These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
||
UNITED STATES
|
||
SECURITIES AND EXCHANGE COMMISSION
|
||
Washington, D.C. 20549
|
||
|
||
FORM 10-K
|
||
|
||
(Mark One)
|
||
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
For the fiscal year ended December 31, 2017
|
||
OR
|
||
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
For the transition period from
|
|
to
|
Commission File Number: 001-11307-01
|
Freeport-McMoRan Inc.
|
||
(Exact name of registrant as specified in its charter)
|
Delaware
|
74-2480931
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
333 North Central Avenue
|
|
Phoenix, Arizona
|
85004-2189
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
(602) 366-8100
|
|
(Registrant’s telephone number, including area code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.10 per share
|
|
New York Stock Exchange
|
Portions of our proxy statement for our 2018 annual meeting of stockholders are incorporated by reference into Part III (Items 10, 11, 12, 13 and 14) of this report.
|
TABLE OF CONTENTS
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Completing approximately $6.7 billion in asset sale transactions (mostly in 2016), including the sale of substantially all of our oil and gas properties, our interest in TF Holdings Limited (TFHL), through which we held an effective 56 percent interest in the Tenke Fungurume (Tenke) mine in the Democratic Republic of Congo, and the sale of an additional 13 percent undivided interest in the Morenci minerals district in Arizona. Refer to Note
2
for further discussion of dispositions.
|
•
|
Generating $1.5 billion in gross proceeds through the sale of 116.5 million shares of our common stock in 2016. Refer to Note
10
for further discussion.
|
•
|
Exchanging
27.7 million
shares of our common stock for $369 million of senior notes in 2016. Refer to Notes
8
and
10
for further discussion.
|
•
|
Settling $1.1 billion in aggregate drillship contracts for $755 million in 2016, of which $540 million was funded with 48.1 million shares of our common stock. Refer to Notes
10
and
13
for further discussion.
|
a.
|
FMC has a 72 percent undivided interest in Morenci via an unincorporated joint venture. Additionally, PT-FI has an unincorporated joint venture with Rio Tinto plc (Rio Tinto) related to our Indonesia operations. Refer to Note
3
for further discussion of our ownership in subsidiaries and joint ventures.
|
|
Copper
|
|
Gold
|
|
Molybdenum
|
|
|
|||
North America
|
39
|
%
|
|
1
|
%
|
|
78
|
%
|
|
|
South America
|
32
|
|
|
—
|
|
|
22
|
|
|
|
Indonesia
|
29
|
|
|
99
|
|
|
—
|
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Copper
|
|
Gold
|
|
Molybdenum
|
|
|||
North America
|
41
|
%
|
|
1
|
%
|
|
71
|
%
|
a
|
South America
|
33
|
|
|
—
|
|
|
29
|
|
|
Indonesia
|
26
|
|
|
99
|
|
|
—
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
a.
|
Our Henderson and Climax molybdenum mines produced
35 percent
of consolidated molybdenum production, and our North America copper mines produced
36 percent
.
|
|
2017
|
|
2016
|
|
2015
|
|||
Third parties
|
54
|
%
|
|
56
|
%
|
|
61
|
%
|
PT Smelting
|
46
|
|
|
42
|
|
|
37
|
|
Atlantic Copper
|
—
|
|
|
2
|
|
|
2
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
Location
|
Number of Unions
|
Number of
Union-
Represented Employees
|
Expiration Date
|
|||
PT-FI – Indonesia
|
2
|
5,009
|
|
September 2019
|
|
|
Cerro Verde – Peru
|
1
|
3,176
|
|
August 2018
|
|
|
El Abra – Chile
|
2
|
614
|
|
April 2020
|
|
|
Atlantic Copper – Spain
|
2
|
445
|
|
March 2018
|
a
|
|
Kokkola - Finland
b
|
3
|
403
|
|
November 2020
|
|
|
Rotterdam – The Netherlands
|
1
|
59
|
|
September 2018
|
|
|
Kisanfu – Africa Exploration
b
|
2
|
56
|
|
N/A
|
c
|
|
Stowmarket - United Kingdom
|
1
|
40
|
|
May 2020
|
|
a.
|
The Collective Labor Agreement between Atlantic Copper and its workers’ unions expired in December 2015, but has been extended through March 2018 by mutual agreement from both parties in accordance with Spanish law.
|
b.
|
These locations are held for sale at December 31, 2017 (refer to Note
2
for further discussion).
|
c.
|
The Collective Labor Agreement between Kisanfu and its unions has no expiration date, but can be amended at any time in accordance with an established process.
