These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ X ]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
75-2237318
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1600 West 7th Street, Fort Worth, Texas
|
76102
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Each Class
|
Name of Exchange on Which Registered
|
|
Common Stock, par value $.01 per share
|
NYSE
|
|
x
Large accelerated filer
|
o
Accelerated filer
|
|
o
Non-accelerated filer (Do not check if a smaller reporting company)
|
o
Smaller reporting company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||
|
U.S. stores:
|
|
|
|
|
|
|
|
|
|
|||||
|
Merged Cash America locations
|
815
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
New locations opened
|
—
|
|
|
—
|
|
|
8
|
|
|
9
|
|
|
6
|
|
|
Locations acquired
|
3
|
|
|
33
|
|
|
25
|
|
|
34
|
|
|
46
|
|
|
Total additions
|
818
|
|
|
33
|
|
|
33
|
|
|
43
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Latin America stores:
|
|
|
|
|
|
|
|
|
|
|||||
|
New locations opened
|
41
|
|
|
38
|
|
|
31
|
|
|
60
|
|
|
62
|
|
|
Locations acquired
|
179
|
|
|
32
|
|
|
47
|
|
|
8
|
|
|
29
|
|
|
Total additions
|
220
|
|
|
70
|
|
|
78
|
|
|
68
|
|
|
91
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Merged Cash America locations
|
815
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
New locations opened
|
41
|
|
|
38
|
|
|
39
|
|
|
69
|
|
|
68
|
|
|
Locations acquired
|
182
|
|
|
65
|
|
|
72
|
|
|
42
|
|
|
75
|
|
|
Total additions
|
1,038
|
|
|
103
|
|
|
111
|
|
|
111
|
|
|
143
|
|
|
|
|
|
|
Consumer
Loan
Locations
(2)
|
|
|
|||
|
|
|
Pawn
Locations
(1)
|
|
|
Total
Locations
|
||||
|
U.S.:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
296
|
|
|
42
|
|
|
338
|
|
|
Merged Cash America locations
|
|
794
|
|
|
21
|
|
|
815
|
|
|
Locations acquired
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Locations closed or consolidated
|
|
(8
|
)
|
|
(18
|
)
|
|
(26
|
)
|
|
Total locations, end of period
|
|
1,085
|
|
|
45
|
|
|
1,130
|
|
|
|
|
|
|
|
|
|
|||
|
Latin America:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
709
|
|
|
28
|
|
|
737
|
|
|
New locations opened
|
|
41
|
|
|
—
|
|
|
41
|
|
|
Locations acquired
|
|
179
|
|
|
—
|
|
|
179
|
|
|
Locations closed or consolidated
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
Total locations, end of period
|
|
927
|
|
|
28
|
|
|
955
|
|
|
|
|
|
|
|
|
|
|||
|
Total:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
1,005
|
|
|
70
|
|
|
1,075
|
|
|
Merged Cash America locations
|
|
794
|
|
|
21
|
|
|
815
|
|
|
New locations opened
|
|
41
|
|
|
—
|
|
|
41
|
|
|
Locations acquired
|
|
182
|
|
|
—
|
|
|
182
|
|
|
Locations closed or consolidated
|
|
(10
|
)
|
|
(18
|
)
|
|
(28
|
)
|
|
Total locations, end of period
|
|
2,012
|
|
|
73
|
|
|
2,085
|
|
|
(1)
|
At
December 31, 2016
,
326
of the U.S. pawn stores, which are primarily located in Texas and Ohio, also offered consumer loans or credit services products, while
49
Mexico pawn stores offer consumer loan products.
|
|
(2)
|
The Company’s U.S. free-standing consumer loan locations offer consumer loans and/or credit services products and are located in Ohio, Texas, California and limited markets in Mexico. The table does not include
70
check cashing locations operated by independent franchisees under franchising agreements with the Company.
|
|
|
|
|
Consumer
Loan
Locations
(1)
|
|
Total Locations
|
|||
|
|
Pawn
Locations
|
|
|
|||||
|
United States:
|
|
|
|
|
|
|||
|
Texas
|
393
|
|
|
25
|
|
|
418
|
|
|
Ohio
|
110
|
|
|
9
|
|
|
119
|
|
|
Florida
|
77
|
|
|
—
|
|
|
77
|
|
|
Georgia
|
45
|
|
|
—
|
|
|
45
|
|
|
Tennessee
|
44
|
|
|
—
|
|
|
44
|
|
|
Indiana
|
41
|
|
|
—
|
|
|
41
|
|
|
North Carolina
|
41
|
|
|
—
|
|
|
41
|
|
|
Arizona
|
35
|
|
|
—
|
|
|
35
|
|
|
Washington
|
33
|
|
|
—
|
|
|
33
|
|
|
Colorado
|
31
|
|
|
—
|
|
|
31
|
|
|
Maryland
|
28
|
|
|
—
|
|
|
28
|
|
|
Nevada
|
27
|
|
|
—
|
|
|
27
|
|
|
South Carolina
|
27
|
|
|
—
|
|
|
27
|
|
|
Kentucky
|
26
|
|
|
—
|
|
|
26
|
|
|
Illinois
|
25
|
|
|
—
|
|
|
25
|
|
|
Louisiana
|
25
|
|
|
—
|
|
|
25
|
|
|
Missouri
|
25
|
|
|
—
|
|
|
25
|
|
|
Oklahoma
|
18
|
|
|
—
|
|
|
18
|
|
|
California
|
—
|
|
|
11
|
|
|
11
|
|
|
Alabama
|
8
|
|
|
—
|
|
|
8
|
|
|
Utah
|
7
|
|
|
—
|
|
|
7
|
|
|
Alaska
|
6
|
|
|
—
|
|
|
6
|
|
|
Virginia
|
6
|
|
|
—
|
|
|
6
|
|
|
District of Columbia
|
3
|
|
|
—
|
|
|
3
|
|
|
Wyoming
|
3
|
|
|
—
|
|
|
3
|
|
|
Nebraska
|
1
|
|
|
—
|
|
|
1
|
|
|
|
1,085
|
|
|
45
|
|
|
1,130
|
|
|
Mexico:
|
|
|
|
|
|
|||
|
Estado de. Mexico (State of Mexico)
|
107
|
|
|
—
|
|
|
107
|
|
|
Baja California
|
71
|
|
|
3
|
|
|
74
|
|
|
Veracruz
|
70
|
|
|
—
|
|
|
70
|
|
|
Nuevo Leon
|
63
|
|
|
2
|
|
|
65
|
|
|
Jalisco
|
55
|
|
|
4
|
|
|
59
|
|
|
Puebla
|
53
|
|
|
4
|
|
|
57
|
|
|
Tamaulipas
|
51
|
|
|
3
|
|
|
54
|
|
|
Coahuila
|
41
|
|
|
—
|
|
|
41
|
|
|
Chihuahua
|
37
|
|
|
2
|
|
|
39
|
|
|
Guanajuato
|
32
|
|
|
6
|
|
|
38
|
|
|
Estado de Ciudad de Mexico (State of Mexico City)
|
32
|
|
|
—
|
|
|
32
|
|
|
Guerrero
|
26
|
|
|
—
|
|
|
26
|
|
|
Sonora
|
24
|
|
|
—
|
|
|
24
|
|
|
|
|
Consumer
Loan
Locations
(1)
|
|
Total Locations
|
||||
|
|
Pawn
Locations
|
|
|
|||||
|
Mexico (continued):
|
|
|
|
|
|
|||
|
Quintana Roo
|
21
|
|
|
—
|
|
|
21
|
|
|
Sinaloa
|
20
|
|
|
—
|
|
|
20
|
|
|
Morelos
|
17
|
|
|
—
|
|
|
17
|
|
|
Oaxaca
|
17
|
|
|
—
|
|
|
17
|
|
|
Michoacan
|
16
|
|
|
—
|
|
|
16
|
|
|
Queretaro
|
14
|
|
|
1
|
|
|
15
|
|
|
Aguascalientes
|
11
|
|
|
3
|
|
|
14
|
|
|
Durango
|
14
|
|
|
—
|
|
|
14
|
|
|
San Luis Potosi
|
13
|
|
|
—
|
|
|
13
|
|
|
Tabasco
|
11
|
|
|
—
|
|
|
11
|
|
|
Baja California Sur
|
10
|
|
|
—
|
|
|
10
|
|
|
Chiapas
|
10
|
|
|
—
|
|
|
10
|
|
|
Hidalgo
|
10
|
|
|
—
|
|
|
10
|
|
|
Yucatan
|
9
|
|
|
—
|
|
|
9
|
|
|
Campeche
|
6
|
|
|
—
|
|
|
6
|
|
|
Zacatecas
|
6
|
|
|
—
|
|
|
6
|
|
|
Colima
|
5
|
|
|
—
|
|
|
5
|
|
|
Tlaxcala
|
5
|
|
|
—
|
|
|
5
|
|
|
Nayarit
|
4
|
|
|
—
|
|
|
4
|
|
|
|
881
|
|
|
28
|
|
|
909
|
|
|
|
|
|
|
|
|
|||
|
Guatemala
|
33
|
|
|
—
|
|
|
33
|
|
|
|
|
|
|
|
|
|||
|
El Salvador
|
13
|
|
|
—
|
|
|
13
|
|
|
|
|
|
|
|
|
|||
|
Total
|
2,012
|
|
|
73
|
|
|
2,085
|
|
|
(1)
|
The table does not include
70
check cashing locations operated by independent franchisees under franchising agreements with the Company.
|
|
•
|
make it more difficult for it to satisfy its obligations with respect to the Notes and its other indebtedness, resulting in possible defaults on and acceleration of such indebtedness;
|
|
•
|
require it to dedicate a substantial portion of its cash flow from operations to the payment of principal and interest on its indebtedness, thereby reducing the availability of such cash flows to fund working capital, acquisitions, new store openings, capital expenditures and other general corporate purposes;
|
|
•
|
limit its ability to obtain additional financing for working capital, acquisitions, new store openings, capital expenditures, debt service requirements and other general corporate purposes;
|
|
•
|
limit its ability to refinance indebtedness or cause the associated costs of such refinancing to increase;
|
|
•
|
restrict the ability of its subsidiaries to pay dividends or otherwise transfer assets to the Company, which could limit its ability to, among other things, make required payments on its debt;
|
|
•
|
increase the Company's vulnerability to general adverse economic and industry conditions, including interest rate fluctuations (because a portion of its borrowings are at variable rates of interest); and
|
|
•
|
place the Company at a competitive disadvantage compared to other companies with proportionately less debt or comparable debt at more favorable interest rates who, as a result, may be better positioned to withstand economic downturns.
|
|
•
|
difficulties in achieving anticipated cost savings, synergies, business opportunities and growth prospects from the Merger;
|
|
•
|
difficulties in the integration of operations and systems, including information technology systems;
|
|
•
|
difficulties in establishing effective uniform controls, standards, systems, procedures and accounting and other policies, business cultures, regulatory and compliance programs and compensation structures between the two companies;
|
|
•
|
difficulties in the acculturation of employees;
|
|
•
|
difficulties in managing the expanded operations of a larger and more complex company with both a domestic and foreign business presence;
|
|
•
|
challenges in keeping existing customers and obtaining new customers;
|
|
•
|
challenges in retaining or attracting and retaining key personnel, including personnel that are considered key to the future success of the combined company; and
|
|
•
|
challenges in keeping key business relationships in place.
|
|
Description
|
|
Location
|
|
Square Footage
|
|
Lease Expiration Date
|
|
Monthly Rental Payment
|
||
|
Administrative operations
|
|
Fort Worth, Texas
|
|
34,000
|
|
December 31, 2018
|
|
$
|
46
|
|
|
Former corporate offices
|
|
Arlington, Texas
|
|
18,000
|
|
May 31, 2020
|
|
25
|
|
|
|
Administrative operations
|
|
Cincinnati, Ohio
|
|
23,000
|
|
April 30, 2017
|
|
20
|
|
|
|
Administrative office
|
|
Monterrey, Mexico
|
|
15,000
|
|
December 31, 2019
|
|
16
|
|
|
|
Administrative operations
|
|
Fort Worth, Texas
|
|
24,000
|
|
July 31, 2021
|
|
10
|
|
|
|
Administrative operations
|
|
Euless, Texas
|
|
12,000
|
|
February 28, 2018
|
|
7
|
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
2016
|
|
|
|
|
|
|
|
||||||||
|
High
|
$
|
46.72
|
|
|
$
|
53.67
|
|
|
$
|
53.95
|
|
|
$
|
53.25
|
|
|
Low
|
29.64
|
|
|
43.11
|
|
|
44.94
|
|
|
44.60
|
|
||||
|
Cash dividends declared and paid
|
0.125
|
|
|
0.125
|
|
|
0.125
|
|
|
0.190
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2015
|
|
|
|
|
|
|
|
||||||||
|
High
|
$
|
55.96
|
|
|
$
|
50.90
|
|
|
$
|
48.78
|
|
|
$
|
44.19
|
|
|
Low
|
46.28
|
|
|
44.88
|
|
|
36.55
|
|
|
35.82
|
|
||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(in thousands, except per share amounts and certain operating data)
|
||||||||||||||||||
|
Income Statement Data
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail merchandise sales
|
$
|
669,131
|
|
|
$
|
449,296
|
|
|
$
|
428,182
|
|
|
$
|
367,187
|
|
|
$
|
287,456
|
|
|
Pawn loan fees
|
312,757
|
|
|
195,448
|
|
|
199,357
|
|
|
181,555
|
|
|
152,237
|
|
|||||
|
Consumer loan and credit services fees
|
43,851
|
|
|
27,803
|
|
|
36,749
|
|
|
43,781
|
|
|
48,692
|
|
|||||
|
Wholesale scrap jewelry sales
|
62,638
|
|
|
32,055
|
|
|
48,589
|
|
|
68,325
|
|
|
103,706
|
|
|||||
|
Total revenue
|
1,088,377
|
|
|
704,602
|
|
|
712,877
|
|
|
660,848
|
|
|
592,091
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of retail merchandise sold
|
418,556
|
|
|
278,631
|
|
|
261,673
|
|
|
221,361
|
|
|
167,144
|
|
|||||
|
Consumer loan and credit services loss provision
|
11,993
|
|
|
7,159
|
|
|
9,287
|
|
|
11,368
|
|
|
12,556
|
|
|||||
|
Cost of wholesale scrap jewelry sold
|
53,025
|
|
|
27,628
|
|
|
41,044
|
|
|
58,545
|
|
|
76,853
|
|
|||||
|
Total cost of revenue
|
483,574
|
|
|
313,418
|
|
|
312,004
|
|
|
291,274
|
|
|
256,553
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
604,803
|
|
|
391,184
|
|
|
400,873
|
|
|
369,574
|
|
|
335,538
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Store operating expenses
|
328,014
|
|
|
207,572
|
|
|
198,986
|
|
|
181,321
|
|
|
148,879
|
|
|||||
|
Administrative expenses
|
96,537
|
|
|
51,883
|
|
|
53,588
|
|
|
47,180
|
|
|
48,902
|
|
|||||
|
Depreciation and amortization
|
31,865
|
|
|
17,939
|
|
|
17,476
|
|
|
15,361
|
|
|
12,939
|
|
|||||
|
Interest expense, net
|
19,569
|
|
|
15,321
|
|
|
12,845
|
|
|
3,170
|
|
|
1,272
|
|
|||||
|
Merger and other acquisition expenses
|
36,670
|
|
|
2,875
|
|
|
998
|
|
|
2,350
|
|
|
1,309
|
|
|||||
|
Goodwill impairment - U.S. consumer loan operations
|
—
|
|
|
7,913
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net gain on sale of common stock of Enova
|
(1,299
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total expenses and other income
|
511,356
|
|
|
303,503
|
|
|
283,893
|
|
|
249,382
|
|
|
213,301
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations before income taxes
|
93,447
|
|
|
87,681
|
|
|
116,980
|
|
|
120,192
|
|
|
122,237
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
33,320
|
|
|
26,971
|
|
|
31,542
|
|
|
35,713
|
|
|
41,375
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
60,127
|
|
|
60,710
|
|
|
85,438
|
|
|
84,479
|
|
|
80,862
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(272
|
)
|
|
(633
|
)
|
|
(503
|
)
|
|||||
|
Net income
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
$
|
85,166
|
|
|
$
|
83,846
|
|
|
$
|
80,359
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per common share
|
$
|
0.565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Income Statement Data (Continued)
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
$
|
1.72
|
|
|
$
|
2.16
|
|
|
$
|
2.98
|
|
|
$
|
2.91
|
|
|
$
|
2.80
|
|
|
Net income
|
1.72
|
|
|
2.16
|
|
|
2.97
|
|
|
2.89
|
|
|
2.78
|
|
|||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
1.72
|
|
|
2.14
|
|
|
2.94
|
|
|
2.86
|
|
|
2.72
|
|
|||||
|
Net income
|
1.72
|
|
|
2.14
|
|
|
2.93
|
|
|
2.84
|
|
|
2.70
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Inventories
|
$
|
330,683
|
|
|
$
|
93,458
|
|
|
$
|
91,088
|
|
|
$
|
77,793
|
|
|
$
|
65,345
|
|
|
Pawn loans
|
350,506
|
|
|
117,601
|
|
|
118,536
|
|
|
115,234
|
|
|
103,181
|
|
|||||
|
Net working capital
|
748,507
|
|
|
279,259
|
|
|
258,194
|
|
|
236,417
|
|
|
209,132
|
|
|||||
|
Total assets
(2)
|
2,145,203
|
|
|
752,895
|
|
|
711,880
|
|
|
660,999
|
|
|
506,544
|
|
|||||
|
Long-term liabilities
(2)
|
551,589
|
|
|
275,338
|
|
|
234,880
|
|
|
201,889
|
|
|
122,978
|
|
|||||
|
Total liabilities
(2)
|
695,217
|
|
|
321,513
|
|
|
277,439
|
|
|
250,650
|
|
|
154,128
|
|
|||||
|
Stockholders’ equity
|
1,449,986
|
|
|
431,382
|
|
|
434,441
|
|
|
410,349
|
|
|
352,416
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash flows provided by (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities
|
$
|
96,854
|
|
|
$
|
92,749
|
|
|
$
|
97,679
|
|
|
$
|
106,718
|
|
|
$
|
88,792
|
|
|
Investing activities
|
(25,967
|
)
|
|
(71,676
|
)
|
|
(85,366
|
)
|
|
(140,726
|
)
|
|
(159,904
|
)
|
|||||
|
Financing activities
|
(58,713
|
)
|
|
9,127
|
|
|
(9,098
|
)
|
|
54,644
|
|
|
49,525
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Location Counts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pawn stores
|
2,012
|
|
|
1,005
|
|
|
912
|
|
|
821
|
|
|
715
|
|
|||||
|
Credit services/consumer loan stores
|
73
|
|
|
70
|
|
|
93
|
|
|
85
|
|
|
99
|
|
|||||
|
|
2,085
|
|
|
1,075
|
|
|
1,005
|
|
|
906
|
|
|
814
|
|
|||||
|
(1)
|
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations —Non-GAAP Financial Information—Adjusted Net Income and Adjusted Net Income Per Share” for additional information about certain 2016, 2015 and 2014 income and expense items that affected the Company’s consolidated income from operations, income before income taxes, net income and net income per share.
