These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ X ]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
75-2237318
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1600 West 7th Street, Fort Worth, Texas
|
76102
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
x
Large accelerated filer
|
o
Accelerated filer
|
|
o
Non-accelerated filer (Do not check if a smaller reporting company)
|
o
Smaller reporting company
|
|
|
o
Emerging growth company
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
FIRSTCASH, INC.
|
||||||||||||
|
|
||||||||||||
|
(unaudited, in thousands)
|
||||||||||||
|
|
|
|
|
|
||||||||
|
|
|
March 31,
|
|
December 31,
|
||||||||
|
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
ASSETS
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
110,408
|
|
|
$
|
73,148
|
|
|
$
|
114,423
|
|
|
Fees and service charges receivable
|
|
40,022
|
|
|
38,021
|
|
|
42,736
|
|
|||
|
Pawn loans
|
|
322,625
|
|
|
314,505
|
|
|
344,748
|
|
|||
|
Consumer loans, net
|
|
17,447
|
|
|
22,209
|
|
|
23,522
|
|
|||
|
Inventories
|
|
254,298
|
|
|
308,165
|
|
|
276,771
|
|
|||
|
Income taxes receivable
|
|
24
|
|
|
18,419
|
|
|
19,761
|
|
|||
|
Prepaid expenses and other current assets
|
|
21,575
|
|
|
14,331
|
|
|
20,236
|
|
|||
|
Total current assets
|
|
766,399
|
|
|
788,798
|
|
|
842,197
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Property and equipment, net
|
|
234,126
|
|
|
237,258
|
|
|
230,341
|
|
|||
|
Goodwill
|
|
844,516
|
|
|
835,567
|
|
|
831,145
|
|
|||
|
Intangible assets, net
|
|
91,764
|
|
|
101,594
|
|
|
93,819
|
|
|||
|
Other assets
|
|
54,392
|
|
|
69,088
|
|
|
54,045
|
|
|||
|
Deferred tax assets
|
|
12,499
|
|
|
11,249
|
|
|
11,237
|
|
|||
|
Total assets
|
|
$
|
2,003,696
|
|
|
$
|
2,043,554
|
|
|
$
|
2,062,784
|
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
||||||
|
Accounts payable and accrued liabilities
|
|
$
|
88,328
|
|
|
$
|
79,726
|
|
|
$
|
84,331
|
|
|
Customer deposits
|
|
35,692
|
|
|
36,983
|
|
|
32,019
|
|
|||
|
Income taxes payable
|
|
12,266
|
|
|
1,041
|
|
|
4,221
|
|
|||
|
Total current liabilities
|
|
136,286
|
|
|
117,750
|
|
|
120,571
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Revolving unsecured credit facility
|
|
83,000
|
|
|
137,000
|
|
|
107,000
|
|
|||
|
Senior unsecured notes
|
|
295,400
|
|
|
196,721
|
|
|
295,243
|
|
|||
|
Deferred tax liabilities
|
|
49,063
|
|
|
74,368
|
|
|
47,037
|
|
|||
|
Other liabilities
|
|
15,661
|
|
|
30,480
|
|
|
17,600
|
|
|||
|
Total liabilities
|
|
579,410
|
|
|
556,319
|
|
|
587,451
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
||||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Common stock
|
|
493
|
|
|
493
|
|
|
493
|
|
|||
|
Additional paid-in capital
|
|
1,220,491
|
|
|
1,217,756
|
|
|
1,220,356
|
|
|||
|
Retained earnings
|
|
525,847
|
|
|
410,874
|
|
|
494,457
|
|
|||
|
Accumulated other comprehensive loss
|
|
(90,043
|
)
|
|
(96,801
|
)
|
|
(111,877
|
)
|
|||
|
Common stock held in treasury, at cost
|
|
(232,502
|
)
|
|
(45,087
|
)
|
|
(128,096
|
)
|
|||
|
Total stockholders’ equity
|
|
1,424,286
|
|
|
1,487,235
|
|
|
1,475,333
|
|
|||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,003,696
|
|
|
$
|
2,043,554
|
|
|
$
|
2,062,784
|
|
|
|
|
|
|
|
|
|
||||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
||||||||||||
|
FIRSTCASH, INC.
|
||||||||
|
|
||||||||
|
(unaudited, in thousands, except per share amounts)
|
||||||||
|
|
|
|
||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Revenue:
|
|
|
|
|
||||
|
Retail merchandise sales
|
|
$
|
269,841
|
|
|
$
|
259,994
|
|
|
Pawn loan fees
|
|
129,793
|
|
|
128,251
|
|
||
|
Wholesale scrap jewelry sales
|
|
34,725
|
|
|
38,111
|
|
||
|
Consumer loan and credit services fees
|
|
15,441
|
|
|
21,220
|
|
||
|
Total revenue
|
|
449,800
|
|
|
447,576
|
|
||
|
|
|
|
|
|
||||
|
Cost of revenue:
|
|
|
|
|
||||
|
Cost of retail merchandise sold
|
|
174,497
|
|
|
165,635
|
|
||
|
Cost of wholesale scrap jewelry sold
|
|
32,495
|
|
|
34,949
|
|
||
|
Consumer loan and credit services loss provision
|
|
3,727
|
|
|
4,092
|
|
||
|
Total cost of revenue
|
|
210,719
|
|
|
204,676
|
|
||
|
|
|
|
|
|
||||
|
Net revenue
|
|
239,081
|
|
|
242,900
|
|
||
|
|
|
|
|
|
||||
|
Expenses and other income:
|
|
|
|
|
||||
|
Store operating expenses
|
|
138,561
|
|
|
136,744
|
|
||
|
Administrative expenses
|
|
28,002
|
|
|
33,238
|
|
||
|
Depreciation and amortization
|
|
11,283
|
|
|
14,243
|
|
||
|
Interest expense
|
|
6,198
|
|
|
6,113
|
|
||
|
Interest income
|
|
(981
|
)
|
|
(327
|
)
|
||
|
Merger and other acquisition expenses
|
|
239
|
|
|
647
|
|
||
|
Total expenses and other income
|
|
183,302
|
|
|
190,658
|
|
||
|
|
|
|
|
|
||||
|
Income before income taxes
|
|
55,779
|
|
|
52,242
|
|
||
|
|
|
|
|
|
||||
|
Provision for income taxes
|
|
14,144
|
|
|
19,597
|
|
||
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
41,635
|
|
|
$
|
32,645
|
|
|
|
|
|
|
|
||||
|
Net income per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.90
|
|
|
$
|
0.67
|
|
|
Diluted
|
|
$
|
0.90
|
|
|
$
|
0.67
|
|
|
|
|
|
|
|
||||
|
Dividends declared per common share
|
|
$
|
0.22
|
|
|
$
|
0.19
|
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
||||||||
|
FIRSTCASH, INC.
