These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Utah
(State of incorporation)
|
87-0401551
(I.R.S. employer identification number)
|
|
|
2200 West Parkway Boulevard
Salt Lake City, Utah
(Address of principal executive offices)
|
84119-2099
(Zip Code)
|
|
|
Registrant’s telephone number,
Including area code
|
(801) 817-1776
|
|
Large accelerated filer
|
£
|
Accelerated filer
|
T
|
|
Non-accelerated filer
|
£
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
£
|
|
May 29,
2010
|
August 31,
2009
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 2,210 | $ | 1,688 | ||||
|
Accounts receivable, less allowance for doubtful accounts of $685 and $879
|
20,857 | 22,877 | ||||||
|
Inventories
|
4,057 | 6,770 | ||||||
|
Deferred income taxes
|
2,572 | 2,551 | ||||||
|
Income taxes receivable
|
1,664 | 508 | ||||||
|
Prepaid expenses and other assets
|
6,983 | 5,748 | ||||||
|
Assets held for sale
|
1,786 | - | ||||||
|
Total current assets
|
40,129 | 40,142 | ||||||
|
Property and equipment, net
|
20,784 | 22,629 | ||||||
|
Intangible assets, net
|
66,165 | 68,994 | ||||||
|
Goodwill
|
3,761 | 505 | ||||||
|
Other assets
|
10,680 | 11,608 | ||||||
| $ | 141,519 | $ | 143,878 | |||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of financing obligation
|
$ | 704 | $ | 621 | ||||
|
Line of credit
|
9,257 | 12,949 | ||||||
|
Note payable to bank
|
550 | - | ||||||
|
Accounts payable
|
6,943 | 8,758 | ||||||
|
Accrued liabilities
|
23,109 | 20,976 | ||||||
|
Total current liabilities
|
40,563 | 43,304 | ||||||
|
Financing obligation, less current portion
|
30,560 | 31,098 | ||||||
|
Other liabilities
|
251 | 472 | ||||||
|
Total liabilities
|
71,374 | 74,874 | ||||||
|
Shareholders’ equity:
|
||||||||
|
Common stock – $0.05 par value; 40,000 shares authorized, 27,056 shares issued and outstanding
|
1,353 | 1,353 | ||||||
|
Additional paid-in capital
|
183,511 | 183,436 | ||||||
|
Common stock warrants
|
7,597 | 7,597 | ||||||
|
Retained earnings
|
13,982 | 13,980 | ||||||
|
Accumulated other comprehensive income
|
2,066 | 1,961 | ||||||
|
Treasury stock at cost, 10,054 and 10,080 shares
|
(138,364 | ) | (139,323 | ) | ||||
|
Total shareholders’ equity
|
70,145 | 69,004 | ||||||
| $ | 141,519 | $ | 143,878 | |||||
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
|
May 29,
2010
|
May 30,
2009
|
May 29,
2010
|
May 30,
2009
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Net sales:
|
||||||||||||||||
|
Training and consulting services
|
$ | 28,597 | $ | 27,767 | $ | 87,005 | $ | 83,814 | ||||||||
|
Products
|
1,074 | 805 | 2,742 | 3,161 | ||||||||||||
|
Leasing
|
825 | 920 | 2,426 | 2,745 | ||||||||||||
| 30,496 | 29,492 | 92,173 | 89,720 | |||||||||||||
|
Cost of sales:
|
||||||||||||||||
|
Training and consulting services
|
10,276 | 9,928 | 30,239 | 29,755 | ||||||||||||
|
Products
|
590 | 452 | 1,570 | 1,832 | ||||||||||||
|
Leasing
|
426 | 447 | 1,242 | 1,370 | ||||||||||||
| 11,292 | 10,827 | 33,051 | 32,957 | |||||||||||||
|
Gross profit
|
19,204 | 18,665 | 59,122 | 56,763 | ||||||||||||
|
Selling, general, and administrative
|
17,530 | 16,798 | 53,268 | 56,547 | ||||||||||||
|
Restructuring costs
|
- | 843 | - | 843 | ||||||||||||
|
Depreciation
|
915 | 994 | 2,901 | 2,804 | ||||||||||||
|
Amortization
|
929 | 995 | 2,831 | 2,799 | ||||||||||||
|
Income (loss) from operations
|
(170 | ) | (965 | ) | 122 | (6,230 | ) | |||||||||
|
Loss from an equity method investee
|
- | (224 | ) | - | - | |||||||||||
|
Interest income
|
2 | 20 | 16 | 94 | ||||||||||||
|
Interest expense
|
(734 | ) | (741 | ) | (2,196 | ) | (2,333 | ) | ||||||||
|
Loss from continuing operations before income taxes
|
(902 | ) | (1,910 | ) | (2,058 | ) | (8,469 | ) | ||||||||
|
Benefit (provision) for income taxes
|
1,165 | (3,632 | ) | 2,020 | 1,705 | |||||||||||
|
