These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Utah
(State of incorporation)
|
87-0401551
(I.R.S. employer identification number)
|
|
|
2200 West Parkway Boulevard
Salt Lake City, Utah
(Address of principal executive offices)
|
84119-2099
(Zip Code)
|
|
|
Registrant’s telephone number,
Including area code
|
(801) 817-1776
|
|
Large accelerated filer
|
£
|
Accelerated filer
|
T
|
||
|
Non-accelerated filer
|
£
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
£
|
|
|
May 28,
2011
|
August 31,
2010
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,129 | $ | 3,484 | ||||
|
Accounts receivable, less allowance for doubtful accounts of $733 and $718
|
34,710 | 30,665 | ||||||
|
Inventories
|
4,665 | 4,470 | ||||||
|
Deferred income tax assets
|
2,574 | 2,543 | ||||||
|
Prepaid expenses and other assets
|
7,229 | 7,454 | ||||||
|
Total current assets
|
50,307 | 48,616 | ||||||
|
Property and equipment, net
|
19,489 | 20,330 | ||||||
|
Intangible assets, net
|
62,475 | 65,240 | ||||||
|
Goodwill
|
9,172 | 3,761 | ||||||
|
Other assets
|
8,794 | 9,396 | ||||||
| $ | 150,237 | $ | 147,343 | |||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion of financing obligation and term loan
|
$ | 2,195 | $ | 734 | ||||
|
Line of credit
|
7,093 | 9,532 | ||||||
|
Accounts payable
|
6,533 | 6,847 | ||||||
|
Income taxes payable
|
409 | 198 | ||||||
|
Accrued liabilities
|
22,585 | 26,743 | ||||||
|
Total current liabilities
|
38,815 | 44,054 | ||||||
|
Financing obligation, less current portion
|
29,735 | 30,364 | ||||||
|
Term loan payable to bank, less current portion
|
2,281 | - | ||||||
|
Other liabilities
|
405 | 253 | ||||||
|
Deferred income tax liabilities
|
4,355 | 1,637 | ||||||
|
Total liabilities
|
75,591 | 76,308 | ||||||
|
Shareholders’ equity:
|
||||||||
|
Common stock – $0.05 par value; 40,000 shares authorized, 27,056 shares issued and outstanding
|
1,353 | 1,353 | ||||||
|
Additional paid-in capital
|
184,618 | 183,794 | ||||||
|
Common stock warrants
|
7,594 | 7,597 | ||||||
|
Retained earnings
|
15,285 | 13,462 | ||||||
|
Accumulated other comprehensive income
|
3,342 | 3,014 | ||||||
|
Treasury stock at cost, 10,026 and 10,041 shares
|
(137,546 | ) | (138,185 | ) | ||||
|
Total shareholders’ equity
|
74,646 | 71,035 | ||||||
| $ | 150,237 | $ | 147,343 | |||||
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
|
May 28,
2011
|
May 29,
2010
|
May 28,
2011
|
May 29,
2010
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Net sales:
|
||||||||||||||||
|
Training and consulting services
|
$ | 37,368 | $ | 28,597 | $ | 108,261 | $ | 87,005 | ||||||||
|
Products
|
2,958 | 1,074 | 5,777 | 2,742 | ||||||||||||
|
Leasing
|
571 | 825 | 1,753 | 2,426 | ||||||||||||
| 40,897 | 30,496 | 115,791 | 92,173 | |||||||||||||
|
Cost of sales:
|
||||||||||||||||
|
Training and consulting services
|
13,472 | 10,276 | 37,982 | 30,239 | ||||||||||||
|
Products
|
1,199 | 590 | 2,585 | 1,570 | ||||||||||||
|
Leasing
|
445 | 426 | 1,256 | 1,242 | ||||||||||||
| 15,116 | 11,292 | 41,823 | 33,051 | |||||||||||||
|
Gross profit
|
25,781 | 19,204 | 73,968 | 59,122 | ||||||||||||
|
Selling, general, and administrative
|
21,009 | 17,530 | 60,713 | 53,268 | ||||||||||||
|
Depreciation
|
997 | 915 | 2,695 | 2,901 | ||||||||||||
|
Amortization
|
916 | 929 | 2,766 | 2,831 | ||||||||||||
|
Income (loss) from operations
|
2,859 | (170 | ) | 7,794 | 122 | |||||||||||
|
Interest income
|
5 | 2 | 16 | 16 | ||||||||||||
|
Interest expense
|
(669 | ) | (734 | ) | (2,021 | ) | (2,196 | ) | ||||||||
|
Income (loss) from continuing operations before income taxes
|
2,195 | (902 | ) | 5,789 | (2,058 | ) | ||||||||||
|
Income tax benefit (provision)
|
(1,471 | ) | 1,165 | (3,966 | ) | 2,020 | ||||||||||
|
Income (loss) from continuing operations
|
724 | 263 | 1,823 | (38 | ) | |||||||||||
|
Income (loss) from discontinued operations, net of tax
|
- | (128 | ) | - | 40 | |||||||||||
|