|
|
(2)
|
Certain prior year amounts have been reclassified in order to conform to the 2016 presentation. See Note
2
of Notes to Consolidated Financial Statements for further information.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Income statement items as a percent of total revenue:
|
|
|
|
|
|
|||
|
Revenue:
|
|
|
|
|
|
|||
|
Retail merchandise sales
|
61.5
|
%
|
|
63.8
|
%
|
|
60.0
|
%
|
|
Pawn loan fees
|
28.7
|
|
|
27.7
|
|
|
28.0
|
|
|
Consumer loan and credit services fees
|
4.0
|
|
|
4.0
|
|
|
5.2
|
|
|
Wholesale scrap jewelry sales
|
5.8
|
|
|
4.5
|
|
|
6.8
|
|
|
|
|
|
|
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
|||
|
Cost of retail merchandise sold
|
38.4
|
|
|
39.6
|
|
|
36.7
|
|
|
Consumer loan and credit services loss provision
|
1.1
|
|
|
1.0
|
|
|
1.3
|
|
|
Cost of wholesale scrap jewelry sold
|
4.9
|
|
|
3.9
|
|
|
5.8
|
|
|
|
|
|
|
|
|
|||
|
Net revenue
|
55.6
|
|
|
55.5
|
|
|
56.2
|
|
|
|
|
|
|
|
|
|||
|
Expenses and other income:
|
|
|
|
|
|
|||
|
Store operating expenses
|
30.1
|
|
|
29.5
|
|
|
27.9
|
|
|
Administrative expenses
|
8.9
|
|
|
7.4
|
|
|
7.5
|
|
|
Depreciation and amortization
|
2.9
|
|
|
2.5
|
|
|
2.4
|
|
|
Interest expense, net
|
1.8
|
|
|
2.2
|
|
|
1.8
|
|
|
Merger and other acquisition expenses
|
3.4
|
|
|
0.4
|
|
|
0.2
|
|
|
Goodwill impairment - U.S. consumer loan operations
|
—
|
|
|
1.1
|
|
|
—
|
|
|
Net gain on sale of common stock of Enova
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations before income taxes
|
8.6
|
|
|
12.4
|
|
|
16.4
|
|
|
Provision for income taxes
|
3.1
|
|
|
3.8
|
|
|
4.4
|
|
|
Income from continuing operations
|
5.5
|
|
|
8.6
|
|
|
12.0
|
|
|
|
|
|
|
|
|
|||
|
Retail merchandise sales gross profit margin
|
37.4
|
%
|
|
38.0
|
%
|
|
38.9
|
%
|
|
Pre-tax operating margin
(1)
|
23.2
|
|
|
23.9
|
|
|
26.3
|
|
|
|
Balance at December 31,
|
Increase /
|
|||||||||
|
|
2016
|
|
2015
|
(Decrease)
|
|||||||
|
U.S. Operations Segment:
|
|
|
|
|
|
|
|
|
|||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|||
|
Pawn loans
|
$
|
293,392
|
|
|
$
|
68,153
|
|
|
330
|
%
|
|
|
Consumer loans, net
(1)
|
|
28,847
|
|
|
|
688
|
|
|
4,093
|
%
|
|
|
Pawn inventories
|
|
282,860
|
|
|
|
56,040
|
|
|
405
|
%
|
|
|
|
$
|
605,099
|
|
|
$
|
124,881
|
|
|
385
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Average outstanding pawn loan amount (in ones)
|
$
|
152
|
|
|
$
|
169
|
|
|
(10
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
36
|
%
|
|
45
|
%
|
|
|
|
|||
|
Jewelry
|
64
|
%
|
|
55
|
%
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of pawn inventory:
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
47
|
%
|
|
57
|
%
|
|
|
|
|||
|
Jewelry
|
53
|
%
|
|
43
|
%
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Percentage of inventory aged greater than one year
|
11
|
%
|
|
8
|
%
|
|
|
|
|||
|
(1)
|
Does not include the off-balance sheet principal portion of active CSO extensions of credit made by independent third-party lenders. These amounts, net of the Company’s estimated fair value of its liability for guaranteeing the extensions of credit, totaled
$12,098
and
$7,005
as of December 31, 2016 and 2015, respectively.
|
|
|
|
Year Ended December 31,
|
Increase /
|
|||||||||
|
|
|
2016
|
|
2015
|
(Decrease)
|
|||||||
|
U.S. Operations Segment
|
|
|
|
|
|
|
|
|||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||
|
Retail merchandise sales
|
|
$
|
386,026
|
|
|
$
|
197,011
|
|
|
96
|
%
|
|
|
Pawn loan fees
|
|
195,883
|
|
|
94,761
|
|
|
107
|
%
|
|
||
|
Consumer loan and credit services fees
|
|
41,922
|
|
|
25,696
|
|
|
63
|
%
|
|
||
|
Wholesale scrap jewelry sales
|
|
47,680
|
|
|
19,380
|
|
|
146
|
%
|
|
||
|
Total revenue
|
|
671,511
|
|
|
336,848
|
|
|
99
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|||||
|
Cost of retail merchandise sold
|
|
241,086
|
|
|
117,059
|
|
|
106
|
%
|
|
||
|
Consumer loan and credit services loss provision
|
|
11,494
|
|
|
6,770
|
|
|
70
|
%
|
|
||
|
Cost of wholesale scrap jewelry sold
|
|
41,357
|
|
|
17,530
|
|
|
136
|
%
|
|
||
|
Total cost of revenue
|
|
293,937
|
|
|
141,359
|
|
|
108
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Net revenue
|
|
377,574
|
|
|
195,489
|
|
|
93
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|||||
|
Store operating expenses
|
|
215,227
|
|
|
107,852
|
|
|
100
|
%
|
|
||
|
Depreciation and amortization
|
|
13,618
|
|
|
6,146
|
|
|
122
|
%
|
|
||
|
Total segment expenses
|
|
228,845
|
|
|
113,998
|
|
|
101
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Segment pre-tax operating income
|
|
$
|
148,729
|
|
|
$
|
81,491
|
|
|
83
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Increase /
|
||||||||
|
|
Balance at December 31,
|
Increase /
|
|
2016
|
|
(Decrease)
|
||||||||||||||
|
|
2016
|
|
2015
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pawn loans
|
$
|
57,114
|
|
|
$
|
49,448
|
|
|
16
|
%
|
|
|
$
|
67,745
|
|
|
|
37
|
%
|
|
|
Consumer loans, net
|
|
357
|
|
|
|
430
|
|
|
(17
|
)%
|
|
|
429
|
|
|
|
—
|
%
|
|
|
|
Pawn inventories
|
|
47,823
|
|
|
|
37,418
|
|
|
28
|
%
|
|
|
56,908
|
|
|
|
52
|
%
|
|
|
|
|
$
|
105,294
|
|
|
$
|
87,296
|
|
|
21
|
%
|
|
|
$
|
125,082
|
|
|
|
43
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average outstanding pawn loan amount (in ones)
|
$
|
58
|
|
|
$
|
63
|
|
|
(8
|
)%
|
|
|
$
|
69
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
80
|
%
|
|
87
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
20
|
%
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of pawn inventory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
76
|
%
|
|
85
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
24
|
%
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Percentage of inventory aged greater than one year
|
1
|
%
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
||||||||||||
|
|
|
|
|
|
|
|
Year Ended
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
December 31,
|
|
Increase /
|
||||||||||||
|
|
|
Year Ended December 31,
|
Increase /
|
|
2016
|
|
(Decrease)
|
||||||||||||||
|
|
|
2016
|
|
2015
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
283,105
|
|
|
$
|
252,285
|
|
|
12
|
%
|
|
|
$
|
331,325
|
|
|
|
31
|
%
|
|
|
Pawn loan fees
|
|
116,874
|
|
|
100,687
|
|
|
16
|
%
|
|
|
136,259
|
|
|
|
35
|
%
|
|
|||
|
Consumer loan and credit services fees
|
|
1,929
|
|
|
2,107
|
|
|
(8
|
)%
|
|
|
2,271
|
|
|
|
8
|
%
|
|
|||
|
Wholesale scrap jewelry sales
|
|
14,958
|
|
|
12,675
|
|
|
18
|
%
|
|
|
14,958
|
|
|
|
18
|
%
|
|
|||
|
Total revenue
|
|
416,866
|
|
|
367,754
|
|
|
13
|
%
|
|
|
484,813
|
|
|
|
32
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
177,470
|
|
|
161,572
|
|
|
10
|
%
|
|
|
207,615
|
|
|
|
28
|
%
|
|
|||
|
Consumer loan and credit services loss provision
|
|
499
|
|
|
389
|
|
|
28
|
%
|
|
|
587
|
|
|
|
51
|
%
|
|
|||
|
Cost of wholesale scrap jewelry sold
|
|
11,668
|
|
|
10,098
|
|
|
16
|
%
|
|
|
13,505
|
|
|
|
34
|
%
|
|
|||
|
Total cost of revenue
|
|
189,637
|
|
|
172,059
|
|
|
10
|
%
|
|
|
221,707
|
|
|
|
29
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
227,229
|
|
|
195,695
|
|
|
16
|
%
|
|
|
263,106
|
|
|
|
34
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
112,787
|
|
|
99,720
|
|
|
13
|
%
|
|
|
130,029
|
|
|
|
30
|
%
|
|
|||
|
Depreciation and amortization
|
|
10,429
|
|
|
8,803
|
|
|
18
|
%
|
|
|
12,064
|
|
|
|
37
|
%
|
|
|||
|
Total segment expenses
|
|
123,216
|
|
|
108,523
|
|
|
14
|
%
|
|
|
142,093
|
|
|
|
31
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment pre-tax operating income
|
|
$
|
104,013
|
|
|
$
|
87,172
|
|
|
19
|
%
|
|
|
$
|
121,013
|
|
|
|
39
|
%
|
|
|
|
|
Year Ended December 31,
|
Increase /
|
|||||||||
|
|
|
2016
|
|
2015
|
(Decrease)
|
|||||||
|
U.S. operations segment pre-tax operating income
|
|
$
|
148,729
|
|
|
$
|
81,491
|
|
|
83
|
%
|
|
|
Latin America operations segment pre-tax operating income
|
|
104,013
|
|
|
87,172
|
|
|
19
|
%
|
|
||
|
Consolidated segment pre-tax operating income
|
|
252,742
|
|
|
168,663
|
|
|
50
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Corporate expenses and other income:
|
|
|
|
|
|
|
|
|||||
|
Administrative expenses
|
|
96,537
|
|
|
51,883
|
|
|
86
|
%
|
|
||
|
Depreciation and amortization
|
|
7,818
|
|
|
2,990
|
|
|
161
|
%
|
|
||
|
Interest expense
|
|
20,320
|
|
|
16,887
|
|
|
20
|
%
|
|
||
|
Interest income
|
|
(751
|
)
|
|
(1,566
|
)
|
|
(52
|
)%
|
|
||
|
Merger and other acquisition expenses
|
|
36,670
|
|
|
2,875
|
|
|
1,175
|
%
|
|
||
|
Goodwill impairment - U.S. consumer loan operations
|
|
—
|
|
|
7,913
|
|
|
(100
|
)%
|
|
||
|
Net gain on sale of common stock of Enova
|
|
(1,299
|
)
|
|
—
|
|
|
—
|
%
|
|
||
|
Total corporate expenses and other income
|
|
159,295
|
|
|
80,982
|
|
|
97
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Income before income taxes
|
|
93,447
|
|
|
87,681
|
|
|
7
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Provision for income taxes
|
|
33,320
|
|
|
26,971
|
|
|
24
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Comprehensive income
|
|
$
|
18,731
|
|
|
$
|
22,578
|
|
|
(17
|
)%
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
As Reported
|
|
Adjusted
|
|
As Reported
|
|
Adjusted
|
||||||||
|
|
|
(GAAP)
|
|
(Non-GAAP)
|
|
(GAAP)
|
|
(Non-GAAP)
|
||||||||
|
Revenue
|
|
$
|
1,088,377
|
|
|
$
|
1,088,377
|
|
|
$
|
704,602
|
|
|
$
|
704,602
|
|
|
Net revenue
|
|
$
|
604,803
|
|
|
$
|
604,803
|
|
|
$
|
391,184
|
|
|
$
|
391,184
|
|
|
Net income
|
|
$
|
60,127
|
|
|
$
|
85,332
|
|
|
$
|
60,710
|
|
|
$
|
68,483
|
|
|
Diluted EPS
|
|
$
|
1.72
|
|
|
$
|
2.44
|
|
|
$
|
2.14
|
|
|
$
|
2.42
|
|
|
Weighted avg diluted shares
|
|
35,004
|
|
|
35,004
|
|
|
28,326
|
|
|
28,326
|
|
||||
|
|
Balance at December 31,
|
Increase /
|
|||||||||
|
|
2015
|
|
2014
|
(Decrease)
|
|||||||
|
U.S. Operations Segment:
|
|
|
|
|
|
|
|
|
|||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|||
|
Pawn loans
|
$
|
68,153
|
|
|
$
|
68,100
|
|
|
—
|
%
|
|
|
Consumer loans, net
(1)
|
|
688
|
|
|
|
790
|
|
|
(13
|
)%
|
|
|
Pawn inventories
|
|
56,040
|
|
|
|
49,969
|
|
|
12
|
%
|
|
|
|
$
|
124,881
|
|
|
$
|
118,859
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Average outstanding pawn loan amount (in ones)
|
$
|
169
|
|
|
$
|
171
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
45
|
%
|
|
44
|
%
|
|
|
|
|||
|
Jewelry
|
55
|
%
|
|
56
|
%
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of pawn inventory:
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
57
|
%
|
|
56
|
%
|
|
|
|
|||
|
Jewelry
|
43
|
%
|
|
44
|
%
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Percentage of inventory aged greater than one year
|
8
|
%
|
|
8
|
%
|
|
|
|
|||
|
(1)
|
Does not include the off-balance sheet principal portion of active CSO extensions of credit made by independent third-party lenders. These amounts, net of the Company’s estimated fair value of its liability for guaranteeing the extensions of credit, totaled $7,005 and $10,421 as of December 31, 2015 and 2014, respectively.
