These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2025
Or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number
001-11138
First Commonwealth Financial Corporation
(Exact name of registrant as specified in its charter)
Pennsylvania
25-1428528
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
601 Philadelphia Street
Indiana
PA
15701
(Address of principal executive offices)
(Zip Code)
724
-
349-7220
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $1.00 par value
FCF
New York Stock Exchange
Indicate by a check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
¨
.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
¨
Smaller reporting company
☐
Emerging growth company
☐
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
x
The number of shares outstanding of issuer’s common stock, $1.00 par value, as of May 9, 2025, was
104,939,033
.
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)
March 31, 2025
December 31, 2024
(dollars in thousands, except share data)
Assets
Cash and due from banks
$
118,792
$
105,051
Interest-bearing bank deposits
22,566
28,358
Securities available for sale, at fair value
1,153,855
1,147,623
Securities held to maturity, at amortized cost (Fair value of $
458,549
and $
336,719
at March 31, 2025 and December 31, 2024, respectively)
519,029
405,639
Other investments
32,583
30,954
Loans held for sale (Includes fair value of $
37,907
and $
50,110
at March 31, 2025 and December 31, 2024, respectively)
41,587
51,991
Loans and leases:
Portfolio loans and leases
9,093,140
8,983,754
Allowance for credit losses
(
119,931
)
(
118,906
)
Net loans and leases
8,973,209
8,864,848
Premises and equipment, net
114,526
116,108
Other real estate owned
1,270
895
Goodwill
363,715
363,715
Amortizing intangibles, net
18,799
19,637
Bank owned life insurance
230,311
229,581
Other assets
196,156
220,536
Total assets
$
11,786,398
$
11,584,936
Liabilities
Deposits (all domestic):
Noninterest-bearing
$
2,273,858
$
2,249,615
Interest-bearing
7,587,799
7,428,404
Total deposits
9,861,657
9,678,019
Short-term borrowings
77,515
80,139
Subordinated debentures
128,345
128,305
Other long-term debt
130,156
130,353
Capital lease obligation
4,178
4,327
Total long-term debt
262,679
262,985
Other liabilities
137,496
158,628
Total liabilities
10,339,347
10,179,771
Shareholders’ Equity
Preferred stock, $
1
par value per share,
3,000,000
shares authorized,
none
issued
—
—
Common stock, $
1
par value per share,
200,000,000
shares authorized;
123,603,380
shares issued at both March 31, 2025 and December 31, 2024, respectively, and
101,927,219
and
101,758,450
shares outstanding at March 31, 2025 and December 31, 2024, respectively
123,603
123,603
Additional paid-in capital
632,957
631,367
Retained earnings
990,540
971,082
Accumulated other comprehensive loss, net
(
81,174
)
(
102,514
)
Treasury stock (
21,676,161
and
21,844,930
shares at March 31, 2025 and December 31, 2024, respectively)
(
218,875
)
(
218,373
)
Total shareholders’ equity
1,447,051
1,405,165
Total liabilities and shareholders’ equity
$
11,786,398
$
11,584,936
The accompanying notes are an integral part of these unaudited consolidated financial statements.
ITEM 1.
Financial Statements and Supplementary Data
(Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
For the Three Months Ended
March 31,
2025
2024
Operating Activities
(dollars in thousands)
Net income
$
32,696
$
37,549
Adjustment to reconcile net income to net cash provided by operating activities:
Provision for credit losses
5,736
4,238
Deferred tax expense
1,753
2,797
Depreciation and amortization
2,153
1,501
Net gains on securities and other assets
(
2,379
)
(
3,199
)
Net amortization of premiums and discounts on securities
43
242
Income from increase in cash surrender value of bank owned life insurance
(
1,502
)
(
1,294
)
Increase in interest receivable
(
1,023
)
(
746
)
Mortgage loans originated for sale
(
51,227
)
(
43,587
)
Proceeds from sale of mortgage loans
63,307
36,926
Increase in interest payable
172
5,126
Increase in income taxes payable
6,354
5,925
Other, net
(
197
)
(
5,833
)
Net cash provided by operating activities
55,886
39,645
Investing Activities
Transactions with securities held to maturity:
Proceeds from maturities and redemptions
14,333
9,250
Purchases
(
127,860
)
(
55,076
)
Transactions with securities available for sale:
Proceeds from sales
48,519
—
Proceeds from maturities and redemptions
48,846
35,970
Purchases
(
86,412
)
(
48,684
)
Proceeds from sale of equity securities
5,146
—
Purchases of FHLB stock
(
11,643
)
(
13,627
)
Proceeds from the redemption of FHLB stock
10,014
39,101
Proceeds from bank owned life insurance
289
—
Proceeds from sale of loans
17,331
28,514
Proceeds from sale of other assets
1,134
1,259
Net increase in loans and leases
(
128,232
)
(
55,902
)
Purchases of premises and equipment and other assets
(
5,026
)
(
5,048
)
Net cash used in investing activities
(
213,561
)
(
64,243
)
Financing Activities
Net decrease in other short-term borrowings
(
2,624
)
(
51,294
)
Net increase in deposits
183,639
254,116
Repayments of other long-term debt
(
197
)
(
190
)
Repayments of capital lease obligation
(
149
)
(
139
)
Dividends paid
(
13,238
)
(
12,764
)
Purchase of treasury stock
(
1,807
)
(
1,757
)
Net cash provided by financing activities
165,624
187,972
Net increase in cash and cash equivalents
7,949
163,374
Cash and cash equivalents at January 1
133,409
146,993
Cash and cash equivalents at March 31
$
141,358
$
310,367
The accompanying notes are an integral part of these unaudited consolidated financial statements.
7
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1
Basis of Presentation
The accounting and reporting policies of First Commonwealth Financial Corporation and subsidiaries (“First Commonwealth” or the “Company”) conform with generally accepted accounting principles in the United States of America (“GAAP”). The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. Actual realized amounts could differ from those estimates. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation of First Commonwealth’s financial position, results of operations, comprehensive income, cash flows and changes in shareholders’ equity as of and for the periods presented. Certain information and Note disclosures normally included in Consolidated Financial Statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC.
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest-bearing bank deposits. Generally, federal funds are sold for one-day periods.
The results of operations for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the full year of 2025. These interim financial statements should be read in conjunction with First Commonwealth’s 2024 Annual Report on Form 10-K.
Note 2
Acquisition
On December 18, 2024, we entered into an agreement and plan of merger to acquire CenterGroup Financial, Inc. ("CGFI") and its banking subsidiary, CenterBank. CGFI will contribute three full-service banking offices, a loan production office and a mortgage office, all located in the Cincinnati market. The addition of CGFI will increase the Company's presence in Cincinnati by adding approximately $
341.6
million of total assets, $
302.5
million of loans and $
278.1
million of deposits. The acquisition is an all-stock transaction and CGFI shareholders were entitled to receive a fixed exchange ratio of 6.10 shares of First Commonwealth common stock for each CGFI share of common stock. The merger was completed after close of business April 30, 2025 resulting in the issuance of
2,996,611
shares of common stock.
Note 3
Supplemental Comprehensive Income Disclosures
The following table identifies the related tax effects allocated to each component of other comprehensive income (“OCI”) in the unaudited Consolidated Statements of Comprehensive Income. Reclassification adjustments related to securities available for sale are included in the "Net securities gains" line in the unaudited Consolidated Statements of Income.
For the Three Months Ended March 31,
2025
2024
Pretax Amount
Tax (Expense) Benefit
Net of Tax Amount
Pretax Amount
Tax (Expense) Benefit
Net of Tax Amount
(dollars in thousands)
Unrealized gains (losses) on securities:
Unrealized holding gains (losses) on securities arising during the period
$
17,093
$
(
3,589
)
$
13,504
$
(
9,875
)
$
2,074
$
(
7,801
)
Reclassification adjustment for losses on securities included in net income
5,142
(
1,080
)
4,062
—
—
—
Total unrealized gains (losses) on securities
22,235
(
4,669
)
17,566
(
9,875
)
2,074
(
7,801
)
Unrealized gains on derivatives:
Unrealized holding gains on derivatives arising during the period
4,777
(
1,003
)
3,774
583
(
123
)
460
Total unrealized gains on derivatives
4,777
(
1,003
)
3,774
583
(
123
)
460
Total other comprehensive income (loss)
$
27,012
$
(
5,672
)
$
21,340
$
(
9,292
)
$
1,951
$
(
7,341
)
8
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table details the change in components of OCI for the three months ended March 31:
2025
2024
Securities Available for Sale
Post-Retirement Obligation
Derivatives
Accumulated Other Comprehensive Income (Loss)
Securities Available for Sale
Post-Retirement Obligation
Derivatives
Accumulated Other Comprehensive Income (Loss)
(dollars in thousands)
Balance at December 31
$
(
94,403
)
$
339
$
(
8,450
)
$
(
102,514
)
$
(
92,340
)
$
344
$
(
19,760
)
$
(
111,756
)
Other comprehensive income (loss) before reclassification adjustment
13,504
—
3,774
17,278
(
7,801
)
—
460
(
7,341
)
Amounts reclassified from accumulated other comprehensive (loss) income
4,062
—
—
4,062
—
—
—
—
Net other comprehensive income (loss) during the period
17,566
—
3,774
21,340
(
7,801
)
—
460
(
7,341
)
Balance at March 31
$
(
76,837
)
$
339
$
(
4,676
)
$
(
81,174
)
$
(
100,141
)
$
344
$
(
19,300
)
$
(
119,097
)
Note 4
Supplemental Cash Flow Disclosures
The following table presents information related to cash paid during the period for interest and income taxes, as well as detail on non-cash investing and financing activities for the three months ended March 31:
2025
2024
(dollars in thousands)
Cash paid during the period for:
Interest
$
51,385
$
47,984
Income taxes
36
51
Non-cash investing and financing activities:
Loans transferred to other real estate owned and repossessed assets
1,256
1,252
Loans transferred from held to maturity to held for sale
17,859
22,476
Loans transferred from held for sale to held to maturity
(
1,584
)
(
442
)
Gross increase (decrease) in market value adjustment to securities available for sale
22,235
(
9,875
)
Gross increase in market value adjustment to derivatives
4,777
583
Decrease in limited partnership investment unfunded commitment
—
(
422
)
Noncash treasury stock reissuance
2,339
2,325
Proceeds from death benefit on bank owned life insurance not received
483
318
9
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5
Earnings per Share
The following table summarizes the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computations:
For the Three Months Ended March 31,
2025
2024
Weighted average common shares issued
123,603,380
123,603,380
Average treasury stock shares
(
21,746,089
)
(
21,425,781
)
Average deferred compensation shares
(
56,543
)
(
56,966
)
Average unearned non-vested shares
(
234,659
)
(
139,385
)
Weighted average common shares and common stock equivalents used to calculate basic earnings per share
101,566,089
101,981,248
Additional common stock equivalents (non-vested stock) used to calculate diluted earnings per share
237,155
160,353
Additional common stock equivalents (deferred compensation) used to calculate diluted earnings per share
56,581
57,298
Weighted average common shares and common stock equivalents used to calculate diluted earnings per share
101,859,825
102,198,899
Per Share Data:
Basic Earnings per Share
$
0.32
$
0.37
Diluted Earnings per Share
$
0.32
$
0.37
The following table shows the number of shares and the price per share related to common stock equivalents that were not included in the computation of diluted earnings per share for the three months ended March 31, because to do so would have been antidilutive.
2025
2024
Price Range
Price Range
Shares
From
To
Shares
From
To
Restricted Stock
94,016
$
14.36
$
18.62
79,467
$
13.24
$
16.43
Restricted Stock Units
39,950
$
18.14
$
18.14
29,042
$
15.29
$
15.29
Note 6
Commitments and Contingent Liabilities
Commitments and Letters of Credit
Standby letters of credit and commercial letters of credit are conditional commitments issued by First Commonwealth to guarantee the performance of a customer to a third party. The contract or notional amount of these instruments reflects the maximum amount of future payments that First Commonwealth could be required to pay under the guarantees if there were a total default by the guaranteed parties, without consideration of possible recoveries under recourse provisions or from collateral held or pledged. In addition, many of these commitments are expected to expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements.
The following table identifies the notional amount of those instruments at the date shown below:
The notional amounts outstanding as of March 31, 2025 include amounts issued in 2025 of $
2.7
million in performance standby letters of credit. There were
no
financial standby or commercial letters of credit issued in 2025. A liability of $
0.3
million has
10
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
been recorded as of both March 31, 2025 and December 31, 2024 which represents the estimated fair value of letters of credit issued. The fair value of letters of credit is estimated based on the unrecognized portion of fees received at the time the commitment was issued.
Unused commitments and letters of credit provide exposure to future credit loss in the event of nonperformance by the borrower or guaranteed parties. Management’s evaluation of the credit risk related to these commitments resulted in the recording of a liability of $
5.7
million and $
4.1
million as of March 31, 2025 and December 31, 2024, respectively. This liability is reflected in "Other liabilities" in the unaudited Consolidated Statements of Financial Condition. The credit risk evaluation incorporates the expected loss percentage calculated for comparable loan categories as part of the allowance for credit losses for loans as well as estimated utilization for each loan category.
Legal Proceedings
First Commonwealth and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. As of March 31, 2025, management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against First Commonwealth or its subsidiaries will be material to First Commonwealth’s consolidated financial position. On at least a quarterly basis, First Commonwealth assesses its liabilities and contingencies in connection with such legal proceedings. For those matters where it is probable that First Commonwealth will incur losses and the amounts of the losses can be reasonably estimated, First Commonwealth records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability (if any), is between $
0
and $
1
million. Although First Commonwealth does not believe that the outcome of pending litigation will be material to First Commonwealth’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations and cash flows for a particular reporting period in the future.
11
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 7 Investment Securities
Securities Available for Sale
Below is an analysis of the amortized cost and estimated fair values of securities available for sale at:
March 31, 2025
December 31, 2024
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities – Residential
$
2,949
$
22
$
(
169
)
$
2,802
$
3,096
$
14
$
(
212
)
$
2,898
Mortgage-Backed Securities – Commercial
812,779
3,913
(
49,398
)
767,294
779,232
2,489
(
57,546
)
724,175
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential
363,902
1,686
(
52,640
)
312,948
413,434
1,481
(
64,331
)
350,584
Other Government-Sponsored Enterprises
1,000
—
(
41
)
959
1,000
—
(
54
)
946
Obligations of States and Political Subdivisions
8,507
—
(
876
)
7,631
8,510
—
(
983
)
7,527
Corporate Securities
62,607
1,541
(
1,927
)
62,221
62,475
1,454
(
2,436
)
61,493
Total Debt Securities Available for Sale
$
1,251,744
$
7,162
$
(
105,051
)
$
1,153,855
$
1,267,747
$
5,438
$
(
125,562
)
$
1,147,623
Mortgage-backed securities include mortgage-backed obligations of U.S. Government agencies and obligations of U.S. Government-sponsored enterprises. These obligations have contractual maturities ranging from less than one year to approximately 41 years, with lower anticipated lives to maturity due to prepayments. All mortgage-backed securities contain a certain amount of risk related to the uncertainty of prepayments of the underlying mortgages. Interest rate changes have a direct impact upon prepayment speeds; therefore, First Commonwealth uses computer simulation models to test the average life and yield volatility of all mortgage-backed securities under various interest rate scenarios to monitor the potential impact on earnings and interest rate risk positions.
Expected maturities will differ from contractual maturities because issuers may have the right to call or repay obligations with or without call or prepayment penalties. Other fixed income securities within the portfolio also contain prepayment risk.
12
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The amortized cost and estimated fair value of debt securities available for sale at March 31, 2025, by contractual maturity, are shown below.
Amortized
Cost
Estimated
Fair Value
(dollars in thousands)
Due within 1 year
$
7,639
$
7,677
Due after 1 but within 5 years
18,429
19,209
Due after 5 but within 10 years
46,046
43,925
Due after 10 years
—
—
72,114
70,811
Mortgage-Backed Securities (a)
1,179,630
1,083,044
Total Debt Securities
$
1,251,744
$
1,153,855
(a)
Mortgage-backed and collateralized mortgage securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds. Mortgage-Backed Securities include an amortized cost of $
815.7
million and a fair value of $
770.1
million for Obligations of U.S. Government agencies issued by Ginnie Mae and an amortized cost of $
363.9
million and a fair value of $
312.9
million for Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac
.
Proceeds from sales, gross gains (losses) realized on sales and maturities related to securities held to maturity and securities available for sale were as follows for the three months ended March 31:
2025
2024
(dollars in thousands)
Proceeds from sales
$
48,519
$
—
Gross gains (losses) realized:
Sales transactions:
Gross gains
$
—
$
—
Gross losses
(
5,142
)
—
(
5,142
)
—
Maturities
Gross gains
—
—
Gross losses
—
—
—
—
Net losses
$
(
5,142
)
$
—
For the three months ended March 31, 2025, proceeds from sales included in above table are a result of management selling $
53.7
million in available for sale investment securities yielding 2.61% and reinvesting the proceeds into securities yielding 5.41%.
Securities available for sale with an estimated fair value of $
555.6
million and $
580.5
million were pledged as of March 31, 2025 and December 31, 2024, respectively, to secure public deposits and for other purposes required or permitted by law.
Equity Securities
During the second quarter of 2024, Visa commenced an exchange offer for any and all outstanding shares of its Class B-1 common stock for a combination of Visa's Class B-2 common stock, Class C common stock and, where applicable cash in lieu of fractional shares. As part of this exchange, each share of Class B-1 common stock would be exchanged for one half share of the newly issued Class B-2 common stock and Class C common stock would be issued in an amount equivalent to one half of a share of Class B-1 common stock. The Company opted to participate in this exchange offer prior to its expiration and received 13,340 Class B-2 shares and 5,294 Class C shares. In 2024, the Class C shares were sold at fair value resulting in a gain of $
5.7
13
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
million. During the first quarter of 2025 the Class B-2 shares, which were carried with a zero basis, were sold resulting in a $
5.1
million gain.
Securities Held to Maturity
Below is an analysis of the amortized cost and fair values of debt securities held to maturity at:
March 31, 2025
December 31, 2024
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities – Residential
$
1,567
$
—
$
(
189
)
$
1,378
$
1,586
$
—
$
(
220
)
$
1,366
Mortgage-Backed Securities- Commercial
146,342
862
(
13,700
)
133,504
89,404
66
(
14,785
)
74,685
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential
322,984
141
(
41,960
)
281,165
266,587
—
(
47,564
)
219,023
Other Government-Sponsored Enterprises
22,951
—
(
3,653
)
19,298
22,869
—
(
4,155
)
18,714
Obligations of States and Political Subdivisions
24,185
—
(
1,970
)
22,215
24,193
—
(
2,246
)
21,947
Debt Securities Issued by Foreign Governments
1,000
—
(
11
)
989
1,000
—
(
16
)
984
Total Securities Held to Maturity
$
519,029
$
1,003
$
(
61,483
)
$
458,549
$
405,639
$
66
$
(
68,986
)
$
336,719
The amortized cost and estimated fair value of debt securities held to maturity at March 31, 2025, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties.
