These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ X ]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
75-2237318
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
690 East Lamar Blvd., Suite 400
|
76011
|
|
Arlington, Texas
|
(Zip Code)
|
|
(Address of principal executive offices)
|
|
|
x
Large accelerated filer
|
o
Accelerated filer
|
|
o
Non-accelerated filer (Do not check if a smaller reporting company)
|
o
Smaller reporting company
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
•
|
changes in regional, national or international economic conditions, including inflation rates, unemployment rates and energy prices;
|
|
•
|
changes in consumer demand, including purchasing, borrowing and repayment behaviors;
|
|
•
|
changes in pawn forfeiture rates and credit loss provisions;
|
|
•
|
changes in the market value of pawn collateral and merchandise inventories, including gold prices and the value of consumer electronics and other products;
|
|
•
|
changes or increases in competition;
|
|
•
|
the ability to locate, open and staff new stores and successfully integrate acquisitions;
|
|
•
|
the availability or access to sources of used merchandise inventory;
|
|
•
|
changes in credit markets, interest rates and the ability to establish, renew and/or extend the Company’s debt financing;
|
|
•
|
the ability to maintain banking relationships for treasury services and processing of certain consumer lending transactions;
|
|
•
|
the ability to hire and retain key management personnel;
|
|
•
|
new federal, state or local legislative initiatives or governmental regulations (or changes to existing laws and regulations) affecting pawn businesses, consumer loan businesses and credit services organizations (in both the United States and Mexico);
|
|
•
|
risks and uncertainties related to foreign operations in Mexico;
|
|
•
|
changes in import/export regulations and tariffs or duties;
|
|
•
|
changes in anti-money laundering and gun control regulations;
|
|
•
|
unforeseen litigation;
|
|
•
|
changes in tax rates or policies in the U.S. and Mexico;
|
|
•
|
changes in foreign currency exchange rates;
|
|
•
|
inclement weather, natural disasters and public health issues;
|
|
•
|
security breaches, cyber attacks or fraudulent activity;
|
|
•
|
a prolonged interruption in the Company’s operations of its facilities, systems, and business functions, including its information technology and other business systems;
|
|
•
|
the implementation of new, or changes in the interpretation of existing, accounting principles or financial reporting requirements; and
|
|
•
|
future business decisions.
|
|
FIRST CASH FINANCIAL SERVICES, INC.
|
||||||||||||
|
|
||||||||||||
|
(unaudited, in thousands)
|
||||||||||||
|
|
|
|
|
|
||||||||
|
|
|
September 30,
|
|
December 31,
|
||||||||
|
|
|
2014
|
|
2013
|
|
2013
|
||||||
|
ASSETS
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
42,760
|
|
|
$
|
30,539
|
|
|
$
|
70,643
|
|
|
Pawn loan fees and service charges receivable
|
|
19,481
|
|
|
17,673
|
|
|
16,689
|
|
|||
|
Pawn loans
|
|
136,981
|
|
|
121,187
|
|
|
115,234
|
|
|||
|
Consumer loans, net
|
|
1,510
|
|
|
1,375
|
|
|
1,450
|
|
|||
|
Inventories
|
|
94,890
|
|
|
82,569
|
|
|
77,793
|
|
|||
|
Prepaid expenses and other current assets
|
|
6,292
|
|
|
4,780
|
|
|
3,369
|
|
|||
|
Deferred tax assets
|
|
6,299
|
|
|
3,348
|
|
|
5,044
|
|
|||
|
Total current assets
|
|
308,213
|
|
|
261,471
|
|
|
290,222
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Property and equipment, net
|
|
115,115
|
|
|
102,029
|
|
|
108,137
|
|
|||
|
Goodwill, net
|
|
264,875
|
|
|
230,477
|
|
|
251,241
|
|
|||
|
Other non-current assets
|
|
16,464
|
|
|
8,677
|
|
|
9,373
|
|
|||
|
Total assets
|
|
$
|
704,667
|
|
|
$
|
602,654
|
|
|
$
|
658,973
|
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||||||
|
Current portion of notes payable
|
|
$
|
—
|
|
|
$
|
3,297
|
|
|
$
|
3,326
|
|
|
Accounts payable and accrued liabilities
|
|
50,178
|
|
|
35,446
|
|
|
38,023
|
|
|||
|
Income taxes payable
|
|
—
|
|
|
9,718
|
|
|
7,412
|
|
|||
|
Total current liabilities
|
|
50,178
|
|
|
48,461
|
|
|
48,761
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Revolving unsecured credit facility
|
|
17,500
|
|
|
152,500
|
|
|
182,000
|
|
|||
|
Notes payable, net of current portion
|
|
—
|
|
|
5,868
|
|
|
5,026
|
|
|||
|
Senior unsecured notes
|
|
200,000
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred tax liabilities
|
|
7,535
|
|
|
8,313
|
|
|
8,827
|
|
|||
|
Total liabilities
|
|
275,213
|
|
|
215,142
|
|
|
244,614
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Stockholders' equity:
|
|
|
|
|
|
|
||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Common stock
|
|
395
|
|
|
393
|
|
|
394
|
|
|||
|
Additional paid-in capital
|
|
182,119
|
|
|
176,018
|
|
|
176,675
|
|
|||
|
Retained earnings
|
|
555,953
|
|
|
472,950
|
|
|
497,728
|
|
|||
|
Accumulated other comprehensive income (loss) from
|
|
|
|
|
|
|
||||||
|
cumulative foreign currency translation adjustments
|
|
(12,379
|
)
|
|
(9,162
|
)
|
|
(7,751
|
)
|
|||
|
Common stock held in treasury, at cost
|
|
(296,634
|
)
|
|
(252,687
|
)
|
|
(252,687
|
)
|
|||
|
Total stockholders' equity
|
|
429,454
|
|
|
387,512
|
|
|
414,359
|
|
|||
|
Total liabilities and stockholders' equity
|
|
$
|
704,667
|
|
|
$
|
602,654
|
|
|
$
|
658,973
|
|
|
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
||||||||||||
|
FIRST CASH FINANCIAL SERVICES, INC.
|
||||||||||||||||
|
|
||||||||||||||||
|
(unaudited, in thousands, except per share amounts)
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
101,950
|
|
|
$
|
89,772
|
|
|
$
|
297,846
|
|
|
$
|
255,442
|
|
|
Pawn loan fees
|
|
51,778
|
|
|
47,455
|
|
|
146,971
|
|
|
133,658
|
|
||||
|
Consumer loan and credit services fees
|
|
9,474
|
|
|
10,918
|
|
|
27,674
|
|
|
32,770
|
|
||||
|
Wholesale scrap jewelry revenue
|
|
11,798
|
|
|
25,234
|
|
|
37,612
|
|
|
53,775
|
|
||||
|
Total revenue
|
|
175,000
|
|
|
173,379
|
|
|
510,103
|
|
|
475,645
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
62,780
|
|
|
53,546
|
|
|
182,363
|
|
|
152,677
|
|
||||
|
Consumer loan and credit services loss provision
|
|
2,913
|
|
|
3,464
|
|
|
6,892
|
|
|
8,088
|
|
||||
|
Cost of wholesale scrap jewelry sold
|
|
10,444
|
|
|
22,394
|
|
|
31,608
|
|
|
45,498
|
|
||||
|
Total cost of revenue
|
|
76,137
|
|
|
79,404
|
|
|
220,863
|
|
|
206,263
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
98,863
|
|
|
93,975
|
|
|
289,240
|
|
|
269,382
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
49,293
|
|
|
46,649
|
|
|
146,719
|
|
|
132,762
|
|
||||
|
Administrative expenses
|
|
13,406
|
|
|
12,834
|
|
|
40,350
|
|
|
38,690
|
|
||||
|
Depreciation and amortization
|
|
4,404
|
|
|
3,988
|
|
|
13,001
|
|
|
11,346
|
|
||||
|
Interest expense
|
|
4,059
|
|
|
1,122
|
|
|
9,405
|
|
|
2,474
|
|
||||
|
Interest income
|
|
(179
|
)
|
|
(69
|
)
|
|
(522
|
)
|
|
(267
|
)
|
||||
|
Total expenses and other income
|
|
70,983
|
|
|
64,524
|
|
|
208,953
|
|
|
185,005
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations before income taxes
|
|
27,880
|
|
|
29,451
|
|
|
80,287
|
|
|
84,377
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for income taxes
|
|
8,352
|
|
|
6,324
|
|
|
21,790
|
|
|
25,416
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
19,528
|
|
|
23,127
|
|
|
58,497
|
|
|
58,961
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
14
|
|
|
(272
|
)
|
|
107
|
|
||||
|
Net income
|
|
$
|
19,528
|
|
|
$
|
23,141
|
|
|
$
|
58,225
|
|
|
$
|
59,068
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
0.69
|
|
|
$
|
0.80
|
|
|
$
|
2.03
|
|
|
$
|
2.03
|
|
|
Income (loss) from discontinued operations
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
|
Net income per basic share
|
|
$
|
0.69
|
|
|
$
|
0.80
|
|
|
$
|
2.02
|
|
|
$
|
2.03
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
0.68
|
|
|
$
|
0.79
|
|
|
$
|
2.01
|
|
|
$
|
1.99
|
|
|
Income (loss) from discontinued operations
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
|
Net income per diluted share
|
|
$
|
0.68
|
|
|
$
|
0.79
|
|
|
$
|
2.00
|
|
|
$
|
1.99
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
||||||||||||||||
|
FIRST CASH FINANCIAL SERVICES, INC.