|
|
|
|
Year Ended December 31,
|
Increase /
|
|||||||||
|
|
|
2015
|
|
2014
|
(Decrease)
|
|||||||
|
U.S. Operations Segment
|
|
|
|
|
|
|
|
|||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||
|
Retail merchandise sales
|
|
$
|
197,011
|
|
|
$
|
172,354
|
|
|
14
|
%
|
|
|
Pawn loan fees
|
|
94,761
|
|
|
89,952
|
|
|
5
|
%
|
|
||
|
Consumer loan and credit services fees
|
|
25,696
|
|
|
34,051
|
|
|
(25
|
)%
|
|
||
|
Wholesale scrap jewelry sales
|
|
19,380
|
|
|
28,243
|
|
|
(31
|
)%
|
|
||
|
Total revenue
|
|
336,848
|
|
|
324,600
|
|
|
4
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|||||
|
Cost of retail merchandise sold
|
|
117,059
|
|
|
98,916
|
|
|
18
|
%
|
|
||
|
Consumer loan and credit services loss provision
|
|
6,770
|
|
|
8,723
|
|
|
(22
|
)%
|
|
||
|
Cost of wholesale scrap jewelry sold
|
|
17,530
|
|
|
24,179
|
|
|
(27
|
)%
|
|
||
|
Total cost of revenue
|
|
141,359
|
|
|
131,818
|
|
|
7
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Net revenue
|
|
195,489
|
|
|
192,782
|
|
|
1
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|||||
|
Store operating expenses
|
|
107,852
|
|
|
97,865
|
|
|
10
|
%
|
|
||
|
Depreciation and amortization
|
|
6,146
|
|
|
5,402
|
|
|
14
|
%
|
|
||
|
Total segment expenses
|
|
113,998
|
|
|
103,267
|
|
|
10
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Segment pre-tax operating income
|
|
$
|
81,491
|
|
|
$
|
89,515
|
|
|
(9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Increase /
|
||||||||
|
|
Balance at December 31,
|
Increase /
|
|
2015
|
|
(Decrease)
|
||||||||||||||
|
|
2015
|
|
2014
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pawn loans
|
$
|
49,448
|
|
|
$
|
50,436
|
|
|
(2
|
)%
|
|
|
$
|
57,354
|
|
|
|
14
|
%
|
|
|
Consumer loans, net
|
|
430
|
|
|
|
451
|
|
|
(5
|
)%
|
|
|
503
|
|
|
|
12
|
%
|
|
|
|
Pawn inventories
|
|
37,418
|
|
|
|
41,119
|
|
|
(9
|
)%
|
|
|
43,588
|
|
|
|
6
|
%
|
|
|
|
|
$
|
87,296
|
|
|
$
|
92,006
|
|
|
(5
|
)%
|
|
|
$
|
101,445
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average outstanding pawn loan amount (in ones)
|
$
|
63
|
|
|
$
|
67
|
|
|
(6
|
)%
|
|
|
$
|
73
|
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
87
|
%
|
|
88
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
13
|
%
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of pawn inventory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
85
|
%
|
|
87
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
15
|
%
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Percentage of inventory aged greater than one year
|
2
|
%
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
December 31,
|
|
Increase /
|
||||||||||||
|
|
|
Year Ended December 31,
|
Increase /
|
|
2015
|
|
(Decrease)
|
||||||||||||||
|
|
|
2015
|
|
2014
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
252,285
|
|
|
$
|
255,828
|
|
|
(1
|
)%
|
|
|
$
|
300,674
|
|
|
|
18
|
%
|
|
|
Pawn loan fees
|
|
100,687
|
|
|
109,405
|
|
|
(8
|
)%
|
|
|
119,999
|
|
|
|
10
|
%
|
|
|||
|
Consumer loan and credit services fees
|
|
2,107
|
|
|
2,698
|
|
|
(22
|
)%
|
|
|
2,511
|
|
|
|
(7
|
)%
|
|
|||
|
Wholesale scrap jewelry sales
|
|
12,675
|
|
|
20,346
|
|
|
(38
|
)%
|
|
|
12,675
|
|
|
|
(38
|
)%
|
|
|||
|
Total revenue
|
|
367,754
|
|
|
388,277
|
|
|
(5
|
)%
|
|
|
435,859
|
|
|
|
12
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
161,572
|
|
|
162,757
|
|
|
(1
|
)%
|
|
|
192,562
|
|
|
|
18
|
%
|
|
|||
|
Consumer loan and credit services loss provision
|
|
389
|
|
|
564
|
|
|
(31
|
)%
|
|
|
464
|
|
|
|
(18
|
)%
|
|
|||
|
Cost of wholesale scrap jewelry sold
|
|
10,098
|
|
|
16,865
|
|
|
(40
|
)%
|
|
|
12,035
|
|
|
|
(29
|
)%
|
|
|||
|
Total cost of revenue
|
|
172,059
|
|
|
180,186
|
|
|
(5
|
)%
|
|
|
205,061
|
|
|
|
14
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
195,695
|
|
|
208,091
|
|
|
(6
|
)%
|
|
|
230,798
|
|
|
|
11
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
99,720
|
|
|
101,121
|
|
|
(1
|
)%
|
|
|
116,743
|
|
|
|
15
|
%
|
|
|||
|
Depreciation and amortization
|
|
8,803
|
|
|
9,174
|
|
|
(4
|
)%
|
|
|
10,306
|
|
|
|
12
|
%
|
|
|||
|
Total segment expenses
|
|
108,523
|
|
|
110,295
|
|
|
(2
|
)%
|
|
|
127,049
|
|
|
|
15
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment pre-tax operating income
|
|
$
|
87,172
|
|
|
$
|
97,796
|
|
|
(11
|
)%
|
|
|
$
|
103,749
|
|
|
|
6
|
%
|
|
|
|
|
Year Ended December 31,
|
Increase /
|
|||||||||
|
|
|
2015
|
|
2014
|
(Decrease)
|
|||||||
|
|
|
|
|
|
|
|
|
|||||
|
U.S. operations segment pre-tax operating income
|
|
$
|
81,491
|
|
|
$
|
89,515
|
|
|
(9
|
)%
|
|
|
Latin America operations segment pre-tax operating income
|
|
87,172
|
|
|
97,796
|
|
|
(11
|
)%
|
|
||
|
Consolidated segment pre-tax operating income
|
|
168,663
|
|
|
187,311
|
|
|
(10
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Corporate expenses and other income:
|
|
|
|
|
|
|
|
|||||
|
Administrative expenses
|
|
51,883
|
|
|
53,588
|
|
|
(3
|
)%
|
|
||
|
Depreciation and amortization
|
|
2,990
|
|
|
2,900
|
|
|
3
|
%
|
|
||
|
Interest expense
|
|
16,887
|
|
|
13,527
|
|
|
25
|
%
|
|
||
|
Interest income
|
|
(1,566
|
)
|
|
(682
|
)
|
|
130
|
%
|
|
||
|
Merger and other acquisition expenses
|
|
2,875
|
|
|
998
|
|
|
188
|
%
|
|
||
|
Goodwill impairment - U.S. consumer loan operations
|
|
7,913
|
|
|
—
|
|
|
—
|
%
|
|
||
|
Total corporate expenses and other income
|
|
80,982
|
|
|
70,331
|
|
|
15
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations before income taxes
|
|
87,681
|
|
|
116,980
|
|
|
(25
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Provision for income taxes
|
|
26,971
|
|
|
31,542
|
|
|
(14
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations
|
|
$
|
60,710
|
|
|
$
|
85,438
|
|
|
(29
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss from discontinued operations, net of tax
|
|
$
|
—
|
|
|
$
|
(272
|
)
|
|
(100
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
60,710
|
|
|
$
|
85,166
|
|
|
(29
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Comprehensive income
|
|
$
|
22,578
|
|
|
$
|
56,649
|
|
|
(60
|
)%
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||||
|
|
|
As Reported
|
|
Adjusted
|
|
As Reported
|
|
Adjusted
|
||||||||
|
|
|
(GAAP)
|
|
(Non-GAAP)
|
|
(GAAP)
|
|
(Non-GAAP)
|
||||||||
|
Revenue
|
|
$
|
704,602
|
|
|
$
|
704,602
|
|
|
$
|
712,877
|
|
|
$
|
712,877
|
|
|
Net revenue
|
|
$
|
391,184
|
|
|
$
|
391,184
|
|
|
$
|
400,873
|
|
|
$
|
400,873
|
|
|
Net income
|
|
$
|
60,710
|
|
|
$
|
68,483
|
|
|
$
|
85,166
|
|
|
$
|
80,004
|
|
|
Diluted EPS
|
|
$
|
2.14
|
|
|
$
|
2.42
|
|
|
$
|
2.93
|
|
|
$
|
2.75
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flow provided by operating activities
|
|
$
|
96,854
|
|
|
$
|
92,749
|
|
|
$
|
97,679
|
|
|
Cash flow used in investing activities
|
|
(25,967
|
)
|
|
(71,676
|
)
|
|
(85,366
|
)
|
|||
|
Cash flow provided by (used in) financing activities
|
|
(58,713
|
)
|
|
9,127
|
|
|
(9,098
|
)
|
|||
|
|
|
Balance at December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net working capital
|
|
$
|
748,507
|
|
|
$
|
279,259
|
|
|
$
|
258,194
|
|
|
Current ratio
|
6.21:1
|
|
7.05:1
|
|
7.07:1
|
|
||||||
|
Liabilities to equity
(1)
|
48
|
%
|
75
|
%
|
64
|
%
|
||||||
|
(1)
|
Certain prior year amounts impacting these indicators of liquidity have been reclassified in order to conform to the 2016 presentation. See Note
2
of Notes to Consolidated Financial Statements for further information.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
In
Thousands
|
|
Per Share
|
|
In
Thousands
|
|
Per Share
|
|
In
Thousands
|
|
Per Share
|
||||||||||||
|
Net income, as reported
|
$
|
60,127
|
|
|
$
|
1.72
|
|
|
$
|
60,710
|
|
|
$
|
2.14
|
|
|
$
|
85,166
|
|
|
$
|
2.93
|
|
|
Adjustments, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Merger related expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Transaction
|
14,399
|
|
|
0.41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Severance and retention
|
9,594
|
|
|
0.27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
1,726
|
|
|
0.05
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Merger related expenses
|
25,719
|
|
|
0.73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other acquisition expenses
|
304
|
|
|
0.01
|
|
|
1,989
|
|
|
0.07
|
|
|
679
|
|
|
0.02
|
|
||||||
|
Restructuring expenses related to U.S. consumer loan operations
|
—
|
|
|
—
|
|
|
5,784
|
|
|
0.21
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,841
|
)
|
|
(0.20
|
)
|
||||||
|
Net gain on sale of common stock of Enova
|
(818
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Adjusted net income
|
$
|
85,332
|
|
|
$
|
2.44
|
|
|
$
|
68,483
|
|
|
$
|
2.42
|
|
|
$
|
80,004
|
|
|
$
|
2.75
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
||||||||||||||||||
|
Merger related expenses
(1)
|
$
|
36,220
|
|
|
$
|
10,501
|
|
|
$
|
25,719
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other acquisition expenses
|
450
|
|
|
146
|
|
|
304
|
|
|
2,875
|
|
|
886
|
|
|
1,989
|
|
|
998
|
|
|
319
|
|
|
679
|
|
|||||||||
|
Restructuring expenses related to U.S. consumer loan operations
|
—
|
|
|
—
|
|
|
—
|
|
|
8,878
|
|
|
3,094
|
|
|
5,784
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Foreign tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,841
|
|
|
(5,841
|
)
|
|||||||||
|
Net gain on sale of common stock of Enova
|
(1,299
|
)
|
|
(481
|
)
|
|
(818
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total adjustments
|
$
|
35,371
|
|
|
$
|
10,166
|
|
|
$
|
25,205
|
|
|
$
|
11,753
|
|
|
$
|
3,980
|
|
|
$
|
7,773
|
|
|
$
|
998
|
|
|
$
|
6,160
|
|
|
$
|
(5,162
|
)
|
|
(1)
|
Resulting tax benefit is less than the statutory rate as a portion of the transaction costs are not deductible for tax purposes. See Note
4
of Notes to Consolidated Financial Statements for further information.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
$
|
85,166
|
|
|
Income taxes
|
33,320
|
|
|
26,971
|
|
|
31,542
|
|
|||
|
Depreciation and amortization
(1)
|
31,865
|
|
|
17,446
|
|
|
17,476
|
|
|||
|
Interest expense
|
20,320
|
|
|
16,887
|
|
|
13,527
|
|
|||
|
Interest income
|
(751
|
)
|
|
(1,566
|
)
|
|
(682
|
)
|
|||
|
EBITDA
|
144,881
|
|
|
120,448
|
|
|
147,029
|
|
|||
|
Adjustments:
|
|
|
|
|
|
||||||
|
Merger related expenses
|
36,220
|
|
|
—
|
|
|
—
|
|
|||
|
Other acquisition expenses
|
450
|
|
|
2,875
|
|
|
998
|
|
|||
|
Restructuring expenses related to U.S. consumer loan operations
|
—
|
|
|
8,878
|
|
|
—
|
|
|||
|
Net gain on sale of common stock of Enova International, Inc.
|
(1,299
|
)
|
|
—
|
|
|
—
|
|
|||
|
Adjusted EBITDA
|
$
|
180,252
|
|
|
$
|
132,201
|
|
|
$
|
148,027
|
|
|
(1)
|
For fiscal 2015, excludes $493 of depreciation and amortization, which is included in the restructuring expenses related to U.S. consumer loan operations.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flow from operating activities
|
$
|
96,854
|
|
|
$
|
92,749
|
|
|
$
|
97,679
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
||||||
|
Loan receivables, net of cash repayments
|
(16,072
|
)
|
|
(3,716
|
)
|
|
(2,470
|
)
|
|||
|
Purchases of property and equipment
|
(33,863
|
)
|
|
(21,073
|
)
|
|
(23,954
|
)
|
|||
|
Free cash flow
|
$
|
46,919
|
|
|
$
|
67,960
|
|
|
$
|
71,255
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Mexican peso / U.S. dollar exchange rate:
|
|
Rate
|
|
% Change
Over Prior
Year Period
|
|
Rate
|
|
% Change
Over Prior
Year Period
|
|
Rate
|
||
|
Quarter Ended March 31:
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
17.4
|
|
(14
|
)%
|
|
15.2
|
|
(16
|
)%
|
|
13.1
|
|
Three months ended
|
|
18.0
|
|
(21
|
)%
|
|
14.9
|
|
(13
|
)%
|
|
13.2
|
|
Quarter Ended June 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End-of-period
|
|
18.5
|
|
(19
|
)%
|
|
15.6
|
|
(20
|
)%
|
|
13.0
|
|
Three months ended
|
|
18.1
|
|
(18
|
)%
|
|
15.3
|
|
(18
|
)%
|
|
13.0
|
|
Quarter Ended September 30:
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
19.5
|
|
(15
|
)%
|
|
17.0
|
|
(26
|
)%
|
|
13.5
|
|
Three months ended
|
|
18.7
|
|
(14
|
)%
|
|
16.4
|
|
(25
|
)%
|
|
13.1
|
|
Quarter Ended December 31:
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
20.7
|
|
(20
|
)%
|
|
17.2
|
|
(17
|
)%
|
|
14.7
|
|
Three months ended
|
|
19.8
|
|
(19
|
)%
|
|
16.7
|
|
(21
|
)%
|
|
13.8
|
|
Fiscal Year:
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
20.7
|
|
(20
|
)%
|
|
17.2
|
|
(17
|
)%
|
|
14.7
|
|
Twelve months ended
|
|
18.7
|
|
(18
|
)%
|
|
15.8
|
|
(19
|
)%
|
|
13.3
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Guatemalan quetzal / U.S. dollar exchange rate:
|
|
Rate
|
|
% Change
Over Prior
Year Period
|
|
Rate
|
|
% Change
Over Prior
Year Period
|
|
Rate
|
||
|
Quarter Ended March 31:
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
7.7
|
|
(1
|
)%
|
|
7.6
|
|
1
|
%
|
|
7.7
|
|
Three months ended
|
|
7.7
|
|
(1
|
)%
|
|
7.6
|
|
3
|
%
|
|
7.8
|
|
Quarter Ended June 30:
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
7.6
|
|
—
|
%
|
|
7.6
|
|
3
|
%
|
|
7.8
|
|
Three months ended
|
|
7.7
|
|
—
|
%
|
|
7.7
|
|
1
|
%
|
|
7.8
|
|
Quarter Ended September 30:
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
7.5
|
|
3
|
%
|
|
7.7
|
|
—
|
%
|
|
7.7
|
|
Three months ended
|
|
7.6
|
|
1
|
%
|
|
7.7
|
|
1
|
%
|
|
7.8
|
|
Quarter Ended December 31:
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
7.5
|
|
1
|
%
|
|
7.6
|
|
—
|
%
|
|
7.6
|
|
Three months ended
|
|
7.5
|
|
1
|
%
|
|
7.6
|
|
—
|
%
|
|
7.6
|
|
Fiscal Year:
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
7.5
|
|
1
|
%
|
|
7.6
|
|
—
|
%
|
|
7.6
|
|
Twelve months ended
|
|
7.6
|
|
1
|
%
|
|
7.7
|
|
—
|
%
|
|
7.7
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
|
Total
|
|
Less Than 1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More Than 5 Years
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating leases
|
$
|
379,401
|
|
|
$
|
102,541
|
|
|
$
|
154,989
|
|
|
$
|
80,703
|
|
|
$
|
41,168
|
|
|
Revolving unsecured credit facilities
(1)
|
260,000
|
|
|
—
|
|
|
—
|
|
|
260,000
|
|
|
—
|
|
|||||
|
Senior unsecured notes
|
200,000
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|
—
|
|
|||||
|
Interest on senior unsecured notes
|
60,750
|
|
|
13,500
|
|
|
27,000
|
|
|
20,250
|
|
|
—
|
|
|||||
|
Employment contracts
|
17,568
|
|
|
3,415
|
|
|
6,860
|
|
|
6,488
|
|
|
805
|
|
|||||
|
Total
|
$
|
917,719
|
|
|
$
|
119,456
|
|
|
$
|
188,849
|
|
|
$
|
567,441
|
|
|
$
|
41,973
|
|
|
(1)
|
Excludes interest obligations under the Company's revolving unsecured credit facilities. See Note
11
of Notes to Consolidated Financial Statements.
|
|
(a)
|
The following documents are filed as part of this report:
|
|
|||
|
|
(1)
|
Consolidated Financial Statements:
|
Page
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
All schedules are omitted because they are not applicable or the required information is shown in the financial statements or the notes thereto.
