FIRST COMMONWEALTH FINANCIAL CORP /PA/
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended
December 31, 2013
OR
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
Commission file Number
001-11138
FIRST COMMONWEALTH FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
|
PENNSYLVANIA
|
25-1428528
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
601 PHILADELPHIA STREET INDIANA, PA
|
15701
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code:
(724) 349-7220
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class
|
|
Name of each exchange on which registered
|
|
COMMON STOCK, $1 PAR VALUE
|
|
NEW YORK STOCK EXCHANGE
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes
¨
No
x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes
¨
No
x
Note—Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Exchange Act from their obligations under those Sections.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this form 10-K.
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
The aggregate market value of the voting and non-voting common stock, par value $1 per share, held by non-affiliates of the registrant (based upon the closing sale price on
June 30, 2013
) was approximately
$700,502,967
.
The number of shares outstanding of the registrant’s common stock, $1.00 Par Value as of
February 28, 2014
, was
94,206,690
.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive Proxy Statement to be filed with the Securities and Exchange Commission in connection with the annual meeting of shareholders to be held April 22, 2014 are incorporated by reference into Part III.
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
FORM 10-K
INDEX
|
PART I
|
|
PAGE
|
|
ITEM 1.
|
||
|
ITEM 1A.
|
||
|
ITEM 1B.
|
||
|
ITEM 2.
|
||
|
ITEM 3.
|
||
|
ITEM 4.
|
||
|
PART II
|
||
|
ITEM 5.
|
||
|
ITEM 6.
|
||
|
ITEM 7.
|
||
|
ITEM 7A.
|
||
|
ITEM 8.
|
||
|
ITEM 9.
|
||
|
ITEM 9A.
|
||
|
ITEM 9B.
|
||
|
PART III
|
||
|
ITEM 10.
|
||
|
ITEM 11.
|
||
|
ITEM 12.
|
||
|
ITEM 13.
|
||
|
ITEM 14.
|
||
|
PART IV
|
||
|
ITEM 15.
|
||
FORWARD-LOOKING STATEMENTS
Certain statements contained in this report that are not historical facts may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements include, among others, statements regarding our strategy, evaluations of our asset quality, future interest rate trends and liquidity, prospects for growth in assets and prospects for future operating results. Forward-looking statements can generally be identified by the use of words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Forward-looking statements are based on assumptions of management and are only expectations of future results. You should not place undue reliance on our forward-looking statements. Our actual results could differ materially from those projected in the forward-looking statements as a result of, among others, the risk factors described in Item 1A of this report. Forward-looking statements speak only as of the date on which they are made. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.
3
ITEM 1.
Business
Overview
First Commonwealth Financial Corporation (“First Commonwealth” or “we”) is a financial holding company that is headquartered in Indiana, Pennsylvania. We provide a diversified array of consumer and commercial banking services through our bank subsidiary, First Commonwealth Bank (“FCB” or the “Bank”). We also provide trust and wealth management services and offer insurance products through FCB and our other operating subsidiaries. At
December 31, 2013
, we had total assets of
$6.2 billion
, total loans of
$4.3 billion
, total deposits of
$4.6 billion
and shareholders’ equity of
$711.7 million
. Our principal executive office is located at 601 Philadelphia Street, Indiana, Pennsylvania 15701, and our telephone number is (724) 349-7220.
FCB is a Pennsylvania bank and trust company. At
December 31, 2013
, the Bank operated
110
community banking offices throughout western and central Pennsylvania and a loan production office in downtown Pittsburgh, Pennsylvania. During the fourth quarter of 2014, an additional loan production office is scheduled to open in Cleveland, Ohio. The largest concentration of our branch offices is located within the greater Pittsburgh metropolitan area in Allegheny, Butler, Washington and Westmoreland counties, while our remaining offices are located in smaller cities, such as Altoona, Johnstown, and Indiana, Pennsylvania, and in towns and villages throughout predominantly rural counties. The Bank also operates a network of
115
automated teller machines, or ATMs, at various branch offices and offsite locations. All of our ATMs are part of the NYCE and MasterCard/Cirrus networks, both of which operate nationwide. The Bank is a member of the Allpoint ATM network which allows surcharge-free access to over 55,000 ATMs. The Bank is also a member of the “Freedom ATM Alliance,” which affords cardholders surcharge-free access to a network of over 670 ATMs in over 50 counties in Pennsylvania, Maryland, New York, West Virginia and Ohio.
Historical and Recent Developments
FCB began in 1934 as First National Bank of Indiana with initial capitalization of $255 thousand. First National Bank of Indiana changed its name to National Bank of the Commonwealth in 1971 and became a subsidiary of First Commonwealth in 1983.
Since the formation of the holding company in 1983, we have grown steadily through the acquisition of smaller banks and thrifts in our market area, including Deposit Bank in 1984, Dale National Bank and First National Bank of Leechburg in 1985, Citizens National Bank of Windber in 1986, Peoples Bank and Trust Company in 1990, Central Bank in 1992, Peoples Bank of Western Pennsylvania in 1993, Unitas National Bank and Reliable Savings Bank in 1994. In 1995, we merged all of our banking subsidiaries (other than Reliable Savings Bank) into Deposit Bank and renamed the resulting institution “First Commonwealth Bank.” We then merged Reliable Savings Bank into FCB in 1997. We acquired Southwest Bank in 1998 and merged it into FCB in 2002.
We expanded our presence in the Pittsburgh market through the acquisitions of Pittsburgh Savings Bank (dba BankPittsburgh) in 2003, Great American Federal in 2004 and Laurel Savings Bank in 2006. These acquisitions added 27 branches in Allegheny and Butler Counties.
In recent years, we have primarily focused on organic growth, improving the reach of our franchise and the breadth of our product offering. As part of this strategy, we have opened fourteen de novo branches since 2005, all of which are in the greater Pittsburgh area. As a result of our acquisition and de novo strategy, FCB operates
61
branches in the Pittsburgh metropolitan statistical area and currently ranks
ninth
in deposit market share.
Competition
The banking and financial services industry is extremely competitive in our market area. We face vigorous competition for customers, loans and deposits from many companies, including commercial banks, savings and loan associations, finance companies, credit unions, trust companies, mortgage companies, money market mutual funds, insurance companies, and brokerage and investment firms. Many of these competitors are significantly larger than us, have greater resources, lending limits and larger branch systems and offer a wider array of financial services than us. In addition, some of these competitors, such as credit unions, are subject to a lesser degree of regulation than that imposed on us.
Employees
At
December 31, 2013
, First Commonwealth and its subsidiaries employed
1,256
full-time employees and
181
part-time employees.
4
Supervision and Regulation
The following discussion sets forth the material elements of the regulatory framework applicable to financial holding companies and their subsidiaries and provides certain specific information relevant to First Commonwealth and its subsidiaries. The regulatory framework is intended primarily for the protection of depositors, other customers and the federal deposit insurance fund and not for the protection of security holders. The rules governing the regulation of financial institutions and their holding companies are very detailed and technical. Accordingly, the following discussion is general in nature and is not intended to be complete or to describe all the laws and regulations that apply to First Commonwealth and its subsidiaries. A change in applicable statutes, regulations or regulatory policy may have a material adverse effect on our business, financial condition or results of operations.
Regulatory Reforms
The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), which was enacted in July 2010, significantly restructures the financial regulatory regime in the United States. Although the Dodd-Frank Act’s provisions that have received the most public attention generally have been those applying to or more likely to affect larger institutions such as bank holding companies with total consolidated assets of $50 billion or more, it contains numerous other provisions that affect all bank holding companies and banks, including First Commonwealth and FCB, some of which are described in more detail below.
Many of the Dodd-Frank Act’s provisions are subject to final rulemaking by the U.S. financial regulatory agencies, and the implications of the Dodd-Frank Act for First Commonwealth’s businesses will depend to a large extent on how such rules are adopted and implemented by the primary U.S. financial regulatory agencies. First Commonwealth continues to analyze the impact of rules adopted under Dodd-Frank, on its businesses. However, the full impact will not be known until the rules, and other regulatory initiatives that overlap with the rules, are finalized and their combined impacts can be understood.
Bank Holding Company Regulation
First Commonwealth is registered as a financial holding company under the Bank Holding Company Act of 1956, as amended (“BHC Act”), and is subject to supervision and regulation by the Board of Governors of the Federal Reserve System (“FRB”).
Acquisitions.
Under the BHC Act, First Commonwealth is required to obtain the prior approval of the FRB before it can merge or consolidate with any other bank holding company or acquire all or substantially all of the assets of any bank that is not already majority owned by it or acquire direct or indirect ownership, or control of, any voting shares of any bank that is not already majority owned by it, if after such acquisition it would directly or indirectly own or control more than 5% of the voting shares of such bank. Satisfactory financial condition, particularly with regard to capital adequacy, and satisfactory Community Reinvestment Act (“CRA”) ratings are generally prerequisites to obtaining federal regulatory approval to make acquisitions and open branch offices.
Non-Banking Activities.
First Commonwealth is generally prohibited under the BHC Act from engaging in, or acquiring direct or indirect ownership or control of more than 5% of the voting shares of any company engaged in non-banking activities unless the FRB, by order or regulation, has found such activities to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. In making this determination, the FRB considers whether the performance of these activities by a bank holding company can reasonably be expected to produce benefits to the public that outweigh the possible adverse effects.
Reporting.
Under the BHC Act, First Commonwealth is subject to examination by the FRB and is required to file periodic reports and other information of its operations with the FRB. In addition, under the Pennsylvania Banking Code of 1965, the Pennsylvania Department of Banking has the authority to examine the books, records and affairs of any Pennsylvania bank holding company or to require any documentation deemed necessary to ensure compliance with the Pennsylvania Banking Code.
Source of Strength Doctrine.
FRB policy has historically required bank holding companies to act as a source of financial and managerial strength to their subsidiary banks. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) codifies this policy as a statutory requirement. Under this requirement, First Commonwealth is expected to commit resources to support FCB, including at times when First Commonwealth may not be in a financial position to provide such resources. Any capital loans by a bank holding company to any of its subsidiary banks are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary banks. In the event of a bank holding company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to priority of payment.
Affiliate Transactions.
Transactions between FCB, on the one hand, and First Commonwealth and its other subsidiaries, on the other hand, are regulated by the Federal Reserve Board. These regulations limit the types and amounts of covered transactions
5
engaged in by FCB and generally require those transactions to be on an arm’s-length basis. “Covered transactions” are defined by statute to include a loan or extension of credit, as well as a purchase of securities issued by an affiliate, a purchase of assets (unless otherwise exempted by the Federal Reserve Board) from the affiliate, certain derivative transactions that create a credit exposure to an affiliate, the acceptance of securities issued by the affiliate as collateral for a loan, and the issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate. In general, these regulations require that any such transaction by FCB (or its subsidiaries) with an affiliate must be secured by designated amounts of specified collateral and must be limited to certain thresholds on an individual and aggregate basis.
SEC Regulations.
First Commonwealth is also under the jurisdiction of the Securities and Exchange Commission (“SEC”) and various state securities commissions for matters relating to the offer and sale of its securities and is subject to the SEC rules and regulations relating to periodic reporting, proxy solicitation and insider trading.
Bank Regulations
FCB is a state bank chartered under the Pennsylvania Banking Code and is not a member of the FRB. As such, FCB is subject to the supervision of, and is regularly examined by, both the Federal Deposit Insurance Corporation (“FDIC”) and the Pennsylvania Department of Banking and is required to furnish quarterly reports to both agencies. The approval of the Pennsylvania Department of Banking and FDIC is also required for FCB to establish additional branch offices or merge with or acquire another banking institution.
Restrictions on Dividends
. The Pennsylvania Banking Code states, in part, that dividends may be declared and paid only out of accumulated net earnings and may not be declared or paid unless surplus is at least equal to capital. Dividends may not reduce surplus without the prior consent of the Pennsylvania Department of Banking. FCB has not reduced its surplus through the payment of dividends.
The FDIC also prohibits the declaration or payout of dividends at a time when FCB is in default in payment of any assessment due the FDIC. In addition, supervisory guidance issued by the FRB requires, among other things, that a company must consult with the FRB in advance of paying a dividend that exceeds earnings for the quarter for which the dividend is paid or that could result in a material adverse change to the company’s capital structure. The guidance also states that a company should, as a general matter, eliminate, defer or severely limit its dividend if (1) the company’s net income for the past four quarters, net of dividends paid during that period, is not sufficient to fully fund the dividend; (2) the company’s prospective rate of earnings retention is not consistent with the company’s capital needs and current and prospective financial condition; or (3) the company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.
Community Reinvestment.
Under the Community Reinvestment Act, or CRA, a bank has a continuing and affirmative obligation, consistent with its safe and sound operation, to help meet the credit needs of its entire community, including low and moderate income neighborhoods. The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. The CRA requires the applicable regulatory agency to assess an institution’s record of meeting the credit needs of its community. The CRA requires public disclosure of an institution’s CRA rating and requires that the applicable regulatory agency provide a written evaluation of an institution’s CRA performance utilizing a four-tiered descriptive rating system. An institution’s CRA rating is considered in determining whether to grant charters, branches and other deposit facilities, relocations, mergers, consolidations and acquisitions. Performance less than satisfactory may be the basis for denying an application. For its most recent examination, FCB received a “satisfactory” rating.
Consumer Protection Laws.
The operations of FCB are also subject to numerous federal, state and local consumer protection laws and regulations including the Truth in Lending Act, Truth in Savings Act, Equal Credit Opportunity Act, Fair Housing Act, Real Estate Settlement Procedures Act and Home Mortgage Disclosure Act. Among other things, these acts:
|
•
|
require banks to disclose credit terms in meaningful and consistent ways;
|
|
•
|
prohibit discrimination against an applicant in any consumer or business credit transaction;
|
|
•
|
prohibit discrimination in housing-related lending activities;
|
|
•
|
require banks to collect and report applicant and borrower data regarding loans for home purchases or improvement projects;
|
|
•
|
require lenders to provide borrowers with information regarding the nature and cost of real estate settlements;
|
|
•
|
prohibit certain lending practices and limit escrow account amounts with respect to real estate transactions; and
|
|
•
|
prescribe possible penalties for violations of the requirements of consumer protection statutes and regulations.
|
Deposit Insurance.
Deposits of FCB are insured up to applicable limits by the FDIC and are subject to deposit insurance assessments to maintain the Deposit Insurance Fund (“DIF”). Deposit insurance assessments are based upon average total assets minus average total equity. The insurance assessments are based upon a matrix that takes into account a bank’s capital level and supervisory rating. The FDIC may terminate deposit insurance upon a finding that the institution has engaged in unsafe and
6
unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.
In November 2009, the FDIC issued a rule that required all insured depository institutions, with limited exceptions, to prepay their estimated quarterly risk-based assessments for the fourth quarter of 2009 and for all of 2010, 2011 and 2012. The prepaid assessment was refunded during the second quarter of 2013 and no longer has a balance in the accompanying Statements of Financial Condition.
In October 2010, the FDIC adopted a new DIF restoration plan to ensure that the fund reserve ratio reaches 1.35% by September 30, 2020, as required by the Dodd-Frank Act. At least semi-annually, the FDIC will update its loss and income projections for the fund and, if needed, will increase or decrease assessment rates, following notice-and-comment rulemaking if required.
Capital Requirements
As a bank holding company, we are subject to consolidated regulatory capital requirements administered by the FRB. FCB is subject to similar capital requirements administered by the FDIC and the Pennsylvania Department of Banking. The federal regulatory authorities’ risk-based capital guidelines are based upon the 1988 capital accord (“Basel I”) of the Basel Committee on Banking Supervision (the “Basel Committee”). The Basel Committee is a committee of central banks and bank supervisors/regulators from the major industrialized countries that develops broad policy guidelines for use by each country’s supervisors in determining the supervisory policies they apply. The requirements are intended to ensure that banking organizations have adequate capital given the risk levels of assets and off-balance sheet financial instruments. Under the requirements, banking organizations are required to maintain minimum ratios for Tier 1 capital and total capital to risk-weighted assets (including certain off-balance sheet items, such as letters of credit). For purposes of calculating the ratios, a banking organization’s assets and some of its specified off-balance sheet commitments and obligations are assigned to various risk categories.
A depository institution’s or holding company’s capital, in turn, is classified in one of two tiers, depending on type:
|
•
|
Core Capital (Tier 1)
. Tier 1 capital includes common equity, retained earnings, qualifying non-cumulative perpetual preferred stock, a limited amount of qualifying cumulative perpetual stock at the holding company level, minority interests in equity accounts of consolidated subsidiaries, and qualifying trust preferred securities, less goodwill, most intangible assets and certain other assets.
|
|
•
|
Supplementary Capital (Tier 2)
. Tier 2 capital includes, among other things, perpetual preferred stock and trust preferred securities not meeting the Tier 1 definition, qualifying mandatory convertible debt securities, qualifying subordinated debt, and allowances for possible loan and lease losses, subject to limitations.
|
First Commonwealth, like other bank holding companies, currently is required to maintain Tier 1 capital and “total capital” (the sum of Tier 1 and Tier 2 capital) equal to at least 4.0% and 8.0%, respectively, of its total risk-weighted assets (including various off-balance sheet items, such as letters of credit). FCB, like other depository institutions, is required to maintain similar capital levels under capital adequacy guidelines. In addition, for a depository institution to be considered “well capitalized” under the regulatory framework for prompt corrective action, its Tier 1 and total capital ratios must be at least 6.0% and 10.0% on a risk-adjusted basis, respectively.
Bank holding companies and banks are also required to comply with minimum leverage ratio requirements. The leverage ratio is the ratio of a banking organization’s Tier 1 capital to its total adjusted quarterly average assets (as defined for regulatory purposes). The minimum leverage ratio is 3.0% for bank holding companies and depository institutions that either have the highest supervisory rating or have implemented the appropriate federal regulatory authority’s risk-adjusted measure for market risk. All other bank holding companies and depository institutions are required to maintain a minimum leverage ratio of 4.0%, unless a different minimum is specified by an appropriate regulatory authority. In addition, for a depository institution to be considered “well capitalized” under the regulatory framework for prompt corrective action, its leverage ratio must be at least 5.0%.
As of
December 31, 2013
, FCB was a “well-capitalized” bank as defined by the FDIC. See Note 26 “Regulatory Restrictions and Capital Adequacy” of Notes to the Consolidated Financial Statements, contained in Item 8, for a table that provides a comparison of First Commonwealth’s and FCB’s risk-based capital ratios and the leverage ratio to minimum regulatory requirements.
In July 2013, the FRB, the FDIC and other bank regulatory agencies published the Basel III Capital Rules establishing a new comprehensive capital framework for U.S. banking organizations. The rules implement the Basel Committee’s December 2010 framework known as “Basel III” for strengthening international capital standards as well as certain provisions of the Dodd-Frank Act. The Basel III Capital Rules substantially revise the risk-based capital requirements applicable to bank holding
7
companies and depository institutions compared to the current U.S. risk-based capital rules. The Basel III Capital Rules, among other things:
|
•
|
introduce a new capital measure called “Common Equity Tier 1” (“CET1”);
|
|
•
|
define CET1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital;
|
|
•
|
specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting specified requirements; and
|
|
•
|
expand the scope of the deductions/adjustments as compared to existing regulations.
|
When fully phased in on January 1, 2019, the Basel III Capital Rules will require First Commonwealth and FCB to maintain:
|
•
|
a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% CET1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7.0% upon full implementation);
|
|
•
|
a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer (effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation);
|
|
•
|
a minimum ratio of Total capital to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (effectively resulting in a minimum total capital ratio of 10.5% upon full implementation); and
|
|
•
|
a minimum leverage ratio of 4%, calculated as the ratio of Tier 1 capital to average assets.
|
Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.
The Basel III Capital Rules provide for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1. Under current capital standards, the effects of accumulated other comprehensive income items included in capital are excluded for the purposes of determining regulatory capital ratios. Under the Basel III Capital Rules, the effects of certain accumulated other comprehensive items are not excluded; however, smaller banking organizations, including First Commonwealth and FCB, may make a one-time permanent election to continue to exclude these items.
Implementation of the deductions and other adjustments to CET1 will begin on January 1, 2015 and will be phased-in over a four-year period (beginning at 40% on January 1, 2015 and an additional 20% per year thereafter). The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and be phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019).
The Basel III Capital Rules also revise the “prompt corrective action” capital requirements described above. The Basel III Capital Rules prescribe a standardized approach for risk weightings that expand the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a much larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset categories.
Management believes that, as of December 31, 2013, First Commonwealth and FCB would meet all capital adequacy requirements under the Basel III Capital Rules on a fully phased-in basis as if such requirements were currently in effect.
Liquidity Requirements
Historically, regulation and monitoring of bank and bank holding company liquidity has been addressed as a supervisory matter, without required formulaic measures. The Basel III final framework requires banks and bank holding companies to measure their liquidity against specific liquidity tests that, although similar in some respects to liquidity measures historically applied by banks and regulators for management and supervisory purposes, going forward will be required by regulation. One test, referred to as the liquidity coverage ratio (“LCR”), is designed to ensure that the banking entity maintains an adequate level of unencumbered high-quality liquid assets equal to the entity’s expected net cash outflow for a 30-day time horizon (or, if greater, 25% of its expected total cash outflow) under an acute liquidity stress scenario. The other, referred to as the net stable funding ratio (“NSFR”), is designed to promote more medium- and long-term funding of the assets and activities of banking entities over a one-year time horizon. These requirements will incent banking entities to increase their holdings of U.S. Treasury securities and other sovereign debt as a component of assets and increase the use of long-term debt as a funding source. In October 2013, the federal banking agencies proposed rules that would implement the LCR for banking organizations that follow the “advanced approach” to calculating capital and a separate version for banking organizations with consolidated assets
8
of greater than $50 billion, neither of which would apply to First Commonwealth or FCB. The federal banking agencies have not yet proposed rules to implement the NSFR.
Anti-Money Laundering and the USA Patriot Act
A major focus of governmental policy on financial institutions in recent years has been aimed at combating money laundering and terrorist financing. The USA PATRIOT Act of 2001 (the “USA Patriot Act”) substantially broadened the scope of United States anti-money laundering laws and regulations by imposing significant new compliance and due diligence obligations, creating new crimes and penalties and expanding the extra-territorial jurisdiction of the United States. The United States Treasury Department has issued and, in some cases, proposed a number of regulations that apply various requirements of the USA Patriot Act to financial institutions such as FCB. These regulations impose obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing and to verify the identity of their customers. Certain of those regulations impose specific due diligence requirements on financial institutions that maintain correspondent or private banking relationships with non-U.S. financial institutions or persons. Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and reputational consequences for the institution.
Availability of Financial Information
We file annual, quarterly and current reports, proxy statements and other information with the SEC. You may read and copy any document we file at the Securities and Exchange Commission’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Our SEC filings are also available to the public on the SEC website at www.sec.gov and on our website at www.fcbanking.com.
We also make available on our website, www.fcbanking.com, and in print to any shareholder who requests them, our Corporate Governance Guidelines, the charters for our Audit, Risk, Compensation and Human Resources, and Governance Committees, and the Code of Conduct and Ethics that applies to all of our directors, officers and employees.
Our Chief Executive Officer has certified to the New York Stock Exchange (“NYSE”) that, as of the date of the certification, he was not aware of any violation by First Commonwealth of NYSE’s corporate governance listing standards. In addition, our Chief Executive Officer and Chief Financial Officer have made certain certifications concerning the information contained in this report pursuant to Section 302 of the Sarbanes-Oxley Act. The Section 302 certifications appear as Exhibits 31.1 and 31.2 to this annual report on Form 10-K.
ITEM 1A.
Risk Factors
As a financial services company, we are subject to a number of risks, many of which are outside of our control. These risks include, but are not limited to:
Changes in interest rates could negatively impact our financial condition and results of operations.
Our results of operations depend substantially on net interest income, which is the difference between interest earned on interest-earning assets (such as investments and loans) and interest paid on interest-bearing liabilities (such as deposits and borrowings). Interest rates are highly sensitive to many factors, including governmental monetary policies and domestic and international economic and political conditions. Conditions such as inflation, recession, unemployment, money supply, and other factors beyond our control may also affect interest rates. If our interest-earning assets mature or reprice more quickly than interest-bearing liabilities in a declining interest rate environment, net interest income could be adversely impacted. Likewise, if interest-bearing liabilities mature or reprice more quickly than interest-earnings assets in a rising interest rate environment, net interest income could be adversely impacted.
Changes in interest rates also can affect the value of loans and other assets. An increase in interest rates that adversely affects the ability of borrowers to pay the principal or interest on loans may lead to an increase in nonperforming assets and a reduction of income recognized, which could have a material adverse effect on our results of operations and cash flows.
We are subject to extensive government regulation and supervision.
Banking regulations are primarily intended to protect depositors’ funds, federal deposit insurance funds and the banking system as a whole, not security holders. These regulations affect our lending practices, capital structure, investment practices, dividend policy and growth, among other things. Congress and federal regulatory agencies continually review banking laws, regulations and policies for possible changes. The Dodd-Frank Act, enacted in July 2010, instituted major changes to the banking and financial institutions regulatory regimes in light of the recent performance of and government intervention in the financial services sector. Other changes to statutes, regulations or regulatory policies, including changes in interpretation or
9
implementation of statutes, regulations or policies, could affect us in substantial and unpredictable ways. Such changes could subject us to additional costs, limit the types of financial services and products we may offer and/or increase the ability of non-banks to offer competing financial services and products, among other things. Failure to comply with laws, regulations or policies could result in sanctions by regulatory agencies, civil money penalties and/or reputation damage, which could have a material adverse effect on our business, financial condition and results of operations. See “Supervision and Regulation” included in Item 1. Business for a more detailed description of the Dodd-Frank Act and other regulatory requirements applicable to First Commonwealth.
We will be completing a transition to a new core processing system. If we are not able to complete the transition as planned, or unanticipated events occur during the transition, our operations, net income, or reputation could be adversely affected.
We will be transitioning to a new core processing system during 2014. The core processing system is used to maintain customer and account records, reflect account transactions and activity, and support our customer relationship management systems for substantially all of our deposit and loan customers. First Commonwealth has assembled a team of officers and employees representing key business units and functional areas throughout the Company to plan and oversee the transition process. This team, working with the vendor for the core processing system and outside project management consultants, has developed a comprehensive work plan for completing the transition. Extensive pre-conversion testing of, and employee training in, processing routines and new core processing system operation will be conducted before FCB is transitioned to the new core processing system.
If we are not able to complete the transition to the new core processing system as expected in accordance with the work plan, or if unanticipated events occur during or following the transition, FCB may not be able to timely process transactions for its customers, those customers may not be able to complete transactions in or affecting their accounts that are maintained on the core processing system, or FCB may not be able to perform contractual and other obligations to its customers or other parties. Should any of these consequences occur, First Commonwealth may incur additional expense in its financial and regulatory reporting, in processing or re-processing transactions, and FCB may not be able to meet customer expectations for transaction processing and customer service, customers may close their accounts with us, and we may incur liability under contractual or other arrangements with customers or other parties. Any of these events, should they occur, could have a material and adverse impact on the Company’s operations, net income, reputation or the trading price of First Commonwealth’s shares, as well as expose the Company to civil liability or regulatory sanctions.
Declines in real estate values could adversely affect our earnings and financial condition.
As of
December 31, 2013
, approximately
62%
of our loans were secured by real estate. These loans consist of residential real estate loans (approximately
30%
of total loans), commercial real estate loans (approximately
30%
of total loans) and real estate construction loans (approximately
2%
of total loans). During the economic recession in 2008, declines in real estate values and weak demand for new construction, particularly outside of our core Pennsylvania market, caused deterioration in our loan portfolio and adversely impacted our financial condition and results of operations. Additional declines in real estate values, both within and outside of Pennsylvania, could adversely affect the value of the collateral for these loans, the ability of borrowers to make timely repayment of these loans and our ability to recoup the value of the collateral upon foreclosure, further impacting our earnings and financial condition.
Our earnings are significantly affected by general business and economic conditions.
Our operations and profitability are impacted by general business and economic conditions in the United States and abroad. These conditions include short-term and long-term interest rates, inflation, money supply, political issues, legislative and regulatory changes, fluctuations in both debt and equity capital markets, broad trends in industry and finance and the strength of the United States economy, all of which are beyond our control. A deterioration in economic conditions could result in an increase in loan delinquencies and nonperforming assets, decreases in loan collateral values and a decrease in demand for our products and services, among other things, any of which could have a material adverse impact on our financial condition and results of operations.
Our allowance for credit losses may be insufficient.
All borrowers carry the potential to default and our remedies to recover may not fully satisfy money previously loaned. We maintain an allowance for credit losses, which is a reserve established through a provision for credit losses charged to expense, which represents management’s best estimate of probable credit losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is adequate to reserve for estimated loan losses and risks inherent in the loan portfolio. The level of the allowance for credit losses reflects management’s continuing evaluation of industry concentrations; specific credit risks; loan loss experience; current loan portfolio quality; present economic conditions; and
10
unidentified losses in the current loan portfolio. The determination of the appropriate level of the allowance for credit losses inherently involves a high degree of subjectivity and requires us to make significant estimates of current credit risks using existing qualitative and quantitative information, all of which may undergo material changes. Changes in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of our control, may require an increase in the allowance for credit losses. In addition, bank regulatory agencies periodically review our allowance for credit losses and may require an increase in the provision for credit losses or the recognition of additional loan charge-offs, based on judgments different than those of management. An increase in the allowance for credit losses results in a decrease in net income, and possibly risk-based capital, and may have a material adverse effect on our financial condition and results of operations.
Acts of cyber-crime may compromise client and company information, disrupt access to our systems or result in loss of client or company assets.
Our business is dependent upon the availability of technology, the Internet and telecommunication systems to enable financial transactions by clients, record and monitor transactions and transmit and receive data to and from clients and third parties. Information security risks have increased significantly due to the use of online, telephone and mobile banking channels by clients and the increased sophistication and activities of organized crime, hackers, terrorists and other external parties. Our technologies, systems, networks and our clients’ devices have been subject to, and are likely to continue to be the target of, cyber-attacks, computer viruses, malicious code, phishing attacks or information security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss or destruction of our or our clients’ confidential, proprietary and other information, the theft of client assets through fraudulent transactions or disruption of our or our clients’ or other third parties’ business operations.
We have a significant deferred tax asset and cannot assure it will be fully realized.
We had net deferred tax assets of
$63.2 million
as of
December 31, 2013
. We did not establish a valuation allowance against our federal net deferred tax assets as of
December 31, 2013
as we believe that it is more likely than not that all of these assets will be realized. In evaluating the need for a valuation allowance, we estimated future taxable income based on management approved forecasts. This process required significant judgment by management about matters that are by nature uncertain. If future events differ from our current forecasts, we may need to establish a valuation allowance, which could have a material adverse effect on our results of operations and financial condition.
We must evaluate whether any portion of our recorded goodwill is impaired. Impairment testing may result in a material, non-cash write-down of our goodwill assets and could have a material adverse impact on our results of operations.
At
December 31, 2013
, goodwill represented approximately
3%
of our total assets. We have recorded goodwill because we paid more for some of our businesses than the fair market value of the tangible and separately measurable intangible net assets of those businesses. We test our goodwill and other intangible assets with indefinite lives for impairment at least annually (or whenever events occur which may indicate possible impairment). Goodwill impairment is determined by comparing the fair value of a reporting unit to its carrying amount, including goodwill. If the fair value exceeds the carrying amount, goodwill of the reporting unit is not considered impaired. If the fair value of the reporting unit is less than the carrying amount, goodwill is considered impaired. Determining the fair value of our company requires a high degree of subjective management assumptions. Any changes in key assumptions about our business and its prospects, changes in market conditions or other externalities, for impairment testing purposes could result in a non-cash impairment charge and such a charge could have a material adverse effect on our consolidated results of operations. The challenges of the current economic environment may adversely affect our earnings, the fair value of our assets and liabilities and our stock price, all of which may increase the risk of goodwill impairment.
We have significant exposure to a downturn in the financial services industry due to our investments in trust preferred securities.
As of
December 31, 2013
, we had single issuer trust preferred securities and trust preferred collateralized debt obligations with an aggregate book value of
$48.7 million
and an unrealized loss of approximately
$18.2 million
. These securities were issued by banks, bank holding companies and other financial services providers. Depending on the severe economic recession and its impact on the financial services industry, we may be required to record additional impairment charges on other investment securities if they suffer a decline in value that is considered other-than-temporary. If the credit quality of the securities in our investment portfolio deteriorates, we may also experience a loss in interest income from the suspension of either interest or dividend payments. Numerous factors, including lack of liquidity for resales of certain investment securities, absence of reliable pricing information for investment securities, adverse changes in business climate or adverse actions by regulators could have a negative effect on our investment portfolio in future periods. If an impairment charge is significant enough it could affect the
11
ability of FCB to upstream dividends to us, which could have a material adverse effect on our liquidity and our ability to pay dividends to shareholders and could also negatively impact our regulatory capital ratios and result in us not being classified as “well-capitalized” for regulatory purposes.
First Commonwealth relies on dividends from its subsidiaries for most of its revenues.
First Commonwealth is a separate and distinct legal entity from its subsidiaries. It receives substantially all of its revenues from dividends from its subsidiaries. These dividends are the principal source of funds to pay dividends on First Commonwealth’s common stock and interest and principal on First Commonwealth’s debt. Various federal and/or state laws and regulations limit the amount of dividends that FCB and certain non-bank subsidiaries may pay to First Commonwealth. In the event FCB is unable to pay dividends to First Commonwealth, First Commonwealth may not be able to service debt, pay obligations or pay dividends on its common stock. The inability to receive dividends from FCB could have a material adverse effect on First Commonwealth’s business, financial condition and results of operations.
Competition from other financial institutions in originating loans, attracting deposits and providing various financial services may adversely affect our profitability.
We face substantial competition in originating loans and attracting deposits. This competition comes principally from other banks, savings institutions, mortgage banking companies and credit unions, as well as institutions offering uninsured investment alternatives, including money market funds. Many of our competitors enjoy advantages, including greater financial resources and higher lending limits, better brand recognition, a wider geographic presence, more accessible branch office locations, the ability to offer a wider array of services or more favorable pricing alternatives, as well as lower origination and operating costs. These competitors may offer more favorable pricing through lower interest rates on loans or higher interest rates on deposits, which could force us to match competitive rates and thereby reduce our net interest income.
Negative publicity could damage our reputation.
Reputation risk, or the risk to our earnings and capital from negative public opinion, is inherent in our business. Negative public opinion could adversely affect our ability to keep and attract customers and expose us to adverse legal and regulatory consequences. Negative public opinion could result from our actual or alleged conduct in any number of activities, including lending practices, corporate governance, regulatory compliance, mergers and acquisitions, and disclosure, sharing or inadequate protection of customer information, and from actions taken by government regulators and community organizations in response to that conduct. Because we conduct all of our business under the “First Commonwealth” brand, negative public opinion about one business could affect our other businesses.
An interruption to our information systems could adversely impact our operations.
We rely upon our information systems for operating and monitoring all major aspects of our business, including deposit and loan operations, as well as internal management functions. These systems and our operations could be damaged or interrupted by natural disasters, power loss, network failure, improper operation by our employees, security breaches, computer viruses, intentional attacks by third parties or other unexpected events. Any disruption in the operation of our information systems could adversely impact our operations, which may affect our financial condition, results of operations and cash flows.
Provisions of our articles of incorporation, bylaws and Pennsylvania law, as well as state and federal banking regulations, could delay or prevent a takeover of us by a third party.
Provisions in our articles of incorporation and bylaws, the corporate law of the Commonwealth of Pennsylvania, and state and federal regulations could delay, defer or prevent a third party from acquiring us, despite the possible benefit to our shareholders, or otherwise adversely affect the price of our common stock. These provisions include, among other things, advance notice requirements for proposing matters that shareholders may act on at shareholder meetings. In addition, under Pennsylvania law, we are prohibited from engaging in a business combination with any interested shareholder for a period of five years from the date the person became an interested shareholder unless certain conditions are met. These provisions may discourage potential takeover attempts, discourage bids for our common stock at a premium over market price or adversely affect the market price of, and the voting and other rights of the holders of, our common stock.
ITEM 1B.
Unresolved Staff Comments
None.
12
ITEM 2.
Properties
Our principal office is located in the old Indiana County courthouse complex, consisting of the former courthouse building and the former sheriff’s residence and jail building for Indiana County. This certified Pennsylvania and national historic landmark was built in 1870 and restored by us in the early 1970s. We lease the complex from Indiana County pursuant to a lease agreement that was originally signed in 1973 and has a current term that expires in 2048.
The majority of our administrative personnel are also located in two owned buildings and one leased premise in Indiana, Pennsylvania, each of which is in close proximity to our principal office.
First Commonwealth Bank has
110
banking offices of which
23
are leased and
87
are owned. We also lease two loan production office.
While these facilities are adequate to meet our current needs, available space is limited and additional facilities may be required to support future expansion. However, we have no current plans to lease, purchase or construct additional administrative facilities.
ITEM 3.
Legal Proceedings
The information required by this Item is set forth in Part II, Item 8, Note 24, “Contingent Liabilities,” which is incorporated herein by reference in response to this item.
ITEM 4.
Mine Safety Disclosures
Not applicable
13
Executive Officers of First Commonwealth Financial Corporation
The name, age and principal occupation for each of the executive officers of First Commonwealth Financial Corporation as of
December 31, 2013
is set forth below:
I. Robert Emmerich, age 63, has served as Executive Vice President and Chief Credit Officer of First Commonwealth Bank since 2009. Prior to joining First Commonwealth, Mr. Emmerich was retired from a 31-year career at National City Corporation, where he most recently served as Executive Vice President & Chief Credit Officer for Consumer Lending.
Jane Grebenc, age 55, has served as Executive Vice President and Chief Revenue Officer of First Commonwealth Financial Corporation and President of First Commonwealth Bank since May 31, 2013. Ms. Grebenc's financial services career includes executive leadership roles at a variety of institutions, including Park View Federal Savings Bank, Key Bank, and National City Bank. She was formerly the Executive Vice President in charge of the retail, marketing, IT and operations and the mortgage segments at Park View Federal Savings Bank from 2009 until 2012, the Executive Vice President in charge of the Wealth Segment at Key Bank from 2007 until 2009 and the Executive Vice President / Branch Network at National City Bank prior to 2007.
Leonard V. Lombardi, age 54, has served as Executive Vice President and Chief Audit Executive of First Commonwealth Financial Corporation since January 1, 2009. He was formerly Senior Vice President / Loan Review and Audit Manager.
Norman J. Montgomery, age 46, has served as the Executive Vice President of Business Integration of First Commonwealth Bank since May 2011. He oversees First Commonwealth’s product development and business analysis functions and assumed oversight of First Commonwealth’s technology and operations functions in July 2012. He served as Senior Vice President/Business Integration of First Commonwealth Bank from September 2007 until May 2011 and previously held positions in the technology, operations, audit and marketing areas.
T. Michael Price, age 51, has served as President of First Commonwealth Bank since November 2007. On March 7, 2012, he began serving as President and Chief Executive Officer of First Commonwealth Financial Corporation. From January 1, 2012 to March 7, 2012, he served as Interim President and Chief Executive Officer of First Commonwealth Financial Corporation. He was formerly Chief Executive Officer of the Cincinnati and Northern Kentucky Region of National City Bank from July 2004 to November 2007 and Executive Vice President and Head of Small Business Banking of National City Bank prior to July 2004.
Carrie L. Riggle, age 44, has served as Executive Vice President / Human Resources since March 1, 2013. Ms. Riggle has been with First Commonwealth for more than 20 years. Over the course of her tenure, Ms. Riggle has been responsible for the daily operations of the Human Resources function and was actively involved in the establishment and development of a centralized corporate human resources function within the Company.
Robert E. Rout, age 62, joined First Commonwealth Financial Corporation as Executive Vice President and Chief Financial Officer in February 2010. Prior to joining First Commonwealth, Mr. Rout served as Chief Financial Officer and Secretary for S&T Bancorp, Inc. in Indiana, PA, since 1999 and as Chief Administrative Officer of S&T Bancorp, Inc. since April 2008. On November 27, 2013, Mr. Rout notified the Company of his intention to retire during the first half of 2014.
Matthew C. Tomb, age 37, has served as Executive Vice President, Chief Risk Officer and General Counsel of First Commonwealth Financial Corporation since November 2010. He previously served as Senior Vice President / Legal and Compliance since September 2007. Before joining First Commonwealth, Mr. Tomb practiced law with Sherman & Howard L.L.C. in Denver, Colorado.
14
ITEM 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchase of Equity Securities
First Commonwealth is listed on the NYSE under the symbol “FCF.” As of
December 31, 2013
, there were approximately
7,300
holders of record of First Commonwealth’s common stock. The table below sets forth the high and low sales prices per share and cash dividends declared per share for common stock of First Commonwealth for each quarter during the last two fiscal years.
|
Period
|
High Sale
|
Low Sale
|
Cash Dividends
Per Share |
||||||||
|
2013
|
|||||||||||
|
First Quarter
|
$
|
7.73
|
|
$
|
7.03
|
|
$
|
0.05
|
|
||
|
Second Quarter
|
7.49
|
|
6.79
|
|
0.06
|
|
|||||
|
Third Quarter
|
8.09
|
|
7.31
|
|
0.06
|
|
|||||
|
Fourth Quarter
|
9.36
|
|
7.49
|
|
0.06
|
|
|||||
|
Period
|
High Sale
|
Low Sale
|
Cash Dividends
Per Share |
||||||||
|
2012
|
|||||||||||
|
First Quarter
|
$
|
6.68
|
|
$
|
5.47
|
|
$
|
0.03
|
|
||
|
Second Quarter
|
6.73
|
|
5.73
|
|
0.05
|
|
|||||
|
Third Quarter
|
7.55
|
|
6.67
|
|
0.05
|
|
|||||
|
Fourth Quarter
|
7.30
|
|
5.92
|
|
0.05
|
|
|||||
Federal and state regulations contain restrictions on the ability of First Commonwealth to pay dividends. For information regarding restrictions on dividends, see Part I, Item 1 “Business—Supervision and Regulation—Restrictions on Dividends” and Part II, Item 8, “Financial Statements and Supplementary Data—Note 26, Regulatory Restrictions and Capital Adequacy.” In addition, under the terms of the capital securities issued by First Commonwealth Capital Trust I, II, and III, First Commonwealth could not pay dividends on its common stock if First Commonwealth deferred payments on the junior subordinated debt securities which provide the cash flow for the payments on the capital securities.
15
The following five-year performance graph compares the cumulative total shareholder return (assuming reinvestment of dividends) on First Commonwealth’s common stock to the KBW Regional Banking Index and the Russell 2000 Index. The stock performance graph assumes $100 was invested on
December 31, 2008
, and the cumulative return is measured as of each subsequent fiscal year end.
|
|
Period Ending
|
||||||||||||||||
|
Index
|
12/31/2008
|
12/31/2009
|
12/31/2010
|
12/31/2011
|
12/31/2012
|
12/31/2013
|
|||||||||||
|
First Commonwealth Financial Corporation
|
100.00
|
|
38.43
|
|
59.10
|
|
44.86
|
|
59.81
|
|
79.74
|
|
|||||
|
Russell 2000
|
100.00
|
|
127.17
|
|
161.32
|
|
154.59
|
|
179.86
|
|
249.69
|
|
|||||
|
KBW Regional Banking Index
|
100.00
|
|
77.87
|
|
93.75
|
|
88.93
|
|
100.86
|
|
148.09
|
|
|||||
Unregistered Sales of Equity Securities and Use of Proceeds
On June 19, 2012, the Company announced a share repurchase program through which the Board of Directors authorized management to repurchase up to $50.0 million of the Company’s common stock. On January 29, 2013, an additional share repurchase program was authorized for up to $25.0 million in shares of the Company’s common stock. The following table details the amount of shares repurchased under this program during the fourth quarter of
2013
:
|
Month Ending:
|
Total Number of
Shares Purchased |
Average Price
Paid per Share (or Unit) |
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number
of Shares that May Yet Be Purchased Under the Plans or Programs * |
||||||||
|
October 31, 2013
|
294,550
|
|
$
|
7.52
|
|
294,550
|
|
619,392
|
|
|||
|
November 30, 2013
|
—
|
|
—
|
|
—
|
|
575,055
|
|
||||
|
December 31, 2013
|
—
|
|
—
|
|
—
|
|
610,262
|
|
||||
|
Total
|
294,550
|
|
$
|
7.52
|
|
294,550
|
|
|||||
* Remaining number of shares approved under the Plan is estimated based on the market value of the Company’s common stock of $
8.69
at
October 31, 2013
, $
9.36
at
November 30, 2013
and $
8.82
at
December 31, 2013
.
16
ITEM 6.