Net income
|
$ | 724 | $ | 135 | $ | 1,823 | $ | 2 | ||||||||
|
Income (loss) from continuing operations per share:
|
||||||||||||||||
|
Basic and diluted
|
$ | .04 | $ | .02 | $ | .11 | $ | (.00 | ) | |||||||
|
Net income per share:
|
||||||||||||||||
|
Basic and diluted
|
.04 | .01 | .11 | .00 | ||||||||||||
|
Weighted average number of common shares:
|
||||||||||||||||
|
Basic
|
17,067 | 16,985 | 17,030 | 13,504 | ||||||||||||
|
Diluted
|
17,354 | 17,039 | 17,282 | 13,504 | ||||||||||||
|
Three Quarters Ended
|
||||||||
|
May 28,
2011
|
May 29,
2010
|
|||||||
|
(unaudited)
|
||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 1,823 | $ | 2 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
5,406 | 5,732 | ||||||
|
Amortization of capitalized curriculum costs
|
1,214 | 1,655 | ||||||
|
Deferred income taxes
|
2,731 | (542 | ) | |||||
|
Loss (gain) on disposals of property and equipment
|
133 | (45 | ) | |||||
|
Share-based compensation expense
|
1,264 | 716 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Decrease (increase) in accounts receivable, net
|
(3,712 | ) | 1,936 | |||||
|
Decrease (increase) in inventories
|
(90 | ) | 1,034 | |||||
|
Decrease (increase) in prepaid expenses and other assets
|
1,747 | (1,451 | ) | |||||
|
Decrease in accounts payable and accrued liabilities
|
(4,535 | ) | (2,465 | ) | ||||
|
Increase in other long-term liabilities
|
39 | 83 | ||||||
|
Increase (decrease) in income taxes payable/receivable
|
193 | (1,164 | ) | |||||
|
Net cash provided by operating activities
|
6,213 | 5,491 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Payment of contingent business acquisition costs
|
(5,411 | ) | (3,256 | ) | ||||
|
Proceeds from sale of component of subsidiary
|
- | 2,684 | ||||||
|
Purchases of property and equipment
|
(1,940 | ) | (886 | ) | ||||
|
Curriculum development costs
|
(2,044 | ) | (266 | ) | ||||
|
Net cash used for investing activities
|
(9,395 | ) | (1,724 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from line-of-credit borrowing
|
50,631 | 40,332 | ||||||
|
Payments on line-of-credit borrowing
|
(53,070 | ) | (44,025 | ) | ||||
|
Proceeds from notes payable to bank
|
3,650 | 1,154 | ||||||
|
Payments on notes payable to bank
|
- | (551 | ) | |||||
|
Principal payments on financing obligation
|
(475 | ) | (479 | ) | ||||
|
Proceeds from sales of common stock from treasury
|
244 | 211 | ||||||
|
Proceeds from management stock loan payments
|
- | 159 | ||||||
|
Purchase of common shares for treasury
|
(47 | ) | (51 | ) | ||||
|
Net cash provided by (used for) financing activities
|
933 | (3,250 | ) | |||||
|
Effect of foreign exchange rates on cash and cash equivalents
|
(106 | ) | 5 | |||||
|
Net increase (decrease) in cash and cash equivalents
|
(2,355 | ) | 522 | |||||
|
Cash and cash equivalents at beginning of the period
|
3,484 | 1,688 | ||||||
|
Cash and cash equivalents at end of the period
|
$ | 1,129 | $ | 2,210 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 2,025 | $ | 2,156 | ||||
|
Cash paid for income taxes
|
1,260 | 465 | ||||||
|
Non-cash investing and financing activities:
|
||||||||
|
Acquisition of property and equipment through accounts payable
|
$ | 35 | $ | 197 | ||||
|
Quarter Ended May 29, 2010
|
Three Quarters Ended
May 29, 2010
|
|||||||
|
Sales
|
$ | 1,116 | $ | 5,097 | ||||
|
Gross profit
|
431 | 2,230 | ||||||
|
Income before income taxes
|
85 | 988 | ||||||
|
Income tax provision
|
(213 | ) | (948 | ) | ||||
|
Income (loss) from discontinued operations, net of tax
|
$ | (128 | ) | $ | 40 | |||
|
Allowance for Doubtful Accounts
|
||||
|
Balance at August 31, 2010
|
$ | 718 | ||
|
Additions: charged to expense
|
65 | |||
|
Deductions: amounts written off
|
(50 | ) | ||
|
Balance at May 28, 2011
|
$ | 733 | ||
|
May 28,
2011
|
August 31,
2010
|
|||||||
|
Finished goods
|
$ | 4,524 | $ | 4,366 | ||||
|
Raw materials
|
141 | 104 | ||||||
| $ | 4,665 | $ | 4,470 | |||||
|
1.
