These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
47-4456296
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
591 Redwood Highway, Suite 1150
Mill Valley, California
|
|
94941
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
x
|
Smaller reporting company
¨
|
|
|
|
Page
|
|
Part I
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements:
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Part II
|
OTHER INFORMATION
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
September 30, 2016
(Unaudited)
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Real estate investments:
|
|
|
|
|
||||
|
Land
|
|
$
|
405,245
|
|
|
$
|
404,812
|
|
|
Buildings, equipment and improvements
|
|
1,002,393
|
|
|
992,418
|
|
||
|
Total real estate investments
|
|
1,407,638
|
|
|
1,397,230
|
|
||
|
Less: Accumulated depreciation
|
|
(582,870
|
)
|
|
(568,539
|
)
|
||
|
Total real estate investments, net
|
|
824,768
|
|
|
828,691
|
|
||
|
Real estate held for sale
|
|
12,318
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
|
18,870
|
|
|
98,073
|
|
||
|
Deferred rent
|
|
9,299
|
|
|
1,500
|
|
||
|
Derivative assets
|
|
—
|
|
|
165
|
|
||
|
Other assets
|
|
1,130
|
|
|
1,008
|
|
||
|
Total Assets
|
|
$
|
866,385
|
|
|
$
|
929,437
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Notes payable, net of deferred financing costs
|
|
$
|
393,496
|
|
|
$
|
392,302
|
|
|
Dividends payable
|
|
14,510
|
|
|
—
|
|
||
|
Deferred rental revenue
|
|
7,885
|
|
|
7,940
|
|
||
|
Derivative liabilities
|
|
6,594
|
|
|
477
|
|
||
|
Deferred tax liabilities
|
|
196
|
|
|
80,881
|
|
||
|
Other liabilities
|
|
4,340
|
|
|
6,195
|
|
||
|
Total liabilities
|
|
427,021
|
|
|
487,795
|
|
||
|
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, par value $0.0001 per share, 25,000,000 authorized, zero shares issued and outstanding.
|
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.0001 per share; 500,000,000 shares authorized, 59,888,447 and 42,741,995 shares issued and outstanding at September 30, 2016 and
December 31, 2015, respectively
|
|
6
|
|
|
4
|
|
||
|
Additional paid-in capital
|
|
437,838
|
|
|
436,697
|
|
||
|
Retained earnings
|
|
7,978
|
|
|
5,257
|
|
||
|
Accumulated other comprehensive loss
|
|
(6,458
|
)
|
|
(316
|
)
|
||
|
Total stockholders’ equity
|
|
439,364
|
|
|
441,642
|
|
||
|
Total Liabilities and Equity
|
|
$
|
866,385
|
|
|
$
|
929,437
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
|
$
|
26,373
|
|
|
$
|
—
|
|
|
$
|
78,836
|
|
|
$
|
—
|
|
|
Restaurant revenues
|
|
4,443
|
|
|
4,413
|
|
|
14,003
|
|
|
13,927
|
|
||||
|
Total revenues
|
|
30,816
|
|
|
4,413
|
|
|
92,839
|
|
|
13,927
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
|
2,608
|
|
|
—
|
|
|
8,434
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
5,059
|
|
|
208
|
|
|
15,347
|
|
|
605
|
|
||||
|
Restaurant expenses
|
|
4,308
|
|
|
4,088
|
|
|
13,600
|
|
|
12,936
|
|
||||
|
Interest expense
|
|
3,549
|
|
|
—
|
|
|
11,588
|
|
|
—
|
|
||||
|
Total expenses
|
|
15,524
|
|
|
4,296
|
