These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ X ]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
75-2237318
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1600 West 7th Street, Fort Worth, Texas
|
76102
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $.01 per share
|
NYSE
|
|
x
Large accelerated filer
|
o
Accelerated filer
|
|
o
Non-accelerated filer (Do not check if a smaller reporting company)
|
o
Smaller reporting company
|
|
|
o
Emerging growth company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||
|
U.S. stores:
|
|
|
|
|
|
|
|
|
|
|||||
|
Merged Cash America locations
|
—
|
|
|
815
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
New locations opened
|
2
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
9
|
|
|
Locations acquired
|
1
|
|
|
3
|
|
|
33
|
|
|
25
|
|
|
34
|
|
|
Total additions
|
3
|
|
|
818
|
|
|
33
|
|
|
33
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Latin America stores:
|
|
|
|
|
|
|
|
|
|
|||||
|
New locations opened
|
45
|
|
|
41
|
|
|
38
|
|
|
31
|
|
|
60
|
|
|
Locations acquired
|
5
|
|
|
179
|
|
|
32
|
|
|
47
|
|
|
8
|
|
|
Total additions
|
50
|
|
|
220
|
|
|
70
|
|
|
78
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Merged Cash America locations
|
—
|
|
|
815
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
New locations opened
|
47
|
|
|
41
|
|
|
38
|
|
|
39
|
|
|
69
|
|
|
Locations acquired
|
6
|
|
|
182
|
|
|
65
|
|
|
72
|
|
|
42
|
|
|
Total additions
|
53
|
|
|
1,038
|
|
|
103
|
|
|
111
|
|
|
111
|
|
|
|
|
|
|
Consumer
Loan
Locations
(2)
|
|
|
|||
|
|
|
Pawn
Locations
(1)
|
|
|
Total
Locations
|
||||
|
U.S.:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
1,085
|
|
|
45
|
|
|
1,130
|
|
|
New locations opened
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Locations acquired
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Locations closed or consolidated
|
|
(20
|
)
|
|
(1
|
)
|
|
(21
|
)
|
|
Total locations, end of period
|
|
1,068
|
|
|
44
|
|
|
1,112
|
|
|
|
|
|
|
|
|
|
|||
|
Latin America:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
927
|
|
|
28
|
|
|
955
|
|
|
New locations opened
|
|
45
|
|
|
—
|
|
|
45
|
|
|
Locations acquired
|
|
5
|
|
|
—
|
|
|
5
|
|
|
Locations closed or consolidated
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
Total locations, end of period
|
|
971
|
|
|
28
|
|
|
999
|
|
|
|
|
|
|
|
|
|
|||
|
Total:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
2,012
|
|
|
73
|
|
|
2,085
|
|
|
New locations opened
|
|
47
|
|
|
—
|
|
|
47
|
|
|
Locations acquired
|
|
6
|
|
|
—
|
|
|
6
|
|
|
Locations closed or consolidated
|
|
(26
|
)
|
|
(1
|
)
|
|
(27
|
)
|
|
Total locations, end of period
|
|
2,039
|
|
|
72
|
|
|
2,111
|
|
|
(1)
|
At
December 31, 2017
,
313
of the U.S. pawn stores, which are primarily located in Texas and Ohio, also offered consumer loans or credit services products, while
49
Mexico pawn stores offered consumer loan products.
|
|
(2)
|
The Company’s U.S. free-standing consumer loan locations offer consumer loans and/or credit services products and are located in Ohio, Texas, California and limited markets in Mexico. The table does not include
62
check cashing locations operated by independent franchisees under franchising agreements with the Company.
|
|
|
|
|
Consumer
Loan
Locations
(1)
|
|
Total Locations
|
|||
|
|
Pawn
Locations
|
|
|
|||||
|
U.S.:
|
|
|
|
|
|
|||
|
Texas
|
388
|
|
|
24
|
|
|
412
|
|
|
Ohio
|
110
|
|
|
9
|
|
|
119
|
|
|
Florida
|
76
|
|
|
—
|
|
|
76
|
|
|
Georgia
|
44
|
|
|
—
|
|
|
44
|
|
|
Tennessee
|
43
|
|
|
—
|
|
|
43
|
|
|
North Carolina
|
40
|
|
|
—
|
|
|
40
|
|
|
Indiana
|
35
|
|
|
—
|
|
|
35
|
|
|
Arizona
|
35
|
|
|
—
|
|
|
35
|
|
|
Washington
|
33
|
|
|
—
|
|
|
33
|
|
|
Colorado
|
30
|
|
|
—
|
|
|
30
|
|
|
Maryland
|
28
|
|
|
—
|
|
|
28
|
|
|
Nevada
|
27
|
|
|
—
|
|
|
27
|
|
|
South Carolina
|
27
|
|
|
—
|
|
|
27
|
|
|
Kentucky
|
26
|
|
|
—
|
|
|
26
|
|
|
Illinois
|
25
|
|
|
—
|
|
|
25
|
|
|
Louisiana
|
25
|
|
|
—
|
|
|
25
|
|
|
Missouri
|
25
|
|
|
—
|
|
|
25
|
|
|
Oklahoma
|
18
|
|
|
—
|
|
|
18
|
|
|
California
|
—
|
|
|
11
|
|
|
11
|
|
|
Alabama
|
8
|
|
|
—
|
|
|
8
|
|
|
Utah
|
7
|
|
|
—
|
|
|
7
|
|
|
Alaska
|
6
|
|
|
—
|
|
|
6
|
|
|
Virginia
|
6
|
|
|
—
|
|
|
6
|
|
|
District of Columbia
|
3
|
|
|
—
|
|
|
3
|
|
|
Wyoming
|
2
|
|
|
—
|
|
|
2
|
|
|
Nebraska
|
1
|
|
|
—
|
|
|
1
|
|
|
|
1,068
|
|
|
44
|
|
|
1,112
|
|
|
Mexico:
|
|
|
|
|
|
|||
|
Estado de. Mexico (State of Mexico)
|
108
|
|
|
—
|
|
|
108
|
|
|
Baja California
|
78
|
|
|
3
|
|
|
81
|
|
|
Veracruz
|
71
|
|
|
—
|
|
|
71
|
|
|
Nuevo Leon
|
64
|
|
|
2
|
|
|
66
|
|
|
Jalisco
|
59
|
|
|
4
|
|
|
63
|
|
|
Puebla
|
56
|
|
|
4
|
|
|
60
|
|
|
Tamaulipas
|
52
|
|
|
3
|
|
|
55
|
|
|
Chihuahua
|
40
|
|
|
2
|
|
|
42
|
|
|
Coahuila
|
41
|
|
|
—
|
|
|
41
|
|
|
Guanajuato
|
35
|
|
|
6
|
|
|
41
|
|
|
Estado de Ciudad de Mexico (State of Mexico City)
|
31
|
|
|
—
|
|
|
31
|
|
|
Sonora
|
27
|
|
|
—
|
|
|
27
|
|
|
Guerrero
|
26
|
|
|
—
|
|
|
26
|
|
|
|
|
Consumer
Loan
Locations
(1)
|
|
Total Locations
|
||||
|
|
Pawn
Locations
|
|
|
|||||
|
Mexico (continued):
|
|
|
|
|
|
|||
|
Sinaloa
|
24
|
|
|
—
|
|
|
24
|
|
|
Quintana Roo
|
22
|
|
|
—
|
|
|
22
|
|
|
Michoacan
|
17
|
|
|
—
|
|
|
17
|
|
|
Morelos
|
17
|
|
|
—
|
|
|
17
|
|
|
Oaxaca
|
17
|
|
|
—
|
|
|
17
|
|
|
Aguascalientes
|
13
|
|
|
3
|
|
|
16
|
|
|
Durango
|
15
|
|
|
—
|
|
|
15
|
|
|
Queretaro
|
14
|
|
|
1
|
|
|
15
|
|
|
San Luis Potosi
|
14
|
|
|
—
|
|
|
14
|
|
|
Hidalgo
|
13
|
|
|
—
|
|
|
13
|
|
|
Baja California Sur
|
10
|
|
|
—
|
|
|
10
|
|
|
Chiapas
|
10
|
|
|
—
|
|
|
10
|
|
|
Tabasco
|
10
|
|
|
—
|
|
|
10
|
|
|
Zacatecas
|
10
|
|
|
—
|
|
|
10
|
|
|
Yucatan
|
9
|
|
|
—
|
|
|
9
|
|
|
Campeche
|
6
|
|
|
—
|
|
|
6
|
|
|
Tlaxcala
|
6
|
|
|
—
|
|
|
6
|
|
|
Colima
|
5
|
|
|
—
|
|
|
5
|
|
|
Nayarit
|
5
|
|
|
—
|
|
|
5
|
|
|
|
925
|
|
|
28
|
|
|
953
|
|
|
|
|
|
|
|
|
|||
|
Guatemala
|
33
|
|
|
—
|
|
|
33
|
|
|
|
|
|
|
|
|
|||
|
El Salvador
|
13
|
|
|
—
|
|
|
13
|
|
|
|
|
|
|
|
|
|||
|
Total
|
2,039
|
|
|
72
|
|
|
2,111
|
|
|
(1)
|
The table does not include
62
U.S. check cashing locations operated by independent franchisees under franchising agreements with the Company.
|
|
•
|
make it more difficult for it to satisfy its obligations with respect to the Notes and its other indebtedness, resulting in possible defaults on and acceleration of such indebtedness;
|
|
•
|
require it to dedicate a substantial portion of its cash flow from operations to the payment of principal and interest on its indebtedness, thereby reducing the availability of such cash flows to fund working capital, acquisitions, new store openings, capital expenditures and other general corporate purposes;
|
|
•
|
limit its ability to obtain additional financing for working capital, acquisitions, new store openings, capital expenditures, debt service requirements and other general corporate purposes;
|
|
•
|
limit its ability to refinance indebtedness or cause the associated costs of such refinancing to increase;
|
|
•
|
restrict the ability of its subsidiaries to pay dividends or otherwise transfer assets to the Company, which could limit its ability to, among other things, make required payments on its debt;
|
|
•
|
increase the Company's vulnerability to general adverse economic and industry conditions, including interest rate fluctuations (because a portion of its borrowings are at variable rates of interest); and
|
|
•
|
place the Company at a competitive disadvantage compared to other companies with proportionately less debt or comparable debt at more favorable interest rates who, as a result, may be better positioned to withstand economic downturns.
|
|
Description
|
|
Location
|
|
Square Footage
|
|
Lease Expiration Date
|
|
Monthly Rental Payment
|
||
|
Administrative operations
|
|
Monterrey, Mexico
|
|
15,000
|
|
December 31, 2019
|
|
$
|
14
|
|
|
Administrative operations
|
|
Fort Worth, Texas
|
|
24,000
|
|
July 31, 2021
|
|
$
|
10
|
|
|
Administrative operations
|
|
Cincinnati, Ohio
|
|
10,000
|
|
April 30, 2019
|
|
$
|
10
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
2017
|
|
|
|
|
|
|
|
||||||||
|
High
|
$
|
49.60
|
|
|
$
|
59.35
|
|
|
$
|
63.60
|
|
|
$
|
68.60
|
|
|
Low
|
48.10
|
|
|
58.50
|
|
|
62.90
|
|
|
67.75
|
|
||||
|
Cash dividends declared and paid
|
0.19
|
|
|
0.19
|
|
|
0.19
|
|
|
0.20
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2016
|
|
|
|
|
|
|
|
||||||||
|
High
|
$
|
46.72
|
|
|
$
|
53.67
|
|
|
$
|
53.95
|
|
|
$
|
53.25
|
|
|
Low
|
29.64
|
|
|
43.11
|
|
|
44.94
|
|
|
44.60
|
|
||||
|
Cash dividends declared and paid
|
0.125
|
|
|
0.125
|
|
|
0.125
|
|
|
0.19
|
|
||||
|
|
|
Total
Number
Of Shares
Purchased
|
|
Average
Price
Paid
Per Share
|
|
Total Number Of
Shares Purchased
As Part Of Publicly
Announced Plans
|
|
Maximum Number Of Shares That May Yet Be Purchased Under The Plans
|
|
Approximate Dollar Value Of Shares That May Yet Be Purchased Under The Plans
|
|||||||
|
January 1 through January 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,148
|
|
|
(2)
|
||
|
February 1 through February 28, 2017
|
|
228
|
|
|
43.94
|
|
|
228
|
|
|
920
|
|
|
(2)
|
|||
|
March 1 through March 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
920
|
|
|
(2)
|
|||
|
April 1 through April 30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
920
|
|
|
(2)
|
|||
|
May 1 through May 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
|
$
|
100,000
|
|
||
|
June 1 through June 30, 2017
|
|
290
|
|
|
56.06
|
|
|
290
|
|
|
(1)
|
|
83,731
|
|
|||
|
July 1 through July 31, 2017
|
|
292
|
|
|
58.21
|
|
|
292
|
|
|
(1)
|
|
66,733
|
|
|||
|
August 1 through August 31, 2017
|
|
269
|
|
|
58.53
|
|
|
269
|
|
|
(1)
|
|
50,989
|
|
|||
|
September 1 through September 30, 2017
|
|
103
|
|
|
58.22
|
|
|
103
|
|
|
(1)
|
|
44,970
|
|
|||
|
October 1 through October 31, 2017
|
|
161
|
|
|
60.30
|
|
|
161
|
|
|
(1)
|
|
35,267
|
|
|||
|
November 1 through November 30, 2017
|
|
70
|
|
|
66.03
|
|
|
70
|
|
|
(1)
|
|
30,658
|
|
|||
|
December 1 through December 31, 2017
|
|
203
|
|
|
67.37
|
|
|
203
|
|
|
(1)
|
|
16,991
|
|
|||
|
Total
|
|
1,616
|
|
|
$
|
57.56
|
|
|
1,616
|
|
|
|
|
|
|||
|
(1)
|
The
2,000,000
share repurchase program was terminated in May 2017.
