20)
|
|
|
10.28
|
Consent and Agreement of Guarantor by and between Franklin Covey Co., Franklin Development Corporation, Franklin Covey Travel, Inc., Franklin Covey Client Sales, Inc. and JPMorgan Chase Bank, N.A., dated March 13, 2012
|
(20)
|
|
|
10.29
|
Second Modification Agreement by and among JPMorgan Chase Bank, N.A. and Franklin Covey Co., dated June 15, 2012
|
(21)
|
|
10.30
|
Consent and Agreement of Guarantor by and between Franklin Covey Co., Franklin Development Corporation, Franklin Covey Travel, Inc., Franklin Covey Client Sales, Inc. and JPMorgan Chase Bank, N.A., dated June 15, 2012
|
(21)
|
|
|
10.31*
|
Form of Change in Control Severance Agreement
|
(22)
|
|
|
10.32
|
Asset Purchase Agreement made as of March 11, 2013 by and among NinetyFive 5 LLC and Franklin Covey Client Sales, Inc. and other parties thereto
|
(23)
|
|
|
10.33
|
Third Modification Agreement by and among JPMorgan Chase Bank, N.A. and Franklin Covey Co. dated March 25, 2013
|
(24)
|
|
|
10.34
|
Consent and Agreement of Guarantor by and between JPMorgan Chase Bank, N.A. and Franklin Covey Co. dated March 25, 2013
|
(24)
|
|
|
10.35*
|
Franklin Covey Co. 2015 Omnibus Incentive Plan
|
(25)
|
|
|
10.36
|
Fourth Modification Agreement by and among JPMorgan Chase Bank, N.A. and Franklin Covey Co. dated March 31, 2015
|
(26)
|
|
|
10.37
|
Consent and Agreement of Guarantor by and between JPMorgan Chase Bank, N.A. and Franklin Covey Co. dated March 31, 2015
|
(26)
|
|
|
21
|
Subsidiaries of the Registrant
|
éé
|
|
|
23
|
Consent of Independent Registered Public Accounting Firm
|
éé
|
|
|
31.1
|
Rule 13a-14(a) Certification of the Chief Executive Officer
|
éé
|
|
|
31.2
|
Rule 13a-14(a) Certification of the Chief Financial Officer
|
éé
|
|
|
32
|
Section 1350 Certifications
|
éé
|
|
|
101.INS
|
XBRL Instance Document
|
éé
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
éé
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
éé
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
éé
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
éé
|
|
|
101.PRE
|
XBRL Extension Presentation Linkbase
|
éé
|
|
(1)
|
Incorporated by reference to Registration Statement on Form S-1 filed with the Commission on April 17, 1992, Registration No. 33-47283.
|
|
(2)
|
Incorporated by reference to Amendment No. 1 to Registration Statement on Form S-1 filed with the Commission on May 26, 1992, Registration No. 33-47283.
|
|
(3)
|
Incorporated by reference to Schedule 13D (CUSIP No. 534691090 as filed with the Commission on June 14, 1999). Registration No. 005-43123.
|
|
(4)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on March 10, 2005.**
|
|
(5)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on June 27, 2005.**
|
|
(6)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on October 24, 2005.**
|
|
(7)
|
Incorporated by reference to Definitive Proxy Statement on Form DEF 14A filed with the Commission on December 12, 2005.**
|
|
(8)
|
Incorporated by reference to Report on Form 10-Q filed July 10, 2001, for the quarter ended May 26, 2001.**
|
|
(9)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on April 5, 2006.**
|
|
(10)
|
Incorporated by reference to Definitive Proxy Statement on Form DEF 14A (Appendix A) filed with the Commission on February 1, 2005.**
|
|
(11)
|
Incorporated by reference to Report on Form 8-K/A filed with the Commission on May 29, 2008.**
|
|
(12)
|
Incorporated by reference to Report on Form 10-Q filed July 10, 2008, for the Quarter ended May 31, 2008.**
|
|
(13)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on July 11, 2008.**
|
|
(14)
|
Incorporated by reference to Report on Form 10-K filed with the Commission on November 14, 2008.**
|
|
(15)
|
Incorporated by reference to Report on Form 10-Q filed with the Commission on April 9, 2009.**
|
|
(16)
|
Incorporated by reference to Definitive Proxy Statement on Form DEF 14A (Appendix A) filed with the Commission on December 15, 2010.**
|
|
(17)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on March 17, 2011.**
|
|
(18)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on July 28, 2011.**
|
|
(19)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on February 1, 2012.**
|
|
(20)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on March 15, 2012.**
|
|
(21)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on June 19, 2012.**
|
|
(22)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on March 14, 2012.**
|
|
(23)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on March 14, 2013.**
|
|
(24)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on March 27, 2013.**
|
|
(25)
|
Incorporated by reference to Definitive Proxy Statement on Form DEF 14A (Appendix A) filed with the Commission on December 22, 2014.**
|
|
(26)
|
Incorporated by reference to Report on Form 8-K filed with the Commission on April 2, 2015.**
|
|
By:
|
/s/ Robert A. Whitman
|
|
|
Robert A. Whitman
Chairman and Chief Executive Officer
|
|
Signature
|
Title
|
Date
|
|
/s/ Robert A. Whitman
|
Chairman of the Board
and Chief Executive Officer
|
November 12, 2015
|
|
Robert A. Whitman
|
||
|
/s/ Clayton M. Christensen
|
Director
|
November 12, 2015
|
|
Clayton M. Christensen
|
||
|
/s/ Michael Fung
|
Director
|
November 12, 2015
|
|
Michael Fung
|
||
|
/s/ Dennis G. Heiner
|
Director
|
November 12, 2015
|
|
Dennis G. Heiner
|
||
|
/s/ Donald J. McNamara
|
Director
|
November 12, 2015
|
|
Donald J. McNamara
|
||
|
/s/ Joel C. Peterson
|
Director
|
November 12, 2015
|
|
Joel C. Peterson
|
||
|
/s/ E. Kay Stepp
|
Director
|
November 12, 2015
|
|
E. Kay Stepp
|
||
|
/s/ Stephen D. Young
|
Chief Financial Officer
and Chief Accounting Officer
|
November 12, 2015
|
|
Stephen D. Young
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|