FCF 10-Q Quarterly Report June 30, 2018 | Alphaminr
FIRST COMMONWEALTH FINANCIAL CORP /PA/

FCF 10-Q Quarter ended June 30, 2018

FIRST COMMONWEALTH FINANCIAL CORP /PA/
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 fcf-20180630x10q.htm FORM 10-Q Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
Or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to
Commission File Number 001-11138
First Commonwealth Financial Corporation
(Exact name of registrant as specified in its charter)
Pennsylvania
25-1428528
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
601 Philadelphia Street, Indiana, PA
15701
(Address of principal executive offices)
(Zip Code)
724-349-7220
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by a check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x No ¨ .
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer ¨ Smaller reporting company ¨ Emerging growth company ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company)

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨ No x
The number of shares outstanding of issuer’s common stock, $1.00 par value, as of August 7, 2018 , was 100,364,567 .



FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
FORM 10-Q
INDEX
PAGE
PART I.
ITEM 1.
ITEM 2.
ITEM 3.
ITEM 4.
PART II.
ITEM 1.
ITEM 1A.
ITEM 2.
ITEM 3.
ITEM 4.
ITEM 5.
ITEM 6.

2



ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

June 30, 2018
December 31, 2017
(dollars in thousands,
except share data)
Assets
Cash and due from banks
$
101,744

$
98,624

Interest-bearing bank deposits
2,237

8,668

Securities available for sale, at fair value
851,243

731,358

Securities held to maturity, at amortized cost (Fair value of $390,168 and $418,249 at June 30, 2018 and December 31, 2017, respectively)
403,019

422,096

Other investments
25,327

29,837

Loans held for sale
7,038

14,850

Loans:
Portfolio loans
5,640,106

5,407,376

Allowance for credit losses
(51,314
)
(48,298
)
Net loans
5,588,792

5,359,078

Premises and equipment, net
81,604

81,339

Other real estate owned
3,757

2,765

Goodwill
274,408

255,353

Amortizing intangibles, net
14,643

15,007

Bank owned life insurance
212,956

212,099

Other assets
81,987

77,465

Total assets
$
7,648,755

$
7,308,539

Liabilities
Deposits (all domestic):
Noninterest-bearing
$
1,489,058

$
1,416,771

Interest-bearing
4,424,516

4,163,934

Total deposits
5,913,574

5,580,705

Short-term borrowings
545,187

707,466

Subordinated debentures
170,304

72,167

Other long-term debt
7,859

8,161

Capital lease obligation
7,405

7,590

Total long-term debt
185,568

87,918

Other liabilities
43,641

44,323

Total liabilities
6,687,970

6,420,412

Shareholders’ Equity
Preferred stock, $1 par value per share, 3,000,000 shares authorized, none issued


Common stock, $1 par value per share, 200,000,000 shares authorized; 113,914,902 shares issued at June 30, 2018 and December 31, 2017, and 100,364,567 and 97,456,478 shares outstanding at June 30, 2018 and December 31, 2017, respectively
113,915

113,915

Additional paid-in capital
492,262

470,123

Retained earnings
477,276

437,416

Accumulated other comprehensive loss, net
(16,561
)
(6,173
)
Treasury stock (13,550,335 and 16,458,424 shares at June 30, 2018 and December 31, 2017, respectively)
(106,107
)
(127,154
)
Total shareholders’ equity
960,785

888,127

Total liabilities and shareholders’ equity
$
7,648,755

$
7,308,539


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3


ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2018
2017
2018
2017
(dollars in thousands, except share data)
Interest Income
Interest and fees on loans
$
63,941

$
54,913

$
122,424

$
103,213

Interest and dividends on investments:
Taxable interest
8,076

7,364

15,132

14,358

Interest exempt from federal income taxes
411

405

821

802

Dividends
473

383

992

859

Interest on bank deposits
39

55

70

67

Total interest income
72,940

63,120

139,439

119,299

Interest Expense
Interest on deposits
5,092

2,208

8,633

4,020

Interest on short-term borrowings
2,489

2,197

4,784

3,946

Interest on subordinated debentures
1,535

738

2,362

1,443

Interest on other long-term debt
75

81

152

164

Interest on lease obligations
74

79

148

79

Total interest expense
9,265

5,303

16,079

9,652

Net Interest Income
63,675

57,817

123,360

109,647

Provision for credit losses
1,168

(1,609
)
8,071

1,620

Net Interest Income after Provision for Credit Losses
62,507

59,426

115,289

108,027

Noninterest Income
Net securities gains (losses)
5,262

(49
)
8,102

603

Trust income
1,880

1,711

3,808

3,128

Service charges on deposit accounts
4,423

4,736

8,829

9,055

Insurance and retail brokerage commissions
1,820

2,442

3,688

4,524

Income from bank owned life insurance
2,168

1,449

3,662

2,741

Gain on sale of mortgage loans
1,241

1,315

2,725

2,292

Gain on sale of other loans and assets
2,331

457

2,905

764

Card-related interchange income
5,143

4,842

9,885

9,093

Derivatives mark to market

(37
)
789

(35
)
Swap fee income
297

314

587

241

Other income
1,743

1,724

3,371

3,430

Total noninterest income
26,308

18,904

48,351

35,836

Noninterest Expense
Salaries and employee benefits
26,154

25,298

51,027

48,764

Net occupancy expense
4,222

4,121

8,591

7,882

Furniture and equipment expense
3,647

3,323

7,187

6,411

Data processing expense
2,478

2,345

4,911

4,430

Advertising and promotion expense
1,176

988

1,985

1,794

Pennsylvania shares tax expense
1,247

1,161

2,150

1,977

Intangible amortization
829

846

1,613

1,418

Collection and repossession expense
607

443

1,430

940

Other professional fees and services
1,031

1,096

2,038

2,055

FDIC insurance
597

977

1,373

1,770

Loss on sale or write-down of assets
497

1,220

694

1,319

Litigation and operational losses
197

277

376

509

Merger and acquisition related
1,273

9,870

1,610

10,481

Other operating expenses
5,174

6,298

11,017

11,278

Total noninterest expense
49,129

58,263

96,002

101,028

Income Before Income Taxes
39,686

20,067

67,638

42,835

Income tax provision
7,605

6,054

12,287

12,934

Net Income
$
32,081

$
14,013

$
55,351

$
29,901

Average Shares Outstanding
99,305,009

97,183,599

98,374,244

93,079,546

Average Shares Outstanding Assuming Dilution
99,504,409

97,232,288

98,529,160

93,125,939

Per Share Data:
Basic Earnings per Share
$
0.32

$
0.14

$
0.56

$
0.32

Diluted Earnings per Share
$
0.32

$
0.14

$
0.56

$
0.32

Cash Dividends Declared per Common Share
$
0.09

$
0.08

$
0.17

$
0.16


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4


ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2018
2017
2018
2017
(dollars in thousands)
Net Income
$
32,081

$
14,013

$
55,351

$
29,901

Other comprehensive (loss) income, before tax benefit (expense):
Unrealized holding gains (losses) on securities arising during the period
660

1,702

(3,322
)
4,245

Less: reclassification adjustment for gains on securities included in net income
(5,262
)
49

(8,102
)
(603
)
Unrealized holding gains (losses) on derivatives arising during the period
97

(66
)
(33
)
(582
)
Less: reclassification adjustment for losses (gains) on derivatives included in net income
10

(5
)
10

73

Total other comprehensive (loss) income, before tax benefit (expense)
(4,495
)
1,680

(11,447
)
3,133

Income tax benefit (expense) related to items of other comprehensive (loss) income
943

(588
)
2,403

(1,097
)
Total other comprehensive (loss) income
(3,552
)
1,092

(9,044
)
2,036

Comprehensive Income
$
28,529

$
15,105

$
46,307

$
31,937



The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5


ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)
Shares
Outstanding
Common
Stock
Additional
Paid-in-
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss),
net
Treasury
Stock
Total
Shareholders’
Equity
(dollars in thousands, except share and per share data)
Balance at December 31, 2017
97,456,478

$
113,915

$
470,123

$
437,416

$
(6,173
)
$
(127,154
)
$
888,127

Cumulative effect of adoption of ASU 2018-02
1,344

(1,344
)

January 1, 2018
97,456,478

113,915

470,123

438,760

(7,517
)
(127,154
)
888,127

Net income
55,351

55,351

Other comprehensive loss
(9,044
)
(9,044
)
Cash dividends declared ($0.17 per share)
(16,835
)
(16,835
)
Treasury stock acquired
(72,645
)
(1,084
)
(1,084
)
Treasury stock reissued
2,908,234

21,579


22,447

44,026

Restricted stock
72,500


560


(316
)
244

Balance at June 30, 2018
100,364,567

$
113,915

$
492,262

$
477,276

$
(16,561
)
$
(106,107
)
$
960,785

Shares
Outstanding
Common
Stock
Additional
Paid-in-
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss),
net
Treasury
Stock
Total
Shareholders’
Equity
(dollars in thousands, except share and per share data)
Balance at December 31, 2016
89,007,077

$
105,563

$
366,426

$
412,764

$
(7,027
)
$
(127,797
)
$
749,929

Net income
29,901

29,901

Other comprehensive income
2,036

2,036

Cash dividends declared ($0.16 per share)
(14,917
)
(14,917
)
Treasury stock acquired
(81,696
)
(1,141
)
(1,141
)
Treasury stock reissued
181,211

1,170


1,387

2,557

Restricted stock
25,028


138


221

359

Common stock issuance
8,351,447

8,352

102,389



110,741

Balance at June 30, 2017
97,483,067

$
113,915

$
470,123

$
427,748

$
(4,991
)
$
(127,330
)
$
879,465



The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6


ITEM 1. Financial Statements and Supplementary Data (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
For the Six Months Ended
June 30,
2018
2017
Operating Activities
(dollars in thousands)
Net income
$
55,351

$
29,901

Adjustment to reconcile net income to net cash provided by operating activities:
Provision for credit losses
8,071

1,620

Deferred tax expense
1,468

3,968

Depreciation and amortization
3,262

4,414

Net gains on securities and other assets
(14,192
)
(2,209
)
Net amortization of premiums and discounts on securities
1,554

1,782

Income from increase in cash surrender value of bank owned life insurance
(2,941
)
(2,741
)
(Increase) decrease in interest receivable
(1,150
)
242

Mortgage loans originated for sale
(83,265
)
(70,521
)
Proceeds from sale of mortgage loans
93,518

71,464

Increase in interest payable
383

857

Decrease in income taxes payable
(92
)
(764
)
Distribution from unconsolidated subsidiary
9,000


Other-net
(10,362
)
3,729

Net cash provided by operating activities
60,605

41,742

Investing Activities
Transactions with securities held to maturity:
Proceeds from maturities and redemptions
23,926

22,227

Purchases
(5,506
)
(101,372
)
Transactions with securities available for sale:
Proceeds from sales
15,939

103,618

Proceeds from maturities and redemptions
78,842

66,189

Purchases
(218,885
)
(85,220
)
Purchases of FHLB stock
(25,110
)
(22,329
)
Proceeds from the redemption of FHLB stock
32,881

27,736

Proceeds from bank owned life insurance
772


Proceeds from sale of loans
27,985

8,501

Proceeds from sale of other assets
1,434

2,744

Acquisition, net of cash acquired
507

3,188

Net increase in loans
(78,435
)
(125,791
)
Purchases of premises and equipment and other assets
(4,703
)
(4,486
)
Net cash used in investing activities
(150,353
)
(104,995
)
Financing Activities
Net increase in federal funds purchased
16,000


Net decrease in other short-term borrowings
(178,279
)
(21,806
)
Net increase in deposits
191,782

101,501

Repayments of other long-term debt
(23,290
)
(291
)
Repayments of capital lease obligation
(185
)
(86
)
Proceeds from other long-term debt
98,120


Dividends paid
(16,835
)
(14,917
)
Proceeds from reissuance of treasury stock
208

228

Purchase of treasury stock
(1,084
)
(1,141
)
Net cash provided by financing activities
86,437

63,488

Net (decrease) increase in cash and cash equivalents
(3,311
)
235

Cash and cash equivalents at January 1
107,292

115,677

Cash and cash equivalents at June 30
$
103,981

$
115,912


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7


ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Basis of Presentation
The accounting and reporting policies of First Commonwealth Financial Corporation and its subsidiaries (“First Commonwealth” or the “Company”) conform with generally accepted accounting principles in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. Actual realized amounts could differ from those estimates. In the opinion of management, the unaudited interim condensed consolidated financial statements include all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation of First Commonwealth’s financial position, results of operations, comprehensive income, cash flows and changes in shareholders’ equity as of and for the periods presented.
The results of operations for the six months ended June 30, 2018 are not necessarily indicative of the results that may be expected for the full year of 2018 . These interim financial statements should be read in conjunction with First Commonwealth’s 2017 Annual Report on Form 10-K.
Adoption of New Accounting Standards
On January 1, 2018, First Commonwealth adopted ASU 2014-09, "Revenue from Contracts with Customers" ("ASC 606") and all subsequent amendments to the ASU, which creates a single framework for recognizing revenue from contracts with customers that fall within its scope and revises when it is appropriate to recognize a gain(loss) from the transfer of nonfinancial assets, such as OREO. The majority of the Company's revenues come from interest income and other sources, including loans and securities, that are outside the scope of ASC 606. The Company's services that fall within the scope of ASC 606 are presented within non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. Services within the scope of ASC 606 include trust income, service charges on deposits, insurance and retail brokerage commissions, interchange fees and gain(loss) on other real estate owned ("OREO"). Refer to Note 15, "Revenue Recognition" for further discussion on the Company's accounting policies for revenue sources within the scope of ASC 606. The Company adopted ASC 606 using the modified retrospective method applied to all contracts not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under ASC 606 while prior period amounts continue to be reported in accordance with legacy GAAP. The adoption of ASC 606 did not result in a significant change to the accounting for any of the in-scope revenue streams; as such, no cumulative effect adjustment was recorded.
On January 1, 2018, First Commonwealth elected to adopt ASU 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220)." As part of this adoption, First Commonwealth has elected to reclassify the income tax effects resulting from tax reform from accumulated other comprehensive income to retained earnings on a portfolio basis. ASU 2018-02 provides for the reclassification of the stranded tax effects resulting from the Tax Cuts and Jobs Act. As of January 1, 2018, First Commonwealth reclassified $1.3 million from accumulated other comprehensive income to retained earnings in relation to the stranded tax effect which included accumulated other comprehensive income recognized on available-for-sale investment securities, interest rate swaps and other post-retirement benefits. This reclassification is shown as an adjustment to the beginning of the year balances and can be seen in the Condensed Consolidated Statements of Changes in Shareholders' Equity.
In January 2016, the FASB issued ASU No. 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.” This ASU addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments by making targeted improvements to GAAP as follows: (1) require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (2) simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, and when that assessment indicates that impairment exists, requiring the entity to measure the investment at fair value; (3) eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (4) eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (5) require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (6) require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (7) require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (8) clarify that an entity should evaluate the need for a

8

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The adoption of ASU No. 2016-01 on January 1, 2018 did not have a material impact on the Company’s Consolidated Financial Statements. In accordance with this ASU, and as reflected in Note 11, "Fair Values of Assets and Liabilities", the Company measured the fair value of its loan portfolio as of June 30, 2018 using an exit price notion.
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest-bearing bank deposits. Generally, federal funds are sold for one-day periods.
Note 2 Acquisition

On May 1, 2018, the Company completed its acquisition of Garfield Acquisition Corporation ("Garfield") and its banking subsidiary, Foundation Bank, for consideration of $17.4 million in cash and 2.7 million shares of the Company's common stock. Through the acquisition, the Company obtained five full-service banking offices which are operating under the First Commonwealth name. This acquisition expands the Company's presence into the Cincinnati, Ohio market and added $184.5 million in loans and $141.3 million in deposits to the Company's balance sheet.

The table below summarizes the net assets acquired (at fair value) and consideration transferred in connection with the Garfield acquisition (dollars in thousands):
Consideration Paid
Cash paid to shareholders
$
17,400

Shares issued to shareholders (2,745,098 shares)
41,561

Total consideration paid
$
58,961

Fair Value of Assets Acquired
Cash and cash equivalents
17,907

FHLB Stock
3,261

Loans
184,506

Premises and other equipment
409

Core deposit intangible
1,248

Other assets
1,687

Total assets acquired
209,018

Fair Value of Liabilities Assumed
Deposits
141,281

Federal Home Loan Bank borrowings
22,988

Other liabilities
5,016

Total liabilities assumed
169,285

Total Fair Value of Identifiable Net Assets
39,733

Goodwill
$
19,228

The goodwill of $19.2 million arising from the acquisition represents the value of synergies and economies of scale expected from combining the operations of the Company with Garfield Acquisition Corporation.
The Company determined that this acquisition constitutes a business combination as defined in FASB ASC Topic 805, “Business Combinations.” Accordingly, as of the date of the acquisition, the Company recorded the assets acquired and liabilities assumed at fair value. The Company determined fair values in accordance with the guidance provided in FASB ASC Topic 820, “Fair Value Measurements and Disclosures.” Acquired loans were recorded at fair value with no carryover of the related allowance for loan losses. Fair value is established by discounting the expected future cash flows with a market discount

9

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


rate for like maturities and risk instruments. At the date of acquisition, none of the loans were accounted for under the guidance of ASC Topic 310-30, “Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality.” The $184.5 million fair value of acquired loans is the result of $183.7 million in net loans acquired from Garfield, the recognition of a net combined yield and credit mark adjustment of $4.3 million and the $5.1 million reversal of Garfield's allowance as well as prior fair value marks recorded by Garfield.
The fair value of the 2,745,098 common shares issued was determined based on the market price of the Company's common shares on the acquisition date. The fair value of the acquired loans, customer deposit intangible, other assets and assumed deposits may change during the provisional period, which may last up to twelve months subsequent to the acquisition date as we are in the process of finalizing our valuations. The Company may obtain additional information to refine the valuation of the aforementioned items and adjust the recorded fair value, although such adjustments are not expected to be significant. Adjustments recorded to the acquired assets and liabilities will be applied prospectively in accordance with ASU No. 2015-16, “Business Combinations.”
Costs related to the acquisition totaled $1.6 million . These amounts were expensed as incurred and are recorded as a merger and acquisition related expense in the Condensed Consolidated Statements of Income.
As a result of the full integration of the operations of Garfield, it is not practicable to determine revenue or net income included in the Company's operating results relating to Garfield since the date of acquisition as Garfield’s results cannot be separately identified.
Note 3 Supplemental Comprehensive Income Disclosures
The following table identifies the related tax effects allocated to each component of other comprehensive income (“OCI”) in the Condensed Consolidated Statements of Comprehensive Income. Reclassification adjustments related to securities available for sale are included in the "Net securities gains" line and reclassification adjustments related to losses on derivatives are included in the "Other operating expenses" line in the Condensed Consolidated Statements of Income.
For the Six Months Ended June 30,
2018
2017
Pretax Amount
Tax (Expense) Benefit
Net of Tax Amount
Pretax Amount
Tax (Expense) Benefit
Net of Tax Amount
(dollars in thousands)
Unrealized (losses) gains on securities:
Unrealized holding (losses) gains on securities arising during the period
$
(3,322
)
$
698

$
(2,624
)
$
4,245

$
(1,486
)
$
2,759

Reclassification adjustment for gains on securities included in net income
(8,102
)
1,701

(6,401
)
(603
)
211

(392
)
Total unrealized (losses) gains on securities
(11,424
)
2,399

(9,025
)
3,642

(1,275
)
2,367

Unrealized losses on derivatives:
Unrealized holding losses on derivatives arising during the period
(33
)
7

(26
)
(582
)
204

(378
)
Reclassification adjustment for losses on derivatives included in net income
10

(3
)
7

73

(26
)
47

Total unrealized losses on derivatives
(23
)
4

(19
)
(509
)
178

(331
)
Total other comprehensive (loss) income
$
(11,447
)
$
2,403

$
(9,044
)
$
3,133

$
(1,097
)
$
2,036


10

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


For the Three Months Ended June 30,
2018
2017
Pretax Amount
Tax (Expense) Benefit
Net of Tax Amount
Pretax Amount
Tax (Expense) Benefit
Net of Tax Amount
(dollars in thousands)
Unrealized (losses) gains on securities:
Unrealized holding gains on securities arising during the period
$
660

$
(139
)
$
521

$
1,702

$
(596
)
$
1,106

Reclassification adjustment for (gains) losses on securities included in net income
(5,262
)
1,105

(4,157
)
49

(17
)
32

Total unrealized (losses) gains on securities
(4,602
)
966

(3,636
)
1,751

(613
)
1,138

Unrealized gains (losses) on derivatives:
Unrealized holding gains (losses) on derivatives arising during the period
97

(20
)
77

(66
)
23

(43
)
Reclassification adjustment for losses (gains) on derivatives included in net income
10

(3
)
7

(5
)
2

(3
)
Total unrealized gains (losses) on derivatives
107

(23
)
84

(71
)
25

(46
)
Total other comprehensive (loss) income
$
(4,495
)
$
943

$
(3,552
)
$
1,680

$
(588
)
$
1,092



The following table details the change in components of OCI for the six months ended June 30 :
2018
2017
Securities Available for Sale
Post-Retirement Obligation
Derivatives
Accumulated Other Comprehensive Income (Loss)
Securities Available for Sale
Post-Retirement Obligation
Derivatives
Accumulated Other Comprehensive Income (Loss)
(dollars in thousands)
Balance at December 31
$
(6,166
)
$
299