Selected Financial Data
The following selected financial data is not covered by the auditor’s report and should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations, which follows, and with the Consolidated Financial Statements and related notes.
|
|
Periods Ended December 31,
|
||||||||||||||||||
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||
|
|
(dollars in thousands, except share data)
|
||||||||||||||||||
|
Interest income
|
$
|
206,358
|
|
$
|
219,075
|
|
$
|
231,545
|
|
$
|
268,360
|
|
$
|
293,281
|
|
||||
|
Interest expense
|
21,707
|
|
30,146
|
|
41,678
|
|
61,599
|
|
86,771
|
|
|||||||||
|
Net interest income
|
184,651
|
|
188,929
|
|
189,867
|
|
206,761
|
|
206,510
|
|
|||||||||
|
Provision for credit losses
|
19,227
|
|
20,544
|
|
55,816
|
|
61,552
|
|
100,569
|
|
|||||||||
|
Net interest income after provision for credit losses
|
165,424
|
|
168,385
|
|
134,051
|
|
145,209
|
|
105,941
|
|
|||||||||
|
Net impairment losses
|
—
|
|
—
|
|
—
|
|
(9,193
|
)
|
(36,185
|
)
|
|||||||||
|
Net securities (losses) gains
|
(1,158
|
)
|
192
|
|
2,185
|
|
2,422
|
|
273
|
|
|||||||||
|
Other income
|
61,321
|
|
65,242
|
|
55,484
|
|
56,005
|
|
55,237
|
|
|||||||||
|
Other expenses
|
168,824
|
|
177,207
|
|
176,826
|
|
171,226
|
|
171,151
|
|
|||||||||
|
Income (loss) before income taxes
|
56,763
|
|
56,612
|
|
14,894
|
|
23,217
|
|
(45,885
|
)
|
|||||||||
|
Income tax provision (benefit)
|
15,281
|
|
14,658
|
|
(380
|
)
|
239
|
|
(25,821
|
)
|
|||||||||
|
Net Income (Loss)
|
$
|
41,482
|
|
$
|
41,954
|
|
$
|
15,274
|
|
$
|
22,978
|
|
$
|
(20,064
|
)
|
||||
|
Per Share Data—Basic
|
|||||||||||||||||||
|
Net Income (Loss)
|
$
|
0.43
|
|
$
|
0.40
|
|
$
|
0.15
|
|
$
|
0.25
|
|
$
|
(0.24
|
)
|
||||
|
Dividends declared
|
$
|
0.23
|
|
$
|
0.18
|
|
$
|
0.12
|
|
$
|
0.06
|
|
$
|
0.18
|
|
||||
|
Average shares outstanding
|
97,028,157
|
|
103,885,396
|
|
104,700,227
|
|
93,197,225
|
|
84,589,780
|
|
|||||||||
|
Per Share Data—Diluted
|
|||||||||||||||||||
|
Net Income (Loss)
|
$
|
0.43
|
|
$
|
0.40
|
|
$
|
0.15
|
|
$
|
0.25
|
|
$
|
(0.24
|
)
|
||||
|
Average shares outstanding
|
97,029,832
|
|
103,885,663
|
|
104,700,393
|
|
93,199,773
|
|
84,589,780
|
|
|||||||||
|
At End of Period
|
|||||||||||||||||||
|
Total assets
|
$
|
6,214,861
|
|
$
|
5,995,390
|
|
$
|
5,841,122
|
|
$
|
5,812,842
|
|
$
|
6,446,293
|
|
||||
|
Investment securities
|
1,353,809
|
|
1,199,531
|
|
1,182,572
|
|
1,016,574
|
|
1,222,045
|
|
|||||||||
|
Loans and leases, net of unearned income
|
4,283,833
|
|
4,204,704
|
|
4,057,055
|
|
4,218,083
|
|
4,636,501
|
|
|||||||||
|
Allowance for credit losses
|
54,225
|
|
67,187
|
|
61,234
|
|
71,229
|
|
81,639
|
|
|||||||||
|
Deposits
|
4,603,863
|
|
4,557,881
|
|
4,504,684
|
|
4,617,852
|
|
4,535,785
|
|
|||||||||
|
Short-term borrowings
|
626,615
|
|
356,227
|
|
312,777
|
|
187,861
|
|
958,932
|
|
|||||||||
|
Subordinated debentures
|
72,167
|
|
105,750
|
|
105,750
|
|
105,750
|
|
105,750
|
|
|||||||||
|
Other long-term debt
|
144,385
|
|
174,471
|
|
101,664
|
|
98,748
|
|
168,697
|
|
|||||||||
|
Shareholders’ equity
|
711,697
|
|
746,007
|
|
758,543
|
|
749,777
|
|
638,811
|
|
|||||||||
|
Key Ratios
|
|||||||||||||||||||
|
Return on average assets
|
0.68
|
%
|
0.71
|
%
|
0.27
|
%
|
0.37
|
%
|
(0.31
|
)%
|
|||||||||
|
Return on average equity
|
5.70
|
|
5.46
|
|
2.00
|
|
3.33
|
|
(3.06
|
)
|
|||||||||
|
Net loans to deposits ratio
|
91.87
|
|
90.78
|
|
88.70
|
|
89.80
|
|
100.42
|
|
|||||||||
|
Dividends per share as a percent of net income per share
|
53.49
|
|
44.57
|
|
82.26
|
|
23.72
|
|
NA
|
|
|||||||||
|
Average equity to average assets ratio
|
11.87
|
|
12.95
|
|
13.33
|
|
11.26
|
|
10.16
|
|
|||||||||
17
ITEM 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis represents an overview of the financial condition and the results of operations of First Commonwealth and its subsidiaries, FCB, First Commonwealth Insurance Agency, Inc. (“FCIA”) and First Commonwealth Financial Advisors, Inc. (“FCFA”), as of and for the years ended
December 31, 2013
,
2012
and
2011
. The purpose of this discussion is to focus on information concerning our financial condition and results of operations that is not readily apparent from the Consolidated Financial Statements. In order to obtain a clear understanding of this discussion, you should refer to the Consolidated Financial Statements, the notes thereto and other financial information presented in this Annual Report.
Company Overview
First Commonwealth provides a diversified array of consumer and commercial banking services through our bank subsidiary, FCB. We also provide trust and wealth management services through FCFA and insurance products through FCIA. At
December 31, 2013
, FCB operated
110
community banking offices throughout western Pennsylvania and one loan production office in downtown Pittsburgh, Pennsylvania.
Our consumer services include Internet, mobile and telephone banking, an automated teller machine network, personal checking accounts, interest-earning checking accounts, savings accounts, insured money market accounts, debit cards, investment certificates, fixed and variable rate certificates of deposit, secured and unsecured installment loans, construction and real estate loans, safe deposit facilities, credit lines with overdraft checking protection and IRA accounts. Commercial banking services include commercial lending, small and high-volume business checking accounts, on-line account management services, ACH origination, payroll direct deposit, commercial cash management services and repurchase agreements. We also provide a variety of trust and asset management services and a full complement of auto, home and business insurance as well as term life insurance. We offer annuities, mutual funds, stock and bond brokerage services through an arrangement with a broker-dealer and insurance brokers. Most of our commercial customers are small and mid-sized businesses in central and western Pennsylvania.
As a financial institution with a focus on traditional banking activities, we earn the majority of our revenue through net interest income, which is the difference between interest earned on loans and investments and interest paid on deposits and borrowings. Growth in net interest income is dependent upon balance sheet growth and maintaining or increasing our net interest margin, which is net interest income (on a fully taxable-equivalent basis) as a percentage of our average interest-earning assets. We also generate revenue through fees earned on various services and products that we offer to our customers and through sales of assets, such as loans, investments or properties. These revenue sources are offset by provisions for credit losses on loans, loss on sale or other-than-temporary impairments on investment securities, operating expenses and income taxes.
General economic conditions also affect our business by impacting our customers’ need for financing, thus affecting loan growth, and impacting the credit strength of existing and potential borrowers.
Critical Accounting Policies and Significant Accounting Estimates
First Commonwealth’s accounting and reporting policies conform to accounting principles generally accepted in the United States of America (“GAAP”) and predominant practice in the banking industry. The preparation of financial statements in accordance with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. Over time, these estimates, assumptions and judgments may prove to be inaccurate or vary from actual results and may significantly affect our reported results and financial position for the period presented or in future periods. We currently view the determination of the allowance for credit losses, fair value of financial instruments, goodwill and other intangible assets, and income taxes to be critical because they are highly dependent on subjective or complex judgments, assumptions and estimates made by management.
Allowance for Credit Losses
We account for the credit risk associated with our lending activities through the allowance and provision for credit losses. The allowance represents management’s best estimate of probable losses that are inherent in our existing loan portfolio as of the balance sheet date. The provision is a periodic charge to earnings in an amount necessary to maintain the allowance at a level that is appropriate based on management’s assessment of probable estimated losses. Management determines and reviews with the Board of Directors the adequacy of the allowance on a quarterly basis in accordance with the methodology described below.
18
|
•
|
Individual loans are selected for review in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 310, “Receivables.” These are generally large balance commercial loans and commercial mortgages that are rated less than “satisfactory” based on our internal credit-rating process.
|
|
•
|
We assess whether the loans identified for review in step one are “impaired,” which means that it is probable that all amounts will not be collected according to the contractual terms of the loan agreement, which generally represents loans that management has placed on nonaccrual status.
|
|
•
|
For impaired loans we calculate the estimated fair value of the loans that are selected for review based on observable market prices, discounted cash flows or the value of the underlying collateral and record an allowance if needed.
|
|
•
|
We then select pools of homogenous smaller balance loans having similar risk characteristics as well as unimpaired larger commercial loans for evaluation collectively under the provisions of FASB ASC Topic 450, “Contingencies.” These smaller balance loans generally include residential mortgages, consumer loans, installment loans and some commercial loans.
|
|
•
|
FASB ASC Topic 450 loans are segmented into groups with similar characteristics and an allowance for credit losses is allocated to each segment based on recent loss history and other relevant information.
|
|
•
|
We then review the results to determine the appropriate balance of the allowance for credit losses. This review includes consideration of additional factors, such as the mix of loans in the portfolio, the balance of the allowance relative to total loans and nonperforming assets, trends in the overall risk profile in the portfolio, trends in delinquencies and nonaccrual loans, and local and national economic information and industry data, including trends in the industries we believe are higher risk.
|
There are many factors affecting the allowance for credit losses; some are quantitative while others require qualitative judgment. These factors require the use of estimates related to the amount and timing of expected future cash flows, appraised values on impaired loans, estimated losses for each loan category based on historical loss experience by category using an eight to twenty quarter average, and consideration of current economic trends and conditions, all of which may be susceptible to significant judgment and change. To the extent that actual outcomes differ from estimates, additional provisions for credit losses could be required that could adversely affect our earnings or financial position in future periods. The loan portfolio represents the largest asset category on our Consolidated Statements of Financial Condition.
Fair Values of Financial Instruments
FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” establishes a framework for measuring fair value. In accordance with FASB ASC Topic 820, First Commonwealth groups financial assets and financial liabilities measured at fair value in three levels based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1 valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level 2 valuations are for instruments that trade in less active dealer or broker markets and incorporates values obtained for identical or comparable instruments. Level 3 valuations are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to each instrument.
Level 2 investment securities are valued by a recognized third party pricing service using observable inputs. Management validates the market values provided by the third party service by having another recognized pricing service price 100% of securities on an annual basis and a random sample of securities each quarter, monthly monitoring of variances from prior period pricing and on a monthly basis evaluating pricing changes compared to expectations based on changes in the financial markets.
Level 3 investments include pooled trust preferred collateralized debt obligations. The fair values of these investments are determined by a specialized third party valuation service. Management validates the fair value of the pooled trust preferred collateralized debt obligations by monitoring the performance of the underlying collateral, discussing the discount rate, cash flow assumptions and general market trends with the specialized third party and by confirming changes in the underlying collateral to the trustee and underwriter reports. Management’s monitoring of the underlying collateral includes deferrals of interest payments, payment defaults, cures of previously deferred interest payments, any regulatory filings or actions and general news related to the underlying collateral. Management also evaluates fair value changes compared to expectations based on changes in the interest rates used in determining the discount rate and general financial markets.
Methodologies and estimates used by management when determining the fair value for pooled trust preferred collateralized debt obligations and testing those securities for other-than-temporary impairment are discussed in detail in Management’s
19
Discussion and Analysis of Financial Condition and Results of Operations and in Note 9 “Impairment of Investment Securities” and Note 19 “Fair Values of Assets and Liabilities” of Notes to the Consolidated Financial Statements.
Goodwill and Other Intangible Assets
We consider our accounting policies related to goodwill and other intangible assets to be critical because the assumptions or judgment used in determining the fair value of assets and liabilities acquired in past acquisitions are subjective and complex. As a result, changes in these assumptions or judgment could have a significant impact on our financial condition or results of operations.
The fair value of acquired assets and liabilities, including the resulting goodwill, was based either on quoted market prices or provided by other third-party sources, when available. When third-party information was not available, estimates were made in good faith by management primarily through the use of internal cash flow modeling techniques. The assumptions that were used in the cash flow modeling were subjective and are susceptible to significant changes.
Goodwill and other intangible assets with indefinite useful lives are tested for impairment at least annually and written down and charged to results of operations only in periods in which the recorded value is more than the estimated fair value. Intangible assets that have finite useful lives will continue to be amortized over their useful lives and are periodically evaluated for impairment.
As of
December 31, 2013
, goodwill and other intangible assets were not considered impaired; however, changing economic conditions that may adversely affect our performance and stock price could result in impairment, which could adversely affect earnings in future periods. Our Step 1 goodwill impairment analysis as of November 30,
2013
, determined that the fair value of our goodwill exceeded its carrying value by approximately
30%
. An assessment of qualitative factors was completed as of
December 31, 2013
and indicated that it is more likely than not that our fair value exceeded its carrying value.
Income Taxes
We estimate income tax expense based on amounts expected to be owed to the tax jurisdictions where we conduct business. On a quarterly basis, management assesses the reasonableness of its effective tax rate based upon its current estimate of the amount and components of net income, tax credits and the applicable statutory tax rates expected for the full year.
Deferred income tax assets and liabilities are determined using the asset and liability method and are reported in the Consolidated Statements of Financial Condition. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established. Deferred tax assets and liabilities are measured using enacted tax rates expected to be applied to taxable income in the years in which those temporary differences are expected to be recovered or settled. Management assesses all available positive and negative evidence on a quarterly basis to estimate if sufficient future taxable income will be generated to utilize the existing deferred tax assets. The amount of future taxable income used in management’s valuation is based upon management approved forecasts, evaluation of historical earnings levels, proven ability to raise capital to support growth or during times of economic stress and consideration of prudent and feasible potential tax strategies. If future events differ from our current forecasts, a valuation allowance may be required, which could have a material impact on our financial condition and results of operations.
Accrued taxes represent the net estimated amount due to taxing jurisdictions and are reported in other liabilities in the Consolidated Statements of Financial Condition. Management evaluates and assesses the relative risks and appropriate tax treatment of transactions and filing positions after considering statutes, regulations, judicial precedent and other information and maintains tax accruals consistent with its evaluation of these relative risks and merits. Changes to the estimate of accrued taxes occur periodically due to changes in tax rates, interpretations of tax laws, the status of examinations being conducted by taxing authorities and changes to statutory, judicial and regulatory guidance. These changes, when they occur, can affect deferred taxes and accrued taxes, as well as the current period’s income tax expense and can be significant to our operating results.
Results of Operations—2013 Compared to 2012
Net Income
Net income for
2013
was
$41.5 million
, or
$0.43
per diluted share, as compared to net income of
$42.0 million
, or
$0.40
per diluted share, in
2012
. Net income in 2013 was positively impacted by improvements in the credit quality of our loan portfolio as losses on the sale or write-down of assets decreased
$6.3 million
and collection and repossession expenses decreased
$1.9 million
. Additionally, operational losses decreased
$3.3 million
during 2013. Offsetting these positives were
$2.6 million
in technology related conversion expenses,
$1.2 million
in net securities losses and a
$4.3 million
decrease in net interest income.
20
Our return on average equity was
5.7%
and return on average assets was
0.68%
for
2013
, compared to
5.5%
and
0.71%
, respectively, for
2012
.
Average diluted shares for the year
2013
were
7%
less than the comparable period in
2012
primarily due to the common stock buyback programs that were authorized during
2013
and
2012
.
Net Interest Income
Net interest income, which is our primary source of revenue, is the difference between interest income from earning assets (loans and securities) and interest expense paid on liabilities (deposits, short-term borrowings and long-term debt). The amount of net interest income is affected by both changes in the level of interest rates and the amount and composition of interest-earning assets and interest-bearing liabilities. The net interest margin is expressed as the percentage of net interest income, on a fully taxable equivalent basis, to average interest-earning assets. To compare the tax exempt asset yields to taxable yields, amounts are adjusted to the pretaxable equivalent amounts based on the marginal corporate federal income tax rate of 35%. The taxable equivalent adjustment to net interest income for
2013
was
$4.1 million
compared to
$4.4 million
in
2012
. Net interest income comprises a majority of our operating revenue (net interest income before the provision plus noninterest income) at
75%
and
74%
for the years ended
December 31, 2013
and
2012
, respectively.
Net interest income, on a fully taxable equivalent basis, was
$188.7 million
for the year-ended
December 31, 2013
, a
$4.6 million
, or
2%
,
decrease
compared to
$193.3 million
for the same period in
2012
. The net interest margin, on a fully taxable equivalent basis decreased
22 basis points
, or
6%
, to
3.39%
in
2013
from
3.61%
in
2012
. The net interest margin is affected by both changes in the level of interest rates and the amount and composition of interest-earning assets and interest-bearing liabilities.
The low interest rate environment and resulting decline in rates earned on interest-earning assets challenged the net interest margin during the year-ended
December 31, 2013
. Yields and spreads on new loan volumes continued to experience competitive pricing pressures in 2013, specifically home equity and indirect loans. Also contributing to lower yields on earning assets is the runoff of existing assets which are earning higher interest rates than new volumes as well as growth in the investment portfolio. Growth in earning assets has helped to offset the spread compression as average earning assets for the year-ended
December 31, 2013
increased
$210.5 million
, or
4%
, compared to the comparable period in
2012
. However, approximately
58%
of the growth in earning assets relates to the investment portfolio, which is earning approximately 180 basis points less than the rate earned on growth in the loan portfolio. Investment portfolio purchases during
2013
have been primarily in the mortgage-related assets with approximate durations of 36-48 months. The majority of these investments have monthly principal payments which provide for reinvestment opportunities as interest rates rise. It is expected that the challenges to the net interest margin will continue as
$2.9 billion
in interest-sensitive assets either reprice or mature over the next twelve months.
The taxable equivalent yield on interest-earning assets was
3.79%
for the year-ended
December 31, 2013
, a decrease of
39
basis points from the
4.18%
yield for the same period in
2012
. This decline can be attributed to the repricing of our variable rate assets in a declining interest rate environment as well as lower interest rates available on new investments and loans. Reductions in the cost of interest-bearing liabilities partially offset the impact of lower yields on interest-earning assets. The cost of interest-bearing liabilities was
0.48%
for the year-ended
December 31, 2013
, compared to
0.70%
for the same period in
2012
.
Comparing the year-ended
December 31, 2013
with the same period in
2012
, changes in interest rates negatively impacted net interest income by
$10.3 million
. The lower yield on interest-earning assets adversely impacted net interest income by
$20.4 million
, while the decline in the cost of interest-bearing liabilities had a positive impact of
$10.1 million
. We have been able to partially mitigate the impact of lower interest rates and the effect on net interest income through improving the mix of deposits and borrowed funds, disciplined pricing strategies, loan growth and increasing our investment volumes within established interest rate risk management guidelines. As part of these strategies, on April 1, 2013, the Company redeemed $32.5 million in issued and outstanding 9.50% mandatorily redeemable capital securities issued by First Commonwealth Capital Trust I and replaced these capital securities with lower cost funding alternatives.
While decreases in interest rates and yields compressed the net interest margin, increases in average interest-earning assets and a lower cost of funds tempered the effect on net interest income. Changes in the volumes of interest-earning assets and interest-bearing liabilities positively impacted net interest income by
$5.7 million
in the year-ended
December 31, 2013
compared to the same period in
2012
. Higher levels of interest-earning assets resulted in an increase of
$7.4 million
in interest income, while volume changes primarily attributed to short-term and long-term borrowings increased interest expense by
$1.7 million
.
Positively affecting net interest income was a
$41.1 million
increase in average net free funds at
December 31, 2013
as compared to
December 31, 2012
. Average net free funds are the excess of noninterest-bearing demand deposits, other noninterest-bearing liabilities and shareholders’ equity over noninterest-earning assets. The largest component of the increase in
21
net free funds was a
$66.1 million
increase in average noninterest-bearing demand deposits as a result of marketing promotions aimed at attracting new and retaining existing customers. Additionally, higher costing time deposits continue to mature and reprice to lower costing certificates or other deposit alternatives. Average time deposits for the year-ended
December 31, 2013
increased
$16.9 million
million, or
1%
, compared to the comparable period in
2012
, while the average rate paid on time deposits decreased 42 basis points. The positive change in deposit mix is expected to continue as
$750.7 million
in certificates of deposits either mature or reprice over the next twelve months.
The following table reconciles interest income in the Consolidated Statements of Income to net interest income adjusted to a fully taxable equivalent basis for the periods presented:
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2013
|
2012
|
2011
|
||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Interest income per Consolidated Statements of Income
|
$
|
206,358
|
|
$
|
219,075
|
|
$
|
231,545
|
|
||
|
Adjustment to fully taxable equivalent basis
|
4,081
|
|
4,392
|
|
5,500
|
|
|||||
|
Interest income adjusted to fully taxable equivalent basis (non-GAAP)
|
210,439
|
|
223,467
|
|
237,045
|
|
|||||
|
Interest expense
|
21,707
|
|
30,146
|
|
41,678
|
|
|||||
|
Net interest income adjusted to fully taxable equivalent basis (non-GAAP)
|
$
|
188,732
|
|
$
|
193,321
|
|
$
|
195,367
|
|
||
22
The following table provides information regarding the average balances and yields and rates on interest-earning assets and interest-bearing liabilities for the periods ended December 31:
|
|
Average Balance Sheets and Net Interest Analysis
|
|||||||||||||||||||||||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||
|
|
Average
Balance |
Income /
Expense (a) |
Yield or
Rate |
Average
Balance |
Income /
Expense (a) |
Yield or
Rate |
Average
Balance |
Income /
Expense (a) |
Yield or
Rate |
|||||||||||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||
|
Interest-bearing deposits with banks
|
$
|
3,355
|
|
$
|
7
|
|
0.21
|
%
|
$
|
4,329
|
|
$
|
6
|
|
0.14
|
%
|
$
|
26,477
|
|
$
|
64
|
|
0.24
|
%
|
||||||||
|
Tax-free investment securities (e)
|
83
|
|
6
|
|
7.40
|
|
271
|
|
18
|
|
6.85
|
|
4,852
|
|
328
|
|
6.76
|
|
||||||||||||||
|
Taxable investment securities
|
1,300,538
|
|
30,218
|
|
2.32
|
|
1,179,169
|
|
31,799
|
|
2.70
|
|
1,043,798
|
|
33,812
|
|
3.24
|
|
||||||||||||||
|
Loans, net of unearned
income (b)(c) |
4,255,593
|
|
180,208
|
|
4.23
|
|
4,165,292
|
|
191,644
|
|
4.60
|
|
4,061,822
|
|
202,841
|
|
4.99
|
|
||||||||||||||
|
Total interest-earning assets
|
5,559,569
|
|
210,439
|
|
3.79
|
|
5,349,061
|
|
223,467
|
|
4.18
|
|
5,136,949
|
|
237,045
|
|
4.61
|
|
||||||||||||||
|
Noninterest-earning assets:
|
||||||||||||||||||||||||||||||||
|
Cash
|
71,930
|
|
75,044
|
|
75,071
|
|
||||||||||||||||||||||||||
|
Allowance for credit losses
|
(62,800
|
)
|
(65,279
|
)
|
(76,814
|
)
|
||||||||||||||||||||||||||
|
Other assets
|
563,283
|
|
581,321
|
|
593,248
|
|
||||||||||||||||||||||||||
|
Total noninterest-earning assets
|
572,413
|
|
591,086
|
|
591,505
|
|
||||||||||||||||||||||||||
|
Total Assets
|
$
|
6,131,982
|
|
$
|
5,940,147
|
|
$
|
5,728,454
|
|
|||||||||||||||||||||||
|
Liabilities and Shareholders’ Equity
|
||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||
|
Interest-bearing demand
deposits (d) |
$
|
670,524
|
|
$
|
236
|
|
0.04
|
%
|
$
|
645,970
|
|
$
|
286
|
|
0.04
|
%
|
$
|
607,756
|
|
$
|
515
|
|
0.08
|
%
|
||||||||
|
Savings deposits (d)
|
1,942,323
|
|
2,962
|
|
0.15
|
|
1,921,417
|
|
4,233
|
|
0.22
|
|
1,877,321
|
|
7,252
|
|
0.39
|
|
||||||||||||||
|
Time deposits
|
1,154,984
|
|
12,398
|
|
1.07
|
|
1,138,112
|
|
16,935
|
|
1.49
|
|
1,343,281
|
|
25,729
|
|
1.92
|
|
||||||||||||||
|
Short-term borrowings
|
478,388
|
|
1,262
|
|
0.26
|
|
402,196
|
|
1,070
|
|
0.27
|
|
182,864
|
|
728
|
|
0.40
|
|
||||||||||||||
|
Long-term debt
|
233,483
|
|
4,849
|
|
2.08
|
|
202,598
|
|
7,622
|
|
3.76
|
|
184,185
|
|
7,454
|
|
4.05
|
|
||||||||||||||
|
Total interest-bearing liabilities
|
4,479,702
|
|
21,707
|
|
0.48
|
|
4,310,293
|
|
30,146
|
|
0.70
|
|
4,195,407
|
|
41,678
|
|
0.99
|
|
||||||||||||||
|
Noninterest-bearing liabilities and shareholders’ equity:
|
||||||||||||||||||||||||||||||||
|
Noninterest-bearing demand
deposits (d) |
876,111
|
|
810,041
|
|
720,005
|
|
||||||||||||||||||||||||||
|
Other liabilities
|
48,335
|
|
50,859
|
|
49,163
|
|
||||||||||||||||||||||||||
|
Shareholders’ equity
|
727,834
|
|
768,954
|
|
763,879
|
|
||||||||||||||||||||||||||
|
Total noninterest-bearing funding sources
|
1,652,280
|
|
1,629,854
|
|
1,533,047
|
|
||||||||||||||||||||||||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
6,131,982
|
|
$
|
5,940,147
|
|
$
|
5,728,454
|
|
|||||||||||||||||||||||
|
Net Interest Income and Net Yield on Interest-Earning Assets
|
$
|
188,732
|
|
3.39
|
%
|
$
|
193,321
|
|
3.61
|
%
|
$
|
195,367
|
|
3.80
|
%
|
|||||||||||||||||
|
(a)
|
Income on interest-earning assets has been computed on a fully taxable equivalent basis using the 35% federal income tax statutory rate.
|
|
(b)
|
Income on nonaccrual loans is accounted for on the cash basis, and the loan balances are included in interest-earning assets.
|
|
(c)
|
Loan income includes loan fees.
|
|
(d)
|
Average balances do not include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits which were made for regulatory purposes.
|
|
(e)
|
Yield on tax-free investment securities calculated using fully taxable equivalent interest income of
$6.18 thousand
,
$18.58 thousand
and
$328.01 thousand
for the years ended
December 31, 2013
,
2012
and
2011
, respectively.
|
23
The following table sets forth certain information regarding changes in net interest income attributable to changes in the volumes of interest-earning assets and interest-bearing liabilities and changes in the rates for the periods indicated:
|
|
Analysis of Year-to-Year Changes in Net Interest Income
|
||||||||||||||||||||||
|
|
2013 Change from 2012
|
2012 Change from 2011
|
|||||||||||||||||||||
|
|
Total
Change |
Change Due
To Volume |
Change Due
To Rate (a) |
Total
Change |
Change Due
To Volume |
Change Due
To Rate (a) |
|||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Interest-earning assets:
|
|||||||||||||||||||||||
|
Interest-bearing deposits with banks
|
$
|
1
|
|
$
|
(1
|
)
|
$
|
2
|
|
$
|
(58
|
)
|
$
|
(53
|
)
|
$
|
(5
|
)
|
|||||
|
Tax-free investment securities
|
(12
|
)
|
(13
|
)
|
1
|
|
(310
|
)
|
(310
|
)
|
—
|
|
|||||||||||
|
Taxable investment securities
|
(1,581
|
)
|
3,277
|
|
(4,858
|
)
|
(2,013
|
)
|
4,386
|
|
(6,399
|
)
|
|||||||||||
|
Loans
|
(11,436
|
)
|
4,154
|
|
(15,590
|
)
|
(11,197
|
)
|
5,163
|
|
(16,360
|
)
|
|||||||||||
|
Total interest income (b)
|
(13,028
|
)
|
7,417
|
|
(20,445
|
)
|
(13,578
|
)
|
9,186
|
|
(22,764
|
)
|
|||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||||||||
|
Interest-bearing demand deposits
|
(50
|
)
|
10
|
|
(60
|
)
|
(229
|
)
|
31
|
|
(260
|
)
|
|||||||||||
|
Savings deposits
|
(1,271
|
)
|
46
|
|
(1,317
|
)
|
(3,019
|
)
|
172
|
|
(3,191
|
)
|
|||||||||||
|
Time deposits
|
(4,537
|
)
|
251
|
|
(4,788
|
)
|
(8,794
|
)
|
(3,939
|
)
|
(4,855
|
)
|
|||||||||||
|
Short-term borrowings
|
192
|
|
206
|
|
(14
|
)
|
342
|
|
877
|
|
(535
|
)
|
|||||||||||
|
Long-term debt
|
(2,773
|
)
|
1,161
|
|
(3,934
|
)
|
168
|
|
746
|
|
(578
|
)
|
|||||||||||
|
Total interest expense
|
(8,439
|
)
|
1,674
|
|
(10,113
|
)
|
(11,532
|
)
|
(2,113
|
)
|
(9,419
|
)
|
|||||||||||
|
Net interest income
|
$
|
(4,589
|
)
|
$
|
5,743
|
|
$
|
(10,332
|
)
|
$
|
(2,046
|
)
|
$
|
11,299
|
|
$
|
(13,345
|
)
|
|||||
|
(a)
|
Changes in interest income or expense not arising solely as a result of volume or rate variances are allocated to rate variances.
|
|
(b)
|
Changes in interest income have been computed on a fully taxable equivalent basis using the 35% federal income tax statutory rate.
|
Provision for Credit Losses
The provision for credit losses is determined based on management’s estimates of the appropriate level of allowance for credit losses needed to absorb probable losses inherent in the loan portfolio, after giving consideration to charge-offs and recoveries for the period. The provision for credit losses is an amount added to the allowance against which credit losses are charged.
The table below provides a breakout of the provision for credit losses by loan category for the years ended December 31:
|
|
2013
|
2012
|
|||||||||||
|
|
Dollars
|
Percentage
|
Dollars
|
Percentage
|
|||||||||
|
|
(dollars in thousands)
|
||||||||||||
|
Commercial, financial, agricultural and other
|
$
|
20,755
|
|
108
|
%
|
$
|
6,416
|
|
31
|
%
|
|||
|
Real estate construction
|
(2,056
|
)
|
(11
|
)
|
5,191
|
|
26
|
|
|||||
|
Residential real estate
|
2,369
|
|
12
|
|
1,077
|
|
5
|
|
|||||
|
Commercial real estate
|
(286
|
)
|
(1
|
)
|
3,921
|
|
19
|
|
|||||
|
Loans to individuals
|
4,371
|
|
23
|
|
2,849
|
|
14
|
|
|||||
|
Unallocated
|
(5,926
|
)
|
(31
|
)
|
1,090
|
|
5
|
|
|||||
|
Total
|
$
|
19,227
|
|
100
|
%
|
$
|
20,544
|
|
100
|
%
|
|||
The provision for credit losses for the year
2013
totaled
$19.2 million
million, a decrease of
$1.3 million
, or
6.41%
, compared to the year
2012
. The majority of the 2013 provision expense, or $13.5 million of the $19.2 million, related to two commercial borrowers. Deterioration in the value of certain assets of a local real estate developer, for which net equity is the expected repayment source, resulted in provision expense of $10.4 million and a related charge-off of $13.1 million. In addition, two non-accrual commercial real estate loans which were sold in the first quarter of 2013, required a combined charge-off and related provision expense of $3.1 million. These two non-accrual loans were to the same borrower and relate to a $15.5 million loan secured by an apartment building in eastern Pennsylvania and a $1.7 million loan secured by mixed use property in eastern Pennsylvania.
24
As evidenced by the table above, the current year provision is largely the result of the commercial, financial, agricultural and other portion of the portfolio. The primary reason for this increase is a $13.1 million charge-off taken due to deterioration in the value of certain assets of a local real estate developer, for which net equity is our expected repayment source. Also, an additional $1.6 million in specific reserves were recorded on a $12.7 million commercial industrial loan relationship with a local energy company that was moved into nonaccrual status during
2013
.
The negative provision expense for real estate construction loans can be attributed to a decline in the historical loss percentage used to determine the appropriate level of allowance for credit losses for that category.
The provision related to loans to individuals can be largely attributed to the addition of a $1.2 million specific reserve related to $6.9 million of consumer loans in nonaccrual status as well as net charge-offs of
$3.0 million
.
The negative
$5.9 million
provision for credit losses related to the unallocated portion of the allowance is a result of it no longer being treated as a separate component of the allowance but instead is now incorporated into the reserve provided for each loan category. This portion of the allowance for credit losses reflects the qualitative or environmental factors that are likely to cause estimated credit losses to differ from historical loss experience.
The allowance for credit losses was
$54.2 million
, or
1.27%
, of total loans outstanding at
December 31, 2013
, compared to
$67.2 million
, or
1.60%
, at
December 31, 2012
. Nonperforming loans as a percentage of total loans decreased to
1.39%
at
December 31, 2013
from
2.56%
at
December 31, 2012
. The allowance to nonperforming loan ratio was
91%
as of
December 31, 2013
and
62%
at
December 31, 2012
.
Net credit losses were
$32.2 million
for the year-ended
December 31, 2013
compared to
$14.6 million
for the same period in
2012
. The most significant credit losses recognized during the year-ended
December 31, 2013
, were the aforementioned $13.1 million charge-off, a $2.3 million charge-off of a loan to a local energy company, a $2.8 million charge-off taken on a loan to a western Pennsylvania non-profit healthcare facility which was moved to OREO in the fourth quarter of 2013, and a $3.1 million charge-off on two commercial real estate loans which were sold during the first quarter of
2013
. These loans relate to a $15.5 million loan secured by an apartment building in eastern Pennsylvania and a $1.7 million loan secured by mixed use property in eastern Pennsylvania.
The provision is a result of management’s assessment of credit quality statistics and other factors that would have an impact on probable losses in the loan portfolio and the methodology used for determination of the adequacy of the allowance for credit losses. The change in the allowance for credit losses is consistent with the decrease in estimated losses within the loan portfolio determined by factors including certain loss events, portfolio migration analysis, historical loss experience, delinquency trends, deterioration in collateral values and volatility in economic indicators such as the housing market, consumer price index, vacancy rates and unemployment levels. Management believes that the allowance for credit losses is at a level deemed sufficient to absorb losses inherent in the loan portfolio at
December 31, 2013
.
25
A detailed analysis of our credit loss experience for the previous five years is shown below:
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Loans outstanding at end of year
|
$
|
4,283,833
|
|
$
|
4,204,704
|
|
$
|
4,057,055
|
|
$
|
4,218,083
|
|
$
|
4,636,501
|
|
||||
|
Average loans outstanding
|
$
|
4,255,593
|
|
$
|
4,165,292
|
|
$
|
4,061,822
|
|
$
|
4,467,338
|
|
$
|
4,557,227
|
|
||||
|
Balance, beginning of year
|
$
|
67,187
|
|
$
|
61,234
|
|
$
|
71,229
|
|
$
|
81,639
|
|
$
|
52,759
|
|
||||
|
Loans charged off:
|
|||||||||||||||||||
|
Commercial, financial, agricultural and other
|
18,399
|
|
5,207
|
|
7,114
|
|
22,293
|
|
20,536
|
|
|||||||||
|
Real estate construction
|
773
|
|
3,601
|
|
28,886
|
|
41,483
|
|
36,892
|
|
|||||||||
|
Residential real estate
|
1,814
|
|
3,828
|
|
4,107
|
|
5,226
|
|
4,604
|
|
|||||||||
|
Commercial real estate
|
10,513
|
|
851
|
|
24,861
|
|
2,466
|
|
7,302
|
|
|||||||||
|
Loans to individuals
|
3,679
|
|
3,482
|
|
3,325
|
|
3,841
|
|
4,378
|
|
|||||||||
|
Total loans charged off
|
35,178
|
|
16,969
|
|
68,293
|
|
75,309
|
|
73,712
|
|
|||||||||
|
Recoveries of loans previously charged off:
|
|||||||||||||||||||
|
Commercial, financial, agricultural and other
|
455
|
|
443
|
|
473
|
|
2,409
|
|
448
|
|
|||||||||
|
Real estate construction
|
501
|
|
582
|
|
955
|
|
—
|
|
—
|
|
|||||||||
|
Residential real estate
|
1,264
|
|
422
|
|
132
|
|
252
|
|
81
|
|
|||||||||
|
Commercial real estate
|
136
|
|
410
|
|
349
|
|
163
|
|
914
|
|
|||||||||
|
Loans to individuals
|
633
|
|
521
|
|
573
|
|
523
|
|
580
|
|
|||||||||
|
Total recoveries
|
2,989
|
|
2,378
|
|
2,482
|
|
3,347
|
|
2,023
|
|
|||||||||
|
Net credit losses
|
32,189
|
|
14,591
|
|
65,811
|
|
71,962
|
|
71,689
|
|
|||||||||
|
Provision charged to expense
|
19,227
|
|
20,544
|
|
55,816
|
|
61,552
|
|
100,569
|
|
|||||||||
|
Balance, end of year
|
$
|
54,225
|
|
$
|
67,187
|
|
$
|
61,234
|
|
$
|
71,229
|
|
$
|
81,639
|
|
||||
|
Ratios:
|
|||||||||||||||||||
|
Net credit losses as a percentage of average loans outstanding
|
0.76
|
%
|
0.35
|
%
|
1.62
|
%
|
1.61
|
%
|
1.57
|
%
|
|||||||||
|
Allowance for credit losses as a percentage of end-of-period loans outstanding
|
1.27
|
%
|
1.60
|
%
|
1.51
|
%
|
1.69
|
%
|
1.76
|
%
|
|||||||||
Noninterest Income
The components of noninterest income for each year in the three-year period ended December 31 are as follows:
|
|
|
|
|
2013 compared to 2012
|
||||||||||||||
|
|
2013
|
2012
|
2011
|
$ Change
|
% Change
|
|||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||
|
Noninterest Income:
|
||||||||||||||||||
|
Trust income
|
$
|
6,166
|
|
$
|
6,206
|
|
$
|
6,498
|
|
$
|
(40
|
)
|
(1
|
)%
|
||||
|
Service charges on deposit accounts
|
15,652
|
|
14,743
|
|
14,775
|
|
909
|
|
6
|
|
||||||||
|
Insurance and retail brokerage commissions
|
6,005
|
|
6,272
|
|
6,376
|
|
(267
|
)
|
(4
|
)
|
||||||||
|
Income from bank owned life insurance
|
5,539
|
|
5,850
|
|
5,596
|
|
(311
|
)
|
(5
|
)
|
||||||||
|
Card related interchange income
|
13,746
|
|
13,199
|
|
11,968
|
|
547
|
|
4
|
|
||||||||
|
Other income
|
10,632
|
|
13,610
|
|
12,803
|
|
(2,978
|
)
|
(22
|
)
|
||||||||
|
Subtotal
|
57,740
|
|
59,880
|
|
58,016
|
|
(2,140
|
)
|
(4
|
)
|
||||||||
|
Net securities (losses) gains
|
(1,158
|
)
|
192
|
|
2,185
|
|
(1,350
|
)
|
(703
|
)
|
||||||||
|
Gain on sale of assets
|
2,153
|
|
4,607
|
|
4,155
|
|
(2,454
|
)
|
(53
|
)
|
||||||||
|
Derivatives mark to market
|
1,428
|
|
755
|
|
(6,687
|
)
|
673
|
|
89
|
|
||||||||
|
Total noninterest income
|
$
|
60,163
|
|
$
|
65,434
|
|
$
|
57,669
|
|
$
|
(5,271
|
)
|
(8
|
)%
|
||||
Noninterest income, excluding net securities (losses) gains, gains on sale of assets and the derivatives mark to market adjustment decreased
$2.1 million
, or
3.57%
, in
2013
, largely due to a decline in the other income category. This decrease can be attributed to a $1.9 million joint venture termination fee received in
2012
from the dissolution of a mortgage banking joint
26
venture with another financial institution. In 2014, the Company will reenter the mortgage banking business by establishing its own residential mortgage division. Also contributing to the decline in other income category is a $1.0 million decrease in income from other real estate owed due to rental income received in 2012 from a western Pennsylvania office complex foreclosed on in 2011 and sold in March 2012. Increases in service charges on deposits and card related interchange income can be attributed to growth in the number of deposit customers as well as continued increases in electronic payments by our customers.
Total noninterest income decreased
$5.3 million
or
8%
in comparison to the year ended 2012. The most notable change includes a
$2.5 million
decrease in the gain on sale of assets. The higher level of gains in 2012 is primarily the result of a
$2.9 million
gain recognized on the sale of two commercial real estate loans compared to gains of
$0.6 million
recognized on the sale of loans during 2013. Loans were sold in both years in an effort to decrease total nonperforming loans and criticized assets.
Comparing the year
2013
to the year
2012
, net securities (losses) gains decreased
$1.4 million
. This change is primarily the result of a $1.3 million loss recognized on the early redemption of one of our pooled trust preferred securities. This security was called when the senior note holders elected to liquidate all assets of the trust, resulting in losses for the mezzanine notes owned by the Company.
Noninterest Expense
The components of noninterest expense for each year in the three-year period ended December 31 are as follows:
|
|
|
|
|
2013 Compared to 2012
|
||||||||||||||
|
|
2013
|
2012
|
2011
|
$ Change
|
% Change
|
|||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||
|
Noninterest Expense:
|
||||||||||||||||||
|
Salaries and employee benefits
|
$
|
86,012
|
|
$
|
86,069
|
|
$
|
84,669
|
|
$
|
(57
|
)
|
—
|
%
|
||||
|
Net occupancy expense
|
13,607
|
|
13,255
|
|
14,069
|
|
352
|
|
3
|
|
||||||||
|
Furniture and equipment expense
|
15,118
|
|
12,460
|
|
12,517
|
|
2,658
|
|
21
|
|
||||||||
|
Data processing expense
|
6,009
|
|
7,054
|
|
6,027
|
|
(1,045
|
)
|
(15
|
)
|
||||||||
|
Pennsylvania shares tax expense
|
5,638
|
|
5,706
|
|
5,480
|
|
(68
|
)
|
(1
|
)
|
||||||||
|
Intangible amortization
|
1,064
|
|
1,467
|
|
1,534
|
|
(403
|
)
|
(27
|
)
|
||||||||
|
Collection and repossession expense
|
3,836
|
|
5,756
|
|
7,583
|
|
(1,920
|
)
|
(33
|
)
|
||||||||
|
Other professional fees and services
|
3,731
|
|
4,329
|
|
5,297
|
|
(598
|
)
|
(14
|
)
|
||||||||
|
FDIC insurance
|
4,366
|
|
5,032
|
|
5,490
|
|
(666
|
)
|
(13
|
)
|
||||||||
|
Other operating expenses
|
23,057
|
|
24,318
|
|
23,953
|
|
(1,261
|
)
|
(5
|
)
|
||||||||
|
Subtotal
|
162,438
|
|
165,446
|
|
166,619
|
|
(3,008
|
)
|
(2
|
)
|
||||||||
|
Loss on sale or write-down of assets
|
1,054
|
|
7,394
|
|
9,428
|
|
(6,340
|
)
|
(86
|
)
|
||||||||
|
Operational losses
|
1,115
|
|
4,367
|
|
779
|
|
(3,252
|
)
|
(74
|
)
|
||||||||
|
Loss on early redemption of subordinated debt
|
1,629
|
|
—
|
|
—
|
|
1,629
|
|
100
|
|
||||||||
|
Conversion related expenses
|
2,588
|
|
—
|
|
—
|
|
2,588
|
|
100
|
|
||||||||
|
Total noninterest expense
|
$
|
168,824
|
|
$
|
177,207
|
|
$
|
176,826
|
|
$
|
(8,383
|
)
|
(5
|
)%
|
||||
Total noninterest expense for the year
2013
decreased
$8.4 million
in comparison to the year
2012
, largely due to improvements in the credit quality of our loan portfolio, cost saving initiatives and a decline in operational losses. Improvements in the level of noninterest expenses in 2013 were partially offset by $4.6 million in technology conversion charges and a $1.6 million loss on the early redemption of subordinated debt.
Salaries and employee benefit expense remained flat compared to 2012, despite a $1.8 million increase in hospitalization expense, largely due to continued cost savings initiatives.
Collection and repossession expenses and loss on sale or write-down of assets declined
$1.9 million
and
$6.3 million
, respectively. The decrease in both items is largely attributable to the resolution of several large credits during
2013
and improvements in the credit quality of the loan portfolio.
Data processing expense decreased
$1.0 million
as a result of a 2013 change in vendors which provided savings of $0.9 million in ATM/debit card related expenses.
27
Other operating expenses decreased during
2013
largely due to a $1.1 million decline in advertising expense resulting from cost savings initiatives implemented during the year.
