These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ X ]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
75-2237318
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1600 West 7th Street, Fort Worth, Texas
|
76102
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $.01 per share
|
The Nasdaq Stock Market
|
|
x
Large accelerated filer
|
o
Accelerated filer
|
|
o
Non-accelerated filer
|
o
Smaller reporting company
|
|
|
o
Emerging growth company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||
|
U.S. operations segment:
|
|
|
|
|
|
|
|
|
|
|||||
|
Merged Cash America locations
|
—
|
|
|
—
|
|
|
815
|
|
|
—
|
|
|
—
|
|
|
New locations opened
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
Locations acquired
|
27
|
|
|
1
|
|
|
3
|
|
|
33
|
|
|
25
|
|
|
Total additions
|
27
|
|
|
3
|
|
|
818
|
|
|
33
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Latin America operations segment:
|
|
|
|
|
|
|
|
|
|
|||||
|
New locations opened
|
52
|
|
|
45
|
|
|
41
|
|
|
38
|
|
|
31
|
|
|
Locations acquired
|
366
|
|
|
5
|
|
|
179
|
|
|
32
|
|
|
47
|
|
|
Total additions
|
418
|
|
|
50
|
|
|
220
|
|
|
70
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Merged Cash America locations
|
—
|
|
|
—
|
|
|
815
|
|
|
—
|
|
|
—
|
|
|
New locations opened
|
52
|
|
|
47
|
|
|
41
|
|
|
38
|
|
|
39
|
|
|
Locations acquired
|
393
|
|
|
6
|
|
|
182
|
|
|
65
|
|
|
72
|
|
|
Total additions
|
445
|
|
|
53
|
|
|
1,038
|
|
|
103
|
|
|
111
|
|
|
|
|
|
|
Consumer
Loan
Locations
(3)
|
|
|
|||
|
|
|
Pawn
Locations
(1), (2)
|
|
|
Total
Locations
|
||||
|
U.S. operations segment:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
1,068
|
|
|
44
|
|
|
1,112
|
|
|
Locations acquired
|
|
27
|
|
|
—
|
|
|
27
|
|
|
Locations closed or consolidated
|
|
(18
|
)
|
|
(27
|
)
|
|
(45
|
)
|
|
Total locations, end of period
|
|
1,077
|
|
|
17
|
|
|
1,094
|
|
|
|
|
|
|
|
|
|
|||
|
Latin America operations segment:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
971
|
|
|
28
|
|
|
999
|
|
|
New locations opened
|
|
52
|
|
|
—
|
|
|
52
|
|
|
Locations acquired
|
|
366
|
|
|
—
|
|
|
366
|
|
|
Locations closed or consolidated
|
|
(10
|
)
|
|
(28
|
)
|
|
(38
|
)
|
|
Total locations, end of period
|
|
1,379
|
|
|
—
|
|
|
1,379
|
|
|
|
|
|
|
|
|
|
|||
|
Total:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
2,039
|
|
|
72
|
|
|
2,111
|
|
|
New locations opened
|
|
52
|
|
|
—
|
|
|
52
|
|
|
Locations acquired
|
|
393
|
|
|
—
|
|
|
393
|
|
|
Locations closed or consolidated
|
|
(28
|
)
|
|
(55
|
)
|
|
(83
|
)
|
|
Total locations, end of period
|
|
2,456
|
|
|
17
|
|
|
2,473
|
|
|
(1)
|
At
December 31, 2018
,
262
of the U.S. pawn stores, primarily located in Texas and Ohio, also offered consumer loans and/or credit services primarily as an ancillary product. This compares to 313 U.S. pawn locations which offered such products as of December 31, 2017. Effective June 30, 2018, the Company no longer offers an unsecured consumer loan product in Latin America. The table does not include
221
Mexico pawn locations operated by independent franchisees under franchising agreements with the Company.
|
|
(2)
|
The Company closed 28 pawn stores, 18 in the U.S. and 10 in Latin America, during fiscal
2018
, which were primarily smaller format stores emphasizing payday lending or underperforming locations which were consolidated into existing stores, an opportunity driven by merger and acquisition activity.
|
|
(3)
|
The Company’s U.S. free-standing consumer loan locations offer consumer loans and/or credit services products and are located in Ohio and Texas. The table does not include
62
U.S. check cashing locations operated by independent franchisees under franchising agreements with the Company.
|
|
|
Pawn
Locations
(1)
|
|
Consumer
Loan Locations (1) |
|
Total Locations
|
|||
|
U.S.:
|
|
|
|
|
|
|||
|
Texas
|
389
|
|
|
8
|
|
|
397
|
|
|
Ohio
|
110
|
|
|
9
|
|
|
119
|
|
|
Florida
|
75
|
|
|
—
|
|
|
75
|
|
|
Tennessee
|
53
|
|
|
—
|
|
|
53
|
|
|
Georgia
|
46
|
|
|
—
|
|
|
46
|
|
|
North Carolina
|
41
|
|
|
—
|
|
|
41
|
|
|
Indiana
|
33
|
|
|
—
|
|
|
33
|
|
|
Washington
|
33
|
|
|
—
|
|
|
33
|
|
|
Arizona
|
31
|
|
|
—
|
|
|
31
|
|
|
Colorado
|
30
|
|
|
—
|
|
|
30
|
|
|
Maryland
|
29
|
|
|
—
|
|
|
29
|
|
|
Illinois
|
27
|
|
|
—
|
|
|
27
|
|
|
Nevada
|
27
|
|
|
—
|
|
|
27
|
|
|
South Carolina
|
27
|
|
|
—
|
|
|
27
|
|
|
Louisiana
|
26
|
|
|
—
|
|
|
26
|
|
|
Kentucky
|
25
|
|
|
—
|
|
|
25
|
|
|
Missouri
|
24
|
|
|
—
|
|
|
24
|
|
|
Oklahoma
|
18
|
|
|
—
|
|
|
18
|
|
|
Alabama
|
8
|
|
|
—
|
|
|
8
|
|
|
Utah
|
7
|
|
|
—
|
|
|
7
|
|
|
Alaska
|
6
|
|
|
—
|
|
|
6
|
|
|
Virginia
|
6
|
|
|
—
|
|
|
6
|
|
|
District of Columbia
|
3
|
|
|
—
|
|
|
3
|
|
|
Wyoming
|
2
|
|
|
—
|
|
|
2
|
|
|
Nebraska
|
1
|
|
|
—
|
|
|
1
|
|
|
|
1,077
|
|
|
17
|
|
|
1,094
|
|
|
Mexico:
|
|
|
|
|
|
|||
|
Estado de. Mexico (State of Mexico)
|
155
|
|
|
—
|
|
|
155
|
|
|
Veracruz
|
133
|
|
|
—
|
|
|
133
|
|
|
Puebla
|
109
|
|
|
—
|
|
|
109
|
|
|
Tamaulipas
|
87
|
|
|
—
|
|
|
87
|
|
|
Baja California
|
78
|
|
|
—
|
|
|
78
|
|
|
Nuevo Leon
|
64
|
|
|
—
|
|
|
64
|
|
|
Jalisco
|
62
|
|
|
—
|
|
|
62
|
|
|
Tabasco
|
54
|
|
|
—
|
|
|
54
|
|
|
Chiapas
|
50
|
|
|
—
|
|
|
50
|
|
|
Coahuila
|
43
|
|
|
—
|
|
|
43
|
|
|
Estado de Ciudad de Mexico (State of Mexico City)
|
43
|
|
|
—
|
|
|
43
|
|
|
Oaxaca
|
42
|
|
|
—
|
|
|
42
|
|
|
|
Pawn
Locations
(1)
|
|
Consumer
Loan Locations (1) |
|
Total Locations
|
|||
|
Mexico (continued):
|
|
|
|
|
|
|||
|
Hidalgo
|
41
|
|
|
—
|
|
|
41
|
|
|
Chihuahua
|
40
|
|
|
—
|
|
|
40
|
|
|
Guanajuato
|
36
|
|
|
—
|
|
|
36
|
|
|
Quintana Roo
|
31
|
|
|
—
|
|
|
31
|
|
|
Sonora
|
30
|
|
|
—
|
|
|
30
|
|
|
Guerrero
|
26
|
|
|
—
|
|
|
26
|
|
|
Sinaloa
|
25
|
|
|
—
|
|
|
25
|
|
|
Michoacan
|
21
|
|
|
—
|
|
|
21
|
|
|
Morelos
|
18
|
|
|
—
|
|
|
18
|
|
|
San Luis Potosi
|
18
|
|
|
—
|
|
|
18
|
|
|
Aguascalientes
|
17
|
|
|
—
|
|
|
17
|
|
|
Campeche
|
16
|
|
|
—
|
|
|
16
|
|
|
Durango
|
15
|
|
|
—
|
|
|
15
|
|
|
Queretaro
|
14
|
|
|
—
|
|
|
14
|
|
|
Tlaxcala
|
12
|
|
|
—
|
|
|
12
|
|
|
Yucatan
|
11
|
|
|
—
|
|
|
11
|
|
|
Baja California Sur
|
10
|
|
|
—
|
|
|
10
|
|
|
Zacatecas
|
10
|
|
|
—
|
|
|
10
|
|
|
Nayarit
|
7
|
|
|
—
|
|
|
7
|
|
|
Colima
|
5
|
|
|
—
|
|
|
5
|
|
|
|
1,323
|
|
|
—
|
|
|
1,323
|
|
|
|
|
|
|
|
|
|||
|
Guatemala
|
39
|
|
|
—
|
|
|
39
|
|
|
|
|
|
|
|
|
|||
|
El Salvador
|
13
|
|
|
—
|
|
|
13
|
|
|
|
|
|
|
|
|
|||
|
Colombia
|
4
|
|
|
—
|
|
|
4
|
|
|
|
|
|
|
|
|
|||
|
Total
|
2,456
|
|
|
17
|
|
|
2,473
|
|
|
(1)
|
The table does not include
221
Mexico pawn locations and
62
U.S. check cashing locations operated by independent franchisees under franchising agreements with the Company.
|
|
•
|
make it more difficult for it to satisfy its obligations with respect to the Notes and its other indebtedness, resulting in possible defaults on and acceleration of such indebtedness;
|
|
•
|
require it to dedicate a substantial portion of its cash flow from operations to the payment of principal and interest on its indebtedness, thereby reducing the availability of such cash flows to fund working capital, acquisitions, new store openings, capital expenditures and other general corporate purposes;
|
|
•
|
limit its ability to obtain additional financing for working capital, acquisitions, new store openings, capital expenditures, debt service requirements and other general corporate purposes;
|
|
•
|
limit its ability to refinance indebtedness or cause the associated costs of such refinancing to increase;
|
|
•
|
restrict the ability of its subsidiaries to pay dividends or otherwise transfer assets to the Company, which could limit its ability to, among other things, make required payments on its debt;
|
|
•
|
increase the Company's vulnerability to general adverse economic and industry conditions, including interest rate fluctuations (because a portion of its borrowings are at variable rates of interest); and
|
|
•
|
place the Company at a competitive disadvantage compared to other companies with proportionately less debt or comparable debt at more favorable interest rates who, as a result, may be better positioned to withstand economic downturns.
