These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Pennsylvania
|
|
25-1428528
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
601 Philadelphia Street, Indiana, PA
|
|
15701
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
PAGE
|
|
|
|
|
|
PART I.
|
|
|
|
|
|
|
|
ITEM 1.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
PART II.
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
|
||
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
(dollars in thousands,
except share data)
|
||||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
92,860
|
|
|
$
|
74,427
|
|
|
Interest-bearing bank deposits
|
5,151
|
|
|
3,012
|
|
||
|
Securities available for sale, at fair value
|
1,347,611
|
|
|
1,318,365
|
|
||
|
Other investments
|
44,077
|
|
|
35,444
|
|
||
|
Loans:
|
|
|
|
||||
|
Portfolio loans
|
4,334,214
|
|
|
4,283,833
|
|
||
|
Allowance for credit losses
|
(50,725
|
)
|
|
(54,225
|
)
|
||
|
Net loans
|
4,283,489
|
|
|
4,229,608
|
|
||
|
Premises and equipment, net
|
66,060
|
|
|
67,940
|
|
||
|
Other real estate owned
|
7,817
|
|
|
11,728
|
|
||
|
Goodwill
|
159,371
|
|
|
159,956
|
|
||
|
Amortizing intangibles, net
|
955
|
|
|
1,311
|
|
||
|
Bank owned life insurance
|
175,172
|
|
|
174,372
|
|
||
|
Other assets
|
117,659
|
|
|
138,698
|
|
||
|
Total assets
|
$
|
6,300,222
|
|
|
$
|
6,214,861
|
|
|
Liabilities
|
|
|
|
||||
|
Deposits (all domestic):
|
|
|
|
||||
|
Noninterest-bearing
|
$
|
1,008,031
|
|
|
$
|
912,361
|
|
|
Interest-bearing
|
3,452,390
|
|
|
3,691,502
|
|
||
|
Total deposits
|
4,460,421
|
|
|
4,603,863
|
|
||
|
Short-term borrowings
|
845,873
|
|
|
626,615
|
|
||
|
Subordinated debentures
|
72,167
|
|
|
72,167
|
|
||
|
Other long-term debt
|
136,672
|
|
|
144,385
|
|
||
|
Total long-term debt
|
208,839
|
|
|
216,552
|
|
||
|
Other liabilities
|
60,585
|
|
|
56,134
|
|
||
|
Total liabilities
|
5,575,718
|
|
|
5,503,164
|
|
||
|
Shareholders’ Equity
|
|
|
|
||||
|
Preferred stock, $1 par value per share, 3,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $1 par value per share, 200,000,000 shares authorized; 105,563,455 shares issued at June 30, 2014 and December 31, 2013, and 93,752,812 and 95,245,215 shares outstanding at June 30, 2014 and December 31, 2013, respectively
|
105,563
|
|
|
105,563
|
|
||
|
Additional paid-in capital
|
365,550
|
|
|
365,333
|
|
||
|
Retained earnings
|
345,771
|
|
|
334,748
|
|
||
|
Accumulated other comprehensive loss, net
|
(6,022
|
)
|
|
(20,588
|
)
|
||
|
Treasury stock (11,810,643 and 10,318,240 shares at June 30, 2014 and December 31, 2013, respectively)
|
(86,358
|
)
|
|
(73,359
|
)
|
||
|
Total shareholders’ equity
|
724,504
|
|
|
711,697
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
6,300,222
|
|
|
$
|
6,214,861
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(dollars in thousands, except share data)
|
||||||||||||||
|
Interest Income
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
$
|
42,192
|
|
|
$
|
43,629
|
|
|
$
|
85,290
|
|
|
$
|
88,243
|
|
|
Interest and dividends on investments:
|
|
|
|
|
|
|
|
||||||||
|
Taxable interest
|
7,334
|
|
|
7,319
|
|
|
14,514
|
|
|
14,428
|
|
||||
|
Interest exempt from federal income taxes
|
64
|
|
|
1
|
|
|
68
|
|
|
2
|
|
||||
|
Dividends
|
574
|
|
|
30
|
|
|
796
|
|
|
66
|
|
||||
|
Interest on bank deposits
|
2
|
|
|
2
|
|
|
4
|
|
|
3
|
|
||||
|
Total interest income
|
50,166
|
|
|
50,981
|
|
|
100,672
|
|
|
102,742
|
|
||||
|
Interest Expense
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
3,416
|
|
|
4,007
|
|
|
6,923
|
|
|
8,198
|
|
||||
|
Interest on short-term borrowings
|
477
|
|
|
287
|
|
|
946
|
|
|
507
|
|
||||
|
Interest on subordinated debentures
|
571
|
|
|
580
|
|
|
1,137
|
|
|
1,964
|
|
||||
|
Interest on other long-term debt
|
319
|
|
|
409
|
|
|
692
|
|
|
957
|
|
||||
|
Total interest expense
|
4,783
|
|
|
5,283
|
|
|
9,698
|
|
|
11,626
|
|
||||
|
Net Interest Income
|
45,383
|
|
|
45,698
|
|
|
90,974
|
|
|
91,116
|
|
||||
|
Provision for credit losses
|
3,317
|
|
|
10,800
|
|
|
6,548
|
|
|
15,297
|
|
||||
|
Net Interest Income after Provision for Credit Losses
|
42,066
|
|
|
34,898
|
|
|
84,426
|
|
|
75,819
|
|
||||
|
Noninterest Income
|
|
|
|
|
|
|
|
||||||||
|
Net securities gains
|
2
|
|
|
4
|
|
|
2
|
|
|
8
|
|
||||
|
Trust income
|
1,474
|
|
|
1,608
|
|
|
2,909
|
|
|
3,271
|
|
||||
|
Service charges on deposit accounts
|
4,141
|
|
|
3,815
|
|
|
7,933
|
|
|
7,216
|
|
||||
|
Insurance and retail brokerage commissions
|
1,600
|
|
|
1,384
|
|
|
2,995
|
|
|
2,801
|
|
||||
|
Income from bank owned life insurance
|
1,432
|
|
|
1,432
|
|
|
2,801
|
|
|
2,860
|
|
||||
|
Gain on sale of assets
|
2,165
|
|
|
425
|
|
|
3,746
|
|
|
700
|
|
||||
|
Card related interchange income
|
3,655
|
|
|
3,490
|
|
|
7,021
|
|
|
6,678
|
|
||||
|
Other income
|
2,533
|
|
|
2,773
|
|
|
4,515
|
|
|
6,282
|
|
||||
|
Total noninterest income
|
17,002
|
|
|
14,931
|
|
|
31,922
|
|
|
29,816
|
|
||||
|
Noninterest Expense
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
21,897
|
|
|
21,497
|
|
|
42,941
|
|
|
43,290
|
|
||||
|
Net occupancy expense
|
3,283
|
|
|
3,221
|
|
|
6,789
|
|
|
6,856
|
|
||||
|
Furniture and equipment expense
|
5,249
|
|
|
3,297
|
|
|
10,579
|
|
|
6,569
|
|
||||
|
Data processing expense
|
1,542
|
|
|
1,503
|
|
|
3,010
|
|
|
3,019
|
|
||||
|
Advertising and promotion expense
|
785
|
|
|
775
|
|
|
1,485
|
|
|
1,554
|
|
||||
|
Pennsylvania shares tax expense
|
1,038
|
|
|
1,517
|
|
|
1,749
|
|
|
2,707
|
|
||||
|
Intangible amortization
|
178
|
|
|
297
|
|
|
356
|
|
|
655
|
|
||||
|
Collection and repossession expense
|
449
|
|
|
851
|
|
|
1,158
|
|
|
2,002
|
|
||||
|
Other professional fees and services
|
691
|
|
|
948
|
|
|
1,715
|
|
|
1,917
|
|
||||
|
FDIC insurance
|
1,051
|
|
|
1,084
|
|
|
2,100
|
|
|
2,134
|
|
||||
|
Loss on sale or write-down of assets
|
745
|
|
|
343
|
|
|
1,180
|
|
|
530
|
|
||||
|
Loss on redemption of subordinated debt
|
—
|
|
|
1,629
|
|
|
—
|
|
|
1,629
|
|
||||
|
Operational losses (recoveries)
|
229
|
|
|
214
|
|
|
(460
|
)
|
|
552
|
|
||||
|
Conversion related expenses
|
539
|
|
|
—
|
|
|
893
|
|
|
—
|
|
||||
|
Other operating expenses
|
4,720
|
|
|
4,822
|
|
|
8,788
|
|
|
10,038
|
|
||||
|
Total noninterest expense
|
42,396
|
|
|
41,998
|
|
|
82,283
|
|
|
83,452
|
|
||||
|
Income Before Income Taxes
|
16,672
|
|
|
7,831
|
|
|
34,065
|
|
|
22,183
|
|
||||
|
Income tax provision
|
4,744
|
|
|
2,015
|
|
|
9,837
|
|
|
5,814
|
|
||||
|
Net Income
|
$
|
11,928
|
|
|
$
|
5,816
|
|
|
$
|
24,228
|
|
|
$
|
16,369
|
|
|
Average Shares Outstanding
|
93,794,589
|
|
|
97,564,699
|
|
|
94,166,936
|
|
|
98,421,956
|
|
||||
|
Average Shares Outstanding Assuming Dilution
|
93,811,543
|
|
|
97,577,010
|
|
|
94,177,831
|
|
|
98,429,223
|
|
||||
|
Per Share Data:
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings per Share
|
$
|
0.13
|
|
|
$
|
0.06
|
|
|
$
|
0.26
|
|
|
$
|
0.17
|
|
|
Diluted Earnings per Share
|
$
|
0.13
|
|
|
$
|
0.06
|
|
|
$
|
0.26
|
|
|
$
|
0.17
|
|
|
Cash Dividends Declared per Common Share
|
$
|
0.07
|
|
|
$
|
0.06
|
|
|
$
|
0.14
|
|
|
$
|
0.11
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Net Income
|
$
|
11,928
|
|
|
$
|
5,816
|
|
|
$
|
24,228
|
|
|
$
|
16,369
|
|
|
Other comprehensive income (loss), before tax (expense) benefit:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding gains (losses) on securities arising from during the period
|
9,950
|
|
|
(25,230
|
)
|
|
22,407
|
|
|
(27,641
|
)
|
||||
|
Less: reclassification adjustment for gains on securities included in net income
|
(2
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(8
|
)
|
||||
|
Total other comprehensive income (loss), before tax (expense) benefit
|
9,948
|
|
|
(25,234
|
)
|
|
22,405
|
|
|
(27,649
|
)
|
||||
|
Income tax (expense) benefit related to items of other comprehensive income (loss)
|
(3,478
|
)
|
|
8,824
|
|
|
(7,839
|
)
|
|
9,668
|
|
||||
|
Total other comprehensive income (loss)
|
6,470
|
|
|
(16,410
|
)
|
|
14,566
|
|
|
(17,981
|
)
|
||||
|
Comprehensive Income (Loss)
|
$
|
18,398
|
|
|
$
|
(10,594
|
)
|
|
$
|
38,794
|
|
|
$
|
(1,612
|
)
|
|
|
Shares
Outstanding
|
|
Common
Stock
|
|
Additional
Paid-in-
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss),
net
|
|
Treasury
Stock
|
|
Total
Shareholders’
Equity
|
|||||||||||||
|
|
(dollars in thousands, except share and per share data)
|
|||||||||||||||||||||||||
|
Balance at December 31, 2013
|
95,245,215
|
|
|
$
|
105,563
|
|
|
$
|
365,333
|
|
|
$
|
334,748
|
|
|
$
|
(20,588
|
)
|
|
$
|
(73,359
|
)
|
|
$
|
711,697
|
|
|
Net income
|
|
|
|
|
|
|
24,228
|
|
|
|
|
|
|
24,228
|
|
|||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
14,566
|
|
|
|
|
14,566
|
|
|||||||||||
|
Cash dividends declared ($0.14 per share)
|
|
|
|
|
|
|
(13,205
|
)
|
|
|
|
|
|
(13,205
|
)
|
|||||||||||
|
Discount on dividend reinvestment plan purchases
|
|
|
|
|
(65
|
)
|
|
|
|
|
|
|
|
(65
|
)
|
|||||||||||
|
Treasury stock acquired
|
(1,603,350
|
)
|
|
|
|
|
|
|
|
|
|
(13,407
|
)
|
|
(13,407
|
)
|
||||||||||
|
Treasury stock reissued
|
21,960
|
|
|
|
|
35
|
|
|
—
|
|
|
|
|
157
|
|
|
192
|
|
||||||||
|
Restricted stock
|
88,987
|
|
|
—
|
|
|
247
|
|
|
—
|
|
|
|
|
251
|
|
|
498
|
|
|||||||
|
Balance at June 30, 2014
|
93,752,812
|
|
|
$
|
105,563
|
|
|
$
|
365,550
|
|
|
$
|
345,771
|
|
|
$
|
(6,022
|
)
|
|
$
|
(86,358
|
)
|
|
$
|
724,504
|
|
|
|
Shares
Outstanding
|
|
Common
Stock
|
|
Additional
Paid-in-
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss),
net
|
|
Treasury
Stock
|
|
Total
Shareholders’
Equity
|
|||||||||||||
|
|
(dollars in thousands, except share and per share data)
|
|||||||||||||||||||||||||
|
Balance at December 31, 2012
|
99,629,494
|
|
|
$
|
105,563
|
|
|
$
|
365,354
|
|
|
$
|
315,608
|
|
|
$
|
1,259
|
|
|
$
|
(41,777
|
)
|
|
$
|
746,007
|
|
|
Net income
|
|
|
|
|
|
|
16,369
|
|
|
|
|
|
|
16,369
|
|
|||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(17,981
|
)
|
|
|
|
(17,981
|
)
|
|||||||||||
|
Cash dividends declared ($0.11 per share)
|
|
|
|
|
|
|
(10,842
|
)
|
|
|
|
|
|
(10,842
|
)
|
|||||||||||
|
Discount on dividend reinvestment plan purchases
|
|
|
|
|
(55
|
)
|
|
|
|
|
|
|
|
(55
|
)
|
|||||||||||
|
Treasury stock acquired
|
(3,267,692
|
)
|
|
|
|
|
|
|
|
|
|
(23,247
|
)
|
|
(23,247
|
)
|
||||||||||
|
Treasury stock reissued
|
25,359
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
176
|
|
|
176
|
|
||||||||
|
Restricted stock
|
55,000
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
|
|
195
|
|
|
248
|
|
|||||||
|
Balance at June 30, 2013
|
96,442,161
|
|
|
$
|
105,563
|
|
|
$
|
365,352
|
|
|
$
|
321,135
|
|
|
$
|
(16,722
|
)
|
|
$
|
(64,653
|
)
|
|
$
|
710,675
|
|
|
|
For the Six Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(dollars in thousands)
|
||||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
24,228
|
|
|
$
|
16,369
|
|
|
Adjustment to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for credit losses
|
6,548
|
|
|
15,297
|
|
||
|
Deferred tax expense
|
4,918
|
|
|
3,848
|
|
||
|
Depreciation and amortization
|
8,436
|
|
|
4,736
|
|
||
|
Net (gains) losses on securities and other assets
|
(2,843
|
)
|
|
418
|
|
||
|
