These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022
Or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-11138
First Commonwealth Financial Corporation
(Exact name of registrant as specified in its charter)
Pennsylvania
25-1428528
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
601 Philadelphia Street
Indiana
PA
15701
(Address of principal executive offices)
(Zip Code)
724-349-7220
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $1.00 par value
FCF
New York Stock Exchange
Indicate by a check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx No ¨.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yesx No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerx Accelerated filer ¨ Smaller reporting company ☐Emerging growth company ☐
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x
The number of shares outstanding of issuer’s common stock, $1.00 par value, as of August 8, 2022, was 93,378,820.
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
June 30, 2022
December 31, 2021
(dollars in thousands, except share data)
Assets
Cash and due from banks
$
120,267
$
84,738
Interest-bearing bank deposits
179,533
310,634
Securities available for sale, at fair value
863,622
1,041,380
Securities held to maturity, at amortized cost (Fair value of $437,880 and $536,651 at June 30, 2022 and December 31, 2021, respectively)
492,229
541,311
Other investments
13,665
12,838
Loans held for sale
12,876
18,583
Loans and leases:
Portfolio loans and leases
7,119,754
6,839,230
Allowance for credit losses
(93,603)
(92,522)
Net loans and leases
7,026,151
6,746,708
Premises and equipment, net
121,872
120,775
Other real estate owned
93
642
Goodwill
303,328
303,328
Amortizing intangibles, net
10,121
11,188
Bank owned life insurance
224,534
224,700
Other assets
158,136
128,268
Total assets
$
9,526,427
$
9,545,093
Liabilities
Deposits (all domestic):
Noninterest-bearing
$
2,726,242
$
2,658,782
Interest-bearing
5,327,303
5,323,716
Total deposits
8,053,545
7,982,498
Short-term borrowings
88,923
138,315
Subordinated debentures
170,856
170,775
Other long-term debt
5,221
5,573
Capital lease obligation
5,675
5,921
Total long-term debt
181,752
182,269
Other liabilities
153,049
132,639
Total liabilities
8,477,269
8,435,721
Shareholders’ Equity
Preferred stock, $1 par value per share, 3,000,000 shares authorized, none issued
—
—
Common stock, $1 par value per share, 200,000,000 shares authorized; 113,914,902 shares issued at June 30, 2022 and December 31, 2021, and 93,705,120 and 94,233,152 shares outstanding at June 30, 2022 and December 31, 2021, respectively
113,915
113,915
Additional paid-in capital
497,431
496,121
Retained earnings
727,573
691,260
Accumulated other comprehensive loss, net
(97,025)
(8,768)
Treasury stock (20,209,782 and 19,681,750 shares at June 30, 2022 and December 31, 2021, respectively)
(192,736)
(183,156)
Total shareholders’ equity
1,049,158
1,109,372
Total liabilities and shareholders’ equity
$
9,526,427
$
9,545,093
The accompanying notes are an integral part of these unaudited consolidated financial statements.
ITEM 1. Financial Statements and Supplementary Data(Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
For the Six Months Ended
June 30,
2022
2021
Operating Activities
(dollars in thousands)
Net income
$
58,480
$
69,389
Adjustment to reconcile net income to net cash provided by operating activities:
Provision for credit losses
6,063
1,023
Deferred tax expense
1,240
2,863
Depreciation and amortization
5,159
5,931
Net gains on securities and other assets
(6,730)
(13,205)
Net amortization of premiums and discounts on securities
1,131
2,588
Income from increase in cash surrender value of bank owned life insurance
(2,891)
(3,132)
Decrease in interest receivable
747
3,697
Mortgage loans originated for sale
(106,160)
(210,746)
Proceeds from sale of mortgage loans
109,533
231,321
Increase (decrease) in interest payable
119
(357)
Decrease in income taxes payable
(7,587)
(1,870)
Other-net
1,265
(14,178)
Net cash provided by operating activities
60,369
73,324
Investing Activities
Transactions with securities held to maturity:
Proceeds from maturities and redemptions
48,863
59,170
Purchases
(200)
(312,247)
Transactions with securities available for sale:
Proceeds from maturities and redemptions
88,001
285,216
Purchases
—
(560,180)
Purchases of FHLB stock
(1,321)
(2,134)
Proceeds from the redemption of FHLB stock
494
2,834
Proceeds from bank owned life insurance
3,058
3,097
Proceeds from sale of loans
36,159
33,824
Proceeds from sale of other assets
3,168
4,979
Net increase in loans and leases
(315,444)
(17,885)
Purchases of premises and equipment and other assets
(7,360)
(3,909)
Net cash used in investing activities
(144,582)
(507,235)
Financing Activities
Net decrease in other short-term borrowings
(49,392)
(10,001)
Net increase in deposits
71,073
446,426
Repayments of other long-term debt
(352)
(50,339)
Repayments of capital lease obligation
(246)
(230)
Dividends paid
(22,167)
(21,641)
Proceeds from reissuance of treasury stock
245
222
Purchase of treasury stock
(10,520)
(2,654)
Net cash (used in) provided by financing activities
(11,359)
361,783
Net decrease in cash and cash equivalents
(95,572)
(72,128)
Cash and cash equivalents at January 1
395,372
356,581
Cash and cash equivalents at June 30
$
299,800
$
284,453
The accompanying notes are an integral part of these unaudited consolidated financial statements.
9
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Basis of Presentation
The accounting and reporting policies of First Commonwealth Financial Corporation and subsidiaries (“First Commonwealth” or the “Company”) conform with generally accepted accounting principles in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. Actual realized amounts could differ from those estimates. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation of First Commonwealth’s financial position, results of operations, comprehensive income, cash flows and changes in shareholders’ equity as of and for the periods presented. Certain information and Note disclosures normally included in Consolidated Financial Statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC.
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest-bearing bank deposits. Generally, federal funds are sold for one-day periods.
The results of operations for the six months ended June 30, 2022 are not necessarily indicative of the results that may be expected for the full year of 2022. These interim financial statements should be read in conjunction with First Commonwealth’s 2021 Annual Report on Form 10-K.
Note 2 Supplemental Comprehensive Income Disclosures
The following table identifies the related tax effects allocated to each component of other comprehensive income (“OCI”) in the unaudited Consolidated Statements of Comprehensive Income. Reclassification adjustments related to securities available for sale are included in the "Net securities gains" line in the unaudited Consolidated Statements of Income.
For the Six Months Ended June 30,
2022
2021
Pretax Amount
Tax (Expense) Benefit
Net of Tax Amount
Pretax Amount
Tax (Expense) Benefit
Net of Tax Amount
(dollars in thousands)
Unrealized losses on securities:
Unrealized holding losses on securities arising during the period
$
(89,045)
$
18,700
$
(70,345)
$
(14,097)
$
2,961
$
(11,136)
Reclassification adjustment for gains on securities included in net income
(2)
—
(2)
(16)
3
(13)
Total unrealized losses on securities
(89,047)
18,700
(70,347)
(14,113)
2,964
(11,149)
Unrealized (losses) gains on derivatives:
Unrealized holding (losses) gains on derivatives arising during the period
(22,671)
4,761
(17,910)
1,305
(274)
1,031
Total unrealized (losses) gains on derivatives
(22,671)
4,761
(17,910)
1,305
(274)
1,031
Total other comprehensive loss
$
(111,718)
$
23,461
$
(88,257)
$
(12,808)
$
2,690
$
(10,118)
10
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Three Months Ended June 30,
2022
2021
Pretax Amount
Tax (Expense) Benefit
Net of Tax Amount
Pretax Amount
Tax (Expense) Benefit
Net of Tax Amount
(dollars in thousands)
Unrealized (losses) gains on securities:
Unrealized holding (losses) gains on securities arising during the period
$
(31,794)
$
6,677
$
(25,117)
$
1,707
$
(358)
$
1,349
Reclassification adjustment for gains on securities included in net income
—
—
—
(10)
2
(8)
Total unrealized (losses) gains on securities
(31,794)
6,677
(25,117)
1,697
(356)
1,341
Unrealized losses on derivatives:
Unrealized holding losses on derivatives arising during the period
(4,745)
997
(3,748)
(537)
113
(424)
Total unrealized losses on derivatives
(4,745)
997
(3,748)
(537)
113
(424)
Total other comprehensive (loss) income
$
(36,539)
$
7,674
$
(28,865)
$
1,160
$
(243)
$
917
The following table details the change in components of OCI for the six months ended June 30:
2022
2021
Securities Available for Sale
Post-Retirement Obligation
Derivatives
Accumulated Other Comprehensive Income (Loss)
Securities Available for Sale
Post-Retirement Obligation
Derivatives
Accumulated Other Comprehensive Income (Loss)
(dollars in thousands)
Balance at December 31
$
(3,317)
$
95
$
(5,546)
$
(8,768)
$
20,310
$
(182)
$
(2,895)
$
17,233
Other comprehensive loss before reclassification adjustment
(70,345)
—
(17,910)
(88,255)
(11,136)
—
1,031
(10,105)
Amounts reclassified from accumulated other comprehensive (loss) income
(2)
—
—
(2)
(13)
—
—
(13)
Net other comprehensive loss during the period
(70,347)
—
(17,910)
(88,257)
(11,149)
—
1,031
(10,118)
Balance at June 30
$
(73,664)
$
95
$
(23,456)
$
(97,025)
$
9,161
$
(182)
$
(1,864)
$
7,115
The following table details the change in components of OCI for the three months ended June 30:
2022
2021
Securities Available for Sale
Post-Retirement Obligation
Derivatives
Accumulated Other Comprehensive Income (Loss)
Securities Available for Sale
Post-Retirement Obligation
Derivatives
Accumulated Other Comprehensive Income (Loss)
(dollars in thousands)
Balance at March 31
$
(48,547)
$
95
$
(19,708)
$
(68,160)
$
7,820
$
(182)
$
(1,440)
$
6,198
Other comprehensive (loss) income before reclassification adjustment
(25,117)
—
(3,748)
(28,865)
1,349
—
(424)
925
Amounts reclassified from accumulated other comprehensive (loss) income
—
—
—
—
(8)
—
—
(8)
Net other comprehensive (loss) income during the period
(25,117)
—
(3,748)
(28,865)
1,341
—
(424)
917
Balance at June 30
$
(73,664)
$
95
$
(23,456)
$
(97,025)
$
9,161
$
(182)
$
(1,864)
$
7,115
11
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 3 Supplemental Cash Flow Disclosures
The following table presents information related to cash paid during the period for interest and income taxes, as well as detail on non-cash investing and financing activities for the six months ended June 30:
2022
2021
(dollars in thousands)
Cash paid during the period for:
Interest
$
5,946
$
8,800
Income taxes
16,621
16,209
Non-cash investing and financing activities:
Loans transferred to other real estate owned and repossessed assets
1,313
1,649
Loans transferred from held to maturity to held for sale
31,519
30,704
Gross decrease in market value adjustment to securities available for sale
(89,046)
(14,113)
Gross (decrease) increase in market value adjustment to derivatives
(22,671)
1,305
Noncash treasury stock reissuance
1,947
2,042
Unsettled treasury stock repurchases
625
4
Proceeds from death benefit on bank owned life insurance not received
—
(384)
Note 4 Earnings per Share
The following table summarizes the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computations:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2022
2021
2022
2021
Weighted average common shares issued
113,914,902
113,914,902
113,914,902
113,914,902
Average treasury stock shares
(19,666,599)
(17,695,829)
(19,660,488)
(17,707,057)
Average deferred compensation shares
(55,713)
(55,582)
(55,698)
(55,563)
Average unearned nonvested shares
(172,350)
(150,663)
(149,408)
(132,474)
Weighted average common shares and common stock equivalents used to calculate basic earnings per share
94,020,240
96,012,828
94,049,308
96,019,808
Additional common stock equivalents (nonvested stock) used to calculate diluted earnings per share
169,779
213,982
168,749
180,052
Additional common stock equivalents (deferred compensation) used to calculate diluted earnings per share
55,751
55,615
55,751
55,615
Weighted average common shares and common stock equivalents used to calculate diluted earnings per share
94,245,770
96,282,425
94,273,808
96,255,475
Basic Earnings per Share
$
0.33
$
0.31
$
0.62
$
0.72
Diluted Earnings per Share
$
0.33
$
0.31
$
0.62
$
0.72
The following table shows the number of shares and the price per share related to common stock equivalents that were not included in the computation of diluted earnings per share for the six months ended June 30 because to do so would have been antidilutive.
2022
2021
Price Range
Price Range
Shares
From
To
Shares
From
To
Restricted Stock
117,684
$
13.72
$
16.43
66,092
$
13.72
$
14.58
Restricted Stock Units
64,785
$
16.56
$
21.08
26,343
$
16.41
$
16.41
12
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5 Commitments and Contingent Liabilities
Commitments and Letters of Credit
Standby letters of credit and commercial letters of credit are conditional commitments issued by First Commonwealth to guarantee the performance of a customer to a third party. The contract or notional amount of these instruments reflects the maximum amount of future payments that First Commonwealth could be required to pay under the guarantees if there were a total default by the guaranteed parties, without consideration of possible recoveries under recourse provisions or from collateral held or pledged. In addition, many of these commitments are expected to expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements.
The following table identifies the notional amount of those instruments at:
The notional amounts outstanding as of June 30, 2022 include amounts issued in 2022 of $7.0 million in performance standby letters of credit and $0.6 million in financial standby letters of credit. There were no commercial letters of credit issued in 2022. A liability of $0.1 million has been recorded as of both June 30, 2022 and December 31, 2021, which represents the estimated fair value of letters of credit issued. The fair value of letters of credit is estimated based on the unrecognized portion of fees received at the time the commitment was issued.
Unused commitments and letters of credit provide exposure to future credit loss in the event of nonperformance by the borrower or guaranteed parties. Management’s evaluation of the credit risk related to these commitments resulted in the recording of a liability of $8.8 million and $6.4 million as of June 30, 2022 and December 31, 2021, respectively. This liability is reflected in "Other liabilities" in the unaudited Consolidated Statements of Financial Condition. The credit risk evaluation incorporates the expected loss percentage calculated for comparable loan categories as part of the allowance for credit losses for loans as well as estimated utilization for each loan category.
Legal Proceedings
First Commonwealth and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. As of June 30, 2022, management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against First Commonwealth or its subsidiaries will be material to First Commonwealth’s consolidated financial position. On at least a quarterly basis, First Commonwealth assesses its liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that First Commonwealth will incur losses and the amounts of the losses can be reasonably estimated, First Commonwealth records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability (if any), is between $0 and $1 million. Although First Commonwealth does not believe that the outcome of pending litigation will be material to First Commonwealth’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations and cash flows for a particular reporting period in the future.
13
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 6 Investment Securities
Securities Available for Sale
Below is an analysis of the amortized cost and estimated fair values of securities available for sale at:
June 30, 2022
December 31, 2021
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities – Residential
$
4,644
$
136
$
(86)
$
4,694
$
5,242
$
420
$
—
$
5,662
Mortgage-Backed Securities – Commercial
342,766
—
(33,896)
308,870
365,024
1,725
(4,459)
362,290
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential
566,914
191
(57,575)
509,530
632,687
6,308
(9,021)
629,974
Other Government-Sponsored Enterprises
1,000
—
(81)
919
1,000
—
(19)
981
Obligations of States and Political Subdivisions
9,497
1
(907)
8,591
9,538
89
(103)
9,524
Corporate Securities
32,049
163
(1,194)
31,018
32,088
973
(112)
32,949
Total Securities Available for Sale
$
956,870
$
491
$
(93,739)
$
863,622
$
1,045,579
$
9,515
$
(13,714)
$
1,041,380
Mortgage-backed securities include mortgage-backed obligations of U.S. Government agencies and obligations of U.S. Government-sponsored enterprises. These obligations have contractual maturities ranging from less than one year to approximately 30 years, with lower anticipated lives to maturity due to prepayments. All mortgage-backed securities contain a certain amount of risk related to the uncertainty of prepayments of the underlying mortgages. Interest rate changes have a direct impact upon prepayment speeds; therefore, First Commonwealth uses computer simulation models to test the average life and yield volatility of all mortgage-backed securities under various interest rate scenarios to monitor the potential impact on earnings and interest rate risk positions.
Expected maturities will differ from contractual maturities because issuers may have the right to call or repay obligations with or without call or prepayment penalties. Other fixed income securities within the portfolio also contain prepayment risk.
14
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The amortized cost and estimated fair value of debt securities available for sale at June 30, 2022, by contractual maturity, are shown below.
Amortized Cost
Estimated Fair Value
(dollars in thousands)
Due within 1 year
$
4,998
$
5,007
Due after 1 but within 5 years
8,879
8,808
Due after 5 but within 10 years
28,669
26,713
Due after 10 years
—
—
42,546
40,528
Mortgage-Backed Securities (a)
914,324
823,094
Total Debt Securities
$
956,870
$
863,622
(a)Mortgage-backed and collateralized mortgage securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds. Mortgage-Backed Securities include an amortized cost of $347.4 million and a fair value of $313.6 million for Obligations of U.S. Government agencies issued by Ginnie Mae and an amortized cost of $566.9 million and a fair value of $509.5 million for Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac.
Proceeds from sales, gross gains (losses) realized on sales and maturities related to securities held to maturity and securities available for sale were as follows for the six months ended June 30:
2022
2021
(dollars in thousands)
Proceeds from sales
$
—
$
—
Gross gains (losses) realized:
Sales transactions:
Gross gains
$
—
$
—
Gross losses
—
—
—
—
Maturities
Gross gains
2
16
Gross losses
—
—
2
16
Net gains
$
2
$
16
Securities available for sale with an estimated fair value of $674.9 million and $759.1 million were pledged as of June 30, 2022 and December 31, 2021, respectively, to secure public deposits and for other purposes required or permitted by law.
15
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Securities Held to Maturity
Below is an analysis of the amortized cost and fair values of debt securities held to maturity at:
June 30, 2022
December 31, 2021
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities – Residential
$
2,147
$
—
$
(136)
$
2,011
$
2,409
$
101
$
—
$
2,510
Mortgage-Backed Securities- Commercial
82,732
—
(10,228)
72,504
91,439
305
(1,939)
89,805
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential
350,888
—
(38,361)
312,527
387,848
2,800
(5,758)
384,890
Mortgage-Backed Securities – Commercial
6,056
—
(69)
5,987
7,309
148
—
7,457
Other Government-Sponsored Enterprises
22,061
—
(3,467)
18,594
21,904
—
(625)
21,279
Obligations of States and Political Subdivisions
27,345
4
(2,052)
25,297
29,402
414
(103)
29,713
Debt Securities Issued by Foreign Governments
1,000
—
(40)
960
1,000
—
(3)
997
Total Securities Held to Maturity
$
492,229
$
4
$
(54,353)
$
437,880
$
541,311
$
3,768
$
(8,428)
$
536,651
The amortized cost and estimated fair value of debt securities held to maturity at June 30, 2022, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties.
Amortized Cost
Estimated Fair Value
(dollars in thousands)
Due within 1 year
$
613
$
614
Due after 1 but within 5 years
6,164
6,092
Due after 5 but within 10 years
43,066
37,702
Due after 10 years
563
443
50,406
44,851
Mortgage-Backed Securities (a)
441,823
393,029
Total Debt Securities
$
492,229
$
437,880
(b)Mortgage-backed and collateralized mortgage securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds. Mortgage-Backed Securities include an amortized cost of $84.9 million and a fair value of $74.5 million for Obligations of U.S. Government agencies issued by Ginnie Mae and an amortized cost of $356.9 million and a fair value of $318.5 million for Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac.
Securities held to maturity with an amortized cost of $351.0 million and $313.9 million were pledged as of June 30, 2022 and December 31, 2021, respectively, to secure public deposits and for other purposes required or permitted by law.
Other Investments
As a member of the Federal Home Loan Bank ("FHLB"), First Commonwealth is required to purchase and hold stock in the FHLB to satisfy membership and borrowing requirements. The level of stock required to be held is dependent on the amount of First Commonwealth's mortgage-related assets and outstanding borrowings with the FHLB. This stock is restricted in that it can
16
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
only be sold to the FHLB or to another member institution, and all sales of FHLB stock must be at par. As a result of these restrictions, FHLB stock is unlike other investment securities insofar as there is no trading market for FHLB stock and the transfer price is determined by FHLB membership rules and not by market participants. As of June 30, 2022 and December 31, 2021, our FHLB stock totaled $12.5 million and $11.7 million, respectively, and is included in “Other investments” on the unaudited Consolidated Statements of Financial Condition.
FHLB stock is held as a long-term investment and its value is determined based on the ultimate recoverability of the par value. First Commonwealth evaluates impairment quarterly and has concluded that the par value of its investment in FHLB stock will be recovered. Accordingly, no impairment charge was recorded on these securities during the three and six months ended June 30, 2022.
As of both June 30, 2022 and December 31, 2021, "Other investments" also includes $1.2 million in equity securities. These securities do not have a readily determinable fair value and are carried at cost. During the six-months ended June 30, 2022 and 2021, there were no gains or losses recognized through earnings on equity securities. On a quarterly basis, management evaluates equity securities by reviewing the severity and duration of decline in estimated fair value, research reports, analysts’ recommendations, credit rating changes, news stories, annual reports, regulatory filings, impact of interest rate changes and other relevant information.