|
|
48,969
|
|
|
13,541
|
|
||||
|
Income before income tax
|
|
15,292
|
|
|
117
|
|
|
43,870
|
|
|
386
|
|
||||
|
(Provision for) benefit from income tax
|
|
(52
|
)
|
|
(6
|
)
|
|
80,455
|
|
|
5
|
|
||||
|
Net Income
|
|
$
|
15,240
|
|
|
$
|
111
|
|
|
$
|
124,325
|
|
|
$
|
391
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
||||||||
|
Realized and unrealized gain (loss) in hedging transactions, net
|
|
2,404
|
|
|
—
|
|
|
(6,142
|
)
|
|
—
|
|
||||
|
Comprehensive Income
|
|
$
|
17,644
|
|
|
$
|
111
|
|
|
$
|
118,183
|
|
|
$
|
391
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per share:
|
|
$
|
0.25
|
|
|
N/A
(2)
|
|
|
$
|
2.22
|
|
|
N/A
(2)
|
|
||
|
Diluted net income per share:
|
|
$
|
0.25
|
|
|
N/A
(2)
|
|
|
$
|
2.09
|
|
|
N/A
(2)
|
|
||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
59,832,824
|
|
|
N/A
(2)
|
|
|
56,026,594
|
|
|
N/A
(2)
|
|
||||
|
Diluted
(1)
|
|
59,863,109
|
|
|
N/A
(2)
|
|
|
59,469,008
|
|
|
N/A
(2)
|
|
||||
|
Dividends declared per common share
|
|
$
|
0.2425
|
|
|
—
|
|
|
$
|
0.7275
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Includes
17,085,566
shares issued on March 2, 2016 as part of our Earnings and Profits distribution to satisfy REIT requirements. For financial reporting purposes, these shares were assumed to have been issued on January 7, 2016.
|
|
(2)
|
Due to the material change in the Company’s operations as a result of our formation transaction in November 2015, management does not consider presentation of income per share for the pre-formation period to be meaningful.
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
|||||||||||||
|
|
|
Shares
|
|
Amount
|
|||||||||||||||||||
|
Balance at December 31, 2015
|
|
42,741,995
|
|
|
$
|
4
|
|
|
$
|
436,697
|
|
|
$
|
5,257
|
|
|
$
|
(316
|
)
|
|
$
|
441,642
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124,325
|
|
|
—
|
|
|
124,325
|
|
|||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,142
|
)
|
|
(6,142
|
)
|
|||||
|
Earnings and profits distribution
|
|
17,085,566
|
|
|
2
|
|
|
(2
|
)
|
|
(78,076
|
)
|
|
—
|
|
|
(78,076
|
)
|
|||||
|
Dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,528
|
)
|
|
—
|
|
|
(43,528
|
)
|
|||||
|
Stock-based compensation, net
|
|
60,886
|
|
|
—
|
|
|
1,143
|
|
|
—
|
|
|
—
|
|
|
1,143
|
|
|||||
|
Balance at September 30, 2016
|
|
59,888,447
|
|
|
$
|
6
|
|
|
$
|
437,838
|
|
|
$
|
7,978
|
|
|
$
|
(6,458
|
)
|
|
$
|
439,364
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash flows - Operating activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
124,325
|
|
|
$
|
391
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
15,347
|
|
|
605
|
|
||
|
Loss on disposal of land, building, and equipment
|
|
—
|
|
|
25
|
|
||
|
Amortization of financing costs
|
|
1,194
|
|
|
—
|
|
||
|
Stock-based compensation expense
|
|
1,158
|
|
|
96
|
|
||
|
Deferred income taxes
|
|
(80,685
|
)
|
|
(56
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Derivative assets and liabilities
|
|
140
|
|
|
—
|
|
||
|
Deferred rent asset