Net amortization of premiums and discounts on securities
|
1,000
|
|
|
1,162
|
|
||
|
Net accretion of premiums and discounts on long term debt
|
(37
|
)
|
|
(58
|
)
|
||
|
Income from increase in cash surrender value of bank owned life insurance
|
(2,576
|
)
|
|
(2,860
|
)
|
||
|
Decrease in interest receivable
|
668
|
|
|
606
|
|
||
|
Decrease in interest payable
|
(288
|
)
|
|
(1,284
|
)
|
||
|
Increase (decrease) in income taxes payable
|
998
|
|
|
(250
|
)
|
||
|
Other-net
|
5,685
|
|
|
5,708
|
|
||
|
Net cash provided by operating activities
|
46,737
|
|
|
43,692
|
|
||
|
Investing Activities
|
|
|
|
||||
|
Transactions with securities available for sale:
|
|
|
|
||||
|
Proceeds from sales
|
—
|
|
|
42
|
|
||
|
Proceeds from maturities and redemptions
|
152,846
|
|
|
195,806
|
|
||
|
Purchases
|
(153,310
|
)
|
|
(360,010
|
)
|
||
|
Purchases of FHLB stock
|
(18,659
|
)
|
|
(10,670
|
)
|
||
|
Proceeds from the redemption of FHLB stock
|
10,025
|
|
|
4,984
|
|
||
|
Proceeds from bank owned life insurance
|
939
|
|
|
1,439
|
|
||
|
Proceeds from sale of loans
|
3,112
|
|
|
20,348
|
|
||
|
Proceeds from sale of other assets
|
9,500
|
|
|
2,853
|
|
||
|
Net increase in loans
|
(66,085
|
)
|
|
(77,496
|
)
|
||
|
Purchases of premises and equipment
|
(6,229
|
)
|
|
(3,106
|
)
|
||
|
Net cash used in investing activities
|
(67,861
|
)
|
|
(225,810
|
)
|
||
|
Financing Activities
|
|
|
|
||||
|
Net increase (decrease) in federal funds purchased
|
13,000
|
|
|
(24,000
|
)
|
||
|
Net increase in other short-term borrowings
|
206,259
|
|
|
109,621
|
|
||
|
Net (decrease) increase in deposits
|
(143,441
|
)
|
|
175,186
|
|
||
|
Repayments of other long-term debt
|
(7,675
|
)
|
|
(29,797
|
)
|
||
|
Repayments of subordinated debentures
|
—
|
|
|
(34,702
|
)
|
||
|
Discount on dividend reinvestment plan purchases
|
(65
|
)
|
|
(55
|
)
|
||
|
Dividends paid
|
(13,205
|
)
|
|
(10,842
|
)
|
||
|
Proceeds from reissuance of treasury stock
|
192
|
|
|
176
|
|
||
|
Purchase of treasury stock
|
(13,369
|
)
|
|
(24,469
|
)
|
||
|
Net cash provided by financing activities
|
41,696
|
|
|
161,118
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
20,572
|
|
|
(21,000
|
)
|
||
|
Cash and cash equivalents at January 1
|
77,439
|
|
|
102,982
|
|
||
|
Cash and cash equivalents at June 30
|
$
|
98,011
|
|
|
$
|
81,982
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Pretax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|
Pretax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Unrealized gains (losses) on securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized holding gains (losses) on securities arising during the period
|
$
|
22,407
|
|
|
$
|
(7,840
|
)
|
|
$
|
14,567
|
|
|
$
|
(27,641
|
)
|
|
$
|
9,665
|
|
|
$
|
(17,976
|
)
|
|
Reclassification adjustment for gains on securities included in net income
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|
(8
|
)
|
|
3
|
|
|
(5
|
)
|
||||||
|
Total unrealized gains (losses) on securities
|
22,405
|
|
|
(7,839
|
)
|
|
14,566
|
|
|
(27,649
|
)
|
|
9,668
|
|
|
(17,981
|
)
|
||||||
|
Total other comprehensive income (loss)
|
$
|
22,405
|
|
|
$
|
(7,839
|
)
|
|
$
|
14,566
|
|
|
$
|
(27,649
|
)
|
|
$
|
9,668
|
|
|
$
|
(17,981
|
)
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Pretax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|
Pretax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Unrealized gains (losses) on securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized holding gains (losses) on securities arising during the period
|
$
|
9,950
|
|
|
$
|
(3,479
|
)
|
|
$
|
6,471
|
|
|
$
|
(25,230
|
)
|
|
$
|
8,822
|
|
|
$
|
(16,408
|
)
|
|
Reclassification adjustment for gains on securities included in net income
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
||||||
|
Total unrealized gains (losses) on securities
|
9,948
|
|
|
(3,478
|
)
|
|
6,470
|
|
|
(25,234
|
)
|
|
8,824
|
|
|
(16,410
|
)
|
||||||
|
Total other comprehensive income (loss)
|
$
|
9,948
|
|
|
$
|
(3,478
|
)
|
|
$
|
6,470
|
|
|
$
|
(25,234
|
)
|
|
$
|
8,824
|
|
|
$
|
(16,410
|
)
|
|
|
2014
|
|
2013
|
||||||||||||||||
|
|
Securities Available for Sale
|
Post-Retirement Obligation
|
Accumulated Other Comprehensive Income
|
|
Securities Available for Sale
|
Post-Retirement Obligation
|
Accumulated Other Comprehensive Income
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Balance at December 31
|
$
|
(20,868
|
)
|
$
|
280
|
|
$
|
(20,588
|
)
|
|
$
|
1,121
|
|
$
|
138
|
|
$
|
1,259
|
|
|
Other comprehensive income (loss) before reclassification adjustment
|
14,567
|
|
—
|
|
14,567
|
|
|
(17,976
|
)
|
—
|
|
(17,976
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
(1
|
)
|
—
|
|
(1
|
)
|
|
(5
|
)
|
—
|
|
(5
|
)
|
||||||
|
Net other comprehensive income (loss) during the period
|
14,566
|
|
—
|
|
14,566
|
|
|
(17,981
|
)
|
—
|
|
(17,981
|
)
|
||||||
|
Balance at June 30
|
$
|
(6,302
|
)
|
$
|
280
|
|
$
|
(6,022
|
)
|
|
$
|
(16,860
|
)
|
$
|
138
|
|
$
|
(16,722
|
)
|
|
|
2014
|
|
2013
|
||||
|
|
(dollars in thousands)
|
||||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
10,024
|
|
|
$
|
12,990
|
|
|
Income taxes
|
3,700
|
|
|
2,200
|
|
||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Loans transferred to other real estate owned and repossessed assets
|
2,726
|
|
|
7,371
|
|
||
|
Loans transferred from held to maturity to held for sale
|
3,035
|
|
|
20,135
|
|
||
|
Gross increase (decrease) in market value adjustment to securities available for sale
|
22,397
|
|
|
(27,625
|
)
|
||
|
Investments committed to purchase, not settled
|
2,732
|
|
|
—
|
|
||
|
Unsettled treasury stock repurchases
|
38
|
|
|
—
|
|
||
|
Proceeds from death benefit on bank-owned life insurance not received
|
1,062
|
|
|
—
|
|
||
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Weighted average common shares issued
|
105,563,455
|
|
|
105,563,455
|
|
|
105,563,455
|
|
|
105,563,455
|
|
|
Average treasury stock shares
|
(11,584,636
|
)
|
|
(7,823,276
|
)
|
|
(11,232,622
|
)
|
|
(6,968,649
|
)
|
|
Average unearned nonvested shares
|
(184,230
|
)
|
|
(175,480
|
)
|
|
(163,897
|
)
|
|
(172,850
|
)
|
|
Weighted average common shares and common stock equivalents used to calculate basic earnings per share
|
93,794,589
|
|
|
97,564,699
|
|
|
94,166,936
|
|
|
98,421,956
|
|
|
Additional common stock equivalents (nonvested stock) used to calculate diluted earnings per share
|
16,954
|
|
|
12,311
|
|
|
10,895
|
|
|
7,267
|
|
|
Additional common stock equivalents (stock options) used to calculate diluted earnings per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Weighted average common shares and common stock equivalents used to calculate diluted earnings per share
|
93,811,543
|
|
|
97,577,010
|
|
|
94,177,831
|
|
|
98,429,223
|
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
|
Price Range
|
|
|
|
Price Range
|
||||||||||||||
|
|
Shares
|
|
From
|
|
To
|
|
Shares
|
|
From
|
|
To
|
||||||||||
|
Stock Options
|
15,000
|
|
|
$
|
14.55
|
|
|
$
|
14.55
|
|
|
40,210
|
|
|
$
|
9.59
|
|
|
$
|
14.55
|
|
|
Restricted Stock
|
93,268
|
|
|
5.96
|
|
|
9.18
|
|
|
92,059
|
|
|
5.96
|
|
|
7.35
|
|
||||
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
(dollars in thousands)
|
||||||
|
Low Income Housing Limited Partnership Investments
|
$
|
142
|
|
|
$
|
207
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
(dollars in thousands)
|
||||||
|
Financial instruments whose contract amounts represent credit risk:
|
|
|
|
||||
|
Commitments to extend credit
|
$
|
1,532,655
|
|
|
$
|
1,571,987
|
|
|
Financial standby letters of credit
|
36,533
|
|
|
38,121
|
|
||
|
Performance standby letters of credit
|
27,178
|
|
|
32,441
|
|
||
|
Commercial letters of credit
|
—
|
|
|
—
|
|
||
|
(1)
|
Jarrett et al. v. First Commonwealth Bank - An action filed by
eight
plaintiffs on December 2, 2013 in the Westmoreland County Court of Common Pleas asserting claims for fraud in the inducement, fraud in the execution, violation of the UTPCPL, breach of fiduciary duty and promissory estoppel.
|
|
(2)
|
Young et al. v. First Commonwealth Bank - An action filed by
12
plaintiffs on December 2, 2013 in the Westmoreland County Court of Common Pleas asserting claims for fraud in the inducement, fraud in the execution, violation of the UTPCPL, breach of fiduciary duty and promissory estoppel.
|
|
(3)
|
Fisanik et. al. v. First Commonwealth Bank - An action filed by
14
plaintiffs on December 9, 2013 in the Cambria County Court of Common Pleas asserting claims for fraud in the inducement, fraud in the execution, violation of the UTPCPL, and breach of fiduciary duty.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||
|
Obligations of U.S. Government Agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage-Backed Securities – Residential
|
$
|
20,686
|
|
|
$
|
2,617
|
|
|
$
|
—
|
|
|
$
|
23,303
|
|
|
$
|
22,639
|
|
|
$
|
2,624
|
|
|
$
|
(59
|
)
|
|
$
|
25,204
|
|
|
Obligations of U.S. Government-Sponsored Enterprises:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage-Backed Securities – Residential
|
1,001,669
|
|
|
15,257
|
|
|
(13,807
|
)
|
|
1,003,119
|
|
|
1,009,519
|
|
|
12,531
|
|
|
(27,163
|
)
|
|
994,887
|
|
||||||||
|
Mortgage-Backed Securities – Commercial
|
88
|
|
|
2
|
|
|
—
|
|
|
90
|
|
|
104
|
|
|
1
|
|
|
—
|
|
|
105
|
|
||||||||
|
Other Government-Sponsored Enterprises
|
269,175
|
|
|
15
|
|
|
(803
|
)
|
|
268,387
|
|
|
267,971
|
|
|
81
|
|
|
(1,927
|
)
|
|
266,125
|
|
||||||||
|
Obligations of States and Political Subdivisions
|
15,738
|
|
|
156
|
|
|
(5
|
)
|
|
15,889
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
80
|
|
||||||||
|
Corporate Securities
|
6,688
|
|
|
561
|
|
|
—
|
|
|
7,249
|
|
|
6,693
|
|
|
328
|
|
|
—
|
|
|
7,021
|
|
||||||||
|
Pooled Trust Preferred Collateralized Debt Obligations
|
41,851
|
|
|
109
|
|
|
(13,806
|
)
|
|
28,154
|
|
|
42,040
|
|
|
—
|
|
|
(18,517
|
)
|
|
23,523
|
|
||||||||
|
Total Debt Securities
|
1,355,895
|
|
|
18,717
|
|
|
(28,421
|
)
|
|
1,346,191
|
|
|
1,349,046
|
|
|
15,565
|
|
|
(47,666
|
)
|
|
1,316,945
|
|
||||||||
|
Equities
|
1,420
|
|
|
—
|
|
|
—
|
|
|
1,420
|
|
|
1,420
|
|
|
—
|
|
|
—
|
|
|
1,420
|
|
||||||||
|
Total Securities Available for Sale
|
$
|
1,357,315
|
|
|
$
|
18,717
|
|
|
$
|
(28,421
|
)
|
|
$
|
1,347,611
|
|
|
$
|
1,350,466
|
|
|
$
|
15,565
|
|
|
$
|
(47,666
|
)
|
|
$
|
1,318,365
|
|
|
|
Amortized
Cost |
|
Estimated
Fair Value |
||||
|
|
(dollars in thousands)
|
||||||
|
Due within 1 year
|
$
|
2,600
|
|
|
$
|
2,601
|
|
|
Due after 1 but within 5 years
|
266,575
|
|
|
265,786
|
|
||
|
Due after 5 but within 10 years
|
8,402
|
|
|
8,506
|
|
||
|
Due after 10 years
|
55,875
|
|
|
42,786
|
|
||
|
|
333,452
|
|
|
319,679
|
|
||
|
Mortgage-Backed Securities (a)
|
1,022,443
|
|
|
1,026,512
|
|
||
|
Total Debt Securities
|
$
|
1,355,895
|
|
|
$
|
1,346,191
|
|
|
(a)
|
Mortgage Backed Securities include an amortized cost of
$20.7 million
and a fair value of
$23.3 million
for Obligations of U.S. Government agencies issued by Ginnie Mae and an amortized cost of
$1,001.8 million
and a fair value of
$1,003.2 million
for Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac.