|
Revolving Loan
– The $10.0 million Revolving Loan matures on March 14, 2012. We may draw on the Revolving Loan and repay amounts borrowed in unlimited repetition up to the maximum allowed amount so long as no event of default has occurred and is continuing. The interest rate on the revolving line of credit is LIBOR plus 2.50% per annum.
|
|
2.
|
Term Loan –
The Term Loan allows us to borrow up to $5.0 million through September 1, 2011 (the Draw Period). Following the close of the Draw Period, the amount borrowed on the term loan will be repaid in 24 equal monthly installments, commencing on October 1, 2011 and concluding on September 1, 2013. The interest rate on the Term Loan is LIBOR plus 2.65% per annum.
|
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
|
May 28,
2011
|
May 29,
2010
|
May 28,
2011
|
May 29,
2010
|
|||||||||||||
|
Stock options
|
$ | 251 | $ | 75 | $ | 568 | $ | 100 | ||||||||
|
Performance awards
|
103 | 131 | 256 | 219 | ||||||||||||
|
Unvested share awards
|
87 | 110 | 292 | 356 | ||||||||||||
|
Fully vested share awards
|
- | - | 104 | - | ||||||||||||
|
Employee stock purchase plan
|
15 | 15 | 44 | 41 | ||||||||||||
| $ | 456 | $ | 331 | $ | 1,264 | $ | 716 | |||||||||
|
Number of Stock Options
|
Weighted Avg. Exercise Price Per Share
|
|||||||
|
Outstanding at August 31, 2010
|
482,000 | $ | 10.86 | |||||
|
Granted
|
250,000 | 11.25 | ||||||
|
Exercised
|
(35,000 | ) | 8.00 | |||||
|
Forfeited
|
(20,000 | ) | 8.00 | |||||
|
Outstanding at May 28, 2011
|
677,000 | $ | 11.24 | |||||
|
Options vested and exercisable at May 28, 2011
|
2,000 | $ | 6.56 | |||||
|
Model Input
|
Value
|
|||
|
Grant date share price per share
|
$ | 8.43 | ||
|
Volatility
|
59.02 | % | ||
|
Dividend yield
|
0.0 | % | ||
|
Risk-free rate
|
0.7 | % | ||
|
Number of Shares
|
Weighted-Average Grant-Date Fair Value Per Share
|
|||||||
|
Unvested share awards at August 31, 2010
|
97,064 | $ | 6.08 | |||||
|
Granted
|
37,960 | 8.43 | ||||||
|
Vested
|
(97,064 | ) | 6.08 | |||||
|
Forfeited
|
- | - | ||||||
|
Unvested share awards at May 28, 2011
|
37,960 | $ | 8.43 | |||||
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
|
May 28,
2011
|
May 29,
2010
|
May 28,
2011
|
May 29,
2010
|
|||||||||||||
|
Net income
|
$ | 724 | $ | 135 | $ | 1,823 | $ | 2 | ||||||||
|
Other comprehensive income (loss) items, net of tax:
|
||||||||||||||||
|
Foreign currency translation adjustments
|
89 | (90 | ) | 328 | 105 | |||||||||||
|
Comprehensive income
|
$ | 813 | $ | 45 | $ | 2,151 | $ | 107 | ||||||||
|
Quarter Ended
|
Three Quarters Ended
|
||||||||||||||
|
May 28,
2011
|
May 29,
2010
|
May 28,
2011
|
May 29,
2010
|
||||||||||||
|
Numerator for basic and diluted earnings per share:
|
|||||||||||||||
|
Income (loss) from continuing operations
|
$ | 724 | $ | 263 | $ | 1,823 | $ | (38 | ) | ||||||
|
Income (loss) from discontinued operations, net of tax
|
- | (128 | ) | - | 40 | ||||||||||
|
Net income
|
$ | 724 | $ | 135 | $ | 1,823 | $ | 2 | |||||||
|
Denominator for basic and diluted earnings per share:
|
|||||||||||||||
|
Basic weighted average shares outstanding
(1)
|
17,067 | 16,985 | 17,030 | 13,504 | |||||||||||
|
Effect of dilutive securities:
|
|||||||||||||||
|
Stock options and other share-based awards
|
11 | 54 | 48 | - | |||||||||||
|
Common stock warrants
(2)
|
276 | - | 204 | - | |||||||||||
|
Diluted weighted average shares outstanding
|
17,354 | 17,039 | 17,282 | 13,504 | |||||||||||
|
EPS Calculations:
|
|||||||||||||||
|
Income (loss) from continuing operations per share:
|
|||||||||||||||
|
Basic and diluted
|
$ | .04 | $ | .02 | $ | .11 | $ | (.00 | ) | ||||||
|
Income (loss) from discontinued operations, net of tax, per share:
|
|||||||||||||||
|
Basic and diluted
|
$ | .00 | $ | (.01 | ) | $ | .00 | $ | .00 | ||||||
|
Net income per share:
|
|||||||||||||||
|
Basic and diluted
|
$ | .04 | $ | .01 | $ | .11 | $ | .00 | |||||||
|
|
(1)
|
Since we recognized a net loss from continuing operations during the three quarters ended May 29, 2010, our basic weighted average shares for that period excludes 3.4 million shares of common stock held by management stock loan participants that were placed in escrow.
|
|
|
(2)
|
For the quarter and three quarters ended May 29, 2010, the conversion of 6.2 million common stock warrants is not assumed because such conversion would be anti-dilutive.
|
|
(in thousands)
|
||||||||||||||||||||
|
Quarter Ended
May 28, 2011
|
Sales to External Customers
|
Gross Profit
|
EBITDA
|
Depreciation
|
Amortization
|
|||||||||||||||
|
U.S./Canada
|
$ | 31,627 | $ | 18,774 | $ | 3,495 | $ | 434 | $ | 912 | ||||||||||
|
International
|
8,699 | 6,881 | 3,496 | 211 | 4 | |||||||||||||||
|
Total
|
40,326 | 25,655 | 6,991 | 645 | 916 | |||||||||||||||
|
Corporate and eliminations
|
571 | 126 | (2,219 | ) | 352 | - | ||||||||||||||
|
Consolidated
|
$ | 40,897 | $ | 25,781 | $ | 4,772 | $ | 997 | $ | 916 | ||||||||||
|
Quarter Ended
May 29, 2010
|
||||||||||||||||||||
|
U.S./Canada
|
$ | 22,007 | $ | 12,855 | $ | 679 | $ | 448 | $ | 926 | ||||||||||
|
International
|
7,664 | 5,950 | 2,432 | 82 | 3 | |||||||||||||||
|
Total
|
29,671 | 18,805 | 3,111 | 530 | 929 | |||||||||||||||
|
Corporate and eliminations
|
825 | 399 | (1,437 | ) | 385 | - | ||||||||||||||
|
Consolidated
|
$ | 30,496 | $ | 19,204 | $ | 1,674 | $ | 915 | $ | 929 | ||||||||||
|
Three Quarters Ended
May 28, 2011
|
||||||||||||||||||||
|
U.S./Canada
|
$ | 85,176 | $ | 50,677 | $ | 8,271 | $ | 1,308 | $ | 2,754 | ||||||||||
|
International
|
28,862 | 22,794 | 11,193 | 355 | 12 | |||||||||||||||
|
Total
|
114,038 | 73,471 | 19,464 | 1,663 | 2,766 | |||||||||||||||
|
Corporate and eliminations
|
1,753 | 497 | (6,209 | ) | 1,032 | - | ||||||||||||||
|
Consolidated
|
$ | 115,791 | $ | 73,968 | $ | 13,255 | $ | 2,695 | $ | 2,766 | ||||||||||
|
Three Quarters Ended
May 29, 2010
|
||||||||||||||||||||
|
U.S./Canada
|
$ | 64,299 | $ | 38,258 | $ | 3,196 | $ | 1,391 | $ | 2,821 | ||||||||||
|
International
|
25,448 | 19,684 | 7,957 | 269 | 10 | |||||||||||||||
|
Total
|
89,747 | 57,942 | 11,153 | 1,660 | 2,831 | |||||||||||||||
|
Corporate and eliminations
|
2,426 | 1,180 | (5,299 | ) | 1,241 | - | ||||||||||||||
|
Consolidated
|
$ | 92,173 | $ | 59,122 | $ | 5,854 | $ | 2,901 | $ | 2,831 | ||||||||||
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
|
May 28,
2011
|
May 29,