Income (loss) from continuing operations
|
263 | (5,542 | ) | (38 | ) | (6,764 | ) | |||||||||
|
Income (loss) from discontinued operations, net of tax (Note 2)
|
(128 | ) | 489 | 40 | 509 | |||||||||||
|
Net income (loss)
|
$ | 135 | $ | (5,053 | ) | $ | 2 | $ | (6,255 | ) | ||||||
|
Income (loss) from continuing operations per share:
|
||||||||||||||||
|
Basic and diluted
|
$ | .02 | $ | (.41 | ) | $ | (.00 | ) | $ | (.51 | ) | |||||
|
Net income (loss) attributable to common
shareholders per share:
|
||||||||||||||||
|
Basic and diluted
|
$ | .01 | $ | (.38 | ) | $ | .00 | $ | (.47 | ) | ||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||
|
Basic
|
16,985 | 13,420 | 13,504 | 13,394 | ||||||||||||
|
Diluted
|
17,039 | 13,420 | 13,504 | 13,394 | ||||||||||||
|
Three Quarters Ended
|
||||||||
|
May 29,
2010
|
May 30,
2009
|
|||||||
|
(unaudited)
|
||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | 2 | $ | (6,255 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
5,732 | 5,603 | ||||||
|
Amortization of capitalized curriculum costs
|
1,655 | 1,704 | ||||||
|
Deferred income taxes
|
(542 | ) | (3,363 | ) | ||||
|
Loss (gain) on disposals of property and equipment
|
(45 | ) | 25 | |||||
|
Share-based compensation expense
|
716 | 334 | ||||||
|
Changes in assets and liabilities, net of effect of acquired business:
|
||||||||
|
Decrease in accounts receivable, net
|
1,936 | 8,082 | ||||||
|
Decrease in inventories
|
1,034 | 1,392 | ||||||
|
Decrease (increase) in prepaid expenses and other assets
|
(1,451 | ) | 2,642 | |||||
|
Decrease in accounts payable and accrued liabilities
|
(2,465 | ) | (6,723 | ) | ||||
|
Increase (decrease) in other long-term liabilities
|
83 | (264 | ) | |||||
|
Increase (decrease) in income taxes payable/receivable
|
(1,164 | ) | (337 | ) | ||||
|
Net cash provided by operating activities
|
5,491 | 2,840 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds on notes receivable from disposals of subsidiaries
|
- | 105 | ||||||
|
Payment of contingent business acquisition costs
|
(3,256 | ) | - | |||||
|
Proceeds from sale of component of subsidiary
|
2,684 | - | ||||||
|
Purchases of property and equipment
|
(886 | ) | (2,122 | ) | ||||
|
Curriculum development costs
|
(266 | ) | (1,462 | ) | ||||
|
Acquisition of business, net of cash acquired
|
- | (1,157 | ) | |||||
|
Net cash used for investing activities
|
(1,724 | ) | (4,636 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from line-of-credit borrowing
|
40,332 | 63,347 | ||||||
|
Payments on line-of-credit borrowing
|
(44,025 | ) | (47,297 | ) | ||||
|
Proceeds from short-term notes payable
|
1,154 | - | ||||||
|
Payments on short-term notes payable
|
(551 | ) | - | |||||
|
Principal payments on financing obligation
|
(479 | ) | (515 | ) | ||||
|
Proceeds from sales of common stock from treasury
|
211 | 224 | ||||||
|
Proceeds from management stock loan payments
|
159 | - | ||||||
|
Purchase of common shares for treasury
|
(51 | ) | (28,270 | ) | ||||
|
Net cash used for financing activities
|
(3,250 | ) | (12,511 | ) | ||||
|
Effect of foreign exchange rates on cash and cash equivalents
|
5 | (381 | ) | |||||
|
Net increase (decrease) in cash and cash equivalents
|
522 | (14,688 | ) | |||||
|
Cash and cash equivalents at beginning of the period
|
1,688 | 15,904 | ||||||
|
Cash and cash equivalents at end of the period
|
$ | 2,210 | $ | 1,216 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 2,156 | $ | 2,311 | ||||
|
Cash paid for income taxes
|
$ | 465 | $ | 2,571 | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Acquisition of property and equipment through accounts payable
|
$ | 197 | $ | 62 | ||||
|
May 29,
2010
|
||||
|
Inventories (finished goods)
|
$ | 1,758 | ||
|
Prepaid expenses and other current assets
|
28 | |||
|
Intangible assets (customer list, etc.)