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
|
(unaudited, in thousands)
|
||||||||
|
|
|
|
||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Net income
|
|
$
|
41,635
|
|
|
$
|
32,645
|
|
|
Other comprehensive income:
|
|
|
|
|
||||
|
Currency translation adjustment
|
|
21,834
|
|
|
23,005
|
|
||
|
Comprehensive income
|
|
$
|
63,469
|
|
|
$
|
55,650
|
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements. |
||||||||
|
FIRSTCASH, INC.
|
|||||||||||||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||||||||||||||||
|
(unaudited, in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2017
|
|
—
|
|
|
$
|
—
|
|
|
49,276
|
|
|
$
|
493
|
|
|
$
|
1,220,356
|
|
|
$
|
494,457
|
|
|
$
|
(111,877
|
)
|
|
2,362
|
|
|
$
|
(128,096
|
)
|
|
$
|
1,475,333
|
|
|
Shares issued under share-based com-pensation plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,240
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
1,240
|
|
|
—
|
|
|||||||
|
Share-based compensa-tion expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,375
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,375
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,635
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,635
|
|
|||||||
|
Dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,245
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,245
|
)
|
|||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,834
|
|
|
—
|
|
|
—
|
|
|
21,834
|
|
|||||||
|
Purchases of treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,378
|
|
|
(105,646
|
)
|
|
(105,646
|
)
|
|||||||
|
Balance at 3/31/2018
|
|
—
|
|
|
$
|
—
|
|
|
49,276
|
|
|
$
|
493
|
|
|
$
|
1,220,491
|
|
|
$
|
525,847
|
|
|
$
|
(90,043
|
)
|
|
3,718
|
|
|
$
|
(232,502
|
)
|
|
$
|
1,424,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
|||||||||||||||||||||||||||||||||||||
|
FIRSTCASH, INC.
|
|||||||||||||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||||||||||||||||
|
CONTINUED
|
|||||||||||||||||||||||||||||||||||||
|
(unaudited, in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accum-
ulated
Other
Compre-
hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|||||||||||||||||
|
Balance at 12/31/2016
|
|
—
|
|
|
$
|
—
|
|
|
49,276
|
|
|
$
|
493
|
|
|
$
|
1,217,969
|
|
|
$
|
387,401
|
|
|
$
|
(119,806
|
)
|
|
769
|
|
|
$
|
(36,071
|
)
|
|
$
|
1,449,986
|
|
|
Shares issued under share-based com-pensation plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(440
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
440
|
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(549
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
549
|
|
|
—
|
|
|||||||
|
Share-based compensa-tion expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
776
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
776
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,645
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,645
|
|
|||||||
|
Dividends paid
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,172
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,172
|
)
|
|||||||
|
Currency translation adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,005
|
|
|
—
|
|
|
—
|
|
|
23,005
|
|
|||||||
|
Purchases of treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|
(10,005
|
)
|
|
(10,005
|
)
|
|||||||
|
Balance at 3/31/2017
|
|
—
|
|
|
$
|
—
|
|
|
49,276
|
|
|
$
|
493
|
|
|
$
|
1,217,756
|
|
|
$
|
410,874
|
|
|
$
|
(96,801
|
)
|
|
974
|
|
|
$
|
(45,087
|
)
|
|
$
|
1,487,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
|||||||||||||||||||||||||||||||||||||
|
FIRSTCASH, INC.