Operational losses decreased $3.3 million in
2013
due to a $3.5 million fraud loss recognized in
2012
.
As a result of the April 1, 2013 early redemption of $32.5 million in redeemable capital securities issued by First Commonwealth Capital Trust I, a loss of $1.6 million was recognized. This loss includes a $1.1 million prepayment penalty and $0.5 million of unamortized deferred issuance costs.
On September 30, 2013, First Commonwealth executed a contract with Jack Henry and Associates to license the Jack Henry and Associates SilverLake System core processing software and to outsource certain data processing services. A system conversion is expected to occur during the third quarter of 2014. First Commonwealth will incur approximately $12.0 million of costs related to accelerated depreciation for data processing hardware and software, early termination charges on existing contracts and staffing and employee-related charges. The Company expects to achieve $6.0 to $8.0 million in lower annual technology related expenses as well as employment and other operational expenses as a result of the conversion. Accelerated depreciation for hardware and software to be replaced in the conversion is the primary cause of the
$2.7 million
increase in furniture and equipment expense. Conversion related expenses of $2.6 million recognized in 2013 include early termination charges on existing contracts and staffing and employment-related charges.
Income Tax
The provision for income taxes of
$15.3 million
in
2013
is comparable to the provision for income taxes of
$14.7 million
in
2012
mostly due to the consistent level of pretax income of
$56.8 million
and
$56.6 million
for
2013
and
2012
, respectively.
The effective tax rate was
27%
and
26%
for tax expense in
2013
and
2012
. We ordinarily generate an annual effective tax rate that is less than the statutory rate of 35% due to benefits resulting from tax-exempt interest, income from bank owned life insurance and tax benefits associated with low income housing tax credits, which are relatively consistent regardless of the level of pretax income. The consistent level of tax benefits that reduce our tax rate below the 35% statutory rate and the relatively low level of annual pretax income produced a low effective tax rate for
2013
and
2012
.
Financial Condition
First Commonwealth’s total assets increased by
$219.5 million
in
2013
. Loans increased
$79.1 million
, or
2%
, and investments increased
$147.1 million
, or
13%
. Factors impacting loan growth include underwriting guidelines which limit geography and size for commercial loans, our goal to manage down large credit relationships, generally weak borrower demand and expected declines in the 1-4 family mortgage loan portfolio. Underwriting guidelines provide little flexibility on exceptions and robust monitoring of loan to value, cash flow coverage, debt/equity and other credit quality measurement tools. Geographic limitations include restricting consumer and small business loans to Pennsylvania counties in which First Commonwealth has a branch or loan production office presence; commercial real estate and commercial loan markets were prescribed within a 250 mile radius of First Commonwealth’s headquarters location in Indiana, Pennsylvania. Commercial and industrial loan syndications are unlimited geographically in the United States for select, high quality industry segments in which we have expertise. First Commonwealth has a $200 million limit for out of market syndications.
First Commonwealth implemented a strategic decision in 2005 to exit the residential mortgage business, satisfying customer requests for these loans through a joint venture or home equity loans. As a result, the residential mortgage portfolio has declined approximately $40 million in
2013
from regularly scheduled repayments and payoffs. In 2012, the mortgage banking joint venture was terminated and in 2013 the Company announced plans to reenter the residential mortgage business. It is expected that the mortgage banking division will begin accepting applications in the second half of 2014.
During
2013
, approximately
$356.7 million
in investment securities were called or matured. These securities were higher yielding securities and contributed to the decline in yield earned on the portfolio. As a result, $409.3 million in asset-backed securities and $130.6 million in agency securities were purchased in
2013
to help increase earnings from the portfolio with a reduced risk profile.
First Commonwealth’s total liabilities increased
$253.8 million
, or
5%
, in
2013
. Deposit growth of
$46.0 million
, or
1%
, was augmented by an increase in short-term borrowings of
$270.4 million
, or
76%
and offset by a decrease in long-term debt of
$63.7 million
million, or
23%
.
We periodically utilize short-term and long-term borrowings to fund the origination of new loans as well as the purchase of investments. In 2013, $32.5 million in 9.50% debt issued by First Commonwealth Capital Trust I was redeemed and replaced
28
with lower cost funding alternatives. The decrease in interest paid on borrowings as well as lower rates being paid on deposits has helped to mitigate the contracting pressure on the net interest yield on interest-earning assets and interest-bearing liabilities.
Loan Portfolio
Following is a summary of our loan portfolio as of December 31:
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||||||||||||||||
|
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Commercial, financial,
agricultural and other |
$
|
1,021,056
|
|
24
|
%
|
$
|
1,019,822
|
|
24
|
%
|
$
|
996,739
|
|
25
|
%
|
$
|
913,814
|
|
22
|
%
|
$
|
1,127,320
|
|
25
|
%
|
|||||||||
|
Real estate construction
|
93,289
|
|
2
|
|
87,438
|
|
2
|
|
76,564
|
|
2
|
|
261,482
|
|
6
|
|
428,744
|
|
9
|
|
||||||||||||||
|
Residential real estate
|
1,262,718
|
|
30
|
|
1,241,565
|
|
30
|
|
1,137,059
|
|
28
|
|
1,127,273
|
|
27
|
|
1,202,386
|
|
26
|
|
||||||||||||||
|
Commercial real estate
|
1,296,472
|
|
30
|
|
1,273,661
|
|
30
|
|
1,267,432
|
|
31
|
|
1,354,074
|
|
32
|
|
1,320,715
|
|
28
|
|
||||||||||||||
|
Loans to individuals
|
610,298
|
|
14
|
|
582,218
|
|
14
|
|
565,849
|
|
14
|
|
561,440
|
|
13
|
|
557,336
|
|
12
|
|
||||||||||||||
|
Total loans and leases net of unearned income
|
$
|
4,283,833
|
|
100
|
%
|
$
|
4,204,704
|
|
100
|
%
|
$
|
4,043,643
|
|
100
|
%
|
$
|
4,218,083
|
|
100
|
%
|
$
|
4,636,501
|
|
100
|
%
|
|||||||||
The loan portfolio totaled
$4.3 billion
as of
December 31, 2013
, reflecting growth of
$79.1 million
or
2%
compared to
December 31, 2012
. Loan growth was experienced in all categories, with the majority being recognized in the loans to individuals category as a result of growth in indirect auto lending. Additionally, the residential real estate portfolio increased due to the success of our installment home equity product. Increases in commercial, financial, agricultural and other portfolio can be attributed to growth in direct middle market lending and syndications in Pennsylvania and contiguous states.
The majority of our loan portfolio is with borrowers located in Pennsylvania. During the fourth quarter of 2013, the Company expanded into the Ohio market area with the opening of a loan production office in Cleveland, Ohio. As of
December 31, 2013
and
2012
, there were no concentrations of loans relating to any industry in excess of 10% of total loans.
The credit quality of loan portfolio continued to improve during 2013 with decreases in the level of criticized assets, delinquency and nonaccrual loans. As of
December 31, 2013
, criticized loans or loans designated OAEM, substandard, impaired or doubtful decreased
$126.1 million
, or
44%
, from
December 31, 2012
. Criticized loans totaled
$162.4 million
at
December 31, 2013
and represented
4%
of the total loan portfolio. Additionally, delinquency on accruing loans decreased
$8.8 million
, or
40%
, at
December 31, 2013
compared to
December 31, 2012
. As of December 31, 2013, nonaccrual loans decreased $
48.6 million
, or
51%
, compared to
December 31, 2012
.
Final loan maturities and rate sensitivities of the loan portfolio excluding consumer installment and mortgage loans at
December 31, 2013
were as follows:
|
Within
One Year |
One to
5 Years |
After
5 Years |
Total
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Commercial, financial, agricultural and other
|
$
|
75,131
|
|
$
|
641,181
|
|
$
|
206,617
|
|
$
|
922,929
|
|
|||
|
Real estate construction (a)
|
3,105
|
|
31,045
|
|
59,139
|
|
93,289
|
|
|||||||
|
Commercial real estate
|
90,613
|
|
89,522
|
|
1,116,337
|
|
1,296,472
|
|
|||||||
|
Other
|
19,781
|
|
5,169
|
|
73,177
|
|
98,127
|
|
|||||||
|
Totals
|
$
|
188,630
|
|
$
|
766,917
|
|
$
|
1,455,270
|
|
$
|
2,410,817
|
|
|||
|
Loans at fixed interest rates
|
33,362
|
|
369,290
|
|
|||||||||||
|
Loans at variable interest rates
|
733,555
|
|
1,085,980
|
|
|||||||||||
|
Totals
|
$
|
766,917
|
|
$
|
1,455,270
|
|
|||||||||
|
(a)
|
The maturity of real estate construction loans include term commitments that follow the construction period. Loans with these term commitments will be moved to the commercial real estate category when the construction phase of the project is completed.
|
First Commonwealth has a regulatory established legal lending limit of $95.6 million to any one borrower or closely related group of borrowers, but has established lower thresholds for credit risk management.
29
Nonperforming Loans
Nonperforming loans include nonaccrual loans and restructured loans. Nonaccrual loans represent loans on which interest accruals have been discontinued. Restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the deteriorating financial position of the borrower under terms not available in the market.
We discontinue interest accruals on a loan when, based on current information and events, it is probable that we will be unable to fully collect principal or interest due according to the contractual terms of the loan. A loan is typically placed in nonaccrual status when there is evidence of a significantly weakened financial condition or principal and interest is 90 days or more delinquent, except for consumer loans which are placed in nonaccrual status at 150 days past due. Interest received on a nonaccrual loan is normally applied as a reduction to loan principal rather than interest income utilizing the cost recovery methodology of revenue recognition.
Nonperforming loans are closely monitored on an ongoing basis as part of our loan review and work-out process. The probable risk of loss on these loans is evaluated by comparing the loan balance to the fair value of any underlying collateral or the present value of projected future cash flows. Losses are recognized when a loss is probable and the amount is reasonably estimable.
The following is a comparison of nonperforming and impaired assets and the effects on interest due to nonaccrual loans for the period ended December 31:
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Nonperforming Loans:
|
|||||||||||||||||||
|
Loans on nonaccrual basis
|
$
|
28,908
|
|
$
|
43,539
|
|
$
|
33,635
|
|
$
|
84,741
|
|
$
|
147,937
|
|
||||
|
Loans held for sale on nonaccrual basis
|
—
|
|
—
|
|
13,412
|
|
—
|
|
—
|
|
|||||||||
|
Troubled debt restructured loans on nonaccrual basis
|
16,980
|
|
50,979
|
|
44,841
|
|
31,410
|
|
—
|
|
|||||||||
|
Troubled debt restructured loans on accrual basis
|
13,495
|
|
13,037
|
|
20,276
|
|
1,336
|
|
619
|
|
|||||||||
|
Total nonperforming loans
|
$
|
59,383
|
|
$
|
107,555
|
|
$
|
112,164
|
|
$
|
117,487
|
|
$
|
148,556
|
|
||||
|
Loans past due in excess of 90 days and still accruing
|
$
|
2,505
|
|
$
|
2,447
|
|
$
|
11,015
|
|
$
|
13,203
|
|
$
|
15,154
|
|
||||
|
Other real estate owned
|
$
|
11,728
|
|
$
|
11,262
|
|
$
|
30,035
|
|
$
|
24,700
|
|
$
|
24,287
|
|
||||
|
Loans outstanding at end of period
|
$
|
4,283,833
|
|
$
|
4,204,704
|
|
$
|
4,057,055
|
|
$
|
4,218,083
|
|
$
|
4,636,501
|
|
||||
|
Average loans outstanding
|
$
|
4,255,593
|
|
$
|
4,165,292
|
|
$
|
4,061,822
|
|
$
|
4,467,338
|
|
$
|
4,557,227
|
|
||||
|
Nonperforming loans as a percentage of total loans
|
1.39
|
%
|
2.56
|
%
|
2.76
|
%
|
2.79
|
%
|
3.20
|
%
|
|||||||||
|
Provision for credit losses
|
$
|
19,227
|
|
$
|
20,544
|
|
$
|
55,816
|
|
$
|
61,552
|
|
$
|
100,569
|
|
||||
|
Allowance for credit losses
|
$
|
54,225
|
|
$
|
67,187
|
|
$
|
61,234
|
|
$
|
71,229
|
|
$
|
81,639
|
|
||||
|
Net charge-offs
|
$
|
32,189
|
|
$
|
14,591
|
|
$
|
65,811
|
|
$
|
71,962
|
|
$
|
71,689
|
|
||||
|
Net charge-offs as a percentage of average loans outstanding
|
0.76
|
%
|
0.35
|
%
|
1.62
|
%
|
1.61
|
%
|
1.57
|
%
|
|||||||||
|
Provision for credit losses as a percentage of net charge-offs
|
59.73
|
%
|
140.80
|
%
|
84.81
|
%
|
85.53
|
%
|
140.29
|
%
|
|||||||||
|
Allowance for credit losses as a percentage of end-of-period loans outstanding (a)
|
1.27
|
%
|
1.60
|
%
|
1.51
|
%
|
1.69
|
%
|
1.76
|
%
|
|||||||||
|
Allowance for credit losses as a percentage of nonperforming loans (a)
|
91.31
|
%
|
62.47
|
%
|
62.01
|
%
|
60.63
|
%
|
54.96
|
%
|
|||||||||
|
Gross income that would have been recorded at original rates
|
$
|
7,920
|
|
$
|
15,036
|
|
$
|
14,872
|
|
$
|
13,142
|
|
$
|
7,645
|
|
||||
|
Interest that was reflected in income
|
679
|
|
369
|
|
1,393
|
|
30
|
|
13
|
|
|||||||||
|
Net reduction to interest income due to nonaccrual
|
$
|
7,241
|
|
$
|
14,667
|
|
$
|
13,479
|
|
$
|
13,112
|
|
$
|
7,632
|
|
||||
|
(a)
|
End of period loans and nonperforming loans exclude loans held for sale.
|
30
Nonperforming loans decreased
$48.2 million
to
$59.4 million
at
December 31, 2013
compared to
$107.6 million
at
December 31, 2012
. The nonperforming loans as a percentage of total loans decreased to
1.4%
from
2.6%
at December 31, 2013 compared to
December 31, 2012
. Other real estate owned totaled
$11.7 million
at
December 31, 2013
compared to
$11.3 million
at
December 31, 2012
.
Also included in nonperforming loans are troubled debt restructured loans (“TDR’s”). TDR’s are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the deteriorating financial position of the borrower under terms not available in the market. The
$33.5 million
decrease in TDR’s during
2013
is primarily the result of a $13.1 million charge-off on a loan relationship with a local real estate developer and the sale of $17.2 million of loans secured by commercial real estate in eastern Pennsylvania. For additional information on TDR’s please refer to Note 10 “Loans and Allowance for Credit Losses.”
Net credit losses were
$32.2 million
in
2013
compared to
$14.6 million
for the year
2012
. The most significant credit losses recognized during the year were a $13.1 million charge-off taken on a loan relationship with a local real estate developer, a $2.8 million charge-off taken on a loan to a western Pennsylvania non-profit healthcare facility that was moved to OREO in the fourth quarter of 2013, a $2.5 million charge-off for a western Pennsylvania student housing project that paid off during the third quarter of 2013, and a $2.3 million charge-off taken on a loan to a local energy company. Additional detail on credit risk is included in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under “Provision for Credit Losses" and "Allowance for Credit Losses."
Provision for credit losses as a percentage of net charge-offs decreased to
59.7%
for the year ended
December 31, 2013
from
140.8%
for the year ended
December 31, 2012
, as a result of $13.0 million in charge-offs recorded in 2013 for four commercial borrowers which were reserved for in prior periods.
Nonperforming Securities
The following is a comparison of nonperforming securities for the period ended December 31:
|
12/31/2013
|
12/31/2012
|
12/31/2011
|
12/31/2010
|
12/31/2009
|
|||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Nonperforming Securities:
|
|||||||||||||||||||
|
Nonaccrual securities at market value
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
15,823
|
|
$
|
3,258
|
|
||||
Nonperforming securities at December 31, 2010 and 2009 were pooled trust preferred collateralied debt obligations. These securities were returned to performing status in 2011 because of evidence supporting management’s estimate of future cash flows indicating that all remaining principal and interest will be received. Support for these estimates include; no other-than-temporary impairment charges since the third quarter of 2010, improvement in the underlying collateral of these bonds evidenced by a reduced level of new interest payment deferrals and principal defaults as well as an increase in actual cures of deferring collateral.
Allowance for Credit Losses
Following is a summary of the allocation of the allowance for credit losses at December 31:
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||||||||||||||||
|
|
Allowance
Amount |
%
(a) |
Allowance
Amount |
%
(a) |
Allowance
Amount |
%
(a) |
Allowance
Amount |
%
(a) |
Allowance
Amount |
%
(a) |
||||||||||||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Commercial, financial, agricultural and other
|
$
|
22,663
|
|
24
|
%
|
$
|
19,852
|
|
24
|
%
|
$
|
18,200
|
|
25
|
%
|
$
|
21,700
|
|
22
|
%
|
$
|
31,369
|
|
25
|
%
|
|||||||||
|
Real estate construction
|
6,600
|
|
2
|
|
8,928
|
|
2
|
|
6,756
|
|
2
|
|
18,002
|
|
6
|
|
18,224
|
|
9
|
|
||||||||||||||
|
Residential real estate
|
7,727
|
|
30
|
|
5,908
|
|
30
|
|
8,237
|
|
28
|
|
5,454
|
|
27
|
|
5,847
|
|
26
|
|
||||||||||||||
|
Commercial real estate
|
11,778
|
|
30
|
|
22,441
|
|
30
|
|
18,961
|
|
31
|
|
16,913
|
|
32
|
|
17,526
|
|
28
|
|
||||||||||||||
|
Loans to individuals
|
5,457
|
|
14
|
|
4,132
|
|
14
|
|
4,244
|
|
14
|
|
4,215
|
|
13
|
|
4,731
|
|
12
|
|
||||||||||||||
|
Unallocated
|
—
|
|
N/A
|
|
5,926
|
|
N/A
|
|
4,836
|
|
N/A
|
|
4,945
|
|
N/A
|
|
3,942
|
|
N/A
|
|
||||||||||||||
|
Total
|
$
|
54,225
|
|
$
|
67,187
|
|
$
|
61,234
|
|
$
|
71,229
|
|
$
|
81,639
|
|
|||||||||||||||||||
|
Allowance for credit losses as percentage of end-of-period loans outstanding
|
1.27
|
%
|
1.60
|
%
|
1.51
|
%
|
1.69
|
%
|
1.76
|
%
|
||||||||||||||||||||||||
31
|
(a)
|
Represents the ratio of loans in each category to total loans.
|
The allowance for credit losses decreased
$13.0 million
from
December 31, 2012
to
December 31, 2013
and the allowance for credit losses as a percentage of end-of-period loans outstanding was
1.3%
at
December 31, 2013
compared to
1.6%
at
December 31, 2012
. The majority of the
2013
change in the allowance for credit losses, or $9.0 million of change, can be attributed to specific reserves established for impaired loans. The allowance for credit losses includes both a general reserve for performing loans and specific reserves for impaired loans. Comparing
December 31, 2013
to
December 31, 2012
, the general reserve for performing loans decreased from 1.19% to 1.05% of total performing loans. Specific reserves decreased from
16.5%
of nonperforming loans at
December 31, 2012
to
14.9%
of nonperforming loans at
December 31, 2013
. The decrease in specific reserves held is a direct result of the $2.8 million decrease in specific reserves related to a commercial loan relationship with a local real estate developer, a $2.4 million decrease due to the charge-off of a loan to a local energy company, a $2.8 million decrease related to a western Pennsylvania non-profit health care facility which was moved to OREO in the fourth quarter of 2013 and a $2.5 million decrease related to a charge-off on a loan for a western Pennsylvania student housing project that paid off in the third quarter of 2013. The allowance for credit losses as a percentage of nonperforming loans was
91%
and
62%
at
December 31, 2013
and
2012
, respectively.
The allowance for credit losses represents management’s estimate of probable losses inherent in the loan portfolio at a specific point in time. This estimate includes losses associated with specifically identified loans, as well as estimated probable credit losses inherent in the remainder of the loan portfolio. Additions are made to the allowance through both periodic provisions charged to income and recoveries of losses previously incurred. Reductions to the allowance occur as loans are charged off. Management evaluates the adequacy of the allowance at least quarterly, and in doing so relies on various factors including, but not limited to, assessment of historical loss experience, delinquency and nonaccrual trends, portfolio growth, net realizable value of collateral and current economic conditions. This evaluation is subjective and requires material estimates that may change over time. For a description of the methodology used to calculate the allowance for credit losses, please refer to “Critical Accounting Policies and Significant Accounting Estimates—Allowance for Credit Losses.”
Management reviews local and national economic information and industry data, including the trends in the industries we believe are indicative of higher risk to our portfolio. Factors reviewed by management include employment trends, macroeconomic trends, commercial real estate trends and the overall lending environment. Based on this review, an allocation is made to the allowance for credit and is reflected in the “unallocated” line of the previous table.
Investment Portfolio
Marketable securities that we hold in our investment portfolio, which are classified as “securities available for sale,” may be a source of liquidity; however, we do not anticipate liquidating the investments prior to maturity. As indicated in Note 19 “Fair Values of Assets and Liabilities,”
$24.9 million
of available for sale securities at
December 31, 2013
, are classified as Level 3 assets because of inactivity in the market.
Following is a detail schedule of the amortized cost of securities available for sale as of December 31:
|
2013
|
2012
|
2011
|
|||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Obligations of U.S. Government Agencies:
|
|||||||||||
|
Mortgage-Backed Securities—Residential
|
$
|
22,639
|
|
$
|
27,883
|
|
$
|
32,139
|
|
||
|
Obligations of U.S. Government-Sponsored Enterprises:
|
|||||||||||
|
Mortgage-Backed Securities—Residential
|
1,009,519
|
|
839,102
|
|
771,196
|
|
|||||
|
Mortgage-Backed Securities—Commercial
|
104
|
|
148
|
|
193
|
|
|||||
|
Other Government-Sponsored Enterprises
|
267,971
|
|
241,970
|
|
267,807
|
|
|||||
|
Obligations of States and Political Subdivisions
|
80
|
|
82
|
|
444
|
|
|||||
|
Corporate Securities
|
6,693
|
|
6,703
|
|
11,811
|
|
|||||
|
Pooled Trust Preferred Collateralized Debt Obligations
|
42,040
|
|
51,866
|
|
54,762
|
|
|||||
|
Total Debt Securities
|
1,349,046
|
|
1,167,754
|
|
1,138,352
|
|
|||||
|
Equities
|
1,420
|
|
1,859
|
|
1,860
|
|
|||||
|
Total Securities Available for Sale
|
$
|
1,350,466
|
|
$
|
1,169,613
|
|
$
|
1,140,212
|
|
||
As of
December 31, 2013
, securities available for sale had a fair value of
$1.3 billion
. Gross unrealized gains were
$15.6 million
and gross unrealized losses were
$47.7 million
.
32
The following is a schedule of the contractual maturity distribution of securities available for sale at
December 31, 2013
.
|
U.S.
Government Agencies and Corporations |
States and
Political Subdivisions |
Other
Securities |
Total
Amortized Cost (a) |
Weighted
Average Yield (b) |
||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||
|
Within 1 year
|
$
|
33,051
|
|
$
|
80
|
|
$
|
—
|
|
$
|
33,131
|
|
1.06
|
%
|
||||
|
After 1 but within 5 years
|
259,837
|
|
—
|
|
—
|
|
259,837
|
|
1.21
|
|
||||||||
|
After 5 but within 10 years
|
82,702
|
|
—
|
|
—
|
|
82,702
|
|
3.28
|
|
||||||||
|
After 10 years
|
924,643
|
|
—
|
|
48,733
|
|
973,376
|
|
2.31
|
|
||||||||
|
Total
|
$
|
1,300,233
|
|
$
|
80
|
|
$
|
48,733
|
|
$
|
1,349,046
|
|
2.13
|
%
|
||||
|
(a)
|
Equities are excluded from this schedule because they have an indefinite maturity.
|
|
(b)
|
Yields are calculated on a taxable equivalent basis
|
Mortgage backed securities, which include mortgage backed obligations of U.S. Government agencies and obligations of U.S. Government-sponsored enterprises, have contractual maturities ranging from less than one year to approximately 30 years and have anticipated average lives to maturity ranging from less than one year to approximately thirteen years.
The amortized cost of the investment portfolio increased
$180.9 million
, or
15%
, at
December 31, 2013
compared to December 31, 2012. All categories of investments decreased, except for Obligations of U.S. Government sponsored enterprises which increased
$196.4 million
, or
18%
. These securities were purchased in an effort to increase the earnings from investments while keeping the risk of the portfolio at a lower level.
Our investment portfolio includes an amortized cost of
$42.0 million
in pooled trust preferred collateralized debt obligations at
December 31, 2013
. The valuation of these securities involves evaluating relevant credit and structural aspects, determining appropriate performance assumptions and performing a discounted cash flow analysis.
See Note 8 “Investment Securities,” Note 9 “Impairment of Investment Securities,” and Note 19 “Fair Values of Assets and Liabilities” for additional information related to the investment portfolio.
Deposits
Total deposits increased
$46.0 million
, or
1%
, in
2013
, primarily due to growth in time deposits of
$63.1 million
. The change in time deposits can be attributed to an increase of $180.9 million in deposits generated from the Certificate of Deposit Account Registry Services program ("CDARS"), which provides a low cost alternative funding source.
Time deposits of $100 thousand or more had remaining maturities as follows as of the end of each year in the three-year period ended December 31:
|
|
2013
|
2012
|
2011
|
|||||||||||||||||
|
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
3 months or less
|
$
|
234,295
|
|
51
|
%
|
$
|
103,102
|
|
32
|
%
|
$
|
76,356
|
|
24
|
%
|
|||||
|
Over 3 months through 6 months
|
85,573
|
|
18
|
|
58,680
|
|
18
|
|
43,299
|
|
13
|
|
||||||||
|
Over 6 months through 12 months
|
60,739
|
|
13
|
|
31,863
|
|
10
|
|
50,296
|
|
16
|
|
||||||||
|
Over 12 months
|
84,077
|
|
18
|
|
128,798
|
|
40
|
|
151,213
|
|
47
|
|
||||||||
|
Total
|
$
|
464,684
|
|
100
|
%
|
$
|
322,443
|
|
100
|
%
|
$
|
321,164
|
|
100
|
%
|
|||||
Short-Term Borrowings and Long-Term Debt
Short-term borrowings increased
$270.4 million
, or
76%
, from
$356.2 million
as of
December 31, 2012
to
$626.6 million
at
December 31, 2013
. Long-term debt decreased
$63.7 million
, or
23%
, from
$280.2 million
at
December 31, 2012
to
$216.6 million
at
December 31, 2013
. The change in both of these areas was to take advantage of attractive interest rates in the wholesale funding markets as an alternative to certificates of deposit while paying off higher costing debt. For additional information concerning our short-term borrowings, subordinated debentures and other long-term debt, please refer to Note 16 “Short-term Borrowings,” Note 17 “Subordinated Debentures” and Note 18 “Other Long-term Debt” of the Consolidated Financial Statements.
33
Contractual Obligations and Off-Balance Sheet Arrangements
The table below sets forth our contractual obligations to make future payments as of
December 31, 2013
. For a more detailed description of each category of obligation, refer to the note in our Consolidated Financial Statements indicated in the table below.
|
Footnote
Number Reference |
1 Year
or Less |
After 1
But Within 3 Years |
After 3
But Within 5 Years |
After 5
Years |
Total
|
|||||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||
|
FHLB advances
|
18
|
|
$
|
57,892
|
|
$
|
80,360
|
|
$
|
833
|
|
$
|
5,300
|
|
$
|
144,385
|
|
|||||
|
Subordinated debentures
|
17
|
|
—
|
|
—
|
|
—
|
|
72,167
|
|
72,167
|
|
||||||||||
|
Operating leases
|
13
|
|
3,409
|
|
6,019
|
|
5,167
|
|
14,916
|
|
29,511
|
|
||||||||||
|
Total contractual obligations
|
$
|
61,301
|
|
$
|
86,379
|
|
$
|
6,000
|
|
$
|
92,383
|
|
$
|
246,063
|
|
|||||||
The table above excludes unamortized premiums and discounts on FHLB advances because these premiums and discounts do not represent future cash obligations. The table also excludes our cash obligations upon maturity of certificates of deposit, which is set forth in Note 15 “Interest-Bearing Deposits” of the Consolidated Financial Statements.
In addition, see Note 12 “Commitments and Letters of Credit” for detail related to our off-balance sheet commitments to extend credit, financial standby letters of credit, performance standby letters of credit and commercial letters of credit as of
December 31, 2013
. Commitments to extend credit, standby letters of credit and commercial letters of credit do not necessarily represent future cash requirements since it is unknown if the borrower will draw upon these commitments and often these commitments expire without being drawn upon. As of
December 31, 2013
, a reserve for probable losses of
$3.2 million
was recorded for unused commitments and letters of credit.
Liquidity
Liquidity refers to our ability to meet the cash flow requirements of depositors and borrowers as well as our operating cash needs with cost-effective funding. Liquidity risk arises from the possibility that we may not be able to meet our financial obligations and operating cash needs or may become overly reliant upon external funding sources. In order to manage this risk, our Board of Directors has established a Liquidity Policy that identifies primary sources of liquidity, establishes procedures for monitoring and measuring liquidity and quantifies minimum liquidity requirements based on limits approved by our Board of Directors. This policy designates our Asset/Liability Committee (“ALCO”) as the body responsible for meeting these objectives. The ALCO, which includes members of executive management, reviews liquidity on a periodic basis and approves significant changes in strategies that affect balance sheet or cash flow positions. Liquidity is centrally managed on a daily basis by our Treasury Department who monitors it by using such measures as liquidity coverage ratios, liquidity gap ratios and noncore funding ratios.
We generate funds to meet our cash flow needs primarily through the core deposit base of FCB and the maturity or repayment of loans and other interest-earning assets, including investments. Core deposits are the most stable source of liquidity a bank can have due to the long-term relationship with a deposit customer. The level of deposits during any period is sometimes influenced by factors outside of management’s control, such as the level of short-term and long-term market interest rates and yields offered on competing investments, such as money market mutual funds. Deposits increased
$46.0 million
, or
1%
, during
2013
, and comprised
84%
of total liabilities at
December 31, 2013
, as compared to
87%
at
December 31, 2012
. Proceeds from the maturity and redemption of investment securities totaled
$356.7 million
during
2013
and provided liquidity to fund loans as well as the purchase of additional investment securities.
We also have available unused wholesale sources of liquidity, including overnight federal funds and repurchase agreements, advances from the Federal Home Loan Bank of Pittsburgh, borrowings through the discount window at the Federal Reserve Bank of Cleveland and access to certificates of deposit through brokers. We have increased our borrowing capacity at the Federal Reserve by establishing a Borrower-in-Custody of Collateral arrangement that enables us to pledge certain loans, not being used as collateral at the Federal Home Loan Bank, as collateral for borrowings at the Federal Reserve. At
December 31, 2013
our borrowing capacity at the Federal Reserve related to this program was
$807.1 million
and there were no amounts outstanding. Additionally, as of
December 31, 2013
, our maximum borrowing capacity at the Federal Home Loan Bank of Pittsburgh was
$1.5 billion
and as of that date amounts used against this capacity included
$622.4 million
in outstanding borrowings and
$32.8 million
in letter of credit commitments used for pledging public funds and other non-deposit purposes.
We participate in the Certificate of Deposit Account Registry Services (“CDARS”) program as part of an ALCO strategy to increase and diversify funding sources. As of
December 31, 2013
, our maximum borrowing capacity under this program was
$931.5 million
and as of that date there was
$251.2 million
outstanding. We also participate in a reciprocal program which
34
allows our depositors to receive expanded FDIC coverage by placing multiple certificates of deposit at other CDARS member banks. As of
December 31, 2013
, our outstanding certificates of deposits from this program have an average weighted rate of
0.29%
and an average original term of
207
days.
First Commonwealth has an unsecured
$15.0 million
line of credit with another financial institution. There are
no
amounts outstanding on this line as of
December 31, 2013
. As of
December 31, 2013
, we are in compliance with all debt covenants related to this agreement.
Refer to “Financial Condition” above for additional information concerning our deposits, loan portfolio, investment securities and borrowings.
Market Risk
Market risk refers to potential losses arising from changes in interest rates, foreign exchange rates, equity prices and commodity prices. Our market risk is composed primarily of interest rate risk. Interest rate risk is comprised of repricing risk, basis risk, yield curve risk and options risk. Repricing risk arises from differences in the cash flow or repricing between asset and liability portfolios. Basis risk arises when asset and liability portfolios are related to different market rate indices, which do not always change by the same amount. Yield curve risk arises when asset and liability portfolios are related to different maturities on a given yield curve; when the yield curve changes shape, the risk position is altered. Options risk arises from “embedded options” within asset and liability products as certain borrowers have the option to prepay their loans when rates fall, while certain depositors can redeem or withdraw their deposits early when rates rise.
The process by which we manage our interest rate risk is called asset/liability management. The goals of our asset/liability management are increasing net interest income without taking undue interest rate risk or material loss of net market value of our equity, while maintaining adequate liquidity. Net interest income is increased by growing earning assets and increasing the difference between the rate earned on earning assets and the rate paid on interest-bearing liabilities. Liquidity is measured by the ability to meet both depositors’ and credit customers’ requirements.
We use an asset/liability model to measure our interest rate risk. Interest rate risk measures include earnings simulation and gap analysis. Gap analysis is a static measure that does not incorporate assumptions regarding future business. Gap analysis, while a helpful diagnostic tool, displays cash flows for only a single rate environment. Net interest income simulations explicitly measure the exposure to earnings from changes in market rates of interest. Our current financial position is combined with assumptions regarding future business to calculate net interest income under various hypothetical rate scenarios. Our net interest income simulations assume a level balance sheet whereby new volumes equal run-offs. The ALCO reviews earnings simulations over multiple years under various interest rate scenarios. Reviewing these various measures provides us with a reasonably comprehensive view of our interest rate profile.
The following gap analysis compares the difference between the amount of interest-earning assets and interest-bearing liabilities subject to repricing over a period of time. The ratio of rate sensitive assets to rate sensitive liabilities repricing within a one year period was
0.71
and
0.76
at
December 31, 2013
and
2012
, respectively. A ratio of less than one indicates a higher level of repricing liabilities over repricing assets over the next twelve months.
35
Following is the gap analysis as of December 31:
|
|
2013
|
||||||||||||||||||||||
|
|
0-90 Days
|
91-180
Days |
181-365
Days |
Cumulative
0-365 Days |
Over 1 Year
Through 5 Years |
Over 5
Years |
|||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Loans
|
$
|
2,026,232
|
|
$
|
215,614
|
|
$
|
310,437
|
|
$
|
2,552,283
|
|
$
|
1,401,095
|
|
$
|
282,761
|
|
|||||
|
Investments
|
106,382
|
|
54,440
|
|
209,855
|
|
370,677
|
|
586,363
|
|
387,180
|
|
|||||||||||
|
Other interest-earning assets
|
3,012
|
|
—
|
|
—
|
|
3,012
|
|
—
|
|
—
|
|
|||||||||||
|
Total interest-sensitive assets (ISA)
|
2,135,626
|
|
270,054
|
|
520,292
|
|
2,925,972
|
|
1,987,458
|
|
669,941
|
|
|||||||||||
|
Certificates of deposit
|
373,426
|
|
146,037
|
|
231,283
|
|
750,746
|
|
338,488
|
|
6,488
|
|
|||||||||||
|
Other deposits
|
2,595,780
|
|
—
|
|
—
|
|
2,595,780
|
|
—
|
|
—
|
|
|||||||||||
|
Borrowings
|
698,899
|
|
7,595
|
|
50,179
|
|
756,673
|
|
81,192
|
|
5,302
|
|
|||||||||||
|
Total interest-sensitive liabilities (ISL)
|
3,668,105
|
|
153,632
|
|
281,462
|
|
4,103,199
|
|
419,680
|
|
11,790
|
|
|||||||||||
|
Gap
|
$
|
(1,532,479
|
)
|
$
|
116,422
|
|
$
|
238,830
|
|
$
|
(1,177,227
|
)
|
$
|
1,567,778
|
|
$
|
658,151
|
|
|||||
|
ISA/ISL
|
0.58
|
|
1.76
|
|
1.85
|
|
0.71
|
|
4.74
|
|
56.82
|
|
|||||||||||
|
Gap/Total assets
|
24.66
|
%
|
1.87
|
%
|
3.84
|
%
|
18.94
|
%
|
25.23
|
%
|
10.59
|
%
|
|||||||||||
|
|
2012
|
||||||||||||||||||||||
|
|
0-90 Days
|
91-180
Days |
181-365
Days |
Cumulative
0-365 Days |
Over 1 Year
Through 5 Years |
Over 5
Years |
|||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Loans
|
$
|
1,950,002
|
|
$
|
222,705
|
|
$
|
297,530
|
|
$
|
2,470,237
|
|
$
|
1,436,472
|
|
$
|
203,477
|
|
|||||
|
Investments
|
61,914
|
|
78,904
|
|
142,411
|
|
283,229
|
|
579,320
|
|
328,546
|
|
|||||||||||
|
Other interest-earning assets
|
4,258
|
|
—
|
|
—
|
|
4,258
|
|
—
|
|
—
|
|
|||||||||||
|
Total interest-sensitive assets (ISA)
|
2,016,174
|
|
301,609
|
|
439,941
|
|
2,757,724
|
|
2,015,792
|
|
532,023
|
|
|||||||||||
|
Certificates of deposit
|
208,096
|
|
176,556
|
|
126,490
|
|
511,142
|
|
512,040
|
|
9,477
|
|
|||||||||||
|
Other deposits
|
2,641,953
|
|
—
|
|
—
|
|
2,641,953
|
|
—
|
|
—
|
|
|||||||||||
|
Borrowings
|
428,545
|
|
29,703
|
|
230
|
|
458,478
|
|
138,652
|
|
39,318
|
|
|||||||||||
|
Total interest-sensitive liabilities (ISL)
|
3,278,594
|
|
206,259
|
|
126,720
|
|
3,611,573
|
|
650,692
|
|
48,795
|
|
|||||||||||
|
Gap
|
$
|
(1,262,420
|
)
|
$
|
95,350
|
|
$
|
313,221
|
|
$
|
(853,849
|
)
|
$
|
1,365,100
|
|
$
|
483,228
|
|
|||||
|
ISA/ISL
|
0.61
|
|
1.46
|
|
3.47
|
|
0.76
|
|
3.10
|
|
10.90
|
|
|||||||||||
|
Gap/Total assets
|
21.06
|
%
|
1.59
|
%
|
5.23
|
%
|
14.24
|
%
|
22.77
|
%
|
8.06
|
%
|
|||||||||||
Gap analysis has limitations due to the static nature of the model that holds volumes and consumer behaviors constant in all economic and interest rate scenarios. Rate sensitive assets to rate sensitive liabilities repricing in one year would indicate reduced net interest income in a rising interest rate scenario, and conversely, increased net interest income in a declining interest rate scenario. However, the gap analysis incorporates only the level of interest-earning assets and interest-bearing liabilities and not the sensitivity each has to changes in interest rates.
36
The following table presents an analysis of the potential sensitivity of our annual net interest income to gradual changes in interest rates over a 12 month time frame versus if rates remained unchanged utilizing a flat balance sheet.
|
|
Net interest income change (12 months)
|
||||||||||||||
|
|
-200
|
-100
|
+100
|
+200
|
|||||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
December 31, 2013
|
$
|
(8,878
|
)
|
$
|
(4,355
|
)
|
$
|
(833
|
)
|
$
|
(646
|
)
|
|||
|
December 31, 2012
|
(8,204
|
)
|
(4,767
|
)
|
459
|
|
2,153
|
|
|||||||
The analysis and model used to quantify the sensitivity of our net interest income becomes less reliable in a decreasing 200 basis point scenario given the current unprecedented low interest rate environment. Results of the 100 and 200 basis point decline in interest rate scenario is affected by the fact that many of our interest-bearing liabilities are at rates below 1% and therefore cannot decline 100 or 200 basis points, yet our interest-sensitive assets are able to decline by these amounts. For the years
2013
and
2012
, the cost of our interest-bearing liabilities averaged
0.48%
and
0.70%
, respectively and the yield on our average interest-earning assets, on a fully taxable equivalent basis, averaged
3.79%
and
4.18%
, respectively.
The ALCO is responsible for the identification and management of interest rate risk exposure. As such, the ALCO continuously evaluates strategies to manage our exposure to interest rate fluctuations.
Asset/liability models require certain assumptions be made, such as prepayment rates on earning assets and pricing impact on non-maturity deposits, which may differ from actual experience. These business assumptions are based upon our experience, business plans and published industry experience. While management believes such assumptions to be reasonable, there can be no assurance that modeled results will approximate actual results.
Credit Risk
First Commonwealth maintains an allowance for credit losses at a level deemed sufficient to absorb losses inherent in the loan portfolio at the date of each statement of financial condition. Management reviews the adequacy of the allowance on a quarterly basis to ensure that the provision for credit losses has been charged against earnings in an amount necessary to maintain the allowance at a level that is appropriate based on management’s assessment of probable estimated losses.
First Commonwealth’s methodology for assessing the appropriateness of the allowance for credit losses consists of several key elements. These elements include an assessment of individual impaired loans with a balance greater than $0.1 million, loss experience trends, delinquency and other relevant factors.
First Commonwealth also maintains a reserve for unfunded loan commitments and letters of credit based upon credit risk and probability of funding. The reserve totaled
$3.2 million
at
December 31, 2013
, and is classified in “Other liabilities” on the Consolidated Statements of Financial Condition.
Nonperforming loans include nonaccrual loans and loans classified as troubled debt restructured loans. Nonaccrual loans represent loans on which interest accruals have been discontinued. Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the deteriorating financial position of the borrower, who could not obtain comparable terms from alternate financing sources. In
2013
,
82
loans totaling
$10.4 million
were identified as troubled debt restructurings resulting in specific reserves of
$1.1 million
.
We discontinue interest accruals on a loan when, based on current information and events, it is probable that we will be unable to fully collect principal or interest due according to the contractual terms of the loan. A loan is also placed in nonaccrual status when, based on regulatory definitions, the loan is maintained on a “cash basis” due to the weakened financial condition of the borrower. Generally, loans 90 days or more past due are placed on nonaccrual status, except for consumer loans which are placed in nonaccrual status at 150 days past due.
Nonperforming loans are closely monitored on an ongoing basis as part of our loan review and work-out process. The probable risk of loss on these loans is evaluated by comparing the loan balance to the estimated fair value of any underlying collateral or the present value of projected future cash flows. Losses or specifically assigned allowance for credit losses are recognized where appropriate.
The allowance for credit losses was
$54.2 million
at
December 31, 2013
or
1.27%
of loans outstanding compared to
$67.2 million
or
1.60%
of loans outstanding at
December 31, 2012
. The decrease in the
2013
ratio compared to the
2012
ratio can be primarily attributed to a $10.3 million charge-off of a commercial nonperforming loan that had a specific reserve. In addition, as of
December 31, 2013
, several credit measures showed improvement compared to
December 31, 2012
. The level of
37
criticized loans decreased
$126.1 million
from
$288.5 million
at
December 31, 2012
to
$162.4 million
at
December 31, 2013
and delinquency on accruing loans for the same period declined
$8.8 million
, or
40%
.
The allowance for credit losses as a percentage of nonperforming loans was
91%
at
December 31, 2013
and
62%
as of
December 31, 2012
. The allowance for credit losses includes specific allocations of
$8.8 million
related to nonperforming loans covering
15%
of the total nonperforming balance at
December 31, 2013
and specific allocations of
$17.8 million
covering
17%
of the total nonperforming balance at
December 31, 2012
. The amount of allowance related to nonperforming loans was determined by using estimated fair values obtained from current appraisals and updated discounted cash flow analyses.
Management believes that the allowance for credit losses is at a level that is sufficient to absorb losses inherent in the loan portfolio at
December 31, 2013
.
The following table provides information on net charge-offs and nonperforming loans by loan category:
|
|
For the Period Ended December 31, 2013
|
As of December 31, 2013
|
|||||||||||||||||
|
|
Net
Charge-offs |
% of
Total Net Charge- offs |
Net
Charge-offs as a % of Average Loans |
Nonperforming
Loans |
% of Total
Nonperforming Loans |
Nonperforming
Loans as a % of Total Loans |
|||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial, financial, agricultural and other
|
$
|
17,944
|
|
55.75
|
%
|
0.42
|
%
|
$
|
28,234
|
|
47.55
|
%
|
0.66
|
%
|
|||||
|
Real estate construction
|
272
|
|
0.84
|
|
0.01
|
|
3,900
|
|
6.57
|
|
0.09
|
|
|||||||
|
Residential real estate
|
550
|
|
1.71
|
|
0.01
|
|
12,866
|
|
21.67
|
|
0.30
|
|
|||||||
|
Commercial real estate
|
10,377
|
|
32.24
|
|
0.25
|
|
14,094
|
|
23.72
|
|
0.33
|
|
|||||||
|
Loans to individuals
|
3,046
|
|
9.46
|
|
0.07
|
|
289
|
|
0.49
|
|
0.01
|
|
|||||||
|
Total loans, net of unearned income
|
$
|
32,189
|
|
100.00
|
%
|
0.76
|
%
|
$
|
59,383
|
|
100.00
|
%
|
1.39
|
%
|
|||||
As the above table illustrates, commercial real estate and commercial financial, agricultural and other loan categories were the most significant portions of the nonperforming loans as of
December 31, 2013
. See discussions related to the provision for credit losses and loans for more information.