|
- | |||
| $ | 1,786 | |||
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
|
May 29,
2010
|
May 30,
2009
|
May 29,
2010
|
May 30,
2009
|
|||||||||||||
|
Sales
|
$ | 1,116 | $ | 1,153 | $ | 5,097 | $ | 5,909 | ||||||||
|
Gross profit
|
431 | 270 | 2,230 | 2,552 | ||||||||||||
|
Income (loss) before income taxes
|
85 | (268 | ) | 988 | 899 | |||||||||||
|
Income tax benefit (provision)
|
(213 | ) | 757 | (948 | ) | (390 | ) | |||||||||
|
Income (loss) from discontinued operations, net of tax
|
$ | (128 | ) | $ | 489 | $ | 40 | $ | 509 | |||||||
|
May 29,
2010
|
August 31,
2009
|
|||||||
|
Finished goods
|
$ | 3,882 | $ | 6,542 | ||||
|
Raw materials
|
175 | 228 | ||||||
| $ | 4,057 | $ | 6,770 | |||||
|
·
|
Target Number of Shares Expected to Vest at August 31, 2012 – 232,576 shares
|
|
·
|
Vesting Dates – August 31, 2012, February 28, 2013, and August 31, 2013
|
|
·
|
Grant Date Fair Value of Common Stock – $5.28 per share
|
|
Number of Shares
|
Weighted-Average Grant-Date Fair Value Per Share
|
|||||||
|
Unvested share awards at August 31, 2009
|
133,612 | $ | 6.28 | |||||
|
Granted
|
61,064 | 5.24 | ||||||
|
Forfeited
|
- | - | ||||||
|
Vested
|
(97,612 | ) | 5.83 | |||||
|
Unvested share awards at May 29, 2010
|
97,064 | $ | 6.08 | |||||
|
Number of Stock Options
|
Weighted Avg. Exercise Price Per Share
|
|||||||
|
Outstanding at August 31, 2009
|
1,762,000 | $ | 13.37 | |||||
|
Granted
|
675,000 | 11.25 | ||||||
|
Exercised
|
- | - | ||||||
|
Forfeited
|
(93,000 | ) | 6.32 | |||||
|
Outstanding at May 29, 2010
|
2,344,000 | $ | 13.04 | |||||
|
Options vested and exercisable at May 29, 2010
|
1,669,000 | $ | 13.76 | |||||
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
|
May 29,
2010
|
May 30,
2009
|
May 29,
2010
|
May 30,
2009
|
|||||||||||||
|
Net income (loss)
|
$ | 135 | $ | (5,053 | ) | $ | 2 | $ | (6,255 | ) | ||||||
|
Other comprehensive income (loss) items, net of tax:
|
||||||||||||||||
|
Foreign currency translation adjustments
|
(90 | ) | 434 | 105 | 345 | |||||||||||
|
Comprehensive income (loss)
|
$ | 45 | $ | (4,619 | ) | $ | 107 | $ | (5,910 | ) | ||||||
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
|
May 29,
2010
|
May 30,
2009
|
May 29,
2010
|
May 30,
2009
|
|||||||||||||
|
Numerator for basic and diluted earnings per share:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 263 | $ | (5,542 | ) | $ | (38 | ) | $ | (6,764 | ) | |||||
|
Income (loss) from discontinued operations, net of tax
|
(128 | ) | 489 | 40 | 509 | |||||||||||
|
Net income (loss) attributable to common shareholders
|
$ | 135 | $ | (5,053 | ) | $ | 2 | $ | (6,255 | ) | ||||||
|
Denominator for basic and diluted earnings per share:
|
||||||||||||||||
|
Basic weighted average shares outstanding
(1)
|
16,985 | 13,420 | 13,504 | 13,394 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Stock options and other share-based awards
|
54 | - | - | - | ||||||||||||
|
Common stock warrants
(2)
|
- | - | - | - | ||||||||||||
|
Diluted weighted average shares outstanding
|
17,039 | 13,420 | 13,504 | 13,394 | ||||||||||||
|
EPS Calculations:
|
||||||||||||||||
|
Income (loss) from continuing operations per share:
|
||||||||||||||||
|
Basic and diluted
|
$ | .02 | $ | (.41 | ) | $ | (.00 | ) | $ | (.51 | ) | |||||
|
Income (loss) from discontinued operations per share:
|
||||||||||||||||
|
Basic and diluted
|
(.01 | ) | .03 | .00 | .04 | |||||||||||
|
Net income (loss) attributable to common shareholders per share:
|
||||||||||||||||
|
Basic and diluted
|
$ | .01 | $ | (.38 | ) | $ | (.00 | ) | $ | (.47 | ) | |||||
|
|
(1)
|
Since we recognized losses from continuing operations for the three quarters ended May 29, 2010 and for both periods of fiscal 2009, our basic weighted average shares for those periods exclude 3.4 million shares at May 29, 2010 and 3.5 million shares at May 30, 2009 of common stock held by management stock loan participants that were placed in escrow.