|
|
|
2014
|
|
2013
|
||||
|
|
(dollars in thousands)
|
||||||
|
Proceeds from sales
|
$
|
—
|
|
|
$
|
42
|
|
|
Gross gains (losses) realized:
|
|
|
|
||||
|
Sales Transactions:
|
|
|
|
||||
|
Gross gains
|
$
|
—
|
|
|
$
|
4
|
|
|
Gross losses
|
—
|
|
|
—
|
|
||
|
|
—
|
|
|
4
|
|
||
|
Maturities and impairment
|
|
|
|
||||
|
Gross gains
|
2
|
|
|
4
|
|
||
|
Gross losses
|
—
|
|
|
—
|
|
||
|
|
2
|
|
|
4
|
|
||
|
Net gains and impairment
|
$
|
2
|
|
|
$
|
8
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Obligations of U.S. Government-Sponsored Enterprises:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-Backed Securities – Residential
|
$
|
117,662
|
|
|
$
|
(373
|
)
|
|
$
|
432,719
|
|
|
$
|
(13,434
|
)
|
|
$
|
550,381
|
|
|
$
|
(13,807
|
)
|
|
Other Government-Sponsored Enterprises
|
131,555
|
|
|
(238
|
)
|
|
80,916
|
|
|
(565
|
)
|
|
212,471
|
|
|
(803
|
)
|
||||||
|
Obligations of States and Political Subdivisions
|
490
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
490
|
|
|
(5
|
)
|
||||||
|
Pooled Trust Preferred Collateralized Debt Obligations
|
2,626
|
|
|
(65
|
)
|
|
23,922
|
|
|
(13,741
|
)
|
|
26,548
|
|
|
(13,806
|
)
|
||||||
|
Total Securities Available for Sale
|
$
|
252,333
|
|
|
$
|
(681
|
)
|
|
$
|
537,557
|
|
|
$
|
(27,740
|
)
|
|
$
|
789,890
|
|
|
$
|
(28,421
|
)
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
|
Gross
Unrealized Losses |
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Obligations of U.S. Government Agencies:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-Backed Securities – Residential
|
$
|
2,035
|
|
|
$
|
(59
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,035
|
|
|
$
|
(59
|
)
|
|
Obligations of U.S. Government-Sponsored Enterprises:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-Backed Securities – Residential
|
632,231
|
|
|
(22,844
|
)
|
|
65,324
|
|
|
(4,319
|
)
|
|
697,555
|
|
|
(27,163
|
)
|
||||||
|
Other Government-Sponsored Enterprises
|
183,542
|
|
|
(1,448
|
)
|
|
24,501
|
|
|
(479
|
)
|
|
208,043
|
|
|
(1,927
|
)
|
||||||
|
Pooled Trust Preferred Collateralized Debt Obligations
|
2,401
|
|
|
(237
|
)
|
|
21,122
|
|
|
(18,280
|
)
|
|
23,523
|
|
|
(18,517
|
)
|
||||||
|
Total Securities Available for Sale
|
$
|
820,209
|
|
|
$
|
(24,588
|
)
|
|
$
|
110,947
|
|
|
$
|
(23,078
|
)
|
|
$
|
931,156
|
|
|
$
|
(47,666
|
)
|
|
Deal
|
Class
|
|
Book
Value |
|
Estimated Fair
Value |
|
Unrealized
Gain (Loss) |
|
Moody’s/
Fitch Ratings |
|
Number
of Banks |
|
Deferrals
and Defaults as a % of Current Collateral |
|
Excess
Subordination as a % of Current Performing Collateral |
|||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Pre TSL IV
|
Mezzanine
|
|
$
|
1,830
|
|
|
$
|
1,294
|
|
|
$
|
(536
|
)
|
|
B1/BB
|
|
6
|
|
|
18.05
|
%
|
|
55.11
|
%
|
|
Pre TSL V
|
Mezzanine
|
|
59
|
|
|
109
|
|
|
50
|
|
|
C/-
|
|
3
|
|
|
100.00
|
|
|
—
|
|
|||
|
Pre TSL VII
|
Mezzanine
|
|
2,691
|
|
|
2,626
|
|
|
(65
|
)
|
|
Ca/-
|
|
14
|
|
|
52.23
|
|
|
—
|
|
|||
|
Pre TSL VIII
|
Mezzanine
|
|
1,941
|
|
|
1,281
|
|
|
(660
|
)
|
|
C/C
|
|
30
|
|
|
54.77
|
|
|
—
|
|
|||
|
Pre TSL IX
|
Mezzanine
|
|
2,322
|
|
|
1,380
|
|
|
(942
|
)
|
|
Caa1/C
|
|
41
|
|
|
28.47
|
|
|
10.41
|
|
|||
|
Pre TSL X
|
Mezzanine
|
|
1,438
|
|
|
1,497
|
|
|
59
|
|
|
Caa3/C
|
|
46
|
|
|
33.74
|
|
|
—
|
|
|||
|
Pre TSL XII
|
Mezzanine
|
|
5,446
|
|
|
3,289
|
|
|
(2,157
|
)
|
|
Caa3/C
|
|
66
|
|
|
25.87
|
|
|
—
|
|
|||
|
Pre TSL XIII
|
Mezzanine
|
|
12,343
|
|
|
8,103
|
|
|
(4,240
|
)
|
|
Caa3/C
|
|
59
|
|
|
20.68
|
|
|
12.85
|
|
|||
|
Pre TSL XIV
|
Mezzanine
|
|
13,344
|
|
|
8,196
|
|
|
(5,148
|
)
|
|
Ca/C
|
|
57
|
|
|
26.73
|
|
|
38.29
|
|
|||
|
MMCap I
|
Mezzanine
|
|
437
|
|
|
379
|
|
|
(58
|
)
|
|
Ca/C
|
|
11
|
|
|
59.24
|
|
|
34.51
|
|
|||
|
Total
|
|
|
$
|
41,851
|
|
|
$
|
28,154
|
|
|
$
|
(13,697
|
)
|
|
|
|
|
|
|
|
|
|||
|
•
|
Estimate of Future Cash Flows – Cash flows are constructed in an INTEX cash flow model which includes each deal’s structural features. Projected cash flows include prepayment assumptions which are dependent on the issuer's asset size and coupon rate. For collateral issued by financial institutions over
$15 billion
in asset size with a coupon over
7%
, a
100%
prepayment rate is assumed. Financial institutions over
$15 billion
with a coupon of
7%
or under are assigned a prepayment rate of
40%
for two years and
2%
thereafter. Financial institutions with assets between
$2 billion
and
$15 billion
with coupons over
7%
are assigned a
5%
prepayment rate. For financial institutions below
$2 billion
, if the coupon is over
10%
, a prepayment rate of
5%
is assumed and for all other issuers, there is
no
prepayment assumption incorporated into the cash flows. The modeled cash flows are then used to estimate if all the scheduled principal and interest payments of our investments will be returned.
|
|
•
|
Credit Analysis – A quarterly credit evaluation is performed for each of the
285
banks comprising the collateral across the various pooled trust preferred securities. Our credit evaluation considers all evidence available to us and includes the nature of the issuer’s business, its years of operating history, corporate structure, loan composition, loan concentrations, deposit mix, asset growth rates, geographic footprint and local economic environment. Our analysis focuses on profitability, return on assets, shareholders’ equity, net interest margin, credit quality ratios, operating efficiency, capital adequacy and liquidity.
|
|
•
|
Probability of Default – A probability of default is determined for each bank and is used to calculate the expected impact of future deferrals and defaults on our expected cash flows. Each bank in the collateral pool is assigned a probability of default for each year until maturity. Currently, any bank that is in default is assigned a
100%
probability of default and a
0%
projected recovery rate. All other banks in the pool are assigned a probability of default based on their unique credit characteristics and market indicators with a
10%
projected recovery rate. For the majority of banks currently in deferral we assume the bank continues to defer and will eventually default and, therefore, a
100%
probability of default is assigned. However, for some deferring collateral there is the possibility that they become current on interest or principal payments at some point in the future and in those cases a probability that the deferral will ultimately cure is assigned. The probability of default is updated quarterly. As of
June 30, 2014
, default probabilities for performing collateral ranged from
0.33%
to
75%
.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Balance, beginning (a)
|
$
|
27,254
|
|
|
$
|
42,991
|
|
|
$
|
27,543
|
|
|
$
|
43,274
|
|
|
Credit losses on debt securities for which other-than-temporary impairment was not previously recognized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Additional credit losses on debt securities for which other-than-temporary impairment was previously recognized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Increases in cash flows expected to be collected, recognized over the remaining life of the security (b)
|
(412
|
)
|
|
(292
|
)
|
|
(701
|
)
|
|
(575
|
)
|
||||
|
Balance, ending
|
$
|
26,842
|
|
|
$
|
42,699
|
|
|
$
|
26,842
|
|
|
$
|
42,699
|
|
|
(a)
|
The beginning balance represents credit related losses included in other-than-temporary impairment charges recognized on debt securities in prior periods.
|
|
(b)
|
Represents the increase in cash flows recognized in interest income during the period.
|
|
•
|
its operating performance;
|
|
•
|
the severity and duration of declines in the fair value of its net assets related to its capital stock amount;
|
|
•
|
its commitment to make payments required by law or regulation and the level of such payments in relation to its operating performance;
|
|
•
|
the impact of legislative and regulatory changes on the FHLB, and accordingly, on the members of FHLB; and
|
|
•
|
its liquidity and funding position.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
(dollars in thousands)
|
||||||
|
Commercial, financial, agricultural and other
|
$
|
1,062,001
|
|
|
$
|
1,021,056
|
|
|
Real estate construction
|
100,709
|
|
|
93,289
|
|
||
|
Residential real estate
|
1,238,791
|
|
|
1,262,718
|
|
||
|
Commercial real estate
|
1,306,752
|
|
|
1,296,472
|
|
||
|
Loans to individuals
|
625,961
|
|
|
610,298
|
|
||
|
Total loans and leases net of unearned income
|
$
|
4,334,214
|
|
|
$
|
4,283,833
|
|
|
Pass
|
|
Acceptable levels of risk exist in the relationship. Includes all loans not adversely classified as OAEM, substandard or doubtful.
|
|
Other Assets Especially Mentioned (OAEM)
|
|
Potential weaknesses that deserve management’s close attention. The potential weaknesses may result in deterioration of the repayment prospects or weaken the Bank’s credit position at some future date. The credit risk may be relatively minor, yet constitute an undesirable risk in light of the circumstances surrounding the specific credit. No loss of principal or interest is expected.
|
|
Substandard
|
|
Well-defined weakness or a weakness that jeopardizes the repayment of the debt. A loan may be classified as substandard as a result of deterioration of the borrower’s financial condition and repayment capacity. Loans for which repayment plans have not been met or collateral equity margins do not protect the Company may also be classified as substandard.
|
|
Doubtful
|
|
Loans with the characteristics of substandard loans with the added characteristic that collection or liquidation in full, on the basis of presently existing facts and conditions, is highly improbable.
|
|
|
June 30, 2014
|
||||||||||||||||||||||
|
|
Commercial, financial, agricultural and other
|
|
Real estate construction
|
|
Residential real estate
|
|
Commercial real estate
|
|
Loans to individuals
|
|
Total
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Pass
|
$
|
976,591
|
|
|
$
|
91,732
|
|
|
$
|
1,225,291
|
|
|
$
|
1,257,512
|
|
|
$
|
625,718
|
|
|
$
|
4,176,844
|
|
|
Non-Pass
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OAEM
|
46,934
|
|
|
8,310
|
|
|
3,160
|
|
|
28,800
|
|
|
—
|
|
|
87,204
|
|
||||||
|
Substandard
|
34,198
|
|
|
667
|
|
|
10,340
|
|
|
20,440
|
|
|
243
|
|
|
65,888
|
|
||||||
|
Doubtful
|
4,278
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,278
|
|
||||||
|
Total Non-Pass
|
85,410
|
|
|
8,977
|
|
|
13,500
|
|
|
49,240
|
|
|
243
|
|
|
157,370
|
|
||||||
|
Total
|
$
|
1,062,001
|
|
|
$
|
100,709
|
|
|
$
|
1,238,791
|
|
|
$
|
1,306,752
|
|
|
$
|
625,961
|
|
|
$
|
4,334,214
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Commercial, financial, agricultural and other
|
|
Real estate construction
|
|
Residential real estate
|
|
Commercial real estate
|
|
Loans to individuals
|
|
Total
|
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Pass
|
$
|
943,107
|
|
|
$
|
79,679
|
|
|
$
|
1,245,422
|
|
|
$
|
1,243,170
|
|
|
$
|
610,094
|
|
|
$
|
4,121,472
|
|
|
Non-Pass
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
OAEM
|
35,429
|
|
|
9,710
|
|
|
5,161
|
|
|
28,823
|
|
|
1
|
|
|
79,124
|
|
||||||
|
Substandard
|
42,520
|
|
|
3,900
|
|
|
12,135
|
|
|
24,479
|
|
|
203
|
|
|
83,237
|
|
||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Non-Pass
|
77,949
|
|
|
13,610
|
|
|
17,296
|
|
|
53,302
|
|
|
204
|
|
|
162,361
|
|
||||||
|
Total
|
$
|
1,021,056
|
|
|
$
|
93,289
|
|
|
$
|
1,262,718
|
|
|
$
|
1,296,472
|
|
|
$
|
610,298
|
|
|
$
|
4,283,833
|
|
|
|
June 30, 2014
|
||||||||||||||||||||||||||
|
|
30 - 59
days past due |
|
60 - 89
days past due |
|
90 days
and greater and still accruing |
|
Nonaccrual
|
|
Total past
due and nonaccrual |
|
Current
|
|
Total
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Commercial, financial, agricultural and other
|
$
|
687
|
|
|
$
|
173
|
|
|
$
|
230
|
|
|
$
|
19,678
|
|
|
$
|
20,768
|
|
|
$
|
1,041,233
|
|
|
$
|
1,062,001
|
|
|
Real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|
303
|
|
|
100,406
|
|
|
100,709
|
|
|||||||
|
Residential real estate
|
4,649
|
|
|
1,222
|
|
|
891
|
|
|
8,734
|
|
|
15,496
|
|
|
1,223,295
|
|
|
1,238,791
|
|
|||||||
|
Commercial real estate
|
956
|
|
|
4,163
|
|
|
—
|
|
|
6,764
|
|
|
11,883
|
|
|
1,294,869
|
|
|
1,306,752
|
|
|||||||
|
Loans to individuals
|
2,553
|
|
|
1,096
|
|
|
1,289
|
|
|
242
|
|
|
5,180
|
|
|
620,781
|
|
|
625,961
|
|
|||||||
|
Total
|
$
|
8,845
|
|
|
$
|
6,654
|
|
|
$
|
2,410
|
|
|
$
|
35,721
|
|
|
$
|
53,630
|
|
|
$
|
4,280,584
|
|
|
$
|
4,334,214
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
30 - 59
days past due |
|
60 - 89
days past due |
|
90 days
and greater and still accruing |
|
Nonaccrual
|
|
Total past
due and nonaccrual |
|
Current
|
|
Total
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Commercial, financial, agricultural and other
|
$
|
594
|
|
|
$
|
319
|
|
|
$
|
185
|
|
|
$
|
23,631
|
|
|
$
|
24,729
|
|
|
$
|
996,327
|
|
|
$
|
1,021,056
|
|
|
Real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
2,567
|
|
|
2,567
|
|
|
90,722
|
|
|
93,289
|
|
|||||||
|
Residential real estate
|
4,002
|
|
|
524
|
|
|
1,041
|
|
|
10,520
|
|
|
16,087
|
|
|
1,246,631
|
|
|
1,262,718
|
|
|||||||
|
Commercial real estate
|
1,199
|
|
|
23
|
|
|
13
|
|
|
8,966
|
|
|
10,201
|
|
|
1,286,271
|
|
|
1,296,472
|
|
|||||||
|
Loans to individuals
|
2,895
|
|
|
990
|
|
|
1,266
|
|
|
204
|
|
|
5,355
|
|
|
604,943
|
|
|
610,298
|
|
|||||||
|
Total
|
$
|
8,690
|
|
|
$
|
1,856
|
|
|
$
|
2,505
|
|
|
$
|
45,888
|
|
|
$
|
58,939
|
|
|
$
|
4,224,894
|
|
|
$
|
4,283,833
|
|
|
•
|
$10.6 million
relationship of commercial industrial loans to a local energy company. These loans were originated from 2008 to 2011 and were placed in nonaccrual status during the third quarter of 2013. One of these loans, totaling
$2.7 million
, was modified, resulting in TDR classification in the second quarter of 2012. A second of these loans, totaling
$0.3 million
, was modified, resulting in TDR classification in the first quarter of 2013. During the
six months ended
June 30, 2014
, chargeoffs of
$0.5 million
related to this relationship were recorded. A valuation of the collateral was completed during the third quarter of 2013.
|
|
•
|
$4.3 million
in commercial industrial loans to an audio visual equipment distributor. These loans were originated in 2013 and placed on nonaccrual status in the second quarter of 2014. A valuation of the collateral was completed during the second quarter of 2014.
