These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ X ]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
75-2237318
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
690 East Lamar Blvd., Suite 400
|
76011
|
|
Arlington, Texas
|
(Zip Code)
|
|
(Address of principal executive offices)
|
|
|
x
Large accelerated filer
|
o
Accelerated filer
|
|
o
Non-accelerated filer (Do not check if a smaller reporting company)
|
o
Smaller reporting company
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
•
|
changes in foreign currency exchange rates and the U.S. dollar to the Mexican peso and Guatemalan quetzal exchange rates in particular;
|
|
•
|
new federal, state or local legislative initiatives or governmental regulations (or changes to existing laws and regulations) affecting pawn businesses, consumer loan businesses and credit services organizations (in the United States, Mexico, Guatemala and El Salvador), including administrative or legal interpretations thereto;
|
|
•
|
changes in consumer demand, including purchasing, borrowing and repayment behaviors;
|
|
•
|
changes in regional, national or international economic conditions, including inflation rates, unemployment rates and energy prices;
|
|
•
|
changes in pawn forfeiture rates and credit loss provisions;
|
|
•
|
changes in the market value of pawn collateral and merchandise inventories, including gold prices and the value of consumer electronics and other products;
|
|
•
|
changes or increases in competition;
|
|
•
|
the ability to locate, open and staff new stores and successfully integrate acquisitions;
|
|
•
|
the availability or access to sources of used merchandise inventory;
|
|
•
|
changes in credit markets, interest rates and the ability to establish, renew and/or extend the Company’s debt financing;
|
|
•
|
the ability to maintain banking relationships for treasury services and processing of certain consumer lending transactions;
|
|
•
|
the ability to hire and retain key management personnel;
|
|
•
|
risks and uncertainties related to foreign operations in Mexico, Guatemala and El Salvador;
|
|
•
|
changes in import/export regulations and tariffs or duties;
|
|
•
|
changes in banking, anti-money laundering or gun control regulations;
|
|
•
|
unforeseen litigation;
|
|
•
|
changes in tax rates or policies in the U.S., Mexico, Guatemala and El Salvador;
|
|
•
|
inclement weather, natural disasters and public health issues;
|
|
•
|
security breaches, cyber attacks or fraudulent activity;
|
|
•
|
a prolonged interruption in the Company’s operations of its facilities, systems, and business functions, including its information technology and other business systems;
|
|
•
|
the implementation of new, or changes in the interpretation of existing, accounting principles or financial reporting requirements;
|
|
•
|
future business decisions;
|
|
•
|
the risk that the required stockholder approvals to approve the proposed transaction with Cash America may not be obtained;
|
|
•
|
the risks that the other condition(s) to closing of the proposed transaction may not be satisfied;
|
|
•
|
the length of time necessary to consummate the proposed transaction;
|
|
•
|
the risk that the Company and the Cash America businesses will not be integrated successfully;
|
|
•
|
the risk that the cost savings, synergies, growth and cash flows from the proposed transaction may not be fully realized or may take longer to realize than expected;
|
|
•
|
the diversion of management time on transaction-related issues;
|
|
•
|
the risk that costs associated with the integration of the Company and Cash America are higher than anticipated; and
|
|
•
|
litigation risk related to the proposed transaction.
|
|
FIRST CASH FINANCIAL SERVICES, INC.
|
||||||||||||
|
|
||||||||||||
|
(unaudited, in thousands)
|
||||||||||||
|
|
|
|
|
|
||||||||
|
|
|
March 31,
|
|
December 31,
|
||||||||
|
|
|
2016
|
|
2015
|
|
2015
|
||||||
|
ASSETS
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
54,150
|
|
|
$
|
75,803
|
|
|
$
|
86,954
|
|
|
Pawn loan fees and service charges receivable
|
|
17,070
|
|
|
16,232
|
|
|
16,406
|
|
|||
|
Pawn loans
|
|
126,620
|
|
|
114,306
|
|
|
117,601
|
|
|||
|
Consumer loans, net
|
|
985
|
|
|
977
|
|
|
1,118
|
|
|||
|
Inventories
|
|
90,714
|
|
|
82,554
|
|
|
93,458
|
|
|||
|
Prepaid expenses and other current assets
|
|
6,911
|
|
|
3,302
|
|
|
9,897
|
|
|||
|
Total current assets
|
|
296,450
|
|
|
293,174
|
|
|
325,434
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Property and equipment, net
|
|
120,712
|
|
|
112,587
|
|
|
112,447
|
|
|||
|
Goodwill
|
|
315,439
|
|
|
276,545
|
|
|
295,609
|
|
|||
|
Other non-current assets
|
|
10,291
|
|
|
10,887
|
|
|
10,084
|
|
|||
|
Deferred tax assets
|
|
10,993
|
|
|
8,845
|
|
|
9,321
|
|
|||
|
Total assets
|
|
$
|
753,885
|
|
|
$
|
702,038
|
|
|
$
|
752,895
|
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
||||||
|
Accounts payable and accrued liabilities
|
|
$
|
54,496
|
|
|
$
|
41,704
|
|
|
$
|
42,252
|
|
|
Income taxes payable
|
|
1,433
|
|
|
50
|
|
|
3,923
|
|
|||
|
Total current liabilities
|
|
55,929
|
|
|
41,754
|
|
|
46,175
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Revolving unsecured credit facilities
|
|
40,000
|
|
|
14,500
|
|
|
58,000
|
|
|||
|
Senior unsecured notes
|
|
196,037
|
|
|
195,409
|
|
|
195,874
|
|
|||
|
Deferred tax liabilities
|
|
22,632
|
|
|
17,901
|
|
|
21,464
|
|
|||
|
Total liabilities
|
|
314,598
|
|
|
269,564
|
|
|
321,513
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Common stock
|
|
403
|
|
|
399
|
|
|
403
|
|
|||
|
Additional paid-in capital
|
|
203,143
|
|
|
193,278
|
|
|
202,393
|
|
|||
|
Retained earnings
|
|
653,248
|
|
|
599,682
|
|
|
643,604
|
|
|||
|
Accumulated other comprehensive loss from
|
|
|
|
|
|
|
||||||
|
cumulative foreign currency translation adjustments
|
|
(80,899
|
)
|
|
(47,277
|
)
|
|
(78,410
|
)
|
|||
|
Common stock held in treasury, at cost
|
|
(336,608
|
)
|
|
(313,608
|
)
|
|
(336,608
|
)
|
|||
|
Total stockholders’ equity
|
|
439,287
|
|
|
432,474
|
|
|
431,382
|
|
|||
|
Total liabilities and stockholders’ equity
|
|
$
|
753,885
|
|
|
$
|
702,038
|
|
|
$
|
752,895
|
|
|
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
||||||||||||
|
FIRST CASH FINANCIAL SERVICES, INC.
|
||||||||
|
|
||||||||
|
(unaudited, in thousands, except per share amounts)
|
||||||||
|
|
|
|
||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Revenue:
|
|
|
|
|
||||
|
Retail merchandise sales
|
|
$
|
118,776
|
|
|
$
|
110,454
|
|
|
Pawn loan fees
|
|
51,433
|
|
|
48,654
|
|
||
|
Consumer loan and credit services fees
|
|
5,686
|
|
|
7,595
|
|
||
|
Wholesale scrap jewelry revenue
|
|
7,308
|
|
|
9,320
|
|
||
|
Total revenue
|
|
183,203
|
|
|
176,023
|
|
||
|
|
|
|
|
|
||||
|
Cost of revenue:
|
|
|
|
|
||||
|
Cost of retail merchandise sold
|
|
74,422
|
|
|
68,246
|
|
||
|
Consumer loan and credit services loss provision
|
|
1,047
|
|
|
997
|
|
||
|
Cost of wholesale scrap jewelry sold
|
|
5,871
|
|
|
8,009
|
|
||
|
Total cost of revenue
|
|
81,340
|
|
|
77,252
|
|
||
|
|
|
|
|
|
||||
|
Net revenue
|
|
101,863
|
|
|
98,771
|
|
||
|
|
|
|
|
|
||||
|
Expenses and other income:
|
|
|
|
|
||||
|
Store operating expenses
|
|
55,411
|
|
|
52,321
|
|
||
|
Administrative expenses
|
|
17,668
|
|
|
13,838
|
|
||
|
Depreciation and amortization
|
|
4,937
|
|
|
4,547
|
|
||
|
Interest expense
|
|
4,460
|
|
|
4,020
|
|
||
|
Interest income
|
|
(274
|
)
|
|
(344
|
)
|
||
|
Total expenses and other income
|
|
82,202
|
|
|
74,382
|
|
||
|
|
|
|
|
|
||||
|
Income before income taxes
|
|
19,661
|
|
|
24,389
|
|
||
|
|
|
|
|
|
||||
|
Provision for income taxes
|
|
6,487
|
|
|
7,601
|
|
||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
13,174
|
|
|
$
|
16,788
|
|
|
|
|
|
|
|
||||
|
Net income per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.47
|
|
|
$
|
0.59
|
|
|
Diluted
|
|
$
|
0.47
|
|
|
$
|
0.59
|
|
|
|
|
|
|
|
||||
|
Dividends declared per common share
|
|
$
|
0.125
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
||||||||
|
FIRST CASH FINANCIAL SERVICES, INC.