$
(306
)
$
(6,173
)
$
(7,455
)
$
225

$
203

$
(7,027
)
Cumulative effect of adoption of ASU 2018-02
(1,344
)


(1,344
)




Balance at January 1
(7,510
)
299

(306
)
(7,517
)
(7,455
)
225

203

(7,027
)
Other comprehensive (loss) income before reclassification adjustment
(2,624
)

(26
)
(2,650
)
2,759


(378
)
2,381

Amounts reclassified from accumulated other comprehensive (loss) income
(6,401
)

7

(6,394
)
(392
)

47

(345
)
Net other comprehensive (loss) income during the period
(9,025
)

(19
)
(9,044
)
2,367


(331
)
2,036

Balance at June 30
$
(16,535
)
$
299

$
(325
)
$
(16,561
)
$
(5,088
)
$
225

$
(128
)
$
(4,991
)


11

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Note 4 Supplemental Cash Flow Disclosures
The following table presents information related to cash paid during the period for interest and income taxes, as well as detail on non-cash investing and financing activities for the six months ended June 30 :
2018
2017
(dollars in thousands)
Cash paid during the period for:
Interest
$
15,856

$
8,917

Income taxes
11,000

11,394

Non-cash investing and financing activities:
Loans transferred to other real estate owned and repossessed assets
2,532

1,519

Loans transferred from held to maturity to held for sale
25,397

9,053

Gross (decrease) increase in market value adjustment to securities available for sale
(11,424
)
3,642

Gross decrease in market value adjustment to derivatives
(23
)
(508
)
Noncash treasury stock reissuance
2,257

2,258

Net assets acquired through acquisition
21,826

37,087

Proceeds from death benefit on bank-owned life insurance not received
1,312


Note 5 Earnings per Share
The following table summarizes the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computations:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2018
2017
2018
2017
Weighted average common shares issued
113,914,902

113,731,354

113,914,902

109,669,968

Average treasury stock shares
(14,460,352
)
(16,435,520
)
(15,409,475
)
(16,481,109
)
Average deferred compensation shares
(37,411
)

(37,411
)

Average unearned nonvested shares
(112,130
)
(112,235
)
(93,772
)
(109,313
)
Weighted average common shares and common stock equivalents used to calculate basic earnings per share
99,305,009

97,183,599

98,374,244

93,079,546

Additional common stock equivalents (nonvested stock) used to calculate diluted earnings per share
161,989

48,689

117,505

46,393

Additional common stock equivalents (deferred compensation) used to calculate diluted earnings per share
37,411


37,411


Weighted average common shares and common stock equivalents used to calculate diluted earnings per share
99,504,409

97,232,288

98,529,160

93,125,939

The following table shows the number of shares and the price per share related to common stock equivalents that were not included in the computation of diluted earnings per share for the six months ended June 30 because to do so would have been antidilutive.
2018
2017
Price Range
Price Range
Shares
From
To
Shares
From
To
Restricted Stock
55,607

$
13.96

$
14.49

26,022

$
9.26

$
13.96

Restricted Stock Units
61,065

$
14.17

$
15.83

24,375

$
15.09

$
15.09



12

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Note 6 Commitments and Contingent Liabilities
Commitments and Letters of Credit
Standby letters of credit and commercial letters of credit are conditional commitments issued by First Commonwealth to guarantee the performance of a customer to a third party. The contract or notional amount of these instruments reflects the maximum amount of future payments that First Commonwealth could be required to pay under the guarantees if there were a total default by the guaranteed parties, without consideration of possible recoveries under recourse provisions or from collateral held or pledged. In addition, many of these commitments are expected to expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements.
The following table identifies the notional amount of those instruments at:
June 30, 2018
December 31, 2017
(dollars in thousands)
Financial instruments whose contract amounts represent credit risk:
Commitments to extend credit
$
1,794,348

$
1,840,180

Financial standby letters of credit
17,907

17,946

Performance standby letters of credit
21,468

20,472

Commercial letters of credit
1,055

1,149

The notional amounts outstanding as of June 30, 2018 include amounts issued in 2018 of $1.0 million in financial standby letters of credit and $0.9 million in performance standby letters of credit. There were no commercial letters of credit issued in 2018 or 2017. A liability of $0.2 million has been recorded as of June 30, 2018 and December 31, 2017 , which represents the estimated fair value of letters of credit issued. The fair value of letters of credit is estimated based on the unrecognized portion of fees received at the time the commitment was issued.
Unused commitments and letters of credit provide exposure to future credit loss in the event of nonperformance by the borrower or guaranteed parties. Management’s evaluation of the credit risk related to these commitments resulted in the recording of a liability of $5.1 million and $5.2 million as of June 30, 2018 and December 31, 2017 , respectively. This liability is reflected in "Other liabilities" in the Condensed Consolidated Statements of Financial Condition. The credit risk evaluation incorporated probability of default, loss given default and estimated utilization for the next twelve months for each loan category and the letters of credit.
Legal Proceedings
First Commonwealth and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. As of June 30, 2018 , management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against First Commonwealth or its subsidiaries will be material to First Commonwealth’s consolidated financial position. On at least a quarterly basis, First Commonwealth assesses its liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that First Commonwealth will incur losses and the amounts of the losses can be reasonably estimated, First Commonwealth records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability (if any), is between $0 and $1 million . Although First Commonwealth does not believe that the outcome of pending litigation will be material to First Commonwealth’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations and cash flows for a particular reporting period in the future.
First Commonwealth Financial Corporation and First Commonwealth Bank were named defendants in an action commenced August 27, 2015 by eight named plaintiffs that filed in the Court of Common Pleas of Jefferson County, Pennsylvania.  The plaintiffs alleged that the Bank repossessed motor vehicles, sold the vehicles and sought to collect deficiency balances in a manner that did not comply with the notice requirements of the Pennsylvania Uniform Commercial Code (UCC), charged inappropriate costs and fees, including storage costs for dates that a repossessed vehicle was not in storage, and wrongly filed forms with the Department of Motor Vehicles asserting that the Bank had complied with applicable laws relating to the repossession of the vehicles. First Commonwealth Financial Corporation, First Commonwealth Bank, the plaintiffs, the plaintiffs’ counsel and First Commonwealth’s liability insurer have entered into a Class Action Settlement Agreement and

13

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Release in which, among other things, First Commonwealth and its insurer have agreed to pay certain amounts into a settlement fund to be distributed among the class members and class counsel, First Commonwealth has agreed to satisfy the remaining deficiency balances of the class members and request that credit reporting agencies delete the tradeline relating to the repossession from each class member’s credit report, and the class members will release all claims against First Commonwealth and its insurer. At a hearing on July 23, 2018, the Court granted final approval of the settlement and dismissed all claims against First Commonwealth. First Commonwealth expects that the settlement will be completed during the third quarter of 2018. The estimated cost of the settlement to First Commonwealth was recorded as a liability in the second quarter of 2016. As set forth in the preceding paragraph, all current litigation matters, including this action, are believed to be within the range of reasonably possible losses set forth in the preceding paragraph.
Note 7 Investment Securities
Securities Available for Sale
Below is an analysis of the amortized cost and estimated fair values of securities available for sale at:
June 30, 2018
December 31, 2017
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities – Residential
$
9,706

$
576

$
(103
)
$
10,179

$
10,556

$
789

$
(7
)
$
11,338

Mortgage-Backed Securities – Commercial
121,996

36

(1,747
)
120,285

24,611


(462
)
24,149

Obligations of U.S. Government-Sponsored Enterprises:


Mortgage-Backed Securities – Residential
690,692

1,344

(21,284
)
670,752

632,422

2,622

(9,489
)
625,555

Other Government-Sponsored Enterprises
100



100

1,098


(1
)
1,097

Obligations of States and Political Subdivisions
27,087

120

(39
)
27,168

27,083

327


27,410

Corporate Securities
20,902

497

(310
)
21,089

15,907

590

(4
)
16,493

Pooled Trust Preferred Collateralized Debt Obligations




27,499

526

(4,379
)
23,646

Total Debt Securities
870,483

2,573

(23,483
)
849,573

739,176

4,854

(14,342
)
729,688

Equities
1,670



1,670

1,670



1,670

Total Securities Available for Sale
$
872,153

$
2,573

$
(23,483
)
$
851,243

$
740,846

$
4,854

$
(14,342
)
$
731,358


Mortgage-backed securities include mortgage-backed obligations of U.S. Government agencies and obligations of U.S. Government-sponsored enterprises. These obligations have contractual maturities ranging from less than one year to approximately 30 years with lower anticipated lives to maturity due to prepayments. All mortgage-backed securities contain a certain amount of risk related to the uncertainty of prepayments of the underlying mortgages. Interest rate changes have a direct impact upon prepayment speeds; therefore, First Commonwealth uses computer simulation models to test the average life and yield volatility of all mortgage-backed securities under various interest rate scenarios to monitor the potential impact on earnings and interest rate risk positions.

Expected maturities will differ from contractual maturities because issuers may have the right to call or repay obligations with or without call or prepayment penalties. Other fixed income securities within the portfolio also contain prepayment risk.

14

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The amortized cost and estimated fair value of debt securities available for sale at June 30, 2018 , by contractual maturity, are shown below.
Amortized
Cost
Estimated
Fair Value
(dollars in thousands)
Due within 1 year
$
4,099

$
4,078

Due after 1 but within 5 years
15,728

15,443

Due after 5 but within 10 years
26,339

26,416

Due after 10 years
1,923

2,420

48,089

48,357

Mortgage-Backed Securities (a)
822,394

801,216

Total Debt Securities
$
870,483

$
849,573

(a)
Mortgage-Backed Securities include an amortized cost of $131.7 million and a fair value of $130.4 million for Obligations of U.S. Government agencies issued by Ginnie Mae and an amortized cost of $690.7 million and a fair value of $670.8 million for Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac.
Proceeds from sales, gross gains (losses) realized on sales, maturities and other-than-temporary impairment charges related to securities available for sale were as follows for the six months ended June 30 :
2018
2017
(dollars in thousands)
Proceeds from sales
$
15,939

$
103,618

Gross gains (losses) realized:
Sales Transactions:
Gross gains
$
4,719

$

Gross losses

(49
)
4,719

(49
)
Maturities and impairment
Gross gains
3,383

712

Gross losses

(60
)
3,383

652

Net gains and impairment
$
8,102

$
603

Gross gains from sales transactions of $4.7 million were recognized in 2018 as a result of the sale of the remaining pooled trust preferred security portfolio. Gross gains from maturities and impairment of $3.4 million were recognized in 2018 as a result of successful auction calls on PreSTL XIV and PreSTL IX, two of our pooled trust preferred securities. Gross gains of $0.7 million were recognized in 2017 due to the early redemption of another of our trust preferred securities, PreSTL VII.
Securities available for sale with an estimated fair value of $720.2 million and $569.0 million were pledged as of June 30, 2018 and December 31, 2017 , respectively, to secure public deposits and for other purposes required or permitted by law.

15

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Securities Held to Maturity
Below is an analysis of the amortized cost and fair values of debt securities held to maturity at:
June 30, 2018
December 31, 2017
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities – Residential
$
3,867

$

$
(128
)
$
3,739

$
3,925

$

$
(14
)
$
3,911

Mortgage-Backed Securities- Commercial
56,991


(2,509
)
54,482

58,249


(1,394
)
56,855

Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential
285,624


(9,241
)
276,383

305,126

10

(2,552
)
302,584

Mortgage-Backed Securities – Commercial
13,659


(369
)
13,290

14,056


(71
)
13,985

Obligations of States and Political Subdivisions
42,478

60

(655
)
41,883

40,540

335

(161
)
40,714

Debt Securities Issued by Foreign Governments
400


(9
)
391

200



200

Total Securities Held to Maturity
$
403,019

$
60

$
(12,911
)
$
390,168

$
422,096

$
345

$
(4,192
)
$
418,249

The amortized cost and estimated fair value of debt securities held to maturity at June 30, 2018 , by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties.
Amortized
Cost
Estimated
Fair Value
(dollars in thousands)
Due within 1 year
$
86

$
86

Due after 1 but within 5 years
3,830

3,807

Due after 5 but within 10 years
37,340

36,775

Due after 10 years
1,622

1,606

42,878

42,274

Mortgage-Backed Securities (a)
360,141

347,894

Total Debt Securities
$
403,019

$
390,168

(a)
Mortgage-Backed Securities include an amortized cost of $60.9 million and a fair value of $58.2 million for Obligations of U.S. Government agencies issued by Ginnie Mae and an amortized cost of $299.2 million and a fair value of $289.7 million for Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac.
Securities held to maturity with an amortized cost of $365.3 million and $338.3 million were pledged as of June 30, 2018 and December 31, 2017 , respectively, to secure public deposits and for other purposes required or permitted by law.


16

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Note 8 Impairment of Investment Securities
Securities Available for Sale and Held to Maturity
As required by FASB ASC Topic 320, “Investments – Debt and Equity Securities,” credit-related other-than-temporary impairment on debt securities is recognized in earnings, while non-credit related other-than-temporary impairment on debt securities not expected to be sold is recognized in OCI. During the six months ended June 30, 2018 and 2017 , no other-than-temporary impairment charges were recognized.
First Commonwealth utilizes the specific identification method to determine the net gain or loss on debt securities and the average cost method to determine the net gain or loss on equity securities.
We review our investment portfolio on a quarterly basis for indications of impairment. This review includes analyzing the length of time and the extent to which the fair value has been lower than the cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and whether we are more likely than not to sell, or be required to sell, the security. We evaluate whether we are more likely than not to sell debt securities based upon our investment strategy for the particular type of security, our cash flow needs, liquidity position, capital adequacy, tax position and interest rate risk position. In addition, the risk of future other-than-temporary impairment may be influenced by weakness in the U.S. economy or changes in real estate values.
The following table presents the gross unrealized losses and estimated fair values at June 30, 2018 for both available for sale and held to maturity securities by investment category and time frame for which securities have been in a continuous unrealized loss position:
Less Than 12 Months
12 Months or More
Total
Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities – Residential
$
7,106

$
(231
)
$

$

$
7,106

$
(231
)
Mortgage-Backed Securities – Commercial
71,408

(1,747
)
54,482

(2,509
)
125,890

(4,256
)
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential
523,619

(13,093
)
360,389

(17,432
)
884,008

(30,525
)
Mortgage-Backed Securities – Commercial
13,290

(369
)


13,290

(369
)
Other Government-Sponsored Enterprises


100


100


Obligations of States and Political Subdivisions
31,005

(413
)
3,499

(281
)
34,504

(694
)
Debt securities issued by foreign governments
391

(9
)


391

(9
)
Corporate Securities
18,669

(310
)


18,669

(310
)
Total Securities
$
665,488

$
(16,172
)
$
418,470

$
(20,222
)
$
1,083,958

$
(36,394
)
At June 30, 2018 , fixed income securities issued by U.S. Government-sponsored enterprises and U.S. Government agencies comprised 85% and 12% , respectively, of total unrealized losses due to changes in market interest rates. At June 30, 2018 , there are 157 debt securities in an unrealized loss position.

17

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The following table presents the gross unrealized losses and estimated fair values at December 31, 2017 by investment category and time frame for which securities have been in a continuous unrealized loss position:
Less Than 12 Months
12 Months or More
Total
Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities – Residential
$
5,584

$
(21
)
$

$

$
5,584

$
(21
)
Mortgage-Backed Securities - Commercial
48,322

(962
)
32,683

(894
)
81,005

(1,856
)
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential
351,222

(2,295
)
400,984

(9,746
)
752,206

(12,041
)
Mortgage-Backed Securities – Commercial
13,985

(71
)


13,985

(71
)
Other Government-Sponsored Enterprises
997

(1
)
99


1,096

(1
)
Obligation of States and Political Subdivisions
7,144

(32
)
3,653

(129
)
10,797

(161
)
Corporate Securities
3,993

(4
)


3,993

(4
)
Pooled Trust Preferred Collateralized Debt Obligations


19,120

(4,379
)
19,120

(4,379
)
Total Securities
$
431,247

$
(3,386
)
$
456,539

$
(15,148
)
$
887,786

$
(18,534
)
As of June 30, 2018 , our corporate securities had an amortized cost and an estimated fair value of $20.9 million and $21.1 million , respectively. As of December 31, 2017 , our corporate securities had an amortized cost and estimated fair value of $15.9 million and $16.5 million , respectively. Corporate securities are comprised of debt for large regional banks. There were four corporate securities in an unrealized loss position as of June 30, 2018 and one corporate security in an unrealized loss position as of December 31, 2017 . When unrealized losses exist on these investments, management reviews each of the issuer’s asset quality, earnings trends and capital position, to determine whether issues in an unrealized loss position were other-than-temporarily impaired. All interest payments on the corporate securities are being made as contractually required.
During the six-months ended June 30, 2018, all of our pooled trust preferred collateralized debt obligations were liquidated either through a successful auction call or sale. At December 31, 2017, the pooled trust preferred securities had an amortized cost and estimated fair value of $27.5 million and $23.6 million , respectively. Other-than-temporary impairment charges were recognized on the pooled trust preferred securities in 2008, 2009 and 2010. The following table provides a cumulative roll forward of credit losses recognized in earnings for the trust preferred securities:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2018
2017
2018
2017
(dollars in thousands)
Balance, beginning (a)
$
9,759

$
16,828

$
12,208

$
17,056

Credit losses on debt securities for which other-than-temporary impairment was not previously recognized




Additional credit losses on debt securities for which other-than-temporary impairment was previously recognized




Increases in cash flows expected to be collected, recognized over the remaining life of the security (b)
(76
)
(218
)
(223
)
(446
)
Reduction for debt securities sold during the period
(9,164
)

(9,164
)

Reduction for debt securities called during the period
(519
)

(2,821
)

Balance, ending
$

$
16,610

$

$
16,610

(a)
The beginning balance represents credit related losses included in other-than-temporary impairment charges recognized on debt securities in prior periods.
(b)
Represents the increase in cash flows recognized in interest income during the period.
In the first six months of 2018 and 2017 , no other-than-temporary impairment charges were recorded on equity securities. On a quarterly basis, management evaluates equity securities for other-than-temporary impairment by reviewing the severity and duration of decline in estimated fair value, research reports, analysts’ recommendations, credit rating changes, news stories, annual reports, regulatory filings, impact of interest rate changes and other relevant information. As of June 30, 2018 and 2017 , there were no equity securities in an unrealized loss position.