|
||||||||
|
|
||||||||
|
(unaudited, in thousands)
|
||||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash flow from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
41,635
|
|
|
$
|
32,645
|
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
||||
|
Non-cash portion of credit loss provision
|
|
1,874
|
|
|
2,639
|
|
||
|
Share-based compensation expense
|
|
1,375
|
|
|
776
|
|
||
|
Depreciation and amortization expense
|
|
11,283
|
|
|
14,243
|
|
||
|
Amortization of debt issuance costs
|
|
480
|
|
|
467
|
|
||
|
Amortization of favorable/(unfavorable) lease intangibles, net
|
|
(466
|
)
|
|
(237
|
)
|
||
|
Deferred income taxes, net
|
|
1,609
|
|
|
12,550
|
|
||
|
Changes in operating assets and liabilities, net of business combinations:
|
|
|
|
|
||||
|
Fees and service charges receivable
|
|
3,844
|
|
|
3,865
|
|
||
|
Inventories
|
|
7,715
|
|
|
6,796
|
|
||
|
Prepaid expenses and other assets
|
|
(3,174
|
)
|
|
11,594
|
|
||
|
Accounts payable, accrued liabilities and other liabilities
|
|
(2,478
|
)
|
|
(29,071
|
)
|
||
|
Income taxes
|
|
27,619
|
|
|
7,598
|
|
||
|
Net cash flow provided by operating activities
|
|
91,316
|
|
|
63,865
|
|
||
|
Cash flow from investing activities:
|
|
|
|
|
||||
|
Loan receivables, net of cash repayments
|
|
56,220
|
|
|
67,189
|
|
||
|
Purchases of property and equipment
|
|
(8,837
|
)
|
|
(8,076
|
)
|
||
|
Acquisitions of pawn stores, net of cash acquired
|
|
(13,364
|
)
|
|
(854
|
)
|
||
|
Net cash flow provided by investing activities
|
|
34,019
|
|
|
58,259
|
|
||
|
Cash flow from financing activities:
|
|
|
|
|
||||
|
Borrowings from revolving unsecured credit facility
|
|
61,000
|
|
|
15,000
|
|
||
|
Repayments of revolving unsecured credit facility
|
|
(85,000
|
)
|
|
(138,000
|
)
|
||
|
Purchases of treasury stock
|
|
(100,019
|
)
|
|
(10,005
|
)
|
||
|
Dividends paid
|
|
(10,245
|
)
|
|
(9,172
|
)
|
||
|
Net cash flow used in financing activities
|
|
(134,264
|
)
|
|
(142,177
|
)
|
||
|
Effect of exchange rates on cash
|
|
4,914
|
|
|
3,246
|
|
||
|
Change in cash and cash equivalents
|
|
(4,015
|
)
|
|
(16,807
|
)
|
||
|
Cash and cash equivalents at beginning of the period
|
|
114,423
|
|
|
89,955
|
|
||
|
Cash and cash equivalents at end of the period
|
|
$
|
110,408
|
|
|
$
|
73,148
|
|
|
|
|
|
|
|
||||
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
|
||||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Numerator:
|
|
|
|
|
||||
|
Net income
|
|
$
|
41,635
|
|
|
$
|
32,645
|
|
|
|
|
|
|
|
||||
|
Denominator (in thousands):
|
|
|
|
|
||||
|
Weighted-average common shares for calculating basic earnings per share
|
|
46,426
|
|
|
48,389
|
|
||
|
Effect of dilutive securities:
|
|
|
|
|
||||
|
Stock options and nonvested common stock awards
|
|
53
|
|
|
13
|
|
||
|
Weighted-average common shares for calculating diluted earnings per share
|
|
46,479
|
|
|
48,402
|
|
||
|
|
|
|
|
|
||||
|
Net income per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.90
|
|
|
$
|
0.67
|
|
|
Diluted
|
|
$
|
0.90
|
|
|
$
|
0.67
|
|
|
|
March 31,
|
|
December 31,
|
||||||||
|
|
2018
|
|
2017
|
|
2017
|
||||||
|
Senior unsecured notes:
|
|
|
|
|
|
||||||
|
5.375% senior notes due 2024
(1)
|
$
|
295,400
|
|
|
$
|
—
|
|
|
$
|
295,243
|
|
|
6.75% senior notes due 2021
(2)
|
—
|
|
|
196,721
|
|
|
—
|
|
|||
|
|
$
|
295,400
|
|
|
$
|
196,721
|
|
|
$
|
295,243
|
|
|
|
|
|
|
|
|
||||||
|
Revolving unsecured credit facility, maturing 2022
|
$
|
83,000
|
|
|
$
|
137,000
|
|
|
$
|
107,000
|
|
|
(1)
|
As of
March 31, 2018
and
December 31, 2017
, deferred debt issuance costs of
$4.6 million
and
$4.8 million
, respectively, are included as a direct deduction from the carrying amount of the senior unsecured notes due 2024 in the accompanying condensed consolidated balance sheets.
|
|
(2)
|
As of
March 31, 2017
, deferred debt issuance costs of
$3.3 million
are included as a direct deduction from the carrying amount of the senior unsecured notes due 2021 in the accompanying condensed consolidated balance sheets.
|
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
March 31,
|
|
March 31,
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
|
2018
|
|
2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
110,408
|
|
|
$
|
110,408
|
|
|
$
|
110,408
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Pawn loans
|
|
322,625
|
|
|
322,625
|
|
|
—
|
|
|
—
|
|
|
322,625
|
|
|||||
|
Consumer loans, net
|
|
17,447
|
|
|
17,447
|
|
|
—
|
|
|
—
|
|
|
17,447
|
|
|||||
|
Fees and service charges receivable