Amortized
Cost
Estimated
Fair Value
(dollars in thousands)
Due within 1 year
$
703
$
701
Due after 1 but within 5 years
15,343
14,552
Due after 5 but within 10 years
31,527
26,815
Due after 10 years
563
434
48,136
42,502
Mortgage-Backed Securities (a)
470,893
416,047
Total Debt Securities
$
519,029
$
458,549
(a)
Mortgage-backed and collateralized mortgage securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds. Mortgage-Backed Securities include an amortized cost of $
147.9
million and a fair value of $
134.9
million for Obligations of U.S. Government agencies issued by Ginnie Mae and an amortized cost of $
323.0
million and a fair value of $
281.2
million for Obligations of U.S. Government-sponsored enterprises issued by Fannie Mae and Freddie Mac.
Securities held to maturity with an amortized cost of $
309.3
million and $
247.5
million were pledged as of March 31, 2025 and December 31, 2024, respectively, to secure public deposits and for other purposes required or permitted by law.
Other Investments
As a member of the Federal Home Loan Bank ("FHLB"), First Commonwealth is required to purchase and hold stock in the FHLB to satisfy membership and borrowing requirements. The level of stock required to be held is dependent on the amount of
14
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
First Commonwealth's mortgage-related assets and outstanding borrowings with the FHLB. This stock is restricted in that it can only be sold to the FHLB or to another member institution, and all sales of FHLB stock must be at par. As a result of these restrictions, FHLB stock is unlike other investment securities insofar as there is no trading market for FHLB stock and the transfer price is determined by FHLB membership rules and not by market participants. As of March 31, 2025 and December 31, 2024, our FHLB stock totaled $
26.9
million and $
25.2
million, respectively, and is included in “Other investments” on the unaudited Consolidated Statements of Financial Condition.
FHLB stock is held as a long-term investment and its value is determined based on the ultimate recoverability of the par value. First Commonwealth evaluates impairment quarterly and has concluded that the par value of its investment in FHLB stock will be recovered. Accordingly, no impairment charge was recorded on these securities during the three months ended March 31, 2025.
At March 31, 2025 and December 31, 2024, "Other investments" also includes $
5.7
million in equity securities. These securities do not have a readily determinable fair value and are carried at cost. During the three-months ended March 31, 2025 and 2024, there were
no
gains or losses recognized through earnings on these equity securities. On a quarterly basis, management evaluates equity securities by reviewing the severity and duration of any decline in estimated fair value, research reports, analysts’ recommendations, credit rating changes, news stories, annual reports, regulatory filings, the impact of interest rate changes and other relevant information.
Impairment of Investment Securities
We review our investment portfolio on a quarterly basis for indications of impairment. For available for sale securities, the review includes analyzing the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and whether we are more likely than not to sell the security. We evaluate whether we are more likely than not to sell debt securities based upon our investment strategy for the particular type of security and our cash flow needs, liquidity position, capital adequacy, tax position and interest rate risk position. Held-to-maturity securities are evaluated for impairment on a quarterly basis using historical probability of default and loss given default information specific to the investment category. If this evaluation determines that credit losses exist, an allowance for credit loss is recorded and included in earnings as a component of credit loss expense.
First Commonwealth utilizes the specific identification method to determine the net gain or loss on debt securities and the average cost method to determine the net gain or loss on equity securities.
The following table presents the gross unrealized losses and estimated fair values at March 31, 2025, for both available for sale and held to maturity securities by investment category and time frame for which securities have been in a continuous unrealized loss position:
Less Than 12 Months
12 Months or More
Total
Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities – Residential
$
—
$
—
$
2,997
$
(
358
)
$
2,997
$
(
358
)
Mortgage-Backed Securities – Commercial
227,008
(
1,232
)
258,485
(
61,866
)
485,493
(
63,098
)
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential
49,653
(
192
)
464,816
(
94,408
)
514,469
(
94,600
)
Other Government-Sponsored Enterprises
—
—
20,257
(
3,694
)
20,257
(
3,694
)
Obligations of States and Political Subdivisions
795
(
5
)
27,974
(
2,841
)
28,769
(
2,846
)
Debt Securities Issued by Foreign Governments
—
—
589
(
11
)
589
(
11
)
Corporate Securities
—
—
27,556
(
1,927
)
27,556
(
1,927
)
Total Securities
$
277,456
$
(
1,429
)
$
802,674
$
(
165,105
)
$
1,080,130
$
(
166,534
)
At March 31, 2025, fixed income securities issued by the U.S. Government and U.S. Government-sponsored enterprises comprised 94% of the estimated fair value for the total portfolio and
97
% of total unrealized losses. All unrealized losses are the
15
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
result of changes in market interest rates. At March 31, 2025, there are 235 debt securities in the portfolio, with
164
debt securities in an unrealized loss position.
The following table presents the gross unrealized losses and estimated fair values at December 31, 2024 by investment category and the time frame for which securities have been in a continuous unrealized loss position:
Less Than 12 Months
12 Months or More
Total
Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities – Residential
$
242
$
(
1
)
$
3,002
$
(
431
)
$
3,244
$
(
432
)
Mortgage-Backed Securities - Commercial
258,712
(
4,119
)
274,358
(
68,212
)
533,070
(
72,331
)
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities – Residential
4,759
(
56
)
497,445
(
111,839
)
502,204
(
111,895
)
Other Government-Sponsored Enterprises
—
—
19,660
(
4,209
)
19,660
(
4,209
)
Obligation of States and Political Subdivisions
1,104
(
11
)
28,097
(
3,218
)
29,201
(
3,229
)
Debt Securities Issued by Foreign Governments
—
—
584
(
16
)
584
(
16
)
Corporate Securities
9,701
(
506
)
17,321
(
1,930
)
27,022
(
2,436
)
Total Securities
$
274,518
$
(
4,693
)
$
840,467
$
(
189,855
)
$
1,114,985
$
(
194,548
)
As of March 31, 2025, our corporate securities had an amortized cost and an estimated fair value of $
62.6
million and $
62.2
million, respectively. As of December 31, 2024, our corporate securities had an amortized cost and estimated fair value of $
62.5
million and $
61.5
million, respectively. Corporate securities are comprised of debt issued by large regional banks. There were
7
corporate securities out of a total of 15 that were in an unrealized loss position at both March 31, 2025 and December 31, 2024. When unrealized losses exist, management reviews each of the issuer’s asset quality, earnings trends and capital position to determine whether the unrealized loss position is a result of credit losses. All interest payments on the corporate securities are being made as contractually required.
There was
no
expected credit related impairment recognized on investment securities during the three months ended March 31, 2025 and 2024.
16
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8
Loans and Leases and Allowance for Credit Losses
Loans and leases are presented in the Consolidated Statements of Financial Condition net of deferred fees and costs, and discounts related to purchased loans. Net deferred fees were $
15.9
million and $
14.7
million as of March 31, 2025 and December 31, 2024, respectively, and discounts on purchased loans from acquisitions were $
17.9
million and $
18.9
million as of March 31, 2025 and December 31, 2024, respectively.
The following table provides outstanding balances related to each of our loan types:
March 31, 2025
December 31, 2024
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,762,202
$
1,677,989
Time and demand
1,156,051
1,133,595
Commercial credit cards
12,730
11,718
Equipment finance
485,782
427,320
Time and demand other
107,639
105,356
Real estate construction
488,702
483,384
Construction other
478,833
475,367
Construction residential
9,869
8,017
Residential real estate
2,315,171
2,341,703
Residential first lien
1,642,917
1,670,547
Residential junior lien/home equity
672,254
671,156
Commercial real estate
3,158,440
3,124,704
Multifamily
639,456
597,145
Non-owner occupied
1,801,520
1,804,950
Owner occupied
717,464
722,609
Loans to individuals
1,368,625
1,355,974
Automobile and recreational vehicles
1,296,567
1,280,645
Consumer credit cards
9,064
9,865
Consumer other
62,994
65,464
Total loans and leases
$
9,093,140
$
8,983,754
First Commonwealth’s loan portfolio includes five primary loan categories. When calculating the allowance for credit losses these categories are classified into fourteen portfolio segments. The composition of loans by portfolio segment includes:
Commercial, financial, agricultural and other
Time & Demand
- Consists primarily of commercial and industrial loans. This category consists of loans that are typically cash flow dependent and therefore have different risk and loss characteristics than other commercial loans. Loans in this category include revolving and term structures with fixed and variable interest rates. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
Commercial Credit Cards
- Consists of unsecured credit cards for commercial customers. These commercial credit cards have separate characteristics outside of normal commercial non-real estate loans, as they tend to have shorter overall duration. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
Equipment Finance
- Consists of loans and leases to finance the purchase of equipment for commercial customers. The risk and loss characteristics are unique for this group due to the type of collateral. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
Time & Demand Other
- Consists primarily of loans to state and political subdivisions and other commercial loans that have different characteristics than loans in the Time and Demand category. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of household debt to income and economic conditions measured by GDP.
17
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Real estate construction
Construction Other -
Consists of construction loans to commercial builders and developers and are secured by the properties under development.
Construction Residential -
Consists of loans to finance the construction of residential properties during the construction period. Borrowers are typically individuals who will occupy the completed single family property.
The risk and loss characteristics of these two construction categories are different than other real estate secured categories due to the collateral being at various stages of completion. The nature of the project and type of borrower of the two construction categories provides for unique risk and loss characteristics for each category. The primary macroeconomic drivers for estimating credit losses for construction loans include forecasts of national unemployment and measures of completed construction projects.
Residential real estate
Residential first lien
- Consists of loans with collateral of 1-4 family residencies with a senior lien position. The risk and loss characteristics are unique for this group because the collateral for these loans are the borrower’s primary residence. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and residential property values.
Residential Junior Lien/Home Equity
- Consists of loans with collateral of 1-4 family residencies with an open end line of credit or junior lien position. The junior lien position for the majority of these loans provides a higher risk of loss than other residential real estate loans. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and residential property values.
Commercial real estate
Multifamily
- Consists of loans secured by commercial multifamily properties. Real estate related to rentals to consumers provide unique risk and loss characteristics. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of commercial real estate values and national unemployment.
Non-owner Occupied
- Consists of loans secured by non-owner occupied commercial real estate and provides different loss characteristics than other real estate categories. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
Owner Occupied
- Consists of loans secured by owner occupied commercial real estate properties. The risk and loss characteristics of this category were considered different than other real estate categories because it is owner occupied and would impact the ability to conduct business. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of national unemployment and economic conditions measured by GDP.
Loans to individuals
Automobile
and Recreational Vehicles
- Consists of both direct and indirect loans with automobiles and recreational vehicles held as collateral. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of consumer sentiment and automobile retention value.
Consumer Credit Cards
– Consists of unsecured consumer credit cards. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of consumer sentiment and economic conditions measured by GDP.
Other Consumer
- Consists of lines of credit, student loans and other consumer loans, not secured by real estate or autos. The primary macroeconomic drivers for estimating credit losses for this category include forecasts of consumer sentiment and retail sales.
Calculation of the Allowance for Credit Losses
The allowance for credit losses is calculated by pooling loans of similar credit risk characteristics and applying a discounted cash flow methodology after incorporating probability of default and loss given default estimates. Probability of default represents an estimate of the likelihood of default, and loss given default measures the expected loss upon default. Inputs impacting the expected losses include a forecast of macroeconomic factors, using a weighted forecast from a nationally recognized firm. Our model incorporates a one-year forecast of macroeconomic factors, after which the factors revert back to the historical mean over a one-year period. The most significant macroeconomic factor used in estimating credit losses is the
18
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
national unemployment rate. The forecasted value for national unemployment at the beginning of the forecast period was
4.06
%, and during the one-year forecast period it was projected to average
4.84
%, with a peak of
5.16
%.
Credit Quality Information
As part of the on-going monitoring of credit quality within the loan portfolio, the following credit worthiness categories are used in grading our loans:
Pass
Acceptable levels of risk exist in the relationship. Includes all loans not classified as OAEM, substandard or doubtful.
Other Assets Especially Mentioned (OAEM)
Potential weaknesses that deserve management’s close attention. The potential weaknesses may result in deterioration of the repayment prospects or weaken the Company’s credit position at some future date. The credit risk may be relatively minor, yet constitute an undesirable risk in light of the circumstances surrounding the specific credit. No loss of principal or interest is expected.
Substandard
Well-defined weakness or a weakness that jeopardizes the repayment of the debt. A loan may be classified as substandard as a result of deterioration of the borrower’s financial condition and repayment capacity. Loans for which repayment plans have not been met or collateral equity margins do not protect the Company may also be classified as substandard.
Doubtful
Loans with the characteristics of substandard loans with the added characteristic that collection or liquidation in full, on the basis of presently existing facts and conditions, is highly improbable.
The Company’s internal creditworthiness grading system provides a measurement of credit risk based primarily on an evaluation of the borrower’s cash flow and collateral. Category ratings are reviewed each quarter, at which time management analyzes the results, as well as other external statistics and factors related to loan performance.
19
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables represent our credit risk profile by creditworthiness category:
March 31, 2025
Non-Pass
Pass
OAEM
Substandard
Doubtful
Loss
Total Non-Pass
Total
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,686,971
$
45,809
$
29,422
$
—
$
—
$
75,231
$
1,762,202
Time and demand
1,082,891
45,405
27,755
—
—
73,160
1,156,051
Commercial credit cards
12,730
—
—
—
—
—
12,730
Equipment finance
483,714
401
1,667
—
—
2,068
485,782
Time and demand other
107,636
3
—
—
—
3
107,639
Real estate construction
487,011
180
1,511
—
—
1,691
488,702
Construction other
477,142
180
1,511
—
—
1,691
478,833
Construction residential
9,869
—
—
—
—
—
9,869
Residential real estate
2,300,792
1,184
13,195
—
—
14,379
2,315,171
Residential first lien
1,633,065
1,184
8,668
—
—
9,852
1,642,917
Residential junior lien/home equity
667,727
—
4,527
—
—
4,527
672,254
Commercial real estate
3,059,457
54,408
44,575
—
—
98,983
3,158,440
Multifamily
621,286
18,106
64
—
—
18,170
639,456
Non-owner occupied
1,763,465
17,948
20,107
—
—
38,055
1,801,520
Owner occupied
674,706
18,354
24,404
—
—
42,758
717,464
Loans to individuals
1,368,399
—
226
—
—
226
1,368,625
Automobile and recreational vehicles
1,296,347
—
220
—
—
220
1,296,567
Consumer credit cards
9,064
—
—
—
—
—
9,064
Consumer other
62,988
—
6
—
—
6
62,994
Total loans and leases
$
8,902,630
$
101,581
$
88,929
$
—
$
—
$
190,510
$
9,093,140
20
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2024
Non-Pass
Pass
OAEM
Substandard
Doubtful
Loss
Total Non-Pass
Total
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,579,704
$
65,892
$
32,393
$
—
$
—
$
98,285
$
1,677,989
Time and demand
1,037,723
64,757
31,115
—
—
95,872
1,133,595
Commercial credit cards
11,718
—
—
—
—
—
11,718
Equipment finance
424,911
1,131
1,278
—
—
2,409
427,320
Time and demand other
105,352
4
—
—
—
4
105,356
Real estate construction
480,675
180
2,529
—
—
2,709
483,384
Construction other
472,658
180
2,529
—
—
2,709
475,367
Construction residential
8,017
—
—
—
—
—
8,017
Residential real estate
2,328,571
1,297
11,835
—
—
13,132
2,341,703
Residential first lien
1,661,868
1,297
7,382
—
—
8,679
1,670,547
Residential junior lien/home equity
666,703
—
4,453
—
—
4,453
671,156
Commercial real estate
3,014,905
60,510
49,289
—
—
109,799
3,124,704
Multifamily
578,725
18,346
74
—
—
18,420
597,145
Non-owner occupied
1,754,255
21,869
28,826
—
—
50,695
1,804,950
Owner occupied
681,925
20,295
20,389
—
—
40,684
722,609
Loans to individuals
1,355,724
—
250
—
—
250
1,355,974
Automobile and recreational vehicles
1,280,498
—
147
—
—
147
1,280,645
Consumer credit cards
9,865
—
—
—
—
—
9,865
Consumer other
65,361
—
103
—
—
103
65,464
Total loans and leases
$
8,759,579
$
127,879
$
96,296
$
—
$
—
$
224,175
$
8,983,754
The following table summarizes the loan risk rating category by loan type including term loans on an amortized cost basis by origination year:
March 31, 2025
Term Loans
Revolving Loans
2025
2024
2023
2022
2021
Prior
Total
(dollars in thousands)
Time and demand
$
28,974
$
143,351
$
114,623
$
94,783
$
79,937
$
104,460
$
589,923
$
1,156,051
Pass
27,293
143,029
110,708
90,738
60,532
96,314
554,277
1,082,891
OAEM
1,681
322
1,310
1,447
11,106
4,021
25,518
45,405
Substandard
—
—
2,605
2,598
8,299