|
|
(7,799
|
)
|
|
—
|
|
||
|
Deferred rental revenue
|
|
(55
|
)
|
|
—
|
|
||
|
Other assets and liabilities
|
|
(1,992
|
)
|
|
(216
|
)
|
||
|
Net cash provided by operating activities
|
|
51,633
|
|
|
845
|
|
||
|
Cash flows - investing activities
|
|
|
|
|
||||
|
Purchases of fixed assets
|
|
(23,742
|
)
|
|
(97
|
)
|
||
|
Net cash used in investing activities
|
|
(23,742
|
)
|
|
(97
|
)
|
||
|
Cash flows - financing activities
|
|
|
|
|
||||
|
Net distributions to parent
|
|
—
|
|
|
(748
|
)
|
||
|
Payment of dividend to shareholders
|
|
(107,094
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
|
(107,094
|
)
|
|
(748
|
)
|
||
|
Net decrease in cash and cash equivalents
|
|
(79,203
|
)
|
|
—
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
98,073
|
|
|
7
|
|
||
|
Cash and cash equivalents, ending of period
|
|
$
|
18,870
|
|
|
$
|
7
|
|
|
Supplemental disclosures:
|
|
|
|
|
||||
|
Dividends declared but not paid
|
|
$
|
14,510
|
|
|
—
|
|
|
|
Interest paid
|
|
$
|
6,554
|
|
|
—
|
|
|
|
Taxes paid
|
|
$
|
2,369
|
|
|
—
|
|
|
|
•
|
Level 1 - Quoted market prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2 - Inputs other than level one inputs that are either directly or indirectly observable; and
|
|
•
|
Level 3 - Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Land
|
|
$
|
405,245
|
|
|
$
|
404,812
|
|
|
Buildings and improvements
|
|
863,216
|
|
|
851,967
|
|
||
|
Equipment
|
|
139,177
|
|
|
140,451
|
|
||
|
Total gross real estate investments
|
|
1,407,638
|
|
|
1,397,230
|
|
||
|
Less: accumulated depreciation
|
|
(582,870
|
)
|
|
(568,539
|
)
|
||
|
Total Real Estate Investments, Net
|
|
$
|
824,768
|
|
|
$
|
828,691
|
|
|
|
|
September 30,
|
||
|
(In thousands)
|
|
2016
|
||
|
2016 (three months)
|
|
$
|
24,223
|
|
|
2017
|
|
97,602
|
|
|
|
2018
|
|
99,043
|
|
|
|
2019
|
|
100,510
|
|
|
|
2020
|
|
102,001
|
|
|
|
Thereafter
|
|
1,054,995
|
|
|
|
Total Future Minimum Lease Payments
|
|
$
|
1,478,374
|
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Prepaid asset acquisition costs
|
|
$
|
684
|
|
|
$
|
—
|
|
|
Prepaid assets
|
|
171
|
|
|
689
|
|
||
|
Inventories
|
|
146
|
|
|
198
|
|
||
|
Accounts receivable
|
|
72
|
|
|
70
|
|
||
|
Other
|
|
57
|
|
|
51
|
|
||
|
Total Other Assets
|
|
$
|
1,130
|
|
|
$
|
1,008
|
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Accrued interest expense
|
|
$
|
1,062
|
|
|
$
|
959
|
|
|
Accrued compensation
|
|
1,001
|
|
|
465
|
|
||
|
Accrued operating expenses
|
|
783
|
|
|
915
|
|
||
|
Deferred rent liability
|
|
622
|
|
|
580
|
|
||
|
Accounts payable
|
|
519
|
|
|
922
|
|
||
|
Other accrued income taxes
|
|
210
|
|
|
2,008
|
|
||
|
Other
|
|
143
|
|
|
346
|
|
||
|
Total Other Liabilities
|
|
$
|
4,340
|
|
|
$
|
6,195
|
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||
|
|
|
Balance Sheet Location
|
|
Fair Value at
|
|
Balance Sheet Location
|
|
Fair Value at
|
||||||||||||
|
(Dollars in thousands)
|
|
|
September 30,
2016
|
|
December 31,
2015
|
|
|
September 30, 2016
|
|
December 31,