18

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Other Investments
As a member of the Federal Home Loan Bank ("FHLB"), First Commonwealth is required to purchase and hold stock in the FHLB to satisfy membership and borrowing requirements. The level of stock required to be held is dependent on the amount of First Commonwealth's mortgage-related assets and outstanding borrowings with the FHLB. This stock is restricted in that it can only be sold to the FHLB or to another member institution, and all sales of FHLB stock must be at par. As a result of these restrictions, FHLB stock is unlike other investment securities insofar as there is no trading market for FHLB stock and the transfer price is determined by FHLB membership rules and not by market participants. As of June 30, 2018 and December 31, 2017 , our FHLB stock totaled $25.3 million and $29.8 million , respectively, and is included in “Other investments” on the Condensed Consolidated Statements of Financial Condition.
FHLB stock is held as a long-term investment and its value is determined based on the ultimate recoverability of the par value. First Commonwealth evaluates impairment quarterly and has concluded that the par value of its investment in FHLB stock will be recovered. Accordingly, no impairment charge was recorded on these securities during the three and six months ended June 30, 2018 .
Note 9 Loans and Allowance for Credit Losses
The following table provides outstanding balances related to each of our loan types:
June 30, 2018
December 31, 2017
Originated
Acquired
Total
Originated
Acquired
Total
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,088,075

$
42,563

$
1,130,638

$
1,122,741

$
40,642

$
1,163,383

Real estate construction
250,695

9,130

259,825

242,905

5,963

248,868

Residential real estate
1,251,353

267,497

1,518,850

1,206,119

220,251

1,426,370

Commercial real estate
1,948,287

224,328

2,172,615

1,892,185

126,911

2,019,096

Loans to individuals
551,647

6,531

558,178

543,411

6,248

549,659

Total loans
$
5,090,057

$
550,049

$
5,640,106

$
5,007,361

$
400,015

$
5,407,376

Credit Quality Information
As part of the on-going monitoring of credit quality within the loan portfolio, the following credit worthiness categories are used in grading our loans:
Pass
Acceptable levels of risk exist in the relationship. Includes all loans not classified as OAEM, substandard or doubtful.
Other Assets Especially Mentioned (OAEM)
Potential weaknesses that deserve management’s close attention. The potential weaknesses may result in deterioration of the repayment prospects or weaken the Company’s credit position at some future date. The credit risk may be relatively minor, yet constitute an undesirable risk in light of the circumstances surrounding the specific credit. No loss of principal or interest is expected.
Substandard
Well-defined weakness or a weakness that jeopardizes the repayment of the debt. A loan may be classified as substandard as a result of deterioration of the borrower’s financial condition and repayment capacity. Loans for which repayment plans have not been met or collateral equity margins do not protect the Company may also be classified as substandard.
Doubtful
Loans with the characteristics of substandard loans with the added characteristic that collection or liquidation in full, on the basis of presently existing facts and conditions, is highly improbable.
The use of creditworthiness categories to grade loans permits management’s use of migration analysis to estimate a portion of credit risk. The Company’s internal creditworthiness grading system provides a measurement of credit risk based primarily on an evaluation of the borrower’s cash flow and collateral. Movement between these rating categories provides a predictive measure of credit losses and therefore assists in determining the appropriate level for the loan loss reserves. Category ratings

19

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


are reviewed each quarter, at which time management analyzes the results, as well as other external statistics and factors related to loan performance. Loans that migrate towards higher risk rating levels generally have an increased risk of default, whereas loans that migrate toward lower risk ratings generally will result in a lower risk factor being applied to those related loan balances.
The following tables represent our credit risk profile by creditworthiness:
June 30, 2018
Commercial, financial, agricultural and other
Real estate construction
Residential real estate
Commercial real estate
Loans to individuals
Total
(dollars in thousands)
Originated loans
Pass
$
1,011,631

$
250,695

$
1,239,626

$
1,908,710

$
551,492

$
4,962,154

Non-Pass
OAEM
51,197


1,614

20,662


73,473

Substandard
18,409


10,113

18,915

155

47,592

Doubtful
6,838





6,838

Total Non-Pass
76,444


11,727

39,577

155

127,903

Total
$
1,088,075

$
250,695

$
1,251,353

$
1,948,287

$
551,647

$
5,090,057

Acquired loans
Pass
$
37,075

$
9,130

$
263,650

$
219,437

$
6,515

$
535,807

Non-Pass
OAEM
5,349


734

2,078


8,161

Substandard
139


3,113

2,813

16

6,081

Doubtful






Total Non-Pass
5,488


3,847

4,891

16

14,242

Total
$
42,563

$
9,130

$
267,497

$
224,328

$
6,531

$
550,049


20

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


December 31, 2017
Commercial, financial, agricultural and other
Real estate construction
Residential real estate
Commercial real estate
Loans to individuals
Total
(dollars in thousands)
Originated loans
Pass
$
1,061,147

$
242,905

$
1,194,352

$
1,855,253

$
543,175

$
4,896,832

Non-Pass
OAEM
26,757


1,435

13,326


41,518

Substandard
30,431


10,332

23,606

236

64,605

Doubtful
4,406





4,406

Total Non-Pass
61,594


11,767

36,932

236

110,529

Total
$
1,122,741

$
242,905

$
1,206,119

$
1,892,185

$
543,411

$
5,007,361

Acquired loans
Pass
$
34,573

$
5,963

$
217,824

$
121,536

$
6,231

$
386,127

Non-Pass
OAEM
5,567


798

3,517


9,882

Substandard
502


1,629

1,858

17

4,006

Doubtful






Total Non-Pass
6,069


2,427

5,375

17

13,888

Total
$
40,642

$
5,963

$
220,251

$
126,911

$
6,248

$
400,015

Portfolio Risks
The credit quality of our loan portfolio can potentially represent significant risk to our earnings, capital and liquidity. First Commonwealth devotes substantial resources to managing this risk primarily through our credit administration department that develops and administers policies and procedures for underwriting, maintaining, monitoring and collecting loans. Credit administration is independent of our lending departments and oversight is provided by the credit committee of the First Commonwealth Board of Directors.
Criticized loans have been evaluated when determining the appropriateness of the allowance for credit losses, which we believe is adequate to absorb losses inherent to the portfolio as of June 30, 2018 . However, changes in economic conditions, interest rates, borrower financial condition, delinquency trends or previously established fair values of collateral factors could significantly change those judgmental estimates.

21

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Age Analysis of Past Due Loans by Segment
The following tables delineate the aging analysis of the recorded investments in past due loans as of June 30, 2018 and December 31, 2017 . Also included in these tables are loans that are 90 days or more past due and still accruing because they are well-secured and in the process of collection.
June 30, 2018
30 - 59
days
past due
60 - 89
days
past
due
90 days
and
greater
and still
accruing
Nonaccrual
Total past
due and
nonaccrual
Current
Total
(dollars in thousands)
Originated loans
Commercial, financial, agricultural and other
$
53

$
317

$
91

$
19,771

$
20,232

$
1,067,843

$
1,088,075

Real estate construction





250,695

250,695

Residential real estate
3,192

830

800

6,243

11,065

1,240,288

1,251,353

Commercial real estate
448

1,727

160

3,824

6,159

1,942,128

1,948,287

Loans to individuals
1,715

288

624

155

2,782

548,865

551,647

Total
$
5,408

$
3,162

$
1,675

$
29,993

$
40,238

$
5,049,819

$
5,090,057

Acquired loans
Commercial, financial, agricultural and other
$
160

$

$
11

$
73

$
244

$
42,319

$
42,563

Real estate construction





9,130

9,130

Residential real estate
238

9

21

2,589

2,857

264,640

267,497

Commercial real estate



2,030

2,030

222,298

224,328

Loans to individuals
28

28

18

16

90

6,441

6,531

Total
$
426

$
37

$
50

$
4,708

$
5,221

$
544,828

$
550,049


22

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


December 31, 2017
30 - 59
days
past due
60 - 89
days
past
due
90 days
and
greater
and still
accruing
Nonaccrual
Total past
due and
nonaccrual
Current
Total
(dollars in thousands)
Originated loans
Commercial, financial, agricultural and other
$
378

$
61

$
40

$
18,741

$
19,220

$
1,103,521

$
1,122,741

Real estate construction
199




199

242,706

242,905

Residential real estate
4,618

1,025

1,076

6,225

12,944

1,193,175

1,206,119

Commercial real estate
2,198

28

6

3,240

5,472

1,886,713

1,892,185

Loans to individuals
1,899

769

623

236

3,527

539,884

543,411

Total
$
9,292

$
1,883

$
1,745

$
28,442

$
41,362

$
4,965,999

$
5,007,361

Acquired loans
Commercial, financial, agricultural and other
$
6

$
7

$

$
436

$
449

$
40,193

$
40,642

Real estate construction





5,963

5,963

Residential real estate
148

9

83

705

945

219,306

220,251

Commercial real estate



1,077

1,077

125,834

126,911

Loans to individuals
36

20

26

17

99

6,149

6,248

Total
$
190

$
36

$
109

$
2,235

$
2,570

$
397,445

$
400,015

Nonaccrual Loans
The previous tables summarize nonaccrual loans by loan segment. The Company generally places loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain, when part of the principal balance has been charged off and no restructuring has occurred, or the loans reach a certain number of days past due. Generally, loans 90 days or more past due are placed on nonaccrual status, except for consumer loans, which are placed on nonaccrual status at 150 days past due.
When a loan is placed on nonaccrual, the accrued unpaid interest receivable is reversed against interest income and all future payments received are applied as a reduction to the loan principal. Generally, the loan is returned to accrual status when (a) all delinquent interest and principal becomes current under the terms of the loan agreement or (b) the loan is both well-secured and in the process of collection and collectability is no longer in doubt.
Impaired Loans
Management considers loans to be impaired when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. Determination of impairment is treated the same across all loan categories. When management identifies a loan as impaired, the impairment is measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole source for repayment of the loan is the operation or liquidation of collateral. When the loan is collateral dependent, the appraised value less estimated cost to sell is utilized. If management determines the value of the impaired loan is less than the recorded investment in the loan, impairment is recognized through an allowance estimate or a charge-off to the allowance. Troubled debt restructured loans on accrual status are also considered to be impaired loans.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.
At June 30, 2018 and December 31, 2017 , there were no nonaccrual loans held for sale. There was a gain of $1.2 million recognized on the sale of an impaired commercial, financial, agricultural and other relationship during the six months ended

23

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


June 30, 2018 . There were $21 thousand in gains recognized in the same period in 2017 on the sale of an impaired commercial, financial, agricultural and other relationship.
The following tables include the recorded investment and unpaid principal balance for impaired loans with the associated allowance amount, if applicable, as of June 30, 2018 and December 31, 2017 . Also presented are the average recorded investment in impaired loans and the related amount of interest recognized while the loan was considered impaired. Average balances are calculated using month-end balances of the loans for the period reported and are included in the table below based on their period-end allowance position.
June 30, 2018
December 31, 2017
Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Related
allowance
(dollars in thousands)
Originated loans:
With no related allowance recorded:
Commercial, financial, agricultural and other
$
1,932

$
6,769



$
5,548

$
12,153



Real estate construction








Residential real estate
10,347

12,174



10,625

12,470



Commercial real estate
4,463

7,073



5,155

5,489



Loans to individuals
253

292



347

383



Subtotal
16,995

26,308



21,675

30,495



With an allowance recorded:
Commercial, financial, agricultural and other
19,537

19,889

$
6,597

16,866

21,094

$
3,478

Real estate construction






Residential real estate
877

948

281

456

478

107

Commercial real estate
3,704

3,735

662

954

954

128

Loans to individuals






Subtotal
24,118

24,572

7,540

18,276

22,526

3,713

Total
$
41,113

$
50,880

$
7,540

$
39,951

$
53,021

$
3,713


24

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


June 30, 2018
December 31, 2017
Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Related
allowance
(dollars in thousands)
Acquired loans
With no related allowance recorded:
Commercial, financial, agricultural and other
$
73

$
73

$
436

$
449

Real estate construction




Residential real estate
2,534

3,056

666

965

Commercial real estate
2,030

2,994

940

1,842

Loans to individuals
16

17

17

17

Subtotal
4,653

6,140

2,059

3,273

With an allowance recorded:
Commercial, financial, agricultural and other


$



$

Real estate construction






Residential real estate
97

112

61

93

122

4

Commercial real estate



137

150

29

Loans to individuals






Subtotal
97

112

61

230

272

33

Total
$
4,750

$
6,252

$
61

$
2,289

$
3,545

$
33


For the Six Months Ended June 30,
2018
2017
Originated Loans
Acquired Loans
Originated Loans
Acquired Loans
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
(dollars in thousands)
With no related allowance recorded:
Commercial, financial, agricultural and other
$
8,034

$
528

$
355

$

$
13,888

$
289

$
36

$

Real estate construction






50


Residential real estate
10,316

125

1,366

1

11,434

185

465

7

Commercial real estate
6,076

54

1,359


6,586

88

1,575


Loans to individuals
322

4

17


341

11



Subtotal
24,748

711

3,097

1

32,249

573

2,126

7

With an allowance recorded:
Commercial, financial, agricultural and other
19,694

52



9,220

46

82


Real estate construction








Residential real estate
845

9

32


279


7


Commercial real estate
2,477

35



484

13

161


Loans to individuals








Subtotal
23,016

96

32


9,983

59

250


Total
$
47,764

$
807

$
3,129

$
1

$
42,232

$
632

$
2,376

$
7



25

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


For the Three Months Ended June 30,
2018
2017
Originated Loans
Acquired Loans
Originated Loans
Acquired Loans
Average
recorded
investment
Interest
Income
Recognized
Average
recorded
investment
Interest
Income
Recognized
Average
recorded
investment
Interest
Income
Recognized
Average
recorded
investment
Interest
Income
Recognized
(dollars in thousands)
With no related allowance recorded:
Commercial, financial, agricultural and other
$
6,793

$
481

$
299

$

$
12,583

$
251

$
72

$

Real estate construction






100


Residential real estate
10,334

64

1,962

1

11,339

110

623

7

Commercial real estate
6,086

23

1,692


6,596

34

3,151


Loans to individuals
292

3

16


344

9



Subtotal
23,505

571

3,969

1

30,862

404

3,946

7

With an allowance recorded:
Commercial, financial, agricultural and other
22,812

23



8,813

20

164


Real estate construction








Residential real estate
880

5

65


332


14


Commercial real estate
3,551

34



481

6

160


Loans to individuals








Subtotal
27,243

62

65


9,626

26

338


Total
$
50,748

$
633

$
4,034

$
1

$
40,488

$
430

$
4,284

$
7

Unfunded commitments related to nonperforming loans were $1.6 million at June 30, 2018 and $2.4 million at December 31, 2017 . After consideration of the requirements to draw and available collateral related to these commitments, a reserve of $0.1 million and $0.2 million was established for these off balance sheet exposures at June 30, 2018 and December 31, 2017 , respectively.
Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the financial difficulties experienced by the borrower, who could not obtain comparable terms from alternate financing sources.
The following table provides detail as to the total troubled debt restructured loans and total commitments outstanding on troubled debt restructured loans:
June 30, 2018
December 31, 2017
(dollars in thousands)
Troubled debt restructured loans
Accrual status
$
11,162

$
11,563

Nonaccrual status
18,573

11,222

Total
$
29,735

$
22,785

Commitments
Letters of credit
$
60

$
60

Unused lines of credit
1,572

54

Total
$
1,632

$
114


26

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The following tables provide detail, including specific reserves and reasons for modification, related to loans identified as troubled debt restructurings:
For the Six Months Ended June 30, 2018
Type of Modification
Number
of
Contracts
Extend
Maturity
Modify
Rate
Modify
Payments
Total
Pre-Modification
Outstanding
Recorded
Investment
Post-
Modification
Outstanding
Recorded
Investment
Specific
Reserve
(dollars in thousands)
Commercial, financial, agricultural and other
8

$
4,710

$

$
11,679

$
16,389

$
11,972

$
4,095

Residential real estate
17

20

75

729

824

779


Commercial real estate
3

3,017


966

3,983

3,870

206

Loans to individuals
7


52

26

78

69


Total
35

$
7,747

$
127

$
13,400

$
21,274

$
16,690

$
4,301


For the Six Months Ended June 30, 2017
Type of Modification
Number
of
Contracts
Extend
Maturity
Modify
Rate
Modify
Payments
Total
Pre-Modification
Outstanding
Recorded
Investment
Post-
Modification
Outstanding
Recorded
Investment
Specific
Reserve
(dollars in thousands)
Commercial, financial, agricultural and other
4

$
6,768

$
1,786

$

$
8,554

$
6,422

$
960

Residential real estate
12

129

187

413

729

683

4

Commercial real estate
3

179


84

263

258


Loans to individuals
7


17

48

65

56


Total
26

$
7,076

$
1,990

$
545

$
9,611

$
7,419

$
964

The troubled debt restructurings included in the above tables are also included in the impaired loan tables provided earlier in this note. Loans defined as modified due to a change in rate may include loans that were modified for a change in rate as well as a re-amortization of the principal and an extension of the maturity. For the six months ended June 30, 2018 and 2017 , $0.1 million and $0.2 million , respectively, of total rate modifications represent loans with modifications to the rate as well as payment as a result of re-amortization. For both 2018 and 2017 the changes in loan balances between the pre-modification balance and the post-modification balance are due to customer payments.

27

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The following tables provide detail, including specific reserves and reasons for modification, related to loans identified as troubled debt restructurings:
For the Three Months Ended June 30, 2018
Type of Modification
Number
of
Contracts
Extend
Maturity
Modify
Rate
Modify
Payments
Total
Pre-Modification
Outstanding
Recorded
Investment
Post-
Modification
Outstanding
Recorded
Investment
Specific
Reserve
(dollars in thousands)
Commercial, financial, agricultural and other
7

$

$

$
11,679

$
11,679

$
11,591

$
3,714

Residential real estate
6



383

383

381


Commercial real estate
2



966

966

960


Loans to individuals
4


24

14

38

35


Total
19

$

$
24

$
13,042

$
13,066

$
12,967

$
3,714


For the Three Months Ended, June 30, 2017
Type of Modification
Number
of
Contracts
Extend
Maturity
Modify
Rate
Modify
Payments
Total
Pre-Modification
Outstanding
Recorded
Investment
Post-
Modification
Outstanding
Recorded
Investment
Specific
Reserve
(dollars in thousands)
Commercial, financial, agricultural and other
3

$
6,768

$
1,745

$

$
8,513

$
6,385

$
960

Residential real estate
5


85

108

193

189

4

Commercial real estate
1



68

68

68


Loans to individuals
4


3

17

20

17


Total
13

$
6,768

$
1,833

$
193

$
8,794

$
6,659

$
964

The troubled debt restructurings included in the above tables are also included in the impaired loan tables provided earlier in this note. Loans defined as modified due to a change in rate may include loans that were modified for a change in rate as well as a re-amortization of the principal and an extension of the maturity. For the three months ended June 30, 2018 and 2017 , $24 thousand and $91 thousand , respectively, of total rate modifications represent loans with modifications to the rate as well as payment as a result of re-amortization. For both 2018 and 2017 the changes in loan balances between the pre-modification balance and the post-modification balance are due to customer payments.
A troubled debt restructuring is considered to be in default when a restructured loan is 90 days or more past due. The following table provides information related to loans that were restructured within the past twelve months and that were considered to be in default during the six months ended June 30 :
2018
2017
Number of
Contracts
Recorded
Investment
Number of
Contracts
Recorded
Investment
(dollars in thousands)
Commercial, financial, agricultural and other
1

$
302


$

Residential real estate

$

4

$
103

Total
1

$
302

4

$
103



28

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The following table provides information related to loans that were restructured within the past twelve months and that were considered to be in default during the three months ended June 30 :
2018
2017
Number of
Contracts
Recorded
Investment
Number of
Contracts
Recorded
Investment
(dollars in thousands)
Residential real estate

$

4

$
103

Total

$

4

$
103


The following tables provide detail related to the allowance for credit losses:
For the Six Months Ended June 30, 2018
Commercial,
financial,
agricultural
and other
Real estate
construction
Residential
real estate
Commercial
real estate
Loans to
individuals
Total
(dollars in thousands)
Allowance for credit losses:
Originated loans:
Beginning balance
$
23,418

$
1,349

$
2,753

$
17,328

$
3,404

$
48,252

Charge-offs
(861
)

(681
)
(2,411
)
(2,245
)
(6,198
)
Recoveries
618

1

196

87

307

1,209

Provision (credit)
1,907

(88
)
1,288

2,727

2,061

7,895

Ending balance
25,082

1,262

3,556

17,731

3,527

51,158

Acquired loans:
Beginning balance
11


6

29


46

Charge-offs
(93
)

(48
)

(11
)
(152
)
Recoveries
18

6

50


12

86

Provision (credit)
87

(6
)
119

(23
)
(1
)
176

Ending balance
23


127

6


156

Total ending balance
$
25,105

$
1,262

$
3,683

$
17,737

$
3,527

$
51,314

Ending balance: individually evaluated for impairment
$
6,597

$

$
342

$
662

$

$
7,601

Ending balance: collectively evaluated for impairment
18,508

1,262

3,341

17,075

3,527

43,713

Loans:
Ending balance
1,130,638

259,825

1,518,850

2,172,615

558,178

5,640,106

Ending balance: individually evaluated for impairment
21,087


5,175

9,037


35,299

Ending balance: collectively evaluated for impairment
1,109,551

259,825

1,513,675

2,163,578

558,178

5,604,807


29

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


For the Six Months Ended June 30, 2017
Commercial,
financial,
agricultural
and other
Real estate
construction
Residential
real estate
Commercial
real estate
Loans to
individuals
Total
(dollars in thousands)
Allowance for credit losses:
Originated loans:
Beginning balance
$
35,974

$
577

$
2,492

$
6,619

$
4,504

$
50,166

Charge-offs
(5,277
)

(610
)
(60
)
(2,170
)
(8,117
)
Recoveries
3,636

96

192

146

248

4,318

Provision (credit)
(961
)
95

42

602

1,750

1,528

Ending balance
33,372

768

2,116

7,307

4,332

47,895

Acquired loans:
Beginning balance


19



19

Charge-offs


(9
)

(8
)
(17
)
Recoveries


1

27

4

46

78

Provision (credit)
118

(1
)
(33
)
46

(38
)
92

Ending balance
118


4

50


172

Total ending balance
$
33,490

$
768

$
2,120

$
7,357

$
4,332

$
48,067

Ending balance: individually evaluated for impairment
$
1,791

$

$
35

$
309

$

$
2,135

Ending balance: collectively evaluated for impairment
31,699

768

2,085

7,048

4,332

45,932

Loans:
Ending balance
1,199,800

249,255

1,416,926

1,963,001

545,800

5,374,782

Ending balance: individually evaluated for impairment
16,917


6,978

8,697


32,592

Ending balance: collectively evaluated for impairment
1,182,883

249,255

1,409,948

1,954,304

545,800

5,342,190


For the Three Months Ended June 30, 2018
Commercial,
financial,
agricultural
and other
Real estate
construction
Residential
real estate
Commercial
real estate
Loans to
individuals
Total
(dollars in thousands)
Allowance for credit losses:
Originated loans:
Beginning balance
$
27,532

$
1,114

$
3,141

$
18,494

$
3,416

$
53,697

Charge-offs
(571
)

(226
)
(2,243
)
(1,076
)
(4,116
)
Recoveries
362


121

18

112

613

Provision (credit)
(2,241
)
148

520

1,462

1,075

964

Ending balance
25,082

1,262

3,556

17,731

3,527

51,158

Acquired loans:
Beginning balance
20


13

2


35

Charge-offs
(93
)

(32
)

(7
)
(132
)
Recoveries
11


33


5

49

Provision (credit)
85


113

4

2

204

Ending balance
23


127

6


156

Total ending balance
$
25,105

$
1,262

$
3,683

$
17,737

$
3,527

$
51,314



30

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


For the Three Months Ended, June 30, 2017
Commercial,
financial,
agricultural
and other
Real estate
construction
Residential
real estate
Commercial
real estate
Loans to
individuals
Total
(dollars in thousands)
Allowance for credit losses:
Originated loans:
Beginning balance
$
34,701

$
614

$
2,414

$
6,582

$
4,334

$
48,645

Charge-offs
(1,452
)

(145
)
(29
)
(972
)
(2,598
)
Recoveries
3,268

42

70

29

120

3,529

Provision (credit)
(3,145
)
112

(223
)
725

850

(1,681
)
Ending balance
33,372

768

2,116

7,307

4,332

47,895

Acquired loans:
Beginning balance


31



31

Charge-offs


(1
)