|
|
40,022
|
|
|
40,022
|
|
|
—
|
|
|
—
|
|
|
40,022
|
|
|||||
|
|
|
$
|
490,502
|
|
|
$
|
490,502
|
|
|
$
|
110,408
|
|
|
$
|
—
|
|
|
$
|
380,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facility
|
|
$
|
83,000
|
|
|
$
|
83,000
|
|
|
$
|
—
|
|
|
$
|
83,000
|
|
|
$
|
—
|
|
|
Senior unsecured notes, outstanding principal
|
|
300,000
|
|
|
305,000
|
|
|
—
|
|
|
305,000
|
|
|
—
|
|
|||||
|
|
|
$
|
383,000
|
|
|
$
|
388,000
|
|
|
$
|
—
|
|
|
$
|
388,000
|
|
|
$
|
—
|
|
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
March 31,
|
|
March 31,
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
|
2017
|
|
2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
73,148
|
|
|
$
|
73,148
|
|
|
$
|
73,148
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Pawn loans
|
|
314,505
|
|
|
314,505
|
|
|
—
|
|
|
—
|
|
|
314,505
|
|
|||||
|
Consumer loans, net
|
|
22,209
|
|
|
22,209
|
|
|
—
|
|
|
—
|
|
|
22,209
|
|
|||||
|
Fees and service charges receivable
|
|
38,021
|
|
|
38,021
|
|
|
—
|
|
|
—
|
|
|
38,021
|
|
|||||
|
|
|
$
|
447,883
|
|
|
$
|
447,883
|
|
|
$
|
73,148
|
|
|
$
|
—
|
|
|
$
|
374,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facility
|
|
$
|
137,000
|
|
|
$
|
137,000
|
|
|
$
|
—
|
|
|
$
|
137,000
|
|
|
$
|
—
|
|
|
Senior unsecured notes, outstanding principal
|
|
200,000
|
|
|
208,000
|
|
|
—
|
|
|
208,000
|
|
|
—
|
|
|||||
|
|
|
$
|
337,000
|
|
|
$
|
345,000
|
|
|
$
|
—
|
|
|
$
|
345,000
|
|
|
$
|
—
|
|
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
|
December 31,
|
|
December 31,
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
|
2017
|
|
2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
114,423
|
|
|
$
|
114,423
|
|
|
$
|
114,423
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Pawn loans
|
|
344,748
|
|
|
344,748
|
|
|
—
|
|
|
—
|
|
|
344,748
|
|
|||||
|
Consumer loans, net
|
|
23,522
|
|
|
23,522
|
|
|
—
|
|
|
—
|
|
|
23,522
|
|
|||||
|
Fees and service charges receivable
|
|
42,736
|
|
|
42,736
|
|
|
—
|
|
|
—
|
|
|
42,736
|
|
|||||
|
|
|
$
|
525,429
|
|
|
$
|
525,429
|
|
|
$
|
114,423
|
|
|
$
|
—
|
|
|
$
|
411,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revolving unsecured credit facility
|
|
$
|
107,000
|
|
|
$
|
107,000
|
|
|
$
|
—
|
|
|
$
|
107,000
|
|
|
$
|
—
|
|
|
Senior unsecured notes, outstanding principal
|
|
300,000
|
|
|
314,000
|
|
|
—
|
|
|
314,000
|
|
|
—
|
|
|||||
|
|
|
$
|
407,000
|
|
|
$
|
421,000
|
|
|
$
|
—
|
|
|
$
|
421,000
|
|
|
$
|
—
|
|
|
•
|
U.S. operations - Includes all pawn and consumer loan operations in the U.S.
|
|
•
|
Latin America operations - Includes all pawn and consumer loan operations in Latin America, which currently includes operations in Mexico, Guatemala, El Salvador and Colombia
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||
|
|
|
U.S.
Operations
|
|
Latin America
Operations
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
186,052
|
|
|
$
|
83,789
|
|
|
$
|
—
|
|
|
$
|
269,841
|
|
|
Pawn loan fees
|
|
96,242
|
|
|
33,551
|
|
|
—
|
|
|
129,793
|
|
||||
|
Wholesale scrap jewelry sales
|
|
29,457
|
|
|
5,268
|
|
|
—
|
|
|
34,725
|
|
||||
|
Consumer loan and credit services fees
|
|
15,039
|
|
|
402
|
|
|
—
|
|
|
15,441
|
|
||||
|
Total revenue
|
|
326,790
|
|
|
123,010
|
|
|
—
|
|
|
449,800
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
120,616
|
|
|
53,881
|
|
|
—
|
|
|
174,497
|
|
||||
|
Cost of wholesale scrap jewelry sold
|
|
27,653
|
|
|
4,842
|
|
|
—
|
|
|
32,495
|
|
||||
|
Consumer loan and credit services loss provision
|
|
3,644
|
|
|
83
|
|
|
—
|
|
|
3,727
|
|
||||
|
Total cost of revenue
|
|
151,913
|
|
|
58,806
|
|
|
—
|
|
|
210,719
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
174,877
|
|
|
64,204
|
|
|
—
|
|
|
239,081
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
104,383
|
|
|
34,178
|
|
|
—
|
|
|
138,561
|
|
||||
|
Administrative expenses
|
|
—
|
|
|
—
|
|
|
28,002
|
|
|
28,002
|
|
||||
|
Depreciation and amortization
|
|
5,555
|
|
|
2,709
|
|
|
3,019
|
|
|
11,283
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
6,198
|
|
|
6,198
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
(981
|
)
|
|
(981
|
)
|
||||
|
Merger and other acquisition expenses
|
|
—
|
|
|
—
|
|
|
239
|
|
|
239
|
|
||||
|
Total expenses and other income
|
|
109,938
|
|
|
36,887
|
|
|
36,477
|
|
|
183,302
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
|
$
|
64,939
|
|
|
$
|
27,317
|
|
|
$
|
(36,477
|
)
|
|
$
|
55,779
|
|
|
|
|
Three Months Ended March 31, 2017
|
||||||||||||||
|
|
|
U.S.