|
|
|
(2)
|
For the periods presented, the conversion of 6.2 million common stock warrants is not assumed because such conversion would be anti-dilutive.
|
|
(in thousands)
|
||||||||||||||||||||
|
Quarter Ended
May 29, 2010
|
Sales to External Customers
|
Gross Profit
|
EBITDA
|
Depreciation
|
Amortization
|
|||||||||||||||
|
U.S./Canada
|
$ | 22,007 | $ | 12,855 | $ | 679 | $ | 448 | $ | 926 | ||||||||||
|
International
|
7,664 | 5,950 | 2,432 | 82 | 3 | |||||||||||||||
|
Total
|
29,671 | 18,805 | 3,111 | 530 | 929 | |||||||||||||||
|
Corporate and eliminations
|
825 | 399 | (1,437 | ) | 385 | - | ||||||||||||||
|
Consolidated
|
$ | 30,496 | $ | 19,204 | $ | 1,674 | $ | 915 | $ | 929 | ||||||||||
|
Quarter Ended
May 30, 2009
|
||||||||||||||||||||
|
U.S./Canada
|
$ | 20,627 | $ | 11,901 | $ | (459 | ) | $ | 430 | $ | 992 | |||||||||
|
International
|
7,945 | 6,291 | 2,504 | 85 | 3 | |||||||||||||||
|
Total
|
28,572 | 18,192 | 2,045 | 515 | 995 | |||||||||||||||
|
Corporate and eliminations
|
920 | 473 | (1,021 | ) | 479 | - | ||||||||||||||
|
Consolidated
|
$ | 29,492 | $ | 18,665 | $ | 1,024 | $ | 994 | $ | 995 | ||||||||||
|
Three Quarters Ended
May 29, 2010
|
||||||||||||||||||||
|
U.S./Canada
|
$ | 64,299 | $ | 38,258 | $ | 3,196 | $ | 1,391 | $ | 2,821 | ||||||||||
|
International
|
25,448 | 19,684 | 7,957 | 269 | 10 | |||||||||||||||
|
Total
|
89,747 | 57,942 | 11,153 | 1,660 | 2,831 | |||||||||||||||
|
Corporate and eliminations
|
2,426 | 1,180 | (5,299 | ) | 1,241 | - | ||||||||||||||
|
Consolidated
|
$ | 92,173 | $ | 59,122 | $ | 5,854 | $ | 2,901 | $ | 2,831 | ||||||||||
|
Three Quarters Ended
May 30, 2009
|
||||||||||||||||||||
|
U.S./Canada
|
$ | 59,726 | $ | 34,675 | $ | (5,215 | ) | $ | 1,028 | $ | 2,791 | |||||||||
|
International
|
27,249 | 20,713 | 7,996 | 283 | 8 | |||||||||||||||
|
Total
|
86,975 | 55,388 | 2,781 | 1,311 | 2,799 | |||||||||||||||
|
Corporate and eliminations
|
2,745 | 1,375 | (3,408 | ) | 1,493 | - | ||||||||||||||
|
Consolidated
|
$ | 89,720 | $ | 56,763 | $ | (627 | ) | $ | 2,804 | $ | 2,799 | |||||||||
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
|
May 29,
2010
|
May 30,
2009
|
May 29,
2010
|
May 30,
2009
|
|||||||||||||
|
Enterprise EBITDA
|
$ | 3,111 | $ | 2,045 | $ | 11,153 | $ | 2,781 | ||||||||
|
Corporate expenses
|
(1,437 | ) | (1,021 | ) | (5,299 | ) | (3,408 | ) | ||||||||
|
Consolidated EBITDA
|
1,674 | 1,024 | 5,854 | (627 | ) | |||||||||||
|
Depreciation
|
(915 | ) | (994 | ) | (2,901 | ) | (2,804 | ) | ||||||||
|
Amortization
|
(929 | ) | (995 | ) | (2,831 | ) | (2,799 | ) | ||||||||
|
Income (loss) from operations
|
(170 | ) | (965 | ) | 122 | (6,230 | ) | |||||||||
|
Losses from an equity method investee
|
- | (224 | ) | - | - | |||||||||||
|
Interest income
|
2 | 20 | 16 | 94 | ||||||||||||
|
Interest expense
|