|
|
(2)
|
The
$100.0 million
repurchase program was initiated in May 2017.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(in thousands, except per share amounts and location counts)
|
||||||||||||||||||
|
Income Statement Data
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail merchandise sales
|
$
|
1,051,099
|
|
|
$
|
669,131
|
|
|
$
|
449,296
|
|
|
$
|
428,182
|
|
|
$
|
367,187
|
|
|
Pawn loan fees
|
510,905
|
|
|
312,757
|
|
|
195,448
|
|
|
199,357
|
|
|
181,555
|
|
|||||
|
Wholesale scrap jewelry sales
|
140,842
|
|
|
62,638
|
|
|
32,055
|
|
|
48,589
|
|
|
68,325
|
|
|||||
|
Consumer loan and credit services fees
|
76,976
|
|
|
43,851
|
|
|
27,803
|
|
|
36,749
|
|
|
43,781
|
|
|||||
|
Total revenue
|
1,779,822
|
|
|
1,088,377
|
|
|
704,602
|
|
|
712,877
|
|
|
660,848
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of retail merchandise sold
|
679,703
|
|
|
418,556
|
|
|
278,631
|
|
|
261,673
|
|
|
221,361
|
|
|||||
|
Cost of wholesale scrap jewelry sold
|
132,794
|
|
|
53,025
|
|
|
27,628
|
|
|
41,044
|
|
|
58,545
|
|
|||||
|
Consumer loan and credit services loss provision
|
19,819
|
|
|
11,993
|
|
|
7,159
|
|
|
9,287
|
|
|
11,368
|
|
|||||
|
Total cost of revenue
|
832,316
|
|
|
483,574
|
|
|
313,418
|
|
|
312,004
|
|
|
291,274
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
947,506
|
|
|
604,803
|
|
|
391,184
|
|
|
400,873
|
|
|
369,574
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Store operating expenses
|
551,874
|
|
|
328,014
|
|
|
207,572
|
|
|
198,986
|
|
|
181,321
|
|
|||||
|
Administrative expenses
|
122,473
|
|
|
96,537
|
|
|
51,883
|
|
|
53,588
|
|
|
47,180
|
|
|||||
|
Depreciation and amortization
|
55,233
|
|
|
31,865
|
|
|
17,939
|
|
|
17,476
|
|
|
15,361
|
|
|||||
|
Interest expense, net
|
22,438
|
|
|
19,569
|
|
|
15,321
|
|
|
12,845
|
|
|
3,170
|
|
|||||
|
Merger and other acquisition expenses
|
9,062
|
|
|
36,670
|
|
|
2,875
|
|
|
998
|
|
|
2,350
|
|
|||||
|
Loss on extinguishment of debt
|
14,114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net gain on sale of common stock of Enova
|
—
|
|
|
(1,299
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Goodwill impairment - U.S. consumer loan operations
|
—
|
|
|
—
|
|
|
7,913
|
|
|
—
|
|
|
—
|
|
|||||
|
Total expenses and other income
|
775,194
|
|
|
511,356
|
|
|
303,503
|
|
|
283,893
|
|
|
249,382
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations before income taxes
|
172,312
|
|
|
93,447
|
|
|
87,681
|
|
|
116,980
|
|
|
120,192
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
28,420
|
|
|
33,320
|
|
|
26,971
|
|
|
31,542
|
|
|
35,713
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
143,892
|
|
|
60,127
|
|
|
60,710
|
|
|
85,438
|
|
|
84,479
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(272
|
)
|
|
(633
|
)
|
|||||
|
Net income
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
$
|
85,166
|
|
|
$
|
83,846
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per common share
|
$
|
0.77
|
|
|
$
|
0.565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Income Statement Data (Continued)
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
$
|
3.01
|
|
|
$
|
1.72
|
|
|
$
|
2.16
|
|
|
$
|
2.98
|
|
|
$
|
2.91
|
|
|
Net income
|
3.01
|
|
|
1.72
|
|
|
2.16
|
|
|
2.97
|
|
|
2.89
|
|
|||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
3.00
|
|
|
1.72
|
|
|
2.14
|
|
|
2.94
|
|
|
2.86
|
|
|||||
|
Net income
|
3.00
|
|
|
1.72
|
|
|
2.14
|
|
|
2.93
|
|
|
2.84
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Inventories
|
$
|
276,771
|
|
|
$
|
330,683
|
|
|
$
|
93,458
|
|
|
$
|
91,088
|
|
|
$
|
77,793
|
|
|
Pawn loans
|
344,748
|
|
|
350,506
|
|
|
117,601
|
|
|
118,536
|
|
|
115,234
|
|
|||||
|
Net working capital
|
721,626
|
|
|
748,507
|
|
|
279,259
|
|
|
258,194
|
|
|
236,417
|
|
|||||
|
Total assets
|
2,062,784
|
|
|
2,145,203
|
|
|
752,895
|
|
|
711,880
|
|
|
660,999
|
|
|||||
|
Long-term liabilities
|
466,880
|
|
|
551,589
|
|
|
275,338
|
|
|
234,880
|
|
|
201,889
|
|
|||||
|
Total liabilities
|
587,451
|
|
|
695,217
|
|
|
321,513
|
|
|
277,439
|
|
|
250,650
|
|
|||||
|
Stockholders’ equity
|
1,475,333
|
|
|
1,449,986
|
|
|
431,382
|
|
|
434,441
|
|
|
410,349
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash flows provided by (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities
|
$
|
220,357
|
|
|
$
|
96,854
|
|
|
$
|
92,749
|
|
|
$
|
97,679
|
|
|
$
|
106,718
|
|
|
Investing activities
|
1,397
|
|
|
(25,967
|
)
|
|
(71,676
|
)
|
|
(85,366
|
)
|
|
(140,726
|
)
|
|||||
|
Financing activities
|
(197,506
|
)
|
|
(58,713
|
)
|
|
9,127
|
|
|
(9,098
|
)
|
|
54,644
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Location Counts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pawn stores
|
2,039
|
|
|
2,012
|
|
|
1,005
|
|
|
912
|
|
|
821
|
|
|||||
|
Credit services/consumer loan stores
|
72
|
|
|
73
|
|
|
70
|
|
|
93
|
|
|
85
|
|
|||||
|
|
2,111
|
|
|
2,085
|
|
|
1,075
|
|
|
1,005
|
|
|
906
|
|
|||||
|
(1)
|
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations —Non-GAAP Financial Information—Adjusted Net Income and Adjusted Net Income Per Share” for additional information about certain
2017
,
2016
and
2015
income and expense items that affected the Company’s consolidated income from operations, income before income taxes, net income and net income per share.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Revenue:
|
|
|
|
|
|
|||
|
Retail merchandise sales
|
59.1
|
%
|
|
61.5
|
%
|
|
63.8
|
%
|
|
Pawn loan fees
|
28.7
|
|
|
28.7
|
|
|
27.7
|
|
|
Wholesale scrap jewelry sales
|
7.9
|
|
|
5.8
|
|
|
4.5
|
|
|
Consumer loan and credit services fees
|
4.3
|
|
|
4.0
|
|
|
4.0
|
|
|
|
|
|
|
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
|||
|
Cost of retail merchandise sold
|
38.2
|
|
|
38.4
|
|
|
39.6
|
|
|
Cost of wholesale scrap jewelry sold
|
7.5
|
|
|
4.9
|
|
|
3.9
|
|
|
Consumer loan and credit services loss provision
|
1.1
|
|
|
1.1
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|||
|
Net revenue
|
53.2
|
|
|
55.6
|
|
|
55.5
|
|
|
|
|
|
|
|
|
|||
|
Expenses and other income:
|
|
|
|
|
|
|||
|
Store operating expenses
|
31.0
|
|
|
30.1
|
|
|
29.5
|
|
|
Administrative expenses
|
6.9
|
|
|
8.9
|
|
|
7.4
|
|
|
Depreciation and amortization
|
3.1
|
|
|
2.9
|
|
|
2.5
|
|
|
Interest expense, net
|
1.2
|
|
|
1.8
|
|
|
2.2
|
|
|
Merger and other acquisition expenses
|
0.5
|
|
|
3.4
|
|
|
0.4
|
|
|
Loss on extinguishment of debt
|
0.8
|
|
|
—
|
|
|
—
|
|
|
Net gain on sale of common stock of Enova
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
Goodwill impairment - U.S. consumer loan operations
|
—
|
|
|
—
|
|
|
1.1
|
|
|
|
|
|
|
|
|
|||
|
Income before income taxes
|
9.7
|
|
|
8.6
|
|
|
12.4
|
|
|
Provision for income taxes
|
1.6
|
|
|
3.1
|
|
|
3.8
|
|
|
Net income
|
8.1
|
|
|
5.5
|
|
|
8.6
|
|
|
|
|
|
|
|
|
|||
|
Retail merchandise sales gross profit margin
|
35.3
|
%
|
|
37.4
|
%
|
|
38.0
|
%
|
|
Pre-tax operating margin
(1)
|
20.3
|
|
|
23.2
|
|
|
23.9
|
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
||||||||
|
|
|
Rate
|
|
% Change
Over Prior
Year Period
Favorable /
(Unfavorable)
|
|
Rate
|
|
% Change
Over Prior
Year Period
Favorable /
(Unfavorable)
|
|
Rate
|
||||||
|
Mexican peso / U.S. dollar exchange rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
19.7
|
|
|
5
|
%
|
|
|
20.7
|
|
|
(20
|
)%
|
|
|
17.2
|
|
Twelve months ended
|
|
18.9
|
|
|
(1
|
)%
|
|
|
18.7
|
|
|
(18
|
)%
|
|
|
15.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Guatemalan quetzal / U.S. dollar exchange rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
7.3
|
|
|
3
|
%
|
|
|
7.5
|
|
|
1
|
%
|
|
|
7.6
|
|
Twelve months ended
|
|
7.4
|
|
|
3
|
%
|
|
|
7.6
|
|
|
1
|
%
|
|
|
7.7
|
|
|
Balance at December 31,
|
|
Increase /
|
|||||||||
|
|
2017
|
|
2016
|
|
(Decrease)
|
|||||||
|
U.S. Operations Segment
|
|
|
|
|
|
|
|
|
|
|||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|||
|
Pawn loans
|
$
|
276,570
|
|
|
$
|
293,392
|
|
|
|
(6
|
)%
|
|
|
Consumer loans, net
(1)
|
|
23,179
|
|
|
|
28,847
|
|
|
|
(20
|
)%
|
|
|
Inventories
|
|
216,739
|
|
|
|
282,860
|
|
|
|
(23
|
)%
|
|
|
|
$
|
516,488
|
|
|
$
|
605,099
|
|
|
|
(15
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Average outstanding pawn loan amount (in ones)
|
$
|
162
|
|
|
$
|
152
|
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
34
|
%
|
|
36
|
%
|
|
|
|
|
|||
|
Jewelry
|
66
|
%
|
|
64
|
%
|
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of inventories:
|
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
42
|
%
|
|
47
|
%
|
|
|
|
|
|||
|
Jewelry
|
58
|
%
|
|
53
|
%
|
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Percentage of inventory aged greater than one year
|
6
|
%
|
|
11
|
%
|
|
|
|
|
|||
|
(1)
|
Does not include the off-balance sheet principal portion of active CSO extensions of credit made by independent third-party lenders. These amounts, net of the Company’s estimated fair value of its liability for guaranteeing the extensions of credit, totaled
$9.3 million
and
$12.1 million
as of December 31,
2017
and
2016
, respectively.