Operations
|
|
Latin America
Operations
|
|
Corporate
|
|
Consolidated
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
193,666
|
|
|
$
|
66,328
|
|
|
$
|
—
|
|
|
$
|
259,994
|
|
|
Pawn loan fees
|
|
101,818
|
|
|
26,433
|
|
|
—
|
|
|
128,251
|
|
||||
|
Wholesale scrap jewelry sales
|
|
32,897
|
|
|
5,214
|
|
|
—
|
|
|
38,111
|
|
||||
|
Consumer loan and credit services fees
|
|
20,815
|
|
|
405
|
|
|
—
|
|
|
21,220
|
|
||||
|
Total revenue
|
|
349,196
|
|
|
98,380
|
|
|
—
|
|
|
447,576
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
123,497
|
|
|
42,138
|
|
|
—
|
|
|
165,635
|
|
||||
|
Cost of wholesale scrap jewelry sold
|
|
30,682
|
|
|
4,267
|
|
|
—
|
|
|
34,949
|
|
||||
|
Consumer loan and credit services loss provision
|
|
3,990
|
|
|
102
|
|
|
—
|
|
|
4,092
|
|
||||
|
Total cost of revenue
|
|
158,169
|
|
|
46,507
|
|
|
—
|
|
|
204,676
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
191,027
|
|
|
51,873
|
|
|
—
|
|
|
242,900
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses and other income:
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
107,968
|
|
|
28,776
|
|
|
—
|
|
|
136,744
|
|
||||
|
Administrative expenses
|
|
—
|
|
|
—
|
|
|
33,238
|
|
|
33,238
|
|
||||
|
Depreciation and amortization
|
|
6,419
|
|
|
2,397
|
|
|
5,427
|
|
|
14,243
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
6,113
|
|
|
6,113
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
(327
|
)
|
|
(327
|
)
|
||||
|
Merger and other acquisition expenses
|
|
—
|
|
|
—
|
|
|
647
|
|
|
647
|
|
||||
|
Total expenses and other income
|
|
114,387
|
|
|
31,173
|
|
|
45,098
|
|
|
190,658
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
|
$
|
76,640
|
|
|
$
|
20,700
|
|
|
$
|
(45,098
|
)
|
|
$
|
52,242
|
|
|
|
|
|
|
Consumer
|
|
|
|||
|
|
|
Pawn
|
|
Loan
|
|
Total
|
|||
|
|
|
Locations
(1), (2)
|
|
Locations
(2),
(3)
|
|
Locations
|
|||
|
U.S.:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
1,068
|
|
|
44
|
|
|
1,112
|
|
|
Locations acquired
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Locations closed or consolidated
|
|
(7
|
)
|
|
(3
|
)
|
|
(10
|
)
|
|
Total locations, end of period
|
|
1,064
|
|
|
41
|
|
|
1,105
|
|
|
|
|
|
|
|
|
|
|||
|
Latin America:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
971
|
|
|
28
|
|
|
999
|
|
|
New locations opened
|
|
11
|
|
|
—
|
|
|
11
|
|
|
Locations acquired
|
|
126
|
|
|
—
|
|
|
126
|
|
|
Locations closed or consolidated
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
Total locations, end of period
|
|
1,105
|
|
|
28
|
|
|
1,133
|
|
|
|
|
|
|
|
|
|
|||
|
Total:
|
|
|
|
|
|
|
|||
|
Total locations, beginning of period
|
|
2,039
|
|
|
72
|
|
|
2,111
|
|
|
New locations opened
|
|
11
|
|
|
—
|
|
|
11
|
|
|
Locations acquired
|
|
129
|
|
|
—
|
|
|
129
|
|
|
Locations closed or consolidated
|
|
(10
|
)
|
|
(3
|
)
|
|
(13
|
)
|
|
Total locations, end of period
|
|
2,169
|
|
|
69
|
|
|
2,238
|
|
|
(1)
|
At
March 31, 2018
,
311
of the U.S. pawn stores, which are primarily located in Texas and Ohio, also offered consumer loans or credit services products, while
49
Mexico pawn stores offered consumer loan products.
|
|
(2)
|
The Company closed 10 pawn stores, seven in the U.S. and three in Latin America, during the first quarter of 2018, which were primarily smaller format stores emphasizing payday lending or underperforming locations which were consolidated into existing stores, an opportunity driven by acquisitions and the Merger. Additionally, three consumer loan stores were closed in the U.S. during the quarter.
|
|
(3)
|
The Company’s U.S. free-standing consumer loan locations offer consumer loans and/or credit services products and are located in Ohio, Texas, California and limited markets in Mexico. Subsequent to March 31, 2018, the Company entered into an agreement to sell the assets of the eight remaining California consumer loan locations included in this table. The table does not include
62
check cashing locations operated by independent franchises under franchising agreements with the Company.
|
|
|
|
March 31,
|
|
Favorable /
|
|||||
|
|
|
2018
|
|
2017
|
|
(Unfavorable)
|
|||
|
Mexican peso / U.S. dollar exchange rate:
|
|
|
|
|
|
|
|
|
|
|
End-of-period
|
|
18.3
|
|
18.8
|
|
|
3
|
%
|
|
|
Three months ended
|
|
18.8
|
|
20.4
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guatemalan quetzal / U.S. dollar exchange rate:
|
|
|
|
|
|
|
|
|
|
|
End-of-period
|
|
7.4
|
|
7.3
|
|
|
(1
|
)%
|
|
|
Three months ended
|
|
7.4
|
|
7.4
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colombian peso / U.S. dollar exchange rate:
|
|
|
|
|
|
|
|
|
|
|
End-of-period
|
|
2,780
|
|
2,880
|
|
|
3
|
%
|
|
|
Three months ended
|
|
2,859
|
|
2,921
|
|
|
2
|
%
|
|
|
|
Balance at March 31,
|
|
Increase /
|
|||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
|||||||
|
U.S. Operations Segment
|
|
|
|
|
|
|
|
|
|
|||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|||
|
Pawn loans
|
$
|
237,022
|
|
|
$
|
244,233
|
|
|
|
(3
|
)%
|
|
|
Inventories
|
|
187,526
|
|
|
|
257,531
|
|
|
|
(27
|
)%
|
|
|
Consumer loans, net
(1)
|
|
17,084
|
|
|
|
21,833
|
|
|
|
(22
|
)%
|
|
|
|
$
|
441,632
|
|
|
$
|
523,597
|
|
|
|
(16
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Average outstanding pawn loan amount (in ones)
|
$
|
164
|
|
|
$
|
154
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
34
|
%
|
|
36
|
%
|
|
|
|
|
|||
|
Jewelry
|
66
|
%
|
|
64
|
%
|
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Composition of inventories:
|
|
|
|
|
|
|
|
|
|
|||
|
General merchandise
|
39
|
%
|
|
44
|
%
|
|
|
|
|
|||
|
Jewelry
|
61
|
%
|
|
56
|
%
|
|
|
|
|
|||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Percentage of inventory aged greater than one year
|
5
|
%
|
|
12
|
%
|
|
|
|
|
|||
|
(1)
|
Does not include the off-balance sheet principal portion of active CSO extensions of credit made by independent third-party lenders. These amounts, net of the Company’s estimated fair value of its liability for guaranteeing the extensions of credit, totaled
$7.1 million
and
$9.1 million
as of
March 31, 2018
and
2017
, respectively.