Results of Operations—
2012
Compared to
2011
Summary of
2012
Results
Net income for
2012
was
$42.0 million
, or
$0.40
per diluted share, as compared to a net income of
$15.3 million
, or
$0.15
per diluted share, in
2011
. The improvement in performance in
2012
was primarily the result of a
$35.3 million
decrease in provision expenses, a decrease of
$2.0 million
related to loss on sale or write-down of assets, and a
$7.4 million
decrease in credit risk recognized on interest rate swaps. Partially offsetting the aforementioned items are a
$0.9 million
decrease in net interest income, a
$2.0 million
decrease in net securities gains and a
$3.6 million
increase in operational losses.
Our return on average equity was
5.5%
and return on average assets was
0.71%
for
2012
, compared to
2.0%
and
0.27%
, respectively, for
2011
.
Average diluted shares for the year
2012
were
1%
less than the comparable period in
2011
primarily due to the common stock buyback program authorized during 2012.
Net interest income, on a fully taxable equivalent basis, for
2012
was $2.1 million, or
1%
, lower than
2011
, primarily due to a
$114.9 million
, or
3%
, increase in average interest bearing liabilities and a
19
basis point decrease in the net interest margin. Positively affecting net interest income in
2012
was a
$97.2 million
increase in average net free funds. Average net free funds are the excess of demand deposits, other noninterest-bearing liabilities and shareholders’ equity over nonearning assets. Net interest margin, on a fully taxable equivalent basis was
3.61%
in
2012
compared to
3.80%
in
2011
.
During the year-ended
December 31, 2012
, the net interest margin was challenged by the continuing low interest rate environment and decreasing rates earned on interest-earning assets. Despite a disciplined approach to pricing, runoff of existing assets earning higher interest rates continued to provide for lower yields on earning assets. Growth in earning assets helped offset the impact of runoff as average interest-earning assets increased
$212.1 million
, or
4%
, compared to the comparable period in
2011
.
38
The taxable equivalent yield on interest-earning assets was
4.18%
for the year-ended
December 31, 2012
, a decrease of
43
basis points from the
4.61%
yield for the same period in
2011
. This decline was attributed to the repricing of our variable rate assets in a low rate environment as well as lower interest rates available on new investments and loans. Reductions in the cost of interest-bearing liabilities partially offset the impact of lower yields on interest-earning assets. The cost of interest-bearing liabilities was
0.70%
for the year-ended
December 31, 2012
, compared to
0.99%
for the same period in
2011
.
Comparing the year-ended
December 31, 2012
with the same period in
2011
, changes in interest rates negatively impacted net interest income by
$13.3 million
. The lower yield on interest-earning assets adversely impacted net interest income by $22.7 million, while the decline in the cost of interest-bearing liabilities positively impacted net interest income by
$9.4 million
. We were able to partially mitigate the impact of lower interest rates and the effect on net interest income through improving the mix of deposits and borrowed funds, disciplined pricing strategies, loan growth and increasing our investment volumes within established interest rate risk management guidelines.
While decreases in interest rates and yields compressed the net interest margin, increases in average earning assets and low cost average interest-bearing liabilities neutralized the effect on net interest income. Changes in volumes of interest-earning assets and interest-bearing liabilities positively impacted net interest income by
$11.3 million
in the year-ended
December 31, 2012
compared to the same period in
2011
. Higher levels of interest-earning assets resulted in an increase of
$9.2 million
in interest income, while volume changes primarily attributed to the mix of deposits reduced interest expense by
$2.1 million
.
ITEM 7A.
Quantitative and Qualitative Disclosures About Market Risk
Information appearing in Item 7 of this report under the caption “Market Risk” is incorporated herein by reference in response to this item.
39
ITEM 8.
Financial Statements and Supplementary Data
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
First Commonwealth is responsible for the preparation, the integrity, and the fair presentation of the Consolidated Financial Statements included in this annual report. The Consolidated Financial Statements and notes to the financial statements have been prepared in conformity with generally accepted accounting principles and include some amounts based upon management’s best estimates and judgments.
First Commonwealth’s management is responsible for establishing and maintaining effective internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f), that is designed to produce reliable financial statements in conformity with generally accepted accounting principles. Under the supervision and with the participation of management, including First Commonwealth’s principal executive officer and principal financial officer, First Commonwealth conducted an evaluation of the effectiveness of internal control over financial reporting based on criteria established in
Internal Control-Integrated Framework (1992)
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
All internal control systems, no matter how well designed, have inherent limitations, including the possibility that a control can be circumvented and that misstatements due to error or fraud may occur without detection. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Based on First Commonwealth’s evaluation based on criteria established in
Internal Control-Integrated Framework (1992)
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), management concluded that internal control over financial reporting was effective as of
December 31, 2013
. The effectiveness of First Commonwealth’s internal control over financial reporting as of
December 31, 2013
has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their attestation report which is included herein.
First Commonwealth Financial Corporation
Indiana, Pennsylvania
March 3, 2014
|
/S/ T. Michael Price
|
|
/S/ Robert E. Rout
|
|
T. Michael Price
|
Robert E. Rout
|
|
|
President and Chief Executive Officer
|
Executive Vice President, Chief Financial Officer
|
|
40
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
First Commonwealth Financial Corporation:
We have audited First Commonwealth Financial Corporation’s (the Company) internal control over financial reporting as of
December 31, 2013
, based on criteria established in
Internal Control—Integrated Framework (1992)
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). First Commonwealth Financial Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying management’s report on internal control. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, First Commonwealth Financial Corporation maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2013
, based on criteria established in Internal Control—
Integrated Framework (1992)
issued by the Committee of Sponsoring Organizations of the Treadway Commission. (COSO)
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of financial condition of First Commonwealth Financial Corporation and subsidiaries as of
December 31, 2013
and
2012
, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended
December 31, 2013
, and our report dated
March 3, 2014
expressed an unqualified opinion on those consolidated financial statements.
/s/ KPMG LLP
Pittsburgh, Pennsylvania
March 3, 2014
41
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
First Commonwealth Financial Corporation:
We have audited the accompanying consolidated statements of financial condition of First Commonwealth Financial Corporation and subsidiaries (the Company) as of
December 31, 2013
and
2012
, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended
December 31, 2013
. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of First Commonwealth Financial Corporation and subsidiaries as of
December 31, 2013
and
2012
, and the results of their operations and their cash flows for each of the years in the three-year period ended
December 31, 2013
, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), First Commonwealth Financial Corporation’s internal control over financial reporting as of
December 31, 2013
, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated
March 3, 2014
expressed an unqualified opinion on the effectiveness of First Commonwealth Financial Corporation’s internal control over financial reporting.
/s/ KPMG LLP
Pittsburgh, Pennsylvania
March 3, 2014
42
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
|
|
December 31,
|
||||||
|
|
2013
|
2012
|
|||||
|
|
(dollars in thousands, except
share data)
|
||||||
|
Assets
|
|||||||
|
Cash and due from banks
|
$
|
74,427
|
|
$
|
98,724
|
|
|
|
Interest-bearing bank deposits
|
3,012
|
|
4,258
|
|
|||
|
Securities available for sale, at fair value
|
1,318,365
|
|
1,171,303
|
|
|||
|
Other investments
|
35,444
|
|
28,228
|
|
|||
|
Loans:
|
|||||||
|
Portfolio loans
|
4,283,833
|
|
4,204,704
|
|
|||
|
Allowance for credit losses
|
(54,225
|
)
|
(67,187
|
)
|
|||
|
Net loans
|
4,229,608
|
|
4,137,517
|
|
|||
|
Premises and equipment, net
|
67,940
|
|
68,970
|
|
|||
|
Other real estate owned
|
11,728
|
|
11,262
|
|
|||
|
Goodwill
|
159,956
|
|
159,956
|
|
|||
|
Amortizing intangibles, net
|
1,311
|
|
2,375
|
|
|||
|
Bank owned life insurance
|
174,372
|
|
170,925
|
|
|||
|
Other assets
|
138,698
|
|
141,872
|
|
|||
|
Total assets
|
$
|
6,214,861
|
|
$
|
5,995,390
|
|
|
|
Liabilities
|
|||||||
|
Deposits (all domestic):
|
|||||||
|
Noninterest-bearing
|
$
|
912,361
|
|
$
|
883,269
|
|
|
|
Interest-bearing
|
3,691,502
|
|
3,674,612
|
|
|||
|
Total deposits
|
4,603,863
|
|
4,557,881
|
|
|||
|
Short-term borrowings
|
626,615
|
|
356,227
|
|
|||
|
Subordinated debentures
|
72,167
|
|
105,750
|
|
|||
|
Other long-term debt
|
144,385
|
|
174,471
|
|
|||
|
Total long-term debt
|
216,552
|
|
280,221
|
|
|||
|
Other liabilities
|
56,134
|
|
55,054
|
|
|||
|
Total liabilities
|
5,503,164
|
|
5,249,383
|
|
|||
|
Shareholders’ Equity
|
|||||||
|
Preferred stock, $1 par value per share, 3,000,000 shares authorized, none issued
|
—
|
|
—
|
|
|||
|
Common stock, $1 par value per share, 200,000,000 shares authorized; 105,563,455 shares issued as of December 31, 2013 and 2012; and 95,245,215 shares and 99,629,494 shares outstanding at December 31, 2013 and 2012, respectively
|
105,563
|
|
105,563
|
|
|||
|
Additional paid-in capital
|
365,333
|
|
365,354
|
|
|||
|
Retained earnings
|
334,748
|
|
315,608
|
|
|||
|
Accumulated other comprehensive (loss) income, net
|
(20,588
|
)
|
1,259
|
|
|||
|
Treasury stock (10,318,240 and 5,933,961 shares at December 31, 2013 and 2012, respectively)
|
(73,359
|
)
|
(41,777
|
)
|
|||
|
Total shareholders’ equity
|
711,697
|
|
746,007
|
|
|||
|
Total liabilities and shareholders’ equity
|
$
|
6,214,861
|
|
$
|
5,995,390
|
|
|
The accompanying notes are an integral part of these Consolidated Financial Statements
43
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
2012
|
2011
|
||||||||
|
|
(dollars in thousands, except share data)
|
||||||||||
|
Interest Income
|
|||||||||||
|
Interest and fees on loans
|
$
|
176,129
|
|
$
|
187,258
|
|
$
|
197,456
|
|
||
|
Interest and dividends on investments:
|
|||||||||||
|
Taxable interest
|
29,916
|
|
31,695
|
|
33,763
|
|
|||||
|
Interest exempt from federal income taxes
|
4
|
|
12
|
|
213
|
|
|||||
|
Dividends
|
302
|
|
104
|
|
49
|
|
|||||
|
Interest on bank deposits
|
7
|
|
6
|
|
64
|
|
|||||
|
Total interest income
|
206,358
|
|
219,075
|
|
231,545
|
|
|||||
|
Interest Expense
|
|||||||||||
|
Interest on deposits
|
15,596
|
|
21,454
|
|
33,496
|
|
|||||
|
Interest on short-term borrowings
|
1,262
|
|
1,070
|
|
728
|
|
|||||
|
Interest on subordinated debentures
|
3,128
|
|
5,684
|
|
5,568
|
|
|||||
|
Interest on other long-term debt
|
1,721
|
|
1,938
|
|
1,886
|
|
|||||
|
Total interest expense
|
21,707
|
|
30,146
|
|
41,678
|
|
|||||
|
Net Interest Income
|
184,651
|
|
188,929
|
|
189,867
|
|
|||||
|
Provision for credit losses
|
19,227
|
|
20,544
|
|
55,816
|
|
|||||
|
Net Interest Income after Provision for Credit Losses
|
165,424
|
|
168,385
|
|
134,051
|
|
|||||
|
Noninterest Income
|
|||||||||||
|
Changes in fair value on impaired securities
|
9,792
|
|
2,193
|
|
(425
|
)
|
|||||
|
Noncredit related (gains) losses on securities not expected to be sold (recognized in other comprehensive income)
|
(9,792
|
)
|
(2,193
|
)
|
425
|
|
|||||
|
Net impairment losses
|
—
|
|
—
|
|
—
|
|
|||||
|
Net securities (losses) gains
|
(1,158
|
)
|
192
|
|
2,185
|
|
|||||
|
Trust income
|
6,166
|
|
6,206
|
|
6,498
|
|
|||||
|
Service charges on deposit accounts
|
15,652
|
|
14,743
|
|
14,775
|
|
|||||
|
Insurance and retail brokerage commissions
|
6,005
|
|
6,272
|
|
6,376
|
|
|||||
|
Income from bank owned life insurance
|
5,539
|
|
5,850
|
|
5,596
|
|
|||||
|
Gain on sale of assets
|
2,153
|
|
4,607
|
|
4,155
|
|
|||||
|
Card related interchange income
|
13,746
|
|
13,199
|
|
11,968
|
|
|||||
|
Derivative mark to market
|
1,428
|
|
755
|
|
(6,687
|
)
|
|||||
|
Other income
|
10,632
|
|
13,610
|
|
12,803
|
|
|||||
|
Total noninterest income
|
60,163
|
|
65,434
|
|
57,669
|
|
|||||
|
Noninterest Expense
|
|||||||||||
|
Salaries and employee benefits
|
86,012
|
|
86,069
|
|
84,669
|
|
|||||
|
Net occupancy expense
|
13,607
|
|
13,255
|
|
14,069
|
|
|||||
|
Furniture and equipment expense
|
15,118
|
|
12,460
|
|
12,517
|
|
|||||
|
Data processing expense
|
6,009
|
|
7,054
|
|
6,027
|
|
|||||
|
Pennsylvania shares tax expense
|
5,638
|
|
5,706
|
|
5,480
|
|
|||||
|
Intangible amortization
|
1,064
|
|
1,467
|
|
1,534
|
|
|||||
|
Collection and repossession expense
|
3,836
|
|
5,756
|
|
7,583
|
|
|||||
|
Other professional fees and services
|
3,731
|
|
4,329
|
|
5,297
|
|
|||||
|
FDIC insurance
|
4,366
|
|
5,032
|
|
5,490
|
|
|||||
|
Loss on sale or write-down of assets
|
1,054
|
|
7,394
|
|
9,428
|
|
|||||
|
Operational losses
|
1,115
|
|
4,367
|
|
779
|
|
|||||
|
Loss on early redemption of subordinated debt
|
1,629
|
|
—
|
|
—
|
|
|||||
|
Conversion related expenses
|
2,588
|
|
—
|
|
—
|
|
|||||
|
Other operating expenses
|
23,057
|
|
24,318
|
|
23,953
|
|
|||||
|
Total noninterest expense
|
168,824
|
|
177,207
|
|
176,826
|
|
|||||
|
Income before income taxes
|
56,763
|
|
56,612
|
|
14,894
|
|
|||||
|
Income tax provision (benefit)
|
15,281
|
|
14,658
|
|
(380
|
)
|
|||||
|
Net Income
|
$
|
41,482
|
|
$
|
41,954
|
|
$
|
15,274
|
|
||
|
Average Shares Outstanding
|
97,028,157
|
|
103,885,396
|
|
104,700,227
|
|
|||||
|
Average Shares Outstanding Assuming Dilution
|
97,029,832
|
|
103,885,663
|
|
104,700,393
|
|
|||||
|
Per Share Data:
|
|||||||||||
|
Basic Earnings Per Share
|
$
|
0.43
|
|
$
|
0.40
|
|
$
|
0.15
|
|
||
|
Diluted Earnings Per Share
|
$
|
0.43
|
|
$
|
0.40
|
|
$
|
0.15
|
|
||
|
Cash Dividends Declared per Common Share
|
$
|
0.23
|
|
$
|
0.18
|
|
$
|
0.12
|
|
||
The accompanying notes are an integral part of these Consolidated Financial Statements
44
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
2012
|
2011
|
||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Net Income
|
$
|
41,482
|
|
$
|
41,954
|
|
$
|
15,274
|
|
||
|
Other comprehensive (loss) income, before tax (benefit) expense:
|
|||||||||||
|
Unrealized holding (losses) gains on securities arising during the period
|
(44,767
|
)
|
(2,854
|
)
|
9,727
|
|
|||||
|
Non-credit related gains (losses) on securities not expected to be sold
|
9,792
|
|
2,193
|
|
(425
|
)
|
|||||
|
Less: reclassification adjustment for losses (gains) on securities included in net income
|
1,158
|
|
(192
|
)
|
(2,185
|
)
|
|||||
|
Unrealized gains (losses) for postretirement obligations:
|
|||||||||||
|
Transition obligation
|
—
|
|
2
|
|
2
|
|
|||||
|
Net gain (loss)
|
219
|
|
(300
|
)
|
(260
|
)
|
|||||
|
Total other comprehensive (loss) income, before tax (benefit) expense
|
(33,598
|
)
|
(1,151
|
)
|
6,859
|
|
|||||
|
Income tax (benefit) expense related to items of other comprehensive (loss) income
|
(11,751
|
)
|
(409
|
)
|
2,400
|
|
|||||
|
Comprehensive Income
|
$
|
19,635
|
|
$
|
41,212
|
|
$
|
19,733
|
|
||
The accompanying notes are an integral part of these Consolidated Financial Statements
45
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
|
Shares
Outstanding
|
Common
Stock
|
Additional
Paid-in-
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss),
net
|
Treasury
Stock
|
Unearned
ESOP
Shares
|
Total
Shareholders’
Equity
|
|||||||||||||||||||||||
|
|
(dollars in thousands, except per share data)
|
|||||||||||||||||||||||||||||
|
Balance at December 31, 2012
|
99,629,494
|
|
$
|
105,563
|
|
$
|
365,354
|
|
$
|
315,608
|
|
$
|
1,259
|
|
$
|
(41,777
|
)
|
$
|
—
|
|
$
|
746,007
|
|
|||||||
|
Net income
|
41,482
|
|
41,482
|
|
||||||||||||||||||||||||||
|
Total other comprehensive loss
|
(21,847
|
)
|
(21,847
|
)
|
||||||||||||||||||||||||||
|
Cash dividends declared ($0.23 per share)
|
(22,344
|
)
|
(22,344
|
)
|
||||||||||||||||||||||||||
|
Discount on dividend reinvestment plan purchases
|
(112
|
)
|
(112
|
)
|
||||||||||||||||||||||||||
|
Treasury stock acquired
|
(4,462,638
|
)
|
(32,217
|
)
|
(32,217
|
)
|
||||||||||||||||||||||||
|
Treasury stock reissued
|
25,359
|
|
—
|
|
—
|
|
176
|
|
176
|
|
||||||||||||||||||||
|
Restricted stock
|
53,000
|
|
—
|
|
91
|
|
2
|
|
459
|
|
552
|
|
||||||||||||||||||
|
Balance at December 31, 2013
|
95,245,215
|
|
$
|
105,563
|
|
$
|
365,333
|
|
$
|
334,748
|
|
$
|
(20,588
|
)
|
$
|
(73,359
|
)
|
$
|
—
|
|
$
|
711,697
|
|
|||||||
|
Shares
Outstanding
|
Common
Stock
|
Additional
Paid-in-
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss),
net
|
Treasury
Stock
|
Unearned
ESOP
Shares
|
Total
Shareholders’
Equity
|
|||||||||||||||||||||||
|
|
(dollars in thousands, except per share data)
|
|||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
104,916,994
|
|
$
|
105,563
|
|
$
|
365,868
|
|
$
|
294,056
|
|
$
|
2,001
|
|
$
|
(7,345
|
)
|
$
|
(1,600
|
)
|
$
|
758,543
|
|
|||||||
|
Net income
|
41,954
|
|
41,954
|
|
||||||||||||||||||||||||||
|
Total other comprehensive loss
|
(742
|
)
|
(742
|
)
|
||||||||||||||||||||||||||
|
Cash dividends declared ($0.18 per share)
|
(18,759
|
)
|
(18,759
|
)
|
||||||||||||||||||||||||||
|
Net decrease in unearned ESOP shares
|
1,600
|
|
1,600
|
|
||||||||||||||||||||||||||
|
ESOP market value adjustment ($729, net of $255 tax benefit)
|
(474
|
)
|
(474
|
)
|
||||||||||||||||||||||||||
|
Discount on dividend reinvestment plan purchases
|
(92
|
)
|
(92
|
)
|
||||||||||||||||||||||||||
|
Tax benefit of stock options exercised
|
1
|
|
1
|
|
||||||||||||||||||||||||||
|
Treasury stock acquired
|
(5,662,700
|
)
|
(37,464
|
)
|
(37,464
|
)
|
||||||||||||||||||||||||
|
Treasury stock reissued
|
155,200
|
|
—
|
|
(379
|
)
|
1,407
|
|
1,028
|
|
||||||||||||||||||||
|
Restricted stock
|
220,000
|
|
—
|
|
51
|
|
(1,264
|
)
|
1,625
|
|
412
|
|
||||||||||||||||||
|
Balance at December 31, 2012
|
99,629,494
|
|
$
|
105,563
|
|
$
|
365,354
|
|
$
|
315,608
|
|
$
|
1,259
|
|
$
|
(41,777
|
)
|
$
|
—
|
|
$
|
746,007
|
|
|||||||
The accompanying notes are an integral part of these Consolidated Financial Statements.
46
|
Shares
Outstanding
|
Common
Stock
|
Additional
Paid-in-
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss),
net
|
Treasury
Stock
|
Unearned
ESOP
Shares
|
Total
Shareholders’
Equity
|
|||||||||||||||||||||||
|
|
(dollars in thousands, except per share data)
|
|||||||||||||||||||||||||||||
|
Balance at December 31, 2010
|
104,846,194
|
|
$
|
105,515
|
|
$
|
366,488
|
|
$
|
291,492
|
|
$
|
(2,458
|
)
|
$
|
(7,660
|
)
|
$
|
(3,600
|
)
|
$
|
749,777
|
|
|||||||
|
Net income
|
15,274
|
|
15,274
|
|
||||||||||||||||||||||||||
|
Total other comprehensive income
|
4,459
|
|
4,459
|
|
||||||||||||||||||||||||||
|
Cash dividends declared ($0.12 per share)
|
(12,558
|
)
|
(12,558
|
)
|
||||||||||||||||||||||||||
|
Net decrease in unearned ESOP shares
|
2,000
|
|
2,000
|
|
||||||||||||||||||||||||||
|
ESOP market value adjustment ($1,053, net of $368 tax benefit)
|
(685
|
)
|
(685
|
)
|
||||||||||||||||||||||||||
|
Discount on dividend reinvestment plan purchases
|
(63
|
)
|
|
|
(63
|
)
|
||||||||||||||||||||||||
|
Tax benefit of stock options exercised
|
6
|
|
6
|
|
||||||||||||||||||||||||||
|
Treasury stock acquired
|
(1,336
|
)
|
(9
|
)
|
(9
|
)
|
||||||||||||||||||||||||
|
Treasury stock reissued
|
13,760
|
|
—
|
|
(83
|
)
|
155
|
|
72
|
|
||||||||||||||||||||
|
Restricted stock
|
35,000
|
|
25
|
|
1
|
|
(69
|
)
|
169
|
|
126
|
|
||||||||||||||||||
|
Common stock issued
|
23,376
|
|
23
|
|
121
|
|
—
|
|
144
|
|
||||||||||||||||||||
|
Balance at December 31, 2011
|
104,916,994
|
|
$
|
105,563
|
|
$
|
365,868
|
|
$
|
294,056
|
|
$
|
2,001
|
|
$
|
(7,345
|
)
|
$
|
(1,600
|
)
|
$
|
758,543
|
|
|||||||
The accompanying notes are an integral part of these Consolidated Financial Statements.
47
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
2012
|
2011
|
||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Operating Activities
|
|||||||||||
|
Net income
|
$
|
41,482
|
|
$
|
41,954
|
|
$
|
15,274
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||||
|
Provision for credit losses
|
19,227
|
|
20,544
|
|
55,816
|
|
|||||
|
Deferred tax expense (benefit)
|
12,704
|
|
2,551
|
|
(1,192
|
)
|
|||||
|
Depreciation and amortization
|
11,090
|
|
7,912
|
|
9,026
|
|
|||||
|
Net losses on securities and other assets
|
431
|
|
1,838
|
|
9,776
|
|
|||||
|
Net amortization of premiums and discounts on securities
|
543
|
|
1,381
|
|
721
|
|
|||||
|
Net amortization of premiums and discounts on long-term debt
|
(117
|
)
|
(113
|
)
|
(124
|
)
|
|||||
|
Income from increase in cash surrender value of bank owned life insurance
|
(5,539
|
)
|
(5,850
|
)
|
(5,596
|
)
|
|||||
|
Decrease in interest receivable
|
921
|
|
2,689
|
|
1,276
|
|
|||||
|
Decrease in interest payable
|
(1,172
|
)
|
(1,280
|
)
|
(1,423
|
)
|
|||||
|
Decrease in prepaid FDIC insurance
|
9,205
|
|
4,693
|
|
5,124
|
|
|||||
|
(Decrease) increase in income taxes payable
|
(615
|
)
|
6,484
|
|
(5,362
|
)
|
|||||
|
Other—net
|
(2,426
|
)
|
(4,079
|
)
|
803
|
|
|||||
|
Net cash provided by operating activities
|
85,734
|
|
78,724
|
|
84,119
|
|
|||||
|
Investing Activities
|
|||||||||||
|
Transactions with securities available for sale:
|
|||||||||||
|
Proceeds from sales
|
671
|
|
—
|
|
76,914
|
|
|||||
|
Proceeds from maturities and redemptions
|
356,667
|
|
574,846
|
|
480,250
|
|
|||||
|
Purchases
|
(539,894
|
)
|
(605,435
|
)
|
(723,805
|
)
|
|||||
|
Purchases of FHLB stock
|
(18,120
|
)
|
—
|
|
—
|
|
|||||
|
Proceeds from the redemption of FHLB stock
|
10,904
|
|
11,568
|
|
9,063
|
|
|||||
|
Proceeds from bank owned life insurance
|
2,092
|
|
2,501
|
|
238
|
|
|||||
|
Proceeds from the sale of loans
|
20,760
|
|
15,981
|
|
5,766
|
|
|||||
|
Proceeds from sales of other assets
|
12,713
|
|
17,660
|
|
23,756
|
|
|||||
|
Net (increase) decrease in loans
|
(143,438
|
)
|
(178,321
|
)
|
56,181
|
|
|||||
|
Purchases of premises and equipment
|
(9,635
|
)
|
(10,182
|
)
|
(8,320
|
)
|
|||||
|
Net cash used in investing activities
|
(307,280
|
)
|
(171,382
|
)
|
(79,957
|
)
|
|||||
|
Financing Activities
|
|||||||||||
|
Net (decrease) increase in federal funds purchased
|
(18,000
|
)
|
(41,300
|
)
|
62,500
|
|
|||||
|
Net increase in other short-term borrowings
|
288,387
|
|
84,750
|
|
62,417
|
|
|||||
|
Net increase (decrease) in deposits
|
46,006
|
|
53,256
|
|
(113,090
|
)
|
|||||
|
Repayments of other long-term debt
|
(29,969
|
)
|
(25,480
|
)
|
(24,561
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
100,000
|
|
29,600
|
|
|||||
|
Repayments of subordinated debentures
|
(34,702
|
)
|
—
|
|
—
|
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
—
|
|
144
|
|
|||||
|
Discount on dividend reinvestment plan purchases
|
(112
|
)
|
(92
|
)
|
(63
|
)
|
|||||
|
Dividends paid
|
(22,344
|
)
|
(18,759
|
)
|
(12,558
|
)
|
|||||
|
Proceeds from reissuance of treasury stock
|
176
|
|
1,028
|
|
72
|
|
|||||
|
Purchase of treasury stock
|
(33,439
|
)
|
(36,242
|
)
|
(9
|
)
|
|||||
|
Stock option tax benefit
|
—
|
|
1
|
|
6
|
|
|||||
|
Net cash provided by financing activities
|
196,003
|
|
117,162
|
|
4,458
|
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
(25,543
|
)
|
24,504
|
|
8,620
|
|
|||||
|
Cash and cash equivalents at January 1
|
102,982
|
|
78,478
|
|
69,858
|
|
|||||
|
Cash and cash equivalents at December 31
|
$
|
77,439
|
|
$
|
102,982
|
|
$
|
78,478
|
|
||
The accompanying notes are an integral part of these Consolidated Financial Statements.
48
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
General
The following summary of accounting and reporting policies is presented to aid the reader in obtaining a better understanding of the consolidated financial statements of First Commonwealth Financial Corporation and its subsidiaries (“First Commonwealth”) contained in this report.
The financial information is presented in accordance with generally accepted accounting principles and general practice for financial institutions in the United States of America. In preparing financial statements, management is required to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. In addition, these estimates and assumptions affect revenues and expenses in the financial statements and as such, actual results could differ from those estimates.
Through its subsidiaries, which include one commercial bank, an insurance agency and a financial advisor, First Commonwealth provides a full range of loan, deposit, trust, insurance and personal financial planning services primarily to individuals and small to middle market businesses in fifteen counties in central and western Pennsylvania. First Commonwealth determined it has
one
business segment.
First Commonwealth is subject to regulations of certain state and federal agencies. These regulatory agencies periodically examine First Commonwealth for adherence to laws and regulations.
Basis of Presentation
The accompanying Consolidated Financial Statements include the accounts of First Commonwealth previously defined above. All material intercompany transactions have been eliminated in consolidation.
Equity investments of less than a majority but at least
20%
ownership are accounted for by the equity method and classified as “Other assets.” Earnings on these investments are reflected in “Other income” on the Consolidated Statements of Income, as appropriate, in the period earned.
First Commonwealth’s variable interest entities (“VIEs”) are evaluated under the guidance included in ASU 2009-17. These VIEs include qualified affordable housing projects that First Commonwealth has invested in as part of its community reinvestment initiatives. We periodically assess whether or not our variable interests in these VIEs, based on qualitative analysis, provide us with a controlling interest in the VIE. The analysis includes an assessment of the characteristics of the VIE. We do not have a controlling financial interest in the VIE, which would require consolidation of the VIE, as we do not have the following characteristics: (1) the power to direct the activities that most significantly impact the VIE’s economic performance; and (2) the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.
Securities
Debt securities that First Commonwealth has the positive intent and ability to hold to maturity are classified as securities held to maturity and are reported at amortized cost adjusted for amortization of premium and accretion of discount on a level yield basis. Debt and equity securities that are bought and held principally for the purpose of selling them in the near term are to be classified as trading securities and reported at fair value, with unrealized gains and losses included in earnings. Debt and equity securities not classified as either held-to-maturity securities or trading securities are classified as securities available for sale and are reported at fair value, with unrealized gains and losses that are not related to impairment excluded from earnings and reported as a component of other comprehensive income, which is included in shareholders’ equity, net of deferred taxes.
First Commonwealth has securities classified as either held to maturity or available for sale and does not engage in trading activities. First Commonwealth utilizes the specific identification method to determine the net gain or loss on debt securities and the average cost method to determine the net gain or loss on the equity securities.
First Commonwealth conducts a comprehensive review of the investment portfolio on a quarterly basis to determine whether other-than-temporary impairment has occurred. Issuer-specific securities whose market values have fallen below their book values are initially selected for more in-depth analysis based on the percentage decline in value and duration of the decline. Issuer-specific securities include obligations of U.S. Government agencies and sponsored enterprises, single issue trust preferred securities, corporate debentures and obligations of states and political subdivisions. Further analysis of these securities includes a review of research reports, analysts’ recommendations, credit rating changes, news stories, annual reports, impact of interest rate changes and any other relevant information pertaining to the affected security. Pooled trust preferred collateralized debt obligations are measured by evaluating all relevant credit and structural aspects, determining appropriate performance
49
assumptions and performing a discounted cash flow analysis. This evaluation includes detailed credit, performance and structural evaluations for each piece of collateral. Other factors in the pooled trust preferred collateralized debt obligations valuation include terms of the structure, the cash flow waterfall (for both interest and principal), the over collateralization and interest coverage tests and events of default/liquidation. Based on this review, a determination is made on a case by case basis as to a potential impairment. Declines in the fair value of individual securities below their cost that are not expected to be recovered will result in write-downs of the individual securities to their fair value. The related write-downs are included in earnings as impairment losses.
Loans
Loans are carried at the principal amount outstanding. Unearned income on installment loans and leases is taken into income on a declining basis, which results in an approximate level rate of return over the life of the loan or the lease. Interest is accrued as earned. Loans held for sale are carried at the lower of cost or fair value determined on an individual basis.
First Commonwealth considers a loan to be past due and still accruing interest when payment of interest or principal is contractually past due but the loan is both well secured and in the process of collection. For installment, mortgage, term and other loans with amortizing payments that are scheduled monthly,
90 days
past due is reached when four monthly payments are due and unpaid. For demand, time and other multi-payment obligations with payments scheduled other than monthly, delinquency status is calculated using number of days instead of number of payments. Revolving credit loans, including personal credit lines and home equity lines, are considered to be
90 days
past due when the borrower has not made the minimum payment for four monthly cycles.
A loan is placed in nonaccrual status when, based on current information and events, it is probable that First Commonwealth will be unable to fully collect principal or interest due according to the contractual terms of the loan. A loan is also placed in nonaccrual status when, based on regulatory definitions, the loan is maintained on a “cash basis” due to the weakened financial condition of the borrower. When a determination is made to place a loan in nonaccrual status, all accrued and unpaid interest is reversed. Nonaccrual loans are restored to accrual status when, based on a sustained period of repayment by the borrower in accordance with the contractual terms of the loan, First Commonwealth expects repayment of the remaining contractual principal and interest or when the loan otherwise becomes well-secured and in the process of collection.
First Commonwealth considers a loan to be a troubled debt restructured loan when the loan terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the financial difficulties experienced by the borrower, who could not obtain comparable terms from alternate financing sources.
A loan is considered to be impaired when, based on current information and events, it is probable that First Commonwealth will be unable to collect principal or interest that is due in accordance with contractual terms of the loan. Impaired loans include nonaccrual loans and troubled debt restructured loans. Loan impairment is measured based on the present value of expected cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent.
For loans other than those that First Commonwealth expects repayment through liquidation of the collateral, when the remaining recorded investment in the impaired loan is less than or equal to the present value of the expected cash flows, income is applied as a reduction to loan principal rather than interest income.
Loans deemed uncollectible are charged off through the allowance for credit losses. Factors considered in assessing ultimate collectibility include past due status, financial condition of the borrower, collateral values, and debt covenants including secondary sources of repayment by guarantors. Payments received on previously charged off loans are recorded as recoveries in the allowance for credit losses.
Loan Fees
Loan origination and commitment fees, net of associated direct costs, are deferred and the net amount is amortized as an adjustment to the related loan yield on the interest method, generally over the contractual life of the related loans or commitments.
Other Real Estate Owned
Real estate, other than bank premises, is recorded at fair value less estimated selling costs at the time of acquisition. After that time, other real estate is carried at the lower of cost or fair value less estimated costs to sell. Fair value is determined based on an independent appraisal. Expenses related to holding the property and rental income earned on the property are generally reflected in earnings in the current period. Depreciation is not recorded on the other real estate owned properties.
50
Allowance for Credit Losses
First Commonwealth maintains an allowance for credit losses at a level deemed sufficient to absorb losses that are inherent in the loan portfolio. First Commonwealth’s management determines and reviews with the Board of Directors the adequacy of the allowance on a quarterly basis to ensure that the provision for credit losses has been charged against earnings in an amount necessary to maintain the allowance at a level that is appropriate based on management’s assessment of probable estimated losses. First Commonwealth’s methodology for assessing the appropriateness of the allowance for credit losses consists of several key elements. These elements include an assessment of individual problem loans, delinquency and loss experience trends, and other relevant factors, all of which may be susceptible to significant changes.
The major loan classifications used in the allowance for credit losses calculation include pass, other assets especially mentioned (“OAEM”), substandard and doubtful. Additional information related to these credit quality categories is provided in Note 10 "Loans and Allowance for Credit Losses".
First Commonwealth consistently applies the following comprehensive methodology and procedure for determining the allowance for credit losses.
All impaired credits in excess of
$100 thousand
are individually reviewed quarterly. A specific reserve is established for impaired loans that is equal to the total amount of probable unconfirmed losses for the impaired loans that are reviewed. Based on this reserve as a percentage of reviewed loan balances, a reserve is also established for the impaired loan balances that are not individually reviewed.
The allowance calculation uses historical charge-off trends to estimate probable unconfirmed losses for each loan category. A multiplier known as the emergence factor is applied to the historical loss rates for non-criticized loans. The emergence factor is calculated by loan category and represents the average time period from when a loan becomes delinquent until it is charged off. Before applying the adjusted historical loss experience percentages, loan balances are reduced by the portion of the loan balances which are subject to guarantee by a government agency.
An additional allowance is made by management based on a qualitative analysis of certain factors related to portfolio risks and economic conditions. Factors considered by management include employment trends, macroeconomic trends, commercial real estate trends and the overall lending environment. Portfolio risks include unusual changes or recent trends in specific portfolios such as unexpected changes in the trends or levels of delinquency. No matter how detailed an analysis of potential credit losses is performed, these estimates are not precise. Management must make estimates using assumptions and information that is often subjective and changes rapidly.
Allowance for Off-Balance Sheet Credit Exposures
First Commonwealth maintains an allowance for off-balance sheet credit exposure at a level deemed sufficient to absorb losses that are inherent to off-balance sheet credit risk. Management determines the adequacy of the allowance on a quarterly basis charging the provision against earnings in an amount necessary to maintain the allowance at a level that is appropriate based on management’s assessment of probable estimated losses. The Company’s methodology for assessing the appropriateness of the allowance for off-balance sheet credit exposure consists of analysis of historical usage trends as well as loss history and probability of default rates related to the off-balance sheet category. The calculation begins with historical usage trends related to lines of credit as well as letters of credit and then utilizes those figures to determine the probable usage of available lines. These values are then adjusted by a determined probability of default as well as a loss given default. This amount is adjusted quarterly and reported as part of other operating expenses on the Consolidated Statements of Income.
Bank Owned Life Insurance
First Commonwealth purchased insurance on the lives of certain groups of employees. The policies accumulate asset values to meet future liabilities including the payment of employee benefits such as health care. Increases in the cash surrender value are recorded in the Consolidated Statements of Income. Under some of these policies, the beneficiaries receive a portion of the death benefit. The net present value of the future death benefits scheduled to be paid to the beneficiaries was
$3.6 million
and
$3.8 million
as of
December 31, 2013
and
2012
, respectively, and is reflected in "Other Liabilities" on the Consolidated Statements of Financial Condition.
Premises and Equipment
Premises and equipment are carried at cost less accumulated depreciation on First Commonwealth’s Consolidated Statements of Financial Condition. Depreciation is computed on the straight-line and accelerated methods over the estimated useful life of the asset. A straight-line depreciation method was used for substantially all furniture and equipment. The straight-line depreciation method was used for buildings and improvements. Charges for maintenance and repairs are expensed as incurred. Leasehold improvements are expensed over the term of the lease or the estimated useful life of the improvement, whichever is shorter.
51
When developing software, First Commonwealth expenses costs that are incurred during the preliminary project stage and capitalizes certain costs that are incurred during the application development stage. Once software is in operation, maintenance costs are expensed over the maintenance period while upgrades that result in additional functionality or enhancements are capitalized. Training and data conversion costs are expensed as incurred. Capitalized software development costs and purchased software are amortized on a straight-line basis over a period not to exceed
seven
years, except for one software license that is being amortized over
ten
years.
Goodwill
Intangible assets resulting from acquisitions under the purchase method of accounting consist of goodwill and other intangible assets (see “Other Intangible Assets” section below). Goodwill is not amortized and is subject to at least annual assessments for impairment by applying a fair value based test. First Commonwealth reviews goodwill annually and again at any quarter-end if a material event occurs during the quarter that may affect goodwill. If goodwill testing is required, an assessment of qualitative factors can be completed before performing the two step goodwill impairment test. If an assessment of qualitative factors determines it is more likely than not that the fair value of a reporting unit exceeds its carrying amount, then the two step goodwill impairment test is not required. Goodwill is evaluated for potential impairment by determining if our fair value has fallen below carrying value.
Other Intangible Assets
Other intangible assets consist of core deposits obtained through acquisitions and are amortized over their estimated lives using the present value of the benefit of the core deposits and straight-line methods of amortization. Core deposit intangibles are evaluated for impairment on an annual basis and when events or changes in circumstances indicate that the carrying amount may not be recoverable.
Accounting for the Impairment of Long-Lived Assets
First Commonwealth reviews long-lived assets, such as premises and equipment and intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. These changes in circumstances may include a significant decrease in the market value of an asset or the extent or manner in which an asset is used. If there is an indication that the carrying amount of an asset may not be recoverable, future undiscounted cash flows expected to result from the use of the asset are estimated. If the sum of the expected cash flows is less than the carrying value of the asset, a loss is recognized for the difference between the carrying value and fair value of the asset. Long-lived assets classified as held for sale are measured at the lower of their carrying amount or fair value less cost to sell. Depreciation or amortization is discontinued on long-lived assets classified as held for sale.
Income Taxes
First Commonwealth records taxes in accordance with the asset and liability method of FASB ASC Topic 740, “Income Taxes,” whereby deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amount of existing assets and liabilities and their respective tax bases given the provisions of the enacted tax laws. Deferred tax assets are reduced, if necessary, by the amount of such benefits that are more likely than not expected to be realized based upon available evidence. In accordance with FASB ASC Topic 740, interest or penalties incurred for taxes will be recorded as a component of noninterest expense.
Comprehensive Income Disclosures
“Other Comprehensive Income” (comprehensive income, excluding net income) includes the after tax effect of changes in unrealized holding gains and losses on available-for-sale securities and changes in the funded status of defined benefit postretirement plans. Comprehensive income is reported in the accompanying Consolidated Statements of Comprehensive Income, net of tax.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest-bearing bank deposits. Generally, federal funds are sold for one-day periods.
Employee Stock Ownership Plan
Accounting treatment for First Commonwealth’s Employee Stock Ownership Plan (“ESOP”) described in Note 22 “Unearned ESOP Shares” follows FASB ASC Topic 718, “Compensation—Stock Compensation” for ESOP shares acquired after December 31, 1992 (“new shares”). First Commonwealth’s ESOP borrowed funds are guaranteed by First Commonwealth. The ESOP shares purchased subject to the debt guaranteed by First Commonwealth are recorded as a reduction of common
52
shareholders’ equity by recording unearned ESOP shares. Shares are committed to be released to the ESOP Trust for allocation to plan participants through loan payments. As the shares are committed to be released, the unearned ESOP shares account is credited for the average cost of the shares collateralizing the ESOP borrowed funds. Compensation cost is recognized for these shares in accordance with the provisions of FASB ASC Topic 718 and is based upon the fair market value of the shares that are committed to be released. Additional paid-in capital is charged or credited for the difference between the fair value of the shares committed to be released and the cost of those shares to the ESOP. The borrowed funds related to the unearned ESOP shares were paid off in November 2012.
Dividends on unallocated ESOP shares were used for debt service and are reported as a reduction of debt and accrued interest payable. Dividends on allocated ESOP shares were charged to retained earnings and allocated or paid to the plan participants. The average number of common shares outstanding used in calculating earnings per share excludes all unallocated ESOP shares.
Derivatives and Hedging Activities
First Commonwealth accounts for derivative instruments and hedging activities in accordance with FASB ASC Topic 815, “Derivatives and Hedging.” All derivatives are evaluated at inception as to whether or not they are hedging or non-hedging activities, and appropriate documentation is maintained to support the final determination. First Commonwealth recognizes all derivatives as either assets or liabilities on the Consolidated Statements of Financial Condition and measures those instruments at fair value. For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. Any hedge ineffectiveness would be recognized in the income statement line item pertaining to the hedged item.
When First Commonwealth purchases a portion of a commercial loan that has an existing interest rate swap, it enters a Risk Participation Agreement with the counterparty and assumes the credit risk of the loan customer related to the swap. Any fee paid to First Commonwealth as a result of the risk participation agreement is offset by credit risk of the counterparties and is recognized in the income statement. Credit risk on the risk participation agreements is determined after considering the risk rating, probability of default and loss of given default of the counterparties.
Management periodically reviews contracts from various functional areas of First Commonwealth to identify potential derivatives embedded within selected contracts. As of
December 31, 2013
, First Commonwealth has interest derivative positions that are not designated as hedging instruments. See Note 7 “Derivatives” for a description of these instruments.
Earnings Per Common Share
Basic earnings per share excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period less any unallocated ESOP shares.
Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. For all periods presented, the dilutive effect on average shares outstanding is the result of compensatory stock options outstanding and unvested restricted stock grants.