2010
|
May 28,
2011
|
May 29,
2010
|
|||||||||||||
|
Reportable segment EBITDA
|
$ | 6,991 | $ | 3,111 | $ | 19,464 | $ | 11,153 | ||||||||
|
Corporate expenses
|
(2,219 | ) | (1,437 | ) | (6,209 | ) | (5,299 | ) | ||||||||
|
Consolidated EBITDA
|
4,772 | 1,674 | 13,255 | 5,854 | ||||||||||||
|
Depreciation
|
(997 | ) | (915 | ) | (2,695 | ) | (2,901 | ) | ||||||||
|
Amortization
|
(916 | ) | (929 | ) | (2,766 | ) | (2,831 | ) | ||||||||
|
Income (loss) from operations
|
2,859 | (170 | ) | 7,794 | 122 | |||||||||||
|
Interest income
|
5 | 2 | 16 | 16 | ||||||||||||
|
Interest expense
|
(669 | ) | (734 | ) | (2,021 | ) | (2,196 | ) | ||||||||
|
Income (loss) from continuing operations before income taxes
|
$ | 2,195 | $ | (902 | ) | $ | 5,789 | $ | (2,058 | ) | ||||||
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
·
|
Sales
–
Our consolidated sales from continuing operations increased to $40.9 million compared with $30.5 million for the quarter ended May 29, 2010. Sales increased at all of our U.S./Canadian regional offices, at our government services office, at all but one of our international direct offices, in two of our three national account practices, and from increased book royalties. Royalty revenue from our international licensee partners also increased compared to the prior year. Sales improvements during the quarter were broad based and included nearly all of our practices and product lines.
|
|
·
|
Gross Profit
– Our gross profit totaled $25.8 million compared to $19.2 million in the quarter ended May 29, 2010 and improved due to increased sales in fiscal 2011. Our consolidated gross margin, which is gross profit in terms of a percentage of sales, remained consistent with the prior year at 63.0 percent of sales.
|
|
·
|
Operating Costs
– Our operating expenses increased by $3.5 million compared to the quarter ended May 29, 2010, which was primarily due to a $3.5 million increase in
|
|
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||||||||||
|
May 28,
2011
|
May 29,
2010
|
Percent Change
|
May 28,
2011
|
May 29,
2010
|
Percent Change
|
|||||||||||||||||||
|
Sales by Category:
|
||||||||||||||||||||||||
|
Training and consulting services
|
$ | 37,368 | $ | 28,597 | 31 | $ | 108,261 | $ | 87,005 | 24 | ||||||||||||||
|
Products
|
2,958 | 1,074 | 175 | 5,777 | 2,742 | 111 | ||||||||||||||||||
|
Leasing
|
571 | 825 | (31 | ) | 1,753 | 2,426 | (28 | ) | ||||||||||||||||
| $ | 40,897 | $ | 30,496 | 34 | $ | 115,791 | $ | 92,173 | 26 | |||||||||||||||
|
Sales by Channel:
|
||||||||||||||||||||||||
|
U.S./Canada direct
|
$ | 22,535 | $ | 15,344 | 47 | $ | 62,643 | $ | 43,779 | 43 | ||||||||||||||
|
International direct
|
5,319 | 4,681 | 14 | 19,423 | 16,986 | 14 | ||||||||||||||||||
|
International licensees
|
3,389 | 2,988 | 13 | 9,480 | 8,474 | 12 | ||||||||||||||||||
|
National account practices
|
5,249 | 4,230 | 24 | 14,011 | 12,882 | 9 | ||||||||||||||||||
|
Self-funded marketing
|
3,476 | 2,114 | 64 | 7,403 | 5,874 | 26 | ||||||||||||||||||
|
Other
|
929 | 1,139 | (18 | ) | 2,831 | 4,178 | (32 | ) | ||||||||||||||||
| $ | 40,897 | $ | 30,496 | 34 | $ | 115,791 | $ | 92,173 | 26 | |||||||||||||||
|
1.