(734 | ) | (741 | ) | (2,196 | ) | (2,333 | ) | ||||||||
|
Loss from continuing operations before income taxes
|
$ | (902 | ) | $ | (1,910 | ) | $ | (2,058 | ) | $ | (8,469 | ) | ||||
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
·
|
Sales
–
Our consolidated sales from continuing operations increased to $30.5 million compared to $29.5 million in the prior year. We continue to be encouraged by revenue growth in our practices, at most of our U.S./Canadian regional sales offices, from our international licensee partners, and from our directly owned offices in Australia and the United Kingdom. Growth in these areas was partially offset by decreased sales in Japan and from our western domestic sales region. Sales in Japan were impacted by a $0.8 million intellectual property sale in fiscal 2009 that did not repeat in fiscal 2010 and by weak economic conditions in that country. Looking forward, our booking pace continues to improve significantly over the prior year, and we were awarded several significant training contracts that we believe will strengthen sales during the fourth quarter of fiscal 2010 and first quarter of fiscal 2011.
|
|
·
|
Gross Profit
– Our gross profit from continuing operations totaled $19.2 million compared to $18.7 million in fiscal 2009, which increase was primarily due to increased sales in fiscal 2010 compared to the prior year. Our consolidated gross margin, which is
|
|
·
|
Operating Costs
– Our operating expenses decreased by $0.3 million compared to the corresponding quarter of fiscal 2009, which was primarily due to a $0.1 million decrease in selling, general, and administrative expenses (including the impact of a $0.8 million restructuring charge in fiscal 2009), a $0.1 million decrease in depreciation expense, and a $0.1 million decrease in amortization expense.
|
|
·
|
Income Taxes
– Our income tax benefit for the three quarters ended May 29, 2010 totaled $2.0 million on a pre-tax loss of $2.1 million for an effective rate of 98 percent. The income tax benefit is based on anticipated pre-tax income for the full fiscal year ending August 31, 2010. Our expected annual effective tax rate of approximately 88 percent is higher than statutory combined rates primarily due to foreign withholding taxes for which we cannot utilize a foreign tax credit, the accrual of taxable interest income on the management stock loan program, disallowed executive compensation, and actual and deemed dividends from foreign subsidiaries for which we also cannot utilize foreign tax credits. We anticipate that these items and other differences will add approximately $2.5 million to our annual income tax provision for fiscal 2010. However, due to the utilization of net operating loss carryforwards, our income tax expense will not be indicative of the actual cash paid for income taxes.