|
|
•
|
$3.0 million
in commercial real estate and industrial loans to a specialty metal processor in western Pennsylvania. These loans were originated in 2003 and were placed on nonaccrual status in the second quarter of 2013. The assets collateralizing this relationship as well as the appraisal for the real estate collateral were valued in the second quarter of 2014.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Recorded
investment |
|
Unpaid
principal balance |
|
Related
allowance |
|
Recorded
investment |
|
Unpaid
principal balance |
|
Related
allowance |
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial, financial, agricultural and other
|
$
|
7,422
|
|
|
$
|
8,585
|
|
|
|
|
|
$
|
6,752
|
|
|
$
|
7,649
|
|
|
|
|
||
|
Real estate construction
|
586
|
|
|
1,154
|
|
|
|
|
|
3,486
|
|
|
6,664
|
|
|
|
|
||||||
|
Residential real estate
|
9,102
|
|
|
10,183
|
|
|
|
|
|
9,333
|
|
|
9,952
|
|
|
|
|
||||||
|
Commercial real estate
|
7,366
|
|
|
8,379
|
|
|
|
|
|
13,606
|
|
|
14,719
|
|
|
|
|
||||||
|
Loans to individuals
|
341
|
|
|
373
|
|
|
|
|
|
289
|
|
|
307
|
|
|
|
|
||||||
|
Subtotal
|
24,817
|
|
|
28,674
|
|
|
|
|
|
33,466
|
|
|
39,291
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial, financial, agricultural and other
|
17,994
|
|
|
18,422
|
|
|
4,995
|
|
|
21,482
|
|
|
22,082
|
|
|
7,364
|
|
||||||
|
Real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
414
|
|
|
737
|
|
|
94
|
|
||||||
|
Residential real estate
|
1,940
|
|
|
2,085
|
|
|
546
|
|
|
3,533
|
|
|
3,585
|
|
|
1,282
|
|
||||||
|
Commercial real estate
|
1,536
|
|
|
1,673
|
|
|
531
|
|
|
488
|
|
|
612
|
|
|
84
|
|
||||||
|
Loans to individuals
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Subtotal
|
21,470
|
|
|
22,180
|
|
|
6,072
|
|
|
25,917
|
|
|
27,016
|
|
|
8,824
|
|
||||||
|
Total
|
$
|
46,287
|
|
|
$
|
50,854
|
|
|
$
|
6,072
|
|
|
$
|
59,383
|
|
|
$
|
66,307
|
|
|
$
|
8,824
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||
|
|
Average
recorded investment |
|
Interest
Income Recognized |
|
Average
recorded investment |
|
Interest
Income Recognized |
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial, financial, agricultural and other
|
$
|
13,841
|
|
|
$
|
32
|
|
|
$
|
12,333
|
|
|
$
|
106
|
|
|
Real estate construction
|
2,112
|
|
|
18
|
|
|
6,900
|
|
|
—
|
|
||||
|
Residential real estate
|
10,602
|
|
|
124
|
|
|
8,732
|
|
|
78
|
|
||||
|
Commercial real estate
|
8,494
|
|
|
55
|
|
|
27,867
|
|
|
25
|
|
||||
|
Loans to individuals
|
290
|
|
|
2
|
|
|
246
|
|
|
2
|
|
||||
|
Subtotal
|
35,339
|
|
|
231
|
|
|
56,078
|
|
|
211
|
|
||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial, financial, agricultural and other
|
14,333
|
|
|
76
|
|
|
20,534
|
|
|
31
|
|
||||
|
Real estate construction
|
—
|
|
|
—
|
|
|
2,017
|
|
|
26
|
|
||||
|
Residential real estate
|
1,738
|
|
|
15
|
|
|
3,117
|
|
|
12
|
|
||||
|
Commercial real estate
|
670
|
|
|
2
|
|
|
5,760
|
|
|
52
|
|
||||
|
Loans to individuals
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Subtotal
|
16,741
|
|
|
93
|
|
|
31,428
|
|
|
121
|
|
||||
|
Total
|
$
|
52,080
|
|
|
$
|
324
|
|
|
$
|
87,506
|
|
|
$
|
332
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||
|
|
Average
recorded investment |
|
Interest
Income Recognized |
|
Average
recorded investment |
|
Interest
Income Recognized |
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial, financial, agricultural and other
|
$
|
12,658
|
|
|
$
|
14
|
|
|
$
|
12,853
|
|
|
$
|
55
|
|
|
Real estate construction
|
1,148
|
|
|
6
|
|
|
5,538
|
|
|
—
|
|
||||
|
Residential real estate
|
9,858
|
|
|
75
|
|
|
9,003
|
|
|
41
|
|
||||
|
Commercial real estate
|
7,388
|
|
|
22
|
|
|
20,865
|
|
|
13
|
|
||||
|
Loans to individuals
|
310
|
|
|
1
|
|
|
246
|
|
|
1
|
|
||||
|
Subtotal
|
31,362
|
|
|
118
|
|
|
48,505
|
|
|
110
|
|
||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
||||||||
|
Commercial, financial, agricultural and other
|
15,086
|
|
|
32
|
|
|
18,486
|
|
|
12
|
|
||||
|
Real estate construction
|
—
|
|
|
—
|
|
|
1,733
|
|
|
14
|
|
||||
|
Residential real estate
|
1,836
|
|
|
7
|
|
|
3,680
|
|
|
8
|
|
||||
|
Commercial real estate
|
1,136
|
|
|
1
|
|
|
5,708
|
|
|
28
|
|
||||
|
Loans to individuals
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Subtotal
|
18,058
|
|
|
40
|
|
|
29,607
|
|
|
62
|
|
||||
|
Total
|
$
|
49,420
|
|
|
$
|
158
|
|
|
$
|
78,112
|
|
|
$
|
172
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
(dollars in thousands)
|
||||||
|
Troubled debt restructured loans
|
|
|
|
||||
|
Accrual status
|
$
|
10,566
|
|
|
$
|
13,495
|
|
|
Nonaccrual status
|
6,793
|
|
|
16,980
|
|
||
|
Total
|
$
|
17,359
|
|
|
$
|
30,475
|
|
|
Commitments
|
|
|
|
||||
|
Letters of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
Unused lines of credit
|
2,482
|
|
|
452
|
|
||
|
Total
|
$
|
2,482
|
|
|
$
|
452
|
|
|
|
For the Six Months Ended June 30, 2014
|
|||||||||||||||||||||||||
|
|
|
|
Type of Modification
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Number
of Contracts |
|
Extend
Maturity |
|
Modify
Rate |
|
Modify
Payments |
|
Total
Pre-Modification Outstanding Recorded Investment |
|
Post-
Modification Outstanding Recorded Investment |
|
Specific
Reserve |
|||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||
|
Commercial, financial, agricultural and other
|
2
|
|
|
$
|
1,480
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,480
|
|
|
$
|
1,463
|
|
|
$
|
20
|
|
|
Residential real estate
|
21
|
|
|
—
|
|
|
291
|
|
|
644
|
|
|
935
|
|
|
895
|
|
|
48
|
|
||||||
|
Commercial real estate
|
1
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
7
|
|
|
—
|
|
||||||
|
Loans to individuals
|
10
|
|
|
—
|
|
|
73
|
|
|
27
|
|
|
100
|
|
|
85
|
|
|
—
|
|
||||||
|
Total
|
34
|
|
|
$
|
1,480
|
|
|
$
|
364
|
|
|
$
|
683
|
|
|
$
|
2,527
|
|
|
$
|
2,450
|
|
|
$
|
68
|
|
|
|
For the Six Months Ended June 30, 2013
|
|||||||||||||||||||||||||
|
|
|
|
Type of Modification
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Number
of Contracts |
|
Extend
Maturity |
|
Modify
Rate |
|
Modify
Payments |
|
Total
Pre-Modification Outstanding Recorded Investment |
|
Post-
Modification Outstanding Recorded Investment |
|
Specific
Reserve |
|||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||
|
Commercial, financial, agricultural and other
|
3
|
|
|
$
|
526
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
538
|
|
|
$
|
472
|
|
|
$
|
100
|
|
|
Residential real estate
|
22
|
|
|
280
|
|
|
326
|
|
|
1,284
|
|
|
1,890
|
|
|
1,801
|
|
|
562
|
|
||||||
|
Commercial real estate
|
1
|
|
|
—
|
|
|
244
|
|
|
—
|
|
|
244
|
|
|
237
|
|
|
—
|
|
||||||
|
Loans to individuals
|
6
|
|
|
—
|
|
|
34
|
|
|
6
|
|
|
40
|
|
|
29
|
|
|
—
|
|
||||||
|
Total
|
32
|
|
|
$
|
806
|
|
|
$
|
604
|
|
|
$
|
1,302
|
|
|
$
|
2,712
|
|
|
$
|
2,539
|
|
|
$
|
662
|
|
|
|
For the Three Months Ended June 30, 2014
|
|||||||||||||||||||||||||
|
|
|
|
Type of Modification
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Number
of Contracts |
|
Extend
Maturity |
|
Modify
Rate |
|
Modify
Payments |
|
Total
Pre-Modification Outstanding Recorded Investment |
|
Post-
Modification Outstanding Recorded Investment |
|
Specific
Reserve |
|||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||
|
Commercial, financial, agricultural and other
|
1
|
|
|
$
|
1,420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,420
|
|
|
$
|
1,433
|
|
|
$
|
—
|
|
|
Residential real estate
|
8
|
|
|
—
|
|
|
120
|
|
|
126
|
|
|
246
|
|
|
243
|
|
|
2
|
|
||||||
|
Loans to individuals
|
4
|
|
|
—
|
|
|
42
|
|
|
7
|
|
|
49
|
|
|
42
|
|
|
—
|
|
||||||
|
Total
|
13
|
|
|
$
|
1,420
|
|
|
$
|
162
|
|
|
$
|
133
|
|
|
$
|
1,715
|
|
|
$
|
1,718
|
|
|
$
|
2
|
|
|
|
For the Three Months Ended, June 30, 2013
|
|||||||||||||||||||||||||
|
|
|
|
Type of Modification
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Number
of Contracts |
|
Extend
Maturity |
|
Modify
Rate |
|
Modify
Payments |
|
Total
Pre-Modification Outstanding Recorded Investment |
|
Post-
Modification Outstanding Recorded Investment |
|
Specific
Reserve |
|||||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||||||||
|
Commercial, financial, agricultural and other
|
1
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
100
|
|
|
$
|
100
|
|
|
Residential real estate
|
13
|
|
|
273
|
|
|
113
|
|
|
769
|
|
|
1,155
|
|
|
1,132
|
|
|
562
|
|
||||||
|
Loans to individuals
|
2
|
|
|
—
|
|
|
10
|
|
|
3
|
|
|
13
|
|
|
9
|
|
|
—
|
|
||||||
|
Total
|
16
|
|
|
$
|
373
|
|
|
$
|
123
|
|
|
$
|
772
|
|
|
$
|
1,268
|
|
|
$
|
1,241
|
|
|
$
|
662
|
|
|
|
2014
|
|
2013
|
||||||||||
|
|
Number of
Contracts |
|
Recorded
Investment |
|
Number of
Contracts |
|
Recorded
Investment |
||||||
|
|
(dollars in thousands)
|
||||||||||||
|
Residential real estate
|
2
|
|
|
$
|
51
|
|
|
1
|
|
|
$
|
9
|
|
|
Loans to individuals
|
—
|
|
|
—
|
|
|
3
|
|
|
9
|
|
||
|
Total
|
2
|
|
|
$
|
51
|
|
|
4
|
|
|
$
|
18
|
|
|
|
2014
|
|
2013
|
||||||||||
|
|
Number of
Contracts |
|
Recorded
Investment |
|
Number of
Contracts |
|
Recorded
Investment |
||||||
|
|
(dollars in thousands)
|
||||||||||||
|
Residential real estate
|
1
|
|
|
$
|
6
|
|
|
—
|
|
|
$
|
—
|
|
|
Loans to individuals
|
—
|
|
|
—
|
|
|
2
|
|
|
5
|
|
||
|
Total
|
1
|
|
|
$
|
6
|
|
|
2
|
|
|
$
|
5
|
|
|
|
For the Six Months Ended June 30, 2014
|
||||||||||||||||||||||||||
|
|
Commercial,
financial, agricultural and other |
|
Real estate
construction |
|
Residential
real estate |
|
Commercial
real estate |
|
Loans to
individuals |
|
Unallocated
|
|
Total
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning Balance
|
$
|
22,663
|
|
|
$
|
6,600
|
|
|
$
|
7,727
|
|
|
$
|
11,778
|
|
|
$
|
5,457
|
|
|
$
|
—
|
|
|
$
|
54,225
|
|
|
Charge-offs
|
(7,859
|
)
|
|
(296
|
)
|
|
(1,735
|
)
|
|
(297
|
)
|
|
(1,562
|
)
|
|
—
|
|
|
(11,749
|
)
|
|||||||
|
Recoveries
|
421
|
|
|
337
|
|
|
323
|
|
|
255
|
|
|
365
|
|
|
—
|
|
|
1,701
|
|
|||||||
|
Provision (credit)
|
6,731
|
|
|
(742
|
)
|
|
(190
|
)
|
|
(75
|
)
|
|
824
|
|
|
—
|
|
|
6,548
|
|
|||||||
|
Ending Balance
|
$
|
21,956
|
|
|
$
|
5,899
|
|
|
$
|
6,125
|
|
|
$
|
11,661
|
|
|
$
|
5,084
|
|
|
$
|
—
|
|
|
$
|
50,725
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
4,995
|
|
|
$
|
—
|
|
|
$
|
546
|
|
|
$
|
531
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,072
|
|
|
Ending balance: collectively evaluated for impairment
|
16,961
|
|
|
5,899
|
|
|
5,579
|
|
|
11,130
|
|
|
5,084
|
|
|
—
|
|
|
44,653
|
|
|||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Ending balance
|
1,062,001
|
|
|
100,709
|
|
|
1,238,791
|
|
|
1,306,752
|
|
|
625,961
|
|
|
|
|
4,334,214
|
|
||||||||
|
Ending balance: individually evaluated for impairment
|
24,573
|
|
|
486
|
|
|
7,624
|
|
|
6,965
|
|
|
—
|
|
|
|
|
39,648
|
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
1,037,428
|
|
|
100,223
|
|
|
1,231,167
|
|
|
1,299,787
|
|
|
625,961
|
|
|
|
|
4,294,566
|
|
||||||||
|
|
For the Six Months Ended June 30, 2013
|
||||||||||||||||||||||||||
|
|
Commercial,
financial, agricultural and other |
|
Real estate
construction |
|
Residential
real estate |
|
Commercial
real estate |
|
Loans to
individuals |
|
Unallocated
|
|
Total
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning Balance
|
$
|
19,852
|
|
|
$
|
8,928
|
|
|
$
|
5,908
|
|
|
$
|
22,441
|
|
|
$
|
4,132
|
|
|
$
|
5,926
|
|
|
$
|
67,187
|
|
|
Charge-offs
|
(14,221
|
)
|
|
(755
|
)
|
|
(643
|
)
|
|
(9,238
|
)
|
|
(1,755
|
)
|
|
—
|
|
|
(26,612
|
)
|
|||||||
|
Recoveries
|
264
|
|
|
59
|
|
|
812
|
|
|
108
|
|
|
337
|
|
|
—
|
|
|
1,580
|
|
|||||||
|
Provision (credit)
|
10,680
|
|
|
14
|
|
|
362
|
|
|
2,817
|
|
|
1,428
|
|
|
(4
|
)
|
|
15,297
|
|
|||||||
|
Ending Balance
|
$
|
16,575
|
|
|
$
|
8,246
|
|
|
$
|
6,439
|
|
|
$
|
16,128
|
|
|
$
|
4,142
|
|
|
$
|
5,922
|
|
|
$
|
57,452
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
6,627
|
|
|
$
|
267
|
|
|
$
|
1,943
|
|
|
$
|
818
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,655
|
|
|
Ending balance: collectively evaluated for impairment
|
9,948
|
|
|
7,979
|
|
|
4,496
|
|
|
15,310
|
|
|
4,142
|
|
|
5,922
|
|
|
47,797
|
|
|||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Ending balance
|
1,012,315
|
|
|
66,243
|
|
|
1,269,830
|
|
|
1,280,784
|
|
|
600,580
|
|
|
|
|
4,229,752
|
|
||||||||
|
Ending balance: individually evaluated for impairment
|
24,592
|
|
|
3,904
|
|
|
10,468
|
|
|
27,862
|
|
|
—
|
|
|
|
|
66,826
|
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
987,723
|
|
|
62,339
|
|
|
1,259,362
|
|
|
1,252,922
|
|
|
600,580
|
|
|
|
|
4,162,926
|
|
||||||||
|
|
For the Three Months Ended June 30, 2014
|
||||||||||||||||||||||||||
|
|
Commercial,
financial, agricultural and other |
|
Real estate
construction |
|
Residential
real estate |
|
Commercial
real estate |
|
Loans to
individuals |
|
Unallocated
|
|
Total
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning Balance
|
$
|
26,125
|
|
|
$
|
6,214
|
|
|
$
|
6,026
|
|
|
$
|
11,119
|
|
|
$
|
5,022
|
|
|
$
|
—
|
|
|
$
|
54,506
|
|
|
Charge-offs
|
(6,258
|
)
|
|
(296
|
)
|
|
(640
|
)
|
|
(157
|
)
|
|
(752
|
)
|
|
—
|
|
|
(8,103
|
)
|
|||||||
|
Recoveries
|
336
|
|
|
168
|
|
|
79
|
|
|
235
|
|
|
187
|
|
|
—
|
|
|
1,005
|
|
|||||||
|
Provision (credit)
|
1,753
|
|
|
(187
|
)
|
|
660
|
|
|
464
|
|
|
627
|
|
|
—
|
|
|
3,317
|
|
|||||||
|
Ending Balance
|
$
|
21,956
|
|
|
$
|
5,899
|
|
|
$
|
6,125
|
|
|
$
|
11,661
|
|
|
$
|
5,084
|
|
|
$
|
—
|
|
|
$
|
50,725
|
|
|
|
For the Three Months Ended, June 30, 2013
|
||||||||||||||||||||||||||
|
|
Commercial,
financial, agricultural and other |
|
Real estate
construction |
|
Residential
real estate |
|
Commercial
real estate |
|
Loans to
individuals |
|
Unallocated
|
|
Total
|
||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning Balance
|
$
|
20,275
|
|
|
$
|
7,733
|
|
|
$
|
5,749
|
|
|
$
|
18,470
|
|
|
$
|
4,139
|
|
|
$
|
5,896
|
|
|
$
|
62,262
|
|
|
Charge-offs
|
(13,683
|
)
|
|
(671
|
)
|
|
(321
|
)
|
|
(694
|
)
|
|
(767
|
)
|
|
—
|
|
|
(16,136
|
)
|
|||||||
|
Recoveries
|
136
|
|
|
47
|
|
|
89
|
|
|
11
|
|
|
243
|
|
|
—
|
|
|
526
|
|
|||||||
|
Provision (credit)
|
9,847
|
|
|
1,137
|
|
|
922
|
|
|
(1,659
|
)
|
|
527
|
|
|
26
|
|
|
10,800
|
|
|||||||
|
Ending Balance
|
$
|
16,575
|
|
|
$
|
8,246
|
|
|
$
|
6,439
|
|
|
$
|
16,128
|
|
|
$
|
4,142
|
|
|
$
|
5,922
|
|
|
$
|
57,452
|
|
|
•
|
Level 1 – Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange (“NYSE”). Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level 1 securities include equity holdings comprised of publicly traded bank stocks which were priced using quoted market prices.