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
|
(unaudited, in thousands)
|
||||||||
|
|
|
|
||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Net income
|
|
$
|
13,174
|
|
|
$
|
16,788
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
||||
|
Currency translation adjustment
|
|
(2,489
|
)
|
|
(6,999
|
)
|
||
|
Comprehensive income
|
|
$
|
10,685
|
|
|
$
|
9,789
|
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements. |
||||||||
|
FIRST CASH FINANCIAL SERVICES, INC.
|
|||||||||||||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||||||||||||||||
|
(unaudited, in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2015
|
|
—
|
|
|
$
|
—
|
|
|
40,288
|
|
|
$
|
403
|
|
|
$
|
202,393
|
|
|
$
|
643,604
|
|
|
$
|
(78,410
|
)
|
|
12,052
|
|
|
$
|
(336,608
|
)
|
|
$
|
431,382
|
|
|
Shares issued under share-based com-pensation plan
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
750
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,174
|
|
|||||||
|
Dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,530
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,530
|
)
|
|||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,489
|
)
|
|
—
|
|
|
—
|
|
|
(2,489
|
)
|
|||||||
|
Balance at 3/31/2016
|
|
—
|
|
|
$
|
—
|
|
|
40,295
|
|
|
$
|
403
|
|
|
$
|
203,143
|
|
|
$
|
653,248
|
|
|
$
|
(80,899
|
)
|
|
12,052
|
|
|
$
|
(336,608
|
)
|
|
$
|
439,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
|||||||||||||||||||||||||||||||||||||
|
FIRST CASH FINANCIAL SERVICES, INC.
|
|||||||||||||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||||||||||||||||
|
CONTINUED
|
|||||||||||||||||||||||||||||||||||||
|
(unaudited, in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2014
|
|
—
|
|
|
$
|
—
|
|
|
39,708
|
|
|
$
|
397
|
|
|
$
|
188,062
|
|
|
$
|
582,894
|
|
|
$
|
(40,278
|
)
|
|
11,200
|
|
|
$
|
(296,634
|
)
|
|
$
|
434,441
|
|
|
Shares issued under share-based com-pensation plan
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
145
|
|
|
2
|
|
|
2,899
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,901
|
|
|||||||
|
Income tax benefit from exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,617
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,617
|
|
|||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
700
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,788
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,788
|
|
|||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,999
|
)
|
|
—
|
|
|
—
|
|
|
(6,999
|
)
|
|||||||
|
Repurchases of treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
336
|
|
|
(16,974
|
)
|
|
(16,974
|
)
|
|||||||
|
Balance at 3/31/2015
|
|
—
|
|
|
$
|
—
|
|
|
39,858
|
|
|
$
|
399
|
|
|
$
|
193,278
|
|
|
$
|
599,682
|
|
|
$
|
(47,277
|
)
|
|
11,536
|
|
|
$
|
(313,608
|
)
|
|
$
|
432,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
|||||||||||||||||||||||||||||||||||||
|
FIRST CASH FINANCIAL SERVICES, INC.
|
||||||||
|
|
||||||||
|
(unaudited, in thousands)
|
||||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash flow from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
13,174
|
|
|
$
|
16,788
|
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
||||
|
Non-cash portion of credit loss provision
|
|
222
|
|
|
79
|
|
||
|
Share-based compensation expense
|
|
750
|
|
|
700
|
|
||
|
Depreciation and amortization expense
|
|
4,937
|
|
|
4,547
|
|
||
|
Amortization of debt issuance costs
|
|
230
|
|
|
256
|
|
||
|
Deferred income taxes
|
|
1,678
|
|
|
640
|
|
||
|
Changes in operating assets and liabilities, net of business combinations:
|
|
|
|
|
||||
|
Pawn fees and service charges receivable
|
|
173
|
|
|
480
|
|
||
|
Merchandise inventories
|
|
1,812
|
|
|
2,354
|
|
||
|
Prepaid expenses and other assets
|
|
3,281
|
|
|
1,070
|
|
||
|
Accounts payable and accrued expenses
|
|
(645
|
)
|
|
(10
|
)
|
||
|
Income taxes payable
|
|
(536
|
)
|
|
526
|
|
||
|
Net cash flow provided by operating activities
|
|
25,076
|
|
|
27,430
|
|
||
|
Cash flow from investing activities:
|
|
|
|
|
||||
|
Loan receivables, net of cash repayments
|
|
5,293
|
|
|
8,312
|
|
||
|
Purchases of property and equipment
|
|
(6,343
|
)
|
|
(4,386
|
)
|
||
|
Acquisitions of pawn stores, net of cash acquired
|
|
(26,045
|
)
|
|
(1,550
|
)
|
||
|
Net cash flow provided by (used in) investing activities
|
|
(27,095
|
)
|
|
2,376
|
|
||
|
Cash flow from financing activities:
|
|
|
|
|
||||
|
Borrowings from revolving credit facilities
|
|
11,500
|
|
|
21,555
|
|
||
|
Repayments of revolving credit facilities
|
|
(29,500
|
)
|
|
(29,455
|
)
|
||
|
Repayments of notes payable
|
|
(6,532
|
)
|
|
—
|
|
||
|
Purchases of treasury stock
|
|
—
|
|
|
(16,974
|
)
|
||
|
Proceeds from exercise of share-based compensation awards
|
|
—
|
|
|
2,901
|
|
||
|
Income tax benefit from exercise of stock options
|
|
—
|
|
|
1,617
|
|
||
|
Dividends paid
|
|
(3,530
|
)
|
|
—
|
|
||
|
Net cash flow used in financing activities
|
|
(28,062
|
)
|
|
(20,356
|
)
|
||
|
Effect of exchange rates on cash
|
|
(2,723
|
)
|
|
(1,639
|
)
|
||
|
Change in cash and cash equivalents
|
|
(32,804
|
)
|
|
7,811
|
|
||
|
Cash and cash equivalents at beginning of the period
|
|
86,954
|
|
|
67,992
|
|
||
|
Cash and cash equivalents at end of the period
|
|
$
|
54,150
|
|
|
$
|
75,803
|
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
||||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Numerator:
|
|
|
|
|
||||
|
Net income
|
|
$
|
13,174
|
|
|
$
|
16,788
|
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
|
||||
|
Weighted-average common shares for calculating basic earnings per share
|
|
28,241
|
|
|
28,402
|
|
||
|
Effect of dilutive securities:
|
|
|
|
|
||||
|
Stock options and nonvested awards
|
|
—
|
|
|
218
|
|
||
|
Weighted-average common shares for calculating diluted earnings per share
|
|
28,241
|
|
|
28,620
|
|
||
|
|
|
|
|
|
||||
|
Net income per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.47
|
|
|
$
|
0.59
|
|
|
Diluted
|
|
$
|
0.47
|
|
|
$
|
0.59
|
|
|
|
Latin America Acquisition
|
|
U.S. Acquisition
|
|
Total
|
||||||
|
Pawn loans
|
$
|
10,586
|
|
|
$
|
138
|
|
|
$
|
10,724
|
|
|
Pawn loan fees and service charges receivable
|
885
|
|
|
6
|
|
|
891
|
|
|||
|
Inventory
|
3,351
|
|
|
169
|
|
|
3,520
|
|
|||
|
Other current assets
|
2,039
|
|
|
—
|
|
|
2,039
|
|
|||
|
Property and equipment
|
6,950
|
|
|
10
|
|
|
6,960
|
|
|||
|
Goodwill
(1)
|
19,730
|
|
|
509
|
|
|
20,239
|
|
|||
|
Intangible assets
(2)
|
405
|
|
|
16
|
|
|
421
|
|
|||
|
Other non-current assets
|
512
|
|
|
—
|
|
|
512
|
|
|||
|
Deferred tax assets
|
2,296
|
|
|
—
|
|
|
2,296
|
|
|||
|
Current liabilities
|
(10,001
|
)
|
|
(24
|
)
|
|
(10,025
|
)
|
|||
|
Notes payable
|
(6,630
|
)
|
|
—
|
|
|
(6,630
|
)
|
|||
|
Purchase price
|
$
|
30,123
|
|
|
$
|
824
|
|
|
$
|
30,947
|
|
|
(1)
|
Substantially all of the goodwill for the U.S. Acquisition is expected to be deductible for U.S. income tax purposes. However, the goodwill for the Latin America Acquisition is not expected to be deductible for Mexico and El Salvador income tax purposes.
|
|
(2)
|
Intangible assets primarily consist of customer relationships, which are included in other non-current assets in the accompanying condensed consolidated balance sheets. Customer relationships are generally amortized over
five
years.