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||
|
|
|
March 31,
|
|
|
|||||||||
|
|
|
2018
|
|
2017
|
|
Decrease
|
|||||||
|
U.S. Operations Segment
|
|
|
|
|
|
|
|
|
|||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||
|
Retail merchandise sales
|
|
$
|
186,052
|
|
|
$
|
193,666
|
|
|
|
(4
|
)%
|
|
|
Pawn loan fees
|
|
96,242
|
|
|
101,818
|
|
|
|
(5
|
)%
|
|
||
|
Wholesale scrap jewelry sales
|
|
29,457
|
|
|
32,897
|
|
|
|
(10
|
)%
|
|
||
|
Consumer loan and credit services fees
|
|
15,039
|
|
|
20,815
|
|
|
|
(28
|
)%
|
|
||
|
Total revenue
|
|
326,790
|
|
|
349,196
|
|
|
|
(6
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||
|
Cost of retail merchandise sold
|
|
120,616
|
|
|
123,497
|
|
|
|
(2
|
)%
|
|
||
|
Cost of wholesale scrap jewelry sold
|
|
27,653
|
|
|
30,682
|
|
|
|
(10
|
)%
|
|
||
|
Consumer loan and credit services loss provision
|
|
3,644
|
|
|
3,990
|
|
|
|
(9
|
)%
|
|
||
|
Total cost of revenue
|
|
151,913
|
|
|
158,169
|
|
|
|
(4
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Net revenue
|
|
174,877
|
|
|
191,027
|
|
|
|
(8
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|
|||||
|
Store operating expenses
|
|
104,383
|
|
|
107,968
|
|
|
|
(3
|
)%
|
|
||
|
Depreciation and amortization
|
|
5,555
|
|
|
6,419
|
|
|
|
(13
|
)%
|
|
||
|
Total segment expenses
|
|
109,938
|
|
|
114,387
|
|
|
|
(4
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Segment pre-tax operating income
|
|
$
|
64,939
|
|
|
$
|
76,640
|
|
|
|
(15
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
Increase /
|
||||||||
|
|
Balance at March 31,
|
|
Increase /
|
|
2018
|
|
(Decrease)
|
||||||||||||||
|
|
2018
|
|
2017
|
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pawn loans
|
$
|
85,603
|
|
|
$
|
70,272
|
|
|
|
22
|
%
|
|
|
$
|
83,629
|
|
|
|
19
|
%
|
|
|
Inventories
|
|
66,772
|
|
|
|
50,634
|
|
|
|
32
|
%
|
|
|
65,213
|
|
|
|
29
|
%
|
|
|
|
Consumer loans, net
|
|
363
|
|
|
|
376
|
|
|
|
(3
|
)%
|
|
|
354
|
|
|
|
(6
|
)%
|
|
|
|
|
$
|
152,738
|
|
|
$
|
121,282
|
|
|
|
26
|
%
|
|
|
$
|
149,196
|
|
|
|
23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average outstanding pawn loan amount (in ones)
|
$
|
67
|
|
|
$
|
62
|
|
|
|
8
|
%
|
|
|
$
|
66
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of pawn collateral:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
81
|
%
|
|
81
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
19
|
%
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Composition of inventories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General merchandise
|
75
|
%
|
|
74
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jewelry
|
25
|
%
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Percentage of inventory aged greater than one year
|
1
|
%
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Constant Currency Basis
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
Ended
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended
|
|
|
|
|
|
March 31,
|
|
Increase /
|
||||||||||||
|
|
|
March 31,
|
|
Increase /
|
|
2018
|
|
(Decrease)
|
||||||||||||||
|
|
|
2018
|
|
2017
|
|
(Decrease)
|
|
(Non-GAAP)
|
|
(Non-GAAP)
|
||||||||||||
|
Latin America Operations Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail merchandise sales
|
|
$
|
83,789
|
|
|
$
|
66,328
|
|
|
|
26
|
%
|
|
|
$
|
77,360
|
|
|
|
17
|
%
|
|
|
Pawn loan fees
|
|
33,551
|
|
|
26,433
|
|
|
|
27
|
%
|
|
|
31,008
|
|
|
|
17
|
%
|
|
|||
|
Wholesale scrap jewelry sales
|
|
5,268
|
|
|
5,214
|
|
|
|
1
|
%
|
|
|
5,268
|
|
|
|
1
|
%
|
|
|||
|
Consumer loan and credit services fees
|
|
402
|
|
|
405
|
|
|
|
(1
|
)%
|
|
|
370
|
|
|
|
(9
|
)%
|
|
|||
|
Total revenue
|
|
123,010
|
|
|
98,380
|
|
|
|
25
|
%
|
|
|
114,006
|
|
|
|
16
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of retail merchandise sold
|
|
53,881
|
|
|
42,138
|
|
|
|
28
|
%
|
|
|
49,760
|
|
|
|
18
|
%
|
|
|||
|
Cost of wholesale scrap jewelry sold
|
|
4,842
|
|
|
4,267
|
|
|
|
13
|
%
|
|
|
4,455
|
|
|
|
4
|
%
|
|
|||
|