|
|
•
|
Level 2 – Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained for identical or comparable assets or liabilities from alternative pricing sources with reasonable levels of price transparency. Level 2 includes Obligations of U.S. Government securities issued by Agencies and Sponsored Enterprises, Obligations of States and Political Subdivisions, corporate securities, FHLB stock, interest rate derivatives that include interest rate caps, interest rate swaps and risk participation agreements, certain other real estate owned and certain impaired loans.
|
|
•
|
Level 3 – Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. If the inputs used to provide the valuation are unobservable and/or there is very little, if any, market activity for the security or similar securities, the securities would be considered Level 3 securities. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities. The assets included in Level 3 are pooled trust preferred collateralized debt obligations, non-marketable equity investments, certain interest rate derivatives, certain other real estate owned and certain impaired loans.
|
|
|
Fair Value (dollars
in thousands) |
|
Valuation
Technique |
|
Unobservable Inputs
|
|
Range /
(weighted average) |
|
Pooled Trust Preferred Securities
|
$28,154
|
|
Discounted Cash Flow
|
|
Probability of default
|
|
0% - 100% (17.48%)
|
|
|
|
|
|
|
Prepayment rates
|
|
0% - 100% (6.35%)
|
|
|
|
|
|
|
Discount rates
|
|
5.5% - 14.5% (a)
|
|
Equities
|
1,420
|
|
Par Value
|
|
N/A
|
|
N/A
|
|
Interest Rate Swap
|
—
|
|
Option model
|
|
Counterparty credit risk
|
|
3.74% - 6.62% (b)
|
|
Impaired Loans
|
6,120 (c)
|
|
Reserve study
|
|
Discount rate
|
|
10.00%
|
|
|
|
|
|
|
Gas per MCF
|
|
$3.84 - $6.45 (d)
|
|
|
|
|
|
|
Oil per BBL/d
|
|
$83.64 - $107.00 (d)
|
|
|
|
|
|
|
NGL per gallon
|
|
$0.83 (d)
|
|
|
113 (c)
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
9.00%
|
|
Other Real Estate Owned
|
139
|
|
Internal Valuation
|
|
N/A
|
|
N/A
|
|
(a)
|
incorporates spread over risk free rate related primarily to credit quality and illiquidity of securities.
|
|
(b)
|
represents the range of the credit spread curve used in valuation.
|
|
(c)
|
the remainder of impaired loans valued using Level 3 inputs are not included in this disclosure as the values of those loans are based on bankruptcy agreement documentation.
|
|
(d)
|
unobservable inputs are defined as follows: MCF - million cubic feet; BBL/d - barrels per day; NGL - natural gas liquid.
|
|
|
June 30, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Obligations of U.S. Government Agencies:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-Backed Securities - Residential
|
$
|
—
|
|
|
$
|
23,303
|
|
|
$
|
—
|
|
|
$
|
23,303
|
|
|
Obligations of U.S. Government-Sponsored Enterprises:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-Backed Securities - Residential
|
—
|
|
|
1,003,119
|
|
|
—
|
|
|
1,003,119
|
|
||||
|
Mortgage-Backed Securities - Commercial
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
||||
|
Other Government-Sponsored Enterprises
|
—
|
|
|
268,387
|
|
|
—
|
|
|
268,387
|
|
||||
|
Obligations of States and Political Subdivisions
|
—
|
|
|
15,889
|
|
|
—
|
|
|
15,889
|
|
||||
|
Corporate Securities
|
—
|
|
|
7,249
|
|
|
—
|
|
|
7,249
|
|
||||
|
Pooled Trust Preferred Collateralized Debt Obligations
|
—
|
|
|
—
|
|
|
28,154
|
|
|
28,154
|
|
||||
|
Total Debt Securities
|
—
|
|
|
1,318,037
|
|
|
28,154
|
|
|
1,346,191
|
|
||||
|
Equities
|
—
|
|
|
—
|
|
|
1,420
|
|
|
1,420
|
|
||||
|
Total Securities Available for Sale
|
—
|
|
|
1,318,037
|
|
|
29,574
|
|
|
1,347,611
|
|
||||
|
Other Investments
|
—
|
|
|
44,077
|
|
|
—
|
|
|
44,077
|
|
||||
|
Loans held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other Assets(a)
|
—
|
|
|
11,104
|
|
|
—
|
|
|
11,104
|
|
||||
|
Total Assets
|
$
|
—
|
|
|
$
|
1,373,218
|
|
|
$
|
29,574
|
|
|
$
|
1,402,792
|
|
|
Other Liabilities(a)
|
$
|
—
|
|
|
$
|
10,851
|
|
|
$
|
—
|
|
|
$
|
10,851
|
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
10,851
|
|
|
$
|
—
|
|
|
$
|
10,851
|
|
|
(a)
|
Non-hedging interest rate derivatives
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Obligations of U.S. Government Agencies:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-Backed Securities - Residential
|
$
|
—
|
|
|
$
|
25,204
|
|
|
$
|
—
|
|
|
$
|
25,204
|
|
|
Obligations of U.S. Government-Sponsored Enterprises:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-Backed Securities - Residential
|
—
|
|
|
994,887
|
|
|
—
|
|
|
994,887
|
|
||||
|
Mortgage-Backed Securities - Commercial
|
—
|
|
|
105
|
|
|
—
|
|
|
105
|
|
||||
|
Other Government-Sponsored Enterprises
|
—
|
|
|
266,125
|
|
|
—
|
|
|
266,125
|
|
||||
|
Obligations of States and Political Subdivisions
|
—
|
|
|
80
|
|
|
—
|
|
|
80
|
|
||||
|
Corporate Securities
|
—
|
|
|
7,021
|
|
|
—
|
|
|
7,021
|
|
||||
|
Pooled Trust Preferred Collateralized Debt Obligations
|
—
|
|
|
—
|
|
|
23,523
|
|
|
23,523
|
|
||||
|
Total Debt Securities
|
—
|
|
|
1,293,422
|
|
|
23,523
|
|
|
1,316,945
|
|
||||
|
Equities
|
—
|
|
|
—
|
|
|
1,420
|
|
|
1,420
|
|
||||
|
Total Securities Available for Sale
|
—
|
|
|
1,293,422
|
|
|
24,943
|
|
|
1,318,365
|
|
||||
|
Other Investments
|
—
|
|
|
35,444
|
|
|
—
|
|
|
35,444
|
|
||||
|
Loans Held for Sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other Assets(a)
|
—
|
|
|
14,358
|
|
|
—
|
|
|
14,358
|
|
||||
|
Total Assets
|
$
|
—
|
|
|
$
|
1,343,224
|
|
|
$
|
24,943
|
|
|
$
|
1,368,167
|
|
|
Other Liabilities(a)
|
$
|
—
|
|
|
$
|
14,318
|
|
|
$
|
—
|
|
|
$
|
14,318
|
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
14,318
|
|
|
$
|
—
|
|
|
$
|
14,318
|
|
|
(a)
|
Non-hedging interest rate derivatives
|
|
|
2014
|
||||||||||||||||||
|
|
Pooled Trust
Preferred Collateralized Debt Obligations |
|
Equities
|
|
Loans
Held for Sale |
|
Other
Assets |
|
Total
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Balance, beginning of period
|
$
|
23,523
|
|
|
$
|
1,420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,943
|
|
|
Total gains or losses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
|||||
|
Included in other comprehensive income
|
5,796
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,796
|
|
|||||
|
Purchases, issuances, sales, and settlements
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales
|
—
|
|
|
—
|
|
|
(3,112
|
)
|
|
—
|
|
|
(3,112
|
)
|
|||||
|
Settlements
|
(1,165
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,165
|
)
|
|||||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
3,035
|
|
|
—
|
|
|
3,035
|
|
|||||
|
Balance, end of period
|
$
|
28,154
|
|
|
$
|
1,420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,574
|
|
|
|
2013
|
||||||||||||||||||
|
|
Pooled Trust
Preferred Collateralized Debt Obligations |
|
Equities
|
|
Loans Held for Sale
|
|
Other
Assets |
|
Total
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Balance, beginning of period
|
$
|
23,373
|
|
|
$
|
1,420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,793
|
|
|
Total gains or losses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
383
|
|
|
—
|
|
|
383
|
|
|||||
|
Included in other comprehensive income
|
5,683
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,683
|
|
|||||
|
Purchases, issuances, sales, and settlements
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales
|
—
|
|
|
—
|
|
|
(20,518
|
)
|
|
—
|
|
|
(20,518
|
)
|
|||||
|
Settlements
|
(3,187
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,187
|
)
|
|||||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
20,135
|
|
|
—
|
|
|
20,135
|
|
|||||
|
Balance, end of period
|
$
|
25,869
|
|
|
$
|
1,420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,289
|
|
|
|
2014
|
||||||||||||||||||
|
|
Pooled Trust
Preferred Collateralized Debt Obligations |
|
Equities
|
|
Loans Held
for Sale |
|
Other
Assets |
|
Total
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Balance, beginning of period
|
$
|
27,876
|
|
|
$
|
1,420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,296
|
|
|
Total gains or losses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
|||||
|
Included in other comprehensive income
|
1,053
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,053
|
|
|||||
|
Purchases, issuances, sales, and settlements
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales
|
—
|
|
|
—
|
|
|
(2,396
|
)
|
|
—
|
|
|
(2,396
|
)
|
|||||
|
Settlements
|
(775
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(775
|
)
|
|||||
|
Transfers from Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
2,319
|
|
|
—
|
|
|
2,319
|
|
|||||
|
Balance, end of period
|
$
|
28,154
|
|
|
$
|
1,420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,574
|
|
|
|
2013
|
||||||||||||||||||
|
|
Pooled Trust
Preferred Collateralized Debt Obligations |
|
Equities
|
|
Loans Held for Sale
|
|
Other
Assets |
|
Total
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Balance, beginning of period
|
$
|
24,512
|
|
|
$
|
1,420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
25,932
|
|
|
|
Total gains or losses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Included in earnings
|
—
|
|
|
—
|
|
|
257
|
|
|
—
|
|
|
257
|
|
|||||
|
Included in other comprehensive income
|
3,292
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,292
|
|
|||||
|
Purchases, issuances, sales, and settlements
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Sales
|
—
|
|
|
—
|
|
|
(3,779
|
)
|
|
—
|
|
|
(3,779
|
)
|
|||||
|
Settlements
|
(1,935
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,935
|
)
|
|||||
|
Transfers from Level 3
|
—
|
|
|
—
|
|
|
3,522
|
|
|
—
|
|
|
3,522
|
|
|||||
|
Balance, end of period
|
$
|
25,869
|
|
|
$
|
1,420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,289
|
|
|
|
June 30, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
27,342
|
|
|
$
|
12,873
|
|
|
$
|
40,215
|
|
|
Other real estate owned
|
—
|
|
|
8,221
|
|
|
139
|
|
|
8,360
|
|
||||
|
Total Assets
|
$
|
—
|
|
|
$
|
35,563
|
|
|
$
|
13,012
|
|
|
$
|
48,575
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
36,903
|
|
|
$
|
13,656
|
|
|
$
|
50,559
|
|
|
Other real estate owned
|
—
|
|
|
12,752
|
|
|
172
|
|
|
12,924
|
|
||||
|
Total Assets
|
$
|
—
|
|
|
$
|
49,655
|
|
|
$
|
13,828
|
|
|
$
|
63,483
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Impaired loans
|
$
|
(3,020
|
)
|
|
$
|
(10,806
|
)
|
|
$
|
(2,739
|
)
|
|
$
|
(11,086
|
)
|
|
Other real estate owned
|
(728
|
)
|
|
(241
|
)
|
|
(1,078
|
)
|
|
(362
|
)
|
||||
|
Total losses
|
$
|
(3,748
|
)
|
|
$
|
(11,047
|
)
|
|
$
|
(3,817
|
)
|
|
$
|
(11,448
|
)
|
|
|
June 30, 2014
|
||||||||||||||||||
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||||||
|
|
Carrying
Amount |
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
92,860
|
|
|
$
|
92,860
|
|
|
$
|
92,860
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing deposits
|
5,151
|
|
|
5,151
|
|
|
5,151
|
|
|
—
|
|
|
—
|
|
|||||
|
Securities available for sale
|
1,347,611
|
|
|
1,347,611
|
|
|
—
|
|
|
1,318,037
|
|
|
29,574
|
|
|||||
|
Other investments
|
44,077
|
|
|
44,077
|
|
|
—
|
|
|
44,077
|
|
|
—
|
|
|||||
|
Loans
|
4,334,214
|
|
|
4,350,182
|
|
|
—
|
|
|
27,342
|
|
|
4,322,840
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
4,460,421
|
|
|
4,465,990
|
|
|
—
|
|
|
4,465,990
|
|
|
—
|
|
|||||
|
Short-term borrowings
|
845,873
|
|
|
845,862
|
|
|
—
|
|
|
845,862
|
|
|
—
|
|
|||||
|
Long-term debt
|
136,672
|
|
|
137,861
|
|
|
—
|
|
|
137,861
|
|
|
—
|
|
|||||
|
Subordinated debt
|
72,167
|
|
|
61,755
|
|
|
—
|
|
|
—
|
|
|
61,755
|
|
|||||
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||||||
|
|
Carrying
Amount |
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
74,427
|
|
|
$
|
74,427
|
|
|
$
|
74,427
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing deposits
|
3,012
|
|
|
3,012
|
|
|
3,012
|
|
|
—
|
|
|
—
|
|
|||||
|
Securities available for sale
|
1,318,365
|
|
|
1,318,365
|
|
|
—
|
|
|
1,293,422
|
|
|
24,943
|
|
|||||
|
Other investments
|
35,444
|
|
|
35,444
|
|
|
—
|
|
|
35,444
|
|
|
—
|
|
|||||
|
Loans
|
4,283,833
|
|
|
4,321,847
|
|
|
—
|
|
|
36,903
|
|
|
4,284,944
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
4,603,863
|
|
|
4,531,685
|
|
|
—
|
|
|
4,531,685
|
|
|
—
|
|
|||||
|
Short-term borrowings
|
626,615
|
|
|
626,603
|
|
|
—
|
|
|
626,603
|
|
|
—
|
|
|||||
|
Long-term debt
|
144,385
|
|
|
145,477
|
|
|
—
|
|
|
145,477
|
|
|
—
|
|
|||||
|
Subordinated debt
|
72,167
|
|
|
51,706
|
|
|
—
|
|
|
—
|
|
|
51,706
|
|
|||||
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
(dollars in thousands)
|
||||||
|
Credit value adjustment
|
$
|
360
|
|
|
$
|
77
|
|
|
Notional Amount:
|
|
|
|
||||
|
Interest rate derivatives
|
307,909
|
|
|
274,718
|
|
||
|
Interest rate caps
|
7,219
|
|
|
7,500
|
|
||
|
Risk participation agreements
|
103,196
|
|
|
82,197
|
|
||
|
Sold credit protection on risk participation agreements
|
(24,929
|
)
|
|
(19,161
|
)
|
||
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Non-hedging interest rate derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Increase in other income
|
$
|
342
|
|
|
$
|
78
|
|
|
$
|
284
|
|
|
$
|
1,067
|
|
|
•
|
risks arising from the pending conversion of our core processing system, including the inability of the Bank to timely or accurately process transactions for its customers or the disruption of customer access to account information, which may result in additional expense, loss of customers or liability under contractual arrangements or applicable law to customers or other parties;
|
|
•
|
weakening economic and business conditions, both nationally and in our markets, which could cause deterioration in credit quality, a further reduction in demand for credit and/or a further decline in real estate values;
|
|
•
|
prolonged low interest rates, which could reduce our net interest margin;
|
|
•
|
increases in defaults by borrowers and other delinquencies, which could result in increases in our provision for credit losses and related expenses;
|
|
•
|
cyber-attacks and fraud, which could disrupt our systems and services, breach the privacy of our customer and business information or result in loss of client assets;
|
|
•
|
legislative and regulatory changes, including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, the Consumer Financial Protection Bureau, the capital ratios of Basel III as adopted by federal banking authorities and related regulations, subject us to additional regulatory oversight which may result in increased compliance costs and/or require us to change our business model;
|
|
•
|
declines in the valuations of real estate, which could negatively affect the creditworthiness of our borrowers and the value of collateral securing our loans;
|
|
•
|
the assumptions used in calculating the appropriate amount to be placed into our allowance for credit losses may prove to be inaccurate;
|
|
•
|
restrictions or conditions imposed by our regulators on our operations may make it more difficult for us to achieve our goals;
|
|
•
|
further declines in the market value of investment securities that are considered to be other-than-temporary, which would negatively impact our earnings and capital levels;
|
|
•
|
changes in accounting standards and compliance requirements may have an adverse affect on our operating results and financial condition;
|
|
•
|
competitive pressures among depository and other financial institutions, some of which may have greater financial resources or more attractive product or service offerings, may adversely affect growth or profitability of our products and services; and
|
|
•
|
other risks and uncertainties described in this report and in the other reports that we file with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K.