(1
)
(2
)
Recoveries

1

21

4

45

71

Provision (credit)
118

(1
)
(47
)
46

(44
)
72

Ending balance
118


4

50


172

Total ending balance
$
33,490

$
768

$
2,120

$
7,357

$
4,332

$
48,067


Note 10 Income Taxes
At June 30, 2018 and December 31, 2017 , First Commonwealth had no material unrecognized tax benefits or accrued interest and penalties. If applicable, First Commonwealth will record interest and penalties as a component of noninterest expense. Federal and state returns for tax years 2014 and forward remain open for examination as of June 30, 2018 .
During the first quarter of 2018, First Commonwealth adopted ASU No. 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220)". Adoption of this ASU reclassified the stranded other accumulated income of $1.3 million resulting from the tax reform passed in December 2017 from accumulated other comprehensive income to retained earnings. There was no impact to total equity as a result of the adoption of this update. During the first quarter of 2017, First Commonwealth adopted ASU No. 2016-09, "Compensation-Stock Compensation (Topic 718)." Adoption of this ASU resulted in a $0.1 million tax benefit.
Note 11 Fair Values of Assets and Liabilities
FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” requires disclosures for non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). All non-financial assets are included either as a separate line item on the Condensed Consolidated Statements of Financial Condition or in the “Other assets” category of the Condensed Consolidated Statements of Financial Condition. Currently, First Commonwealth does not have any non-financial liabilities to disclose.
FASB ASC Topic 825, “Financial Instruments”, permits entities to irrevocably elect to measure select financial instruments and certain other items at fair value. The unrealized gains and losses are required to be included in earnings each reporting period for the items that fair value measurement is elected. First Commonwealth has elected not to measure any existing financial instruments at fair value under FASB ASC Topic 825; however, in the future we may elect to adopt this guidance for select financial instruments.
In accordance with FASB ASC Topic 820, First Commonwealth groups financial assets and financial liabilities measured at fair value in three levels based on the principal markets in which the assets and liabilities are transacted and the observability of the data points used to determine fair value. These levels are:

31

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Level 1 – Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange (“NYSE”). Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2 – Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained for identical or comparable assets or liabilities from alternative pricing sources with reasonable levels of price transparency. Level 2 includes Obligations of U.S. Government securities issued by Agencies and Sponsored Enterprises, Obligations of States and Political Subdivisions, corporate securities, FHLB stock, loans held for sale, interest rate derivatives (including interest rate caps, interest rate swaps and risk participation agreements), certain other real estate owned and certain impaired loans.
Level 2 investment securities are valued by a recognized third party pricing service using observable inputs. The model used by the pricing service varies by asset class and incorporates available market, trade and bid information as well as cash flow information when applicable. Because many fixed-income investment securities do not trade on a daily basis, the model uses available information such as benchmark yield curves, benchmarking of like investment securities, sector groupings and matrix pricing. The model will also use processes such as an option adjusted spread to assess the impact of interest rates and to develop prepayment estimates. Market inputs normally used in the pricing model include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data including market research publications.
Management validates the market values provided by the third party service by having another recognized pricing service price 100% of the securities on an annual basis and a random sample of securities each quarter, monthly monitoring of variances from prior period pricing and, on a monthly basis, evaluating pricing changes compared to expectations based on changes in the financial markets.
Other investments recorded in the Condensed Consolidated Statements of Financial Condition are comprised of FHLB stock whose estimated fair value is based on its par value. Additional information on FHLB stock is provided in Note 8, “Impairment of Investment Securities.”
Loans held for sale include residential mortgage loans originated for sale in the secondary mortgage market. The estimated fair value for these loans was determined on the basis of rates obtained in the respective secondary market. Also included in loans
held for sale are commercial loans for which fair value is determined using an executed trade or market bid obtained from potential buyers.
Interest rate derivatives are reported at an estimated fair value utilizing Level 2 inputs and are included in other assets and other liabilities, and consist of interest rate swaps where there is no significant deterioration in the counterparties' (loan customers') credit risk since origination of the interest rate swap as well as interest rate caps and risk participation agreements. First Commonwealth values its interest rate swap and cap positions using a yield curve by taking market prices/rates for an appropriate set of instruments. The set of instruments currently used to determine the U.S. Dollar yield curve includes cash LIBOR rates from overnight to one year, Eurodollar futures contracts and swap rates from one year to thirty years. These yield curves determine the valuations of interest rate swaps. Interest rate derivatives are further described in Note 12, “Derivatives.”
For purposes of potential valuation adjustments to our derivative positions, First Commonwealth evaluates the credit risk of its counterparties as well as our own credit risk. Accordingly, we have considered factors such as the likelihood of default, expected loss given default, net exposures and remaining contractual life, among other things, in determining if any fair value adjustments related to credit risk are required. We review our counterparty exposure quarterly, and when necessary, appropriate adjustments are made to reflect the exposure.
We also utilize this approach to estimate our own credit risk on derivative liability positions. In 2018 , we have not realized any losses due to a counterparty's inability to pay any uncollateralized positions.
Interest rate derivatives also include interest rate forwards entered into to hedge residential mortgage loans held for sale and the related interest-rate lock commitments. This includes forward commitments to sell mortgage loans. The fair value of these derivative financial instruments are based on derivative market data inputs as of the valuation date and the underlying value of mortgage loans for rate lock commitments.
In addition, the Company hedges foreign currency risk through the use of foreign exchange forward contracts. The fair value of foreign exchange forward contracts is based on the differential between the contract price and the market-based forward rate.

32

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The estimated fair value for other real estate owned included in Level 2 is determined by either an independent market-based appraisal less estimated costs to sell or an executed sales agreement.
Level 3 – Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. If the inputs used to provide the valuation are unobservable and/or there is very little, if any, market activity for the security or similar securities, the securities would be considered Level 3 securities. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities. The assets included in Level 3 are pooled trust preferred collateralized debt obligations, non-marketable equity investments, certain interest rate derivatives, certain other real estate owned and certain impaired loans.
Level 3 assets at December 31, 2017 included pooled trust preferred collateralized debt obligations with an estimated fair value of $23.6 million . During the six-months ended June 30, 2018, the entire portfolio of trust preferred securities were liquidated either by a successful auction call or by sale. These securities were considered level 3 because there was little or no active trading since 2009; therefore, it is more appropriate to determine estimated fair value using a discounted cash flow analysis. When determining the fair value of these securities, the discount rate applied to the cash flows was determined by evaluating the current market yields for comparable corporate and structured credit products along with an evaluation of the risks associated with the cash flows of the comparable security.
The estimated fair value of the non-marketable equity investments included in Level 3 is based on par value.
The estimated fair value of limited partnership investments included in Level 3 is based on par value.
For interest rate derivatives included in Level 3, the fair value incorporates credit risk by considering such factors as likelihood of default and expected loss given default based on the credit quality of the underlying counterparties (loan customers).
In accordance with ASU 2011 -4 , the following table provides information related to quantitative inputs and assumptions used in June 30, 2018 Level 3 fair value measurements.
Fair Value (dollars
in thousands)
Valuation
Technique
Unobservable Inputs
Range /
(weighted average)
Equities
1,670

Par Value
N/A
N/A
Impaired Loans
1,224
(a)
Reserve study
Discount rate
10.00%
Gas per MMBTU
$2.81 - $3.35 (b)
Oil per BBL/d
$51.59 - $59.55 (b)
13,557
(a)
Discounted Cash Flow
Discount Rate
1.90% - 11.50%
Limited Partnership Investments
2,297

Par Value
N/A
N/A
(a)
The remainder of impaired loans valued using Level 3 inputs are not included in this disclosure as the values of those loans are based on bankruptcy agreement documentation.
(b)
Unobservable inputs are defined as follows: MMBTU - million British thermal units; BBL/d - barrels per day.
The discount rate is the significant unobservable input used in the fair value measurement of impaired loans. Significant increases in this rate would result in a decrease in the estimated fair value of the loans, while a decrease in this rate would result in a higher fair value measurement. Other unobservable inputs in the fair value measurement of impaired loans relate to gas, oil and natural gas prices. Increases in these prices would result in an increase in the estimated fair value of the loans, while a decrease in these prices would result in a lower fair value measurement.

33

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The tables below present the balances of assets and liabilities measured at fair value on a recurring basis:
June 30, 2018
Level 1
Level 2
Level 3
Total
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities - Residential
$

$
10,179

$

$
10,179

Mortgage-Backed Securities - Commercial

120,285


120,285

Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities - Residential

670,752


670,752

Other Government-Sponsored Enterprises

100


100

Obligations of States and Political Subdivisions

27,168


27,168

Corporate Securities

21,089


21,089

Total Debt Securities

849,573


849,573

Equities


1,670

1,670

Total Securities Available for Sale

849,573

1,670

851,243

Other Investments

25,327


25,327

Loans Held for Sale

7,038


7,038

Other Assets(a)

6,839

2,297

9,136

Total Assets
$

$
888,777

$
3,967

$
892,744

Other Liabilities(a)
$

$
7,307

$

$
7,307

Total Liabilities
$

$
7,307

$

$
7,307

(a)
Hedging and non-hedging interest rate derivatives and limited partnership investments

December 31, 2017
Level 1
Level 2
Level 3
Total
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities - Residential
$

$
11,338

$

$
11,338

Mortgage-Backed Securities - Commercial

24,149


24,149

Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities - Residential

625,555


625,555

Other Government-Sponsored Enterprises

1,097


1,097

Obligations of States and Political Subdivisions

27,410


27,410

Corporate Securities

16,493


16,493

Pooled Trust Preferred Collateralized Debt Obligations


23,646

23,646

Total Debt Securities

706,042

23,646

729,688

Equities


1,670

1,670

Total Securities Available for Sale

706,042

25,316

731,358

Other Investments

29,837


29,837

Loans Held for Sale

14,850


14,850

Other Assets(a)

1,778

2,143

3,921

Total Assets
$

$
752,507

$
27,459

$
779,966

Other Liabilities(a)
$

$
3,079

$

$
3,079

Total Liabilities
$

$
3,079

$

$
3,079

(a)
Hedging and non-hedging interest rate derivatives and limited partnership investments


34

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


For the six months ended June 30 , changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
2018
Pooled Trust Preferred Collateralized Debt Obligations
Equities
Other
Assets
Total
(dollars in thousands)
Balance, beginning of period
$
23,646

$
1,670

$
2,143

$
27,459

Total gains or losses
Included in earnings
8,102



8,102

Included in other comprehensive income
(118
)


(118
)
Purchases, issuances, sales and settlements
Purchases


154

154

Issuances




Sales
(12,289
)


(12,289
)
Settlements
(19,341
)


(19,341
)
Transfers from Level 3




Transfers into Level 3




Balance, end of period
$

$
1,670

$
2,297

$
3,967

2017
Pooled Trust Preferred Collateralized Debt Obligations
Equities
Other
Assets
Total
(dollars in thousands)
Balance, beginning of period
$
33,292

$
1,670

$
930

$
35,892

Total gains or losses
Included in earnings




Included in other comprehensive income
410



410

Purchases, issuances, sales and settlements
Purchases


547

547

Issuances




Sales




Settlements
(54
)


(54
)
Transfers from Level 3





Transfers into Level 3




Balance, end of period
$
33,648

$
1,670

$
1,477

$
36,795

During the six months ended June 30, 2018 and 2017 , there were no transfers between fair value Levels 1 , 2 or 3. There were no gains or losses included in earnings for the periods presented that are attributable to the change in realized gains (losses) relating to assets held at June 30, 2018 and 2017 .

35

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)



For the three months ended June 30 , changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
2018
Pooled Trust Preferred Collateralized Debt Obligations
Equities
Other
Assets
Total
(dollars in thousands)
Balance, beginning of period
$
14,132

$
1,670

$
2,292

$
18,094

Total gains or losses
Included in earnings
5,262



5,262

Included in other comprehensive income
(4,647
)


(4,647
)
Purchases, issuances, sales and settlements
Purchases


5

5

Issuances




Sales
(12,289
)


(12,289
)
Settlements
(2,458
)


(2,458
)
Transfers from Level 3




Transfers into Level 3




Balance, end of period
$

$
1,670

$
2,297

$
3,967

2017
Pooled Trust Preferred Collateralized Debt Obligations
Equities
Other
Assets
Total
(dollars in thousands)
Balance, beginning of period
$
33,741

$
1,670

$
1,340

$
36,751

Total gains or losses
Included in earnings




Included in other comprehensive income
(87
)


(87
)
Purchases, issuances, sales and settlements
Purchases


137

137

Issuances




Sales




Settlements
(6
)


(6
)
Transfers from Level 3




Transfers into Level 3




Balance, end of period
$
33,648

$
1,670

$
1,477

$
36,795

During the three months ended June 30, 2018 and 2017 , there were no transfers between fair value Levels 1 , 2 or 3. There were no gains or losses included in earnings for the periods presented that are attributable to the change in realized gains (losses) relating to assets held at June 30, 2018 and 2017 .

36

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The tables below present the balances of assets measured at fair value on a nonrecurring basis at:
June 30, 2018
Level 1
Level 2
Level 3
Total
(dollars in thousands)
Impaired loans
$

$
12,864

$
25,398

$
38,262

Other real estate owned

4,031


4,031

Total Assets
$

$
16,895

$
25,398

$
42,293

December 31, 2017
Level 1
Level 2
Level 3
Total
(dollars in thousands)
Impaired loans
$

$
23,249

$
15,245

$
38,494

Other real estate owned

3,264


3,264

Total Assets
$

$
26,513

$
15,245

$
41,758

The following gain (losses) were realized on the assets measured on a nonrecurring basis:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2018
2017
2018
2017
(dollars in thousands)
Impaired loans
$
992

$
(238
)
$
(6,544
)
$
(1,278
)
Other real estate owned
(437
)
(1,094
)
(437
)
(1,125
)
Total losses
$
555

$
(1,332
)
$
(6,981
)
$
(2,403
)
Impaired loans over $100 thousand are individually reviewed to determine the amount of each loan considered to be at risk of non-collection. The fair value for impaired loans that are collateral based is determined by reviewing real property appraisals, equipment valuations, accounts receivable listings and other financial information. A discounted cash flow analysis is performed to determine fair value for impaired loans when an observable market price or a current appraisal is not available. For real estate secured loans, First Commonwealth’s loan policy requires updated appraisals be obtained at least every twelve months on all impaired loans with balances of $250 thousand and over. For real estate secured loans with balances under $250 thousand , we rely on broker price opinions. For non-real estate secured assets, the Company normally relies on third party valuations specific to the collateral type.
The fair value for other real estate owned, determined by either an independent market-based appraisal less estimated costs to sell or an executed sales agreement, is classified as Level 2. The fair value for other real estate owned, determined using an internal valuation, is classified as Level 3. OREO has a current carrying value of $3.8 million as of June 30, 2018 and consists primarily of residential and commercial real estate properties in Pennsylvania. We review whether events and circumstances subsequent to a transfer to other real estate owned have occurred that indicate the balance of those assets may not be recoverable. If events and circumstances indicate further impairment we will record a charge to the extent that the carrying value of the assets exceed their fair values, less estimated cost to sell, as determined by valuation techniques appropriate in the circumstances.
Certain other assets and liabilities, including goodwill and core deposit intangibles, are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances. Additional information related to goodwill is provided in Note 13, “Goodwill.” There were no other assets or liabilities measured at fair value on a nonrecurring basis during the six months ended June 30, 2018 .
FASB ASC 825-10, “Transition Related to FSP FAS 107 -1 ” and APB 28 -1 , “Interim Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are as discussed above. The methodologies for other financial assets and financial liabilities are discussed below.

37

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Cash and due from banks and interest-bearing bank deposits : The carrying amounts for cash and due from banks and interest-bearing bank deposits approximate the estimated fair values of such assets.
Securities : Fair values for securities available for sale and held to maturity are based on quoted market prices, if available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. Pooled trust preferred collateralized debt obligations values are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. These valuations incorporate certain assumptions and projections in determining the fair value assigned to each instrument. The carrying value of other investments, which includes FHLB stock, is considered a reasonable estimate of fair value.
Loans : The fair values of all loans are estimated by discounting the estimated future cash flows using interest rates currently offered for loans with similar terms to borrowers of similar credit quality adjusted for past due and nonperforming loans.
Loans held for sale : The estimated fair value of loans held for sale is based on market bids obtained from potential buyers.
Off-balance sheet instruments : Many of First Commonwealth’s off-balance sheet instruments, primarily loan commitments and standby letters of credit, are expected to expire without being drawn upon; therefore, the commitment amounts do not necessarily represent future cash requirements. FASB ASC Topic 460, “Guarantees” clarified that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The carrying amount and fair value for standby letters of credit was $0.2 million at June 30, 2018 and December 31, 2017 . See Note 6, “Commitments and Contingent Liabilities,” for additional information.
Deposit liabilities : The estimated fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date because of the customers’ ability to withdraw funds immediately. The carrying value of variable rate time deposit accounts and certificates of deposit approximate their fair values at the report date. Also, fair values of fixed rate time deposits for both periods are estimated by discounting the future cash flows using interest rates currently being offered and a schedule of aggregated expected maturities.
Short-term borrowings : The fair values of borrowings from the FHLB were estimated based on the estimated incremental borrowing rate for similar type borrowings. The carrying amounts of other short-term borrowings such as federal funds purchased and securities sold under agreement to repurchase were used to approximate fair value due to the short-term nature of the borrowings.
Subordinated debt, long-term debt and capital lease obligation : The fair value is estimated by discounting the future cash flows using First Commonwealth’s estimate of the current market rate for similar types of borrowing arrangements or an announced redemption price.

38

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The following table presents carrying amounts and fair values of First Commonwealth’s financial instruments:
June 30, 2018
Fair Value Measurements Using:
Carrying
Amount
Total
Level 1
Level 2
Level 3
(dollars in thousands)
Financial assets
Cash and due from banks
$
101,744

$
101,744

$
101,744

$

$

Interest-bearing deposits
2,237

2,237

2,237



Securities available for sale
851,243

851,243


849,573

1,670

Securities held to maturity
403,019

390,168


390,168


Other investments
25,327

25,327


25,327


Loans held for sale
7,038

7,038


7,038


Loans
5,640,106

5,648,478


12,864

5,635,614

Financial liabilities
Deposits
5,913,574

5,913,538


5,913,538


Short-term borrowings
545,187

545,095


545,095


Subordinated debt
170,304

170,561



170,561

Long-term debt
7,859

8,012


8,012


Capital lease obligation
7,405

7,405


7,405



December 31, 2017
Fair Value Measurements Using:
Carrying
Amount
Total
Level 1
Level 2
Level 3
(dollars in thousands)
Financial assets
Cash and due from banks
$
98,624

$
98,624

$
98,624

$

$

Interest-bearing deposits
8,668

8,668

8,668



Securities available for sale
731,358

731,358


706,042

25,316

Securities held to maturity
422,096

418,249


418,249


Other investments
29,837

29,837


29,837


Loans held for sale
14,850

14,850


14,850


Loans
5,407,376

5,443,434


23,249

5,420,185

Financial liabilities
Deposits
5,580,705

5,580,812


5,580,812


Short-term borrowings
707,466

707,263


707,263


Subordinated debt
72,167

65,785



65,785

Long-term debt
8,161

8,548


8,548


Capital lease obligation
7,590

7,590


7,590




39

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Note 12 Derivatives
Derivatives Not Designated as Hedging Instruments
First Commonwealth is a party to interest rate derivatives that are not designated as hedging instruments. These derivatives relate to interest rate swaps that First Commonwealth enters into with customers to allow customers to convert variable rate loans to a fixed rate. First Commonwealth pays interest to the customer at a floating rate on the notional amount and receives interest from the customer at a fixed rate for the same notional amount. At the same time the interest rate swap is entered into with the customer, an offsetting interest rate swap is entered into with another financial institution. First Commonwealth pays the other financial institution interest at the same fixed rate on the same notional amount as the swap entered into with the customer, and receives interest from the financial institution for the same floating rate on the same notional amount.
The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating, probability of default and loss given default for all counterparties.
We have 36 risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are a participant. The risk participation agreements provide credit protection to the financial institution should the borrower fail to perform on its interest rate derivative contract with the financial institution. We have thirteen risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are the lead bank. The risk participation agreement provides credit protection to us should the borrower fail to perform on its interest rate derivative contract with us.
First Commonwealth is also party to interest rate caps that are not designated as hedging instruments. These derivatives relate to contracts that First Commonwealth enters into with loan customers that provide a maximum interest rate on their variable rate loan. At the same time the interest rate cap is entered into with the customer, First Commonwealth enters into an offsetting interest rate cap with another financial institution. The notional amount and maximum interest rate on both interest cap contracts are identical.
The fee received, less the estimate of the loss for the credit exposure, was recognized in earnings at the time of the transaction.
Derivatives Designated as Hedging Instruments
The Company has entered into two interest rate swap contracts that were designated as cash flow hedges. The interest rate swaps have a total notional amount of $115.0 million with an original maturity of four years. The Company's risk management objective for these hedges is to reduce its exposure to variability in expected future cash flows related to interest payments on commercial loans benchmarked to the 1-month LIBOR rate. Therefore, the interest rate swaps convert the interest payments on the first $115.0 million of 1-month LIBOR based commercial loans into fixed rate payments.
The periodic net settlement of interest rate swaps is recorded as an adjustment to "Interest and fees on loans" in the Condensed Consolidated Statements of Income. For both the three and six months ended June 30, 2018 , there was a $0.2 million negative impact on interest income as a result of these interest rate swaps. Changes in the fair value of the effective portion of cash flow hedges are reported in OCI. When the cash flows associated with the hedged item are realized, the gain or loss included in OCI is recognized in "Interest and fees on loans," the same line item in the Condensed Consolidated Statements of Income as the income on the hedged items. The cash flow hedges were highly effective at June 30, 2018 and December 31, 2017 , and changes in the fair value attributed to hedge ineffectiveness were not material.
The Company also enters into interest rate lock commitments in conjunction with its mortgage origination business. These are commitments to originate loans whereby the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. The Company locks the rate in with an investor and commits to deliver the loan if settlement occurs (“best efforts”) or commits to deliver the locked loan in a binding (“mandatory”) delivery program with an investor. Loans under mandatory rate lock commitments are covered under forward sales contracts of mortgage-backed securities (“MBS”). Forward sales contracts of MBS are recorded at fair value with changes in fair value recorded in "Other noninterest expense" in the Condensed Consolidated Statements of Income. The impact to noninterest expense for the three and six months ended June 30, 2018 was an increase of $33 thousand and a decrease of $29 thousand , respectively.
Interest rate lock commitments and commitments to deliver loans to investors are considered derivatives. The market value of interest rate lock commitments and best efforts contracts are not readily ascertainable with precision because they are not actively traded in stand-alone markets. We determine the fair value of rate lock commitments and delivery contracts by measuring the fair value of the underlying asset, which is impacted by current interest rates and taking into consideration the probability that the rate lock commitments will close or will be funded. At June 30, 2018 , the underlying funded mortgage loan commitments had a carrying value of $6.4 million and a fair value of $7.2 million , while the underlying unfunded mortgage

40

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


loan commitments had a notional amount of $19.8 million . At December 31, 2017 , the underlying funded mortgage loan commitments had a carrying value of $14.3 million and a fair value of $14.7 million , while the underlying unfunded mortgage loan commitments had a notional amount of $13.8 million . The interest rate lock commitments reduced other noninterest expense by $0.7 million for both the three and six months ended June 30, 2018 .
In addition, a small amount of interest income on loans is exposed to changes in foreign exchange rates. Several commercial borrowers have a portion of their operations outside of the United States and borrow funds on a short-term basis to fund those operations. In order to reduce the risk related to the translation of foreign denominated transactions into U.S. dollars, the Company enters into foreign exchange forward contracts. These contracts relate principally to the Euro and the Canadian dollar. The contracts are recorded at fair value with changes in fair value recorded in "Other noninterest expense" in the Condensed Consolidated Statements of Income. The impact on other noninterest expense for the six months ended June 30, 2018 totaled $8 thousand . At June 30, 2018 and December 31, 2017 , the underlying loans had a carrying value of $3.2 million and $10.0 million , respectively, and a fair value of $3.2 million and $10.1 million , respectively.