Fair Value Measurements
In accordance with FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” First Commonwealth groups financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
|
•
|
Level 1—Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level 1 securities include equity holdings comprised of publicly traded bank stocks which were priced using quoted market prices.
|
|
•
|
Level 2—Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained for identical or comparable assets or liabilities from alternative pricing sources with reasonable levels of price transparency. Level 2 securities include U.S. Government securities issued by Agencies and Sponsored Enterprises, Obligations of States and Political Subdivisions, certain corporate securities, FHLB stock, interest rate derivatives that include interest rate swaps, risk participation agreements and foreign currency contracts, certain other real estate owned and certain impaired loans.
|
|
•
|
Level 3—Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. If the inputs used to provide the evaluation are unobservable and/or there is very little, if any,
|
53
market activity for the security or similar securities, the securities would be considered Level 3 securities. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities. The assets included in Level 3 are select Obligations of States and Political Subdivisions, corporate securities, pooled trust preferred collateralized debt obligations, nonmarketable equity investments, certain other real estate owned, certain impaired loans and loans held for sale.
In general, fair values of financial instruments are based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon pricing models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and our creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. See Note 19 “Fair Values of Assets and Liabilities” for additional information.
In February 2013, the FASB issued ASU 2013-02, “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” This amendment addresses the previously deferred portions of ASU 2011-05 related to reclassifications out of accumulated other comprehensive income. This amendment requires an entity to provide information about amounts reclassified out of accumulated other comprehensive income (“AOCI”) by component. In addition, an entity is required to report the effect of significant reclassifications out of AOCI on the respective line items in net income if the amount being reclassified is required under U.S. GAAP to be reclassified in its entirety to net income. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference other disclosures required under U.S. GAAP that provide additional detail about those amounts. The adoption of this ASU did not have a material impact on First Commonwealth’s financial condition or results of operations.
54
The following table identifies the related tax effects allocated to each component of other comprehensive income in the Consolidated Statements of Comprehensive Income as of
December 31
. Reclassification adjustments related to securities available for sale are included in the "Net securities gains" line in the Consolidated Statements of Income. The non-credit related (losses) gains on securities not expected to be sold are included in the "Noninterest Income" section of the Consolidated Statements of Income.
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||
|
Pretax Amount
|
Tax (Expense) Benefit
|
Net of Tax Amount
|
Pretax Amount
|
Tax (Expense) Benefit
|
Net of Tax Amount
|
Pretax Amount
|
Tax (Expense) Benefit
|
Net of Tax Amount
|
|||||||||||||||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||
|
Unrealized gains (losses) on securities:
|
|||||||||||||||||||||||||||||||||||
|
Unrealized holding (losses) gains on securities arising during the period
|
$
|
(44,767
|
)
|
$
|
15,660
|
|
$
|
(29,107
|
)
|
$
|
(2,854
|
)
|
$
|
1,006
|
|
$
|
(1,848
|
)
|
$
|
9,727
|
|
$
|
(3,404
|
)
|
$
|
6,323
|
|
||||||||
|
Non-credit related gains (losses) on securities not expected to be sold
|
9,792
|
|
(3,427
|
)
|
6,365
|
|
2,193
|
|
(768
|
)
|
1,425
|
|
(425
|
)
|
149
|
|
(276
|
)
|
|||||||||||||||||
|
Reclassification adjustment for losses (gains) on securities included in net income
|
1,158
|
|
(405
|
)
|
753
|
|
(192
|
)
|
67
|
|
(125
|
)
|
(2,185
|
)
|
765
|
|
(1,420
|
)
|
|||||||||||||||||
|
Total unrealized (losses) gains on securities
|
(33,817
|
)
|
11,828
|
|
(21,989
|
)
|
(853
|
)
|
305
|
|
(548
|
)
|
7,117
|
|
(2,490
|
)
|
4,627
|
|
|||||||||||||||||
|
Unrealized gains (losses) for postretirement obligations:
|
|||||||||||||||||||||||||||||||||||
|
Transition obligation
|
—
|
|
—
|
|
—
|
|
2
|
|
(1
|
)
|
1
|
|
2
|
|
(1
|
)
|
1
|
|
|||||||||||||||||
|
Net gain (loss)
|
219
|
|
(77
|
)
|
142
|
|
(300
|
)
|
105
|
|
(195
|
)
|
(260
|
)
|
91
|
|
(169
|
)
|
|||||||||||||||||
|
Total unrealized gains (losses) for postretirement obligations
|
219
|
|
(77
|
)
|
142
|
|
(298
|
)
|
104
|
|
(194
|
)
|
(258
|
)
|
90
|
|
(168
|
)
|
|||||||||||||||||
|
Total other comprehensive (loss) income
|
$
|
(33,598
|
)
|
$
|
11,751
|
|
$
|
(21,847
|
)
|
$
|
(1,151
|
)
|
$
|
409
|
|
$
|
(742
|
)
|
$
|
6,859
|
|
$
|
(2,400
|
)
|
$
|
4,459
|
|
||||||||
The following table details the change in components of OCI for the year-ended December 31:
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||||||
|
|
Securities Available for Sale
|
Post-Retirement Obligation
|
Accumulated Other Comprehensive Income
|
Securities Available for Sale
|
Post-Retirement Obligation
|
Accumulated Other Comprehensive Income
|
Securities Available for Sale
|
Post-Retirement Obligation
|
Accumulated Other Comprehensive Income
|
||||||||||||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||||||
|
Balance at January 1
|
$
|
1,121
|
|
$
|
138
|
|
$
|
1,259
|
|
$
|
1,669
|
|
$
|
332
|
|
$
|
2,001
|
|
$
|
(2,958
|
)
|
$
|
500
|
|
$
|
(2,458
|
)
|
||||||||
|
Other comprehensive loss before reclassification adjustment
|
(22,742
|
)
|
(22,742
|
)
|
(423
|
)
|
(423
|
)
|
6,047
|
|
6,047
|
|
|||||||||||||||||||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
753
|
|
753
|
|
(125
|
)
|
(125
|
)
|
(1,420
|
)
|
(1,420
|
)
|
|||||||||||||||||||||||
|
Transition obligation
|
—
|
|
—
|
|
1
|
|
1
|
|
1
|
|
1
|
|
|||||||||||||||||||||||
|
Net gain
|
142
|
|
142
|
|
(195
|
)
|
(195
|
)
|
(169
|
)
|
(169
|
)
|
|||||||||||||||||||||||
|
Net other comprehensive loss during the period
|
(21,989
|
)
|
142
|
|
(21,847
|
)
|
(548
|
)
|
(194
|
)
|
(742
|
)
|
4,627
|
|
(168
|
)
|
4,459
|
|
|||||||||||||||||
|
Balance at December 31
|
$
|
(20,868
|
)
|
$
|
280
|
|
$
|
(20,588
|
)
|
$
|
1,121
|
|
$
|
138
|
|
$
|
1,259
|
|
$
|
1,669
|
|
$
|
332
|
|
$
|
2,001
|
|
||||||||
55
The following table presents information related to cash paid during the year for interest and income taxes as well as detail on non-cash investing and financing activities for the years ended
December 31
:
|
2013
|
2012
|
2011
|
|||||||||
|
(dollars in thousands)
|
|||||||||||
|
Cash paid during the period for:
|
|||||||||||
|
Interest
|
$
|
23,022
|
|
$
|
31,597
|
|
$
|
43,303
|
|
||
|
Income taxes
|
3,080
|
|
11,641
|
|
5,900
|
|
|||||
|
Non-cash investing and financing activities:
|
|||||||||||
|
ESOP loan reductions
|
$
|
—
|
|
$
|
1,600
|
|
$
|
2,000
|
|
||
|
Loans transferred to other real estate owned and repossessed assets
|
12,326
|
|
4,979
|
|
34,269
|
|
|||||
|
Other real estate owned sold and settled out of period
|
348
|
|
—
|
|
—
|
|
|||||
|
Fair value of loans transferred from held to maturity to available for sale
|
20,135
|
|
—
|
|
14,235
|
|
|||||
|
Gross (decrease) increase in market value adjustment to securities available for sale
|
(33,792
|
)
|
(874
|
)
|
7,107
|
|
|||||
|
Unsettled treasury stock repurchases
|
—
|
|
1,222
|
|
—
|
|
|||||
The following table summarizes the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computation for the years ending
December 31
:
|
2013
|
2012
|
2011
|
||||||
|
Weighted average common shares issued
|
105,563,455
|
|
105,563,455
|
|
105,550,310
|
|
||
|
Average treasury shares
|
(8,363,083
|
)
|
(1,456,953
|
)
|
(657,633
|
)
|
||
|
Averaged unearned ESOP shares
|
—
|
|
(38,393
|
)
|
(165,010
|
)
|
||
|
Average unearned nonvested shares
|
(172,215
|
)
|
(182,713
|
)
|
(27,440
|
)
|
||
|
Weighted average common shares and common stock equivalents used to calculate basic earnings per share
|
97,028,157
|
|
103,885,396
|
|
104,700,227
|
|
||
|
Additional common stock equivalents (nonvested stock) used to calculate diluted earnings per share
|
1,675
|
|
171
|
|
119
|
|
||
|
Additional common stock equivalents (stock options) used to calculate diluted earnings per share
|
—
|
|
96
|
|
47
|
|
||
|
Weighted average common shares and common stock equivalents used to calculate diluted earnings per share
|
97,029,832
|
|
103,885,663
|
|
104,700,393
|
|
||
The following table shows the number of shares and the price per share related to common stock equivalents that were not included in the computation of diluted earnings per share for the years ended
December 31
, because to do so would have been anti-dilutive.
|
12/31/2013
|
12/31/2012
|
12/31/2011
|
||||||||||||||||||||||||||||||
|
Price Range
|
Price Range
|
Price Range
|
||||||||||||||||||||||||||||||
|
Shares
|
From
|
To
|
Shares
|
From
|
To
|
Shares
|
From
|
To
|
||||||||||||||||||||||||
|
Stock Options
|
27,000
|
|
$
|
14.41
|
|
$
|
14.55
|
|
268,630
|
|
$
|
6.90
|
|
$
|
14.55
|
|
496,863
|
|
$
|
6.36
|
|
$
|
14.55
|
|
||||||||
|
Restricted Stock
|
81,770
|
|
4.41
|
|
7.57
|
|
163,509
|
|
5.26
|
|
6.82
|
|
22,502
|
|
5.70
|
|
6.82
|
|
||||||||||||||
Regulations of the Board of Governors of the Federal Reserve System impose uniform reserve requirements on all depository institutions with transaction accounts, such as checking accounts and NOW accounts. Reserves are maintained in the form of vault cash or balances held with the Federal Reserve Bank. First Commonwealth Bank maintained average balances of
$2.9 million
during
2013
and
$3.6 million
during
2012
with the Federal Reserve Bank.
56
First Commonwealth is a party to interest rate derivatives that are not designated as hedging instruments. These derivatives relate to interest rate swaps that First Commonwealth enters into with customers to allow customers to convert variable rate loans to a fixed rate. First Commonwealth pays interest to the customer at a floating rate on the notional amount and receives interest from the customer at a fixed rate for the same notional amount. At the same time the interest rate swap is entered into with the customer, an offsetting interest rate swap is entered into with another financial institution. First Commonwealth pays the other financial institution interest at the same fixed rate on the same notional amount as the swap entered into with the customer, and receives interest from the financial institution for the same floating rate on the same notional amount. The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating, probability of default and loss of given default for all counterparties.
We have
twelve
risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are a participant. The risk participation agreements provide credit protection to the financial institution should the borrower fail to perform on its interest rate derivative contract with the financial institution. We have
two
risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are the lead bank. The risk participation agreement provides credit protection to us should the borrower fail to perform on its interest rate derivative contract with us.
First Commonwealth is also party to interest rate caps that are not designated as hedging instruments. These derivatives relate to contracts that First Commonwealth enters into with loan customers providing a maximum interest rate on their variable rate loan. At the same time the interest rate cap is entered into with the customer, First Commonwealth enters into an offsetting interest rate cap with another financial institution. The notional amount and maximum interest rate on both interest cap contracts are identical.
The fee received, less the estimate of the loss for the credit exposure, was recognized in earnings at the time of the transaction.
The following table depicts the credit value adjustment recorded related to the notional amount of derivatives outstanding as well as the notional amount of risk participation agreements participated to other banks at
December 31
:
|
2013
|
2012
|
||||||
|
|
(dollars in thousands)
|
||||||
|
Credit value adjustment
|
$
|
77
|
|
$
|
(2,207
|
)
|
|
|
Notional Amount:
|
|||||||
|
Interest rate derivatives
|
274,718
|
|
223,448
|
|
|||
|
Interest rate caps
|
7,500
|
|
—
|
|
|||
|
Risk participation agreements
|
82,197
|
|
71,390
|
|
|||
|
Sold credit protection on risk participation agreements
|
(19,161
|
)
|
—
|
|
|||
The table below presents the amount representing the change in the fair value of derivative assets and derivative liabilities attributable to credit risk included in “Other income” on the Consolidated Statements of Income for the years ended
December 31
:
|
|
2013
|
2012
|
2011
|
||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Non-hedging interest rate derivatives:
|
|||||||||||
|
Increase (decrease) in other income
|
$
|
1,428
|
|
$
|
755
|
|
$
|
(6,687
|
)
|
||
The
2013
increase
in other income can be attributed to an improvement in the credit curves in the overall market. The fair value of our derivatives is included in a table in Note 19 “Fair Values of Assets and Liabilities,” in the line items “Other assets” and “Other liabilities.”
57
Below is an analysis of the amortized cost and fair values of securities available for sale at
December 31
:
|
|
2013
|
2012
|
|||||||||||||||||||||||||||||
|
|
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Estimated
Fair Value |
Amortized
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Estimated
Fair Value |
|||||||||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||
|
Obligations of U.S. Government Agencies:
|
|||||||||||||||||||||||||||||||
|
Mortgage-Backed Securities – Residential
|
$
|
22,639
|
|
$
|
2,624
|
|
$
|
(59
|
)
|
$
|
25,204
|
|
$
|
27,883
|
|
$
|
3,781
|
|
$
|
—
|
|
$
|
31,664
|
|
|||||||
|
Obligations of U.S. Government-Sponsored Enterprises:
|
|||||||||||||||||||||||||||||||
|
Mortgage-Backed Securities – Residential
|
1,009,519
|
|
12,531
|
|
(27,163
|
)
|
994,887
|
|
839,102
|
|
25,691
|
|
(392
|
)
|
864,401
|
|
|||||||||||||||
|
Mortgage-Backed Securities – Commercial
|
104
|
|
1
|
|
—
|
|
105
|
|
148
|
|
1
|
|
—
|
|
149
|
|
|||||||||||||||
|
Other Government-Sponsored Enterprises
|
267,971
|
|
81
|
|
(1,927
|
)
|
266,125
|
|
241,970
|
|
766
|
|
(72
|
)
|
242,664
|
|
|||||||||||||||
|
Obligations of States and Political Subdivisions
|
80
|
|
—
|
|
—
|
|
80
|
|
82
|
|
4
|
|
—
|
|
86
|
|
|||||||||||||||
|
Corporate Securities
|
6,693
|
|
328
|
|
—
|
|
7,021
|
|
6,703
|
|
288
|
|
—
|
|
6,991
|
|
|||||||||||||||
|
Pooled Trust Preferred Collateralized Debt Obligations
|
42,040
|
|
—
|
|
(18,517
|
)
|
23,523
|
|
51,866
|
|
3
|
|
(28,496
|
)
|
23,373
|
|
|||||||||||||||
|
Total Debt Securities
|
1,349,046
|
|
15,565
|
|
(47,666
|
)
|
1,316,945
|
|
1,167,754
|
|
30,534
|
|
(28,960
|
)
|
1,169,328
|
|
|||||||||||||||
|
Equities
|
1,420
|
|
—
|
|
—
|
|
1,420
|
|
1,859
|
|
116
|
|
—
|
|
1,975
|
|
|||||||||||||||
|
Total Securities Available for Sale
|
$
|
1,350,466
|
|
$
|
15,565
|
|
$
|
(47,666
|
)
|
$
|
1,318,365
|
|
$
|
1,169,613
|
|
$
|
30,650
|
|
$
|
(28,960
|
)
|
$
|
1,171,303
|
|
|||||||
Mortgage backed securities include mortgage backed obligations of U.S. Government agencies and obligations of U.S. Government-sponsored enterprises. These obligations have contractual maturities ranging from
less than one year
to approximately
30 years
with lower anticipated lives to maturity due to prepayments. All mortgage backed securities contain a certain amount of risk related to the uncertainty of prepayments of the underlying mortgages. Interest rate changes have a direct impact upon prepayment speeds, therefore First Commonwealth uses computer simulation models to test the average life and yield volatility of all mortgage backed securities under various interest rate scenarios to monitor the potential impact on earnings and interest rate risk positions.
Expected maturities will differ from contractual maturities because issuers may have the right to call or repay obligations with or without call or prepayment penalties. Other fixed income securities within the portfolio also contain prepayment risk.
During
2013
, a loss of
$1.3 million
was recognized on the early redemption of a pooled trust preferred security with a book value of
$6.6 million
. Senior note holders elected to liquidate all assets of the trust, resulting in losses for the mezzanine notes owned by First Commonwealth.
In
2012
,
$5.1 million
in single issue trust preferred securities and
$0.2 million
in pooled trust preferred securities were called by their issuers, providing security gains of
$0.2 million
.
58
The amortized cost and fair value of debt securities at
December 31, 2013
, by contractual maturity, are shown below:
|
Amortized
Cost |
Estimated
Fair Value |
||||||
|
|
(dollars in thousands)
|
||||||
|
Due within 1 year
|
$
|
33,080
|
|
$
|
33,141
|
|
|
|
Due after 1 but within 5 years
|
234,971
|
|
233,065
|
|
|||
|
Due after 5 but within 10 years
|
—
|
|
—
|
|
|||
|
Due after 10 years
|
48,733
|
|
30,543
|
|
|||
|
316,784
|
|
296,749
|
|
||||
|
Mortgage-Backed Securities (a)
|
1,032,262
|
|
1,020,196
|
|
|||
|
Total Debt Securities
|
$
|
1,349,046
|
|
$
|
1,316,945
|
|
|
|
(a)
|
Mortgage Backed Securities include an amortized cost of
$22.6 million
and a fair value of
$25.2 million
for Obligations of U.S. Government agencies issued by Ginnie Mae and Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac which had an amortized cost of
$1,009.6 million
and a fair value of
$995.0 million
.
|
Proceeds from sale, gross gains (losses) realized on sales, maturities and other-than-temporary impairment charges related to securities available for sale were as follows for the years ended
December 31
:
|
2013
|
2012
|
2011
|
|||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Proceeds from sales
|
$
|
671
|
|
$
|
—
|
|
$
|
76,914
|
|
||
|
Gross (losses) gains realized:
|
|||||||||||
|
Sales Transactions:
|
|||||||||||
|
Gross gains
|
$
|
233
|
|
$
|
—
|
|
$
|
2,368
|
|
||
|
Gross losses
|
—
|
|
—
|
|
(258
|
)
|
|||||
|
233
|
|
—
|
|
2,110
|
|
||||||
|
Maturities and impairment
|
|||||||||||
|
Gross gains
|
4
|
|
192
|
|
75
|
|
|||||
|
Gross losses
|
(1,395
|
)
|
—
|
|
—
|
|
|||||
|
Other-than-temporary impairment
|
—
|
|
—
|
|
—
|
|
|||||
|
(1,391
|
)
|
192
|
|
75
|
|
||||||
|
Net gains and impairment
|
$
|
(1,158
|
)
|
$
|
192
|
|
$
|
2,185
|
|
||
Securities available for sale with an approximate fair value of
$594.9 million
and
$631.0 million
were pledged as of
December 31, 2013
and
2012
, respectively, to secure public deposits and for other purposes required or permitted by law.
Securities Available for Sale
As required by FASB ASC Topic 320, “Investments—Debt and Equity Securities,” credit related other-than-temporary impairment on debt securities is recognized in earnings while non-credit related other-than-temporary impairment on debt securities not expected to be sold is recognized in other comprehensive income (“OCI”). During the years ended
December 31, 2013
,
2012
and
2011
no other-than-temporary impairment charges were recognized. For the years ended
December 31, 2013
and
2012
,
$9.8 million
and
$2.2 million
in
noncredit related gains
on our trust preferred collateralized debt obligations that were determined to be impaired in previous periods was recorded in OCI. For the year ended
December 31, 2011
,
$0.4 million
in
noncredit related losses
for the same pool of securities was recorded in OCI. All of the securities for which other-than-temporary impairment was previously recorded were classified as available-for-sale securities.
First Commonwealth utilizes the specific identification method to determine the net gain or loss on debt securities and the average cost method to determine the net gain or loss on equity securities.
In the Consolidated Statements of Income, the “Changes in fair value on impaired securities” line represents the change in fair value of securities impaired in the current or previous periods. The change in fair value includes both non-credit and credit
59
related gains or losses. Credit related losses occur when the entire amortized cost of the security will not be recovered. The “Noncredit related (gains) losses on securities not expected to be sold (recognized in other comprehensive income)” line represents the gains and losses on the securities resulting from factors other than credit. The noncredit related gain or loss is disclosed in the Consolidated Statements of Income and recognized through other comprehensive income. The “Net impairment losses” line represents the credit related losses recognized in total noninterest income for the related period.
We review our investment portfolio on a quarterly basis for indications of impairment. This review includes analyzing the length of time and the extent to which the fair value has been lower than the cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and whether we are more likely than not to sell the security. We evaluate whether we are more likely than not to sell debt securities based upon our investment strategy for the particular type of security and our cash flow needs, liquidity position, capital adequacy, tax position and interest rate risk position. In addition, the risk of future other-than-temporary impairment may be influenced by additional bank failures, weakness in the U.S. economy, changes in real estate values and additional interest deferrals in our pooled trust preferred collateralized debt obligations. Our pooled trust preferred collateralized debt obligations are beneficial interests in securitized financial assets within the scope of FASB ASC Topic 325, “Investments—Other,” and are therefore evaluated for other-than-temporary impairment using management’s best estimate of future cash flows. If these estimated cash flows determine it is probable that an adverse change in cash flows has occurred, then other-than-temporary impairment would be recognized in accordance with FASB ASC Topic 320. There is a risk that First Commonwealth will record other-than-temporary impairment charges in the future. See Note 19 “Fair Values of Assets and Liabilities” for additional information.
The following table presents the gross unrealized losses and estimated fair values at
December 31, 2013
by investment category and time frame for which the securities have been in a continuous unrealized loss position:
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||
|
|
Estimated
Fair Value
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Obligations of U.S. Government Agencies:
|
|||||||||||||||||||||||
|
Mortgage-Backed Securities – Residential
|
$
|
2,035
|
|
$
|
(59
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
2,035
|
|
$
|
(59
|
)
|
|||||
|
Obligations of U.S. Government-Sponsored Enterprises:
|
|||||||||||||||||||||||
|
Mortgage-Backed Securities – Residential
|
632,231
|
|
(22,844
|
)
|
65,324
|
|
(4,319
|
)
|
697,555
|
|
(27,163
|
)
|
|||||||||||
|
Other Government-Sponsored Enterprises
|
183,542
|
|
(1,448
|
)
|
24,501
|
|
(479
|
)
|
208,043
|
|
(1,927
|
)
|
|||||||||||
|
Pooled Trust Preferred Collateralized Debt Obligations
|
2,401
|
|
(237
|
)
|
21,122
|
|
(18,280
|
)
|
23,523
|
|
(18,517
|
)
|
|||||||||||
|
Total Securities Available for Sale
|
$
|
820,209
|
|
$
|
(24,588
|
)
|
$
|
110,947
|
|
$
|
(23,078
|
)
|
$
|
931,156
|
|
$
|
(47,666
|
)
|
|||||
At
December 31, 2013
, pooled trust preferred collateralized debt obligations accounted for
39%
of unrealized losses, while fixed income securities issued by U.S. Government-sponsored enterprises comprised
61%
of total unrealized losses.
60
The following table presents the gross unrealized losses and estimated fair value at
December 31, 2012
for available-for-sale and securities by investment category and time frame for which the securities had been in a continuous unrealized loss position:
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Estimated
Fair Value
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
Gross
Unrealized
Losses
|
|||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Obligations of U.S. Government Agencies:
|
|||||||||||||||||||||||
|
Mortgage-Backed Securities – Residential
|
$
|
—
|
|
$
|
—
|
|
$
|
13
|
|
$
|
—
|
|
(a)
|
$
|
13
|
|
$
|
—
|
|
||||
|
Obligations of U.S. Government-Sponsored Enterprises:
|
|||||||||||||||||||||||
|
Mortgage-Backed Securities – Residential
|
76,296
|
|
(392
|
)
|
21
|
|
—
|
|
(a)
|
76,317
|
|
(392
|
)
|
||||||||||
|
Other Government-Sponsored Enterprises
|
59,303
|
|
(72
|
)
|
—
|
|
—
|
|
|
59,303
|
|
(72
|
)
|
||||||||||
|
Pooled Trust Preferred Collateralized Debt Obligations
|
—
|
|
—
|
|
23,316
|
|
(28,496
|
)
|
23,316
|
|
(28,496
|
)
|
|||||||||||
|
Total Securities Available for Sale
|
$
|
135,599
|
|
$
|
(464
|
)
|
$
|
23,350
|
|
$
|
(28,496
|
)
|
$
|
158,949
|
|
$
|
(28,960
|
)
|
|||||
|
(a)
|
Gross unrealized losses related to these types of securities are
less than $1 thousand
.
|
As of
December 31, 2013
and
2012
, our corporate securities had an amortized cost and estimated fair value of
$6.7 million
and
$7.0 million
, respectively, and were comprised of single issue trust preferred securities issued primarily by money center and large regional banks. There were no corporate securities in an unrealized loss position as of
December 31, 2013
and
2012
. When unrealized losses exist, management reviews each of the issuer’s asset quality, earnings trend and capital position, to determine whether issues in an unrealized loss position were other-than-temporarily impaired. All interest payments on the corporate securities are being made as contractually required.
As of
December 31, 2013
, the book value of our pooled trust preferred collateralized debt obligations totaled
$42.0 million
with an estimated fair value of
$23.5 million
, which includes securities comprised of
288
banks and other financial institutions. All of our pooled securities are mezzanine tranches,
four
of which have no senior class remaining in the issue. The credit ratings on all of the issues are below investment grade. At the time of initial issue, the subordinated tranches ranged in size from approximately
7%
to
35%
of the total principal amount of the respective securities and no more than
5%
of any pooled security consisted of a security issued by any one institution. As of
December 31, 2013
, after taking into account management’s best estimates of future interest deferrals and defaults,
five
of our securities had no excess subordination in the tranches we own and
five
of our securities had excess subordination which ranged from
3%
to
59%
of the current performing collateral.
The following table provides additional information related to our pooled trust preferred collateralized debt obligations as of
December 31, 2013
:
|
Deal
|
Class
|
Book
Value |
Estimated Fair
Value |
Unrealized
Gain (Loss) |
Moody’s/
Fitch Ratings |
Number
of Banks |
Deferrals
and Defaults as a % of Current Collateral |
Excess
Subordination as a % of Current Performing Collateral |
||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Pre TSL IV
|
Mezzanine
|
$
|
1,830
|
|
$
|
1,264
|
|
$
|
(566
|
)
|
B1/B
|
6
|
|
18.05
|
%
|
58.54
|
%
|
|||||||
|
Pre TSL V
|
Mezzanine
|
57
|
|
34
|
|
(23
|
)
|
C/-
|
3
|
|
100.00
|
|
0.00
|
|
||||||||||
|
Pre TSL VII
|
Mezzanine
|
2,581
|
|
2,367
|
|
(214
|
)
|
Ca/C
|
14
|
|
54.14
|
|
0.00
|
|
||||||||||
|
Pre TSL VIII
|
Mezzanine
|
1,956
|
|
1,100
|
|
(856
|
)
|
C/C
|
30
|
|
58.01
|
|
0.00
|
|
||||||||||
|
Pre TSL IX
|
Mezzanine
|
2,304
|
|
1,173
|
|
(1,131
|
)
|
Caa1/C
|
42
|
|
30.29
|
|
3.36
|
|
||||||||||
|
Pre TSL X
|
Mezzanine
|
1,388
|
|
1,291
|
|
(97
|
)
|
Caa3/C
|
46
|
|
35.07
|
|
0.00
|
|
||||||||||
|
Pre TSL XII
|
Mezzanine
|
5,374
|
|
2,852
|
|
(2,522
|
)
|
Caa3/C
|
68
|
|
30.26
|
|
0.00
|
|
||||||||||
|
Pre TSL XIII
|
Mezzanine
|
12,452
|
|
6,862
|
|
(5,590
|
)
|
Caa3/C
|
61
|
|
31.09
|
|
16.78
|
|
||||||||||
|
Pre TSL XIV
|
Mezzanine
|
13,653
|
|
6,234
|
|
(7,419
|
)
|
Ca/C
|
59
|
|
37.00
|
|
42.17
|
|
||||||||||
|
MMCap I
|
Mezzanine
|
445
|
|
346
|
|
(99
|
)
|
Ca/C
|
11
|
|
58.76
|
|
10.41
|
|
||||||||||
|
Total
|
$
|
42,040
|
|
$
|
23,523
|
|
$
|
(18,517
|
)
|
|||||||||||||||
Lack of liquidity in the market for trust preferred collateralized debt obligations, credit rating downgrades and market uncertainties related to the financial industry are factors contributing to the impairment on these securities.
61
All of the Company's pooled trust preferred securities are included in the non-exclusive list issued by the regulatory agencies and therefore are not considered covered funds under the Volcker Rule.
On a quarterly basis we evaluate our debt securities for other-than-temporary impairment. For the year ended
December 31, 2013
, there were no credit related other-than-temporary impairment charges recognized on our pooled trust preferred collateralized debt obligations. When evaluating these investments we determine a credit related portion and a non-credit related portion of other-than-temporary impairment. The credit related portion is recognized in earnings and represents the difference between book value and the present value of future cash flows. The non-credit related portion is recognized in OCI and represents the difference between the fair value of the security and the amount of credit related impairment. A discounted cash flow analysis provides the best estimate of credit related other-than-temporary impairment for these securities.
As of
December 31, 2013
,
2012
and
2011
none of the pooled trust preferred collateralized debt obligations were considered to be nonperforming securities.
Additional information related to the discounted cash flow analysis follows:
Our pooled trust preferred collateralized debt obligations are measured for other-than-temporary impairment within the scope of FASB ASC Topic 325 by determining whether it is probable that an adverse change in estimated cash flows has occurred. Determining whether there has been an adverse change in estimated cash flows from the cash flows previously projected involves comparing the present value of remaining cash flows previously projected against the present value of the cash flows estimated at
December 31, 2013
. We consider the discounted cash flow analysis to be our primary evidence when determining whether credit related other-than-temporary impairment exists.
Results of a discounted cash flow test are significantly affected by other variables such as the estimate of future cash flows, credit worthiness of the underlying banks and determination of probability of default of the underlying collateral. The following provides additional information for each of these variables:
|
•
|
Estimate of Future Cash Flows—Cash flows are constructed in an INTEX cash flow model which includes each deal’s structural features. Projected cash flows include prepayment assumptions which are dependent on the issuers asset size and coupon rate. For collateral issued by financial institutions over
$15 billion
in asset size with a coupon over
7%
, a
100%
prepayment rate is assumed. Financial institutions over
$15 billion
with a coupon of
7%
or under are assigned a prepayment rate of
40%
for two years and
2%
thereafter. Financial institutions with assets between
$2 billion
and
$15 billion
with coupons over
7%
are assigned a
5%
prepayment rate. For financial institutions below
$2 billion
, if the coupon is over
10%
, a prepayment rate of
5%
is assumed and for all other issuers, there is no prepayment assumption incorporated into the cash flows. The modeled cash flows are then used to estimate if all the scheduled principal and interest payments of our investments will be returned.
|
|
•
|
Credit Analysis—A quarterly credit evaluation is performed for each of the
288
banks comprising the collateral across the various pooled trust preferred securities. Our credit evaluation considers all evidence available to us and includes the nature of the issuer’s business, its years of operating history, corporate structure, loan composition, loan concentrations, deposit mix, asset growth rates, geographic footprint and local economic environment. Our analysis focuses on profitability, return on assets, shareholders’ equity, net interest margin, credit quality ratios, operating efficiency, capital adequacy and liquidity.
|
|
•
|
Probability of Default—A probability of default is determined for each bank and is used to calculate the expected impact of future deferrals and defaults on our expected cash flows. Each bank in the collateral pool is assigned a probability of default for each year until maturity. Currently, any bank that is in default is assigned a
100%
probability of default and a
0%
projected recovery rate. All other banks in the pool are assigned a probability of default based on their unique credit characteristics and market indicators with a
10%
projected recovery rate. For the majority of banks currently in deferral we assume the bank continues to defer and will eventually default and therefore a
100%
probability of default is assigned. However, for some deferring collateral there is the possibility that they become current on interest or principal payments at some point in the future and in those cases a probability that the deferral will ultimately cure is assigned. The probability of default is updated quarterly. As of
December 31, 2013
, default probabilities for performing collateral ranged from
0.33%
to
75%
.
|
Our credit evaluation provides a basis for determining deferral and default probabilities for each underlying piece of collateral. Using the results of the credit evaluation, the next step of the process is to look at pricing of senior debt or credit default swaps for the issuer (or where such information is unavailable, for companies having similar credit profiles as the issuer). The pricing of these market indicators provides the information necessary to determine appropriate default probabilities for each bank.
In addition to the above factors, our evaluation of impairment also includes a stress test analysis which provides an estimate of excess subordination for each tranche. We stress the cash flows of each pool by increasing current default assumptions to the level of defaults which results in an adverse change in estimated cash flows. This stressed breakpoint is then used to calculate excess subordination levels for each pooled trust preferred security. The results of the stress test allows management to identify
62
those pools that are at a greater risk for a future break in cash flows so that we can monitor banks in those pools more closely for potential deterioration of credit quality.
Our cash flow analysis as of
December 31, 2013
, indicates that no credit related other-than-temporary impairment has occurred on our pooled trust preferred securities during the year ended
December 31, 2013
. Based upon the analysis performed by management, it is probable that
five
of our pooled trust preferred securities are expected to experience contractual principal and interest shortfalls and therefore appropriate other-than-temporary impairment charges were recorded in prior periods. These securities are identified in the table on page 61 with
0%
“Excess Subordination as a % of Current Performing Collateral.” For the remaining securities in the table, our analysis as of
December 31, 2013
indicates it is probable that we will collect all contractual principal and interest payments. For four of those securities, PreTSL IX, PreTSL XIII, PreTSL XIV and MMCap I, other-than-temporary impairment charges were recorded in prior periods, however, due to improvement in the expected cash flows of these securities, it is now probable that all contractual payments will be received.
During 2008, 2009 and 2010, other-than-temporary impairment charges were recognized on all of our pooled trust preferred securities, except for PreTSL IV. Our cash flow analysis as of
December 31, 2013
, for all of these impaired securities indicates that it is now probable we will collect principal and interest in excess of what was estimated at the time other-than-temporary impairment charges were recorded. This change can be attributed to improvement in the underlying collateral for these securities and has resulted in our current book value being below the present value of estimated future principal and interest payments. The excess for each bond of the present value of future cash flows over our current book value ranges from
22%
to
163%
and will be recognized as an adjustment to yield over the remaining life of these securities.
The table below provides a cumulative roll forward of credit losses recognized in earnings for debt securities held and not intended to be sold for the years ended December 31:
|
|
2013
|
2012
|
2011
|
||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Balance, beginning (a)
|
$
|
43,274
|
|
$
|
44,736
|
|
$
|
44,850
|
|
||
|
Credit losses on debt securities for which other-than-temporary impairment was not previously recognized
|
—
|
|
—
|
|
—
|
|
|||||
|
Additional credit losses on debt securities for which other-than-temporary impairment was previously recognized
|
—
|
|
—
|
|
—
|
|
|||||
|
Increases in cash flows expected to be collected, recognized over the remaining life of the security (b)
|
(2,375
|
)
|
(1,462
|
)
|
(114
|
)
|
|||||
|
Reduction for debt securities called during the period
|
(13,356
|
)
|
—
|
|
—
|
|
|||||
|
Balance, ending
|
$
|
27,543
|
|
$
|
43,274
|
|
$
|
44,736
|
|
||
|
(a)
|
The beginning balance represents credit related losses included in other-than-temporary impairment charges recognized on debt securities in prior periods.
|
|
(b)
|
Represents the increase in cash flows recognized either as principal payments or interest income during the period.
|
For the years ended
December 31, 2013
,
2012
and
2011
, there was no impairment recognized on equity securities. On a quarterly basis, management evaluates equity securities for other-than-temporary impairment. As part of this evaluation we review the severity and duration of decline in estimated fair value, research reports, analysts’ recommendations, credit rating changes, news stories, annual reports, regulatory filings, impact of interest rate changes and other relevant information. There were no equity securities in an unrealized loss position as of
December 31, 2013
and
2012
.
In the table above, the
$13.4 million
reduction in cumulative credit losses related to debt securities being called is a result of the early redemption of MMComm IX. The Senior note holders of this bond elected to liquidate all assets of the trust, resulting in losses for the mezzanine notes owned by First Commonwealth. Our book value before redemption was
$6.6 million
and at the time of redemption a loss of
$1.3 million
was recognized.
Other Investments
As a member of the FHLB, First Commonwealth is required to purchase and hold stock in the FHLB to satisfy membership and borrowing requirements. The level of stock required to be held is dependent on the amount of First Commonwealth's mortgage related assets and outstanding borrowings with the FHLB. This stock is restricted in that it can only be sold to the FHLB or to another member institution, and all sales of FHLB stock must be at par. As a result of these restrictions, FHLB stock is unlike other investment securities insofar as there is no trading market for FHLB stock and the transfer price is determined by FHLB membership rules and not by market participants. As of
December 31, 2013
and
2012
, our FHLB stock totaled
$35.4 million
and
$28.2 million
, respectively and is included in “Other investments” on the Consolidated Statements of Financial Condition.
Beginning in July 2013, the FHLB began repurchasing
100%
of a members excess stock on a monthly basis. In the months prior to that in 2013 and
2012
, the FHLB repurchased the lessor of
5%
of the members’ total capital stock outstanding or its
63
total excess capital stock on a quarterly basis. As a result, during the twelve months ended
December 31, 2013
and
2012
,
$10.9 million
and
$11.6 million
, respectively, of the stock owned by First Commonwealth was repurchased. The FHLB repurchased stock and paid dividends in 2013 and
2012
, however, decisions regarding any future repurchase of excess capital stock and dividend payments will be made by the FHLB on an ongoing basis. Management reviewed the FHLB’s Form 10-Q for the period ended
September 30, 2013
filed with the SEC on
November 7, 2013
.
FHLB stock is held as a long-term investment and its value is determined based on the ultimate recoverability of the par value. First Commonwealth evaluates impairment quarterly. The decision of whether impairment exists is a matter of judgment that reflects our view of the FHLB’s long-term performance, which includes factors such as the following:
|
•
|
its operating performance;
|
|
•
|
the severity and duration of declines in the fair value of its net assets related to its capital stock amount;
|
|
•
|
its commitment to make payments required by law or regulation and the level of such payments in relation to its operating performance;
|
|
•
|
the impact of legislative and regulatory changes on the FHLB, and accordingly, on the members of FHLB; and
|
|
•
|
its liquidity and funding position.
|
After evaluating all of these considerations, First Commonwealth concluded that the par value of its investment in FHLB stock will be recovered. Accordingly, no impairment charge was recorded on these securities for the year ended
December 31, 2013
. Our evaluation of the factors described above in future periods could result in the recognition of impairment charges on FHLB stock.
The following table provides outstanding balances related to each of our loan types as of
December 31
:
|
2013
|
2012
|
||||||
|
|
(dollars in thousands)
|
||||||
|
Commercial, financial, agricultural and other
|
$
|
1,021,056
|
|
$
|
1,019,822
|
|
|
|
Real estate construction
|
93,289
|
|
87,438
|
|
|||
|
Residential real estate
|
1,262,718
|
|
1,241,565
|
|
|||
|
Commercial real estate
|
1,296,472
|
|
1,273,661
|
|
|||
|
Loans to individuals
|
610,298
|
|
582,218
|
|
|||
|
Total loans and leases net of unearned income
|
$
|
4,283,833
|
|
$
|
4,204,704
|
|
|
Credit Quality Information
As part of the on-going monitoring of credit quality within the loan portfolio, the following credit worthiness categories are used in grading our loans:
|
Pass
|
Acceptable levels of risk exist in the relationship. Includes all loans not adversely classified as OAEM, substandard or doubtful.
|
Other Assets Especially Mentioned (OAEM)
Potential weaknesses that deserve management’s close attention. The potential weaknesses may result in deterioration of the repayment prospects or weaken the Bank’s credit position at some future date. The credit risk may be relatively minor, yet constitute an undesirable risk in light of the circumstances surrounding the specific credit. No loss of principal or interest is expected.
|
Substandard
|
Well-defined weakness or a weakness that jeopardizes the repayment of the debt. A loan may be classified as substandard as a result of deterioration of the borrower’s financial condition and repayment capacity. Loans for which repayment plans have not been met or collateral equity margins do not protect the Company may also be classified as substandard.
|
|
Doubtful
|
Loans with the characteristics of substandard loans with the added characteristic that collection or liquidation in full, on the basis of presently existing facts and conditions, is highly improbable.
|
The use of creditworthiness categories to grade loans permits management’s use of migration analysis to estimate a portion of credit risk. The Company’s internal creditworthiness grading system provides a measurement of credit risk based primarily on an evaluation of the borrower’s cash flow and collateral. Movements between these rating categories provide a predictive measure of credit losses and therefore assists in determining the appropriate level for the loan loss reserves. Category ratings are reviewed each quarter, at which time management analyzes the results, as well as other external statistics and factors related
64
to loan performance. Loans that migrate towards higher risk rating levels generally have an increased risk of default, whereas, loans that migrate toward lower risk ratings generally will result in a lower risk factor being applied to those related loan balances.
The following tables represent our credit risk profile by creditworthiness category for the years ended
December 31
:
|
|
2013
|
||||||||||||||||||||||
|
|
Commercial, financial, agricultural and other
|
Real estate construction
|
Residential real estate
|
Commercial real estate
|
Loans to individuals
|
Total
|
|||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Pass
|
$
|
943,107
|
|
$
|
79,679
|
|
$
|
1,245,422
|
|
$
|
1,243,170
|
|
$
|
610,094
|
|
$
|
4,121,472
|
|
|||||
|
Non-Pass
|
|||||||||||||||||||||||
|
OAEM
|
35,429
|
|
9,710
|
|
5,161
|
|
28,823
|
|
1
|
|
79,124
|
|
|||||||||||
|
Substandard
|
42,520
|
|
3,900
|
|
12,135
|
|
24,479
|
|
203
|
|
83,237
|
|
|||||||||||
|
Doubtful
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||||
|
Total Non-Pass
|
77,949
|
|
13,610
|
|
17,296
|
|
53,302
|
|
204
|
|
162,361
|
|
|||||||||||
|
Total
|
$
|
1,021,056
|
|
$
|
93,289
|
|
$
|
1,262,718
|
|
$
|
1,296,472
|
|
$
|
610,298
|
|
$
|
4,283,833
|
|
|||||
|
|
2012
|
||||||||||||||||||||||
|
|
Commercial, financial, agricultural and other
|
Real estate construction
|
Residential real estate
|
Commercial real estate
|
Loans to individuals
|
Total
|
|||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Pass
|
$
|
925,868
|
|
$
|
64,353
|
|
$
|
1,224,849
|
|
$
|
1,119,093
|
|
$
|
582,039
|
|
$
|
3,916,202
|
|
|||||
|
Non-Pass
|
|||||||||||||||||||||||
|
OAEM
|
31,049
|
|
925
|
|
5,647
|
|
82,581
|
|
3
|
|
120,205
|
|
|||||||||||
|
Substandard
|
62,905
|
|
18,638
|
|
11,069
|
|
71,987
|
|
176
|
|
164,775
|
|
|||||||||||
|
Doubtful
|
—
|
|
3,522
|
|
—
|
|
—
|
|
—
|
|
3,522
|
|
|||||||||||
|
Total Non-Pass
|
93,954
|
|
23,085
|
|
16,716
|
|
154,568
|
|
179
|
|
288,502
|
|
|||||||||||
|
Total
|
$
|
1,019,822
|
|
$
|
87,438
|
|
$
|
1,241,565
|
|
$
|
1,273,661
|
|
$
|
582,218
|
|
$
|
4,204,704
|
|
|||||
Portfolio Risks
The credit quality of our loan portfolio represents significant risk to our earnings, capital, regulatory agency relationships, investment community and shareholder returns. First Commonwealth devotes a substantial amount of resources managing this risk primarily through our credit administration department that develops and administers policies and procedures for underwriting, maintaining, monitoring and collecting activities. Credit administration is independent of lending departments and oversight is provided by the credit committee of the First Commonwealth Board of Directors.
Total gross charge-offs for the year ended
December 31, 2013
and 2012 were
$35.2 million
and
$17.0 million
, respectively.
Criticized loans have been evaluated when determining the appropriateness of the allowance for credit losses, which we believe is adequate to absorb losses inherent to the portfolio as of December 31, 2013. However, changes in economic conditions, interest rates, borrower financial condition, delinquency trends or previously established fair values of collateral factors could significantly change those judgmental estimates.
Risk factors associated with commercial real estate and construction related loans are monitored closely since this is an area that represents a significant portion of the loan portfolio and has experienced the most stress during the economic downturn.