|
|
Description
|
|
Location
|
|
Square Footage
|
|
Lease Expiration Date
|
|
Monthly Rental Payment
|
||
|
Administrative offices
|
|
Monterrey, Mexico
|
|
15,000
|
|
December 31, 2019
|
|
$
|
14
|
|
|
Administrative offices
|
|
Mexico City, Mexico
|
|
8,000
|
|
March 31, 2024
|
|
14
|
|
|
|
Administrative operations
|
|
Cincinnati, Ohio
|
|
10,000
|
|
April 30, 2019
|
|
10
|
|
|
|
Administrative operations
|
|
Fort Worth, Texas
|
|
24,000
|
|
July 31, 2021
|
|
10
|
|
|
|
|
|
Total
Number
Of Shares
Purchased
|
|
Average
Price
Paid
Per Share
|
|
Total Number Of
Shares Purchased
As Part Of Publicly
Announced Plans
|
|
Approximate Dollar Value Of Shares That May Yet Be Purchased Under The Plans
|
||||||
|
October 1 through October 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
160,016
|
|
|
November 1 through November 30, 2018
|
|
23,000
|
|
|
83.77
|
|
|
23,000
|
|
|
158,086
|
|
||
|
December 1 through December 31, 2018
|
|
206,000
|
|
|
74.43
|
|
|
206,000
|
|
|
142,760
|
|
||
|
Total
|
|
229,000
|
|
|
75.37
|
|
|
229,000
|
|
|
|
|||
|
Plan Authorization Date
|
|
Plan Completion Date
|
|
Dollar Amount Authorized
|
|
Shares Purchased in 2018
|
|
Dollar Amount Purchased in 2018
|
|
Remaining Dollar Amount Authorized For Future Purchases
|
|||||||
|
May 15, 2017
|
|
January 31, 2018
|
|
$
|
100,000
|
|
|
239,000
|
|
|
$
|
17,288
|
|
|
$
|
—
|
|
|
October 24, 2017
|
|
April 6, 2018
|
|
100,000
|
|
|
1,282,000
|
|
|
100,000
|
|
|
—
|
|
|||
|
April 25, 2018
|
|
June 13, 2018
|
|
100,000
|
|
|
1,098,000
|
|
|
100,000
|
|
|
—
|
|
|||
|
July 25, 2018
|
|
Currently active
|
|
100,000
|
|
|
724,000
|
|
|
57,240
|
|
|
42,760
|
|
|||
|
October 24, 2018
|
|
Currently active
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|||
|
Total
|
|
|
|
|
|
3,343,000
|
|
|
$
|
274,528
|
|
|
$
|
142,760
|
|
||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(in thousands, except per share amounts and location counts)
|
||||||||||||||||||
|
Income Statement Data
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail merchandise sales
|
$
|
1,091,614
|
|
|
$
|
1,051,099
|
|
|
$
|
669,131
|
|
|
$
|
449,296
|
|
|
$
|
428,182
|
|
|
Pawn loan fees
|
525,146
|
|
|
510,905
|
|
|
312,757
|
|
|
195,448
|
|
|
199,357
|
|
|||||
|
Wholesale scrap jewelry sales
|
107,821
|
|
|
140,842
|
|
|
62,638
|
|
|
32,055
|
|
|
48,589
|
|
|||||
|
Consumer loan and credit services fees
|
56,277
|
|
|
76,976
|
|
|
43,851
|
|
|
27,803
|
|
|
36,749
|
|
|||||
|
Total revenue
|
1,780,858
|
|
|
1,779,822
|
|
|
1,088,377
|
|
|
704,602
|
|
|
712,877
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of retail merchandise sold
|
696,666
|
|
|
679,703
|
|
|
418,556
|
|
|
278,631
|
|
|
261,673
|
|
|||||
|
Cost of wholesale scrap jewelry sold
|
99,964
|
|
|
132,794
|
|
|
53,025
|
|
|
27,628
|
|
|
41,044
|
|
|||||
|
Consumer loan and credit services loss provision
|
17,461
|
|
|
19,819
|
|
|
11,993
|
|
|
7,159
|
|
|
9,287
|
|
|||||
|
Total cost of revenue
|
814,091
|
|
|
832,316
|
|
|
483,574
|
|
|
313,418
|
|
|
312,004
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
966,767
|
|
|
947,506
|
|
|
604,803
|
|
|
391,184
|
|
|
400,873
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Store operating expenses
(2)
|
563,321
|
|
|
552,191
|
|
|
327,062
|
|
|
207,731
|
|
|
199,205
|
|
|||||
|
Administrative expenses
|
120,042
|
|
|
122,473
|
|
|
96,537
|
|
|
51,883
|
|
|
53,588
|
|
|||||
|
Depreciation and amortization
|
42,961
|
|
|
55,233
|
|
|
31,865
|
|
|
17,939
|
|
|
17,476
|
|
|||||
|
Interest expense, net
|
26,729
|
|
|
22,438
|
|
|
19,569
|
|
|
15,321
|
|
|
12,845
|
|
|||||
|
Merger and other acquisition expenses
|
7,643
|
|
|
9,062
|
|
|
36,670
|
|
|
2,875
|
|
|
998
|
|
|||||
|
(Gain) loss on foreign exchange
(2)
|
762
|
|
|
(317
|
)
|
|
952
|
|
|
(159
|
)
|
|
(219
|
)
|
|||||
|
Loss on extinguishment of debt
|
—
|
|
|
14,114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net gain on sale of common stock of Enova
|
—
|
|
|
—
|
|
|
(1,299
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Goodwill impairment - U.S. consumer loan operations
|
—
|
|
|
—
|
|
|
—
|
|
|
7,913
|
|
|
—
|
|
|||||
|
Total expenses and other income
|
761,458
|
|
|
775,194
|
|
|
511,356
|
|
|
303,503
|
|
|
283,893
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations before income taxes
|
205,309
|
|
|
172,312
|
|
|
93,447
|
|
|
87,681
|
|
|
116,980
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
52,103
|
|
|
28,420
|
|
|
33,320
|
|
|
26,971
|
|
|
31,542
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
153,206
|
|
|
143,892
|
|
|
60,127
|
|
|
60,710
|
|
|
85,438
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(272
|
)
|
|||||
|
Net income
|
$
|
153,206
|
|
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
$
|
60,710
|
|
|
$
|
85,166
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per common share
|
$
|
0.91
|
|
|
$
|
0.77
|
|
|
$
|
0.565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Income Statement Data (Continued)
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
$
|
3.42
|
|
|
$
|
3.01
|
|
|
$
|
1.72
|
|
|
$
|
2.16
|
|
|
$
|
2.98
|
|
|
Net income
|
3.42
|
|
|
3.01
|
|
|
1.72
|
|
|
2.16
|
|
|
2.97
|
|
|||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
3.41
|
|
|
3.00
|
|
|
1.72
|
|
|
2.14
|
|
|
2.94
|
|
|||||
|
Net income
|
3.41
|
|
|
3.00
|
|
|
1.72
|
|
|
2.14
|
|
|
2.93
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Inventories
|
$
|
275,130
|
|
|
$
|
276,771
|
|
|
$
|
330,683
|
|
|
$
|
93,458
|
|
|
$
|
91,088
|
|
|
Pawn loans
|
362,941
|
|
|
344,748
|
|
|
350,506
|
|
|
117,601
|
|
|
118,536
|
|
|||||
|
Net working capital
|
656,847
|
|
|
721,626
|
|
|
748,507
|
|
|
279,259
|
|
|
258,194
|
|
|||||
|
Total assets
|
2,107,974
|
|
|
2,062,784
|
|
|
2,145,203
|
|
|
752,895
|
|
|
711,880
|
|
|||||
|
Long-term liabilities
|
656,825
|
|
|
466,880
|
|
|
551,589
|
|
|
275,338
|
|
|
234,880
|
|
|||||
|
Total liabilities
|
789,870
|
|
|
587,451
|
|
|
695,217
|
|
|
321,513
|
|
|
277,439
|
|
|||||
|
Stockholders’ equity
|
1,318,104
|
|
|
1,475,333
|
|
|
1,449,986
|
|
|
431,382
|
|
|
434,441
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash flows provided by (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities
|
$
|
243,429
|
|
|
$
|
220,357
|
|
|
$
|
96,854
|
|
|
$
|
92,749
|
|
|
$
|
97,679
|
|
|
Investing activities
|
(159,247
|
)
|
|
1,397
|
|
|
(25,967
|
)
|
|
(71,676
|
)
|
|
(85,366
|
)
|
|||||
|
Financing activities
|
(127,061
|
)
|
|
(197,506
|
)
|
|
(58,713
|
)
|
|
9,127
|
|
|
(9,098
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Location Counts:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pawn stores
|
2,456
|
|
|
2,039
|
|
|
2,012
|
|
|
1,005
|
|
|
912
|
|
|||||
|
Consumer loan stores
|
17
|
|
|
72
|
|
|
73
|
|
|
70
|
|
|
93
|
|
|||||
|
|
2,473
|
|
|
2,111
|
|
|
2,085
|
|
|
1,075
|
|
|
1,005
|
|
|||||
|
(1)
|
See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Information—Adjusted Net Income and Adjusted Diluted Earnings Per Share” for additional information about certain
2018
,
2017
and
2016
income and expense items that affected the Company’s consolidated net income and diluted earnings per share.
|
|
(2)
|
Prior-year amounts have been reclassified. See Note 2 of Notes to Consolidated Financial Statements for further information.
|
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
||||||||
|
|
|
Rate
|
|
% Change
Over Prior
Year Period
Favorable /
(Unfavorable)
|
|
Rate
|
|
% Change
Over Prior
Year Period
Favorable /
(Unfavorable)
|
|
Rate
|
||||||
|
Mexican peso / U.S. dollar exchange rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
19.7
|
|
|
—
|
%
|
|
|
19.7
|
|
|
5
|
%
|
|
|
20.7
|
|
Twelve months ended
|
|
19.2
|
|
|
(2
|
)%
|
|
|
18.9
|
|
|
(1
|
)%
|
|
|
18.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Guatemalan quetzal / U.S. dollar exchange rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
7.7
|
|
|
(5
|
)%
|
|
|
7.3
|
|
|
3
|
%
|
|
|
7.5
|
|
Twelve months ended
|
|
7.5
|
|
|
(1
|
)%
|
|
|
7.4
|
|
|
3
|
%
|
|
|
7.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Colombian peso / U.S. dollar exchange rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
End-of-period
|
|
3,250
|
|
|
(9
|
)%
|
|
|
2,984
|
|
|
1
|
%
|
|
|
3,001
|
|
Twelve months ended
|
|
2,956
|
|
|
—
|
%
|
|
|
2,951
|
|
|
3
|
%
|
|
|
3,052
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Revenue:
|
|
|
|
|
|
|||
|
Retail merchandise sales
|
61.3
|
%
|
|
59.1
|
%
|
|
61.5
|
%
|
|
Pawn loan fees
|
29.5
|
|
|
28.7
|
|
|
28.7
|
|
|
Wholesale scrap jewelry sales
|
6.0
|
|
|
7.9
|
|
|
5.8
|
|
|
Consumer loan and credit services fees
|
3.2
|
|
|
4.3
|
|
|
4.0
|
|
|
|
|
|
|
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
|||
|
Cost of retail merchandise sold
|
39.1
|
|
|
38.2
|
|
|
38.4
|
|
|
Cost of wholesale scrap jewelry sold
|
5.6
|
|
|
7.5
|
|
|
4.9
|
|
|
Consumer loan and credit services loss provision
|
1.0
|
|
|
1.1
|
|
|
1.1
|
|
|
|
|
|
|
|
|
|||
|
Net revenue
|
54.3
|
|
|
53.2
|
|
|
55.6
|
|
|
|
|
|
|
|
|
|||
|
Expenses and other income:
|
|
|
|
|
|
|||
|
Store operating expenses
(1)
|
31.6
|
|
|
31.0
|
|
|
30.0
|
|
|
Administrative expenses
|
6.8
|
|
|
6.9
|
|
|
8.9
|
|
|
Depreciation and amortization
|
2.4
|
|
|
3.1
|
|
|
2.9
|
|
|
Interest expense, net
|
1.5
|
|
|
1.2
|
|
|
1.8
|
|
|
Merger and other acquisition expenses
|
0.4
|
|
|
0.5
|
|
|
3.4
|
|
|
(Gain) loss on foreign exchange
(1)
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
Loss on extinguishment of debt
|
—
|
|
|
0.8
|
|
|
—
|
|
|
Net gain on sale of common stock of Enova
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|||
|
Income before income taxes
|
11.5
|
|
|
9.7
|
|
|
8.6
|
|
|
Provision for income taxes
|
2.9
|
|
|
1.6
|
|
|
3.1
|
|
|
Net income
|
8.6
|
|
|
8.1
|
|
|
5.5
|
|
|
(1)
|
Prior-year amounts have been reclassified. See Note 2 of Notes to Consolidated Financial Statements for further information.
|
|
•
|
Total revenue was $1.8 billion in both fiscal 2018 and 2017. Revenue from core pawn operations, which includes pawn fees and retail merchandise sales revenue, in 2018 increased $54.8 million, or 4% compared to 2017.
|
|
•
|
Net revenue (gross profit) increased $19.3 million over the prior year with a 110 basis point increase in the gross margin to 54% of revenues.
|
|
•
|
Pre-tax profit margin increased 180 basis points to 11.5% and adjusted pre-tax profit margin, which is calculated using a non-GAAP financial measure, increased 100 basis points to 12.0%.
|
|
•
|
Net income increased $9.3 million, or 6% and adjusted net income, a non-GAAP financial measure, increased $27.1 million, or 21%.
|
|
•
|
Diluted earnings per share increased 14% to $3.41 and adjusted diluted earnings per share, a non-GAAP financial measure, increased 29% to $3.53.
|
|
•
|
Return on assets increased 50 basis points to 7.4%, while return on tangible assets increased 150 basis points to 13.9%.
|
|
•
|
Return on equity was 11.2% while return on tangible equity was 37.7%, which represented increases of 140 basis points and 1,110 basis points, respectively.
|
|
•
|
The Company acquired 3,343,000 shares of its outstanding common shares for $274.5 million at an average price of $82.12 per share.
|
|
•
|
The Company declared and paid total cash dividends of $0.91 per common share, representing an 18% increase per share.
|
|
•
|
As of
December 31, 2018
, the Company had
2,473
store locations, which represents a net store-count increase of
17%
over the number of stores at
December 31, 2017
.
|
|
|
As of December 31,
|
|
Increase /
|
|||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
|||||||
|
U.S. Operations Segment
|
|
|
|
|
|
|
|
|
|
|||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|||
|
Pawn loans
|
$
|
271,584
|
|
|
$
|
276,570
|
|
|
|
(2
|
)%
|
|
|
Inventories
|
|
199,978
|
|
|
|
216,739
|
|
|
|
(8
|
)%
|
|
|
Consumer loans, net
(1)
|
|
15,902
|
|
|
|
23,179
|
|
|
|
(31
|
)%
|
|
|
|
$
|
487,464
|
|
|
$
|
516,488
|
|
|
|
(6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Average outstanding pawn loan amount (in ones)
|
$
|
172
|
|
|
$
|
162
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
34
|
%
|
|
34
|
%
|
|
|
|
|
|||
|
Jewelry
|
66
|
%
|
|
66
|
%
|
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of inventories:
|
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
42
|
%
|
|
42
|
%
|
|
|
|
|
|||
|
Jewelry
|
58
|
%
|
|
58
|
%
|
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Percentage of inventory aged greater than one year
|
4
|
%
|
|
6
|
%
|
|
|
|
|
|||
|
(1)
|
Does not include the off-balance sheet principal portion of active extensions of credit made by independent third-party lenders, which are guaranteed by the Company through its CSO Programs. These amounts, net of the Company’s estimated fair value of its liability for guaranteeing the extensions of credit, totaled
$5.8 million
and
$9.3 million
as of December 31,
2018
and
2017
, respectively.
|
|
|
|
Year Ended December 31,
|
|
|
|||||||||
|
|
|
2018
|
|
2017
|
|
Decrease
|
|||||||
|
U.S. Operations Segment
|
|
|
|
|
|
|
|
|
|||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||
|
Retail merchandise sales
|
|
$
|
709,594
|
|
|
$
|
717,490
|
|
|
|
(1
|
)%
|
|
|
Pawn loan fees
|
|
373,406
|
|
|
380,596
|
|
|
|
(2
|
)%
|
|
||
|
Wholesale scrap jewelry sales
|
|
85,718
|
|
|
119,197
|
|
|
|
(28
|
)%
|
|
||
|
Consumer loan and credit services fees
|
|
55,417
|
|
|
75,209
|
|
|
|
(26
|
)%
|
|
||
|
Total revenue
|
|
1,224,135
|
|
|
1,292,492
|
|
|
|
(5
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||
|
Cost of retail merchandise sold
|
|
450,516
|
|
|
468,527
|
|
|
|
(4
|
)%
|
|
||
|
Cost of wholesale scrap jewelry sold
|
|
78,308
|
|
|
112,467
|
|
|
|
(30
|
)%
|
|
||
|
Consumer loan and credit services loss provision
|
|
17,223
|
|
|
19,431
|
|
|
|
(11
|
)%
|
|
||
|
Total cost of revenue
|
|
546,047
|
|
|
600,425
|
|
|
|
(9
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Net revenue
|
|
678,088
|
|
|
692,067
|
|
|
|
(2
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|
|||||
|
Store operating expenses
|
|
414,097
|
|
|
423,214
|
|
|
|
(2
|
)%
|
|
||
|
Depreciation and amortization
|
|
21,021
|
|
|
24,073
|
|
|
|
(13
|
)%
|
|
||
|
Total segment expenses
|
|
435,118
|
|
|
447,287
|
|
|
|
(3
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Segment pre-tax operating income
|
|
$
|
242,970
|
|
|
$
|
244,780
|
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Increase /
|
||||||||
|
|
As of December 31,
|
|
Increase /
|
|
2018
|
|
(Decrease)
|
||||||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pawn loans
|
$
|
91,357
|
|
|
$
|
68,178
|
|
|
|
34
|
%
|
|
|
$
|
91,285
|
|
|
|
34
|
%
|
|
|
Inventories
|
|
75,152
|
|
|
|
60,032
|
|
|
|
25
|
%
|
|
|
75,069
|
|
|
|
25
|
%
|
|
|
|
Consumer loans, net
(1)
|
|
—
|
|
|
|
343
|
|
|
|
(100
|
)%
|
|
|
—
|
|
|
|
(100
|
)%
|
|
|
|
|
$
|
166,509
|
|
|
$
|
128,553
|
|
|
|
30
|
%
|
|
|
$
|
166,354
|
|
|
|
29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average outstanding pawn loan amount (in ones)
|
$
|
68
|
|
|
$
|
64
|
|
|
|
6
|
%
|
|
|
$
|
68
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
74
|
%
|
|
80
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
26
|
%
|
|
20
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of inventories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
68
|
%
|
|
75
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
32
|
%
|
|
25
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Percentage of inventory aged greater than one year
|
1
|
%
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Effective June 30, 2018, the Company no longer offers an unsecured consumer loan product in Latin America.