The following table depicts the credit value adjustment recorded related to the notional amount of derivatives outstanding as well as the notional amount of risk participation agreements participated to other banks:
June 30, 2018
December 31, 2017
(dollars in thousands)
Derivatives not Designated as Hedging Instruments
Credit value adjustment
$
652

$
(791
)
Notional amount:
Interest rate derivatives
435,491

401,304

Interest rate caps
46,278

46,444

Risk participation agreements
187,256

197,660

Sold credit protection on risk participation agreements
(75,253
)
(46,170
)
Interest rate options
19,824


Derivatives Designated as Hedging Instruments
Interest rate swaps:
Fair value adjustment
492

459

Notional amount
115,000

150,000

Interest rate forwards:
Fair value adjustment
48

19

Notional amount
20,000

17,000

Foreign exchange forwards:
Fair value adjustment
(23
)
(70
)
Notional amount
3,222

10,077


41

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The table below presents the amount representing the change in the fair value of derivative assets and derivative liabilities attributable to credit risk included in "Other income" on the Condensed Consolidated Statements of Income:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2018
2017
2018
2017
(dollars in thousands)
Non-hedging interest rate derivatives
Increase (decrease) in other income
$

$
(37
)
$
789

$
(35
)
Decrease in other expense
(653
)

(653
)

Hedging interest rate derivatives
(Decrease) increase in interest and fees on loans
(150
)
136

(231
)
385

Increase (decrease) in other expense
10

(5
)
10

73

Hedging interest rate forwards
Increase (decrease) in other expense
33

(17
)
(29
)
95

Hedging foreign exchange forwards
Increase (decrease) in other expense
11

(1
)
8

1


The fair value of our derivatives is included in a table in Note 11, “Fair Values of Assets and Liabilities,” in the line items
“Other assets” and “Other liabilities.”
Note 13 Goodwill
FASB ASC Topic 350-20, “Intangibles – Goodwill and Other” requires an annual valuation of the fair value of a reporting unit that has goodwill and a comparison of the fair value to the book value of equity to determine whether the goodwill has been impaired. Goodwill is also required to be tested on an interim basis if an event or circumstance indicates that it is more likely than not that an impairment loss has been incurred. When triggering events or circumstances indicate that goodwill testing is required, an assessment of qualitative factors can be completed before performing the two step goodwill impairment test. ASU 2011-8 provides that if an assessment of qualitative factors determines it is more likely than not that the fair value of a reporting unit exceeds its carrying amount, then the two step goodwill impairment test is not required.
We consider First Commonwealth to be one reporting unit. The carrying amount of goodwill as of June 30, 2018 and December 31, 2017 was $274.4 million and $255.4 million , respectively. Goodwill increased $19.1 million during the six months ended June 30, 2018 primarily as a result of the acquisition of Garfield in May 2018. No impairment charges on goodwill or other intangible assets were incurred in 2018 or 2017 .
We test goodwill for impairment as of November 30th each year and again at any quarter-end if any material events occur during a quarter that may affect goodwill.
As of June 30, 2018 , goodwill was not considered impaired; however, changing economic conditions that may adversely affect our performance, the fair value of our assets and liabilities, or our stock price could result in impairment, which could adversely affect earnings in future periods. Management will continue to monitor events that could impact this conclusion in the future.

42

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Note 14 Subordinated Debentures
Subordinated Debentures outstanding are as follows:
June 30, 2018
December 31, 2017
Due
Amount
Rate
Amount
Rate
(dollars in thousands)
Owed to:
First Commonwealth Bank
2028
$
49,132

4.875% until June 1, 2023, then LIBOR + 1.845%
First Commonwealth Bank
2033
$
49,005

5.50% until June 1, 2028, then LIBOR + 2.37%
First Commonwealth Capital Trust II
2034
$
30,929

LIBOR + 2.85%
$
30,929

LIBOR + 2.85%
First Commonwealth Capital Trust III
2034
41,238

LIBOR + 2.85%
41,238

LIBOR + 2.85%
Total
$
170,304

$
72,167

On May 21, 2018, First Commonwealth issued ten-year subordinated notes with an aggregate principal amount of $50.0 million and a fixed-to-floating rate of 4.875%. The rate remains fixed until June 1, 2023, then adjusts on a quarterly basis to LIBOR + 1.845%. The Bank may redeem the notes, beginning with the interest payment due on June 1, 2023, in whole or in part at a redemption price equal to 100% of the principal amount of the subordinated notes, plus accrued and unpaid interest to the date of redemption. Deferred issuance costs of $0.9 million are being amortized on a straight-line basis over the term of the notes.
On May 21, 2018, First Commonwealth issued fifteen-year subordinated notes with an aggregate principal amount of $50.0 million and a fixed-to-floating rate of 5.50%. The rate remains fixed until June 1, 2028, then adjusts on a quarterly basis to LIBOR + 2.37%. The Bank may redeem the notes, beginning with the interest payment due on June 1, 2028, in whole or in part at a redemption price equal to 100% of the principal amount of the subordinated notes, plus accrued and unpaid interest to the date of redemption. Deferred issuance costs of $1.0 million are being amortized on a straight-line basis over the term of the notes.
First Commonwealth currently has two trusts, First Commonwealth Capital Trust II and First Commonwealth Capital Trust III, of which 100% of the common equity is owned by First Commonwealth. The trusts were formed for the purpose of issuing company obligated mandatorily redeemable capital securities to third-party investors and investing the proceeds from the sale of the capital securities solely in junior subordinated debt securities (“subordinated debentures”) of First Commonwealth. The subordinated debentures held by each trust are the sole assets of the trust.
Interest on the debentures issued to First Commonwealth Capital Trust III is paid quarterly at a floating rate of LIBOR + 2.85% which is reset quarterly. Subject to regulatory approval, First Commonwealth may redeem the debentures, in whole or in part, at its option on any interest payment date at a redemption price equal to 100% of the principal amount of the debentures, plus accrued and unpaid interest to the date of the redemption. Deferred issuance costs of $630 thousand are being amortized on a straight-line basis over the term of the securities.
Interest on the debentures issued to First Commonwealth Capital Trust II is paid quarterly at a floating rate of LIBOR + 2.85%, which is reset quarterly. Subject to regulatory approval, First Commonwealth may redeem the debentures, in whole or in part, at its option at a redemption price equal to 100% of the principal amount of the debentures, plus accrued and unpaid interest to the date of the redemption. Deferred issuance costs of $471 thousand are being amortized on a straight-line basis over the term of the securities.

Note 15 Revenue Recognition

On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, First Commonwealth will generally be required to use more judgment and make more estimates than under current guidance. These may include identifying performance obligations in the

43

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation.

The Company adopted ASC 606 using the modified retrospective method applied to all contracts not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue, therefore a cumulative effect adjustment to opening retained earnings was not necessary.

In connection with the adoption of Topic 606, First Commonwealth is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained, for example, sales commission. The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic 606, the Company did not capitalize any contract acquisition cost.

The Company also evaluated whether it has any significant contract balances. A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration resulting in a contract receivable or before payment is due resulting in a contract asset. A contract liability balance is an entity’s obligation to transfer a service to a customer for which the Company has already received payment from the customer. First Commonwealth’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as trust income which is based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of June 30, 2018 and December 31, 2017 , the Company did not have any significant contract balances.

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with derivatives are not in scope of the new guidance. Topic 606 is applicable to noninterest revenue streams such as trust income, service charges on deposits, insurance and retail brokerage commissions, card related interchange income and gain (loss) on sale of OREO. The recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers.

Noninterest revenue streams in-scope of Topic 606 are discussed below:

Trust Income

Trust income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon a tiered scale of market value of the assets under management at month-end. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives. Optional services such as financial planning or tax return preparation services are also available to trust customers. The Company’s performance obligation for these transactional-based services is generally satisfied and related revenue recognized, at a point in time. Payment is received shortly after services are rendered.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of fees earned from its deposit customers for transaction-based, account maintenance, overdraft services and account analysis fees. Transaction-based fees, which include services such as ATM use fees, stop payment fees, statement rendering and ACH fees are recognized at the time the transaction is executed which is the point in time the Company fulfills the customer’s request. Monthly account maintenance fees are earned over the course of the month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. The Company’s performance obligation for account analysis fees is generally satisfied, and the related revenue recognized, during the month the service is provided. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.

44

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)



Insurance and Retail Brokerage Commissions

Insurance income primarily consists of commissions received from execution of personal, business and health insurance policies when acting as an agent on behalf of insurance carriers. The Company’s performance obligation is generally satisfied upon the issuance of the insurance policy. Because the Company’s contracts with the insurance carriers are generally cancellable by either party, with minimal notice, insurance commissions are recognized during the policy period as received. Also, the majority of insurance commissions are received on a monthly basis during the policy period, however some carriers pay the full annual commission to First Commonwealth at the time of policy issuance or renewal. In these cases, First Commonwealth would be required to refund any commissions it would not be entitled to as a result of cancelled or terminated policies. The Company has established a refund liability for the remaining term of the policies expected to be cancelled. The Company also receives incentive-based contingency fees from the insurance carriers. Contingency fee revenue, which totals approximately $0.3 million per year, is recognized as received due to the immaterial amount.
Retail brokerage income primarily consists of commissions received on annuity and investment product sales through a third-party service provider. The Company’s performance obligation is generally satisfied upon the issuance of the annuity policy or the execution of an investment transaction. The Company does not earn a significant amount of trailer fees on annuity sales. However, after considering the factors impacting these trailer fees, such as the uncertainty of investor behavior and changes in the market value of assets, First Commonwealth determined that it would recognize trailing fees as received because it could not reasonably estimate an amount of future trailing commissions for which collection is probable. Commissions from the third-party service provider are received on a monthly basis based upon customer activity for the month. The fees are recognized monthly with a receivable until commissions are received from the third-party service provider the following month. Because the Company acts as an agent in arranging the relationship between the customer and the third-party service provider and does not control the services rendered to the customers, retail brokerage fees are presented net of related costs, including $1.1 million in commission expense.

Card Related Interchange Income

Card related interchange income is primarily comprised of debit and credit card income, ATM fees and merchant services income. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Mastercard. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Card related interchange income is recognized daily as the customer transactions are settled.

Other Income

Other income includes service revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for these services are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

Gains(losses) on sales of OREO

First Commonwealth records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When First Commonwealth finances the sale of OREO to the buyer, an assessment of whether the buyer is committed to perform their obligations under the contract is completed along with an evaluation of whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon transfer of control of the property to the buyer. In determining the gain or loss on the sale, First Commonwealth adjusts the transaction price and related gain(loss) on sale if a significant financing component is present.


45

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The impact on the condensed consolidated statements of income of adopting ASC 606 is outlined below:
For the Three Months Ended
For the Six Months Ended
June 30, 2018
June 30, 2018
As Reported
Under Legacy GAAP
Impact of ASC 606
As Reported
Under Legacy GAAP
Impact of ASC 606
(dollars in thousands)
Noninterest Income
Net securities gains (losses)
$
5,262

$
5,262

$

$
8,102

$
8,102

$

Trust income
1,880

1,880


3,808

3,808


Service charges on deposit accounts
4,423

4,423


8,829

8,829


Insurance and retail brokerage commissions
1,820

2,493

(673
)
3,688

4,741

(1,053
)
Income from bank owned life insurance
2,168

2,168


3,662

3,662


Gain on sale of mortgage loans
1,241

1,241


2,725

2,725


Gain on sale of other loans and assets
2,331

2,331


2,905

2,905


Card-related interchange income
5,143


5,143


9,885

9,885


Derivatives mark to market



789

789


Swap fee income
297

297


587

587


Other income
1,743

1,990

(247
)
3,371

3,844

(473
)
Total noninterest income
26,308

27,228

(920
)
48,351

49,877

(1,526
)
Noninterest Expense
Salaries and employee benefits
26,154

26,827

(673
)
51,027

52,080

(1,053
)
Net occupancy expense
4,222

4,222


8,591

8,591


Furniture and equipment expense
3,647

3,647


7,187

7,187


Data processing expense
2,478

2,575

(97
)
4,911

5,084

(173
)
Advertising and promotion expense
1,176

1,176


1,985

1,985


Pennsylvania shares tax expense
1,247

1,247


2,150

2,150


Intangible amortization
829

829


1,613

1,613


Collection and repossession expense
607

607


1,430

1,430


Other professional fees and services
1,031

1,031


2,038

2,038


FDIC insurance
597

597


1,373

1,373


Loss on sale or write-down of assets
497

497


694

694


Litigation and operational losses
197

197


376

376


Merger and acquisition related
1,273

1,273


1,610

1,610


Other operating expenses
5,174

5,324

(150
)
11,017

11,317

(300
)
Total noninterest expense
$
49,129

$
50,049

(920
)
$
96,002

$
97,528

(1,526
)
Net Impact
$

$




46

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2018
2017
2018
2017
(dollars in thousands)
Noninterest Income
In-scope of Topic 606:
Trust income
$
1,880

$
1,711

$
3,808

$
3,128

Service charges on deposit accounts
4,423

4,736

8,829

9,055

Insurance and retail brokerage commissions
1,820

2,442

3,688

4,524

Card-related interchange income
5,143

4,842

9,885

9,093

Gain on sale of other loans and assets
184

172

391

362

Other income
980

933

1,872

1,878

Noninterest Income (in-scope of Topic 606)
14,430

14,836

28,473

28,040

Noninterest Income (out-of-scope of Topic 606)
11,878

4,068

19,878

7,796

Total Noninterest Income
$
26,308

$
18,904

$
48,351

$
35,836


Note 16 New Accounting Pronouncements
In February 2016, the FASB issued ASU No. 2016-02, "Leases (Topic 842)," in order to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. Additionally, in January 2018, the FASB issued ASU No. 2018-01, "Leases (Topic 842)" providing an optional practical expedient to Topic 842. Lessor accounting under the new guidance remains largely unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. Leveraged leases have been eliminated, although lessors can continue to account for existing leveraged leases using the current accounting guidance. Other limited changes were made to align lessor accounting with the lessee accounting model and the new revenue recognition standard. All entities will classify leases to determine how to recognize lease-related revenue and expense. Quantitative and qualitative disclosures will be required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The intention is to require enough information to supplement the amounts recorded in the financial statements so that users can understand more about the nature of an entity’s leasing activities. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. All entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. Entities have the option to use certain relief; full retrospective application is prohibited. We have established a lease implementation team, which includes members of finance, facilities and operations. The implementation team is in the process of analyzing data on leased assets and implementing a third-party software to assist with evaluating the impact of this ASU. It is expected that the new standard will increase assets and liabilities for the right-of-use assets and associated lease liabilities. The consolidated statements of income will be impacted by depreciation expense of the right-of-use assets and interest expense of the lease liabilities for arrangements previously accounted for as operating leases.
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments,” which amends the guidance for recognizing credit losses from an “incurred loss” methodology that delays recognition of credit losses until it is probable a loss has been incurred to an expected credit loss methodology. The guidance requires the use of the modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. The standard is effective for the Company as of January 1, 2020. We have established a CECL implementation team, which includes members from the finance and credit areas, with oversight by the Chief Executive Officer, Chief Financial Officer and Chief Credit Officer. Management is in the process of implementing a third-party software to assist with this ASU. Management is currently evaluating the impact of the amended guidance on First Commonwealth’s financial condition or results of operations.
In January 2017, the FASB issued ASU No. 2017-04, "Intangibles-Goodwill and Other (Topic 350), Simplifying the Test for Goodwill Impairment" which simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Under this ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the

47

ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


fair value of a reporting unit with its carrying amount. Impairment should be recognized for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. Income tax effects from any tax deductible goodwill should be taken into consideration of the carrying amount of the reporting unit when measuring for goodwill impairment, if applicable. An entity still has the option to perform the qualitative assessment for the reporting unit to determine if the quantitative impairment test is necessary. This standard is effective for interim and annual periods for fiscal years beginning after December 15, 2019. The adoption of this ASU is not expected to have a material impact on First Commonwealth’s financial condition or results of operations.
In August 2017, the FASB issued ASU No. 2017-12, "Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities" with the objective of improving the financial reporting of hedging relationships to better portray the economic results of risk management activities in its financial statements. The main provisions of this ASU update the hedge accounting model to expand the ability to hedge risk, reduce complexity, and ease certain documentation and assessment requirements. It also eliminates the requirement to separately measure and report hedge ineffectiveness, and generally requires the change in fair value of a hedging instrument to be presented in the same income statement line as the hedged item. The standard is effective for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. The adoption of this ASU is not expected to have a material impact on First Commonwealth’s financial condition or results of operations.
In February 2018, the FASB issued ASU No. 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 22)" allowing a reclassification from accumulated other comprehensive income to retained earnings for the stranded tax effects resulting from the Tax Cuts and Jobs Act. This amendment also requires certain disclosures about the stranded tax effects, including disclosure of the policy for releasing income tax effects from accumulated other comprehensive income and the impact if the entity elected to reclassify the income tax effects or, if the entity did not elect to reclassify, a statement that the entity did not elect to reclassify. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company adopted this ASU as of January 1, 2018. Adoption of this ASU did not have a material impact on First Commonwealth's financial condition or results of operations.

48


ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
This discussion and the related financial data are presented to assist in the understanding and evaluation of the consolidated financial condition and the results of operations of First Commonwealth Financial Corporation including its subsidiaries (“First Commonwealth”) for the three and six months ended June 30, 2018 and 2017 , and should be read in conjunction with the Condensed Consolidated Financial Statements and notes thereto included in this Form 10-Q.
Forward-Looking Statements
Certain statements contained in this report that are not historical facts may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the Securities and Exchange Commission, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute “forward-looking statements” as well. These statements, which are based on certain assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of words such as “may,” “will,” “should,” “could,” “would,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “estimate” or words of similar meaning. These forward-looking statements are subject to significant risks, assumptions and uncertainties, and could be affected by many factors, including, but not limited to: (1) local, regional, national and international economic conditions and the impact they may have on First Commonwealth and its customers; (2) volatility and disruption in national and international financial markets; (3) the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board; (4) inflation, interest rate, commodity price, securities market and monetary fluctuations; (5) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which First Commonwealth or its customers must comply; (6) the soundness of other financial institutions; (7) political instability; (8) impairment of First Commonwealth’s goodwill or other intangible assets; (9) acts of God or of war or terrorism; (10) the timely development and acceptance of new products and services and perceived overall value of these products and services by users; (11) changes in consumer spending, borrowings and savings habits; (12) changes in the financial performance and/or condition of First Commonwealth’s borrowers; (13) technological changes; (14) acquisitions and integration of acquired businesses; (15) First Commonwealth’s ability to attract and retain qualified employees; (16) changes in the competitive environment in First Commonwealth’s markets and among banking organizations and other financial service providers; (17) the ability to increase market share and control expenses; (18) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (19) the reliability of First Commonwealth’s vendors, internal control systems or information systems; (20) the costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals; and (21) other risks and uncertainties described in this report and in the other reports that we file with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K.
In light of these risks, uncertainties and assumptions, you should not place undue reliance on any forward-looking statements in this report. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Explanation of Use of Non-GAAP Financial Measure
In addition to the results of operations presented in accordance with generally accepted accounting principles (“GAAP”), First Commonwealth management uses, and this quarterly report contains or references, certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis. We believe this non-GAAP financial measure provides information useful to investors in understanding our underlying operational performance and our business and performance trends as it facilitates comparison with the performance of others in the financial services industry. Although we believe that this non-GAAP financial measure enhances investors’ understanding of our business and performance, this non-GAAP financial measure should not be considered an alternative to GAAP.
We believe the presentation of net interest income on a fully taxable equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. Interest income per the Condensed Consolidated Statements of Income is reconciled to net interest income adjusted to a fully taxable equivalent basis on pages 51 and 58 for the six and three months ended June 30, 2018 and 2017 , respectively.