Consumer loan and credit services loss provision
|
|
83
|
|
|
102
|
|
|
|
(19
|
)%
|
|
|
76
|
|
|
|
(25
|
)%
|
|
|||
|
Total cost of revenue
|
|
58,806
|
|
|
46,507
|
|
|
|
26
|
%
|
|
|
54,291
|
|
|
|
17
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
|
64,204
|
|
|
51,873
|
|
|
|
24
|
%
|
|
|
59,715
|
|
|
|
15
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Store operating expenses
|
|
34,178
|
|
|
28,776
|
|
|
|
19
|
%
|
|
|
31,812
|
|
|
|
11
|
%
|
|
|||
|
Depreciation and amortization
|
|
2,709
|
|
|
2,397
|
|
|
|
13
|
%
|
|
|
2,521
|
|
|
|
5
|
%
|
|
|||
|
Total segment expenses
|
|
36,887
|
|
|
31,173
|
|
|
|
18
|
%
|
|
|
34,333
|
|
|
|
10
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segment pre-tax operating income
|
|
$
|
27,317
|
|
|
$
|
20,700
|
|
|
|
32
|
%
|
|
|
$
|
25,382
|
|
|
|
23
|
%
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||
|
|
|
March 31,
|
|
Increase /
|
|||||||||
|
|
|
2018
|
|
2017
|
|
(Decrease)
|
|||||||
|
Consolidated Results of Operations
|
|
|
|
|
|
|
|
|
|||||
|
Segment pre-tax operating income:
|
|
|
|
|
|
|
|
|
|||||
|
U.S. operations segment pre-tax operating income
|
|
$
|
64,939
|
|
|
$
|
76,640
|
|
|
|
(15
|
)%
|
|
|
Latin America operations segment pre-tax operating income
|
|
27,317
|
|
|
20,700
|
|
|
|
32
|
%
|
|
||
|
Consolidated segment pre-tax operating income
|
|
92,256
|
|
|
97,340
|
|
|
|
(5
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate expenses and other income:
|
|
|
|
|
|
|
|
|
|||||
|
Administrative expenses
|
|
28,002
|
|
|
33,238
|
|
|
|
(16
|
)%
|
|
||
|
Depreciation and amortization
|
|
3,019
|
|
|
5,427
|
|
|
|
(44
|
)%
|
|
||
|
Interest expense
|
|
6,198
|
|
|
6,113
|
|
|
|
1
|
%
|
|
||
|
Interest income
|
|
(981
|
)
|
|
(327
|
)
|
|
|
200
|
%
|
|
||
|
Merger and other acquisition expenses
|
|
239
|
|
|
647
|
|
|
|
(63
|
)%
|
|
||
|
Total corporate expenses and other income
|
|
36,477
|
|
|
45,098
|
|
|
|
(19
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Income before income taxes
|
|
55,779
|
|
|
52,242
|
|
|
|
7
|
%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Provision for income taxes
|
|
14,144
|
|
|
19,597
|
|
|
|
(28
|
)%
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
41,635
|
|
|
$
|
32,645
|
|
|
|
28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Comprehensive income
|
|
$
|
63,469
|
|
|
$
|
55,650
|
|
|
|
14
|
%
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
As Reported
|
|
Adjusted
|
|
As Reported
|
|
Adjusted
|
||||||||
|
|
|
(GAAP)
|
|
(Non-GAAP)
|
|
(GAAP)
|
|
(Non-GAAP)
|
||||||||
|
Revenue
|
|
$
|
449,800
|
|
|
$
|
449,800
|
|
|
$
|
447,576
|
|
|
$
|
447,576
|
|
|
Net revenue
|
|
$
|
239,081
|
|
|
$
|
239,081
|
|
|
$
|
242,900
|
|
|
$
|
242,900
|
|
|
Net income
|
|
$
|
41,635
|
|
|
$
|
41,819
|
|
|
$
|
32,645
|
|
|
$
|
33,053
|
|
|
Diluted earnings per share
|
|
$
|
0.90
|
|
|
$
|
0.90
|
|
|
$
|
0.67
|
|
|
$
|
0.68
|
|
|
Weighted average diluted shares
|
|
46,479
|
|
|
46,479
|
|
|
48,402
|
|
|
48,402
|
|
||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash flow provided by operating activities
|
|
$
|
91,316
|
|
|
$
|
63,865
|
|
|
Cash flow provided by investing activities
|
|
$
|
34,019
|
|
|
$
|
58,259
|
|
|
Cash flow used in financing activities
|
|
$
|
(134,264
|
)
|
|
$
|
(142,177
|
)
|
|
|
|
Balance at March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Working capital
|
|
$
|
630,113
|
|
|
$
|
671,048
|
|
|
Current ratio
|
5.6:1
|
|
6.7:1
|
|
||||
|
Liabilities to equity ratio
|
0.4:1
|
|
0.4:1
|
|
||||
|
Net Debt Ratio
(1)
|
1.0:1
|
|
1.2:1
|
|
||||
|
(1)
|
Pursuant to the covenants of the Notes, the Company may make restricted payments, such as purchasing shares of its stock and paying cash dividends, in an unlimited amount if, after giving pro forma effect to the incurrence of any indebtedness to make such payment, the Company's Net Debt Ratio is less than 2.25 to 1. Adjusted EBITDA, a component of the Net Debt Ratio, is a non-GAAP measure. See “—Non-GAAP Financial Information” for a calculation of the Net Debt Ratio.