|
||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income
|
|
$
|
19,528
|
|
|
$
|
23,141
|
|
|
$
|
58,225
|
|
|
$
|
59,068
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Currency translation adjustment, gross
|
|
(7,600
|
)
|
|
(1,996
|
)
|
|
(7,120
|
)
|
|
(2,632
|
)
|
||||
|
Tax (expense) benefit
|
|
2,660
|
|
|
102
|
|
|
2,492
|
|
|
410
|
|
||||
|
Comprehensive income
|
|
$
|
14,588
|
|
|
$
|
21,247
|
|
|
$
|
53,597
|
|
|
$
|
56,846
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements. |
||||||||||||||||
|
FIRST CASH FINANCIAL SERVICES, INC.
|
|||||||||||||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||||||||||||||||
|
(unaudited, in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Income
(Loss)
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders'
Equity
|
|||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2013
|
|
—
|
|
|
$
|
—
|
|
|
39,377
|
|
|
$
|
394
|
|
|
$
|
176,675
|
|
|
$
|
497,728
|
|
|
$
|
(7,751
|
)
|
|
10,429
|
|
|
$
|
(252,687
|
)
|
|
$
|
414,359
|
|
|
Shares issued under share-based com-pensation plan
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
125
|
|
|
1
|
|
|
2,261
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,262
|
|
|||||||
|
Income tax benefit from exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,813
|
|
|||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,370
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,225
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,225
|
|
|||||||
|
Currency translation adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,628
|
)
|
|
—
|
|
|
—
|
|
|
(4,628
|
)
|
|||||||
|
Repurchases of treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
771
|
|
|
(43,947
|
)
|
|
(43,947
|
)
|
|||||||
|
Balance at 9/30/2014
|
|
—
|
|
|
$
|
—
|
|
|
39,507
|
|
|
$
|
395
|
|
|
$
|
182,119
|
|
|
$
|
555,953
|
|
|
$
|
(12,379
|
)
|
|
11,200
|
|
|
$
|
(296,634
|
)
|
|
$
|
429,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
|||||||||||||||||||||||||||||||||||||
|
FIRST CASH FINANCIAL SERVICES, INC.
|
|||||||||||||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||||||||||||||||
|
CONTINUED
|
|||||||||||||||||||||||||||||||||||||
|
(unaudited, in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Income
(Loss)
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders'
Equity
|
|||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2012
|
|
—
|
|
|
$
|
—
|
|
|
38,796
|
|
|
$
|
388
|
|
|
$
|
159,081
|
|
|
$
|
413,882
|
|
|
$
|
(6,940
|
)
|
|
9,700
|
|
|
$
|
(213,995
|
)
|
|
$
|
352,416
|
|
|
Shares issued under share-based com-pensation plan
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
533
|
|
|
5
|
|
|
8,437
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,442
|
|
|||||||
|
Income tax benefit from exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,232
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,232
|
|
|||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,268
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,068
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,068
|
|
|||||||
|
Currency translation adjustment, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,222
|
)
|
|
—
|
|
|
—
|
|
|
(2,222
|
)
|
|||||||
|
Repurchases of treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
729
|
|
|
(38,692
|
)
|
|
(38,692
|
)
|
|||||||
|
Balance at 9/30/2013
|
|
—
|
|
|
$
|
—
|
|
|
39,333
|
|
|
$
|
393
|
|
|
$
|
176,018
|
|
|
$
|
472,950
|
|
|
$
|
(9,162
|
)
|
|
10,429
|
|
|
$
|
(252,687
|
)
|
|
$
|
387,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
|||||||||||||||||||||||||||||||||||||
|
FIRST CASH FINANCIAL SERVICES, INC.
|
||||||||
|
|
||||||||
|
(unaudited, in thousands)
|
||||||||
|
|
|
Nine Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Cash flow from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
58,225
|
|
|
$
|
59,068
|
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
||||
|
Non-cash portion of credit loss provision
|
|
797
|
|
|
808
|
|
||
|
Share-based compensation expense
|
|
1,370
|
|
|
1,268
|
|
||
|
Depreciation and amortization expense
|
|
13,001
|
|
|
11,346
|
|
||
|
Amortization of debt issuance costs
|
|
633
|
|
|
—
|
|
||
|
Deferred income taxes
|
|
1,488
|
|
|
(6,947
|
)
|
||
|
Changes in operating assets and liabilities, net of business combinations:
|
|
|
|
|
||||
|
Pawn fees and service charges receivable
|
|
(3,084
|
)
|
|
(2,623
|
)
|
||
|
Merchandise inventories
|
|
(3,548
|
)
|
|
(4,047
|
)
|
||
|
Prepaid expenses and other assets
|
|
(906
|
)
|
|
35
|
|
||
|
Accounts payable and accrued expenses
|
|
10,502
|
|
|
5,590
|
|
||
|
Income taxes payable, current
|
|
(9,150
|
)
|
|
9,521
|
|
||
|
Net cash flow provided by operating activities
|
|
69,328
|
|
|
74,019
|
|
||
|
Cash flow from investing activities:
|
|
|
|
|
||||
|
Loan receivables, net of cash repayments
|
|
(24,324
|
)
|
|
(16,640
|
)
|
||
|
Purchases of property and equipment
|
|
(17,801
|
)
|
|
(17,945
|
)
|
||
|
Acquisitions of pawn stores, net of cash acquired
|
|
(34,873
|
)
|
|
(84,353
|
)
|
||
|
Net cash flow used in investing activities
|
|
(76,998
|
)
|
|
(118,938
|
)
|
||
|
Cash flow from financing activities:
|
|
|
|
|
||||
|
Borrowings from revolving credit facilities
|
|
25,500
|
|
|
121,900
|
|
||
|
Repayments of revolving credit facilities
|
|
(190,000
|
)
|
|
(71,900
|
)
|
||
|
Repayments of notes payable
|
|
(8,352
|
)
|
|
(2,398
|
)
|
||
|
Issuance of senior unsecured notes
|
|
200,000
|
|
|
—
|
|
||
|
Debt issuance costs paid
|
|
(6,601
|
)
|
|
—
|
|
||
|
Purchases of treasury stock
|
|
(43,947
|
)
|
|
(38,692
|
)
|
||
|
Proceeds from exercise of share-based compensation awards
|
|
2,262
|
|
|
8,442
|
|
||
|
Income tax benefit from exercise of stock options
|
|
1,813
|
|
|
7,232
|
|
||
|
Net cash flow provided by (used in) financing activities
|
|
(19,325
|
)
|
|
24,584
|
|
||
|
Effect of exchange rates on cash
|
|
(888
|
)
|
|
589
|
|
||
|
Change in cash and cash equivalents
|
|
(27,883
|
)
|
|
(19,746
|
)
|
||
|
Cash and cash equivalents at beginning of the period
|
|
70,643
|
|
|
50,285
|
|
||
|
Cash and cash equivalents at end of the period
|
|
$
|
42,760
|
|
|
$
|
30,539
|
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations for calculating basic and diluted earnings per share
|
|
$
|
19,528
|
|
|
$
|
23,127
|
|
|
$
|
58,497
|
|
|
$
|
58,961
|
|
|
Income (loss) from discontinued operations
|
|
—
|
|
|
14
|
|
|
(272
|
)
|
|
107
|
|
||||
|
Net income for calculating basic and diluted earnings per share
|
|
$
|
19,528
|
|
|
$
|
23,141
|
|
|
$
|
58,225
|
|
|
$
|
59,068
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares for calculating basic earnings per share
|
|
28,397
|
|
|
28,904
|
|
|
28,762
|
|
|
29,128
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Stock options and nonvested awards
|
|
408
|
|
|
449
|
|
|
398
|
|
|
509
|
|
||||
|
Weighted-average common shares for calculating diluted earnings per share
|
|
28,805
|
|
|
29,353
|
|
|
29,160
|
|
|
29,637
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
0.69
|
|
|
$
|
0.80
|
|
|
$
|
2.03
|
|
|
$
|
2.03
|
|
|
Income (loss) from discontinued operations
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
|
Net income per basic share
|
|
$
|
0.69
|
|
|
$
|
0.80
|
|
|
$
|
2.02
|
|
|
$
|
2.03
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
0.68
|
|
|
$
|
0.79
|
|
|
$
|
2.01
|
|
|
$
|
1.99
|
|
|
Income (loss) from discontinued operations
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
|
Net income per diluted share
|
|
$
|
0.68
|
|
|
$
|
0.79
|
|
|
$
|
2.00
|
|
|
$
|
1.99
|
|
|
|
Mexico Acquisition
|
|
Other U.S. Acquisitions
|
|
Total
|
||||||
|
Pawn loans
|
$
|
5,355
|
|
|
$
|
2,523
|
|
|
$
|
7,878
|
|
|
Consumer loans, net
|
—
|
|
|
306
|
|
|
306
|
|
|||
|
Inventory
|
5,052
|
|
|
2,090
|
|
|
7,142
|
|
|||
|
Other current assets
|
691
|
|
|
254
|
|
|
945
|
|
|||
|
Deferred tax assets, current
|
1,372
|
|
|
—
|
|
|
1,372
|
|
|||
|
Property and equipment
|
2,343
|
|
|
328
|
|
|
2,671
|
|
|||
|
Goodwill (1)
|
5,784
|
|
|
8,844
|
|
|
14,628
|
|
|||
|
Intangible assets (2)
|
1,100
|
|
|
650
|
|
|
1,750
|
|
|||
|
Other non-current assets
|
25
|
|
|
15
|
|
|
40
|
|
|||
|
Deferred tax assets, non-current
|
426
|
|
|
—
|
|
|
426
|
|
|||
|
Current liabilities
|
(3,667
|
)
|
|
(476
|
)
|
|
(4,143
|
)
|
|||
|
Purchase price
|
$
|
18,481
|
|
|
$
|
14,534
|
|
|
$
|
33,015
|
|
|
(1)
|
Substantially all of the goodwill is expected to be deductible for foreign and U.S. income tax purposes.