|
|
2017
|
|
2016
|
|
2015
|
|
|||
Third parties
|
67
|
%
|
|
77
|
%
|
|
71
|
%
|
|
North America copper mines
|
18
|
|
|
13
|
|
|
23
|
|
|
South America mining
|
15
|
|
|
7
|
|
|
3
|
|
|
Indonesia mining
|
—
|
|
|
3
|
|
|
3
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
comprehensive job training programs
|
•
|
clean water and sanitation projects
|
•
|
public health programs, including malaria control and human immunodeficiency virus
|
•
|
agricultural assistance programs
|
•
|
small and medium enterprise development programs
|
•
|
basic education programs
|
•
|
cultural promotion and preservation programs
|
•
|
community infrastructure development
|
•
|
charitable donations
|
|
Years Ended December 31,
|
|
|||||||||||||||||||
|
Production
|
|
Sales
|
|
|||||||||||||||||
COPPER
(millions of recoverable pounds)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
|||||||||
(FCX’s net interest in %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Morenci (72%)
a
|
737
|
|
|
848
|
|
|
902
|
|
|
713
|
|
|
855
|
|
|
915
|
|
|
|||
Bagdad (100%)
|
173
|
|
|
177
|
|
|
210
|
|
|
164
|
|
|
180
|
|
|
222
|
|
|
|||
Safford (100%)
|
150
|
|
|
230
|
|
|
202
|
|
|
154
|
|
|
229
|
|
|
198
|
|
|
|||
Sierrita (100%)
|
160
|
|
|
162
|
|
|
189
|
|
|
154
|
|
|
162
|
|
|
196
|
|
|
|||
Miami (100%)
|
19
|
|
|
25
|
|
|
43
|
|
|
18
|
|
|
27
|
|
|
46
|
|
|
|||
Chino (100%)
|
215
|
|
|
308
|
|
|
314
|
|
|
217
|
|
|
308
|
|
|
319
|
|
|
|||
Tyrone (100%)
|
61
|
|
|
76
|
|
|
84
|
|
|
61
|
|
|
75
|
|
|
89
|
|
|
|||
Other (100%)
|
3
|
|
|
5
|
|
|
3
|
|
|
3
|
|
|
5
|
|
|
3
|
|
|
|||
Total North America
|
1,518
|
|
|
1,831
|
|
|
1,947
|
|
|
1,484
|
|
|
1,841
|
|
|
1,988
|
|
|
|||
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cerro Verde (53.56%)
|
1,062
|
|
|
1,108
|
|
|
545
|
|
|
1,062
|
|
|
1,105
|
|
|
544
|
|
|
|||
El Abra (51%)
|
173
|
|
|
220
|
|
|
324
|
|
|
173
|
|
|
227
|
|
|
327
|
|
|
|||
Total South America
|
1,235
|
|
|
1,328
|
|
|
869
|
|
|
1,235
|
|
|
1,332
|
|
|
871
|
|
|
|||
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Grasberg (90.64%)
b
|
984
|
|
|
1,063
|
|
|
752
|
|
|
981
|
|
|
1,054
|
|
|
744
|
|
|
|||
Consolidated - continuing operations
|
3,737
|
|
|
4,222
|
|
|
3,568
|
|
|
3,700
|
|
c
|
4,227
|
|
c
|
3,603
|
|
c
|
|||
Discontinued operations
d
|
—
|
|
|
425
|
|
|
449
|
|
|
—
|
|
|
424
|
|
|
467
|
|
|
|||
Total
|
3,737
|
|
|
4,647
|
|
|
4,017
|
|
|
3,700
|
|
|
4,651
|
|
|
4,070
|
|
|
|||
Less noncontrolling interests
|
670
|
|
|
909
|
|
|
680
|
|
|
670
|
|
|
910
|
|
|
688
|
|
|
|||
Net
|
3,067
|
|
|
3,738
|
|
|
3,337
|
|
|
3,030
|
|
|
3,741
|
|
|
3,382
|
|
|
|||
Average realized price per pound (continuing operations)
|
|
|
|
|
|
|
$
|
2.93
|
|
|
$
|
2.28
|
|
|
$
|
2.42
|
|
|
|||
GOLD
(thousands of recoverable ounces)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
North America (100%)
a
|
23
|
|
|
27
|
|
|
25
|
|
|
22
|
|
|
25
|
|
|
23
|
|
|
|||
Indonesia (90.64%)
b
|
1,554
|
|
|
1,061
|
|
|
1,232
|
|
|
1,540
|
|
|
1,054
|
|
|
1,224
|
|
|
|||
Consolidated
|
1,577
|
|
|
1,088
|
|
|
1,257
|
|
|
1,562
|
|
|
1,079
|
|
|
1,247
|
|
|
|||
Less noncontrolling interests
|
145
|
|
|
99
|
|
|
115
|
|
|
144
|
|
|
99
|
|
|
115
|
|
|
|||
Net
|
1,432
|
|
|
989
|
|
|
1,142
|
|
|
1,418
|
|
|
980
|
|
|
1,132
|
|
|
|||
Average realized price per ounce
|
|
|
|
|
|
|
$
|
1,268
|
|
|
$
|
1,238
|
|
|
$
|
1,129
|
|
|
|||
MOLYBDENUM
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Henderson (100%)
|
12
|
|
|
10
|
|
|
25
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|||
Climax (100%)
|
20
|
|
|
16
|
|
|
23
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|||
North America copper mines (100%)
a
|
33
|
|
|
33
|
|
|
37
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|||
Cerro Verde (53.56%)
|
27
|
|
|
21
|
|
|
7
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|||
Consolidated
|
92
|
|
|
80
|
|
|
92
|
|
|
95
|
|
|
74
|
|
|
89
|
|
|
|||
Less noncontrolling interest
|
13
|
|
|
9
|
|
|
3
|
|
|
12
|
|
|
6
|
|
|
4
|
|
|
|||
Net
|
79
|
|
|
71
|
|
|
89
|
|
|
83
|
|
|
68
|
|
|
85
|
|
|
|||
Average realized price per pound
|
|
|
|
|
|
|
$
|
9.33
|
|
|
$
|
8.33
|
|
|
$
|
8.70
|
|
|
a.
|
Amounts are net of Morenci’s undivided joint venture partners’ interest; effective May 31, 2016, FCX’s undivided interest in Morenci was prospectively reduced from 85 percent to 72 percent (refer to Note
2
for further discussion).
|
b.
|
Amounts are net of Grasberg’s joint venture partner interest, which varies in accordance with terms of the joint venture agreement (refer to Note
3
). Under the joint venture agreement, PT-FI’s share of copper production and sales was 99 percent in 2017 and
100 percent
in both
2016
and
2015
. PT-FI’s share of gold production and sales was 100 percent in 2017, 2016, and 2015.