Age Analysis of Past Due Loans by Segment
The following tables delineate the aging analysis of the recorded investments in past due loans as of
December 31
. Also included in these tables are loans that are 90 days or more past due and still accruing because they are well-secured and in the process of collection.
65
|
|
2013
|
||||||||||||||||||||||||||
|
|
30 - 59
days past due |
60 - 89
days past due |
90 days
and greater and still accruing |
Nonaccrual
|
Total past
due and nonaccrual |
Current
|
Total
|
||||||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Commercial, financial, agricultural and other
|
$
|
594
|
|
$
|
319
|
|
$
|
185
|
|
$
|
23,631
|
|
$
|
24,729
|
|
$
|
996,327
|
|
$
|
1,021,056
|
|
||||||
|
Real estate construction
|
—
|
|
—
|
|
—
|
|
2,567
|
|
2,567
|
|
90,722
|
|
93,289
|
|
|||||||||||||
|
Residential real estate
|
4,002
|
|
524
|
|
1,041
|
|
10,520
|
|
16,087
|
|
1,246,631
|
|
1,262,718
|
|
|||||||||||||
|
Commercial real estate
|
1,199
|
|
23
|
|
13
|
|
8,966
|
|
10,201
|
|
1,286,271
|
|
1,296,472
|
|
|||||||||||||
|
Loans to individuals
|
2,895
|
|
990
|
|
1,266
|
|
204
|
|
5,355
|
|
604,943
|
|
610,298
|
|
|||||||||||||
|
Total
|
$
|
8,690
|
|
$
|
1,856
|
|
$
|
2,505
|
|
$
|
45,888
|
|
$
|
58,939
|
|
$
|
4,224,894
|
|
$
|
4,283,833
|
|
||||||
|
|
2012
|
||||||||||||||||||||||||||
|
|
30 - 59
days past due |
60 - 89
days past due |
90 days
and greater and still accruing |
Nonaccrual
|
Total past
due and nonaccrual |
Current
|
Total
|
||||||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Commercial, financial, agricultural and other
|
$
|
991
|
|
$
|
620
|
|
$
|
288
|
|
$
|
29,258
|
|
$
|
31,157
|
|
$
|
988,665
|
|
$
|
1,019,822
|
|
||||||
|
Real estate construction
|
2
|
|
19
|
|
15
|
|
9,778
|
|
9,814
|
|
77,624
|
|
87,438
|
|
|||||||||||||
|
Residential real estate
|
6,597
|
|
2,357
|
|
730
|
|
9,283
|
|
18,967
|
|
1,222,598
|
|
1,241,565
|
|
|||||||||||||
|
Commercial real estate
|
3,339
|
|
1,389
|
|
195
|
|
46,023
|
|
50,946
|
|
1,222,715
|
|
1,273,661
|
|
|||||||||||||
|
Loans to individuals
|
3,140
|
|
934
|
|
1,219
|
|
176
|
|
5,469
|
|
576,749
|
|
582,218
|
|
|||||||||||||
|
Total
|
$
|
14,069
|
|
$
|
5,319
|
|
$
|
2,447
|
|
$
|
94,518
|
|
$
|
116,353
|
|
$
|
4,088,351
|
|
$
|
4,204,704
|
|
||||||
Nonaccrual Loans
The previous table summarizes nonaccrual loans by loan segment. The company generally places loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain, when part of the principal balance has been charged off and no restructuring has occurred or the loans reach a certain number of days past due. Generally loans
90 days
or more past due are placed on nonaccrual status, except for consumer loans which are placed in nonaccrual status at
150 days
past due.
When a loan is placed on nonaccrual, the accrued unpaid interest receivable is reversed against interest income and all future payments received are applied as a reduction to the loan principal. Generally, the loan is returned to accrual status when (a) all delinquent interest and principal become current under the terms of the loan agreement or (b) the loan is both well-secured and in the process of collection and collectability is no longer doubtful.
Impaired Loans
Management considers loans to be impaired when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. Determination of impairment is treated the same across all loan categories. When management identifies a loan as impaired, the impairment is measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole source or repayment for the loan is the operation or liquidation of collateral. When the loan is collateral dependent, the appraised value less estimated cost to sell is utilized. If management determines the value of the impaired loan is less than the recorded investment in the loan, impairment is recognized through an allowance estimate or a charge-off to the allowance. Troubled debt restructured loans on accrual status are considered to be impaired loans.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received, under the cash basis method.
66
Nonperforming loans
decreased
$48.2 million
to
$59.4 million
at
December 31, 2013
compared to
$107.6 million
at
December 31, 2012
. Contributing to this
decrease
was the sale of
$17.2 million
of loans related to a real estate developer in eastern Pennsylvania as well as a
$2.5 million
commercial real estate loan in Nevada and a
$3.5 million
construction loan for a Florida condominium project. Also, a
$3.8 million
hotel resort syndication loan in the state of Washington, a
$2.1 million
specialty plastics molding company in western Pennsylvania and a
$2.3 million
commercial loan to a western Pennsylvania excavation company were returned to accrual status during
2013
. Additionally,
$21.2 million
in charge-offs were recognized on four commercial loan relationships during
2013
, including
$2.8 million
for a commercial real estate loan to a western Pennsylvania non-profit healthcare facility which was foreclosed on during 2013,
$3.0 million
for a commercial real estate loan to a western Pennsylvania student housing project which paid off during the third quarter of
2013
,
$2.3 million
for a commercial industrial loan to a local energy company and
$13.1 million
for an unsecured commercial loan to a western Pennsylvania real estate developer.
A total of
$42.2 million
of loans were moved into nonaccrual status during the year-ended
December 31, 2013
. Five commercial loan relationships comprise
$32.8 million
of this total. These relationships include:
|
•
|
$12.7 million
in commercial industrial loans to a local energy company,
|
|
•
|
a
$7.7 million
commercial real estate loan to a real estate management company in western Pennsylvania. The total balance of this loan was subsequently paid off during 2013.
|
|
•
|
a
$5.7 million
commercial real estate relationship to a western Pennsylvania commercial real estate developer, of which
$0.5 million
was charged-off and
$4.8 million
was moved to OREO, all during the year-ended
December 31, 2013
,
|
|
•
|
a
$3.6 million
commercial relationship to a specialty metal processor in western Pennsylvania, and
|
|
•
|
a
$3.1 million
commercial relationship with a western Pennsylvania glass manufacturer.
|
In addition to this,
$3.7 million
in consumer loans which were
150
days or more past due were moved to nonaccrual status. Beginning in the third quarter of 2012, consumer loans are moved to nonaccrual status once they reach
150
days past due, however, in prior periods, these loans were not placed in nonaccrual status if they were well secured and in the process of collection.
The specific allowance for nonperforming loans
decreased
by
$9.0 million
at
December 31, 2013
compared to
2012
, primarily due to charge-offs of amounts reserved for in prior periods as well as the payoff of certain nonaccrual loans previously discussed. Unfunded commitments related to nonperforming loans were
$0.5 million
at
December 31, 2013
and after consideration of available collateral related to these commitments, an off balance sheet reserve of
$0.1 million
was established.
There were
no
loans held for sale at
December 31, 2013
and
2012
; however, sales of loans during the years-ended
December 31, 2013
and
2012
resulted in gains of
$0.6 million
and
$2.9 million
, respectively.
Significant nonaccrual loans as of
December 31, 2013
, include the following:
|
•
|
$12.3 million
of commercial industrial loans to a local energy company. These loans were originated from 2008 to 2011 and were placed in nonaccrual status during the third quarter of 2013. One of these loans, totaling
$3.3 million
, was modified resulting in TDR classification in the second quarter of 2012. An updated valuation of the collateral was completed during the third quarter of 2013.
|
|
•
|
$3.3 million
commercial industrial loan to a specialty metals processor in western Pennsylvania. This loan was originated in 2003 and was placed on nonaccrual status in the second quarter of 2013. The assets collateralizing this relationship as well as the appraisal for the real estate collateral were valued in the second quarter of 2013.
|
|
•
|
$2.4 million
, the remaining portion net of reserves, of a
$44.1 million
unsecured loan to a western Pennsylvania real estate developer. This loan was originated in 2004 and was placed on nonaccrual status in the fourth quarter of 2009. Charge-offs of
$28.5 million
have been recorded on this loan, of which
$13.1 million
occurred in the second quarter of 2013.
|
|
•
|
$3.1 million
commercial real estate loan relationship with a non-profit organization in western Pennsylvania. This loan was originated in 2008 and was placed on nonaccrual status in the second quarter of 2012. The appraisals for the real estate collateral were valued in the first and fourth quarters of 2013.
|
67
The following tables include the recorded investment and unpaid principal balance for impaired loans with the associated allowance amount, if applicable, as of
December 31, 2013
and
2012
. Also presented are the average recorded investment in impaired loans and the related amount of interest recognized while the loan was considered impaired for the years ended
December 31, 2013
,
2012
and
2011
. Average balances are calculated based on month-end balances of the loans for the period reported and are included in the table below based on its period end allowance position.
|
|
2013
|
||||||||||||||||||
|
|
Recorded
investment |
Unpaid
principal balance |
Related
allowance |
Average
recorded investment |
Interest
Income Recognized |
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
With no related allowance recorded:
|
|||||||||||||||||||
|
Commercial, financial, agricultural and other
|
$
|
6,752
|
|
$
|
7,649
|
|
$
|
14,454
|
|
$
|
73
|
|
|||||||
|
Real estate construction
|
3,486
|
|
6,664
|
|
5,923
|
|
47
|
|
|||||||||||
|
Residential real estate
|
9,333
|
|
9,952
|
|
9,280
|
|
211
|
|
|||||||||||
|
Commercial real estate
|
13,606
|
|
14,719
|
|
27,881
|
|
250
|
|
|||||||||||
|
Loans to individuals
|
289
|
|
307
|
|
255
|
|
3
|
|
|||||||||||
|
Subtotal
|
33,466
|
|
39,291
|
|
57,793
|
|
584
|
|
|||||||||||
|
With an allowance recorded:
|
|||||||||||||||||||
|
Commercial, financial, agricultural and other
|
21,482
|
|
22,082
|
|
$
|
7,364
|
|
16,479
|
|
64
|
|
||||||||
|
Real estate construction
|
414
|
|
737
|
|
94
|
|
515
|
|
—
|
|
|||||||||
|
Residential real estate
|
3,533
|
|
3,585
|
|
1,282
|
|
3,200
|
|
31
|
|
|||||||||
|
Commercial real estate
|
488
|
|
612
|
|
84
|
|
188
|
|
—
|
|
|||||||||
|
Loans to individuals
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Subtotal
|
25,917
|
|
27,016
|
|
8,824
|
|
20,382
|
|
95
|
|
|||||||||
|
Total
|
$
|
59,383
|
|
$
|
66,307
|
|
$
|
8,824
|
|
$
|
78,175
|
|
$
|
679
|
|
||||
|
|
2012
|
||||||||||||||||||
|
|
Recorded
investment |
Unpaid
principal balance |
Related
allowance |
Average
recorded investment |
Interest
Income Recognized |
||||||||||||||
|
|
|||||||||||||||||||
|
With no related allowance recorded:
|
|||||||||||||||||||
|
Commercial, financial, agricultural and other
|
$
|
8,080
|
|
$
|
8,983
|
|
$
|
9,217
|
|
$
|
173
|
|
|||||||
|
Real estate construction
|
8,491
|
|
35,555
|
|
11,912
|
|
—
|
|
|||||||||||
|
Residential real estate
|
7,928
|
|
8,401
|
|
8,114
|
|
72
|
|
|||||||||||
|
Commercial real estate
|
33,259
|
|
35,401
|
|
28,574
|
|
66
|
|
|||||||||||
|
Loans to individuals
|
256
|
|
256
|
|
103
|
|
2
|
|
|||||||||||
|
Subtotal
|
58,014
|
|
88,596
|
|
57,920
|
|
313
|
|
|||||||||||
|
With an allowance recorded:
|
|||||||||||||||||||
|
Commercial, financial, agricultural and other
|
26,532
|
|
27,412
|
|
$
|
10,331
|
|
21,979
|
|
9
|
|
||||||||
|
Real estate construction
|
2,756
|
|
3,087
|
|
300
|
|
1,457
|
|
—
|
|
|||||||||
|
Residential real estate
|
2,695
|
|
2,696
|
|
780
|
|
1,599
|
|
15
|
|
|||||||||
|
Commercial real estate
|
17,558
|
|
17,896
|
|
6,367
|
|
5,024
|
|
32
|
|
|||||||||
|
Loans to individuals
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Subtotal
|
49,541
|
|
51,091
|
|
17,778
|
|
30,059
|
|
56
|
|
|||||||||
|
Total
|
$
|
107,555
|
|
$
|
139,687
|
|
$
|
17,778
|
|
$
|
87,979
|
|
$
|
369
|
|
||||
68
|
|
2011
|
||||||
|
|
Average
recorded investment |
Interest
Income Recognized |
|||||
|
|
(dollars in thousands)
|
||||||
|
With no related allowance recorded:
|
|||||||
|
Commercial, financial, agricultural and other
|
$
|
3,887
|
|
$
|
20
|
|
|
|
Real estate construction
|
23,254
|
|
10
|
|
|||
|
Residential real estate
|
2,702
|
|
9
|
|
|||
|
Commercial real estate
|
35,817
|
|
799
|
|
|||
|
Loans to individuals
|
10
|
|
—
|
|
|||
|
Subtotal
|
65,670
|
|
838
|
|
|||
|
With an allowance recorded:
|
|||||||
|
Commercial, financial, agricultural and other
|
30,456
|
|
152
|
|
|||
|
Real estate construction
|
14,465
|
|
—
|
|
|||
|
Residential real estate
|
615
|
|
7
|
|
|||
|
Commercial real estate
|
28,716
|
|
396
|
|
|||
|
Loans to individuals
|
—
|
|
—
|
|
|||
|
Subtotal
|
74,252
|
|
555
|
|
|||
|
Total
|
$
|
139,922
|
|
$
|
1,393
|
|
|
Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the financial difficulties experienced by the borrower, who could not obtain comparable terms from alternate financing sources.
As a result of adopting the amendments in ASU 2011-2, all restructurings that occurred on or after January 1, 2011 were assessed for identification as troubled debt restructurings considering the new guidance. No additional troubled debt restructurings were identified for loans for which the allowance for credit losses would have previously been measured under a general allowance for credit losses methodology.
The following table provides detail as to the total troubled debt restructured loans and total commitments outstanding on troubled debt restructured loans as of
December 31
:
|
2013
|
2012
|
2011
|
|||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Troubled debt restructured loans
|
|||||||||||
|
Accrual status
|
$
|
13,495
|
|
$
|
13,037
|
|
$
|
20,276
|
|
||
|
Nonaccrual status
|
16,980
|
|
50,979
|
|
44,841
|
|
|||||
|
Total
|
$
|
30,475
|
|
$
|
64,016
|
|
$
|
65,117
|
|
||
|
Commitments
|
|||||||||||
|
Letters of credit
|
$
|
—
|
|
$
|
1,574
|
|
$
|
12,580
|
|
||
|
Unused lines of credit
|
452
|
|
—
|
|
42
|
|
|||||
|
Total
|
$
|
452
|
|
$
|
1,574
|
|
$
|
12,622
|
|
||
At
December 31, 2013
, troubled debt restructured loans
decreased
$33.5 million
compared to
December 31, 2012
and commitments related to troubled debt restructured loans
decreased
$1.1 million
for the same period. This decrease in loans is primarily a result of the sale of a
$17.2 million
loan for a commercial real estate developer in eastern Pennsylvania and the charge-off of
$13.1 million
related to an unsecured loan to a western Pennsylvania real estate developer. The decrease in commitments is due to the payoff of a loan with a
$0.8 million
unfunded commitment. The outstanding commitments as of
December 31, 2011
were primarily committed to one loan relationship that paid off in full in January 2012.
During
2013
, all decreases in balances between the pre-modification and post-modification balance are due to customer payments.
69
During
2012
, a
$2.8 million
nonaccrual loan to a water treatment plant and a
$3.7 million
accruing loan to a gas well servicing operation were each restructured with a twelve month principal forbearance. At December 31, 2012, the nonaccrual loan was fully reserved for while the the loan that was on accruing status was secured by company assets. During 2013, the accruing loan was placed in nonaccrual status. These loans are part of a
$17.0 million
commercial loan relationship with a shallow gas well operator whose business has been impacted by the sharp decline in natural gas prices due to the success of Marcellus deep well drilling. In addition to these two loans, other loans in this relationship include loans to a related exploration and production company and loans to the principal which are secured by real estate and investment securities. Also, in
2012
a
$3.3 million
commercial real estate loan was restructured with a
six
month maturity extension. This loan has remained on accruing status and the collateral shortfall is fully reserved. The remainder of changes in loan balances for
2012
between the pre-modification balance and the post-modification balance is due to customer payments.
During
2011
, a
$2.7 million
charge-off was recorded in relation to the transfer to held for sale of one of the loans included in commercial real estate in the table below. The sale of this loan was completed in 2012. Three commercial real estate loans, totaling
$10.2 million
, were classified as troubled debt restructured loans during
2011
and subsequently paid off prior to
December 31, 2011
. In addition,
$5.6 million
was charged-off in the restructuring of one relationship modified during the fourth quarter of 2011. The loans in this relationship were sold during
2013
. The remainder of changes in loan balances for
2011
between the pre-modification balance and the post-modification balance is due to customer payments.
The following tables provide detail, including specific reserve and reasons for modification, related to loans identified as troubled debt restructurings during the years ending
December 31
:
|
|
2013
|
|||||||||||||||||||||||||||||
|
|
|
Type of Modification
|
|
|
|
|||||||||||||||||||||||||
|
|
Number
of Contracts |
Extend
Maturity |
Modify
Rate |
Modify
Payments |
Other
|
Total
Pre-Modification Outstanding Recorded Investment |
Post-
Modification Outstanding Recorded Investment |
Specific
Reserve |
||||||||||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||
|
Commercial, financial, agricultural and other
|
14
|
|
$
|
3,462
|
|
$
|
—
|
|
$
|
1,677
|
|
$
|
—
|
|
$
|
5,139
|
|
$
|
3,104
|
|
$
|
906
|
|
|||||||
|
Residential real estate
|
46
|
|
347
|
|
418
|
|
2,116
|
|
—
|
|
2,881
|
|
2,316
|
|
161
|
|
||||||||||||||
|
Commercial real estate
|
5
|
|
571
|
|
1,499
|
|
145
|
|
—
|
|
2,215
|
|
2,184
|
|
34
|
|
||||||||||||||
|
Loans to individuals
|
17
|
|
10
|
|
101
|
|
33
|
|
—
|
|
144
|
|
109
|
|
—
|
|
||||||||||||||
|
Total
|
82
|
|
$
|
4,390
|
|
$
|
2,018
|
|
$
|
3,971
|
|
$
|
—
|
|
$
|
10,379
|
|
$
|
7,713
|
|
$
|
1,101
|
|
|||||||
|
|
2012
|
|||||||||||||||||||||||||||||
|
|
|
Type of Modification
|
|
|
|
|||||||||||||||||||||||||
|
|
Number
of Contracts |
Extend
Maturity |
Modify
Rate |
Modify
Payments |
Other
|
Total
Pre-Modification Outstanding Recorded Investment |
Post-
Modification Outstanding Recorded Investment |
Specific
Reserve |
||||||||||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||
|
Commercial, financial, agricultural and other
|
12
|
|
$
|
1,599
|
|
$
|
187
|
|
$
|
9,476
|
|
$
|
—
|
|
$
|
11,262
|
|
$
|
11,335
|
|
$
|
4,237
|
|
|||||||
|
Real estate construction
|
2
|
|
1,697
|
|
—
|
|
—
|
|
—
|
|
1,697
|
|
2,133
|
|
200
|
|
||||||||||||||
|
Residential real estate
|
25
|
|
200
|
|
132
|
|
697
|
|
48
|
|
1,077
|
|
973
|
|
69
|
|
||||||||||||||
|
Commercial real estate
|
4
|
|
3,280
|
|
4,308
|
|
71
|
|
—
|
|
7,659
|
|
7,607
|
|
409
|
|
||||||||||||||
|
Loans to individuals
|
17
|
|
—
|
|
97
|
|
88
|
|
6
|
|
191
|
|
173
|
|
—
|
|
||||||||||||||
|
Total
|
60
|
|
$
|
6,776
|
|
$
|
4,724
|
|
$
|
10,332
|
|
$
|
54
|
|
$
|
21,886
|
|
$
|
22,221
|
|
$
|
4,915
|
|
|||||||
70
|
|
2011
|
|||||||||||||||||||||||||||||
|
|
|
Type of Modification
|
|
|
|
|||||||||||||||||||||||||
|
|
Number
of Contracts |
Extend
Maturity |
Modify
Rate |
Modify
Payments |
Other
|
Total
Pre-Modification Outstanding Recorded Investment |
Post-
Modification Outstanding Recorded Investment |
Specific
Reserve |
||||||||||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||
|
Commercial, financial, agricultural and other
|
13
|
|
$
|
100
|
|
$
|
475
|
|
$
|
2,218
|
|
$
|
—
|
|
$
|
2,793
|
|
$
|
2,749
|
|
$
|
743
|
|
|||||||
|
Real estate construction
|
6
|
|
2,554
|
|
86
|
|
—
|
|
—
|
|
2,640
|
|
2,852
|
|
—
|
|
||||||||||||||
|
Residential real estate
|
10
|
|
—
|
|
515
|
|
601
|
|
—
|
|
1,116
|
|
1,100
|
|
65
|
|
||||||||||||||
|
Commercial real estate
|
22
|
|
17,202
|
|
24,226
|
|
2,311
|
|
—
|
|
43,739
|
|
25,292
|
|
507
|
|
||||||||||||||
|
Total
|
51
|
|
$
|
19,856
|
|
$
|
25,302
|
|
$
|
5,130
|
|
$
|
—
|
|
$
|
50,288
|
|
$
|
31,993
|
|
$
|
1,315
|
|
|||||||
The troubled debt restructurings included in the above tables are also included in the impaired loan tables provided earlier in this footnote. Loans defined as modified due to a change in rate include loans that were modified for a change in rate as well as a reamortization of the principal and an extension of the maturity. For the years ended
December 31, 2013
,
2012
and
2011
,
$2.0 million
,
$4.7 million
and
$25.2 million
, respectively, of total rate modifications represent loans with modifications to the rate as well as payment due to reamortization.
A troubled debt restructuring is considered to be in default when a restructured loan is
90 days
or more past due. As of
December 31, 2013
,
one
residential real estate loan totaling
$19 thousand
, restructured during
2013
was considered to be in default. At
December 31, 2012
, there were
no
loans restructured within the preceding twelve months which were considered to be in default. As of
December 31, 2011
,
one
commercial real estate loan totaling
$4.1 million
, restructured during the first quarter of 2011 was considered to be in default. This loan was transferred to held for sale as of
December 31, 2011
and the sale was completed in 2012.
The following tables provide detail related to the allowance for credit losses for the years ended
December 31
. During
2013
, the negative
$5.9 million
provision for credit losses related to the unallocated portion of the allowance is a result of it no longer being treated as a separate component of the allowance but instead is now incorporated into the reserve provided for each loan category. This portion of the allowance for credit losses reflects the qualitative or environmental factors that are likely to cause estimated credit losses to differ from historical loss experience.
|
|
2013
|
||||||||||||||||||||||||||
|
|
Commercial,
financial, agricultural and other |
Real estate
construction |
Residential
real estate |
Commercial
real estate |
Loans to
individuals |
Unallocated
|
Total
|
||||||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Allowance for credit losses:
|
|||||||||||||||||||||||||||
|
Beginning Balance
|
$
|
19,852
|
|
$
|
8,928
|
|
$
|
5,908
|
|
$
|
22,441
|
|
$
|
4,132
|
|
$
|
5,926
|
|
$
|
67,187
|
|
||||||
|
Charge-offs
|
(18,399
|
)
|
(773
|
)
|
(1,814
|
)
|
(10,513
|
)
|
(3,679
|
)
|
—
|
|
(35,178
|
)
|
|||||||||||||
|
Recoveries
|
455
|
|
501
|
|
1,264
|
|
136
|
|
633
|
|
—
|
|
2,989
|
|
|||||||||||||
|
Provision (credit)
|
20,755
|
|
(2,056
|
)
|
2,369
|
|
(286
|
)
|
4,371
|
|
(5,926
|
)
|
19,227
|
|
|||||||||||||
|
Ending Balance
|
$
|
22,663
|
|
$
|
6,600
|
|
$
|
7,727
|
|
$
|
11,778
|
|
$
|
5,457
|
|
$
|
—
|
|
$
|
54,225
|
|
||||||
|
Ending balance: individually evaluated for impairment
|
$
|
7,364
|
|
$
|
94
|
|
$
|
1,282
|
|
$
|
84
|
|
$
|
—
|
|
$
|
—
|
|
$
|
8,824
|
|
||||||
|
Ending balance: collectively evaluated for impairment
|
15,299
|
|
6,506
|
|
6,445
|
|
11,694
|
|
5,457
|
|
—
|
|
45,401
|
|
|||||||||||||
|
Loans:
|
|||||||||||||||||||||||||||
|
Ending balance
|
1,021,056
|
|
93,289
|
|
1,262,718
|
|
1,296,472
|
|
610,298
|
|
4,283,833
|
|
|||||||||||||||
|
Ending balance: individually evaluated for impairment
|
27,251
|
|
3,844
|
|
9,349
|
|
12,151
|
|
—
|
|
52,595
|
|
|||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
993,805
|
|
89,445
|
|
1,253,369
|
|
1,284,321
|
|
610,298
|
|
4,231,238
|
|
|||||||||||||||
71
|
|
2012
|
||||||||||||||||||||||||||
|
|
Commercial,
financial, agricultural and other |
Real estate
construction |
Residential
real estate |
Commercial
real estate |
Loans to
individuals |
Unallocated
|
Total
|
||||||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Allowance for credit losses:
|
|||||||||||||||||||||||||||
|
Beginning Balance
|
$
|
18,200
|
|
$
|
6,756
|
|
$
|
8,237
|
|
$
|
18,961
|
|
$
|
4,244
|
|
$
|
4,836
|
|
$
|
61,234
|
|
||||||
|
Charge-offs
|
(5,207
|
)
|
(3,601
|
)
|
(3,828
|
)
|
(851
|
)
|
(3,482
|
)
|
—
|
|
(16,969
|
)
|
|||||||||||||
|
Recoveries
|
443
|
|
582
|
|
422
|
|
410
|
|
521
|
|
—
|
|
2,378
|
|
|||||||||||||
|
Provision
|
6,416
|
|
5,191
|
|
1,077
|
|
3,921
|
|
2,849
|
|
1,090
|
|
20,544
|
|
|||||||||||||
|
Ending Balance
|
$
|
19,852
|
|
$
|
8,928
|
|
$
|
5,908
|
|
$
|
22,441
|
|
$
|
4,132
|
|
$
|
5,926
|
|
$
|
67,187
|
|
||||||
|
Ending balance: individually evaluated for impairment
|
$
|
10,331
|
|
$
|
300
|
|
$
|
780
|
|
$
|
6,367
|
|
$
|
—
|
|
$
|
—
|
|
$
|
17,778
|
|
||||||
|
Ending balance: collectively evaluated for impairment
|
9,521
|
|
8,628
|
|
5,128
|
|
16,074
|
|
4,132
|
|
5,926
|
|
49,409
|
|
|||||||||||||
|
Loans:
|
|||||||||||||||||||||||||||
|
Ending balance
|
1,019,822
|
|
87,438
|
|
1,241,565
|
|
1,273,661
|
|
582,218
|
|
4,204,704
|
|
|||||||||||||||
|
Ending balance: individually evaluated for impairment
|
33,443
|
|
11,177
|
|
6,444
|
|
49,123
|
|
—
|
|
100,187
|
|
|||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
986,379
|
|
76,261
|
|
1,235,121
|
|
1,224,538
|
|
582,218
|
|
4,104,517
|
|
|||||||||||||||
|
|
2011
|
||||||||||||||||||||||||||
|
|
Commercial,
financial, agricultural and other |
Real estate
construction |
Residential
real estate |
Commercial
real estate |
Loans to
individuals |
Unallocated
|
Total
|
||||||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Allowance for credit losses:
|
|||||||||||||||||||||||||||
|
Beginning Balance
|
$
|
21,700
|
|
$
|
18,002
|
|
$
|
5,454
|
|
$
|
16,913
|
|
$
|
4,215
|
|
$
|
4,945
|
|
$
|
71,229
|
|
||||||
|
Charge-offs
|
(7,114
|
)
|
(28,886
|
)
|
(4,107
|
)
|
(24,861
|
)
|
(3,325
|
)
|
—
|
|
(68,293
|
)
|
|||||||||||||
|
Recoveries
|
473
|
|
955
|
|
132
|
|
349
|
|
573
|
|
—
|
|
2,482
|
|
|||||||||||||
|
Provision (credit)
|
3,141
|
|
16,685
|
|
6,758
|
|
26,560
|
|
2,781
|
|
(109
|
)
|
55,816
|
|
|||||||||||||
|
Ending Balance
|
$
|
18,200
|
|
$
|
6,756
|
|
$
|
8,237
|
|
$
|
18,961
|
|
$
|
4,244
|
|
$
|
4,836
|
|
$
|
61,234
|
|
||||||
|
Ending balance: individually evaluated for impairment
|
$
|
9,069
|
|
$
|
2,960
|
|
$
|
93
|
|
$
|
1,114
|
|
$
|
—
|
|
$
|
—
|
|
$
|
13,236
|
|
||||||
|
Ending balance: collectively evaluated for impairment
|
9,131
|
|
3,796
|
|
8,144
|
|
17,847
|
|
4,244
|
|
4,836
|
|
47,998
|
|
|||||||||||||
|
Loans:
|
|||||||||||||||||||||||||||
|
Ending balance
|
996,739
|
|
76,564
|
|
1,137,059
|
|
1,267,432
|
|
565,849
|
|
4,043,643
|
|
|||||||||||||||
|
Ending balance: individually evaluated for impairment
|
37,639
|
|
14,667
|
|
2,606
|
|
39,832
|
|
—
|
|
94,744
|
|
|||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
959,100
|
|
61,897
|
|
1,134,453
|
|
1,227,600
|
|
565,849
|
|
3,948,899
|
|
|||||||||||||||
As defined by FASB ASC 810-10, “Consolidation,” a Variable Interest Entity (“VIE”) is a corporation, partnership, trust or any other legal structure used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities. Under ASC 810-10, an entity that holds a variable interest in a VIE is required to consolidate the VIE if the entity is deemed to be the primary beneficiary,
72
which generally means it is subject to a majority of the risk of loss from the VIE’s activities, is entitled to receive a majority of the entity’s residual returns, or both.
First Commonwealth’s VIEs are evaluated under the guidance included in ASU 2009-17. These VIEs include qualified affordable housing projects that First Commonwealth has invested in as part of its community reinvestment initiatives. We periodically assess whether or not our variable interests in these VIEs, based on qualitative analysis, provide us with a controlling interest in the VIE. The analysis includes an assessment of the characteristics of the VIE. We do not have a controlling financial interest in the VIE, which would require consolidation of the VIE, as we do not have the following characteristics: (1) the power to direct the activities that most significantly impact the VIE’s economic performance; and (2) the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.
First Commonwealth’s maximum potential exposure is equal to its carrying value and is summarized in the table below as of
December 31
:
|
2013
|
2012
|
||||||
|
|
(dollars in thousands)
|
||||||
|
Low Income Housing Limited Partnership Investments
|
$
|
207
|
|
$
|
347
|
|
|
First Commonwealth is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Statements of Financial Condition. First Commonwealth’s exposure to credit loss in the event of nonperformance by the other party of the financial instrument for commitments to extend credit, standby letters of credit and commercial letters of credit is represented by the contract or notional amount of those instruments. First Commonwealth uses the same credit policies for underwriting all loans, including these commitments and conditional obligations.
As of
December 31, 2013
and
2012
, First Commonwealth did not own or trade other financial instruments with significant off-balance sheet risk including derivatives such as futures, forwards, option contracts and the like, although such instruments may be appropriate to use in the future to manage interest rate risk. See Note 7 “Derivatives” for a description of interest rate swaps provided to customers.
The following table identifies the notional amount of those instruments at
December 31
:
|
2013
|
2012
|
||||||
|
|
(dollars in thousands)
|
||||||
|
Financial instruments whose contract amounts represent credit risk:
|
|||||||
|
Commitments to extend credit
|
$
|
1,571,987
|
|
$
|
1,506,618
|
|
|
|
Financial standby letters of credit
|
38,121
|
|
47,185
|
|
|||
|
Performance standby letters of credit
|
32,441
|
|
69,240
|
|
|||
|
Commercial letters of credit
|
—
|
|
685
|
|
|||
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. First Commonwealth evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by First Commonwealth upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral that is held varies but may include accounts receivable, inventory, property, plant and equipment, and residential and income-producing commercial properties.
Standby letters of credit and commercial letters of credit are conditional commitments issued by First Commonwealth to guarantee the performance of a customer to a third party. The contract or notional amount of these instruments reflects the maximum amount of future payments that First Commonwealth could be required to pay under the guarantees if there were a total default by the guaranteed parties, without consideration for possible recoveries under recourse provisions or from collateral held or pledged. In addition, many of these commitments are expected to expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements.
The notional amounts outstanding at
December 31, 2013
include amounts issued in 2013 of
$0.7 million
in financial standby letters of credit and
$1.3 million
in performance standby letters of credit. There were
no
commercial letters of credit issued
73
during
2013
. A liability of
$0.1 million
and
$0.2 million
has been recorded as of
December 31, 2013
and
2012
, respectively, which represents the estimated fair value of letters of credit issued. The fair value of letters of credit is estimated based on the unrecognized portion of fees received at the time the commitment was issued.
Unused commitments and letters of credit provide exposure to future credit loss in the event of nonperformance by the borrower or guaranteed parties. Management’s evaluation of the credit risk in these commitments resulted in the recording of a liability of
$3.2 million
and
$2.4 million
as of
December 31, 2013
and
2012
, respectively. The credit risk evaluation incorporated probability of default, loss given default and estimated utilization for the next twelve months for each loan category and the letters of credit.
Premises and equipment are described as follows:
|
Estimated Useful Life
|
2013
|
2012
|
|||||||
|
(dollars in thousands)
|
|||||||||
|
Land
|
Indefinite
|
$
|
12,431
|
|
$
|
12,503
|
|
||
|
Buildings and improvements
|
10-50 years
|
81,829
|
|
81,328
|
|
||||
|
Leasehold improvements
|
5-40 years
|
14,354
|
|
14,617
|
|
||||
|
Furniture and equipment
|
3-10 years
|
80,131
|
|
79,181
|
|
||||
|
Software
|
3-10 years
|
46,133
|
|
40,199
|
|
||||
|
Subtotal
|
234,878
|
|
227,828
|
|
|||||
|
Less accumulated depreciation and amortization
|
166,938
|
|
158,858
|
|
|||||
|
Total premises and equipment
|
$
|
67,940
|
|
$
|
68,970
|
|
|||
Depreciation related to premises and equipment included in noninterest expense for the years ended
December 31, 2013
,
2012
and
2011
amounted to
$10.4 million
,
$7.9 million
and
$8.3 million
, respectively.
As a result of the Company's core processing system conversion, which is expected to be completed in the third quarter of 2014, the estimated average useful life on
$13.9 million
in software included in the table above was reduced from an average life of
6
years to
3
years and the average useful life on
$0.7 million
of equipment was reduced from an average life of
5
years to
4
years.
First Commonwealth leases various premises and assorted equipment under non-cancellable agreements. Total future minimal rental commitments at
December 31, 2013
, were as follows:
|
Premises
|
Equipment
|
||||||
|
(dollars in thousands)
|
|||||||
|
2014
|
$
|
3,327
|
|
$
|
82
|
|
|
|
2015
|
3,113
|
|
2
|
|
|||
|
2016
|
2,904
|
|
—
|
|
|||
|
2017
|
2,653
|
|
—
|
|
|||
|
2018
|
2,514
|
|
—
|
|
|||
|
Thereafter
|
14,916
|
|
—
|
|
|||
|
Total
|
$
|
29,427
|
|
$
|
84
|
|
|
Included in the lease commitments above is
$376 thousand
in lease payments to be paid under a sale-leaseback arrangement. The sale-leaseback transaction occurred in 2005 and resulted in a gain of
$297 thousand
on the sale of a branch that is being recognized over the
15 year
lease term through 2020.
Increases in utilities and taxes that may be passed on to the lessee under the terms of various lease agreements are not reflected in the above table. However, certain lease agreements provide for increases in rental payments based upon historical increases in the consumer price index or the lessor’s cost of operating the facility, and are included in the minimum lease commitments. Additionally, the table above includes rent expense that is recognized for rent holidays and during construction periods. Total lease expense amounted to
$4.2 million
,
$4.3 million
and
$4.4 million
in
2013
,
2012
and
2011
, respectively.
74
FASB ASC Topic 350-20, “Intangibles—Goodwill and Other” requires an annual valuation of the fair value of a reporting unit that has goodwill and a comparison of the fair value to the book value of equity to determine whether the goodwill has been impaired. Goodwill is also required to be tested on an interim basis if an event or circumstance indicates that it is more likely than not that an impairment loss has been incurred. When triggering events or circumstances indicate goodwill testing is required, an assessment of qualitative factors can be completed before performing the two step goodwill impairment test. ASU 2011-8 provides that if an assessment of qualitative factors determines it is more likely than not that the fair value of a reporting unit exceeds its carrying amount, then the two step goodwill impairment test is not required.
We consider First Commonwealth to be one reporting unit. The carrying amount of goodwill as of December 31, 2013 and 2012 was
$159.9 million
.
No
impairment charges on goodwill or other intangible assets were incurred in 2013, 2012 or 2011.
We test goodwill for impairment as of November 30th each year and again at any quarter-end if any material events occur during a quarter that may affect goodwill.
An assessment of qualitative factors was completed as of December 31, 2013 and indicated that it is more likely than not that the fair value of First Commonwealth exceeds its carrying amount, therefore the two step goodwill impairment test was not considered necessary. The assessment of qualitative factors incorporated the results of the Step 1 goodwill impairment test completed as of November 30, 2013 as well as macroeconomic factors, industry and market considerations, the company’s overall financial performance, and other company specific events occurring since the completion of the November 30, 2013 test.
Our annual goodwill test was completed as of November 30, 2013. The first step compares the estimated fair value of First Commonwealth with its carrying amount, including goodwill. If the estimated fair value exceeds its carrying amount, goodwill is not considered impaired. However, if the carrying amount exceeds its estimated fair value, a second step would be performed that would compare the implied fair value to the carrying amount of goodwill. An impairment loss would be recorded to the extent that the carrying amount of goodwill exceeds its implied fair value.
Fair value may be determined using market prices, comparison to similar assets, market multiples, discounted cash flow analysis and other variables. Our Step 1 test for potential goodwill impairment incorporates both income and market based analyses. The income analysis used in our Step 1 incorporates estimated cash flows which extend five years into the future and, by their nature, are difficult to estimate over such an extended time-frame. Factors that may significantly affect the estimates used in our Step 1 income analysis include, but are not limited to, balance sheet growth assumptions, credit losses in our investment and loan portfolios, competitive pressures in our market area, changes in customer base and customer product preferences, changes in revenue growth trends, cost structure, changes in discount rates, conditions in the banking sector and general economic variables.
The market approach used in the Step 1 test calculates the change of control price a market participant would pay by adding a change of control premium to the current trading value of the Company.
As of November 30, 2013, our Step 1 goodwill analysis indicated that our fair value was approximately
30%
above book value. Therefore in accordance with ASC Topic 350-20-35-8, a Step 2 analysis was not necessary and goodwill was not considered impaired.
As of December 31, 2013, goodwill was not considered impaired; however, changing economic conditions that may adversely affect our performance, fair value of our assets and liabilities, or stock price could result in impairment, which could adversely affect earnings in future periods. Management will continue to monitor events that could impact this conclusion in the future.
FASB ASC Topic 350, “Intangibles—Other” also requires that an acquired intangible asset be separately recognized if the benefit of the intangible asset is obtained through contractual or other legal rights, or if the asset can be sold, transferred, licensed, rented or exchanged, regardless of the acquirer’s intent to do so.
The following table summarizes other intangible assets, which for each year includes only core deposit intangibles:
|
Gross
Intangible
Assets
|
Accumulated
Amortization
|
Net
Intangible
Assets
|
|||||||||
|
|
(dollars in thousands)
|
||||||||||
|
December 31, 2013
|
$
|
22,470
|
|
$
|
(21,159
|
)
|
$
|
1,311
|
|
||
|
December 31, 2012
|
$
|
22,470
|
|
$
|
(20,095
|
)
|
$
|
2,375
|
|
||
75
Core deposits are amortized over their expected lives using the present value of the benefit of the core deposits and straight-line methods of amortization. The core deposits have a remaining amortization period of
six
years and a weighted average amortization period of approximately
two
years. First Commonwealth recognized amortization expense on other intangible assets of
$1.1 million
,
$1.5 million
, and
$1.5 million
for the years ended December 31, 2013, 2012 and 2011, respectively.
The following presents the estimated amortization expense of core deposit intangibles:
|
|
Core
Deposit
Intangibles
|
||
|
|
(dollars in
thousands)
|
||
|
2014
|
$
|
615
|
|
|
2015
|
338
|
|
|
|
2016
|
177
|
|
|
|
2017
|
62
|
|
|
|
2018
|
62
|
|
|
|
Thereafter
|
57
|
|
|
|
Total
|
$
|
1,311
|
|
Components of interest-bearing deposits at December 31 were as follows:
|
2013
|
2012
|
||||||
|
|
(dollars in thousands)
|
||||||
|
Interest-bearing demand deposits
|
$
|
89,149
|
|
$
|
97,963
|
|
|
|
Savings deposits
|
2,506,631
|
|
2,543,990
|
|
|||
|
Time deposits
|
1,095,722
|
|
1,032,659
|
|
|||
|
Total interest-bearing deposits
|
$
|
3,691,502
|
|
$
|
3,674,612
|
|
|
Interest-bearing deposits at
December 31, 2013
and
2012
, include allocations from interest-bearing demand deposit accounts of
$556.7 million
and
$581.5 million
, respectively, into savings which includes money market accounts. These reallocations are based on a formula and have been made to reduce First Commonwealth’s reserve requirement in compliance with regulatory guidelines.
Included in time deposits at
December 31, 2013
and
2012
, were certificates of deposit in denominations of $100 thousand or more of
$464.7 million
and
$322.4 million
, respectively.
Interest expense related to certificates of deposit $100 thousand or greater amounted to
$4.7 million
in
2013
,
$5.3 million
in
2012
and
$7.4 million
in
2011
.
Included in time deposits at
December 31, 2013
, were certificates of deposit with the following scheduled maturities (dollars in thousands):
|
2014
|
$
|
746,850
|
|
|
2015
|
200,927
|
|
|
|
2016
|
89,812
|
|
|
|
2017
|
28,303
|
|
|
|
2018
|
29,830
|
|
|
|
Total
|
$
|
1,095,722
|
|
76
Short-term borrowings at December 31 were as follows:
|
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||
|
|
Ending
Balance |
Average
Balance |
Average
Rate |
Ending
Balance |
Average
Balance |
Average
Rate |
Ending
Balance |
Average
Balance |
Average
Rate |
|||||||||||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Federal funds purchased
|
$
|
16,000
|
|
$
|
11,982
|
|
0.36
|
%
|
$
|
34,000
|
|
$
|
47,727
|
|
0.27
|
%
|
$
|
75,300
|
|
$
|
15,642
|
|
0.26
|
%
|
||||||||
|
Borrowings from FHLB
|
478,100
|
|
335,449
|
|
0.27
|
|
178,100
|
|
214,703
|
|
0.25
|
|
84,000
|
|
7,537
|
|
0.21
|
|
||||||||||||||
|
Securities sold under agreements to repurchase
|
132,515
|
|
130,957
|
|
0.25
|
|
144,127
|
|
139,766
|
|
0.28
|
|
153,477
|
|
155,551
|
|
0.43
|
|
||||||||||||||
|
Treasury, tax and loan note option
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,134
|
|
—
|
|
||||||||||||||
|
Total
|
$
|
626,615
|
|
$
|
478,388
|
|
0.26
|
|
$
|
356,227
|
|
$
|
402,196
|
|
0.27
|
|
$
|
312,777
|
|
$
|
182,864
|
|
0.40
|
|
||||||||
|
Maximum total at any month-end
|
$
|
626,615
|
|
$
|
486,144
|
|
$
|
312,777
|
|
|||||||||||||||||||||||
|
Weighted average rate at year-end
|
0.27
|
%
|
0.25
|
%
|
0.28
|
%
|
||||||||||||||||||||||||||
Interest expense on short-term borrowings for the years ended December 31 is detailed below:
|
2013
|
2012
|
2011
|
|||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Federal funds purchased
|
$
|
43
|
|
$
|
128
|
|
$
|
41
|
|
||
|
Borrowings from FHLB
|
893
|
|
545
|
|
16
|
|
|||||
|
Securities sold under agreements to repurchase
|
326
|
|
397
|
|
671
|
|
|||||
|
Total interest on short-term borrowings
|
$
|
1,262
|
|
$
|
1,070
|
|
$
|
728
|
|
||
Subordinated Debentures outstanding at December 31 are as follows:
|
|
|
2013
|
2012
|
|||||||||||
|
|
Due
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Owed to:
|
||||||||||||||
|
First Commonwealth Capital Trust I
|
2029
|
$
|
—
|
|
$
|
33,583
|
|
9.50
|
%
|
|||||
|
First Commonwealth Capital Trust II
|
2034
|
30,929
|
|
LIBOR + 2.85
|
30,929
|
|
LIBOR + 2.85
|
|
||||||
|
First Commonwealth Capital Trust III
|
2034
|
41,238
|
|
LIBOR + 2.85
|
41,238
|
|
LIBOR + 2.85
|
|
||||||
|
Total
|
$
|
72,167
|
|
$
|
105,750
|
|
||||||||
First Commonwealth has established three trusts, First Commonwealth Capital Trust I, First Commonwealth Capital Trust II, and First Commonwealth Capital Trust III, of which
100%
of the common equity is owned by First Commonwealth. The trusts were formed for the purpose of issuing company obligated mandatorily redeemable capital securities to third-party investors and investing the proceeds from the sale of the capital securities solely in junior subordinated debt securities (“subordinated debentures”) of First Commonwealth. The subordinated debentures held by each trust are the sole assets of the trust.