|
|
(2)
|
Intangible assets primarily consist of customer relationships, which are included in other non-current assets in the accompanying condensed consolidated balance sheets. Customer relationships are generally amortized over
5
years.
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||||
|
September 30, 2014
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
17,380
|
|
|
$
|
2,809
|
|
|
$
|
22,571
|
|
|
$
|
—
|
|
|
$
|
42,760
|
|
|
Pawn loan fees and service charges receivable
|
|
—
|
|
|
7,480
|
|
|
12,001
|
|
|
—
|
|
|
19,481
|
|
|||||
|
Pawn loans
|
|
—
|
|
|
57,116
|
|
|
79,865
|
|
|
—
|
|
|
136,981
|
|
|||||
|
Consumer loans, net
|
|
—
|
|
|
842
|
|
|
668
|
|
|
—
|
|
|
1,510
|
|
|||||
|
Inventories
|
|
—
|
|
|
34,915
|
|
|
59,975
|
|
|
—
|
|
|
94,890
|
|
|||||
|
Prepaid expenses and other current assets
|
|
3,708
|
|
|
—
|
|
|
2,584
|
|
|
—
|
|
|
6,292
|
|
|||||
|
Deferred tax assets
|
|
906
|
|
|
—
|
|
|
5,393
|
|
|
—
|
|
|
6,299
|
|
|||||
|
Total current assets
|
|
21,994
|
|
|
103,162
|
|
|
183,057
|
|
|
—
|
|
|
308,213
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
4,050
|
|
|
50,094
|
|
|
60,971
|
|
|
—
|
|
|
115,115
|
|
|||||
|
Goodwill, net
|
|
—
|
|
|
158,308
|
|
|
106,567
|
|
|
—
|
|
|
264,875
|
|
|||||
|
Other non-current assets
|
|
6,354
|
|
|
4,981
|
|
|
5,129
|
|
|
—
|
|
|
16,464
|
|
|||||
|
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
10,106
|
|
|
(10,106
|
)
|
|
—
|
|
|||||
|
Intercompany receivable
|
|
—
|
|
|
—
|
|
|
169,711
|
|
|
(169,711
|
)
|
|
—
|
|
|||||
|
Investments in subsidiaries
|
|
804,310
|
|
|
—
|
|
|
—
|
|
|
(804,310
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
836,708
|
|
|
$
|
316,545
|
|
|
$
|
535,541
|
|
|
$
|
(984,127
|
)
|
|
$
|
704,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued liabilities
|
|
$
|
19,979
|
|
|
$
|
6,684
|
|
|
$
|
23,515
|
|
|
$
|
—
|
|
|
$
|
50,178
|
|
|
Total current liabilities
|
|
19,979
|
|
|
6,684
|
|
|
23,515
|
|
|
—
|
|
|
50,178
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facility
|
|
17,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,500
|
|
|||||
|
Senior unsecured notes
|
|
200,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|||||
|
Deferred tax liabilities
|
|
64
|
|
|
14,761
|
|
|
2,816
|
|
|
(10,106
|
)
|
|
7,535
|
|
|||||
|
Intercompany payable
|
|
169,711
|
|
|
—
|
|
|
—
|
|
|
(169,711
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
|
407,254
|
|
|
21,445
|
|
|
26,331
|
|
|
(179,817
|
)
|
|
275,213
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock
|
|
395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
395
|
|
|||||
|
Additional paid-in capital
|
|
182,119
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182,119
|
|
|||||
|
Retained earnings
|
|
543,877
|
|
|
295,100
|
|
|
521,286
|
|
|
(804,310
|
)
|
|
555,953
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
|
(303
|
)
|
|
—
|
|
|
(12,076
|
)
|
|
—
|
|
|
(12,379
|
)
|
|||||
|
Common stock held in treasury, at cost
|
|
(296,634
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(296,634
|
)
|
|||||
|
Total stockholders' equity
|
|
429,454
|
|
|
295,100
|
|
|
509,210
|
|
|
(804,310
|
)
|
|
429,454
|
|
|||||
|
Total liabilities and stockholders' equity
|
|
$
|
836,708
|
|
|
$
|
316,545
|
|
|
$
|
535,541
|
|
|
$
|
(984,127
|
)
|
|
$
|
704,667
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
14,255
|
|
|
$
|
3,952
|
|
|
$
|
12,332
|
|
|
$
|
—
|
|
|
$
|
30,539
|
|
|
Pawn loan fees and service charges receivable
|
|
—
|
|
|
7,595
|
|
|
10,078
|
|
|
—
|
|
|
17,673
|
|
|||||
|
Pawn loans
|
|
—
|
|
|
55,425
|
|
|
65,762
|
|
|
—
|
|
|
121,187
|
|
|||||
|
Consumer loans, net
|
|
—
|
|
|
552
|
|
|
823
|
|
|
—
|
|
|
1,375
|
|
|||||
|
Inventories
|
|
—
|
|
|
33,393
|
|
|
49,176
|
|
|
—
|
|
|
82,569
|
|
|||||
|
Prepaid expenses and other current assets
|
|
2,535
|
|
|
11
|
|
|
10,387
|
|
|
(8,153
|
)
|
|
4,780
|
|
|||||
|
Deferred tax assets
|
|
1,148
|
|
|
—
|
|
|
2,200
|
|
|
—
|
|
|
3,348
|
|
|||||
|
Total current assets
|
|
17,938
|
|
|
100,928
|
|
|
150,758
|
|
|
(8,153
|
)
|
|
261,471
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
4,443
|
|
|
42,666
|
|
|
54,920
|
|
|
—
|
|
|
102,029
|
|
|||||
|
Goodwill, net
|
|
—
|
|
|
149,379
|
|
|
81,098
|
|
|
—
|
|
|
230,477
|
|
|||||
|
Other non-current assets
|
|
—
|
|
|
5,304
|
|
|
3,373
|
|
|
—
|
|
|
8,677
|
|
|||||
|
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
7,146
|
|
|
(7,146
|
)
|
|
—
|
|
|||||
|
Intercompany receivable
|
|
—
|
|
|
—
|
|
|
139,228
|
|
|
(139,228
|
)
|
|
—
|
|
|||||
|
Investments in subsidiaries
|
|
696,368
|
|
|
—
|
|
|
—
|
|
|
(696,368
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
718,749
|
|
|
$
|
298,277
|
|
|
$
|
436,523
|
|
|
$
|
(850,895
|
)
|
|
$
|
602,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of notes payable
|
|
$
|
3,297
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,297
|
|
|
Accounts payable and accrued liabilities
|
|
11,597
|
|
|
7,046
|
|
|
16,803
|
|
|
—
|
|
|
35,446
|
|
|||||
|
Income taxes payable
|
|
17,871
|
|
|
—
|
|
|
—
|
|
|
(8,153
|
)
|
|
9,718
|
|
|||||
|
Total current liabilities
|
|
32,765
|
|
|
7,046
|
|
|
16,803
|
|
|
(8,153
|
)
|
|
48,461
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facility
|
|
152,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152,500
|
|
|||||
|
Notes payable, net of current portion
|
|
5,868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,868
|
|
|||||
|
Deferred tax liabilities
|
|
876
|
|
|
13,750
|
|
|
833
|
|
|
(7,146
|
)
|
|
8,313
|
|
|||||
|
Intercompany payable
|
|
139,228
|
|
|
—
|
|
|
—
|
|
|
(139,228
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
|
331,237
|
|
|
20,796
|
|
|
17,636
|
|
|
(154,527
|
)
|
|
215,142
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock
|
|
393
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
393
|
|
|||||
|
Additional paid-in capital
|
|
176,018
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176,018
|
|
|||||
|
Retained earnings
|
|
464,007
|
|
|
277,481
|
|
|
427,830
|
|
|
(696,368
|
)
|
|
472,950
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
|
(219
|
)
|
|
—
|
|
|
(8,943
|
)
|
|
—
|
|
|
(9,162
|
)
|
|||||
|
Common stock held in treasury, at cost
|
|
(252,687
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(252,687
|
)
|
|||||
|
Total stockholders' equity
|
|
387,512
|
|
|
277,481
|
|
|
418,887
|
|
|
(696,368
|
)
|
|
387,512
|
|
|||||
|
Total liabilities and stockholders' equity
|
|
$
|
718,749
|
|
|
$
|
298,277
|
|
|
$
|
436,523
|
|
|
$
|
(850,895
|
)
|
|
$
|
602,654
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
24,674
|
|
|
$
|
4,240
|
|
|
$
|
41,729
|
|
|
$
|
—
|
|
|
$
|
70,643
|
|
|
Pawn loan fees and service charges receivable
|
|
—
|
|
|
7,934
|
|
|
8,755
|
|
|
—
|
|
|
16,689
|
|
|||||
|
Pawn loans
|
|
—
|
|
|
56,566
|
|
|
58,668
|
|
|
—
|
|
|
115,234
|
|
|||||
|
Consumer loans, net
|
|
—
|
|
|
694
|
|
|
756
|
|
|
—
|
|
|
1,450
|
|
|||||
|
Inventories
|
|
—
|
|
|
33,817
|
|
|
43,976
|
|
|
—
|
|
|
77,793
|
|
|||||
|
Prepaid expenses and other current assets
|
|
1,971
|
|
|
—
|
|
|
1,398
|
|
|
—
|
|
|
3,369
|
|
|||||
|
Deferred tax assets
|
|
907
|
|
|
—
|
|
|
4,137
|
|
|
—
|
|
|
5,044
|
|
|||||
|
Total current assets
|
|
27,552
|
|
|
103,251
|
|
|
159,419
|
|
|
—
|
|
|
290,222
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
4,155
|
|
|
47,374
|
|
|
56,608
|
|
|
—
|
|
|
108,137
|
|
|||||
|
Goodwill, net
|