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||
|
|
|
March 31, 2016
|
|
March 31, 2015
|
||||||||||||
|
|
|
As Reported
|
|
Pro Forma
|
|
As Reported
|
|
Pro Forma
|
||||||||
|
Total revenue
|
|
$
|
183,203
|
|
|
$
|
184,484
|
|
|
$
|
176,023
|
|
|
$
|
189,436
|
|
|
Net income
|
|
13,174
|
|
|
13,221
|
|
|
16,788
|
|
|
17,057
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.47
|
|
|
$
|
0.47
|
|
|
$
|
0.59
|
|
|
$
|
0.60
|
|
|
Diluted
|
|
0.47
|
|
|
0.47
|
|
|
0.59
|
|
|
0.60
|
|
||||
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||||
|
March 31, 2016
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
8,216
|
|
|
$
|
2,838
|
|
|
$
|
43,096
|
|
|
$
|
—
|
|
|
$
|
54,150
|
|
|
Pawn loan fees and service charges receivable
|
|
—
|
|
|
6,511
|
|
|
10,559
|
|
|
—
|
|
|
17,070
|
|
|||||
|
Pawn loans
|
|
—
|
|
|
52,809
|
|
|
73,811
|
|
|
—
|
|
|
126,620
|
|
|||||
|
Consumer loans, net
|
|
—
|
|
|
497
|
|
|
488
|
|
|
—
|
|
|
985
|
|
|||||
|
Inventories
|
|
—
|
|
|
41,163
|
|
|
49,551
|
|
|
—
|
|
|
90,714
|
|
|||||
|
Prepaid expenses and other current assets
|
|
4,300
|
|
|
—
|
|
|
2,611
|
|
|
—
|
|
|
6,911
|
|
|||||
|
Intercompany receivable
|
|
10,570
|
|
|
—
|
|
|
1,601
|
|
|
(12,171
|
)
|
|
—
|
|
|||||
|
Total current assets
|
|
23,086
|
|
|
103,818
|
|
|
181,717
|
|
|
(12,171
|
)
|
|
296,450
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
3,856
|
|
|
57,101
|
|
|
59,755
|
|
|
—
|
|
|
120,712
|
|
|||||
|
Goodwill
|
|
—
|
|
|
196,733
|
|
|
118,706
|
|
|
—
|
|
|
315,439
|
|
|||||
|
Other non-current assets
|
|
1,222
|
|
|
4,631
|
|
|
4,438
|
|
|
—
|
|
|
10,291
|
|
|||||
|
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
10,993
|
|
|
—
|
|
|
10,993
|
|
|||||
|
Investments in subsidiaries
|
|
665,322
|
|
|
—
|
|
|
—
|
|
|
(665,322
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
693,486
|
|
|
$
|
362,283
|
|
|
$
|
375,609
|
|
|
$
|
(677,493
|
)
|
|
$
|
753,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued liabilities
|
|
$
|
17,975
|
|
|
$
|
7,681
|
|
|
$
|
28,840
|
|
|
$
|
—
|
|
|
$
|
54,496
|
|
|
Income taxes payable
|
|
—
|
|
|
—
|
|
|
1,433
|
|
|
—
|
|
|
1,433
|
|
|||||
|
Intercompany payable
|
|
—
|
|
|
—
|
|
|
12,171
|
|
|
(12,171
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
|
17,975
|
|
|
7,681
|
|
|
42,444
|
|
|
(12,171
|
)
|
|
55,929
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facilities
|
|
40,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,000
|
|
|||||
|
Senior unsecured notes
|
|
196,037
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196,037
|
|
|||||
|
Deferred tax liabilities
|
|
186
|
|
|
19,964
|
|
|
2,482
|
|
|
—
|
|
|
22,632
|
|
|||||
|
Total liabilities
|
|
254,198
|
|
|
27,645
|
|
|
44,926
|
|
|
(12,171
|
)
|
|
314,598
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholders’ equity
|
|
439,288
|
|
|
334,638
|
|
|
330,683
|
|
|
(665,322
|
)
|
|
439,287
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
693,486
|
|
|
$
|
362,283
|
|
|
$
|
375,609
|
|
|
$
|
(677,493
|
)
|
|
$
|
753,885
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||||
|
March 31, 2015
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
13,136
|
|
|
$
|
2,697
|
|
|
$
|
59,970
|
|
|
$
|
—
|
|
|
$
|
75,803
|
|
|
Pawn loan fees and service charges receivable
|
|
—
|
|
|
6,667
|
|
|
9,565
|
|
|
—
|
|
|
16,232
|
|
|||||
|
Pawn loans
|
|
—
|
|
|
52,461
|
|
|
61,845
|
|
|
—
|
|
|
114,306
|
|
|||||
|
Consumer loans, net
|
|
—
|
|
|
461
|
|
|
516
|
|
|
—
|
|
|
977
|
|
|||||
|
Inventories
|
|
—
|
|
|
34,802
|
|
|
47,752
|
|
|
—
|
|
|
82,554
|
|
|||||
|
Prepaid expenses and other current assets
|
|
1,647
|
|
|
—
|
|
|
2,145
|
|
|
(490
|
)
|
|
3,302
|
|
|||||
|
Intercompany receivable
|
|
6,526
|
|
|
—
|
|
|
—
|
|
|
(6,526
|
)
|
|
—
|
|
|||||
|
Total current assets
|
|
21,309
|
|
|
97,088
|
|
|
181,793
|
|
|
(7,016
|
)
|
|
293,174
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
3,916
|
|
|
53,807
|
|
|
54,864
|
|
|
—
|
|
|
112,587
|
|
|||||
|
Goodwill
|
|
—
|
|
|
181,752
|
|
|
94,793
|
|
|
—
|
|
|
276,545
|
|
|||||
|
Other non-current assets
|
|
1,120
|
|
|
5,364
|
|
|
4,403
|
|
|
—
|
|
|
10,887
|
|
|||||
|
Deferred tax assets
|
|
1,600
|
|
|
—
|
|
|
8,845
|
|
|
(1,600
|
)
|
|
8,845
|
|
|||||
|
Investments in subsidiaries
|
|
630,832
|
|
|
—
|
|
|
—
|
|
|
(630,832
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
658,777
|
|
|
$
|
338,011
|
|
|
$
|
344,698
|
|
|
$
|
(639,448
|
)
|
|
$
|
702,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued liabilities
|
|
$
|
15,854
|
|
|
$
|
7,604
|
|
|
$
|
18,246
|
|
|
$
|
—
|
|
|
$
|
41,704
|
|
|
Income taxes payable
|
|
540
|
|
|
—
|
|
|
—
|
|
|
(490
|
)
|
|
50
|
|
|||||
|
Intercompany payable
|
|
—
|
|
|
—
|
|
|
6,526
|
|
|
(6,526
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
|
16,394
|
|
|
7,604
|
|
|
24,772
|
|
|
(7,016
|
)
|
|
41,754
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facilities
|
|
14,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,500
|
|
|||||
|
Senior unsecured notes
|
|
195,409
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195,409
|
|
|||||
|
Deferred tax liabilities
|
|
—
|
|
|
17,370
|
|
|
2,131
|
|
|
(1,600
|
)
|
|
17,901
|
|
|||||
|
Total liabilities
|
|
226,303
|
|
|
24,974
|
|
|
26,903
|
|
|
(8,616
|
)
|
|
269,564
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholders’ equity
|
|
432,474
|
|
|
313,037
|
|
|
317,795
|
|
|
(630,832
|
)
|
|