|
c.
|
Consolidated sales volumes exclude purchased copper of
273 million
pounds in 2017,
188 million
pounds in 2016 and
121 million
pounds in 2015.
|
d.
|
In November 2016, we completed the sale of our interest in TFHL, through which we held an interest in the Tenke mine, which is reported as a discontinued operation for all periods presented (refer to Note
2
for further discussion).
|
|
Recoverable Proven and Probable Mineral Reserves
Estimated at December 31, 2017
|
|
|||||||
|
Copper
a
(billion pounds)
|
|
Gold
(million ounces)
|
|
Molybdenum
(billion pounds)
|
|
|||
North America
|
33.5
|
|
|
0.3
|
|
|
2.22
|
|
|
South America
|
28.1
|
|
|
—
|
|
|
0.62
|
|
|
Indonesia
b
|
25.1
|
|
|
23.2
|
|
|
—
|
|
|
Consolidated basis
c
|
86.7
|
|
|
23.5
|
|
|
2.84
|
|
|
Net equity interest
d
|
71.3
|
|
|
21.3
|
|
|
2.56
|
|
|
a.
|
Consolidated recoverable copper reserves include
2.1 billion
pounds in leach stockpiles and
0.7 billion
pounds in mill stockpiles (refer to “Mill and Leach Stockpiles” for further discussion).
|
b.
|
Recoverable proven and probable reserves from Indonesia reflect estimates of minerals that can be recovered through the end of 2041. Refer to Note
13
and to Item 1A. “Risk Factors” for discussion of PT-FI’s COW and Indonesian regulatory matters.
|
c.
|
Consolidated reserves represent estimated metal quantities after reduction for joint venture partner interests at the Morenci mine in North America and the Grasberg minerals district in Indonesia (refer to Note
3
for further discussion of our joint ventures). Excluded from the table above were our estimated recoverable proven and probable reserves of
273.4 million
ounces of silver in North America, South America and Indonesia, which were determined using
$15
per ounce.
|
d.
|
Net equity interest reserves represent estimated consolidated metal quantities further reduced for noncontrolling interest ownership (refer to Note
3
for further discussion of our ownership in subsidiaries). Excluded from the table above were our estimated recoverable proven and probable reserves of
218.2 million
ounces of silver in North America, South America and Indonesia.
|
|
|
|
Recoverable Proven and Probable Mineral Reserves
|
||||||||||||||||||||||||||||||
|
|
|
Estimated at December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
|
Proven Reserves
|
|
Probable Reserves
|
||||||||||||||||||||||||||||
|
|
|
|
|
Average Ore Grade
|
|
|
|
Average Ore Grade
|
||||||||||||||||||||||||
|
Processing
|
|
Million
|
|
Copper
|
|
Gold
|
|
Moly
|
|
Silver
|
|
|
Million
|
|
Copper
|
|
Gold
|
|
Moly
|
|
Silver
|
|
||||||||||
|
Method
|
|
metric tons
|
|
%
|
|
g/t
|
|
%
|
|
g/t
|
|
|
metric tons
|
|
%
|
|
g/t
|
|
%
|
|
g/t
|
|
||||||||||
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Morenci
|
Mill
|
|
572
|
|
|
0.40
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
|
115
|
|
|
0.37
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
|
Crushed leach
|
|
290
|
|
|
0.46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
80
|
|
|
0.36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
ROM leach
|
|
1,603
|
|
|
0.19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
474
|
|
|
0.17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Bagdad
|
Mill
|
|
1,001
|
|
|
0.34
|
|
|
—
|
|
a
|
0.02
|
|
|
1.42
|
|
|
|
132
|
|
|
0.31
|
|
|
—
|
|
a
|
0.02
|
|
|
1.31
|
|
|
|
ROM leach
|
|
190
|
|
|
0.19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
82
|
|
|
0.18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Safford, including Lone Star
|
Crushed leach
|
|
555
|
|
|
0.46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
107
|
|
|
0.42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Sierrita
|
Mill
|
|
2,064
|
|
|
0.24
|
|
|
—
|
|
a
|
0.03
|
|
|
1.42
|
|
|
|
181
|
|
|
0.19
|
|
|
—
|
|
a
|
0.02
|
|
|
1.13
|
|
|
Chino, including Cobre
|
Mill
|
|
107
|
|
|
0.55
|
|
|
0.04
|