Impairment of Investment Securities
We review our investment portfolio on a quarterly basis for indications of impairment. For available for sale securities, the
review includes analyzing the financial condition and near-term prospects of the issuer, including any specific events which
may influence the operations of the issuer and whether we are more likely than not to sell the security. We evaluate whether we
are more likely than not to sell debt securities based upon our investment strategy for the particular type of security and our cash flow needs, liquidity position, capital adequacy, tax position and interest rate risk position. Held-to-maturity securities are
evaluated for impairment on a quarterly basis using historical probability of default and loss given default information specific
to the investment category. If this evaluation determines that credit losses exist an allowance for credit loss is recorded and
included in earnings as a component of credit loss expense.
First Commonwealth utilizes the specific identification method to determine the net gain or loss on debt securities and the average cost method to determine the net gain or loss on equity securities.
The following table presents the gross unrealized losses and estimated fair values at June 30, 2022 for both available for sale and held to maturity securities by investment category and time frame for which securities have been in a continuous unrealized loss position:
Less Than 12 Months
12 Months or More
Total
Estimated Fair Value
Gross Unrealized Losses
Estimated Fair Value
Gross Unrealized Losses
Estimated Fair Value
Gross Unrealized Losses
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities – Residential
$
4,269
$
(222)
$
—
$
—
$
4,269
$
(222)
Mortgage-Backed Securities – Commercial
341,750
(37,603)
39,624
(6,521)
381,374
(44,124)
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential
542,171
(48,546)
273,596
(47,390)
815,767
(95,936)
Mortgage-Backed Securities – Commercial
5,987
(69)
—
—
5,987
(69)
Other Government-Sponsored Enterprises
—
—
19,513
(3,548)
19,513
(3,548)
Obligations of States and Political Subdivisions
24,376
(2,589)
2,535
(370)
26,911
(2,959)
Debt Securities Issued by Foreign Governments
960
(40)
—
—
960
(40)
Corporate Securities
12,902
(1,098)
4,981
(96)
17,883
(1,194)
Total Securities
$
932,415
$
(90,167)
$
340,249
$
(57,925)
$
1,272,664
$
(148,092)
At June 30, 2022, fixed income securities issued by the U.S. Government and U.S. Government-sponsored enterprises comprised 97% of total unrealized losses. All unrealized losses are the result of changes in market interest rates. At June 30, 2022, there are 190 debt securities in an unrealized loss position.
17
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents the gross unrealized losses and estimated fair values at December 31, 2021 by investment category and the time frame for which securities have been in a continuous unrealized loss position:
Less Than 12 Months
12 Months or More
Total
Estimated Fair Value
Gross Unrealized Losses
Estimated Fair Value
Gross Unrealized Losses
Estimated Fair Value
Gross Unrealized Losses
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities - Commercial
$
320,414
$
(6,398)
$
—
$
—
$
320,414
$
(6,398)
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential
658,965
(14,779)
—
—
658,965
(14,779)
Other Government-Sponsored Enterprises
22,261
(644)
—
—
22,261
(644)
Obligation of States and Political Subdivisions
11,213
(206)
—
—
11,213
(206)
Debt Securities Issued by Foreign Governments
997
(3)
—
—
997
(3)
Corporate Securities
19,013
(112)
—
—
19,013
(112)
Total Securities
$
1,032,863
$
(22,142)
$
—
$
—
$
1,032,863
$
(22,142)
As of June 30, 2022, our corporate securities had an amortized cost and an estimated fair value of $32.0 million and $31.0 million, respectively. As of December 31, 2021, our corporate securities had an amortized cost and estimated fair value of $32.1 million and $32.9 million, respectively. Corporate securities are comprised of debt issued by large regional banks. There were four corporate securities in an unrealized loss position as of June 30, 2022 and December 31, 2021. When unrealized losses exist, management reviews each of the issuer’s asset quality, earnings trends and capital position to determine whether the unrealized loss position is a result of credit losses. All interest payments on the corporate securities are being made as contractually required.
There was no expected credit related impairment recognized on investment securities during the six months ended June 30, 2022 and 2021.
18
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 7 Loans and Leases and Allowance for Credit Losses
Loans and leases are presented in the Consolidated Statements of Financial Condition net of deferred fees and costs, and discounts related to purchased loans. Net deferred fees were $4.8 million and $0.8 million as of June 30, 2022 and December 31, 2021, respectively, and discounts on purchased loans were $5.7 million and $6.0 million June 30, 2022 and December 31, 2021, respectively. The following table provides outstanding balances related to each of our loan types:
June 30, 2022
December 31, 2021
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,170,583
$
1,173,452
Time and demand
1,031,930
1,159,524
Commercial credit cards
16,329
13,928
Equipment finance
21,062
Time and demand other
101,262
Real estate construction
392,992
494,456
Construction other
292,400
Construction residential
100,592
Residential real estate
2,100,201
1,920,250
Residential first lien
1,459,861
1,299,534
Residential junior lien/home equity
640,340
620,716
Commercial real estate
2,319,094
2,251,097
Multifamily
360,335
385,432
Nonowner occupied
1,510,804
1,465,247
Owner occupied
447,955
400,418
Loans to individuals
1,136,884
999,975
Automobile and recreational vehicles
1,047,104
901,280
Consumer credit cards
8,717
11,151
Consumer other
81,063
87,544
Total loans and leases
$
7,119,754
$
6,839,230
In the table above, Commercial, financial, agricultural and other loans at June 30, 2022 and December 31, 2021 includes $12.9 million and $71.3 million, respectively, in Paycheck Protection Program ("PPP") loans for small businesses who meet the necessary eligibility requirements. PPP loans are 100% guaranteed by the Small Business Administration ("SBA") under the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") and are forgivable, in whole or in part, if the proceeds are used for payroll and other permitted purposes in accordance with the PPP requirements. Because PPP loans are fully guaranteed by the SBA, there is no allowance for credit losses recognized for these loans. Although the Company believes that the majority of these loans will ultimately be forgiven by the SBA in accordance with the terms of the program, there could be risks and liability to the Company associated with participation in the program.
First Commonwealth’s loan portfolio includes five primary loan categories. When calculating the allowance for credit losses these categories are classified into fourteen portfolio segments. The composition of loans by portfolio segment includes:
Commercial, financial, agricultural and other
Time & Demand - Consists primarily of commercial and industrial loans. This category consists of loans that are typically cash flow dependent and therefore have different risk and loss characteristics than other commercial loans. Loans in this category include revolving and term structures with fixed and variable interest rates. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
Commercial Credit Cards - Consists of unsecured credit cards for commercial customers. These commercial credit cards have separate characteristics outside of normal commercial non-real estate loans, as they tend to have shorter overall duration. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
19
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Equipment Finance - Consists of loans and leases to finance the purchase of equipment for commercial customers. The risk and loss characteristics are unique for this group due to the type of collateral. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP. There were no equipment finance loans or leases in the portfolio prior to the first quarter of 2022.
Time & Demand Other - Consists primarily of loans to state and political subdivisions and other commercial loans that have different characteristics than loans in the Time and Demand category. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of household debt to income and economic conditions measured by GDP. Prior to the first quarter of 2022, these loans were included in the Time and Demand category. The breakout into a separate category is the result of an annual review of the peer group loss history and loss drivers used in the allowance for credit losses model.
Real estate construction
Construction Other - Consists of construction loans to commercial builders and developers and are secured by the properties under development.
Construction Residential - Consists of loans to finance the construction of residential properties during the construction period. Borrowers are typically individuals who will occupy the completed single family property.
The risk and loss characteristics of these two construction categories are different than other real estate secured categories due to the collateral being at various stages of completion. The nature of the project and type of borrower of the two construction categories provides for unique risk and loss characteristics for each category. The primary macroeconomic drivers for estimating credit losses for construction loans include forecasts of national unemployment and measures of completed construction projects. Prior to the first quarter of 2022, all construction loans were included in one loan category. The breakout into separate construction categories is the result of an annual review of the peer group loss history and loss drivers used in the allowance for credit losses model.
Residential real estate
Residential first lien - Consists of loans with collateral of 1-4 family residencies with a senior lien position. The risk and loss characteristics are unique for this group because the collateral for these loans are the borrower’s primary residence. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and residential property values.
Residential Junior Lien/Home Equity - Consists of loans with collateral of 1-4 family residencies with an open end line of credit or junior lien position. The junior lien position for the majority of these loans provides a higher risk of loss than other residential real estate loans. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and residential property values.
Commercial real estate
Multifamily - Consists of loans secured by commercial multifamily properties. Real estate related to rentals to consumers provide unique risk and loss characteristics. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of commercial real estate values and national unemployment. In the first quarter of 2022, as a result of an annual review of peer group loss history and loss drivers, national unemployment replaced rental vacancy as one of the primary macroeconomic drivers in this category.
Nonowner Occupied - Consists of loans secured by commercial real estate non-owner occupied and provides different loss characteristics than other real estate categories. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
Owner Occupied - Consists of loans secured by commercial real estate owner occupied properties. The risk and loss characteristics of this category were considered different than other real estate categories because it is owner occupied and would impact the ability to conduct business. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
Loans to individuals
Automobileand Recreational Vehicles - Consists of both direct and indirect loans with automobiles and recreational vehicles held as collateral. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of consumer sentiment and automobile retention value.
20
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Consumer Credit Cards – Consists of unsecured consumer credit cards. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of consumer sentiment and economic conditions measured by GDP.
Other Consumer - Consists of lines of credit, student loans and other consumer loans, not secured by real estate or autos. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of consumer sentiment and retail sales. In the first quarter of 2022, as a result of an annual review of peer group loss history and loss drivers, retail sales replaced household debt as one of the primary macroeconomic factors for this category.
The allowance for credit losses is calculated by pooling loans of similar credit risk characteristics and applying a discounted cash flow methodology after incorporating probability of default and loss given default estimates. Probability of default represents an estimate of the likelihood of default, and loss given default measures the expected loss upon default. Inputs impacting the expected losses include a forecast of macroeconomic factors, using a weighted forecast from a nationally recognized firm. Our model incorporates a one-year forecast of macroeconomic factors, after which the factors revert back to the historical mean over a one-year period. The most significant macroeconomic factor used in estimating credit losses is the national unemployment rate. The forecasted value for national unemployment at the beginning of the forecast period was 3.58% and during the one-year forecast period it was projected to average 4.28%, with a peak of 4.59%. Current forecast assumptions consider the impact of rising interest rates, global oil prices and supply chain disruption, COVID-19, inflation, Russia's invasion of Ukraine and the potential effects of these on the US economy.
Credit Quality Information
As part of the on-going monitoring of credit quality within the loan portfolio, the following credit worthiness categories are used in grading our loans:
Pass
Acceptable levels of risk exist in the relationship. Includes all loans not classified as OAEM, substandard or doubtful.
Other Assets Especially Mentioned (OAEM)
Potential weaknesses that deserve management’s close attention. The potential weaknesses may result in deterioration of the repayment prospects or weaken the Company’s credit position at some future date. The credit risk may be relatively minor, yet constitute an undesirable risk in light of the circumstances surrounding the specific credit. No loss of principal or interest is expected.
Substandard
Well-defined weakness or a weakness that jeopardizes the repayment of the debt. A loan may be classified as substandard as a result of deterioration of the borrower’s financial condition and repayment capacity. Loans for which repayment plans have not been met or collateral equity margins do not protect the Company may also be classified as substandard.
Doubtful
Loans with the characteristics of substandard loans with the added characteristic that collection or liquidation in full, on the basis of presently existing facts and conditions, is highly improbable.
The Company’s internal creditworthiness grading system provides a measurement of credit risk based primarily on an evaluation of the borrower’s cash flow and collateral. Category ratings are reviewed each quarter, at which time management analyzes the results, as well as other external statistics and factors related to loan performance.
21
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables represent our credit risk profile by creditworthiness:
June 30, 2022
Non-Pass
Pass
OAEM
Substandard
Doubtful
Loss
Total Non-Pass
Total
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,130,005
$
25,367
$
15,211
$
—
$
—
$
40,578
$
1,170,583
Time and demand
991,400
25,367
15,163
—
—
40,530
1,031,930
Commercial credit cards
16,329
—
—
—
—
—
16,329
Equipment finance
21,062
—
—
—
—
—
21,062
Time and demand other
101,214
—
48
—
—
48
101,262
Real estate construction
392,992
—
—
—
—
—
392,992
Construction other
292,400
—
—
—
—
—
292,400
Construction residential
100,592
—
—
—
—
—
100,592
Residential real estate
2,093,809
508
5,884
—
—
6,392
2,100,201
Residential first lien
1,456,372
442
3,047
—
—
3,489
1,459,861
Residential junior lien/home equity
637,437
66
2,837
—
—
2,903
640,340
Commercial real estate
2,219,583
71,107
28,404
—
—
99,511
2,319,094
Multifamily
348,699
11,577
59
—
—
11,636
360,335
Nonowner occupied
1,433,203
54,518
23,083
—
—
77,601
1,510,804
Owner occupied
437,681
5,012
5,262
—
—
10,274
447,955
Loans to individuals
1,136,585
—
299
—
—
299
1,136,884
Automobile and recreational vehicles
1,046,879
—
225
—
—
225
1,047,104
Consumer credit cards
8,717
—
—
—
—
—
8,717
Consumer other
80,989
—
74
—
—
74
81,063
Total loans and leases
$
6,972,974
$
96,982
$
49,798
$
—
$
—
$
146,780
$
7,119,754
22
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2021
Non-Pass
Pass
OAEM
Substandard
Doubtful
Loss
Total Non-Pass
Total
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,121,234
$
33,765
$
18,453
$
—
$
—
$
52,218
$
1,173,452
Time and demand
1,107,306
33,765
18,453
—
—
52,218
1,159,524
Commercial credit cards
13,928
—
—
—
—
—
13,928
Real estate construction
493,913
498
45
—
—
543
494,456
Residential real estate
1,913,064
976
6,210
—
—
7,186
1,920,250
Residential first lien
1,295,524
905
3,105
—
—
4,010
1,299,534
Residential junior lien/home equity
617,540
71
3,105
—
—
3,176
620,716
Commercial real estate
2,113,123
85,324
52,650
—
—
137,974
2,251,097
Multifamily
355,702
14,565
15,165
—
—
29,730
385,432
Nonowner occupied
1,368,922
63,783
32,542
—
—
96,325
1,465,247
Owner occupied
388,499
6,976
4,943
—
—
11,919
400,418
Loans to individuals
999,770
—
205
—
—
205
999,975
Automobile and recreational vehicles
901,132
—
148
—
—
148
901,280
Consumer credit cards
11,151
—
—
—
—
—
11,151
Consumer other
87,487
—
57
—
—
57
87,544
Total loans and leases
$
6,641,104
$
120,563
$
77,563
$
—
$
—
$
198,126
$
6,839,230
The following table summarizes the loan risk rating category by loan type including term loans on an amortized cost basis by origination year:
23
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
June 30, 2022
Term Loans
Revolving Loans
2022
2021
2020
2019
2018
Prior
Total
(dollars in thousands)
Time and demand
$
93,111
$
178,511
$
82,977
$
115,010
$
70,013
$
65,734
$
426,574
$
1,031,930
Pass
93,111
178,090
73,731
101,373
69,772
57,500
417,823
991,400
OAEM
—
421
9,017
2,381
161
7,136
6,251
25,367
Substandard
—
—
229
11,256
80
1,098
2,500
15,163
Commercial credit cards
—
—
—
—
—
—
16,329
16,329
Pass
—
—
—
—
—
—
16,329
16,329
Equipment finance
21,062
—
—
—
—
—
—
21,062
Pass
21,062
—
—
—
—
—
—
21,062
Time and demand other
2,932
20,270
21,067
5,219
2,938
42,838
5,998
101,262
Pass
2,932
20,270
21,067
5,219
2,938
42,790
5,998
101,214
Substandard
—
—
—
—
—
48
—
48
Construction other
14,769
109,217
83,590
59,661
23,733
1,136
294
292,400
Pass
14,769
109,217
83,590
59,661
23,733
1,136
294
292,400
Substandard
—
—
—
—
—
—
—
—
Construction residential
15,649
82,436
1,763
726
17
—
1
100,592
Pass
15,649
82,436
1,763
726
17
—
1
100,592
OAEM
—
—
—
—
—
—
—
—
Residential first lien
178,864
453,634
352,616
110,550
74,971
286,920
2,306
1,459,861
Pass
178,864
453,623
352,599
110,289
74,395
284,373
2,229
1,456,372
OAEM
—
—
—
—
59
306
77
442
Substandard
—
11
17
261
517
2,241
—
3,047
Residential junior lien/home equity
44,775
53,317
1,755
2,595
2,115
5,294
530,489
640,340
Pass
44,775
53,317
1,755
2,523
2,115
5,151
527,801
637,437
OAEM
—
—
—
—
—
56
10
66
Substandard
—
—
—
72
—
87
2,678
2,837
Multifamily
43,904
89,606
65,100
42,286
20,166
97,915
1,358
360,335
Pass
43,904
89,606
65,100
42,286
20,166
86,279
1,358
348,699
OAEM
—
—
—
—
—
11,577
—
11,577
Substandard
—
—
—
—
—
59
—
59
Nonowner occupied
144,401
176,376
109,101
217,499
178,281
681,188
3,958
1,510,804
Pass
144,401
176,376
109,101
217,499
141,473
641,555
2,798
1,433,203
OAEM
—
—
—
—
28,972
24,544
1,002
54,518
Substandard
—
—
—
—
7,836
15,089
158
23,083
Owner occupied
68,246
86,755
62,207
49,040
28,350
147,811
5,546
447,955
Pass
68,246
86,732
60,441
47,352
27,836
141,640
5,434
437,681
OAEM
—
—
775
836
514
2,854
33
5,012
Substandard
—
23
991
852
—
3,317
79
5,262
Automobile and recreational vehicles
319,430
386,347
206,560
92,660
31,796
10,311
—
1,047,104
Pass
319,430
386,345
206,518
92,572
31,732
10,282
—
1,046,879
Substandard
—
2
42
88
64
29
—
225
Consumer credit cards
—
—
—
—
—
—
8,717
8,717
Pass
—
—
—
—
—
—
8,717
8,717
Consumer other
3,214
19,349
3,342
5,681
3,145
4,894
41,438
81,063
Pass
3,214
19,349
3,342
5,676
3,139
4,889
41,380
80,989
Substandard
—
—
—
5
6
5
58
74
Total
$
950,357
$
1,655,818
$
990,078
$
700,927
$
435,525
$
1,344,041
$
1,043,008
$
7,119,754
24
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2021
Term Loans
Revolving Loans
2021
2020
2019
2018
2017
Prior
Total
(dollars in thousands)
Time and demand
$
281,244
$
126,403
$
143,030
$
91,118
$
45,442
$
111,127
$
361,160
$
1,159,524
Pass
280,854
125,728
128,080
83,204
31,472
102,399
355,569
1,107,306
OAEM
390
596
1,125
7,780
13,945
7,126
2,803
33,765
Substandard
—
79
13,825
134
25
1,602
2,788
18,453
Commercial credit cards
—
—
—
—
—
—
13,928
13,928
Pass
—
—
—
—
—
—
13,928
13,928
Real estate construction
202,016
129,298
123,153
38,267
441
841
440
494,456
Pass
201,992
128,824
123,153
38,267
441
796
440
493,913
OAEM
24
474
—
—
—
—
—
498
Substandard
—
—
—
—
—
45
—
45
Residential first lien
376,106
375,904
126,788
84,484
74,268
260,010
1,974
1,299,534
Pass
376,095
375,885
126,618
84,079
74,135
256,815
1,897
1,295,524
OAEM
—
—
—
67
—
761
77
905
Substandard
11
19
170
338
133
2,434
—
3,105
Residential junior lien/home equity
56,861
1,999
3,322
2,684
1,009
5,348
549,493
620,716
Pass
56,861
1,999
3,246
2,684
1,009
5,195
546,546
617,540
OAEM
—
—
—
—
—
61
10
71
Substandard
—
—
76
—
—
92
2,937
3,105
Multifamily
90,062
73,068
16,782
36,523
63,872
103,774
1,351
385,432
Pass
90,062
73,068
16,782
21,846
49,832
102,761
1,351
355,702
OAEM
—
—
—
—
14,040
525
—
14,565
Substandard
—
—
—
14,677
—
488
—
15,165
Nonowner occupied
194,137
98,840
202,236
173,053
177,295
615,943
3,743
1,465,247
Pass
194,137
98,840
202,236
155,293
152,174
563,743
2,499
1,368,922
OAEM
—
—
—
3,723
19,235
39,737
1,088
63,783
Substandard
—
—
—
14,037
5,886
12,463
156
32,542
Owner occupied
77,710
62,380
53,954
34,115
32,989
134,713
4,557
400,418
Pass
77,710
59,973
51,513
33,623
31,644
129,593
4,443
388,499
OAEM
—
2,194
1,220
492
1,321
1,716
33
6,976
Substandard
—
213
1,221
—
24
3,404
81
4,943
Automobile and recreational vehicles
456,730
252,518
122,943
48,375
17,230
3,484
—
901,280
Pass
456,730
252,518
122,867
48,361
17,224
3,432
—
901,132
Substandard
—
—
76
14
6
52
—
148
Consumer credit cards
—
—
—
—
—
—
11,151
11,151
Pass
—
—
—
—
—
—
11,151
11,151
Consumer other
22,156
4,655
8,030
5,084
542
5,503
41,574
87,544
Pass
22,156
4,655
8,030
5,084
542
5,460
41,560
87,487
Substandard
—
—
—
—
—
43
14
57
Total
$
1,757,022
$
1,125,065
$
800,238
$
513,703
$
413,088
$
1,240,743
$
989,371
$
6,839,230
Portfolio Risks
The credit quality of our loan portfolio can potentially represent significant risk to our earnings, capital and liquidity. First Commonwealth devotes substantial resources to managing this risk primarily through our credit administration department that develops and administers policies and procedures for underwriting, maintaining, monitoring and collecting loans. Credit administration is independent of lending departments and oversight is provided by the Credit Committee of the First Commonwealth Board of Directors.