432,474
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
658,777
|
|
|
$
|
338,011
|
|
|
$
|
344,698
|
|
|
$
|
(639,448
|
)
|
|
$
|
702,038
|
|
|
Condensed Consolidating Balance Sheet
|
||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
5,460
|
|
|
$
|
3,765
|
|
|
$
|
77,729
|
|
|
$
|
—
|
|
|
$
|
86,954
|
|
|
Pawn loan fees and service charges receivable
|
|
—
|
|
|
7,596
|
|
|
8,810
|
|
|
—
|
|
|
16,406
|
|
|||||
|
Pawn loans
|
|
—
|
|
|
61,204
|
|
|
56,397
|
|
|
—
|
|
|
117,601
|
|
|||||
|
Consumer loans, net
|
|
—
|
|
|
624
|
|
|
494
|
|
|
—
|
|
|
1,118
|
|
|||||
|
Inventories
|
|
—
|
|
|
46,349
|
|
|
47,109
|
|
|
—
|
|
|
93,458
|
|
|||||
|
Prepaid expenses and other current assets
|
|
6,477
|
|
|
—
|
|
|
3,420
|
|
|
—
|
|
|
9,897
|
|
|||||
|
Intercompany receivable
|
|
7,382
|
|
|
—
|
|
|
—
|
|
|
(7,382
|
)
|
|
—
|
|
|||||
|
Total current assets
|
|
19,319
|
|
|
119,538
|
|
|
193,959
|
|
|
(7,382
|
)
|
|
325,434
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
3,568
|
|
|
55,585
|
|
|
53,294
|
|
|
—
|
|
|
112,447
|
|
|||||
|
Goodwill
|
|
—
|
|
|
196,224
|
|
|
99,385
|
|
|
—
|
|
|
295,609
|
|
|||||
|
Other non-current assets
|
|
1,290
|
|
|
4,893
|
|
|
3,901
|
|
|
—
|
|
|
10,084
|
|
|||||
|
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
9,321
|
|
|
—
|
|
|
9,321
|
|
|||||
|
Investments in subsidiaries
|
|
675,574
|
|
|
—
|
|
|
—
|
|
|
(675,574
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
699,751
|
|
|
$
|
376,240
|
|
|
$
|
359,860
|
|
|
$
|
(682,956
|
)
|
|
$
|
752,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued liabilities
|
|
$
|
14,308
|
|
|
$
|
7,929
|
|
|
$
|
20,015
|
|
|
$
|
—
|
|
|
$
|
42,252
|
|
|
Income taxes payable
|
|
—
|
|
|
—
|
|
|
3,923
|
|
|
—
|
|
|
3,923
|
|
|||||
|
Intercompany payable
|
|
—
|
|
|
—
|
|
|
7,382
|
|
|
(7,382
|
)
|
|
—
|
|
|||||
|
Total current liabilities
|
|
14,308
|
|
|
7,929
|
|
|
31,320
|
|
|
(7,382
|
)
|
|
46,175
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facilities
|
|
58,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,000
|
|
|||||
|
Senior unsecured notes
|
|
195,874
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195,874
|
|
|||||
|
Deferred tax liabilities
|
|
187
|
|
|
18,880
|
|
|
2,397
|
|
|
—
|
|
|
21,464
|
|
|||||
|
Total liabilities
|
|
268,369
|
|
|
26,809
|
|
|
33,717
|
|
|
(7,382
|
)
|
|
321,513
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholders’ equity
|
|
431,382
|
|
|
349,431
|
|
|
326,143
|
|
|
(675,574
|
)
|
|
431,382
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
699,751
|
|
|
$
|
376,240
|
|
|
$
|
359,860
|
|
|
$
|
(682,956
|
)
|
|
$
|
752,895
|
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||||
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail merchandise sales
|
|
$
|
—
|
|
|
$
|
45,825
|
|
|
$
|
72,951
|
|
|
$
|
—
|
|
|
$
|
118,776
|
|
|
Pawn loan fees
|
|
—
|
|
|
21,329
|
|
|
30,104
|
|
|
—
|
|
|
51,433
|
|
|||||
|
Consumer loan and credit services fees
|
|
—
|
|
|
5,127
|
|
|
559
|
|
|
—
|
|
|
5,686
|
|
|||||
|
Wholesale scrap jewelry
revenue
|
|
—
|
|
|
4,243
|
|
|
3,065
|
|
|
—
|
|
|
7,308
|
|
|||||
|
Total revenue
|
|
—
|
|
|
76,524
|
|
|
106,679
|
|
|
—
|
|
|
183,203
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of retail merchandise sold
|
|
—
|
|
|
27,601
|
|
|
46,821
|
|
|
—
|
|
|
74,422
|
|
|||||
|
Consumer loan and credit services loss provision
|
|
—
|
|
|
907
|
|
|
140
|
|
|
—
|
|
|
1,047
|
|
|||||
|
Cost of wholesale scrap jewelry sold
|
|
—
|
|
|
3,443
|
|
|
2,428
|
|
|
—
|
|
|
5,871
|
|
|||||
|
Total cost of revenue
|
|
—
|
|
|
31,951
|
|
|
49,389
|
|
|
—
|
|
|
81,340
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
|
—
|
|
|
44,573
|
|
|
57,290
|
|
|
—
|
|
|
101,863
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Store operating expenses
|
|
—
|
|
|
23,935
|
|
|
31,476
|
|
|
—
|
|
|
55,411
|
|
|||||
|
Administrative expenses
(1)
|
|
9,609
|
|
|
—
|
|
|
8,059
|
|
|
—
|
|
|
17,668
|
|
|||||
|
Depreciation and amortization
|
|
174
|
|
|
1,696
|
|
|
3,067
|
|
|
—
|
|
|
4,937
|
|
|||||
|
Interest expense
|
|
4,394
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
4,460
|
|
|||||
|
Interest income
|
|
(2
|
)
|
|
—
|
|
|
(272
|
)
|
|
—
|
|
|
(274
|
)
|
|||||
|
Total expenses and other income
|
|
14,175
|
|
|
25,631
|
|
|
42,396
|
|
|
—
|
|
|
82,202
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
|
(14,175
|
)
|
|
18,942
|
|
|
14,894
|
|
|
—
|
|
|
19,661
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
(5,178
|
)
|
|
7,000
|
|
|
4,665
|
|
|
—
|
|
|
6,487
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before equity in net income of subsidiaries
|
|
(8,997
|
)
|
|
11,942
|
|
|
10,229
|
|
|
—
|
|
|
13,174
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in net income of subsidiaries
|
|
22,171
|
|
|
—
|
|
|
—
|
|
|
(22,171
|
)
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
13,174
|
|
|
$
|
11,942
|
|
|
$
|
10,229
|
|
|
$
|
(22,171
|
)
|
|
$
|
13,174
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency translation adjustment
|
|
(2,489
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,489
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$
|
10,685
|
|
|
$
|
11,942
|
|
|
$
|
10,229
|
|
|
$
|
(22,171
|
)
|
|
$
|
10,685
|
|
|
(1)
|
Includes the allocation of certain administrative expenses and the payment of royalties between the Parent Company and certain foreign Non-Guarantor Subsidiaries.