4,125
10,128
27,755
Gross charge-offs
—
—
(
161
)
(
740
)
(
323
)
(
1,653
)
(
99
)
(
2,976
)
Gross recoveries
—
—
—
402
—
251
2,831
3,484
Commercial credit cards
—
—
—
—
—
—
12,730
12,730
Pass
—
—
—
—
—
—
12,730
12,730
Gross charge-offs
—
—
—
—
—
—
(
98
)
(
98
)
Gross recoveries
—
—
—
—
—
—
22
22
Equipment finance
88,574
241,617
118,642
36,949
—
—
—
485,782
Pass
88,574
241,330
117,865
35,945
—
—
—
483,714
OAEM
—
—
158
243
—
—
—
401
Substandard
—
287
619
761
—
—
—
1,667
Gross charge-offs
—
(
47
)
(
156
)
(
373
)
—
—
—
(
576
)
Gross recoveries
—
—
53
78
—
—
—
131
21
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2025
Term Loans
Revolving Loans
2025
2024
2023
2022
2021
Prior
Total
(dollars in thousands)
Time and demand other
4,511
11,176
10,779
4,487
16,447
58,241
1,998
107,639
Pass
4,511
11,176
10,779
4,487
16,447
58,241
1,995
107,636
OAEM
—
—
—
—
—
—
3
3
Gross charge-offs
—
—
—
—
—
—
(
369
)
(
369
)
Gross recoveries
—
—
—
—
—
—
53
53
Construction other
23,248
62,389
199,944
100,831
64,644
25,611
2,166
478,833
Pass
23,248
62,389
199,944
100,651
63,133
25,611
2,166
477,142
OAEM
—
—
—
180
—
—
—
180
Substandard
—
—
—
—
1,511
—
—
1,511
Gross charge-offs
—
—
—
—
—
—
—
—
Gross recoveries
—
—
—
—
—
—
—
—
Construction residential
1,613
3,366
2,005
1,739
1,119
27
—
9,869
Pass
1,613
3,366
2,005
1,739
1,119
27
—
9,869
Gross charge-offs
—
—
—
—
—
—
—
—
Gross recoveries
—
—
—
—
—
—
—
—
Residential first lien
14,644
46,791
143,567
362,527
465,166
608,368
1,854
1,642,917
Pass
14,644
46,772
140,810
361,548
463,442
604,065
1,784
1,633,065
OAEM
—
—
—
—
174
940
70
1,184
Substandard
—
19
2,757
979
1,550
3,363
—
8,668
Gross charge-offs
—
—
(
19
)
(
5
)
(
5
)
(
4
)
—
(
33
)
Gross recoveries
—
—
—
—
—
16
—
16
Residential junior lien/home equity
11,301
21,397
51,883
56,306
36,323
6,117
488,927
672,254
Pass
11,301
21,397
51,872
56,231
36,323
5,920
484,683
667,727
Substandard
—
—
11
75
—
197
4,244
4,527
Gross charge-offs
—
—
—
—
—
—
(
75
)
(
75
)
Gross recoveries
—
—
—
—
—
2
119
121
Multifamily
11,385
22,881
30,664
259,482
129,335
184,305
1,404
639,456
Pass
11,385
22,881
30,664
247,062
124,261
183,629
1,404
621,286
OAEM
—
—
—
12,420
5,073
613
—
18,106
Substandard
—
—
—
—
1
63
—
64
Gross charge-offs
—
—
—
—
—
—
—
—
Gross recoveries
—
—
—
—
—
—
—
—
Non-owner occupied
46,897
100,701
200,400
438,131
179,106
824,318
11,967
1,801,520
Pass
46,897
100,701
200,400
427,883
178,867
796,815
11,902
1,763,465
OAEM
—
—
—
9,508
239
8,201
—
17,948
Substandard
—
—
—
740
—
19,302
65
20,107
Gross charge-offs
—
—
—
—
—
(
874
)
—
(
874
)
Gross recoveries
—
—
—
—
—
110
—
110
Owner occupied
20,098
65,589
113,859
144,255
136,757
225,154
11,752
717,464
Pass
20,098
60,595
112,160
130,992
130,249
209,251
11,361
674,706
OAEM
—
613
970
5,972
6,359
4,368
72
18,354
Substandard
—
4,381
729
7,291
149
11,535
319
24,404
Gross charge-offs
—
(
130
)
(
126
)
(
334
)
—
—
—
(
590
)
Gross recoveries
—
—
—
—
—
46
—
46
22
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2025
Term Loans
Revolving Loans
2025
2024
2023
2022
2021
Prior
Total
(dollars in thousands)
Automobile and recreational vehicles
133,201
373,261
290,893
291,135
134,355
73,722
—
1,296,567
Pass
133,201
373,227
290,820
291,086
134,318
73,695
—
1,296,347
Substandard
—
34
73
49
37
27
—
220
Gross charge-offs
—
(
357
)
(
617
)
(
562
)
(
176
)
(
93
)
—
(
1,805
)
Gross recoveries
—
42
165
371
98
170
—
846
Consumer credit cards
—
—
—
—
—
—
9,064
9,064
Pass
—
—
—
—
—
—
9,064
9,064
Gross charge-offs
—
—
—
—
—
—
(
95
)
(
95
)
Gross recoveries
—
—
—
—
—
—
18
18
Consumer other
1,438
7,087
3,774
2,182
9,782
2,720
36,011
62,994
Pass
1,438
7,087
3,774
2,182
9,778
2,720
36,009
62,988
Substandard
—
—
—
—
4
—
2
6
Gross charge-offs
—
(
18
)
(
58
)
(
26
)
(
26
)
(
1
)
(
390
)
(
519
)
Gross recoveries
—
—
—
—
2
9
54
65
Total loans and leases
$
385,884
$
1,099,606
$
1,281,033
$
1,792,807
$
1,252,971
$
2,113,043
$
1,167,796
$
9,093,140
Total charge-offs
$
—
$
(
552
)
$
(
1,137
)
$
(
2,040
)
$
(
530
)
$
(
2,625
)
$
(
1,126
)
$
(
8,010
)
Total recoveries
$
—
$
42
$
218
$
851
$
100
$
604
$
3,097
$
4,912
December 31, 2024
Term Loans
Revolving Loans
2024
2023
2022
2021
2020
Prior
Total
(dollars in thousands)
Time and demand
$
144,084
$
115,113
$
101,483
$
80,688
$
47,378
$
67,103
$
577,746
$
1,133,595
Pass
142,872
107,764
96,068
60,244
44,645
56,393
529,737
1,037,723
OAEM
1,212
2,696
3,327
11,963
1,881
4,362
39,316
64,757
Substandard
—
4,653
2,088
8,481
852
6,348
8,693
31,115
Gross charge-offs
—
(
17
)
(
45
)
(
271
)
(
658
)
(
4,380
)
(
5,760
)
(
11,131
)
Gross recoveries
—
—
1
—
208
197
29
435
Commercial credit cards
—
—
—
—
—
—
11,718
11,718
Pass
—
—
—
—
—
—
11,718
11,718
Gross charge-offs
—
—
—
—
—
—
(
251
)
(
251
)
Gross recoveries
—
—
—
—
—
—
6
6
Equipment finance
256,015
129,463
41,842
—
—
—
—
427,320
Pass
255,572
128,560
40,779
—
—
—
—
424,911
OAEM
443
267
421
—
—
—
—
1,131
Substandard
—
636
642
—
—
—
—
1,278
Gross charge-offs
(
59
)
(
984
)
(
977
)
—
—
—
—
(
2,020
)
Gross recoveries
—
98
76
—
—
—
—
174
Time and demand other
10,746
10,813
4,561
16,526
18,435
41,261
3,014
105,356
Pass
10,746
10,813
4,561
16,526
18,435
41,261
3,010
105,352
OAEM
—
—
—
—
—
—
4
4
Gross charge-offs
—
—
—
—
—
—
(
2,110
)
(
2,110
)
Gross recoveries
—
—
—
—
—
10
188
198
23
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2024
Term Loans
Revolving Loans
2024
2023
2022
2021
2020
Prior
Total
(dollars in thousands)
Construction other
54,109
195,536
136,010
62,890
7,030
18,766
1,026
475,367
Pass
54,109
195,536
134,812
61,379
7,030
18,766
1,026
472,658
OAEM
—
—
180
—
—
—
—
180
Substandard
—
—
1,018
1,511
—
—
—
2,529
Gross charge-offs
—
—
(
588
)
(
504
)
—
—
—
(
1,092
)
Gross recoveries
—
—
—
—
—
6
—
6
Construction residential
1,743
3,366
1,740
1,140
—
28
—
8,017
Pass
1,743
3,366
1,740
1,140
—
28
—
8,017
Gross charge-offs
—
—
—
—
—
—
—
—
Gross recoveries
—
—
—
—
—
—
—
—
Residential first lien
47,504
147,678
369,890
475,231
296,971
331,368
1,905
1,670,547
Pass
47,504
145,898
369,111
473,418
296,170
327,934
1,833
1,661,868
OAEM
—
—
—
255
345
625
72
1,297
Substandard
—
1,780
779
1,558
456
2,809
—
7,382
Gross charge-offs
—
(
108
)
(
1
)
(
20
)
(
1
)
(
61
)
—
(
191
)
Gross recoveries
—
—
—
—
—
168
—
168
Residential junior lien/home equity
21,770
53,985
58,662
37,644
1,163
5,406
492,526
671,156
Pass
21,770
53,974
58,587
37,644
1,163
5,207
488,358
666,703
Substandard
—
11
75
—
—
199
4,168
4,453
Gross charge-offs
—
—
(
1
)
—
—
—
(
291
)
(
292
)
Gross recoveries
—
—
—
—
—
32
170
202
Multifamily
25,006
6,978
235,374
141,970
79,271
108,059
487
597,145
Pass
25,006
6,978
222,965
136,872
78,844
107,573
487
578,725
OAEM
—
—
12,409
5,098
427
412
—
18,346
Substandard
—
—
—
—
—
74
—
74
Gross charge-offs
—
—
—
—
—
—
—
—
Gross recoveries
—
—
—
—
—
—
—
—
Non-owner occupied
120,201
206,496
435,072
182,234
147,034
702,907
11,006
1,804,950
Pass
120,201
203,543
424,778
181,993
136,219
676,580
10,941
1,754,255
OAEM
—
—
10,294
241
1,641
9,693
—
21,869
Substandard
—
2,953
—
—
9,174
16,634
65
28,826
Gross charge-offs
—
—
(
50
)
—
(
3,761
)
(
3,327
)
—
(
7,138
)
Gross recoveries
—
—
—
—
—
59
—
59
Owner occupied
64,019
112,272
152,714
145,807
58,919
176,674
12,204
722,609
Pass
62,968
110,539
139,937
139,644
57,309
161,208
10,320
681,925
OAEM
—
876
7,002
6,129
198
4,260
1,830
20,295
Substandard
1,051
857
5,775
34
1,412
11,206
54
20,389
Gross charge-offs
—
—
(
141
)
(
136
)
(
1,050
)
(
163
)
(
50
)
(
1,540
)
Gross recoveries
—
—
—
28
—
49
41
118
Automobile and recreational vehicles
403,819
316,774
321,803
152,084
71,682
14,483
—
1,280,645
Pass
403,803
316,734
321,776
152,052
71,674
14,459
—
1,280,498
Substandard
16
40
27
32
8
24
—
147
Gross charge-offs
(
310
)
(
1,826
)
(
3,223
)
(
1,275
)
(
525
)
(
452
)
—
(
7,611
)
Gross recoveries
36
415
844
468
296
351
—
2,410
Consumer credit cards
—
—
—
—
—
—
9,865
9,865
Pass
—
—
—
—
—
—
9,865
9,865
Gross charge-offs
—
—
—
—
—
—
(
428
)
(
428
)
Gross recoveries
—
—
—
—
—
—
96
96
24
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2024
Term Loans
Revolving Loans
2024
2023
2022
2021
2020
Prior
Total
(dollars in thousands)
Consumer other
7,878
4,351
2,530
10,325
642
2,291
37,447
65,464
Pass
7,878
4,351
2,530
10,323
642
2,291
37,346
65,361
Substandard
—
—
—
2
—
—
101
103
Gross charge-offs
(
17
)
(
109
)
(
93
)
(
102
)
(
20
)
(
35
)
(
1,248
)
(
1,624
)
Gross recoveries
—
—
14
21
16
111
214
376
Total loans and leases
$
1,156,894
$
1,302,825
$
1,861,681
$
1,306,539
$
728,525
$
1,468,346
$
1,158,944
$
8,983,754
Total charge-offs
$
(
386
)
$
(
3,044
)
$
(
5,119
)
$
(
2,308
)
$
(
6,015
)
$
(
8,418
)
$
(
10,138
)
$
(
35,428
)
Total recoveries
$
36
$
513
$
935
$
517
$
520
$
983
$
744
$
4,248
Portfolio Risks
The credit quality of our loan portfolio can potentially represent significant risk to our earnings, capital and liquidity. First Commonwealth devotes substantial resources to managing this risk primarily through our credit administration department that develops and administers policies and procedures for underwriting, maintaining, monitoring and collecting loans. Credit administration is independent of lending departments and oversight is provided by the Risk Committee of the First Commonwealth Board of Directors.
Total net charge-offs for the three months ended March 31, 2025 and 2024 were $
3.1
million and $
4.3
million, respectively.
Age Analysis of Past Due Loans by Segment
The following tables delineate the aging analysis of the recorded investments in past due loans as of March 31, 2025 and December 31, 2024. Also included in these tables are loans that are 90 days or more past due and still accruing because they are well-secured and in the process of collection.
25
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2025
30 - 59 days past due
60 - 89 days past due
90 days or greater and still accruing
Nonaccrual
Total past due and nonaccrual
Current
Total
(dollars in thousands)
Commercial, financial, agricultural and other
$
9,893
$
471
$
99
$
17,754
$
28,217
$
1,733,985
$
1,762,202
Time and demand
8,128
246
99
16,892
25,365
1,130,686
1,156,051
Commercial credit cards
55
14
—
—
69
12,661
12,730
Equipment finance
1,709
211
—
862
2,782
483,000
485,782
Time and demand other
1
—
—
—
1
107,638
107,639
Real estate construction
9,459
—
—
1,511
10,970
477,732
488,702
Construction other
9,459
—
—
1,511
10,970
467,863
478,833
Construction residential
—
—
—
—
—
9,869
9,869
Residential real estate
3,646
2,918
744
12,953
20,261
2,294,910
2,315,171
Residential first lien
2,098
2,596
186
8,426
13,306
1,629,611
1,642,917
Residential junior lien/home equity
1,548
322
558
4,527
6,955
665,299
672,254
Commercial real estate
2,723
649
—
26,961
30,333
3,128,107
3,158,440
Multifamily
—
—
—
20
20
639,436
639,456
Non-owner occupied
808
25
—
15,122
15,955
1,785,565
1,801,520
Owner occupied
1,915
624
—
11,819
14,358
703,106
717,464
Loans to individuals
3,469
847
313
226
4,855
1,363,770
1,368,625
Automobile and recreational vehicles
3,183
584
130
220
4,117
1,292,450
1,296,567
Consumer credit cards
28
30
—
—
58
9,006
9,064
Consumer other
258
233
183
6
680
62,314
62,994
Total loans and leases
$
29,190
$
4,885
$
1,156
$
59,405
$
94,636
$
8,998,504
$
9,093,140
26
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2024
30 - 59 days past due
60 - 89 days past due
90 days or greater and still accruing
Nonaccrual
Total past due and nonaccrual
Current
Total
(dollars in thousands)
Commercial, financial, agricultural and other
$
2,379
$
1,544
$
26
$
14,987
$
18,936
$
1,659,053
$
1,677,989
Time and demand
649
1,126
26
14,181
15,982
1,117,613
1,133,595
Commercial credit cards
61
26
—
—
87
11,631
11,718
Equipment finance
1,659
392
—
806
2,857
424,463
427,320
Time and demand other
10
—
—
—
10
105,346
105,356
Real estate construction
—
—
—
2,529
2,529
480,855
483,384
Construction other
—
—
—
2,529
2,529
472,838
475,367
Construction residential
—
—
—
—
—
8,017
8,017
Residential real estate
5,677
1,659
1,588
11,587
20,511
2,321,192
2,341,703
Residential first lien
3,904
1,184
1,134
7,134
13,356
1,657,191
1,670,547
Residential junior lien/home equity
1,773
475
454
4,453
7,155
664,001
671,156
Commercial real estate
1,597
1,099
—
32,103
34,799
3,089,905
3,124,704
Multifamily
212
—
—
20
232
596,913
597,145
Non-owner occupied
72
742
—
24,550
25,364
1,779,586
1,804,950
Owner occupied
1,313
357
—
7,533
9,203
713,406
722,609
Loans to individuals
5,020
1,143
450
250
6,863
1,349,111
1,355,974
Automobile and recreational vehicles
4,667
930
149
147
5,893
1,274,752
1,280,645
Consumer credit cards
24
28
—
—
52
9,813
9,865
Consumer other
329
185
301
103
918
64,546
65,464
Total loans and leases
$
14,673
$
5,445
$
2,064
$
61,456
$
83,638
$
8,900,116
$
8,983,754
The above Age Analysis table for March 31, 2025 includes $8.0 million in the Time and demand 30-59 days past due category related to one borrower and $9.5 million in Construction other 30-59 days past due category for one commercial relationship. Subsequent to March 31, 2025, payments were received from these borrowers, resulting in the loans returning to a current status.
Nonaccrual loans in the tables above include guarantees on Small Business Administration loans of $13.7 million as of March 31, 2025 and $7.8 million as of December 31, 2024.
Nonaccrual Loans
The previous tables summarize nonaccrual loans by loan segment. The Company generally places loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain, when part of the principal balance has been charged off and no restructuring has occurred, or the loans reach a certain number of days past due. Generally, loans
90
days or more past due are placed on nonaccrual status, except for most consumer loans, which are placed on nonaccrual status at
150
days past due. Consumer loans related to automobile and recreational vehicles are either charged off or repossessed at no later than 90 days past due unless the borrower is in the process of collection through bankruptcy proceedings.
When a loan is placed on nonaccrual, the accrued unpaid interest receivable is reversed against interest income and all future payments received are applied as a reduction to the loan principal. Generally, the loan is returned to accrual status when (a) all delinquent interest and principal becomes current under the terms of the loan agreement or (b) the loan is both well-secured and in the process of collection and collectability is no longer in doubt.
27
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Nonperforming Loans
Management considers loans to be nonperforming when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. When management identifies a loan as nonperforming, the credit loss is measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole source for repayment of the loan is the operation or liquidation of collateral. When the loan is collateral dependent, the appraised value less estimated cost to sell is utilized. If management determines that the value of the loan is less than the recorded investment in the loan, a credit loss is recognized through an allowance estimate or a charge-off to the allowance for credit losses.
When the ultimate collectability of the total principal of a nonperforming loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of a nonperforming loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method.
At March 31, 2025 and December 31, 2024, there were
no
nonperforming loans held for sale. During both the three months ended March 31, 2025 and 2024, there were
no
gains recognized on the sale of nonperforming loans.
The following tables include the recorded investment and unpaid principal balance for nonperforming loans with the associated allowance amount, if applicable, as of March 31, 2025 and December 31, 2024. Also presented are the average recorded investment in nonperforming loans and the related amount of interest recognized while the loan was considered nonperforming. Average balances are calculated using month-end balances of the loans for the period reported and are included in the table below based on their period-end allowance position.
28
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
March 31, 2025
December 31, 2024
Recorded
investment
Unpaid
principal
balance
Related specific
allowance
Recorded
investment
Unpaid
principal
balance
Related specific
allowance
(dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other
$
5,898
$
19,354
$
5,619
$
21,745
Time and demand
5,298
18,754
4,813
20,939
Equipment finance
600
600
806
806
Time and demand other
—
—
—
—
Real estate construction
1,511
1,511
2,529
2,581
Construction other
1,511
1,511
2,529
2,581
Construction residential
—
—
—
—
Residential real estate
10,370
12,061
8,875
10,524
Residential first lien
7,441
8,475
6,020
6,993
Residential junior lien/home equity
2,929
3,586
2,855
3,531
Commercial real estate
13,766
18,414
18,346
24,047
Multifamily
20
21
20
21
Non-owner occupied
10,880
14,851
16,948
22,372
Owner occupied
2,866
3,542
1,378
1,654
Loans to individuals
226
3,485
250
2,237
Automobile and recreational vehicles
220
3,404
147
2,080
Consumer other
6
81
103
157
Subtotal
31,771
54,825
35,619
61,134
With a specific allowance recorded:
Commercial, financial, agricultural and other
11,856
13,222
$
5,914
9,368
10,459
$
4,724
Time and demand
11,594
12,960
5,703
9,368
10,459
4,724
Equipment finance
262
262
211
—
—
—
Time and demand other
—
—
—
—
—
—
Real estate construction
—
—
—
—
—
—
Construction other
—
—
—
—
—
—
Construction residential
—
—
—
—
—
—
Residential real estate
2,583
2,755
450
2,712
2,885
369
Residential first lien
985
984
111
1,114
1,113
47
Residential junior lien/home equity
1,598
1,771
339
1,598
1,772
322
Commercial real estate
13,195
14,362
1,562
13,757
15,058
2,872
Multifamily
—
—
—
—
—
—
Non-owner occupied
4,242
5,237
956
7,602
8,686
2,093
Owner occupied
8,953
9,125
606
6,155
6,372
779
Loans to individuals
—
—
—
—
—
—
Automobile and recreational vehicles
—
—
—
—
—
—
Consumer other
—
—
—
—
—
—
Subtotal
27,634
30,339
7,926
25,837
28,402
7,965
Total
$
59,405
$
85,164
$
7,926
$
61,456
$
89,536
$
7,965
29
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Three Months Ended March 31,
2025
2024
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
(dollars in thousands)
With no related specific allowance recorded:
Commercial, financial, agricultural and other
$
8,684
$
78
$
3,499
$
—
Time and demand
7,932
78
2,731
—
Equipment finance
752
—
768
—
Time and demand other
—
—
—
—
Real estate construction
1,851
106
3,288
—
Construction other
1,851
106
3,288
—
Construction residential
—
—
—
—
Residential real estate
10,122
19
7,436
7
Residential first lien
7,245
19
4,279
7
Residential junior lien/home equity
2,877
—
3,157
—
Commercial real estate
16,849
184
6,252
34
Multifamily
20
—
52
—
Non-owner occupied
13,887
184
4,061
1
Owner occupied
2,942
—
2,139
33
Loans to individuals
269
—
153
1
Automobile and recreational vehicles
198
—
151
1
Consumer other
71
—
2
—
Subtotal
37,775
387
20,628
42
With a specific allowance recorded:
Commercial, financial, agricultural and other
7,190
—
5,200
—
Time and demand
7,103
—
5,200
—
Equipment finance
87
—
—
—
Time and demand other
—
—
—
—
Real estate construction
—
—
—
—
Construction other
—
—
—
—
Construction residential
—
—
—
—
Residential real estate
2,354
—
1,531
—
Residential first lien
756
—
282
—
Residential junior lien/home equity
1,598
—
1,249
—
Commercial real estate
10,530
—
9,528
—
Multifamily
—
—
—
—
Non-owner occupied
4,274
—
7,734
—
Owner occupied
6,256
—
1,794
—
Loans to individuals
—
—
—
—
Automobile and recreational vehicles
—
—
—
—
Consumer other
—
—
—
—
Subtotal
20,074
—
16,259
—
Total
$
57,849
$
387
$
36,887
$
42
Unfunded commitments related to nonperforming loans were $
0.2
million and $
0.3
million at March 31, 2025 and December 31, 2024, respectively. After consideration of the requirements to draw and available collateral related to these
30
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
commitments, it was determined that
no
reserve was required for these commitments at March 31, 2025 and December 31, 2024.