|
|
0.01
|
|
|
0.47
|
|
|
|
62
|
|
|
0.55
|
|
|
0.03
|
|
|
—
|
|
a
|
0.46
|
|
|
|
ROM leach
|
|
99
|
|
|
0.33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
8
|
|
|
0.31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Tyrone
|
ROM leach
|
|
6
|
|
|
0.44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
3
|
|
|
0.37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Henderson
|
Mill
|
|
60
|
|
|
—
|
|
|
—
|
|
|
0.18
|
|
|
—
|
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
0.14
|
|
|
—
|
|
|
Climax
|
Mill
|
|
147
|
|
|
—
|
|
|
—
|
|
|
0.16
|
|
|
—
|
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
0.09
|
|
|
—
|
|
|
|
|
|
6,694
|
|
|
|
|
|
|
|
|
|
|
|
1,271
|
|
|
|
|
|
|
|
|
|
|
||||||||
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cerro Verde
|
Mill
|
|
885
|
|
|
0.37
|
|
|
—
|
|
|
0.01
|
|
|
1.94
|
|
|
|
2,586
|
|
|
0.37
|
|
|
—
|
|
|
0.01
|
|
|
1.94
|
|
|
|
Crushed leach
|
|
31
|
|
|
0.41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
44
|
|
|
0.28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
ROM leach
|
|
14
|
|
|
0.22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
17
|
|
|
0.20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
El Abra
|
Crushed leach
|
|
270
|
|
|
0.48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
74
|
|
|
0.47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
ROM leach
|
|
37
|
|
|
0.19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
13
|
|
|
0.20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
1,237
|
|
|
|
|
|
|
|
|
|
|
|
2,734
|
|
|
|
|
|
|
|
|
|
|
||||||||
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DMLZ
|
Mill
|
|
76
|
|
|
1.00
|
|
|
0.83
|
|
|
—
|
|
|
4.70
|
|
|
|
361
|
|
|
0.90
|
|
|
0.74
|
|
|
—
|
|
|
4.33
|
|
|
Grasberg open pit
|
Mill
|
|
12
|
|
|
1.93
|
|
|
4.69
|
|
|
—
|
|
|
5.58
|
|
|
|
22
|
|
|
0.95
|
|
|
1.53
|
|
|
—
|
|
|
2.58
|
|
|
DOZ
|
Mill
|
|
25
|
|
|
0.56
|
|
|
0.75
|
|
|
—
|
|
|
2.15
|
|
|
|
54
|
|
|
0.54
|
|
|
0.76
|
|
|
—
|
|
|
2.01
|
|
|
Big Gossan
|
Mill
|
|
18
|
|
|
2.32
|
|
|
0.98
|
|
|
—
|
|
|
14.40
|
|
|
|
40
|
|
|
2.18
|
|
|
0.91
|
|
|
—
|
|
|
12.64
|
|
|
Grasberg Block Cave
b
|
Mill
|
|
335
|
|
|
1.17
|
|
|
0.90
|
|
|
—
|
|
|
3.83
|
|
|
|
628
|
|
|
0.93
|
|
|
0.63
|
|
|
—
|
|
|
3.36
|
|
|
Kucing Liar
b
|
Mill
|
|
136
|
|
|
1.33
|
|
|
1.13
|
|
|
—
|
|
|
7.14
|
|
|
|
224
|
|
|
1.20
|
|
|
1.03
|
|
|
—
|
|
|
6.08
|
|
|
|
|
|
602
|
|
|
|
|
|
|
|
|
|
|
|
1,329
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total FCX - 100% Basis
|
|
|
8,533
|
|
|
|
|
|
|
|
|
|
|
|
5,334
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Grade not shown because of rounding.
|
b.
|
Would require additional capital investment, which could be significant, to bring into production.
|
•
|
g/t – grams per metric ton
|
•
|
Moly – Molybdenum
|
|
|
|
Recoverable Proven and Probable Mineral Reserves
|
||||||||||||||||||||||||||
|
|
|
Estimated at December 31, 2017
|
||||||||||||||||||||||||||
|
|
|
(continued)
|
||||||||||||||||||||||||||
|
|
|
Proven and
|
|
|
|
|||||||||||||||||||||||
|
|
|
Probable
|
|
Average Ore Grade
|
|
Recoveries
a
|
||||||||||||||||||||||
|
Processing
|
|
Million
|
|
Copper
|
|
Gold
|
|
Moly
|
|
Silver
|
|
Copper
|
|
Gold
|
|
Moly
|
|
Silver
|
|
|||||||||
|
Method
|
|
metric tons
|
|
%
|
|
g/t
|
|
%
|
|
g/t
|
|
%
|
|
%
|
|
%
|
|
%
|
|
|||||||||
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Morenci
|
Mill
|
|
687
|
|
|
0.39
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
80.6
|
|
|
—
|
|
|
49.2
|
|
|
—
|
|
|
|
Crushed leach
|
|
370
|
|
|
0.44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
ROM leach
|
|
2,077
|
|
|
0.18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Bagdad
|
Mill
|
|
1,133
|
|
|
0.34
|
|
|
—
|
|
b
|
0.02
|
|
|
1.41
|
|
|
85.8
|
|
|
59.1
|
|
|
68.5
|
|
|
49.3
|
|
|
|
ROM leach
|
|
272
|
|
|
0.19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Safford, including Lone Star