|
|
Condensed Consolidating Statement of Comprehensive Income (Loss)
|
||||||||||||||||||||
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail merchandise sales
|
|
$
|
—
|
|
|
$
|
42,853
|
|
|
$
|
67,601
|
|
|
$
|
—
|
|
|
$
|
110,454
|
|
|
Pawn loan fees
|
|
—
|
|
|
21,255
|
|
|
27,399
|
|
|
—
|
|
|
48,654
|
|
|||||
|
Consumer loan and credit services fees
|
|
—
|
|
|
6,968
|
|
|
627
|
|
|
—
|
|
|
7,595
|
|
|||||
|
Wholesale scrap jewelry
revenue
|
|
—
|
|
|
5,136
|
|
|
4,184
|
|
|
—
|
|
|
9,320
|
|
|||||
|
Total revenue
|
|
—
|
|
|
76,212
|
|
|
99,811
|
|
|
—
|
|
|
176,023
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of retail merchandise sold
|
|
—
|
|
|
24,722
|
|
|
43,524
|
|
|
—
|
|
|
68,246
|
|
|||||
|
Consumer loan and credit services loss provision
|
|
—
|
|
|
926
|
|
|
71
|
|
|
—
|
|
|
997
|
|
|||||
|
Cost of wholesale scrap jewelry sold
|
|
—
|
|
|
4,708
|
|
|
3,301
|
|
|
—
|
|
|
8,009
|
|
|||||
|
Total cost of revenue
|
|
—
|
|
|
30,356
|
|
|
46,896
|
|
|
—
|
|
|
77,252
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
|
—
|
|
|
45,856
|
|
|
52,915
|
|
|
—
|
|
|
98,771
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Store operating expenses
|
|
—
|
|
|
22,746
|
|
|
29,575
|
|
|
—
|
|
|
52,321
|
|
|||||
|
Administrative expenses
(1)
|
|
6,572
|
|
|
—
|
|
|
7,266
|
|
|
—
|
|
|
13,838
|
|
|||||
|
Depreciation and amortization
|
|
219
|
|
|
1,643
|
|
|
2,685
|
|
|
—
|
|
|
4,547
|
|
|||||
|
Interest expense
|
|
4,020
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,020
|
|
|||||
|
Interest income
|
|
(1
|
)
|
|
—
|
|
|
(343
|
)
|
|
—
|
|
|
(344
|
)
|
|||||
|
Total expenses and other income
|
|
10,810
|
|
|
24,389
|
|
|
39,183
|
|
|
—
|
|
|
74,382
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes
|
|
(10,810
|
)
|
|
21,467
|
|
|
13,732
|
|
|
—
|
|
|
24,389
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for income taxes
|
|
(3,718
|
)
|
|
7,942
|
|
|
3,377
|
|
|
—
|
|
|
7,601
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before equity in net income of subsidiaries
|
|
(7,092
|
)
|
|
13,525
|
|
|
10,355
|
|
|
—
|
|
|
16,788
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in net income of subsidiaries
|
|
23,880
|
|
|
—
|
|
|
—
|
|
|
(23,880
|
)
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
16,788
|
|
|
$
|
13,525
|
|
|
$
|
10,355
|
|
|
$
|
(23,880
|
)
|
|
$
|
16,788
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Currency translation adjustment
|
|
(6,999
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,999
|
)
|
|||||
|
Comprehensive income (loss)
|
|
$
|
9,789
|
|
|
$
|
13,525
|
|
|
$
|
10,355
|
|
|
$
|
(23,880
|
)
|
|
$
|
9,789
|
|
|
(1)
|
Includes the allocation of certain administrative expenses and the payment of royalties between the Parent Company and certain foreign Non-Guarantor Subsidiaries.
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||||
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash flow provided by (used in) operating activities
|
|
$
|
28,542
|
|
|
$
|
17,178
|
|
|
$
|
13,083
|
|
|
$
|
(33,727
|
)
|
|
$
|
25,076
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan receivables, net of cash repayments
|
|
—
|
|
|
12,309
|
|
|
(7,016
|
)
|
|
—
|
|
|
5,293
|
|
|||||
|
Purchases of property and equipment
|
|
(462
|
)
|
|
(2,905
|
)
|
|
(2,976
|
)
|
|
—
|
|
|
(6,343
|
)
|
|||||
|
Acquisitions of pawn stores, net of cash acquired
|
|
—
|
|
|
(774
|
)
|
|
(25,271
|
)
|
|
—
|
|
|
(26,045
|
)
|
|||||
|
Investing activity with subsidiaries
|
|
(3,794
|
)
|
|
—
|
|
|
—
|
|
|
3,794
|
|
|
—
|
|
|||||
|
Net cash flow provided by (used in) investing activities
|
|
(4,256
|
)
|
|
8,630
|
|
|
(35,263
|
)
|
|
3,794
|
|
|
(27,095
|
)
|
|||||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from revolving credit facilities
|
|
11,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,500
|
|
|||||
|
Repayments of revolving credit facilities
|
|
(29,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,500
|
)
|
|||||
|
Repayments of notes payable
|
|
—
|
|
|
—
|
|
|
(6,532
|
)
|
|
—
|
|
|
(6,532
|
)
|
|||||
|
Dividends paid
|
|
(3,530
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,530
|
)
|
|||||
|
Proceeds from intercompany financing related activity
|
|
—
|
|
|
3,679
|
|
|
115
|
|
|
(3,794
|
)
|
|
—
|
|
|||||
|
Intercompany dividends paid
|
|
—
|
|
|
(30,414
|
)
|
|
(3,313
|
)
|
|
33,727
|
|
|
—
|
|
|||||
|
Net cash flow provided by (used in) financing activities
|
|
(21,530
|
)
|
|
(26,735
|
)
|
|
(9,730
|
)
|
|
29,933
|
|
|
(28,062
|
)
|
|||||
|
Effect of exchange rates on cash
|
|
—
|
|
|
—
|
|
|
(2,723
|
)
|
|
—
|
|
|
(2,723
|
)
|
|||||
|
Change in cash and cash equivalents
|
|
2,756
|
|
|
(927
|
)
|
|
(34,633
|
)
|
|
—
|
|
|
(32,804
|
)
|
|||||
|
Cash and cash equivalents at beginning of the period
|
|
5,460
|
|
|
3,765
|
|
|
77,729
|
|
|
—
|
|
|
86,954
|
|
|||||
|
Cash and cash equivalents at end of the period
|
|
$
|
8,216
|
|
|
$
|
2,838
|
|
|
$
|
43,096
|
|
|
$
|
—
|
|
|
$
|
54,150
|
|
|
Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||||
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations |
|
Consolidated
|
||||||||||
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash flow provided by (used in) operating activities
|
|
$
|
28,747
|
|
|
$
|
22,078
|
|
|
$
|
13,954
|
|
|
$
|
(37,349
|
)
|
|
$
|
27,430
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan receivables, net of cash repayments
|
|
—
|
|
|
12,637
|
|
|
(4,325
|
)
|
|
—
|
|
|
8,312
|
|
|||||
|
Purchases of property and equipment
|
|
(138
|
)
|
|
(1,192
|
)
|
|
(3,056
|
)
|
|
—
|
|
|
(4,386
|
)
|
|||||
|
Acquisitions of pawn stores, net of cash acquired
|
|
—
|
|
|
(1,250
|
)
|
|
(300
|
)
|
|
—
|
|
|
(1,550
|
)
|
|||||
|
Investing activity with subsidiaries
|
|
(2,916
|
)
|
|
—
|
|
|
—
|
|
|
2,916
|
|
|
—
|
|
|||||
|
Net cash flow provided by (used in) investing activities
|
|
(3,054
|
)
|
|
10,195
|
|
|
(7,681
|
)
|
|
2,916
|
|
|
2,376
|
|
|||||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings from revolving credit facilities
|
|
21,555
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,555
|
|
|||||
|
Repayments of revolving credit facilities
|
|
(29,455
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,455
|
)
|
|||||
|
Purchases of treasury stock
|
|
(16,974
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,974
|
)
|
|||||
|
Proceeds from exercise of share-based compensation awards
|
|
2,901
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,901
|
|
|||||
|
Income tax benefit from exercise of stock options
|
|
1,617
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,617
|
|
|||||
|
Proceeds from intercompany financing related activity
|
|
—
|
|
|
2,442
|
|
|
474
|
|
|
(2,916
|
)
|
|
—
|
|
|||||
|
Intercompany dividends paid
|
|
—
|
|
|
(35,164
|
)
|
|
(2,185
|
)
|
|
37,349
|
|
|
—
|
|
|||||
|
Net cash flow provided by (used in) financing activities
|
|
(20,356
|
)
|
|
(32,722
|
)
|
|
(1,711
|
)
|
|
34,433
|
|
|
(20,356
|
)
|
|||||
|
Effect of exchange rates on cash
|
|
—
|
|
|
—
|
|
|
(1,639
|
)
|
|
—
|
|
|
(1,639
|
)
|
|||||
|
Change in cash and cash equivalents
|
|
5,337
|
|
|
(449
|
)
|
|
2,923
|
|
|
—
|
|
|
7,811
|
|
|||||
|
Cash and cash equivalents at beginning of the period
|
|
7,799
|