2015
|
||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||||||||||||
|
Interest rate swaps
|
|
Derivative assets
|
|
$
|
—
|
|
|
$
|
165
|
|
|
Derivative liabilities
|
|
$
|
6,594
|
|
|
$
|
477
|
|
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
165
|
|
|
|
|
$
|
6,594
|
|
|
$
|
477
|
|
|
(Dollars in thousands)
|
|
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)
|
|
Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|
Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|
Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amounts Excluded from Effectiveness Testing)
|
||||||
|
Three months ended September 30, 2016
|
|
$
|
1,469
|
|
|
Interest expense
|
|
$
|
(935
|
)
|
|
Interest expense
|
|
$
|
346
|
|
|
Nine months ended September 30, 2016
|
|
$
|
(9,042
|
)
|
|
Interest expense
|
|
$
|
(2,899
|
)
|
|
Interest expense
|
|
$
|
(8
|
)
|
|
Offsetting of Derivative Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheet
|
|
Net Amounts of Assets Presented in the Consolidated Balance Sheet
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheet
|
|
|
||||||||||||||
|
(In thousands)
|
|
|
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
|||||||||||||||
|
September 30, 2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2015
|
|
165
|
|
|
—
|
|
|
165
|
|
|
(165
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Offsetting of Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheet
|
|
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheet
|
|
|
|||||||||||||
|
(In thousands)
|
|
|
|
|
Financial Instruments
|
|
Cash Collateral Posted
|
|
Net Amount
|
||||||||||||||
|
September 30, 2016
|
|
$
|
6,594
|
|
|
—
|
|
|
$
|
6,594
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,594
|
|
|
December 31, 2015
|
|
477
|
|
|
—
|
|
|
477
|
|
|
(165
|
)
|
|
—
|
|
|
312
|
|
|||||
|
(In thousands)
|
|
Restricted Stock Units
|
|
Restricted Stock Awards
|
|
Performance Stock Awards
|
|
Total
|
||||||||
|
Unrecognized compensation cost at January 1, 2016
|
|
$
|
1,483
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,483
|
|
|
Equity grants
|
|
—
|
|
|
887
|
|
|
2,020
|
|
|
2,907
|
|
||||
|
Equity grant forfeitures
|
|
(28
|
)
|
|
(5
|
)
|
|
—
|
|
|
(33
|
)
|
||||
|
Equity compensation expense
|
|
(508
|
)
|
|
(208
|
)
|
|
(442
|
)
|
|
(1,158
|
)
|
||||
|
Unrecognized Compensation Cost at September 30, 2016
|
|
$
|
947
|
|
|
$
|
674
|
|
|
$
|
1,578
|
|
|
$
|
3,199
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(In thousands except for per share data)
|
|
Three Months Ended
September 30, 2016 |
|
Nine Months Ended
September 30, 2016 |
||||
|
Average common shares outstanding – basic
|
|
59,833
|
|
|
56,027
|
|
||
|
Net effect of dilutive equity awards
|
|
30
|
|
|
13
|
|
||
|
Net effect of shares issued with respect to Pre-Spin Dividend
|
|
—
|
|
|
3,429
|
|
||
|
Average common shares outstanding – diluted
|
|
59,863
|
|
|
59,469
|
|
||
|
Net income
|
|
$
|
15,240
|
|
|
$
|
124,325
|
|
|
Basic net earnings per share
|
|
$
|
0.25
|
|
|
$
|