|
Crushed leach
|
|
662
|
|
|
0.45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Sierrita
|
Mill
|
|
2,245
|
|
|
0.23
|
|
|
—
|
|
b
|
0.03
|
|
|
1.40
|
|
|
83.2
|
|
|
59.2
|
|
|
80.0
|
|
|
49.3
|
|
|
Chino, including Cobre
|
Mill
|
|
169
|
|
|
0.55
|
|
|
0.04
|
|
|
0.01
|
|
|
0.47
|
|
|
78.9
|
|
|
77.9
|
|
|
40.0
|
|
|
78.5
|
|
|
|
ROM leach
|
|
107
|
|
|
0.33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Tyrone
|
ROM leach
|
|
9
|
|
|
0.42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Henderson
|
Mill
|
|
74
|
|
|
—
|
|
|
—
|
|
|
0.17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88.4
|
|
|
—
|
|
|
Climax
|
Mill
|
|
160
|
|
|
—
|
|
|
—
|
|
|
0.15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89.6
|
|
|
—
|
|
|
|
|
|
7,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cerro Verde
|
Mill
|
|
3,471
|
|
|
0.37
|
|
|
—
|
|
|
0.01
|
|
|
1.94
|
|
|
86.4
|
|
|
—
|
|
|
54.4
|
|
|
44.8
|
|
|
|
Crushed leach
|
|
75
|
|
|
0.33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
ROM leach
|
|
31
|
|
|
0.21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
El Abra
|
Crushed leach
|
|
344
|
|
|
0.48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
ROM leach
|
|
50
|
|
|
0.19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
3,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
DMLZ
|
Mill
|
|
437
|
|
|
0.91
|
|
|
0.76
|
|
|
—
|
|
|
4.39
|
|
|
86.9
|
|
|
79.5
|
|
|
—
|
|
|
64.4
|
|
|
Grasberg open pit
|
Mill
|
|
34
|
|
|
1.29
|
|
|
2.64
|
|
|
—
|
|
|
3.63
|
|
|
94.0
|
|
|
90.8
|
|
|
—
|
|
|
47.6
|
|
|
DOZ
|
Mill
|
|
79
|
|
|
0.54
|
|
|
0.76
|
|
|
—
|
|
|
2.05
|
|
|
90.1
|
|
|
81.9
|
|
|
—
|
|
|
68.7
|
|
|
Big Gossan
|
Mill
|
|
58
|
|
|
2.22
|
|
|
0.93
|
|
|
—
|
|
|
13.18
|
|
|
91.4
|
|
|
66.4
|
|
|
—
|
|
|
63.7
|
|
|
Grasberg Block Cave
c
|
Mill
|
|
963
|
|
|
1.01
|
|
|
0.72
|
|
|
—
|
|
|
3.52
|
|
|
84.4
|
|
|
64.6
|
|
|
—
|
|
|
57.3
|
|
|
Kucing Liar
c
|
Mill
|
|
360
|
|
|
1.25
|
|
|
1.07
|
|
|
—
|
|
|
6.48
|
|
|
84.5
|
|
|
44.3
|
|
|
—
|
|
|
39.1
|
|
|
|
|
|
1,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total FCX - 100% Basis
|
|
|
13,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
a.
|
Recoveries are net of estimated mill and smelter losses.
|
b.
|
Grade not shown because of rounding.
|
c.
|
Would require additional capital investment, which could be significant, to bring into production.
|
Recoverable Proven and Probable Mineral Reserves
|
||||||||||||||||
Estimated at December 31, 2017
|
||||||||||||||||
(continued)
|
||||||||||||||||
|
|
|
|
|
Recoverable Reserves
|
|||||||||||
|
|
|
|
|
Copper
|
|
Gold
|
|
Moly
|
|
Silver
|
|
||||
|
FCX’s
|
|
Processing
|
|
billion
|
|
million
|
|
billion
|
|
million
|
|
||||
|
Interest
|
|
Method
|
|
lbs.
|
|
ozs.
|
|
lbs.
|
|
ozs.
|
|
||||
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Morenci
|
72%
|
|
Mill
|
|
4.8
|
|
|
—
|
|
|
0.14
|
|
|
—
|
|
|
|
|
|
Crushed leach
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
ROM leach
|
|
3.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Bagdad
|
100%
|
|
Mill
|
|
7.2
|
|
|
0.1
|
|
|
0.36
|
|
|
25.3
|
|
|
|
|
|
ROM leach
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Safford, including Lone Star
|
100%
|
|
Crushed leach
|
|
4.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Sierrita
|
100%
|
|
Mill
|
|
9.7
|
|
|
0.1
|
|
|
1.01
|
|
|
49.8
|
|
|
Chino, including Cobre
|
100%
|
|
Mill
|
|
1.6
|
|
|
0.1
|
|
|
0.01
|
|
|
2.0
|
|
|
|
|
|
ROM leach
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Tyrone
|
100%
|
|
ROM leach
|
|
—
|
|
a
|
—
|
|
|
—
|
|
|
—
|
|
|
Henderson
|
100%
|
|
Mill
|
|
—
|
|
|
—
|
|
|
0.24
|
|
|
—
|
|
|
Climax
|
100%
|
|
Mill
|
|
—
|
|
|
—
|
|
|
0.48
|
|
|
—
|
|
|
|
|
|
|
|
35.1
|
|
|
0.3
|
|
|
2.24
|
|
|
77.1
|
|
|
Recoverable metal in stockpiles
b
|
|
|
|
1.7
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