|
|
|
|
Year Ended December 31,
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
Increase
|
|||||||
|
U.S. Operations Segment
|
|
|
|
|
|
|
|
|
|||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||
|
Retail merchandise sales
|
|
$
|
717,490
|
|
|
$
|
386,026
|
|
|
|
86
|
%
|
|
|
Pawn loan fees
|
|
380,596
|
|
|
195,883
|
|
|
|
94
|
%
|
|
||
|
Wholesale scrap jewelry sales
|
|
119,197
|
|
|
47,680
|
|
|
|
150
|
%
|
|
||
|
Consumer loan and credit services fees
|
|
75,209
|
|
|
41,922
|
|
|
|
79
|
%
|
|
||
|
Total revenue
|
|
1,292,492
|
|
|
671,511
|
|
|
|
92
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||
|
Cost of retail merchandise sold
|
|
468,527
|
|
|
241,086
|
|
|
|
94
|
%
|
|
||
|
Cost of wholesale scrap jewelry sold
|
|
112,467
|
|
|
41,357
|
|
|
|
172
|
%
|
|
||
|
Consumer loan and credit services loss provision
|
|
19,431
|
|
|
11,494
|
|
|
|
69
|
%
|
|
||
|
Total cost of revenue
|
|
600,425
|
|
|
293,937
|
|
|
|
104
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Net revenue
|
|
692,067
|
|
|
377,574
|
|
|
|
83
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|
|||||
|
Store operating expenses
|
|
423,214
|
|
|
215,227
|
|
|
|
97
|
%
|
|
||
|
Depreciation and amortization
|
|
24,073
|
|
|
13,618
|
|
|
|
77
|
%
|
|
||
|
Total segment expenses
|
|
447,287
|
|
|
228,845
|
|
|
|
95
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Segment pre-tax operating income
|
|
$
|
244,780
|
|
|
$
|
148,729
|
|
|
|
65
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Increase /
|
||||||||
|
|
Balance at December 31,
|
|
Increase /
|
|
2017
|
|
(Decrease)
|
||||||||||||||
|
|
2017
|
|
2016
|
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pawn loans
|
$
|
68,178
|
|
|
$
|
57,114
|
|
|
|
19
|
%
|
|
|
$
|
65,238
|
|
|
|
14
|
%
|
|
|
Consumer loans, net
|
|
343
|
|
|
|
357
|
|
|
|
(4
|
)%
|
|
|
328
|
|
|
|
(8
|
)%
|
|
|
|
Inventories
|
|
60,032
|
|
|
|
47,823
|
|
|
|
26
|
%
|
|
|
57,400
|
|
|
|
20
|
%
|
|
|
|
|
$
|
128,553
|
|
|
$
|
105,294
|
|
|
|
22
|
%
|
|
|
$
|
122,966
|
|
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average outstanding pawn loan amount (in ones)
|
$
|
64
|
|
|
$
|
58
|
|
|
|
10
|
%
|
|
|
$
|
61
|
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
80
|
%
|
|
80
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
20
|
%
|
|
20
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of inventories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
75
|
%
|
|
76
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
25
|
%
|
|
24
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Percentage of inventory aged greater than one year
|
1
|
%
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
||||||||||||
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
December 31,
|
|
Increase /
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
Increase /
|
|
2017
|
|
(Decrease)
|
||||||||||||||
|
|
|
2017
|
|
2016
|
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
333,609
|
|
|
$
|
283,105
|
|
|
|
18
|
%
|
|
|
$
|
338,009
|
|
|
|
19
|
%
|
|
|
Pawn loan fees
|
|
130,309
|
|
|
116,874
|
|
|
|
11
|
%
|
|
|
131,972
|
|
|
|
13
|
%
|
|
|||
|
Wholesale scrap jewelry sales
|
|
21,645
|
|
|
14,958
|
|
|
|
45
|
%
|
|
|
21,645
|
|
|
|
45
|
%
|
|
|||
|
Consumer loan and credit services fees
|
|
1,767
|
|
|
1,929
|
|
|
|
(8
|
)%
|
|
|
1,793
|
|
|
|
(7
|
)%
|
|
|||
|
Total revenue
|
|
487,330
|
|
|
416,866
|
|
|
|
17
|
%
|
|
|
493,419
|
|
|
|
18
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
211,176
|
|
|
177,470
|
|
|
|
19
|
%
|
|
|
213,925
|
|
|
|
21
|
%
|
|
|||
|
Cost of wholesale scrap jewelry sold
|
|
20,327
|
|
|
11,668
|
|
|
|
74
|
%
|
|
|
20,568
|
|
|
|
76
|
%
|
|
|||
|
Consumer loan and credit services loss provision
|
|
388
|
|
|
499
|
|
|
|
(22
|
)%
|
|
|
394
|
|
|
|
(21
|
)%
|
|
|||
|
Total cost of revenue
|
|
231,891
|
|
|
189,637
|
|
|
|
22
|
%
|
|
|
234,887
|
|
|
|
24
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
255,439
|
|
|
227,229
|
|
|
|
12
|
%
|
|
|
258,532
|
|
|
|
14
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
128,660
|
|
|
112,787
|
|
|
|
14
|
%
|
|
|
130,154
|
|
|
|
15
|
%
|
|
|||
|
Depreciation and amortization
|
|
10,311
|
|
|
10,429
|
|
|
|
(1
|
)%
|
|
|
10,432
|
|
|
|
—
|
%
|
|
|||
|
Total segment expenses
|
|
138,971
|
|
|
123,216
|
|
|
|
13
|
%
|
|
|
140,586
|
|
|
|
14
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment pre-tax operating income
|
|
$
|
116,468
|
|
|
$
|
104,013
|
|
|
|
12
|
%
|
|
|
$
|
117,946
|
|
|
|
13
|
%
|
|
|
|
|
Year Ended December 31,
|
|
Increase /
|
|||||||||
|
|
|
2017
|
|
2016
|
|
(Decrease)
|
|||||||
|
Consolidated Results of Operations
|
|
|
|
|
|
|
|
|
|||||
|
Segment pre-tax operating income:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. operations segment pre-tax operating income
|
|
$
|
244,780
|
|
|
$
|
148,729
|
|
|
|
65
|
%
|
|
|
Latin America operations segment pre-tax operating income
|
|
116,468
|
|
|
104,013
|
|
|
|
12
|
%
|
|
||
|
Consolidated segment pre-tax operating income
|
|
361,248
|
|
|
252,742
|
|
|
|
43
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate expenses and other income:
|
|
|
|
|
|
|
|
|
|||||
|
Administrative expenses
|
|
122,473
|
|
|
96,537
|
|
|
|
27
|
%
|
|
||
|
Depreciation and amortization
|
|
20,849
|
|
|
7,818
|
|
|
|
167
|
%
|
|
||
|
Interest expense
|
|
24,035
|
|
|
20,320
|
|
|
|
18
|
%
|
|
||
|
Interest income
|
|
(1,597
|
)
|
|
(751
|
)
|
|
|
113
|
%
|
|
||
|
Merger and other acquisition expenses
|
|
9,062
|
|
|
36,670
|
|
|
|
(75
|
)%
|
|
||
|
Loss on extinguishment of debt
|
|
14,114
|
|
|
—
|
|
|
|
—
|
%
|
|
||
|
Net gain on sale of common stock of Enova
|
|
—
|
|
|
(1,299
|
)
|
|
|
(100
|
)%
|
|
||
|
Total corporate expenses and other income
|
|
188,936
|
|
|
159,295
|
|
|
|
19
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Income before income taxes
|
|
172,312
|
|
|
93,447
|
|
|
|
84
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Provision for income taxes
|
|
28,420
|
|
|
33,320
|
|
|
|
(15
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
|
139
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Comprehensive income
|
|
$
|
151,821
|
|
|
$
|
18,731
|
|
|
|
711
|
%
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
As Reported
|
|
Adjusted
|
|
As Reported
|
|
Adjusted
|
||||||||
|
|
|
(GAAP)
|
|
(Non-GAAP)
|
|
(GAAP)
|
|
(Non-GAAP)
|
||||||||
|
Revenue
|
|
$
|
1,779,822
|
|
|
$
|
1,779,822
|
|
|
$
|
1,088,377
|
|
|
$
|
1,088,377
|
|
|
Net revenue
|
|
$
|
947,506
|
|
|
$
|
947,506
|
|
|
$
|
604,803
|
|
|
$
|
604,803
|
|
|
Net income
|
|
$
|
143,892
|
|
|
$
|
131,225
|
|
|
$
|
60,127
|
|
|
$
|
85,332
|
|
|
Diluted earnings per share
|
|
$
|
3.00
|
|
|
$
|
2.74
|
|
|
$
|
1.72
|
|
|
$
|
2.44
|
|
|
Weighted average diluted shares
|
|
47,888
|
|
|
47,888
|
|
|
35,004
|
|
|
35,004
|
|
||||
|
|
Balance at December 31,
|
|
Increase /
|
|||||||||
|
|
2016
|
|
2015
|
|
(Decrease)
|
|||||||
|
U.S. Operations Segment
|
|
|
|
|
|
|
|
|
|
|||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|||
|
Pawn loans
|
$
|
293,392
|
|
|
$
|
68,153
|
|
|
|
330
|
%
|
|
|
Consumer loans, net
(1)
|
|
28,847
|
|
|
|
688
|
|
|
|
4,093
|
%
|
|
|
Inventories
|
|
282,860
|
|
|
|
56,040
|
|
|
|
405
|
%
|
|
|
|
$
|
605,099
|
|
|
$
|
124,881
|
|
|
|
385
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Average outstanding pawn loan amount (in ones)
|
$
|
152
|
|
|
$
|
169
|
|
|
|
(10
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
36
|
%
|
|
45
|
%
|
|
|
|
|
|||
|
Jewelry
|
64
|
%
|
|
55
|
%
|
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of inventories:
|
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
47
|
%
|
|
57
|
%
|
|
|
|
|
|||
|
Jewelry
|
53
|
%
|
|
43
|
%
|
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Percentage of inventory aged greater than one year
|
11
|
%
|
|
8
|
%
|
|
|
|
|
|||
|
(1)
|
Does not include the off-balance sheet principal portion of active CSO extensions of credit made by independent third-party lenders. These amounts, net of the Company’s estimated fair value of its liability for guaranteeing the extensions of credit, totaled $12.1 million and $7.0 million as of December 31, 2016 and 2015, respectively.
|
|
|
|
Year Ended December 31,
|
|
|
|||||||||
|
|
|
2016
|
|
2015
|
|
Increase
|
|||||||
|
U.S. Operations Segment
|
|
|
|
|
|
|
|
|
|||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||
|
Retail merchandise sales
|
|
$
|
386,026
|
|
|
$
|
197,011
|
|
|
|
96
|
%
|
|
|
Pawn loan fees
|
|
195,883
|
|
|
94,761
|
|
|
|
107
|
%
|
|
||
|
Wholesale scrap jewelry sales
|
|
47,680
|
|
|
19,380
|
|
|
|
146
|
%
|
|
||
|
Consumer loan and credit services fees
|
|
41,922
|
|
|
25,696
|
|
|
|
63
|
%
|
|
||
|
Total revenue
|
|
671,511
|
|
|
336,848
|
|
|
|
99
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||
|
Cost of retail merchandise sold
|
|
241,086
|
|
|
117,059
|
|
|
|
106
|
%
|
|
||
|
Cost of wholesale scrap jewelry sold
|
|
41,357
|
|
|
17,530
|
|
|
|
136
|
%
|
|
||
|
Consumer loan and credit services loss provision
|
|
11,494
|
|
|
6,770
|
|
|
|
70
|
%
|
|
||
|
Total cost of revenue
|
|
293,937
|
|
|
141,359
|
|
|
|
108
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Net revenue
|
|
377,574
|
|
|
195,489
|
|
|
|
93
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|
|||||
|
Store operating expenses
|
|
215,227
|
|
|
107,852
|
|
|
|
100
|
%
|
|
||
|
Depreciation and amortization
|
|
13,618
|
|
|
6,146
|
|
|
|
122
|
%
|
|
||
|
Total segment expenses
|
|
228,845
|
|
|
113,998
|
|
|
|
101
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Segment pre-tax operating income
|
|
$
|
148,729
|
|
|
$
|
81,491
|
|
|
|
83
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Increase /
|
||||||||
|
|
Balance at December 31,
|
|
Increase /
|
|
2016
|
|
(Decrease)
|
||||||||||||||
|
|
2016
|
|
2015
|
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pawn loans
|
$
|
57,114
|
|
|
$
|
49,448
|
|
|
|
16
|
%
|
|
|
$
|
67,745
|
|
|
|
37
|
%
|
|
|
Consumer loans, net
|
|
357
|
|
|
|
430
|
|
|
|
(17
|
)%
|
|
|
429
|
|
|
|
—
|
%
|
|
|
|
Inventories
|
|
47,823
|
|
|
|
37,418
|
|
|
|
28
|
%
|
|
|
56,908
|
|
|
|
52
|
%
|
|
|
|
|
$
|
105,294
|
|
|
$
|
87,296
|
|
|
|
21
|
%
|
|
|
$
|
125,082
|
|
|
|
43
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average outstanding pawn loan amount (in ones)
|
$
|
58
|
|
|
$
|
63
|
|
|
|
(8
|
)%
|
|
|
$
|
69
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
80
|
%
|
|
87
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
20
|
%
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of inventories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
76
|
%
|
|
85
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
24
|
%
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Percentage of inventory aged greater than one year
|
1
|
%
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
Increase /
|
|
2016
|
|
Increase
|
||||||||||||||
|
|
|
2016
|
|
2015
|
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
283,105
|
|
|
$
|
252,285
|
|
|
|
12
|
%
|
|
|
$
|
331,325
|
|
|
|
31
|
%
|
|
|
Pawn loan fees
|
|
116,874
|
|
|
100,687
|
|
|
|
16
|
%
|
|
|
136,259
|
|
|
|
35
|
%
|
|
|||
|
Wholesale scrap jewelry sales
|
|
14,958
|
|
|
12,675
|
|
|
|
18
|
%
|
|
|
14,958
|
|
|
|
18
|
%
|
|
|||
|
Consumer loan and credit services fees
|
|
1,929
|
|
|
2,107
|
|
|
|
(8
|
)%
|
|
|
2,271
|
|
|
|
8
|
%
|
|
|||
|
Total revenue
|
|
416,866
|
|
|
367,754
|
|
|
|
13
|
%
|
|
|
484,813
|
|
|
|
32
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
177,470
|
|
|
161,572
|
|
|
|
10
|
%
|
|
|
207,615
|
|
|
|
28
|
%
|
|
|||
|
Cost of wholesale scrap jewelry sold
|
|
11,668
|
|
|
10,098
|
|
|
|
16
|
%
|
|
|
13,505
|
|
|
|
34
|
%
|
|
|||
|
Consumer loan and credit services loss provision
|
|
499
|
|
|
389
|
|
|
|
28
|
%
|
|
|
587
|
|
|
|
51
|
%
|
|
|||
|
Total cost of revenue
|
|
189,637
|
|
|
172,059
|
|
|
|
10
|
%
|
|
|
221,707
|
|
|
|
29
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
227,229
|
|
|
195,695
|
|
|
|
16
|
%
|
|
|
263,106
|
|
|
|
34
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
112,787
|
|
|
99,720
|
|
|
|
13
|
%
|
|
|
130,029
|
|
|
|
30
|
%
|
|
|||
|
Depreciation and amortization
|
|
10,429
|
|
|
8,803
|
|
|
|
18
|
%
|
|
|
12,064
|
|
|
|
37
|
%
|
|
|||
|
Total segment expenses
|
|
123,216
|
|
|
108,523
|
|
|
|
14
|
%
|
|
|
142,093
|
|
|
|
31
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Segment pre-tax operating income
|
|
$
|
104,013
|
|
|
$
|
87,172
|
|
|
|
19
|
%
|
|
|
$
|
121,013
|
|
|
|
39
|
%
|
|
|
|
|
Year Ended December 31,
|
|
Increase /
|
|||||||||
|
|
|
2016
|
|
2015
|
|
(Decrease)
|
|||||||
|
Consolidated Results of Operations
|
|
|
|
|
|
|
|
|
|||||
|
Segment pre-tax operating income:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. operations segment pre-tax operating income