|
|
|
2014
|
2013
|
||||
|
|
(dollars in thousands)
|
|||||
|
Interest income per Condensed Consolidated Statements of Income
|
$
|
100,672
|
|
$
|
102,742
|
|
|
Adjustment to fully taxable equivalent basis
|
1,691
|
|
2,058
|
|
||
|
Interest income adjusted to fully taxable equivalent basis (non-GAAP)
|
102,363
|
|
104,800
|
|
||
|
Interest expense
|
9,698
|
|
11,626
|
|
||
|
Net interest income adjusted to fully taxable equivalent basis (non-GAAP)
|
$
|
92,665
|
|
$
|
93,174
|
|
|
|
2014
|
2013
|
||||||||||||||
|
|
Average
Balance |
Income /
Expense (a) |
Yield
or Rate |
Average
Balance |
Income /
Expense (a) |
Yield
or Rate |
||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits with banks
|
$
|
3,785
|
|
$
|
4
|
|
0.21
|
%
|
$
|
3,149
|
|
$
|
3
|
|
0.19
|
%
|
|
Tax-free investment securities (e)
|
5,712
|
|
105
|
|
3.70
|
|
85
|
|
3
|
|
7.40
|
|
||||
|
Taxable investment securities
|
1,354,113
|
|
15,310
|
|
2.28
|
|
1,281,409
|
|
14,494
|
|
2.28
|
|
||||
|
Loans, net of unearned income (b)(c)
|
4,303,278
|
|
86,944
|
|
4.07
|
|
4,242,800
|
|
90,300
|
|
4.29
|
|
||||
|
Total interest-earning assets
|
5,666,888
|
|
102,363
|
|
3.64
|
|
5,527,443
|
|
104,800
|
|
3.82
|
|
||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
||||||||||
|
Cash
|
71,690
|
|
|
|
71,883
|
|
|
|
||||||||
|
Allowance for credit losses
|
(56,239
|
)
|
|
|
(66,572
|
)
|
|
|
||||||||
|
Other assets
|
544,806
|
|
|
|
568,260
|
|
|
|
||||||||
|
Total noninterest-earning assets
|
560,257
|
|
|
|
573,571
|
|
|
|
||||||||
|
Total Assets
|
$
|
6,227,145
|
|
|
|
$
|
6,101,014
|
|
|
|
||||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand deposits (d)
|
$
|
638,247
|
|
$
|
101
|
|
0.03
|
%
|
$
|
677,879
|
|
$
|
130
|
|
0.04
|
%
|
|
Savings deposits (d)
|
1,896,419
|
|
1,167
|
|
0.12
|
|
1,940,790
|
|
1,682
|
|
0.17
|
|
||||
|
Time deposits
|
1,121,916
|
|
5,655
|
|
1.02
|
|
1,179,196
|
|
6,386
|
|
1.09
|
|
||||
|
Short-term borrowings
|
652,243
|
|
946
|
|
0.29
|
|
400,827
|
|
507
|
|
0.26
|
|
||||
|
Long-term debt
|
213,587
|
|
1,829
|
|
1.73
|
|
250,569
|
|
2,921
|
|
2.35
|
|
||||
|
Total interest-bearing liabilities
|
4,522,412
|
|
9,698
|
|
0.43
|
|
4,449,261
|
|
11,626
|
|
0.53
|
|
||||
|
Noninterest-bearing liabilities and shareholders’ equity:
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing demand deposits (d)
|
932,807
|
|
|
|
861,486
|
|
|
|
||||||||
|
Other liabilities
|
52,343
|
|
|
|
48,064
|
|
|
|
||||||||
|
Shareholders’ equity
|
719,583
|
|
|
|
742,203
|
|
|
|
||||||||
|
Total noninterest-bearing funding sources
|
1,704,733
|
|
|
|
1,651,753
|
|
|
|
||||||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
6,227,145
|
|
|
|
$
|
6,101,014
|
|
|
|
||||||
|
Net Interest Income and Net Yield on Interest-Earning Assets
|
|
$
|
92,665
|
|
3.30
|
%
|
|
$
|
93,174
|
|
3.40
|
%
|
||||
|
(a)
|
Income on interest-earning assets has been computed on a fully taxable equivalent basis using the 35% federal income tax statutory rate.
|
|
(b)
|
Income on nonaccrual loans is accounted for on the cash basis, and the loan balances are included in interest-earning assets.
|
|
(c)
|
Loan income includes loan fees earned.
|
|
(d)
|
Average balances do not include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits, which were made for regulatory purposes.
|
|
(e)
|
Yield on tax-free investment securities calculated using fully taxable equivalent interest income of $3,112 for the
six months ended
June 30, 2013
.
|
|
|
|
Analysis of Year-to-Year Changes in Net Interest Income
|
||||||||||
|
|
|
Total
Change |
|
Change Due To
Volume |
|
Change Due To
Rate (a) |
||||||
|
|
|
(dollars in thousands)
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
||||||
|
Interest-bearing deposits with banks
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Tax-free investment securities
|
|
102
|
|
|
206
|
|
|
(104
|
)
|
|||
|
Taxable investment securities
|
|
816
|
|
|
822
|
|
|
(6
|
)
|
|||
|
Loans
|
|
(3,356
|
)
|
|
1,287
|
|
|
(4,643
|
)
|
|||
|
Total interest income (b)
|
|
(2,437
|
)
|
|
2,316
|
|
|
(4,753
|
)
|
|||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
||||||
|
Interest-bearing demand deposits
|
|
(29
|
)
|
|
(8
|
)
|
|
(21
|
)
|
|||
|
Savings deposits
|
|
(515
|
)
|
|
(37
|
)
|
|
(478
|
)
|
|||
|
Time deposits
|
|
(731
|
)
|
|
(310
|
)
|
|
(421
|
)
|
|||
|
Short-term borrowings
|
|
439
|
|
|
324
|
|
|
115
|
|
|||
|
Long-term debt
|
|
(1,092
|
)
|
|
(431
|
)
|
|
(661
|
)
|
|||
|
Total interest expense
|
|
(1,928
|
)
|
|
(462
|
)
|
|
(1,466
|
)
|
|||
|
Net interest income
|
|
$
|
(509
|
)
|
|
$
|
2,778
|
|
|
$
|
(3,287
|
)
|
|
(a)
|
Changes in interest income or expense not arising solely as a result of volume or rate variances are allocated to rate variances.
|
|
(b)
|
Changes in interest income have been computed on a fully taxable equivalent basis using the 35% federal income tax statutory rate.