|
100% operations
|
|
|
|
36.8
|
|
|
0.3
|
|
|
2.26
|
|
|
77.1
|
|
|
|
Consolidated
c
|
|
|
|
33.5
|
|
|
0.3
|
|
|
2.22
|
|
|
77.1
|
|
|
|
Net equity interest
d
|
|
|
|
33.5
|
|
|
0.3
|
|
|
2.22
|
|
|
77.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cerro Verde
|
53.56%
|
|
Mill
|
|
24.3
|
|
|
—
|
|
|
0.61
|
|
|
97.2
|
|
|
|
|
|
Crushed leach
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
ROM leach
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
El Abra
|
51%
|
|
Crushed leach
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
ROM leach
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
27.0
|
|
|
—
|
|
|
0.61
|
|
|
97.2
|
|
|
Recoverable metal in stockpiles
b
|
|
|
|
1.1
|
|
|
—
|
|
|
0.01
|
|
|
2.1
|
|
|
|
100% operations
|
|
|
|
28.1
|
|
|
—
|
|
|
0.62
|
|
|
99.3
|
|
|
|
Consolidated
c
|
|
|
|
28.1
|
|
|
—
|
|
|
0.62
|
|
|
99.3
|
|
|
|
Net equity interest
d
|
|
|
|
15.0
|
|
|
—
|
|
|
0.34
|
|
|
53.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
DMLZ
|
e
|
|
Mill
|
|
7.7
|
|
|
8.5
|
|
|
—
|
|
|
39.8
|
|
|
Grasberg open pit
|
e
|
|
Mill
|
|
0.9
|
|
|
2.6
|
|
|
—
|
|
|
1.8
|
|
|
DOZ
|
e
|
|
Mill
|
|
0.9
|
|
|
1.6
|
|
|
—
|
|
|
3.6
|
|
|
Big Gossan
|
e
|
|
Mill
|
|
2.6
|
|
|
1.2
|
|
|
—
|
|
|
15.6
|
|
|
Grasberg Block Cave
|
e
|
|
Mill
|
|
18.1
|
|
|
14.5
|
|
|
—
|
|
|
62.5
|
|
|
Kucing Liar
|
e
|
|
Mill
|
|
8.4
|
|
|
5.4
|
|
|
—
|
|
|
29.3
|
|
|
|
|
|
|
|
38.6
|
|
|
33.8
|
|
|
—
|
|
|
152.6
|
|
|
Recoverable metal in stockpiles
b
|
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
0.5
|
|
|
|
100% operations
|
|
|
|
38.8
|
|
|
33.9
|
|
|
—
|
|
|
153.1
|
|
|
|
Consolidated
c
|
|
|
|
25.1
|
|
|
23.2
|
|
|
—
|
|
|
97.0
|
|
|
|
Net equity interest
d
|
|
|
|
22.8
|
|
|
21.0
|
|
|
—
|
|
|
87.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total FCX – 100% basis
|
|
|
|
103.7
|
|
|
34.2
|
|
|
2.88
|
|
|
329.5
|
|
|
|
Total FCX – Consolidated basis
c
|
|
|
|
86.7
|
|
|
23.5
|
|
|
2.84
|
|
|
273.4
|
|
|
|
Total FCX – Net equity interest
d
|
|
|
|
71.3
|
|
|
21.3
|
|
|
2.56
|
|
|
218.2
|
|
|
a.
|
Pounds not shown because of rounding.
|
b.
|
Refer to “Mill and Leach Stockpiles” for additional information.
|
c.
|
Consolidated reserves represent estimated metal quantities after reduction for joint venture partner interests at the Morenci mine in North America and the Grasberg minerals district in Indonesia. Refer to Note
3
for further discussion of our joint ventures.
|
d.
|
Net equity interest represents estimated consolidated metal quantities further reduced for noncontrolling interest ownership. Refer to Note
3
for further discussion of our ownership in subsidiaries.
|
e.
|
Our joint venture agreement with Rio Tinto provides that PT-FI will receive cash flow from specified annual amounts of copper, gold and silver through 2022, calculated by reference to its proven and probable reserves as of December 31,1994, and 60 percent of all remaining cash flow.
|
|
Copper Equivalent Cutoff Grade (Percent)
|
|
Molybdenum
Cutoff Grade
(Percent)
|
||||
|
Mill
|
|
Crushed
Leach
|
|
ROM
Leach
|
|
Mill
|
North America
|
|
|
|
|
|
|
|
Morenci
|
0.22
|
|
0.12
|
|
0.03
|
|
—
|
Bagdad
|
0.12
|
|
—
|
|
0.06
|
|
—
|
Safford, including Lone Star
|
—
|
|
0.12
|
|
—
|
|
—
|
Sierrita
|
0.17
|
|
—
|
|
—
|
|
—
|
Chino, including Cobre
|
0.23
|
|
—
|
|
0.06
|
|
—
|
Tyrone
|
—
|
|
—
|
|
0.06
|
|
—
|
Henderson
|
—
|
|
—
|
|
—
|
|
0.12
|
Climax
|
—
|
|
—
|
|
—
|
|
0.05
|
South America
|
|
|
|
|
|
|
|
Cerro Verde
|
0.17
|
|
0.14
|
|
0.11
|
|
—
|
El Abra
|
—
|
|
0.10
|
|
0.06
|
|
—
|
Indonesia
|
|
|
|
|
|
|
|
DMLZ
|
0.90
|
|
—
|
|
—
|
|
—
|
Grasberg open pit
|
0.25
|
|
—
|
|
—
|
|
—
|
DOZ
|
1.02
|
|
—
|
|
—
|
|
—
|
Big Gossan
|
1.69
|
|
—
|
|
—
|
|
—
|
Grasberg Block Cave
|
0.77
|
|
—
|
|
—
|
|
—
|
Kucing Liar
|
0.97
|
|
—
|
|
—
|
|
—
|
|
|
Average Drill Hole Spacing (in Meters)
|
|||||||
|
|
|
Proven
|
|
Probable
|
||||