2.22
|
|
|
Diluted net earnings per share
|
|
$
|
0.25
|
|
|
$
|
2.09
|
|
|
September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
|
$
|
—
|
|
|
$
|
6,594
|
|
|
$
|
—
|
|
|
$
|
6,594
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets
|
|
$
|
—
|
|
|
$
|
165
|
|
|
$
|
—
|
|
|
$
|
165
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
|
$
|
—
|
|
|
$
|
477
|
|
|
$
|
—
|
|
|
$
|
477
|
|
|
September 30, 2016
|
|
|
|
|
||||
|
(In thousands)
|
|
Carrying Value
|
|
Fair Value
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Note payable, excluding deferred offering costs
|
|
$
|
400,000
|
|
|
$
|
400,961
|
|
|
December 31, 2015
|
|
|
|
|
||||
|
(In thousands)
|
|
Carrying Value
|
|
Fair Value
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Note payable, excluding deferred offering costs
|
|
$
|
400,000
|
|
|
$
|
400,146
|
|
|
(In thousands)
|
|
September 30, 2016
|
||
|
2016 (three months)
|
|
$
|
128
|
|
|
2017
|
|
515
|
|
|
|
2018
|
|
518
|
|
|
|
2019
|
|
407
|
|
|
|
2020
|
|
280
|
|
|
|
2021 and thereafter
|
|
97
|
|
|
|
Total Future Lease Commitments
|
|
$
|
1,945
|
|
|
(In thousands)
|
|
Real Estate Operations
|
|
Restaurant Operations
|
|
Intercompany
|
|
Total
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
|
$
|
26,373
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,373
|
|
|
Intercompany rental income
|
|
97
|
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
||||
|
Restaurant revenues
|
|
—
|
|
|
4,443
|
|
|
—
|
|
|
4,443
|
|
||||
|
Total revenues
|
|
26,470
|
|
|
4,443
|
|
|
(97
|
)
|
|
30,816
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
|
2,608
|
|
|
—
|
|
|
—
|
|
|
2,608
|
|
||||
|
Depreciation and amortization
|
|
4,899
|
|
|
160
|
|
|
—
|
|
|
5,059
|
|
||||
|
Restaurant expenses
|
|
—
|
|
|
4,405
|
|
|
(97
|
)
|
|
4,308
|
|
||||
|
Interest expense
|
|
3,549
|
|
|
—
|
|
|
—
|
|
|
3,549
|
|
||||
|
Total operating expenses
|
|
11,056
|
|
|
4,565
|
|
|
(97
|
)
|
|
15,524
|
|
||||
|
Income before provision for income taxes
|
|
15,414
|
|
|
(122
|
)
|
|
—
|
|
|
15,292
|
|
||||
|
Provision for income taxes
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
(52
|
)
|
||||
|
Net Income
|
|
$
|
15,414
|
|
|
$
|
(174
|
)
|
|
$
|
—
|
|
|
$
|
15,240
|
|
|
(In thousands)
|
|
Real Estate Operations
|
|
Restaurant Operations
|
|
Intercompany
|
|
Total
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
|
$
|
78,836
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
78,836
|
|
|
Intercompany rental income
|
|
291
|
|
|
—
|
|
|
(291
|
)
|
|
—
|
|
||||
|
Restaurant revenues
|
|
—
|
|
|
14,003
|
|
|
—
|
|
|
14,003
|
|
||||
|
Total revenues
|
|
79,127
|
|
|
14,003
|
|
|
(291
|
)
|
|
92,839
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
|
8,434
|
|
|
—
|
|
|
—
|
|
|
8,434
|
|
||||
|
Depreciation and amortization
|
|
14,862
|
|
|
485
|
|
|
—
|
|
|
15,347
|
|
||||
|
Restaurant expenses
|
|
—
|
|
|
13,891
|
|
|
(291
|
)
|
|
13,600
|
|
||||
|
Interest expense
|
|
11,588
|
|
|
—
|
|
|
—
|
|
|
11,588
|
|
||||
|
Total operating expenses