|
|
|
2014
|
|
2013
|
||||||||
|
|
Dollars
|
Percentage
|
|
Dollars
|
Percentage
|
||||||
|
|
(dollars in thousands)
|
||||||||||
|
Commercial, financial, agricultural and other
|
$
|
6,731
|
|
103
|
%
|
|
$
|
10,680
|
|
70
|
%
|
|
Real estate construction
|
(742
|
)
|
(11
|
)
|
|
14
|
|
—
|
|
||
|
Residential real estate
|
(190
|
)
|
(3
|
)
|
|
362
|
|
2
|
|
||
|
Commercial real estate
|
(75
|
)
|
(1
|
)
|
|
2,817
|
|
19
|
|
||
|
Loans to individuals
|
824
|
|
12
|
|
|
1,428
|
|
9
|
|
||
|
Unallocated
|
—
|
|
—
|
|
|
(4
|
)
|
—
|
|
||
|
Total
|
$
|
6,548
|
|
100
|
%
|
|
$
|
15,297
|
|
100
|
%
|
|
|
|
June 30, 2014
|
|
June 30, 2013
|
|
December 31, 2013
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||
|
Balance, beginning of period
|
|
$
|
54,225
|
|
|
$
|
67,187
|
|
|
$
|
67,187
|
|
|
Loans charged off:
|
|
|
|
|
|
|
||||||
|
Commercial, financial, agricultural and other
|
|
7,859
|
|
|
14,221
|
|
|
18,399
|
|
|||
|
Real estate construction
|
|
296
|
|
|
755
|
|
|
773
|
|
|||
|
Residential real estate
|
|
1,735
|
|
|
643
|
|
|
1,814
|
|
|||
|
Commercial real estate
|
|
297
|
|
|
9,238
|
|
|
10,513
|
|
|||
|
Loans to individuals
|
|
1,562
|
|
|
1,755
|
|
|
3,679
|
|
|||
|
Total loans charged off
|
|
11,749
|
|
|
26,612
|
|
|
35,178
|
|
|||
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
||||||
|
Commercial, financial, agricultural and other
|
|
421
|
|
|
264
|
|
|
455
|
|
|||
|
Real estate construction
|
|
337
|
|
|
59
|
|
|
501
|
|
|||
|
Residential real estate
|
|
323
|
|
|
812
|
|
|
1,264
|
|
|||
|
Commercial real estate
|
|
255
|
|
|
108
|
|
|
136
|
|
|||
|
Loans to individuals
|
|
365
|
|
|
337
|
|
|
633
|
|
|||
|
Total recoveries
|
|
1,701
|
|
|
1,580
|
|
|
2,989
|
|
|||
|
Net credit losses
|
|
10,048
|
|
|
25,032
|
|
|
32,189
|
|
|||
|
Provision charged to expense
|
|
6,548
|
|
|
15,297
|
|
|
19,227
|
|
|||
|
Balance, end of period
|
|
$
|
50,725
|
|
|
$
|
57,452
|
|
|
$
|
54,225
|
|
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Noninterest Income:
|
|
|
|
|
|
|
|
|
|||||||
|
Trust income
|
|
$
|
2,909
|
|
|
$
|
3,271
|
|
|
$
|
(362
|
)
|
|
(11
|
)%
|
|
Service charges on deposit accounts
|
|
7,933
|
|
|
7,216
|
|
|
717
|
|
|
10
|
|
|||
|
Insurance and retail brokerage commissions
|
|
2,995
|
|
|
2,801
|
|
|
194
|
|
|
7
|
|
|||
|
Income from bank owned life insurance
|
|
2,801
|
|
|
2,860
|
|
|
(59
|
)
|
|
(2
|
)
|
|||
|
Card related interchange income
|
|
7,021
|
|
|
6,678
|
|
|
343
|
|
|
5
|
|
|||
|
Other income
|
|
4,515
|
|
|
6,282
|
|
|
(1,767
|
)
|
|
(28
|
)
|
|||
|
Subtotal
|
|
28,174
|
|
|
29,108
|
|
|
(934
|
)
|
|
(3
|
)
|
|||
|
Net securities gains
|
|
2
|
|
|
8
|
|
|
(6
|
)
|
|
(75
|
)
|
|||
|
Gain on sale of assets
|
|
3,746
|
|
|
700
|
|
|
3,046
|
|
|
435
|
|
|||
|
Total noninterest income
|
|
$
|
31,922
|
|
|
$
|
29,816
|
|
|
$
|
2,106
|
|
|
7
|
%
|
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Noninterest Expense:
|
|
|
|
|
|
|
|
|
|||||||
|
Salaries and employee benefits
|
|
$
|
42,941
|
|
|
$
|
43,290
|
|
|
$
|
(349
|
)
|
|
(1
|
)%
|
|
Net occupancy expense
|
|
6,789
|
|
|
6,856
|
|
|
(67
|
)
|
|
(1
|
)
|
|||
|
Furniture and equipment expense - excluding IT conversion
|
|
6,427
|
|
|
6,569
|
|
|
(142
|
)
|
|
(2
|
)
|
|||
|
Data processing expense
|
|
3,010
|
|
|
3,019
|
|
|
(9
|
)
|
|
—
|
|
|||
|
Advertising and promotion expense
|
|
1,485
|
|
|
1,554
|
|
|
(69
|
)
|
|
(4
|
)
|
|||
|
Pennsylvania shares tax expense
|
|
1,749
|
|
|
2,707
|
|
|
(958
|
)
|
|
(35
|
)
|
|||
|
Intangible amortization
|
|
356
|
|
|
655
|
|
|
(299
|
)
|
|
(46
|
)
|
|||
|
Collection and repossession expense
|
|
1,158
|
|
|
2,002
|
|
|
(844
|
)
|
|
(42
|
)
|
|||
|
Other professional fees and services
|
|
1,715
|
|
|
1,917
|
|
|
(202
|
)
|
|
(11
|
)
|
|||
|
FDIC insurance
|
|
2,100
|
|
|
2,134
|
|
|
(34
|
)
|
|
(2
|
)
|
|||
|
Other operating expenses
|
|
8,788
|
|
|
10,038
|
|
|
(1,250
|
)
|
|
(12
|
)
|
|||
|
Subtotal
|
|
76,518
|
|
|
80,741
|
|
|
(4,223
|
)
|
|
(5
|
)
|
|||
|
Loss on sale or write-down of assets
|
|
1,180
|
|
|
530
|
|
|
650
|
|
|
123
|
|
|||
|
Loss on redemption of subordinated debt
|
|
—
|
|
|
1,629
|
|
|
(1,629
|
)
|
|
—
|
|
|||
|
Furniture and equipment expense - related to IT conversion
|
|
4,152
|
|
|
—
|
|
|
4,152
|
|
|
N/A
|
|
|||
|
Conversion related expenses
|
|
893
|
|
|
—
|
|
|
893
|
|
|
N/A
|
|
|||
|
Operational losses (recoveries)
|
|
(460
|
)
|
|
552
|
|
|
(1,012
|
)
|
|
(183
|
)%
|
|||
|
Total noninterest expense
|
|
$
|
82,283
|
|
|
$
|
83,452
|
|
|
$
|
(1,169
|
)
|
|
(1
|
)%
|
|
|
2014
|
2013
|
||||
|
|
(dollars in thousands)
|
|||||
|
Interest income per Condensed Consolidated Statements of Income
|
$
|
50,166
|
|
$
|
50,981
|
|
|
Adjustment to fully taxable equivalent basis
|
814
|
|
1,030
|
|
||
|
Interest income adjusted to fully taxable equivalent basis (non-GAAP)
|
50,980
|
|
52,011
|
|
||
|
Interest expense
|
4,783
|
|
5,283
|
|
||
|
Net interest income adjusted to fully taxable equivalent basis (non-GAAP)
|
$
|
46,197
|
|
$
|
46,728
|
|
|
|
2014
|
2013
|
||||||||||||||
|
|
Average
Balance |
Income /
Expense (a) |
Yield
or Rate |
Average
Balance |
Income /
Expense (a) |
Yield
or Rate |
||||||||||
|
|
(dollars in thousands)
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits with banks
|
$
|
4,184
|
|
$
|
2
|
|
0.19
|
%
|
$
|
2,954
|
|
$
|
2
|
|
0.27
|
%
|
|
Tax-free investment securities (e)
|
10,626
|
|
98
|
|
3.70
|
|
84
|
|
2
|
|
7.41
|
|
||||
|
Taxable investment securities
|
1,361,353
|
|
7,908
|
|
2.33
|
|
1,327,714
|
|
7,349
|
|
2.22
|
|
||||
|
Loans, net of unearned income (b)(c)
|
4,299,228
|
|
42,972
|
|
4.01
|
|
4,262,773
|
|
44,658
|
|
4.20
|
|
||||
|
Total interest-earning assets
|
5,675,391
|
|
50,980
|
|
3.60
|
|
5,593,525
|
|
52,011
|
|
3.73
|
|
||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
||||||||||
|
Cash
|
72,830
|
|
|
|
73,123
|
|
|
|
||||||||
|
Allowance for credit losses
|
(56,151
|
)
|
|
|
(64,333
|
)
|
|
|
||||||||
|
Other assets
|
539,195
|
|
|
|
569,028
|
|
|
|
||||||||
|
Total noninterest-earning assets
|
555,874
|
|
|
|
577,818
|
|
|
|
||||||||
|
Total Assets
|
$
|
6,231,265
|
|
|
|
$
|
6,171,343
|
|
|
|
||||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand deposits (d)
|
$
|
639,313
|
|
$
|
50
|
|
0.03
|
%
|
$
|
689,644
|
|
$
|
65
|
|
0.04
|
%
|
|
Savings deposits (d)
|
1,872,863
|
|
570
|
|
0.12
|
|
1,940,868
|
|
762
|
|
0.16
|
|
||||
|
Time deposits
|
1,113,859
|
|
2,796
|
|
1.01
|
|
1,216,403
|
|
3,180
|
|
1.05
|
|
||||
|
Short-term borrowings
|
651,450
|
|
477
|
|
0.29
|
|
445,249
|
|
287
|
|
0.26
|
|
||||
|
Long-term debt
|
210,703
|
|
890
|
|
1.69
|
|
221,310
|
|
989
|
|
1.79
|
|
||||
|
Total interest-bearing liabilities
|
4,488,188
|
|
4,783
|
|
0.43
|
|
4,513,474
|
|
5,283
|
|
0.47
|
|
||||
|
Noninterest-bearing liabilities and shareholders’ equity:
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing demand deposits (d)
|
968,926
|
|
|
|
873,827
|
|
|
|
||||||||
|
Other liabilities
|
51,138
|
|
|
|
46,847
|
|
|
|
||||||||
|
Shareholders’ equity
|
723,013
|
|
|
|
737,195
|
|
|
|
||||||||
|
Total noninterest-bearing funding sources
|
1,743,077
|
|
|
|
1,657,869
|
|
|
|
||||||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
6,231,265
|
|
|
|
$
|
6,171,343
|
|
|
|
||||||
|
Net Interest Income and Net Yield on Interest-Earning Assets
|
|
$
|
46,197
|
|
3.26
|
%
|
|
$
|
46,728
|
|
3.35
|
%
|
||||
|
(a)
|
Income on interest-earning assets has been computed on a fully taxable equivalent basis using the 35% federal income tax statutory rate.
|
|
(b)
|
Income on nonaccrual loans is accounted for on the cash basis, and the loan balances are included in interest-earning assets.
|
|
(c)
|
Loan income includes loan fees earned.
|
|
(d)
|
Average balances do not include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits, which were made for regulatory purposes.
|
|
(e)
|
Yield on tax-free investment securities calculated using fully taxable equivalent interest income of $1,555 for the
three months ended
June 30, 2013
.
|
|
|
|
Analysis of Year-to-Year Changes in Net Interest Income
|
||||||||||
|
|
|
Total
Change |
|
Change Due To
Volume |
|
Change Due To
Rate (a) |
||||||
|
|
|
(dollars in thousands)
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
||||||
|
Interest-bearing deposits with banks
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
Tax-free investment securities
|
|
96
|
|
|
195
|
|
|
(99
|
)
|
|||
|
Taxable investment securities
|
|
559
|
|
|
185
|
|
|
374
|
|
|||
|
Loans
|
|
(1,686
|
)
|
|
382
|
|
|
(2,068
|
)
|
|||
|
Total interest income (b)
|
|
(1,031
|
)
|
|
763
|
|
|
(1,794
|
)
|
|||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
||||||
|
Interest-bearing demand deposits
|
|
(15
|
)
|
|
(5
|
)
|
|
(10
|
)
|
|||
|
Savings deposits
|
|
(192
|
)
|
|
(27
|
)
|
|
(165
|
)
|
|||
|
Time deposits
|
|
(384
|
)
|
|
(268
|
)
|
|
(116
|
)
|
|||
|
Short-term borrowings
|
|
190
|
|
|
134
|
|
|
56
|
|
|||
|
Long-term debt
|
|
(99
|
)
|
|
(47
|
)
|
|
(52
|
)
|
|||
|
Total interest expense
|
|
(500
|
)
|
|
(213
|
)
|
|
(287
|
)
|
|||
|
Net interest income
|
|
$
|
(531
|
)
|
|
$
|
976
|
|
|
$
|
(1,507
|
)
|
|
(a)
|
Changes in interest income or expense not arising solely as a result of volume or rate variances are allocated to rate variances.
|
|
(b)
|
Changes in interest income have been computed on a fully taxable equivalent basis using the 35% federal income tax statutory rate.
|
|
|
2014
|
|
2013
|
||||||||
|
|
Dollars
|
Percentage
|
|
Dollars
|
Percentage
|
||||||
|
|
(dollars in thousands)
|
||||||||||
|
Commercial, financial, agricultural and other
|
$
|
1,753
|
|
53
|
%
|
|
$
|
9,847
|
|
91
|
%
|
|
Real estate construction
|
(187
|
)
|
(6
|
)
|
|
1,137
|
|
11
|
|
||
|
Residential real estate
|
660
|
|
20
|
|
|
922
|
|
8
|
|
||
|
Commercial real estate
|
464
|
|
14
|
|
|
(1,659
|
)
|
(15
|
)
|
||
|
Loans to individuals
|
627
|
|
19
|
|
|
527
|
|
5
|
|
||
|
Unallocated
|
—
|
|
—
|
|
|
26
|
|
—
|
|
||
|
Total
|
$
|
3,317
|
|
100
|
%
|
|
$
|
10,800
|
|
100
|
%
|
|
|
|
June 30, 2014
|
|
June 30, 2013
|
|
December 31, 2013
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||
|
Balance, beginning of period
|
|
$
|
54,506
|
|
|
$
|
62,262
|
|
|
$
|
67,187
|
|
|
Loans charged off:
|
|
|
|
|
|
|
||||||
|
Commercial, financial, agricultural and other
|
|
6,258
|
|
|
13,683
|
|
|
18,399
|
|
|||
|
Real estate construction
|
|
296
|
|
|
671
|
|
|
773
|
|
|||
|
Residential real estate
|
|
640
|
|
|
321
|
|
|
1,814
|
|
|||
|
Commercial real estate
|
|
157
|
|
|
694
|
|
|
10,513
|
|
|||
|
Loans to individuals
|
|
752
|
|
|
767
|
|
|
3,679
|
|
|||
|
Total loans charged off
|
|
8,103
|
|
|
16,136
|
|
|
35,178
|
|
|||
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
||||||
|
Commercial, financial, agricultural and other
|
|
336
|
|
|
136
|
|
|
455
|
|
|||
|
Real estate construction
|
|
168
|
|
|
47
|
|
|
501
|
|
|||
|
Residential real estate
|
|
79
|
|
|
89
|
|
|
1,264
|
|
|||
|
Commercial real estate
|
|
235
|
|
|
11
|
|
|
136
|
|
|||
|
Loans to individuals
|
|
187
|
|
|
243
|
|
|
633
|
|
|||
|
Total recoveries
|
|
1,005
|
|
|
526
|
|
|
2,989
|
|
|||
|
Net credit losses
|
|
7,098
|
|
|
15,610
|
|
|
32,189
|
|
|||
|
Provision charged to expense
|
|
3,317
|
|
|
10,800
|
|
|
19,227
|
|
|||
|
Balance, end of period
|
|
$
|
50,725
|
|
|
$
|
57,452
|
|
|
$
|
54,225
|
|
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Noninterest Income:
|
|
|
|
|
|
|
|
|
|||||||
|
Trust income
|
|
$
|
1,474
|
|
|
$
|
1,608
|
|
|
$
|
(134
|
)
|
|
(8
|
)%
|
|
Service charges on deposit accounts
|
|
4,141
|
|
|
3,815
|
|
|
326
|
|
|
9
|
|
|||
|
Insurance and retail brokerage commissions
|
|
1,600
|
|
|
1,384
|
|
|
216
|
|
|
16
|
|
|||
|
Income from bank owned life insurance
|
|
1,432
|
|
|
1,432
|
|
|
—
|
|
|
—
|
|
|||
|
Card related interchange income
|
|
3,655
|
|
|
3,490
|
|
|
165
|
|
|
5
|
|
|||
|
Other income
|
|
2,533
|
|
|
2,773
|
|
|
(240
|
)
|
|
(9
|
)
|
|||
|
Subtotal
|
|
14,835
|
|
|
14,502
|
|
|
333
|
|
|
2
|
|
|||
|
Net securities gains
|
|
2
|
|
|
4
|
|
|
(2
|
)
|
|
(50
|
)
|
|||
|
Gain on sale of assets
|
|
2,165
|
|
|
425
|
|
|
1,740
|
|
|
409
|
|
|||
|
Total noninterest income
|
|
$
|
17,002
|
|
|
$
|
14,931
|
|
|
$
|
2,071
|
|
|
14
|
%
|
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Noninterest Expense:
|
|
|
|
|
|
|
|
|
|||||||
|
Salaries and employee benefits
|
|
$
|
21,897
|
|
|
$
|
21,497
|
|
|
$