|
—
|
|
|
149,470
|
|
|
101,771
|
|
|
—
|
|
|
251,241
|
|
|||||
|
Other non-current assets
|
|
—
|
|
|
6,020
|
|
|
3,353
|
|
|
—
|
|
|
9,373
|
|
|||||
|
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
6,943
|
|
|
(6,943
|
)
|
|
—
|
|
|||||
|
Intercompany receivable
|
|
—
|
|
|
—
|
|
|
156,794
|
|
|
(156,794
|
)
|
|
—
|
|
|||||
|
Investments in subsidiaries
|
|
751,785
|
|
|
—
|
|
|
—
|
|
|
(751,785
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
783,492
|
|
|
$
|
306,115
|
|
|
$
|
484,888
|
|
|
$
|
(915,522
|
)
|
|
$
|
658,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of notes payable
|
|
$
|
3,326
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,326
|
|
|
Accounts payable and accrued liabilities
|
|
13,804
|
|
|
6,942
|
|
|
17,277
|
|
|
—
|
|
|
38,023
|
|
|||||
|
Income taxes payable
|
|
7,302
|
|
|
—
|
|
|
110
|
|
|
—
|
|
|
7,412
|
|
|||||
|
Total current liabilities
|
|
24,432
|
|
|
6,942
|
|
|
17,387
|
|
|
—
|
|
|
48,761
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facility
|
|
182,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182,000
|
|
|||||
|
Notes payable, net of current portion
|
|
5,026
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,026
|
|
|||||
|
Deferred tax liabilities
|
|
881
|
|
|
10,080
|
|
|
4,809
|
|
|
(6,943
|
)
|
|
8,827
|
|
|||||
|
Intercompany payable
|
|
156,794
|
|
|
—
|
|
|
—
|
|
|
(156,794
|
)
|
|
—
|
|
|||||
|
Total liabilities
|
|
369,133
|
|
|
17,022
|
|
|
22,196
|
|
|
(163,737
|
)
|
|
244,614
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock
|
|
394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
394
|
|
|||||
|
Additional paid-in capital
|
|
176,675
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176,675
|
|
|||||
|
Retained earnings
|
|
490,280
|
|
|
289,093
|
|
|
470,140
|
|
|
(751,785
|
)
|
|
497,728
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
|
(303
|
)
|
|
—
|
|
|
(7,448
|
)
|
|
—
|
|
|
(7,751
|
)
|
|||||
|
Common stock held in treasury, at cost
|
|
(252,687
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(252,687
|
)
|
|||||
|
Total stockholders' equity
|
|
414,359
|
|
|
289,093
|
|
|
462,692
|
|
|
(751,785
|
)
|
|
414,359
|
|
|||||
|
Total liabilities and stockholders' equity
|
|
$
|
783,492
|
|
|
$
|
306,115
|
|
|
$
|
484,888
|
|
|
$
|
(915,522
|
)
|
|
$
|
658,973
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||||
|
Three Months Ended September 30, 2014
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail merchandise sales
|
|
$
|
—
|
|
|
$
|
30,698
|
|
|
$
|
71,252
|
|
|
$
|
—
|
|
|
$
|
101,950
|
|
|
Pawn loan fees
|
|
—
|
|
|
18,837
|
|
|
32,941
|
|
|
—
|
|
|
51,778
|
|
|||||
|
Consumer loan and credit services fees
|
|
—
|
|
|
8,636
|
|
|
838
|
|
|
—
|
|
|
9,474
|
|
|||||
|
Wholesale scrap jewelry revenue
|
|
—
|
|
|
5,988
|
|
|
5,810
|
|
|
—
|
|
|
11,798
|
|
|||||
|
Total revenue
|
|
—
|
|
|
64,159
|
|
|
110,841
|
|
|
—
|
|
|
175,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of retail merchandise sold
|
|
—
|
|
|
17,264
|
|
|
45,516
|
|
|
—
|
|
|
62,780
|
|
|||||
|
Consumer loan and credit services loss provision
|
|
—
|
|
|
2,756
|
|
|
157
|
|
|
—
|
|
|
2,913
|
|
|||||
|
Cost of wholesale scrap jewelry sold
|
|
—
|
|
|
5,381
|
|
|
5,063
|
|
|
—
|
|
|
10,444
|
|
|||||
|
Total cost of revenue
|
|
—
|
|
|
25,401
|
|
|
50,736
|
|
|
—
|
|
|
76,137
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
|
—
|
|
|
38,758
|
|
|
60,105
|
|
|
—
|
|
|
98,863
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Store operating expenses
|
|
—
|
|
|
18,767
|
|
|
30,526
|
|
|
—
|
|
|
49,293
|
|
|||||
|
Administrative expenses
|
|
5,598
|
|
|
—
|
|
|
7,808
|
|
|
—
|
|
|
13,406
|
|
|||||
|
Depreciation and amortization
|
|
218
|
|
|
1,488
|
|
|
2,698
|
|
|
—
|
|
|
4,404
|
|
|||||
|
Interest expense
|
|
4,059
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,059
|
|
|||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
(179
|
)
|
|
—
|
|
|
(179
|
)
|
|||||
|
Total expenses and other income
|
|
9,875
|
|
|
20,255
|
|
|
40,853
|
|
|
—
|
|
|
70,983
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations before income taxes
|
|
(9,875
|
)
|
|
18,503
|
|
|
19,252
|
|
|
—
|
|
|
27,880
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
(5,021
|
)
|
|
6,477
|
|
|
6,896
|
|
|
—
|
|
|
8,352
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
|
(4,854
|
)
|
|
12,026
|
|
|
12,356
|
|
|
—
|
|
|
19,528
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss)
|
|
$
|
(4,854
|
)
|
|
$
|
12,026
|
|
|
$
|
12,356
|
|
|
$
|
—
|
|
|
$
|
19,528
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency translation adjustment, net of tax expense or benefit
|
|
(4,940
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,940
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$
|
(9,794
|
)
|
|
$
|
12,026
|
|
|
$
|
12,356
|
|
|
$
|
—
|
|
|
$
|
14,588
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||||
|
Three Months Ended September 30, 2013
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail merchandise sales
|
|
$
|
—
|
|
|
$
|
31,930
|
|
|
$
|
57,842
|
|
|
$
|
—
|
|
|
$
|
89,772
|
|
|
Pawn loan fees
|
|
—
|
|
|
19,351
|
|
|
28,104
|
|
|
—
|
|
|
47,455
|
|
|||||
|
Consumer loan and credit services fees
|
|
—
|
|
|
9,928
|
|
|
990
|
|
|
—
|
|
|
10,918
|
|
|||||
|
Wholesale scrap jewelry revenue
|
|
—
|
|
|
14,590
|
|
|
10,644
|
|
|
—
|
|
|
25,234
|
|
|||||
|
Total revenue
|
|
—
|
|
|
75,799
|
|
|
97,580
|
|
|
—
|
|
|
173,379
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of retail merchandise sold
|
|
—
|
|
|
16,993
|
|
|
36,553
|
|
|
—
|
|
|
53,546
|
|
|||||
|
Consumer loan and credit services loss provision
|
|
—
|
|
|
3,209
|
|
|
255
|
|
|
—
|
|
|
3,464
|
|
|||||
|
Cost of wholesale scrap jewelry sold
|
|
—
|
|
|
12,534
|
|
|
9,860
|
|
|
—
|
|
|
22,394
|
|
|||||
|
Total cost of revenue
|
|
—
|
|
|
32,736
|
|
|
46,668
|
|
|
—
|
|
|
79,404
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
|
—
|
|
|
43,063
|
|
|
50,912
|
|
|
—
|
|
|
93,975
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Store operating expenses
|
|
—
|
|
|
15,963
|
|
|
30,686
|
|
|
—
|
|
|
46,649
|
|
|||||
|
Administrative expenses
|
|
7,638
|
|
|
—
|
|
|
5,196
|
|
|
—
|
|
|
12,834
|
|
|||||
|
Depreciation and amortization
|
|
319
|
|
|
1,245
|
|
|
2,424
|
|
|
—
|
|
|
3,988
|
|
|||||
|
Interest expense
|
|
1,122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,122
|
|
|||||
|
Interest income
|
|
(2
|
)
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
(69
|
)
|
|||||
|
Total expenses and other income
|
|
9,077
|
|
|
17,208
|
|
|
38,239
|
|
|
—
|
|
|
64,524
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations before income taxes
|
|
(9,077
|
)
|
|
25,855
|
|
|
12,673
|
|
|
—
|
|
|
29,451
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
(2,957
|
)
|
|
9,308
|
|
|
(27
|
)
|
|
—
|
|
|
6,324
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
|
(6,120
|
)
|
|
16,547
|
|
|
12,700
|
|
|
—
|
|
|
23,127
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
|
Net income (loss)
|
|
$
|
(6,120
|
)
|
|
$
|
16,547
|
|
|
$
|
12,714
|
|
|
$
|
—
|
|
|
$
|
23,141
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency translation adjustment, net of tax expense or benefit
|
|
(1,894
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,894
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$
|
(8,014
|
)
|
|
$
|
16,547
|
|
|
$
|
12,714
|
|
|
$
|
—
|
|
|
$
|
21,247