|
|
3,146
|
|
|
57,047
|
|
|
—
|
|
|
67,992
|
|
|||||
|
Cash and cash equivalents at end of the period
|
|
$
|
13,136
|
|
|
$
|
2,697
|
|
|
$
|
59,970
|
|
|
$
|
—
|
|
|
$
|
75,803
|
|
|
Summary Condensed Consolidating Balance Sheet
|
||||||||||||||||||||
|
March 31, 2015
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||
|
Total assets, as reported
|
|
$
|
852,794
|
|
|
$
|
300,088
|
|
|
$
|
572,045
|
|
|
$
|
(1,019,639
|
)
|
|
$
|
705,288
|
|
|
Reclassifications
|
|
(4,591
|
)
|
|
37,923
|
|
|
(37,923
|
)
|
|
1,341
|
|
|
(3,250
|
)
|
|||||
|
Revisions
|
|
(189,426
|
)
|
|
—
|
|
|
(189,424
|
)
|
|
378,850
|
|
|
—
|
|
|||||
|
Total assets, revised
|
|
$
|
658,777
|
|
|
$
|
338,011
|
|
|
$
|
344,698
|
|
|
$
|
(639,448
|
)
|
|
$
|
702,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total liabilities, as reported
|
|
$
|
403,760
|
|
|
$
|
21,958
|
|
|
$
|
23,391
|
|
|
$
|
(192,855
|
)
|
|
$
|
256,254
|
|
|
Reclassifications
|
|
(4,591
|
)
|
|
3,016
|
|
|
(3,016
|
)
|
|
1,341
|
|
|
(3,250
|
)
|
|||||
|
Revisions
|
|
(172,866
|
)
|
|
—
|
|
|
6,528
|
|
|
182,898
|
|
|
16,560
|
|
|||||
|
Total liabilities, revised
|
|
$
|
226,303
|
|
|
$
|
24,974
|
|
|
$
|
26,903
|
|
|
$
|
(8,616
|
)
|
|
$
|
269,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total stockholders’ equity, as reported
|
|
$
|
449,034
|
|
|
$
|
278,130
|
|
|
$
|
548,654
|
|
|
$
|
(826,784
|
)
|
|
$
|
449,034
|
|
|
Reclassifications
|
|
—
|
|
|
34,907
|
|
|
(34,907
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Revisions
|
|
(16,560
|
)
|
|
—
|
|
|
(195,952
|
)
|
|
195,952
|
|
|
(16,560
|
)
|
|||||
|
Total stockholders’ equity, revised
|
|
$
|
432,474
|
|
|
$
|
313,037
|
|
|
$
|
317,795
|
|
|
$
|
(630,832
|
)
|
|
$
|
432,474
|
|
|
Summary Condensed Consolidating Statement of Comprehensive Income
|
||||||||||||||||||||
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income (loss), as reported
|
|
$
|
(7,092
|
)
|
|
$
|
12,522
|
|
|
$
|
11,358
|
|
|
$
|
—
|
|
|
$
|
16,788
|
|
|
Reclassifications
|
|
23,880
|
|
|
1,003
|
|
|
(1,003
|
)
|
|
(23,880
|
)
|
|
—
|
|
|||||
|
Net income (loss), revised
|
|
$
|
16,788
|
|
|
$
|
13,525
|
|
|
$
|
10,355
|
|
|
$
|
(23,880
|
)
|
|
$
|
16,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss), as reported:
|
|
$
|
(7,092
|
)
|
|
$
|
12,522
|
|
|
$
|
6,809
|
|
|
$
|
—
|
|
|
$
|
12,239
|
|
|
Reclassifications
|
|
23,880
|
|
|
1,003
|
|
|
(1,003
|
)
|
|
(23,880
|
)
|
|
—
|
|
|||||
|
Revisions
|
|
(6,999
|
)
|
|
—
|
|
|
4,549
|
|
|
—
|
|
|
(2,450
|
)
|
|||||
|
Other comprehensive income (loss), revised:
|
|
$
|
9,789
|
|
|
$
|
13,525
|
|
|
$
|
10,355
|
|
|
$
|
(23,880
|
)
|
|
$
|
9,789
|
|
|
Summary Condensed Consolidating Statement of Cash Flows
|
||||||||||||||||||||
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||
|
(unaudited, in thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash flow from operating activities, as reported
|
|
$
|
23,097
|
|
|
$
|
(10,584
|
)
|
|
$
|
14,917
|
|
|
$
|
—
|
|
|
$
|
27,430
|
|
|
Reclassifications
|
|
—
|
|
|
(24
|
)
|
|
24
|
|
|
—
|
|
|
—
|
|
|||||
|
Revisions
|
|
5,650
|
|
|
32,686
|
|
|
(987
|
)
|
|
(37,349
|
)
|
|
—
|
|
|||||
|
Cash flow from operating activities, revised
|
|
$
|
28,747
|
|
|
$
|
22,078
|
|
|
$
|
13,954
|
|
|
$
|
(37,349
|
)
|
|
$
|
27,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from investing activities, as reported
|
|
$
|
2,596
|
|
|
$
|
10,159
|
|
|
$
|
(10,379
|
)
|
|
$
|
—
|
|
|
$
|
2,376
|
|
|
Reclassifications
|
|
—
|
|
|
36
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Revisions
|
|
(5,650
|
)
|
|
—
|
|
|
2,734
|
|
|
2,916
|
|
|
—
|
|
|||||
|
Cash flow from investing activities, revised
|
|
$
|
(3,054
|
)
|
|
$
|
10,195
|
|
|
$
|
(7,681
|
)
|
|
$
|
2,916
|
|
|
$
|
2,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from financing activities, as reported
|
|
$
|
(20,356
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20,356
|
)
|
|
Reclassifications
|
|
—
|
|
|
(32,722
|
)
|
|
(1,711
|
)
|
|
34,433
|
|
|
—
|
|
|||||
|
Cash flow from financing activities, revised
|
|
$
|
(20,356
|
)
|
|
$
|
(32,722
|
)
|
|
$
|
(1,711
|
)
|
|
$
|
34,433
|
|
|
$
|
(20,356
|
)
|
|
|
|
|
|
Consumer
|
|
|
|||
|
|
|
Pawn
|
|
Loan
|
|
Total
|
|||
|
|
|
Locations
(1)
|
|
Locations
(2)
|
|
Locations
|
|||
|
U.S.:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
296
|
|
|
42
|
|
|
338
|
|
|
Locations acquired
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Locations closed or consolidated
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
Total locations, end of period
|
|
296
|
|
|
41
|
|
|
337
|
|
|
|
|
|
|
|
|
|
|||
|
Latin America:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
709
|
|
|
28
|
|
|
737
|
|
|
New locations opened
|
|
20
|
|
|
—
|
|
|
20
|
|
|
Locations acquired
|
|
179
|
|
|
—
|
|
|
179
|
|
|
Total locations, end of period
|
|
908
|
|
|
28
|
|
|
936
|
|
|
|
|
|
|
|
|
|
|||
|
Total:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
1,005
|
|
|
70
|
|
|
1,075
|
|
|
New locations opened
|
|
20
|
|
|
—
|
|
|
20
|
|
|
Locations acquired
|
|
180
|
|
|
—
|
|
|
180
|
|
|
Locations closed or consolidated
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
Total locations, end of period
|
|
1,204
|
|
|
69
|
|
|
1,273
|
|
|
(1)
|
At
March 31, 2016
,
137
of the U.S. pawn stores, which are primarily located in Texas, also offered consumer loans or credit services products, while
49
Mexico pawn stores offer consumer loan products.
|
|
(2)
|
The Company’s U.S. free-standing consumer loan locations offer a credit services product and are all located in Texas. The Mexico locations offer small, short-term consumer loans.
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
||||||||||
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
March 31,
|
|
Increase /
|
||||||||
|
|
|
Balance at March 31,
|
|
Increase /
|
|
2016
|
|
(Decrease)
|
||||||||||
|
|
|
2016
|
|
2015
|
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||
|
U.S.:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pawn loans
|
|
$
|
59,318
|
|
|
$
|
58,278
|
|
|
2
|
%
|
|
$
|
59,318
|
|
|
2
|
%
|
|
CSO credit extensions held by independent third-party
(1)
|
|
5,250
|
|
|
7,270
|
|
|
(28
|
)%
|
|
5,250
|
|
|
(28
|
)%
|
|||
|
Other consumer loans
|
|
542
|
|
|
526
|
|
|
3
|
%
|
|
542
|
|
|
3
|
%
|
|||
|
Combined customer loans
(2)
|
|
65,110
|
|
|
66,074
|
|
|
(1
|
)%
|
|
65,110
|
|
|
(1
|
)%
|
|||
|
Latin America:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pawn loans
|
|
67,302
|
|
|
56,028
|
|
|
20
|
%
|
|
76,747
|
|
|
37
|
%
|
|||
|
Other consumer loans
|
|
443
|
|
|
451
|
|
|
(2
|
)%
|
|
509
|
|
|
13
|
%
|
|||
|
Combined customer loans
|
|
67,745
|
|
|
56,479
|
|
|
20
|
%
|
|
77,256
|
|
|
37
|
%
|
|||
|
Total:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pawn loans
|
|
126,620
|
|
|
114,306
|
|
|
11
|
%
|
|
136,065
|
|
|
19
|
%
|
|||
|
CSO credit extensions held by independent third-party
(1)
|
|
5,250
|
|
|
7,270
|
|
|
(28
|
)%
|
|
5,250
|
|
|
(28
|
)%
|
|||
|
Other consumer loans
|
|
985
|
|
|
977
|
|
|
1
|
%
|
|
1,051
|
|
|
8
|
%
|
|||
|
Combined customer loans
(2)
|
|
$
|
132,855
|
|
|
$
|
122,553
|
|
|
8
|
%
|
|
$
|
142,366
|
|
|
16
|
%
|
|
Pawn inventories:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S.