Total net charge-offs for the six months ended June 30, 2022 and 2021 were $2.7 million and $7.2 million, respectively.
25
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Age Analysis of Past Due Loans by Segment
The following tables delineate the aging analysis of the recorded investments in past due loans as of June 30, 2022 and December 31, 2021. Also included in these tables are loans that are 90 days or more past due and still accruing because they are well-secured and in the process of collection.
June 30, 2022
30 - 59 days past due
60 - 89 days past due
90 days or greater and still accruing
Nonaccrual
Total past due and nonaccrual
Current
Total
(dollars in thousands)
Commercial, financial, agricultural and other
$
121
$
34
$
699
$
1,668
$
2,522
$
1,168,061
$
1,170,583
Time and demand
14
30
613
1,668
2,325
1,029,605
1,031,930
Commercial credit cards
107
4
82
—
193
16,136
16,329
Equipment finance
—
—
—
—
—
21,062
21,062
Time and demand other
—
—
4
—
4
101,258
101,262
Real estate construction
—
—
—
—
—
392,992
392,992
Construction other
—
—
—
—
—
292,400
292,400
Construction residential
—
—
—
—
—
100,592
100,592
Residential real estate
2,382
1,217
920
5,369
9,888
2,090,313
2,100,201
Residential first lien
1,503
661
447
2,721
5,332
1,454,529
1,459,861
Residential junior lien/home equity
879
556
473
2,648
4,556
635,784
640,340
Commercial real estate
76
33
1,002
21,952
23,063
2,296,031
2,319,094
Multifamily
76
—
—
—
76
360,259
360,335
Nonowner occupied
—
—
1,002
20,764
21,766
1,489,038
1,510,804
Owner occupied
—
33
—
1,188
1,221
446,734
447,955
Loans to individuals
2,265
527
534
299
3,625
1,133,259
1,136,884
Automobile and recreational vehicles
1,855
326
100
225
2,506
1,044,598
1,047,104
Consumer credit cards
82
65
46
—
193
8,524
8,717
Consumer other
328
136
388
74
926
80,137
81,063
Total loans and leases
$
4,844
$
1,811
$
3,155
$
29,288
$
39,098
$
7,080,656
$
7,119,754
26
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2021
30 - 59 days past due
60 - 89 days past due
90 days or greater and still accruing
Nonaccrual
Total past due and nonaccrual
Current
Total
(dollars in thousands)
Commercial, financial, agricultural and other
$
633
$
987
$
155
$
2,006
$
3,781
$
1,169,671
$
1,173,452
Time and demand
605
972
144
2,006
3,727
1,155,797
1,159,524
Commercial credit cards
28
15
11
—
54
13,874
13,928
Real estate construction
813
—
448
45
1,306
493,150
494,456
Residential real estate
3,393
983
218
5,608
10,202
1,910,048
1,920,250
Residential first lien
1,934
354
51
2,706
5,045
1,294,489
1,299,534
Residential junior lien/home equity
1,459
629
167
2,902
5,157
615,559
620,716
Commercial real estate
—
74
—
40,195
40,269
2,210,828
2,251,097
Multifamily
—
—
—
15,097
15,097
370,335
385,432
Nonowner occupied
—
—
—
23,930
23,930
1,441,317
1,465,247
Owner occupied
—
74
—
1,168
1,242
399,176
400,418
Loans to individuals
1,611
417
785
206
3,019
996,956
999,975
Automobile and recreational vehicles
1,228
175
199
148
1,750
899,530
901,280
Consumer credit cards
36
44
63
—
143
11,008
11,151
Consumer other
347
198
523
58
1,126
86,418
87,544
Total loans and leases
$
6,450
$
2,461
$
1,606
$
48,060
$
58,577
$
6,780,653
$
6,839,230
Nonaccrual Loans
The previous tables summarize nonaccrual loans by loan segment. The Company generally places loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain, when part of the principal balance has been charged off and no restructuring has occurred, or the loans reach a certain number of days past due. Generally, loans 90 days or more past due are placed on nonaccrual status, except for consumer loans, which are placed on nonaccrual status at 150 days past due.
When a loan is placed on nonaccrual, the accrued unpaid interest receivable is reversed against interest income and all future payments received are applied as a reduction to the loan principal. Generally, the loan is returned to accrual status when (a) all delinquent interest and principal becomes current under the terms of the loan agreement or (b) the loan is both well-secured and in the process of collection and collectability is no longer in doubt.
Nonperforming Loans
Management considers loans to be nonperforming when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. Nonperforming loans include nonaccrual loans and all troubled debt restructured loans. When management identifies a loan as nonperforming, the credit loss is measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole source for repayment of the loan is the operation or liquidation of collateral. When the loan is collateral dependent, the appraised value less estimated cost to sell is utilized. If management determines that the value of the loan is less than the recorded investment in the loan, a credit loss is recognized through an allowance estimate or a charge-off to the allowance for credit losses.
When the ultimate collectability of the total principal of a nonperforming loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of a nonperforming loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.
27
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
At June 30, 2022 and December 31, 2021, there were no nonperforming loans held for sale. During the six months ended June 30, 2022 and 2021, there were no gains recognized on the sale of nonperforming loans.
The following tables include the recorded investment and unpaid principal balance for nonperforming loans with the associated allowance amount, if applicable, as of June 30, 2022 and December 31, 2021. Also presented are the average recorded investment in nonperforming loans and the related amount of interest recognized while the loan was considered nonperforming. Average balances are calculated using month-end balances of the loans for the period reported and are included in the table below based on their period-end allowance position.
28
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
June 30, 2022
December 31, 2021
Recorded investment
Unpaid principal balance
Related allowance
Recorded investment
Unpaid principal balance
Related allowance
(dollars in thousands)
With no related allowance recorded:
Commercial, financial, agricultural and other
$
3,653
$
10,002
$
3,720
$
10,303
Time and demand
3,653
10,002
3,720
10,303
Equipment finance
—
—
Time and demand other
—
—
Real estate construction
—
—
45
53
Construction other
—
—
Construction residential
—
—
Residential real estate
8,638
10,527
9,365
11,294
Residential first lien
4,859
5,950
5,200
6,337
Residential junior lien/home equity
3,779
4,577
4,165
4,957
Commercial real estate
16,510
16,752
40,591
41,525
Multifamily
—
—
14,677
14,677
Nonowner occupied
14,913
14,939
24,581
25,310
Owner occupied
1,597
1,813
1,333
1,538
Loans to individuals
438
484
446
485
Automobile and recreational vehicles
364
405
388
422
Consumer other
74
79
58
63
Subtotal
29,239
37,765
54,167
63,660
With an allowance recorded:
Commercial, financial, agricultural and other
—
—
$
—
327
349
$
307
Time and demand
—
—
—
327
349
307
Equipment finance
—
—
—
Time and demand other
—
—
—
Real estate construction
—
—
—
—
—
—
Construction other
—
—
—
Construction residential
—
—
—
Residential real estate
—
—
—
—
—
—
Residential first lien
—
—
—
—
—
—
Residential junior lien/home equity
—
—
—
—
—
—
Commercial real estate
6,453
7,263
360
686
711
88
Multifamily
—
—
—
421
446
88
Nonowner occupied
6,453
7,263
360
—
—
—
Owner occupied
—
—
—
265
265
—
Loans to individuals
—
—
—
—
—
—
Automobile and recreational vehicles
—
—
—
—
—
—
Consumer other
—
—
—
—
—
—
Subtotal
6,453
7,263
360
1,013
1,060
395
Total
$
35,692
$
45,028
$
360
$
55,180
$
64,720
$
395
29
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Six Months Ended June 30,
2022
2021
Average recorded investment
Interest income recognized
Average recorded investment
Interest income recognized
(dollars in thousands)
With no related allowance recorded:
Commercial, financial, agricultural and other
$
3,883
$
50
$
3,966
$
43
Time and demand
3,883
50
3,966
43
Equipment finance
—
—
Time and demand other
—
—
Real estate construction
—
—
54
—
Construction other
—
—
Construction residential
—
—
Residential real estate
8,985
141
10,726
221
Residential first lien
5,080
105
5,822
176
Residential junior lien/home equity
3,905
36
4,904
45
Commercial real estate
16,933
63
15,879
30
Multifamily
344
—
—
—
Nonowner occupied
14,986
52
13,079
10
Owner occupied
1,603
11
2,800
20
Loans to individuals
432
8
477
6
Automobile and recreational vehicles
361
8
426
6
Consumer other
71
—
51
—
Subtotal
30,233
262
31,102
300
With an allowance recorded:
Commercial, financial, agricultural and other
—
—
6,813
36
Time and demand
—
—
6,813
36
Equipment finance
—
—
Time and demand other
—
—
Real estate construction
—
—
—
—
Construction other
—
—
Construction residential
—
—
Residential real estate
—
—
—
—
Residential first lien
—
—
—
—
Residential junior lien/home equity
—
—
—
—
Commercial real estate
7,024
—
14,730
—
Multifamily
—
—
457
—
Nonowner occupied
7,024
—
14,096
—
Owner occupied
—
—
177
—
Loans to individuals
—
—
—
—
Automobile and recreational vehicles
—
—
—
—
Consumer other
—
—
—
—
Subtotal
7,024
—
21,543
36
Total
$
37,257
$
262
$
52,645
$
336
30
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Three Months Ended June 30,
2022
2021
Average recorded investment
Interest income recognized
Average recorded investment
Interest Income Recognized
(dollars in thousands)
With no related allowance recorded:
Commercial, financial, agricultural and other
$
3,822
$
27
$
5,591
$
31
Time and demand
3,822
27
5,591
31
Equipment finance
—
—
Time and demand other
—
—
Real estate construction
—
—
54
—
Construction other
—
—
Construction residential
—
—
Residential real estate
8,769
57
10,560
159
Residential first lien
4,963
43
5,661
132
Residential junior lien/home equity
3,806
14
4,899
27
Commercial real estate
16,676
49
13,689
7
Multifamily
273
—
—
—
Nonowner occupied
14,796
42
11,227
2
Owner occupied
1,607
7
2,462
5
Loans to individuals
423
5
475
4
Automobile
365
5
415
4
Consumer other
58
—
60
—
Subtotal
29,690
138
30,369
201
With an allowance recorded:
Commercial, financial, agricultural and other
—
—
8,791
19
Time and demand
—
—
8,791
19
Equipment finance
—
—
Time and demand other
—
—
Real estate construction
—
—
—
—
Construction other
—
—
Construction residential
—
—
Residential real estate
—
—
—
—
Residential first lien
—
—
—
—
Residential junior lien/home equity
—
—
—
—
Commercial real estate
6,510
—
14,329
—
Multifamily
—
—
450
—
Nonowner occupied
6,510
—
13,614
—
Owner occupied
—
—
265
—
Loans to individuals
—
—
—
—
Automobile
—
—
—
—
Consumer other
—
—
—
—
Subtotal
6,510
—
23,120
19
Total
$
36,200
$
138
$
53,489
$
220
Unfunded commitments related to nonperforming loans were $0.1 million and $0.2 million at both June 30, 2022 and December 31, 2021. After consideration of the requirements to draw and available collateral related to these commitments, it was determined that no reserve was required at June 30, 2022 and December 31, 2021.
31
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the financial difficulties experienced by the borrower, who could not obtain comparable terms from alternative financing sources. Troubled debt restructured loans are considered to be nonperforming loans.
The following table provides detail as to the total troubled debt restructured loans and total commitments outstanding on troubled debt restructured loans:
June 30, 2022
December 31, 2021
(dollars in thousands)
Troubled debt restructured loans
Accrual status
$
6,404
$
7,120
Nonaccrual status
9,694
13,134
Total
$
16,098
$
20,254
Commitments
Letters of credit
$
60
$
60
Unused lines of credit
20
16
Total
$
80
$
76
The following tables provide detail, including specific reserves and reasons for modification, related to loans identified as troubled debt restructurings:
For the Six Months Ended June 30, 2022
Type of Modification
Number of Contracts
Extend Maturity
Modify Rate
Modify Payments
Total Pre-Modification Outstanding Recorded Investment
Post- Modification Outstanding Recorded Investment
Specific Reserve
(dollars in thousands)
Residential real estate
2
$
—
$
10
$
59
$
69
$
68
$
—
Residential first lien
2
—
10
59
69
68
—
Total
2
$
—
$
10
$
59
$
69
$
68
$
—
For the Six Months Ended June 30, 2021
Type of Modification
Number of Contracts
Extend Maturity
Modify Rate
Modify Payments
Total Pre-Modification Outstanding Recorded Investment
Post- Modification Outstanding Recorded Investment
Specific Reserve
(dollars in thousands)
Commercial, financial, agricultural and other
3
$
6,373
$
—
$
6,596
$
12,969
$
10,167
$
1,091
Time and demand
3
6,373
—
6,596
12,969
10,167
1,091
Residential real estate
7
—
105
186
291
287
—
Residential first lien
6
—
105
172
277
274
—
Residential junior lien/home equity
1
—
—
14
14
13
—
Loans to individuals
4
—
93
—
93
85
—
Automobile and recreational vehicles
4
—
93
—
93
85
—
Total
14
$
6,373
$
198
$
6,782
$
13,353
$
10,539
$
1,091
32
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The troubled debt restructurings included in the above tables are also included in the nonperforming loan tables provided earlier in this note. Loans defined as modified due to a change in rate may include loans that were modified for a change in rate as well as a re-amortization of the principal and an extension of the maturity. For the six months ended June 30, 2022 and 2021, $10 thousand and $169 thousand, respectively, of total rate modifications represent loans with modifications to the rate as well as payment as a result of re-amortization. For both 2022 and 2021, the changes in loan balances between the pre-modification balance and the post-modification balance are due to customer payments.
For the three months ended June 30, 2022, there were no loans identified as troubled debt restructurings.
The following table provides detail, including specific reserves and reasons for modification, related to loans identified as troubled debt restructurings for the three months ended June 30, 2021.
For the Three Months Ended June 30, 2021
Type of Modification
Number of Contracts
Extend Maturity
Modify Rate
Modify Payments
Total Pre-Modification Outstanding Recorded Investment
Post- Modification Outstanding Recorded Investment
Specific Reserve
(dollars in thousands)
Commercial, financial, agricultural and other
1
$
—
$
—
$
6,596
$
6,596
$
3,916
$
—
Time and demand
1
—
—
6,596
6,596
3,916
—
Residential real estate
4
—
—
172
172
169
—
Residential first lien
4
—
—
172
172
169
—
Loans to individuals
2
—
29
—
29
29
—
Automobile and recreational vehicles
2
—
29
—
29
29
—
Total
7
$
—
$
29
$
6,768
$
6,797
$
4,114
$
—
The troubled debt restructurings included in the above tables are also included in the nonperforming loan tables provided earlier in this note. Loans defined as modified due to a change in rate may include loans that were modified for a change in rate as well as a re-amortization of the principal and an extension of the maturity. For the three months ended June 30, 2021, $169 thousand of total rate modifications represent loans with modifications to the rate as well as payment as a result of re-amortization. For three months ended June 30, 2022, there were no similar modifications. For modifications made in 2021, the changes in loan balances between the pre-modification balance and the post-modification balance are due to customer payments.
A troubled debt restructuring is considered to be in default when a restructured loan is 90 days or more past due. The following table provides information related to loans that were restructured within the past twelve months and that were considered to be in default during the six months ended June 30:
2022
2021
Number of Contracts
Recorded Investment
Number of Contracts
Recorded Investment
(dollars in thousands)
Loans to individuals
1
$
16
—
$
—
Automobile and recreational vehicles
1
16
—
—
Total
1
$
16
—
$
—
For the three months ended June 30, 2022 and 2021, there were no loans restructured within the past twelve months that were considered to be in default.
33
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables provide detail related to the allowance for credit losses:
For the Six Months Ended June 30, 2022
Beginning balance
Charge-offs
Recoveries
Provision (credit)a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other
$
18,093
$
(984)
$
159
$
4,721
$
21,989
Time and demand
15,283
(283)
78
4,843
19,921
Commercial credit cards
247
(77)
26
191
387
Equipment finance
—
—
—
272
272
Time and demand other
2,563
(624)
55
(585)
1,409
Real estate construction
4,220
—
—
1,309
5,529
Construction other
3,278
—
—
322
3,600
Construction residential
942
—
—
987
1,929
Residential real estate
12,625
(144)
60
5,206
17,747
Residential first lien
7,459
(45)
45
4,401
11,860
Residential junior lien/home equity
5,166
(99)
15
805
5,887
Commercial real estate
33,376
(552)
19
(1,456)
31,387
Multifamily
3,561
(411)
—
405
3,555
Nonowner occupied
24,838
(141)
10
(3,754)
20,953
Owner occupied
4,977
—
9
1,893
6,879
Loans to individuals
24,208
(2,049)
829
(6,037)
16,951
Automobile and recreational vehicles
21,392
(977)
543
(6,395)
14,563
Consumer credit cards
496
(233)
38
11
312
Consumer other
2,320
(839)
248
347
2,076
Total loans and leases
$
92,522
$
(3,729)
$
1,067
$
3,743
$
93,603
a) The provision expense(credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
34
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Six Months Ended June 30, 2022
Loans
Ending balance
Ending balance: individually evaluated for credit losses
Ending balance: collectively evaluated for credit losses
Ending balance
Ending balance: individually evaluated for credit losses
Ending balance: collectively evaluated for credit losses
(dollars in thousands)
Commercial, financial, agricultural and other
$
21,989
$
—
$
21,989
$
1,170,583
$
2,582
$
1,168,001
Time and demand
19,921
—
19,921
1,031,930
2,582
1,029,348
Commercial credit cards
387
—
387
16,329
—
16,329
Equipment finance
272
—
272
21,062
—
21,062
Time and demand other
1,409
—
1,409
101,262
—
101,262
Real estate construction
5,529
—
5,529
392,992
—
392,992
Construction other
3,600
—
3,600
292,400
—
292,400
Construction residential
1,929
—
1,929
100,592
—
100,592
Residential real estate
17,747
—
17,747
2,100,201
253
2,099,948
Residential first lien
11,860
—
11,860
1,459,861
—
1,459,861
Residential junior lien/home equity
5,887
—
5,887
640,340
253
640,087
Commercial real estate
31,387
360
31,027
2,319,094
21,960
2,297,134
Multifamily
3,555
—
3,555
360,335
—
360,335
Nonowner occupied
20,953
360
20,593
1,510,804
21,044
1,489,760
Owner occupied
6,879
—
6,879
447,955
916
447,039
Loans to individuals
16,951
—
16,951
1,136,884
—
1,136,884
Automobile and recreational vehicles
14,563
—
14,563
1,047,104
—
1,047,104
Consumer credit cards
312
—
312
8,717
—
8,717
Consumer other
2,076
—
2,076
81,063
—
81,063
Total loans and leases
$
93,603
$
360
$
93,243
$
7,119,754
$
24,795
$
7,094,959
35
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Six Months Ended June 30, 2021
Beginning balance
Charge-offs
Recoveries
Provision (credit)a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other
$
17,187
$
(4,456)
$
193
$
8,542
$
21,466
Time and demand
16,838
(4,338)
188
8,410
21,098
Commercial credit cards
349
(118)
5
132
368
Real estate construction
7,966
—
135
(3,816)
4,285
Residential real estate
14,358
(119)
211
(1,517)
12,933
Residential first lien
7,919
(36)
182
(671)
7,394
Residential junior lien/home equity
6,439
(83)
29
(846)
5,539
Commercial real estate
41,953
(1,557)
40
(4,641)
35,795
Multifamily
6,240
(1)
—
(1,860)
4,379
Nonowner occupied
28,414
(1,556)
40
13
26,911
Owner occupied
7,299
—
—
(2,794)
4,505
Loans to individuals
19,845
(2,472)
828
4,358
22,559
Automobile and recreational vehicles
16,133
(1,068)
575
3,658
19,298
Consumer credit cards
635
(247)
42
98
528
Consumer other
3,077
(1,157)
211
602
2,733
Total loans and leases
$
101,309
$
(8,604)
$
1,407
$
2,926
$
97,038
a) The provision expense(credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
For the Six Months Ended June 30, 2021
Loans
Ending balance
Ending balance: individually evaluated for credit losses
Ending balance: collectively evaluated for credit losses
Ending balance
Ending balance: individually evaluated for credit losses
Ending balance: collectively evaluated for credit losses
(dollars in thousands)
Commercial, financial, agricultural and other
$
21,466
$
2,358
$
19,108
$
1,374,177
$
13,688
$
1,360,489
Time and demand
21,098
2,358
18,740
1,360,065
13,688
1,346,377
Commercial credit cards
368
—
368
14,112
—
14,112
Real estate construction
4,285
—
4,285
414,816
—
414,816
Residential real estate
12,933
—
12,933
1,828,783
541
1,828,242
Residential first lien
7,394
—
7,394
1,218,300
—
1,218,300
Residential junior lien/home equity
5,539
—
5,539
610,483
541
609,942
Commercial real estate
35,795
588
35,207
2,205,758
27,099
2,178,659
Multifamily
4,379
113
4,266
385,905
445
385,460
Nonowner occupied
26,911
475
26,436
1,429,192
24,624
1,404,568
Owner occupied
4,505
—
4,505
390,661
2,030
388,631
Loans to individuals
22,559
—
22,559
917,001
—
917,001
Automobile and recreational vehicles
19,298
—
19,298
829,150
—
829,150
Consumer credit cards
528
—
528
10,834
—
10,834
Consumer other
2,733
—
2,733
77,017
—
77,017
Total loans and leases
$
97,038
$
2,946
$
94,092
$
6,740,535
$
41,328
$
6,699,207
36
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Three Months Ended June 30, 2022
Beginning balance
Charge-offs
Recoveries
Provision (credit)a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other
$
20,721
$
(509)
$
79
$
1,698
$
21,989
Time and demand
18,907
(139)
25
1,128
19,921
Commercial credit cards
342
(58)
25
78
387
Equipment finance
31
—
—
241
272
Time and demand other
1,441
(312)
29
251
1,409
Real estate construction
4,930
—
—
599
5,529
Construction other
3,175
—
—
425
3,600
Construction residential
1,755
—
—
174
1,929
Residential real estate
16,728
0
(5)
31
993
17,747
Residential first lien
11,125
(5)
22
718
11,860
Residential junior lien/home equity
5,603
—
9
275
5,887
Commercial real estate
33,704
(552)
5
(1,770)
31,387
Multifamily
3,610
(411)
—
356
3,555
Nonowner occupied
23,267
(141)
5
(2,178)
20,953
Owner occupied
6,827
—
—
52
6,879
Loans to individuals
15,105
(1,040)
463
2,423
16,951
Automobile and recreational vehicles
12,635
(425)
288
2,065
14,563
Consumer credit cards
382
(124)
14
40
312
Consumer other
2,088
(491)
161
318
2,076
Total loans and leases
$
91,188
$
(2,106)
$
578
$
3,943
$
93,603
a) The provision expense(credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
For the Three Months Ended June 30, 2021
Beginning balance
Charge-offs
Recoveries
Provision (credit)a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other
$
21,801
$
(3,887)
$
103
$
3,449
$
21,466
Time and demand
21,427
(3,878)
99
3,450
21,098
Commercial credit cards
374
(9)
4
(1)
368
Real estate construction
4,021
—
135
129
4,285
Residential real estate
12,829
—
(14)
174
(56)
12,933
Residential first lien
7,227
(13)
159
21
7,394
Residential junior lien/home equity
5,602
(1)
15
(77)
5,539
Commercial real estate
37,668
(7)
1
(1,867)
35,795
Multifamily
4,251
—
—
128
4,379
Nonowner occupied
27,889
(7)
1
(972)
26,911
Owner occupied
5,528
—
—
—
(1,023)
4,505
Loans to individuals
20,444
(931)
499
2,547
22,559
Automobile and recreational vehicles
16,888
(388)
394
2,404
19,298
Consumer credit cards
689
(79)
25
(107)
528
Consumer other
2,867
(464)
80
250
2,733
Total loans and leases
$
96,763
$
(4,839)
$
912
$
4,202
$
97,038
a) The provision expense(credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
37
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8 Leases
First Commonwealth has elected to apply certain practical expedients provided under ASU 2016-02 "Leases" (Topic 842) including (i) to not apply the requirements in the new standard to short-term leases (ii) to not reassess the lease classification for any expired or existing lease (iii) to account for lease and non-lease components separately (iv) to not reassess initial direct costs for any existing leases. The impact of this standard primarily relates to operating leases of certain real estate properties, including certain branch and ATM locations and office space. First Commonwealth has no material leasing arrangements for which it is the lessor of property or equipment.