|
Revolving Loan
– The $10.0 million Revolving Loan matures on March 14, 2012. We may draw on the Revolving Loan and repay amounts borrowed in unlimited repetition up to the maximum allowed amount so long as no event of default has occurred and is continuing. The interest rate on the revolving line of credit is LIBOR plus 2.50% per annum.
|
|
2.
|
Term Loan –
The Term Loan allows us to borrow up to $5.0 million through September 1, 2011 (the Draw Period). Following the close of the Draw Period, the amount borrowed on the term loan will be repaid in 24 equal monthly installments, commencing on October 1, 2011 and concluding on September 1, 2013. The interest rate on the Term Loan is LIBOR plus 2.65% per annum.
|
|
Average Daily
Balance
|
Average Monthly Interest Rate
|
|||||||
|
Quarter ended November 27, 2010
|
$ | 10,984 | 3.8 | % | ||||
|
Quarter ended February 26, 2011
|
4,247 | 3.8 | % | |||||
|
Quarter ended May 28, 2011
|
7,042 | 2.7 | % | |||||
|
·
|
Training and Consulting Services
– We provide training and consulting services to both organizations and individuals in leadership, productivity, strategic execution, goal alignment, sales force performance, and communication effectiveness skills.
|
|
·
|
Products
– We sell books, audio media, training accessories, and other related products.
|
|
(A)
|
Exhibits:
|
|
10.1
|
Amended and Restated Credit Agreement by and between JPMorgan Chase Bank, N.A. and Franklin Covey Co., dated March 14, 2011 (filed as exhibit 10.1 to a current report on Form 8-K filed on March 17, 2011 and incorporated herein by reference).
|
|
|
10.2
|
Amended and Restated Security Agreement by and among Franklin Covey Co., Franklin Development Corporation, Franklin Covey Travel Inc., Franklin Covey Client Sales, Inc., and JPMorgan Chase Bank, N.A., dated March 14, 2011 (filed as exhibit 10.2 to a current report on Form 8-K filed on March 17, 2011 and incorporated herein by reference).
|
|
|
10.3
|
Amended and Restated Repayment Guaranty by and among Franklin Development Corporation, Franklin Covey Travel Inc., Franklin Covey Client Sales, Inc., and JPMorgan Chase Bank, N.A., dated March 14, 2011 (filed as exhibit 10.3 to a current report on Form 8-K filed on March 17, 2011 and incorporated herein by reference).
|
|
|
10.4
|
Amended and Restated Secured Promissory Note between Franklin Covey Co. and JPMorgan Chase Bank, N.A. for $10.0 million revolving loan, dated March 14, 2011 (filed as exhibit 10.4 to a current report on Form 8-K filed on March 17, 2011 and incorporated herein by reference).
|
|
|
10.5
|
Amended and Restated Secured Promissory Note between Franklin Covey Co. and JPMorgan Chase Bank, N.A. for $5.0 million term loan, dated March 14, 2011 (filed as exhibit 10.5 to a current report on Form 8-K filed on March 17, 2011 and incorporated herein by reference).
|
|
|
31.1
|
Rule 13a-14(a) Certifications of the Chief Executive Officer.
|
|
|
31.2
|
Rule 13a-14(a) Certifications of the Chief Financial Officer.
|
|
|
32
|
Section 1350 Certifications.
|
|
FRANKLIN COVEY CO.
|
||||
|
Date:
|
July 7, 2011
|
By:
|
/s/ Robert A. Whitman
|
|
|
Robert A. Whitman
|
||||
|
Chief Executive Officer
|
||||
|
Date:
|
July 7, 2011
|
By:
|
/s/ Stephen D. Young
|
|
|
Stephen D. Young
|
||||
|
Chief Financial Officer
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|