|
|
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
||||||||||||
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
December 31,
|
|
Increase /
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
Increase /
|
|
2018
|
|
(Decrease)
|
||||||||||||||
|
|
|
2018
|
|
2017
|
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
382,020
|
|
|
$
|
333,609
|
|
|
|
15
|
%
|
|
|
$
|
388,102
|
|
|
|
16
|
%
|
|
|
Pawn loan fees
|
|
151,740
|
|
|
130,309
|
|
|
|
16
|
%
|
|
|
154,144
|
|
|
|
18
|
%
|
|
|||
|
Wholesale scrap jewelry sales
|
|
22,103
|
|
|
21,645
|
|
|
|
2
|
%
|
|
|
22,103
|
|
|
|
2
|
%
|
|
|||
|
Consumer loan fees
|
|
860
|
|
|
1,767
|
|
|
|
(51
|
)%
|
|
|
874
|
|
|
|
(51
|
)%
|
|
|||
|
Total revenue
|
|
556,723
|
|
|
487,330
|
|
|
|
14
|
%
|
|
|
565,223
|
|
|
|
16
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
246,150
|
|
|
211,176
|
|
|
|
17
|
%
|
|
|
250,069
|
|
|
|
18
|
%
|
|
|||
|
Cost of wholesale scrap jewelry sold
|
|
21,656
|
|
|
20,327
|
|
|
|
7
|
%
|
|
|
21,998
|
|
|
|
8
|
%
|
|
|||
|
Consumer loan loss provision
|
|
238
|
|
|
388
|
|
|
|
(39
|
)%
|
|
|
242
|
|
|
|
(38
|
)%
|
|
|||
|
Total cost of revenue
|
|
268,044
|
|
|
231,891
|
|
|
|
16
|
%
|
|
|
272,309
|
|
|
|
17
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
288,679
|
|
|
255,439
|
|
|
|
13
|
%
|
|
|
292,914
|
|
|
|
15
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
(1)
|
|
149,224
|
|
|
128,977
|
|
|
|
16
|
%
|
|
|
151,414
|
|
|
|
17
|
%
|
|
|||
|
Depreciation and amortization
|
|
11,333
|
|
|
10,311
|
|
|
|
10
|
%
|
|
|
11,499
|
|
|
|
12
|
%
|
|
|||
|
Total segment expenses
|
|
160,557
|
|
|
139,288
|
|
|
|
15
|
%
|
|
|
162,913
|
|
|
|
17
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment pre-tax operating income
|
|
$
|
128,122
|
|
|
$
|
116,151
|
|
|
|
10
|
%
|
|
|
$
|
130,001
|
|
|
|
12
|
%
|
|
|
(1)
|
The gain on foreign exchange for the Latin America operations segment of $0.3 million for fiscal 2017 was reclassified on the consolidated statements of income in order to conform with the presentation for the year ended December 31, 2018. The gain on foreign exchange was reclassified from store operating expenses and reported separately on the consolidated statements of income.
|
|
|
|
Year Ended December 31,
|
|
Increase /
|
|||||||||
|
|
|
2018
|
|
2017
|
|
(Decrease)
|
|||||||
|
Consolidated Results of Operations
|
|
|
|
|
|
|
|
|
|||||
|
Segment pre-tax operating income:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. operations segment pre-tax operating income
|
|
$
|
242,970
|
|
|
$
|
244,780
|
|
|
|
(1
|
)%
|
|
|
Latin America operations segment pre-tax operating income
(1)
|
|
128,122
|
|
|
116,151
|
|
|
|
10
|
%
|
|
||
|
Consolidated segment pre-tax operating income
|
|
371,092
|
|
|
360,931
|
|
|
|
3
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate expenses and other income:
|
|
|
|
|
|
|
|
|
|||||
|
Administrative expenses
|
|
120,042
|
|
|
122,473
|
|
|
|
(2
|
)%
|
|
||
|
Depreciation and amortization
|
|
10,607
|
|
|
20,849
|
|
|
|
(49
|
)%
|
|
||
|
Interest expense
|
|
29,173
|
|
|
24,035
|
|
|
|
21
|
%
|
|
||
|
Interest income
|
|
(2,444
|
)
|
|
(1,597
|
)
|
|
|
53
|
%
|
|
||
|
Merger and other acquisition expenses
|
|
7,643
|
|
|
9,062
|
|
|
|
(16
|
)%
|
|
||
|
(Gain) loss on foreign exchange
(1)
|
|
762
|
|
|
(317
|
)
|
|
|
340
|
%
|
|
||
|
Loss on extinguishment of debt
|
|
—
|
|
|
14,114
|
|
|
|
(100
|
)%
|
|
||
|
Total corporate expenses and other income
|
|
165,783
|
|
|
188,619
|
|
|
|
(12
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Income before income taxes
|
|
205,309
|
|
|
172,312
|
|
|
|
19
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Provision for income taxes
|
|
52,103
|
|
|
28,420
|
|
|
|
83
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
153,206
|
|
|
$
|
143,892
|
|
|
|
6
|
%
|
|
|
(1)
|
The gain on foreign exchange for the Latin America operations segment of $0.3 million for fiscal 2017 was reclassified on the consolidated statements of income in order to conform with the presentation for the year ended December 31, 2018. The gain on foreign exchange was reclassified from store operating expenses and reported separately on the consolidated statements of income.
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
As Reported
|
|
Adjusted
|
|
As Reported
|
|
Adjusted
|
||||||||
|
|
|
(GAAP)
|
|
(Non-GAAP)
|
|
(GAAP)
|
|
(Non-GAAP)
|
||||||||
|
Revenue
|
|
$
|
1,780,858
|
|
|
$
|
1,780,858
|
|
|
$
|
1,779,822
|
|
|
$
|
1,779,822
|
|
|
Net revenue
|
|
$
|
966,767
|
|
|
$
|
966,767
|
|
|
$
|
947,506
|
|
|
$
|
947,506
|
|
|
Net income
|
|
$
|
153,206
|
|
|
$
|
158,290
|
|
|
$
|
143,892
|
|
|
$
|
131,225
|
|
|
Diluted earnings per share
|
|
$
|
3.41
|
|
|
$
|
3.53
|
|
|
$
|
3.00
|
|
|
$
|
2.74
|
|
|
Weighted-average diluted shares
|
|
44,884
|
|
|
44,884
|
|
|
47,888
|
|
|
47,888
|
|
||||
|
|
As of December 31,
|
|
Increase /
|
|||||||||
|
|
2017
|
|
2016
|
|
(Decrease)
|
|||||||
|
U.S. Operations Segment
|
|
|
|
|
|
|
|
|
|
|||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|||
|
Pawn loans
|
$
|
276,570
|
|
|
$
|
293,392
|
|
|
|
(6
|
)%
|
|
|
Inventories
|
|
216,739
|
|
|
|
282,860
|
|
|
|
(23
|
)%
|
|
|
Consumer loans, net
(1)
|
|
23,179
|
|
|
|
28,847
|
|
|
|
(20
|
)%
|
|
|
|
$
|
516,488
|
|
|
$
|
605,099
|
|
|
|
(15
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Average outstanding pawn loan amount (in ones)
|
$
|
162
|
|
|
$
|
152
|
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
34
|
%
|
|
36
|
%
|
|
|
|
|
|||
|
Jewelry
|
66
|
%
|
|
64
|
%
|
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of inventories:
|
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
42
|
%
|
|
47
|
%
|
|
|
|
|
|||
|
Jewelry
|
58
|
%
|
|
53
|
%
|
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Percentage of inventory aged greater than one year
|
6
|
%
|
|
11
|
%
|
|
|
|
|
|||
|
(1)
|
Does not include the off-balance sheet principal portion of active extensions of credit made by independent third-party lenders, which are guaranteed by the Company through its CSO Programs. These amounts, net of the Company’s estimated fair value of its liability for guaranteeing the extensions of credit, totaled $9.3 million and $12.1 million as of December 31, 2017 and 2016, respectively.
|
|
|
|
Year Ended December 31,
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
Increase
|
|||||||
|
U.S. Operations Segment
|
|
|
|
|
|
|
|
|
|||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||
|
Retail merchandise sales
|
|
$
|
717,490
|
|
|
$
|
386,026
|
|
|
|
86
|
%
|
|
|
Pawn loan fees
|
|
380,596
|
|
|
195,883
|
|
|
|
94
|
%
|
|
||
|
Wholesale scrap jewelry sales
|
|
119,197
|
|
|
47,680
|
|
|
|
150
|
%
|
|
||
|
Consumer loan and credit services fees
|
|
75,209
|
|
|
41,922
|
|
|
|
79
|
%
|
|
||
|
Total revenue
|
|
1,292,492
|
|
|
671,511
|
|
|
|
92
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||
|
Cost of retail merchandise sold
|
|
468,527
|
|
|
241,086
|
|
|
|
94
|
%
|
|
||
|
Cost of wholesale scrap jewelry sold
|
|
112,467
|
|
|
41,357
|
|
|
|
172
|
%
|
|
||
|
Consumer loan and credit services loss provision
|
|
19,431
|
|
|
11,494
|
|
|
|
69
|
%
|
|
||
|
Total cost of revenue
|
|
600,425
|
|
|
293,937
|
|
|
|
104
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Net revenue
|
|
692,067
|
|
|
377,574
|
|
|
|
83
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|
|||||
|
Store operating expenses
|
|
423,214
|
|
|
215,227
|
|
|
|
97
|
%
|
|
||
|
Depreciation and amortization
|
|
24,073
|
|
|
13,618
|
|
|
|
77
|
%
|
|
||
|
Total segment expenses
|
|
447,287
|
|
|
228,845
|
|
|
|
95
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Segment pre-tax operating income
|
|
$
|
244,780
|
|
|
$
|
148,729
|
|
|
|
65
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Increase /
|
||||||||
|
|
As of December 31,
|
|
Increase /
|
|
2017
|
|
(Decrease)
|
||||||||||||||
|
|
2017
|
|
2016
|
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pawn loans
|
$
|
68,178
|
|
|
$
|
57,114
|
|
|
|
19
|
%
|
|
|
$
|
65,238
|
|
|
|
14
|
%
|
|
|
Inventories
|
|
60,032
|
|
|
|
47,823
|
|
|
|
26
|
%
|
|
|
57,400
|
|
|
|
20
|
%
|
|
|
|
Consumer loans, net
|
|
343
|
|
|
|
357
|
|
|
|
(4
|
)%
|
|
|
328
|
|
|
|
(8
|
)%
|
|
|
|
|
$
|
128,553
|
|
|
$
|
105,294
|
|
|
|
22
|
%
|
|
|
$
|
122,966
|
|
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average outstanding pawn loan amount (in ones)
|
$
|
64
|
|
|
$
|
58
|
|
|
|
10
|
%
|
|
|
$
|
61
|
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
80
|
%
|
|
80
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
20
|
%
|
|
20
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of inventories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
75
|
%
|
|
76
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
25
|
%
|
|
24
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Percentage of inventory aged greater than one year
|
1
|
%
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
December 31,
|
|
Increase /
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
Increase /
|
|
2017
|
|
Decrease
|
||||||||||||||
|
|
|
2017
|
|
2016
|
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
333,609
|
|
|
$
|
283,105
|
|
|
|
18
|
%
|
|
|
$
|
338,009
|
|
|
|
19
|
%
|
|
|
Pawn loan fees
|
|
130,309
|
|
|
116,874
|
|
|
|
11
|
%
|
|
|
131,972
|
|
|
|
13
|
%
|
|
|||
|
Wholesale scrap jewelry sales
|
|
21,645
|
|
|
14,958
|
|
|
|
45
|
%
|
|
|
21,645
|
|
|
|
45
|
%
|
|
|||
|
Consumer loan fees
|
|
1,767
|
|
|
1,929
|
|
|
|
(8
|
)%
|
|
|
1,793
|
|
|
|
(7
|
)%
|
|
|||
|
Total revenue
|
|
487,330
|
|
|
416,866
|
|
|
|
17
|
%
|
|
|
493,419
|
|
|
|
18
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
211,176
|
|
|
177,470
|
|
|
|
19
|
%
|
|
|
213,925
|
|
|
|
21
|
%
|
|
|||
|
Cost of wholesale scrap jewelry sold
|
|
20,327
|
|
|
11,668
|
|
|
|
74
|
%
|
|
|
20,568
|
|
|
|
76
|
%
|
|
|||
|
Consumer loan loss provision
|
|
388
|
|
|
499
|
|
|
|
(22
|
)%
|
|
|
394
|
|
|
|
(21
|
)%
|
|
|||
|
Total cost of revenue
|
|
231,891
|
|
|
189,637
|
|
|
|
22
|
%
|
|
|
234,887
|
|
|
|
24
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
255,439
|
|
|
227,229
|
|
|
|
12
|
%
|
|
|
258,532
|
|
|
|
14
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
(1)
|
|
128,977
|
|
|
111,835
|
|
|
|
15
|
%
|
|
|
130,472
|
|
|
|
17
|
%
|
|
|||
|
Depreciation and amortization
|
|
10,311
|
|
|
10,429
|
|
|
|
(1
|
)%
|
|
|
10,432
|
|
|
|
—
|
%
|
|
|||
|
Total segment expenses
|
|
139,288
|
|
|
122,264
|
|
|
|
14
|
%
|
|
|
140,904
|
|
|
|
15
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Segment pre-tax operating income
|
|
$
|
116,151
|
|
|
$
|
104,965
|
|
|
|
11
|
%
|
|
|
$
|
117,628
|
|
|
|
12
|
%
|
|
|
(1)
|
The (gain) loss on foreign exchange for the Latin America operations segment of ($0.3) million and $1.0 million for fiscal 2017 and 2016, respectively, was reclassified on the consolidated statements of income in order to conform with the presentation for the year ended December 31, 2018. The (gain) loss on foreign exchange was reclassified from store operating expenses and reported separately on the consolidated statements of income.
|
|
|
|
Year Ended December 31,
|
|
Increase /
|
|||||||||
|
|
|
2017
|
|
2016
|
|
(Decrease)
|
|||||||
|
Consolidated Results of Operations
|
|
|
|
|
|
|
|
|
|||||
|
Segment pre-tax operating income:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. operations segment pre-tax operating income
|
|
$
|
244,780
|
|
|
$
|
148,729
|
|
|
|
65
|
%
|
|
|
Latin America operations segment pre-tax operating income
(1)
|
|
116,151
|
|
|
104,965
|
|
|
|
11
|
%
|
|
||
|
Consolidated segment pre-tax operating income
|
|
360,931
|
|
|
253,694
|
|
|
|
42
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate expenses and other income:
|
|
|
|
|
|
|
|
|
|||||
|
Administrative expenses
|
|
122,473
|
|
|
96,537
|
|
|
|
27
|
%
|
|
||
|
Depreciation and amortization
|
|
20,849
|
|
|
7,818
|
|
|
|
167
|
%
|
|
||
|
Interest expense
|
|
24,035
|
|
|
20,320
|
|
|
|
18
|
%
|
|
||
|
Interest income
|
|
(1,597
|
)
|
|
(751
|
)
|
|
|
113
|
%
|
|
||
|
Merger and other acquisition expenses
|
|
9,062
|
|
|
36,670
|
|
|
|
(75
|
)%
|
|
||
|
(Gain) loss on foreign exchange
(1)
|
|
(317
|
)
|
|
952
|
|
|
|
(133
|
)%
|
|
||
|
Loss on extinguishment of debt
|
|
14,114
|
|
|
—
|
|
|
|
—
|
%
|
|
||
|
Net gain on sale of common stock of Enova
|
|
—
|
|
|
(1,299
|
)
|
|
|
(100
|
)%
|
|
||
|
Total corporate expenses and other income
|
|
188,619
|
|
|
160,247
|
|
|
|
18
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Income before income taxes
|
|
172,312
|
|
|
93,447
|
|
|
|
84
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Provision for income taxes
|
|
28,420
|
|
|
33,320
|
|
|
|
(15
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
|
139
|
%
|
|
|
(1)
|
The (gain) loss on foreign exchange for the Latin America operations segment of ($0.3) million and $1.0 million for fiscal 2017 and 2016, respectively, was reclassified on the consolidated statements of income in order to conform with the presentation for the year ended December 31, 2018. The (gain) loss on foreign exchange was reclassified from store operating expenses and reported separately on the consolidated statements of income.