|
|
34,884
|
|
|
14,376
|
|
|
(291
|
)
|
|
48,969
|
|
||||
|
Income before provision for income taxes
|
|
44,243
|
|
|
(373
|
)
|
|
—
|
|
|
43,870
|
|
||||
|
Benefit from income taxes
|
|
80,409
|
|
|
46
|
|
|
—
|
|
|
80,455
|
|
||||
|
Net Income
|
|
$
|
124,652
|
|
|
$
|
(327
|
)
|
|
$
|
—
|
|
|
$
|
124,325
|
|
|
(In thousands)
|
|
Real Estate Operations
|
|
Restaurant Operations
|
|
Total
|
||||||
|
Gross real estate investments
|
|
$
|
1,391,042
|
|
|
$
|
16,596
|
|
|
$
|
1,407,638
|
|
|
Accumulated depreciation
|
|
(577,116
|
)
|
|
(5,754
|
)
|
|
(582,870
|
)
|
|||
|
Total real estate investments, net
|
|
$
|
813,926
|
|
|
$
|
10,842
|
|
|
$
|
824,768
|
|
|
Cash and cash equivalents
|
|
$
|
15,804
|
|
|
$
|
3,066
|
|
|
$
|
18,870
|
|
|
Total assets
|
|
$
|
852,112
|
|
|
$
|
14,273
|
|
|
$
|
866,385
|
|
|
Notes payable, net of deferred financing costs
|
|
$
|
393,496
|
|
|
$
|
—
|
|
|
$
|
393,496
|
|
|
Deferred tax liabilities
|
|
$
|
—
|
|
|
$
|
196
|
|
|
$
|
196
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
|
$
|
26,373
|
|
|
$
|
—
|
|
|
$
|
78,836
|
|
|
$
|
—
|
|
|
Restaurant revenues
|
|
4,443
|
|
|
4,413
|
|
|
14,003
|
|
|
13,927
|
|
||||
|
Total revenues
|
|
30,816
|
|
|
4,413
|
|
|
92,839
|
|
|
13,927
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
|
2,608
|
|
|
—
|
|
|
8,434
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
|
5,059
|
|
|
208
|
|
|
15,347
|
|
|
605
|
|
||||
|
Restaurant expenses
|
|
4,308
|
|
|
4,088
|
|
|
13,600
|
|
|
12,936
|
|
||||
|
Interest expense
|
|
3,549
|
|
|
—
|
|
|
11,588
|
|
|
—
|
|
||||
|
Total expenses
|
|
15,524
|
|
|
4,296
|
|
|
48,969
|
|
|
13,541
|
|
||||
|
Income before provision for income taxes
|
|
15,292
|
|
|
117
|
|
|
43,870
|
|
|
386
|
|
||||
|
(Provision for) benefit from income taxes
|
|
(52
|
)
|
|
(6
|
)
|
|
80,455
|
|
|
5
|
|
||||
|
Net Income
|
|
$
|
15,240
|
|
|
$
|
111
|
|
|
$
|
124,325
|
|
|
$
|
391
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands)
|
|
$
|
|
% of Revenues
|
|
$
|
|
% of Revenues
|
||||||
|
Restaurant revenues
|
|
$
|
4,443
|
|
|
100.0
|
%
|
|
$
|
4,413
|
|
|
100.0
|
%
|
|
Restaurant expenses:
|
|
|
|
|
|
|
|
|
||||||
|
Food and beverage
|
|
1,747
|
|
|
39.3
|
%
|
|
1,755
|
|
|
39.8
|
%
|
||
|
Restaurant labor
|
|
1,324
|
|
|
29.8
|
%
|
|
1,137
|
|
|
25.8
|
%
|
||
|
Other restaurant expenses
|
|
1,334
|
|
|
30.0
|
%
|
|
1,196
|
|
|
27.1
|
%
|
||
|
Total restaurant expenses
|
|
4,405
|
|
|
99.1
|
%
|
|
4,088
|
|
|
92.6
|
%
|
||
|
Restaurant Operations, Net
|
|
$
|
38
|
|
|
|
|
$
|
325
|
|
|
|
||
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands)
|
|
$
|
|
% of Revenues
|
|
$
|
|
% of Revenues
|
||||||
|
Restaurant revenues
|
|
$
|
14,003
|
|
|
100.0
|
%
|
|
$
|
13,927
|
|
|
100.0
|
%
|
|
Restaurant expenses:
|
|
|
|
|
|
|
|
|
||||||
|
Food and beverage
|
|
5,568
|
|
|
39.8
|
%
|
|
5,637
|
|
|
40.5
|
%
|
||
|
Restaurant labor
|
|
4,038
|
|
|
28.8
|
%
|
|
3,577
|
|
|
25.7
|
%
|
||
|
Other restaurant expenses
|
|
4,285
|
|
|
30.6
|
%
|
|
3,722
|
|
|