|
Mining Unit
|
|
Mill
|
|
Leach
|
|
Mill
|
|
Leach
|
North America
|
|
|
|
|
|
|
|
|
|
Morenci
|
Open Pit
|
|
86
|
|
86
|
|
122
|
|
122
|
Bagdad
|
Open Pit
|
|
86
|
|
86
|
|
122
|
|
122
|
Safford, including Lone Star
|
Open Pit
|
|
—
|
|
86
|
|
—
|
|
122
|
Sierrita
|
Open Pit
|
|
73
|
|
—
|
|
104
|
|
—
|
Chino
|
Open Pit
|
|
43
|
|
86
|
|
86
|
|
122
|
Cobre
|
Open Pit
|
|
61
|
|
61
|
|
91
|
|
91
|
Tyrone
|
Open Pit
|
|
—
|
|
86
|
|
—
|
|
86
|
Henderson
|
Block Cave
|
|
47
|
|
—
|
|
96
|
|
—
|
Climax
|
Open Pit
|
|
61
|
|
—
|
|
91
|
|
—
|
South America
|
|
|
|
|
|
|
|
|
|
Cerro Verde
|
Open Pit
|
|
55
|
|
55
|
|
110
|
|
110
|
El Abra
|
Open Pit
|
|
—
|
|
75
|
|
—
|
|
120
|
Indonesia
|
|
|
|
|
|
|
|
|
|
DMLZ
|
Block Cave
|
|
22
|
|
—
|
|
64
|
|
—
|
Grasberg open pit
|
Open Pit
|
|
26
|
|
—
|
|
55
|
|
—
|
DOZ
|
Block Cave
|
|
23
|
|
—
|
|
57
|
|
—
|
Big Gossan
|
Open Stope
|
|
12
|
|
—
|
|
36
|
|
—
|
Grasberg Block Cave
|
Block Cave
|
|
28
|
|
—
|
|
68
|
|
—
|
Kucing Liar
|
Block Cave
|
|
39
|
|
—
|
|
96
|
|
—
|
|
|
|
|
|
|
|
Recoverable
|
|||||
|
Million
|
|
Average
|
|
Recovery
|
|
Copper
|
|||||
|
Metric Tons
|
|
Ore Grade (%)
|
|
Rate (%)
|
|
(billion pounds)
|
|||||
Mill stockpiles
|
|
|
|
|
|
|
|
|
||||
Cerro Verde
|
112
|
|
|
0.29
|
|
|
73.7
|
|
|
0.6
|
|
|
Grasberg minerals district
|
26
|
|
|
0.58
|
|
|
62.7
|
|
|
0.2
|
|
|
|
138
|
|
|
|
|
|
|
0.8
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
Leach stockpiles
|
|
|
|
|
|
|
|
|
||||
Morenci
|
6,398
|
|
|
0.24
|
|
|
2.0
|
|
|
0.7
|
|
|
Bagdad
|
499
|
|
|
0.25
|
|
|
0.4
|
|
|
—
|
|
a
|
Safford, including Lone Star
|
262
|
|
|
0.45
|
|
|
9.1
|
|
|
0.2
|
|
|
Sierrita
|
650
|
|
|
0.15
|
|
|
10.3
|
|
|
0.2
|
|
|
Miami
|
498
|
|
|
0.39
|
|
|
1.9
|
|
|
0.1
|
|
|
Chino, including Cobre
|
1,728
|
|
|
0.25
|
|
|
4.1
|
|
|
0.4
|
|
|
Tyrone
|
1,138
|
|
|
0.28
|
|
|
1.6
|
|
|
0.1
|
|
|
Cerro Verde
|
560
|
|
|
0.49
|
|
|
4.1
|
|
|
0.2
|
|
|
El Abra
|
698
|
|
|
0.44
|
|
|
4.6
|
|
|
0.3
|
|
|
|
12,431
|
|
|
|
|
|
|
2.2
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
Total FCX - 100% basis
|
|
|
|
|
|
|
3.0
|
|
|
|||
Total FCX - Consolidated basis
b
|
|
|
|
|
|
|
2.8
|
|
|
|||
Total FCX - Net equity interest
c
|
|
|
|
|
|
|
2.3
|
|
|
|||
|
|
|
|
|
|
|
|
|
a.
|
Amounts not shown because of rounding.
|
b.
|
Consolidated stockpiles represent estimated metal quantities after reduction for joint venture partner interests at the Morenci mine in North America and the Grasberg minerals district in Indonesia. Refer to Note
3
for further discussion of our joint ventures.
|
c.
|
Net equity interest represents estimated consolidated metal quantities further reduced for noncontrolling interest ownership. Refer to Note
3
for further discussion of our ownership in subsidiaries.
|
Mineralized Material
|
||||||||||||||||||||||||||||
Estimated at December 31, 2017
|
||||||||||||||||||||||||||||
|
|
|
|
Milling Material
|
|
Leaching Material
|
|
Total Mineralized Material
|
|
|||||||||||||||||||
|
|
|
|
Million
|
|
|
|
|
|
|
|
|
|
Million
|
|
|
|
Million
|
|
|||||||||
|
|
FCX’s
|
|
metric
|
|
Copper
|
|
Gold
|
|
Moly
|
|
SIlver
|
|
metric
|
|
Copper
|
|
metric
|
|
|||||||||
|
|
Interest
|
|
tons
|
|
%
|
|
g/t
|
|
%
|
|
g/t
|
|
tons
|
|
%
|
|
tons
|
|
|||||||||
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Morenci
|
|
72%
|
|
260
|
|
|
0.31
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
639
|
|
|
0.24
|
|
|
899
|
|
|
|
Bagdad
|
|
100%
|
|
986
|
|
|
0.27
|
|
|
—
|
|
a
|
0.02
|
|
|
1.2
|
|
|
7
|
|
|
0.20
|
|
|
993
|
|
|
|
Safford, including Lone Star
|
|
100%
|
|
274
|
|
|
0.61
|
|
|
0.10
|
|
|
—
|
|
|
1.9
|
|
|
195
|
|
|
0.34
|
|
|
469
|
|
|
|
Sierrita
|
|
100%
|
|
1,597
|
|
|
0.18
|
|
|
—
|
|
a
|
0.02
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1,597
|
|
|
|
Chino, including Cobre
|
|
100%
|
|
122
|
|
|
0.52
|
|
|
0.03
|
|
|
0.01
|
|
|
0.5
|
|
|
15
|
|
|
0.30
|