|
|||
|
|
|
|
|
|
|
|
|
(3)
|
Exhibits:
|
|||
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of April 28, 2016, by and among First Cash Financial Services, Inc., Frontier Merger Sub, LLC and Cash America International, Inc.*
|
|
8-K
|
|
0-19133
|
|
2.1
|
|
04/28/2016
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation
|
|
DEF 14A
|
|
0-19133
|
|
B
|
|
04/29/2004
|
|
|
|
3.2
|
|
Amendment to Amended and Restated Certificate of Incorporation
|
|
8-K
|
|
001-10960
|
|
3.1
|
|
09/02/2016
|
|
|
|
3.3
|
|
Amended and Restated Bylaws
|
|
8-K
|
|
001-10960
|
|
3.2
|
|
09/02/2016
|
|
|
|
4.1
|
|
Common Stock Specimen
|
|
S-1
|
|
33-48436
|
|
4.2a
|
|
06/05/1992
|
|
|
|
4.2
|
|
Indenture, dated as of March 24, 2014, by and among First Cash Financial Services, Inc., the guarantors listed therein and BOKF, NA, dba Bank of Texas (including the form of Note attached as an exhibit thereto)
|
|
8-K
|
|
0-19133
|
|
4.1
|
|
03/25/2014
|
|
|
|
10.1
|
|
First Cash Financial Services, Inc. 2004
Long-Term Incentive Plan **
|
|
DEF 14A
|
|
0-19133
|
|
A
|
|
04/29/2004
|
|
|
|
10.2
|
|
First Cash Financial Services, Inc. 2011
Long-Term Incentive Plan **
|
|
DEF 14A
|
|
0-19133
|
|
A
|
|
04/28/2011
|
|
|
|
10.3
|
|
Amendment to the FirstCash, Inc. 2011 Long-Term Incentive Plan **
|
|
S-8
|
|
001-10960
|
|
99.2
|
|
11/04/2016
|
|
|
|
10.4
|
|
First Cash 401(k) Profit Sharing Plan, as amended effective as of October 1, 2010 (executed on August 5, 2010)
|
|
S-8
|
|
333- 106881
|
|
4(g)
|
|
05/31/2012
|
|
|
|
10.5
|
|
Amended and Restated Credit Agreement, dated July 25, 2016, between First Cash Financial Services, Inc., Certain Subsidiaries of the Borrower From Time to Time Party Thereto, the Lenders Party Thereto, and Wells Fargo Bank, National Association
|
|
8-K
|
|
0-19133
|
|
10.1
|
|
07/26/2016
|
|
|
|
10.6
|
|
Employment Agreement between Rick L. Wessel and First Cash Financial Services, Inc., dated August 26, 2016 **
|
|
8-K
|
|
0-19133
|
|
10.1
|
|
08/26/2016
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
10.7
|
|
Employment Agreement between T. Brent Stuart and First Cash Financial Services, Inc., dated August 26, 2016 **
|
|
8-K
|
|
0-19133
|
|
10.2
|
|
08/26/2016
|
|
|
|
10.8
|
|
Employment Agreement between R. Douglas Orr and First Cash Financial Services, Inc., dated August 26, 2016 **
|
|
8-K
|
|
0-19133
|
|
10.3
|
|
08/26/2016
|
|
|
|
16.1
|
|
Letter from Hein & Associates LLP to the Securities and Exchange Commission dated August 29, 2016
|
|
8-K
|
|
0-19133
|
|
16.1
|
|
08/29/2016
|
|
|
|
21.1
|
|
Subsidiaries
|
|
|
|
|
|
|
|
|
|
X
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm, RSM US LLP
|
|
|
|
|
|
|
|
|
|
X
|
|
23.2
|
|
Consent of Independent Registered Public Accounting Firm, Hein & Associates LLP
|
|
|
|
|
|
|
|
|
|
X
|
|
31.1
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by Rick L. Wessel, Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
31.2
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by R. Douglas Orr, Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by Rick L. Wessel, Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by R. Douglas Orr, Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
101
(1)
|
|
The following financial information from the Company's Annual Report on Form 10-K for fiscal 2016, filed with the SEC on March 1, 2017, is formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets at December 31, 2016 and December 31, 2015, (ii) Consolidated Statements of Income for the years ended December 31, 2016, December 31, 2015 and December 31, 2014, (iii) Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2016, December 31, 2015 and December 31, 2014, (iv) Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2016, December 31, 2015 and December 31, 2014, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2016, December 31, 2015 and December 31, 2014, and (vi) Notes to Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
X
|
|
*
|
The schedules to the Agreement and Plan of Merger have been omitted from this filing pursuant to Item 601(b)(2) of Regulation S-K. Registrant will furnish copies of such schedules to the U.S. Securities and Exchange Commission upon request by the Commission.
|
|
**
|
Indicates management contract or compensatory plan, contract or arrangement.
|
|
(1)
|
The XBRL related information in Exhibit 101 to this Annual Report on Form 10-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
|
|
|
|
|
Dated: March 1, 2017
|
FIRSTCASH, INC.
|
|
|
(Registrant)
|
|
|
|
|
|
/s/ RICK L. WESSEL
|
|
|
Rick L. Wessel
|
|
|
Chief Executive Officer
|
|
Signature
|
Capacity
|
Date
|
|
|
|
|
|
/s/ RICK L. WESSEL
Rick L. Wessel
|
Vice-Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
March 1, 2017
|
|
|
|
|
|
/s/ R. DOUGLAS ORR
R. Douglas Orr
|
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
March 1, 2017
|
|
|
|
|
|
/s/ DANIEL R. FEEHAN
Daniel R. Feehan |
Chairman of the Board
|
March 1, 2017
|
|
|
|
|
|
/s/ DANIEL E. BERCE
Daniel E. Berce
|
Director
|
March 1, 2017
|
|
|
|
|
|
/s/ MIKEL D. FAULKNER
Mikel D. Faulkner
|
Director
|
March 1, 2017
|
|
|
|
|
|
/s/ JAMES H. GRAVES
James H. Graves
|
Director
|
March 1, 2017
|
|
|
|
|
|
/s/ JORGE MONTAÑO
Jorge Montaño
|
Director
|
March 1, 2017
|
|
|
|
|
|
/s/ RANDEL G. OWEN
Randel G. Owen
|
Director
|
March 1, 2017
|
|
FIRSTCASH, INC.
|
|||||||||
|
|
|||||||||
|
(in thousands, except per share amounts)
|
|||||||||
|
|
|
|
|
||||||
|
|
|
December 31,
|
|
||||||
|
|
|
2016
|
|
2015
|
|
||||
|
ASSETS
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
89,955
|
|
|
$
|
86,954
|
|
|
|
Fees and service charges receivable
|
|
41,013
|
|
|
16,406
|
|
|
||
|
Pawn loans
|
|
350,506
|
|
|
117,601
|
|
|
||
|
Consumer loans, net
|
|
29,204
|
|
|
1,118
|
|
|
||
|
Inventories
|
|
330,683
|
|
|
93,458
|
|
|
||
|
Income taxes receivable
|
|
25,510
|
|
|
3,567
|
|
|
||
|
Prepaid expenses and other current assets
|
|
25,264
|
|
|
6,330
|
|
|
||
|
Total current assets
|
|
892,135
|
|
|
325,434
|
|
|
||
|
|
|
|
|
|
|
||||
|
Property and equipment, net
|
|
236,057
|
|
|
112,447
|
|
|
||
|
Goodwill
|
|
831,151
|
|
|
295,609
|
|
|
||
|
Intangible assets, net
|
|
104,474
|
|
|
6,181
|
|
|
||
|
Other assets
|
|
71,679
|
|
|
3,903
|
|
|
||
|
Deferred tax assets
|
|
9,707
|
|
|
9,321
|
|
|
||
|
Total assets
|
|
$
|
2,145,203
|
|
|
$
|
752,895
|
|
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
|
$
|
109,354
|
|
|
$
|
27,826
|
|
|
|
Customer deposits
|
|
33,536
|
|
|
14,426
|
|
|
||
|
Income taxes payable
|
|
738
|
|
|
3,923
|
|
|
||
|
Total current liabilities
|
|
143,628
|
|
|
46,175
|
|
|
||
|
|
|
|
|
|
|
||||
|
Revolving unsecured credit facilities
|
|
260,000
|
|
|
58,000
|
|
|
||
|
Senior unsecured notes
|
|
196,545
|
|
|
195,874
|
|
|
||
|
Deferred tax liabilities
|
|
61,275
|
|
|
21,464
|
|
|
||
|
Other liabilities
|
|
33,769
|
|
|
—
|
|
|
||
|
Total liabilities
|
|
695,217
|
|
|
321,513
|
|
|
||
|
|
|
|
|
|
|
||||
|
Commitments and contingencies (Note 13)
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
|
||||
|
Preferred stock; $0.01 par value; 10,000 shares authorized; no shares issued or
|
|
|
|
|
|
||||
|
outstanding
|
|
—
|
|
|
—
|
|
|
||
|
Common stock; $0.01 par value; 90,000 shares authorized;
|
|
|
|
|
|
||||
|
49,276
and 40,288 shares issued, respectively;
|
|
|
|
|
|
||||
|
48,507
and 28,236 shares outstanding, respectively
|
|
493
|
|
|
403
|
|
|
||
|
Additional paid-in capital
|
|
1,217,969
|
|
|
202,393
|
|
|
||
|
Retained earnings
|
|
387,401
|
|
|
643,604
|
|
|
||
|
Accumulated other comprehensive loss
|
|
(119,806
|
)
|
|
(78,410
|
)
|
|
||
|
Common stock held in treasury, 769 and 12,052 shares at cost, respectively
|
|
(36,071
|
)
|
|
(336,608
|
)
|
|
||
|
Total stockholders’ equity
|
|
1,449,986
|
|
|
431,382
|
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,145,203
|
|
|
$
|
752,895
|
|
|
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
|||||||||
|
FIRSTCASH, INC.
|
||||||||||||
|
|
||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||
|
|
|
|
|
|
||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Retail merchandise sales
|
|
$
|
669,131
|
|
|
$
|
449,296
|
|
|
$
|
428,182
|
|
|
Pawn loan fees
|
|
312,757
|
|
|
195,448
|
|
|
199,357
|
|
|||
|
Consumer loan and credit services fees
|
|
43,851
|
|
|
27,803
|
|
|
36,749
|
|
|||
|
Wholesale scrap jewelry sales
|
|
62,638
|
|
|
32,055
|
|
|
48,589
|
|
|||
|
Total revenue
|
|
1,088,377
|
|
|
704,602
|
|
|
712,877
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cost of revenue:
|
|
|
|
|
|
|
||||||
|
Cost of retail merchandise sold
|
|
418,556
|
|
|
278,631
|
|
|
261,673
|
|
|||
|
Consumer loan and credit services loss provision
|
|
11,993
|
|
|
7,159
|
|
|
9,287
|
|
|||
|
Cost of wholesale scrap jewelry sold
|
|
53,025
|
|
|
27,628
|
|
|
41,044
|
|
|||
|
Total cost of revenue
|
|
483,574
|
|
|
313,418
|
|
|
312,004
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net revenue
|
|
604,803
|
|
|
391,184
|
|
|
400,873
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Expenses and other income:
|
|
|
|
|
|
|
||||||
|
Store operating expenses
|
|
328,014
|
|
|
207,572
|
|
|
198,986
|
|
|||
|
Administrative expenses
|
|
96,537
|
|
|
51,883
|
|
|
53,588
|
|
|||
|
Depreciation and amortization
|
|
31,865
|
|
|
17,939
|
|
|
17,476
|
|
|||
|
Interest expense
|
|
20,320
|
|
|
16,887
|
|
|
13,527
|
|
|||
|
Interest income
|
|
(751
|
)
|
|
(1,566
|
)
|
|
(682
|
)
|
|||
|
Merger and other acquisition expenses
|
|
36,670
|
|
|
2,875
|
|
|
998
|
|
|||
|
Goodwill impairment - U.S. consumer loan operations
|
|
—
|
|
|
7,913
|
|
|
—
|
|
|||
|
Net gain on sale of common stock of Enova
|
|
(1,299
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total expenses and other income
|
|
511,356
|
|
|
303,503
|
|
|
283,893
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations before income taxes
|
|
93,447
|
|
|
87,681
|
|
|
116,980
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Provision for income taxes
|
|
33,320
|
|
|
26,971
|
|
|
31,542
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
|
60,127
|
|
|
60,710
|
|
|
85,438
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Loss from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
(272
|
)
|
|||
|
Net income
|
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
$
|
85,166
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic income per share:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
|
$
|
1.72
|
|
|
$
|
2.16
|
|
|
$
|
2.98
|
|
|
Loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||
|
Net income per basic share
|
|
$
|
1.72
|
|
|
$
|
2.16
|
|
|
$
|
2.97
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted income per share:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
|
$
|
1.72
|
|
|
$
|
2.14
|
|
|
$
|
2.94
|
|
|
Loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||
|
Net income per diluted share
|
|
$
|
1.72
|
|
|
$
|
2.14
|
|
|
$
|
2.93
|
|
|
|
|
|
|
|
|
|
||||||
|
Dividends declared per common share
|
|
$
|
0.565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
||||||||||||
|
FIRSTCASH, INC.
|
||||||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
|
|
|
|
|
||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
$
|
85,166
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Currency translation adjustment
|
|
(41,396
|
)
|
|
(38,132
|
)
|
|
(28,517
|
)
|
|||
|
Comprehensive income
|
|
$
|
18,731
|
|
|
$
|
22,578
|
|
|
$
|
56,649
|
|
|
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part
of these consolidated financial statements. |
||||||||||||
|
FIRSTCASH, INC.
|
|||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2015
|
|
—
|
|
|
$
|
—
|
|
|
40,288
|
|
|
$
|
403
|
|
|
$
|
202,393
|
|
|
$
|
643,604
|
|
|
$
|
(78,410
|
)
|
|
12,052
|
|
|
$
|
(336,608
|
)
|
|
$
|
431,382
|
|
|
Shares issued under share-based com-pensation plan
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
(3,903
|
)
|
|
—
|
|
|
—
|
|
|
(83
|
)
|
|
3,903
|
|
|
—
|
|
|||||||
|
Shares issued upon merger with Cash America
|
|
—
|
|
|
—
|
|
|
20,181
|
|
|
202
|
|
|
1,015,305
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,015,507
|
|
|||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,174
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,127
|
|
|||||||
|
Dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,808
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,808
|
)
|
|||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,396
|
)
|
|
—
|
|
|
—
|
|
|
(41,396
|
)
|
|||||||
|
Retirement of treasury stock
|
|
—
|
|
|
—
|
|
|
(11,200
|
)
|
|
(112
|
)
|
|
—
|
|
|
(296,522
|
)
|
|
—
|
|
|
(11,200
|
)
|
|
296,634
|
|
|
—
|
|
|||||||
|
Balance at 12/31/2016
|
|
—
|
|
|
$
|
—
|
|
|
49,276
|
|
|
$
|
493
|
|
|
$
|
1,217,969
|
|
|
$
|
387,401
|
|
|
$
|
(119,806
|
)
|
|
769
|
|
|
$
|
(36,071
|
)
|
|
$
|
1,449,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
|||||||||||||||||||||||||||||||||||||
|
FIRSTCASH, INC.
|
|||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||||||||||||||||
|
CONTINUED
|
|||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2014
|
|
—
|
|
|
$
|
—
|
|
|
39,708
|
|
|
$
|
397
|
|
|
$
|
188,062
|
|
|
$
|
582,894
|
|
|
$
|
(40,278
|
)
|
|
11,200
|
|
|
$
|
(296,634
|
)
|
|
$
|
434,441
|
|
|
Shares issued under share-based com-pensation plan
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options, net of 80 shares net-settled
|
|
—
|
|
|
—
|
|
|
575
|
|
|
6
|
|
|
8,776
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,782
|
|
|||||||
|
Income tax benefit from exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,126
|
|
|||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
429
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
429
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,710
|
|
|||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,132
|
)
|
|
—
|
|
|
—
|
|
|
(38,132
|
)
|
|||||||
|
Repurchases of treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
852
|
|
|
(39,974
|
)
|
|
(39,974
|
)
|
|||||||
|
Balance at 12/31/2015
|
|
—
|
|
|
$
|
—
|
|
|
40,288
|
|
|
$
|
403
|
|
|
$
|
202,393
|
|
|
$
|
643,604
|
|
|
$
|
(78,410
|
)
|
|
12,052
|
|
|
$
|
(336,608
|
)
|
|
$
|
431,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
|||||||||||||||||||||||||||||||||||||
|
FIRSTCASH, INC.
|
|||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||||||||||||||||
|
CONTINUED
|
|||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2013
|
|
—
|
|
|
$
|
—
|
|
|
39,377
|
|
|
$
|
394
|
|
|
$
|
176,675
|
|
|
$
|
497,728
|
|
|
$
|
(11,761
|
)
|
|
10,429
|
|
|
$
|
(252,687
|
)
|
|
$
|
410,349
|
|
|
Shares issued under share-based com-pensation plan
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
294
|
|
|
3
|
|
|
5,267
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,270
|
|
|||||||
|
Income tax benefit from exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,141
|
|
|||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,979
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,979
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,166
|
|
|||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,517
|
)
|
|
—
|
|
|
—
|
|
|
(28,517
|
)
|
|||||||
|
Repurchases of treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
771
|
|
|
(43,947
|
)
|
|
(43,947
|
)
|
|||||||
|
Balance at 12/31/2014
|
|
—
|
|
|
$
|
—
|
|
|
39,708
|
|
|
$
|
397
|
|
|
$
|
188,062
|
|
|
$
|
582,894
|
|
|
$
|
(40,278
|
)
|
|
11,200
|
|
|
$
|
(296,634
|
)
|
|
$
|
434,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
|||||||||||||||||||||||||||||||||||||
|
FIRSTCASH, INC.
|
|||||||||||
|
|
|||||||||||
|
(in thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flow from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
$
|
85,166
|
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
|
||||||
|
Non-cash portion of credit loss provision
|
5,970
|
|
|
761
|
|
|
916
|
|
|||
|
Share-based compensation expense
|
4,174
|
|
|
429
|
|
|
1,979
|
|
|||
|
Net gain on sale of common stock of Enova
|
(1,299
|
)
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization expense
|
31,865
|
|
|
17,939
|
|
|
17,476
|
|
|||
|
Amortization of debt issuance costs
|
1,427
|
|
|
943
|
|
|
902
|
|
|||
|
Amortization of favorable/unfavorable lease intangibles, net
|
(232
|
)
|
|
—
|
|
|
—
|
|
|||
|
Impairment of goodwill - U.S. consumer loan operations
|
—
|
|
|
7,913
|
|
|
—
|
|
|||
|
Deferred income taxes
|
11,912
|
|
|
(430
|
)
|
|
1,128
|
|
|||
|
Changes in operating assets and liabilities, net of business combinations:
|
|
|
|
|
|
||||||
|
Fees and service charges receivable
|
1,776
|
|
|
(100
|
)
|
|
(116
|
)
|
|||
|
Merchandise inventories
|
(4,619
|
)
|
|
(1,404
|
)
|
|
(1,364
|
)
|
|||
|
Prepaid expenses and other assets
|
4,878
|
|
|
490
|
|
|
(1,645
|
)
|
|||
|
Accounts payable, accrued expenses and other liabilities
|
(16,335
|
)
|
|
4,350
|
|
|
1,272
|
|
|||
|
Income taxes payable
|
(2,790
|
)
|
|
1,148
|
|
|
(8,035
|
)
|
|||
|
Net cash flow provided by operating activities
|
96,854
|
|
|
92,749
|
|
|
97,679
|
|
|||
|
Cash flow from investing activities:
|
|
|
|
|
|
||||||
|
Loan receivables, net of cash repayments
|
(16,072
|
)
|
|
(3,716
|
)
|
|
(2,470
|
)
|
|||
|
Purchases of property and equipment
|
(33,863
|
)
|
|
(21,073
|
)
|
|
(23,954
|
)
|
|||
|
Portion of aggregate merger consideration paid in cash, net of cash acquired
|
(8,250
|
)
|
|
—
|
|
|
—
|
|
|||
|
Acquisitions of pawn stores, net of cash acquired
|
(29,866
|
)
|
|
(46,887
|
)
|
|
(58,942
|
)
|
|||
|
Proceeds from sale of common stock of Enova
|
62,084
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash flow used in investing activities
|
(25,967
|
)
|
|
(71,676
|
)
|
|
(85,366
|
)
|
|||
|
Cash flow from financing activities:
|
|
|
|
|
|
||||||
|
Borrowings from revolving credit facilities
|
400,000
|
|
|
120,000
|
|
|
50,000
|
|
|||
|
Repayments of revolving credit facilities
|
(198,000
|
)
|
|
(84,400
|
)
|
|
(209,600
|
)
|
|||
|
Repayments of debt assumed with merger and other acquisitions
|
(238,532
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repayments of notes payable
|
—
|
|
|
—
|
|
|
(8,352
|
)
|
|||
|
Issuance of senior unsecured notes
|
—
|
|
|
—
|
|
|
200,000
|
|
|||
|
Debt issuance costs paid
|
(2,373
|
)
|
|
(407
|
)
|
|
(6,610
|
)
|
|||
|
Purchases of treasury stock
|
—
|
|
|
(39,974
|
)
|
|
(43,947
|
)
|
|||
|
Proceeds from exercise of share-based compensation awards
|
—
|
|
|
9,895
|
|
|
5,270
|
|
|||
|
Income tax benefit from exercise of stock options
|
—
|
|
|
5,126
|
|
|
4,141
|
|
|||
|
Dividends paid
|
(19,808
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payment of minimum withholding taxes on net share settlement of stock options exercised
|
—
|
|
|
(1,113
|
)
|
|
—
|
|
|||
|
Net cash flow provided by (used in) financing activities
|
(58,713
|
)
|
|
9,127
|
|
|
(9,098
|
)
|
|||
|
Effect of exchange rates on cash
|
(9,173
|
)
|
|
(11,238
|
)
|
|
(5,866
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
FIRSTCASH, INC.