Interest on the debentures issued to First Commonwealth Capital Trust III is paid quarterly at a floating rate of LIBOR +
2.85%
which is reset quarterly. Subject to regulatory approval, First Commonwealth may redeem the debentures, in whole or in part, at its option on any interest payment date at a redemption price equal to
100%
of the principal amount of the debentures, plus accrued and unpaid interest to the date of the redemption. Deferred issuance costs of
$630 thousand
are being amortized on a straight-line basis over the term of the securities.
Interest on the debentures issued to First Commonwealth Capital Trust II is paid quarterly at a floating rate of LIBOR +
2.85%
, which is reset quarterly. Subject to regulatory approval, First Commonwealth may redeem the debentures, in whole or in part, at its option at a redemption price equal to
100%
of the principal amount of the debentures, plus accrued and unpaid interest to the
77
date of the redemption. Deferred issuance costs of
$471 thousand
are being amortized on a straight-line basis over the term of the securities.
On January 29, 2013, the Company’s Board of Directors authorized the redemption of
100%
of First Commonwealth Capital Trust I as of April 1, 2013, at a redemption price of
103.325%
of the principal amount, plus accrued and unpaid interest. At the time of redemption, a
$1.1 million
redemption premium was paid and
$0.5 million
in unamortized deferred issuance costs were recognized. Interest on debentures issued to First Commonwealth Capital Trust I was paid semiannually at a fixed rate of
9.50%
and deferred issuance costs of
$996 thousand
were being amortized on a straight line basis over the term of the securities.
Other long-term debt at December 31 follows:
|
2013
|
2012
|
||||||||||||||||||
|
Amount
|
Weighted
Average Contractual Rate |
Weighted
Average Effective Rate |
Amount
|
Weighted
Average Contractual Rate |
Weighted
Average Effective Rate |
||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
|
Borrowings from FHLB due:
|
|||||||||||||||||||
|
2013
|
$
|
30,085
|
|
2.32
|
%
|
2.32
|
%
|
||||||||||||
|
2014
|
$
|
57,892
|
|
1.13
|
%
|
1.13
|
%
|
57,890
|
|
1.13
|
|
1.13
|
|
||||||
|
2015
|
79,971
|
|
0.82
|
|
0.82
|
|
79,970
|
|
0.82
|
|
0.82
|
|
|||||||
|
2016
|
389
|
|
4.64
|
|
4.64
|
|
387
|
|
4.64
|
|
4.64
|
|
|||||||
|
2017
|
407
|
|
4.64
|
|
4.64
|
|
405
|
|
4.64
|
|
4.64
|
|
|||||||
|
2018
|
426
|
|
4.64
|
|
4.64
|
|
|||||||||||||
|
Thereafter
|
5,300
|
|
4.66
|
|
4.66
|
|
5,734
|
|
4.66
|
|
4.66
|
|
|||||||
|
Total
|
$
|
144,385
|
|
$
|
174,471
|
|
|||||||||||||
The weighted average contractual rate reflects the rate due to creditors. The weighted average effective rate of long-term debt in the schedule above includes the effect of purchase accounting valuation adjustments that were recorded in connection with prior business combinations.
All of First Commonwealth’s Federal Home Loan Bank stock, along with an interest in mortgage loans and mortgage backed securities—residential has been pledged as collateral with the Federal Home Loan Bank of Pittsburgh.
Capital securities included in total long-term debt on the Consolidated Statements of Financial Condition are excluded from the above, but are described in Note 17 “Subordinated Debentures.”
Scheduled loan payments for other long-term debt are summarized below:
|
2014
|
2015
|
2016
|
2017
|
2018
|
Thereafter
|
Total
|
|||||||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Long-term debt payments
|
$
|
57,854
|
|
$
|
79,971
|
|
$
|
389
|
|
$
|
407
|
|
$
|
426
|
|
$
|
5,300
|
|
$
|
144,347
|
|
||||||
|
Purchase valuation amortization
|
38
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
38
|
|
|||||||||||||
|
Total
|
$
|
57,892
|
|
$
|
79,971
|
|
$
|
389
|
|
$
|
407
|
|
$
|
426
|
|
$
|
5,300
|
|
$
|
144,385
|
|
||||||
The amounts on the purchase valuation amortization row in the table above include fair market adjustments from prior business combinations.
FASB ASC Topic 820, “Fair Value Measurements and Disclosures” requires disclosures for non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). All non-financial assets are included either as a separate line item on the Consolidated Statements of Financial Condition or in the “Other assets” category of the Consolidated Statements of Financial Condition. Currently, First Commonwealth does not have any non-financial liabilities to disclose.
78
FASB ASC Topic 825, “Financial Instruments” permits entities to irrevocably elect to measure select financial instruments and certain other items at fair value. The unrealized gains and losses are required to be included in earnings each reporting period for the items that fair value measurement is elected. First Commonwealth has elected not to measure any existing financial instruments at fair value under FASB ASC Topic 825; however, in the future we may elect to adopt this guidance for select financial instruments.
In accordance with FASB ASC Topic 820, First Commonwealth groups financial assets and financial liabilities measured at fair value in three levels, based on the principal markets in which the assets and liabilities are transacted and the observability of the data points used to determine fair value. These levels are:
|
•
|
Level 1—Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange (“NYSE”). Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level 1 securities include equity holdings comprised of publicly traded bank stocks which were priced using quoted market prices.
|
|
•
|
Level 2—Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained for identical or comparable assets or liabilities from alternative pricing sources with reasonable levels of price transparency. Level 2 includes Obligations of U.S. Government securities issued by Agencies and Sponsored Enterprises, Obligations of States and Political Subdivisions, certain corporate securities, FHLB stock, interest rate derivatives that include interest rate swaps and risk participation agreements, certain other real estate owned and certain impaired loans.
|
Level 2 investment securities are valued by a recognized third party pricing service using observable inputs. The model used by the pricing service varies by asset class and incorporates available market, trade and bid information as well as cash flow information when applicable. Because many fixed-income investment securities do not trade on a daily basis, the model uses available information such as benchmark yield curves, benchmarking of like investment securities, sector groupings and matrix pricing. The model will also use processes such as an option adjusted spread to assess the impact of interest rates and to develop prepayment estimates. Market inputs normally used in the pricing model include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data including market research publications.
Management validates the market values provided by the third party service by having another recognized pricing service price
100%
of the securities on an annual basis and a random sample of securities each quarter, monthly monitoring of variances from prior period pricing and, on a monthly basis, evaluating pricing changes compared to expectations based on changes in the financial markets.
Other Investments are comprised of FHLB stock whose estimated fair value is based on its par value. Additional information on FHLB stock is provided in Note 9 “Impairment of Investment Securities.”
Interest rate derivatives are reported at estimated fair value utilizing Level 2 inputs and are included in Other assets and Other liabilities and consist of interest rate swaps where there is no significant deterioration in the counterparties (loan customers) credit risk since origination of the interest rate swap as well as interest rate caps and risk participation agreements. First Commonwealth values its interest rate swap and cap positions using a yield curve by taking market prices/rates for an appropriate set of instruments. The set of instruments currently used to determine the U.S. Dollar yield curve includes cash LIBOR rates, Eurodollar futures contracts and swap rates. These yield curves determine the valuations of interest rate swaps. Interest rate derivatives are further described in Note 7 “Derivatives.”
For purposes of potential valuation adjustments to our derivative positions, First Commonwealth evaluates the credit risk of its counterparties as well as our own credit risk. Accordingly, we have considered factors such as the likelihood of default, expected loss given default, net exposures and remaining contractual life, among other things, in determining if any estimated fair value adjustments related to credit risk are required. We review our counterparty exposure quarterly, and when necessary, appropriate adjustments are made to reflect the exposure.
We also utilize this approach to estimate our own credit risk on derivative liability positions. In 2013, we have not realized any losses due to a counterparties inability to pay any net uncollateralized position.
The estimated fair value for other real estate owned included in Level 2 is determined by either an independent market based appraisal less estimated costs to sell or an executed sales agreement.
|
•
|
Level 3—Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. If the inputs used to provide the valuation are unobservable and/or there is very little, if any, market activity for the security or similar securities, the securities would be considered Level 3 securities. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or
|
79
liabilities. The assets included in Level 3 are pooled trust preferred collateralized debt obligations, non-marketable equity investments, loans held for sale, certain interest rate derivatives, certain impaired loans and certain other real estate.
Our pooled trust preferred collateralized debt obligations are collateralized by the trust preferred securities of individual banks, thrifts and bank holding companies in the U.S. There has been little or no active trading in these securities since 2009; therefore it was more appropriate to determine estimated fair value using a discounted cash flow analysis. Detail on the process for determining appropriate cash flows for this analysis is provided in Note 9 “Impairment of Investment Securities.” The discount rate applied to the cash flows is determined by evaluating the current market yields for comparable corporate and structured credit products along with an evaluation of the risks associated with the cash flows of the comparable security. Due to the fact that there is no active market for the pooled trust preferred collateralized debt obligations, one key reference point is the market yield for the single issue trust preferred securities issued by banks and thrifts for which there is more activity than for the pooled securities. Adjustments are then made to reflect the credit and structural differences between these two security types.
Management validates the estimated fair value of the pooled trust preferred collateralized debt obligations by understanding the pricing methodology utilized by third party pricing services and monitoring the performance of the underlying collateral, discussing the discount rate, cash flow assumptions and general market trends with the specialized third party and by confirming changes in the underlying collateral to the trustee reports. Management’s monitoring of the underlying collateral includes deferrals of interest payments, payment defaults, cures of previously deferred interest payments, any regulatory filings or actions and general news related to the underlying collateral. Management also evaluates fair value changes compared to expectations based on changes in the interest rates used in determining the discount rate and general financial markets.
The estimated fair value of the non-marketable equity investments included in level 3 is based on par value.
Loans held for sale are carried at the lower of cost or fair value with the fair value being the expected sales price of the loan. The estimated fair value of the loans held for sale was determined by calculating the discounted expected future cash flows of the loan. The discount rate applied to the future cash flows was determined based on a risk based expected return and capital structure of potential buyers. If a sales agreement has been executed, the fair value is equal to the sales price.
For interest rate derivatives included in Level 3, the fair value incorporates credit risk by considering such factors as likelihood of default and expected loss given default based on the credit quality of the underlying counterparties (loan customers).
In 2013, we experienced a
$0.9 million
credit loss as a result of a counterparty's inability to pay the net uncollaterlized position on an interest rate swap. The full amount of this credit loss was provided for in prior periods. Additionally, as the result of deterioration in other counterparties' (loan customers) credit quality for certain interest rate derivatives, future amounts previously believed to be collectible under the terms of the interest rate derivative have now been deemed to be uncollectible.
In accordance with ASU 2011-4, the following table provides information related to quantitative inputs and assumptions used in Level 3 fair value measurements.
|
Fair Value
(dollars in thousands) |
Valuation Technique
|
Unobservable Inputs
|
Range / (weighted
average) |
||||||
|
Pooled Trust Preferred Securities
|
$
|
23,523
|
|
Discounted Cash Flow
|
Probability of default
|
0% - 100% (19.08%)
|
|||
|
Prepayment rates
|
0% - 74.35% (7.50%)
|
||||||||
|
Discount rates
|
5.75% - 15.50% (a)
|
||||||||
|
Equities
|
1,420
|
|
Par Value
|
N/A
|
N/A
|
||||
|
Interest Rate Swaps
|
0
|
|
Option model
|
Counterparty credit risk
|
7.89% - 8.92% (b)
|
||||
|
Impaired Loans
|
6,868
|
|
(c)
|
Gas Reserve study
|
Discount rate
|
10.00%
|
|||
|
Gas per MCF
|
$3.56 - $7.60 (d)
|
||||||||
|
Oil per BBL/d
|
$79.27 - $106.00 (d)
|
||||||||
|
NGL per gallon
|
$1.54 (d)
|
||||||||
|
Other Real Estate Owned
|
172
|
|
Internal Valuation
|
N/A
|
N/A
|
||||
|
(a)
|
incorporates spread over risk free rate related primarily to credit quality and illiquidity of securities.
|
|
(b)
|
represents the range of the credit spread curve used in valuation.
|
|
(c)
|
the remainder of impaired loans valued using Level 3 inputs are not included in this disclosure as the values of those loans are based on bankruptcy agreement documentation.
|
|
(d)
|
unobservable inputs are defined as follows: MCF—million cubic feet; BBL/d—barrels per day; NGL—natural gas liquid.
|
80
The significant unobservable inputs used in the fair value measurement of pooled trust preferred securities are the probability of default, discount rates and prepayment rates. Significant increases in the probability of default or discount rate used would result in a decrease in the estimated fair value of these securities while decreases in these variables would result in higher fair value measurements. In general, a change in the assumption of probability of default is accompanied by a directionally similar change in the discount rate. In most cases, increases in the prepayment rate assumptions would result in a higher estimated fair value for these securities while decreases would provide for a lower value. The direction of this change is somewhat dependent on the structure of the investment and the amount of the investment tranches senior to our position.
The discount rate is the significant unobservable input used in the fair value measurement of impaired loans. Significant increases in this rate would result in a decrease in the estimated fair value of the loans, while a decrease in this rate would result in a higher fair value measurement. Other unobservable inputs in the fair value measurement of impaired loans relate to gas, oil and natural gas prices and increases in these rates would result in an increase in the estimated fair value of the loans, while a decrease in these prices would result in a lower fair value measurement.
The significant unobservable input used in the fair value measurement of interest rate swaps classified as Level 3 is counterparty credit risk and the resulting range of the credit spread curve used in the valuation. Higher credit risk would result in an increased credit spread, which would reduce the fair value of the interest rate swap.
The tables below present the balances of assets and liabilities measured at fair value on a recurring basis at December 31:
|
|
2013
|
||||||||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Obligations of U.S. Government Agencies:
|
|||||||||||||||
|
Mortgage-Backed Securities—Residential
|
$
|
—
|
|
$
|
25,204
|
|
$
|
—
|
|
$
|
25,204
|
|
|||
|
Obligations of U.S. Government-Sponsored Enterprises:
|
|||||||||||||||
|
Mortgage-Backed Securities—Residential
|
—
|
|
994,887
|
|
—
|
|
994,887
|
|
|||||||
|
Mortgage-Backed Securities—Commercial
|
—
|
|
105
|
|
—
|
|
105
|
|
|||||||
|
Other Government-Sponsored Enterprises
|
—
|
|
266,125
|
|
—
|
|
266,125
|
|
|||||||
|
Obligations of States and Political Subdivisions
|
—
|
|
80
|
|
—
|
|
80
|
|
|||||||
|
Corporate Securities
|
—
|
|
7,021
|
|
—
|
|
7,021
|
|
|||||||
|
Pooled Trust Preferred Collateralized Debt Obligations
|
—
|
|
—
|
|
23,523
|
|
23,523
|
|
|||||||
|
Total Debt Securities
|
—
|
|
1,293,422
|
|
23,523
|
|
1,316,945
|
|
|||||||
|
Equities
|
—
|
|
—
|
|
1,420
|
|
1,420
|
|
|||||||
|
Total Securities Available for Sale
|
—
|
|
1,293,422
|
|
24,943
|
|
1,318,365
|
|
|||||||
|
Other Investments
|
—
|
|
35,444
|
|
—
|
|
35,444
|
|
|||||||
|
Loans Held for Sale
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Other Assets (a)
|
—
|
|
14,358
|
|
—
|
|
14,358
|
|
|||||||
|
Total Assets
|
$
|
—
|
|
$
|
1,343,224
|
|
$
|
24,943
|
|
$
|
1,368,167
|
|
|||
|
Other Liabilities (a)
|
$
|
—
|
|
$
|
14,318
|
|
$
|
—
|
|
$
|
14,318
|
|
|||
|
Total Liabilities
|
$
|
—
|
|
$
|
14,318
|
|
$
|
—
|
|
$
|
14,318
|
|
|||
|
(a)
|
Non-hedging interest rate derivatives
|
81
|
|
2012
|
||||||||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Obligations of U.S. Government Agencies:
|
|||||||||||||||
|
Mortgage-Backed Securities—Residential
|
$
|
—
|
|
$
|
31,664
|
|
$
|
—
|
|
$
|
31,664
|
|
|||
|
Obligations of U.S. Government-Sponsored Enterprises:
|
|||||||||||||||
|
Mortgage-Backed Securities—Residential
|
—
|
|
864,401
|
|
—
|
|
864,401
|
|
|||||||
|
Mortgage-Backed Securities—Commercial
|
—
|
|
149
|
|
—
|
|
149
|
|
|||||||
|
Other Government-Sponsored Enterprises
|
—
|
|
242,664
|
|
—
|
|
242,664
|
|
|||||||
|
Obligations of States and Political Subdivisions
|
—
|
|
86
|
|
—
|
|
86
|
|
|||||||
|
Corporate Securities
|
—
|
|
6,991
|
|
—
|
|
6,991
|
|
|||||||
|
Pooled Trust Preferred Collateralized Debt Obligations
|
—
|
|
—
|
|
23,373
|
|
23,373
|
|
|||||||
|
Total Debt Securities
|
—
|
|
1,145,955
|
|
23,373
|
|
1,169,328
|
|
|||||||
|
Equities
|
555
|
|
—
|
|
1,420
|
|
1,975
|
|
|||||||
|
Total Securities Available for Sale
|
555
|
|
1,145,955
|
|
24,793
|
|
1,171,303
|
|
|||||||
|
Other Investments
|
—
|
|
28,228
|
|
—
|
|
28,228
|
|
|||||||
|
Loans Held for Sale
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Other Assets (a)
|
—
|
|
16,480
|
|
—
|
|
16,480
|
|
|||||||
|
Total Assets
|
$
|
555
|
|
$
|
1,190,663
|
|
$
|
24,793
|
|
$
|
1,216,011
|
|
|||
|
Other Liabilities (a)
|
$
|
—
|
|
$
|
18,726
|
|
$
|
—
|
|
$
|
18,726
|
|
|||
|
Total Liabilities
|
$
|
—
|
|
$
|
18,726
|
|
$
|
—
|
|
$
|
18,726
|
|
|||
|
(a)
|
Non-hedging interest rate derivatives
|
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows for the year ended
December 31, 2013
:
|
Pooled Trust
Preferred Collateralized Debt Obligations |
Equities
|
Loans
Held for Sale |
Other
Assets |
Total
|
|||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Balance, beginning of year
|
$
|
23,373
|
|
$
|
1,420
|
|
$
|
—
|
|
$
|
—
|
|
$
|
24,793
|
|
||||
|
Total gains or losses
|
|||||||||||||||||||
|
Included in earnings
|
(1,395
|
)
|
—
|
|
625
|
|
—
|
|
(770
|
)
|
|||||||||
|
Included in other comprehensive income
|
12,338
|
|
—
|
|
—
|
|
—
|
|
12,338
|
|
|||||||||
|
Purchases, issuances, sales, and settlements
|
|||||||||||||||||||
|
Purchases
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Issuances
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Sales
|
—
|
|
—
|
|
(20,760
|
)
|
—
|
|
(20,760
|
)
|
|||||||||
|
Settlements
|
(10,793
|
)
|
—
|
|
—
|
|
—
|
|
(10,793
|
)
|
|||||||||
|
Transfers from Level 3
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Transfers into Level 3
|
—
|
|
—
|
|
20,135
|
|
—
|
|
20,135
|
|
|||||||||
|
Balance, end of year
|
$
|
23,523
|
|
$
|
1,420
|
|
$
|
—
|
|
$
|
—
|
|
$
|
24,943
|
|
||||
There are no gains or losses included in earnings for the period that are attributable to the change in realized gains (losses) relating to assets held at
December 31, 2013
.
During the year ended
December 31, 2013
, there were no transfers between fair value Levels 1 and 2. However,
$20.1 million
of loans were transferred into Level 3 from Level 2 due to the loans being transferred to a held for sale status. The loans transferred and subsequently sold related to three nonperforming relationships for which this was determined to be an appropriate exit strategy. Completion of the loan sales resulted in a
$0.6 million
gain for the period.
82
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows for the year ended
December 31, 2012
:
|
Pooled Trust
Preferred Collateralized Debt Obligations |
Equities
|
Loans
Held for Sale |
Other
Assets |
Total
|
||||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
Balance, beginning of year
|
$
|
22,980
|
|
$
|
1,420
|
|
$
|
13,412
|
|
$
|
—
|
|
$
|
37,812
|
|
|||||
|
Total gains or losses
|
||||||||||||||||||||
|
Included in earnings
|
—
|
|
—
|
|
2,870
|
|
(461
|
)
|
2,409
|
|
||||||||||
|
Included in other comprehensive income
|
5,490
|
|
—
|
|
—
|
|
—
|
|
5,490
|
|
||||||||||
|
Purchases, issuances, sales, and settlements
|
||||||||||||||||||||
|
Purchases
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Issuances
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Sales
|
—
|
|
—
|
|
(15,981
|
)
|
—
|
|
(15,981
|
)
|
||||||||||
|
Settlements
|
(5,097
|
)
|
—
|
|
(301
|
)
|
—
|
|
(5,398
|
)
|
||||||||||
|
Transfers from Level 3
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Transfers into Level 3
|
—
|
|
—
|
|
—
|
|
461
|
|
461
|
|
||||||||||
|
Balance, end of year
|
$
|
23,373
|
|
$
|
1,420
|
|
$
|
—
|
|
$
|
—
|
|
$
|
24,793
|
|
|||||
There are no gains or losses included in earnings for the period that are attributable to the change in realized gains (losses) relating to assets held at
December 31, 2012
.
During
2012
, there were no transfers between Levels 1 and 2. However,
$0.5 million
of interest rate swaps were transferred from Level 2 to Level 3 due to deterioration of the counterparty’s credit risk. Because the credit quality of the underlying counterparty declined below investment grade, the swaps were valued utilizing more than interest rate yield curves.
The tables below present the balances of assets measured at fair value on a nonrecurring basis at December 31 and total gains and losses realized on these assets during the year ended December 31:
|
|
2013
|
||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Total
Gains (Losses) |
|||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Impaired loans
|
$
|
—
|
|
$
|
36,903
|
|
$
|
13,656
|
|
$
|
50,559
|
|
$
|
(13,681
|
)
|
||||
|
Other real estate owned
|
—
|
|
12,752
|
|
172
|
|
12,924
|
|
(198
|
)
|
|||||||||
|
Total Assets
|
$
|
—
|
|
$
|
49,655
|
|
$
|
13,828
|
|
$
|
63,483
|
|
$
|
(13,879
|
)
|
||||
|
|
2012
|
||||||||||||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Total
Gains (Losses) |
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Impaired loans
|
$
|
—
|
|
$
|
82,949
|
|
$
|
6,827
|
|
$
|
89,776
|
|
$
|
(13,793
|
)
|
||||
|
Other real estate owned
|
—
|
|
11,981
|
|
247
|
|
12,228
|
|
(3,772
|
)
|
|||||||||
|
Total Assets
|
$
|
—
|
|
$
|
94,930
|
|
$
|
7,074
|
|
$
|
102,004
|
|
$
|
(17,565
|
)
|
||||
Impaired loans over
$100 thousand
are individually reviewed to determine the amount of each loan considered to be at risk of noncollection. The fair value for impaired loans that are collateral based is determined by reviewing real property appraisals, equipment valuations, accounts receivable listings and other financial information. A discounted cash flow analysis is performed to determine fair value for impaired loans when an observable market price or a current appraisal is not available. First Commonwealth’s loan policy requires updated appraisals be obtained at least every twelve months on all impaired loans with balances of
$250 thousand
and over. For balances under
$250 thousand
, we rely on broker-priced opinions.
The fair value for other real estate owned classified as Level 2 is determined by either an independent market based appraisal less estimated costs to sell or an executed sales agreement. The fair value for other real estate owned classified as Level 3 is
83
determined using an internal valuation. Other real estate owned has a current carrying value of
$11.7 million
as of December 31, 2013 and consisted primarily of commercial real estate properties in Pennsylvania. We review whether events and circumstances subsequent to a transfer to other real estate owned have occurred that indicate the balance of those assets may not be recoverable. If events and circumstances indicate further impairment, we will record a charge to the extent that the carrying value of the assets exceed their fair values, less estimated costs to sell, as determined by valuation techniques appropriate in the circumstances.
Certain other assets and liabilities, including goodwill and core deposit intangibles, are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances. Additional information related to this measurement is provided in Note 14 “Goodwill and Other Amortizing Intangible Assets.” There were no other assets or liabilities measured at fair value on a nonrecurring basis during 2013.
FASB ASC Topic 825-10, “Transition Related to FSP FAS 107-1” and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are as discussed above. The methodologies for other financial assets and financial liabilities are discussed below.
Cash and due from banks and interest bearing bank deposits:
The carrying amounts for cash and due from banks and interest-bearing bank deposits approximate the estimated fair values of such assets.
Securities:
Fair values for securities are based on quoted market prices, if available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. Pooled trust preferred collateralized debt obligations values are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. These valuations incorporate certain assumptions and projections in determining the fair value assigned to each instrument. The carrying value of other investments, which includes FHLB stock, is considered a reasonable estimate of fair value.
Loans held for sale:
The fair value of loans held for sale are estimated utilizing a present value of future discounted cash flows of the loan utilizing a risk based expected return to discount the value unless a sales agreement has been executed, in which case the sales price would equal fair value.
Loans:
The fair values of all loans are estimated by discounting the estimated future cash flows using interest rates currently offered for loans with similar terms to borrowers of similar credit quality adjusted for past due and nonperforming loans, which is not an exit price under FASB ASC Topic 820, “Fair Value Measurements and Disclosures.”
Off-balance sheet instruments:
Many of First Commonwealth’s off-balance sheet instruments, primarily loan commitments and standby letters of credit, are expected to expire without being drawn upon; therefore, the commitment amounts do not necessarily represent future cash requirements. FASB ASC Topic 460, “Guarantees” clarified that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The carrying amount and estimated fair value for standby letters of credit was
$0.1 million
and
$0.2 million
at December 31, 2013 and 2012, respectively. See Note 12 “Commitments and Letters of Credit,” for additional information.
Deposit liabilities:
Management estimates the fair value of deposits based on a market valuation of similar deposits. The carrying value of variable rate time deposit accounts and certificates of deposit approximate their fair values at the report date. Also, fair values of fixed rate time deposits for both periods are estimated by discounting the future cash flows using interest rates currently being offered and a schedule of aggregated expected maturities.
Short-term borrowings:
The fair values of borrowings from the FHLB were estimated based on the estimated incremental borrowing rate for similar types of borrowings. The carrying amounts of other short-term borrowings such as federal funds purchased and securities sold under agreement to repurchase were used to approximate fair value due to the short-term nature of the borrowings.
Long-term debt and subordinated debt:
The fair value of long-term debt and subordinated debt is estimated by discounting the future cash flows using First Commonwealth’s estimated incremental borrowing rate for similar types of borrowing arrangements.
84
The following table presents carrying amounts and estimated fair values of First Commonwealth’s financial instruments at December 31:
|
|
2013
|
||||||||||||||||||
|
|
|
Fair Value Measurements Using:
|
|||||||||||||||||
|
|
Carrying
Amount |
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Financial assets
|
|||||||||||||||||||
|
Cash and due from banks
|
$
|
74,427
|
|
$
|
74,427
|
|
$
|
74,427
|
|
$
|
—
|
|
$
|
—
|
|
||||
|
Interest-bearing deposits
|
3,012
|
|
3,012
|
|
3,012
|
|
—
|
|
—
|
|
|||||||||
|
Securities available for sale
|
1,318,365
|
|
1,318,365
|
|
—
|
|
1,293,422
|
|
24,943
|
|
|||||||||
|
Other investments
|
35,444
|
|
35,444
|
|
—
|
|
35,444
|
|
—
|
|
|||||||||
|
Loans
|
4,283,833
|
|
4,321,847
|
|
—
|
|
36,903
|
|
4,284,944
|
|
|||||||||
|
Financial liabilities
|
|||||||||||||||||||
|
Deposits
|
4,603,863
|
|
4,531,685
|
|
—
|
|
4,531,685
|
|
—
|
|
|||||||||
|
Short-term borrowings
|
626,615
|
|
626,603
|
|
—
|
|
626,603
|
|
—
|
|
|||||||||
|
Long-term debt
|
144,385
|
|
145,477
|
|
—
|
|
145,477
|
|
—
|
|
|||||||||
|
Subordinated debt
|
72,167
|
|
51,706
|
|
—
|
|
—
|
|
51,706
|
|
|||||||||
|
|
2012
|
||||||||||||||||||
|
|
|
Fair Value Measurements Using:
|
|||||||||||||||||
|
|
Carrying
Amount |
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Financial assets
|
|||||||||||||||||||
|
Cash and due from banks
|
$
|
98,724
|
|
$
|
98,724
|
|
$
|
98,724
|
|
$
|
—
|
|
$
|
—
|
|
||||
|
Interest-bearing deposits
|
4,258
|
|
4,258
|
|
4,258
|
|
—
|
|
—
|
|
|||||||||
|
Securities available for sale
|
1,171,303
|
|
1,171,303
|
|
555
|
|
1,145,955
|
|
24,793
|
|
|||||||||
|
Other investments
|
28,228
|
|
28,228
|
|
—
|
|
28,228
|
|
—
|
|
|||||||||
|
Loans
|
4,204,704
|
|
4,245,114
|
|
—
|
|
82,949
|
|
4,162,165
|
|
|||||||||
|
Financial liabilities
|
|||||||||||||||||||
|
Deposits
|
4,557,881
|
|
4,493,764
|
|
—
|
|
4,493,764
|
|
—
|
|
|||||||||
|
Short-term borrowings
|
356,227
|
|
356,221
|
|
—
|
|
356,221
|
|
—
|
|
|||||||||
|
Long-term debt
|
174,471
|
|
176,178
|
|
—
|
|
176,178
|
|
—
|
|
|||||||||
|
Subordinated debt
|
105,750
|
|
76,735
|
|
—
|
|
—
|
|
76,735
|
|
|||||||||
85
The income tax provision (benefit) for the years ended December 31 is as follows:
|
2013
|
2012
|
2011
|
|||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Current tax provision for income exclusive of securities transactions:
|
|||||||||||
|
Federal
|
$
|
2,509
|
|
$
|
12,035
|
|
$
|
651
|
|
||
|
State
|
68
|
|
72
|
|
161
|
|
|||||
|
Total current tax provision
|
2,577
|
|
12,107
|
|
812
|
|
|||||
|
Deferred tax provision (benefit)
|
12,704
|
|
2,551
|
|
(1,192
|
)
|
|||||
|
Total tax provision (benefit)
|
$
|
15,281
|
|
$
|
14,658
|
|
$
|
(380
|
)
|
||
The statutory to effective tax rate reconciliation for the years ended December 31 is as follows:
|
|
2013
|
2012
|
2011
|
|||||||||||||||||
|
|
Amount
|
% of
Pretax Income |
Amount
|
% of
Pretax Income |
Amount
|
% of
Pretax Income |
||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
Tax at statutory rate
|
$
|
19,867
|
|
35
|
%
|
$
|
19,814
|
|
35
|
%
|
$
|
5,213
|
|
35
|
%
|
|||||
|
Increase (decrease) resulting from:
|
||||||||||||||||||||
|
Income from bank owned life insurance
|
(1,939
|
)
|
(3
|
)
|
(2,048
|
)
|
(4
|
)
|
(1,959
|
)
|
(13
|
)
|
||||||||
|
Tax-exempt interest income, net
|
(2,600
|
)
|
(5
|
)
|
(2,789
|
)
|
(5
|
)
|
(3,453
|
)
|
(23
|
)
|
||||||||
|
Tax credits
|
(144
|
)
|
—
|
|
(267
|
)
|
—
|
|
(270
|
)
|
(2
|
)
|
||||||||
|
Other
|
97
|
|
—
|
|
(52
|
)
|
—
|
|
89
|
|
—
|
|
||||||||
|
Total tax provision (benefit)
|
$
|
15,281
|
|
27
|
%
|
$
|
14,658
|
|
26
|
%
|
$
|
(380
|
)
|
(3
|
)%
|
|||||
The total tax provision for financial reporting differs from the amount computed by applying the statutory federal income tax rate to income before taxes. First Commonwealth ordinarily generates an annual effective tax rate that is less than the statutory rate of
35%
due to benefits resulting from tax-exempt interest, income from bank owned life insurance and tax benefits associated with low income housing tax credits. The consistent level of tax benefits that reduce First Commonwealth’s tax rate below the
35%
statutory rate produced an annual effective tax rate of
27%
and
26%
for the years ended
December 31, 2013
and
2012
, respectively. The relatively low level of annual pretax income produced a tax benefit for the year ended
December 31, 2011
.
86
The tax effects of temporary differences between the financial statement carrying amounts and the tax bases of assets and liabilities that represent significant portions of the deferred tax assets and liabilities at December 31 are presented below:
|
2013
|
2012
|
||||||
|
|
(dollars in thousands)
|
||||||
|
Deferred tax assets:
|
|||||||
|
Allowance for credit losses
|
$
|
18,979
|
|
$
|
23,515
|
|
|
|
Postretirement benefits other than pensions
|
726
|
|
769
|
|
|||
|
Alternative minimum tax credit carryforward
|
13,896
|
|
13,026
|
|
|||
|
Unrealized loss on securities available for sale
|
11,235
|
|
—
|
|
|||
|
Writedown of other real estate owned
|
207
|
|
3,647
|
|
|||
|
Deferred compensation
|
2,118
|
|
2,203
|
|
|||
|
Accrued interest on nonaccrual loans
|
1,481
|
|
3,887
|
|
|||
|
Other-than-temporary impairment of securities
|
9,693
|
|
15,233
|
|
|||
|
Depreciation of assets
|
1,546
|
|
952
|
|
|||
|
Accrued incentives
|
1,153
|
|
—
|
|
|||
|
Unfunded loan commitment allowance
|
1,106
|
|
836
|
|
|||
|
Deferred rent
|
653
|
|
—
|
|
|||
|
Other
|
2,462
|
|
2,795
|
|
|||
|
Total deferred tax assets
|
65,255
|
|
66,863
|
|
|||
|
Deferred tax liabilities:
|
|||||||
|
Basis difference in assets acquired
|
(518
|
)
|
(808
|
)
|
|||
|
Loan origination fees and costs
|
(637
|
)
|
(606
|
)
|
|||
|
Income from unconsolidated subsidiary
|
(590
|
)
|
(575
|
)
|
|||
|
Unrealized gain on securities available for sale
|
—
|
|
(592
|
)
|
|||
|
Other
|
(332
|
)
|
(150
|
)
|
|||
|
Total deferred tax liabilities
|
(2,077
|
)
|
(2,731
|
)
|
|||
|
Net deferred tax asset
|
$
|
63,178
|
|
$
|
64,132
|
|
|
The net deferred tax asset of
$63.2 million
as of
December 31, 2013
includes a
$13.9 million
alternative minimum tax credit carryforward with an indefinite life. There is also a
$9.7 million
deferred tax asset for other-than-temporary impairment of securities, of which
$0.4 million
are potential capital losses that can only be utilized if capital gains are realized.
Management assesses all available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize the existing deferred tax assets. In evaluating deferred tax assets, future taxable income forecasted over the next three years was considered. The amount of future taxable income used in management’s valuation is based upon management approved forecasts, evaluation of historical earnings levels, proven ability to raise capital to support growth or during times of economic stress and consideration of prudent and feasible potential tax strategies. If future events differ from our current forecasts, a valuation allowance may be required, which could have a material impact on our financial condition and results of operations. Based on our evaluation, including the consideration of the weighting of positive and negative evidence, as of
December 31, 2013
, management has determined that no valuation allowance is necessary for the deferred tax assets because it is more likely than not that these assets will be realized through future reversals of existing temporary differences and through future taxable income.
First Commonwealth adopted new authoritative accounting guidance issued under FASB ASC Topic 740-10, “Accounting for Uncertainty in Income Taxes” as of January 1, 2007, and had no material unrecognized tax benefits or accrued interest and penalties as of
December 31, 2013
. We do not expect the total amount of unrecognized tax benefits to significantly increase in the next twelve months and will record interest and penalties as a component of noninterest expense.
First Commonwealth is subject to routine audits of our tax returns by the Internal Revenue Service as well as all states in which we conduct business. Federal and state income tax years 2010 through 2012 are open for examination as of
December 31, 2013
.
87
First Commonwealth has a savings plan pursuant to the provisions of section 401(k) of the Internal Revenue code. Effective January 1, 2013, a participating employee can receive a maximum matching contribution of
6%
of their compensation. In addition, each participating employee may contribute up to
80%
of their eligible compensation to the plan. The 401(k) plan expense was
$2.6 million
in
2013
,
$2.6 million
in
2012
, and
$2.5 million
in
2011
.
First Commonwealth maintains a Non-Qualified Deferred Compensation Plan ("NQDC Plan") to provide deferred compensation for those employees whose total annual or annualized Plan compensation for a calendar year is at least
$110,000
. Prior to 2012, the NQDC Plan was called the Supplemental Executive Retirement Plan (“SERP”). The NQDC Plan provides participants whose maximum retirement contribution is limited by IRS rules to defer additional compensation.
Participants in the NQDC Plan are eligible to defer (on a pre-tax basis) from
1%
to
25%
of their eligible Plan compensation. There was
no
NQDC Plan expense in
2013
and
2012
. In 2011 there was
$86 thousand
in expense recognized related to the SERP.
Select employees from former acquisitions were covered by postretirement benefit plans which provide medical and life insurance coverage. The measurement date for these plans was December 31.
Postretirement Benefits Other than Pensions from Prior Acquisitions
Net periodic benefit cost of these plans for the years ended December 31, was as follows:
|
2013
|
2012
|
2011
|
|||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Service cost
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
||
|
Interest cost on projected benefit obligation
|
62
|
|
75
|
|
86
|
|
|||||
|
Amortization of transition obligation
|
—
|
|
2
|
|
2
|
|
|||||
|
Gain amortization
|
(7
|
)
|
(32
|
)
|
(50
|
)
|
|||||
|
Net periodic benefit cost
|
$
|
55
|
|
$
|
45
|
|
$
|
38
|
|
||
88
The following table sets forth the change in the benefit obligation and plan assets as of December 31:
|
2013
|
2012
|
||||||
|
|
(dollars in thousands)
|
||||||
|
Change in Benefit Obligation
|
|||||||
|
Benefit obligation at beginning of year
|
$
|
1,986
|
|
$
|
1,892
|
|
|
|
Service cost
|
—
|
|
—
|
|
|||
|
Interest cost
|
62
|
|
75
|
|
|||
|
Amendments
|
—
|
|
—
|
|
|||
|
Actuarial (gain) loss
|
(225
|
)
|
269
|
|
|||
|
Net benefits paid
|
(179
|
)
|
(250
|
)
|
|||
|
Benefit obligation at end of year
|
1,644
|
|
1,986
|
|
|||
|
Change in Plan Assets
|
|||||||
|
Fair value of plan assets at beginning of year
|
—
|
|
—
|
|
|||
|
Actual return on plan assets
|
—
|
|
—
|
|
|||
|
Employer contributions
|
179
|
|
250
|
|
|||
|
Net benefits paid
|
(179
|
)
|
(250
|
)
|
|||
|
Fair value of plan assets at end of year
|
—
|
|
—
|
|
|||
|
Funded Status at End of Year
|
1,644
|
|
1,986
|
|
|||
|
Unrecognized transition obligation
|
—
|
|
—
|
|
|||
|
Unrecognized net gain
|
430
|
|
212
|
|
|||
|
Amounts recognized in retained earnings
|
$
|
2,074
|
|
$
|
2,198
|
|
|
As of December 31, the funded status of the plan is:
|
2013
|
2012
|
||||||
|
|
(dollars in thousands)
|
||||||
|
Amounts Recognized in the Statement of Financial Condition as Other liabilities
|
$
|
1,644
|
|
$
|
1,986
|
|
|
The following table sets forth the amounts recognized in accumulated other comprehensive income that have not yet been recognized as components of net periodic benefit costs as of December 31:
|
2013
|
2012
|
2011
|
|||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Amounts recognized in accumulated other comprehensive income, net of tax:
|
|||||||||||
|
Net (gain) loss
|
$
|
(280
|
)
|
$
|
(138
|
)
|
$
|
(333
|
)
|
||
|
Transition obligation
|
—
|
|
—
|
|
1
|
|
|||||
|
Total
|
$
|
(280
|
)
|
$
|
(138
|
)
|
$
|
(332
|
)
|
||
Weighted-average assumptions used to determine the benefit obligation as of December 31 are as follows:
|
2013
|
2012
|
2011
|
||||||
|
Weighted-average Assumptions
|
||||||||
|
Discount rate
|
4.01
|
%
|
3.31
|
%
|
4.22
|
%
|
||
|
Health care cost trend: Initial
|
6.75
|
%
|
7.00
|
%
|
8.00
|
%
|
||
|
Health care cost trend: Ultimate
|
4.75
|
%
|
4.75
|
%
|
4.75
|
%
|
||
|
Year ultimate reached
|
2022
|
|
2022
|
|
2016
|
|
||
89
Weighted-average assumptions used to determine the net benefit costs as of December 31 are as follows:
|
2013
|
2012
|
2011
|
||||||
|
Weighted Average Assumptions for Net Periodic Cost
|
||||||||
|
Discount rate
|
3.31
|
%
|
4.22
|
%
|
4.71
|
%
|
||
|
Health care cost trend: Initial
|
7.00
|
%
|
8.00
|
%
|
9.00
|
%
|
||
|
Health care cost trend: Ultimate
|
4.75
|
%
|
4.75
|
%
|
4.75
|
%
|
||
|
Year ultimate reached
|
2022
|
|
2016
|
|
2016
|
|
||
|
Corridor
|
10.00
|
%
|
10.00
|
%
|
10.00
|
%
|
||
|
Recognition period for gains and losses
|
11.0
|
|
12.0
|
|
12.7
|
|
||
The Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the “Act”) introduced a prescription drug benefit under Medicare Part D and a federal subsidy to sponsors of retiree health care benefit plans that provide a prescription drug benefit that is at least actuarially equivalent to Medicare Part D. The postretirement plans of First Commonwealth are provided through insurance coverage; therefore, First Commonwealth will not receive a direct federal subsidy. The preceding measures of the accumulated postretirement benefit cost assume that First Commonwealth will not receive the subsidy due to the relatively small number of retirees.
The health care cost trend rate assumption can have a significant impact on the amounts reported for this plan. A one-percentage-point change in assumed health care cost trend rates would have the following effects:
|
One-Percentage-
Point Increase |
One-Percentage-
Point Decrease |
||||||
|
|
(dollars in thousands)
|
||||||
|
Effect on postretirement benefit obligation
|
$
|
43
|
|
$
|
(39
|
)
|
|
|
Effect on total of service and interest cost components
|
2
|
|
(2
|
)
|
|||
As of
December 31, 2013
, the projected benefit payments for the next ten years are as follows:
|
Projected Benefit
Payments |
|||
|
|
(dollars in thousands)
|
||
|
2014
|
$
|
198
|
|
|
2015
|
193
|
|
|
|
2016
|
187
|
|
|
|
2017
|
181
|
|
|
|
2018
|
163
|
|
|
|
2019 - 2023
|
564
|
|
|
The projected payments were calculated using the same assumptions as those used to calculate the benefit obligations included in this note.
The estimated costs that will be amortized from accumulated other comprehensive income into net periodic cost for
2014
are as follows (dollars in thousands):
|
|
Postretirement
Benefits |
||
|
|
(dollars in thousands)
|
||
|
Net gain
|
$
|
(29
|
)
|
|
Transition obligation
|
—
|
|
|
|
Total
|
$
|
(29
|
)
|
90
During 2012, all employees with at least one year of service were eligible to participate in the ESOP. Contributions to the plan are determined by the Board of Directors and are based upon a prescribed percentage of the annual compensation of all participants. The ESOP acquired shares of First Commonwealth’s common stock in a transaction whereby the ESOP Trust borrowed funds that were guaranteed by First Commonwealth. The borrowed amounts represented leveraged and unallocated shares, and accordingly were recorded as long-term debt with the offset as a reduction of common shareholders’ equity. The borrowing had a balance of
$1.6 million
at December 31, 2011 and matured in November of 2012. All the remaining shares held as collateral for the loan were released and allocated to participants when the borrowing was repaid. Compensation costs related to the plan were
$733 thousand
and
$717 thousand
in 2012 and 2011, respectively.