The following table represents the unaudited Consolidated Statements of Condition classification of the Company’s right of use ("ROU") assets and lease liabilities, lease costs and other lease information.
June 30, 2022
December 31, 2021
Balance sheet:
Operating lease asset classified as premises and equipment
$
41,606
$
40,550
Operating lease liability classified as other liabilities
45,978
44,801
For the Three Months Ended
For the Six Months Ended
June 30, 2022
June 30, 2021
June 30, 2022
June 30, 2021
Income statement:
Operating lease cost classified as occupancy and equipment expense
$
1,252
$
1,200
$
2,468
$
2,401
Weighted average lease term, in years
14.13
14.69
Weighted average discount rate
3.24
%
3.41
%
Operating cash flows
$
1,183
$
1,193
The ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. First Commonwealth's lease agreements often include one or more options to renew at the Company's discretion. If we consider the renewal option to be reasonably certain, we include the extended term in the calculation of the ROU asset and lease liability.
First Commonwealth uses incremental borrowing rates when calculating the lease liability because the rate implicit in the lease is not readily determinable. The incremental borrowing rate used by First Commonwealth is an amortizing loan rate obtained from the Federal Home Loan Bank ("FHLB") of Pittsburgh. This rate is consistent with a collateralized borrowing rate and is available for terms similar to the lease payment schedules.
Future minimum payments for operating leases with initial or remaining terms of one year or more as of June 30, 2022 were as follows (dollars in thousands):
For the twelve months ended:
June 30, 2023
$
4,987
June 30, 2024
4,856
June 30, 2025
4,771
June 30, 2026
4,342
June 30, 2027
4,051
Thereafter
35,892
Total future minimum lease payments
58,899
Less remaining imputed interest
12,921
Operating lease liability
$
45,978
38
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 9 Income Taxes
In accordance with FASB ASC Topic 740-10, “Accounting for Uncertainty in Income Taxes,” at June 30, 2022 and December 31, 2021, First Commonwealth had no material unrecognized tax benefits or accrued interest and penalties. If applicable, First Commonwealth will record interest and penalties as a component of noninterest expense.
First Commonwealth is subject to routine audits of our tax returns by the Internal Revenue Service (“IRS”) as well as all states in which we conduct business. Generally, tax years prior to the year ended December 31, 2018 are no longer open to examination by federal and state taxing authorities.
Note 10 Fair Values of Assets and Liabilities
FASB ASC Topic 820, “Fair Value Measurements and Disclosures” ("Topic 820"), requires disclosures for non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). All non-financial assets are included either as a separate line item on the unaudited Consolidated Statements of Financial Condition or in the “Other assets” category of the unaudited Consolidated Statements of Financial Condition. Currently, First Commonwealth does not have any non-financial liabilities to disclose.
FASB ASC Topic 825, “Financial Instruments” (Topic 825"), permits entities to irrevocably elect to measure select financial instruments and certain other items at fair value. The unrealized gains and losses are required to be included in earnings each reporting period for the items that fair value measurement is elected. First Commonwealth has elected not to measure any existing financial instruments at fair value under Topic 825; however, in the future we may elect to adopt this guidance for select financial instruments.
In accordance with Topic 820, First Commonwealth groups financial assets and financial liabilities measured at fair value in three levels based on the principal markets in which the assets and liabilities are transacted and the observability of the data points used to determine fair value. These levels are:
•Level 1 – Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange (“NYSE”). Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
•Level 2 – Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained for observable inputs for identical or comparable assets or liabilities from alternative pricing sources with reasonable levels of price transparency. Level 2 includes Obligations of U.S. Government securities issued by Agencies and Sponsored Enterprises, Obligations of States and Political Subdivisions, corporate securities, FHLB stock, loans held for sale, premise held for sale, interest rate derivatives (including interest rate caps, interest rate collars, interest rate swaps and risk participation agreements), certain other real estate owned and certain nonperforming loans.
Level 2 investment securities are valued by a recognized third party pricing service using observable inputs. The model used by the pricing service varies by asset class and incorporates available market, trade and bid information as well as cash flow information when applicable. Because many fixed-income investment securities do not trade on a daily basis, the model uses available information such as benchmark yield curves, benchmarking of like investment securities, sector groupings and matrix pricing. The model will also use processes such as an option-adjusted spread to assess the impact of interest rates and to develop prepayment estimates. Market inputs normally used in the pricing model include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data including market research publications.
Management validates the market values provided by the third party service by having another source price 100% of the securities on a monthly basis, monthly monitoring of variances from prior period pricing and, on a monthly basis, evaluating pricing changes compared to expectations based on changes in the financial markets.
Other investments recorded in the unaudited Consolidated Statements of Financial Condition are primarily comprised of FHLB stock whose estimated fair value is based on its par value. Additional information on FHLB stock is provided in Note 6, “Investment Securities.”
Loans held for sale include residential mortgage loans originated for sale in the secondary mortgage market. The estimated fair value for these loans was determined on the basis of rates obtained in the respective secondary market. Loans held for sale could also include the Small Business Administration guaranteed portion of small business loans. The estimated fair value of
39
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
these loans is based on the contract with the third party investor. When loans held for sale include other commercial loans, fair value is determined using an executed trade or market bid obtained from potential buyers.
Interest rate derivatives are reported at an estimated fair value utilizing Level 2 inputs and are included in other assets and other liabilities, and consist of interest rate swaps where there is no significant deterioration in the counterparties' and/or loan customers' credit risk since origination of the interest rate swap as well as interest rate caps, interest rate collars and risk participation agreements. First Commonwealth values its interest rate swap and cap positions using a yield curve by taking market prices/rates for an appropriate set of instruments. The set of instruments currently used to determine the U.S. Dollar yield curve includes cash LIBOR rates from overnight to one year, Eurodollar futures contracts and swap rates from one year to thirty years. These yield curves determine the valuations of interest rate swaps. Interest rate derivatives are further described in Note 11, “Derivatives.”
For purposes of potential valuation adjustments to our derivative positions, First Commonwealth evaluates the credit risk of its counterparties as well as our own credit risk. Accordingly, we have considered factors such as the likelihood of default, expected loss given default, net exposures and remaining contractual life, among other things, in determining if any estimated fair value adjustments related to credit risk are required. We review our counterparty exposure quarterly, and when necessary, appropriate adjustments are made to reflect the exposure.
Interest rate derivatives also include interest rate forwards entered into to hedge residential mortgage loans held for sale and the related interest-rate lock commitments. This includes forward commitments to sell mortgage loans. The fair value of these derivative financial instruments are based on derivative market data inputs as of the valuation date and the underlying value of mortgage loans for rate lock commitments.
In addition, the Company hedges foreign currency risk through the use of foreign exchange forward contracts. The fair value of foreign exchange forward contracts is based on the differential between the contract price and the market-based forward rate.
The estimated fair value for other real estate owned included in Level 2 is determined by either an independent market-based appraisal less estimated costs to sell or an executed sales agreement.
•Level 3 – Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. If the inputs used to provide the valuation are unobservable and/or there is very little, if any, market activity for the security or similar securities, the securities would be considered Level 3 securities. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities. The assets included in Level 3 are non-marketable equity investments, certain interest rate derivatives and certain nonperforming loans.
The estimated fair value of other investments included in Level 3 is based on carrying value as these securities do not have a readily determinable fair value.
The estimated fair value of limited partnership investments included in Level 3 is based on par value.
For interest rate derivatives included in Level 3, the fair value incorporates credit risk by considering such factors as likelihood of default and expected loss given default based on the credit quality of the underlying counterparties (loan customers).
40
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In accordance with ASU No. 2011-4, the following table provides information related to quantitative inputs and assumptions used in Level 3 fair value measurements.
Fair Value (dollars in thousands)
Valuation Technique
Unobservable Inputs
Range / (weighted average)
June 30, 2022
Other Investments
$
1,170
Carrying Value
N/A
N/A
Nonperforming Loans
498
(a)
Gas Reserve Study
Discount rate
10.00%
Gas per MMBTU
$3.00 - $3.00 (b)
Oil per BBL/d
$80.00 - $80.00 (b)
Limited Partnership Investments
16,613
Par Value
N/A
N/A
December 31, 2021
Other Investments
$
1,170
Carrying Value
N/A
N/A
Nonperforming Loans
598
(a)
Gas Reserve Study
Discount rate
10.00%
Gas per MMBTU
$2.00 - $2.00 (b)
Oil per BBL/d
$50.00 - $50.00 (b)
Limited Partnership Investments
14,981
Par Value
N/A
N/A
(a)The remainder of nonperforming loans valued using Level 3 inputs are not included in this disclosure as the values of those loans are based on bankruptcy agreement documentation.
(b)Unobservable inputs are defined as follows: MMBTU - one million British thermal units; BBL/d - barrels per day.
The discount rate is the significant unobservable input used in the fair value measurement of nonperforming loans. Significant increases in this rate would result in a decrease in the estimated fair value of the loans, while a decrease in this rate would result in a higher fair value measurement. Other unobservable inputs in the fair value measurement of nonperforming loans relate to gas, oil and natural gas prices. Increases in these prices would result in an increase in the estimated fair value of the loans, while a decrease in these prices would result in a lower fair value measurement.
The tables below present the balances of assets and liabilities measured at fair value on a recurring basis:
June 30, 2022
Level 1
Level 2
Level 3
Total
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities - Residential
$
—
$
4,694
$
—
$
4,694
Mortgage-Backed Securities - Commercial
—
308,870
—
308,870
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities - Residential
—
509,530
—
509,530
Other Government-Sponsored Enterprises
—
919
—
919
Obligations of States and Political Subdivisions
—
8,591
—
8,591
Corporate Securities
—
31,018
—
31,018
Total Securities Available for Sale
—
863,622
—
863,622
Other Investments
—
12,495
1,170
13,665
Loans Held for Sale
—
12,876
—
12,876
Other Assets(a)
—
25,984
16,613
42,597
Total Assets
$
—
$
914,977
$
17,783
$
932,760
Other Liabilities(a)
$
—
$
55,435
$
—
$
55,435
Total Liabilities
$
—
$
55,435
$
—
$
55,435
(a)Hedging and non-hedging interest rate derivatives and limited partnership investments
41
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2021
Level 1
Level 2
Level 3
Total
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities - Residential
$
—
$
5,662
$
—
$
5,662
Mortgage-Backed Securities - Commercial
—
362,290
—
362,290
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities - Residential
—
629,974
—
629,974
Other Government-Sponsored Enterprises
—
981
—
981
Obligations of States and Political Subdivisions
—
9,524
—
9,524
Corporate Securities
—
32,949
—
32,949
Total Securities Available for Sale
—
1,041,380
—
1,041,380
Other Investments
—
11,668
1,170
12,838
Loans Held for Sale
—
18,583
—
18,583
Other Assets(a)
—
26,805
14,981
41,786
Total Assets
$
—
$
1,098,436
$
16,151
$
1,114,587
Other Liabilities(a)
$
—
$
34,263
$
—
$
34,263
Total Liabilities
$
—
$
34,263
$
—
$
34,263
(a)Hedging and non-hedging interest rate derivatives and limited partnership investments
For the six months ended June 30, changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
2022
Other Investments
Other Assets
Total
(dollars in thousands)
Balance, beginning of period
$
1,170
$
14,981
$
16,151
Total gains or losses
Included in earnings
—
—
—
Included in other comprehensive income
—
—
—
Purchases, issuances, sales and settlements
Purchases
—
1,783
1,783
Issuances
—
—
—
Sales
—
—
—
Settlements
—
(151)
(151)
Transfers from Level 3
—
—
—
Transfers into Level 3
—
—
—
Balance, end of period
$
1,170
$
16,613
$
17,783
42
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2021
Other Investments
Other Assets
Total
(dollars in thousands)
Balance, beginning of period
$
1,670
$
6,620
$
8,290
Total gains or losses
Included in earnings
—
—
—
Included in other comprehensive income
—
—
—
Purchases, issuances, sales and settlements
Purchases
—
919
919
Issuances
—
—
—
Sales
—
—
—
Settlements
—
(91)
(91)
Transfers from Level 3
—
—
—
Transfers into Level 3
—
—
—
Balance, end of period
$
1,670
$
7,448
$
9,118
During the six months ended June 30, 2022 and 2021, there were no transfers between fair value Levels 1, 2 or 3. There were no gains or losses included in earnings for the periods presented that are attributable to the change in realized gains (losses) relating to assets held at June 30, 2022 and 2021.
For the three months ended June 30, changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
2022
Other Investments
Other Assets
Total
(dollars in thousands)
Balance, beginning of period
$
1,170
$
15,999
$
17,169
Total gains or losses
Included in earnings
—
—
—
Included in other comprehensive income
—
—
—
Purchases, issuances, sales and settlements
Purchases
—
740
740
Issuances
—
—
—
Sales
—
—
—
Settlements
—
(126)
(126)
Transfers from Level 3
—
—
—
Transfers into Level 3
—
—
—
Balance, end of period
$
1,170
$
16,613
$
17,783
43
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2021
Other Investments
Other Assets
Total
(dollars in thousands)
Balance, beginning of period
$
1,670
$
7,010
$
8,680
Total gains or losses
Included in earnings
—
—
—
Included in other comprehensive income
—
—
—
Purchases, issuances, sales and settlements
Purchases
—
529
529
Issuances
—
—
—
Sales
—
—
—
Settlements
—
(91)
(91)
Transfers from Level 3
—
—
—
Transfers into Level 3
—
—
—
Balance, end of period
$
1,670
$
7,448
$
9,118
During the three months ended June 30, 2022 and 2021, there were no transfers between fair value Levels 1, 2 or 3. There were no gains or losses included in earnings for the periods presented that are attributable to the change in realized gains (losses) relating to assets held at June 30, 2022 and 2021.
The tables below present the balances of assets measured at fair value on a nonrecurring basis at:
June 30, 2022
Level 1
Level 2
Level 3
Total
(dollars in thousands)
Nonperforming loans
$
—
$
23,938
$
11,394
$
35,332
Other real estate owned
—
122
—
122
Total Assets
$
—
$
24,060
$
11,394
$
35,454
December 31, 2021
Level 1
Level 2
Level 3
Total
(dollars in thousands)
Nonperforming loans
$
—
$
42,538
$
12,247
$
54,785
Other real estate owned
—
729
—
729
Total Assets
$
—
$
43,267
$
12,247
$
55,514
The following losses were realized on the assets measured on a nonrecurring basis:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2022
2021
2022
2021
(dollars in thousands)
Nonperforming loans
$
(367)
$
(2,527)
$
(567)
$
(2,314)
Other real estate owned
(13)
—
(13)
—
Total losses
$
(380)
$
(2,527)
$
(580)
$
(2,314)
Nonperforming loans over $250 thousand are individually reviewed to determine the amount of each loan considered to be at risk of non-collection. The fair value for nonperforming loans that are collateral-based is determined by reviewing real property appraisals, equipment valuations, accounts receivable listings and other financial information. A discounted cash flow analysis
44
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
is performed to determine fair value for nonperforming loans when an observable market price or a current appraisal is not available. For real estate secured loans, First Commonwealth’s loan policy requires updated appraisals be obtained at least every twelve months on all nonperforming loans with balances of $250 thousand and over. For real estate secured loans with balances under $250 thousand, we rely on broker price opinions. For non-real estate secured assets, the Company normally relies on third party valuations specific to the collateral type.
The fair value for other real estate owned, determined by either an independent market-based appraisal less estimated costs to sell or an executed sales agreement, is classified as Level 2. The fair value for other real estate owned, determined using an internal valuation, is classified as Level 3. Other real estate owned has a current carrying value of $0.1 million as of June 30, 2022 and consists of two residential real estate properties in Pennsylvania. We review whether events and circumstances subsequent to a transfer to other real estate owned have occurred that indicate the balance of those assets may not be recoverable. If events and circumstances indicate further impairment we will record a charge to the extent that the carrying value of the assets exceed their fair values, less estimated cost to sell, as determined by valuation techniques appropriate in the circumstances.
Certain other assets and liabilities, including goodwill, core deposit intangibles and customer list intangibles are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances. Additional information related to goodwill is provided in Note 12, “Goodwill.” There were no other assets or liabilities measured at fair value on a nonrecurring basis during the six months ended June 30, 2022.
FASB ASC Topic 825-10, “Transition Related to FSP FAS 107-1” and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are as discussed above. The methodologies for other financial assets and financial liabilities are discussed below.
Cash and due from banks and interest-bearing bank deposits: The carrying amounts for cash and due from banks and interest-bearing bank deposits approximate the estimated fair values of such assets.
Securities: Fair values for securities available for sale and held to maturity are based on quoted market prices, if available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The carrying value of other investments, which includes FHLB stock and other equity investments, is considered a reasonable estimate of fair value.
Loans: The fair values of all loans are estimated by discounting the estimated future cash flows using interest rates currently offered for loans with similar terms to borrowers of similar credit quality adjusted for past due and nonperforming loans.
Loans held for sale: The estimated fair value of loans held for sale is based on market bids obtained from potential buyers.