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||||
|
CONTINUED
|
|||||||||||
|
(in thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Change in cash and cash equivalents
|
3,001
|
|
|
18,962
|
|
|
(2,651
|
)
|
|||
|
Cash and cash equivalents at beginning of the year
|
86,954
|
|
|
67,992
|
|
|
70,643
|
|
|||
|
Cash and cash equivalents at end of the year
|
$
|
89,955
|
|
|
$
|
86,954
|
|
|
$
|
67,992
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
18,663
|
|
|
$
|
15,464
|
|
|
$
|
10,294
|
|
|
Income taxes
|
21,535
|
|
|
21,579
|
|
|
32,860
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of non-cash investing and financing activity:
|
|
|
|
|
|
||||||
|
Non-cash transactions in connection with pawn loans settled through forfeitures of collateral transferred to inventories
|
$
|
265,060
|
|
|
$
|
186,389
|
|
|
$
|
177,519
|
|
|
Amounts payable in connection with pawn acquisitions (see Note 3)
|
2,554
|
|
|
575
|
|
|
1,425
|
|
|||
|
Issuance of common stock associated with the Merger (see Note 3)
|
1,015,507
|
|
|
—
|
|
|
—
|
|
|||
|
Revolving unsecured credit facilities assumed as a result of the Merger (see Note 3)
|
(232,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Notes payable assumed in other acquisitions (see Note 3)
|
(6,630
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Income from continuing operations for calculating basic and diluted earnings per share
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
$
|
85,438
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(272
|
)
|
|||
|
Net income for calculating basic and diluted earnings per share
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
$
|
85,166
|
|
|
|
|
|
|
|
|
||||||
|
Denominator (in thousands):
|
|
|
|
|
|
||||||
|
Weighted-average common shares for calculating basic earnings per share
|
34,997
|
|
|
28,138
|
|
|
28,671
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Stock options and nonvested awards
|
7
|
|
|
188
|
|
|
399
|
|
|||
|
Weighted-average common shares for calculating diluted earnings per share
|
35,004
|
|
|
28,326
|
|
|
29,070
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per share:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
1.72
|
|
|
$
|
2.16
|
|
|
$
|
2.98
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||
|
Net income per basic share
|
$
|
1.72
|
|
|
$
|
2.16
|
|
|
$
|
2.97
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
1.72
|
|
|
$
|
2.14
|
|
|
$
|
2.94
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||
|
Net income per diluted share
|
$
|
1.72
|
|
|
$
|
2.14
|
|
|
$
|
2.93
|
|
|
|
Cash America
Merger
|
||
|
Cash America shares outstanding at September 1, 2016 (in thousands)
|
24,025
|
|
|
|
Exchange ratio
|
0.84
|
|
|
|
Shares of First Cash common stock issued (in thousands)
|
20,181
|
|
|
|
Company common stock per share price at September 1, 2016
|
$
|
50.32
|
|
|
Fair value of Company common stock issued to Cash America shareholders
|
$
|
1,015,507
|
|
|
Cash in lieu of fractional shares paid by the Company
|
10
|
|
|
|
Cash America outstanding stock awards settled in cash
|
50,760
|
|
|
|
Aggregate merger consideration
|
$
|
1,066,277
|
|
|
|
Cash America
Merger
|
||
|
Cash and cash equivalents
|
$
|
42,520
|
|
|
Pawn loans
|
234,761
|
|
|
|
Fees and service charges receivable
|
26,893
|
|
|
|
Consumer loans
|
27,549
|
|
|
|
Inventories
|
224,644
|
|
|
|
Income taxes receivable
|
23,095
|
|
|
|
Other current assets
|
28,324
|
|
|
|
Investment in common stock of Enova
(1)
|
60,785
|
|
|
|
Property and equipment
|
118,381
|
|
|
|
Goodwill
(2)
|
522,064
|
|
|
|
Intangible assets
(3)
|
103,250
|
|
|
|
Other assets
|
62,994
|
|
|
|
Current liabilities
|
(95,268
|
)
|
|
|
Customer deposits
|
(21,536
|
)
|
|
|
Revolving unsecured credit facility
(4)
|
(232,000
|
)
|
|
|
Deferred tax liabilities
|
(28,002
|
)
|
|
|
Other liabilities
|
(32,177
|
)
|
|
|
Aggregate merger consideration
|
$
|
1,066,277
|
|
|
(1)
|
Represents Cash America’s investment in the common stock of Enova International, Inc. (“Enova”), a publicly traded company focused on providing online consumer lending products. Prior to December 31, 2016, all of the Enova shares acquired were sold in open market transactions at an average price of
$10.40
per share, which resulted in a net gain on sale of
$1,299
and generated net proceeds of
$62,084
.
|
|
(2)
|
The goodwill is attributable to the excess of the aggregate merger consideration over the fair value of the net tangible and intangible assets acquired and liabilities assumed and is considered to represent the synergies and economies of scale expected from combining the operations of the Company and Cash America. This goodwill has been assigned to the U.S. operations reporting unit. Approximately
$223,000
of the goodwill arising from the Merger is expected to be deductible for U.S. income tax purposes.
|
|
(3)
|
Intangible assets acquired and the respective useful lives assigned consist of the following:
|
|
|
|
Amount
|
|
Useful life (in years)
|
||
|
Trade names
|
|
$
|
46,300
|
|
|
Indefinite
|
|
Pawn licenses
|
|
32,300
|
|
|
Indefinite
|
|
|
Customer relationships
|
|
14,700
|
|
|
Five
|
|
|
Executive non-compete agreements
|
|
8,700
|
|
|
Two
|
|
|
Franchise agreements related to check cashing operation
|
|
1,250
|
|
|
Indefinite
|
|
|
|
|
$
|
103,250
|
|
|
|
|
(4)
|
Represents outstanding borrowings under Cash America’s revolving unsecured credit facility that became due upon completion of the Merger. The Cash America revolving unsecured credit facility was repaid by the Company using proceeds from the 2016 Credit Facility (as described in Note
11
) and was terminated upon completion of the Merger.
|
|
|
U.S.
Acquisitions |
|
Latin America
Acquisition
|
|
Total
|
||||||
|
Pawn loans
|
$
|
385
|
|
|
$
|
10,586
|
|
|
$
|
10,971
|
|
|
Fees and service charges receivable
|
18
|
|
|
885
|
|
|
903
|
|
|||
|
Inventory
|
359
|
|
|
3,014
|
|
|
3,373
|
|
|||
|
Other current assets
|
—
|
|
|
1,795
|
|
|
1,795
|
|
|||
|
Property and equipment
|
10
|
|
|
6,821
|
|
|
6,831
|
|
|||
|
Goodwill
(1)
|
1,239
|
|
|
20,413
|
|
|
21,652
|
|
|||
|
Intangible assets
(2)
|
36
|
|
|
405
|
|
|
441
|
|
|||
|
Other assets
|
—
|
|
|
512
|
|
|
512
|
|
|||
|
Deferred tax assets
|
—
|
|
|
2,392
|
|
|
2,392
|
|
|||
|
Current liabilities
|
(96
|
)
|
|
(10,299
|
)
|
|
(10,395
|
)
|
|||
|
Notes payable
|
—
|
|
|
(6,630
|
)
|
|
(6,630
|
)
|
|||
|
Purchase price
|
$
|
1,951
|
|
|
$
|
29,894
|
|
|
$
|
31,845
|
|
|
(1)
|
Substantially all of the goodwill for the U.S. Acquisitions is expected to be deductible for U.S. income tax purposes. However, the goodwill for the Latin America Acquisition is not expected to be deductible for Mexico and El Salvador income tax purposes.
|
|
(2)
|
Intangible assets primarily consist of customer relationships, which are generally amortized over
five
years.
|
|
|
|
Year Ended
|
|
Year Ended
|
||||||||||||
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
As Reported
|
|
Pro Forma
|
|
As Reported
|
|
Pro Forma
|
||||||||
|
Total revenue
|
|
$
|
1,088,377
|
|
|
$
|
1,771,835
|
|
|
$
|
704,602
|
|
|
$
|
1,792,523
|
|
|
Net income
|
|
60,127
|
|
|
118,333
|
|
|
60,710
|
|
|
61,479
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
1.72
|
|
|
$
|
2.44
|
|
|
$
|
2.16
|
|
|
$
|
1.27
|
|
|
Diluted
|
|
1.72
|
|
|
2.44
|
|
|
2.14
|
|
|
1.27
|
|
||||
|
•
|
depreciation and amortization expense that would have been recognized assuming fair value adjustments to the existing tangible and intangible assets acquired and liabilities assumed;
|
|
•
|
interest expense based on a lower combined weighted-average interest rate on borrowings (see Note
11
-
Long-Term Debt
) partially offset by an increase in total indebtedness primarily incurred to finance certain cash payments and transaction costs related to the Merger;
|
|
•
|
the elimination of losses on extinguishment of debt recognized in Cash America’s historical financial statements as the related debt was terminated upon completion of the Merger; and
|
|
•
|
the inclusion in the pro forma fiscal 2015 of
$68,817
in merger and other acquisition expenses incurred by both the acquirees and acquirer (excluded from the pro forma fiscal 2016 amounts).
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Merger related expenses:
|
|
|
|
|
|
|
||||||
|
Transaction
(1)
|
|
$
|
18,252
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Severance and retention
(2)
|
|
15,229
|
|
|
—
|
|
|
—
|
|
|||
|
Other
(3)
|
|
2,739
|
|
|
—
|
|
|
—
|
|
|||
|
Total merger related expenses
|
|
36,220
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other acquisition expenses:
|
|
|
|
|
|
|
||||||
|
Transaction and integration
|
|
450
|
|
|
2,875
|
|
|
998
|
|
|||
|
Total other acquisition expenses
|
|
450
|
|
|
2,875
|
|
|
998
|
|
|||
|
Total merger and other acquisition expenses
|
|
$
|
36,670
|
|
|
$
|
2,875
|
|
|
$
|
998
|
|
|
(1)
|
For the year ended December 31,
2016
, the Company recognized an income tax benefit of $
3,943
related to the merger transaction expenses; a significant portion of these expenses were not deductible for income tax purposes.
|
|
(2)
|
For the year ended December 31,
2016
, the Company made severance and retention payments of $
10,381
and as of December 31,
2016
had $
4,848
accrued for future payments. Accrued severance and retention is included in accounts payable and accrued expenses in the accompanying consolidated balance sheets.
|
|
(3)
|
Represents accelerated share-based compensation expense related to restricted stock awards for certain First Cash employees which vested as a result of the Merger.