Loan Modifications Made to Borrowers Experiencing Financial Difficulty
In accordance with ASU 2022-02, Financial Instruments Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures ("ASU 2022-02"), modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal forgiveness, other-than-insignificant payment delay, term extensions or any combination thereof. When calculating the allowance for credit losses, these modifications are included in their respective loan segment and an allowance is determined by a loss given default and probability of default methodology.
The following tables present the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty:
For the Three Months Ended March 31, 2025
Rate Reduction
Term Extension
Payment Deferral
Term Extension and Payment Deferral
Rate Reduction, Term Extension and Payment Deferral
Rate Reduction and Payment Deferral
Total
Percentage of Total Loans and Leases
(dollars in thousands)
Residential real estate
$
—
$
—
$
—
$
581
$
—
$
—
$
581
0.03
%
Residential first lien
—
—
—
559
—
—
559
0.03
Residential junior lien/home equity
—
—
—
22
—
—
22
—
Commercial real estate
—
—
—
—
3,201
—
3,201
0.10
Non-owner occupied
—
—
—
—
3,201
—
3,201
0.18
Total
$
—
$
—
$
—
$
581
$
3,201
$
—
$
3,782
0.04
%
For the Three Months Ended March 31, 2024
Rate Reduction
Term Extension
Principal Forgiveness
Term Extension and Payment Deferral
Rate Reduction, Term Extension and Payment Deferral
Rate Reduction and Payment Deferral
Total
Percentage of Total Loans and Leases
(dollars in thousands)
Commercial, financial, agricultural and other
$
199
$
869
$
—
$
68
$
—
$
103
$
1,239
0.08
%
Time and demand
199
869
—
—
—
—
1,068
0.09
Equipment finance
—
—
—
68
—
103
171
0.06
Residential real estate
—
90
—
197
—
—
287
0.01
Residential first lien
—
90
—
167
—
—
257
0.01
Residential junior lien/home equity
—
—
—
30
—
—
30
—
Commercial real estate
—
—
—
152
—
—
152
—
Owner occupied
—
—
—
152
—
—
152
0.02
Loans to individuals
—
12
—
10
15
—
37
—
Automobile and recreational vehicles
—
12
—
10
15
—
37
—
Total
$
199
$
971
$
—
$
427
$
15
$
103
$
1,715
0.02
%
31
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:
For the Three Months Ended March 31, 2025
Rate Reduction
Term Extension (Years)
Principal Forgiveness
Payment Deferral (Years)
(dollars in thousands)
Residential real estate
—
%
3.2
$
—
1.4
Residential first lien
—
3.3
—
1.4
Residential junior lien/home equity
—
2.1
—
0.5
Commercial real estate
4.00
0.4
—
0.1
Non-owner occupied
4.00
0.4
—
0.1
Total
4.00
%
0.9
$
—
0.3
For the Three Months Ended March 31, 2024
Rate Reduction
Term Extension (Years)
Principal Forgiveness
Payment Deferral (Years)
(dollars in thousands)
Commercial, financial, agricultural and other
1.77
%
1.3
$
—
0.4
Time and demand
1.50
1.3
—
0.0
Equipment finance
2.30
0.5
—
0.4
Residential real estate
—
6.1
—
0.8
Residential first lien
—
5.6
—
0.9
Residential junior lien/home equity
—
10.3
—
0.3
Commercial real estate
—
0.5
—
0.5
Owner occupied
—
0.5
—
0.5
Loans to individuals
2.39
2.6
—
0.4
Automobile and recreational vehicles
2.39
2.6
—
0.4
Total
1.80
%
2.2
$
—
0.5
32
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
A modification is considered to be in default when the loan is
90
days or more past due.
The following table shows modifications considered to be in default.
March 31, 2025
December 31, 2024
Number of Contracts
Balance
Number of Contracts
Balance
(dollars in thousands)
Residential real estate
2
$
182
2
$
179
Residential first lien
2
182
2
179
Total loans and leases
2
$
182
2
$
179
The following table shows the payment status of loans that have been modified in the last twelve months prior to the date
presented:
March 31, 2025
Current
30 - 59 days past due
60 - 89 days past due
90 days or greater
Total
(dollars in thousands)
Commercial, financial, agricultural and other
$
2,565
$
—
$
57
$
—
$
2,622
Time and demand
2,565
—
57
—
2,622
Real estate construction
180
—
—
—
180
Construction other
180
—
—
—
180
Residential real estate
1,444
—
—
182
1,626
Residential first lien
1,275
—
—
182
1,457
Residential junior lien/home equity
169
—
—
—
169
Commercial real estate
12,992
—
—
—
12,992
Non-owner occupied
3,322
—
—
—
3,322
Owner occupied
9,670
—
—
—
9,670
Total loans and leases
$
17,181
$
—
$
57
$
182
$
17,420
December 31, 2024
Current
30 - 59 days past due
60 - 89 days past due
90 days or greater
Total
(dollars in thousands)
Commercial, financial, agricultural and other
$
3,871
$
—
$
—
$
—
$
3,871
Time and demand
3,871
—
—
—
3,871
Real estate construction
180
—
—
—
180
Construction other
180
—
—
—
180
Residential real estate
1,455
88
99
179
1,821
Residential first lien
1,258
88
99
179
1,624
Residential junior lien/home equity
197
—
—
—
197
Commercial real estate
9,796
—
—
—
9,796
Non-owner occupied
123
—
—
—
123
Owner occupied
9,673
—
—
—
9,673
Loans to individuals
30
—
—
—
30
Automobile and recreational vehicles
30
—
—
—
30
Total loans and leases
$
15,332
$
88
$
99
$
179
$
15,698
33
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables provide detail related to the allowance for credit losses:
For the Three Months Ended March 31, 2025
Beginning balance
Charge-offs
Recoveries
Provision (credit)
a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other
$
29,131
$
(
4,019
)
$
3,690
$
2,543
$
31,345
Time and demand
19,433
(
2,976
)
3,484
459
20,400
Commercial credit cards
182
(
98
)
22
104
210
Equipment finance
7,844
(
576
)
131
1,377
8,776
Time and demand other
1,672
(
369
)
53
603
1,959
Real estate construction
6,030
—
—
802
6,832
Construction other
5,916
—
—
759
6,675
Construction residential
114
—
—
43
157
Residential real estate
22,396
(
108
)
137
(
87
)
22,338
Residential first lien
15,758
(
33
)
16
(
138
)
15,603
Residential junior lien/home equity
6,638
(
75
)
121
51
6,735
Commercial real estate
40,232
(
1,464
)
156
(
553
)
38,371
Multifamily
5,431
—
—
47
5,478
Non-owner occupied
23,332
(
874
)
110
(
754
)
21,814
Owner occupied
11,469
(
590
)
46
154
11,079
Loans to individuals
21,117
(
2,419
)
929
1,418
21,045
Automobile and recreational vehicles
18,693
(
1,805
)
846
1,315
19,049
Consumer credit cards
341
(
95
)
18
59
323
Consumer other
2,083
(
519
)
65
44
1,673
Total loans and leases
$
118,906
$
(
8,010
)
$
4,912
$
4,123
$
119,931
a) The provision expense (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
34
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the Three Months Ended March 31, 2024
Beginning balance
Charge-offs
Recoveries
Provision (credit)
a
Ending balance
(dollars in thousands)
Commercial, financial, agricultural and other
$
27,996
$
(
2,662
)
$
420
$
1,292
$
27,046
Time and demand
22,819
(
1,765
)
347
(
565
)
20,836
Commercial credit cards
278
(
44
)
—
71
305
Equipment finance
3,399
(
351
)
15
1,263
4,326
Time and demand other
1,500
(
502
)
58
523
1,579
Real estate construction
7,418
—
6
(
875
)
6,549
Construction other
6,448
—
6
(
653
)
5,801
Construction residential
970
—
—
(
222
)
748
Residential real estate
23,901
(
80
)
59
13
23,893
Residential first lien
16,975
(
28
)
43
(
107
)
16,883
Residential junior lien/home equity
6,926
(
52
)
16
120
7,010
Commercial real estate
37,071
(
283
)
114
2,201
39,103
Multifamily
5,233
—
—
(
8
)
5,225
Non-owner occupied
19,995
(
283
)
44
2,308
22,064
Owner occupied
11,843
—
70
(
99
)
11,814
Loans to individuals
21,332
(
2,538
)
662
3,051
22,507
Automobile and recreational vehicles
19,142
(
1,942
)
553
2,490
20,243
Consumer credit cards
372
(
150
)
18
107
347
Consumer other
1,818
(
446
)
91
454
1,917
Total loans and leases
$
117,718
$
(
5,563
)
$
1,261
$
5,682
$
119,098
a) The provision expense (credit) shown here excludes the provision for off-balance sheet credit exposure included in the income statement.
Note 9
Leases
First Commonwealth has elected to apply certain practical expedients provided under ASU 2016-02 "Leases" (Topic 842) including (i) to not apply the requirements in the new standard to short-term leases; (ii) to not reassess the lease classification for any expired or existing lease; (iii) to account for lease and non-lease components separately; and (iv) to not reassess initial direct costs for any existing leases. The impact of this standard primarily relates to operating leases of certain real estate properties, including certain branch and ATM locations and office space. First Commonwealth has no material leasing arrangements for which it is the lessor of property or equipment.
35
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table represents the unaudited Consolidated Statements of Condition classification of the Company’s right of use ("ROU") assets and lease liabilities, lease costs and other lease information.
March 31, 2025
December 31, 2024
Balance sheet:
Operating lease asset classified as premises and equipment
$
39,400
$
40,171
Operating lease liability classified as other liabilities
43,870
44,654
For the Three Months Ended
March 31, 2025
March 31, 2024
Income statement:
Operating lease cost classified as occupancy and equipment expense
$
1,410
$
1,472
Weighted average lease term, in years
12.83
13.27
Weighted average discount rate
3.80
%
3.60
%
Operating cash flows
$
1,424
$
1,468
The ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. First Commonwealth's lease agreements often include one or more options to renew at the Company's discretion. If we consider the renewal option to be reasonably certain, we include the extended term in the calculation of the ROU asset and lease liability.
First Commonwealth uses incremental borrowing rates when calculating the lease liability because the rate implicit in the lease is not readily determinable. The incremental borrowing rate used by First Commonwealth is an amortizing loan rate obtained from the Federal Home Loan Bank ("FHLB") of Pittsburgh. This rate is consistent with a collateralized borrowing rate and is available for terms similar to the lease payment schedules.
Future minimum payments for operating leases with initial or remaining terms of one year or more as of March 31, 2025 were as follows (dollars in thousands):
For the twelve months ended:
March 31, 2026
$
5,431
March 31, 2027
5,006
March 31, 2028
4,599
March 31, 2029
4,484
March 31, 2030
4,377
Thereafter
32,358
Total future minimum lease payments
56,255
Less remaining imputed interest
12,385
Operating lease liability
$
43,870
Note 10
Income Taxes
In accordance with FASB ASC Topic 740-10, “Accounting for Uncertainty in Income Taxes,” at March 31, 2025 and December 31, 2024, First Commonwealth had
no
material unrecognized tax benefits or accrued interest and penalties. If applicable, First Commonwealth will record interest and penalties as a component of noninterest expense.
First Commonwealth is subject to routine audits of our tax returns by the Internal Revenue Service (“IRS”) as well as all states in which we conduct business. Generally, tax years prior to the year ended December 31, 2021 are no longer open to examination by federal and state taxing authorities.
36
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 11
Fair Values of Assets and Liabilities
FASB ASC Topic 820, “Fair Value Measurements and Disclosures” ("Topic 820"), requires disclosures for non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). All non-financial assets are included either as a separate line item on the unaudited Consolidated Statements of Financial Condition or in the “Other assets” category of the unaudited Consolidated Statements of Financial Condition. Currently, First Commonwealth does not have any non-financial liabilities to disclose.
FASB ASC Topic 825, “Financial Instruments” ("Topic 825"), permits entities to irrevocably elect to measure select financial instruments and certain other items at fair value. The unrealized gains and losses are required to be included in earnings each reporting period for the items that fair value measurement is elected. First Commonwealth has elected not to measure any existing financial instruments at fair value under Topic 825; however, in the future we may elect to adopt this guidance for select financial instruments.
In accordance with Topic 820, First Commonwealth groups financial assets and financial liabilities measured at fair value in three levels based on the principal markets in which the assets and liabilities are transacted and the observability of the data points used to determine fair value. These levels are:
•
Level 1 – Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange (“NYSE”). Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
•
Level 2 – Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained for observable inputs for identical or comparable assets or liabilities from alternative pricing sources with reasonable levels of price transparency. Level 2 includes Obligations of U.S. Government securities issued by Agencies and Sponsored Enterprises, Obligations of States and Political Subdivisions, corporate securities, loans held for sale, interest rate derivatives (including interest rate caps, interest rate collars, interest rate swaps and risk participation agreements), certain other real estate owned and certain nonperforming loans.
Level 2 investment securities are valued by a recognized third party pricing service using observable inputs. The model used by the pricing service varies by asset class and incorporates available market, trade and bid information as well as cash flow information when applicable. Because many fixed-income investment securities do not trade on a daily basis, the model uses available information such as benchmark yield curves, benchmarking of like investment securities, sector groupings and matrix pricing. The model will also use processes such as an option-adjusted spread to assess the impact of interest rates and to develop prepayment estimates. Market inputs normally used in the pricing model include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data including market research publications.
Management validates the market values provided by the third party service by having another source price 100% of the securities on a monthly basis, monthly monitoring of variances from prior period pricing and, on a monthly basis, evaluating pricing changes compared to expectations based on changes in the financial markets.
Loans held for sale include residential mortgage loans originated for sale in the secondary mortgage market. The estimated fair value for these loans was determined on the basis of rates obtained in the respective secondary market. Loans held for sale could also include the Small Business Administration guaranteed portion of small business loans. The estimated fair value of these loans is based on the contract with the third party investor. When loans held for sale include other commercial loans, fair value is determined using an executed trade or market bid obtained from potential buyers. There were no loans held for sale in a delinquent or nonaccrual status as of March 31, 2025 and December 31, 2024.
Interest rate derivatives are reported at an estimated fair value utilizing Level 2 inputs and are included in other assets and other liabilities, and consist of interest rate swaps where there is no significant deterioration in the counterparties' and/or loan customers' credit risk since origination of the interest rate swap, as well as interest rate caps, interest rate collars and risk participation agreements. First Commonwealth values its interest rate swap and cap positions using a yield curve by taking market prices/rates for an appropriate set of instruments. The set of instruments used to determine the U.S. Dollar yield curve includes Secured Overnight Financing Rate ("SOFR") rates from overnight to one year, Eurodollar futures contracts and SOFR swap rates from one year to thirty years. These yield curves determine the valuations of interest rate swaps. Interest rate derivatives are further described in Note 12, “Derivatives.”
37
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For purposes of potential valuation adjustments to our derivative positions, First Commonwealth evaluates the credit risk of its counterparties as well as our own credit risk. Accordingly, we have considered factors such as the likelihood of default, expected loss given default, net exposures and remaining contractual life, among other things, in determining if any estimated fair value adjustments related to credit risk are required. We review our counterparty exposure quarterly, and when necessary, appropriate adjustments are made to reflect the exposure.
We also utilize this approach to estimate our own credit risk on derivative liability positions. In 2025 and 2024, we have not realized any losses due to a counterparty's inability to pay any net uncollateralized position.
Interest rate derivatives also include interest rate forwards entered to hedge residential mortgage loans held for sale and the related interest-rate lock commitments. This includes forward commitments to sell mortgage loans. The fair value of these derivative financial instruments are based on derivative market data inputs as of the valuation date and the underlying value of mortgage loans for rate lock commitments.
•
Level 3 – Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. If the inputs used to provide the valuation are unobservable and/or there is very little, if any, market activity for the security or similar securities, the securities would be considered Level 3 securities. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities. The assets included in Level 3 are certain nonperforming loans.
There are no Level 3 fair value measurements that require quantitative inputs and assumptions.
The tables below present the balances of assets and liabilities measured at fair value on a recurring basis:
March 31, 2025
Level 1
Level 2
Level 3
Total
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities - Residential
$
—
$
2,802
$
—
$
2,802
Mortgage-Backed Securities - Commercial
—
767,294
—
767,294
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities - Residential
—
312,948
—
312,948
Other Government-Sponsored Enterprises
—
959
—
959
Obligations of States and Political Subdivisions
—
7,631
—
7,631
Corporate Securities
—
62,221
—
62,221
Total Securities Available for Sale
—
1,153,855
—
1,153,855
Loans Held for Sale
—
37,907
—
37,907
Other Assets
(a)
—
25,255
—
25,255
Total Assets
$
—
$
1,217,017
$
—
$
1,217,017
Other Liabilities
(a)
$
—
$
31,714
$
—
$
31,714
Total Liabilities
$
—
$
31,714
$
—
$
31,714
(a)
Hedging and non-hedging interest rate derivatives
38
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2024
Level 1
Level 2
Level 3
Total
(dollars in thousands)
Obligations of U.S. Government Agencies:
Mortgage-Backed Securities - Residential
$
—
$
2,898
$
—
$
2,898
Mortgage-Backed Securities - Commercial
—
724,175
—
724,175
Obligations of U.S. Government-Sponsored Enterprises:
Mortgage-Backed Securities - Residential
—
350,584
—
350,584
Other Government-Sponsored Enterprises
—
946
—
946
Obligations of States and Political Subdivisions
—
7,527
—
7,527
Corporate Securities
—
61,493
—
61,493
Total Securities Available for Sale
—
1,147,623
—
1,147,623
Loans Held for Sale
—
51,991
—
51,991
Other Assets
(a)
—
41,569
—
41,569
Total Assets
$
—
$
1,241,183
$
—
$
1,241,183
Other Liabilities
(a)
$
—
$
51,983
$
—
$
51,983
Total Liabilities
$
—
$
51,983
$
—
$
51,983
(a)
Hedging and non-hedging interest rate derivatives
During the three months ended March 31, 2025 and 2024, there were
no
transfers between fair value Levels 1, 2 or 3.