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
As Reported
|
|
Adjusted
|
|
As Reported
|
|
Adjusted
|
||||||||
|
|
|
(GAAP)
|
|
(Non-GAAP)
|
|
(GAAP)
|
|
(Non-GAAP)
|
||||||||
|
Revenue
|
|
$
|
1,779,822
|
|
|
$
|
1,779,822
|
|
|
$
|
1,088,377
|
|
|
$
|
1,088,377
|
|
|
Net revenue
|
|
$
|
947,506
|
|
|
$
|
947,506
|
|
|
$
|
604,803
|
|
|
$
|
604,803
|
|
|
Net income
|
|
$
|
143,892
|
|
|
$
|
131,225
|
|
|
$
|
60,127
|
|
|
$
|
85,332
|
|
|
Diluted earnings per share
|
|
$
|
3.00
|
|
|
$
|
2.74
|
|
|
$
|
1.72
|
|
|
$
|
2.44
|
|
|
Weighted-average diluted shares
|
|
47,888
|
|
|
47,888
|
|
|
35,004
|
|
|
35,004
|
|
||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flow provided by operating activities
|
|
$
|
243,429
|
|
|
$
|
220,357
|
|
|
$
|
96,854
|
|
|
Cash flow provided by (used in) investing activities
|
|
(159,247
|
)
|
|
1,397
|
|
|
(25,967
|
)
|
|||
|
Cash flow used in financing activities
|
|
(127,061
|
)
|
|
(197,506
|
)
|
|
(58,713
|
)
|
|||
|
|
|
Balance at December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net working capital
|
|
$
|
656,847
|
|
|
$
|
721,626
|
|
|
$
|
748,507
|
|
|
Current ratio
|
5.9:1
|
|
7.0:1
|
|
6.2:1
|
|
||||||
|
Liabilities to equity
|
0.6:1
|
|
0.4:1
|
|
0.5:1
|
|
||||||
|
Net Debt Ratio
(1)
|
1.8:1
|
|
1.1:1
|
|
2.1:1
|
|
||||||
|
(1)
|
Adjusted EBITDA, a component of the Net Debt Ratio, is a non-GAAP financial measure. See “Non-GAAP Financial Information” for a calculation of the Net Debt Ratio.
|
|
Plan Authorization Date
|
|
Plan Completion Date
|
|
Dollar Amount Authorized
|
|
Shares Purchased in 2018
|
|
Dollar Amount Purchased in 2018
|
|
Remaining Dollar Amount Authorized For Future Purchases
|
|||||||
|
May 15, 2017
|
|
January 31, 2018
|
|
$
|
100,000
|
|
|
239,000
|
|
|
$
|
17,288
|
|
|
$
|
—
|
|
|
October 24, 2017
|
|
April 6, 2018
|
|
100,000
|
|
|
1,282,000
|
|
|
100,000
|
|
|
—
|
|
|||
|
April 25, 2018
|
|
June 13, 2018
|
|
100,000
|
|
|
1,098,000
|
|
|
100,000
|
|
|
—
|
|
|||
|
July 25, 2018
|
|
Currently active
|
|
100,000
|
|
|
724,000
|
|
|
57,240
|
|
|
42,760
|
|
|||
|
October 24, 2018
|
|
Currently active
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|||
|
Total
|
|
|
|
|
|
3,343,000
|
|
|
$
|
274,528
|
|
|
$
|
142,760
|
|
||
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
In Thousands
|
|
Per Share
|
|
In Thousands
|
|
Per Share
|
|
In Thousands
|
|
Per Share
|
||||||||||||
|
Net income and diluted earnings per share, as reported
|
$
|
153,206
|
|
|
$
|
3.41
|
|
|
$
|
143,892
|
|
|
$
|
3.00
|
|
|
$
|
60,127
|
|
|
$
|
1.72
|
|
|
Adjustments, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Merger and other acquisition expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Transaction
|
4,686
|
|
|
0.11
|
|
|
—
|
|
|
—
|
|
|
14,399
|
|
|
0.41
|
|
||||||
|
Severance and retention
|
105
|
|
|
—
|
|
|
2,456
|
|
|
0.05
|
|
|
9,594
|
|
|
0.27
|
|
||||||
|
Other
|
621
|
|
|
0.01
|
|
|
3,254
|
|
|
0.07
|
|
|
2,030
|
|
|
0.06
|
|
||||||
|
Total merger and other acquisition expenses
|
5,412
|
|
|
0.12
|
|
|
5,710
|
|
|
0.12
|
|
|
26,023
|
|
|
0.74
|
|
||||||
|
Asset impairments related to consumer loan operations
|
1,166
|
|
|
0.03
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net tax benefit from Tax Act
|
(1,494
|
)
|
|
(0.03
|
)
|
|
(27,269
|
)
|
|
(0.57
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
8,892
|
|
|
0.19
|
|
|
—
|
|
|
—
|
|
||||||
|
Net gain on sale of common stock of Enova
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(818
|
)
|
|
(0.02
|
)
|
||||||
|
Adjusted net income and diluted earnings per share
|
$
|
158,290
|
|
|
$
|
3.53
|
|
|
$
|
131,225
|
|
|
$
|
2.74
|
|
|
$
|
85,332
|
|
|
$
|
2.44
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
||||||||||||||||||
|
Merger and other acquisition expenses
(1)
|
$
|
7,643
|
|
|
$
|
2,231
|
|
|
$
|
5,412
|
|
|
$
|
9,062
|
|
|
$
|
3,352
|
|
|
$
|
5,710
|
|
|
$
|
36,670
|
|
|
$
|
10,647
|
|
|
$
|
26,023
|
|
|
Asset impairments related to consumer loan operations
|
1,514
|
|
|
348
|
|
|
1,166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net tax benefit from Tax Act
|
—
|
|
|
1,494
|
|
|
(1,494
|
)
|
|
—
|
|
|
27,269
|
|
|
(27,269
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
14,114
|
|
|
5,222
|
|
|
8,892
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net gain on sale of common stock of Enova
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,299
|
)
|
|
(481
|
)
|
|
(818
|
)
|
|||||||||
|
Total adjustments
|
$
|
9,157
|
|
|
$
|
4,073
|
|
|
$
|
5,084
|
|
|
$
|
23,176
|
|
|
$
|
35,843
|
|
|
$
|
(12,667
|
)
|
|
$
|
35,371
|
|
|
$
|
10,166
|
|
|
$
|
25,205
|
|
|
(1)
|
Resulting tax benefit for fiscal 2016 is less than the statutory rate as a portion of the transaction costs were not deductible for tax purposes. See Note
4
of Notes to Consolidated Financial Statements for further information.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Adjusted pre-tax profit margin calculated as follows:
|
|
|
|
|
|
|
|
|
|||
|
Income before income taxes, as reported
|
$
|
205,309
|
|
|
$
|
172,312
|
|
|
$
|
93,447
|
|
|
Merger and other acquisition expenses
|
|
7,643
|
|
|
|
9,062
|
|
|
|
36,670
|
|
|
Asset impairments related to consumer loan operations
|
|
1,514
|
|
|
|
—
|
|
|
|
—
|
|
|
Loss on extinguishment of debt
|
|
—
|
|
|
|
14,114
|
|
|
|
—
|
|
|
Net gain on sale of common stock of Enova
|
|
—
|
|
|
|
—
|
|
|
|
(1,299
|
)
|
|
Adjusted income before income taxes
|
$
|
214,466
|
|
|
$
|
195,488
|
|
|
$
|
128,818
|
|
|
Total revenue
|
$
|
1,780,858
|
|
|
$
|
1,779,822
|
|
|
$
|
1,088,377
|
|
|
Adjusted pre-tax profit margin
|
12.0
|
%
|
|
11.0
|
%
|
|
11.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||
|
Adjusted net income margin calculated as follows:
|
|
|
|
|
|
|
|
|
|||
|
Adjusted net income
|
$
|
158,290
|
|
|
$
|
131,225
|
|
|
$
|
85,332
|
|
|
Total revenue
|
$
|
1,780,858
|
|
|
$
|
1,779,822
|
|
|
$
|
1,088,377
|
|
|
Adjusted net income margin
|
8.9
|
%
|
|
7.4
|
%
|
|
7.8
|
%
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
153,206
|
|
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
Income taxes
|
|
52,103
|
|
|
|
28,420
|
|
|
|
33,320
|
|
|
Depreciation and amortization
|
|
42,961
|
|
|
|
55,233
|
|
|
|
31,865
|
|
|
Interest expense
|
|
29,173
|
|
|
|
24,035
|
|
|
|
20,320
|
|
|
Interest income
|
|
(2,444
|
)
|
|
|
(1,597
|
)
|
|
|
(751
|
)
|
|
EBITDA
|
|
274,999
|
|
|
|
249,983
|
|
|
|
144,881
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||
|
Merger and other acquisition expenses
|
|
7,643
|
|
|
|
9,062
|
|
|
|
36,670
|
|
|
Asset impairments related to consumer loan operations
|
|
1,514
|
|
|
|
—
|
|
|
|
—
|
|
|
Loss on extinguishment of debt
|
|
—
|
|
|
|
14,114
|
|
|
|
—
|
|
|
Net gain on sale of common stock of Enova
|
|
—
|
|
|
|
—
|
|
|
|
(1,299
|
)
|
|
Adjusted EBITDA
|
$
|
284,156
|
|
|
$
|
273,159
|
|
|
$
|
180,252
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net Debt Ratio calculation:
|
|
|
|
|
|
|
|
|
|||
|
Total debt (outstanding principal)
|
$
|
595,000
|
|
|
$
|
407,000
|
|
|
$
|
460,000
|
|
|
Less: cash and cash equivalents
|
|
(71,793
|
)
|
|
|
(114,423
|
)
|
|
|
(89,955
|
)
|
|
Net debt
|
$
|
523,207
|
|
|
$
|
292,577
|
|
|
$
|
370,045
|
|
|
Adjusted EBITDA
|
$
|
284,156
|
|
|
$
|
273,159
|
|
|
$
|
180,252
|
|
|
Net Debt Ratio (Net Debt divided by Adjusted EBITDA)
|
1.8
|
:1
|
|
1.1
|
:1
|
|
2.1
|
:1
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flow from operating activities
|
$
|
243,429
|
|
|
$
|
220,357
|
|
|
$
|
96,854
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|||
|
Loan receivables, net of cash repayments
|
|
10,125
|
|
|
|
40,735
|
|
|
|
(16,072
|
)
|
|
Purchases of furniture, fixtures, equipment and improvements
|
|
(35,677
|
)
|
|
|
(25,971
|
)
|
|
|
(20,456
|
)
|
|
Free cash flow
|
|
217,877
|
|
|
|
235,121
|
|
|
|
60,326
|
|
|
Merger and other acquisition expenses paid, net of tax benefit
|
|
7,072
|
|
|
|
6,659
|
|
|
|
20,939
|
|
|
Adjusted free cash flow
|
$
|
224,949
|
|
|
$
|
241,780
|
|
|
$
|
81,265
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less Than 1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More Than 5 Years
|
||||||||||
|
Operating leases
|
$
|
350,257
|
|
|
$
|
105,762
|
|
|
$
|
151,598
|
|
|
$
|
63,213
|
|
|
$
|
29,684
|
|
|
Revolving unsecured credit facility
(1)
|
295,000
|
|
|
—
|
|
|
—
|
|
|
295,000
|
|
|
—
|
|
|||||
|
Senior unsecured notes
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|||||
|
Interest on senior unsecured notes
|
88,688
|
|
|
16,125
|
|
|
32,250
|
|
|
32,250
|
|
|
8,063
|
|
|||||
|
Executive employment contracts
(2)
|
12,918
|
|
|
4,305
|
|
|
8,223
|
|
|
390
|
|
|
—
|
|
|||||
|
Total
|
$
|
1,046,863
|
|
|
$
|
126,192
|
|
|
$
|
192,071
|
|
|
$
|
390,853
|
|
|
$
|
337,747
|
|
|
(1)
|
Excludes interest obligations under the Company's revolving unsecured credit facility. See Note
10
of Notes to Consolidated Financial Statements.
|
|
(2)
|
The employment contracts generally provide that if an executive’s employment with the Company is terminated during the term by the Company without “cause” or by the executive for “good reason” (as such terms are defined in the employment agreements), the executive would be entitled to a lump sum cash severance payment equal to one times (or two times, if such termination occurs within twelve months following a change in control of the Company) the sum of (1) the executive’s salary in effect as of the termination, and (2) the average of the annual cash incentives earned by the executive for each of the three fiscal years immediately preceding the year in which the termination occurs.
|
|
(a)
|
The following documents are filed as part of this report:
|
|
|||
|
|
(1)
|
Consolidated Financial Statements:
|
Page
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
All schedules are omitted because they are not applicable or the required information is shown in the financial statements or the notes thereto.