|
|
$
|
49,954
|
|
|
$
|
44,124
|
|
|
13
|
%
|
|
$
|
49,954
|
|
|
13
|
%
|
|
Latin America
|
|
40,760
|
|
|
38,430
|
|
|
6
|
%
|
|
46,641
|
|
|
21
|
%
|
|||
|
Combined inventories
|
|
$
|
90,714
|
|
|
$
|
82,554
|
|
|
10
|
%
|
|
$
|
96,595
|
|
|
17
|
%
|
|
(1)
|
CSO amounts outstanding are composed of the principal portion of active CSO extensions of credit by an independent third-party lender, which are not included on the Company’s balance sheet, net of the Company’s estimated fair value of its liability under the letters of credit guaranteeing the extensions of credit.
|
|
(2)
|
Combined customer loans is a non-GAAP measure as it includes CSO credit extensions held by an independent third-party not included on the Company’s balance sheet. The Company believes this non-GAAP measure provides investors with important information needed to evaluate the magnitude of potential loan losses and the opportunity for revenue performance of the consumer loan portfolio on an aggregate basis. The Company also believes the comparison of the aggregate amounts from period to period is more meaningful than comparing only the amounts reflected on the Company’s balance sheet since both credit services fee revenue and the corresponding loss provision are impacted by the aggregate amount of loans owned by the Company and those guaranteed by the Company as reflected in its financial statements.
|
|
|
|
Balance at March 31,
|
||||
|
|
|
2016
|
|
2015
|
||
|
Composition of pawn collateral:
|
|
|
|
|
||
|
U.S. pawn loans:
|
|
|
|
|
||
|
General merchandise
|
|
45
|
%
|
|
44
|
%
|
|
Jewelry
|
|
55
|
%
|
|
56
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
Latin America pawn loans:
|
|
|
|
|
||
|
General merchandise
|
|
82
|
%
|
|
89
|
%
|
|
Jewelry
|
|
18
|
%
|
|
11
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
Total pawn loans:
|
|
|
|
|
||
|
General merchandise
|
|
65
|
%
|
|
66
|
%
|
|
Jewelry
|
|
35
|
%
|
|
34
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
||||||||||
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
March 31,
|
|
Increase /
|
||||||||
|
|
|
Balance at March 31,
|
|
|
|
2016
|
|
(Decrease)
|
||||||||||
|
|
|
2016
|
|
2015
|
|
Decrease
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||
|
Average outstanding pawn loan amount:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. pawn loans
|
|
$
|
169
|
|
|
$
|
172
|
|
|
(2
|
)%
|
|
$
|
169
|
|
|
(2
|
)%
|
|
Latin America pawn loans
|
|
64
|
|
|
64
|
|
|
—
|
%
|
|
73
|
|
|
14
|
%
|
|||
|
Total pawn loans
|
|
90
|
|
|
94
|
|
|
(4
|
)%
|
|
96
|
|
|
2
|
%
|
|||
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
||||||||||
|
|
|
Three Months Ended
|
|
|
|
Three Months Ended
|
|
Increase /
|
||||||||||
|
|
|
March 31,
|
|
Increase /
|
|
March 31, 2016
|
|
(Decrease)
|
||||||||||
|
|
|
2016
|
|
2015
|
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||
|
U.S. revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
55,061
|
|
|
$
|
52,006
|
|
|
6
|
%
|
|
$
|
55,061
|
|
|
6
|
%
|
|
Pawn loan fees
|
|
24,245
|
|
|
23,906
|
|
|
1
|
%
|
|
24,245
|
|
|
1
|
%
|
|||
|
Consumer loan and credit services fees
|
|
5,209
|
|
|
7,064
|
|
|
(26
|
)%
|
|
5,209
|
|
|
(26
|
)%
|
|||
|
Wholesale scrap jewelry revenue
|
|
4,794
|
|
|
5,738
|
|
|
(16
|
)%
|
|
4,794
|
|
|
(16
|
)%
|
|||
|
|
|
89,309
|
|
|
88,714
|
|
|
1
|
%
|
|
89,309
|
|
|
1
|
%
|
|||
|
Latin America revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Retail merchandise sales
|
|
63,715
|
|
|
58,448
|
|
|
9
|
%
|
|
76,433
|
|
|
31
|
%
|
|||
|
Pawn loan fees
|
|
27,188
|
|
|
24,748
|
|
|
10
|
%
|
|
32,493
|
|
|
31
|
%
|
|||
|
Consumer loan and credit services fees
|
|
477
|
|
|
531
|
|
|
(10
|
)%
|
|
576
|
|
|
8
|
%
|
|||
|
Wholesale scrap jewelry revenue
|
|
2,514
|
|
|
3,582
|
|
|
(30
|
)%
|
|
2,514
|
|
|
(30
|
)%
|
|||
|
|
|
93,894
|
|
|
87,309
|
|
|
8
|
%
|
|
112,016
|
|
|
28
|
%
|
|||
|
Total revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Retail merchandise sales
|
|
118,776
|
|
|
110,454
|
|
|
8
|
%
|
|
131,494
|
|
|
19
|
%
|
|||
|
Pawn loan fees
|
|
51,433
|
|
|
48,654
|
|
|
6
|
%
|
|
56,738
|
|
|
17
|
%
|
|||
|
Consumer loan and credit services fees
|
|
5,686
|
|
|
7,595
|
|
|
(25
|
)%
|
|
5,785
|
|
|
(24
|
)%
|
|||
|
Wholesale scrap jewelry revenue
|
|
7,308
|
|
|
9,320
|
|
|
(22
|
)%
|
|
7,308
|
|
|
(22
|
)%
|
|||
|
|
|
$
|
183,203
|
|
|
$
|
176,023
|
|
|
4
|
%
|
|
$
|
201,325
|
|
|
14
|
%
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash flow provided by operating activities
|
|
$
|
25,076
|
|
|
$
|
27,430
|
|
|
Cash flow provided by (used in) investing activities
|
|
$
|
(27,095
|
)
|
|
$
|
2,376
|
|
|
Cash flow used in financing activities
|
|
$
|
(28,062
|
)
|
|
$
|
(20,356
|
)
|
|
|
|
Balance at March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Working capital
(1)
|
|
$
|
240,521
|
|
|
$
|
251,420
|
|
|
Current ratio
(1)
|
|
5.30:1
|
|
|
7.02:1
|
|
||
|
Liabilities to equity
(1)
|
|
72
|
%
|
|
62
|
%
|
||
|
Inventory turns (trailing twelve months)
|
|
3.4x
|
|
|
3.6x
|
|
||
|
(1)
|
Prior year amounts have been revised or reclassified. See Note 1 of Notes to Condensed Consolidated Financial Statements for further information.