Off-balance sheet instruments: Many of First Commonwealth’s off-balance sheet instruments, primarily loan commitments and standby letters of credit, are expected to expire without being drawn upon; therefore, the commitment amounts do not necessarily represent future cash requirements. FASB ASC Topic 460, “Guarantees” clarified that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The carrying amount and estimated fair value for standby letters of credit was $0.1 million at both June 30, 2022 and December 31, 2021. See Note 5, “Commitments and Contingent Liabilities,” for additional information.
Deposit liabilities: The estimated fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date because of the customers’ ability to withdraw funds immediately. The carrying value of variable rate time deposit accounts and certificates of deposit approximate their fair values at the report date. Also, fair values of fixed rate time deposits for both periods are estimated by discounting the future cash flows using interest rates currently being offered and a schedule of aggregated expected maturities.
Short-term borrowings: The fair values of borrowings from the FHLB were estimated based on the estimated incremental borrowing rate for similar type borrowings. The carrying amounts of other short-term borrowings, such as federal funds purchased and securities sold under agreement to repurchase, were used to approximate fair value due to the short-term nature of the borrowings.
45
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Subordinated debt and long-term debt: The fair value is estimated by discounting the future cash flows using First Commonwealth’s estimate of the current market rate for similar types of borrowing arrangements.
The following table presents carrying amounts and fair values of First Commonwealth’s financial instruments:
June 30, 2022
Fair Value Measurements Using:
Carrying Amount
Total
Level 1
Level 2
Level 3
(dollars in thousands)
Financial assets
Cash and due from banks
$
120,267
$
120,267
$
120,267
$
—
$
—
Interest-bearing deposits
179,533
179,533
179,533
—
—
Securities available for sale
863,622
863,622
—
863,622
—
Securities held to maturity
492,229
437,880
—
437,880
—
Other investments
13,665
13,665
—
12,495
1,170
Loans held for sale
12,876
12,876
—
12,876
—
Loans
7,119,754
7,269,337
—
23,938
7,245,399
Financial liabilities
Deposits
8,053,545
8,044,453
—
8,044,453
—
Short-term borrowings
88,923
80,376
—
80,376
—
Subordinated debt
170,856
163,810
—
—
163,810
Long-term debt
5,221
5,317
—
5,317
—
Capital lease obligation
5,675
5,675
—
5,675
—
December 31, 2021
Fair Value Measurements Using:
Carrying Amount
Total
Level 1
Level 2
Level 3
(dollars in thousands)
Financial assets
Cash and due from banks
$
84,738
$
84,738
$
84,738
$
—
$
—
Interest-bearing deposits
310,634
310,634
310,634
—
—
Securities available for sale
1,041,380
1,041,380
—
1,041,380
—
Securities held to maturity
541,311
536,651
—
536,651
—
Other investments
12,838
12,838
—
11,668
1,170
Loans held for sale
18,583
18,583
—
18,583
—
Loans
6,839,230
7,169,768
—
42,538
7,127,230
Financial liabilities
Deposits
7,982,498
7,980,101
—
7,980,101
—
Short-term borrowings
138,315
136,473
—
136,473
—
Subordinated debt
170,775
175,040
—
—
175,040
Long-term debt
5,573
6,065
—
6,065
—
Capital lease obligation
5,921
5,921
—
5,921
—
46
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 11 Derivatives
Derivatives Not Designated as Hedging Instruments
First Commonwealth is a party to interest rate derivatives that are not designated as hedging instruments. These derivatives relate to interest rate swaps that First Commonwealth enters into with customers to allow customers to convert variable rate loans to a fixed rate. First Commonwealth pays interest to the customer at a floating rate on the notional amount and receives interest from the customer at a fixed rate for the same notional amount. At the same time the interest rate swap is entered into with the customer, an offsetting interest rate swap is entered into with another financial institution. First Commonwealth pays the other financial institution interest at the same fixed rate on the same notional amount as the swap entered into with the customer, and receives interest from the financial institution for the same floating rate on the same notional amount.
The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating, probability of default and loss given default for all counterparties.
We have 41 risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are a participant. The risk participation agreements provide credit protection to the financial institution should the borrower fail to perform on its interest rate derivative contract with the financial institution. We have 12 risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are the lead bank. The risk participation agreement provides credit protection to us should the borrower fail to perform on its interest rate derivative contract with us.
First Commonwealth is also party to interest rate caps and collars that are not designated as hedging instruments. The interest rate caps relate to contracts that First Commonwealth enters into with loan customers that provide a maximum interest rate on their variable rate loan. At the same time the interest rate cap is entered into with the customer, First Commonwealth enters into an offsetting interest rate cap with another financial institution. The notional amount and maximum interest rate on both interest cap contracts are identical. The interest rate collars relate to contracts that First Commonwealth enters into with loan customers that provides both a maximum and minimum interest rate on their variable rate loan. At the same time the interest rate collar is entered into with the customer, First Commonwealth enters into an offsetting interest rate collar with another financial institution. The notional amount and the maximum and minimum interest rates on both interest collar contracts are identical.
The fee received, less the estimate of the loss for the credit exposure, was recognized in earnings at the time of the transaction.
Derivatives Designated as Hedging Instruments
In August 2019, the Company entered into two interest rate swap contracts that are designated as cash flow hedges. These contracts mature on August 15, 2024 and August 15, 2026 and have notional amounts of $30.0 million and $40.0 million, respectively. The Company's risk management objective for these hedges is to reduce its exposure to variability in expected future cash flows related to interest payments made on subordinated debentures benchmarked to the 3-month LIBOR rate. Therefore, the interest rate swaps convert the interest rate benchmark on the first $70.0 million of 3-month LIBOR based subordinated debentures to a fixed rate.
During 2021, the Company entered into eight interest rate swap contracts that were designated as cash flow hedges. The interest rate swaps have a total notional amount of $500.0 million: $75.0 million with an original maturity of three years, $250.0 million with an original maturity of four years and $175.0 million with an original maturity of five years. The Company's risk management objective for these hedges is to reduce its exposure to variability in expected future cash flows related to interest payments on commercial loans benchmarked to the 1-month LIBOR rate. Therefore, the interest rate swaps convert the interest payments on the first $500.0 million of 1-month LIBOR based commercial loans into fixed rate payments.
The periodic net settlement of these interest rate swaps are recorded as an adjustment to "Interest on subordinated debentures" or "Interest and fees on loans" in the unaudited Consolidated Statements of Income. For the three months ended June 30, 2022, there was a negative impact of $0.2 million on net interest income and for the six months ended June 30, 2022, there was a positive impact of $0.4 million on net interest income as a result of these interest rate swaps. Changes in the fair value of the cash flow hedges are reported on the balance sheet and in OCI. When the cash flows associated with the hedged item are realized, the gain or loss included in OCI is recognized in "Interest on subordinated debentures," or "Interest and fees on loans", the same line items in the unaudited Consolidated Statements of Income as the income on the hedged items. The cash flow hedges were highly effective at June 30, 2022, and changes in the fair value attributed to hedge ineffectiveness were not material.
47
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company also enters into interest rate lock commitments in conjunction with its mortgage origination business. These are commitments to originate loans whereby the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. The Company locks the rate in with an investor and commits to deliver the loan if settlement occurs (“best efforts”) or commits to deliver the locked loan in a binding (“mandatory”) delivery program with an investor. Loans under mandatory rate lock commitments are covered under forward sales contracts of mortgage-backed securities (“MBS”). Forward sales contracts of MBS are recorded at fair value with changes in fair value recorded in "Noninterest income" in the unaudited Consolidated Statements of Income. The impact to noninterest income for the three and six months ended June 30, 2022 was a decrease of $0.3 million and $1.5 million, respectively.
Interest rate lock commitments and commitments to deliver loans to investors are considered derivatives. The market value of interest rate lock commitments and best efforts contracts are not readily ascertainable with precision because they are not actively traded in stand-alone markets. We determine the fair value of rate lock commitments and delivery contracts by measuring the fair value of the underlying asset, which is impacted by current interest rates and taking into consideration the probability that the rate lock commitments will close or will be funded. At June 30, 2022, the underlying funded mortgage loan commitments had a carrying value of $4.7 million and a fair value of $3.9 million, while the underlying unfunded mortgage loan commitments had a notional amount of $35.3 million. At December 31, 2021, the underlying funded mortgage loan commitments had a carrying value of $11.0 million and a fair value of $11.9 million, while the underlying unfunded mortgage loan commitments had a notional amount of $29.7 million. The interest rate lock commitments increased other noninterest income by $0.6 million and decreased other noninterest income by $0.3 million for the three and six months ended June 30, 2022, respectively.
In addition, a small amount of interest income on loans is exposed to changes in foreign exchange rates. Several commercial borrowers have a portion of their operations outside of the United States and borrow funds on a short-term basis to fund those operations. In order to reduce the risk related to the translation of foreign denominated transactions into U.S. dollars, the Company enters into foreign exchange forward contracts. These contracts relate principally to the Euro and the Canadian dollar. The contracts are recorded at fair value with changes in fair value recorded in "Other operating expense" in the unaudited Consolidated Statements of Income. The increase in other noninterest expense for the three and six months ended June 30, 2022 totaled $3 thousand and $2 thousand, respectively.
The following table depicts the credit value and fair value adjustments recorded related to the notional amount of derivatives outstanding as well as the notional amount of risk participation agreements participated to other banks:
June 30, 2022
December 31, 2021
(dollars in thousands)
Derivatives not Designated as Hedging Instruments
Credit value adjustment
$
(6)
$
(395)
Notional amount:
Interest rate derivatives
701,916
708,759
Interest rate caps
15,502
66,007
Interest rate collars
35,354
35,354
Risk participation agreements
270,402
241,111
Sold credit protection on risk participation agreements
(64,644)
(95,618)
Interest rate options
35,346
29,691
Derivatives Designated as Hedging Instruments
Interest rate swaps:
Fair value adjustment
(29,693)
(7,022)
Notional amount
570,000
570,000
Interest rate forwards:
Fair value adjustment
243
(29)
Notional amount
34,000
38,000
Foreign exchange forwards:
Fair value adjustment
5
12
Notional amount
1,389
1,982
48
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The table below presents the change in the fair value of derivative assets and derivative liabilities attributable to credit risk or fair value changes included in "Other income," 'Other expense," "Interest on subordinated debentures" or "Interest and fees on loans" in the unaudited Consolidated Statements of Income:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2022
2021
2022
2021
(dollars in thousands)
Non-hedging interest rate derivatives
(Decrease) increase in other income
$
(256)
$
(27)
$
(1,104)
$
309
Hedging interest rate derivatives
(Decrease) increase in interest and fees on loans
(68)
305
687
305
Increase in interest from subordinated debentures
94
236
318
462
Hedging interest rate forwards
Increase (decrease) in other income
593
641
(272)
(401)
Hedging foreign exchange forwards
(Decrease) increase in other expense
(3)
3
(2)
5
The fair value of our derivatives is included in a table in Note 10, “Fair Values of Assets and Liabilities,” in the line items
“Other assets” and “Other liabilities.”
Note 12 Goodwill
FASB ASC Topic 350-20, “Intangibles – Goodwill and Other” requires an annual valuation of the fair value of a reporting unit that has goodwill and a comparison of the fair value to the book value of equity to determine whether the goodwill has been impaired. Goodwill is also required to be tested on an interim basis if an event or circumstance indicates that it is more likely than not that an impairment loss has been incurred. When circumstances indicate that it is more likely than not that fair value is less than carrying value, a triggering event has occurred and a quantitative impairment test would be performed.
We consider First Commonwealth to be one reporting unit. The carrying amount of goodwill as of both June 30, 2022 and December 31, 2021 was $303.3 million. No impairment charges on goodwill or other intangible assets were incurred in 2022 or 2021.
We test goodwill for impairment as of November 30th each year and again at any quarter-end if any material events occur during a quarter that may affect goodwill.
As of June 30, 2022, no indicators of impairment were identified; however, changing economic conditions that may adversely affect our performance, the fair value of our assets and liabilities, or our stock price could result in impairment, which could adversely affect earnings in future periods. Management will continue to monitor events that could impact this conclusion in the future.
49
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 13 Subordinated Debentures
Subordinated debentures outstanding are as follows:
June 30, 2022
December 31, 2021
Due
Rate
Amount
Amount
(dollars in thousands)
Owed to:
First Commonwealth Bank
2028
4.875% until June 1, 2023, then 3-Month LIBOR + 1.845%
$
49,453
$
49,407
First Commonwealth Bank
2033
5.50% until June 1, 2028, then 3-Month LIBOR + 2.37%
49,236
49,201
First Commonwealth Capital Trust II
2034
3-Month LIBOR + 2.85%
30,929
30,929
First Commonwealth Capital Trust III
2034
3-Month LIBOR + 2.85%
41,238
41,238
Total
$
170,856
$
170,775
On May 21, 2018, First Commonwealth issued ten-year subordinated notes with an aggregate principal amount of $50.0 million and a fixed-to-floating rate of 4.875%. The rate remains fixed until June 1, 2023, then adjusts on a quarterly basis to three-month LIBOR + 1.845%. The Bank may redeem the notes, beginning with the interest payment due on June 1, 2023, in whole or in part at a redemption price equal to 100% of the principal amount of the subordinated notes, plus accrued and unpaid interest to the date of redemption. Deferred issuance costs of $0.9 million are being amortized on a straight-line basis over the term of the notes.
On May 21, 2018, First Commonwealth issued fifteen-year subordinated notes with an aggregate principal amount of $50.0 million and a fixed-to-floating rate of 5.50%. The rate remains fixed until June 1, 2028, then adjusts on a quarterly basis to three-month LIBOR + 2.37%. The Bank may redeem the notes, beginning with the interest payment due on June 1, 2028, in whole or in part at a redemption price equal to 100% of the principal amount of the subordinated notes, plus accrued and unpaid interest to the date of redemption. Deferred issuance costs of $1.1 million are being amortized on a straight-line basis over the term of the notes.
First Commonwealth currently has two trusts, First Commonwealth Capital Trust II and First Commonwealth Capital Trust III, of which 100% of the common equity is owned by First Commonwealth. The trusts were formed for the purpose of issuing company obligated mandatorily redeemable capital securities to third-party investors and investing the proceeds from the sale of the capital securities solely in junior subordinated debt securities (“subordinated debentures”) of First Commonwealth. The subordinated debentures held by each trust are the sole assets of the trust.
Interest on the debentures issued to First Commonwealth Capital Trust III is paid quarterly at a floating rate of three-month LIBOR + 2.85% which is reset quarterly. Subject to regulatory approval, First Commonwealth may redeem the debentures, in whole or in part, at its option on any interest payment date at a redemption price equal to 100% of the principal amount of the debentures, plus accrued and unpaid interest to the date of the redemption. Deferred issuance costs of $0.6 million are being amortized on a straight-line basis over the term of the securities.
Interest on the debentures issued to First Commonwealth Capital Trust II is paid quarterly at a floating rate of three-month LIBOR + 2.85%, which is reset quarterly. Subject to regulatory approval, First Commonwealth may redeem the debentures, in whole or in part, at its option at a redemption price equal to 100% of the principal amount of the debentures, plus accrued and unpaid interest to the date of the redemption. Deferred issuance costs of $0.5 million are being amortized on a straight-line basis over the term of the securities.
In order to reduce its exposure to variability in expected future cash flows related to interest payments on First Commonwealth Capital Trust II and III, the Company entered into two interest rate swap contracts that are designated as cash flow hedges. These contracts fix the LIBOR based portion of the interest rate on Capital Trust II at 1.515% until August 15, 2024 and on Capital Trust III at 1.525% until August 15, 2026. Additional information related to these cash flow hedges can be found in Note 11- "Derivatives".
Note 14 Revenue Recognition
Substantially all of the Company’s revenue is generated from contracts with customers. Revenue associated with financial instruments, including revenue from loans and securities, certain noninterest income streams such as fees associated with derivatives are not in scope of FASB ASC Topic 606 - "Revenue from Contracts with Customers" ("Topic 606"). Topic 606 is
50
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
applicable to noninterest revenue streams such as trust income, service charges on deposits, insurance and retail brokerage commissions, card-related interchange income and gain(loss) on sale of OREO. For contracts within the scope of Topic 606, the Company immediately expenses contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less.
Noninterest revenue streams in-scope of Topic 606 are discussed below:
Trust Income
Trust income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon a tiered scale of market value of the assets under management at month-end. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives. Optional services such as financial planning or tax return preparation services are also available to trust customers. The Company’s performance obligation for these transactional-based services is generally satisfied and related revenue recognized, at a point in time. Payment is received shortly after services are rendered.
Service Charges on Deposit Accounts
Service charges on deposit accounts consist of fees earned from its deposit customers for transaction-based, account maintenance, overdraft services and account analysis fees. Transaction-based fees, which include services such as ATM use fees, stop payment fees, statement rendering and ACH fees are recognized at the time the transaction is executed which is the point in time the Company fulfills the customer’s request. Monthly account maintenance fees are earned over the course of the month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. The Company’s performance obligation for account analysis fees is generally satisfied, and the related revenue recognized, during the month the service is provided. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.
Insurance and Retail Brokerage Commissions
Insurance income primarily consists of commissions received from execution of personal, business and health insurance policies when acting as an agent on behalf of insurance carriers. The Company’s performance obligation is generally satisfied upon the issuance of the insurance policy. Because the Company’s contracts with the insurance carriers are generally cancellable by either party, with minimal notice, insurance commissions are recognized during the policy period as received. Also, the majority of insurance commissions are received on a monthly basis during the policy period; however, some carriers pay the full annual commission to First Commonwealth at the time of policy issuance or renewal. In these cases, First Commonwealth would be required to refund any commissions it would not be entitled to as a result of cancelled or terminated policies. The Company has established a refund liability for the remaining term of the policies expected to be cancelled. The Company also receives incentive-based contingency fees from the insurance carriers. Contingency fee revenue, which totals approximately $0.3 million per year, is recognized as received due to the immaterial amount.
Retail brokerage income primarily consists of commissions received on annuity and investment product sales through a third-party service provider. The Company’s performance obligation is generally satisfied upon the issuance of the annuity policy or the execution of an investment transaction. The Company does not earn a significant amount of trailer fees on annuity sales. However, after considering the factors impacting these trailer fees, such as the uncertainty of investor behavior and changes in the market value of assets, First Commonwealth determined that it would recognize trailing fees as received because it could not reasonably estimate an amount of future trailing commissions for which collection is probable. Commissions from the third-party service provider are received on a monthly basis based upon customer activity for the month. The fees are recognized monthly with a receivable until commissions are received from the third-party service provider the following month. Because the Company acts as an agent in arranging the relationship between the customer and the third-party service provider and does not control the services rendered to the customers, retail brokerage fees are presented net of related costs, including $2.0 million and $1.7 million in commission expense as of June 30, 2022 and 2021, respectively.
51
ITEM 1. Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Card-Related Interchange Income
Card-related interchange income is primarily comprised of debit and credit card income, ATM fees and merchant services income. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as MasterCard. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Card-related interchange income is recognized daily as the customer transactions are settled.
Other Income
Other income includes service revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for these services are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.
Gains(losses) on sales of OREO
First Commonwealth records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When First Commonwealth finances the sale of OREO to the buyer, an assessment of whether the buyer is committed to perform their obligations under the contract is completed along with an evaluation of whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon transfer of control of the property to the buyer. In determining the gain or loss on the sale, First Commonwealth adjusts the transaction price and the related gain or loss on sale if a significant financing component is present.
The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606:
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
This discussion and the related financial data are presented to assist in the understanding and evaluation of the consolidated financial condition and the results of operations of First Commonwealth Financial Corporation including its subsidiaries (“First Commonwealth”) for the three and six months ended June 30, 2022 and 2021, and should be read in conjunction with the unaudited Consolidated Financial Statements and notes thereto included in this Form 10-Q.
Forward-Looking Statements
Certain statements contained in this Quarterly Report on Form 10-Q that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”), notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the Securities and Exchange Commission, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of First Commonwealth or its management or Board of Directors, including those relating to products, services or operations; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believe,” “anticipate,” “expect,” “intend,” “plan,” “estimate,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may,” are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
•Local, regional, national and international economic conditions and the impact they may have on us and our customers and our assessment of that impact.
•Volatility and disruption in national and international financial markets.
•Government intervention in the U.S. financial system.
•Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs.
•Changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.
•The effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board.
•Inflation, interest rate, securities market and monetary fluctuations.
•The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which we and our subsidiaries must comply.
•The soundness of other financial institutions.
•Political instability.
•Impairment of our goodwill or other intangible assets.
•Acts of God or of war or terrorism.
•The timely development and acceptance of new products and services and perceived overall value of these products and services by users.
•Changes in consumer spending, borrowings and savings habits.
•Changes in the financial performance and/or condition of our borrowers.
•Technological changes.
•The cost and effects of cyber incidents or other failures, interruption or security breaches of our systems or those of third-party providers.
•Acquisitions and integration of acquired businesses.
•Our ability to increase market share and control expenses.
•Our ability to attract and retain qualified employees.
•Changes in the competitive environment in our markets and among banking organizations and other financial service providers.
•The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
•Changes in the reliability of our vendors, internal control systems or information systems.
•Changes in our liquidity position.
53
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
•Changes in our organization, compensation and benefit plans.
•The impact of the ongoing COVID-19 pandemic and any other pandemic, epidemic or health-related crisis.
•The costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals.