|
|||
|
|
|
|
|
|
|
|
|
(3)
|
Exhibits:
|
|||
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
2.1
|
|
|
8-K
|
|
0-19133
|
|
2.1
|
|
04/29/2016
|
|
|
|
|
3.1
|
|
|
DEF 14A
|
|
0-19133
|
|
B
|
|
04/29/2004
|
|
|
|
|
3.2
|
|
|
8-K
|
|
001-10960
|
|
3.1
|
|
09/02/2016
|
|
|
|
|
3.3
|
|
|
8-K
|
|
001-10960
|
|
3.2
|
|
09/02/2016
|
|
|
|
|
4.1
|
|
Common Stock Specimen
|
|
S-1
|
|
33-48436
|
|
4.2a
|
|
06/05/1992
|
|
|
|
4.2
|
|
|
8-K
|
|
001-10960
|
|
4.1
|
|
05/31/2017
|
|
|
|
|
10.1
|
|
|
DEF 14A
|
|
0-19133
|
|
C
|
|
04/29/2004
|
|
|
|
|
10.2
|
|
|
DEF 14A
|
|
0-19133
|
|
A
|
|
04/28/2011
|
|
|
|
|
10.3
|
|
|
S-8
|
|
333-
214452
|
|
99.2
|
|
11/04/2016
|
|
|
|
|
10.4
|
|
|
S-8
|
|
333- 106881
|
|
4(g)
|
|
05/31/2012
|
|
|
|
|
10.5
|
|
|
8-K
|
|
0-19133
|
|
10.1
|
|
07/26/2016
|
|
|
|
|
10.6
|
|
|
8-K
|
|
0-19133
|
|
10.1
|
|
08/26/2016
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
10.7
|
|
|
8-K
|
|
0-19133
|
|
10.2
|
|
08/26/2016
|
|
|
|
|
10.8
|
|
|
8-K
|
|
0-19133
|
|
10.3
|
|
08/26/2016
|
|
|
|
|
10.9
|
|
|
10-Q
|
|
001-10960
|
|
10.1
|
|
05/05/2017
|
|
|
|
|
10.10
|
|
|
8-K
|
|
001-10960
|
|
10.1
|
|
05/31/2017
|
|
|
|
|
10.11
|
|
|
10-Q
|
|
001-10960
|
|
10.1
|
|
08/01/2018
|
|
|
|
|
10.12
|
|
|
10-Q
|
|
001-10960
|
|
10.2
|
|
08/01/2018
|
|
|
|
|
10.13
|
|
|
8-K
|
|
001-10960
|
|
10.1
|
|
10/04/2018
|
|
|
|
|
16.1
|
|
|
8-K
|
|
0-19133
|
|
16.1
|
|
08/30/2016
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
23.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
101
(1)
|
|
The following financial information from the Company's Annual Report on Form 10-K for fiscal 2018, filed with the SEC on February 4, 2019, is formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets at December 31, 2018 and December 31, 2017, (ii) Consolidated Statements of Income for the years ended December 31, 2018, December 31, 2017 and December 31, 2016, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, December 31, 2017 and December 31, 2016, (iv) Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2018, December 31, 2017 and December 31, 2016, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2018, December 31, 2017 and December 31, 2016, and (vi) Notes to Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
X
|
|
*
|
The schedules to the Agreement and Plan of Merger have been omitted from this filing pursuant to Item 601(b)(2) of Regulation S-K. Registrant will furnish copies of such schedules to the U.S. Securities and Exchange Commission upon request by the Commission.
|
|
**
|
Indicates management contract or compensatory plan, contract or arrangement.
|
|
(1)
|
The XBRL related information in Exhibit 101 to this Annual Report on Form 10-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
|
|
|
|
|
Dated: February 4, 2019
|
FIRSTCASH, INC.
|
|
|
(Registrant)
|
|
|
|
|
|
/s/ RICK L. WESSEL
|
|
|
Rick L. Wessel
|
|
|
Chief Executive Officer
|
|
|
(On behalf of the Registrant)
|
|
Signature
|
Capacity
|
Date
|
|
|
|
|
|
/s/ RICK L. WESSEL
Rick L. Wessel
|
Vice-Chairman of the Board and Chief Executive Officer
(Principal Executive Officer)
|
February 4, 2019
|
|
|
|
|
|
/s/ R. DOUGLAS ORR
R. Douglas Orr
|
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
February 4, 2019
|
|
|
|
|
|
/s/ DANIEL R. FEEHAN
Daniel R. Feehan |
Chairman of the Board
|
February 4, 2019
|
|
|
|
|
|
/s/ DANIEL E. BERCE
Daniel E. Berce
|
Director
|
February 4, 2019
|
|
|
|
|
|
/s/ MIKEL D. FAULKNER
Mikel D. Faulkner
|
Director
|
February 4, 2019
|
|
|
|
|
|
/s/ JAMES H. GRAVES
James H. Graves
|
Director
|
February 4, 2019
|
|
|
|
|
|
/s/ JORGE MONTAÑO
Jorge Montaño
|
Director
|
February 4, 2019
|
|
|
|
|
|
/s/ RANDEL G. OWEN
Randel G. Owen
|
Director
|
February 4, 2019
|
|
FIRSTCASH, INC.
|
|||||||||
|
CONSOLIDATED BALANCE SHEETS
|
|||||||||
|
(in thousands, except per share amounts)
|
|||||||||
|
|
|
|
|
||||||
|
|
|
December 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
ASSETS
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
71,793
|
|
|
$
|
114,423
|
|
|
|
Fees and service charges receivable
|
|
45,430
|
|
|
42,736
|
|
|
||
|
Pawn loans
|
|
362,941
|
|
|
344,748
|
|
|
||
|
Consumer loans, net
|
|
15,902
|
|
|
23,522
|
|
|
||
|
Inventories
|
|
275,130
|
|
|
276,771
|
|
|
||
|
Income taxes receivable
|
|
1,379
|
|
|
19,761
|
|
|
||
|
Prepaid expenses and other current assets
|
|
17,317
|
|
|
20,236
|
|
|
||
|
Total current assets
|
|
789,892
|
|
|
842,197
|
|
|
||
|
|
|
|
|
|
|
||||
|
Property and equipment, net
|
|
251,645
|
|
|
230,341
|
|
|
||
|
Goodwill
|
|
917,419
|
|
|
831,145
|
|
|
||
|
Intangible assets, net
|
|
88,140
|
|
|
93,819
|
|
|
||
|
Other assets
|
|
49,238
|
|
|
54,045
|
|
|
||
|
Deferred tax assets
|
|
11,640
|
|
|
11,237
|
|
|
||
|
Total assets
|
|
$
|
2,107,974
|
|
|
$
|
2,062,784
|
|
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
|
$
|
96,928
|
|
|
$
|
84,331
|
|
|
|
Customer deposits
|
|
35,368
|
|
|
32,019
|
|
|
||
|
Income taxes payable
|
|
749
|
|
|
4,221
|
|
|
||
|
Total current liabilities
|
|
133,045
|
|
|
120,571
|
|
|
||
|
|
|
|
|
|
|
||||
|
Revolving unsecured credit facility
|
|
295,000
|
|
|
107,000
|
|
|
||
|
Senior unsecured notes
|
|
295,887
|
|
|
295,243
|
|
|
||
|
Deferred tax liabilities
|
|
54,854
|
|
|
47,037
|
|
|
||
|
Other liabilities
|
|
11,084
|
|
|
17,600
|
|
|
||
|
Total liabilities
|
|
789,870
|
|
|
587,451
|
|
|
||
|
|
|
|
|
|
|
||||
|
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
|
||||
|
Preferred stock; $0.01 par value; 10,000 shares authorized; no shares issued or
|
|
|
|
|
|
||||
|
outstanding
|
|
—
|
|
|
—
|
|
|
||
|
Common stock; $0.01 par value; 90,000 shares authorized;
|
|
|
|
|
|
||||
|
49,276
and 49,276 shares issued, respectively;
|
|
|
|
|
|
||||
|
43,603
and 46,914 shares outstanding, respectively
|
|
493
|
|
|
493
|
|
|
||
|
Additional paid-in capital
|
|
1,224,608
|
|
|
1,220,356
|
|
|
||
|
Retained earnings
|
|
606,810
|
|
|
494,457
|
|
|
||
|
Accumulated other comprehensive loss
|
|
(113,117
|
)
|
|
(111,877
|
)
|
|
||
|
Common stock held in treasury,
5,673
and 2,362 shares at cost, respectively
|
|
(400,690
|
)
|
|
(128,096
|
)
|
|
||
|
Total stockholders’ equity
|
|
1,318,104
|
|
|
1,475,333
|
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,107,974
|
|
|
$
|
2,062,784
|
|
|
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
|||||||||
|
FIRSTCASH, INC.
|
||||||||||||
|
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||
|
(in thousands, except per share amounts)
|
||||||||||||
|
|
|
|
|
|
||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Retail merchandise sales
|
|
$
|
1,091,614
|
|
|
$
|
1,051,099
|
|
|
$
|
669,131
|
|
|
Pawn loan fees
|
|
525,146
|
|
|
510,905
|
|
|
312,757
|
|
|||
|
Wholesale scrap jewelry sales
|
|
107,821
|
|
|
140,842
|
|
|
62,638
|
|
|||
|
Consumer loan and credit services fees
|
|
56,277
|
|
|
76,976
|
|
|
43,851
|
|
|||
|
Total revenue
|
|
1,780,858
|
|
|
1,779,822
|
|
|
1,088,377
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cost of revenue:
|
|
|
|
|
|
|
||||||
|
Cost of retail merchandise sold
|
|
696,666
|
|
|
679,703
|
|
|
418,556
|
|
|||
|
Cost of wholesale scrap jewelry sold
|
|
99,964
|
|
|
132,794
|
|
|
53,025
|
|
|||
|
Consumer loan and credit services loss provision
|
|
17,461
|
|
|
19,819
|
|
|
11,993
|
|
|||
|
Total cost of revenue
|
|
814,091
|
|
|
832,316
|
|
|
483,574
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net revenue
|
|
966,767
|
|
|
947,506
|
|
|
604,803
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Expenses and other income:
|
|
|
|
|
|
|
||||||
|
Store operating expenses
|
|
563,321
|
|
|
552,191
|
|
|
327,062
|
|
|||
|
Administrative expenses
|
|
120,042
|
|
|
122,473
|
|
|
96,537
|
|
|||
|
Depreciation and amortization
|
|
42,961
|
|
|
55,233
|
|
|
31,865
|
|
|||
|
Interest expense
|
|
29,173
|
|
|
24,035
|
|
|
20,320
|
|
|||
|
Interest income
|
|
(2,444
|
)
|
|
(1,597
|
)
|
|
(751
|
)
|
|||
|
Merger and other acquisition expenses
|
|
7,643
|
|
|
9,062
|
|
|
36,670
|
|
|||
|
(Gain) loss on foreign exchange
|
|
762
|
|
|
(317
|
)
|
|
952
|
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
14,114
|
|
|
—
|
|
|||
|
Net gain on sale of common stock of Enova
|
|
—
|
|
|
—
|
|
|
(1,299
|
)
|
|||
|
Total expenses and other income
|
|
761,458
|
|
|
775,194
|
|
|
511,356
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
|
205,309
|
|
|
172,312
|
|
|
93,447
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Provision for income taxes
|
|
52,103
|
|
|
28,420
|
|
|
33,320
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
153,206
|
|
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
3.42
|
|
|
$
|
3.01
|
|
|
$
|
1.72
|
|
|
Diluted
|
|
3.41
|
|
|
3.00
|
|
|
1.72
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Dividends declared per common share
|
|
$
|
0.91
|
|
|
$
|
0.77
|
|
|
$
|
0.565
|
|
|
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
||||||||||||
|
FIRSTCASH, INC.
|
||||||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||
|
(in thousands)
|
||||||||||||
|
|
|
|
|
|
||||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
|
$
|
153,206
|
|
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
||||||
|
Currency translation adjustment
|
|
(1,240
|
)
|
|
7,929
|
|
|
(41,396
|
)
|
|||
|
Comprehensive income
|
|
$
|
151,966
|
|
|
$
|
151,821
|
|
|
$
|
18,731
|
|
|
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part
of these consolidated financial statements. |
||||||||||||
|
FIRSTCASH, INC.
|
||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2017
|
—
|
|
|
$
|
—
|
|
|
49,276
|
|
|
$
|
493
|
|
|
$
|
1,220,356
|
|
|
$
|
494,457
|
|
|
$
|
(111,877
|
)
|
|
2,362
|
|
|
$
|
(128,096
|
)
|
|
$
|
1,475,333
|
|
|
Shares issued under share-based compensa-tion plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,240
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
1,240
|
|
|
—
|
|
|||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(294
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
694
|
|
|
400
|
|
|||||||
|
Share-based compensa-tion expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,786
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,786
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153,206
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153,206
|
|
|||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,853
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,853
|
)
|
|||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,240
|
)
|
|
—
|
|
|
—
|
|
|
(1,240
|
)
|
|||||||
|
Purchases of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,343
|
|
|
(274,528
|
)
|
|
(274,528
|
)
|
|||||||
|
Balance at 12/31/2018
|
—
|
|
|
$
|
—
|
|
|
49,276
|
|
|
$
|
493
|
|
|
$
|
1,224,608
|
|
|
$
|
606,810
|
|
|
$
|
(113,117
|
)
|
|
5,673
|
|
|
$
|
(400,690
|
)
|
|
$
|
1,318,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||
|
FIRSTCASH, INC.
|
||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||
|
CONTINUED
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2016
|
—
|
|
|
$
|
—
|
|
|
49,276
|
|
|
$
|
493
|
|
|
$
|
1,217,969
|
|
|
$
|
387,401
|
|
|
$
|
(119,806
|
)
|
|
769
|
|
|
$
|
(36,071
|
)
|
|
$
|
1,449,986
|
|
|
Shares issued under share-based compensa-tion plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(440
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
440
|
|
|
—
|
|
|||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(242
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
549
|
|
|
307
|
|
|||||||
|
Share-based compensa-tion expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,069
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,069
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
143,892
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
143,892
|
|
|||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,836
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,836
|
)
|
|||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,929
|
|
|
—
|
|
|
—
|
|
|
7,929
|
|
|||||||
|
Purchases of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,616
|
|
|
(93,014
|
)
|
|
(93,014
|
)
|
|||||||
|
Balance at 12/31/2017
|
—
|
|
|
$
|
—
|
|
|
49,276
|
|
|
$
|
493
|
|
|
$
|
1,220,356
|
|
|
$
|
494,457
|
|
|
$
|
(111,877
|
)
|
|
2,362
|
|
|
$
|
(128,096
|
)
|
|
$
|
1,475,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||
|
FIRSTCASH, INC.
|
||||||||||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||
|
CONTINUED
|
||||||||||||||||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2015
|
—
|
|
|
$
|
—
|
|
|
40,288
|
|
|
$
|
403
|
|
|
$
|
202,393
|
|
|
$
|
643,604
|
|
|
$
|
(78,410
|
)
|
|
12,052
|
|
|
$
|
(336,608
|
)
|
|
$
|
431,382
|
|
|
Shares issued under share-based compensa-tion plan
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
(3,903
|
)
|
|
—
|
|
|
—
|
|
|
(83
|
)
|
|
3,903
|
|
|
—
|
|
|||||||
|
Shares issued upon merger with Cash America
|
—
|
|
|
—
|
|
|
20,181
|
|
|
202
|
|
|
1,015,305
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,015,507
|
|
|||||||
|
Share-based compensa-tion expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,174
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,127
|
|
|||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,808
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,808
|
)
|
|||||||
|
Currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,396
|
)
|
|
—
|
|
|
—
|
|
|
(41,396
|
)
|
|||||||
|
Retirement of treasury stock
|
—
|
|
|
—
|
|
|
(11,200
|
)
|
|
(112
|
)
|
|
—
|
|
|
(296,522
|
)
|
|
—
|
|
|
(11,200
|
)
|
|
296,634
|
|
|
—
|
|
|||||||
|
Balance at 12/31/2016
|
—
|
|
|
$
|
—
|
|
|
49,276
|
|
|
$
|
493
|
|
|
$
|
1,217,969
|
|
|
$
|
387,401
|
|
|
$
|
(119,806
|
)
|
|
769
|
|
|
$
|
(36,071
|
)
|
|
$
|
1,449,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||
|
FIRSTCASH, INC.