|
|
$
|
148,729
|
|
|
$
|
81,491
|
|
|
|
83
|
%
|
|
|
Latin America operations segment pre-tax operating income
|
|
104,013
|
|
|
87,172
|
|
|
|
19
|
%
|
|
||
|
Consolidated segment pre-tax operating income
|
|
252,742
|
|
|
168,663
|
|
|
|
50
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate expenses and other income:
|
|
|
|
|
|
|
|
|
|||||
|
Administrative expenses
|
|
96,537
|
|
|
51,883
|
|
|
|
86
|
%
|
|
||
|
Depreciation and amortization
|
|
7,818
|
|
|
2,990
|
|
|
|
161
|
%
|
|
||
|
Interest expense
|
|
20,320
|
|
|
16,887
|
|
|
|
20
|
%
|
|
||
|
Interest income
|
|
(751
|
)
|
|
(1,566
|
)
|
|
|
(52
|
)%
|
|
||
|
Merger and other acquisition expenses
|
|
36,670
|
|
|
2,875
|
|
|
|
1,175
|
%
|
|
||
|
Net gain on sale of common stock of Enova
|
|
(1,299
|
)
|
|
—
|
|
|
|
—
|
%
|
|
||
|
Goodwill impairment - U.S. consumer loan operations
|
|
—
|
|
|
7,913
|
|
|
|
(100
|
)%
|
|
||
|
Total corporate expenses and other income
|
|
159,295
|
|
|
80,982
|
|
|
|
97
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Income before income taxes
|
|
93,447
|
|
|
87,681
|
|
|
|
7
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Provision for income taxes
|
|
33,320
|
|
|
26,971
|
|
|
|
24
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Comprehensive income
|
|
$
|
18,731
|
|
|
$
|
22,578
|
|
|
|
(17
|
)%
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
As Reported
|
|
Adjusted
|
|
As Reported
|
|
Adjusted
|
||||||||
|
|
|
(GAAP)
|
|
(Non-GAAP)
|
|
(GAAP)
|
|
(Non-GAAP)
|
||||||||
|
Revenue
|
|
$
|
1,088,377
|
|
|
$
|
1,088,377
|
|
|
$
|
704,602
|
|
|
$
|
704,602
|
|
|
Net revenue
|
|
$
|
604,803
|
|
|
$
|
604,803
|
|
|
$
|
391,184
|
|
|
$
|
391,184
|
|
|
Net income
|
|
$
|
60,127
|
|
|
$
|
85,332
|
|
|
$
|
60,710
|
|
|
$
|
68,483
|
|
|
Diluted earnings per share
|
|
$
|
1.72
|
|
|
$
|
2.44
|
|
|
$
|
2.14
|
|
|
$
|
2.42
|
|
|
Weighted average diluted shares
|
|
35,004
|
|
|
35,004
|
|
|
28,326
|
|
|
28,326
|
|
||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flow provided by operating activities
|
|
$
|
220,357
|
|
|
$
|
96,854
|
|
|
$
|
92,749
|
|
|
Cash flow provided by (used in) investing activities
|
|
1,397
|
|
|
(25,967
|
)
|
|
(71,676
|
)
|
|||
|
Cash flow provided by (used in) financing activities
|
|
(197,506
|
)
|
|
(58,713
|
)
|
|
9,127
|
|
|||
|
|
|
Balance at December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net working capital
|
|
$
|
721,626
|
|
|
$
|
748,507
|
|
|
$
|
279,259
|
|
|
Current ratio
|
7.0:1
|
|
6.2:1
|
|
7.0:1
|
|
||||||
|
Liabilities to equity
|
0.4:1
|
|
0.5:1
|
|
0.7:1
|
|
||||||
|
Net Debt Ratio
(1)
|
1.1:1
|
|
2.1:1
|
|
1.3:1
|
|
||||||
|
(1)
|
Pursuant to the covenants of the Notes, the Company may make restricted payments, such as purchasing shares of its stock and paying cash dividends, in an unlimited amount if, after giving pro forma effect to the incurrence of any indebtedness to make such payment, the Company's Net Debt Ratio is less than 2.25 to 1. Adjusted EBITDA, a component of the Net Debt Ratio, is a non-GAAP measure. See “—Non-GAAP Financial Information” for a calculation of the Net Debt Ratio.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
In Thousands
|
|
Per Share
|
|
In Thousands
|
|
Per Share
|
|
In Thousands
|
|
Per Share
|
||||||||||||
|
Net income, as reported
|
$
|
143,892
|
|
|
$
|
3.00
|
|
|
$
|
60,127
|
|
|
$
|
1.72
|
|
|
$
|
60,710
|
|
|
$
|
2.14
|
|
|
Adjustments, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Merger and other acquisition expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Transaction
|
—
|
|
|
—
|
|
|
14,399
|
|
|
0.41
|
|
|
—
|
|
|
—
|
|
||||||
|
Severance and retention
|
2,456
|
|
|
0.05
|
|
|
9,594
|
|
|
0.27
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
3,254
|
|
|
0.07
|
|
|
2,030
|
|
|
0.06
|
|
|
1,989
|
|
|
0.07
|
|
||||||
|
Total Merger and other acquisition expenses
|
5,710
|
|
|
0.12
|
|
|
26,023
|
|
|
0.74
|
|
|
1,989
|
|
|
0.07
|
|
||||||
|
Net tax benefit from Tax Act
|
(27,269
|
)
|
|
(0.57
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Loss on extinguishment of debt
|
8,892
|
|
|
0.19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net gain on sale of common stock of Enova
|
—
|
|
|
—
|
|
|
(818
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Restructuring expenses related to U.S. consumer loan operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,784
|
|
|
0.21
|
|
||||||
|
Adjusted net income
|
$
|
131,225
|
|
|
$
|
2.74
|
|
|
$
|
85,332
|
|
|
$
|
2.44
|
|
|
$
|
68,483
|
|
|
$
|
2.42
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
||||||||||||||||||
|
Merger and other acquisition expenses
(1)
|
$
|
9,062
|
|
|
$
|
3,352
|
|
|
$
|
5,710
|
|
|
$
|
36,670
|
|
|
$
|
10,647
|
|
|
$
|
26,023
|
|
|
$
|
2,875
|
|
|
$
|
886
|
|
|
$
|
1,989
|
|
|
Net tax benefit from Tax Act
|
—
|
|
|
27,269
|
|
|
(27,269
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Loss on extinguishment of debt
|
14,114
|
|
|
5,222
|
|
|
8,892
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net gain on sale of common stock of Enova
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,299
|
)
|
|
(481
|
)
|
|
(818
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Restructuring expenses related to U.S. consumer loan operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,878
|
|
|
3,094
|
|
|
5,784
|
|
|||||||||
|
Total adjustments
|
$
|
23,176
|
|
|
$
|
35,843
|
|
|
$
|
(12,667
|
)
|
|
$
|
35,371
|
|
|
$
|
10,166
|
|
|
$
|
25,205
|
|
|
$
|
11,753
|
|
|
$
|
3,980
|
|
|
$
|
7,773
|
|
|
(1)
|
Resulting tax benefit for fiscal 2016 is less than the statutory rate as a portion of the transaction costs were not deductible for tax purposes. See Note
4
of Notes to Consolidated Financial Statements for further information.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
Income taxes
|
|
28,420
|
|
|
|
33,320
|
|
|
|
26,971
|
|
|
Depreciation and amortization
(1)
|
|
55,233
|
|
|
|
31,865
|
|
|
|
17,446
|
|
|
Interest expense
|
|
24,035
|
|
|
|
20,320
|
|
|
|
16,887
|
|
|
Interest income
|
|
(1,597
|
)
|
|
|
(751
|
)
|
|
|
(1,566
|
)
|
|
EBITDA
|
|
249,983
|
|
|
|
144,881
|
|
|
|
120,448
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||
|
Merger and other acquisition expenses
|
|
9,062
|
|
|
|
36,670
|
|
|
|
2,875
|
|
|
Loss on extinguishment of debt
|
|
14,114
|
|
|
|
—
|
|
|
|
—
|
|
|
Net gain on sale of common stock of Enova
|
|
—
|
|
|
|
(1,299
|
)
|
|
|
—
|
|
|
Restructuring expenses related to U.S. consumer loan operations
|
|
—
|
|
|
|
—
|
|
|
|
8,878
|
|
|
Adjusted EBITDA
|
$
|
273,159
|
|
|
$
|
180,252
|
|
|
$
|
132,201
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net Debt Ratio calculated as follows:
|
|
|
|
|
|
|
|
|
|||
|
Total debt (outstanding principal)
|
$
|
407,000
|
|
|
$
|
460,000
|
|
|
$
|
258,000
|
|
|
Less: cash and cash equivalents
|
|
(114,423
|
)
|
|
|
(89,955
|
)
|
|
|
(86,954
|
)
|
|
Net debt
|
$
|
292,577
|
|
|
$
|
370,045
|
|
|
$
|
171,046
|
|
|
Adjusted EBITDA
|
$
|
273,159
|
|
|
$
|
180,252
|
|
|
$
|
132,201
|
|
|
Net Debt Ratio
|
1.1
|
:1
|
|
2.1
|
:1
|
|
1.3
|
:1
|
|||
|
(1)
|
For fiscal 2015, excludes $0.5 million of depreciation and amortization, which is included in the restructuring expenses related to U.S. consumer loan operations.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flow from operating activities
|
$
|
220,357
|
|
|
$
|
96,854
|
|
|
$
|
92,749
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
||||||
|
Loan receivables, net of cash repayments
|
40,735
|
|
|
(16,072
|
)
|
|
(3,716
|
)
|
|||
|
Purchases of property and equipment
(1)
|
(37,135
|
)
|
|
(33,863
|
)
|
|
(21,073
|
)
|
|||
|
Free cash flow
|
223,957
|
|
|
46,919
|
|
|
67,960
|
|
|||
|
Merger related expenses paid, net of tax benefit
|
6,659
|
|
|
20,939
|
|
|
—
|
|
|||
|
Adjusted free cash flow
|
$
|
230,616
|
|
|
$
|
67,858
|
|
|
$
|
67,960
|
|
|
(1)
|
Includes
$11.2 million
,
$13.4 million
and
$3.6 million
of real estate expenditures primarily at existing stores for the twelve months ended December 31, 2017, 2016 and 2015, respectively.
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less Than 1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More Than 5 Years
|
||||||||||
|
Operating leases
|
$
|
367,596
|
|
|
$
|
102,299
|
|
|
$
|
151,995
|
|
|
$
|
73,648
|
|
|
$
|
39,654
|
|
|
Revolving unsecured credit facility
(1)
|
107,000
|
|
|
—
|
|
|
—
|
|
|
107,000
|
|
|
—
|
|
|||||
|
Senior unsecured notes
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|||||
|
Interest on senior unsecured notes
|
104,813
|
|
|
16,125
|
|
|
32,250
|
|
|
32,250
|
|
|
24,188
|
|
|||||
|
Employment contracts
|
14,153
|
|
|
3,425
|
|
|
6,713
|
|
|
4,015
|
|
|
—
|
|
|||||
|
Total
|
$
|
893,562
|
|
|
$
|
121,849
|
|
|
$
|
190,958
|
|
|
$
|
216,913
|
|
|
$
|
363,842
|
|
|
(1)
|
Excludes interest obligations under the Company's revolving unsecured credit facility. See Note
10
of Notes to Consolidated Financial Statements.
|
|
(a)
|
The following documents are filed as part of this report:
|
|
|||
|
|
(1)
|
Consolidated Financial Statements:
|
Page
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
All schedules are omitted because they are not applicable or the required information is shown in the financial statements or the notes thereto.
|
|||
|
|
|
|
|
|
|
|
|
(3)
|
Exhibits:
|
|||
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
2.1
|
|
|
8-K
|
|
0-19133
|
|
2.1
|
|
04/29/2016
|
|
|
|
|
3.1
|
|
|
DEF 14A
|
|
0-19133
|
|
B
|
|
04/29/2004
|
|
|
|
|
3.2
|
|
|
8-K
|
|
001-10960
|
|
3.1
|
|
09/02/2016
|
|
|
|
|
3.3
|
|
|
8-K
|
|
001-10960
|
|
3.2
|
|
09/02/2016
|
|
|
|
|
4.1
|
|
Common Stock Specimen
|
|
S-1
|
|
33-48436
|
|
4.2a
|
|
06/05/1992
|
|
|
|
4.2
|
|
|
8-K
|
|
0-19133
|
|
4.1
|
|
03/25/2014
|
|
|
|
|
4.3
|
|
|
8-K
|
|
001-10960
|
|
4.1
|
|
05/31/2017
|
|
|
|
|
4.4
|
|
|
8-K
|
|
001-10960
|
|
4.2
|
|
05/31/2017
|
|
|
|
|
10.1
|
|
|
DEF 14A
|
|
0-19133
|
|
C
|
|
04/29/2004
|
|
|
|
|
10.2
|
|
|
DEF 14A
|
|
0-19133
|
|
A
|
|
04/28/2011
|
|
|
|
|
10.3
|
|
|
S-8
|
|
333-
214452
|
|
99.2
|
|
11/04/2016
|
|
|
|
|
10.4
|
|
|
S-8
|
|
333- 106881
|
|
4(g)
|
|
05/31/2012
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
10.5
|
|
|
8-K
|
|
0-19133
|
|
10.1
|
|
07/26/2016
|
|
|
|
|
10.6
|
|
|
8-K
|
|
0-19133
|
|
10.1
|
|
08/26/2016
|
|
|
|
|
10.7
|
|
|
8-K
|
|
0-19133
|
|
10.2
|
|
08/26/2016
|
|
|
|
|
10.8
|
|
|
8-K
|
|
0-19133
|
|
10.3
|
|
08/26/2016
|
|
|
|
|
10.9
|
|
|
10-Q
|
|
001-10960
|
|
10.1
|
|
05/05/2017
|
|
|
|
|
10.10
|
|
|
8-K
|
|
001-10960
|
|
10.1
|
|
05/31/2017
|
|
|
|
|
16.1
|
|
|
8-K
|
|
0-19133
|
|
16.1
|
|
08/30/2016
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
23.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
23.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
101
(1)
|
|
The following financial information from the Company's Annual Report on Form 10-K for fiscal 2017, filed with the SEC on February 20, 2018, is formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets at December 31, 2017 and December 31, 2016, (ii) Consolidated Statements of Income for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, (iv) Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, and (vi) Notes to Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
X
|
|
*
|
The schedules to the Agreement and Plan of Merger have been omitted from this filing pursuant to Item 601(b)(2) of Regulation S-K. Registrant will furnish copies of such schedules to the U.S. Securities and Exchange Commission upon request by the Commission.
|
|
**
|
Indicates management contract or compensatory plan, contract or arrangement.
|
|
(1)
|
The XBRL related information in Exhibit 101 to this Annual Report on Form 10-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
|
|
|
|
|
Dated: February 20, 2018
|
FIRSTCASH, INC.
|
|
|
(Registrant)
|
|
|
|
|
|
/s/ RICK L. WESSEL
|
|
|
Rick L. Wessel
|
|
|
Chief Executive Officer
|
|
|
(On behalf of the Registrant)
|
|
Signature
|
Capacity
|
Date
|
|
|
|
|
|
/s/ RICK L. WESSEL
Rick L. Wessel
|
Vice-Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
February 20, 2018
|
|
|
|
|
|
/s/ R. DOUGLAS ORR
R. Douglas Orr
|
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
February 20, 2018
|
|
|
|
|
|
/s/ DANIEL R. FEEHAN
Daniel R. Feehan |
Chairman of the Board
|
February 20, 2018
|
|
|
|
|
|
/s/ DANIEL E. BERCE
Daniel E. Berce
|
Director
|
February 20, 2018
|
|
|
|
|
|
/s/ MIKEL D. FAULKNER
Mikel D. Faulkner
|
Director
|
February 20, 2018
|
|
|
|
|
|
/s/ JAMES H. GRAVES
James H. Graves
|
Director
|
February 20, 2018
|
|
|
|
|
|
/s/ JORGE MONTAÑO
Jorge Montaño
|
Director
|
February 20, 2018
|
|
|
|
|
|
/s/ RANDEL G. OWEN
Randel G. Owen
|
Director
|
February 20, 2018
|
|
FIRSTCASH, INC.