|
|
|
|
December 31,
|
|
Fair Value Measurements Using
|
||||||||||||
|
Financial assets:
|
|
2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Cash America nonqualified savings plan (see Note 16)
|
|
$
|
12,663
|
|
|
$
|
12,663
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
12,663
|
|
|
$
|
12,663
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
December 31,
|
|
December 31,
|
|
Fair Value Measurements Using
|
||||||||||||||
|
Financial assets:
|
|
2016
|
|
2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
89,955
|
|
|
$
|
89,955
|
|
|
$
|
89,955
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Pawn loans
|
|
350,506
|
|
|
350,506
|
|
|
—
|
|
|
—
|
|
|
350,506
|
|
|||||
|
Consumer loans, net
|
|
29,204
|
|
|
29,204
|
|
|
—
|
|
|
—
|
|
|
29,204
|
|
|||||
|
Fees and service charges receivable
|
|
41,013
|
|
|
41,013
|
|
|
—
|
|
|
—
|
|
|
41,013
|
|
|||||
|
|
|
$
|
510,678
|
|
|
$
|
510,678
|
|
|
$
|
89,955
|
|
|
$
|
—
|
|
|
$
|
420,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facilities
|
|
$
|
260,000
|
|
|
$
|
260,000
|
|
|
$
|
—
|
|
|
$
|
260,000
|
|
|
$
|
—
|
|
|
Senior unsecured notes, outstanding principal
|
|
200,000
|
|
|
208,000
|
|
|
—
|
|
|
208,000
|
|
|
—
|
|
|||||
|
|
|
$
|
460,000
|
|
|
$
|
468,000
|
|
|
$
|
—
|
|
|
$
|
468,000
|
|
|
$
|
—
|
|
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
December 31,
|
|
December 31,
|
|
Fair Value Measurements Using
|
||||||||||||||
|
Financial assets:
|
|
2015
|
|
2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
86,954
|
|
|
$
|
86,954
|
|
|
$
|
86,954
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Pawn loans
|
|
117,601
|
|
|
117,601
|
|
|
—
|
|
|
—
|
|
|
117,601
|
|
|||||
|
Consumer loans, net
|
|
1,118
|
|
|
1,118
|
|
|
—
|
|
|
—
|
|
|
1,118
|
|
|||||
|
Fees and service charges receivable
|
|
16,406
|
|
|
16,406
|
|
|
—
|
|
|
—
|
|
|
16,406
|
|
|||||
|
|
|
$
|
222,079
|
|
|
$
|
222,079
|
|
|
$
|
86,954
|
|
|
$
|
—
|
|
|
$
|
135,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facilities
|
|
$
|
58,000
|
|
|
$
|
58,000
|
|
|
$
|
—
|
|
|
$
|
58,000
|
|
|
$
|
—
|
|
|
Senior unsecured notes, outstanding principal
|
|
200,000
|
|
|
199,000
|
|
|
—
|
|
|
199,000
|
|
|
—
|
|
|||||
|
|
|
$
|
258,000
|
|
|
$
|
257,000
|
|
|
$
|
—
|
|
|
$
|
257,000
|
|
|
$
|
—
|
|
|
|
Pawn
|
|
Consumer Loan
|
|
Total
|
||||||
|
December 31, 2016
|
|
|
|
|
|
||||||
|
Total customer loans
|
$
|
350,506
|
|
|
$
|
31,455
|
|
|
$
|
381,961
|
|
|
Less allowance for doubtful accounts
|
—
|
|
|
(2,251
|
)
|
|
(2,251
|
)
|
|||
|
|
$
|
350,506
|
|
|
$
|
29,204
|
|
|
$
|
379,710
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
|
|
|
|
||||||
|
Total customer loans
|
$
|
117,601
|
|
|
$
|
1,184
|
|
|
$
|
118,785
|
|
|
Less allowance for doubtful accounts
|
—
|
|
|
(66
|
)
|
|
(66
|
)
|
|||
|
|
$
|
117,601
|
|
|
$
|
1,118
|
|
|
$
|
118,719
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance at beginning of year
|
$
|
66
|
|
|
$
|
81
|
|
|
$
|
84
|
|
|
Provision for credit losses
|
6,049
|
|
|
808
|
|
|
1,207
|
|
|||
|
Charge-offs, net of recoveries from customers
|
(3,864
|
)
|
|
(823
|
)
|
|
(1,210
|
)
|
|||
|
Balance at end of year
|
$
|
2,251
|
|
|
$
|
66
|
|
|
$
|
81
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance at beginning of year
|
$
|
498
|
|
|
$
|
493
|
|
|
$
|
580
|
|
|
Provision for credit losses
|
5,944
|
|
|
6,351
|
|
|
8,080
|
|
|||
|
Amounts paid to Independent Lenders under guarantees, net of recoveries from customers
|
(5,860
|
)
|
|
(6,346
|
)
|
|
(8,167
|
)
|
|||
|
Balance at end of year
|
$
|
582
|
|
|
$
|
498
|
|
|
$
|
493
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Land
|
$
|
30,364
|
|
|
$
|
14,309
|
|
|
Buildings
|
55,137
|
|
|
19,261
|
|
||
|
Furniture, fixtures, equipment and leasehold improvements
|
284,391
|
|
|
186,697
|
|
||
|
|
369,892
|
|
|
220,267
|
|
||
|
Less: accumulated depreciation
|
(133,835
|
)
|
|
(107,820
|
)
|
||
|
|
$
|
236,057
|
|
|
$
|
112,447
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Accrued compensation
|
$
|
25,285
|
|
|
$
|
7,438
|
|
|
Sales, property, and payroll withholding taxes payable
|
13,546
|
|
|
6,473
|
|
||
|
Cash America nonqualified savings plan (see Note 16)
|
12,663
|
|
|
—
|
|
||
|
Trade accounts payable
|
11,664
|
|
|
1,823
|
|
||
|
Merger related severance and retention payable
|
4,848
|
|
|
—
|
|
||
|
Deferred CSO fees
|
7,776
|
|
|
—
|
|
||
|
Benefits liabilities and withholding payable
|
4,501
|
|
|
1,079
|
|
||
|
Accrued interest payable
|
3,506
|
|
|
3,476
|
|
||
|
Liability for expected losses on outstanding CSO guarantees
|
582
|
|
|
498
|
|
||
|
Other accrued liabilities
|
24,983
|
|
|
7,039
|
|
||
|
|
$
|
109,354
|
|
|
$
|
27,826
|
|
|
Fiscal
|
|
||
|
2017
|
$
|
—
|
|
|
2018
|
—
|
|
|
|
2019
|
—
|
|
|
|
2020
|
—
|
|
|
|
2021
|
460,000
|
|
|
|
Thereafter
|
—
|
|
|
|
|
$
|
460,000
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Income from continuing operations before income taxes
(1)
:
|
|
|
|
|
|
||||||
|
Domestic
|
$
|
30,804
|
|
|
$
|
27,599
|
|
|
$
|
50,984
|
|
|
Foreign
|
62,643
|
|
|
60,082
|
|
|
65,996
|
|
|||
|
Income from continuing operations before income taxes
|
$
|
93,447
|
|
|
$
|
87,681
|
|
|
$
|
116,980
|
|
|
|
|
|
|
|
|
||||||
|
Current income taxes:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
1,419
|
|
|
$
|
7,933
|
|
|
$
|
11,494
|
|
|
Foreign
|
18,787
|
|
|
18,763
|
|
|
17,823
|
|
|||
|
State and local
|
1,139
|
|
|
705
|
|
|
1,097
|
|
|||
|
Current provision for income taxes
|
21,345
|
|
|
27,401
|
|
|
30,414
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred provision (benefit) for income taxes:
|
|
|
|
|
|
||||||
|
Federal
|
11,826
|
|
|
931
|
|
|
2,232
|
|
|||
|
Foreign
|
(528
|
)
|
|
(1,414
|
)
|
|
(1,232
|
)
|
|||
|
State and local
|
677
|
|
|
53
|
|
|
128
|
|
|||
|
Total deferred provision (benefit) for income taxes
|
11,975
|
|
|
(430
|
)
|
|
1,128
|
|
|||
|
|
|
|
|
|
|
||||||
|
Provision for income taxes
|
$
|
33,320
|
|
|
$
|
26,971
|
|
|
$
|
31,542
|
|
|
(1)
|
Includes the allocation of certain administrative expenses and the payment of royalties between domestic and foreign subsidiaries.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Property and equipment in foreign jurisdictions
|
$
|
5,604
|
|
|
$
|
5,652
|
|
|
Accrued fees on forfeited pawn loans
|
8,221
|
|
|
3,784
|
|
||
|
Deferred cost of goods sold deduction
|
1,674
|
|
|
2,101
|
|
||
|
Cash America nonqualified savings plan (see Note 16)
|
4,685
|
|
|
—
|
|
||
|
Accrued compensation and employee benefits
|
3,626
|
|
|
859
|
|
||
|
Accrued Merger severance and retention
|
2,718
|
|
|
—
|
|
||
|
Other
|
8,024
|
|
|
2,382
|
|
||
|
Total deferred tax assets
|
34,552
|
|
|
14,778
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible assets
|
75,998
|
|
|
22,761
|
|
||
|
Property and equipment in domestic jurisdictions
|
7,716
|
|
|
3,093
|
|
||
|
Other
|
2,406
|
|
|
1,067
|
|
||
|
Total deferred tax liabilities
|
86,120
|
|
|
26,921
|
|
||
|
|
|
|
|
||||
|
Net deferred tax liabilities
|
$
|
(51,568
|
)
|
|
$
|
(12,143
|
)
|
|
|
|
|
|
||||
|
Reported as:
|
|
|
|
||||
|
Deferred tax assets
|
$
|
9,707
|
|
|
$
|
9,321
|
|
|
Deferred tax liabilities
|
(61,275
|
)
|
|
(21,464
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(51,568
|
)
|
|
$
|
(12,143
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Tax at the U.S. federal statutory rate
|
$
|
32,706
|
|
|
$
|
30,688
|
|
|
$
|
40,943
|
|
|
State income taxes, net of federal tax benefit of
$636
, $265 and $429, respectively
|
1,181
|
|
|
493
|
|
|
796
|
|
|||
|
Rate benefit from foreign earnings
|
(3,642
|
)
|
|
(3,531
|
)
|
|
(4,576
|
)
|
|||
|
Other net non-recurring foreign benefit
|
—
|
|
|
—
|
|
|
(5,841
|
)
|
|||
|
Nondeductible transaction related costs
|
2,659
|
|
|
—
|
|
|
—
|
|
|||
|
Other taxes and adjustments, net
|
416
|
|
|
(679
|
)
|
|
220
|
|
|||
|
Provision for income taxes
|
$
|
33,320
|
|
|
$
|
26,971
|
|
|
$
|
31,542
|
|
|
Effective tax rate
|
35.7
|
%
|
|
30.8
|
%
|
|
27.0
|
%
|
|||
|
Fiscal
|
|
||
|
2017
|
$
|
102,541
|
|
|
2018
|
86,036
|
|
|
|
2019
|
68,953
|
|
|
|
2020
|
49,112
|
|
|
|
2021
|
31,591
|
|
|
|
Thereafter
|
41,168
|
|
|
|
|
$
|
379,401
|
|
|
Fiscal
|
|
||
|
2017
|
$
|
(1,061
|
)
|
|
2018
|
(159
|
)
|
|
|
2019
|
872
|
|
|
|
2020
|
1,895
|
|
|
|
2021
|
2,392
|
|
|
|
Thereafter
|
22,892
|
|
|
|
|
$
|
26,831
|
|
|
December 31, 2016
|
U.S. operations segment
|
|
Latin America operations segment
|
|
Total
|
||||||
|
Balance, beginning of year
|
$
|
222,901
|
|
|
$
|
72,708
|
|
|
$
|
295,609
|
|
|
Merger and other acquisitions (see Note 3)
|
523,303
|
|
|
20,413
|
|
|
543,716
|
|
|||
|
Effect of foreign currency translation
|
—
|
|
|
(8,276
|
)
|
|
(8,276
|
)
|
|||
|
Other adjustments
|
—
|
|
|
102
|
|
|
102
|
|
|||
|
Balance, end of year
|
$
|
746,204
|
|
|
$
|
84,947
|
|
|
$
|
831,151
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
$
|
203,160
|
|
|
$
|
73,722
|
|
|
$
|
276,882
|
|
|
Merger and other acquisitions
|
27,654
|
|
|
3,039
|
|
|
30,693
|
|
|||
|
Goodwill impairment - U.S. consumer loan operations
|
(7,913
|
)
|
|
—
|
|
|
(7,913
|
)
|
|||
|
Effect of foreign currency translation
|
—
|
|
|
(4,976
|
)
|
|
(4,976
|
)
|
|||
|
Other adjustments
|
—
|
|
|
923
|
|
|
923
|
|
|||
|
Balance, end of year
|
$
|
222,901
|
|
|
$
|
72,708
|
|
|
$
|
295,609
|
|
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
Customer relationships
|
|
$
|
24,452
|
|
|
$
|
(8,861
|
)
|
|
$
|
15,591
|
|
|
$
|
9,665
|
|
|
$
|
(5,237
|
)
|
|
$
|
4,428
|
|
|
Executive non-compete agreements
|
|
8,700
|
|
|
(1,450
|
)
|
|
7,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
33,152
|
|
|
$
|
(10,311
|
)
|
|
$
|
22,841
|
|
|
$
|
9,665
|
|
|
$
|
(5,237
|
)
|
|
$
|
4,428
|
|
|
Fiscal
|
|
||
|
2017
|
$
|
10,687
|
|
|
2018
|
6,522
|
|
|
|
2019
|
2,583
|
|
|
|
2020
|
2,049
|
|
|
|
2021
|
1,000
|
|
|
|
|
$
|
22,841
|
|
|
|
|
As of December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Trade names
|
|
$
|
46,300
|
|
|
$
|
—
|
|
|
Pawn licenses
(1)
|
|
34,083
|
|
|
1,753
|
|
||
|
Franchise agreements related to check-cashing operation
|
|
1,250
|
|
|
—
|
|
||
|
|
|
$
|
81,633
|
|
|
$
|
1,753
|
|
|
(1)
|
Costs to renew licenses with indefinite lives are expensed as incurred and recorded in store operating expenses in the consolidated statements of income.
|
|
|
|
|
|
|
|
Weighted-Average
|
|
Currently
|
||||||||
|
Exercise Price
|
|
Options
|
|
Remaining Life
|
|
Exercisable
|
||||||||||
|
|
$
|
24.57
|
|
|
|
|
13
|
|
|
|
0.3
|
|
|
13
|
|
|
|
|
$
|
38.00
|
|
|
|
|
40
|
|
|
|
4.9
|
|
|
—
|
|
|
|
|
$
|
40.00
|
|
|
|
|
50
|
|
|
|
4.0
|
|
|
10
|
|
|
|
|
|
|
|
|
103
|
|
|
|
3.9
|
|
|
23
|
|
|
||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|||||||||
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|||||||||
|
|
Underlying
|
|
Exercise
|
|
Underlying
|
|
Exercise
|
|
Underlying
|
|
Exercise
|
|||||||||
|
|
Shares
|
|
Price
|
|
Shares
|
|
Price
|
|
Shares
|
|
Price
|
|||||||||
|
Outstanding at beginning of year
|
103
|
|
|
$
|
37.34
|
|
|
758
|
|
|
$
|
20.67
|
|
|
1,052
|
|
|
$
|
19.90
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
(655
|
)
|
|
18.06
|
|
|
(294
|
)
|
|
17.93
|
|
|||
|
Outstanding at end of year
|
103
|
|
|
$
|
37.34
|
|
|
103
|
|
|
$
|
37.34
|
|
|
758
|
|
|
$
|
20.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Exercisable at end of year
|
23
|
|
|
$
|
31.43
|
|
|
13
|
|
|
$
|
24.57
|
|
|
663
|
|
|
$
|
18.14
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|||||||||
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|||||||||
|
|
Underlying
|
|
Fair Value
|
|
Underlying
|
|
Fair Value
|
|
Underlying
|
|
Fair Value
|
|||||||||
|
|
Shares
|
|
of Grant
|
|
Shares
|
|
of Grant
|
|
Shares
|
|
of Grant
|
|||||||||
|
Outstanding at beginning of year
|
79
|
|
|
$
|
48.10
|
|
|
87
|
|
|
$
|
48.99
|
|
|
117
|
|
|
$
|
39.91
|
|
|
Granted
|
51
|
|
|
42.60
|
|
|
45
|
|
|
47.08
|
|
|
47
|
|
|
51.08
|
|
|||
|
Vested
|
(100
|
)
|
|
45.96
|
|
|
(5
|
)
|
|
43.26
|
|
|
(37
|
)
|
|
46.48
|
|
|||
|
Canceled or forfeited
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
49.26
|
|
|
(40
|
)
|
|
42.14
|
|
|||
|
Outstanding at end of year
|
30
|
|
|
45.93
|
|
|
79
|
|
|
48.10
|
|
|
87
|
|
|
48.99
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Gross compensation costs:
|
|
|
|
|
|
||||||
|
Stock options
|
$
|
136
|
|
|
$
|
149
|
|
|
$
|
153
|
|
|
Nonvested “restricted” stock
|
4,038
|
|
|
280
|
|
|
1,826
|
|
|||
|
Total gross compensation costs
|
4,174
|
|
|
429
|
|
|
1,979
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income tax benefits:
|
|
|
|
|
|
||||||
|
Stock options
|
(48
|
)
|
|
(52
|
)
|
|
(54
|
)
|
|||
|
Nonvested “restricted” stock
(1)
|
(782
|
)
|
|
(98
|
)
|
|
(639
|
)
|
|||
|
Total income tax benefits
|
(830
|
)
|
|
(150
|
)
|
|
(693
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net compensation expense
|
$
|
3,344
|
|
|
$
|
279
|
|
|
$
|
1,286
|
|
|
|
|
|
|
|
|
||||||
|
Tax benefit realized from stock options exercised during the year
|
$
|
—
|
|
|
$
|
5,126
|
|
|
$
|
4,141
|
|
|
(1)
|
Income tax benefit on nonvested stock compensation expense for 2016 is less than the statutory rate as a portion of the expense is not tax deductible.
|
|
•
|
U.S. operations - Includes all pawn and consumer loan operations in the U.S.
|
|
•
|
Latin America operations - Includes all pawn and consumer loan operations in Latin America, which currently includes operations in Mexico, Guatemala and El Salvador
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
|
|
U.S.
Operations
|
|
Latin America
Operations
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
386,026
|
|
|
$
|
283,105
|
|
|
$
|
—
|
|
|
$
|
669,131
|
|
|
Pawn loan fees
|
|
195,883
|
|
|
116,874
|
|
|
—
|
|
|
312,757
|
|
||||
|
Consumer loan and credit services fees
|
|
41,922
|
|
|
1,929
|
|
|
—
|
|
|
43,851
|
|
||||
|
Wholesale scrap jewelry sales
|
|
47,680
|
|
|
14,958
|
|
|
—
|
|
|
62,638
|
|
||||
|
Total revenue
|
|
671,511
|
|
|
416,866
|
|
|
—
|
|
|
1,088,377
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
241,086
|
|
|
177,470
|
|
|
—
|
|
|
418,556
|
|
||||
|
Consumer loan and credit services loss provision
|
|
11,494
|
|
|
499
|
|
|
—
|
|
|
11,993
|
|
||||
|
Cost of wholesale scrap jewelry sold
|
|
41,357
|
|
|
11,668
|
|
|
—
|
|
|
53,025
|
|
||||
|
Total cost of revenue
|
|
293,937
|
|
|
189,637
|
|
|
—
|
|
|
483,574
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
377,574
|
|
|
227,229
|
|
|
—
|
|
|
604,803
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
215,227
|
|
|
112,787
|
|
|
—
|
|
|
328,014
|
|
||||
|
Administrative expenses
|
|
—
|
|
|
—
|
|
|
96,537
|
|
|
96,537
|
|
||||
|
Depreciation and amortization
|
|
13,618
|
|
|
10,429
|
|
|
7,818
|
|
|
31,865
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
20,320
|
|
|
20,320
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
(751
|
)
|
|
(751
|
)
|
||||
|
Merger and other acquisition expenses
|
|
—
|
|
|
—
|
|
|
36,670
|
|
|
36,670
|
|
||||
|
Net gain on sale of common stock of Enova
|
|
—
|
|
|
—
|
|
|
(1,299
|
)
|
|
(1,299
|
)
|
||||
|
Total expenses and other income
|
|
228,845
|
|
|
123,216
|
|
|
159,295
|
|
|
511,356
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
|
$
|
148,729
|
|
|
$
|
104,013
|
|
|
$
|
(159,295
|
)
|
|
$
|
93,447
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
U.S.
Operations |
|
Latin America
Operations |
|
Corporate
|
|
Consolidated
|
||||||||
|
Pawn loans
|
|
$
|
293,392
|
|
|
$
|
57,114
|
|
|
$
|
—
|
|
|
$
|
350,506
|
|
|
Consumer loans, net
|
|
$
|
28,847
|
|
|
$
|
357
|
|
|
$
|
—
|
|
|
$
|
29,204
|
|
|
Inventories
|
|
$
|
282,860
|
|
|
$
|
47,823
|
|
|
$
|
—
|
|
|
$
|
330,683
|
|
|
Total assets
|
|
$
|
1,637,995
|
|
|
$
|
247,915
|
|
|
$
|
259,293
|
|
|
$
|
2,145,203
|
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||
|
|
|
U.S.
Operations
|
|
Latin America
Operations
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
197,011
|
|
|
$
|
252,285
|
|
|
$
|
—
|
|
|
$
|
449,296
|
|
|
Pawn loan fees
|
|
94,761
|
|
|
100,687
|
|
|
—
|
|
|
195,448
|
|
||||
|
Consumer loan and credit services fees
|
|
25,696
|
|
|
2,107
|
|
|
—
|
|
|
27,803
|
|
||||
|
Wholesale scrap jewelry sales
|
|
19,380
|
|
|
12,675
|
|
|
—
|
|
|
32,055
|
|
||||
|
Total revenue
|
|
336,848
|
|
|
367,754
|
|
|
—
|
|
|
704,602
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
117,059
|
|
|
161,572
|
|
|
—
|
|
|
278,631
|
|
||||
|
Consumer loan and credit services loss provision
|
|
6,770
|
|
|
389
|
|
|
—
|
|
|
7,159
|
|
||||
|
Cost of wholesale scrap jewelry sold
|
|
17,530
|
|
|
10,098
|
|
|
—
|
|
|
27,628
|
|
||||
|
Total cost of revenue
|
|
141,359
|
|
|
172,059
|
|
|
—
|
|
|
313,418
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
195,489
|
|
|
195,695
|
|
|
—
|
|
|
391,184
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
107,852
|
|
|
99,720
|
|
|
—
|
|
|
207,572
|
|
||||
|
Administrative expenses
|
|
—
|
|
|
—
|
|
|
51,883
|
|
|
51,883
|
|
||||
|
Depreciation and amortization
|
|
6,146
|
|
|
8,803
|
|
|
2,990
|
|
|
17,939
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
16,887
|
|
|
16,887
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
(1,566
|
)
|
|
(1,566
|
)
|
||||
|
Merger and other acquisition expenses
|
|
—
|
|
|
—
|
|
|
2,875
|
|
|
2,875
|
|
||||
|
Goodwill impairment - U.S. consumer loan operations
|
|
—
|
|
|
—
|
|
|
7,913
|
|
|
7,913
|
|
||||
|
Total expenses and other income
|
|
113,998
|
|
|
108,523
|
|
|
80,982
|
|
|
303,503
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
|
$
|
81,491
|
|
|
$
|
87,172
|
|
|
$
|
(80,982
|
)
|
|
$
|
87,681
|
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
|
U.S.