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||||
|
(in thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flow from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
153,206
|
|
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
|
||||||
|
Non-cash portion of consumer loan credit loss provision
|
9,405
|
|
|
12,727
|
|
|
5,970
|
|
|||
|
Share-based compensation expense
|
5,786
|
|
|
3,069
|
|
|
4,174
|
|
|||
|
Net gain on sale of common stock of Enova
|
—
|
|
|
—
|
|
|
(1,299
|
)
|
|||
|
Depreciation and amortization expense
|
42,961
|
|
|
55,233
|
|
|
31,865
|
|
|||
|
Asset impairments related to consumer loan operations
|
1,514
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of debt issuance costs
|
1,920
|
|
|
1,838
|
|
|
1,427
|
|
|||
|
Amortization of favorable/(unfavorable) lease intangibles, net
|
(259
|
)
|
|
(976
|
)
|
|
(232
|
)
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
14,114
|
|
|
—
|
|
|||
|
Deferred income taxes, net
|
7,427
|
|
|
(14,497
|
)
|
|
11,912
|
|
|||
|
Changes in operating assets and liabilities, net of business combinations:
|
|
|
|
|
|
||||||
|
Fees and service charges receivable
|
(432
|
)
|
|
(1,411
|
)
|
|
1,776
|
|
|||
|
Inventories
|
3,321
|
|
|
16,193
|
|
|
(4,619
|
)
|
|||
|
Prepaid expenses and other assets
|
681
|
|
|
13,702
|
|
|
4,878
|
|
|||
|
Accounts payable, accrued expenses and other liabilities
|
3,077
|
|
|
(35,135
|
)
|
|
(16,335
|
)
|
|||
|
Income taxes
|
14,822
|
|
|
11,608
|
|
|
(2,790
|
)
|
|||
|
Net cash flow provided by operating activities
|
243,429
|
|
|
220,357
|
|
|
96,854
|
|
|||
|
Cash flow from investing activities:
|
|
|
|
|
|
||||||
|
Loan receivables, net of cash repayments
|
10,125
|
|
|
40,735
|
|
|
(16,072
|
)
|
|||
|
Purchases of furniture, fixtures, equipment and improvements
|
(35,677
|
)
|
|
(25,971
|
)
|
|
(20,456
|
)
|
|||
|
Purchases of store real property
|
(19,996
|
)
|
|
(11,164
|
)
|
|
(13,407
|
)
|
|||
|
Portion of aggregate merger consideration paid in cash, net of cash acquired
|
—
|
|
|
—
|
|
|
(8,250
|
)
|
|||
|
Acquisitions of pawn stores, net of cash acquired
|
(113,699
|
)
|
|
(2,203
|
)
|
|
(29,866
|
)
|
|||
|
Proceeds from sale of common stock of Enova
|
—
|
|
|
—
|
|
|
62,084
|
|
|||
|
Net cash flow provided by (used in) investing activities
|
(159,247
|
)
|
|
1,397
|
|
|
(25,967
|
)
|
|||
|
Cash flow from financing activities:
|
|
|
|
|
|
||||||
|
Borrowings from revolving unsecured credit facility
|
416,000
|
|
|
206,000
|
|
|
400,000
|
|
|||
|
Repayments of revolving unsecured credit facility
|
(228,000
|
)
|
|
(359,000
|
)
|
|
(198,000
|
)
|
|||
|
Repayments of debt assumed with merger and other acquisitions
|
—
|
|
|
—
|
|
|
(238,532
|
)
|
|||
|
Issuance of senior unsecured notes
|
—
|
|
|
300,000
|
|
|
—
|
|
|||
|
Repurchase/redemption of senior unsecured notes
|
—
|
|
|
(200,000
|
)
|
|
—
|
|
|||
|
Repurchase/redemption premiums paid on senior unsecured notes
|
—
|
|
|
(10,895
|
)
|
|
—
|
|
|||
|
Debt issuance costs paid
|
(948
|
)
|
|
(5,342
|
)
|
|
(2,373
|
)
|
|||
|
Purchases of treasury stock
|
(273,660
|
)
|
|
(91,740
|
)
|
|
—
|
|
|||
|
Proceeds from exercise of share-based compensation awards
|
400
|
|
|
307
|
|
|
—
|
|
|||
|
Dividends paid
|
(40,853
|
)
|
|
(36,836
|
)
|
|
(19,808
|
)
|
|||
|
Net cash flow used in financing activities
|
(127,061
|
)
|
|
(197,506
|
)
|
|
(58,713
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
FIRSTCASH, INC.
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||||
|
CONTINUED
|
|||||||||||
|
(in thousands)
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Effect of exchange rates on cash
|
249
|
|
|
220
|
|
|
(9,173
|
)
|
|||
|
Change in cash and cash equivalents
|
(42,630
|
)
|
|
24,468
|
|
|
3,001
|
|
|||
|
Cash and cash equivalents at beginning of the year
|
114,423
|
|
|
89,955
|
|
|
86,954
|
|
|||
|
Cash and cash equivalents at end of the year
|
$
|
71,793
|
|
|
$
|
114,423
|
|
|
$
|
89,955
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
27,121
|
|
|
$
|
24,301
|
|
|
$
|
18,663
|
|
|
Income taxes
|
29,597
|
|
|
29,813
|
|
|
21,535
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of non-cash investing and financing activity:
|
|
|
|
|
|
||||||
|
Non-cash transactions in connection with pawn loans settled through forfeitures of collateral transferred to inventories
|
$
|
492,743
|
|
|
$
|
436,705
|
|
|
$
|
265,060
|
|
|
Amounts payable assumed in connection with pawn acquisitions
|
—
|
|
|
—
|
|
|
2,554
|
|
|||
|
Issuance of common stock associated with the merger
|
—
|
|
|
—
|
|
|
1,015,507
|
|
|||
|
Revolving unsecured credit facility assumed as a result of the merger
|
—
|
|
|
—
|
|
|
(232,000
|
)
|
|||
|
Notes payable assumed in other acquisitions
|
—
|
|
|
—
|
|
|
(6,630
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part
of these consolidated financial statements.
|
|||||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
153,206
|
|
|
$
|
143,892
|
|
|
$
|
60,127
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted-average common shares for calculating basic earnings per share
|
44,777
|
|
|
47,854
|
|
|
34,997
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Stock options and restricted stock unit awards
|
107
|
|
|
34
|
|
|
7
|
|
|||
|
Weighted-average common shares for calculating diluted earnings per share
|
44,884
|
|
|
47,888
|
|
|
35,004
|
|
|||
|
|
|
|
|
|
|
||||||
|
Earnings per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.42
|
|
|
$
|
3.01
|
|
|
$
|
1.72
|
|
|
Diluted
|
3.41
|
|
|
3.00
|
|
|
1.72
|
|
|||
|
Pawn loans
|
$
|
21,391
|
|
|
Pawn loan fees receivable
|
2,300
|
|
|
|
Inventories
|
10,826
|
|
|
|
Other current assets
|
991
|
|
|
|
Property and equipment
|
3,983
|
|
|
|
Goodwill
(1)
|
86,968
|
|
|
|
Intangible assets
(2)
|
934
|
|
|
|
Other non-current assets
|
168
|
|
|
|
Current liabilities
|
(2,171
|
)
|
|
|
Aggregate purchase price
|
$
|
125,390
|
|
|
(1)
|
Goodwill associated with the U.S. operations segment and the Latin America operations segment was
$15.6 million
and
$71.4 million
, respectively. Substantially all of the goodwill is expected to be deductible for respective U.S. and Mexico income tax purposes.
|
|
(2)
|
Intangible assets primarily consist of customer relationships, which are generally amortized over
five years
.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Merger and other acquisition expenses:
|
|
|
|
|
|
|
||||||
|
Transaction
(1)
|
|
$
|
6,658
|
|
|
$
|
—
|
|
|
$
|
18,702
|
|
|
Severance and retention
(2)
|
|
137
|
|
|
3,897
|
|
|
15,229
|
|
|||
|
Other
(3)
|
|
848
|
|
|
5,165
|
|
|
2,739
|
|
|||
|
Total merger and other acquisition expenses
|
|
$
|
7,643
|
|
|
$
|
9,062
|
|
|
$
|
36,670
|
|
|
(1)
|
For the year ended December 31, 2016, the Company recognized an income tax benefit of $
3.9 million
related to Merger transaction expenses; a significant portion of these expenses were not deductible for income tax purposes.
|
|
(2)
|
For the year ended December 31,
2018
,
2017
and
2016
, the Company made severance and retention payments of
$1.4 million
,
$7.4 million
and $
10.4 million
, respectively, and as of December 31,
2018
,
2017
and
2016
, had
$0.0 million
,
$1.3 million
and $
4.8 million
, respectively, accrued for future payments. Accrued severance and retention is included in accounts payable and accrued expenses in the accompanying consolidated balance sheets.
|
|
(3)
|
Represents accelerated share-based compensation expense related to restricted stock awards for certain First Cash employees which vested as a result of the Merger and other integration expenses.
|
|
Plan Authorization Date
|
|
Plan Completion Date
|
|
Dollar Amount Authorized
|
|
Shares Purchased in 2018
|
|
Dollar Amount Purchased in 2018
|
|
Remaining Dollar Amount Authorized For Future Purchases
|
|||||||
|
May 15, 2017
|
|
January 31, 2018
|
|
$
|
100,000
|
|
|
239,000
|
|
|
$
|
17,288
|
|
|
$
|
—
|
|
|
October 24, 2017
|
|
April 6, 2018
|
|
100,000
|
|
|
1,282,000
|
|
|
100,000
|
|
|
—
|
|
|||
|
April 25, 2018
|
|
June 13, 2018
|
|
100,000
|
|
|
1,098,000
|
|
|
100,000
|
|
|
—
|
|
|||
|
July 25, 2018
|
|
Currently active
|
|
100,000
|
|
|
724,000
|
|
|
57,240
|
|
|
42,760
|
|
|||
|
October 24, 2018
|
|
Currently active
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|||
|
Total
|
|
|
|
|
|
3,343,000
|
|
|
$
|
274,528
|
|
|
$
|
142,760
|
|
||
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
December 31,
|
|
December 31,
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
|
2018
|
|
2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
71,793
|
|
|
$
|
71,793
|
|
|
$
|
71,793
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fees and service charges receivable
|
|
45,430
|
|
|
45,430
|
|
|
—
|
|
|
—
|
|
|
45,430
|
|
|||||
|
Pawn loans
|
|
362,941
|
|
|
362,941
|
|
|
—
|
|
|
—
|
|
|
362,941
|
|
|||||
|
Consumer loans, net
|
|
15,902
|
|
|
15,902
|
|
|
—
|
|
|
—
|
|
|
15,902
|
|
|||||
|
|
|
$
|
496,066
|
|
|
$
|
496,066
|
|
|
$
|
71,793
|
|
|
$
|
—
|
|
|
$
|
424,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facility
|
|
$
|
295,000
|
|
|
$
|
295,000
|
|
|
$
|
—
|
|
|
$
|
295,000
|
|
|
$
|
—
|
|
|
Senior unsecured notes (outstanding principal)
|
|
300,000
|
|
|
293,000
|
|
|
—
|
|
|
293,000
|
|
|
—
|
|
|||||
|
|
|
$
|
595,000
|
|
|
$
|
588,000
|
|
|
$
|
—
|
|
|
$
|
588,000
|
|
|
$
|
—
|
|
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
December 31,
|
|
December 31,
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
|
2017
|
|
2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
114,423
|
|
|
$
|
114,423
|
|
|
$
|
114,423
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fees and service charges receivable
|
|
42,736
|
|
|
42,736
|
|
|
—
|
|
|
—
|
|
|
42,736
|
|
|||||
|
Pawn loans
|
|
344,748
|
|
|
344,748
|
|
|
—
|
|
|
—
|
|
|
344,748
|
|
|||||
|
Consumer loans, net
|
|
23,522
|
|
|
23,522
|
|
|
—
|
|
|
—
|
|
|
23,522
|
|
|||||
|
|
|
$
|
525,429
|
|
|
$
|
525,429
|
|
|
$
|
114,423
|
|
|
$
|
—
|
|
|
$
|
411,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facility
|
|
$
|
107,000
|
|
|
$
|
107,000
|
|
|
$
|
—
|
|
|
$
|
107,000
|
|
|
$
|
—
|
|
|
Senior unsecured notes (outstanding principal)
|
|
300,000
|
|
|
314,000
|
|
|
—
|
|
|
314,000
|
|
|
—
|
|
|||||
|
|
|
$
|
407,000
|
|
|
$
|
421,000
|
|
|
$
|
—
|
|
|
$
|
421,000
|
|
|
$
|
—
|
|
|
|
Pawn Loans
|
|
Consumer Loans
|
|
Total
|
||||||
|
December 31, 2018
|
|
|
|
|
|
||||||
|
Total customer loans
|
$
|
362,941
|
|
|
$
|
16,785
|
|
|
$
|
379,726
|
|
|
Less allowance for doubtful accounts
|
—
|
|
|
(883
|
)
|
|
(883
|
)
|
|||
|
|
$
|
362,941
|
|
|
$
|
15,902
|
|
|
$
|
378,843
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2017
|
|
|
|
|
|
||||||
|
Total customer loans
|
$
|
344,748
|
|
|
$
|
25,337
|
|
|
$
|
370,085
|
|
|
Less allowance for doubtful accounts
|
—
|
|
|
(1,815
|
)
|
|
(1,815
|
)
|
|||
|
|
$
|
344,748
|
|
|
$
|
23,522
|
|
|
$
|
368,270
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of year
|
$
|
1,815
|
|
|
$
|
2,251
|
|
|
$
|
66
|
|
|
Provision for credit losses
|
9,405
|
|
|
12,762
|
|
|
6,049
|
|
|||
|
Charge-offs, net of recoveries from customers
|
(10,337
|
)
|
|
(13,198
|
)
|
|
(3,864
|
)
|
|||
|
Balance at end of year
|
$
|
883
|
|
|
$
|
1,815
|
|
|
$
|
2,251
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of year
|
$
|
440
|
|
|
$
|
582
|
|
|
$
|
498
|
|
|
Provision for credit losses
|
8,056
|
|
|
7,057
|
|
|
5,944
|
|
|||
|
Amounts paid to Independent Lenders under guarantees, net of recoveries from customers
|
(8,244
|
)
|
|
(7,199
|
)
|
|
(5,860
|
)
|
|||
|
Balance at end of year
|
$
|
252
|
|
|
$
|
440
|
|
|
$
|
582
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Land
|
$
|
37,578
|
|
|
$
|
33,700
|
|
|
Buildings
|
76,406
|
|
|
63,016
|
|
||
|
Furniture, fixtures, equipment and improvements
|
348,620
|
|
|
313,545
|
|
||
|
|