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
In Thousands
|
|
Per Share
|
|
In Thousands
|
|
Per Share
|
||||||||
|
Net income, as reported
|
$
|
13,174
|
|
|
$
|
0.47
|
|
|
$
|
16,788
|
|
|
$
|
0.59
|
|
|
Adjustments, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Non-recurring restructuring expenses related to U.S. consumer loan operations
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
||||
|
Non-recurring acquisition expenses
|
260
|
|
|
0.01
|
|
|
46
|
|
|
—
|
|
||||
|
Adjusted net income
|
$
|
13,434
|
|
|
$
|
0.48
|
|
|
$
|
16,924
|
|
|
$
|
0.59
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
||||||||||||
|
Non-recurring restructuring expenses related to U.S. consumer loan operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
129
|
|
|
$
|
39
|
|
|
$
|
90
|
|
|
Non-recurring acquisition expenses
|
400
|
|
|
140
|
|
|
260
|
|
|
65
|
|
|
19
|
|
|
46
|
|
||||||
|
Total adjustments
|
$
|
400
|
|
|
$
|
140
|
|
|
$
|
260
|
|
|
$
|
194
|
|
|
$
|
58
|
|
|
$
|
136
|
|
|
|
|
|
|
|
|
Trailing Twelve
|
||||||||||
|
|
|
Three Months Ended
|
|
Months Ended
|
||||||||||||
|
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
|
$
|
13,174
|
|
|
$
|
16,788
|
|
|
$
|
57,096
|
|
|
$
|
79,272
|
|
|
Income taxes
|
|
6,487
|
|
|
7,601
|
|
|
25,857
|
|
|
33,089
|
|
||||
|
Depreciation and amortization
(1)
|
|
4,937
|
|
|
4,458
|
|
|
17,925
|
|
|
17,662
|
|
||||
|
Interest expense
|
|
4,460
|
|
|
4,020
|
|
|
17,327
|
|
|
16,111
|
|
||||
|
Interest income
|
|
(274
|
)
|
|
(344
|
)
|
|
(1,496
|
)
|
|
(945
|
)
|
||||
|
EBITDA
|
|
28,784
|
|
|
32,523
|
|
|
116,709
|
|
|
145,189
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Non-recurring restructuring expenses related to U.S. consumer loan operations
|
|
—
|
|
|
129
|
|
|
8,749
|
|
|
129
|
|
||||
|
Non-recurring acquisition expenses
|
|
400
|
|
|
65
|
|
|
3,210
|
|
|
1,063
|
|
||||
|
Adjusted EBITDA
|
|
$
|
29,184
|
|
|
$
|
32,717
|
|
|
$
|
128,668
|
|
|
$
|
146,381
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA margin calculated as follows:
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
|
|
|
|
|
$
|
711,782
|
|
|
$
|
719,123
|
|
||||
|
Adjusted EBITDA
|
|
|
|
|
|
$
|
128,668
|
|
|
$
|
146,381
|
|
||||
|
Adjusted EBITDA as a percentage of revenue
|
|
|
|
|
|
18
|
%
|
|
20
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Leverage ratio (indebtedness divided by adjusted EBITDA):
|
|
|
|
|
|
|
|
|
||||||||
|
Indebtedness
(2)
|
|
|
|
|
|
$
|
240,000
|
|
|
$
|
214,500
|
|
||||
|
Adjusted EBITDA
|
|
|
|
|
|
$
|
128,668
|
|
|
$
|
146,381
|
|
||||
|
Leverage ratio
|
|
|
|
|
|
1.9:1
|
|
|
1.5:1
|
|
||||||
|
(1)
|
For the three months and trailing twelve months ended March 31, 2015, excludes $89,000 of depreciation and amortization and for the trailing twelve months ended
March 31, 2016
, excludes $404,000 of depreciation and amortization, which are included in the non-recurring restructuring expenses related to U.S. consumer loan operations.
|
|
(2)
|
Excludes deferred debt issuance costs of $3,963,000 and $4,591,000 as of March 31, 2016 and 2015, respectively, which are included as a direct deduction from the carrying amount of the senior unsecured notes in the condensed consolidated balance sheets.
|
|
|
|
Trailing Twelve Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash flow from operating activities
|
|
$
|
90,395
|
|
|
$
|
99,916
|
|
|
Cash flow from investing activities:
|
|
|
|
|
||||
|
Loan receivables
|
|
(6,735
|
)
|
|
69
|
|
||
|
Purchases of property and equipment
|
|
(23,030
|
)
|
|
(22,666
|
)
|
||
|
Free cash flow
|
|
$
|
60,630
|
|
|
$
|
77,319
|
|
|
|
|
March 31,
|
|
|
|
|
|||
|
|
|
2016
|
|
2015
|
|
Decrease
|
|||
|
Mexican peso / U.S. dollar exchange rate:
|
|
|
|
|
|
|
|
|
|
|
End-of-period
|
|
17.4
|
|
15.2
|
|
|
(14
|
)%
|
|
|
Three months ended
|
|
18.0
|
|
14.9
|
|
|
(21
|
)%
|
|
|
•
|
difficulties in achieving anticipated cost savings, synergies, business opportunities and growth prospects from the combination;
|
|
•
|
difficulties in the integration of operations and systems;
|
|
•
|
difficulties in establishing effective uniform controls, standards, systems, procedures and accounting and other policies, business cultures and compensation structures between the two companies;
|
|
•
|
difficulties in the assimilation of employees;
|
|
•
|
difficulties in managing the expanded operations of a larger and more complex company;
|
|
•
|
challenges in keeping existing customers and obtaining new customers;
|
|
•
|
challenges in attracting and retaining key personnel, including personnel that are considered key to the future success of the combined company; and
|
|
•
|
challenges in keeping key business relationships in place.
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of April 28, 2016, by and among First Cash Financial Services, Inc., Frontier Merger Sub, LLC and Cash America International, Inc.*
|
|
8-K
|
|
0-19133
|
|
2.1
|
|
04/28/2016
|
|
|
|
3.1
|
|
Amended Certificate of Incorporation
|
|
DEF 14A
|
|
0-19133
|
|
A
|
|
04/29/2004
|
|
|
|
3.2
|
|
Amended Bylaws
|
|
10-K
|
|
0-19133
|
|
3.2
|
|
03/31/2000
|
|
|
|
4.1
|
|
Common Stock Specimen
|
|
S-1
|
|
33-48436
|
|
4.2a
|
|
06/05/1992
|
|
|
|
4.2
|
|
Indenture, dated as of March 24, 2014, by and among First Cash Financial Services, Inc., the guarantors listed therein and BOKF, NA, dba Bank of Texas (including the form of Note attached as an exhibit thereto)
|
|
8-K
|
|
0-19133
|
|
4.1
|
|
03/25/2014
|
|
|
|
31.1
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by Rick L. Wessel, Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
31.2
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by R. Douglas Orr, Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by Rick L. Wessel, Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by R. Douglas Orr, Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
101 (1)
|
|
The following financial information from the Company's Quarterly Report on Form 10-Q for the first quarter of fiscal 2016, filed with the SEC on May 9, 2016, is formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets at March 31, 2016, March 31, 2015 and December 31, 2015, (ii) Condensed Consolidated Statements of Income for the three months ended March 31, 2016 and March 31, 2015, (iii) Condensed Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2016 and March 31, 2015, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2016 and March 31, 2015, (v) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and March 31, 2015 and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
X
|
|
*
|
The schedules to the Agreement and Plan of Merger have been omitted from this filing pursuant to Item 601(b)(2) of Regulation S-K. Registrant will furnish copies of such schedules to the U.S. Securities and Exchange Commission upon request by the Commission.
|
|
(1)
|
The XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
|
|
|
|
|
Dated: May 9, 2016
|
FIRST CASH FINANCIAL SERVICES, INC.
|
|
|
(Registrant)
|
|
|
|
|
|
/s/ RICK L. WESSEL
|
|
|
Rick L. Wessel
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ R. DOUGLAS ORR
|
|
|
R. Douglas Orr
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of April 28, 2016, by and among First Cash Financial Services, Inc., Frontier Merger Sub, LLC and Cash America International, Inc.*
|
|
8-K
|
|
0-19133
|
|
2.1
|
|
04/28/2016
|
|
|
|
3.1
|
|
Amended Certificate of Incorporation
|
|
DEF 14A
|
|
0-19133
|
|
A
|
|
04/29/2004
|
|
|
|
3.2
|
|
Amended Bylaws
|
|
10-K
|
|
0-19133
|
|
3.2
|
|
03/31/2000
|
|
|
|
4.1
|
|
Common Stock Specimen
|
|
S-1
|
|
33-48436
|
|
4.2a
|
|
06/05/1992
|
|
|
|
4.2
|
|
Indenture, dated as of March 24, 2014, by and among First Cash Financial Services, Inc., the guarantors listed therein and BOKF, NA, dba Bank of Texas (including the form of Note attached as an exhibit thereto)
|
|
8-K
|
|
0-19133
|
|
4.1
|
|
03/25/2014
|
|
|
|
31.1
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by Rick L. Wessel, Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
31.2
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by R. Douglas Orr, Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by Rick L. Wessel, Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by R. Douglas Orr, Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
X
|
|
101 (1)
|
|
The following financial information from the Company's Quarterly Report on Form 10-Q for the first quarter of fiscal 2016, filed with the SEC on May 9, 2016, is formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets at March 31, 2016, March 31, 2015 and December 31, 2015, (ii) Condensed Consolidated Statements of Income for the three months ended March 31, 2016 and March 31, 2015, (iii) Condensed Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2016 and March 31, 2015, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2016 and March 31, 2015, (v) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and March 31, 2015 and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
X
|
|
*
|
The schedules to the Agreement and Plan of Merger have been omitted from this filing pursuant to Item 601(b)(2) of Regulation S-K. Registrant will furnish copies of such schedules to the U.S. Securities and Exchange Commission upon request by the Commission.
|
|
(1)
|
The XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|