49

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



Selected Financial Data
The following selected financial data should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations, which follows, and with the Condensed Consolidated Financial Statements and related notes.
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2018
2017
2018
2017
(dollars in thousands, except per share data)
Net Income
$
32,081

$
14,013

$
55,351

$
29,901

Per Share Data:
Basic Earnings per Share
$
0.32

$
0.14

$
0.56

$
0.32

Diluted Earnings per Share
0.32

0.14

0.56

0.32

Cash Dividends Declared per Common Share
0.09

0.08

0.17

0.16

Average Balance:
Total assets
$
7,520,085

$
7,381,816

$
7,410,840

$
7,047,176

Total equity
936,593

872,233

914,727

814,973

End of Period Balance:
Net loans (1)
$
5,595,830

$
5,336,500

Total assets
7,648,755

7,383,386

Total deposits
5,913,574

5,533,135

Total equity
960,785

879,465

Key Ratios:
Return on average assets
1.71
%
0.76
%
1.51
%
0.86
%
Return on average equity
13.74
%
6.44
%
12.20
%
7.40
%
Dividends payout ratio
28.13
%
57.14
%
30.36
%
50.00
%
Average equity to average assets ratio
12.45
%
11.82
%
12.34
%
11.56
%
Net interest margin
3.78
%
3.54
%
3.74
%
3.52
%
Net loans to deposits ratio
94.63
%
96.45
%
(1) Includes loans held for sale.

Results of Operations
Six Months Ended June 30, 2018 Compared to Six Months Ended June 30, 2017
Net Income
For the six months ended June 30, 2018 , First Commonwealth had net income of $55.4 million , or $0.56 diluted earnings per share, compared to net income of $29.9 million , or $0.32 diluted earnings per share, in the six months ended June 30, 2017 . Growth in net income is a result of increases in net interest income and noninterest income as well as a decrease in noninterest expense, slightly offset by an increase in the provision for credit losses. Also contributing to the increase in net income is a decrease in the statutory Federal tax rate from 35% in 2017 to 21% in 2018.
For the six months ended June 30, 2018 , the Company’s return on average equity was 12.20% and its return on average assets was 1.51% , compared to 7.40% and 0.86% , respectively, for the six months ended June 30, 2017 .
Net Interest Income
Net interest income, on a fully taxable equivalent basis, was $124.4 million in the first six months of 2018 , compared to $111.7 million for the same period in 2017 . This increase was due to both growth in average interest earning assets of $312.9 million and a 40 basis point increase in the yield on interest earning assets. Net interest income comprises the majority of our operating revenue (net interest income before provision expense plus noninterest income), at 72% and 75% for the six months ended June 30, 2018 and 2017 , respectively.

50

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



The net interest margin, on a fully taxable equivalent basis, was 3.74% and 3.52% for the six months ended June 30, 2018 and June 30, 2017 , respectively. The 22 basis point increase in the net interest margin is attributable to both changes in the level of interest rates and the amount and composition of interest-earning assets and interest-bearing liabilities.
The taxable equivalent yield on interest-earning assets was 4.22% for the six months ended June 30, 2018 , an increase of 40 basis points compared to the 3.82% yield for the same period in 2017 . This increase is largely due to an increase in the loan portfolio yield, which improved by 42 basis points when compared to the six months ended June 30, 2017 . Contributing to this increase was the yield on our adjustable and variable rate commercial loan portfolios, which increased 73 basis points largely due to the Federal Reserve increasing short term interest rates five times since December 2016. In addition, the yield on the investment portfolio increased 17 basis points in comparison to the prior year. The majority of this increase can be attributed to investment security runoff being replaced with higher yielding investments. Additionally, four basis points of the increase in the yield on interest-earnings assets can be attributed to the recognition of $1.5 million in previously unrecognized interest due to the sale of one previously impaired commercial loan and our trust preferred security portfolio. Investment portfolio purchases during the six months ended June 30, 2018 have been primarily in mortgage-related assets with approximate durations of 30-64 months and corporate securities with durations of approximately five years. The mortgage-related investments have monthly principal payments that will provide for reinvestment opportunities at higher rates if interest rates rise.
The cost of interest-bearing liabilities increased to 0.64% for the six months ended June 30, 2018 , from 0.40% for the same period in 2017 , primarily due to an increase in the cost of short-term borrowings and an increase in long term debt as a result of the issuance of $100 million of subordinated debt in the second quarter of 2018. Deposits acquired in our recent acquisitions, along with approximately $50 million of the subordinated debt proceeds and organic growth in consumer checking and savings deposits, contributed to a decline in average short-term borrowings of $280.0 million for the six months ended June 30, 2018 compared to the same period in 2017 . Higher market interest rates resulted in the cost of interest-bearing deposits increasing 20 basis points and short-term borrowings increasing 65 basis points in comparison to the same period last year. The impact of the subordinated debt on the cost of interest-bearing liabilities was 2 basis points for the six months ended June 30, 2018.
For the six months ended June 30, 2018 , changes in interest rates positively impacted net interest income by $5.8 million when compared with the same period in 2017 . The higher yield on interest-earning assets positively impacted net interest income by $12.4 million , while the increase in the cost of interest-bearing liabilities negatively impacted net interest income by $6.6 million .
Changes in the volume of interest-earning assets and interest-bearing liabilities positively impacted net interest income by $6.9 million in the six months ended June 30, 2018 , as compared to the same period in 2017 . Higher levels of interest-earning assets resulted in an increase of $6.7 million in interest income, and changes in the volume of interest-bearing liabilities decreased interest expense by $0.2 million , primarily as the result of decreases in short-term borrowings. Average earning assets for the six months ended June 30, 2018 increased $312.9 million , or 4.9% , compared to the same period in 2017 . Average loans for the comparable period increased $344.1 million , or 6.7% .
Net interest income also benefited from a $157.2 million increase in average net free funds at June 30, 2018 as compared to June 30, 2017 . Average net free funds are the excess of noninterest-bearing demand deposits, other noninterest-bearing liabilities and shareholders’ equity over noninterest-earning assets. The largest component of the increase in net free funds was an increase of $106.7 million , or 8.1% , in noninterest-bearing demand deposit average balances. Additionally, average time deposits for the six months ended June 30, 2018 increased by $106.4 million at higher costs compared to the comparable period in 2017 , increasing net interest income by $1.4 million . Increases in market interest rates negatively impacted interest expense by $6.6 million , while changes in the mix of interest-bearing liabilities had a $0.2 million positive impact.
The following table reconciles interest income in the Condensed Consolidated Statements of Income to net interest income adjusted to a fully taxable equivalent basis for the six months ended June 30 :
2018
2017
(dollars in thousands)
Interest income per Condensed Consolidated Statements of Income
$
139,439

$
119,299

Adjustment to fully taxable equivalent basis
1,011

2,067

Interest income adjusted to fully taxable equivalent basis (non-GAAP)
140,450

121,366

Interest expense
16,079

9,652

Net interest income adjusted to fully taxable equivalent basis (non-GAAP)
$
124,371

$
111,714



51

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES




The following is an analysis of the average balance sheets and net interest income on a fully taxable equivalent basis for the six months ended June 30 :
2018
2017
Average
Balance
Income /
Expense (a)
Yield
or
Rate
Average
Balance
Income /
Expense (a)
Yield
or
Rate
(dollars in thousands)
Assets
Interest-earning assets:
Interest-bearing deposits with banks
$
6,532

$
70

2.16
%
$
15,033

$
67

0.90
%
Tax-free investment securities
67,706

1,039

3.09

66,699

1,234

3.73

Taxable investment securities
1,157,284

16,124

2.81

1,180,966

15,217

2.60

Loans, net of unearned income (b)(c)
5,482,745

123,217

4.53

5,138,643

104,848

4.11

Total interest-earning assets
6,714,267

140,450

4.22

6,401,341

121,366

3.82

Noninterest-earning assets:
Cash
90,915

87,629

Allowance for credit losses
(52,860
)
(52,009
)
Other assets
658,518

610,215

Total noninterest-earning assets
696,573

645,835

Total Assets
$
7,410,840

$
7,047,176

Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand deposits (d)
$
1,160,718

$
1,892

0.33
%
$
988,786

$
480

0.10
%
Savings deposits (d)
2,451,275

3,577

0.29

2,319,199

1,802

0.16

Time deposits
683,220

3,164

0.93

576,834

1,738

0.61

Short-term borrowings
636,689

4,784

1.52

916,694

3,946

0.87

Long-term debt
109,937

2,662

4.88

84,616

1,686

4.02

Total interest-bearing liabilities
5,041,839

16,079

0.64

4,886,129

9,652

0.40

Noninterest-bearing liabilities and shareholders’ equity:
Noninterest-bearing demand deposits (d)
1,415,698

1,309,019

Other liabilities
38,576

37,055

Shareholders’ equity
914,727

814,973

Total Noninterest-Bearing Funding Sources
2,369,001

2,161,047

Total Liabilities and Shareholders’ Equity
$
7,410,840

$
7,047,176

Net Interest Income and Net Yield on Interest-Earning Assets
$
124,371

3.74
%
$
111,714

3.52
%
(a)
Income on interest-earning assets has been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate for the six months ended June 30, 2018 and the 35% federal income tax statutory rate for the six months ended June 30, 2017 .
(b)
Loan balances include held for sale and nonaccrual loans. Income on nonaccrual loans is accounted for on the cash basis.
(c)
Loan income includes loan fees earned.
(d)
Average balances do not include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits, which were made for regulatory purposes.


52

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



The following table shows the effect of changes in volumes and rates on interest income and interest expense for the six months ended June 30, 2018 compared with June 30, 2017 :
Analysis of Year-to-Year Changes in Net Interest Income
Total
Change
Change Due To
Volume
Change Due To
Rate (a)
(dollars in thousands)
Interest-earning assets:
Interest-bearing deposits with banks
$
3

$
(38
)
$
41

Tax-free investment securities
(195
)
19

(214
)
Taxable investment securities
907

(305
)
1,212

Loans
18,369

7,013

11,356

Total interest income (b)
19,084

6,689

12,395

Interest-bearing liabilities:
Interest-bearing demand deposits
1,412

85

1,327

Savings deposits
1,775

105

1,670

Time deposits
1,426

322

1,104

Short-term borrowings
838

(1,208
)
2,046

Long-term debt
976

505

471

Total interest expense
6,427

(191
)
6,618

Net interest income
$
12,657

$
6,880

$
5,777

(a)
Changes in interest income or expense not arising solely as a result of volume or rate variances are allocated to rate variances.
(b)
Changes in interest income have been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate.
Provision for Credit Losses
The provision for credit losses is determined based on management’s estimates of the appropriate level of the allowance for credit losses needed for probable losses inherent in the loan portfolio, after giving consideration to charge-offs and recoveries for the period. The provision for credit losses is an amount added to the allowance, against which credit losses are charged.
The table below provides a breakout of the provision for credit losses by loan category for the six months ended June 30 :
2018
2017
Dollars
Percentage
Dollars
Percentage
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,994

25
%
$
(843
)
(52
)%
Real estate construction
(94
)
(1
)
94

6

Residential real estate
1,407

17

9

1

Commercial real estate
2,704

34

648

40

Loans to individuals
2,060

25

1,712

105

Total
$
8,071

100
%
$
1,620

100
%
The provision for credit losses for the six months ended June 30, 2018 increased in comparison to the six months ended June 30, 2017 by $6.5 million . The level of provision expense in the first six months of 2018 is primarily a result of a $3.1 million increase in specific reserves for one commercial, financial, agricultural and other borrower and a $1.8 million specific reserve, and subsequent charge-off, for one commercial real estate borrower. The provision expense for loans to individuals is a result of $1.9 million in net charge-offs recognized during the six months ended June 30, 2018 , with $1.1 million of the charge-offs related to indirect auto loans and $0.6 million to personal lines of credit. The majority of the provision expense for the residential real estate category can be attributed to growth in the portfolio in comparison to December 31, 2017 .
The level of provision expense in the first six months of 2017 is primarily due to charge-offs in the loans to individuals category, with $1.3 million in charge-offs related to the indirect automobile portfolio and $0.5 million in personal line of credit charge-offs. The negative provision expense for commercial, financial, agricultural and other loans is the result of $3.1 million in recoveries on two commercial loans that had been charged-off in prior periods, as well as decreases in historical loss factors. Also impacting the provision for commercial, financial, agricultural and other loans was $3.4 million in charge-offs recognized

53

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



on two commercial loan relationships. Of this total, $1.9 million was recognized on a commercial loan that was transferred to held for sale in March 2017 and subsequently sold in April 2017. The level of provision expense related to the residential real estate and commercial real estate categories reflects the impact of growth in these loan categories, offset by decreases in historical loss factors.
The allowance for credit losses was $51.3 million , or 0.91% , of total loans outstanding and 1.01% of total originated loans outstanding at June 30, 2018 , compared to $48.3 million , or 0.89% , and 0.96% , respectively, at December 31, 2017 and $48.1 million , or 0.89% , and 0.98% , respectively, at June 30, 2017 . Nonperforming loans as a percentage of total loans increased to 0.81% at June 30, 2018 from 0.78% at December 31, 2017 and 0.75% as of June 30, 2017 . The allowance to nonperforming loan ratio was 111.89% , 114.34% and 119.61% as of June 30, 2018 , December 31, 2017 and June 30, 2017 , respectively.
Below is an analysis of the consolidated allowance for credit losses for the six months ended June 30, 2018 and 2017 and the year-ended December 31, 2017 :
June 30, 2018
June 30, 2017
December 31, 2017
(dollars in thousands)
Balance, beginning of period
$
48,298

$
50,185

$
50,185

Loans charged off:
Commercial, financial, agricultural and other
954

5,277

6,634

Real estate construction



Residential real estate
729

619

1,287

Commercial real estate
2,411

60

340

Loans to individuals
2,256

2,178

4,248

Total loans charged off
6,350

8,134

12,509

Recoveries of loans previously charged off:
Commercial, financial, agricultural and other
636

3,636

3,901

Real estate construction
7

97

470

Residential real estate
246

219

371

Commercial real estate
87

150

278

Loans to individuals
319

294

515

Total recoveries
1,295

4,396

5,535

Net credit losses
5,055

3,738

6,974

Provision charged to expense
8,071

1,620

5,087

Balance, end of period
$
51,314

$
48,067

$
48,298



54

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



Noninterest Income
The following table presents the components of noninterest income for the six months ended June 30 :
2018
2017
$ Change
% Change
(dollars in thousands)
Noninterest Income:
Trust income
$
3,808

$
3,128

$
680

22
%
Service charges on deposit accounts
8,829

9,055

(226
)
(2
)
Insurance and retail brokerage commissions
3,688

4,524

(836
)
(18
)
Income from bank owned life insurance
3,662

2,741

921

34

Card-related interchange income
9,885

9,093

792

9

Swap fee income
587

241

346

144

Other income
3,371

3,430

(59
)
(2
)
Subtotal
33,830

32,212

1,618

5

Net securities gains (losses)
8,102

603

7,499

1,244

Gain on sale of mortgage loans
2,725

2,292

433

19

Gain on sale of other loans and assets
2,905

764

2,141

280

Derivatives mark to market
789

(35
)
824

2,354

Total noninterest income
$
48,351

$
35,836

$
12,515

35
%
Noninterest income, excluding net securities gains, gain on sale of loans and other assets and the derivatives mark to market, increased $1.6 million for the first six months of 2018 compared to 2017 . Income from bank owned life insurance increased $0.9 million, primarily due to a $0.7 million death claim benefit recognized in the six months ended June 30, 2018. Card-related interchange income increased $0.8 million during the first six months of 2018 compared to 2017 due to growth in customer accounts and transactions, including $0.3 million which is attributable to the DCB acquisition. Trust income increased $0.7 million , of which $0.3 million can be attributed to accounts obtained in the DCB acquisition. Swap fee income increased $0.3 million during the first six months compared to the same period in the prior year due to an increase in the number of interest rate swaps entered into for our commercial loan customers. Insurance and retail brokerage commissions decreased by $0.8 million as a result of $1.1 million in producer commission expense that is netted against revenue in 2018 but was included as salary expense in 2017. This change is a result of Topic 606, the new revenue recognition standard which was adopted January 1, 2018.
Total noninterest income for the six months ended June 30, 2018 increased $12.5 million in comparison to the six months ended June 30, 2017 . The most significant change, other than the changes noted above, includes a $7.5 million increase in net securities gains resulting from the redemption of two of our pooled trust preferred securities and the sale of the remaining pooled trust preferred portfolio, a $2.1 million increase in the gain on sale of loans and other assets primarily due to a $1.2 million gain recognized on the sale of a restructured commercial loan, and a $0.8 million increase in the mark to market adjustment on interest rate swaps entered into for our commercial loan customers. This adjustment does not reflect a realized gain on the swaps, but rather relates to a change in fair value due to movements in corporate bond spreads and swap rates. Gain on sale of mortgage loans increased $0.4 million as a result of continued growth in our mortgage lending area.

55

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



Noninterest Expense
The following table presents the components of noninterest expense for the six months ended June 30 :
2018
2017
$ Change
% Change
(dollars in thousands)
Noninterest Expense:
Salaries and employee benefits
$
51,027

$
48,764

$
2,263

5
%
Net occupancy expense
8,591

7,882

709

9

Furniture and equipment expense
7,187

6,411

776

12

Data processing expense
4,911

4,430

481

11

Advertising and promotion expense
1,985

1,794

191

11

Pennsylvania shares tax expense
2,150

1,977

173

9

Intangible amortization
1,613

1,418

195

14

Collection and repossession expense
1,430

940

490

52

Other professional fees and services
2,038

2,055

(17
)
(1
)
FDIC insurance
1,373

1,770

(397
)
(22
)
Other operating expenses
11,017

11,278

(261
)
(2
)
Subtotal
93,322

88,719

4,603

5

Loss on sale or write-down of assets
694

1,319

(625
)
(47
)
Merger and acquisition related
1,610

10,481

(8,871
)
(85
)%
Litigation and operational losses
376

509

(133
)
(26
)%
Total noninterest expense
$
96,002

$
101,028

$
(5,026
)
(5
)%

Noninterest expense, excluding loss on sale or write-down of assets, litigation and operational losses and merger and acquisition related expenses, increased $4.6 million , or 5% , for the six months ended June 30, 2018 compared to the same period in 2017 . Contributing to the higher expenses in 2018 is a $2.3 million increase in salaries and employee benefits as a result of a higher number of full-time equivalent employees due to the DCB and Garfield acquisitions, annual merit increases and higher incentive compensation. The higher number of employees is primarily a result of the acquisition of DCB in April 2017 and Garfield in May 2018. These acquisitions also accounted for the $0.7 million increase in net occupancy expense, $0.2 million of the $0.8 million increase in furniture and equipment expense and all of the $0.2 million increase in intangible amortization. The most significant items contributing to the $0.3 million decrease in other operating expense includes a decrease of $0.5 million in unfunded commitment reserve expense in 2018 as compared to 2017 offset by an increase in contribution expense of $0.3 million. Collection and repossession expense increased $0.5 million due to costs related to an OREO property.

Total noninterest expense decreased by $5.0 million , or 5% , for the six months ended June 30, 2018 compared to the same period in 2017 . The decrease is mainly due to a decrease of $8.9 million in merger and acquisition expense.
Income Tax
The provision for income taxes decreased $0.6 million for the six months ended June 30, 2018 , compared to the corresponding period in 2017 .  Despite a $24.8 million increase in the level of income before taxes, the lower provision for income taxes can be attributed to the Tax Cuts and Jobs Act passed in December 2017, which decreased the statutory Federal tax rate from 35% to 21%.
We applied the “annual effective tax rate approach” to determine the provision for income taxes, which applies an annual forecast of tax expense as a percentage of expected full year income, for the six months ended June 30, 2018 and 2017 .
We generate an annual effective tax rate that is less than the statutory rate of 21% due to benefits resulting from tax-exempt interest, income from bank-owned life insurance and tax benefits associated with low income housing tax credits, all of which are relatively consistent regardless of the level of pretax income. Additionally, the six months ended June 30, 2018, included a $0.6 million adjustment to the deferred tax asset adjustment recorded in the fourth quarter of 2017 due to the reduction in the statutory tax rate. These provided for an annual effective tax rate of 19.1% and 30.2% for the six months ended June 30, 2018 and 2017 , respectively.