462,604
|
|
|
410,261
|
|
||
|
Less: accumulated depreciation
|
(210,959
|
)
|
|
(179,920
|
)
|
||
|
|
$
|
251,645
|
|
|
$
|
230,341
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Accrued compensation
|
$
|
28,130
|
|
|
$
|
25,203
|
|
|
Sales, property, and payroll withholding taxes payable
|
12,563
|
|
|
14,812
|
|
||
|
Acquisition purchase price amounts payable to sellers
|
12,636
|
|
|
1,117
|
|
||
|
Trade accounts payable
|
6,886
|
|
|
4,791
|
|
||
|
Current unfavorable lease intangible liability
|
6,191
|
|
|
7,767
|
|
||
|
Deferred fees from CSO Programs
|
4,501
|
|
|
7,560
|
|
||
|
Benefits liabilities and withholding payable
|
3,541
|
|
|
3,465
|
|
||
|
Accrued interest payable
|
1,534
|
|
|
1,402
|
|
||
|
Liability for expected losses on outstanding guarantees from CSO Programs
|
252
|
|
|
440
|
|
||
|
Merger related severance and retention payable
|
—
|
|
|
1,336
|
|
||
|
Other accrued liabilities
|
20,694
|
|
|
16,438
|
|
||
|
|
$
|
96,928
|
|
|
$
|
84,331
|
|
|
Fiscal
|
|
||
|
2019
|
$
|
—
|
|
|
2020
|
—
|
|
|
|
2021
|
—
|
|
|
|
2022
|
—
|
|
|
|
2023
|
295,000
|
|
|
|
Thereafter
|
300,000
|
|
|
|
|
$
|
595,000
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revolving unsecured credit facility, maturing 2023
|
$
|
295,000
|
|
|
$
|
107,000
|
|
|
5.375% senior unsecured notes due 2024
(1)
|
295,887
|
|
|
295,243
|
|
||
|
Total long-term debt
|
$
|
590,887
|
|
|
$
|
402,243
|
|
|
(1)
|
As of
December 31, 2018
and
2017
, deferred debt issuance costs of
$4.1 million
and
$4.8 million
, respectively, are included as a direct deduction from the carrying amount of the senior unsecured notes due 2024 in the accompanying consolidated balance sheets.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income before income taxes
(1)
:
|
|
|
|
|
|
||||||
|
Domestic
|
$
|
125,056
|
|
|
$
|
93,365
|
|
|
$
|
30,804
|
|
|
Foreign
|
80,253
|
|
|
78,947
|
|
|
62,643
|
|
|||
|
Income before income taxes
|
$
|
205,309
|
|
|
$
|
172,312
|
|
|
$
|
93,447
|
|
|
|
|
|
|
|
|
||||||
|
Current income taxes:
|
|
|
|
|
|
||||||
|
Federal
(2)
|
$
|
18,751
|
|
|
$
|
15,995
|
|
|
$
|
1,419
|
|
|
Foreign
|
23,231
|
|
|
23,340
|
|
|
18,787
|
|
|||
|
State and local
|
2,506
|
|
|
968
|
|
|
1,139
|
|
|||
|
Current provision for income taxes
|
44,488
|
|
|
40,303
|
|
|
21,345
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred provision (benefit) for income taxes:
|
|
|
|
|
|
||||||
|
Federal
(3)
|
7,621
|
|
|
(11,509
|
)
|
|
11,826
|
|
|||
|
Foreign
|
(566
|
)
|
|
(1,079
|
)
|
|
(528
|
)
|
|||
|
State and local
|
560
|
|
|
705
|
|
|
677
|
|
|||
|
Total deferred provision (benefit) for income taxes
|
7,615
|
|
|
(11,883
|
)
|
|
11,975
|
|
|||
|
|
|
|
|
|
|
||||||
|
Provision for income taxes
|
$
|
52,103
|
|
|
$
|
28,420
|
|
|
$
|
33,320
|
|
|
(1)
|
Includes the allocation of certain administrative expenses and the payment of royalties between domestic and foreign subsidiaries.
|
|
(2)
|
The year ended December 31, 2017 includes a provisional
$1.9 million
income tax expense relating to the one-time mandatory tax on previously deferred earnings of the Company’s foreign subsidiaries as a result of the Tax Act. The year ended December 31, 2018 includes a
$1.5 million
income tax benefit as a result of the Company’s finalization of certain estimates and tax positions used to record the 2017 provisional tax expense and
$0.8 million
of income tax expense relating to the global intangible low-taxed income (GILTI) inclusion.
|
|
(3)
|
The year ended December 31, 2017 includes a provisional
$29.2 million
income tax benefit resulting from the remeasurement of the Company’s domestic net deferred tax liabilities based on the new lower corporate income tax rate as a result of the Tax Act. During fiscal 2018, the Company finalized certain estimates and tax positions used in the analysis of the 2017 provisional tax benefit resulting in no adjustments.
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Property and equipment in foreign jurisdictions
|
$
|
8,073
|
|
|
$
|
6,752
|
|
|
Accrued fees on forfeited pawn loans
|
7,489
|
|
|
7,002
|
|
||
|
Deferred cost of goods sold deduction
|
3,494
|
|
|
2,058
|
|
||
|
Accrued compensation and employee benefits
|
1,912
|
|
|
1,749
|
|
||
|
State net operating losses
|
6,430
|
|
|
6,219
|
|
||
|
Other
|
6,027
|
|
|
5,459
|
|
||
|
Total deferred tax assets
|
33,425
|
|
|
29,239
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible assets
|
66,734
|
|
|
55,121
|
|
||
|
Property and equipment in domestic jurisdictions
|
1,668
|
|
|
1,054
|
|
||
|
Other
|
1,807
|
|
|
2,645
|
|
||
|
Total deferred tax liabilities
|
70,209
|
|
|
58,820
|
|
||
|
|
|
|
|
||||
|
Net deferred tax liabilities before valuation allowance
|
(36,784
|
)
|
|
(29,581
|
)
|
||
|
Valuation allowance
|
(6,430
|
)
|
|
(6,219
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(43,214
|
)
|
|
$
|
(35,800
|
)
|
|
|
|
|
|
||||
|
Reported as:
|
|
|
|
||||
|
Deferred tax assets
|
$
|
11,640
|
|
|
$
|
11,237
|
|
|
Deferred tax liabilities
|
(54,854
|
)
|
|
(47,037
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(43,214
|
)
|
|
$
|
(35,800
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
U.S. federal statutory rate
|
21
|
%
|
|
35
|
%
|
|
35
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Tax at the U.S. federal statutory rate
|
$
|
43,115
|
|
|
$
|
60,309
|
|
|
$
|
32,706
|
|
|
State income tax, net of federal tax benefit of
$644
, $586 and $636, respectively
|
2,422
|
|
|
1,087
|
|
|
1,181
|
|
|||
|
Net incremental income tax expense (benefit) from foreign earnings
(1)
|
6,031
|
|
|
(5,442
|
)
|
|
(3,642
|
)
|
|||
|
Net tax benefit resulting from the enactment of the Tax Act
|
(1,494
|
)
|
|
(27,269
|
)
|
|
—
|
|
|||
|
Nondeductible compensation expense
|
1,827
|
|
|
—
|
|
|
—
|
|
|||
|
Nondeductible transaction related costs
|
—
|
|
|
—
|
|
|
2,659
|
|
|||
|
Other taxes and adjustments, net
|
202
|
|
|
(265
|
)
|
|
416
|
|
|||
|
Provision for income taxes
|
$
|
52,103
|
|
|
$
|
28,420
|
|
|
$
|
33,320
|
|
|
|
|
|
|
|
|
||||||
|
Effective tax rate
|
25.4
|
%
|
|
16.5
|
%
|
|
35.7
|
%
|
|||
|
(1)
|
Includes a
$3.3 million
,
$4.0 million
and
$1.5 million
foreign permanent tax benefit related to an inflation index adjustment allowed under Mexico tax law for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
|
Fiscal
|
|
||
|
2019
|
$
|
105,762
|
|
|
2020
|
86,049
|
|
|
|
2021
|
65,549
|
|
|
|
2022
|
41,129
|
|
|
|
2023
|
22,084
|
|
|
|
Thereafter
|
29,684
|
|
|
|
|
$
|
350,257
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Favorable lease intangible asset
|
$
|
45,596
|
|
|
$
|
53,429
|
|
|
Unfavorable lease intangible liability
|
$
|
(17,275
|
)
|
|
$
|
(25,367
|
)
|
|
Fiscal
|
|
||
|
2019
|
$
|
986
|
|
|
2020
|
1,977
|
|
|
|
2021
|
2,452
|
|
|
|
2022
|
2,954
|
|
|
|
2023
|
3,326
|
|
|
|
Thereafter
|
16,626
|
|
|
|
|
$
|
28,321
|
|
|
December 31, 2018
|
U.S. operations segment
|
|
Latin America operations segment
|
|
Total
|
||||||
|
Balance, beginning of year
|
$
|
743,997
|
|
|
$
|
87,148
|
|
|
$
|
831,145
|
|
|
Acquisitions (see Note 3)
|
15,541
|
|
|
71,427
|
|
|
86,968
|
|
|||
|
Effect of foreign currency translation
|
—
|
|
|
(694
|
)
|
|
(694
|
)
|
|||
|
Balance, end of year
|
$
|
759,538
|
|
|
$
|
157,881
|
|
|
$
|
917,419
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2017
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
$
|
746,204
|
|
|
$
|
84,947
|
|
|
$
|
831,151
|
|
|
Acquisitions (see Note 3)
|
414
|
|
|
140
|
|
|
554
|
|
|||
|
Effect of foreign currency translation
|
—
|
|
|
2,061
|
|
|
2,061
|
|
|||
|
Other adjustments
|
(2,621
|
)
|
|
—
|
|
|
(2,621
|
)
|
|||
|
Balance, end of year
|
$
|
743,997
|
|
|
$
|
87,148
|
|
|
$
|
831,145
|
|
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
|
Gross
Carrying
Amount
|
|
Accumulated Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Customer relationships
|
|
$
|
25,453
|
|
|
$
|
(18,955
|
)
|
|
$
|
6,498
|
|
|
$
|
24,533
|
|
|
$
|
(15,256
|
)
|
|
$
|
9,277
|
|
|
Executive non-compete agreements
|
|
8,700
|
|
|
(8,700
|
)
|
|
—
|
|
|
8,700
|
|
|
(5,800
|
)
|
|
2,900
|
|
||||||
|
|
|
$
|
34,153
|
|
|
$
|
(27,655
|
)
|
|
$
|
6,498
|
|
|
$
|
33,233
|
|
|
$
|
(21,056
|
)
|
|
$
|
12,177
|
|
|
Fiscal
|
|
||
|
2019
|
$
|
2,774
|
|
|
2020
|
2,236
|
|
|
|
2021
|
1,185
|
|
|
|
2022
|
184
|
|
|
|
2023
|
119
|
|
|
|
|
$
|
6,498
|
|
|
|
|
As of December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Trade names
|
|
$
|
46,300
|
|
|
$
|
46,300
|
|
|
Pawn licenses
(1)
|
|
34,092
|
|
|
34,092
|
|
||
|
Other indefinite-lived intangibles
|
|
1,250
|
|
|
1,250
|
|
||
|
|
|
$
|
81,642
|
|
|
$
|
81,642
|
|
|
(1)
|
Costs to renew licenses with indefinite lives are expensed as incurred and recorded in store operating expenses in the consolidated statements of income.
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|||||||||
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|||||||||
|
|
Underlying
|
|
Fair Value
|
|
Underlying
|
|
Fair Value
|
|
Underlying
|
|
Fair Value
|
|||||||||
|
|
Shares
|
|
of Grant
|
|
Shares
|
|
of Grant
|
|
Shares
|
|
of Grant
|
|||||||||
|
Outstanding at beginning of year
|
157
|
|
|
$
|
47.36
|
|
|
30
|
|
|
$
|
45.93
|
|
|
79
|
|
|
$
|
48.10
|
|
|
Granted
(1)
|
119
|
|
|
72.70
|
|
|
137
|
|
|
47.57
|
|
|
51
|
|
|
42.60
|
|
|||
|
Vested
|
(22
|
)
|
|
44.62
|
|
|
(10
|
)
|
|
45.93
|
|
|
(100
|
)
|
|
45.96
|
|
|||
|
Outstanding at end of year
|
254
|
|
|
59.53
|
|
|
157
|
|
|
47.36
|
|
|
30
|
|
|
45.93
|
|
|||
|
(1)
|
For fiscal 2018 and 2017, includes
102,000
and
117,000
shares, respectively, of performance-based grants, which represents the maximum possible award. The Company’s level of achievement of the respective performance goals will result in actual vesting of between zero and the maximum share award at the end of each respective
three
-year performance period.
|
|
|
|
|
|
|
|
Weighted-Average
|
|
Currently
|
||||||||
|
Exercise Price
|
|
Option Shares
|
|
Remaining Life
|
|
Exercisable Shares
|
||||||||||
|
|
$
|
38.00
|
|
|
|
|
40
|
|
|
|
2.9
|
|
|
10
|
|
|
|
|
40.00
|
|
|
|
|
40
|
|
|
|
2.0
|
|
|
20
|
|
|
|
|
|
|
|
|
|
80
|
|
|
|
2.5
|
|
|
30
|
|
|
||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|||||||||
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|||||||||
|
|
Underlying
|
|
Exercise
|
|
Underlying
|
|
Exercise
|
|
Underlying
|
|
Exercise
|
|||||||||
|
|
Shares
|
|
Price
|
|
Shares
|
|
Price
|
|
Shares
|
|
Price
|
|||||||||
|
Outstanding at beginning of year
|
90
|
|
|
$
|
39.11
|
|
|
103
|
|
|
$
|
37.34
|
|
|
103
|
|
|
$
|
37.34
|
|
|
Exercised
|
(10
|
)
|
|
40.00
|
|
|
(13
|
)
|
|
24.57
|
|
|
—
|
|
|
—
|
|
|||
|
Outstanding at end of year
|
80
|
|
|
39.00
|
|
|
90
|
|
|
39.11
|
|
|
103
|
|
|
37.34
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Exercisable at end of year
|
30
|
|
|
39.33
|
|
|
20
|
|
|
40.00
|
|
|
23
|
|
|
31.43
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Gross compensation costs:
|
|
|
|
|
|
||||||
|
Restricted stock unit awards
|
$
|
5,712
|
|
|
$
|
2,959
|
|
|
$
|
4,038
|
|
|
Stock options
|
74
|
|
|
110
|
|
|
136
|
|
|||
|
Total gross compensation costs
|
5,786
|
|
|
3,069
|
|
|
4,174
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income tax benefits:
|
|
|
|
|
|
||||||
|
Restricted stock unit awards
|
(1,320
|
)
|
|
(1,036
|
)
|
|
(782
|
)
|
|||
|
Exercise of stock options
|
(94
|
)
|
|
(39
|
)
|
|
(48
|
)
|
|||
|
Total income tax benefits
|
(1,414
|
)
|
|
(1,075
|
)
|
|
(830
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net compensation expense
|
$
|
4,372
|
|
|
$
|
1,994
|
|
|
$
|
3,344
|
|
|
•
|
U.S. operations - Includes all pawn and consumer loan operations in the U.S.
|
|
•
|
Latin America operations - Includes all pawn and consumer loan operations in Latin America, which includes operations in Mexico, Guatemala, El Salvador and Colombia.