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||||
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail merchandise sales
|
|
$
|
—
|
|
|
$
|
99,314
|
|
|
$
|
198,532
|
|
|
$
|
—
|
|
|
$
|
297,846
|
|
|
Pawn loan fees
|
|
—
|
|
|
55,980
|
|
|
90,991
|
|
|
—
|
|
|
146,971
|
|
|||||
|
Consumer loan and credit services fees
|
|
—
|
|
|
25,164
|
|
|
2,510
|
|
|
—
|
|
|
27,674
|
|
|||||
|
Wholesale scrap jewelry revenue
|
|
—
|
|
|
19,526
|
|
|
18,086
|
|
|
—
|
|
|
37,612
|
|
|||||
|
Total revenue
|
|
—
|
|
|
199,984
|
|
|
310,119
|
|
|
—
|
|
|
510,103
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of retail merchandise sold
|
|
—
|
|
|
55,664
|
|
|
126,699
|
|
|
—
|
|
|
182,363
|
|
|||||
|
Consumer loan and credit services loss provision
|
|
—
|
|
|
6,373
|
|
|
519
|
|
|
—
|
|
|
6,892
|
|
|||||
|
Cost of wholesale scrap jewelry sold
|
|
—
|
|
|
16,553
|
|
|
15,055
|
|
|
—
|
|
|
31,608
|
|
|||||
|
Total cost of revenue
|
|
—
|
|
|
78,590
|
|
|
142,273
|
|
|
—
|
|
|
220,863
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
|
—
|
|
|
121,394
|
|
|
167,846
|
|
|
—
|
|
|
289,240
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Store operating expenses
|
|
—
|
|
|
60,036
|
|
|
86,683
|
|
|
—
|
|
|
146,719
|
|
|||||
|
Administrative expenses
|
|
18,422
|
|
|
—
|
|
|
21,928
|
|
|
—
|
|
|
40,350
|
|
|||||
|
Depreciation and amortization
|
|
781
|
|
|
4,277
|
|
|
7,943
|
|
|
—
|
|
|
13,001
|
|
|||||
|
Interest expense
|
|
9,405
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,405
|
|
|||||
|
Interest income
|
|
(23
|
)
|
|
—
|
|
|
(499
|
)
|
|
—
|
|
|
(522
|
)
|
|||||
|
Total expenses and other income
|
|
28,585
|
|
|
64,313
|
|
|
116,055
|
|
|
—
|
|
|
208,953
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations before income taxes
|
|
(28,585
|
)
|
|
57,081
|
|
|
51,791
|
|
|
—
|
|
|
80,287
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
(12,801
|
)
|
|
19,979
|
|
|
14,612
|
|
|
—
|
|
|
21,790
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
|
(15,784
|
)
|
|
37,102
|
|
|
37,179
|
|
|
—
|
|
|
58,497
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
(272
|
)
|
|
—
|
|
|
(272
|
)
|
|||||
|
Net income (loss)
|
|
$
|
(15,784
|
)
|
|
$
|
37,102
|
|
|
$
|
36,907
|
|
|
$
|
—
|
|
|
$
|
58,225
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency translation adjustment, net of tax expense or benefit
|
|
(4,628
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,628
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$
|
(20,412
|
)
|
|
$
|
37,102
|
|
|
$
|
36,907
|
|
|
$
|
—
|
|
|
$
|
53,597
|
|
|
Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||||
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail merchandise sales
|
|
$
|
—
|
|
|
$
|
86,087
|
|
|
$
|
169,355
|
|
|
$
|
—
|
|
|
$
|
255,442
|
|
|
Pawn loan fees
|
|
—
|
|
|
51,649
|
|
|
82,009
|
|
|
—
|
|
|
133,658
|
|
|||||
|
Consumer loan and credit services fees
|
|
—
|
|
|
29,705
|
|
|
3,065
|
|
|
—
|
|
|
32,770
|
|
|||||
|
Wholesale scrap jewelry revenue
|
|
—
|
|
|
28,109
|
|
|
25,666
|
|
|
—
|
|
|
53,775
|
|
|||||
|
Total revenue
|
|
—
|
|
|
195,550
|
|
|
280,095
|
|
|
—
|
|
|
475,645
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of retail merchandise sold
|
|
—
|
|
|
46,561
|
|
|
106,116
|
|
|
—
|
|
|
152,677
|
|
|||||
|
Consumer loan and credit services loss provision
|
|
—
|
|
|
7,534
|
|
|
554
|
|
|
—
|
|
|
8,088
|
|
|||||
|
Cost of wholesale scrap jewelry sold
|
|
—
|
|
|
22,952
|
|
|
22,546
|
|
|
—
|
|
|
45,498
|
|
|||||
|
Total cost of revenue
|
|
—
|
|
|
77,047
|
|
|
129,216
|
|
|
—
|
|
|
206,263
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
|
—
|
|
|
118,503
|
|
|
150,879
|
|
|
—
|
|
|
269,382
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Store operating expenses
|
|
—
|
|
|
55,266
|
|
|
77,496
|
|
|
—
|
|
|
132,762
|
|
|||||
|
Administrative expenses
|
|
25,569
|
|
|
—
|
|
|
13,121
|
|
|
—
|
|
|
38,690
|
|
|||||
|
Depreciation and amortization
|
|
881
|
|
|
3,493
|
|
|
6,972
|
|
|
—
|
|
|
11,346
|
|
|||||
|
Interest expense
|
|
2,474
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,474
|
|
|||||
|
Interest income
|
|
(6
|
)
|
|
—
|
|
|
(261
|
)
|
|
—
|
|
|
(267
|
)
|
|||||
|
Total expenses and other income
|
|
28,918
|
|
|
58,759
|
|
|
97,328
|
|
|
—
|
|
|
185,005
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations before income taxes
|
|
(28,918
|
)
|
|
59,744
|
|
|
53,551
|
|
|
—
|
|
|
84,377
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
(8,798
|
)
|
|
21,508
|
|
|
12,706
|
|
|
—
|
|
|
25,416
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations
|
|
(20,120
|
)
|
|
38,236
|
|
|
40,845
|
|
|
—
|
|
|
58,961
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
107
|
|
|||||
|
Net income (loss)
|
|
$
|
(20,120
|
)
|
|
$
|
38,236
|
|
|
$
|
40,952
|
|
|
$
|
—
|
|
|
$
|
59,068
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency translation adjustment, net of tax expense or benefit
|
|
(2,222
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,222
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$
|
(22,342
|
)
|
|
$
|
38,236
|
|
|
$
|
40,952
|
|
|
$
|
—
|
|
|
$
|
56,846
|
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||||
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash flow provided by (used in) operating activities
|
|
$
|
(210
|
)
|
|
$
|
18,655
|
|
|
$
|
50,883
|
|
|
$
|
—
|
|
|
$
|
69,328
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan receivables, net of cash repayments
|
|
—
|
|
|
2,237
|
|
|
(26,561
|
)
|
|
—
|
|
|
(24,324
|
)
|
|||||
|
Purchases of property and equipment
|
|
(676
|
)
|
|
(5,931
|
)
|
|
(11,194
|
)
|
|
—
|
|
|
(17,801
|
)
|
|||||
|
Acquisitions of pawn stores, net of cash acquired
|
|
—
|
|
|
(16,392
|
)
|
|
(18,481
|
)
|
|
—
|
|
|
(34,873
|
)
|
|||||
|
Investing activity with subsidiaries
|
|
12,917
|
|
|
—
|
|
|
(12,917
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash flow provided by (used in) investing activities
|
|
12,241
|
|
|
(20,086
|
)
|
|
(69,153
|
)
|
|
—
|
|
|
(76,998
|
)
|
|||||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from revolving credit facilities
|
|
25,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,500
|
|
|||||
|
Repayments of revolving credit facilities
|
|
(190,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(190,000
|
)
|
|||||
|
Repayments of notes payable
|
|
(8,352
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,352
|
)
|
|||||
|
Issuance of senior unsecured notes
|
|
200,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|||||
|
Debt issuance costs paid
|
|
(6,601
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,601
|
)
|
|||||
|
Purchases of treasury stock
|
|
(43,947
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,947
|
)
|
|||||
|
Proceeds from exercise of share-based compensation awards
|
|
2,262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,262
|
|
|||||
|
Income tax benefit from exercise of stock options
|
|
1,813
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,813
|
|
|||||
|
Net cash flow provided by (used in) financing activities
|
|
(19,325
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,325
|
)
|
|||||
|
Effect of exchange rates on cash
|
|
—
|
|
|
—
|
|
|
(888
|
)
|
|
—
|
|
|
(888
|
)
|
|||||
|
Change in cash and cash equivalents
|
|
(7,294
|
)
|
|
(1,431
|
)
|
|
(19,158
|
)
|
|
—
|
|
|
(27,883
|
)
|
|||||
|
Cash and cash equivalents at beginning of the period
|
|
24,674