|
|||||||||
|
|
|||||||||
|
(in thousands, except per share amounts)
|
|||||||||
|
|
|
|
|
||||||
|
|
|
December 31,
|
|
||||||
|
|
|
2017
|
|
2016
|
|
||||
|
ASSETS
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
114,423
|
|
|
$
|
89,955
|
|
|
|
Fees and service charges receivable
|
|
42,736
|
|
|
41,013
|
|
|
||
|
Pawn loans
|
|
344,748
|
|
|
350,506
|
|
|
||
|
Consumer loans, net
|
|
23,522
|
|
|
29,204
|
|
|
||
|
Inventories
|
|
276,771
|
|
|
330,683
|
|
|
||
|
Income taxes receivable
|
|
19,761
|
|
|
25,510
|
|
|
||
|
Prepaid expenses and other current assets
|
|
20,236
|
|
|
25,264
|
|
|
||
|
Total current assets
|
|
842,197
|
|
|
892,135
|
|
|
||
|
|
|
|
|
|
|
||||
|
Property and equipment, net
|
|
230,341
|
|
|
236,057
|
|
|
||
|
Goodwill
|
|
831,145
|
|
|
831,151
|
|
|
||
|
Intangible assets, net
|
|
93,819
|
|
|
104,474
|
|
|
||
|
Other assets
|
|
54,045
|
|
|
71,679
|
|
|
||
|
Deferred tax assets
|
|
11,237
|
|
|
9,707
|
|
|
||
|
Total assets
|
|
$
|
2,062,784
|
|
|
$
|
2,145,203
|
|
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
|
$
|
84,331
|
|
|
$
|
109,354
|
|
|
|
Customer deposits
|
|
32,019
|
|
|
33,536
|
|
|
||
|
Income taxes payable
|
|
4,221
|
|
|
738
|
|
|
||
|
Total current liabilities
|
|
120,571
|
|
|
143,628
|
|
|
||
|
|
|
|
|
|
|
||||
|
Revolving unsecured credit facility
|
|
107,000
|
|
|
260,000
|
|
|
||
|
Senior unsecured notes
|
|
295,243
|
|
|
196,545
|
|
|
||
|
Deferred tax liabilities
|
|
47,037
|
|
|
61,275
|
|
|
||
|
Other liabilities
|
|
17,600
|
|
|
33,769
|
|
|
||
|
Total liabilities
|
|
587,451
|
|
|
695,217
|
|
|
||
|
|
|
|
|
|
|
||||
|
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
|
||||
|
Preferred stock; $0.01 par value; 10,000 shares authorized; no shares issued or
|
|
|
|
|
|
||||
|
outstanding
|
|
—
|
|
|
—
|
|
|
||
|
Common stock; $0.01 par value; 90,000 shares authorized;
|
|
|
|
|
|
||||
|
49,276
and 49,276 shares issued, respectively;
|
|
|
|
|
|
||||
|
46,914
and 48,507 shares outstanding, respectively
|
|
493
|
|
|
493
|
|
|
||
|
Additional paid-in capital
|
|
1,220,356
|
|
|
1,217,969
|
|
|
||
|
Retained earnings
|
|
494,457
|
|
|
387,401
|
|
|
||
|
Accumulated other comprehensive loss
|
|
(111,877
|
)
|
|
(119,806
|
)
|
|
||
|
Common stock held in treasury,
2,362
and 769 shares at cost, respectively
|
|
(128,096
|
)
|
|
(36,071
|
)
|
|
||
|
Total stockholders’ equity
|
|
1,475,333
|
|
|
1,449,986
|
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,062,784
|
|
|
$
|
2,145,203
|
|
|
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
|||||||||
|
FIRSTCASH, INC.
|
||||||||||||
|
|
||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||
|
|
|
|
|
|
||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Retail merchandise sales
|
|
$
|
1,051,099
|
|
|
$
|
669,131
|
|
|
$
|
449,296
|
|
|
Pawn loan fees
|
|
510,905
|
|
|
312,757
|
|
|
195,448
|
|
|||
|
Wholesale scrap jewelry sales
|
|
140,842
|
|
|
62,638
|
|
|
32,055
|
|
|||
|
Consumer loan and credit services fees
|
|
76,976
|
|
|
43,851
|
|
|
27,803
|
|
|||
|
Total revenue
|
|
1,779,822
|
|
|
1,088,377
|
|
|
704,602
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cost of revenue:
|
|
|
|
|
|
|
||||||
|
Cost of retail merchandise sold
|
|
679,703
|
|
|
418,556
|
|
|
278,631
|
|
|||
|
Cost of wholesale scrap jewelry sold
|
|
132,794
|
|
|
53,025
|
|
|
27,628
|
|
|||
|
Consumer loan and credit services loss provision
|
|
19,819
|
|
|
11,993
|
|
|
7,159
|
|
|||
|
Total cost of revenue
|
|
832,316
|
|
|
483,574
|
|
|
313,418
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net revenue
|
|
947,506
|
|
|
604,803
|
|
|
391,184
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Expenses and other income:
|
|
|
|
|
|
|
||||||
|
Store operating expenses
|
|
551,874
|
|
|
328,014
|
|
|
207,572
|
|
|||
|
Administrative expenses
|
|
122,473
|
|
|
96,537
|
|
|
51,883
|
|
|||
|
Depreciation and amortization
|
|
55,233
|
|
|
31,865
|
|
|
17,939
|
|
|||
|
Interest expense
|
|
24,035
|
|
|
20,320
|
|
|
16,887
|
|
|||
|
Interest income
|
|
(1,597
|
)
|
|
(751
|
)
|
|
(1,566
|
)
|
|||
|
Merger and other acquisition expenses
|
|
9,062
|
|
|
36,670
|
|
|
2,875
|
|
|||
|
Loss on extinguishment of debt
|
|
14,114
|
|
|
—
|
|
|
—
|
|
|||
|
Net gain on sale of common stock of Enova
|
|
—
|
|
|
(1,299
|
)
|
|
—
|
|
|||
|
Goodwill impairment - U.S. consumer loan operations
|
|
—
|
|
|
—
|
|
|
7,913
|
|
|||
|
Total expenses and other income
|
|
775,194
|
|
|
511,356
|
|
|
303,503
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
|
172,312
|
|
|
93,447
|
|
|
87,681
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Provision for income taxes
|
|
28,420
|
|
|
33,320
|
|
|
26,971
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
3.01
|
|
|
$
|
1.72
|
|
|
$
|
2.16
|
|
|
Diluted
|
|
3.00
|
|
|
1.72
|
|
|
2.14
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Dividends declared per common share
|
|
$
|
0.77
|
|
|
$
|
0.565
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
||||||||||||
|
FIRSTCASH, INC.
|
||||||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
|
|
|
|
|
||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Currency translation adjustment
|
|
7,929
|
|
|
(41,396
|
)
|
|
(38,132
|
)
|
|||
|
Comprehensive income
|
|
$
|
151,821
|
|
|
$
|
18,731
|
|
|
$
|
22,578
|
|
|
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part
of these consolidated financial statements. |
||||||||||||
|
FIRSTCASH, INC.
|
||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2016
|
—
|
|
|
$
|
—
|
|
|
49,276
|
|
|
$
|
493
|
|
|
$
|
1,217,969
|
|
|
$
|
387,401
|
|
|
$
|
(119,806
|
)
|
|
769
|
|
|
$
|
(36,071
|
)
|
|
$
|
1,449,986
|
|
|
Shares issued under share-based compensa-tion plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(440
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
440
|
|
|
—
|
|
|||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(242
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
549
|
|
|
307
|
|
|||||||
|
Share-based compensa-tion expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,069
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,069
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
143,892
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
143,892
|
|
|||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,836
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,836
|
)
|
|||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,929
|
|
|
—
|
|
|
—
|
|
|
7,929
|
|
|||||||
|
Repurchases of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,616
|
|
|
(93,014
|
)
|
|
(93,014
|
)
|
|||||||
|
Balance at 12/31/2017
|
—
|
|
|
$
|
—
|
|
|
49,276
|
|
|
$
|
493
|
|
|
$
|
1,220,356
|
|
|
$
|
494,457
|
|
|
$
|
(111,877
|
)
|
|
2,362
|
|
|
$
|
(128,096
|
)
|
|
$
|
1,475,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||
|
FIRSTCASH, INC.
|
||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||
|
CONTINUED
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2015
|
—
|
|
|
$
|
—
|
|
|
40,288
|
|
|
$
|
403
|
|
|
$
|
202,393
|
|
|
$
|
643,604
|
|
|
$
|
(78,410
|
)
|
|
12,052
|
|
|
$
|
(336,608
|
)
|
|
$
|
431,382
|
|
|
Shares issued under share-based compensa-tion plan
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
(3,903
|
)
|
|
—
|
|
|
—
|
|
|
(83
|
)
|
|
3,903
|
|
|
—
|
|
|||||||
|
Shares issued upon merger with Cash America
|
—
|
|
|
—
|
|
|
20,181
|
|
|
202
|
|
|
1,015,305
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,015,507
|
|
|||||||
|
Share-based compensa-tion expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,174
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,127
|
|
|||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,808
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,808
|
)
|
|||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,396
|
)
|
|
—
|
|
|
—
|
|
|
(41,396
|
)
|
|||||||
|
Retirement of treasury stock
|
—
|
|
|
—
|
|
|
(11,200
|
)
|
|
(112
|
)
|
|
—
|
|
|
(296,522
|
)
|
|
—
|
|
|
(11,200
|
)
|
|
296,634
|
|
|
—
|
|
|||||||
|
Balance at 12/31/2016
|
—
|
|
|
$
|
—
|
|
|
49,276
|
|
|
$
|
493
|
|
|
$
|
1,217,969
|
|
|
$
|
387,401
|
|
|
$
|
(119,806
|
)
|
|
769
|
|
|
$
|
(36,071
|
)
|
|
$
|
1,449,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||
|
FIRSTCASH, INC.
|
||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||
|
CONTINUED
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2014
|
—
|
|
|
$
|
—
|
|
|
39,708
|
|
|
$
|
397
|
|
|
$
|
188,062
|
|
|
$
|
582,894
|
|
|
$
|
(40,278
|
)
|
|
11,200
|
|
|
$
|
(296,634
|
)
|
|
$
|
434,441
|
|
|
Shares issued under share-based compensa-tion plan
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options, net of 80 shares net-settled
|
—
|
|
|
—
|
|
|
575
|
|
|
6
|
|
|
8,776
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,782
|
|
|||||||
|
Income tax benefit from exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,126
|
|
|||||||
|
Share-based compensa-tion expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
429
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
429
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,710
|
|
|||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,132
|
)
|
|
—
|
|
|
—
|
|
|
(38,132
|
)
|
|||||||
|
Repurchases of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
852
|
|
|
(39,974
|
)
|
|
(39,974
|
)
|
|||||||
|
Balance at 12/31/2015
|
—
|
|
|
$
|
—
|
|
|
40,288
|
|
|
$
|
403
|
|
|
$
|
202,393
|
|
|
$
|
643,604
|
|
|
$
|
(78,410
|
)
|
|
12,052
|
|
|
$
|
(336,608
|
)
|
|
$
|
431,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||
|
FIRSTCASH, INC.
|
|||||||||||
|
|
|||||||||||
|
(in thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flow from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
|
||||||
|
Non-cash portion of credit loss provision
|
12,727
|
|
|
5,970
|
|
|
761
|
|
|||
|
Share-based compensation expense
|
3,069
|
|
|
4,174
|
|
|
429
|
|
|||
|
Net gain on sale of common stock of Enova
|
—
|
|
|
(1,299
|
)
|
|
—
|
|
|||
|
Depreciation and amortization expense
|
55,233
|
|
|
31,865
|
|
|
17,939
|
|
|||
|
Amortization of debt issuance costs
|
1,838
|
|
|
1,427
|
|
|
943
|
|
|||
|
Amortization of favorable/(unfavorable) lease intangibles, net
|
(976
|
)
|
|
(232
|
)
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
14,114
|
|
|
—
|
|
|
—
|
|
|||
|
Impairment of goodwill - U.S. consumer loan operations
|
—
|
|
|
—
|
|
|
7,913
|
|
|||
|
Deferred income taxes, net
|
(14,497
|
)
|
|
11,912
|
|
|
(430
|
)
|
|||
|
Changes in operating assets and liabilities, net of business combinations:
|
|
|
|
|
|
||||||
|
Fees and service charges receivable
|
(1,411
|
)
|
|
1,776
|
|
|
(100
|
)
|
|||
|
Inventories
|
16,193
|
|
|
(4,619
|
)
|
|
(1,404
|
)
|
|||
|
Prepaid expenses and other assets
|
13,702
|
|
|
4,878
|
|
|
490
|
|
|||
|
Accounts payable, accrued expenses and other liabilities
|
(35,135
|
)
|
|
(16,335
|
)
|
|
4,350
|
|
|||
|
Income taxes
|
11,608
|
|
|
(2,790
|
)
|
|
1,148
|
|
|||
|
Net cash flow provided by operating activities
|
220,357
|
|
|
96,854
|
|
|
92,749
|
|
|||
|
Cash flow from investing activities:
|
|
|
|
|
|
||||||
|
Loan receivables, net of cash repayments
|
40,735
|
|
|
(16,072
|
)
|
|
(3,716
|
)
|
|||
|
Purchases of property and equipment
|
(37,135
|
)
|
|
(33,863
|
)
|
|
(21,073
|
)
|
|||
|
Portion of aggregate merger consideration paid in cash, net of cash acquired
|
—
|
|
|
(8,250
|
)
|
|
—
|
|
|||
|
Acquisitions of pawn stores, net of cash acquired
|
(2,203
|
)
|
|
(29,866
|
)
|
|
(46,887
|
)
|
|||
|
Proceeds from sale of common stock of Enova
|
—
|
|
|
62,084
|
|
|
—
|
|
|||
|
Net cash flow provided by (used in) investing activities
|
1,397
|
|
|
(25,967
|
)
|
|
(71,676
|
)
|
|||
|
Cash flow from financing activities:
|
|
|
|
|
|
||||||
|
Borrowings from revolving credit facility
|
206,000
|
|
|
400,000
|
|
|
120,000
|
|
|||
|
Repayments of revolving credit facility
|
(359,000
|
)
|
|
(198,000
|
)
|
|
(84,400
|
)
|
|||
|
Repayments of debt assumed with merger and other acquisitions
|
—
|
|
|
(238,532
|
)
|
|
—
|
|
|||
|
Issuance of senior unsecured notes
|
300,000
|
|
|
—
|
|
|
—
|
|
|||
|
Repurchase/redemption of senior unsecured notes
|
(200,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchase/redemption premiums paid on senior unsecured notes
|
(10,895
|
)
|
|
—
|
|
|
—
|
|
|||
|
Debt issuance costs paid
|
(5,342
|
)
|
|
(2,373
|
)
|
|
(407
|
)
|
|||
|
Purchases of treasury stock
|
(91,740
|
)
|
|
—
|
|
|
(39,974
|
)
|
|||
|
Proceeds from exercise of share-based compensation awards
|
307
|
|
|
—
|
|
|
9,895
|
|
|||
|
Income tax benefit from exercise of stock options
|
—
|
|
|
—
|
|
|
5,126
|
|
|||
|
Dividends paid
|
(36,836
|
)
|
|
(19,808
|
)
|
|
—
|
|
|||
|
Payment of minimum withholding taxes on net share settlement of stock options exercised
|
—
|
|
|
—
|
|
|
(1,113
|
)
|
|||
|
Net cash flow provided by (used in) financing activities
|
(197,506
|
)
|
|
(58,713
|
)
|
|
9,127
|
|
|||
|
Effect of exchange rates on cash
|
220
|
|
|
(9,173
|
)
|
|
(11,238
|
)
|
|||
|
FIRSTCASH, INC.