•Greater than expected costs or difficulties related to the integration of new products and lines of business.
•Our success at managing the risks involved in the foregoing items.
Forward-looking statements speak only as of the date on which such statements are made. We do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.
Explanation of Use of Non-GAAP Financial Measure
In addition to the results of operations presented in accordance with generally accepted accounting principles (“GAAP”), First Commonwealth management uses, and this quarterly report contains or references, certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis. We believe these non-GAAP financial measures provide information that is useful to investors in understanding our underlying operational performance and our business and performance trends as they facilitate comparison with the performance of others in the financial services industry. Although we believe that these non-GAAP financial measures enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.
We believe the presentation of net interest income on a fully taxable equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. Interest income per the unaudited Consolidated Statements of Income is reconciled to net interest income adjusted to a fully taxable equivalent basis on pages 57 and 65 for the six and three months ended June 30, 2022 and 2021.
54
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
Selected Financial Data
The following selected financial data should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations, which follows, and with the unaudited Consolidated Financial Statements and related notes.
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2022
2021
2022
2021
(dollars in thousands, except per share data)
Net Income
$
30,754
$
29,619
$
58,480
$
69,389
Per Share Data:
Basic Earnings per Share
$
0.33
$
0.31
$
0.62
$
0.72
Diluted Earnings per Share
0.33
0.31
0.62
0.72
Cash Dividends Declared per Common Share
0.120
0.115
0.235
0.225
Average Balance:
Total assets
$
9,600,469
$
9,451,683
$
9,562,733
$
9,291,956
Total equity
1,063,850
1,098,094
1,085,512
1,087,384
End of Period Balance:
Net loans and leases (1)
$
7,039,027
$
6,663,027
Total assets
9,526,427
9,402,402
Total deposits
8,053,545
7,885,019
Total equity
1,049,158
1,106,419
Key Ratios:
Return on average assets
1.28
%
1.26
%
1.23
%
1.51
%
Return on average equity
11.60
%
10.82
%
10.86
%
12.87
%
Dividends payout ratio
36.36
%
37.10
%
37.90
%
31.25
%
Average equity to average assets ratio
11.08
%
11.62
%
11.35
%
11.70
%
Net interest margin
3.38
%
3.17
%
3.29
%
3.29
%
Net loans to deposits ratio
87.40
%
84.50
%
(1) Includes loans held for sale.
Results of Operations
Six Months Ended June 30, 2022 Compared to Six Months Ended June 30, 2021
Net Income
For the six months ended June 30, 2022, First Commonwealth had net income of $58.5 million, or $0.62 diluted earnings per share, compared to net income of $69.4 million, or $0.72 diluted earnings per share, in the six months ended June 30, 2021. The decrease in net income was primarily the result of a $6.1 million provision for credit losses recognized during the six months ended June 30, 2022 compared to a provision of $1.0 million recognized in the same period in 2021. Additionally, noninterest income decreased $5.0 million and noninterest expense increased $8.0 million during the six months ended June 30, 2022 compared to the same period in 2021.
For the six months ended June 30, 2022, the Company’s return on average equity was 10.86% and its return on average assets was 1.23%, compared to 12.87% and 1.51%, respectively, for the six months ended June 30, 2021.
Net Interest Income
Net interest income, on a fully taxable equivalent basis, was $142.3 million in the first six months of 2022, compared to $138.2 million for the same period in 2021. The increase in net interest income can be attributed to a 9 basis point decrease in the cost of interest-bearing liabilities and a $251.0 million increase in average interest-earning assets, partially offset by a 6 basis point decrease in the yield on interest-earning assets. Net interest income comprises the majority of our operating revenue (net
55
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
interest income before provision expense plus noninterest income), at 74.5% and 72.0% for the six months ended June 30, 2022 and 2021, respectively.
The net interest margin on a fully taxable equivalent basis was 3.29% for both the six months ended June 30, 2022 and June 30, 2021. The net interest margin is primarily attributable to the amount and composition of interest-earning assets and interest-bearing liabilities.
The taxable equivalent yield on interest-earning assets was 3.43% for the six months ended June 30, 2022, a decrease of 6 basis points compared to the 3.49% yield for the same period in 2021. Contributing to this decrease is a $423.8 million decline in average PPP loans, which yield higher rates than the remainder of the loan portfolio. As the PPP loans paid off, due to forgiveness by the US Government, the funds were used to fund growth in the loan and investment portfolios. Also impacting the yield on interest-earning assets for the six months ended June 30, 2022 was $1.2 million in interest and loan fees recognized when a nonaccrual loan was paid off during the second quarter. The interest and fees collected on this loan increased the net interest margin for the six months ended June 30, 2022 by 3 basis points.
The loan yield for the six months ended June 30, 2022, decreased 10 basis points compared to the same period in 2021. The decrease was primarily due to a decline in average PPP loans outstanding. These loans, which were originated under the CARES Act, had an average balance of $35.6 million with a stated loan rate of 1% and a yield of 13.38% for the six months ended June 30, 2022. During the six months ended June 30, 2021, PPP loans averaged $459.5 million with a yield of 5.89%. The yield on PPP loans includes the recognition of PPP loan deferred processing fees, net of deferred origination costs, of $2.0 million for the six months ended June 30, 2022. These amounts are recognized in interest income as a yield adjustment over the life of the loan with accelerated recognition when a loan is forgiven or paid off. As of June 30, 2022, we expect to recognize additional PPP-related deferred processing fees, net of origination costs, of approximately $0.4 million as an adjustment to yield over the remaining terms of the loans. The balance of PPP loans outstanding at June 30, 2022 totaled $12.9 million. During the six months ended June 30, 2022, PPP loans generated $2.4 million in income compared to $13.4 million during the same period in 2021. For the six months ended June 30, 2022, PPP loans increased the yield on total loans and the net interest margin by 5 basis points. PPP loans increased the yield on total loans by 14 basis points and the net interest margin by 15 basis points during the six months ended June 30, 2021.
The investment portfolio yield increased 1 basis point in comparison to the prior year as a result of $103.6 million in average growth at a time when new volume rates were higher than the portfolio yield. Growth in the investment portfolio is a result of continued deposit growth as well as a decline in interest-bearing deposits with banks, which decreased from $349.7 million in 2021 to $308.5 million in 2022. The change in the level and rate paid on interest-bearing deposits with banks increased the yield on earning assets by 10 basis points for the six months ended June 30, 2022.
Decreases in the cost of interest-bearing liabilities partially offset the negative impact of lower yields on interest-earning assets. The cost of interest-bearing liabilities decreased to 0.22% for the six months ended June 30, 2022, from 0.31% for the same period in 2021. Lower market interest rates and management's efforts to reduce deposit costs resulted in the cost of interest-bearing deposits decreasing 7 basis points and short-term borrowings decreasing 3 basis points in comparison to the same period last year.
For the six months ended June 30, 2022, changes in rates negatively impacted net interest income by $1.6 million when compared with the same period in 2021. The lower yield on interest-earning assets, which was largely driven by lower income on PPP loans, negatively impacted net interest income by $2.9 million, while the decrease in the cost of interest-bearing liabilities positively impacted net interest income by $1.2 million.
Changes in the volume of interest-earning assets and interest-bearing liabilities positively impacted net interest income by $5.7 million for the six months ended June 30, 2022, as compared to the same period in 2021. Higher levels of interest-earning assets resulted in an increase of $4.6 million in interest income, and changes in the volume and mix of interest-bearing liabilities decreased interest expense by $1.1 million, primarily due to decreases in the cost of long-term debt and time deposits. Average earning assets for the six months ended June 30, 2022 increased $251.0 million, or 3.0%, compared to the same period in 2021. Average loans for the comparable period increased $188.7 million, or 2.8%.
Net interest income also benefited from a $136.9 million increase in average net free funds at June 30, 2022 as compared to June 30, 2021. Average net free funds are the excess of noninterest-bearing demand deposits, other noninterest-bearing liabilities and shareholders’ equity over noninterest-earning assets. The largest component of the increase in net free funds was an increase of $168.9 million, or 6.7%, in noninterest-bearing demand deposit average balances. Average time deposits for the six months ended June 30, 2022 decreased by $128.9 million compared to the comparable period in 2021, while the average rate paid on time deposits decreased 35 basis points compared to the same period in 2021.
56
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following table reconciles interest income in the Consolidated Statements of Income to net interest income adjusted to a fully taxable equivalent basis for the six months ended June 30:
2022
2021
(dollars in thousands)
Interest income per Consolidated Statements of Income
$
147,972
$
146,112
Adjustment to fully taxable equivalent basis
498
598
Interest income adjusted to fully taxable equivalent basis (non-GAAP)
148,470
146,710
Interest expense
6,138
8,471
Net interest income adjusted to fully taxable equivalent basis (non-GAAP)
$
142,332
$
138,239
57
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following is an analysis of the average balance sheets and net interest income on a fully taxable equivalent basis for the six months ended June 30:
2022
2021
Average Balance
Income / Expense (a)
Yield or Rate
Average Balance
Income / Expense (a)
Yield or Rate
(dollars in thousands)
Assets
Interest-earning assets:
Interest-bearing deposits with banks
$
308,450
$
769
0.50
%
$
349,747
$
167
0.10
%
Tax-free investment securities
23,771
312
2.65
29,539
402
2.74
Taxable investment securities
1,439,200
13,048
1.83
1,329,843
11,947
1.81
Loans and leases, net of unearned income (b)(c)
6,965,296
134,341
3.89
6,776,560
134,194
3.99
Total interest-earning assets
8,736,717
148,470
3.43
8,485,689
146,710
3.49
Noninterest-earning assets:
Cash
117,350
92,243
Allowance for credit losses
(93,180)
(104,239)
Other assets
801,846
818,263
Total noninterest-earning assets
826,016
806,267
Total Assets
$
9,562,733
$
9,291,956
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand deposits (d)
$
1,591,886
$
213
0.03
%
$
1,503,501
$
220
0.03
%
Savings deposits (d)
3,432,397
906
0.05
3,228,379
1,750
0.11
Time deposits
364,388
491
0.27
493,259
1,515
0.62
Short-term borrowings
105,497
39
0.07
117,155
58
0.10
Long-term debt
181,988
4,489
4.97
219,731
4,928
4.52
Total interest-bearing liabilities
5,676,156
6,138
0.22
5,562,025
8,471
0.31
Noninterest-bearing liabilities and shareholders’ equity:
Noninterest-bearing demand deposits (d)
2,678,686
2,509,818
Other liabilities
122,379
132,729
Shareholders’ equity
1,085,512
1,087,384
Total Noninterest-Bearing Funding Sources
3,886,577
3,729,931
Total Liabilities and Shareholders’ Equity
$
9,562,733
$
9,291,956
Net Interest Income and Net Yield on Interest-Earning Assets
$
142,332
3.29
%
$
138,239
3.29
%
(a)Income on interest-earning assets has been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate for the six months ended June 30, 2022 and 2021.
(b)Loan balances include held for sale and nonaccrual loans. Income on nonaccrual loans is accounted for on the cash basis.
(c)Loan income includes loan fees earned.
(d)Average balances do not include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits, which were made for regulatory purposes.
58
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following table shows the effect of changes in volumes and rates on interest income and interest expense for the six months ended June 30, 2022 compared with June 30, 2021:
Analysis of Year-to-Year Changes in Net Interest Income
Total Change
Change Due To Volume
Change Due To Rate (a)
(dollars in thousands)
Interest-earning assets:
Interest-bearing deposits with banks
$
602
$
(20)
$
622
Tax-free investment securities
(90)
(78)
(12)
Taxable investment securities
1,101
982
119
Loans and leases
147
3,734
(3,587)
Total interest income (b)
1,760
4,618
(2,858)
Interest-bearing liabilities:
Interest-bearing demand deposits
(7)
13
(20)
Savings deposits
(844)
111
(955)
Time deposits
(1,024)
(396)
(628)
Short-term borrowings
(19)
(6)
(13)
Long-term debt
(439)
(846)
407
Total interest expense
(2,333)
(1,124)
(1,209)
Net interest income
$
4,093
$
5,742
$
(1,649)
(a)Changes in interest income or expense not arising solely as a result of volume or rate variances are allocated to rate variances.
(b)Changes in interest income have been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate.
Provision for Credit Losses
The provision for credit losses is determined based on management’s estimates of the appropriate level of the allowance for credit losses needed for expected losses inherent in the loan portfolio and on off-balance sheet commitments. The provision for credit losses is an amount added to the allowance, against which credit losses are charged.
59
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The table below provides a breakout of the provision for credit losses by loan category for the six months ended June 30:
2022
2021
Dollars
Percentage
Dollars
Percentage
(dollars in thousands)
Commercial, financial, agricultural and other
$
4,721
127
%
$
8,542
292
%
Time and demand
4,843
130
8,410
287
Commercial credit cards
191
6
132
5
Equipment finance
272
7
Time and demand other
(585)
(16)
Real estate construction
1,309
35
(3,816)
(130)
Construction other
322
9
Construction residential
987
26
Residential real estate
5,206
139
(1,517)
(52)
Residential first lien
4,401
118
(671)
(23)
Residential junior lien/home equity
805
21
(846)
(29)
Commercial real estate
(1,456)
(39)
(4,641)
(159)
Multifamily
405
11
(1,860)
(64)
Nonowner occupied
(3,754)
(101)
13
—
Owner occupied
1,893
51
(2,794)
(95)
Loans to individuals
(6,037)
(162)
4,358
149
Automobile and recreational vehicles
(6,395)
(171)
3,658
125
Consumer credit cards
11
—
98
3
Consumer other
347
9
602
21
Provision for credit losses on loans and leases
$
3,743
100
%
$
2,926
100
%
Provision for off-balance sheet credit exposure
2,320
(1,903)
Total provision for credit losses
$
6,063
$
1,023
The provision for credit losses on loans and leases for the six months ended June 30, 2022 increased in comparison to the six months ended June 30, 2021 by $0.8 million.
For the six months ended June 30, 2022, the increase in provision expense for residential first lien as well as the negative provision for automobile and recreational vehicles were primarily the result of an annual review of peer loss history data used in the allowance for credit loss model. Provision expense was also impacted by loan growth in these categories as well as a decrease of $2.6 million in reserves on individually analyzed loans. Because PPP loans are fully guaranteed by the SBA, there is no allowance for credit losses recognized for these loans.
Total provision expense for the six months ended June 30, 2022 is a result of the loan portfolio changes noted above as well as growth in off-balance sheet commitments and the impact on the off balance sheet reserve related to construction commitments because of the annual review of peer loss history data
The provision expense for the six months ended June 30, 2021 was primarily the result of an improved economic forecast which reflected a decline in the projected impact of the COVID-19 pandemic on the economy and expected loan losses.
The allowance for credit losses was $93.6 million, or 1.31%, of total loans outstanding at June 30, 2022, compared to $92.5 million, or 1.35%, at December 31, 2021 and $97.0 million, or 1.44%, at June 30, 2021. Nonperforming loans as a percentage of total loans decreased to 0.50% at June 30, 2022 from 0.81% at December 31, 2021 and 0.78% as of June 30, 2021. The allowance to nonperforming loan ratio was 262.25%, 167.67% and 183.81% as of June 30, 2022, December 31, 2021 and June 30, 2021, respectively.
Management believes that the allowance for credit losses is at a level deemed appropriate to absorb expected losses inherent in the loan portfolio at June 30, 2022.
60
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
Below is an analysis of the consolidated allowance for credit losses for the six months ended June 30, 2022 and 2021 and the year-ended December 31, 2021:
June 30, 2022
June 30, 2021
December 31, 2021
(dollars in thousands)
Balance, beginning of period
$
92,522
$
101,309
$
101,309
Loans charged off:
Commercial, financial, agricultural and other
984
4,456
7,020
Real estate construction
—
—
9
Residential real estate
144
119
309
Commercial real estate
552
1,557
1,659
Loans to individuals
2,049
2,472
4,061
Total loans charged off
3,729
8,604
13,058
Recoveries of loans previously charged off:
Commercial, financial, agricultural and other
159
193
2,430
Real estate construction
—
135
155
Residential real estate
60
211
468
Commercial real estate
19
40
135
Loans to individuals
829
828
1,460
Total recoveries
1,067
1,407
4,648
Net charge-offs
2,662
7,197
8,410
Provision for credit losses on loans charged to expense
3,743
2,926
(377)
Balance, end of period
$
93,603
$
97,038
$
92,522
Net charge-offs as a percentage of average loans and leases outstanding (annualized)
0.08
%
0.21
%
0.12
%
Allowance for credit losses as a percentage of end-of-period loans outstanding
1.31
%
1.44
%
1.35
%
Allowance for credit losses as a percentage of end-of-period loans outstanding, excluding PPP loans
1.32
%
1.49
%
1.37
%
61
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
Noninterest Income
The following table presents the components of noninterest income for the six months ended June 30:
2022
2021
$ Change
% Change
(dollars in thousands)
Noninterest Income:
Trust income
$
5,286
$
5,222
$
64
1
%
Service charges on deposit accounts
9,501
8,357
1,144
14
Insurance and retail brokerage commissions
4,758
4,150
608
15
Income from bank owned life insurance
2,891
3,460
(569)
(16)
Card-related interchange income
13,627
13,833
(206)
(1)
Swap fee income
1,607
1,398
209
15
Other income
4,163
3,921
242
6
Subtotal
41,833
40,341
1,492
4
Net securities gains
2
16
(14)
(88)
Gain on sale of mortgage loans
2,843
8,130
(5,287)
(65)
Gain on sale of other loans and assets
3,418
3,801
(383)
(10)
Derivatives mark to market
389
1,153
(764)
(66)
Total noninterest income
$
48,485
$
53,441
$
(4,956)
(9)
%
Total noninterest income, excluding net securities gains, gain on sale of mortgage loans, gain on sale of other loans and assets and the derivatives mark to market for the six months ended June 30, 2022 increased $1.5 million, or 4%, compared to the six months ended June 30, 2021. Service charges on deposit accounts increased $1.1 million as customer activity began to return to pre-COVID levels and swap fee income increased $0.2 million due to growth in interest rate swaps entered into for our commercial customers. Insurance and retail brokerage commissions income increased $0.6 million due to growth in annuity sales and trust income increased $0.1 million as a result of growth in assets under management. Income from bank owned life insurance decreased $0.6 million compared to the prior period due to recognition of a benefit during the six months ended June 30, 2021 with no similar benefit during the six months ended June 30, 2022.
Total noninterest income decreased $5.0 million, or 9%, compared to the same period in the prior year. The most significant changes, other than the changes noted above, include a $5.3 million decrease in gain on sale of mortgage loans as a result of changes in volume and the spread received on mortgage loans sold. The mark to market adjustment on interest rate swaps entered into for our commercial loan customers decreased $0.8 million. This adjustment does not reflect a realized gain on the swaps, but rather relates to changes in fair value due to movements in corporate bond spreads and swap rates. The gain on sale of other loans and assets decreased $0.4 million due to a lower volume of loans, primarily SBA loans, being sold in the first six months of 2022 compared to the same period in 2021.
62
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
Noninterest Expense
The following table presents the components of noninterest expense for the six months ended June 30:
2022
2021
$ Change
% Change
(dollars in thousands)
Noninterest Expense:
Salaries and employee benefits
$
61,881
$
57,018
$
4,863
9
%
Net occupancy
8,957
8,654
303
4
Furniture and equipment
7,587
7,814
(227)
(3)
Data processing
6,658
6,244
414
7
Advertising and promotion
2,660
2,679
(19)
(1)
Pennsylvania shares tax
1,918
2,090
(172)
(8)
Intangible amortization
1,724
1,729
(5)
—
Other professional fees and services
2,418
1,842
576
31
FDIC insurance
1,400
1,134
266
23
Other operating
14,835
12,786
2,049
16
Subtotal
110,038
101,990
8,048
8
Loss on sale or write-down of assets
161
52
109
210
COVID-19 related
79
306
(227)
(74)
Branch consolidation
(104)
18
(122)
(678)
Litigation and operational losses
1,229
1,035
194
19
Total noninterest expense
$
111,403
$
103,401
$
8,002
8
%
Noninterest expense increased $8.0 million, or 8%, for the six months ended June 30, 2022 compared to the same period in 2021. Contributing to the increase in expense in 2022 is a $4.9 million increase in salaries and employee benefits primarily due to annual merit increases and an increase in the number of full time equivalent employees from 1,392 at June 30, 2021 to 1,409 at June 30, 2022. Contributing to the increase in other operating expenses were several expense categories, including credit reporting, travel and operational losses, none of which were individually significant.
Income Tax
The provision for income taxes decreased $2.9 million for the six months ended June 30, 2022, compared to the corresponding period in 2021, due to the decrease in income before income taxes.
We applied the “annual effective tax rate approach” to determine the provision for income taxes, which applies an annual forecast of tax expense as a percentage of expected full year income, for the six months ended June 30, 2022 and 2021.
We generate an annual effective tax rate that is less than the statutory rate of 21% due to benefits resulting from tax-exempt interest, income from bank-owned life insurance and tax benefits associated with low income housing tax credits, all of which are relatively consistent regardless of the level of pretax income. These provided for an annual effective tax rate of 19.7% and 19.9% for the six months ended June 30, 2022 and 2021, respectively.