|
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||||||||||
|
May 29,
2010
|
May 30,
2009
|
Percent Change
|
May 29,
2010
|
May 30,
2009
|
Percent Change
|
|||||||||||||||||||
|
Sales by Category:
|
||||||||||||||||||||||||
|
Training and consulting services
|
$ | 28,597 | $ | 27,767 | 3 | $ | 87,005 | $ | 83,814 | 4 | ||||||||||||||
|
Products
|
1,074 | 805 | 33 | 2,742 | 3,161 | (13 | ) | |||||||||||||||||
|
Leasing
|
825 | 920 | (10 | ) | 2,426 | 2,745 | (12 | ) | ||||||||||||||||
| $ | 30,496 | $ | 29,492 | 3 | $ | 92,173 | $ | 89,720 | 3 | |||||||||||||||
|
Sales by Channel:
|
||||||||||||||||||||||||
|
U.S./Canada direct
|
$ | 15,351 | $ | 14,263 | 8 | $ | 43,790 | $ | 41,240 | 6 | ||||||||||||||
|
International direct
|
5,199 | 5,878 | (12 | ) | 18,438 | 20,528 | (10 | ) | ||||||||||||||||
|
International licensees
|
2,463 | 2,131 | 16 | 7,010 | 6,786 | 3 | ||||||||||||||||||
|
National account practices
|
4,230 | 3,717 | 14 | 12,882 | 9,180 | 40 | ||||||||||||||||||
|
Self-funded marketing
|
2,114 | 2,078 | 2 | 5,874 | 7,983 | (26 | ) | |||||||||||||||||
|
Other
|
1,139 | 1,425 | (20 | ) | 4,179 | 4,003 | 4 | |||||||||||||||||
| $ | 30,496 | $ | 29,492 | 3 | $ | 92,173 | $ | 89,720 | 3 | |||||||||||||||
|
·
|
Loan Amount –
The line of credit will continue to allow up to $13.5 million of borrowing capacity until December 31, 2010, when the loan amount will be reduced to $10.0 million.
|
|
·
|
Maturity Date –
The maturity date of the credit facility has been extended one year to March 14, 2011.
|
|
·
|
Interest Rate –
The effective interest rate will be based upon the calculation of the Funded Debt to EBITDAR Ratio and the Fixed Charge Coverage Ratio. If our Funded Debt to EBITDAR Ratio is less than 2.5 to 1.0 and the Fixed Charge Coverage Ratio is greater than 2.0 to 1.0, the interest rate will be LIBOR plus 2.6 percent. If the ratios are in excess of these amounts, but still in compliance with the terms of the line of credit facility, the interest rate will be LIBOR plus 3.5 percent.
|
|
·
|
Financial Covenants –
The Funded Debt to EBITDAR Ratio was modified for the twelve month periods to be less than (a) 3.75 to 1.00 as of the end of the fiscal quarter ending on February 27, 2010, (b) 3.50 to 1.00 as of the end of the fiscal quarter ending on May 29, 2010, and (c) 3.00 to 1.00 as of the end of the fiscal quarter ending on August 31, 2010 and each fiscal quarter thereafter. The Fixed Charge Coverage Ratio is required to be greater than 1.5 to 1.0 for all periods and the minimum net worth was revised to $67.0 million. The capital expenditure limitations remain unchanged.
|
|
·
|
Training and Consulting Services
– We provide training and consulting services to both organizations and individuals in leadership, productivity, strategic execution, goal alignment, sales force performance, and communication effectiveness skills.
|
|
·
|
Products
– We sell planners, binders, planner accessories, and other related products primarily in Japan.
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
(in thousands)
|
|||||||||
|
Common Shares:
|
|||||||||||||
|
February 28, 2010 to April 3, 2010
|
- | - |
none
|
$ | 2,413 | ||||||||
|
April 4, 2010 to May 1, 2010
|
- | - |
none
|
2,413 | |||||||||
|
May 2, 2010 to May 29, 2010
|
- | - |
none
|
2,413 | (1) | ||||||||
|
Total Common Shares
|
- | $ | - |
none
|
|||||||||
|
|
(1)
|
In January 2006, our Board of Directors approved the purchase of up to $10.0 million of our outstanding common stock. All previous authorized common stock purchase plans were canceled. Pursuant to the terms of this stock purchase plan, we have acquired 1,009,300 shares of our common stock for $7.6 million through May 29, 2010.
|
|
(A)
|
Exhibits:
|
|
|
31.1
|
Rule 13a-14(a) Certifications of the Chief Executive Officer
|
|
|
31.2
|
Rule 13a-14(a) Certifications of the Chief Financial Officer
|
|
|
32
|
Section 1350 Certifications
|
|
|
FRANKLIN COVEY CO.
|
||||
|
Date:
|
July 8, 2010
|
By:
|
/s/ Robert A. Whitman
|
|
|
Robert A. Whitman
|
||||
|
Chief Executive Officer
|
||||
|
Date:
|
July 8, 2010
|
By:
|
/s/ Stephen D. Young
|
|
|
Stephen D. Young
|
||||
|
Chief Financial Officer
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|