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||||
|
CONTINUED
|
|||||||||||
|
(in thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Change in cash and cash equivalents
|
24,468
|
|
|
3,001
|
|
|
18,962
|
|
|||
|
Cash and cash equivalents at beginning of the year
|
89,955
|
|
|
86,954
|
|
|
67,992
|
|
|||
|
Cash and cash equivalents at end of the year
|
$
|
114,423
|
|
|
$
|
89,955
|
|
|
$
|
86,954
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
24,301
|
|
|
$
|
18,663
|
|
|
$
|
15,464
|
|
|
Income taxes
|
29,813
|
|
|
21,535
|
|
|
21,579
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of non-cash investing and financing activity:
|
|
|
|
|
|
||||||
|
Non-cash transactions in connection with pawn loans settled through forfeitures of collateral transferred to inventories
|
$
|
436,705
|
|
|
$
|
265,060
|
|
|
$
|
186,389
|
|
|
Amounts payable assumed in connection with pawn acquisitions (see Note 3)
|
—
|
|
|
2,554
|
|
|
575
|
|
|||
|
Issuance of common stock associated with the merger (see Note 3)
|
—
|
|
|
1,015,507
|
|
|
—
|
|
|||
|
Revolving unsecured credit facility assumed as a result of the merger (see Note 3)
|
—
|
|
|
(232,000
|
)
|
|
—
|
|
|||
|
Notes payable assumed in other acquisitions (see Note 3)
|
—
|
|
|
(6,630
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted-average common shares for calculating basic earnings per share
|
47,854
|
|
|
34,997
|
|
|
28,138
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Stock options and nonvested stock awards
|
34
|
|
|
7
|
|
|
188
|
|
|||
|
Weighted-average common shares for calculating diluted earnings per share
|
47,888
|
|
|
35,004
|
|
|
28,326
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.01
|
|
|
$
|
1.72
|
|
|
$
|
2.16
|
|
|
Diluted
|
$
|
3.00
|
|
|
$
|
1.72
|
|
|
$
|
2.14
|
|
|
|
Cash America
Merger
|
||
|
Cash America shares outstanding at September 1, 2016
|
24,025
|
|
|
|
Exchange ratio
|
0.84
|
|
|
|
Shares of First Cash common stock issued
|
20,181
|
|
|
|
Company common stock per share price at September 1, 2016
|
$
|
50.32
|
|
|
Fair value of Company common stock issued to Cash America shareholders
|
$
|
1,015,507
|
|
|
Cash in lieu of fractional shares paid by the Company
|
10
|
|
|
|
Cash America outstanding stock awards settled in cash
|
50,760
|
|
|
|
Aggregate Merger consideration
|
$
|
1,066,277
|
|
|
|
Cash America
Merger
|
||
|
Cash and cash equivalents
|
$
|
42,520
|
|
|
Pawn loans
|
234,761
|
|
|
|
Fees and service charges receivable
|
26,893
|
|
|
|
Consumer loans
|
27,549
|
|
|
|
Inventories
|
224,548
|
|
|
|
Income taxes receivable
|
25,276
|
|
|
|
Other current assets
|
28,547
|
|
|
|
Investment in common stock of Enova
(1)
|
60,785
|
|
|
|
Property and equipment
|
118,199
|
|
|
|
Goodwill
(2)
|
519,418
|
|
|
|
Intangible assets
(3)
|
103,250
|
|
|
|
Other assets
|
62,994
|
|
|
|
Current liabilities
|
(95,630
|
)
|
|
|
Customer deposits
|
(21,536
|
)
|
|
|
Revolving unsecured credit facility
(4)
|
(232,000
|
)
|
|
|
Deferred tax liabilities
|
(27,120
|
)
|
|
|
Other liabilities
|
(32,177
|
)
|
|
|
Aggregate Merger consideration
|
$
|
1,066,277
|
|
|
(1)
|
Represents Cash America’s investment in the common stock of Enova International, Inc. (“Enova”), a publicly traded company focused on providing online consumer lending products. Prior to December 31, 2016, all of the Enova shares acquired were sold in open market transactions at an average price of
$10.40
per share, which resulted in a net gain on sale of
$1.3 million
and generated net proceeds of
$62.1 million
.
|
|
(2)
|
The goodwill is attributable to the excess of the aggregate Merger consideration over the fair value of the net tangible and intangible assets acquired and liabilities assumed and is considered to represent the synergies and economies of scale expected from combining the operations of the Company and Cash America. This goodwill has been assigned to the U.S. operations reporting unit. Approximately
$223.0 million
of the goodwill arising from the Merger is expected to be deductible for U.S. income tax purposes.
|
|
(3)
|
Intangible assets acquired and the respective useful lives assigned consist of the following (dollars in thousands):
|
|
|
|
Amount
|
|
Useful life (in years)
|
||
|
Trade names
|
|
$
|
46,300
|
|
|
Indefinite
|
|
Pawn licenses
|
|
32,300
|
|
|
Indefinite
|
|
|
Customer relationships
|
|
14,700
|
|
|
Five
|
|
|
Executive non-compete agreements
|
|
8,700
|
|
|
Two
|
|
|
Franchise agreements related to check cashing operation
|
|
1,250
|
|
|
Indefinite
|
|
|
|
|
$
|
103,250
|
|
|
|
|
(4)
|
Represents outstanding borrowings under Cash America’s revolving unsecured credit facility that became due upon completion of the Merger. The Cash America revolving unsecured credit facility was repaid by the Company using proceeds from the 2016 Credit Facility (as described in Note
10
) and was terminated upon completion of the Merger.
|
|
|
Year Ended
|
|
Year Ended
|
||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
As Reported
|
|
Pro Forma
|
|
As Reported
|
|
Pro Forma
|
||||||||
|
Total revenue
|
$
|
1,088,377
|
|
|
$
|
1,771,835
|
|
|
$
|
704,602
|
|
|
$
|
1,792,523
|
|
|
Net income
|
60,127
|
|
|
118,333
|
|
|
60,710
|
|
|
61,479
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
1.72
|
|
|
$
|
2.44
|
|
|
$
|
2.16
|
|
|
$
|
1.27
|
|
|
Diluted
|
1.72
|
|
|
2.44
|
|
|
2.14
|
|
|
1.27
|
|
||||
|
•
|
depreciation and amortization expense that would have been recognized assuming fair value adjustments to the existing tangible and intangible assets acquired and liabilities assumed;
|
|
•
|
interest expense based on a lower combined weighted-average interest rate on borrowings (see Note
10
) partially offset by an increase in total indebtedness primarily incurred to finance certain cash payments and transaction costs related to the Merger;
|
|
•
|
the elimination of losses on extinguishment of debt recognized in Cash America’s historical financial statements, as the related debt was terminated upon completion of the Merger; and
|
|
•
|
the inclusion in the pro forma fiscal 2015 amount of
$68.8 million
in Merger and other acquisition expenses incurred by both the acquirees and acquirer (excluded from the pro forma fiscal 2016 amounts).
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Merger related expenses:
|
|
|
|
|
|
|
||||||
|
Transaction
(1)
|
|
$
|
—
|
|
|
$
|
18,252
|
|
|
$
|
—
|
|
|
Severance and retention
(2)
|
|
3,897
|
|
|
15,229
|
|
|
—
|
|
|||
|
Other
(3)
|
|
5,165
|
|
|
2,739
|
|
|
—
|
|
|||
|
Total Merger related expenses
|
|
9,062
|
|
|
36,220
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other acquisition expenses:
|
|
|
|
|
|
|
||||||
|
Transaction and integration
|
|
—
|
|
|
450
|
|
|
2,875
|
|
|||
|
Total other acquisition expenses
|
|
—
|
|
|
450
|
|
|
2,875
|
|
|||
|
Total Merger and other acquisition expenses
|
|
$
|
9,062
|
|
|
$
|
36,670
|
|
|
$
|
2,875
|
|
|
(1)
|
For the year ended December 31,
2016
, the Company recognized an income tax benefit of $
3.9 million
, respectively, related to the Merger transaction expenses; a significant portion of these expenses were not deductible for income tax purposes.
|
|
(2)
|
For the year ended December 31,
2017
and
2016
, the Company made severance and retention payments of
$7.4 million
and $
10.4 million
, respectively, and as of December 31,
2017
and
2016
, had
$1.3 million
and $
4.8 million
, respectively, accrued for future payments. Accrued severance and retention is included in accounts payable and accrued expenses in the accompanying consolidated balance sheets.
|
|
(3)
|
Represents accelerated share-based compensation expense related to restricted stock awards for certain First Cash employees which vested as a result of the Merger and other integration expenses.
|
|
|
|
December 31,
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash America nonqualified savings plan (see Note 15)
|
|
$
|
12,663
|
|
|
$
|
12,663
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
12,663
|
|
|
$
|
12,663
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
December 31,
|
|
December 31,
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
|
2017
|
|
2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
114,423
|
|
|
$
|
114,423
|
|
|
$
|
114,423
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Pawn loans
|
|
344,748
|
|
|
344,748
|
|
|
—
|
|
|
—
|
|
|
344,748
|
|
|||||
|
Consumer loans, net
|
|
23,522
|
|
|
23,522
|
|
|
—
|
|
|
—
|
|
|
23,522
|
|
|||||
|
Fees and service charges receivable
|
|
42,736
|
|
|
42,736
|
|
|
—
|
|
|
—
|
|
|
42,736
|
|
|||||
|
|
|
$
|
525,429
|
|
|
$
|
525,429
|
|
|
$
|
114,423
|
|
|
$
|
—
|
|
|
$
|
411,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facility
|
|
$
|
107,000
|
|
|
$
|
107,000
|
|
|
$
|
—
|
|
|
$
|
107,000
|
|
|
$
|
—
|
|
|
Senior unsecured notes, outstanding principal
|
|
300,000
|
|
|
314,000
|
|
|
—
|
|
|
314,000
|
|
|
—
|
|
|||||
|
|
|
$
|
407,000
|
|
|
$
|
421,000
|
|
|
$
|
—
|
|
|
$
|
421,000
|
|
|
$
|
—
|
|
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
December 31,
|
|
December 31,
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
|
2016
|
|
2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
89,955
|
|
|
$
|
89,955
|
|
|
$
|
89,955
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Pawn loans
|
|
350,506
|
|
|
350,506
|
|
|
—
|
|
|
—
|
|
|
350,506
|
|
|||||
|
Consumer loans, net
|
|
29,204
|
|
|
29,204
|
|
|
—
|
|
|
—
|
|
|
29,204
|
|
|||||
|
Fees and service charges receivable
|
|
41,013
|
|
|
41,013
|
|
|
—
|
|
|
—
|
|
|
41,013
|
|
|||||
|
|
|
$
|
510,678
|
|
|
$
|
510,678
|
|
|
$
|
89,955
|
|
|
$
|
—
|
|
|
$
|
420,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facility
|
|
$
|
260,000
|
|
|
$
|
260,000
|
|
|
$
|
—
|
|
|
$
|
260,000
|
|
|
$
|
—
|
|
|
Senior unsecured notes, outstanding principal
|
|
200,000
|
|
|
208,000
|
|
|
—
|
|
|
208,000
|
|
|
—
|
|
|||||
|
|
|
$
|
460,000
|
|
|
$
|
468,000
|
|
|
$
|
—
|
|
|
$
|
468,000
|
|
|
$
|
—
|
|
|
|
Pawn
|
|
Consumer Loan
|
|
Total
|
||||||
|
December 31, 2017
|
|
|
|
|
|
||||||
|
Total customer loans
|
$
|
344,748
|
|
|
$
|
25,337
|
|
|
$
|
370,085
|
|
|
Less allowance for doubtful accounts
|
—
|
|
|
(1,815
|
)
|
|
(1,815
|
)
|
|||
|
|
$
|
344,748
|
|
|
$
|
23,522
|
|
|
$
|
368,270
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2016
|
|
|
|
|
|
||||||
|
Total customer loans
|
$
|
350,506
|
|
|
$
|
31,455
|
|
|
$
|
381,961
|
|
|
Less allowance for doubtful accounts
|
—
|
|
|
(2,251
|
)
|
|
(2,251
|
)
|
|||
|
|
$
|
350,506
|
|
|
$
|
29,204
|
|
|
$
|
379,710
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance at beginning of year
|
$
|
2,251
|
|
|
$
|
66
|
|
|
$
|
81
|
|
|
Provision for credit losses
|
12,762
|
|
|
6,049
|
|
|
808
|
|
|||
|
Charge-offs, net of recoveries from customers
|
(13,198
|
)
|
|
(3,864
|
)
|
|
(823
|
)
|
|||
|
Balance at end of year
|
$
|
1,815
|
|
|
$
|
2,251
|
|
|
$
|
66
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance at beginning of year
|
$
|
582
|
|
|
$
|
498
|
|
|
$
|
493
|
|
|
Provision for credit losses
|
7,057
|
|
|
5,944
|
|
|
6,351
|
|
|||
|
Amounts paid to Independent Lenders under guarantees, net of recoveries from customers
|
(7,199
|
)
|
|
(5,860
|
)
|
|
(6,346
|
)
|
|||
|
Balance at end of year
|
$
|
440
|
|
|
$
|
582
|
|
|
$
|
498
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Land
|
$
|
33,700
|
|
|
$
|
30,364
|
|
|
Buildings
|
63,016
|
|
|
55,137
|
|
||
|
Furniture, fixtures, equipment and leasehold improvements
|
313,545
|
|
|
284,391
|
|
||
|
|
410,261
|
|
|
369,892
|
|
||
|
Less: accumulated depreciation
|
(179,920
|
)
|
|
(133,835
|
)
|
||
|
|
$
|
230,341
|
|
|
$
|
236,057
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Accrued compensation
|
$
|
25,203
|
|
|
$
|
25,285
|
|
|
Sales, property, and payroll withholding taxes payable
|
14,812
|
|
|
13,546
|
|
||
|
Current unfavorable lease intangible liability
|
7,767
|
|
|
9,258
|
|
||
|
Deferred CSO fees
|
7,560
|
|
|
7,776
|
|
||
|
Trade accounts payable
|
4,791
|
|
|
11,664
|
|
||
|
Benefits liabilities and withholding payable
|
3,465
|
|
|
4,501
|
|
||
|
Accrued interest payable
|
1,402
|
|
|
3,506
|
|
||
|
Merger related severance and retention payable
|
1,336
|
|
|
4,848
|
|
||
|
Liability for expected losses on outstanding CSO guarantees
|
440
|
|
|
582
|
|
||
|
Cash America nonqualified savings plan (see Note 15)
|
—
|
|
|
12,663
|
|
||
|
Other accrued liabilities
|
17,555
|
|
|
15,725
|
|
||
|
|
$
|
84,331
|
|
|
$
|
109,354
|
|
|
Fiscal
|
|
||
|
2018
|
$
|
—
|
|
|
2019
|
—
|
|
|
|
2020
|
—
|
|
|
|
2021
|
—
|
|
|
|
2022
|
107,000
|
|
|
|
Thereafter
|
300,000
|
|
|
|
|
$
|
407,000
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Senior unsecured notes:
|
|
|
|
||||
|
5.375% senior notes due 2024
(1)
|
$
|
295,243
|
|
|
$
|
—
|
|
|
6.75% senior notes due 2021
(2)
|
—
|
|
|
196,545
|
|
||
|
|
$
|
295,243
|
|
|
$
|
196,545
|
|
|
|
|
|
|
||||
|
Revolving unsecured credit facility, maturing 2022
|
$
|
107,000
|
|
|
$
|
260,000
|
|
|
(1)
|
As of
December 31, 2017
, deferred debt issuance costs of
$4.8 million
are included as a direct deduction from the carrying amount of the senior unsecured notes due 2024 in the accompanying consolidated balance sheets.