|
|
|
4,240
|
|
|
41,729
|
|
|
—
|
|
|
70,643
|
|
|||||
|
Cash and cash equivalents at end of the period
|
|
$
|
17,380
|
|
|
$
|
2,809
|
|
|
$
|
22,571
|
|
|
$
|
—
|
|
|
$
|
42,760
|
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||||
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash flow provided by (used in) operating activities
|
|
$
|
(41,616
|
)
|
|
$
|
80,346
|
|
|
$
|
35,289
|
|
|
$
|
—
|
|
|
$
|
74,019
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan receivables, net of cash repayments
|
|
—
|
|
|
(3,922
|
)
|
|
(12,718
|
)
|
|
—
|
|
|
(16,640
|
)
|
|||||
|
Purchases of property and equipment
|
|
(1,592
|
)
|
|
(5,855
|
)
|
|
(10,498
|
)
|
|
—
|
|
|
(17,945
|
)
|
|||||
|
Acquisitions of pawn stores, net of cash acquired
|
|
—
|
|
|
(70,502
|
)
|
|
(13,851
|
)
|
|
—
|
|
|
(84,353
|
)
|
|||||
|
Investing activity with subsidiaries
|
|
20,733
|
|
|
—
|
|
|
(20,733
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash flow provided by (used in) investing activities
|
|
19,141
|
|
|
(80,279
|
)
|
|
(57,800
|
)
|
|
—
|
|
|
(118,938
|
)
|
|||||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from revolving credit facilities
|
|
121,900
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121,900
|
|
|||||
|
Repayments of revolving credit facilities
|
|
(71,900
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,900
|
)
|
|||||
|
Repayments of notes payable
|
|
(2,398
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,398
|
)
|
|||||
|
Purchases of treasury stock
|
|
(38,692
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,692
|
)
|
|||||
|
Proceeds from exercise of share-based compensation awards
|
|
8,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,442
|
|
|||||
|
Income tax benefit from exercise of stock options
|
|
7,232
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,232
|
|
|||||
|
Net cash flow provided by (used in) financing activities
|
|
24,584
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,584
|
|
|||||
|
Effect of exchange rates on cash
|
|
—
|
|
|
—
|
|
|
589
|
|
|
—
|
|
|
589
|
|
|||||
|
Change in cash and cash equivalents
|
|
2,109
|
|
|
67
|
|
|
(21,922
|
)
|
|
—
|
|
|
(19,746
|
)
|
|||||
|
Cash and cash equivalents at beginning of the period
|
|
12,146
|
|
|
3,885
|
|
|
34,254
|
|
|
—
|
|
|
50,285
|
|
|||||
|
Cash and cash equivalents at end of the period
|
|
$
|
14,255
|
|
|
$
|
3,952
|
|
|
$
|
12,332
|
|
|
$
|
—
|
|
|
$
|
30,539
|
|
|
|
|
Pawn Locations
|
|
Consumer
|
|
|
||||||
|
|
|
Large
|
|
Small
|
|
Loan
|
|
Total
|
||||
|
|
|
Format (1)
|
|
Format (2)
|
|
Locations (3)
|
|
Locations
|
||||
|
Domestic:
|
|
|
|
|
|
|
|
|
||||
|
Total locations, beginning of period
|
|
230
|
|
|
23
|
|
|
57
|
|
|
310
|
|
|
New locations opened
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
Locations acquired
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
Locations closed or consolidated
|
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
Total locations, end of period
|
|
240
|
|
|
22
|
|
|
54
|
|
|
316
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
International:
|
|
|
|
|
|
|
|
|
||||
|
Total locations, beginning of period
|
|
571
|
|
|
17
|
|
|
28
|
|
|
616
|
|
|
New locations opened
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
Locations acquired
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
Total locations, end of period
|
|
627
|
|
|
17
|
|
|
28
|
|
|
672
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total:
|
|
|
|
|
|
|
|
|
||||
|
Total locations, beginning of period
|
|
801
|
|
|
40
|
|
|
85
|
|
|
926
|
|
|
New locations opened
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
Locations acquired
|
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
Locations closed or consolidated
|
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
Total locations, end of period
|
|
867
|
|
|
39
|
|
|
82
|
|
|
988
|
|
|
(1)
|
The large format locations include retail showrooms and accept a broad array of pawn collateral including consumer electronics, appliances, power tools, jewelry and other general merchandise items. At
September 30, 2014
,
129
of the U.S. large format pawn stores, which are primarily located in Texas, also offered consumer loans or credit services products.
|
|
(2)
|
The small format locations typically have limited retail operations and primarily accept jewelry and small electronic items as pawn collateral and also offer consumer loans or credit services products.
|
|
(3)
|
The Company’s U.S. free-standing, small format consumer loan locations offer a credit services product and are all located in Texas. The Mexico locations offer small, short-term consumer loans. The Company’s credit services operations also include an internet distribution channel for customers residing in the state of Texas.
|
|
|
|
Pawn Locations
|
|
Consumer
|
|
|
||||||
|
|
|
Large
|
|
Small
|
|
Loan
|
|
Total
|
||||
|
|
|
Format (1)
|
|
Format (2)
|
|
Locations (3)
|
|
Locations
|
||||
|
Domestic:
|
|
|
|
|
|
|
|
|
||||
|
Total locations, beginning of period
|
|
227
|
|
|
25
|
|
|
57
|
|
|
309
|
|
|
New locations opened
|
|
6
|
|
|
1
|
|
|
—
|
|
|
7
|
|
|
Locations acquired
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
Store format conversions
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Locations closed or consolidated
|
|
(4
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(10
|
)
|
|
Total locations, end of period
|
|
240
|
|
|
22
|
|
|
54
|
|
|
316
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
International:
|
|
|
|
|
|
|
|
|
||||
|
Total locations, beginning of period
|
|
552
|
|
|
17
|
|
|
28
|
|
|
597
|
|
|
New locations opened
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
Locations acquired
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
Locations closed or consolidated
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Total locations, end of period
|
|
627
|
|
|
17
|
|
|
28
|
|
|
672
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total:
|
|
|
|
|
|
|
|
|
||||
|
Total locations, beginning of period
|
|
779
|
|
|
42
|
|
|
85
|
|
|
906
|
|
|
New locations opened
|
|
35
|
|
|
1
|
|
|
—
|
|
|
36
|
|
|
Locations acquired
|
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
Store format conversions
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Locations closed or consolidated
|
|
(5
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(11
|
)
|
|
Total locations, end of period
|
|
867
|
|
|
39
|
|
|
82
|
|
|
988
|
|
|
(1)
|
The large format locations include retail showrooms and accept a broad array of pawn collateral including consumer electronics, appliances, power tools, jewelry and other general merchandise items. At
September 30, 2014
,
129
of the U.S. large format pawn stores, which are primarily located in Texas, also offered consumer loans or credit services products.
|
|
(2)
|
The small format locations typically have limited retail operations and primarily accept jewelry and small electronic items as pawn collateral and also offer consumer loans or credit services products.
|
|
(3)
|
The Company’s U.S. free-standing, small format consumer loan locations offer a credit services product and are all located in Texas. The Mexico locations offer small, short-term consumer loans. The Company’s credit services operations also include an internet distribution channel for customers residing in the state of Texas.