56

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



As of June 30, 2018 , our deferred tax assets totaled $26.9 million . Based on our evaluation, we determined that it is more likely than not that all of these assets will be realized. As a result, a valuation allowance against these assets was not recorded. In evaluating the need for a valuation allowance, we estimate future taxable income based on management approved forecasts, evaluation of historical earning levels and consideration of potential tax strategies. If future events differ from our current forecasts, we may need to establish a valuation allowance, which could have a material impact on our financial condition and results of operations.
Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017

Net Income
For the three months ended June 30, 2018 , First Commonwealth had net income of $32.1 million , or $0.32 diluted earnings per share, compared to net income of $14.0 million , or $0.14 diluted earnings per share, in the three months ended June 30, 2017 . Growth in net income is the result of increases in net interest income and noninterest income as well as a decrease in noninterest expense which more than offset the increase in provision for credit losses. Also contributing to the increase in net income is a decrease in the statutory Federal tax rate from 35% in 2017 to 21% in 2018.
For the three months ended June 30, 2018 , the Company’s return on average equity was 13.74% and its return on average assets was 1.71% , compared to 6.44% and 0.76% , respectively, for the three months ended June 30, 2017 .
Net Interest Income
Net interest income on a fully taxable equivalent basis was $64.2 million in the second quarter of 2018 , compared to $58.9 million for the same period in 2017 . This increase was due to both growth in average interest earning assets of $144.1 million and a 46 basis point increase in the yield on interest earning assets. Net interest income comprises a majority of our operating revenue (net interest income before provision expense plus noninterest income), at 71% and 75% for the three months ended June 30, 2018 and 2017 , respectively.
The net interest margin, on a fully taxable equivalent basis, was 3.78% and 3.54% for the three months ended June 30, 2018 and June 30, 2017 , respectively. The 24 basis point increase in the net interest margin is attributable to both changes in the level of interest rates and the amount and composition of interest-earning assets and interest-bearing liabilities.
The taxable equivalent yield on interest-earning assets was 4.32% for the three months ended June 30, 2018 , an increase of 46 basis points compared to the 3.86% yield for the same period in 2017 . This increase is largely due to an increase in the loan portfolio yield, which improved by 47 basis points when compared to the three months ended June 30, 2017 . Contributing to this increase was the yield on our adjustable and variable rate commercial loan portfolios, which increased 83 basis points largely due to the Federal Reserve increasing short term interest rates five times since December 2016. The yield on the investment portfolio increased 29 basis points in comparison to the prior year. This increase can be attributed to investment security runoff being replaced with higher yielding investments. Additionally, nine basis points of the increase in the yield on interest-earnings assets can be attributed to the recognition of $1.5 million in previously unrecognized interest due to the sale of one previously impaired commercial loan and our trust preferred security portfolio. Investment portfolio purchases during the three months ended June 30, 2018 have been primarily in mortgage-related assets with approximate durations of 30-64 months. The mortgage-related investments have monthly principal payments that will provide for reinvestment opportunities at higher rates if interest rates rise.
The cost of interest-bearing liabilities increase d to 0.73% for the three months ended June 30, 2018 , from 0.42% for the same period in 2017 , primarily due to an increase in the cost of short-term borrowings and long-term debt. Deposits acquired in our recent acquisitions, approximately $50 million in proceeds from the issuance of subordinated debt as well as organic growth in consumer checking and savings deposits contributed to a decline in average short-term borrowings of $300.9 million for the three months ended June 30, 2018 compared to the same period in 2017 . Higher market interest rates resulted in the cost of short-term borrowings increasing 68 basis points. The issuance of $100 million in subordinated debt in May 2018 had a 3 basis point impact on the cost of interest-bearing liabilities for the three months ended June 30, 2018 .
For the three months ended June 30, 2018 , changes in interest rates positively impacted net interest income by $3.5 million when compared with the same period in 2017 . The higher yield on interest-earning assets positively impacted net interest income by $7.5 million , while the increase in the cost of interest-bearing liabilities negatively impacted net interest income by $4.0 million .
Changes in the volume of interest-earning assets and interest-bearing liabilities positively impacted net interest income by $1.8 million in the three months ended June 30, 2018 , as compared to the same period in 2017 . Higher levels of interest-earning

57

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



assets resulted in an increase of $1.8 million in interest income, and changes in the volume and mix of interest-bearing liabilities decreased interest expense by $19 thousand , primarily as the result of decreases in short-term borrowings. Average earning assets for the three months ended June 30, 2018 increased $144.1 million , or 2.2% , compared to the same period in 2017 . Average loans for the comparable period increased $193.0 million , or 3.6% .
Net interest income also benefited from a $112.8 million increase in average net free funds at June 30, 2018 as compared to June 30, 2017 . Average net free funds are the excess of noninterest-bearing demand deposits, other noninterest-bearing liabilities and shareholders’ equity over noninterest-earning assets. The largest components of the increase in net free funds was an increase of $44.8 million , or 3.2% , in noninterest-bearing demand deposit average balances and an increase of $64.4 million , or 7.4% , in average shareholders' equity. The increase in deposits is largely impacted by deposits acquired from the acquisition of Garfield in May of 2018. Additionally, average time deposits for the three months ended June 30, 2018 increased by $151.8 million at higher costs compared to the comparable period in 2017 , decreasing net interest income by $1.0 million . Increases in market interest rates negatively impacted interest expense by $4.0 million .
The following table reconciles interest income in the Condensed Consolidated Statements of Income to net interest income adjusted to a fully taxable equivalent basis for the three months ended June 30 :
2018
2017
(dollars in thousands)
Interest income per Condensed Consolidated Statements of Income
$
72,940

$
63,120

Adjustment to fully taxable equivalent basis
517

1,079

Interest income adjusted to fully taxable equivalent basis (non-GAAP)
73,457

64,199

Interest expense
9,265

5,303

Net interest income adjusted to fully taxable equivalent basis (non-GAAP)
$
64,192

$
58,896




58

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



The following is an analysis of the average balance sheets and net interest income on a fully taxable equivalent basis for the three months ended June 30 :
2018
2017
Average
Balance
Income /
Expense (a)
Yield
or
Rate
Average
Balance
Income /
Expense (a)
Yield
or
Rate
(dollars in thousands)
Assets
Interest-earning assets:
Interest-bearing deposits with banks
$
6,043

$
39

2.59
%
$
23,461

$
55

0.94
%
Tax-free investment securities
67,604

520

3.09

67,446

623

3.70

Taxable investment securities
1,190,309

8,549

2.88

1,221,907

7,747

2.54

Loans, net of unearned income (b)(c)
5,551,053

64,349

4.65

5,358,089

55,774

4.18

Total interest-earning assets
6,815,009

73,457

4.32

6,670,903

64,199

3.86

Noninterest-earning assets:
Cash
94,871

92,796

Allowance for credit losses
(55,443
)
(51,475
)
Other assets
665,648

669,592

Total noninterest-earning assets
705,076

710,913

Total Assets
$
7,520,085

$
7,381,816

Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand deposits (d)
$
1,189,051

$
1,194

0.40
%
$
1,085,309

$
354

0.13
%
Savings deposits (d)
2,461,355

2,033

0.33

2,428,170

987

0.16

Time deposits
732,677

1,865

1.02

580,874

867

0.60

Short-term borrowings
601,633

2,489

1.66

902,547

2,197

0.98

Long-term debt
131,851

1,684

5.12

88,351

898

4.08

Total interest-bearing liabilities
5,116,567

9,265

0.73

5,085,251

5,303

0.42

Noninterest-bearing liabilities and shareholders’ equity:
Noninterest-bearing demand deposits (d)
1,431,007

1,386,240

Other liabilities
35,918

38,092

Shareholders’ equity
936,593

872,233

Total noninterest-bearing funding sources
2,403,518

2,296,565

Total Liabilities and Shareholders’ Equity
$
7,520,085

$
7,381,816

Net Interest Income and Net Yield on Interest-Earning Assets
$
64,192

3.78
%
$
58,896

3.54
%
(a)
Income on interest-earning assets has been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate for the three months ended June 30, 2018 and the 35% federal income tax statutory rate for the three months ended June 30, 2017 .
(b)
Loan balances include held for sale and nonaccrual loans. Income on nonaccrual loans is accounted for on the cash basis.
(c)
Loan income includes loan fees earned.
(d)
Average balances do not include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits, which were made for regulatory purposes.


59

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



The following table shows the effect of changes in volumes and rates on interest income and interest expense for the three months ended June 30, 2018 compared with June 30, 2017 :
Analysis of Year-to-Year Changes in Net Interest Income
Total
Change
Change Due To
Volume
Change Due To
Rate (a)
(dollars in thousands)
Interest-earning assets:
Interest-bearing deposits with banks
$
(16
)
$
(41
)
$
25

Tax-free investment securities
(103
)
1

(104
)
Taxable investment securities
802

(200
)
1,002

Loans
8,575

2,011

6,564

Total interest income (b)
9,258

1,771

7,487

Interest-bearing liabilities:
Interest-bearing demand deposits
840

34

806

Savings deposits
1,046

13

1,033

Time deposits
998

227

771

Short-term borrowings
292

(735
)
1,027

Long-term debt
786

442

344

Total interest expense
3,962

(19
)
3,981

Net interest income
$
5,296

$
1,790

$
3,506

(a)
Changes in interest income or expense not arising solely as a result of volume or rate variances are allocated to rate variances.
(b)
Changes in interest income have been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate.

Provision for Credit Losses
The provision for credit losses is determined based on management’s estimates of the appropriate level of the allowance for credit losses needed for probable losses inherent in the loan portfolio, after giving consideration to charge-offs and recoveries for the period. The provision for credit losses is an amount added to the allowance, against which credit losses are charged.
The table below provides a breakout of the provision for credit losses by loan category for the three months ended June 30 :
2018
2017
Dollars
Percentage
Dollars
Percentage
(dollars in thousands)
Commercial, financial, agricultural and other
$
(2,156
)
(185
)%
$
(3,027
)
188
%
Real estate construction
148

13

111

(7
)
Residential real estate
633

54

(270
)
17

Commercial real estate
1,466

126

771

(48
)
Loans to individuals
1,077

92

806

(50
)
Total
$
1,168

100
%
$
(1,609
)
100
%
The provision for credit losses for the three months ended June 30, 2018 increased in comparison to the three months ended June 30, 2017 by $2.8 million . The increase in the provision expense related to commercial real estate loans is primarily due to an increase in the historical loss factor for this category, while the increase related to loans to individuals is primarily due to charge-offs of $0.5 million in indirect auto loans and $0.3 million in charge-offs related to personal lines of credit loans. The decrease in provision expense related to commercial, financial, agricultural and other loans can be attributed to a $1.8 million decrease in specific reserve as a result of an updated collateral valuation for one borrower.
The majority of the 2017 provision expense is primarily due to $3.1 million in recoveries recognized on two commercial loans in the commercial, financial, agricultural and other loan category. The provision expense related to loans to individuals is a result of charge-offs of $0.6 million on indirect automobile loans and $0.2 million on personal lines of credit. The provision for commercial real estate loans is primarily due to changes in qualitative risk factors related to commercial real estate. The negative provision for residential real estate is a result of lower historical loss factors.

60

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



Below is an analysis of the consolidated allowance for credit losses for the three months ended June 30, 2018 and 2017 and the year-ended December 31, 2017 :
June 30, 2018
June 30, 2017
December 31, 2017
(dollars in thousands)
Balance, beginning of period
$
53,732

$
48,676

$
50,185

Loans charged off:
Commercial, financial, agricultural and other
664

1,452

6,634

Real estate construction



Residential real estate
258

146

1,287

Commercial real estate
2,243

29

340

Loans to individuals
1,083

973

4,248

Total loans charged off
4,248

2,600

12,509

Recoveries of loans previously charged off:
Commercial, financial, agricultural and other
373

3,268

3,901

Real estate construction

43

470

Residential real estate
154

91

371

Commercial real estate
18

33

278

Loans to individuals
117

165

515

Total recoveries
662

3,600

5,535

Net credit losses
3,586

(1,000
)
6,974

Provision charged to expense
1,168

(1,609
)
5,087

Balance, end of period
$
51,314

$
48,067

$
48,298


Noninterest Income
The following table presents the components of noninterest income for the three months ended June 30 :
2018
2017
$ Change
% Change
(dollars in thousands)
Noninterest Income:
Trust income
$
1,880

$
1,711

$
169

10
%
Service charges on deposit accounts
4,423

4,736

(313
)
(7
)
Insurance and retail brokerage commissions
1,820

2,442

(622
)
(25
)
Income from bank owned life insurance
2,168

1,449

719

50

Card related interchange income
5,143

4,842

301

6

Swap fee income
297

314

(17
)
(5
)
Other income
1,743

1,724

19

1

Subtotal
17,474

17,218

256

1

Net securities gains
5,262

(49
)
5,311

10,839

Gain on sale of mortgage loans
1,241

1,315

(74
)
(6
)
Gain on sale of other loans and assets
2,331

457

1,874

410

Derivatives mark to market

(37
)
37

100

Total noninterest income
$
26,308

$
18,904

$
7,404

39
%
Noninterest income, excluding net securities gains, gain on sale of loans and other assets and the derivatives mark to market, increased $0.3 million for the second quarter of 2018 compared to 2017 . Income from bank owned life insurance increased $0.7 million during the second quarter of 2018 compared to 2017 due to death claims received during the second quarter of 2018 . Offsetting this increase was a $0.6 million decrease in insurance and retail brokerage commissions as a result of $0.7 million in producer commission expense which is netted against revenue in 2018 but was included as salary expense in 2017. This change is a result of Topic 606, the new revenue recognition standard which was adopted January 1, 2018.

61

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



Total noninterest income for the second quarter of 2018 increased $7.4 million in comparison to the second quarter of 2017 . The most significant change, other than the changes noted above, includes a $5.3 million increase in net securities gains resulting from the sale of our trust preferred securities portfolio and a $1.9 million increase in the gain on sale of other loans and assets due to a $1.2 million gain recognized on the sale of a commercial, financial, agricultural and other loan.

Noninterest Expense
The following table presents the components of noninterest expense for the three months ended June 30 :
2018
2017
$ Change
% Change
(dollars in thousands)
Noninterest Expense:
Salaries and employee benefits
$
26,154

$
25,298

$
856

3
%
Net occupancy expense
4,222

4,121

101

2

Furniture and equipment expense
3,647

3,323

324

10

Data processing expense
2,478

2,345

133

6

Advertising and promotion expense
1,176

988

188

19

Pennsylvania shares tax expense
1,247

1,161

86

7

Intangible amortization
829

846

(17
)
(2
)
Collection and repossession expense
607

443

164

37

Other professional fees and services
1,031

1,096

(65
)
(6
)
FDIC insurance
597

977

(380
)
(39
)
Other operating expenses
5,174

6,298

(1,124
)
(18
)
Subtotal
47,162

46,896

266

1

Loss on sale or write-down of assets
497

1,220

(723
)
(59
)
Merger and acquisition related
1,273

9,870

(8,597
)
(87
)
Litigation and operational losses
197

277

(80
)
(29
)
Total noninterest expense
$
49,129

$
58,263

$
(9,134
)
(16
)%

Noninterest expense, excluding loss on sale or write-down of assets, litigation and operational losses and merger and acquisition related expenses, increased $0.3 million , or 1% , for the three months ended June 30, 2018 compared to the same period in 2017 . Contributing to the higher expenses in 2018 is a $0.9 million increase in salaries and employee benefits resulting from a higher number of full-time equivalent employees due to the Garfield acquisitions, annual merit increases and higher incentive compensation. The Garfield acquisition also accounted for the $0.1 million increase in net occupancy expense and $0.1 million of the $0.3 million increase in furniture and equipment expense. The most significant item contributing to the $1.1 million decrease in other operating expense is a decrease of $0.7 million in unfunded commitment reserve expense in 2018 as compared to 2017 .

Total noninterest expense decreased by $9.1 million , or 16% , for the three months ended June 30, 2018 compared to the same period in 2017 , primarily due to a decrease of $8.6 million in merger and acquisition expense.

Income Tax
The provision for income taxes increased $1.6 million for the three months ended June 30, 2018 , compared to the corresponding period in 2017 .  The higher provision can be attributed to a $19.6 million increase in the level of income before taxes. Partially offsetting the tax related to a higher level of income before tax was the impact of the Tax Cuts and Jobs Act passed in December 2017, which decreased the statutory Federal tax rate from 35% to 21%.
We applied the “annual effective tax rate approach” to determine the provision for income taxes, which applies an annual forecast of tax expense as a percentage of expected full year income, for the three months ended June 30, 2018 and 2017 .
We generate an annual effective tax rate that is less than the statutory rate of 21% due to benefits resulting from tax-exempt interest, income from bank-owned life insurance and tax benefits associated with low income housing tax credits, which are relatively consistent regardless of the level of pretax income. These provided for an annual effective tax rate of 19.2% and 30.2% for the three months ended June 30, 2018 and 2017 , respectively.


62

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



Liquidity
Liquidity refers to our ability to meet the cash flow requirements of depositors and borrowers as well as our operating cash needs with cost-effective funding. We generate funds to meet these needs primarily through the core deposit base of First Commonwealth Bank and the maturity or repayment of loans and other interest-earning assets, including investments. During the first six months of 2018 , $98.1 million in liquidity was provided from the net proceeds of a $100 million subordinated debt note issued by First Commonwealth Bank, the Company's banking subsidiary. Additionally, the sale, maturity and redemption of investment securities provided $118.7 million in liquidity. This liquidity was used to pay down short-term borrowings by $162.3 million and also provided funds to originate loans, purchase investment securities and fund depositor withdrawals.
We also have available unused wholesale sources of liquidity, including overnight federal funds and repurchase agreements, advances from the FHLB of Pittsburgh, borrowings through the discount window at the Federal Reserve Bank of Cleveland (“FRB”) and access to certificates of deposit through brokers.
We participate in the Certificate of Deposit Account Registry Services (“CDARS”) program as part of an Asset/Liability Committee (“ALCO”) strategy to increase and diversify funding sources. As of June 30, 2018 , our maximum borrowing capacity under this program was $1.1 billion and as of that date there was $14.4 million outstanding with an average weighted rate of 1.03% and an average original term of 484 days . These deposits are part of a reciprocal program which allows our depositors to receive expanded FDIC coverage by placing multiple certificates of deposit at other CDARS member banks.
An additional source of liquidity is the FRB Borrower-in-Custody of Collateral program, which enables us to pledge certain loans that are not being used as collateral at the FHLB as collateral for borrowings at the FRB. At June 30, 2018 , the borrowing capacity under this program totaled $795.5 million and there were no amounts outstanding.
As of June 30, 2018 , our maximum borrowing capacity at the FHLB of Pittsburgh was $1.5 billion and as of that date amounts used against this capacity included $0.4 billion in outstanding borrowings and no outstanding letters of credit.
We also have available unused federal funds lines with five correspondent banks. These lines have an aggregate commitment of $195.0 million with a $16.0 million outstanding balance as of June 30, 2018 . In addition, we have available unused repo lines with three correspondent banks. These lines have an aggregate commitment of $501.5 million with no outstanding balance as of June 30, 2018 .
First Commonwealth Financial Corporation has an unsecured $15.0 million line of credit with another financial institution. As of June 30, 2018 , there are no amounts outstanding on this line.
First Commonwealth’s long-term liquidity source is its core deposit base. Core deposits are the most stable source of liquidity a bank can have due to the long-term relationship with a deposit customer. The level of deposits during any period is influenced by factors outside of management’s control, such as the level of short-term and long-term market interest rates and yields offered on competing investments, such as money market mutual funds. The following table shows a breakdown of the components of First Commonwealth’s deposits:
June 30, 2018
December 31, 2017
(dollars in thousands)
Noninterest-bearing demand deposits (a)
$
1,489,058

$
1,416,771

Interest-bearing demand deposits (a)
126,296

187,281

Savings deposits (a)
3,516,714

3,361,840

Time deposits
781,506

614,813

Total
$
5,913,574

$
5,580,705

(a)
Balances include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits, which were made for regulatory purposes.
During the first six months of 2018 , total deposits increased $332.9 million , of which $141.3 million were obtained as part of the Garfield acquisition. Interest bearing demand and savings deposits increased $93.9 million , noninterest-bearing demand deposits increased $72.3 million and time deposits increased $166.7 million . The increase in time deposits is the result of an increase in core certificates of deposit of $167.1 million offset by a decline in CDARs deposits of $0.4 million .


63

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



Market Risk
The following gap analysis compares the difference between the amount of interest-earning assets and interest-bearing liabilities subject to repricing over a period of time. The ratio of rate-sensitive assets to rate-sensitive liabilities repricing within a one-year period was 0.73 at both June 30, 2018 and December 31, 2017 , respectively. A ratio of less than one indicates a higher level of repricing liabilities over repricing assets over the next twelve months. The level of First Commonwealth's ratio is largely driven by the modeling of interest-bearing non-maturity deposits, which are included in the analysis as repricing within one year.
Gap analysis has limitations due to the static nature of the model that holds volumes and consumer behaviors constant in all economic and interest rate scenarios. A lower level of rate sensitive assets to rate sensitive liabilities repricing in one year could indicate reduced net interest income in a rising interest rate scenario, and conversely, increased net interest income in a declining interest rate scenario. However, the gap analysis incorporates only the level of interest-earning assets and interest-bearing liabilities and not the sensitivity each has to changes in interest rates. The impact of the sensitivity to changes in interest rates is provided in the table below the gap analysis.