26.7
|
%
|
||
|
Total restaurant expenses
|
|
13,891
|
|
|
99.2
|
%
|
|
12,936
|
|
|
92.9
|
%
|
||
|
Restaurant Operations, Net
|
|
$
|
112
|
|
|
|
|
$
|
991
|
|
|
|
||
|
(In thousands, except share data)
|
|
Three Months Ended
September 30, 2016
|
|
Nine Months Ended
September 30, 2016 |
||||
|
Net income attributable to stockholders in accordance with GAAP
|
$
|
15,240
|
|
|
$
|
124,325
|
|
|
|
Depreciation and amortization
|
|
5,059
|
|
|
15,347
|
|
||
|
Deferred tax benefit from REIT election
|
|
—
|
|
|
(80,409
|
)
|
||
|
NAREIT funds from operations (FFO)
|
|
$
|
20,299
|
|
|
$
|
59,263
|
|
|
Non-cash stock-based compensation
|
|
412
|
|
|
1,158
|
|
||
|
Non-cash amortization of deferred financing costs
|
|
398
|
|
|
1,194
|
|
||
|
Other non-cash interest (income) expense
|
|
(296
|
)
|
|
139
|
|
||
|
Straight-line rent
|
|
(2,609
|
)
|
|
(7,799
|
)
|
||
|
Adjusted funds from operations (AFFO)
|
|
$
|
18,204
|
|
|
$
|
53,955
|
|
|
|
|
|
|
|
||||
|
Fully diluted shares outstanding
|
|
59,863,109
|
|
|
59,469,008
|
|
||
|
|
|
|
|
|
||||
|
FFO per diluted share
|
|
$
|
0.34
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
||||
|
AFFO per diluted share
|
|
$
|
0.30
|
|
|
$
|
0.91
|
|
|
|
|
|
|
|
||||
|
1.
|
Transaction costs incurred in connection with the acquisition of real estate investments qualifying as businesses
|
|
2.
|
Non-cash stock-based compensation expense
|
|
3.
|
Amortization of deferred financing costs
|
|
4.
|
Other non-cash interest expense
|
|
5.
|
Non-real estate depreciation
|
|
6.
|
Merger, restructuring and other related costs
|
|
7.
|
Impairment charges
|
|
8.
|
Amortization of capitalized leasing costs
|
|
9.
|
Straight-line rent revenue adjustment
|
|
10.
|
Amortization of above and below market leases
|
|
11.
|
Debt extinguishment gains and losses
|
|
12.
|
Recurring capital expenditures and tenant improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOUR CORNERS PROPERTY TRUST, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
November 4, 2016
|
By:
|
/s/ William H. Lenehan
|
|
|
|
|
William H. Lenehan
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
November 4, 2016
|
By:
|
/s/ Gerald R. Morgan
|
|
|
|
|
Gerald R. Morgan
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
10.1
|
|
Omnibus Amendment and Waiver, dated as of August 2, 2016, among Four Corners Operating Partnership, the Guarantors party thereto, the Lenders party thereto and JPMorgan Chase Bank, N.A., as Administration Agent (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on August 4, 2016).
|
|
10.2
|
|
Guaranty, dated August 2, 2016, by Four Corners Property Trust, Inc. and Four Corners GP, LLC, for the benefit of JPMorgan Chase Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on August 4, 2016).
|
|
31 (a)
|
|
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31 (b)
|
|
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32 (a)
|
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32 (b)
|
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|