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(Decrease)
|
||||||||||
|
|
|
Balance at September 30,
|
|
|
|
|
|
Constant Currency
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
Increase/(Decrease)
|
|
Basis
|
||||||||||||
|
Domestic:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pawn loans
|
|
$
|
67,014
|
|
|
$
|
60,619
|
|
|
$
|
6,395
|
|
|
11
|
%
|
|
|
11
|
%
|
|
|
CSO credit extensions held by independent third-party (1)
|
|
10,027
|
|
|
12,073
|
|
|
(2,046
|
)
|
|
(17
|
)%
|
|
|
(17
|
)%
|
|
|||
|
Other consumer loans
|
|
936
|
|
|
697
|
|
|
239
|
|
|
34
|
%
|
|
|
34
|
%
|
|
|||
|
|
|
77,977
|
|
|
73,389
|
|
|
4,588
|
|
|
6
|
%
|
|
|
6
|
%
|
|
|||
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pawn loans
|
|
69,967
|
|
|
60,568
|
|
|
9,399
|
|
|
16
|
%
|
|
|
18
|
%
|
|
|||
|
Other consumer loans
|
|
574
|
|
|
678
|
|
|
(104
|
)
|
|
(15
|
)%
|
|
|
(13
|
)%
|
|
|||
|
|
|
70,541
|
|
|
61,246
|
|
|
9,295
|
|
|
15
|
%
|
|
|
18
|
%
|
|
|||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pawn loans
|
|
136,981
|
|
|
121,187
|
|
|
15,794
|
|
|
13
|
%
|
|
|
14
|
%
|
|
|||
|
CSO credit extensions held by independent third-party (1)
|
|
10,027
|
|
|
12,073
|
|
|
(2,046
|
)
|
|
(17
|
)%
|
|
|
(17
|
)%
|
|
|||
|
Other consumer loans
|
|
1,510
|
|
|
1,375
|
|
|
135
|
|
|
10
|
%
|
|
|
11
|
%
|
|
|||
|
|
|
$
|
148,518
|
|
|
$
|
134,635
|
|
|
$
|
13,883
|
|
|
10
|
%
|
|
|
12
|
%
|
|
|
Pawn inventories:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic pawn inventories
|
|
$
|
42,431
|
|
|
$
|
37,514
|
|
|
$
|
4,917
|
|
|
13
|
%
|
|
|
13
|
%
|
|
|
International pawn inventories
|
|
52,459
|
|
|
45,055
|
|
|
7,404
|
|
|
16
|
%
|
|
|
19
|
%
|
|
|||
|
|
|
$
|
94,890
|
|
|
$
|
82,569
|
|
|
$
|
12,321
|
|
|
15
|
%
|
|
|
16
|
%
|
|
|
|
|
Balance at September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Composition of pawn collateral:
|
|
|
|
|
||||
|
Domestic pawn loans:
|
|
|
|
|
||||
|
General merchandise
|
|
44
|
%
|
|
40
|
%
|
||
|
Jewelry
|
|
56
|
%
|
|
60
|
%
|
||
|
|
|
100
|
%
|
|
100
|
%
|
||
|
International pawn loans:
|
|
|
|
|
||||
|
General merchandise
|
|
88
|
%
|
|
88
|
%
|
||
|
Jewelry
|
|
12
|
%
|
|
12
|
%
|
||
|
|
|
100
|
%
|
|
100
|
%
|
||
|
Total pawn loans:
|
|
|
|
|
||||
|
General merchandise
|
|
66
|
%
|
|
65
|
%
|
||
|
Jewelry
|
|
34
|
%
|
|
35
|
%
|
||
|
|
|
100
|
%
|
|
100
|
%
|
||
|
Average outstanding pawn loan amount:
|
|
|
|
|
||||
|
Domestic pawn loans
|
|
$
|
163
|
|
|
$
|
165
|
|
|
International pawn loans
|
|
70
|
|
|
69
|
|
||
|
Total pawn loans
|
|
98
|
|
|
96
|
|
||
|
|
|
Three Months Ended
|
|
|
|
|
|
Increase/(Decrease)
|
||||||||||||
|
|
|
September 30,
|
|
|
|
|
|
Constant Currency
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
Increase/(Decrease)
|
|
Basis
|
||||||||||||
|
Domestic revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
39,298
|
|
|
$
|
36,134
|
|
|
$
|
3,164
|
|
|
9
|
%
|
|
|
9
|
%
|
|
|
Pawn loan fees
|
|
22,515
|
|
|
21,241
|
|
|
1,274
|
|
|
6
|
%
|
|
|
6
|
%
|
|
|||
|
Consumer loan and credit services fees
|
|
8,792
|
|
|
10,086
|
|
|
(1,294
|
)
|
|
(13
|
)%
|
|
|
(13
|
)%
|
|
|||
|
Wholesale scrap jewelry revenue
|
|
7,007
|
|
|
15,344
|
|
|
(8,337
|
)
|
|
(54
|
)%
|
|
|
(54
|
)%
|
|
|||
|
|
|
77,612
|
|
|
82,805
|
|
|
(5,193
|
)
|
|
(6
|
)%
|
|
|
(6
|
)%
|
|
|||
|
International revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Retail merchandise sales
|
|
62,652
|
|
|
53,638
|
|
|
9,014
|
|
|
17
|
%
|
|
|
19
|
%
|
|
|||
|
Pawn loan fees
|
|
29,263
|
|
|
26,214
|
|
|
3,049
|
|
|
12
|
%
|
|
|
13
|
%
|
|
|||
|
Consumer loan and credit services fees
|
|
682
|
|
|
832
|
|
|
(150
|
)
|
|
(18
|
)%
|
|
|
(17
|
)%
|
|
|||
|
Wholesale scrap jewelry revenue
|
|
4,791
|
|
|
9,890
|
|
|
(5,099
|
)
|
|
(52
|
)%
|
|
|
(52
|
)%
|
|
|||
|
|
|
97,388
|
|
|
90,574
|
|
|
6,814
|
|
|
8
|
%
|
|
|
9
|
%
|
|
|||
|
Total revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Retail merchandise sales
|
|
101,950
|
|
|
89,772
|
|
|
12,178
|
|
|
14
|
%
|
|
|
15
|
%
|
|
|||
|
Pawn loan fees
|
|
51,778
|
|
|
47,455
|
|
|
4,323
|
|
|
9
|
%
|
|
|
10
|
%
|
|
|||
|
Consumer loan and credit services fees
|
|
9,474
|
|
|
10,918
|
|
|
(1,444
|
)
|
|
(13
|
)%
|
|
|
(13
|
)%
|
|
|||
|
Wholesale scrap jewelry revenue
|
|
11,798
|
|
|
25,234
|
|
|
(13,436
|
)
|
|
(53
|
)%
|
|
|
(53
|
)%
|
|
|||
|
|
|
$
|
175,000
|
|
|
$
|
173,379
|
|
|
$
|
1,621
|
|
|
1
|
%
|
|
|
2
|
%
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
Increase/(Decrease)
|
||||||||||||
|
|
|
September 30,
|
|
|
|
|
|
Constant Currency
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
Increase/(Decrease)
|
|
Basis
|
||||||||||||
|
Domestic revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
122,750
|
|
|
$
|
98,940
|
|
|
$
|
23,810
|
|
|
24
|
%
|
|
|
24
|
%
|
|
|
Pawn loan fees
|
|
65,798
|
|
|
57,289
|
|
|
8,509
|
|
|
15
|
%
|
|
|
15
|
%
|
|
|||
|
Consumer loan and credit services fees
|
|
25,614
|
|
|
30,151
|
|
|
(4,537
|
)
|
|
(15
|
)%
|
|
|
(15
|
)%
|
|
|||
|
Wholesale scrap jewelry revenue
|
|
22,415
|
|
|
30,850
|
|
|
(8,435
|
)
|
|
(27
|
)%
|
|
|
(27
|
)%
|
|
|||
|
|
|
236,577
|
|
|
217,230
|
|
|
19,347
|
|
|
9
|
%
|
|
|
9
|
%
|
|
|||
|
International revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
175,096
|
|
|
156,502
|
|
|
18,594
|
|
|
12
|
%
|
|
|
16
|
%
|
|
|||
|
Pawn loan fees
|
|
81,173
|
|
|
76,369
|
|
|
4,804
|
|
|
6
|
%
|
|
|
10
|
%
|
|
|||
|
Consumer loan and credit services fees
|
|
2,060
|
|
|
2,619
|
|
|
(559
|
)
|
|
(21
|
)%
|
|
|
(19
|
)%
|
|
|||
|
Wholesale scrap jewelry revenue
|
|
15,197
|
|
|
22,925
|
|
|
(7,728
|
)
|
|
(34
|
)%
|
|
|
(34
|
)%
|
|
|||
|
|
|
273,526
|
|
|
258,415
|
|
|
15,111
|
|
|
6
|
%
|
|
|
9
|
%
|
|
|||
|
Total revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
297,846
|
|
|
255,442
|
|
|
42,404
|
|
|
17
|
%
|
|
|
19
|
%
|
|
|||
|
Pawn loan fees
|
|
146,971
|
|
|
133,658
|
|
|
13,313
|
|
|
10
|
%
|
|
|
12
|
%
|
|
|||
|
Consumer loan and credit services fees
|
|
27,674
|
|
|
32,770
|
|
|
(5,096
|
)
|
|
(16
|
)%
|
|
|
(15
|
)%
|
|
|||
|
Wholesale scrap jewelry revenue
|
|
37,612
|
|
|
53,775
|
|
|
(16,163
|
)
|
|
(30
|
)%
|
|
|
(30
|
)%
|
|
|||
|
|
|
$
|
510,103
|
|
|
$
|
475,645
|
|
|
$
|
34,458
|
|
|
7
|
%
|
|
|
9
|
%
|
|
|
|
|
Nine Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Cash flow provided by operating activities
|
|
$
|
69,328
|
|
|
$
|
74,019
|
|
|
Cash flow used in investing activities
|
|
$
|
(76,998
|
)
|
|
$
|
(118,938
|
)
|
|
Cash flow provided by (used in) financing activities
|
|
$
|
(19,325
|
)
|
|
$
|
24,584
|
|
|
|
|
Balance at September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Working capital
|
|
$
|
258,035
|
|
|
$
|
213,010
|
|
|
Current ratio
|
|
6.14:1
|
|
|
5.40:1
|
|
||
|
Leverage ratio (trailing twelve months)
|
|
1.5:1
|
|
|
1.1:1
|
|
||
|
Liabilities to equity ratio
|
|
64
|
%
|
|
56
|
%
|
||
|
Inventory turns (trailing twelve months)
|
|
3.7x
|
|
|
3.7x
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Trailing Twelve
|
||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Months Ended
|
||||||||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||
|
Net income
|
|
$
|
19,528
|
|
|
$
|
23,141
|
|
|
$
|
58,225
|
|
|
$
|
59,068
|
|
|
$
|
83,003
|
|
|
$
|
86,677
|
|
|
(Income) loss from discontinued operations, net of tax
|
|
—
|
|
|
(14
|
)
|
|
272
|
|
|
(107
|
)
|
|
1,012
|
|
|
(104
|
)
|
||||||
|
Income from continuing operations
|
|
19,528
|
|
|
23,127
|
|
|
58,497
|
|
|
58,961
|
|
|
84,015
|
|
|
86,573
|
|
||||||