There were
no
gains or losses included in earnings for the periods presented that are attributable to the change in realized gains (losses) relating to assets held at March 31, 2025 and 2024.
The tables below present the balances of assets measured at fair value on a nonrecurring basis at the dates shown below:
March 31, 2025
Level 1
Level 2
Level 3
Total
(dollars in thousands)
Nonperforming loans
$
—
$
35,471
$
16,008
$
51,479
Other real estate owned
—
1,532
—
1,532
Total Assets
$
—
$
37,003
$
16,008
$
53,011
December 31, 2024
Level 1
Level 2
Level 3
Total
(dollars in thousands)
Nonperforming loans
$
—
$
39,407
$
14,084
$
53,491
Other real estate owned
—
1,215
—
1,215
Total Assets
$
—
$
40,622
$
14,084
$
54,706
39
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following (losses) gains were realized on the assets measured on a nonrecurring basis:
For the Three Months Ended March 31,
2025
2024
(dollars in thousands)
Nonperforming loans
$
(
7,606
)
$
(
2,393
)
Other real estate owned
(
38
)
(
50
)
Total losses
$
(
7,644
)
$
(
2,443
)
Nonperforming loans over $
250
thousand are individually reviewed to determine the amount of each loan considered to be at risk of non-collection. The fair value for nonperforming loans that are collateral-based is determined by reviewing real property appraisals, equipment valuations, accounts receivable listings and other financial information. A discounted cash flow analysis is performed to determine fair value for nonperforming loans when an observable market price or a current appraisal is not available. For real estate secured loans, First Commonwealth’s loan policy requires updated appraisals be obtained at least every twelve months on all nonperforming loans with balances of $
250
thousand and over. For real estate secured loans with balances under $
250
thousand, we rely on broker price opinions. For non-real estate secured assets, the Company normally relies on third party valuations specific to the collateral type.
The fair value for other real estate owned that is determined by either an independent market-based appraisal less estimated costs to sell or an executed sales agreement, is classified as Level 2. The fair value for other real estate owned that is determined using an internal valuation, is classified as Level 3. Other real estate owned has a current carrying value of $
1.3
million as of March 31, 2025 and primarily consists of residential real estate properties in Pennsylvania and Ohio. We review whether events and circumstances subsequent to a transfer to other real estate owned have occurred that indicate the balance of those assets may not be recoverable. If events and circumstances indicate further impairment, we will record a charge to the extent that the carrying value of the assets exceed their fair values, less estimated cost to sell, as determined by valuation techniques appropriate in the circumstances.
Certain other assets and liabilities, including goodwill, core deposit intangibles and customer list intangibles, are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments only in certain circumstances. Additional information related to goodwill is provided in Note 13, “Goodwill.” There were no other assets or liabilities measured at fair value on a nonrecurring basis during the three months ended March 31, 2025.
FASB ASC Topic 825-10, “Transition Related to FSP FAS 107-1” and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are as discussed above. The methodologies for other financial assets and financial liabilities are discussed below.
Cash and due from banks and interest-bearing bank deposits
:
The carrying amounts for cash and due from banks and interest-bearing bank deposits approximate the estimated fair values of such assets.
Securities
:
Fair values for securities available for sale and held to maturity are based on quoted market prices, if available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The carrying value of other investments, which includes FHLB stock and other equity investments, is considered a reasonable estimate of fair value.
Loans
:
The fair values of all loans are estimated by discounting the estimated future cash flows using interest rates currently offered for loans with similar terms to borrowers of similar credit quality adjusted for past due and nonperforming loans.
Loans held for sale
:
The estimated fair value of loans held for sale is based on market bids obtained from potential buyers.
Off-balance sheet instruments
:
Many of First Commonwealth’s off-balance sheet instruments, primarily loan commitments and standby letters of credit, are expected to expire without being drawn upon; therefore, the commitment amounts do not necessarily represent future cash requirements. FASB ASC Topic 460, “Guarantees” clarified that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The
40
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
carrying amount and estimated fair value for standby letters of credit was $
0.3
million at both March 31, 2025 and December 31, 2024. See Note 6, “Commitments and Contingent Liabilities,” for additional information.
Deposit liabilities
:
The estimated fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date because of the customers’ ability to withdraw funds immediately. The fair value of fixed rate time deposits is estimated by discounting the future cash flows using interest rates currently being offered and a schedule of aggregated expected maturities.
Short-term borrowings
:
The fair values of borrowings from the FHLB were estimated based on the estimated incremental borrowing rate for similar type borrowings. The carrying amounts of other short-term borrowings, such as federal funds purchased and securities sold under agreement to repurchase, were used to approximate fair value due to the short-term nature of the borrowings.
Subordinated debt and long-term debt
:
The fair value is estimated by discounting the future cash flows using First Commonwealth’s estimate of the current market rate for similar types of borrowing arrangements.
41
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents carrying amounts and fair values of First Commonwealth’s financial instruments:
March 31, 2025
Fair Value Measurements Using:
Carrying
Amount
Total
Level 1
Level 2
Level 3
(dollars in thousands)
Financial assets
Cash and due from banks
$
118,792
$
118,792
$
118,792
$
—
$
—
Interest-bearing deposits
22,566
22,566
22,566
—
—
Securities available for sale
1,153,855
1,153,855
—
1,153,855
—
Securities held to maturity
519,029
458,549
—
458,549
—
Other investments
32,583
32,583
—
26,851
5,732
Loans held for sale
41,587
41,991
—
41,991
—
Loans and leases
9,093,140
9,179,330
—
35,471
9,143,859
Financial liabilities
Deposits
9,861,657
9,857,665
—
9,857,665
—
Short-term borrowings
77,515
76,385
—
76,385
—
Subordinated debt
128,345
116,902
—
—
116,902
Long-term debt
130,156
130,476
—
130,476
—
Capital lease obligation
4,178
4,178
—
4,178
—
December 31, 2024
Fair Value Measurements Using:
Carrying
Amount
Total
Level 1
Level 2
Level 3
(dollars in thousands)
Financial assets
Cash and due from banks
$
105,051
$
105,051
$
105,051
$
—
$
—
Interest-bearing deposits
28,358
28,358
28,358
—
—
Securities available for sale
1,147,623
1,147,623
—
1,147,623
—
Securities held to maturity
405,639
336,719
—
336,719
—
Other investments
30,954
30,954
—
25,222
5,732
Loans held for sale
51,991
52,219
—
52,219
—
Loans and leases
8,983,754
8,999,020
—
39,407
8,959,613
Financial liabilities
Deposits
9,678,019
9,672,358
—
9,672,358
—
Short-term borrowings
80,139
79,151
—
79,151
—
Subordinated debt
128,305
115,747
—
—
115,747
Long-term debt
130,353
129,880
—
129,880
—
Capital lease obligation
4,327
4,327
—
4,327
—
Note 12 Derivatives
Derivatives Not Designated as Hedging Instruments
First Commonwealth is a party to interest rate derivatives that are not designated as hedging instruments. These derivatives relate to interest rate swaps that First Commonwealth enters into with customers to allow customers to convert variable rate loans to a fixed rate. First Commonwealth pays interest to the customer at a floating rate on the notional amount and receives interest from the customer at a fixed rate for the same notional amount. At the same time the interest rate swap is entered into with the customer, an offsetting interest rate swap is entered into with another financial institution. First Commonwealth pays the other financial institution interest at the same fixed rate on the same notional amount as the swap entered into with the customer, and receives interest from the financial institution for the same floating rate on the same notional amount.
42
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating, probability of default and loss given default for all counterparties.
We have
23
risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are a participant. The risk participation agreements provide credit protection to the financial institution should the borrower fail to perform on its interest rate derivative contract with the financial institution. We have
22
risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are the lead bank. The risk participation agreement provides credit protection to us should the borrower fail to perform on its interest rate derivative contract with us.
First Commonwealth is also party to interest rate caps and collars that are not designated as hedging instruments. The interest rate caps relate to contracts that First Commonwealth enters into with loan customers that provide a maximum interest rate on their variable rate loan. At the same time the interest rate cap is entered into with the customer, First Commonwealth enters into an offsetting interest rate cap with another financial institution. The notional amount and maximum interest rate on both interest cap contracts are identical. The interest rate collars relate to contracts that First Commonwealth enters into with loan customers that provide both a maximum and minimum interest rate on their variable rate loan. At the same time the interest rate collar is entered into with the customer, First Commonwealth enters into an offsetting interest rate collar with another financial institution. The notional amount and the maximum and minimum interest rates on both interest collar contracts are identical.
The fee received for such derivatives, less the estimate of the loss for the credit exposure, is recognized in earnings at the time of the transaction.
The Company also enters into interest rate lock commitments in conjunction with its mortgage origination business. These are commitments to originate loans whereby the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. The Company locks in the rate with an investor and commits to deliver the loan if settlement occurs (“best efforts”) or commits to deliver the locked loan in a binding (“mandatory”) delivery program with an investor. Loans under mandatory rate lock commitments are covered under forward sales contracts of mortgage-backed securities (“MBS”). Forward sales contracts of MBS are recorded at fair value with changes in fair value recorded in "Noninterest income" in the unaudited Consolidated Statements of Income. The impact to noninterest income for the three months ended March 31, 2025 was an increase of $
0.5
million.
Interest rate lock commitments and commitments to deliver loans to investors are considered derivatives. The market value of interest rate lock commitments and best efforts contracts are not readily ascertainable with precision because they are not actively traded in stand-alone markets. We determine the fair value of rate lock commitments and delivery contracts by measuring the fair value of the underlying asset, which is impacted by current interest rates and takes into consideration the probability that the rate lock commitments will close or will be funded. At March 31, 2025, the underlying funded mortgage loan commitments had a carrying value of $
8.0
million and a fair value of $
9.8
million, while the underlying unfunded mortgage loan commitments had a notional amount of $
65.0
million. At December 31, 2024, the underlying funded mortgage loan commitments had a carrying value of $
8.3
million and a fair value of $
9.6
million, while the underlying unfunded mortgage loan commitments had a notional amount of $
60.9
million. The interest rate lock commitments decreased other noninterest income by $
0.7
million for the three months ended March 31, 2025, respectively.
Derivatives Designated as Hedging Instruments
In August 2019, the Company entered into two interest rate swap contracts that are designated as cash flow hedges. One of the contracts, with a notional amount of $
30.0
million, matured on August 15, 2024 and the other contract, with a notional amount of $
40.0
million, matures on August 15, 2026. The Company's risk management objective for these hedges is to reduce its exposure to variability in expected future cash flows related to interest payments made on subordinated debentures. Initially, these swaps were benchmarked to the 3-month LIBOR rate; however, as a result of the discontinuance of the LIBOR rate on June 30, 2023, both of the swap contracts were amended to hedge exposure to the variability of the 3-month Daily Simple SOFR, compounded in arrears. This change is in agreement with amendments made to the interest rate on the subordinated debentures as a result of the discontinuance of LIBOR. Therefore, the interest rate swaps convert the interest rate benchmark on the first $
40.0
million of 3-month SOFR based subordinated debentures to a fixed rate.
During 2021, the Company entered into eight interest rate swap contracts that were designated as cash flow hedges, $75.0 million of which matured during 2024. The remaining interest rate swaps have a total notional amount of $
425.0
million: $
250.0
million with an original maturity of four years and $
175.0
million with an original maturity of five years. The
43
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Company's risk management objective for these hedges is to reduce its exposure to variability in expected future cash flows related to interest payments on commercial loans. Initially these swaps were benchmarked to the 1-month LIBOR rate; however, as a result of the discontinuance of the LIBOR rate on June 30, 2023, these swaps were amended to hedge exposure to the variability of the 1-month Daily Simple SOFR rate compounded in arrears. Therefore, the interest rate swaps convert the interest payments on the first $
425.0 million
of 1-month Daily Simple SOFR based commercial loans into fixed rate payments. The following table provides the notional amount of interest rate swap contracts and their maturity date.
Notional Amount
Maturity Date
(dollars in thousands)
$
150,000
05/01/25
25,000
08/25/25
25,000
10/10/25
50,000
11/05/25
150,000
05/01/26
25,000
10/15/26
$
425,000
The periodic net settlement of these interest rate swaps are recorded as an adjustment to "Interest on subordinated debentures" or "Interest and fees on loans" in the unaudited Consolidated Statements of Income. For the three months ended March 31, 2025 and 2024, there was a negative impact on net interest income of $
3.7
million and $5.6 million, respectively, as a result of these interest rate swaps. Changes in the fair value of the cash flow hedges are reported on the balance sheet and in OCI. When the cash flows associated with the hedged item are realized, the gain or loss included in OCI is recognized in "Interest on subordinated debentures," or "Interest and fees on loans", the same line items in the unaudited Consolidated Statements of Income as the income on the hedged items. The cash flow hedges were highly effective at March 31, 2025, and changes in the fair value attributed to hedge ineffectiveness were not material.
The following table depicts the credit value and fair value adjustments recorded related to the notional amount of derivatives outstanding as well as the notional amount of risk participation agreements participated to other banks:
March 31, 2025
December 31, 2024
(dollars in thousands)
Derivatives not Designated as Hedging Instruments
Interest rate derivatives:
Credit value adjustment
$
(
212
)
$
(
59
)
Notional amount:
Interest rate derivatives
1,043,829
966,978
Interest rate caps
36,982
28,950
Interest rate collars
524
524
Risk participation agreements
164,341
179,959
Sold credit protection on risk participation agreements
(
162,186
)
(
151,079
)
Interest rate options
64,972
60,934
Interest rate forwards:
Fair value adjustment
(
271
)
398
Notional amount
53,000
60,000
Derivatives Designated as Hedging Instruments
Interest rate swaps:
Fair value adjustment
(
5,976
)
(
10,754
)
Notional amount
465,000
465,000
44
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The table below presents the change in the fair value of derivative assets and derivative liabilities attributable to credit risk or fair value changes included in "Other income", "Other expense," "Interest on subordinated debentures" or "Interest and fees on loans" in the unaudited Consolidated Statements of Income:
For the Three Months Ended March 31,
2025
2024
(dollars in thousands)
Non-hedging interest rate derivatives
Increase in other income
$
311
$
283
Non-hedging interest rate forwards
Increase (decrease) in other income
(
669
)
202
Hedging interest rate derivatives
(Decrease) increase in interest and fees on loans
(
3,961
)
(
6,295
)
(Decrease) increase in interest from subordinated debentures
(
311
)
(
723
)
The fair value of our derivatives is included in a table in Note 11, “Fair Values of Assets and Liabilities,” in the line items “Other assets” and “Other liabilities.”
Note 13
Goodwill
FASB ASC Topic 350-20, “Intangibles – Goodwill and Other” requires an annual valuation of the fair value of a reporting unit that has goodwill and a comparison of the fair value to the book value of equity to determine whether the goodwill has been impaired. Goodwill is also required to be tested on an interim basis if an event or circumstance indicates that it is more likely than not that an impairment loss has been incurred. When circumstances indicate that it is more likely than not that fair value is less than carrying value, a triggering event has occurred and a quantitative impairment test would be performed.
We consider First Commonwealth to be one reporting unit (see Note 16 - "Segment Reporting"). The carrying amount of goodwill at both March 31, 2025 and December 31, 2024 was $
363.7
million.
No
impairment charges on goodwill or other intangible assets were incurred in 2025 or 2024.
We test goodwill for impairment as of November 30th each year and again at any quarter-end if any material events occur during a quarter that may affect goodwill.
As of March 31, 2025, no indicators of impairment were identified; however, changing economic conditions that may adversely affect our performance, the fair value of our assets and liabilities, or our stock price could result in impairment, which could adversely affect earnings in future periods. Management will continue to monitor events that could impact this conclusion in the future.
Note 14
Subordinated Debentures
Subordinated debentures outstanding are as follows:
March 31, 2025
December 31, 2024
Due
Rate
Amount
Amount
(dollars in thousands)
Owed to:
First Commonwealth Bank
2033
5.50% until June 1, 2028, then 3-Month CME Term SOFR + 0.26161% + 2.37%
$
49,428
$
49,411
First Commonwealth Financial Corp
2031
4.50% until March 29, 2026, then Prime + 1.00%
6,750
6,727
First Commonwealth Capital Trust II
2034
3-Month CME Term SOFR + 0.26161% + 2.85%
30,929
30,929
First Commonwealth Capital Trust III
2034
3-Month CME Term SOFR + 0.26161% + 2.85%
41,238
41,238
Total
$
128,345
$
128,305
With the acquisition of Centric in January 2023, First Commonwealth acquired a ten-year subordinated note with a principal balance of $
6.0
million. The rate remains fixed at 4.50% until March 29, 2026, then adjusts quarterly to Prime + 1.00%. The Bank may redeem the notes, beginning with the interest payment due on March 29, 2026, in whole or in part at a redemption
45
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
price equal to 100% of the principal amount of the subordinated notes, plus accrued and unpaid interest to the date of redemption. A fair value premium of $
0.6
million was recognized in connection with the acquisition.
On May 21, 2018, First Commonwealth issued fifteen-year subordinated notes with an aggregate principal amount of $
50.0
million and a fixed-to-floating rate of 5.50%. The rate remains fixed until June 1, 2028, then adjusts on a quarterly basis to three-month CME Term SOFR+ 0.26161% + 2.37%. The Bank may redeem the notes, subject to regulatory approval, beginning with the interest payment due on June 1, 2028, in whole or in part at a redemption price equal to 100% of the principal amount of the subordinated notes, plus accrued and unpaid interest to the date of redemption. Deferred issuance costs of $
1.1
million are being amortized on a straight-line basis over the term of the notes.
First Commonwealth currently has two trusts, First Commonwealth Capital Trust II and First Commonwealth Capital Trust III, of which 100% of the common equity is owned by First Commonwealth. The trusts were formed for the purpose of issuing company obligated mandatorily redeemable capital securities to third-party investors and investing the proceeds from the sale of the capital securities solely in junior subordinated debt securities (“subordinated debentures”) of First Commonwealth. The subordinated debentures held by each trust are the sole assets of the trust.
Interest on the debentures issued to First Commonwealth Capital Trust II is paid quarterly at a floating rate of three-month CME Term SOFR + 0.26161% + 2.85%, which is reset quarterly. Subject to regulatory approval, First Commonwealth may redeem the debentures, in whole or in part, at its option at a redemption price equal to 100% of the principal amount of the debentures, plus accrued and unpaid interest to the date of the redemption. Deferred issuance costs of $
0.5
million are being amortized on a straight-line basis over the term of the securities.
Interest on the debentures issued to First Commonwealth Capital Trust III is paid quarterly at a floating rate of three-month CME Term SOFR + 0.26161% + 2.85%, which is reset quarterly. Subject to regulatory approval, First Commonwealth may redeem the debentures, in whole or in part, at its option on any interest payment date at a redemption price equal to 100% of the principal amount of the debentures, plus accrued and unpaid interest to the date of the redemption. Deferred issuance costs of $
0.6
million are being amortized on a straight-line basis over the term of the securities.
In order to reduce its exposure to variability in expected future cash flows related to interest payments on First Commonwealth Capital Trust II and III, the Company entered into two interest rate swap contracts that are designated as cash flow hedges. These contracts fix the index rate based portion of the interest rate on Capital Trust III at 1.525% until August 15, 2026. A similar interest rate swap contract was entered for Capital Trust II which fixed the index rate based portion at 1.515%, however that swap expired on August 15, 2024. Additional information related to these cash flow hedges can be found in Note 12 - "Derivatives".