|
|
(2)
|
As of
December 31, 2016
, deferred debt issuance costs of
$3.5 million
are included as a direct deduction from the carrying amount of the senior unsecured notes due 2021 in the accompanying consolidated balance sheets.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income before income taxes
(1)
:
|
|
|
|
|
|
||||||
|
Domestic
|
$
|
93,365
|
|
|
$
|
30,804
|
|
|
$
|
27,599
|
|
|
Foreign
|
78,947
|
|
|
62,643
|
|
|
60,082
|
|
|||
|
Income before income taxes
|
$
|
172,312
|
|
|
$
|
93,447
|
|
|
$
|
87,681
|
|
|
|
|
|
|
|
|
||||||
|
Current income taxes:
|
|
|
|
|
|
||||||
|
Federal
(2)
|
$
|
15,995
|
|
|
$
|
1,419
|
|
|
$
|
7,933
|
|
|
Foreign
|
23,340
|
|
|
18,787
|
|
|
18,763
|
|
|||
|
State and local
|
968
|
|
|
1,139
|
|
|
705
|
|
|||
|
Current provision for income taxes
|
40,303
|
|
|
21,345
|
|
|
27,401
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred provision (benefit) for income taxes:
|
|
|
|
|
|
||||||
|
Federal
(3)
|
(11,509
|
)
|
|
11,826
|
|
|
931
|
|
|||
|
Foreign
|
(1,079
|
)
|
|
(528
|
)
|
|
(1,414
|
)
|
|||
|
State and local
|
705
|
|
|
677
|
|
|
53
|
|
|||
|
Total deferred provision (benefit) for income taxes
|
(11,883
|
)
|
|
11,975
|
|
|
(430
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Provision for income taxes
|
$
|
28,420
|
|
|
$
|
33,320
|
|
|
$
|
26,971
|
|
|
(1)
|
Includes the allocation of certain administrative expenses and the payment of royalties between domestic and foreign subsidiaries.
|
|
(2)
|
The year ended December 31, 2017 includes an estimated
$1.9 million
income tax expense relating to the one-time mandatory tax on previously deferred earnings of the Company’s foreign subsidiaries as a result of the Tax Act.
|
|
(3)
|
The year ended December 31, 2017 includes an estimated
$29.2 million
income tax benefit resulting from the remeasurement of the Company’s domestic net deferred tax liabilities based on the new lower corporate income tax rate as a result of the Tax Act.
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Property and equipment in foreign jurisdictions
|
$
|
6,752
|
|
|
$
|
5,604
|
|
|
Accrued fees on forfeited pawn loans
|
7,002
|
|
|
8,221
|
|
||
|
Deferred cost of goods sold deduction
|
2,058
|
|
|
1,674
|
|
||
|
Cash America nonqualified savings plan (see Note 15)
|
—
|
|
|
4,685
|
|
||
|
Accrued compensation and employee benefits
|
1,749
|
|
|
3,626
|
|
||
|
Accrued Merger severance and retention
|
—
|
|
|
2,718
|
|
||
|
State net operating losses
(1)
|
6,219
|
|
|
—
|
|
||
|
Other
|
5,459
|
|
|
8,024
|
|
||
|
Total deferred tax assets
|
29,239
|
|
|
34,552
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible assets
|
55,121
|
|
|
75,998
|
|
||
|
Property and equipment in domestic jurisdictions
|
1,054
|
|
|
7,716
|
|
||
|
Other
|
2,645
|
|
|
2,406
|
|
||
|
Total deferred tax liabilities
|
58,820
|
|
|
86,120
|
|
||
|
|
|
|
|
||||
|
Net deferred tax liabilities before valuation allowance
|
(29,581
|
)
|
|
(51,568
|
)
|
||
|
Valuation allowance
(1)
|
(6,219
|
)
|
|
—
|
|
||
|
Net deferred tax liabilities
|
$
|
(35,800
|
)
|
|
$
|
(51,568
|
)
|
|
|
|
|
|
||||
|
Reported as:
|
|
|
|
||||
|
Deferred tax assets
|
$
|
11,237
|
|
|
$
|
9,707
|
|
|
Deferred tax liabilities
|
(47,037
|
)
|
|
(61,275
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(35,800
|
)
|
|
$
|
(51,568
|
)
|
|
(1)
|
The state net operating losses and related valuation allowance relate primarily to entities assumed in conjunction with the Merger and were identified during fiscal 2017 as a result of the Company’s finalization of the fair value of assets acquired and liabilities assumed during the twelve month measurement period from the date of the Merger, as required by applicable accounting guidance.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Tax at the U.S. federal statutory rate
|
$
|
60,309
|
|
|
$
|
32,706
|
|
|
$
|
30,688
|
|
|
State income taxes, net of federal tax benefit of
$586
, $636 and $265, respectively
|
1,087
|
|
|
1,181
|
|
|
493
|
|
|||
|
Rate benefit from foreign earnings
(1)
|
(5,442
|
)
|
|
(3,642
|
)
|
|
(3,531
|
)
|
|||
|
Net tax benefit resulting from the enactment of the Tax Act
|
(27,269
|
)
|
|
—
|
|
|
—
|
|
|||
|
Nondeductible transaction related costs
|
—
|
|
|
2,659
|
|
|
—
|
|
|||
|
Other taxes and adjustments, net
|
(265
|
)
|
|
416
|
|
|
(679
|
)
|
|||
|
Provision for income taxes
|
$
|
28,420
|
|
|
$
|
33,320
|
|
|
$
|
26,971
|
|
|
Effective tax rate
|
16.5
|
%
|
|
35.7
|
%
|
|
30.8
|
%
|
|||
|
(1)
|
Includes a
$4.0 million
,
$1.5 million
and
$1.4 million
foreign permanent tax benefit related to an inflation index adjustment allowed under Mexico tax law for the years ended
December 31, 2017
,
2016
and
2015
, respectively.
|
|
Fiscal
|
|
||
|
2018
|
$
|
102,299
|
|
|
2019
|
85,949
|
|
|
|
2020
|
66,046
|
|
|
|
2021
|
47,174
|
|
|
|
2022
|
26,474
|
|
|
|
Thereafter
|
39,654
|
|
|
|
|
$
|
367,596
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Favorable lease intangible asset
|
$
|
53,429
|
|
|
$
|
61,875
|
|
|
Unfavorable lease intangible liability
|
$
|
(25,367
|
)
|
|
$
|
(34,989
|
)
|
|
Fiscal
|
|
||
|
2018
|
$
|
(73
|
)
|
|
2019
|
929
|
|
|
|
2020
|
1,920
|
|
|
|
2021
|
2,395
|
|
|
|
2022
|
2,906
|
|
|
|
Thereafter
|
19,985
|
|
|
|
|
$
|
28,062
|
|
|
December 31, 2017
|
U.S. operations segment
|
|
Latin America operations segment
|
|
Total
|
||||||
|
Balance, beginning of year
|
$
|
746,204
|
|
|
$
|
84,947
|
|
|
$
|
831,151
|
|
|
Merger and other acquisitions (see Note 3)
|
414
|
|
|
140
|
|
|
554
|
|
|||
|
Effect of foreign currency translation
|
—
|
|
|
2,061
|
|
|
2,061
|
|
|||
|
Other adjustments
|
(2,621
|
)
|
|
—
|
|
|
(2,621
|
)
|
|||
|
Balance, end of year
|
$
|
743,997
|
|
|
$
|
87,148
|
|
|
$
|
831,145
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2016
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
$
|
222,901
|
|
|
$
|
72,708
|
|
|
$
|
295,609
|
|
|
Merger and other acquisitions (see Note 3)
|
523,303
|
|
|
20,413
|
|
|
543,716
|
|
|||
|
Effect of foreign currency translation
|
—
|
|
|
(8,276
|
)
|
|
(8,276
|
)
|
|||
|
Other adjustments
|
—
|
|
|
102
|
|
|
102
|
|
|||
|
Balance, end of year
|
$
|
746,204
|
|
|
$
|
84,947
|
|
|
$
|
831,151
|
|
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
|
Gross
Carrying
Amount
|
|
Accumulated Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Customer relationships
|
|
$
|
24,533
|
|
|
$
|
(15,256
|
)
|
|
$
|
9,277
|
|
|
$
|
24,452
|
|
|
$
|
(8,861
|
)
|
|
$
|
15,591
|
|
|
Executive non-compete agreements
|
|
8,700
|
|
|
(5,800
|
)
|
|
2,900
|
|
|
8,700
|
|
|
(1,450
|
)
|
|
7,250
|
|
||||||
|
|
|
$
|
33,233
|
|
|
$
|
(21,056
|
)
|
|
$
|
12,177
|
|
|
$
|
33,152
|
|
|
$
|
(10,311
|
)
|
|
$
|
22,841
|
|
|
Fiscal
|
|
||
|
2018
|
$
|
6,533
|
|
|
2019
|
2,590
|
|
|
|
2020
|
2,053
|
|
|
|
2021
|
1,001
|
|
|
|
2022
|
—
|
|
|
|
|
$
|
12,177
|
|
|
|
|
As of December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Trade names
|
|
$
|
46,300
|
|
|
$
|
46,300
|
|
|
Pawn licenses
(1)
|
|
34,092
|
|
|
34,083
|
|
||
|
Franchise agreements related to check-cashing operation
|
|
1,250
|
|
|
1,250
|
|
||
|
|
|
$
|
81,642
|
|
|
$
|
81,633
|
|
|
(1)
|
Costs to renew licenses with indefinite lives are expensed as incurred and recorded in store operating expenses in the consolidated statements of income.