|
400
|
|
|
2
|
%
|
|
Net occupancy expense
|
|
3,283
|
|
|
3,221
|
|
|
62
|
|
|
2
|
|
|||
|
Furniture and equipment expense
|
|
3,158
|
|
|
3,297
|
|
|
(139
|
)
|
|
(4
|
)
|
|||
|
Data processing expense
|
|
1,542
|
|
|
1,503
|
|
|
39
|
|
|
3
|
|
|||
|
Advertising and promotion expense
|
|
785
|
|
|
775
|
|
|
10
|
|
|
1
|
|
|||
|
Pennsylvania shares tax expense
|
|
1,038
|
|
|
1,517
|
|
|
(479
|
)
|
|
(32
|
)
|
|||
|
Intangible amortization
|
|
178
|
|
|
297
|
|
|
(119
|
)
|
|
(40
|
)
|
|||
|
Collection and repossession expense
|
|
449
|
|
|
851
|
|
|
(402
|
)
|
|
(47
|
)
|
|||
|
Other professional fees and services
|
|
691
|
|
|
948
|
|
|
(257
|
)
|
|
(27
|
)
|
|||
|
FDIC insurance
|
|
1,051
|
|
|
1,084
|
|
|
(33
|
)
|
|
(3
|
)
|
|||
|
Other operating expenses
|
|
4,720
|
|
|
4,822
|
|
|
(102
|
)
|
|
(2
|
)
|
|||
|
Subtotal
|
|
38,792
|
|
|
39,812
|
|
|
(1,020
|
)
|
|
(3
|
)
|
|||
|
Loss on sale or write-down of assets
|
|
745
|
|
|
343
|
|
|
402
|
|
|
117
|
|
|||
|
Loss on redemption of subordinated debt
|
|
—
|
|
|
1,629
|
|
|
(1,629
|
)
|
|
—
|
|
|||
|
Furniture and equipment expense - related to IT conversion
|
|
2,091
|
|
|
—
|
|
|
2,091
|
|
|
N/A
|
|
|||
|
Conversion related expenses
|
|
539
|
|
|
—
|
|
|
354
|
|
|
N/A
|
|
|||
|
Operational losses (recoveries)
|
|
229
|
|
|
214
|
|
|
15
|
|
|
7
|
%
|
|||
|
Total noninterest expense
|
|
$
|
42,396
|
|
|
$
|
41,998
|
|
|
$
|
213
|
|
|
1
|
%
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(dollars in thousands)
|
||||||
|
Noninterest-bearing demand deposits
|
|
$
|
1,008,031
|
|
|
$
|
912,361
|
|
|
Interest-bearing demand deposits
|
|
83,137
|
|
|
89,149
|
|
||
|
Savings deposits
|
|
2,387,628
|
|
|
2,506,631
|
|
||
|
Time deposits
|
|
981,625
|
|
|
1,095,722
|
|
||
|
Total
|
|
$
|
4,460,421
|
|
|
$
|
4,603,863
|
|
|
|
|
June 30, 2014
|
||||||||||||||||||||||
|
|
|
0-90 Days
|
|
91-180
Days |
|
181-365
Days |
|
Cumulative
0-365 Days |
|
Over 1 Year
Through 5 Years |
|
Over 5
Years |
||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Loans
|
|
$
|
2,108,531
|
|
|
$
|
213,314
|
|
|
$
|
280,434
|
|
|
$
|
2,602,279
|
|
|
$
|
1,408,562
|
|
|
$
|
284,650
|
|
|
Investments
|
|
86,474
|
|
|
162,336
|
|
|
197,663
|
|
|
446,473
|
|
|
532,364
|
|
|
404,155
|
|
||||||
|
Other interest-earning assets
|
|
5,151
|
|
|
—
|
|
|
—
|
|
|
5,151
|
|
|
—
|
|
|
—
|
|
||||||
|
Total interest-sensitive assets (ISA)
|
|
2,200,156
|
|
|
375,650
|
|
|
478,097
|
|
|
3,053,903
|
|
|
1,940,926
|
|
|
688,805
|
|
||||||
|
Certificates of Deposit
|
|
355,351
|
|
|
132,141
|
|
|
209,005
|
|
|
696,497
|
|
|
280,229
|
|
|
4,899
|
|
||||||
|
Other deposits
|
|
2,470,765
|
|
|
—
|
|
|
—
|
|
|
2,470,765
|
|
|
—
|
|
|
—
|
|
||||||
|
Borrowings
|
|
938,173
|
|
|
25,156
|
|
|
50,317
|
|
|
1,013,646
|
|
|
32,375
|
|
|
8,691
|
|
||||||
|
Total interest-sensitive liabilitites (ISL)
|
|
3,764,289
|
|
|
157,297
|
|
|
259,322
|
|
|
4,180,908
|
|
|
312,604
|
|
|
13,590
|
|
||||||
|
Gap
|
|
$
|
(1,564,133
|
)
|
|
$
|
218,353
|
|
|
$
|
218,775
|
|
|
$
|
(1,127,005
|
)
|
|
$
|
1,628,322
|
|
|
$
|
675,215
|
|
|
ISA/ISL
|
|
0.58
|
|
|
2.39
|
|
|
1.84
|
|
|
0.73
|
|
|
6.21
|
|
|
50.68
|
|
||||||
|
Gap/Total assets
|
|
24.83
|
%
|
|
3.47
|
%
|
|
3.47
|
%
|
|
17.89
|
%
|
|
25.85
|
%
|
|
10.72
|
%
|
||||||
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
0-90 Days
|
|
91-180
Days |
|
181-365
Days |
|
Cumulative
0-365 Days |
|
Over 1 Year
Through 5 Years |
|
Over 5
Years |
||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||||
|
Loans
|
|
$
|
2,026,232
|
|
|
$
|
215,614
|
|
|
$
|
310,437
|
|
|
$
|
2,552,283
|
|
|
$
|
1,401,095
|
|
|
$
|
282,761
|
|
|
Investments
|
|
106,382
|
|
|
54,440
|
|
|
209,855
|
|
|
370,677
|
|
|
586,363
|
|
|
387,180
|
|
||||||
|
Other interest-earning assets
|
|
3,012
|
|
|
—
|
|
|
—
|
|
|
3,012
|
|
|
—
|
|
|
—
|
|
||||||
|
Total interest-sensitive assets (ISA)
|
|
2,135,626
|
|
|
270,054
|
|
|
520,292
|
|
|
2,925,972
|
|
|
1,987,458
|
|
|
669,941
|
|
||||||
|
Certificates of Deposit
|
|
373,426
|
|
|
146,037
|
|
|
231,283
|
|
|
750,746
|
|
|
338,488
|
|
|
6,488
|
|
||||||
|
Other deposits
|
|
2,595,780
|
|
|
—
|
|
|
—
|
|
|
2,595,780
|
|
|
—
|
|
|
—
|
|
||||||
|
Borrowings
|
|
698,899
|
|
|
7,595
|
|
|
50,179
|
|
|
756,673
|
|
|
81,192
|
|
|
5,302
|
|
||||||
|
Total interest-sensitive liabilitites (ISL)
|
|
3,668,105
|
|
|
153,632
|
|
|
281,462
|
|
|
4,103,199
|
|
|
419,680
|
|
|
11,790
|
|
||||||
|
Gap
|
|
$
|
(1,532,479
|
)
|
|
$
|
116,422
|
|
|
$
|
238,830
|
|
|
$
|
(1,177,227
|
)
|
|
$
|
1,567,778
|
|
|
$
|
658,151
|
|
|
ISA/ISL
|
|
0.58
|
|
|
1.76
|
|
|
1.85
|
|
|
0.71
|
|
|
4.74
|
|
|
56.82
|
|
||||||
|
Gap/Total assets
|
|
24.66
|
%
|
|
1.87
|
%
|
|
3.85
|
%
|
|
18.94
|
%
|
|
25.23
|
%
|
|
10.59
|
%
|
||||||
|
|
|
Net interest income change (12 months)
|
||||||||||||||
|
|
|
-200
|
|
-100
|
|
+100
|
|
+200
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
June 30, 2014
|
|
$
|
(7,150
|
)
|
|
$
|
(3,208
|
)
|
|
$
|
13
|
|
|
$
|
1,020
|
|
|
December 31, 2013
|
|
(8,878
|
)
|
|
(4,355
|
)
|
|
(833
|
)
|
|
(646
|
)
|
||||
|
|
|
Net interest income change (12 months)
|
||||||||||||||
|
|
|
-200
|
|
-100
|
|
+100
|
|
+200
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
June 30, 2014 - Current Assumption
|
|
$
|
(7,150
|
)
|
|
$
|
(3,208
|
)
|
|
$
|
13
|
|
|
$
|
1,020
|
|
|
June 30, 2014 - Prior Assumption
|
|
(7,287
|
)
|
|
(3,275
|
)
|
|
(881
|
)
|
|
(544
|
)
|
||||
|
Change
|
|
137
|
|
|
67
|
|
|
894
|
|
|
1,564
|
|
||||
|
|
|
June 30, 2014
|
|
|
|
December 31, 2013
|
|
|
||||||||||
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|||||||||
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||
|
Nonperforming Loans:
|
|
|
|
|
||||||||||||||
|
Loans on nonaccrual basis
|
|
$
|
28,928
|
|
|
|
|
$
|
41,767
|
|
|
|
|
$
|
28,908
|
|
|
|
|
Troubled debt restructured loans on nonaccrual basis
|
|
6,793
|
|
|
|
|
17,519
|
|
|
|
|
16,980
|
|
|
|
|||
|
Troubled debt restructured loans on accrual basis
|
|
10,566
|
|
|
|
|
13,811
|
|
|
|
|
13,495
|
|
|
|
|||
|
Total nonperforming loans
|
|
$
|
46,287
|
|
|
|
|
$
|
73,097
|
|
|
|
|
$
|
59,383
|
|
|
|
|
Loans past due in excess of 90 days and still accruing
|
|
$
|
2,410
|
|
|
|
|
$
|
2,648
|
|
|
|
|
$
|
2,505
|
|
|
|
|
Other real estate owned
|
|
$
|
7,817
|
|
|
|
|
$
|
15,603
|
|
|
|
|
$
|
11,728
|
|
|
|
|
Loans outstanding at end of period
|
|
$
|
4,334,214
|
|
|
|
|
$
|
4,229,752
|
|
|
|
|
$
|
4,283,833
|
|
|
|
|
Average loans outstanding
|
|
$
|
4,303,278
|
|
|
(a)
|
|
$
|
4,242,800
|
|
|
(a)
|
|
$
|
4,255,593
|
|
|
(b)
|
|
Nonperforming loans as a percentage of total loans
|
|
1.07
|
%
|
|
|
|
1.73
|
%
|
|
|
|
1.39
|
%
|
|
|
|||
|
Provision for credit losses
|
|
$
|
6,548
|
|
|
(a)
|
|
$
|
15,297
|
|
|
(a)
|
|
$
|
19,227
|
|
|
(b)
|
|
Allowance for credit losses
|
|
$
|
50,725
|
|
|
|
|
$
|
57,452
|
|
|
|
|
$
|
54,225
|
|
|
|
|
Net charge-offs
|
|
$
|
10,048
|
|
|
(a)
|
|
$
|
25,032
|
|
|
(a)
|
|
$
|
32,189
|
|
|
(b)
|
|
Net charge-offs as a percentage of average loans outstanding (annualized)
|
|
0.47
|
%
|
|
|
|
1.19
|
%
|
|
|
|
0.76
|
%
|
|
|
|||
|
Provision for credit losses as a percentage of net charge-offs
|
|
65.17
|
%
|
|
(a)
|
|
61.11
|
%
|
|
(a)
|
|
59.73
|
%
|
|
(b)
|
|||
|
Allowance for credit losses as a percentage of end-of-period loans outstanding
|
|
1.17
|
%
|
|
|
|
1.36
|
%
|
|
|
|
1.27
|
%
|
|
|
|||
|
Allowance for credit losses as a percentage of nonperforming loans
|
|
109.59
|
%
|
|
|
|
78.60
|
%
|
|
|
|
91.31
|
%
|
|
|
|||
|
(a)
|
For the
six
-month period ended.
|
|
(b)
|
For the twelve-month period ended.
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||
|
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Commercial, financial, agricultural and other
|
|
$
|
1,062,001
|
|
|
25
|
%
|
|
$
|
1,021,056
|
|
|
24
|
%
|
|
Real estate construction
|
|
100,709
|
|
|
2
|
|
|
93,289
|
|
|
2
|
|
||
|
Residential real estate
|
|
1,238,791
|
|
|
29
|
|
|
1,262,718
|
|
|
30
|
|
||
|
Commercial real estate
|
|
1,306,752
|
|
|
30
|
|
|
1,296,472
|
|
|
30
|
|
||
|
Loans to individuals
|
|
625,961
|
|
|
14
|
|
|
610,298
|
|
|
14
|
|
||
|
Total loans and leases net of unearned income
|
|
$
|
4,334,214
|
|
|
100
|
%
|
|
$
|
4,283,833
|
|
|
100
|
%
|
|
|
|
For the Six Months Ended June 30, 2014
|
|
As of June 30, 2014
|
||||||||||||||||
|
|
|
Net
Charge-
offs
|
|
% of
Total Net
Charge-offs
|
|
Net Charge-
offs as a % of
Average
Loans (annualized)
|
|
Nonperforming
Loans
|
|
% of Total
Nonperforming
Loans
|
|
Nonperforming
Loans as a % of
Total Loans
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Commercial, financial, agricultural and other
|
|
$
|
7,438
|
|
|
74.02
|
%
|
|
0.35
|
%
|
|
$
|
25,416
|
|
|
54.91
|
%
|
|
0.59
|
%
|
|
Real estate construction
|
|
(41
|
)
|
|
(0.40
|
)
|
|
—
|
|
|
586
|
|
|
1.27
|
|
|
0.01
|
|
||
|
Residential real estate
|
|
1,412
|
|
|
14.05
|
|
|
0.07
|
|
|
11,042
|
|
|
23.85
|
|
|
0.25
|
|
||
|
Commercial real estate
|
|
42
|
|
|
0.42
|
|
|
—
|
|
|
8,902
|
|
|
19.23
|
|
|
0.21
|
|
||
|
Loans to individuals
|
|
1,197
|
|
|
11.91
|
|
|
0.05
|
|
|
341
|
|
|
0.74
|
|
|
0.01
|
|
||
|
Total loans, net of unearned income
|
|
$
|
10,048
|
|
|
100.00
|
%
|
|
0.47
|
%
|
|
$
|
46,287
|
|
|
100.00
|
%
|
|
1.07
|
%
|
|
|
Actual
|
|
Regulatory
Minumum |
|
Well
Capitalized Regulatory |
|||||||||||||||
|
|
Capital
Amount |
|
Ratio
|
|
Capital
Amount |
|
Ratio
|
|
Capital
Amount |
|
Ratio
|
|||||||||
|
|
(dollars in thousands)
|
|||||||||||||||||||
|
Total Capital to Risk Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
First Commonwealth Financial Corporation
|
$
|
671,322
|
|
|
13.46
|
%
|
|
$
|
398,956
|
|
|
8.00
|
%
|
|
|
|
|
|||
|
First Commonwealth Bank
|
648,257
|
|
|
12.98
|
|
|
399,460
|
|
|
8.00
|
|
|
$
|
499,325
|
|
|
10.00
|
%
|
||
|
Tier I Capital to Risk Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
First Commonwealth Financial Corporation
|
$
|
617,501
|
|
|
12.38
|
%
|
|
$
|
199,478
|
|
|
4.00
|
%
|
|
|
|
|
|||
|
First Commonwealth Bank
|
594,436
|
|
|
11.90
|
|
|
199,730
|
|
|
4.00
|
|
|
$
|
299,595
|
|
|
6.00
|
%
|
||
|
Tier I Capital to Average Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
First Commonwealth Financial Corporation
|
$
|
617,501
|
|
|
10.19
|
%
|
|
$
|
242,494
|
|
|
4.00
|
%
|
|
|
|
|
|||
|
First Commonwealth Bank
|
594,436
|
|
|
9.87
|
|
|
240,891
|
|
|
4.00
|
|
|
$
|
301,113
|
|
|
5.00
|
%
|
||
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Month Ending:
|
Total Number of
Shares Purchased |
|
Average Price
Paid per Share (or Unit) |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum Number
of Shares that May Yet Be Purchased Under the Plans or Programs* |
|||||
|
April 30, 2014
|
194,046
|
|
|
$
|
8.77
|
|
|
194,046
|
|
|
2,306,712
|
|
|
May 31, 2014
|
259,371
|
|
|
8.44
|
|
|
255,644
|
|
|
2,053,133
|
|
|
|
June 30, 2014
|
64,975
|
|
|
8.86
|
|
|
64,975
|
|
|
1,852,644
|
|
|
|
Total
|
518,392
|
|
|
$
|
8.61
|
|
|
514,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
* Remaining number of shares approved under the Plan is based on the market value of the Company's common stock of $8.59 at April 30, 2014, $8.60 at May 31, 2014 and $9.22 at June 30, 2014.
|
||||||||||||
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
Exhibit
Number
|
|
Description
|
|
Incorporated by Reference to
|
|
|
|
|
||
|
31.1
|
|
Chief Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
||
|
31.2
|
|
Chief Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
||
|
32.1
|
|
Chief Executive Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
||
|
32.2
|
|
Chief Financial Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
|
|
||
|
101
|
|
The following materials from First Commonwealth Financial Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets at June 30, 2014 and December 31, 2013, (ii) the Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 and 2013, (iii) the Condensed Consolidated Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2014 and 2013, (iv) the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013, and (v) the Notes to Unaudited Condensed Consolidated Financial Statements.
|
|
Filed herewith
|
|
DATED: August 7, 2014
|
|
/s/ T. Michael Price
|
|
|
|
T. Michael Price
President and Chief Executive Officer
|
|
|
|
|
|
DATED: August 7, 2014
|
|
/s/ James R. Reske
|
|
|
|
James R. Reske
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|