Operations |
|
Latin America
Operations |
|
Corporate
|
|
Consolidated
|
||||||||
|
Pawn loans
|
|
$
|
68,153
|
|
|
$
|
49,448
|
|
|
$
|
—
|
|
|
$
|
117,601
|
|
|
Consumer loans, net
|
|
$
|
688
|
|
|
$
|
430
|
|
|
$
|
—
|
|
|
$
|
1,118
|
|
|
Inventories
|
|
$
|
56,040
|
|
|
$
|
37,418
|
|
|
$
|
—
|
|
|
$
|
93,458
|
|
|
Total assets
|
|
$
|
423,178
|
|
|
$
|
218,530
|
|
|
$
|
111,187
|
|
|
$
|
752,895
|
|
|
|
|
Year Ended December 31, 2014
|
||||||||||||||
|
|
|
U.S.
Operations
|
|
Latin America
Operations
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
172,354
|
|
|
$
|
255,828
|
|
|
$
|
—
|
|
|
$
|
428,182
|
|
|
Pawn loan fees
|
|
89,952
|
|
|
109,405
|
|
|
—
|
|
|
199,357
|
|
||||
|
Consumer loan and credit services fees
|
|
34,051
|
|
|
2,698
|
|
|
—
|
|
|
36,749
|
|
||||
|
Wholesale scrap jewelry sales
|
|
28,243
|
|
|
20,346
|
|
|
—
|
|
|
48,589
|
|
||||
|
Total revenue
|
|
324,600
|
|
|
388,277
|
|
|
—
|
|
|
712,877
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
98,916
|
|
|
162,757
|
|
|
—
|
|
|
261,673
|
|
||||
|
Consumer loan and credit services loss provision
|
|
8,723
|
|
|
564
|
|
|
—
|
|
|
9,287
|
|
||||
|
Cost of wholesale scrap jewelry sold
|
|
24,179
|
|
|
16,865
|
|
|
—
|
|
|
41,044
|
|
||||
|
Total cost of revenue
|
|
131,818
|
|
|
180,186
|
|
|
—
|
|
|
312,004
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
192,782
|
|
|
208,091
|
|
|
—
|
|
|
400,873
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
97,865
|
|
|
101,121
|
|
|
—
|
|
|
198,986
|
|
||||
|
Administrative expenses
|
|
—
|
|
|
—
|
|
|
53,588
|
|
|
53,588
|
|
||||
|
Depreciation and amortization
|
|
5,402
|
|
|
9,174
|
|
|
2,900
|
|
|
17,476
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
13,527
|
|
|
13,527
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
(682
|
)
|
|
(682
|
)
|
||||
|
Merger and other acquisition expenses
|
|
—
|
|
|
—
|
|
|
998
|
|
|
998
|
|
||||
|
Total expenses and other income
|
|
103,267
|
|
|
110,295
|
|
|
70,331
|
|
|
283,893
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations before income taxes
|
|
$
|
89,515
|
|
|
$
|
97,796
|
|
|
$
|
(70,331
|
)
|
|
$
|
116,980
|
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
|
U.S.
Operations |
|
Latin America
Operations |
|
Corporate
|
|
Consolidated
|
||||||||
|
Pawn loans
|
|
$
|
68,100
|
|
|
$
|
50,436
|
|
|
$
|
—
|
|
|
$
|
118,536
|
|
|
Consumer loans, net
|
|
$
|
790
|
|
|
$
|
451
|
|
|
$
|
—
|
|
|
$
|
1,241
|
|
|
Inventories
|
|
$
|
49,969
|
|
|
$
|
41,119
|
|
|
$
|
—
|
|
|
$
|
91,088
|
|
|
Total assets
|
|
$
|
396,642
|
|
|
$
|
226,656
|
|
|
$
|
88,582
|
|
|
$
|
711,880
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
United States
|
$
|
671,511
|
|
|
$
|
336,848
|
|
|
$
|
324,600
|
|
|
Mexico
|
397,549
|
|
|
367,754
|
|
|
388,277
|
|
|||
|
Other Latin America
|
19,317
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
1,088,377
|
|
|
$
|
704,602
|
|
|
$
|
712,877
|
|
|
|
|
|
|
|
|
||||||
|
Long-lived assets:
|
|
|
|
|
|
||||||
|
United States
|
$
|
257,939
|
|
|
$
|
65,742
|
|
|
$
|
64,713
|
|
|
Mexico
|
47,243
|
|
|
49,259
|
|
|
52,998
|
|
|||
|
Other Latin America
|
$
|
2,554
|
|
|
1,349
|
|
|
—
|
|
||
|
|
$
|
307,736
|
|
|
$
|
116,350
|
|
|
$
|
117,711
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
2016
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
183,203
|
|
|
$
|
181,979
|
|
|
$
|
261,153
|
|
|
$
|
462,042
|
|
|
Total cost of revenue
|
81,340
|
|
|
80,518
|
|
|
113,789
|
|
|
207,927
|
|
||||
|
Net revenue
|
101,863
|
|
|
101,461
|
|
|
147,364
|
|
|
254,115
|
|
||||
|
Total expenses and other income
|
82,202
|
|
|
84,215
|
|
|
146,941
|
|
|
197,998
|
|
||||
|
Net income (loss)
|
13,174
|
|
|
11,673
|
|
|
(1,412
|
)
|
|
36,692
|
|
||||
|
Diluted net income (loss) per share
|
0.47
|
|
|
0.41
|
|
|
(0.04
|
)
|
|
0.76
|
|
||||
|
Diluted weighted average shares
|
28,241
|
|
|
28,243
|
|
|
34,631
|
|
|
48,532
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2015
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
176,023
|
|
|
$
|
167,623
|
|
|
$
|
169,532
|
|
|
$
|
191,424
|
|
|
Total cost of revenue
|
77,252
|
|
|
73,577
|
|
|
74,090
|
|
|
88,499
|
|
||||
|
Net revenue
|
98,771
|
|
|
94,046
|
|
|
95,442
|
|
|
102,925
|
|
||||
|
Total expenses and other income
|
74,382
|
|
|
74,615
|
|
|
79,208
|
|
|
75,298
|
|
||||
|
Net income
|
16,788
|
|
|
13,339
|
|
|
11,173
|
|
|
19,410
|
|
||||
|
Diluted net income per share
|
0.59
|
|
|
0.47
|
|
|
0.40
|
|
|
0.69
|
|
||||
|
Diluted weighted average shares
|
28,620
|
|
|
28,411
|
|
|
28,224
|
|
|
28,097
|
|
||||
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
8,663
|
|
|
$
|
34,854
|
|
|
$
|
46,438
|
|
|
$
|
—
|
|
|
$
|
89,955
|
|
|
Fees and service charges receivable
|
|
—
|
|
|
31,378
|
|
|
9,635
|
|
|
—
|
|
|
41,013
|
|
|||||
|
Pawn loans
|
|
—
|
|
|
286,020
|
|
|
64,486
|
|
|
—
|
|
|
350,506
|
|
|||||
|
Consumer loans, net
|
|
—
|
|
|
28,797
|
|
|
407
|
|
|
—
|
|
|
29,204
|
|
|||||
|
Inventories
|
|
—
|
|
|
274,873
|
|
|
55,810
|
|
|
—
|
|
|
330,683
|
|
|||||
|
Income taxes receivable
|
|
2,415
|
|
|
23,095
|
|
|
—
|
|
|
—
|
|
|
25,510
|
|
|||||
|
Prepaid expenses and other current assets
|
|
2,750
|
|
|
21,177
|
|
|
1,337
|
|
|
—
|
|
|
25,264
|
|
|||||
|
Intercompany receivable
|
|
1,025
|
|
|
—
|
|
|
—
|
|
|
(1,025
|
)
|
|
—
|
|
|||||
|
Total current assets
|
|
14,853
|
|
|
700,194
|
|
|
178,113
|
|
|
(1,025
|
)
|
|
892,135
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
3,736
|
|
|
180,438
|
|
|
51,883
|
|
|
—
|
|
|
236,057
|
|
|||||
|
Goodwill
|
|
—
|
|
|
719,527
|
|
|
111,624
|
|
|
—
|
|
|
831,151
|
|
|||||
|
Intangible assets, net
|
|
—
|
|
|
103,109
|
|
|
1,365
|
|
|
—
|
|
|
104,474
|
|
|||||
|
Other assets
|
|
3,254
|
|
|
66,261
|
|
|
2,164
|
|
|
—
|
|
|
71,679
|
|
|||||
|
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
9,707
|
|
|
—
|
|
|
9,707
|
|
|||||
|
Investments in subsidiaries
|
|
1,906,444
|
|
|
—
|
|
|
—
|
|
|
(1,906,444
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
1,928,287
|
|
|
$
|
1,769,529
|
|
|
$
|
354,856
|
|
|
$
|
(1,907,469
|
)
|
|
$
|
2,145,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued liabilities
|
|
$
|
21,756
|
|
|
$
|
72,979
|
|
|
$
|
14,619
|
|
|
$
|
—
|
|
|
$
|
109,354
|
|
|
Customer deposits
|
|
—
|
|
|
24,626
|
|
|
8,910
|
|
|
—
|
|
|
33,536
|
|
|||||
|
Income taxes payable
|
|
—
|
|
|
—
|
|
|
738
|
|
|
—
|
|
|
738
|
|
|||||
|
Intercompany payable
|
|
—
|
|
|
—
|
|
|
1,025
|
|
|
(1,025
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
|
21,756
|
|
|
97,605
|
|
|
25,292
|
|
|
(1,025
|
)
|
|
143,628
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facilities
|
|
260,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
260,000
|
|
|||||
|
Senior unsecured notes
|
|
196,545
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196,545
|
|
|||||
|
Deferred tax liabilities
|
|
—
|
|
|
58,286
|
|
|
2,989
|
|
|
—
|
|
|
61,275
|
|
|||||
|
Other liabilities
|
|
—
|
|
|
33,769
|
|
|
—
|
|
|
—
|
|
|
33,769
|
|
|||||
|
Total liabilities
|
|
478,301
|
|
|
189,660
|
|
|
28,281
|
|
|
(1,025
|
)
|
|
695,217
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholders’ equity
|
|
1,449,986
|
|
|
1,579,869
|
|
|
326,575
|
|
|
(1,906,444
|
)
|
|
1,449,986
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,928,287
|
|
|
$
|
1,769,529
|
|
|
$
|
354,856
|
|
|
$
|
(1,907,469
|
)
|
|
$
|
2,145,203
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
5,460
|
|
|
$
|
3,765
|
|
|
$
|
77,729
|
|
|
$
|
—
|
|
|
$
|
86,954
|
|
|
Fees and service charges receivable
|
|
—
|
|
|
7,596
|
|
|
8,810
|
|
|
—
|
|
|
16,406
|
|
|||||
|
Pawn loans
|
|
—
|
|
|
61,204
|
|
|
56,397
|
|
|
—
|
|
|
117,601
|
|
|||||
|
Consumer loans, net
|
|
—
|
|
|
624
|
|
|
494
|
|
|
—
|
|
|
1,118
|
|
|||||
|
Inventories
|
|
—
|
|
|
46,349
|
|
|
47,109
|
|
|
—
|
|
|
93,458
|
|
|||||
|
Income taxes receivable
|
|
3,567
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,567
|
|
|||||
|
Prepaid expenses and other current assets
|
|
2,910
|
|
|
—
|
|
|
3,420
|
|
|
—
|
|
|
6,330
|
|
|||||
|
Intercompany receivable
|
|
7,382
|
|
|
—
|
|
|
—
|
|
|
(7,382
|
)
|
|
—
|
|
|||||
|
Total current assets
|
|
19,319
|
|
|
119,538
|
|
|
193,959
|
|
|
(7,382
|
)
|
|
325,434
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
3,568
|
|
|
55,585
|
|
|
53,294
|
|
|
—
|
|
|
112,447
|
|
|||||
|
Goodwill
|
|
—
|
|
|
196,224
|
|
|
99,385
|
|
|
—
|
|
|
295,609
|
|
|||||
|
Intangible assets, net
|
|
—
|
|
|
4,418
|
|
|
1,763
|
|
|
—
|
|
|
6,181
|
|
|||||
|
Other assets
|
|
1,290
|
|
|
475
|
|
|
2,138
|
|
|
—
|
|
|
3,903
|
|
|||||
|
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
9,321
|
|
|
—
|
|
|
9,321
|
|
|||||
|
Investments in subsidiaries
|
|
675,574
|
|
|
—
|
|
|
—
|
|
|
(675,574
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
699,751
|
|
|
$
|
376,240
|
|
|
$
|
359,860
|
|
|
$
|
(682,956
|
)
|
|
$
|
752,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued liabilities
|
|
$
|
14,308
|
|
|
$
|
1,724
|
|
|
$
|
11,794
|
|
|
$
|
—
|
|
|
$
|
27,826
|
|
|
Customer deposits
|
|
—
|
|
|
6,205
|
|
|
8,221
|
|
|
—
|
|
|
14,426
|
|
|||||
|
Income taxes payable
|
|
—
|
|
|
—
|
|
|
3,923
|
|
|
—
|
|
|
3,923
|
|
|||||
|
Intercompany payable
|
|
—
|
|
|
—
|
|
|
7,382
|
|
|
(7,382
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
|
14,308
|
|
|
7,929
|
|
|
31,320
|
|
|
(7,382
|
)
|
|
46,175
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facilities
|
|
58,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,000
|
|
|||||
|
Senior unsecured notes
|
|
195,874
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195,874
|
|
|||||
|
Deferred tax liabilities
|
|
187
|
|
|
18,880
|
|
|
2,397
|
|
|
—
|
|
|
21,464
|
|
|||||
|
Total liabilities
|
|
268,369
|
|
|
26,809
|
|
|
33,717
|
|
|
(7,382
|
)
|
|
321,513
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholders’ equity
|
|
431,382
|
|
|
349,431
|
|
|
326,143
|
|
|
(675,574
|
)
|
|
431,382
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
699,751
|
|
|
$
|
376,240
|
|
|
$
|
359,860
|
|
|
$
|
(682,956
|
)
|
|
$
|
752,895
|
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||||
|
Year Ended December 31, 2016
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail merchandise sales
|
|
$
|
—
|
|
|
$
|
352,147
|
|
|
$
|
316,984
|
|
|
$
|
—
|
|
|
$
|
669,131
|
|
|
Pawn loan fees
|
|
—
|
|
|
184,907
|
|
|
127,850
|
|
|
—
|
|
|
312,757
|
|
|||||
|
Consumer loan and credit services fees
|
|
—
|
|
|
41,591
|
|
|
2,260
|
|
|
—
|
|
|
43,851
|
|
|||||
|
Wholesale scrap jewelry
sales
|
|
—
|
|
|
45,002
|
|
|
17,636
|
|
|
—
|
|
|
62,638
|
|
|||||
|
Total revenue
|
|
—
|
|
|
623,647
|
|
|
464,730
|
|
|
—
|
|
|
1,088,377
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of retail merchandise sold
|
|
—
|
|
|
218,488
|
|
|
200,068
|
|
|
—
|
|
|
418,556
|
|
|||||
|
Consumer loan and credit services loss provision
|
|
—
|
|
|
11,475
|
|
|
518
|
|
|
—
|
|
|
11,993
|
|
|||||
|
Cost of wholesale scrap jewelry sold
|
|
—
|
|
|
39,264
|
|
|
13,761
|
|
|
—
|
|
|
53,025
|
|
|||||
|
Total cost of revenue
|
|
—
|
|
|
269,227
|
|
|
214,347
|
|
|
—
|
|
|
483,574
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
|
—
|
|
|
354,420
|
|
|
250,383
|
|
|
—
|
|
|
604,803
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Store operating expenses
|
|
—
|
|
|
200,004
|
|
|
128,010
|
|
|
—
|
|
|
328,014
|
|
|||||
|
Administrative expenses
(1)
|
|
26,838
|
|
|
28,167
|
|
|
41,532
|
|
|
—
|
|
|
96,537
|
|
|||||
|
Depreciation and amortization
|
|
950
|
|
|
18,855
|
|
|
12,060
|
|
|
—
|
|
|
31,865
|
|
|||||
|
Interest expense
|
|
20,201
|
|
|
49
|
|
|
70
|
|
|
—
|
|
|
20,320
|
|
|||||
|
Interest income
|
|
(6
|
)
|
|
(10
|
)
|
|
(735
|
)
|
|
—
|
|
|
(751
|
)
|
|||||
|
Merger and other acquisition expenses
|
|
21,268
|
|
|
15,402
|
|
|
—
|
|
|
—
|
|
|
36,670
|
|
|||||
|
Net gain on sale of common stock of Enova
|
|
—
|
|
|
(1,299
|
)
|
|
—
|
|
|
—
|
|
|
(1,299
|
)
|
|||||
|
Total expenses and other income
|
|
69,251
|
|
|
261,168
|
|
|
180,937
|
|
|
—
|
|
|
511,356
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
|
(69,251
|
)
|
|
93,252
|
|
|
69,446
|
|
|
—
|
|
|
93,447
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
(22,036
|
)
|
|
34,503
|
|
|
20,853
|
|
|
—
|
|
|
33,320
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before equity in net income of subsidiaries
|
|
(47,215
|
)
|
|
58,749
|
|
|
48,593
|
|
|
—
|
|
|
60,127
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in net income of subsidiaries
|
|
107,342
|
|
|
—
|
|
|
—
|
|
|
(107,342
|
)
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
60,127
|
|
|
$
|
58,749
|
|
|
$
|
48,593
|
|
|
$
|
(107,342
|
)
|
|
$
|
60,127
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency translation adjustment
|
|
(41,396
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,396
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$
|
18,731
|
|
|
$
|
58,749
|
|
|
$
|
48,593
|
|
|
$
|
(107,342
|
)
|
|
$
|
18,731
|
|
|
(1)
|
Includes the allocation of certain administrative expenses and the payment of royalties between the Parent Company and certain foreign Non-Guarantor Subsidiaries.