As of June 30, 2022, our deferred tax assets totaled $49.7 million. Based on our evaluation, we determined that it is more likely than not that all of these assets will be realized. As a result, a valuation allowance against these assets was not recorded. In evaluating the need for a valuation allowance, we estimate future taxable income based on management approved forecasts, evaluation of historical earning levels and consideration of potential tax strategies. If future events differ from our current forecasts, we may need to establish a valuation allowance, which could have a material impact on our financial condition and results of operations.
Results of Operations
Three Months Ended June 30, 2022 Compared to Three Months Ended June 30, 2021
Net Income
For the three months ended June 30, 2022, First Commonwealth recognized net income of $30.8 million, or $0.33 diluted earnings per share, compared to net income of $29.6 million, or $0.31 diluted earnings per share, in the three months ended
63
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
June 30, 2021. The increase in net income was primarily the result of a $1.3 million decrease in the provision for credit losses and a $5.5 million increase in net interest income, which was offset by a $4.1 million increase in noninterest expense and a $1.6 million decrease in noninterest income.
For the three months ended June 30, 2022, the Company’s return on average equity was 11.60% and its return on average assets was 1.28%, compared to 10.82% and 1.26%, respectively, for the three months ended June 30, 2021.
Net Interest Income
Net interest income, on a fully taxable equivalent basis, was $73.9 million in the second quarter of 2022, compared to $68.5 million for the same period in 2021. This increase was the result of $112.4 million of growth in average interest-earning assets combined with a $60.9 million decrease in interest-bearing liabilities. The impact of these changes resulted in a 21 basis point increase in the net interest margin. Net interest income comprises the majority of our operating revenue (i.e., net interest income before provision expense plus noninterest income), at 75.0% and 72.3% for the three months ended June 30, 2022 and 2021, respectively.
The net interest margin, on a fully taxable equivalent basis, was 3.38% and 3.17% for the three months ended June 30, 2022 and June 30, 2021, respectively. The increase in the net interest margin is attributable to both changes in the level of interest rates and the amount and composition of interest-earning assets and interest-bearing liabilities.
The taxable equivalent yield on interest-earning assets was 3.52% for the three months ended June 30, 2022, an increase of 17 basis points compared to the 3.35% yield for the same period in 2021. This is largely due to an increase in the investment portfolio yield of 14 basis points and an 8 basis point increase in the loan portfolio yield when compared to the three months ended June 30, 2021. Also impacting the yield on loans was PPP loans originated under the CARES Act, which have a stated rate of 1% and a yield of 12.02% during the three months ended June 30, 2022. The yield on PPP loans includes the recognition of PPP loan deferred processing fees, net of deferred origination costs, of $0.5 million. These loans increased the average balance of loans by $20.3 million and generated $0.6 million in income for the second quarter of 2022, causing a 2 basis point increase in the yield on loans and in the net interest margin. During the second quarter of 2021, PPP loans increased the average balance of loans by $429.9 million, resulting in a 9 basis point increase in the yield on loans and a 10 basis point increase in the net interest margin. Also impacting the yield on interest-earning assets for the three months ended June 30, 2022 was $1.2 million in interest and loan fees recognized when a nonaccrual loan was paid off during the second quarter. The interest and fees collected on this loan increased the net interest margin for the three months ended June 30, 2022 by 6 basis points.
The cost of interest-bearing liabilities decreased to 0.22% for the three months ended June 30, 2022, from 0.27% for the same period in 2021, primarily due to a decrease in the cost of savings deposits and time deposits. Lower market interest rates resulted in the cost of savings deposits decreasing 4 basis points and time deposits decreasing 21 basis points in comparison to the same period last year.
For the three months ended June 30, 2022, changes in interest rates positively impacted net interest income by $3.0 million when compared with the same period in 2021. The higher yield on loans contributed to interest-earning assets positively impacting net interest income by $2.6 million, while a decrease in the cost of interest-bearing liabilities positively impacted net interest income by $0.4 million.
Changes in the volume of interest-earning assets and interest-bearing liabilities positively impacted net interest income by $2.4 million during the three months ended June 30, 2022, as compared to the same period in 2021. The mix of interest-earning assets resulted in an increase of $2.0 million in interest income while changes in the volume and mix of interest-bearing liabilities decreased interest expense by $0.4 million. Average interest-earning assets for the three months ended June 30, 2022 increased $112.4 million, or 1.3%, compared to the same period in 2021. Average loans for the comparable period increased $264.5 million, or 3.9%.
Net interest income also benefited from a $51.5 million increase in average net free funds at June 30, 2022 as compared to June 30, 2021. Average net free funds are the excess of noninterest-bearing demand deposits, other noninterest-bearing liabilities and shareholders’ equity over noninterest-earning assets. The largest component of the increase in net free funds was an increase of $106.8 million, or 4.1%, in noninterest-bearing demand deposit average balances. Average time deposits for the three months ended June 30, 2022 decreased by $104.2 million compared to the comparable period in 2021, decreasing interest expense by $0.1 million.
64
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following table reconciles interest income in the Consolidated Statements of Income to net interest income adjusted to a fully taxable equivalent basis for the three months ended June 30:
2022
2021
(dollars in thousands)
Interest income per Consolidated Statements of Income
$
76,728
$
72,051
Adjustment to fully taxable equivalent basis
244
290
Interest income adjusted to fully taxable equivalent basis (non-GAAP)
76,972
72,341
Interest expense
3,066
3,852
Net interest income adjusted to fully taxable equivalent basis (non-GAAP)
$
73,906
$
68,489
65
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following is an analysis of the average balance sheets and net interest income on a fully taxable equivalent basis for the three months ended June 30:
2022
2021
Average Balance
Income / Expense (a)
Yield or Rate
Average Balance
Income / Expense (a)
Yield or Rate
(dollars in thousands)
Assets
Interest-earning assets:
Interest-bearing deposits with banks
$
332,269
$
658
0.79
%
$
358,595
$
90
0.10
%
Tax-free investment securities
23,120
152
2.64
29,385
195
2.66
Taxable investment securities
1,378,737
6,435
1.87
1,498,204
6,440
1.72
Loans and leases, net of unearned income (b)(c)
7,036,176
69,727
3.97
6,771,722
65,616
3.89
Total interest-earning assets
8,770,302
76,972
3.52
8,657,906
72,341
3.35
Noninterest-earning assets:
Cash
119,999
93,627
Allowance for credit losses
(92,720)
(102,303)
Other assets
802,888
802,453
Total noninterest-earning assets
830,167
793,777
Total Assets
$
9,600,469
$
9,451,683
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand deposits (d)
$
1,631,353
$
113
0.03
%
$
1,560,713
$
112
0.03
%
Savings deposits (d)
3,436,339
457
0.05
3,297,818
779
0.09
Time deposits
354,403
227
0.26
458,638
541
0.47
Short-term borrowings
95,561
18
0.08
114,966
27
0.09
Long-term debt
181,859
2,251
4.96
206,495
2,393
4.65
Total interest-bearing liabilities
5,699,515
3,066
0.22
5,638,630
3,852
0.27
Noninterest-bearing liabilities and shareholders’ equity:
Noninterest-bearing demand deposits (d)
2,711,458
2,604,695
Other liabilities
125,646
110,264
Shareholders’ equity
1,063,850
1,098,094
Total noninterest-bearing funding sources
3,900,954
3,813,053
Total Liabilities and Shareholders’ Equity
$
9,600,469
$
9,451,683
Net Interest Income and Net Yield on Interest-Earning Assets
$
73,906
3.38
%
$
68,489
3.17
%
(a)Income on interest-earning assets has been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate for the three months ended June 30, 2022 and 2021.
(b)Loan balances include held for sale and nonaccrual loans. Income on nonaccrual loans is accounted for on the cash basis.
(c)Loan income includes loan fees earned.
(d)Average balances do not include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits, which were made for regulatory purposes.
66
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following table shows the effect of changes in volumes and rates on interest income and interest expense for the three months ended June 30, 2022 compared with June 30, 2021:
Analysis of Year-to-Year Changes in Net Interest Income
Total Change
Change Due To Volume
Change Due To Rate (a)
(dollars in thousands)
Interest-earning assets:
Interest-bearing deposits with banks
$
568
$
(7)
$
575
Tax-free investment securities
(43)
(42)
(1)
Taxable investment securities
(5)
(512)
507
Loans and leases
4,111
2,565
1,546
Total interest income (b)
4,631
2,004
2,627
Interest-bearing liabilities:
Interest-bearing demand deposits
1
5
(4)
Savings deposits
(322)
31
(353)
Time deposits
(314)
(122)
(192)
Short-term borrowings
(9)
(4)
(5)
Long-term debt
(142)
(286)
144
Total interest expense
(786)
(376)
(410)
Net interest income
$
5,417
$
2,380
$
3,037
(a)Changes in interest income or expense not arising solely as a result of volume or rate variances are allocated to rate variances.
(b)Changes in interest income have been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate.
Provision for Credit Losses
The provision for credit losses is determined based on management’s estimates of the appropriate level of the allowance for credit losses needed for probable losses inherent in the loan portfolio, after giving consideration to charge-offs and recoveries for the period. The provision for credit losses is an amount added to the allowance, against which credit losses are charged.
67
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The table below provides a breakout of the provision for credit losses by loan category for the three months ended June 30:
2022
2021
Dollars
Percentage
Dollars
Percentage
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,698
43
%
$
3,449
82
%
Time and demand
1,128
29
3,450
82
Commercial credit cards
78
2
(1)
—
Equipment finance
241
6
Time and demand other
251
6
Real estate construction
599
15
129
3
Construction other
425
11
Construction residential
174
4
Residential real estate
993
25
(56)
(1)
Residential first lien
718
18
21
1
Residential junior lien/home equity
275
7
(77)
(2)
Commercial real estate
(1,770)
(45)
(1,867)
(45)
Multifamily
356
9
128
3
Nonowner occupied
(2,178)
(55)
(972)
(23)
Owner occupied
52
1
(1,023)
(25)
Loans to individuals
2,423
62
2,547
61
Automobile and recreational vehicles
2,065
53
2,404
57
Consumer credit cards
40
1
(107)
(2)
Consumer other
318
8
250
6
Provision for credit losses on loans and leases
$
3,943
100
%
$
4,202
100
%
Provision for off-balance sheet credit exposure
156
1,211
Total provision for credit losses
$
4,099
$
5,413
The provision for credit losses on loans and leases for the three months ended June 30, 2022 decreased in comparison to the three months ended June 30, 2021 by $0.3 million. The level of provision expense in the second quarter of 2022 is primarily the result of an increase in loan balances. The provision for off-balance sheet credit exposure decreased $1.1 million primarily due to the level of unfunded commitments. Net charge-offs for the three months ended June 30, 2022 were $1.5 million.
The level of provision expense in the second quarter of 2021 was primarily due to a $3.6 million charge-off related to one commercial borrower and $1.2 million related to reserves for off-balance sheet commitments. Net charge-offs for the three months ended June 30, 2021 were $3.9 million.
68
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
Below is an analysis of the consolidated allowance for credit losses for the three months ended June 30, 2022 and 2021 and the year-ended December 31, 2021:
June 30, 2022
June 30, 2021
December 31, 2021
(dollars in thousands)
Balance, beginning of period
$
91,188
$
96,763
$
101,309
Loans charged off:
Commercial, financial, agricultural and other
509
3,887
7,020
Real estate construction
—
—
9
Residential real estate
5
14
309
Commercial real estate
552
7
1,659
Loans to individuals
1,040
931
4,061
Total loans charged off
2,106
4,839
13,058
Recoveries of loans previously charged off:
Commercial, financial, agricultural and other
79
103
2,430
Real estate construction
—
135
155
Residential real estate
31
174
468
Commercial real estate
5
1
135
Loans to individuals
463
499
1,460
Total recoveries
578
912
4,648
Net charge-offs
1,528
3,927
8,410
Provision for credit losses on loans charged to expense
3,943
4,202
(377)
Balance, end of period
$
93,603
$
97,038
$
92,522
Noninterest Income
The following table presents the components of noninterest income for the three months ended June 30:
2022
2021
$ Change
% Change
(dollars in thousands)
Noninterest Income:
Trust income
$
2,573
$
2,706
$
(133)
(5)
%
Service charges on deposit accounts
4,886
4,310
576
13
Insurance and retail brokerage commissions
2,486
1,978
508
26
Income from bank owned life insurance
1,383
1,509
(126)
(8)
Card-related interchange income
7,137
7,406
(269)
(4)
Swap fee income
1,154
1,252
(98)
(8)
Other income
2,188
1,997
191
10
Subtotal
21,807
21,158
649
3
Net securities gains
—
10
(10)
(100)
Gain on sale of mortgage loans
1,561
3,084
(1,523)
(49)
Gain on sale of other loans and assets
1,099
2,111
(1,012)
(48)
Derivatives mark to market
42
(277)
319
(115)
Total noninterest income
$
24,509
$
26,086
$
(1,577)
(6)
%
Total noninterest income for the three months ended June 30, 2022 decreased $1.6 million, or 6%, in comparison to the three months ended June 30, 2021. The most significant changes include a $1.5 million decrease in gain on sale of mortgage loans due to changes in the volume and spreads on mortgage loans sold and a $1.0 million decrease in gain on sale of other loans and assets due to a decrease in the volume of SBA loans sold during the quarter. Additionally, service charges on deposits increased $0.6 million due to growth in customer accounts and transactions.
69
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
Noninterest Expense
The following table presents the components of noninterest expense for the three months ended June 30:
2022
2021
$ Change
% Change
(dollars in thousands)
Noninterest Expense:
Salaries and employee benefits
$
30,949
$
28,347
$
2,602
9
%
Net occupancy
4,170
3,881
289
7
Furniture and equipment
3,857
3,866
(9)
—
Data processing
3,470
3,192
278
9
Advertising and promotion
1,434
1,355
79
6
Pennsylvania shares tax
913
1,258
(345)
(27)
Intangible amortization
862
863
(1)
—
Other professional fees and services
1,197
1,091
106
10
FDIC insurance
702
438
264
60
Other operating
7,550
6,442
1,108
17
Subtotal
55,104
50,733
4,371
9
Loss on sale or write-down of assets
86
43
43
100
COVID-19 related
62
232
(170)
(73)
Branch consolidation
(202)
(22)
(180)
818
Litigation and operational losses
629
556
73
13
Total noninterest expense
$
55,679
$
51,542
$
4,137
8
%
Noninterest expense increased $4.1 million, or 8%, for the three months ended June 30, 2022 compared to the same period in 2021. The increase is a result of a $2.6 million increase in salary and employee benefit expense, primarily due to annual merit increases, higher incentive expense and number of employees. Also contributing to the increase is a $1.1 million increase in other operating expenses due to several expense categories, including credit reporting, travel and operational losses, none of which were individually significant.
Income Tax
The provision for income taxes decreased $0.1 million for the three months ended June 30, 2022, compared to the corresponding period in 2021. The effective tax rate decreased 80 basis points from 20.7% for the three months ended June 30, 2021 to 19.9% for the three months ended June 30, 2022.
We applied the “annual effective tax rate approach” to determine the provision for income taxes, which applies an annual forecast of tax expense as a percentage of expected full year income, for the three months ended June 30, 2022 and 2021.
Liquidity
Liquidity refers to our ability to meet the cash flow requirements of depositors and borrowers as well as our operating cash needs with cost-effective funding. We generate funds to meet these needs primarily through the core deposit base of First Commonwealth Bank and the maturity or repayment of loans and other interest-earning assets, including investments. During the first six months of 2022, the maturity and redemption of investment securities provided $136.9 million in liquidity. These funds contributed to the liquidity used to originate loans and purchase investment securities and fund depositor withdrawals.
We also have available unused wholesale sources of liquidity, including overnight federal funds and repurchase agreements, advances from the FHLB of Pittsburgh, borrowings through the discount window at the Federal Reserve Bank of Cleveland (“FRB”) and access to certificates of deposit through brokers.
We participate in the Certificate of Deposit Account Registry Services (“CDARS”) program as part of an Asset/Liability Committee (“ALCO”) strategy to increase and diversify funding sources. As of June 30, 2022, our maximum borrowing capacity under this program was $1.4 billion, and as of that date there was $5.8 million outstanding with an average weighted rate of 0.57% and an average original term of 341 days. These deposits are part of a reciprocal program that allows our depositors to receive expanded FDIC coverage by placing multiple certificates of deposit at other CDARS member banks.
70
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
An additional source of liquidity is the FRB Borrower-in-Custody of Collateral program, which enables us to take certain loans that are not being used as collateral at the FHLB and pledge them as collateral for borrowings at the FRB. At June 30, 2022, the borrowing capacity under this program totaled $1.1 billion and there was no balance outstanding. As of June 30, 2022, our maximum borrowing capacity at the FHLB of Pittsburgh was $1.9 billion and as of that date amounts used against this capacity included $5.2 million in outstanding borrowings and no outstanding letters of credit.
We also have available unused federal funds lines with four correspondent banks. These lines have an aggregate commitment of $160.0 million with no outstanding balance as of June 30, 2022. In addition, we have available unused repo lines with two correspondent banks. These lines have an aggregate commitment of $400.0 million with no outstanding balance as of June 30, 2022.
First Commonwealth Financial Corporation has an unsecured $20.0 million line of credit with another financial institution. As of June 30, 2022, there are no amounts outstanding on this line.
First Commonwealth’s long-term liquidity source is its core deposit base. Core deposits are the most stable source of liquidity a bank can have due to the long-term relationship with a deposit customer. The following table shows a breakdown of the components of First Commonwealth’s deposits:
June 30, 2022
December 31, 2021
(dollars in thousands)
Noninterest-bearing demand deposits(a)
$
2,726,242
$
2,658,782
Interest-bearing demand deposits(a)
273,360
291,476
Savings deposits(a)
4,708,868
4,647,197
Time deposits
345,075
385,043
Total
$
8,053,545
$
7,982,498
(a)Balances include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits, which were made for regulatory purposes.
The level of deposits during any period is influenced by factors outside of management’s control, such as the level of short-term and long-term market interest rates and yields offered on competing investments, such as money market mutual funds.
During the first six months of 2022, total deposits increased $71.0 million. Interest-bearing demand and savings deposits increased $43.6 million, noninterest-bearing demand deposits increased $67.5 million and time deposits decreased $40.0 million.
Market Risk
The following gap analysis compares the difference between the amount of interest-earning assets and interest-bearing liabilities subject to repricing over a period of time. The ratio of rate-sensitive assets to rate-sensitive liabilities repricing within a one-year period was 0.78 and 0.84 at June 30, 2022 and December 31, 2021, respectively. A ratio of less than one indicates a higher level of repricing liabilities over repricing assets over the next twelve months. The level of First Commonwealth's ratio is largely driven by the modeling of interest-bearing non-maturity deposits, which are included in the analysis as repricing within one year.
Gap analysis has limitations due to the static nature of the model that holds volumes and consumer behaviors constant in all economic and interest rate scenarios. A lower level of rate sensitive assets to rate sensitive liabilities repricing in one year could indicate reduced net interest income in a rising interest rate scenario, and conversely, increased net interest income in a declining interest rate scenario. However, the gap analysis incorporates only the level of interest-earning assets and interest-bearing liabilities and not the sensitivity each has to changes in interest rates. The impact of the sensitivity to changes in interest rates is provided in the table below the gap analysis.
71
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following is the gap analysis as of June 30, 2022 and December 31, 2021:
June 30, 2022
0-90 Days
91-180 Days
181-365 Days
Cumulative 0-365 Days
Over 1 Year Through 5 Years
Over 5 Years
(dollars in thousands)
Loans and leases
$
2,967,901
$
365,052
$
553,815
$
3,886,768
$
2,276,987
$
884,162
Investments
46,587
39,740
76,585
162,912
493,687
784,626
Other interest-earning assets
179,533
—
—
179,533
—
—
Total interest-sensitive assets (ISA)
3,194,021
404,792
630,400
4,229,213
2,770,674
1,668,788
Certificates of deposit
93,037
64,773
90,963
248,773
95,113
1,179
Other deposits
4,982,228
—
—
4,982,228
—
—
Borrowings
161,292
202
50,403
211,897
3,226
51,188
Total interest-sensitive liabilities (ISL)
5,236,557
64,975
141,366
5,442,898
98,339
52,367
Gap
$
(2,042,536)
$
339,817
$
489,034
$
(1,213,685)
$
2,672,335
$
1,616,421
ISA/ISL
0.61
6.23
4.46
0.78
28.17
31.87
Gap/Total assets
21.44
%
3.57
%
5.13
%
12.74
%
28.05
%
16.97
%
December 31, 2021
0-90 Days
91-180 Days
181-365 Days
Cumulative 0-365 Days
Over 1 Year Through 5 Years
Over 5 Years
(dollars in thousands)
Loans
$
2,910,172
$
394,048
$
606,468
$
3,910,688
$
2,296,873
$
555,022
Investments
98,969
82,267
154,316
335,552
725,576
516,766
Other interest-earning assets
310,629
—
—
310,629
—
—
Total interest-sensitive assets (ISA)
3,319,770
476,315
760,784
4,556,869
3,022,449
1,071,788
Certificates of deposit
97,269
72,453
106,243
275,965
107,795
1,232
Other deposits
4,938,673
—
—
4,938,673
—
—
Borrowings
210,682
200
400
211,282
53,197
51,577
Total interest-sensitive liabilities (ISL)
5,246,624
72,653
106,643
5,425,920
160,992
52,809
Gap
$
(1,926,854)
$
403,662
$
654,141
$
(869,051)
$
2,861,457
$
1,018,979
ISA/ISL
0.63
6.56
7.13
0.84
18.77
20.30
Gap/Total assets
20.19
%
4.23
%
6.85
%
9.10
%
29.98
%
10.68
%
The following table presents an analysis of the potential sensitivity of our annual net interest income to gradual changes in interest rates over a 12-month time frame as compared with net interest income if rates remained unchanged and there are no changes in balance sheet categories.