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income taxes
|
|
8,352
|
|
|
6,324
|
|
|
21,790
|
|
|
25,416
|
|
|
32,087
|
|
|
38,745
|
|
||||||
|
Depreciation and amortization
|
|
4,404
|
|
|
3,988
|
|
|
13,001
|
|
|
11,346
|
|
|
17,016
|
|
|
14,828
|
|
||||||
|
Interest expense
|
|
4,059
|
|
|
1,122
|
|
|
9,405
|
|
|
2,474
|
|
|
10,423
|
|
|
3,265
|
|
||||||
|
Interest income
|
|
(179
|
)
|
|
(69
|
)
|
|
(522
|
)
|
|
(267
|
)
|
|
(577
|
)
|
|
(336
|
)
|
||||||
|
Earnings from continuing operations before interest, taxes, depreciation and amortization
|
|
$
|
36,164
|
|
|
$
|
34,492
|
|
|
$
|
102,171
|
|
|
$
|
97,930
|
|
|
$
|
142,964
|
|
|
$
|
143,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
EBITDA from continuing operations margin calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total revenue from continuing operations
|
|
$
|
175,000
|
|
|
$
|
173,379
|
|
|
$
|
510,103
|
|
|
$
|
475,645
|
|
|
$
|
695,306
|
|
|
$
|
653,902
|
|
|
Earnings from continuing operations before interest, taxes, depreciation and amortization
|
|
$
|
36,164
|
|
|
$
|
34,492
|
|
|
$
|
102,171
|
|
|
$
|
97,930
|
|
|
$
|
142,964
|
|
|
$
|
143,075
|
|
|
EBITDA from continuing operations as a percentage of revenue
|
|
21
|
%
|
|
20
|
%
|
|
20
|
%
|
|
21
|
%
|
|
21
|
%
|
|
22
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Leverage ratio (indebtedness divided by EBITDA from continuing operations):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Indebtedness
|
|
|
|
|
|
|
|
|
|
$
|
217,500
|
|
|
$
|
161,665
|
|
||||||||
|
Earnings from continuing operations before interest, taxes, depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
142,964
|
|
|
$
|
143,075
|
|
||||
|
Leverage ratio
|
|
|
|
|
|
|
|
|
|
1.5:1
|
|
|
1.1:1
|
|
||||||||||
|
|
|
Trailing Twelve Months Ended
|
||||||
|
|
|
September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Cash flow from operating activities, including discontinued operations
|
|
$
|
102,027
|
|
|
$
|
108,335
|
|
|
Cash flow from investing activities:
|
|
|
|
|
||||
|
Loan receivables
|
|
(8,095
|
)
|
|
(8,260
|
)
|
||
|
Purchases of property and equipment
|
|
(26,528
|
)
|
|
(23,546
|
)
|
||
|
Free cash flow
|
|
$
|
67,404
|
|
|
$
|
76,529
|
|
|
•
|
make it more difficult for it to satisfy its obligations with respect to the Notes and its other indebtedness, resulting in possible defaults on and acceleration of such indebtedness;
|
|
•
|
require it to dedicate a substantial portion of its cash flow from operations to the payment of principal and interest on its indebtedness, thereby reducing the availability of such cash flows to fund working capital, acquisitions, new store openings, capital expenditures and other general corporate purposes;
|
|
•
|
limit its ability to obtain additional financing for working capital, acquisitions, new store openings, capital expenditures, debt service requirements and other general corporate purposes;
|
|
•
|
limit its ability to refinance indebtedness or cause the associated costs of such refinancing to increase;
|
|
•
|
restrict the ability of its subsidiaries to pay dividends or otherwise transfer assets to the Company, which could limit its ability to, among other things, make required payments on its debt;
|
|
•
|
increase the Company's vulnerability to general adverse economic and industry conditions, including interest rate fluctuations (because a portion of its borrowings are at variable rates of interest); and
|
|
•
|
place the Company at a competitive disadvantage compared to other companies with proportionately less debt or comparable debt at more favorable interest rates who, as a result, may be better positioned to withstand economic downturns.
|
|
|
|
Total
Number
Of Shares
Purchased
|
|
Average
Price
Paid
Per Share
|
|
Total Number Of
Shares Purchased
As Part Of Publicly
Announced Plans
|
|
Maximum Number
Of Shares That May
Yet Be Purchased
Under The Plans
|
|||||
|
January 1 through January 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
770,867
|
|
|
February 1 through February 28, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
770,867
|
|
|
|
March 1 through March 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
770,867
|
|
|
|
April 1 through April 30, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
770,867
|
|
|
|
May 1 through May 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
770,867
|
|
|
|
June 1 through June 30, 2014
|
|
235,398
|
|
|
56.56
|
|
|
235,398
|
|
|
535,469
|
|
|
|
July 1 through July 31, 2014
|
|
382,963
|
|
|
56.94
|
|
|
382,963
|
|
|
152,506
|
|
|
|
August 1 through August 31, 2014
|
|
152,506
|
|
|
57.88
|
|
|
152,506
|
|
|
—
|
|
|
|
September 1 through September 30, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
770,867
|
|
|
$
|
57.01
|
|
|
770,867
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
31.1
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by Rick L. Wessel, Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
31.2
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by R. Douglas Orr, Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by Rick L. Wessel, Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by R. Douglas Orr, Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
101 (1)
|
|
The following financial information from the Company's Quarterly Report on Form 10-Q for the third quarter of fiscal 2014, filed with the SEC on October 22, 2014, is formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets at September 30, 2014, September 30, 2013 and December 31, 2013, (ii) Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2014 and September 30, 2013, (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2014 and September 30, 2013, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the nine months ended September 30, 2014 and September 30, 2013, (v) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and September 30, 2013 and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
X
|
|
(1)
|
The XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
|
|
|
|
|
Dated: October 22, 2014
|
FIRST CASH FINANCIAL SERVICES, INC.
|
|
|
(Registrant)
|
|
|
|
|
|
/s/ RICK L. WESSEL
|
|
|
Rick L. Wessel
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ R. DOUGLAS ORR
|
|
|
R. Douglas Orr
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
31.1
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by Rick L. Wessel, Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
31.2
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by R. Douglas Orr, Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by Rick L. Wessel, Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by R. Douglas Orr, Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
101 (1)
|
|
The following financial information from the Company's Quarterly Report on Form 10-Q for the third quarter of fiscal 2014, filed with the SEC on October 22, 2014, is formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets at September 30, 2014, September 30, 2013 and December 31, 2013, (ii) Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2014 and September 30, 2013, (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2014 and September 30, 2013, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the nine months ended September 30, 2014 and September 30, 2013, (v) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and September 30, 2013 and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
X
|
|
(1)
|
The XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|