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||||
|
Year Ended December 31, 2015
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail merchandise sales
|
|
$
|
—
|
|
|
$
|
163,648
|
|
|
$
|
285,648
|
|
|
$
|
—
|
|
|
$
|
449,296
|
|
|
Pawn loan fees
|
|
—
|
|
|
84,295
|
|
|
111,153
|
|
|
—
|
|
|
195,448
|
|
|||||
|
Consumer loan and credit services fees
|
|
—
|
|
|
25,294
|
|
|
2,509
|
|
|
—
|
|
|
27,803
|
|
|||||
|
Wholesale scrap jewelry
sales
|
|
—
|
|
|
17,396
|
|
|
14,659
|
|
|
—
|
|
|
32,055
|
|
|||||
|
Total revenue
|
|
—
|
|
|
290,633
|
|
|
413,969
|
|
|
—
|
|
|
704,602
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of retail merchandise sold
|
|
—
|
|
|
95,129
|
|
|
183,502
|
|
|
—
|
|
|
278,631
|
|
|||||
|
Consumer loan and credit services loss provision
|
|
—
|
|
|
6,748
|
|
|
411
|
|
|
—
|
|
|
7,159
|
|
|||||
|
Cost of wholesale scrap jewelry sold
|
|
—
|
|
|
15,861
|
|
|
11,767
|
|
|
—
|
|
|
27,628
|
|
|||||
|
Total cost of revenue
|
|
—
|
|
|
117,738
|
|
|
195,680
|
|
|
—
|
|
|
313,418
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
|
—
|
|
|
172,895
|
|
|
218,289
|
|
|
—
|
|
|
391,184
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Store operating expenses
|
|
—
|
|
|
92,277
|
|
|
115,295
|
|
|
—
|
|
|
207,572
|
|
|||||
|
Administrative expenses
(1)
|
|
23,592
|
|
|
—
|
|
|
28,291
|
|
|
—
|
|
|
51,883
|
|
|||||
|
Depreciation and amortization
|
|
758
|
|
|
6,800
|
|
|
10,381
|
|
|
—
|
|
|
17,939
|
|
|||||
|
Interest expense
|
|
16,887
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,887
|
|
|||||
|
Interest income
|
|
(13
|
)
|
|
—
|
|
|
(1,553
|
)
|
|
—
|
|
|
(1,566
|
)
|
|||||
|
Merger and other acquisition expenses
|
|
2,875
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,875
|
|
|||||
|
Goodwill impairment - U.S. consumer loan operations
|
|
—
|
|
|
7,913
|
|
|
—
|
|
|
—
|
|
|
7,913
|
|
|||||
|
Total expenses and other income
|
|
44,099
|
|
|
106,990
|
|
|
152,414
|
|
|
—
|
|
|
303,503
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
|
(44,099
|
)
|
|
65,905
|
|
|
65,875
|
|
|
—
|
|
|
87,681
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
(16,844
|
)
|
|
24,385
|
|
|
19,430
|
|
|
—
|
|
|
26,971
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before equity in net income of subsidiaries
|
|
(27,255
|
)
|
|
41,520
|
|
|
46,445
|
|
|
—
|
|
|
60,710
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in net income of subsidiaries
|
|
87,965
|
|
|
—
|
|
|
—
|
|
|
(87,965
|
)
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
60,710
|
|
|
$
|
41,520
|
|
|
$
|
46,445
|
|
|
$
|
(87,965
|
)
|
|
$
|
60,710
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency translation adjustment
|
|
(38,132
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,132
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$
|
22,578
|
|
|
$
|
41,520
|
|
|
$
|
46,445
|
|
|
$
|
(87,965
|
)
|
|
$
|
22,578
|
|
|
(1)
|
Includes the allocation of certain administrative expenses and the payment of royalties between the Parent Company and certain foreign Non-Guarantor Subsidiaries.
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||||
|
Year Ended December 31, 2014
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail merchandise sales
|
|
$
|
—
|
|
|
$
|
155,619
|
|
|
$
|
272,563
|
|
|
$
|
—
|
|
|
$
|
428,182
|
|
|
Pawn loan fees
|
|
—
|
|
|
83,321
|
|
|
116,036
|
|
|
—
|
|
|
199,357
|
|
|||||
|
Consumer loan and credit services fees
|
|
—
|
|
|
33,568
|
|
|
3,181
|
|
|
—
|
|
|
36,749
|
|
|||||
|
Wholesale scrap jewelry
sales
|
|
—
|
|
|
26,365
|
|
|
22,224
|
|
|
—
|
|
|
48,589
|
|
|||||
|
Total revenue
|
|
—
|
|
|
298,873
|
|
|
414,004
|
|
|
—
|
|
|
712,877
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of retail merchandise sold
|
|
—
|
|
|
88,590
|
|
|
173,083
|
|
|
—
|
|
|
261,673
|
|
|||||
|
Consumer loan and credit services loss provision
|
|
—
|
|
|
8,678
|
|
|
609
|
|
|
—
|
|
|
9,287
|
|
|||||
|
Cost of wholesale scrap jewelry sold
|
|
—
|
|
|
22,675
|
|
|
18,369
|
|
|
—
|
|
|
41,044
|
|
|||||
|
Total cost of revenue
|
|
—
|
|
|
119,943
|
|
|
192,061
|
|
|
—
|
|
|
312,004
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
|
—
|
|
|
178,930
|
|
|
221,943
|
|
|
—
|
|
|
400,873
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Store operating expenses
|
|
—
|
|
|
89,068
|
|
|
109,918
|
|
|
—
|
|
|
198,986
|
|
|||||
|
Administrative expenses
(1)
|
|
23,097
|
|
|
—
|
|
|
30,491
|
|
|
—
|
|
|
53,588
|
|
|||||
|
Depreciation and amortization
|
|
997
|
|
|
6,104
|
|
|
10,375
|
|
|
—
|
|
|
17,476
|
|
|||||
|
Interest expense
|
|
13,527
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,527
|
|
|||||
|
Interest income
|
|
(24
|
)
|
|
—
|
|
|
(658
|
)
|
|
—
|
|
|
(682
|
)
|
|||||
|
Merger and other acquisition expenses
|
|
998
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
998
|
|
|||||
|
Total expenses and other income
|
|
38,595
|
|
|
95,172
|
|
|
150,126
|
|
|
—
|
|
|
283,893
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations before income taxes
|
|
(38,595
|
)
|
|
83,758
|
|
|
71,817
|
|
|
—
|
|
|
116,980
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
(17,651
|
)
|
|
30,983
|
|
|
18,210
|
|
|
—
|
|
|
31,542
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations before equity in net income of subsidiaries
|
|
(20,944
|
)
|
|
52,775
|
|
|
53,607
|
|
|
—
|
|
|
85,438
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
(272
|
)
|
|
—
|
|
|
(272
|
)
|
|||||
|
Equity in net income of subsidiaries
|
|
106,110
|
|
|
—
|
|
|
—
|
|
|
(106,110
|
)
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
85,166
|
|
|
$
|
52,775
|
|
|
$
|
53,335
|
|
|
$
|
(106,110
|
)
|
|
$
|
85,166
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency translation adjustment
|
|
(28,517
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,517
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$
|
56,649
|
|
|
$
|
52,775
|
|
|
$
|
53,335
|
|
|
$
|
(106,110
|
)
|
|
$
|
56,649
|
|
|
(1)
|
Includes the allocation of certain administrative expenses and the payment of royalties between the Parent Company and certain foreign Non-Guarantor Subsidiaries.
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||||
|
Year Ended December 31, 2016
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash flow provided by (used in) operating activities
|
|
$
|
153,924
|
|
|
$
|
82,030
|
|
|
$
|
48,620
|
|
|
$
|
(187,720
|
)
|
|
$
|
96,854
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan receivables, net of cash repayments
|
|
—
|
|
|
1,909
|
|
|
(17,981
|
)
|
|
—
|
|
|
(16,072
|
)
|
|||||
|
Purchases of property and equipment
|
|
(1,118
|
)
|
|
(20,718
|
)
|
|
(12,027
|
)
|
|
—
|
|
|
(33,863
|
)
|
|||||
|
Portion of aggregate merger consideration paid in cash, net of cash acquired
|
|
—
|
|
|
(8,250
|
)
|
|
—
|
|
|
—
|
|
|
(8,250
|
)
|
|||||
|
Acquisitions of pawn stores, net of cash acquired
|
|
—
|
|
|
(2,433
|
)
|
|
(27,433
|
)
|
|
—
|
|
|
(29,866
|
)
|
|||||
|
Proceeds from sale of common stock of Enova
|
|
—
|
|
|
62,084
|
|
|
—
|
|
|
—
|
|
|
62,084
|
|
|||||
|
Investing activity with subsidiaries
|
|
(329,422
|
)
|
|
—
|
|
|
—
|
|
|
329,422
|
|
|
—
|
|
|||||
|
Net cash flow provided by (used in) investing activities
|
|
(330,540
|
)
|
|
32,592
|
|
|
(57,441
|
)
|
|
329,422
|
|
|
(25,967
|
)
|
|||||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from revolving credit facilities
|
|
400,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
|||||
|
Repayments of revolving credit facilities
|
|
(198,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(198,000
|
)
|
|||||
|
Repayments of debt assumed with merger and other acquisitions
|
|
—
|
|
|
(232,000
|
)
|
|
(6,532
|
)
|
|
—
|
|
|
(238,532
|
)
|
|||||
|
Debt issuance costs paid
|
|
(2,373
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,373
|
)
|
|||||
|
Common stock dividends paid
|
|
(19,808
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,808
|
)
|
|||||
|
Proceeds from intercompany financing related activity
|
|
—
|
|
|
329,138
|
|
|
284
|
|
|
(329,422
|
)
|
|
—
|
|
|||||
|
Intercompany dividends paid
|
|
—
|
|
|
(180,671
|
)
|
|
(7,049
|
)
|
|
187,720
|
|
|
—
|
|
|||||
|
Net cash flow provided by (used in) financing activities
|
|
179,819
|
|
|
(83,533
|
)
|
|
(13,297
|
)
|
|
(141,702
|
)
|
|
(58,713
|
)
|
|||||
|
Effect of exchange rates on cash
|
|
—
|
|
|
—
|
|
|
(9,173
|
)
|
|
—
|
|
|
(9,173
|
)
|
|||||
|
Change in cash and cash equivalents
|
|
3,203
|
|
|
31,089
|
|
|
(31,291
|
)
|
|
—
|
|
|
3,001
|
|
|||||
|
Cash and cash equivalents at beginning of the period
|
|
5,460
|
|
|
3,765
|
|
|
77,729
|
|
|
—
|
|
|
86,954
|
|
|||||
|
Cash and cash equivalents at end of the period
|
|
$
|
8,663
|
|
|
$
|
34,854
|
|
|
$
|
46,438
|
|
|
$
|
—
|
|
|
$
|
89,955
|
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||||
|
Year Ended December 31, 2015
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash flow provided by (used in) operating activities
|
|
$
|
32,753
|
|
|
$
|
59,675
|
|
|
$
|
66,713
|
|
|
$
|
(66,392
|
)
|
|
$
|
92,749
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan receivables, net of cash repayments
|
|
—
|
|
|
1,803
|
|
|
(5,519
|
)
|
|
—
|
|
|
(3,716
|
)
|
|||||
|
Purchases of property and equipment
|
|
(329
|
)
|
|
(6,919
|
)
|
|
(13,825
|
)
|
|
—
|
|
|
(21,073
|
)
|
|||||
|
Acquisitions of pawn stores, net of cash acquired
|
|
—
|
|
|
(29,617
|
)
|
|
(17,270
|
)
|
|
—
|
|
|
(46,887
|
)
|
|||||
|
Investing activity with subsidiaries
|
|
(43,890
|
)
|
|
—
|
|
|
—
|
|
|
43,890
|
|
|
—
|
|
|||||
|
Net cash flow provided by (used in) investing activities
|
|
(44,219
|
)
|
|
(34,733
|
)
|
|
(36,614
|
)
|
|
43,890
|
|
|
(71,676
|
)
|
|||||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from revolving credit facilities
|
|
120,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120,000
|
|
|||||
|
Repayments of revolving credit facilities
|
|
(84,400
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84,400
|
)
|
|||||
|
Debt issuance costs paid
|
|
(407
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(407
|
)
|
|||||
|
Purchases of treasury stock
|
|
(39,974
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,974
|
)
|
|||||
|
Proceeds from exercise of share-based compensation awards
|
|
9,895
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,895
|
|
|||||
|
Income tax benefit from exercise of stock options
|
|
5,126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,126
|
|
|||||
|
Payment of minimum withholding taxes on net share settlement of stock options exercised
|
|
(1,113
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,113
|
)
|
|||||
|
Proceeds from intercompany financing related activity
|
|
—
|
|
|
36,536
|
|
|
7,354
|
|
|
(43,890
|
)
|
|
—
|
|
|||||
|
Intercompany dividends paid
|
|
—
|
|
|
(60,859
|
)
|
|
(5,533
|
)
|
|
66,392
|
|
|
—
|
|
|||||
|
Net cash flow provided by (used in) financing activities
|
|
9,127
|
|
|
(24,323
|
)
|
|
1,821
|
|
|
22,502
|
|
|
9,127
|
|
|||||
|
Effect of exchange rates on cash
|
|
—
|
|
|
—
|
|
|
(11,238
|
)
|
|
—
|
|
|
(11,238
|
)
|
|||||
|
Change in cash and cash equivalents
|
|
(2,339
|
)
|
|
619
|
|
|
20,682
|
|
|
—
|
|
|
18,962
|
|
|||||
|
Cash and cash equivalents at beginning of the period
|
|
7,799
|
|
|
3,146
|
|
|
57,047
|
|
|
—
|
|
|
67,992
|
|
|||||
|
Cash and cash equivalents at end of the period
|
|
$
|
5,460
|
|
|
$
|
3,765
|
|
|
$
|
77,729
|
|
|
$
|
—
|
|
|
$
|
86,954
|
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||||
|
Year Ended December 31, 2014
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash flow provided by (used in) operating activities
|
|
$
|
42,632
|
|
|
$
|
62,403
|
|
|
$
|
63,510
|
|
|
$
|
(70,866
|
)
|
|
$
|
97,679
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan receivables, net of cash repayments
|
|
—
|
|
|
2,785
|
|
|
(5,255
|
)
|
|
—
|
|
|
(2,470
|
)
|
|||||
|
Purchases of property and equipment
|
|
(839
|
)
|
|
(8,097
|
)
|
|
(15,018
|
)
|
|
—
|
|
|
(23,954
|
)
|
|||||
|
Acquisitions of pawn stores, net of cash acquired
|
|
—
|
|
|
(16,417
|
)
|
|
(42,525
|
)
|
|
—
|
|
|
(58,942
|
)
|
|||||
|
Investing activity with subsidiaries
|
|
(49,570
|
)
|
|
—
|
|
|
—
|
|
|
49,570
|
|
|
—
|
|
|||||
|
Net cash flow provided by (used in) investing activities
|
|
(50,409
|
)
|
|
(21,729
|
)
|
|
(62,798
|
)
|
|
49,570
|
|
|
(85,366
|
)
|
|||||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from revolving credit facilities
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|||||
|
Repayments of revolving credit facilities
|
|
(209,600
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(209,600
|
)
|
|||||
|
Repayments of notes payable
|
|
(8,352
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,352
|
)
|
|||||
|
Issuance of senior unsecured notes
|
|
200,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|||||
|
Debt issuance costs paid
|
|
(6,610
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,610
|
)
|
|||||
|
Purchases of treasury stock
|
|
(43,947
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,947
|
)
|
|||||
|
Proceeds from exercise of share-based compensation awards
|
|
5,270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,270
|
|
|||||
|
Income tax benefit from exercise of stock options
|
|
4,141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,141
|
|
|||||
|
Proceeds from intercompany financing related activity
|
|
—
|
|
|
24,514
|
|
|
25,056
|
|
|
(49,570
|
)
|
|
—
|
|
|||||
|
Intercompany dividends paid
|
|
—
|
|
|
(66,623
|
)
|
|
(4,243
|
)
|
|
70,866
|
|
|
—
|
|
|||||
|
Net cash flow provided by (used in) financing activities
|
|
(9,098
|
)
|
|
(42,109
|
)
|
|
20,813
|
|
|
21,296
|
|
|
(9,098
|
)
|
|||||
|
Effect of exchange rates on cash
|
|
—
|
|
|
—
|
|
|
(5,866
|
)
|
|
—
|
|
|
(5,866
|
)
|
|||||
|
Change in cash and cash equivalents
|
|
(16,875
|
)
|
|
(1,435
|
)
|
|
15,659
|
|
|
—
|
|
|
(2,651
|
)
|
|||||
|
Cash and cash equivalents at beginning of the period
|
|
24,674
|
|
|
4,581
|
|
|
41,388
|
|
|
—
|
|
|
70,643
|
|
|||||
|
Cash and cash equivalents at end of the period
|
|
$
|
7,799
|
|
|
$
|
3,146
|
|
|
$
|
57,047
|
|
|
$
|
—
|
|
|
$
|
67,992
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|