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
|
In Thousands
|
|
Per Share
|
|
In Thousands
|
|
Per Share
|
||||||||
|
Net income, as reported
|
$
|
41,635
|
|
|
$
|
0.90
|
|
|
$
|
32,645
|
|
|
$
|
0.67
|
|
|
Adjustments, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Merger and other acquisition expenses:
|
|
|
|
|
|
|
|
||||||||
|
Severance and retention
|
42
|
|
|
—
|
|
|
354
|
|
|
0.01
|
|
||||
|
Other
|
142
|
|
|
—
|
|
|
54
|
|
|
—
|
|
||||
|
Total Merger and other acquisition expenses
|
184
|
|
|
—
|
|
|
408
|
|
|
0.01
|
|
||||
|
Adjusted net income
|
$
|
41,819
|
|
|
$
|
0.90
|
|
|
$
|
33,053
|
|
|
$
|
0.68
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
|
Pre-tax
|
|
Tax
|
|
After-tax
|
||||||||||||
|
Merger and other acquisition expenses
|
$
|
239
|
|
|
$
|
55
|
|
|
$
|
184
|
|
|
$
|
647
|
|
|
$
|
239
|
|
|
$
|
408
|
|
|
|
|
|
|
|
|
|
|
Trailing Twelve
|
||||||||
|
|
|
Three Months Ended
|
|
Months Ended
|
||||||||||||
|
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
|
$
|
41,635
|
|
|
$
|
32,645
|
|
|
$
|
152,882
|
|
|
$
|
79,598
|
|
|
Income taxes
|
|
|
14,144
|
|
|
|
19,597
|
|
|
|
22,967
|
|
|
|
46,430
|
|
|
Depreciation and amortization
|
|
|
11,283
|
|
|
|
14,243
|
|
|
|
52,273
|
|
|
|
41,171
|
|
|
Interest expense
|
|
|
6,198
|
|
|
|
6,113
|
|
|
|
24,120
|
|
|
|
21,973
|
|
|
Interest income
|
|
|
(981
|
)
|
|
|
(327
|
)
|
|
|
(2,251
|
)
|
|
|
(804
|
)
|
|
EBITDA
|
|
|
72,279
|
|
|
|
72,271
|
|
|
|
249,991
|
|
|
|
188,368
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Merger and other acquisition expenses
|
|
|
239
|
|
|
|
647
|
|
|
|
8,654
|
|
|
|
36,917
|
|
|
Loss on extinguishment of debt
|
|
|
—
|
|
|
|
—
|
|
|
|
14,114
|
|
|
|
—
|
|
|
Net gain on sale of common stock of Enova
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,299
|
)
|
|
Adjusted EBITDA
|
|
$
|
72,518
|
|
|
$
|
72,918
|
|
|
$
|
272,759
|
|
|
$
|
223,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net Debt Ratio calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total debt (outstanding principal)
|
|
|
|
|
|
|
|
$
|
383,000
|
|
|
$
|
337,000
|
|
||
|
Less: cash and cash equivalents
|
|
|
|
|
|
|
|
|
(110,408
|
)
|
|
|
(73,148
|
)
|
||
|
Net debt
|
|
|
|
|
|
|
|
$
|
272,592
|
|
|
$
|
263,852
|
|
||
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
$
|
272,759
|
|
|
$
|
223,986
|
|
||
|
Net Debt Ratio
|
|
|
|
|
|
|
|
1.0
|
:1
|
|
1.2
|
:1
|
||||
|
|
|
|
|
|
|
Trailing Twelve
|
||||||||||
|
|
|
Three Months Ended
|
|
Months Ended
|
||||||||||||
|
|
|
March 31,
|
|
March 31,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Cash flow from operating activities
|
|
$
|
91,316
|
|
|
$
|
63,865
|
|
|
$
|
247,808
|
|
|
$
|
135,643
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
||||||||
|
Loan receivables, net of cash repayments
|
|
56,220
|
|
|
67,189
|
|
|
29,766
|
|
|
45,824
|
|
||||
|
Purchases of property and equipment
(1)
|
|
(8,837
|
)
|
|
(8,076
|
)
|
|
(37,896
|
)
|
|
(35,596
|
)
|
||||
|
Free cash flow
|
|
138,699
|
|
|
122,978
|
|
|
239,678
|
|
|
145,871
|
|
||||
|
Merger related expenses paid, net of tax benefit
|
|
1,568
|
|
|
1,802
|
|
|
6,425
|
|
|
22,575
|
|
||||
|
Adjusted free cash flow
|
|
$
|
140,267
|
|
|
$
|
124,780
|
|
|
$
|
246,103
|
|
|
$
|
168,446
|
|
|
(1)
|
Includes
$3.4 million
and
$2.0 million
of real estate expenditures primarily at existing stores for the three months ended
March 31, 2018
and
2017
, respectively, and
$12.6 million
and
$13.1 million
for the trailing twelve months ended
March 31, 2018
and
2017
, respectively.
|
|
|
|
Total
Number
Of Shares
Purchased
|
|
Average
Price
Paid
Per Share
|
|
Total Number Of
Shares Purchased
As Part Of Publicly
Announced Plans
|
|
Approximate Dollar Value Of Shares That May Yet Be Purchased Under The Plans
|
||||||
|
January 1 through January 31, 2018
|
|
239,000
|
|
|
$
|
72.29
|
|
|
239,000
|
|
|
$
|
100,000
|
|
|
February 1 through February 28, 2018
|
|
405,000
|
|
|
74.15
|
|
|
405,000
|
|
|
$
|
69,971
|
|
|
|
March 1 through March 31, 2018
|
|
734,000
|
|
|
79.43
|
|
|
734,000
|
|
|
$
|
11,645
|
|
|
|
Total
|
|
1,378,000
|
|
|
$
|
76.64
|
|
|
1,378,000
|
|
|
|
||
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
Filed Herewith
|
|
3.1
|
|
|
DEF 14A
|
|
0-19133
|
|
B
|
|
04/29/2004
|
|
|
|
|
3.2
|
|
|
8-K
|
|
001-10960
|
|
3.1
|
|
09/02/2016
|
|
|
|
|
3.3
|
|
|
8-K
|
|
001-10960
|
|
3.2
|
|
09/02/2016
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101
(1)
|
|
The following financial information from the Company's Quarterly Report on Form 10-Q for the first quarter of fiscal 2018, filed with the SEC on April 30, 2018, is formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets at March 31, 2018, March 31, 2017 and December 31, 2017, (ii) Condensed Consolidated Statements of Income for the three months ended March 31, 2018 and March 31, 2017, (iii) Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2018 and March 31, 2017, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2018 and March 31, 2017, (v) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and March 31, 2017 and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
X
|
|
(1)
|
The XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
|
|
|
|
|
Dated: April 30, 2018
|
FIRSTCASH, INC.
|
|
|
(Registrant)
|
|
|
|
|
|
/s/ RICK L. WESSEL
|
|
|
Rick L. Wessel
|
|
|
Chief Executive Officer
|
|
|
(On behalf of the Registrant)
|
|
|
|
|
|
/s/ R. DOUGLAS ORR
|
|
|
R. Douglas Orr
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(As Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|