Note 15
Revenue Recognition
Substantially all of the Company’s revenue is generated from contracts with customers. Revenue associated with financial instruments, including revenue from loans and securities, certain noninterest income streams such as fees associated with derivatives are not in scope of FASB ASC Topic 606 - "Revenue from Contracts with Customers" ("Topic 606"). Topic 606 is applicable to noninterest revenue streams such as trust income, service charges on deposits, insurance and retail brokerage commissions, card-related interchange income and gain(loss) on sale of OREO. For contracts within the scope of Topic 606, the Company immediately expenses contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less.
Noninterest revenue streams in-scope of Topic 606 are discussed below:
Trust Income
Trust income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon a tiered scale of market value of the assets under management at month-end. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives. Optional services such as financial planning or tax return preparation services are also available to trust customers. The Company’s performance obligation for these transactional-based services is generally satisfied and related revenue recognized at a point in time. Payment is received shortly after services are rendered.
46
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Service Charges on Deposit Accounts
Service charges on deposit accounts consist of fees earned from its deposit customers for transaction-based, account maintenance, overdraft services and account analysis fees. Transaction-based fees, which include services such as ATM use fees, stop payment fees, statement rendering and ACH fees are recognized at the time the transaction is executed which is the point in time the Company fulfills the customer’s request. Monthly account maintenance fees are earned over the course of the month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. The Company’s performance obligation for account analysis fees is generally satisfied, and the related revenue recognized, during the month the service is provided. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.
Insurance and Retail Brokerage Commissions
Insurance income primarily consists of commissions received from execution of personal, business and health insurance policies when acting as an agent on behalf of insurance carriers. The Company’s performance obligation is generally satisfied upon the issuance of the insurance policy. Because the Company’s contracts with the insurance carriers are generally cancellable by either party with minimal notice, insurance commissions are recognized during the policy period as received. Also, the majority of insurance commissions are received on a monthly basis during the policy period; however, some carriers pay the full annual commission to First Commonwealth at the time of policy issuance or renewal. In these cases, First Commonwealth would be required to refund any commissions it would not be entitled to as a result of cancelled or terminated policies. The Company has established a refund liability for the remaining term of the policies expected to be cancelled. The Company also receives incentive-based contingency fees from the insurance carriers. Contingency fee revenue, which totals approximately $
0.3
million per year, is recognized as received due to the immaterial amount.
Retail brokerage income primarily consists of commissions received on annuity and investment product sales through a third-party service provider. The Company’s performance obligation is generally satisfied upon the issuance of the annuity policy or the execution of an investment transaction. The Company does not earn a significant amount of trailer fees on annuity sales. However, after considering the factors impacting these trailer fees, such as the uncertainty of investor behavior and changes in the market value of assets, First Commonwealth determined that it would recognize trailing fees as received because it could not reasonably estimate an amount of future trailing commissions for which collection is probable. Commissions from the third-party service provider are received on a monthly basis based upon customer activity for the month. The fees are recognized monthly with a receivable until commissions are received from the third-party service provider the following month. Because the Company acts as an agent in arranging the relationship between the customer and the third-party service provider and does not control the services rendered to the customers, retail brokerage fees are presented net of related costs, including $
1.2
million and $
1.1
million in commission expense as of March 31, 2025 and 2024, respectively.
Card-Related Interchange Income
Card-related interchange income is primarily comprised of debit and credit card income, ATM fees and merchant services income. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as MasterCard. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Card-related interchange income is recognized daily as the customer transactions are settled.
Other Income
Other income includes service revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for these services are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.
47
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Gains (losses) on sales of OREO
First Commonwealth records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When First Commonwealth finances the sale of OREO to the buyer, an assessment of whether the buyer is committed to perform their obligations under the contract is completed along with an evaluation of whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon transfer of control of the property to the buyer. In determining the gain or loss on the sale, First Commonwealth adjusts the transaction price and the related gain or loss on sale if a significant financing component is present.
The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606:
For the Three Months Ended March 31,
2025
2024
(dollars in thousands)
Noninterest Income
In-scope of Topic 606:
Trust income
$
3,022
$
2,727
Service charges on deposit accounts
5,438
5,383
Insurance and retail brokerage commissions
3,170
2,651
Card-related interchange income
3,654
6,690
Gain on sale of other loans and assets
125
134
Other income
730
726
Noninterest Income (in-scope of Topic 606)
16,139
18,311
Noninterest Income (out-of-scope of Topic 606)
6,363
5,677
Total Noninterest Income
$
22,502
$
23,988
Note 16 Segment Reporting
We operate our business as a single integrated business unit that provides a number of products and services to meet our customers banking and financial needs. Our products and services include consumer lending such as secured and unsecured installment loans, home equity loans, construction and real estate loans, credit lines and credit cards. We also offer commercial customers lending and leasing products, which include real estate secured lending, equipment finance, working capital lines of credit, credit cards and construction loans. Our products also include deposit services, such as personal and business checking accounts, savings, money market and certificates of deposits. Additionally, we provide an array of cash management services, trust and wealth management services and insurance products. These services are all delivered through the same business network.
The Company’s President and CEO is the chief operating decision maker who uses consolidated net income to assess performance and profitability of our single business segment. Consolidated net income is used to assess performance by comparing results on a monthly basis, including variances to budget and prior period results. Consideration is given to performance of components of the business, such as branches and geographic regions, which are then aggregated. This information is used to achieve strategic initiatives by allowing the chief operation decision maker to manage resources that drive our business and earnings. Additionally, consolidated net income is used to benchmark the Company against its banking peers.
The accounting policies of the single business unit are the same policies as disclosed in Note 1 - "Statement of Accounting Policies" of our December 31, 2024 Form 10-K and our segment assets are the same as assets presented in the unaudited Consolidated Statements of Financial Condition.
48
ITEM 1.
Financial Statements and Supplementary Data
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents information related to segment revenue, significant segment expenses and segment net income:
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
This discussion and the related financial data are presented to assist in the understanding and evaluation of the consolidated financial condition and the results of operations of First Commonwealth Financial Corporation including its subsidiaries (“First Commonwealth”) for the three months ended March 31, 2025 and 2024, and should be read in conjunction with the unaudited Consolidated Financial Statements and notes thereto included in this Form 10-Q.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this Annual Report on Form 10-K that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Reform Act”), notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the Securities and Exchange Commission, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Reform Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of First Commonwealth or its management or Board of Directors, including those relating to products, services or operations; (iii) statements of future economic performance or interest rates; and (iv) statements of assumptions underlying such statements. Words such as “believe,” “anticipate,” “expect,” “intend,” “plan,” “estimate,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may,” are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
•
Local, regional, national and international economic conditions and the impact they may have on us and our customers and our assessment of that impact.
•
Volatility and disruption in national and international financial markets.
•
Government intervention in the U.S. financial system.
•
Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs.
•
Changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.
•
The effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board.
•
Inflation, interest rate, securities market and monetary fluctuations.
•
The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which we and our subsidiaries must comply.
•
The soundness of other financial institutions.
•
Political instability.
•
Impairment of our goodwill or other intangible assets.
•
Acts of God or of war or terrorism.
•
The timely development and acceptance of new products and services and perceived overall value of these products and services by users.
•
Changes in consumer spending, borrowings and savings habits.
•
Changes in the financial performance and/or condition of our borrowers.
•
Technological changes.
•
The cost and effects of cyber incidents or other failures, interruption or security breaches of our systems or those of third-party providers.
•
Acquisitions and integration of acquired businesses.
•
Our ability to increase market share and control expenses.
•
Our ability to attract and retain qualified employees.
•
Changes in the competitive environment in our markets and among banking organizations and other financial service providers.
•
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
•
Changes in the reliability of our vendors, internal control systems or information systems.
•
Changes in our liquidity position.
•
Changes in our organization, compensation and benefit plans.
50
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
•
The costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals.
•
Greater than expected costs or difficulties related to the integration of new products and lines of business.
•
Our success at managing the risks involved in the foregoing items.
Forward-looking statements speak only as of the date on which such statements are made. We do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.
Explanation of Use of Non-GAAP Financial Measures
In addition to the results of operations presented in accordance with generally accepted accounting principles (“GAAP”), First Commonwealth management uses, and this quarterly report contains or references, certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis. We believe these non-GAAP financial measures provide information that is useful to investors in understanding our underlying operational performance and our business and performance trends as they facilitate comparison with the performance of others in the financial services industry. Although we believe that these non-GAAP financial measures enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.
We believe the presentation of net interest income on a fully taxable equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. Interest income per the unaudited Consolidated Statements of Income is reconciled to net interest income adjusted to a fully taxable equivalent basis on pages 55 for the three months ended March 31, 2025 and 2024.
51
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
Selected Financial Data
The following selected financial data should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations, which follows, and with the unaudited Consolidated Financial Statements and related notes.
For the Three Months Ended March 31,
2025
2024
(dollars in thousands, except per share data)
Net Income
$
32,696
$
37,549
Per Share Data:
Basic Earnings per Share
$
0.32
$
0.37
Diluted Earnings per Share
0.32
0.37
Cash Dividends Declared per Common Share
0.130
0.125
Average Balance:
Total assets
$
11,680,688
$
11,521,443
Total equity
1,429,013
1,325,326
End of Period Balance:
Net loans and leases
(1)
$
9,014,796
$
8,912,667
Total assets
11,786,398
11,694,408
Total deposits
9,861,657
9,446,403
Total equity
1,447,051
1,332,720
Key Ratios:
Return on average assets
1.14
%
1.31
%
Return on average equity
9.28
%
11.40
%
Dividends payout ratio
40.63
%
33.78
%
Average equity to average assets ratio
12.23
%
11.50
%
Net interest margin
3.62
%
3.52
%
Net loans to deposits ratio
91.41
%
94.35
%
(1)
Includes loans held for sale.
Results of Operations
Three Months Ended March 31, 2025 Compared to Three Months Ended March 31, 2024
Net Income
For the three months ended March 31, 2025, First Commonwealth had net income of $32.7 million, or $0.32 diluted earnings per share, compared to net income of $37.5 million, or $0.37 diluted earnings per share, in the three months ended March 31, 2024. The decrease in net income was primarily the result of a $5.7 million increase in noninterest expense, a decrease in non-interest income of $1.5 million and an increase in the provision for credit losses of $1.5 million. Offsetting these items was an increase of $3.2 million in net interest income.
For the three months ended March 31, 2025, the Company’s return on average equity was 9.28% and its return on average assets was 1.14%, compared to 11.40% and 1.31%, respectively, for the three months ended March 31, 2024.
Net Interest Income
Net interest income, on a fully taxable equivalent basis, was $95.9 million in the first three months of 2025, compared to $92.6 million for the same period in 2024. The increase in net interest income can be attributed
to
a 10 basis point decrease in the cost of interest-bearing liabilities and a 3 basis point increase in the yield on interest-earning assets. Net interest income comprises the majority of our operating revenue (net interest income before provision expense plus noninterest income), at 80.9% and 79.4% for the three months ended March 31, 2025 and 2024, respectively.
52
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The net interest margin on a fully taxable equivalent basis was 3.62% for the three months ended March 31, 2025 and 3.52% for the three months ended March 31, 2024. The net interest margin is affected by changes in the level of interest rates and the amount and composition of interest-earning assets and interest-bearing liabilities.
The taxable equivalent yield on interest-earning assets was 5.57% for the three months ended March 31, 2025, an increase of 3 basis points compared to the 5.54% yield for the same period in 2024. Despite a lower interest rate environment in 2025, the yield on interest-earning assets benefited from higher reinvestment rates related to the investment portfolio, resulting in the investment portfolio yield increasing by 53 basis points when compared to the three months ended March 31, 2024. For the three months ended March 31, 2025,
5 basis points of the yield on interest-earning assets can be attributed to the recognition of $1.2 million in accretion of purchase accounting marks, primarily from the Centric acquisition. For the
three months ended
March 31, 2024
, accretion of purchase accounting marks contributed
$2.0 million
, or
8 basis points
, to the yield on interest-earning assets.
The investment portfolio yield increased 53 basis points in comparison to the prior year as new volume rates were higher than the portfolio yield. The average investment portfolio balance for the period ended March 31, 2025 increased $127.8 million as compared to the three months ended March 31, 2024 as a result of liquidity from growth in interest-bearing liabilities. Lower interest rates in the three months ended March 31, 2025 compared to the prior year resulted in a 91 basis point decrease in the yield on interest-bearing deposits with bank, while the average balance decreased from $112.4 million in 2024 to $76.8 million in 2025.
The cost of interest-bearing liabilities decreased to 2.67% for the three months ended March 31, 2025, from 2.77% for the same period in 2024. The cost of interest-bearing deposits increased 5 basis points and short-term borrowings decreased 169 basis points in comparison to the same period last year. The increase in the cost of interest-bearing deposits can be attributed to higher market interest rates, as well as changes in the mix of deposits, as customers moved funds to take advantage of the increased rates offered in money market and time deposit accounts. Comparing the three months ended March 31, 2025 with the comparable period in 2024, average time deposits increased $376.5 million, or 27.1%, with a decrease in the cost of these deposits of 14 basis points. Other interest-bearing deposits increased on average $215.2 million, or 3.9%, compared to the three months ended March 31, 2024 and the cost of these deposits increased 2 basis points.
Compared to the prior period, short-term borrowings decreased an average of
$545.2 million
due to the payoff of a $516.0 million in short-term borrowings related to the Federal Reserve Term Funding program.
For the three months ended March 31, 2025, changes in rates positively impacted net interest income by $1.8 million when compared to the same period in 2024. The yield on interest-earning assets positively impacted net interest income by $0.2 million and the decrease in the cost of interest-bearing liabilities positively impacted net interest income by $1.7 million.
Changes in the volume of interest-earning assets and interest-bearing liabilities positively impacted net interest income by $1.4 million for the three months ended March 31, 2025, as compared to the same period in 2024. Higher levels of interest-earning assets resulted in an increase of $1.5 million in interest income, while changes in the volume and mix of interest-bearing liabilities increased interest expense by $0.1 million. Average interest-earning assets for the three months ended March 31, 2025 increased $162.4 million, or 1.5%, compared to the same period in 2024. Average loans for the comparable period increased $70.2 million, or 0.8% and average investments increased $127.8 million, or 8.7%.
Net interest income was positively impacted by a $39.6 million increase in average net free funds for the three months ended March 31, 2025 as compared to March 31, 2024. Average net free funds are the excess of noninterest-bearing demand deposits, other noninterest-bearing liabilities and shareholders’ equity over noninterest-earning assets.
The level of net free funds was impacted by a lower level of noninterest-bearing demand deposits as customers became more rate sensitive and moved their funds into interest-bearing deposits. Average noninterest-bearing demand deposits for the
three months ended March 31, 2025
decreased
$49.5 million
, or
2.2%
, compared to the same period in
2024
.
53
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following table reconciles interest income in the Consolidated Statements of Income to net interest income adjusted to a fully taxable equivalent basis for the three months ended March 31:
2025
2024
(dollars in thousands)
Interest income per Consolidated Statements of Income
$
147,128
$
145,462
Adjustment to fully taxable equivalent basis
335
323
Interest income adjusted to fully taxable equivalent basis (non-GAAP)
147,463
145,785
Interest expense
51,606
53,158
Net interest income adjusted to fully taxable equivalent basis (non-GAAP)
$
95,857
$
92,627
54
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following is an analysis of the average balance sheet and net interest income on a fully taxable equivalent basis for the three months ended March 31:
2025
2024
Average
Balance
Income /
Expense (a)
Yield
or
Rate
Average
Balance
Income /
Expense (a)
Yield
or
Rate
(dollars in thousands)
Assets
Interest-earning assets:
Interest-bearing deposits with banks
$
76,836
$
894
4.72
%
$
112,436
$
1,573
5.63
%
Tax-free investment securities
18,407
120
2.64
20,467
137
2.69
Taxable investment securities
1,581,640
14,005
3.59
1,451,770
11,021
3.05
Loans and leases, net of unearned income
(b)(c)
9,068,872
132,444
5.92
8,998,649
133,054
5.95
Total interest-earning assets
10,745,755
147,463
5.57
10,583,322
145,785
5.54
Noninterest-earning assets:
Cash
107,328
117,297
Allowance for credit losses
(120,552)
(119,817)
Other assets
948,157
940,641
Total noninterest-earning assets
934,933
938,121
Total Assets
$
11,680,688
$
11,521,443
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand deposits
(d)
$
1,853,673
$
6,705
1.47
%
$
1,859,693
$
7,701
1.67
%
Savings deposits
(d)
3,916,225
23,603
2.44
3,694,963
21,488
2.34
Time deposits
1,763,492
17,696
4.07
1,386,959
14,531
4.21
Short-term borrowings
50,725
360
2.88
595,884
6,765
4.57
Long-term debt
262,809
3,242
5.00
186,597
2,673
5.76
Total interest-bearing liabilities
7,846,924
51,606
2.67
7,724,096
53,158
2.77
Noninterest-bearing liabilities and shareholders’ equity:
Noninterest-bearing demand deposits
(d)
2,252,794
2,302,338
Other liabilities
151,957
169,683
Shareholders’ equity
1,429,013
1,325,326
Total Noninterest-Bearing Funding Sources
3,833,764
3,797,347
Total Liabilities and Shareholders’ Equity
$
11,680,688
$
11,521,443
Net Interest Income and Net Yield on Interest-Earning Assets
$
95,857
3.62
%
$
92,627
3.52
%
(a)
Income on interest-earning assets has been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate for the three months ended March 31, 2025 and 2024.
(b)
Loan balances include held for sale and nonaccrual loans. Income on nonaccrual loans is accounted for on the cash basis.
(c)
Loan income includes loan fees earned.
(d)
Average balances do not include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits, which were made for regulatory purposes.
55
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following table shows the effect of changes in volumes and rates on interest income and interest expense for the three months ended March 31, 2025 compared with March 31, 2024:
Analysis of Year-to-Year Changes in Net Interest Income
Total
Change
Change Due To
Volume
Change Due To
Rate (a)
(dollars in thousands)
Interest-earning assets:
Interest-bearing deposits with banks
$
(679)
$
(498)
$
(181)
Tax-free investment securities
(17)
(14)
(3)
Taxable investment securities
2,984
985
1,999
Loans and leases
(610)
1,039
(1,649)
Total interest income (b)
1,678
1,512
166
Interest-bearing liabilities:
Interest-bearing demand deposits
(996)
(25)
(971)
Savings deposits
2,115
1,287
828
Time deposits
3,165
3,941
(776)
Short-term borrowings
(6,405)
(6,194)
(211)
Long-term debt
569
1,091
(522)
Total interest expense
(1,552)
100
(1,652)
Net interest income
$
3,230
$
1,412
$
1,818
(a)
Changes in interest income or expense not arising solely as a result of volume or rate variances are allocated to rate variances.
(b)
Changes in interest income have been computed on a fully taxable equivalent basis using the 21% federal income tax statutory rate.
Provision for Credit Losses
The provision for credit losses is determined based on management’s estimates of the appropriate level of the allowance for credit losses needed for expected losses inherent in the loan portfolio and off-balance sheet commitments. The provision for credit losses is an amount added to the allowance, against which credit losses are charged.