Net interest income change (12 months) for basis point movements of:
-200
-100
+100
+200
(dollars in thousands)
June 30, 2022 ($)
$
(13,582)
$
(6,238)
$
5,712
$
11,131
June 30, 2022 (%)
(4.22)
%
(1.94)
%
1.77
%
3.46
%
December 31, 2021 ($)
$
(9,008)
$
(4,976)
$
5,956
$
10,224
December 31, 2021 (%)
(3.25)
%
(1.79)
%
2.15
%
3.69
%
72
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following table represents the potential sensitivity of our annual net interest income to immediate changes in interest rates versus if rates remained unchanged and there are no changes in balance sheet categories.
Net interest income change (12 months) for basis point movements of:
-200
-100
+100
+200
(dollars in thousands)
June 30, 2022 ($)
$
(43,506)
$
(22,987)
$
17,599
$
34,084
June 30, 2022 (%)
(13.50)
%
(7.14)
%
5.46
%
10.58
%
December 31, 2021 ($)
$
(26,120)
$
(17,640)
$
13,867
$
29,192
December 31, 2021 (%)
(9.42)
%
(6.36)
%
5.00
%
10.53
%
The analysis and model used to quantify the sensitivity of our net interest income becomes less meaningful in a decreasing 200 basis point scenario given the current interest rate environment. Results of the 100 and 200 basis point interest rate decline scenario are affected by the fact that many of our interest-bearing liabilities are at rates below 1%, with an assumed floor of zero in the model. In the six months ended June 30, 2022 and 2021, the cost of our interest-bearing liabilities averaged 0.22% and 0.31%, respectively, and the yield on our average interest-earning assets, on a fully taxable equivalent basis, averaged 3.43% and 3.49%, respectively.
Asset/liability models require that certain assumptions be made, such as prepayment rates on earning assets and the impact of pricing on non-maturity deposits, which may differ from actual experience. These business assumptions are based upon our experience, business plans and published industry experience. While management believes such assumptions to be reasonable, there can be no assurance that modeled results will approximate actual results.
Credit Risk
First Commonwealth maintains an allowance for credit losses at a level deemed sufficient for losses inherent in the loan and lease portfolio at the date of each statement of financial condition. Management reviews the appropriateness of the allowance on a quarterly basis to ensure that the provision for credit losses has been charged against earnings in an amount necessary to maintain the allowance at a level that is appropriate based on management’s assessment of probable estimated losses.
First Commonwealth’s methodology for assessing the appropriateness of the allowance for credit losses consists of several key elements. These elements include an assessment of individual nonperforming loans with a balance greater than $250 thousand, loss experience trends and other relevant factors.
First Commonwealth also maintains a reserve for unfunded loan commitments and letters of credit based upon credit risk and probability of funding. The reserve totaled $8.8 million at June 30, 2022 and is classified in "Other liabilities" on the unaudited Consolidated Statements of Financial Condition.
Nonperforming loans include nonaccrual loans and loans classified as troubled debt restructurings. Nonaccrual loans represent loans on which interest accruals have been discontinued. Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of the deteriorating financial position of the borrower, who could not obtain comparable terms from alternative financing sources. In the first six months of 2022, two loans totaling $0.1 million were identified as troubled debt restructurings.
The balance of troubled debt restructured loans decreased $4.2 million from December 31, 2021. Changes during the first six months of 2022 can be attributed to the pay off and paydown of troubled debt loans, $2.9 million of which relates to the paydown of one commercial real estate relationship. Please refer to Note 7 “Loans and Allowance for Credit Losses,” for additional information on troubled debt restructurings.
We discontinue interest accruals on a loan when, based on current information and events, it is probable that we will be unable to fully collect principal or interest due according to the contractual terms of the loan. A loan is also placed on nonaccrual status when, based on regulatory definitions, the loan is maintained on a “cash basis” due to the weakened financial condition of the borrower. Generally, loans 90 days or more past due are placed on nonaccrual status, except for consumer loans, which are placed on nonaccrual status at 150 days past due.
Nonperforming loans are closely monitored on an ongoing basis as part of our loan review and work-out process. The probable risk of loss on these loans is evaluated by comparing the loan balance to the fair value of any underlying collateral or the
73
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
present value of projected future cash flows. Losses or a specifically assigned allowance for loan losses are recognized where appropriate.
Nonperforming loans, including loans held for sale, decreased $19.5 million to $35.7 million at June 30, 2022 compared to $55.2 million at December 31, 2021. During the six months ended June 30, 2022, a $14.5 million commercial real estate loan was removed from nonaccrual status and paid off in full. In addition, the aforementioned paydown on troubled debt restructured loans also decreased the balance of nonaccrual loans by $2.9 million. During the same period $1.6 million of loans were moved to nonaccrual.
The allowance for credit losses as a percentage of nonperforming loans was 262.25% as of June 30, 2022, compared to 167.67% at December 31, 2021, and 183.81% at June 30, 2021. The amount of individually assessed reserves included in the allowance for nonperforming loans was determined by using fair values obtained from current appraisals and updated discounted cash flow analyses. The allowance for credit losses includes specific reserves of $0.4 million and general reserves of $93.2 million as of June 30, 2022. Specific reserves decreased $35 thousand from December 31, 2021, and $2.6 million from June 30, 2021. The decrease from both periods is primarily due to the charge-off and payoffs of relationships with specific reserves assigned. Management believes that the allowance for credit losses is at a level deemed sufficient to absorb losses inherent in the loan portfolio at June 30, 2022.
Criticized loans totaled $146.8 million at June 30, 2022 and represented 2% of the loan portfolio. The level of criticized loans decreased as of June 30, 2022 when compared to December 31, 2021, by $51.3 million, or 26%. Classified loans totaled $49.8 million at June 30, 2022 compared to $77.6 million at December 31, 2021, a decrease of $27.8 million, or 36%. The decrease in criticized loans is the result of the aforementioned changes in nonperforming loans as well as credit upgrades on borrowers, primarily in the hospitality sector.
The allowance for credit losses was $93.6 million at June 30, 2022, or 1.31% of total loans outstanding, compared to 1.35% reported at December 31, 2021, and 1.44% at June 30, 2021. General reserves, or the portion of the allowance related to loans that were not specifically evaluated, as a percentage of performing loans were 1.31% at June 30, 2022 compared to 1.36% at December 31, 2021 and 1.41% at June 30, 2021. The decrease in the percentage of general reserve from December 31, 2021 and June 30, 2021 are reflective of lower unemployment rates utilized to forecast future loan losses at June 30, 2022 and lower qualitative reserves related to industries impacted by COVID-19.
74
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following table provides information related to nonperforming assets, the allowance for credit losses and other credit-related measurements:
June 30,
December 31, 2021
2022
2021
(dollars in thousands)
Nonperforming Loans:
Loans on nonaccrual basis
$
19,594
$
22,219
$
34,926
Troubled debt restructured loans on nonaccrual basis
9,694
23,981
13,134
Troubled debt restructured loans on accrual basis
6,404
6,593
7,120
Total nonperforming loans
$
35,692
$
52,793
$
55,180
Loans past due 30 to 90 days and still accruing
$
6,655
$
5,895
$
8,911
Loans past due in excess of 90 days and still accruing
$
3,155
$
903
$
1,606
Other real estate owned
$
93
$
394
$
642
Loans held for sale at end of period
$
12,876
$
19,530
$
18,583
Portfolio loans and leases outstanding at end of period
$
7,119,754
$
6,740,535
$
6,839,230
Average loans and leases outstanding
$
6,965,296
(a)
$
6,776,560
(a)
$
6,777,192
(b)
Nonperforming loans as a percentage of total loans and leases
0.50
%
0.78
%
0.81
%
Provision for credit losses on loans and leases
$
3,743
(a)
$
2,926
(a)
$
(377)
(b)
Allowance for credit losses
$
93,603
$
97,038
$
92,522
Net charge-offs
$
2,662
(a)
$
7,197
(a)
$
8,410
(b)
Net charge-offs as a percentage of average loans and leases outstanding (annualized)
0.08
%
0.21
%
0.12
%
Provision for credit losses as a percentage of net charge-offs
140.61
%
(a)
40.66
%
(a)
(4.48)
%
(b)
Allowance for credit losses as a percentage of end-of-period loans and leases outstanding (c)
1.31
%
1.44
%
1.35
%
Allowance for credit losses as a percentage of end-of-period loans and leases outstanding, excluding PPP loans (c)
1.32
%
1.49
%
1.37
%
Allowance for credit losses as a percentage of nonperforming loans (d)
262.25
%
183.81
%
167.67
%
(a)For the six-month period ended.
(b)For the twelve-month period ended.
(c)Does not include loans held for sale.
(d)Does not include nonperforming loans held for sale.
The following tables show the outstanding balances of our loan and lease portfolio and the breakdown of net charge-offs and nonperforming loans, excluding loans held for sale, by loan type as of and for the periods presented:
June 30, 2022
December 31, 2021
Amount
%
Amount
%
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,170,583
16
%
$
1,173,452
17
%
Real estate construction
392,992
6
494,456
7
Residential real estate
2,100,201
29
1,920,250
28
Commercial real estate
2,319,094
33
2,251,097
33
Loans to individuals
1,136,884
16
999,975
15
Total loans and leases, net of unearned income
$
7,119,754
100
%
$
6,839,230
100
%
During the six months ended June 30, 2022, loans increased $280.5 million, or 4.1%, compared to balances outstanding at December 31, 2021.
Real estate construction loans decreased $101.5 million, or 20.5%, primarily due to the completion of commercial real estate construction projects. Residential real estate grew $180.0 million, or 9.4%, primarily due to originations of closed-end 1-4 family mortgage loans. Commercial real estate loans increased $68.0 million, or 3.0%, primarily due to growth in loans secured
75
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
by nonresidential property due in part to the completion of several construction projects. Loans to individuals increased $136.9 million, or 13.7%, primarily due to growth in the indirect auto and recreational vehicle portfolio.
As indicated in the table below, commercial real estate, residential real estate and commercial, financial and agricultural and other loans represent a significant portion of the nonperforming loans as of June 30, 2022. See discussions related to the provision for credit losses and loans for more information.
For the Six Months Ended June 30, 2022
As of June 30, 2022
Net Charge- offs
% of Total Net Charge-offs
Net Charge- offs as a % of Average Loans (annualized)
Nonperforming Loans
% of Total Nonperforming Loans
Nonperforming Loans as a % of Total Loans
(dollars in thousands)
Commercial, financial, agricultural and other
$
825
30.99
%
0.02
%
$
3,653
10.23
%
0.05
%
Real estate construction
—
—
—
—
—
—
Residential real estate
84
3.16
—
8,638
24.20
0.12
Commercial real estate
533
20.02
0.02
22,963
64.34
0.32
Loans to individuals
1,220
45.83
0.04
438
1.23
0.01
Total loans and leases, net of unearned income
$
2,662
100.00
%
0.08
%
$
35,692
100.00
%
0.50
%
Net charge-offs for the six months ended June 30, 2022 totaled $2.7 million, compared to $7.2 million for the six months ended June 30, 2021. The most significant charge-offs during the six months ended June 30, 2022 included $1.2 million related to loans to individuals, primarily indirect auto loans and personal credit lines. See discussions related to the provision for credit losses and loans for more information.
Capital Resources
At June 30, 2022, shareholders’ equity was $1.0 billion, a decrease of $60.2 million from December 31, 2021. The decrease was the result of a $88.3 million decline in the fair value of available for sale investments and interest rate swaps, which are reflected in the Other Comprehensive Income component of capital. Other items impacting capital include increases of $58.5 million in net income, $2.9 million in treasury stock sales, $22.2 million of dividends paid to shareholders and $11.1 million of common stock repurchases. Cash dividends declared per common share were $0.235 for the six months ended June 30, 2022 and $0.225 for the six months ended June 30, 2021.
First Commonwealth and First Commonwealth Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on First Commonwealth’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, First Commonwealth and First Commonwealth Bank must meet specific capital guidelines that involve quantitative measures of First Commonwealth’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. First Commonwealth’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.
Effective January 1, 2015, the Company became subject to the new regulatory risk-based capital rules adopted by the federal banking agencies implementing Basel III. The most significant changes included higher minimum capital requirements, as the minimum Tier I capital ratio increased from 4.0% to 6.0% and a new common equity Tier I capital ratio was established with a minimum level of 4.5%. Additionally, the rules improved the quality of capital by providing stricter eligibility criteria for regulatory capital instruments and provide for a phase-in, beginning January 1, 2016, of a capital conservation buffer of 2.5% of risk-weighted assets. This buffer, which was fully phased-in as of January 1, 2019, provides a requirement to hold common equity Tier 1 capital above the minimum risk-based capital requirements, resulting in an effective common equity Tier I risk-weighted asset minimum ratio of 7.0% on a fully phased-in basis.
The Basel III Rules also permit banking organizations with less than $15.0 billion in assets to retain, through a one-time election, the existing treatment for accumulated other comprehensive income, which currently does not affect regulatory capital. The Company elected to retain this treatment, which reduces the volatility of regulatory capital levels.
76
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
During the second quarter of 2018, First Commonwealth Bank, the Company's banking subsidiary, issued $100 million in subordinated debt, which under the regulatory rules qualifies as Tier II capital. This subordinated debt issuance increased the total risk-based capital ratio by 160 basis points.
As of June 30, 2022, the Company had $12.9 million in PPP loans outstanding under the CARES Act. Because these loans are 100% guaranteed by the SBA, banking regulators confirmed that they have a zero percent risk weight under applicable risk-based capital rules. Additionally, a bank may exclude all PPP loans pledged as collateral to the Federal Reserve's PPP Facility from average total assets when calculating its leverage ratio, while PPP loans that are not pledged as collateral to the PPP Facility will be included. The PPP loans originated by the Company are included in our leverage ratio as of June 30, 2022, as we did not utilize the PPP Facility.
In March 2020, regulators issued interim financial rule (“IFR”) “Regulatory Capital Rule: Revised Transition of the Current Expected Losses Methodology for Allowances” in response to the disrupted economic activity from the pandemic. The IFR provides financial institutions that adopt CECL during 2020 with the option to delay for two years the estimated impact of CECL on regulatory capital, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided by the initial two-year delay (“five-year transition”). The Company adopted CECL effective January 1, 2020 and elected to implement the five-year transition. Regulatory capital levels without the capital benefit at June 30, 2022 for both First Commonwealth and First Commonwealth Bank would have continued to be greater than the amounts needed to be considered “well capitalized”, as the transition provided a capital benefit of approximately 7 to 15 basis points.
As of June 30, 2022, First Commonwealth and First Commonwealth Bank met all capital adequacy requirements to which they are subject and were considered well-capitalized under the regulatory rules. To be considered well capitalized, the Company must maintain minimum Total risk-based capital, Tier I risk-based capital, Tier I leverage ratio and Common equity tier I risk-based capital as set forth in the table below:
Actual
Minimum Capital Required
Required to be Considered Well Capitalized
Capital Amount
Ratio
Capital Amount
Ratio
Capital Amount
Ratio
(dollars in thousands)
Total Capital to Risk Weighted Assets
First Commonwealth Financial Corporation
$
1,106,047
14.64
%
$
793,170
10.50
%
$
755,400
10.00
%
First Commonwealth Bank
1,053,724
13.98
791,576
10.50
753,882
10.00
Tier I Capital to Risk Weighted Assets
First Commonwealth Financial Corporation
$
918,321
12.16
%
$
642,090
8.50
%
$
604,320
8.00
%
First Commonwealth Bank
865,998
11.49
640,800
8.50
603,106
8.00
Tier I Capital to Average Assets
First Commonwealth Financial Corporation
$
918,321
9.79
%
$
375,313
4.00
%
$
469,141
5.00
%
First Commonwealth Bank
865,998
9.26
374,218
4.00
467,772
5.00
Common Equity Tier I to Risk Weighted Assets
First Commonwealth Financial Corporation
$
848,321
11.23
%
$
528,780
7.00
%
$
491,010
6.50
%
First Commonwealth Bank
865,998
11.49
527,717
7.00
490,023
6.50
On July 26, 2022, First Commonwealth Financial Corporation declared a quarterly dividend of $0.12 per share payable on August 19, 2022 to shareholders of record as of August 5, 2022. The timing and amount of future dividends are at the discretion of First Commonwealth's Board of Directors based upon, among other factors, capital levels, asset quality, liquidity and current and projected earnings.
In October 2021, a share repurchase program was authorized by the Board of Directors for up to an additional $25.0 million in shares of the Company's common stock. As of June 30, 2022, 1,652,977 common shares had been repurchased under this program at an average price of $14.57 per share.
New Accounting Pronouncements
In March 2020, FASB released Accounting Standards Update (“ASU”) 2020-04 - Reference Rate Reform (Topic 848), which provides optional guidance to ease the accounting burden in accounting for, or recognizing the effects from, reference rate reform on financial reporting. The new standard is a result of the discontinuance of the London Interbank Offered Rate ("LIBOR") as an available benchmark rate. The standard is elective and provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, or other transactions that reference LIBOR, or another reference rate expected to be discontinued. The Company has elected to apply the practical expedient allowing for a contract modification,
77
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
due to reference rate reform, to be accounted for as a continuation of the existing contract and does not require contract remeasurement at the modification date or reassessment of a previous accounting determination.The amendments in the update are effective for all entities between March 12, 2020 and December 31, 2022. The Company has established a cross-functional working group to manage the Company’s transition from LIBOR. Products that utilize LIBOR have been identified and have incorporated enhanced language to accommodate the transition to alternative reference rates and the use of LIBOR has been discontinued as an index for new loans. The Company continues to evaluate the impact of the LIBOR transition and adopting the new standard.
In March 2022, FASB released ASU 2022-02 – “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”). ASU 2022-22 eliminates the accounting guidance for troubled debt restructurings (“TDRs”) while expanding modification and vintage disclosure requirements. Under the previous guidance a TDR occurs when a loan to a borrower experiencing financial difficulty is restructured with a concession provided that a creditor would not otherwise consider. ASU 2022-02 removes the TDR accounting model, instead requiring modifications to apply existing refinancing and restructuring guidance to determine if the modification results in a new loan or is a continuation of the existing one. The update also requires additional disclosures on the nature, magnitude and subsequent performance of certain types of modifications with borrowers experiencing financial difficulties. ASU 2022-02 further includes a requirement to disclose gross charge-offs incurred by year of origination of the related loan or lease. ASU 2022-02 is effective for the Company for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. ASU 2022-02 is not expected to have a material impact on the Company's consolidated financial statements, but will result in additional disclosure requirements.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
Information appearing in Item 2 of this report under the caption “Market Risk” is incorporated by reference in response to this item.
ITEM 4. Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15 under the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to provide reasonable assurance that the information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms of the Securities and Exchange Commission.
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
ITEM 1. LEGAL PROCEEDINGS
The information required by this item is set forth in Part I, Item 1, Note 5, "Commitments and Contingent Liabilities," which is incorporated herein by reference in response to this item.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors previously disclosed under Part I, Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On October 26, 2021, a share repurchase program was authorized for up to $25.0 million in shares of the Company's common stock. The following table details the amount of shares repurchased under this program in the second quarter of 2022:
Month Ending:
Total Number of Shares Purchased
Average Price Paid per Share (or Unit)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs*
April 30, 2022
—
$
—
—
1,481,104
May 31, 2022
145,903
13.62
145,903
1,283,185
June 30, 2022
569,404
13.47
569,404
768,125
Total
715,307
$
13.50
715,307
* Remaining number of shares approved under the Plan is based on the market value of the Company's common stock of $13.48 at April 30, 2022, $14.01 at May 31, 2022 and $13.42 at June 30, 2022.
The following materials from First Commonwealth Financial Corporation’s Quarterly Report on Form 10-Q, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income and Comprehensive Income, (iii) the Consolidated Statements of Changes in Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to Unaudited Consolidated Financial Statements. Note that XBRL tags are embedded within the document.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIRST COMMONWEALTH FINANCIAL CORPORATION
(Registrant)
DATED: August 9, 2022
/s/ T. Michael Price
T. Michael Price
President and Chief Executive Officer
DATED: August 9, 2022
/s/ James R. Reske
James R. Reske Executive Vice President, Chief Financial Officer and Treasurer
Customers and Suppliers of FIRST COMMONWEALTH FINANCIAL CORP /PA/
Beta
No Customers Found
No Suppliers Found
Bonds of FIRST COMMONWEALTH FINANCIAL CORP /PA/
Price Graph
Price
Yield
Insider Ownership of FIRST COMMONWEALTH FINANCIAL CORP /PA/
company Beta
Owner
Position
Direct Shares
Indirect Shares
AI Insights
Summary Financials of FIRST COMMONWEALTH FINANCIAL CORP /PA/
Beta
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)