As of December 31, 2012, First Commonwealth terminated the ESOP and appropriate forms have been filed with the IRS in order to receive a determination letter.
The following is an analysis of ESOP shares held in suspense and the fair value of those shares as of December 31:
|
2012
|
2011
|
||||
|
|
(dollars in thousands)
|
||||
|
Shares in suspense, beginning of the year
|
104,661
|
|
237,106
|
|
|
|
Shares allocated
|
(104,661
|
)
|
(132,445
|
)
|
|
|
Shares acquired
|
—
|
|
—
|
|
|
|
Shares in suspense, end of the year
|
—
|
|
104,661
|
|
|
|
Fair market value of shares in suspense
|
—
|
|
550
|
|
|
Interest paid on the ESOP loan and dividends received on unallocated shares for the year ended December 31 were:
|
2012
|
2011
|
||||||
|
|
(dollars in thousands)
|
||||||
|
Interest paid on ESOP loan
|
$
|
13
|
|
$
|
38
|
|
|
|
Dividends on unallocated shares
|
19
|
|
32
|
|
|||
Dividends on unallocated shares were used for debt service while all dividends on allocated shares were allocated or paid to the participants.
On January 20, 2009, the Board of Directors of the Company adopted with shareholder approval, the First Commonwealth Financial Corporation Incentive Compensation Plan. This plan allows for shares of common stock to be issued to employees, directors, and consultants of the Company and its subsidiaries as an incentive to aid in the financial success of the Company. The shares can be issued as options, stock appreciation rights, performance share or unit awards, dividend or dividend equivalent rights, stock awards, restricted stock awards, or other annual incentive awards. Up to
5,000,000
shares of stock can be awarded under this plan, of which,
4,330,038
shares are still eligible for awards.
91
Restricted Stock
The following provides detail on the restricted stock awards which were issued and outstanding in 2013, 2012 and 2011 in order to retain and attract key employees. The grant date fair value of the restricted stock awards is equal to the price of the Corporation’s common stock on grant date.
|
Grant Date
|
Shares issued
|
Grant Price
|
Vesting Date
|
Number of Equal Vesting Periods
|
|||
|
August 16, 2013
|
3,000
|
|
$
|
7.57
|
|
August 16, 2016
|
1
|
|
May 31, 2013
|
45,000
|
|
7.21
|
|
May 31, 2016
|
3
|
|
|
March 1, 2013
|
10,000
|
|
7.35
|
|
March 1, 2016
|
1
|
|
|
February 24, 2012
|
34,000
|
|
5.96
|
|
December 31, 2014
|
1
|
|
|
February 24, 2012
|
90,000
|
|
5.96
|
|
February 24, 2015
|
1
|
|
|
January 1, 2012
|
100,000
|
|
5.26
|
|
January 1, 2016
|
4
|
|
|
November 21, 2011
|
10,000
|
|
4.41
|
|
November 21, 2014
|
1
|
|
|
April 1, 2011
|
25,000
|
|
6.82
|
|
April 1, 2016
|
1
|
|
|
January 22, 2010
|
30,120
|
|
5.70
|
|
January 22, 2012
|
2
|
|
|
April 1, 2008
|
12,654
|
|
12.35
|
|
April 1, 2011
|
3
|
|
|
November 12, 2007
|
35,000
|
|
10.95
|
|
November 12, 2010
|
3
|
|
Compensation expense related to restricted stock was
$509 thousand
,
$395 thousand
and
$249 thousand
in 2013, 2012 and 2011, respectively. As of December 31, 2013, there was
$2.2 million
of unrecognized compensation cost related to unvested restricted stock awards granted.
A summary of the status of First Commonwealth’s estimated unvested service-based restricted stock awards as of December 31 and changes for the years ended on those dates is presented below:
|
|
2013
|
2012
|
2011
|
|||||||||||||||||
|
|
Shares
|
Weighted
Average Grant Date Fair Value |
Shares
|
Weighted
Average Grant Date Fair Value |
Shares
|
Weighted
Average Grant Date Fair Value |
||||||||||||||
|
Outstanding, beginning of the year
|
253,000
|
|
$
|
5.71
|
|
50,060
|
|
$
|
6.00
|
|
34,338
|
|
$
|
6.52
|
|
|||||
|
Granted
|
58,000
|
|
7.25
|
|
224,000
|
|
5.65
|
|
35,000
|
|
6.13
|
|
||||||||
|
Vested
|
(35,000
|
)
|
5.46
|
|
(17,060
|
)
|
5.73
|
|
(19,278
|
)
|
7.16
|
|
||||||||
|
Forfeited
|
(5,000
|
)
|
5.96
|
|
(4,000
|
)
|
5.96
|
|
—
|
|
—
|
|
||||||||
|
Outstanding, end of the year
|
271,000
|
|
6.07
|
|
253,000
|
|
5.71
|
|
50,060
|
|
6.00
|
|
||||||||
The following provides detail on restricted stock awards estimated to be granted on a performance award basis during 2013, 2012 and 2011. These plans were previously approved by the Board of Directors.
|
Grant Date
|
Target Share Award
|
Performance Period (years)
|
Award if threshold met
|
Award if targets are met
|
Award if targets exceeded
|
Award if threshold not achieved
|
Vesting After Performance Period (years)
|
Final vesting
|
|||||
|
January 17, 2011
|
54,166
|
|
3
|
40
|
%
|
100
|
%
|
200
|
%
|
—
|
%
|
1
|
January 17, 2014
|
|
February 24, 2012
|
68,000
|
|
3
|
40
|
%
|
100
|
%
|
200
|
%
|
—
|
%
|
1
|
December 31, 2015
|
|
January 28, 2013
|
128,611
|
|
3
|
40
|
%
|
100
|
%
|
200
|
%
|
—
|
%
|
1
|
December 31, 2016
|
92
The following table summarizes the estimated unvested target share awards for the Plans as of December 31:
|
|
2013
|
2012
|
2011
|
|||||
|
Outstanding, beginning of the year
|
151,333
|
|
93,333
|
|
—
|
|
||
|
Granted
|
138,611
|
|
74,000
|
|
126,000
|
|
||
|
Vested
|
—
|
|
—
|
|
—
|
|
||
|
Forfeited
|
(39,167
|
)
|
(16,000
|
)
|
(32,667
|
)
|
||
|
Outstanding, end of the year
|
250,777
|
|
151,333
|
|
93,333
|
|
||
The estimated unvested target awards for the Plans have an estimated fair value of
$8.82
per share for each year based on the closing price of Company stock as of December 31, 2013.
Stock Option Plan
First Commonwealth’s stock based compensation plan expired on October 15, 2005, and is described below. All of the exercise prices and related number of shares have been adjusted to reflect historical stock splits. The plan permitted the Executive Compensation Committee to grant options for up to
4.5 million
shares of First Commonwealth’s common stock through October 15, 2005.
The vesting requirements and terms of options granted were at the discretion of the Executive Compensation Committee. Options granted in 2005 vested in the year granted. All options expire
ten years
from the grant date. All equity compensation plans were approved by security holders.
A summary of the status of First Commonwealth’s outstanding stock options as of December 31 and changes for the years ended on those dates is presented below:
|
|
12/31/2013
|
12/31/2012
|
12/31/2011
|
|||||||||||||||||
|
|
Shares
|
Weighted
Average Exercise Price |
Shares
|
Weighted
Average Exercise Price |
Shares
|
Weighted
Average Exercise Price |
||||||||||||||
|
Outstanding, beginning of the year
|
196,322
|
|
$
|
11.64
|
|
496,863
|
|
$
|
10.03
|
|
640,866
|
|
$
|
10.05
|
|
|||||
|
Granted
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Exercised
|
—
|
|
—
|
|
(130,672
|
)
|
6.76
|
|
(13,760
|
)
|
5.29
|
|
||||||||
|
Forfeited
|
(169,322
|
)
|
11.19
|
|
(169,869
|
)
|
10.68
|
|
(130,243
|
)
|
10.61
|
|
||||||||
|
Balance, end of the year
|
27,000
|
|
14.49
|
|
196,322
|
|
11.64
|
|
496,863
|
|
10.03
|
|
||||||||
|
Exercisable at the end of the year
|
27,000
|
|
14.49
|
|
196,322
|
|
11.64
|
|
496,863
|
|
10.03
|
|
||||||||
The intrinsic value of stock options exercised during the years ended December 31, 2012 and 2011 was
$1.41
and
$1.17
per share. There were
no
options exercised during the year ended December 31, 2013.
The following table summarizes information about the stock options outstanding at December 31, 2013:
|
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||
|
Range of Exercise Prices
|
Number
Outstanding |
Weighted
Average Remaining Contract Life |
Weighted
Average Exercise Price |
Number
Exercisable |
Weighted
Average Exercise Price |
||||||||||
|
$14.41 - $14.55
|
27,000
|
|
0.6
|
$
|
14.49
|
|
27,000
|
|
$
|
14.49
|
|
||||
Legal proceedings
Market Rate Savings IRA Litigation
McGrogan v. First Commonwealth Bank was filed as a class action on January 12, 2009, in the Court of Common Pleas of Allegheny County, Pennsylvania. The action alleges that First Commonwealth Bank (the “Bank”) promised class members a minimum interest rate of
8%
on its IRA Market Rate Savings Account for as long as the class members kept their money on deposit in the IRA account. The class asserted that the Bank committed fraud, breached its modified contract with the class
93
members, and violated the Pennsylvania Unfair Trade Practice and Consumer Protection Law (UTPCPL) when it resigned as custodian of the IRA Market Rate Savings Accounts in 2008 and offered the class members a roll-over IRA account with a
3.5%
interest rate. Plaintiffs sought monetary damages for the alleged breach of contract, punitive damages for the alleged fraud and Unfair Trade Practice and Consumer Protection Law violations and attorney’s fees. The court granted class certification as to the breach of modified contract claim and denied class certification as to the fraud and Pennsylvania Unfair Trade Practice and Consumer Protection Law claims. The breach of contract claim was predicated upon a letter sent to customers in 1998 which reversed an earlier decision by the Bank to reduce the rate paid on the accounts. The letter stated, in relevant part, “This letter will serve as notification that a decision has been made to re-establish the rate on your account to eight percent
(8)%
. This rate will be retroactive to your most recent maturity date and will continue going forward on deposits presently in the account and on annual additions.” On August 30, 2012, the Court entered an order granting the Bank’s motion for summary judgment and dismissed the class action claims. The Court found that the Bank retained the right to resign as custodian of the accounts and that the act of resigning as custodian and closing the accounts did not breach the terms of the underlying IRA contract. On appeal, the Superior Court affirmed the denial of class certification to the claims of fraud in the execution and violation of the UTPCPL. The Superior Court found that none of the other issues were ripe for appeal. Jurisdiction was returned to the Court of Common Pleas where the individual fraud and UTPCPL claims of Mr. and Mrs. McGrogan await trial.
In December 2013,
three
new complaints were filed by
34
former members of the McGrogan class:
|
(1)
|
Jarrett et al. v. First Commonwealth Bank - An action filed by
eight
plaintiffs on December 2, 3013 in the Westmoreland County Court of Common Pleas asserting claims for fraud in the inducement, fraud in the execution, violation of the UTPCPL, breach of fiduciary duty and promissory estoppel.
|
|
(2)
|
Young et al. v. First Commonwealth Bank - An action filed by
12
plaintiffs on December 2, 2013 in the Westmoreland County Court of Common Pleas asserting claims for fraud in the inducement, fraud in the execution, violation of the UTPCPL, breach of fiduciary duty and promissory estoppel.
|
|
(3)
|
Fisanik et. al. v. First Commonwealth Bank - An action filed by
14
plaintiffs on December 9, 2013 in the Cambria County Court of Common Pleas asserting claims for fraud in the inducement, fraud in the execution, violation of the UTPCPL, and breach of fiduciary duty.
|
The
36
plaintiffs who have filed individual actions held Market Rate Savings IRA balances totaling approximately
$4 million
at the time of the Bank’s resignation as custodian of the IRAs in 2008. The average age of the plaintiffs at that time was
62
.
At this time, the Bank believes the claims are without merit.
Other matters
First Commonwealth identified an error related to historical tax reporting for approximately
700
-
900
customers. A liability related to this error is considered probable, resulting in an
$0.8 million
contingency reserve as of December 31, 2013. As resolution of this issue continues, the
$0.8 million
reserve represents management's best estimate of liability. The contingent reserve is included in “Other liabilities” in the Consolidated Statements of Financial Condition.
There are no other material legal proceedings to which First Commonwealth or its subsidiaries are a party, or of which their property is the subject, except proceedings which arise in the normal course of business and, in the opinion of management, will not have a material adverse effect on the consolidated operations or financial position of First Commonwealth or its subsidiaries.
Some of First Commonwealth’s directors, executive officers, principal shareholders and their related interests had transactions with the subsidiary bank in the ordinary course of business. All deposit and loan transactions were made on substantially the
94
same terms, such as collateral and interest rates, as those prevailing at the time for comparable transactions. In the opinion of management, these transactions do not involve more than the normal risk of collectibility nor do they present other unfavorable features. It is anticipated that further such transactions will be made in the future.
The following is an analysis of loans to related parties (dollars in thousands):
|
December 31, 2012
|
$
|
1,733
|
|
|
Advances
|
1,823
|
|
|
|
Repayments
|
(2,095
|
)
|
|
|
Other
|
(778
|
)
|
|
|
December 31, 2013
|
$
|
683
|
|
The “Other” line primarily reflects decreases due to changes in the individuals designated as a “related party” during the year.
The amount of funds available to the parent from its subsidiary bank is limited by restrictions imposed on all financial institutions by banking regulators. The dividend restrictions have not had, and are not expected to have, a significant impact on First Commonwealth’s ability to meet its cash obligations. Cash dividends declared per common share were
$0.23
for
2013
and
$0.18
for
2012
.
First Commonwealth is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on First Commonwealth’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, First Commonwealth and its banking subsidiary must meet specific capital guidelines that involve quantitative measures of First Commonwealth’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. First Commonwealth’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.
First Commonwealth maintains capital to absorb unexpected losses. In order to provide assurance that our capital levels are adequate for our risk exposure we test our capital position under several stress scenarios on a bi-annual basis. This analysis is subject to Board of Directors review and approval. Our most recent capital stress test was completed in December 2013.
On July 9, 2013, federal banking agencies approved changes to the regulatory capital framework which are effective beginning on January 1, 2015, with some items phasing in over a period of time. The most significant of these changes include higher minimum capital requirements, as the minimum tier I capital ratio increased from
4.0%
to
6.0%
and the establishment of a new common equity tier I capital ratio with a minimum level of
4.5%
. Additionally, the new rules improve the quality of capital by providing stricter eligibility criteria for regulatory capital instruments and provide for a phase-in, beginning January 1, 2016, of a capital conservation buffer of
2.5%
of risk-weighted assets. This buffer provides a requirement to hold common equity tier 1 capital above the minimum risk-based capital requirements. Management currently expects First Commonwealth will remain well-capitalized after the adoption of these changes.
Under current regulations, quantitative measures established by regulation to ensure capital adequacy require First Commonwealth to maintain minimum amounts and ratios of Total and Tier I capital (common and certain other “core” equity capital) to risk weighted assets, and of Tier I capital to average assets.
As of December 31, 2013
, First Commonwealth and its banking subsidiary met all capital adequacy requirements to which they are subject.
95
As of December 31, 2013
, First Commonwealth Bank was considered well capitalized under the regulatory framework for prompt corrective action. To be considered well capitalized, the bank must maintain minimum Total risk-based capital, Tier I risk-based capital and Tier I leverage ratios as set forth in the table below:
|
|
Actual
|
Regulatory Minimum
|
Well Capitalized Regulatory Guidelines
|
|||||||||||||||||
|
|
Capital
Amount |
Ratio
|
Capital
Amount |
Ratio
|
Capital
Amount |
Ratio
|
||||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
As of December 31, 2013
|
||||||||||||||||||||
|
Total Capital to Risk Weighted Assets
|
||||||||||||||||||||
|
First Commonwealth Financial Corporation
|
$
|
656,235
|
|
13.26
|
%
|
$
|
396,009
|
|
8.00
|
%
|
N/A
|
|
N/A
|
|
||||||
|
First Commonwealth Bank
|
637,415
|
|
12.87
|
|
396,275
|
|
8.00
|
|
$
|
495,344
|
|
10.00
|
%
|
|||||||
|
Tier I Capital to Risk Weighted Assets
|
||||||||||||||||||||
|
First Commonwealth Financial Corporation
|
$
|
598,851
|
|
12.10
|
%
|
$
|
198,004
|
|
4.00
|
%
|
N/A
|
|
N/A
|
|
||||||
|
First Commonwealth Bank
|
580,031
|
|
11.71
|
|
198,138
|
|
4.00
|
|
$
|
297,206
|
|
6.00
|
%
|
|||||||
|
Tier I Capital to Average Assets
|
||||||||||||||||||||
|
First Commonwealth Financial Corporation
|
$
|
598,851
|
|
10.00
|
%
|
$
|
239,430
|
|
4.00
|
%
|
N/A
|
|
N/A
|
|
||||||
|
First Commonwealth Bank
|
580,031
|
|
9.75
|
|
237,993
|
|
4.00
|
|
$
|
297,491
|
|
5.00
|
%
|
|||||||
|
As of December 31, 2012
|
||||||||||||||||||||
|
Total Capital to Risk Weighted Assets
|
||||||||||||||||||||
|
First Commonwealth Financial Corporation
|
$
|
708,583
|
|
14.53
|
%
|
$
|
390,173
|
|
8.00
|
%
|
N/A
|
|
N/A
|
|
||||||
|
First Commonwealth Bank
|
669,131
|
|
13.75
|
|
389,421
|
|
8.00
|
|
$
|
486,776
|
|
10.00
|
%
|
|||||||
|
Tier I Capital to Risk Weighted Assets
|
||||||||||||||||||||
|
First Commonwealth Financial Corporation
|
$
|
647,460
|
|
13.28
|
%
|
$
|
195,087
|
|
4.00
|
%
|
N/A
|
|
N/A
|
|
||||||
|
First Commonwealth Bank
|
608,176
|
|
12.49
|
|
194,710
|
|
4.00
|
|
$
|
292,066
|
|
6.00
|
%
|
|||||||
|
Tier I Capital to Average Assets
|
||||||||||||||||||||
|
First Commonwealth Financial Corporation
|
$
|
647,460
|
|
11.24
|
%
|
$
|
230,322
|
|
4.00
|
%
|
N/A
|
|
N/A
|
|
||||||
|
First Commonwealth Bank
|
608,176
|
|
10.64
|
|
228,544
|
|
4.00
|
|
$
|
285,680
|
|
5.00
|
%
|
|||||||
On June 19, 2012 First Commonwealth announced a
$50.0 million
common stock repurchase program. On January 29, 2013, an additional share repurchase program was authorized for up to
$25.0 million
in shares of the Company’s common stock. As of December 31, 2013, First Commonwealth has purchased
10,116,039
shares at an average price of
$6.88
per share.
The Company amended its Dividend Reinvestment Plan (“DRIP”) during the second quarter of 2009 to provide the flexibility to raise capital by selling up to
5,000,000
shares of common stock through the DRIP. These shares may be sold pursuant to routine reinvested dividends, as well as optional cash purchases. During 2013, 2012 and 2011, there were no shares issued under this program.
96
|
Statements of Financial Condition
|
December 31,
|
||||||
|
|
2013
|
2012
|
|||||
|
|
(dollars in thousands)
|
||||||
|
Assets
|
|||||||
|
Cash
|
$
|
8,370
|
|
$
|
19,493
|
|
|
|
Loans
|
27
|
|
30
|
|
|||
|
Investment in subsidiaries
|
696,438
|
|
736,165
|
|
|||
|
Investment in unconsolidated subsidiary trusts
|
2,182
|
|
3,291
|
|
|||
|
Investment in jointly-owned company
|
8,559
|
|
8,347
|
|
|||
|
Premises and equipment, net
|
6,376
|
|
9,347
|
|
|||
|
Receivable from subsidiaries
|
267
|
|
1,583
|
|
|||
|
Dividends receivable from subsidiaries
|
1,319
|
|
1,205
|
|
|||
|
Other assets
|
62,633
|
|
76,715
|
|
|||
|
Total assets
|
$
|
786,171
|
|
$
|
856,176
|
|
|
|
Liabilities and Shareholders’ Equity
|
|||||||
|
Accrued expenses and other liabilities
|
$
|
2,307
|
|
$
|
4,419
|
|
|
|
Subordinated debentures payable
|
72,167
|
|
105,750
|
|
|||
|
Shareholders’ equity
|
711,697
|
|
746,007
|
|
|||
|
Total liabilities and shareholders’ equity
|
$
|
786,171
|
|
$
|
856,176
|
|
|
|
Statements of Income
|
For the years ended December 31,
|
||||||||||
|
2013
|
2012
|
2011
|
|||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Interest and dividends
|
$
|
1
|
|
$
|
1
|
|
$
|
1
|
|
||
|
Dividends from subsidiaries
|
65,140
|
|
64,342
|
|
10,321
|
|
|||||
|
Interest expense
|
(3,128
|
)
|
(5,711
|
)
|
(5,605
|
)
|
|||||
|
Other income
|
2,653
|
|
12,581
|
|
30,595
|
|
|||||
|
Operating expense
|
(8,820
|
)
|
(19,061
|
)
|
(44,057
|
)
|
|||||
|
Income (loss) before taxes and equity in undistributed (loss) earnings of subsidiaries
|
55,846
|
|
52,152
|
|
(8,745
|
)
|
|||||
|
Applicable income tax benefits
|
3,384
|
|
4,364
|
|
6,618
|
|
|||||
|
Income (loss) before equity in undistributed (loss) earnings of subsidiaries
|
59,230
|
|
56,516
|
|
(2,127
|
)
|
|||||
|
Equity in undistributed (loss) earnings of subsidiaries
|
(17,748
|
)
|
(14,562
|
)
|
17,401
|
|
|||||
|
Net income
|
$
|
41,482
|
|
$
|
41,954
|
|
$
|
15,274
|
|
||
97
|
For the years ended December 31,
|
|||||||||||
|
Statements of Cash Flow
|
2013
|
2012
|
2011
|
||||||||
|
|
(dollars in thousands)
|
||||||||||
|
Operating Activities
|
|||||||||||
|
Net income
|
$
|
41,482
|
|
$
|
41,954
|
|
$
|
15,274
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||||
|
Depreciation and amortization
|
3,030
|
|
3,719
|
|
3,730
|
|
|||||
|
Net gain (loss) on sales of assets
|
17
|
|
(107
|
)
|
(1,069
|
)
|
|||||
|
Decrease (increase) in prepaid income taxes
|
3,044
|
|
(3,044
|
)
|
—
|
|
|||||
|
Undistributed equity in subsidiaries
|
17,748
|
|
14,562
|
|
(17,401
|
)
|
|||||
|
Other net
|
12,964
|
|
8,789
|
|
1,649
|
|
|||||
|
Net cash provided by operating activities
|
78,285
|
|
65,873
|
|
2,183
|
|
|||||
|
Investing Activities
|
|||||||||||
|
Net change in loans
|
4
|
|
4
|
|
5
|
|
|||||
|
Purchases of premises and equipment
|
(123
|
)
|
(3,005
|
)
|
(5,736
|
)
|
|||||
|
Proceeds from sale of other assets
|
1,132
|
|
4,309
|
|
1,461
|
|
|||||
|
Net cash provided by (used in) investing activities
|
1,013
|
|
1,308
|
|
(4,270
|
)
|
|||||
|
Financing Activities
|
|||||||||||
|
Repayments of subordinated debenture
|
(34,702
|
)
|
—
|
|
—
|
|
|||||
|
Proceeds from issuance of common stock
|
—
|
|
—
|
|
144
|
|
|||||
|
Discount on dividend reinvestment plan purchases
|
(112
|
)
|
(92
|
)
|
(63
|
)
|
|||||
|
Dividends paid
|
(22,344
|
)
|
(18,759
|
)
|
(12,558
|
)
|
|||||
|
Proceeds from reissuance of treasury stock
|
176
|
|
1,028
|
|
72
|
|
|||||
|
Purchase of treasury stock
|
(33,439
|
)
|
(36,242
|
)
|
(9
|
)
|
|||||
|
Stock option tax benefit
|
—
|
|
1
|
|
6
|
|
|||||
|
Net cash used in financing activities
|
(90,421
|
)
|
(54,064
|
)
|
(12,408
|
)
|
|||||
|
Net (decrease) increase in cash
|
(11,123
|
)
|
13,117
|
|
(14,495
|
)
|
|||||
|
Cash at beginning of year
|
19,493
|
|
6,376
|
|
20,871
|
|
|||||
|
Cash at end of year
|
$
|
8,370
|
|
$
|
19,493
|
|
$
|
6,376
|
|
||
Cash dividends declared per common share were
$0.23
for 2013,
$0.18
for 2012 and
$0.12
for 2011.
During 2004, the ESOP obtained a
$14.0 million
line of credit from an unrelated financial institution. The line of credit was used to purchase stock in 2005 for the ESOP and was guaranteed by First Commonwealth. During 2005,
$8.5 million
was borrowed on the line. There were
no
additional borrowings on the line during 2013, 2012 and 2011. The loan was recorded as long-term debt and the offset was recorded as a reduction of common shareholders’ equity. The final payment on the ESOP was made in November 2012 eliminating the outstanding debt. See Note 22 “Unearned ESOP Shares.”
First Commonwealth Financial Corporation has an unsecured
$15.0 million
line of credit with another financial institution. As of December 31, 2013, there are no amounts outstanding on this line and we are in compliance with all debt covenants related to the line of credit.
On January 28, 2014, an additional share repurchase program was authorized for up to
$25.0 million
in shares of the Company’s common stock. Under this program, management is authorized to repurchase shares through Rule 10b5-1 plans, open market purchases, privately negotiated transactions, block purchases or otherwise in accordance with applicable federal securities laws, including Rule 10b-18 of the Securities Exchange Act of 1934. Depending on market conditions and other factors, repurchases may be made at any time or from time to time, without prior notice. First Commonwealth may suspend or discontinue the program at any time.
98
Quarterly Summary of Financial Data—Unaudited
The unaudited quarterly results of operations for the years ended December 31 are as follows:
|
|
2013
|
||||||||||||||
|
|
Fourth
Quarter |
Third
Quarter |
Second
Quarter |
First
Quarter |
|||||||||||
|
|
(dollars in thousands, except per share data)
|
||||||||||||||
|
Interest income
|
$
|
51,308
|
|
$
|
52,308
|
|
$
|
50,981
|
|
$
|
51,761
|
|
|||
|
Interest expense
|
5,002
|
|
5,079
|
|
5,283
|
|
6,343
|
|
|||||||
|
Net interest income
|
46,306
|
|
47,229
|
|
45,698
|
|
45,418
|
|
|||||||
|
Provision for credit losses
|
1,216
|
|
2,714
|
|
10,800
|
|
4,497
|
|
|||||||
|
Net interest income after provision for credit losses
|
45,090
|
|
44,515
|
|
34,898
|
|
40,921
|
|
|||||||
|
Net impairment losses
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Net securities gains
|
(1,395
|
)
|
229
|
|
4
|
|
4
|
|
|||||||
|
Other noninterest income
|
14,659
|
|
16,854
|
|
14,927
|
|
14,881
|
|
|||||||
|
Other expenses
|
45,327
|
|
40,045
|
|
41,998
|
|
41,454
|
|
|||||||
|
Income before income taxes
|
13,027
|
|
21,553
|
|
7,831
|
|
14,352
|
|
|||||||
|
Income tax provision
|
3,768
|
|
5,699
|
|
2,015
|
|
3,799
|
|
|||||||
|
Net Income
|
$
|
9,259
|
|
$
|
15,854
|
|
$
|
5,816
|
|
$
|
10,553
|
|
|||
|
Basic Earnings Per Share
|
$
|
0.10
|
|
$
|
0.16
|
|
$
|
0.06
|
|
$
|
0.11
|
|
|||
|
Diluted Earnings Per Share
|
0.10
|
|
0.16
|
|
0.06
|
|
0.11
|
|
|||||||
|
Average shares outstanding
|
95,119,572
|
|
96,194,594
|
|
97,564,699
|
|
99,288,738
|
|
|||||||
|
Average shares outstanding assuming dilution
|
95,138,836
|
|
96,208,545
|
|
97,577,010
|
|
99,305,414
|
|
|||||||
|
|
2012
|
||||||||||||||
|
|
Fourth
Quarter |
Third
Quarter |
Second
Quarter |
First
Quarter |
|||||||||||
|
|
(dollars in thousands, except per share data)
|
||||||||||||||
|
Interest income
|
$
|
53,867
|
|
$
|
53,880
|
|
$
|
54,712
|
|
$
|
56,616
|
|
|||
|
Interest expense
|
6,676
|
|
7,230
|
|
7,794
|
|
8,446
|
|
|||||||
|
Net interest income
|
47,191
|
|
46,650
|
|
46,918
|
|
48,170
|
|
|||||||
|
Provision for credit losses
|
5,706
|
|
|
6,754
|
|
4,297
|
|
3,787
|
|
||||||
|
Net interest income after provision for credit losses
|
41,485
|
|
39,896
|
|
42,621
|
|
44,383
|
|
|||||||
|
Net impairment losses
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Net securities gains
|
29
|
|
163
|
|
—
|
|
—
|
|
|||||||
|
Other noninterest income
|
14,074
|
|
17,692
|
|
16,096
|
|
17,380
|
|
|||||||
|
Other expenses
|
43,842
|
|
44,765
|
|
41,848
|
|
46,752
|
|
|||||||
|
Income before income taxes
|
11,746
|
|
12,986
|
|
16,869
|
|
15,011
|
|
|||||||
|
Income tax provision
|
3,011
|
|
3,139
|
|
4,548
|
|
3,960
|
|
|||||||
|
Net Income
|
$
|
8,735
|
|
$
|
9,847
|
|
$
|
12,321
|
|
$
|
11,051
|
|
|||
|
Basic Earnings Per Share
|
$
|
0.09
|
|
$
|
0.09
|
|
$
|
0.12
|
|
$
|
0.11
|
|
|||
|
Diluted Earnings Per Share
|
0.09
|
|
0.09
|
|
0.12
|
|
0.11
|
|
|||||||
|
Average shares outstanding
|
101,777,594
|
|
104,080,025
|
|
104,894,261
|
|
104,810,727
|
|
|||||||
|
Average shares outstanding assuming dilution
|
101,787,103
|
|
104,098,383
|
|
104,901,239
|
|
104,816,442
|
|
|||||||
99
ITEM 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
ITEM 9A.
Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15 under the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to provide reasonable assurance that the information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms of the Securities and Exchange Commission.
In addition, our management, including our Chief Executive Officer and Chief Financial Officer, also conducted an evaluation of our internal controls over financial reporting to determine whether any changes occurred during the fourth fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. No such changes were identified in connection with this evaluation.
ITEM 9B.
Other Information
None.
100
ITEM 10.
Directors, Executive Officers and Corporate Governance
Information called for by this item concerning the identification, business experience and qualifications of First Commonwealth’s directors will be included in First Commonwealth’s definitive Proxy Statement to be filed with the Securities and Exchange Commission in connection with the annual meeting of shareholders to be held April 22, 2014 (the “Proxy Statement”), under the heading “Proposal 1—Election of Directors,” and is incorporated herein by reference.
Information called for by this item concerning First Commonwealth’s compliance with section 16(a) of the Exchange Act will be included in the Proxy Statement under the heading “Section 16(a) Beneficial Ownership Reporting Compliance,” and is incorporated herein by reference.
First Commonwealth has adopted a code of conduct and ethics that applies to all employees of the Company, including executive officers. In addition, First Commonwealth has adopted a code of ethics for the Chief Executive Officer and all senior financial officers of the Company. Both of these codes are filed as exhibits to this Annual Report on Form 10-K and are posted on First Commonwealth’s website at http://www.fcbanking.com. Refer to Item 15 of this Annual Report on Form 10-K for a list of exhibits.
There have been no material changes to the procedures by which security holders of First Commonwealth may recommend nominees to First Commonwealth’s Board of Directors since First Commonwealth last disclosed those procedures in its definitive Proxy Statement in connection with the 2013 annual meeting of shareholders.
Information called for by this item concerning First Commonwealth’s Audit Committee and the identification of “Audit Committee financial experts” will be included in the Proxy Statement under the heading “Corporate Governance,” and is incorporated herein by reference.
Certain information regarding executive officers is included under the caption “Executive Officers of First Commonwealth Financial Corporation” after Part I, Item 4, of this Report.
ITEM 11.
Executive Compensation
Information called for by this item concerning compensation of First Commonwealth’s executive officers and the report of the Compensation and Human Resources Committee will be included in the Proxy Statement under the heading “Executive Compensation,” and is incorporated herein by reference.
Information called for by this item concerning compensation of First Commonwealth’s directors will be included in the Proxy Statement under the heading “Compensation of Directors,” and is incorporated herein by reference.
ITEM 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information called for by this item concerning security ownership of certain beneficial owners and security ownership of management will be included in the Proxy Statement under the headings “Security Ownership of Certain Beneficial Owners” and “Securities Owned by Directors and Management,” and is incorporated herein by reference.
The following table provides information related to our existing equity compensation plans as of
December 31, 2013
:
|
Plan Category
|
Number of
securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted average
exercise price of outstanding options, warrants and rights |
Number of
securities remaining available for future issuance under equity compensation plans |
||||||
|
Equity compensation plans approved by security holders
|
27,000
|
|
$
|
14.49
|
|
4,330,038
|
|
||
|
Equity compensation plans not approved by security holders
|
N/A
|
|
N/A
|
|
N/A
|
|
|||
|
Total
|
27,000
|
|
$
|
14.49
|
|
4,330,038
|
|
||
ITEM 13.
Certain Relationships and Related Transactions, and Director Independence
Information called for by this item concerning transactions with related persons and review, approval or ratification of transactions with related persons will be included in the Proxy Statement under the heading “Related Party Transactions,” and is incorporated herein by reference.
101
Information called for by this item concerning director independence will be included in the Proxy Statement under the heading “Corporate Governance,” and is incorporated herein by reference.
ITEM 14.
Principal Accountant Fees and Services
Information called for by this item concerning fees paid to First Commonwealth’s principal accountant and First Commonwealth’s pre-approval policies and procedures will be included in the Proxy Statement under the heading “Annual Audit Information,” and is incorporated herein by reference.
102
ITEM 15.
Exhibits, Financial Statements and Schedules
(A)
Documents Filed as Part of this Report
(1)
Financial Statements
All financial statements of the registrant as set forth under Item 8 of the Report on Form 10-K.
(2)
Financial Statement Schedules
|
Schedule
Number
|
|
Description
|
Page
|
|
I
|
|
Indebtedness to Related Parties
|
N/A
|
|
II
|
|
Guarantees of Securities of Other Issuers
|
N/A
|
(3)
Exhibits
|
Exhibit
Number
|
|
Description
|
|
Incorporated by Reference to
|
|
3.1
|
|
Amended and Restated Articles of Incorporation of First Commonwealth Financial Corporation
|
|
Exhibit 3.1 to the quarterly report on Form 10-Q for the quarter ended June 30, 2010
|
|
3.2
|
|
Amended and Restated By-Laws of First Commonwealth Financial Corporation
|
|
Exhibit 3.1 to the current report as Form 8-K filed January 20, 2011
|
|
10.1
|
|
Amended and Restated Non-Qualified Deferred Compensation Plan (formerly known as the Supplemental Executive Retirement Plan)
|
|
Exhibit 10.2 to the annual report on Form 10-K filed March 5, 2012
|
|
10.2
|
|
Amended and Restated Employment Agreement dated January 1, 2012 entered into among First Commonwealth Financial Corporation, First Commonwealth Bank and T. Michael Price
|
|
Exhibit 10.1 to the current report on Form 8-K filed January 5, 2012
|
|
10.3
|
|
Change of Control Agreement dated December 30, 2011 entered into between FCFC and T. Michael Price
|
|
Exhibit 10.3 to the current report on Form 8-K filed January 5, 2012
|
|
10.4
|
|
First Commonwealth Financial Corporation Incentive Compensation Plan
|
|
Annex I to Proxy Statement filed March 16, 2009 relating to the 2009 Annual Meeting of Shareholders
|
|
10.5
|
|
2013 Annual Incentive Plan
|
|
Exhibit 10.1 to the quarterly report on Form 10-Q filed May 8, 2013
|
|
10.6
|
|
2011-2013 Long Term Incentive Plan
|
|
Exhibit 10.2 to the quarterly report on Form 10-Q filed May 10, 2011
|
|
10.7
|
|
2012-2014 Long-Term Incentive Plan
|
|
Exhibit 10.5 to the quarterly report on Form 10-Q filed May 8, 2012
|
|
10.8
|
2013-2015 Long-Term Incentive Plan
|
Exhibit 10.2 to the quarterly report on Form 10-Q filed May 8, 2013
|
||
|
10.9
|
|
Form of Restricted Stock Agreement for service-based restricted stock
|
|
Exhibit 10.3 to the quarterly report on Form 10-Q filed May 8, 2012
|
|
10.10
|
|
Employment Agreement dated January 22, 2010 entered into between FCFC and Robert E. Rout
|
|
Exhibit 10.1 to the current report on Form 8-K filed January 28, 2010
|
|
10.11
|
|
Change of Control Agreement dated December 30, 2011 entered into between FCFC and Robert E. Rout
|
|
Exhibit 10.4 to the current report on Form 8-K filed January 5, 2012
|
|
10.12
|
|
Change of Control Agreement dated December 30, 2011 entered into between FCFC and I. Robert Emmerich
|
|
Exhibit 10.12 to the annual report on Form 10-K filed March 5, 2012
|
|
10.13
|
|
Change of Control Agreement dated December 30, 2011 entered into between FCFC and Leonard V. Lombardi
|
|
Exhibit 10.13 to the annual report on Form 10-K filed March 5, 2012
|
103
|
Exhibit
Number
|
|
Description
|
|
Incorporated by Reference to
|
|
10.14
|
|
Change of Control Agreement dated December 30, 2011 entered into between FCFC and Matthew C. Tomb
|
|
Exhibit 10.14 to the annual report on Form 10-K filed March 5, 2012
|
|
10.15
|
Amended and Restated Employment Agreement dated January 1, 2012 among First Commonwealth Financial Corporation, First Commonwealth Bank and T. Michael Price
|
Exhibit 10.1 to the current report on Form 8-K filed January 5, 2012
|
||
|
10.16
|
Change of Control Agreement dated March 1, 2013 entered into between FCFC and Norman J. Montgomery
|
Exhibit 10.3 to the quarterly report on Form 10-Q filed May 8, 2013
|
||
|
10.17
|
Change of Control Agreement dated March 1, 2013 entered into between FCFC and Carrie L. Riggle
|
Exhibit 10.4 to the quarterly report on Form 10-Q filed May 8, 2013
|
||
|
10.18
|
Change of Control Agreement dated May 31, 2013 entered into between FCFC and Jane Grebenc
|
Exhibit 10.2 to the quarterly report on Form 10-Q filed August 7, 2013
|
||
|
10.19
|
|
Restricted Stock Agreement dated April 1, 2011 entered into between FCFC and I. Robert Emmerich
|
|
Exhibit 10.15 to the annual report on Form 10-K filed March 5, 2012
|
|
10.20
|
Restricted Stock Agreement dated January 1, 2012 entered into between FCFC and T. Michael Price
|
Exhibit 10.2 to the current report on Form 8-K filed January 5, 2012
|
||
|
10.21
|
Employment Agreement dated May 31, 2013 entered into between FCFC and Jane Grebenc
|
Exhibit 10.1 to the quarterly report on Form 10-Q filed August 7, 2013
|
||
|
10.22
|
Restricted Stock Agreement dated May 31, 2013 entered into between FCFC and Jane Grebenc
|
Exhibit 10.3 to the quarterly report on Form 10-Q filed August 7, 2013
|
||
|
10.23
|
Retirement and Transition Services Agreement dated November 29, 2013 entered into between FCFC and Robert E. Rout
|
Exhibit 10.1 to the current report on Form 8-K filed December 2, 2013
|
||
|
10.24
|
|
Amended and Restated Director Retainer Plan
|
|
Filed herewith
|
|
21.10
|
|
Subsidiaries of the Registrant
|
|
Filed herewith
|
|
23.10
|
|
Consent of KPMG LLP Independent Registered Public Accounting Firm
|
|
Filed herewith
|
|
31.10
|
|
Chief Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
31.20
|
|
Chief Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
32.10
|
|
Chief Executive Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
32.20
|
|
Chief Financial Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
101.00
|
|
Interactive Data File (XBRL)
|
|
Filed herewith
|
104
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in Indiana, Pennsylvania.
|
FIRST COMMONWEALTH FINANCIAL CORPORATION (Registrant)
|
||
|
By:
|
|
/S/ T. Michael Price
|
|
|
T. Michael Price
President and Chief Executive Officer
|
|
|
|
Dated: March 3, 2014
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been executed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
|
Signature
|
|
Capacity
|
|
Date
|
|
/S/ James G. Barone
|
Director
|
March 3, 2014
|
||
|
James G. Barone
|
||||
|
/S/ Julie A. Caponi
|
|
Director
|
|
March 3, 2014
|
|
Julie A. Caponi
|
||||
|
/S/ Ray T. Charley
|
|
Director
|
|
March 3, 2014
|
|
Ray T. Charley
|
||||
|
/S/ Gary R. Claus
|
|
Director
|
|
March 3, 2014
|
|
Gary R. Claus
|
||||
|
/S/ David S. Dahlmann
|
|
Director, Chairman
|
|
March 3, 2014
|
|
David S. Dahlmann
|
||||
|
/S/ Johnston A. Glass
|
|
Director
|
|
March 3, 2014
|
|
Johnston A. Glass
|
||||
|
/S/ Jon L. Gorney
|
|
Director
|
|
March 3, 2014
|
|
Jon L. Gorney
|
||||
|
/S/ David W. Greenfield
|
|
Director
|
|
March 3, 2014
|
|
David W. Greenfield
|
||||
|
/S/ Luke A. Latimer
|
|
Director
|
|
March 3, 2014
|
|
Luke A. Latimer
|
||||
|
/S/ James W. Newill
|
|
Director
|
|
March 3, 2014
|
|
James W. Newill
|
||||
|
/S/ T. Michael Price
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
March 3, 2014
|
|
T. Michael Price
|
||||
|
/S/ Robert E. Rout
|
|
Executive Vice President, Chief Financial Officer, and Treasurer
|
|
March 3, 2014
|
|
Robert E. Rout
|
||||
|
/S/ Laurie S. Singer
|
|
Director
|
|
March 3, 2014
|
|
Laurie S. Singer
|
||||
|
/S/ Robert J. Ventura
|
|
Director
|
|
March 3, 2014
|
|
Robert J. Ventura
|
||||
105
TABLE OF CONTENTS
Item 1. BusinessItem 1A. Risk FactorsItem 1B. Unresolved Staff CommentsItem 2. PropertiesItem 3. Legal ProceedingsItem 4. Mine Safety DisclosuresPart IIItem 5. Market For Registrant S Common Equity, Related Stockholder Matters and Issuer Purchase Of Equity SecuritiesItem 6. Selected Financial DataItem 7. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 7A. Quantitative and Qualitative Disclosures About Market RiskItem 8. Financial Statements and Supplementary DataNote 1 Statement Of Accounting PoliciesNote 2 New Accounting PronouncementsNote 3 Supplemental Comprehensive Income DisclosuresNote 4 Supplemental Cash Flow DisclosuresNote 5 Earnings Per ShareNote 6 Cash and Due From BanksNote 7 DerivativesNote 8 Investment SecuritiesNote 9 Impairment Of Investment SecuritiesNote 10 Loans and Allowance For Credit LossesNote 11 Variable Interest EntitiesNote 12 Commitments and Letters Of CreditNote 13 Premises and EquipmentNote 14 Goodwill and Other Amortizing Intangible AssetsNote 15 Interest-bearing DepositsNote 16 Short-term BorrowingsNote 17 Subordinated DebenturesNote 18 Other Long-term DebtNote 19 Fair Values Of Assets and LiabilitiesNote 20 Income TaxesNote 21 Retirement PlansNote 22 Unearned Esop SharesNote 23 Incentive Compensation PlanNote 24 Contingent LiabilitiesNote 25 Related Party TransactionsNote 26 Regulatory Restrictions and Capital AdequacyNote 27 CapitalNote 28 Condensed Financial Information Of First Commonwealth Financial Corporation (parent Company Only)Note 29 Subsequent EventItem 9. Changes in and Disagreements with Accountants on Accounting and Financial DisclosureItem 9A. Controls and ProceduresItem 9B. Other InformationPart IIIItem 10. Directors, Executive Officers and Corporate GovernanceItem 11. Executive CompensationItem 12. Security Ownership Of Certain Beneficial Owners and Management and Related Stockholder MattersItem 13. Certain Relationships and Related Transactions, and Director IndependenceItem 14. Principal Accountant Fees and ServicesPart IVItem 15. Exhibits, Financial Statements and Schedules