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||
|
|
|
U.S.
Operations
|
|
Latin America
Operations
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
709,594
|
|
|
$
|
382,020
|
|
|
$
|
—
|
|
|
$
|
1,091,614
|
|
|
Pawn loan fees
|
|
373,406
|
|
|
151,740
|
|
|
—
|
|
|
525,146
|
|
||||
|
Wholesale scrap jewelry sales
|
|
85,718
|
|
|
22,103
|
|
|
—
|
|
|
107,821
|
|
||||
|
Consumer loan and credit services fees
|
|
55,417
|
|
|
860
|
|
|
—
|
|
|
56,277
|
|
||||
|
Total revenue
|
|
1,224,135
|
|
|
556,723
|
|
|
—
|
|
|
1,780,858
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
450,516
|
|
|
246,150
|
|
|
—
|
|
|
696,666
|
|
||||
|
Cost of wholesale scrap jewelry sold
|
|
78,308
|
|
|
21,656
|
|
|
—
|
|
|
99,964
|
|
||||
|
Consumer loan and credit services loss provision
|
|
17,223
|
|
|
238
|
|
|
—
|
|
|
17,461
|
|
||||
|
Total cost of revenue
|
|
546,047
|
|
|
268,044
|
|
|
—
|
|
|
814,091
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
678,088
|
|
|
288,679
|
|
|
—
|
|
|
966,767
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
414,097
|
|
|
149,224
|
|
|
—
|
|
|
563,321
|
|
||||
|
Administrative expenses
|
|
—
|
|
|
—
|
|
|
120,042
|
|
|
120,042
|
|
||||
|
Depreciation and amortization
|
|
21,021
|
|
|
11,333
|
|
|
10,607
|
|
|
42,961
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
29,173
|
|
|
29,173
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
(2,444
|
)
|
|
(2,444
|
)
|
||||
|
Merger and other acquisition expenses
|
|
—
|
|
|
—
|
|
|
7,643
|
|
|
7,643
|
|
||||
|
Loss on foreign exchange
|
|
—
|
|
|
—
|
|
|
762
|
|
|
762
|
|
||||
|
Total expenses and other income
|
|
435,118
|
|
|
160,557
|
|
|
165,783
|
|
|
761,458
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
|
$
|
242,970
|
|
|
$
|
128,122
|
|
|
$
|
(165,783
|
)
|
|
$
|
205,309
|
|
|
|
|
As of December 31, 2018
|
||||||||||||||
|
|
|
U.S.
Operations |
|
Latin America
Operations |
|
Corporate
|
|
Consolidated
|
||||||||
|
Pawn loans
|
|
$
|
271,584
|
|
|
$
|
91,357
|
|
|
$
|
—
|
|
|
$
|
362,941
|
|
|
Consumer loans, net
(1)
|
|
15,902
|
|
|
—
|
|
|
—
|
|
|
15,902
|
|
||||
|
Inventories
|
|
199,978
|
|
|
75,152
|
|
|
—
|
|
|
275,130
|
|
||||
|
Goodwill
|
|
759,538
|
|
|
157,881
|
|
|
—
|
|
|
917,419
|
|
||||
|
Total assets
|
|
1,534,542
|
|
|
407,282
|
|
|
166,150
|
|
|
2,107,974
|
|
||||
|
(1)
|
Effective June 30, 2018, the Company no longer offers an unsecured consumer loan product in Latin America.
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||
|
|
|
U.S.
Operations
|
|
Latin America
Operations
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
717,490
|
|
|
$
|
333,609
|
|
|
$
|
—
|
|
|
$
|
1,051,099
|
|
|
Pawn loan fees
|
|
380,596
|
|
|
130,309
|
|
|
—
|
|
|
510,905
|
|
||||
|
Wholesale scrap jewelry sales
|
|
119,197
|
|
|
21,645
|
|
|
—
|
|
|
140,842
|
|
||||
|
Consumer loan and credit services fees
|
|
75,209
|
|
|
1,767
|
|
|
—
|
|
|
76,976
|
|
||||
|
Total revenue
|
|
1,292,492
|
|
|
487,330
|
|
|
—
|
|
|
1,779,822
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
468,527
|
|
|
211,176
|
|
|
—
|
|
|
679,703
|
|
||||
|
Cost of wholesale scrap jewelry sold
|
|
112,467
|
|
|
20,327
|
|
|
—
|
|
|
132,794
|
|
||||
|
Consumer loan and credit services loss provision
|
|
19,431
|
|
|
388
|
|
|
—
|
|
|
19,819
|
|
||||
|
Total cost of revenue
|
|
600,425
|
|
|
231,891
|
|
|
—
|
|
|
832,316
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
692,067
|
|
|
255,439
|
|
|
—
|
|
|
947,506
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
(1)
|
|
423,214
|
|
|
128,977
|
|
|
—
|
|
|
552,191
|
|
||||
|
Administrative expenses
|
|
—
|
|
|
—
|
|
|
122,473
|
|
|
122,473
|
|
||||
|
Depreciation and amortization
|
|
24,073
|
|
|
10,311
|
|
|
20,849
|
|
|
55,233
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
24,035
|
|
|
24,035
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
(1,597
|
)
|
|
(1,597
|
)
|
||||
|
Merger and other acquisition expenses
|
|
—
|
|
|
—
|
|
|
9,062
|
|
|
9,062
|
|
||||
|
Gain on foreign exchange
(1)
|
|
—
|
|
|
—
|
|
|
(317
|
)
|
|
(317
|
)
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
14,114
|
|
|
14,114
|
|
||||
|
Total expenses and other income
|
|
447,287
|
|
|
139,288
|
|
|
188,619
|
|
|
775,194
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
|
$
|
244,780
|
|
|
$
|
116,151
|
|
|
$
|
(188,619
|
)
|
|
$
|
172,312
|
|
|
(1)
|
The gain on foreign exchange for the Latin America operations segment of
$0.3 million
for fiscal 2017 was reclassified on the consolidated statements of income in order to conform with the presentation for the year ended December 31, 2018. The gain on foreign exchange was reclassified from store operating expenses and reported separately on the consolidated statements of income.
|
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
|
U.S.
Operations |
|
Latin America
Operations |
|
Corporate
|
|
Consolidated
|
||||||||
|
Pawn loans
|
|
$
|
276,570
|
|
|
$
|
68,178
|
|
|
$
|
—
|
|
|
$
|
344,748
|
|
|
Consumer loans, net
|
|
23,179
|
|
|
343
|
|
|
—
|
|
|
23,522
|
|
||||
|
Inventories
|
|
216,739
|
|
|
60,032
|
|
|
—
|
|
|
276,771
|
|
||||
|
Goodwill
|
|
743,997
|
|
|
87,148
|
|
|
—
|
|
|
831,145
|
|
||||
|
Total assets
|
|
1,527,012
|
|
|
282,605
|
|
|
253,167
|
|
|
2,062,784
|
|
||||
|
|
|
Year Ended December 31, 2016
|
||||||||||||||
|
|
|
U.S.
Operations
|
|
Latin America
Operations
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
386,026
|
|
|
$
|
283,105
|
|
|
$
|
—
|
|
|
$
|
669,131
|
|
|
Pawn loan fees
|
|
195,883
|
|
|
116,874
|
|
|
—
|
|
|
312,757
|
|
||||
|
Wholesale scrap jewelry sales
|
|
47,680
|
|
|
14,958
|
|
|
—
|
|
|
62,638
|
|
||||
|
Consumer loan and credit services fees
|
|
41,922
|
|
|
1,929
|
|
|
—
|
|
|
43,851
|
|
||||
|
Total revenue
|
|
671,511
|
|
|
416,866
|
|
|
—
|
|
|
1,088,377
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
241,086
|
|
|
177,470
|
|
|
—
|
|
|
418,556
|
|
||||
|
Cost of wholesale scrap jewelry sold
|
|
41,357
|
|
|
11,668
|
|
|
—
|
|
|
53,025
|
|
||||
|
Consumer loan and credit services loss provision
|
|
11,494
|
|
|
499
|
|
|
—
|
|
|
11,993
|
|
||||
|
Total cost of revenue
|
|
293,937
|
|
|
189,637
|
|
|
—
|
|
|
483,574
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
377,574
|
|
|
227,229
|
|
|
—
|
|
|
604,803
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
(1)
|
|
215,227
|
|
|
111,835
|
|
|
—
|
|
|
327,062
|
|
||||
|
Administrative expenses
|
|
—
|
|
|
—
|
|
|
96,537
|
|
|
96,537
|
|
||||
|
Depreciation and amortization
|
|
13,618
|
|
|
10,429
|
|
|
7,818
|
|
|
31,865
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
20,320
|
|
|
20,320
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
(751
|
)
|
|
(751
|
)
|
||||
|
Merger and other acquisition expenses
|
|
—
|
|
|
—
|
|
|
36,670
|
|
|
36,670
|
|
||||
|
Loss on foreign exchange
(1)
|
|
—
|
|
|
—
|
|
|
952
|
|
|
952
|
|
||||
|
Net gain on sale of common stock of Enova
|
|
—
|
|
|
—
|
|
|
(1,299
|
)
|
|
(1,299
|
)
|
||||
|
Total expenses and other income
|
|
228,845
|
|
|
122,264
|
|
|
160,247
|
|
|
511,356
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
|
$
|
148,729
|
|
|
$
|
104,965
|
|
|
$
|
(160,247
|
)
|
|
$
|
93,447
|
|
|
(1)
|
The loss on foreign exchange for the Latin America operations segment of
$1.0 million
for fiscal 2016 was reclassified on the consolidated statements of income in order to conform with the presentation for the year ended December 31, 2018. The loss on foreign exchange was reclassified from store operating expenses and reported separately on the consolidated statements of income.
|
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
|
U.S.
Operations |
|
Latin America
Operations |
|
Corporate
|
|
Consolidated
|
||||||||
|
Pawn loans
|
|
$
|
293,392
|
|
|
$
|
57,114
|
|
|
$
|
—
|
|
|
$
|
350,506
|
|
|
Consumer loans, net
|
|
28,847
|
|
|
357
|
|
|
—
|
|
|
29,204
|
|
||||
|
Inventories
|
|
282,860
|
|
|
47,823
|
|
|
—
|
|
|
330,683
|
|
||||
|
Goodwill
|
|
746,204
|
|
|
84,947
|
|
|
—
|
|
|
831,151
|
|
||||
|
Total assets
|
|
1,637,995
|
|
|
247,915
|
|
|
259,293
|
|
|
2,145,203
|
|
||||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
1,224,135
|
|
|
$
|
1,292,492
|
|
|
$
|
671,511
|
|
|
Mexico
|
|
531,744
|
|
|
464,161
|
|
|
397,549
|
|
|||
|
Other Latin America
|
|
24,979
|
|
|
23,169
|
|
|
19,317
|
|
|||
|
|
|
$
|
1,780,858
|
|
|
$
|
1,779,822
|
|
|
$
|
1,088,377
|
|
|
|
|
|
|
|
|
|
||||||
|
Long-lived assets:
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
226,358
|
|
|
$
|
227,659
|
|
|
$
|
257,939
|
|
|
Mexico
|
|
65,260
|
|
|
53,175
|
|
|
47,243
|
|
|||
|
Other Latin America
|
|
9,265
|
|
|
3,552
|
|
|
2,554
|
|
|||
|
|
|
$
|
300,883
|
|
|
$
|
284,386
|
|
|
$
|
307,736
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
2018
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
449,800
|
|
|
$
|
419,972
|
|
|
$
|
429,878
|
|
|
$
|
481,208
|
|
|
Total cost of revenue
|
210,719
|
|
|
191,544
|
|
|
192,620
|
|
|
219,208
|
|
||||
|
Net revenue
|
239,081
|
|
|
228,428
|
|
|
237,258
|
|
|
262,000
|
|
||||
|
Total expenses and other income
|
183,302
|
|
|
186,157
|
|
|
193,175
|
|
|
198,824
|
|
||||
|
Net income
|
41,635
|
|
|
30,171
|
|
|
33,325
|
|
|
48,075
|
|
||||
|
Diluted earnings per share
|
0.90
|
|
|
0.67
|
|
|
0.76
|
|
|
1.09
|
|
||||
|
Diluted weighted-average shares
|
46,479
|
|
|
45,043
|
|
|
44,116
|
|
|
43,936
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
2017
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
447,576
|
|
|
$
|
416,629
|
|
|
$
|
435,412
|
|
|
$
|
480,205
|
|
|
Total cost of revenue
|
204,676
|
|
|
192,205
|
|
|
204,366
|
|
|
231,069
|
|
||||
|
Net revenue
|
242,900
|
|
|
224,424
|
|
|
231,046
|
|
|
249,136
|
|
||||
|
Total expenses and other income
|
190,658
|
|
|
202,956
|
|
|
189,479
|
|
|
192,101
|
|
||||
|
Net income
|
32,645
|
|
|
15,239
|
|
|
28,274
|
|
|
67,734
|
|
||||
|
Diluted earnings per share
|
0.67
|
|
|
0.32
|
|
|
0.59
|
|
|
1.43
|
|
||||
|
Diluted weighted-average shares
|
48,402
|
|
|
48,289
|
|
|
47,668
|
|
|
47,212
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|