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|||||||||
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|||||||||
|
|
Underlying
|
|
Fair Value
|
|
Underlying
|
|
Fair Value
|
|
Underlying
|
|
Fair Value
|
|||||||||
|
|
Shares
|
|
of Grant
|
|
Shares
|
|
of Grant
|
|
Shares
|
|
of Grant
|
|||||||||
|
Outstanding at beginning of year
|
30
|
|
|
$
|
45.93
|
|
|
79
|
|
|
$
|
48.10
|
|
|
87
|
|
|
$
|
48.99
|
|
|
Granted
|
137
|
|
|
47.57
|
|
|
51
|
|
|
42.60
|
|
|
45
|
|
|
47.08
|
|
|||
|
Vested
|
(10
|
)
|
|
45.93
|
|
|
(100
|
)
|
|
45.96
|
|
|
(5
|
)
|
|
43.26
|
|
|||
|
Canceled or forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
49.26
|
|
|||
|
Outstanding at end of year
|
157
|
|
|
47.36
|
|
|
30
|
|
|
45.93
|
|
|
79
|
|
|
48.10
|
|
|||
|
|
|
|
|
|
|
Weighted-Average
|
|
Currently
|
||||||||
|
Exercise Price
|
|
Option Shares
|
|
Remaining Life
|
|
Exercisable Shares
|
||||||||||
|
|
$
|
38.00
|
|
|
|
|
40
|
|
|
|
3.9
|
|
|
—
|
|
|
|
|
$
|
40.00
|
|
|
|
|
50
|
|
|
|
3.0
|
|
|
20
|
|
|
|
|
|
|
|
|
90
|
|
|
|
3.4
|
|
|
20
|
|
|
||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|||||||||
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|||||||||
|
|
Underlying
|
|
Exercise
|
|
Underlying
|
|
Exercise
|
|
Underlying
|
|
Exercise
|
|||||||||
|
|
Shares
|
|
Price
|
|
Shares
|
|
Price
|
|
Shares
|
|
Price
|
|||||||||
|
Outstanding at beginning of year
|
103
|
|
|
$
|
37.34
|
|
|
103
|
|
|
$
|
37.34
|
|
|
758
|
|
|
$
|
20.67
|
|
|
Exercised
|
(13
|
)
|
|
24.57
|
|
|
—
|
|
|
—
|
|
|
(655
|
)
|
|
18.06
|
|
|||
|
Outstanding at end of year
|
90
|
|
|
$
|
39.11
|
|
|
103
|
|
|
$
|
37.34
|
|
|
103
|
|
|
$
|
37.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Exercisable at end of year
|
20
|
|
|
$
|
40.00
|
|
|
23
|
|
|
$
|
31.43
|
|
|
13
|
|
|
$
|
24.57
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Gross compensation costs:
|
|
|
|
|
|
||||||
|
Nonvested “restricted” stock
|
2,959
|
|
|
4,038
|
|
|
280
|
|
|||
|
Stock options
|
110
|
|
|
136
|
|
|
149
|
|
|||
|
Total gross compensation costs
|
3,069
|
|
|
4,174
|
|
|
429
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income tax benefits:
|
|
|
|
|
|
||||||
|
Nonvested “restricted” stock
(1)
|
(1,036
|
)
|
|
(782
|
)
|
|
(98
|
)
|
|||
|
Stock options
|
(39
|
)
|
|
(48
|
)
|
|
(52
|
)
|
|||
|
Total income tax benefits
|
(1,075
|
)
|
|
(830
|
)
|
|
(150
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net compensation expense
|
$
|
1,994
|
|
|
$
|
3,344
|
|
|
$
|
279
|
|
|
|
|
|
|
|
|
||||||
|
Tax benefit realized from stock options exercised during the year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,126
|
|
|
(1)
|
Income tax benefit on nonvested stock compensation expense for 2016 is less than the statutory rate as a portion of the expense is not tax deductible.
|
|
•
|
U.S. operations - Includes all pawn and consumer loan operations in the U.S.
|
|
•
|
Latin America operations - Includes all pawn and consumer loan operations in Latin America, which currently includes operations in Mexico, Guatemala and El Salvador
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||
|
|
|
U.S.
Operations
|
|
Latin America
Operations
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
717,490
|
|
|
$
|
333,609
|
|
|
$
|
—
|
|
|
$
|
1,051,099
|
|
|
Pawn loan fees
|
|
380,596
|
|
|
130,309
|
|
|
—
|
|
|
510,905
|
|
||||
|
Wholesale scrap jewelry sales
|
|
119,197
|
|
|
21,645
|
|
|
—
|
|
|
140,842
|
|
||||
|
Consumer loan and credit services fees
|
|
75,209
|
|
|
1,767
|
|
|
—
|
|
|
76,976
|
|
||||
|
Total revenue
|
|
1,292,492
|
|
|
487,330
|
|
|
—
|
|
|
1,779,822
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
468,527
|
|
|
211,176
|
|
|
—
|
|
|
679,703
|
|
||||
|
Cost of wholesale scrap jewelry sold
|
|
112,467
|
|
|
20,327
|
|
|
—
|
|
|
132,794
|
|
||||
|
Consumer loan and credit services loss provision
|
|
19,431
|
|
|
388
|
|
|
—
|
|
|
19,819
|
|
||||
|
Total cost of revenue
|
|
600,425
|
|
|
231,891
|
|
|
—
|
|
|
832,316
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
692,067
|
|
|
255,439
|
|
|
—
|
|
|
947,506
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
423,214
|
|
|
128,660
|
|
|
—
|
|
|
551,874
|
|
||||
|
Administrative expenses
|
|
—
|
|
|
—
|
|
|
122,473
|
|
|
122,473
|
|
||||
|
Depreciation and amortization
|
|
24,073
|
|
|
10,311
|
|
|
20,849
|
|
|
55,233
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
24,035
|
|
|
24,035
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
(1,597
|
)
|
|
(1,597
|
)
|
||||
|
Merger and other acquisition expenses
|
|
—
|
|
|
—
|
|
|
9,062
|
|
|
9,062
|
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
14,114
|
|
|
14,114
|
|
||||
|
Total expenses and other income
|
|
447,287
|
|
|
138,971
|
|
|
188,936
|
|
|
775,194
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
|
$
|
244,780
|
|
|
$
|
116,468
|
|
|
$
|
(188,936
|
)
|
|
$
|
172,312
|
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
|
U.S.
Operations |
|
Latin America
Operations |
|
Corporate
|
|
Consolidated
|
||||||||
|
Pawn loans
|
|
$
|
276,570
|
|
|
$
|
68,178
|
|
|
$
|
—
|
|
|
$
|
344,748
|
|
|
Consumer loans, net
|
|
$
|
23,179
|
|
|
$
|
343
|
|
|
$
|
—
|
|
|
$
|
23,522
|
|
|
Inventories
|
|
$
|
216,739
|
|
|
$
|
60,032
|
|
|
$
|
—
|
|
|
$
|
276,771
|
|
|
Total assets
|
|
$
|
1,527,012
|
|
|
$
|
282,605
|
|
|
$
|
253,167
|
|
|
$
|
2,062,784
|
|
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
|
|
U.S.
Operations
|
|
Latin America
Operations
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
386,026
|
|
|
$
|
283,105
|
|
|
$
|
—
|
|
|
$
|
669,131
|
|
|
Pawn loan fees
|
|
195,883
|
|
|
116,874
|
|
|
—
|
|
|
312,757
|
|
||||
|
Wholesale scrap jewelry sales
|
|
47,680
|
|
|
14,958
|
|
|
—
|
|
|
62,638
|
|
||||
|
Consumer loan and credit services fees
|
|
41,922
|
|
|
1,929
|
|
|
—
|
|
|
43,851
|
|
||||
|
Total revenue
|
|
671,511
|
|
|
416,866
|
|
|
—
|
|
|
1,088,377
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
241,086
|
|
|
177,470
|
|
|
—
|
|
|
418,556
|
|
||||
|
Cost of wholesale scrap jewelry sold
|
|
41,357
|
|
|
11,668
|
|
|
—
|
|
|
53,025
|
|
||||
|
Consumer loan and credit services loss provision
|
|
11,494
|
|
|
499
|
|
|
—
|
|
|
11,993
|
|
||||
|
Total cost of revenue
|
|
293,937
|
|
|
189,637
|
|
|
—
|
|
|
483,574
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
377,574
|
|
|
227,229
|
|
|
—
|
|
|
604,803
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
215,227
|
|
|
112,787
|
|
|
—
|
|
|
328,014
|
|
||||
|
Administrative expenses
|
|
—
|
|
|
—
|
|
|
96,537
|
|
|
96,537
|
|
||||
|
Depreciation and amortization
|
|
13,618
|
|
|
10,429
|
|
|
7,818
|
|
|
31,865
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
20,320
|
|
|
20,320
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
(751
|
)
|
|
(751
|
)
|
||||
|
Merger and other acquisition expenses
|
|
—
|
|
|
—
|
|
|
36,670
|
|
|
36,670
|
|
||||
|
Net gain on sale of common stock of Enova
|
|
—
|
|
|
—
|
|
|
(1,299
|
)
|
|
(1,299
|
)
|
||||
|
Total expenses and other income
|
|
228,845
|
|
|
123,216
|
|
|
159,295
|
|
|
511,356
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
|
$
|
148,729
|
|
|
$
|
104,013
|
|
|
$
|
(159,295
|
)
|
|
$
|
93,447
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
U.S.
Operations |
|
Latin America
Operations |
|
Corporate
|
|
Consolidated
|
||||||||
|
Pawn loans
|
|
$
|
293,392
|
|
|
$
|
57,114
|
|
|
$
|
—
|
|
|
$
|
350,506
|
|
|
Consumer loans, net
|
|
$
|
28,847
|
|
|
$
|
357
|
|
|
$
|
—
|
|
|
$
|
29,204
|
|
|
Inventories
|
|
$
|
282,860
|
|
|
$
|
47,823
|
|
|
$
|
—
|
|
|
$
|
330,683
|
|
|
Total assets
|
|
$
|
1,637,995
|
|
|
$
|
247,915
|
|
|
$
|
259,293
|
|
|
$
|
2,145,203
|
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||
|
|
|
U.S.
Operations
|
|
Latin America
Operations
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
197,011
|
|
|
$
|
252,285
|
|
|
$
|
—
|
|
|
$
|
449,296
|
|
|
Pawn loan fees
|
|
94,761
|
|
|
100,687
|
|
|
—
|
|
|
195,448
|
|
||||
|
Wholesale scrap jewelry sales
|
|
19,380
|
|
|
12,675
|
|
|
—
|
|
|
32,055
|
|
||||
|
Consumer loan and credit services fees
|
|
25,696
|
|
|
2,107
|
|
|
—
|
|
|
27,803
|
|
||||
|
Total revenue
|
|
336,848
|
|
|
367,754
|
|
|
—
|
|
|
704,602
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
117,059
|
|
|
161,572
|
|
|
—
|
|
|
278,631
|
|
||||
|
Cost of wholesale scrap jewelry sold
|
|
17,530
|
|
|
10,098
|
|
|
—
|
|
|
27,628
|
|
||||
|
Consumer loan and credit services loss provision
|
|
6,770
|
|
|
389
|
|
|
—
|
|
|
7,159
|
|
||||
|
Total cost of revenue
|
|
141,359
|
|
|
172,059
|
|
|
—
|
|
|
313,418
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
195,489
|
|
|
195,695
|
|
|
—
|
|
|
391,184
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
107,852
|
|
|
99,720
|
|
|
—
|
|
|
207,572
|
|
||||
|
Administrative expenses
|
|
—
|
|
|
—
|
|
|
51,883
|
|
|
51,883
|
|
||||
|
Depreciation and amortization
|
|
6,146
|
|
|
8,803
|
|
|
2,990
|
|
|
17,939
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
16,887
|
|
|
16,887
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
(1,566
|
)
|
|
(1,566
|
)
|
||||
|
Merger and other acquisition expenses
|
|
—
|
|
|
—
|
|
|
2,875
|
|
|
2,875
|
|
||||
|
Goodwill impairment - U.S. consumer loan operations
|
|
—
|
|
|
—
|
|
|
7,913
|
|
|
7,913
|
|
||||
|
Total expenses and other income
|
|
113,998
|
|
|
108,523
|
|
|
80,982
|
|
|
303,503
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
|
$
|
81,491
|
|
|
$
|
87,172
|
|
|
$
|
(80,982
|
)
|
|
$
|
87,681
|
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
|
U.S.
Operations |
|
Latin America
Operations |
|
Corporate
|
|
Consolidated
|
||||||||
|
Pawn loans
|
|
$
|
68,153
|
|
|
$
|
49,448
|
|
|
$
|
—
|
|
|
$
|
117,601
|
|
|
Consumer loans, net
|
|
$
|
688
|
|
|
$
|
430
|
|
|
$
|
—
|
|
|
$
|
1,118
|
|
|
Inventories
|
|
$
|
56,040
|
|
|
$
|
37,418
|
|
|
$
|
—
|
|
|
$
|
93,458
|
|
|
Total assets
|
|
$
|
423,178
|
|
|
$
|
218,530
|
|
|
$
|
111,187
|
|
|
$
|
752,895
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenue:
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
1,292,492
|
|
|
$
|
671,511
|
|
|
$
|
336,848
|
|
|
Mexico
|
464,161
|
|
|
397,549
|
|
|
367,754
|
|
|||
|
Other Latin America
|
23,169
|
|
|
19,317
|
|
|
—
|
|
|||
|
|
$
|
1,779,822
|
|
|
$
|
1,088,377
|
|
|
$
|
704,602
|
|
|
|
|
|
|
|
|
||||||
|
Long-lived assets:
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
227,659
|
|
|
$
|
257,939
|
|
|
$
|
65,742
|
|
|
Mexico
|
53,175
|
|
|
47,243
|
|
|
49,259
|
|
|||
|
Other Latin America
|
3,552
|
|
|
2,554
|
|
|
1,349
|
|
|||
|
|
$
|
284,386
|
|
|
$
|
307,736
|
|
|
$
|
116,350
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
2017
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
447,576
|
|
|
$
|
416,629
|
|
|
$
|
435,412
|
|
|
$
|
480,205
|
|
|
Total cost of revenue
|
204,676
|
|
|
192,205
|
|
|
204,366
|
|
|
231,069
|
|
||||
|
Net revenue
|
242,900
|
|
|
224,424
|
|
|
231,046
|
|
|
249,136
|
|
||||
|
Total expenses and other income
|
190,658
|
|
|
202,956
|
|
|
189,479
|
|
|
192,101
|
|
||||
|
Net income
|
32,645
|
|
|
15,239
|
|
|
28,274
|
|
|
67,734
|
|
||||
|
Diluted net income per share
|
0.67
|
|
|
0.32
|
|
|
0.59
|
|
|
1.43
|
|
||||
|
Diluted weighted average shares
|
48,402
|
|
|
48,289
|
|
|
47,668
|
|
|
47,212
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2016
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
183,203
|
|
|
$
|
181,979
|
|
|
$
|
261,153
|
|
|
$
|
462,042
|
|
|
Total cost of revenue
|
81,340
|
|
|
80,518
|
|
|
113,789
|
|
|
207,927
|
|
||||
|
Net revenue
|
101,863
|
|
|
101,461
|
|
|
147,364
|
|
|
254,115
|
|
||||
|
Total expenses and other income
|
82,202
|
|
|
84,215
|
|
|
146,941
|
|
|
197,998
|
|
||||
|
Net income (loss)
|
13,174
|
|
|
11,673
|
|
|
(1,412
|
)
|
|
36,692
|
|
||||
|
Diluted net income (loss) per share
|
0.47
|
|
|
0.41
|
|
|
(0.04
|
)
|
|
0.76
|
|
||||
|
Diluted weighted average shares
|
28,241
|
|
|
28,243
|
|
|
34,631
|
|
|
48,532
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|