The following is the gap analysis as of June 30, 2018 and December 31, 2017 :
June 30, 2018
0-90 Days
91-180
Days
181-365
Days
Cumulative
0-365 Days
Over 1 Year
Through 5
Years
Over 5
Years
(dollars in thousands)
Loans
$
2,671,668

$
221,986

$
331,218

$
3,224,872

$
1,800,475

$
586,752

Investments
72,207

44,225

88,537

204,969

576,590

485,216

Other interest-earning assets
2,237



2,237



Total interest-sensitive assets (ISA)
2,746,112

266,211

419,755

3,432,078

2,377,065

1,071,968

Certificates of deposit
111,288

100,925

204,333

416,546

361,830

3,130

Other deposits
3,643,010



3,643,010



Borrowings
617,562

210

435

618,207

53,972

58,576

Total interest-sensitive liabilities (ISL)
4,371,860

101,135

204,768

4,677,763

415,802

61,706

Gap
$
(1,625,748
)
$
165,076

$
214,987

$
(1,245,685
)
$
1,961,263

$
1,010,262

ISA/ISL
0.63

2.63

2.05

0.73

5.72

17.37

Gap/Total assets
21.26
%
2.16
%
2.81
%
16.29
%
25.64
%
13.21
%

December 31, 2017
0-90 Days
91-180
Days
181-365
Days
Cumulative
0-365 Days
Over 1 Year
Through 5
Years
Over 5
Years
(dollars in thousands)
Loans
$
2,662,906

$
214,139

$
359,790

$
3,236,835

$
1,633,236

$
521,478

Investments
79,484

45,983

84,001

209,468

525,391

434,919

Other interest-earning assets
8,668



8,668



Total interest-sensitive assets (ISA)
2,751,058

260,122

443,791

3,454,971

2,158,627

956,397

Certificates of deposit
139,920

71,178

165,083

376,181

235,037

3,595

Other deposits
3,549,121



3,549,121



Borrowings
779,875

244

495

780,614

4,468

10,302

Total interest-sensitive liabilities (ISL)
4,468,916

71,422

165,578

4,705,916

239,505

13,897

Gap
$
(1,717,858
)
$
188,700

$
278,213

$
(1,250,945
)
$
1,919,122

$
942,500

ISA/ISL
0.62

3.64

2.68

0.73

9.01

68.82

Gap/Total assets
23.50
%
2.58
%
3.81
%
17.12
%
26.26
%
12.90
%

64

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES




The following table presents an analysis of the potential sensitivity of our annual net interest income to gradual changes in interest rates over a 12 month time frame as compared with net interest income if rates remained unchanged and there are no changes in balance sheet categories.
Net interest income change (12 months) for basis point movements of:
-200
-100
+100
+200
(dollars in thousands)
June 30, 2018 ($)
$
(17,612
)
$
(6,664
)
$
4,139

$
8,185

June 30, 2018 (%)
(6.70
)%
(2.54
)%
1.58
%
3.11
%
December 31, 2017 ($)
$
(15,810
)
$
(6,181
)
$
5,856

$
11,315

December 31, 2017 (%)
(6.51
)%
(2.55
)%
2.41
%
4.66
%
The following table represents the potential sensitivity of our annual net interest income to immediate changes in interest rates versus if rates remained unchanged and there are no changes in balance sheet categories.
Net interest income change (12 months) for basis point movements of:
-200
-100
+100
+200
(dollars in thousands)
June 30, 2018 ($)
$
(37,235
)
$
(13,391
)
$
9,156

$
17,558

June 30, 2018 (%)
(14.17
)%
(5.10
)%
3.48
%
6.68
%
December 31, 2017 ($)
$
(33,734
)
$
(16,356
)
$
14,427

$
27,815

December 31, 2017 (%)
(13.90
)%
(6.74
)%
5.94
%
11.46
%
The analysis and model used to quantify the sensitivity of our net interest income becomes less meaningful in a decreasing 200 basis point scenario given the current interest rate environment. Results of the 100 and 200 basis point interest rate decline scenario are affected by the fact that many of our interest-bearing liabilities are at rates below 1%, with an assumed floor of zero in the model. In the six months ended June 30, 2018 and 2017 , the cost of our interest-bearing liabilities averaged 0.64% and 0.40% , respectively, and the yield on our average interest-earning assets, on a fully taxable equivalent basis, averaged 4.22% and 3.82% , respectively.
In 2015 and 2014, the Company entered into cash flow interest rate swaps, in which we extended the duration of $115.0 million of the $1.3 billion LIBOR based loans in our loan portfolio at that time into fixed interest rates for a period of three or four years. Please refer to Note 12 "Derivatives," for additional information on interest rate swaps.
Asset/liability models require that certain assumptions be made, such as prepayment rates on earning assets and the impact of pricing on non-maturity deposits, which may differ from actual experience. These business assumptions are based upon our experience, business plans and published industry experience. While management believes such assumptions to be reasonable, there can be no assurance that modeled results will approximate actual results.
Credit Risk
First Commonwealth maintains an allowance for credit losses at a level deemed sufficient for losses inherent in the loan portfolio at the date of each statement of financial condition. Management reviews the adequacy of the allowance on a quarterly basis to ensure that the provision for credit losses has been charged against earnings in an amount necessary to maintain the allowance at a level that is appropriate based on management’s assessment of probable estimated losses.
First Commonwealth’s methodology for assessing the appropriateness of the allowance for credit losses consists of several key elements. These elements include an assessment of individual impaired loans with a balance greater than $0.1 million, loss experience trends and other relevant factors.
First Commonwealth also maintains a reserve for unfunded loan commitments and letters of credit based upon credit risk and probability of funding. The reserve totaled $5.1 million at June 30, 2018 and is classified in "Other liabilities" on the Condensed Consolidated Statements of Financial Condition.

65

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



Nonperforming loans include nonaccrual loans and loans classified as troubled debt restructurings. Nonaccrual loans represent loans on which interest accruals have been discontinued. Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the deteriorating financial position of the borrower, who could not obtain comparable terms from alternative financing sources. In the first six months of 2018 , 35 loans totaling $21.3 million were identified as troubled debt restructurings.
The balance of troubled debt restructured loans increased $7.0 million from December 31, 2017 due to the addition of an $11.7 million commercial, financial, agricultural and other relationship, a $3.8 million commercial, financial, agricultural and other relationship and a $3.0 million commercial real estate relationship. Offsetting these additions is the sale of a $5.4 million commercial, financial, agricultural and other relationship, the payoff of a $0.9 million commercial real estate relationship and a $0.5 million commercial, financial, agricultural and other relationship. Please refer to Note 9, “Loans and Allowance for Credit Losses,” for additional information on troubled debt restructurings.

We discontinue interest accruals on a loan when, based on current information and events, it is probable that we will be unable to fully collect principal or interest due according to the contractual terms of the loan. A loan is also placed on nonaccrual status when, based on regulatory definitions, the loan is maintained on a “cash basis” due to the weakened financial condition of the borrower. Generally, loans 90 days or more past due are placed on nonaccrual status, except for consumer loans which are placed on nonaccrual status at 150 days past due.
Nonperforming loans are closely monitored on an ongoing basis as part of our loan review and work-out process. The probable risk of loss on these loans is evaluated by comparing the loan balance to the fair value of any underlying collateral or the present value of projected future cash flows. Losses or a specifically assigned allowance for loan losses are recognized where appropriate.
Nonperforming loans, including loans held for sale, increased $3.6 million to $45.9 million at June 30, 2018 compared to $42.2 million at December 31, 2017 . During the six months ended June 30, 2018 , $4.6 million of loans were moved to nonaccrual. Included in this total are $2.5 million commercial real estate relationship with a property management company and an $11.8 million local commercial, financial, agricultural and other relationship, of which $6.8 million is classified as doubtful. Offsetting these additions is the aforementioned sale of a $5.4 million loan and the payoff of a $0.5 million troubled debt restructured loan classified as nonaccrual.
The allowance for credit losses as a percentage of nonperforming loans was 111.89% as of June 30, 2018 compared to 114.34% at December 31, 2017 and 119.61% at June 30, 2017 . The amount of specific reserves included in the allowance for nonperforming loans was determined by using fair values obtained from current appraisals and updated discounted cash flow analyses. The allowance for credit losses includes specific reserves of $7.6 million and general reserves of $43.7 million as of June 30, 2018 . Specific reserves increased $3.9 million from December 31, 2017 , and $5.5 million from June 30, 2017 primarily due to the addition of the two nonaccrual relationships noted above. Management believes that the allowance for credit losses is at a level deemed sufficient to absorb losses inherent in the loan portfolio at June 30, 2018 .
Criticized loans totaled $142.1 million at June 30, 2018 and represented 2.5% of the loan portfolio. The level of criticized loans increased as of June 30, 2018 when compared to December 31, 2017 , by $17.7 million , or 14.2% . Classified loans totaled $60.5 million at June 30, 2018 compared to $73.0 million at December 31, 2017 , a decrease of $12.5 million , or 17.1% . This increase is primarily the result of the downgrade of two relationships totaling $17.6 million offset by the payoff of four relationships totaling $11.3 million . Delinquency on accruing loans for the same period decreased $2.5 million , or 18.8% , the majority of which are commercial, financial, agricultural and other loans and residential real estate loans.
The allowance for credit losses was $51.3 million at June 30, 2018 or 0.91% of total loans outstanding, compared to 0.89% reported at December 31, 2017 and 0.89% at June 30, 2017 . General reserves, or the portion of the allowance related to loans that were not specifically evaluated for impairment, as a percentage of non-impaired loans were 0.78% at June 30, 2018 compared to 0.83% at December 31, 2017 and 0.86% at June 30, 2017 . General reserves as a percentage of non-impaired originated loans were 0.87% at June 30, 2018 compared to 0.90% at December 31, 2017 and 0.94% at June 30, 2017 .

66

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



The following table provides information related to nonperforming assets, the allowance for credit losses and other credit-related measures:
June 30,
December 31, 2017
2018
2017
(dollars in thousands)
Nonperforming Loans:
Loans on nonaccrual basis
$
16,128

$
15,553


$
19,455

Loans held for sale on a nonaccrual basis



Troubled debt restructured loans on nonaccrual basis
18,573

11,868

11,222

Troubled debt restructured loans on accrual basis
11,162

12,764

11,563

Total nonperforming loans
$
45,863

$
40,185

$
42,240

Loans past due 30 to 90 days and still accruing
$
9,033

$
9,890

$
11,401

Loans past due in excess of 90 days and still accruing
$
1,725

$
1,898

$
1,854

Other real estate owned
$
3,757

$
5,964

$
2,765

Loans held for sale at end of period
$
7,038

$
9,785

$
14,850

Portfolio loans outstanding at end of period
$
5,640,106

$
5,374,782


$
5,407,376

Average loans outstanding
$
5,482,745

(a)
$
5,138,643

(a)
$
5,278,511

(b)
Nonperforming loans as a percentage of total loans
0.81
%
0.75
%
0.78
%
Provision for credit losses
$
8,071

(a)
$
1,620

(a)
$
5,087

(b)
Allowance for credit losses
$
51,314

$
48,067

$
48,298

Net charge-offs
$
5,055

(a)
$
3,738

(a)
$
6,974

(b)
Net charge-offs as a percentage of average loans outstanding (annualized)
0.19
%
0.15
%
0.13
%
Provision for credit losses as a percentage of net charge-offs
159.66
%
(a)
43.34
%
(a)
72.94
%
(b)
Allowance for credit losses as a percentage of end-of-period loans outstanding (c)
0.91
%
0.89
%
0.89
%
Allowance for credit losses as a percentage of end-of-period originated loans outstanding
1.01
%
0.98
%
0.96
%
Allowance for credit losses as a percentage of nonperforming loans (d)
111.89
%
119.61
%
114.34
%
(a)
For the six -month period ended.
(b)
For the twelve-month period ended.
(c)
Does not include loans held for sale.
(d)
Does not include nonperforming loans held for sale.

The following tables show the outstanding balances of our loan portfolio and the breakdown of net charge-offs and nonperforming loans, excluding loans held for sale, by loan type as of and for the periods presented:
June 30, 2018
December 31, 2017
Amount
%
Amount
%
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,130,638

20
%
$
1,163,383

22
%
Real estate construction
259,825

5

248,868

5

Residential real estate
1,518,850

27

1,426,370

26

Commercial real estate
2,172,615

38

2,019,096

37

Loans to individuals
558,178

10

549,659

10

Total loans and leases net of unearned income
$
5,640,106

100
%
$
5,407,376

100
%
During the six months ended June 30, 2018 , loans increased $232.7 million , or 4.3% , compared to balances outstanding at December 31, 2017 . Loans acquired as part of the Garfield acquisition totaled $184.5 million. All loan categories reflect growth for the six month period ended June 30, 2018, except for the commercial, financial, agricultural and other category where new volumes were offset by several large payoffs.

67

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



Net charge-offs for the six months ended June 30, 2018 totaled $5.1 million , compared to $3.7 million for the six months ended June 30, 2017 . The most significant charge-offs during the six months ended June 30, 2018 included $1.8 million for one commercial real estate borrower and $1.9 million in net charge-offs related to loans to individuals, primarily indirect auto loans and personal credit lines. During the six months ended June 30, 2017 , the most significant charge-offs included a $1.9 million partial charge-off on a loan to a custom display manufacturer and a $1.5 million partial charge-off related to a containment tank manufacturer. Offsetting those charge-offs were recoveries of $3.1 million on two commercial and industrial loans.
For the Six Months Ended June 30, 2018
As of June 30, 2018
Net
Charge-
offs
% of
Total Net
Charge-offs
Net Charge-
offs as a % of
Average
Loans (annualized)
Nonperforming
Loans
% of Total
Nonperforming
Loans
Nonperforming
Loans as a % of
Total Loans
(dollars in thousands)
Commercial, financial, agricultural and other
$
318

6.29
%
0.01
%
$
21,542

46.97
%
0.38
%
Real estate construction
(7
)
(0.14
)




Residential real estate
483

9.56

0.02

13,855

30.21

0.25

Commercial real estate
2,324

45.97

0.09

10,197

22.23

0.18

Loans to individuals
1,937

38.32

0.07

269

0.59


Total loans, net of unearned income
$
5,055

100.00
%
0.19
%
$
45,863

100.00
%
0.81
%
As the above table illustrates, commercial, financial, agricultural and other, residential real estate and commercial real estate loans represented a significant portion of the nonperforming loans as of June 30, 2018 . See discussions related to the provision for credit losses and loans for more information.
Capital Resources
At June 30, 2018 , shareholders’ equity was $960.8 million , an increase of $72.7 million from December 31, 2017 . The increase was primarily the result $55.4 million in net income and $44.3 million in treasury stock sales. These increases were partially offset by $16.8 million of dividends paid to shareholders, a decrease of $9.0 million in the fair value of available for sale investments and $1.1 million of common stock repurchases. Cash dividends declared per common share were $0.17 and $0.16 for the six months ended June 30, 2018 and 2017 , respectively.
First Commonwealth and First Commonwealth Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on First Commonwealth’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, First Commonwealth and First Commonwealth Bank must meet specific capital guidelines that involve quantitative measures of First Commonwealth’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. First Commonwealth’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.
First Commonwealth maintains capital to absorb unexpected losses. In order to provide assurance that our capital levels are adequate for our risk exposure, we test our capital position under several stress scenarios on an annual basis. This analysis is reviewed by our Board of Director's. Our most recent capital stress test was completed in September 2017.
Effective January 1, 2015, the Company became subject to the new regulatory risk-based capital rules adopted by the federal banking agencies implementing Basel III. The most significant changes include higher minimum capital requirements, as the minimum Tier I capital ratio increased from 4.0% to 6.0% and a new common equity Tier I capital ratio was established with a minimum level of 4.5%. Additionally, the new rules improve the quality of capital by providing stricter eligibility criteria for regulatory capital instruments and provide for a phase-in, beginning January 1, 2016, of a capital conservation buffer of 2.5% of risk-weighted assets. This buffer provides a requirement to hold common equity Tier 1 capital above the minimum risk-based capital requirements, resulting in an effective common equity Tier I risk-weighted asset minimum ratio of 7% on a fully phased-in basis.
The Basel III Rules also permit banking organizations with less than $15.0 billion in assets to retain, through a one-time election, the existing treatment for accumulated other comprehensive income, which currently does not affect regulatory capital. The Company elected to retain this treatment, which reduces the volatility of regulatory capital levels.

68

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES



During the second quarter of 2018, First Commonwealth Bank, the Company's banking subsidiary, issued $100 million in subordinated debt, which under the regulatory rules qualifies as Tier II capital. This subordinated debt issuance increased the Total risk-based capital ratio by 160 basis points at June 30, 2018.
As of June 30, 2018 , First Commonwealth and First Commonwealth Bank met all capital adequacy requirements to which they are subject and was considered well-capitalized under the regulatory rules, all on a fully phased-in basis. To be considered well capitalized, the Company must maintain minimum Total risk-based capital, Tier I risk-based capital, Tier I leverage ratio and Common equity tier I risk-based capital as set forth in the table below:
Actual
Minimum Capital Required - Basel III Phase-In Schedule
Minimum Capital Required - Basel III Fully Phased-In
Required to be Considered Well
Capitalized
Capital
Amount
Ratio
Capital
Amount
Ratio
Capital
Amount
Ratio
Capital
Amount
Ratio
(dollars in thousands)
Total Capital to Risk Weighted Assets
First Commonwealth Financial Corporation
$
910,446

14.80
%
$
607,505

9.875
%
$
645,955

10.50
%
$
615,195

10.00
%
First Commonwealth Bank
883,627

14.39

606,343

9.875

644,719

10.50

614,018

10.00

Tier I Capital to Risk Weighted Assets
First Commonwealth Financial Corporation
$
755,854

12.29
%
$
484,466

7.875
%
$
522,916

8.50
%
$
492,156

8.00
%
First Commonwealth Bank
729,035

11.87

483,539

7.875

521,916

8.50

491,215

8.00

Tier I Capital to Average Assets
First Commonwealth Financial Corporation
$
755,854

10.43
%
$
289,903

4.000
%
$
289,903

4.00
%
$
362,379

5.00
%
First Commonwealth Bank
729,035

10.08

289,273

4.000

289,273

4.00

361,591

5.00

Common Equity Tier I to Risk Weighted Assets
First Commonwealth Financial Corporation
$
685,854

11.15
%
$
392,187

6.375
%
$
430,637

7.00
%
$
399,877

6.50
%
First Commonwealth Bank
729,035

11.87

391,437

6.375

429,813

7.00

399,112

6.50

On July 24, 2018 , First Commonwealth Financial Corporation declared a quarterly dividend of $0.09 per share payable on August 17, 2108 to shareholders of record as of August 3, 2018 . The timing and amount of future dividends are at the discretion of First Commonwealth's Board of Directors based upon, among other factors, capital levels, asset quality, liquidity and current and projected earnings.


69


ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES

Information appearing in Item 2 of this report under the caption “Market Risk” is incorporated by reference in response to this item.
ITEM 4. Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15 under the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to provide reasonable assurance that the information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms of the Securities and Exchange Commission.
In addition, our management, including our Chief Executive Officer and Chief Financial Officer, also conducted an evaluation of our internal controls over financial reporting to determine whether any changes occurred during the current fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. No such changes were identified in connection with this evaluation.

70

PART II – OTHER INFORMATION
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES


ITEM 1.
LEGAL PROCEEDINGS
The information required by this item is set forth in Part I, Item 1, Note 6, "Commitments and Contingent Liabilities," which is incorporated herein by reference in response to this item.

ITEM 1A.
RISK FACTORS
There have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 .


ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None


ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None

ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable

ITEM 5.
OTHER INFORMATION
None

71

PART II – OTHER INFORMATION
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES

ITEM 6.     EXHIBITS
Exhibit
Number
Description
Incorporated by Reference to
Filed herewith
Filed herewith
Filed herewith
Filed herewith
101
The following materials from First Commonwealth Financial Corporation’s Quarterly Report on Form 10-Q, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income and Comprehensive Income, (iii) the Condensed Consolidated Statements of Changes in Stockholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) the Notes to Unaudited Condensed Consolidated Financial Statements.

Filed herewith

72


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIRST COMMONWEALTH FINANCIAL CORPORATION
(Registrant)
DATED: August 8, 2018
/s/ T. Michael Price
T. Michael Price
President and Chief Executive Officer
DATED: August 8, 2018
/s/ James R. Reske
James R. Reske
Executive Vice President, Chief Financial Officer and Treasurer


73
TABLE OF CONTENTS
Item 1. Financial Statements and Supplementary DataItem 1. Financial Statements and Supplementary Data (continued)Note 1 Basis Of PresentationNote 2 AcquisitionNote 3 Supplemental Comprehensive Income DisclosuresNote 4 Supplemental Cash Flow DisclosuresNote 5 Earnings Per ShareNote 6 Commitments and Contingent LiabilitiesNote 7 Investment SecuritiesNote 8 Impairment Of Investment SecuritiesNote 9 Loans and Allowance For Credit LossesNote 10 Income TaxesNote 11 Fair Values Of Assets and LiabilitiesNote 12 DerivativesNote 13 GoodwillNote 14 Subordinated DebenturesNote 15 Revenue RecognitionNote 16 New Accounting PronouncementsItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of Operations (continued)Item 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibits

Exhibits

31.1 Chief Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Filed herewith 31.2 Chief Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Filed herewith 32.1 Chief Executive Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Filed herewith 32.2 Chief Financial Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Filed herewith