56
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The table below provides a breakout of the provision for credit losses by loan category for the three months ended March 31:
2025
2024
Dollars
Percentage
Dollars
Percentage
(dollars in thousands)
Commercial, financial, agricultural and other
$
2,543
62
%
$
1,292
22
%
Time and demand
459
11
(565)
(10)
Commercial credit cards
104
2
71
1
Equipment finance
1,377
33
1,263
22
Time and demand other
603
15
523
9
Real estate construction
802
19
(875)
(15)
Construction other
759
18
(653)
(11)
Construction residential
43
1
(222)
(4)
Residential real estate
(87)
(2)
13
—
Residential first lien
(138)
(3)
(107)
(2)
Residential junior lien/home equity
51
1
120
2
Commercial real estate
(553)
(13)
2,201
39
Multifamily
47
1
(8)
—
Non-owner occupied
(754)
(18)
2,308
41
Owner occupied
154
4
(99)
(2)
Loans to individuals
1,418
34
3,051
54
Automobile and recreational vehicles
1,315
32
2,490
44
Consumer credit cards
59
1
107
2
Consumer other
44
1
454
8
Provision for credit losses on loans and leases
$
4,123
100
%
$
5,682
100
%
Provision for off-balance sheet credit exposure
1,613
(1,444)
Total provision for credit losses
$
5,736
$
4,238
Total provision expense for the three months ended March 31, 2025, increased $1.5 million compared to the three months ended March 31, 2024. The increase is primarily the result of a $3.1 million increase in the provision for off-balance sheet commitments related to a higher balance of commercial construction loans. The provision expense related to credit losses on loans and leases decreased $1.6 million in the three months ended March 31, 2025 compared to prior year because of $0.9 million less in the change in specific reserves for individually analyzed loans
The allowance for credit losses was $119.9 million, or 1.32%, of total loans and leases outstanding at March 31, 2025, compared to $118.9 million, or 1.32%, at December 31, 2024 and $119.1 million, or 1.32%, at March 31, 2024. Nonperforming loans as a percentage of total loans and leases increased to 0.65% at March 31, 2025 from 0.47% as of March 31, 2024 and 0.68% at December 31, 2024. The allowance to nonperforming loan ratio was 201.89%, 193.48% and 280.59% as of March 31, 2025, December 31, 2024 and March 31, 2024, respectively.
Management believes that the allowance for credit losses is at a level deemed appropriate to absorb expected losses inherent in the loan portfolio at March 31, 2025.
57
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
Below is an analysis of the consolidated allowance for credit losses for the three months ended March 31, 2025 and 2024 and the year-ended December 31, 2024:
March 31, 2025
March 31, 2024
December 31, 2024
(dollars in thousands)
Balance, beginning of period
$
118,906
$
117,718
$
117,718
Loans charged off:
Commercial, financial, agricultural and other
4,019
2,662
15,512
Real estate construction
—
—
1,092
Residential real estate
108
80
483
Commercial real estate
1,464
283
8,678
Loans to individuals
2,419
2,538
9,663
Total loans charged off
8,010
5,563
35,428
Recoveries of loans previously charged off:
Commercial, financial, agricultural and other
3,690
420
813
Real estate construction
—
6
6
Residential real estate
137
59
370
Commercial real estate
156
114
177
Loans to individuals
929
662
2,882
Total recoveries
4,912
1,261
4,248
Net charge-offs
3,098
4,302
31,180
Provision for credit losses on loans and leases charged to expense
4,123
5,682
32,368
Balance, end of period
$
119,931
$
119,098
$
118,906
Net charge-offs as a percentage of average loans and leases outstanding (annualized)
0.14
%
0.19
%
0.35
%
Allowance for credit losses as a percentage of end-of-period loans and leases outstanding
1.32
%
1.32
%
1.32
%
Noninterest Income
The following table presents the components of noninterest income for the three months ended March 31:
2025
2024
$ Change
% Change
(dollars in thousands)
Noninterest Income:
Trust income
$
3,022
$
2,727
$
295
11
%
Service charges on deposit accounts
5,438
5,383
55
1
Insurance and retail brokerage commissions
3,170
2,651
519
20
Income from bank owned life insurance
1,502
1,294
208
16
Card-related interchange income
3,654
6,690
(3,036)
(45)
Swap fee income
835
—
835
—
Other income
2,255
1,852
403
22
Subtotal
19,876
20,597
(721)
(4)
Net securities losses
(5,142)
—
(5,142)
—
Gain on sale of VISA
5,146
—
5,146
—
Gain on sale of mortgage loans
1,387
1,328
59
4
Gain on sale of other loans and assets
1,388
2,051
(663)
(32)
Derivatives mark to market
(153)
12
(165)
(1,375)
Total noninterest income
$
22,502
$
23,988
$
(1,486)
(6)
%
Total noninterest income, excluding net securities losses, gain on VISA sale, gain on sale of mortgage loans, gain on sale of other loans and assets and the derivatives mark to market for the three months ended March 31, 2025 decreased $0.7 million, or
58
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
4%, compared to the three months ended March 31, 2024. This decrease is primarily due to a $3.0 million decline in card-related interchange income resulting from the Company being subject to the Durbin Amendment to the Dodd-Frank Act beginning July 1, 2024. The Durbin Amendment is now applicable to the Company because its total assets exceeded $10.0 billion as of December 31, 2023. The Company will be subject to the Durbin Amendment for the full year of 2025 and it is expected to decrease 2025 interchange income by approximately $6.0 million compared to the full year 2024.
Trust income increased $0.3 million due to revenue for assets under management. Insurance and brokerage commissions increased $0.5 million primarily due to higher annuity sales. Swap fee income increased $0.8 million as a result of new interest rate swaps entered into by our commercial loan customers compared to the prior period.
Total noninterest income decreased $1.5 million, or 6%, compared to the same period in the prior year. The most significant changes, other than the changes noted above, include a $5.1 million gain related to the sale of VISA class B-2 shares. Offsetting this gain was $5.1 million in losses recognized on the sale of $53.7 million in available for sale securities, which were sold in order to reinvest into higher yielding investments, and a $0.7 million decrease in gain on sale of other loans and assets due to the volume and spread on the sale of SBA loans.
Noninterest Expense
The following table presents the components of noninterest expense for the three months ended March 31:
2025
2024
$ Change
% Change
(dollars in thousands)
Noninterest Expense:
Salaries and employee benefits
$
40,415
$
35,324
$
5,091
14
%
Net occupancy
5,729
5,334
395
7
Furniture and equipment
4,193
4,480
(287)
(6)
Data processing
3,817
3,824
(7)
—
Advertising and promotion
1,372
1,319
53
4
Pennsylvania shares tax
1,337
1,202
135
11
Intangible amortization
1,131
1,264
(133)
(11)
Other professional fees and services
1,620
1,242
378
30
FDIC insurance
1,379
1,613
(234)
(15)
Other operating
9,140
8,717
423
5
Subtotal
70,133
64,319
5,814
9
Loss on sale or write-down of assets
215
143
72
50
Litigation and operational losses
793
997
(204)
(20)
Loss on early redemption of subordinated debt
—
—
—
—
Merger and acquisition related
109
114
(5)
(4)
Total noninterest expense
$
71,250
$
65,573
$
5,677
9
%
Noninterest expense increased $5.7 million, or 9%, for the three months ended March 31, 2025 compared to the same period in 2024. This increase is primarily the result of a $5.1 million increase in salaries and benefits expense. Contributing to the higher salary expense in 2025 was a $3.2 million increase in incentive expense
, of which $1.5 million can be attributed to finalizing payments related to prior year volumes and performance, with the remaining increase due to higher volumes in 2025. Also impacting the increase in salary and benefit expense was a $0.6 million increase in hospitalization expense as well as the impact of annual merit salary increases and a higher number of full-time employees. The number of full time equivalent employees totaled 1,465 at March 31, 2024 and 1,538 at March 31, 2025.
Increases in net occupancy expense can be attributed to higher rent, utilities and snow removal costs.
59
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
Income Tax
The provision for income taxes decreased $0.6 million for the three months ended March 31, 2025, compared to the corresponding period in 2024.
We applied the “annual effective tax rate approach” to determine the provision for income taxes, which applies an annual forecast of tax expense as a percentage of expected full year income, for the three months ended March 31, 2025 and 2024.
We generate an annual effective tax rate that is less than the statutory rate of 21% due to benefits resulting from tax-exempt interest, income from bank-owned life insurance and tax benefits associated with low income housing tax credits, all of which are relatively consistent regardless of the level of pretax income. These provided for an effective tax rate of 20.3% and 19.2% for the three months ended March 31, 2025 and 2024, respectively.
As of March 31, 2025, our deferred tax assets totaled $49.4 million. Based on our evaluation, we determined that it is more likely than not that all of these assets will be realized. As a result, a valuation allowance against these assets was not recorded. In evaluating the need for a valuation allowance, we estimate future taxable income based on management approved forecasts, evaluation of historical earnings levels and consideration of potential tax strategies. If future events differ from our current forecasts, we may need to establish a valuation allowance, which could have a material impact on our financial condition and results of operations.
Liquidity
Liquidity refers to our ability to meet the cash flow requirements of depositors and borrowers, as well as our operating cash needs, with cost-effective funding. We generate funds to meet these needs primarily through the core deposit base of First Commonwealth Bank and the maturity or repayment of loans and other interest-earning assets, including investments. During the first three months of 2025, the sale, maturity and redemption of investment securities provided $111.7 million in liquidity. These funds contributed to the liquidity available to originate loans, purchase investment securities and fund depositor withdrawals.
The following represents our expanded sources of liquidity as of March 31, 2025:
Total Available
Amount Used
Outstanding Letters of Credit
Net Available
(dollars in thousands)
Internal liquidity sources
Unencumbered securities
$
788,663
$
—
$
—
$
788,663
Other (excess pledged)
73,467
—
—
73,467
External liquidity sources
FHLB advances
2,527,470
180,156
52,750
2,294,564
FRB borrowings
1,089,165
—
—
1,089,165
Lines with other financial institutions
160,000
—
—
160,000
CDARs
(1)
1,175,644
14,492
—
1,161,152
Total liquidity
$
5,814,409
$
194,648
$
52,750
$
5,567,011
(1)
Reflects internal policy limit. Maximum capacity with CDARs is $1.8 billion.
Our participation in the Certificate of Deposit Account Registry Services (“CDARS”) program is part of an Asset/Liability Committee (“ALCO”) strategy to increase and diversify funding sources. As of March 31, 2025, the outstanding CDARS balance of $14.5 million carried an average weighted rate of 2.97% and an average original term of 321 days. These deposits are part of a reciprocal program that allows our depositors to receive expanded FDIC coverage by placing multiple certificates of deposit at other CDARS member banks.
Liquidity available through the Federal Reserve is a result of the FRB Borrower-in-Custody of Collateral program, which enables us to take certain loans that are not being used as collateral at the FHLB and pledge them as collateral for borrowings at the FRB.
60
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
First Commonwealth’s long-term liquidity source is its core deposit base. Core deposits are the most stable source of liquidity a bank can have due to the long-term relationship with a deposit customer. The following table shows a breakdown of the components of First Commonwealth’s deposits:
March 31, 2025
December 31, 2024
(dollars in thousands)
Noninterest-bearing demand deposits
(a)
$
2,273,858
$
2,249,615
Interest-bearing demand deposits
(a)
661,094
688,596
Savings deposits
(a)
5,204,179
4,989,342
Time deposits
1,722,526
1,750,466
Total
$
9,861,657
$
9,678,019
(a)
Balances include reallocations from noninterest-bearing demand deposits and interest-bearing demand deposits into savings deposits, which were made for regulatory purposes.
The level of deposits during any period is influenced by factors outside of management’s control, such as the level of short-term and long-term market interest rates and yields offered on competing investments, such as money market mutual funds.
During the first three months of 2025, total deposits increased $183.6 million. Interest-bearing demand and savings deposits increased $187.3 million, time deposits decreased $27.9 million and noninterest-bearing demand deposits increased $24.2 million.
The estimated total of uninsured deposits was $2.7 billion and $2.6 billion at March 31, 2025 and December 31, 2024, respectively, of which $0.7 billion were secured by pledged investment securities or letters of credit at both March 31, 2025 and December 31, 2024, respectively. Uninsured amounts are estimated based on known account relationships for each depositor and insurance guidelines provided by the FDIC.
Market Risk
The following gap analysis compares the difference between the amount of interest-earning assets and interest-bearing liabilities subject to repricing over a period of time. The ratio of rate-sensitive assets to rate-sensitive liabilities repricing within a one-year period was 0.68 at March 31, 2025 and December 31, 2024. A ratio of less than one indicates a higher level of repricing liabilities over repricing assets over the next twelve months. The level of First Commonwealth's ratio is largely driven by the modeling of interest-bearing non-maturity deposits, which are included in the analysis as repricing within one year.
Gap analysis has limitations due to the static nature of the model, which holds volumes and consumer behaviors constant in all economic and interest rate scenarios. A lower level of rate sensitive assets to rate sensitive liabilities repricing in one year could indicate reduced net interest income in a rising interest rate scenario, and conversely, increased net interest income in a declining interest rate scenario. However, the gap analysis incorporates only the level of interest-earning assets and interest-bearing liabilities and not the sensitivity each has to changes in interest rates. The impact of the sensitivity to changes in interest rates is provided in the table below the gap analysis.
61
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following is the gap analysis as of March 31, 2025 and December 31, 2024:
March 31, 2025
0-90 Days
91-180
Days
181-365
Days
Cumulative
0-365 Days
Over 1 Year
Through 5
Years
Over 5
Years
(dollars in thousands)
Loans and leases
$
3,715,603
$
445,762
$
739,289
$
4,900,654
$
3,285,677
$
815,516
Investments
73,582
63,416
126,936
263,934
735,669
771,171
Other interest-earning assets
21,353
—
—
21,353
—
1,213
Total interest-sensitive assets (ISA)
3,810,538
509,178
866,225
5,185,941
4,021,346
1,587,900
Certificates of deposit
449,328
827,598
338,491
1,615,417
106,159
1,126
Other deposits
5,865,273
—
—
5,865,273
—
—
Borrowings
156,643
212
425
157,280
179,308
—
Total interest-sensitive liabilities (ISL)
6,471,244
827,810
338,916
7,637,970
285,467
1,126
Gap
$
(2,660,706)
$
(318,632)
$
527,309
$
(2,452,029)
$
3,735,879
$
1,586,774
ISA/ISL
0.59
0.62
2.56
0.68
14.09
1,410.21
Gap/Total assets
22.57
%
2.70
%
4.47
%
20.80
%
31.70
%
13.46
%
December 31, 2024
0-90 Days
91-180
Days
181-365
Days
Cumulative
0-365 Days
Over 1 Year
Through 5
Years
Over 5
Years
(dollars in thousands)
Loans and leases
$
3,668,849
$
423,523
$
738,672
$
4,831,044
$
3,212,002
$
851,465
Investments
57,039
50,445
119,475
226,959
675,061
771,365
Other interest-earning assets
27,160
—
—
27,160
—
1,198
Total interest-sensitive assets (ISA)
3,753,048
473,968
858,147
5,085,163
3,887,063
1,624,028
Certificates of deposit
681,794
410,573
552,392
1,644,759
104,383
1,218
Other deposits
5,677,938
—
—
5,677,938
—
—
Borrowings
159,245
211
423
159,879
179,508
—
Total interest-sensitive liabilities (ISL)
6,518,977
410,784
552,815
7,482,576
283,891
1,218
Gap
$
(2,765,929)
$
63,184
$
305,332
$
(2,397,413)
$
3,603,172
$
1,622,810
ISA/ISL
0.58
1.15
1.55
0.68
13.69
1,333.36
Gap/Total assets
23.88
%
0.55
%
2.64
%
20.69
%
31.10
%
14.01
%
The following table presents an analysis of the potential sensitivity of our annual net interest income to gradual changes in interest rates over a 12-month time frame as compared with net interest income if rates remained unchanged and there are no changes in balance sheet categories.
Net interest income change (12 months) for basis point movements of:
-200
-100
+100
+200
(dollars in thousands)
March 31, 2025 ($)
$
(9,744)
$
(5,015)
$
5,671
$
10,500
March 31, 2025 (%)
(2.30)
%
(1.18)
%
1.34
%
2.47
%
December 31, 2024 ($)
$
(8,351)
$
(4,213)
$
5,101
$
9,080
December 31, 2024 (%)
(2.07)
%
(1.05)
%
1.27
%
2.25
%
62
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following table represents the potential sensitivity of our annual net interest income to immediate changes in interest rates versus if rates remained unchanged and there are no changes in balance sheet categories.
Net interest income change (12 months) for basis point movements of:
-200
-100
+100
+200
(dollars in thousands)
March 31, 2025 ($)
$
(30,621)
$
(14,739)
$
14,692
$
27,466
March 31, 2025 (%)
(7.22)
%
(3.47)
%
3.46
%
6.47
%
December 31, 2024 ($)
$
(28,123)
$
(13,449)
$
13,690
$
25,374
December 31, 2024 (%)
(6.98)
%
(3.34)
%
3.40
%
6.30
%
The Company evaluates its potential interest rate sensitivity by utilizing several interest rate scenarios that incorporate both rising and declining rates. Results of these scenarios are impacted by variables that include the current level of interest rates, product characteristics such as floors and ceilings, the frequency with which variable rate products reset their rates, and projected pricing changes for non-maturity deposits. For example, the results in a declining rate scenario could be affected by the model's use of an assumed interest rate floor of zero. For the three months ended March 31, 2025 and 2024, the cost of our interest-bearing liabilities averaged 2.67% and 2.77%, respectively, and the yield on our average interest-earning assets, on a fully taxable equivalent basis, averaged 5.57% and 5.54%, respectively.
Asset/liability models require that certain assumptions be made, such as prepayment rates on earning assets and the impact of pricing on non-maturity deposits, which may differ from actual experience. These business assumptions are based upon our experience, business plans and published industry experience. While management believes such assumptions to be reasonable, there can be no assurance that modeled results will approximate actual results.
Credit Risk
Management of credit risk within our loan and lease portfolio is a focus of the Company and is a continuous process in order to address changing economic and lending environments. In order to identify and manage credit risk, segment and concentration limits are established and approved by our Board of Directors’ Risk Committee in order to maintain alignment with our credit risk appetite, loan strategic plan, loan policy and underwriting guidelines. In addition, our Credit Department completes industry studies to identify potential risk in the portfolio. For example, within the commercial real estate portfolio, industry studies are completed for the following sectors: hospitality, industrial, multifamily, office, retail, senior living, healthcare and student housing. All industry studies are completed on an annual basis with the exception of senior living and healthcare which are completed every other year.
On an annual basis, the Credit Department also reviews the commercial real estate portfolio as a whole, along with underwriting practices and loan level stress testing procedures, to enhance risk management practices and monitor commercial real estate concentrations. This review provides an overview of the portfolio to ensure that emerging risks have been identified, and documents and validates the standard interest rate and capitalization rate stress scenarios.
First Commonwealth maintains an allowance for credit losses at a level deemed sufficient for losses inherent in the loan and lease portfolio at the date of each statement of financial condition. Management reviews the appropriateness of the allowance on a quarterly basis to ensure that the provision for credit losses has been charged against earnings in an amount necessary to maintain the allowance at a level that is appropriate based on management’s assessment of estimated expected losses.
First Commonwealth’s methodology for assessing the appropriateness of the allowance for credit losses consists of several key elements. These elements include an assessment of individual nonperforming loans with a balance greater than $250 thousand, loss experience trends and other relevant factors.
First Commonwealth also maintains a reserve for unfunded loan commitments and letters of credit based upon credit risk and probability of funding. The reserve totaled $5.7 million at March 31, 2025 and is classified in "Other liabilities" on the unaudited Consolidated Statements of Financial Condition.
We discontinue interest accruals on a loan when, based on current information and events, it is probable that we will be unable to fully collect principal or interest due according to the contractual terms of the loan. A loan is also placed on nonaccrual status when, based on regulatory definitions, the loan is maintained on a “cash basis” due to the weakened financial condition of the borrower. Generally, loans 90 days or more past due are placed on nonaccrual status, except for consumer loans, which are
63
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
placed on nonaccrual status at 150 days past due. Consumer loans related to automobile and recreational vehicles are either charged off or repossessed at no later than 90 days past due.
Nonperforming loans are closely monitored on an ongoing basis as part of our loan review and work-out process. The probable risk of loss on these loans is evaluated by comparing the loan balance to the estimated fair value of any underlying collateral or the present value of projected future cash flows. Losses or a specifically assigned allowance for loan losses are recognized where appropriate.
Nonperforming loans and leases, including loans held for sale, decreased $2.1 million to $59.4 million at March 31, 2025, compared to $61.5 million at December 31, 2024. The decrease in nonperforming loans is primarily a result of $12.7 million in loan payoffs, including three commercial real estate loans totaling $8.5 million, five commercial, financial, agricultural and other loans totaling $3.2 million and one construction other loan totaling $1.0 million. Offsetting these payoffs was $12.9 million in commercial loans that were moved to nonaccrual during the first three months of 2025. Charge-offs for the three months ended March 31, 2025 included $2.5 million related to commercial, financial, agricultural and other loans and $1.3 million in commercial real estate loans.
The allowance for credit losses as a percentage of nonperforming loans was 201.89% as of March 31, 2025, compared to 193.48% at December 31, 2024, and 280.59% at March 31, 2024. The amount of individually assessed reserves included in the allowance for nonperforming loans and leases was determined by using fair values obtained from current appraisals and updated discounted cash flow analyses. The allowance for credit losses includes specific allocations of $7.9 million and general reserves of $112.0 million as of March 31, 2025. Specific reserves were comparable to the December 31, 2024 level, and increased $2.0 million from March 31, 2024.
Criticized loans totaled $190.5 million at March 31, 2025 and represented 2.1% of the loan portfolio. The level of criticized loans decreased as of March 31, 2025 when compared to December 31, 2024, by $33.7 million, or 15%. Classified loans totaled $88.9 million at March 31, 2025 compared to $96.3 million at December 31, 2024, a decrease of $7.4 million, or 8%. The lower level of classified loans can be attributed to the decrease in nonperforming loans as previously discussed.
The allowance for credit losses was $119.9 million at March 31, 2025, or 1.32% of total loans and leases outstanding, compared to 1.32% reported at December 31, 2024, and 1.32% at March 31, 2024. General reserves, or the portion of the allowance related to loans that were not specifically evaluated, as a percentage of performing loans were 1.24% at March 31, 2025 compared to 1.24% at December 31, 2024 and 1.26% at March 31, 2024.
64
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
The following table provides information related to nonperforming assets, the allowance for credit losses and other credit-related measurements:
March 31,
December 31, 2024
2025
2024
(dollars in thousands)
Nonperforming Loans:
Total nonperforming loans
$
59,405
$
42,446
$
61,456
Loans past due 30 to 90 days and still accruing
$
34,075
$
32,027
$
20,118
Loans past due in excess of 90 days and still accruing
$
1,156
$
1,699
$
2,064
Other real estate owned
$
1,270
$
368
$
895
Loans held for sale at end of period
$
41,587
$
31,895
$
51,991
Portfolio loans and leases outstanding at end of period
$
9,093,140
$
8,999,870
$
8,983,754
Average loans and leases outstanding
$
9,068,872
(a)
$
8,998,649
(a)
$
9,013,742
(b)
Nonperforming loans as a percentage of total loans and leases
0.65
%
0.47
%
0.68
%
Provision for credit losses on loans and leases
(e)
$
4,123
(a)
$
5,682
(a)
$
32,368
(b)
Allowance for credit losses
$
119,931
$
119,098
$
118,906
Net charge-offs
$
3,098
(a)
$
4,302
(a)
$
31,180
(b)
Net charge-offs as a percentage of average loans and leases outstanding (annualized)
0.14
%
0.19
%
0.35
%
Provision for credit losses as a percentage of net charge-offs
(e)
133.09
%
(a)
132.08
%
(a)
103.81
%
(b)
Allowance for credit losses as a percentage of end-of-period loans and leases outstanding
(c)
1.32
%
1.32
%
1.32
%
Allowance for credit losses as a percentage of nonperforming loans
(d)
201.89
%
280.59
%
193.48
%
(a)
For the three-month period ended.
(b)
For the twelve-month period ended.
(c)
Does not include loans held for sale.
(d)
Does not include nonperforming loans held for sale.
The following tables show the outstanding balances of our loan and lease portfolio and the breakdown of net charge-offs and nonperforming loans, excluding loans held for sale, by loan type as of and for the periods presented:
March 31, 2025
December 31, 2024
Amount
%
Amount
%
(dollars in thousands)
Commercial, financial, agricultural and other
$
1,762,202
19
%
$
1,677,989
19
%
Real estate construction
488,702
5
483,384
5
Residential real estate
2,315,171
26
2,341,703
26
Commercial real estate
3,158,440
35
3,124,704
35
Loans to individuals
1,368,625
15
1,355,974
15
Total loans and leases, net of unearned income
$
9,093,140
100
%
$
8,983,754
100
%
During the three months ended March 31, 2025, loans increased $109.4 million compared to balances outstanding at December 31, 2024.
Commercial, financial, agricultural and other loans increased $84.2 million, or 5.0%, primarily due to growth in the equipment finance portfolio and time and demand loans. Real estate construction loans increased $5.3 million, or 1.1%, due to loan originations for new commercial real estate projects. Residential real estate decreased $26.5 million, or 1.1%, primarily due to a decline in residential first lien loans. Commercial real estate loans increased $33.7 million, or 1.1%, as a result of growth in loans secured by multifamily commercial real estate. Loans to individuals increased $12.7 million, or 0.9%, primarily due to growth in the automobile and recreational vehicles portfolio offset by a decline in the personal lines of credit portfolio.
65
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
Commercial real estate comprises 35% of our total loan portfolio. Commercial real estate loans are collateralized by real estate properties including, but not limited to, multifamily properties, office, retail, hotels and student housing. The following table summarizes the commercial real estate portfolio by type of property securing the credit.
March 31, 2025
December 31, 2024
Amount
%
Amount
%
(dollars in thousands)
Land
$
4,578
0.1
%
$
4,495
0.1
%
Residential 1-4
11,602
0.4
11,735
0.4
Industrial and storage
511,123
16.2
522,480
16.7
Multifamily
665,257
21.1
610,442
19.5
Office
514,304
16.3
533,216
17.1
Healthcare
152,976
4.8
153,609
4.9
Student housing
126,089
4.0
126,688
4.1
Retail
781,768
24.8
768,067
24.6
Hospitality
204,855
6.4
191,372
6.1
Specialty use
180,675
5.7
196,946
6.3
Other
5,213
0.2
5,654
0.2
Total
$
3,158,440
100.0
%
$
3,124,704
100.0
%
The following tables represent our commercial real estate portfolio by type of property securing the credit as of March 31, 2025. Total non-pass commercial real estate loans decreased by $10.8 million to $99.0 million when compared to December 31, 2024.
Pass
OAEM
Substandard Accruing
Substandard Nonaccruing
Total Non-Pass
Total
% Non-Pass
(dollars in thousands)
Land
$
4,426
$
—
$
152
$
—
$
152
$
4,578
3.3
%
Residential 1-4
11,270
—
—
332
332
11,602
2.9
Industrial and storage
506,872
3,239
715
297
4,251
511,123
0.8
Multifamily
627,887
26,629
687
10,054
37,370
665,257
5.6
Office
488,242
11,835
96
14,131
26,062
514,304
5.1
Healthcare
150,373
2,284
319
—
2,603
152,976
1.7
Student housing
126,089
—
—
—
—
126,089
—
Retail
761,457
4,769
15,048
494
20,311
781,768
2.6
Hospitality
198,307
5,115
—
1,433
6,548
204,855
3.2
Specialty use
179,425
433
597
220
1,250
180,675
0.7
Other
5,109
104
—
—
104
5,213
2.0
Total
$
3,059,457
$
54,408
$
17,614
$
26,961
$
98,983
$
3,158,440
3.1
%
The office portfolio comprises 16% of total commercial real estate loans and 26% of total commercial real estate non-pass loans. The average loan commitment size for the office portfolio is $1.1 million and the average outstanding balance as of March 31, 2025 is $1.1 million. Within the office portfolio, exposures over $1.0 million have an average debt service coverage ratio of 1.50x, which exceeds our internal guidelines of 1.35x to 1.40x, depending on property class. Additionally, for loans with exposure over $1.0 million, the office portfolio has an average loan to value of 60.0% compared to internal guidelines of 60-75%, depending on property class. Our current measure is based off of the most recent appraisal on file, the majority of which are from origination.
As previously noted, portfolio segment limits are approved by our Board of Directors' Risk Committee. These segment limits incorporate loan commitments and are based off of total Tier 1 capital plus the allowable allowance for credit losses. In the second quarter of 2024, after considering the current environment and potential risks related to the office portfolio, the segment
66
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
limit for the office portfolio was decreased from 65% to 50%, with the actual segment concentration at 38.6% as of March 31, 2025.
The following table summarizes commercial real estate loans by the location of the properties by which they are collateralized as of March 31, 2025. Some loans are collateralized by multiple properties spread over various states. In those instances, the loan is included below based on the location of the primary property collateralizing the loan.
Balance
% of Total
(dollars in thousands)
Pennsylvania
$
1,547,814
49
%
Ohio
1,194,650
38
New Jersey
59,368
2
Kentucky
51,058
2
New York
44,751
1
Delaware
43,754
1
Indiana
40,364
1
Other
176,681
6
$
3,158,440
100
%
When calculating the allowance for credit losses the commercial real estate portfolio is segmented into three portfolio segments: multifamily, non-owner occupied and owner occupied. For additional information related to these segments, including credit quality, see Note 8 "Loans and Leases and Allowance for Credit Losses" of the unaudited consolidated financial statements.
As indicated in the table below, commercial real estate and commercial, financial and agricultural and other loans represent a significant portion of the nonperforming loans as of March 31, 2025.
For the Three Months Ended March 31, 2025
As of March 31, 2025
Net
Charge-
offs
% of
Total Net
Charge-offs
Net Charge-
offs as a % of
Average
Loans (annualized)
Nonperforming
Loans
% of Total
Nonperforming
Loans
Nonperforming
Loans as a % of
Total Loans
(dollars in thousands)
Commercial, financial, agricultural and other
$
329
10.62
%
0.01
%
$
17,754
29.89
%
0.19
%
Real estate construction
—
—
—
1,511
2.54
0.02
Residential real estate
(29)
(0.94)
—
12,953
21.80
0.14
Commercial real estate
1,308
42.22
0.06
26,961
45.39
0.30
Loans to individuals
1,490
48.10
0.07
226
0.38
—
Total loans and leases, net of unearned income
$
3,098
100.00
%
0.14
%
$
59,405
100.00
%
0.65
%
Net charge-offs for the three months ended March 31, 2025 totaled $3.1 million, compared to $4.3 million for the three months ended March 31, 2024. C
harge-offs during the three months ended March 31, 2025 were primarily in the commercial real estate and loans to individual categories. See discussions related to the provision for credit losses and loans for more information.
Capital Resources
At March 31, 2025, shareholders’ equity was $1.4 billion, an increase of $41.9 million from December 31, 2024. The increase was primarily the result of $32.7 million in net income and a $21.3 million increase in the fair value of available for sale investments and interest rate swaps, which is reflected in the Other Comprehensive Income component of capital. Other items impacting capital include an increase due to $2.9 million in treasury stock sales and decreases resulting from $13.2 million of dividends paid to shareholders and $1.8 million of common stock repurchases. Cash dividends declared per common share were $0.13 for the three months ended March 31, 2025.
First Commonwealth and First Commonwealth Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional
67
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
discretionary actions by regulators that, if undertaken, could have a direct material effect on First Commonwealth’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, First Commonwealth and First Commonwealth Bank must meet specific capital guidelines that involve quantitative measures of First Commonwealth’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. First Commonwealth’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.
Effective January 1, 2015, the Company became subject to the new regulatory risk-based capital rules adopted by the federal banking agencies implementing Basel III. The most significant changes included higher minimum capital requirements, as the minimum Tier I capital ratio increased from 4.0% to 6.0% and a new common equity Tier I capital ratio was established with a minimum level of 4.5%. Additionally, the rules improved the quality of capital by providing stricter eligibility criteria for regulatory capital instruments and provide for a phase-in, beginning January 1, 2016, of a capital conservation buffer of 2.5% of risk-weighted assets. This buffer, which was fully phased-in as of January 1, 2019, provides a requirement to hold common equity Tier 1 capital above the minimum risk-based capital requirements, resulting in an effective common equity Tier I risk-weighted asset minimum ratio of 7.0% on a fully phased-in basis.
The Basel III Rules also permit banking organizations with less than $15.0 billion in assets to retain, through a one-time election, the existing treatment for accumulated other comprehensive income, which currently does not affect regulatory capital. The Company elected to retain this treatment, which reduces the volatility of regulatory capital levels.
In 2018, First Commonwealth Bank, the Company's banking subsidiary, issued $100 million in subordinated debt, of which $50 million remained outstanding at March 31, 2025, which under the regulatory rules qualifies as Tier II capital. As of March 31, 2025, this subordinated debt issuance increased the total risk-based capital ratio by 53 basis points.
As of March 31, 2025, First Commonwealth and First Commonwealth Bank met all capital adequacy requirements to which they are subject and were considered well-capitalized under the regulatory rules. To be considered well capitalized, the Company must maintain minimum Total risk-based capital, Tier I risk-based capital, Tier I leverage ratio and Common equity tier I risk-based capital as set forth in the table below:
Actual
Minimum Capital Required
Required to be Considered Well Capitalized
Capital
Amount
Ratio
Capital
Amount
Ratio
Capital
Amount
Ratio
(dollars in thousands)
Total Capital to Risk Weighted Assets
First Commonwealth Financial Corporation
$
1,391,362
14.66
%
$
996,859
10.50
%
$
949,390
10.00
%
First Commonwealth Bank
1,289,445
13.61
994,785
10.50
947,414
10.00
Tier I Capital to Risk Weighted Assets
First Commonwealth Financial Corporation
$
1,223,252
12.88
%
$
806,981
8.50
%
$
759,512
8.00
%
First Commonwealth Bank
1,121,579
11.84
805,302
8.50
757,931
8.00
Tier I Capital to Average Assets
First Commonwealth Financial Corporation
$
1,223,252
10.72
%
$
456,649
4.00
%
$
570,811
5.00
%
First Commonwealth Bank
1,121,579
9.85
455,634
4.00
569,543
5.00
Common Equity Tier I to Risk Weighted Assets
First Commonwealth Financial Corporation
$
1,153,252
12.15
%
$
664,573
7.00
%
$
617,103
6.50
%
First Commonwealth Bank
1,121,579
11.84
663,190
7.00
615,819
6.50
On April 29, 2025, First Commonwealth Financial Corporation declared a quarterly dividend of $0.135 per share payable on May 23, 2025 to shareholders of record as of May 9, 2025. The timing and amount of future dividends are at the discretion of First Commonwealth's Board of Directors based upon, among other factors, capital levels, asset quality, liquidity and current and projected earnings.
New Accounting Pronouncements
In December 2023, FASB released Accounting Standards Update 2023-09 (“ASU 2023-09”), Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 requires additional disclosure information in specified categories with respect to the reconciliation of the effective tax rate to the statutory rate (the rate reconciliation) for federal, state and foreign income taxes. ASU 2023-09 also requires greater detail about individual reconciling items in the rate reconciliation for those items that exceed a specified threshold. In addition to the new rate reconciliation disclosures, ASU 2023-09 requires
68
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
information related to taxes paid (net of refunds received) to be disaggregated for federal, state and foreign taxes, along with further disaggregation for specific jurisdictions, to the extent the related amounts exceed a quantitative threshold. ASU 2023-09 is effective for the Company for annual periods beginning after December 15, 2024. ASU 2023-09 should be applied prospectively, with an option for retrospective application to each period in the financial statements. The updated guidance, which was adopted on January 1, 2025, and is effective for annual reporting periods, has no impact on our consolidated financial statements.
In November 2024, FASB released Accounting Standards Update 2024-03 ("ASU 2024-03"), “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40). ASU 2024-03 requires disaggregated disclosure of certain expense categories included in the Company's consolidated statement of income. The required disclosure categories include, among other items, employee compensation, depreciation, and intangible asset amortization. Additionally, entities must disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. ASU 2024-03 is effective, on a prospective basis, for annual reporting periods beginning after December 15, 2026, with early adoption permitted. ASU 2024-03 should be applied prospectively, with an option for retrospective application to each period in the financial statements. The adoption of this standard is not expected to have a material impact on our consolidated financial statements.
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
Information appearing in Item 2 of this report under the caption “Market Risk” is incorporated by reference in response to this item.
ITEM 4.
Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15 under the Securities Exchange Act of 1-934 (the “Exchange Act”). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to provide reasonable assurance that the information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms of the Securities and Exchange Commission.
FIRST COMMONWEALTH FINANCIAL CORPORATION AND SUBSIDIARIES
ITEM 1.
LEGAL PROCEEDINGS
The information required by this item is set forth in Part I, Item 1, Note 6, "Commitments and Contingent Liabilities," which is incorporated herein by reference in response to this item.
ITEM 1A.
RISK FACTORS
There have been no material changes to the risk factors previously disclosed under Part I, Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2024.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable
ITEM 5.
OTHER INFORMATION
James Reske, Executive Vice President and Chief Financial Officer of the Company, entered into a Rule 10b5-1 trading arrangement with a registered broker on March 20, 2025. The 10b5-1 trading plan was entered with the intent to sell 39,774 shares over approximately a two year period for the purpose of diversification. The sale of shares is subject to certain price limits over a time period commencing on August 6, 2025 and continuing through March 5, 2027.
The following materials from First Commonwealth Financial Corporation’s Quarterly Report on Form 10-Q, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income and Comprehensive Income, (iii) the Consolidated Statements of Changes in Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to Unaudited Consolidated Financial Statements. Note that XBRL tags are embedded within the document.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIRST COMMONWEALTH FINANCIAL CORPORATION
(Registrant)
DATED: May 12, 2025
/s/ T. Michael Price
T. Michael Price
President and Chief Executive Officer
DATED: May 12, 2025
/s/ James R. Reske
James R. Reske
Executive Vice President, Chief Financial Officer and Treasurer
Customers and Suppliers of FIRST COMMONWEALTH FINANCIAL CORP /PA/
Beta
No Customers Found
No Suppliers Found
Bonds of FIRST COMMONWEALTH FINANCIAL CORP /PA/
Price Graph
Price
Yield
Insider Ownership of FIRST COMMONWEALTH FINANCIAL CORP /PA/
company Beta
Owner
Position
Direct Shares
Indirect Shares
AI Insights
Summary Financials of FIRST COMMONWEALTH FINANCIAL CORP /PA/
Beta
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)