|
|
137
|
|
|
|
Tyrone
|
|
100%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
0.32
|
|
|
56
|
|
|
|
Henderson
|
|
100%
|
|
104
|
|
|
—
|
|
|
—
|
|
|
0.14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|
|
Climax
|
|
100%
|
|
378
|
|
|
—
|
|
|
—
|
|
|
0.16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
378
|
|
|
|
Ajo
|
|
100%
|
|
438
|
|
|
0.40
|
|
|
0.06
|
|
|
0.01
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
438
|
|
|
|
Cochise/Bisbee
|
|
100%
|
|
255
|
|
|
0.46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
255
|
|
|
|
Sanchez
|
|
100%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|
0.30
|
|
|
144
|
|
|
|
Tohono
|
|
100%
|
|
230
|
|
|
0.71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
271
|
|
|
0.66
|
|
|
501
|
|
|
|
Twin Buttes
|
|
100%
|
|
75
|
|
|
0.61
|
|
|
—
|
|
|
0.04
|
|
|
6.3
|
|
|
46
|
|
|
0.22
|
|
|
121
|
|
|
|
Christmas
|
|
100%
|
|
202
|
|
|
0.40
|
|
|
0.05
|
|
|
—
|
|
a
|
1.0
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cerro Verde
|
|
53.56%
|
|
969
|
|
|
0.36
|
|
|
—
|
|
|
0.02
|
|
|
1.9
|
|
|
6
|
|
|
0.24
|
|
|
975
|
|
|
|
El Abra
|
|
51%
|
|
1,898
|
|
|
0.44
|
|
|
0.02
|
|
|
0.01
|
|
|
1.4
|
|
|
202
|
|
|
0.28
|
|
|
2,100
|
|
|
|
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Grasberg minerals district
|
|
54.38%
b
|
|
1,887
|
|
|
0.74
|
|
|
0.65
|
|
|
—
|
|
|
3.7
|
|
|
—
|
|
—
|
|
—
|
|
|
1,887
|
|
|
Total FCX - 100% basis
|
|
|
|
9,675
|
|
|
|
|
|
|
|
|
|
|
1,581
|
|
|
|
|
11,256
|
|
c
|
||||||
Total FCX - Consolidated basis
d
|
|
|
|
8,847
|
|
|
|
|
|
|
|
|
|
|
1,402
|
|
|
|
|
10,249
|
|
|
||||||
Total FCX - Net equity interest
e
|
|
|
|
7,361
|
|
|
|
|
|
|
|
|
|
|
1,300
|
|
|
|
|
8,661
|
|
|
||||||
|
|
|
a.
|
Amounts not shown because of rounding.
|
b.
|
FCX’s interest in the Grasberg minerals district reflects our 60 percent joint venture ownership further reduced by noncontrolling interest ownership.
|
c.
|
Excludes mineralized material of 72 million metric tons associated with Kisanfu, which in accordance with accounting guidelines is included in assets held for sale (refer to Note
2
).
|
d.
|
Consolidated basis represents estimated mineralized materials after reduction for joint venture partner interests in the Morenci mine in North America and the Grasberg minerals district in Indonesia. Refer to Note
3
for further discussion of our joint ventures.
|
e.
|
Net equity interest represents estimated consolidated mineralized material further reduced for noncontrolling interest ownership. Refer to Note
3
for further discussion of our ownership in subsidiaries.
|
|
2016
|
|
2015
|
|
||
GOM
|
|
|
|
|
||
Oil (million barrels, or MMBbls)
|
22.9
|
|
|
22.2
|
|
|
Natural gas (billion cubic feet, or Bcf)
|
39.0
|
|
a
|
35.9
|
|
a
|
NGLs (MMBbls)
|
1.7
|
|
|
2.2
|
|
|
MMBOE
|
31.1
|
|
|
30.3
|
|
|
|
|
|
|
|
||
California
|
|
|
|
|
||
Oil (MMBbls)
|
11.4
|
|
|
12.9
|
|
|
Natural gas (Bcf)
|
1.8
|
|
b
|
2.2
|
|
b
|
NGLs (MMBbls)
|
0.1
|
|
|
0.2
|
|
|
MMBOE
|
11.8
|
|
|
13.5
|
|
|
|
|
|
|
|
||
Haynesville/Madden/Other
|
|
|
|
|
||
Oil (MMBbls)
|
0.1
|
|
|
0.2
|
|
|
Natural gas (Bcf)
|
24.3
|
|
|
51.6
|
|
|
MMBOE
|
4.2
|
|
|
8.8
|
|
|
|
|
|
|
|
||
Total U.S. oil and gas operations
|
|
|
|
|
||
Oil (MMBbls)
|
34.4
|
|
|
35.3
|
|
|
Natural gas (Bcf)
|
65.1
|
|
|
89.7
|
|
|
NGLs (MMBbls)
|
1.8
|
|
|
2.4
|
|
|
MMBOE
|
47.1
|
|
|
52.6
|
|
|
a.
|
Net of fuel used in operations totaling 3.8 Bcf in 2016 and 1.1 Bcf in 2015.
|
b.
|
Net of fuel used in operations totaling 0.1 Bcf in 2016 and 0.6 Bcf in 2015.
|
|
|
|
2016
|
|
2015
|
||||||||
|
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||
Exploratory
|
|
|
|
|
|
|
|
||||||
|
Productive:
|
|
|
|
|
|
|
|
|||||
|
Oil
|
2
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
|
Gas
|
1
|
|
|
—
|
|
|
31
|
|
|
5
|
|
|
|
Dry
|
—
|
|
|
—
|
|
|
4
|
|
|
3
|
|
|
|
|
|
3
|
|
|
2
|
|
|
37
|
|
|
9
|
|
Development
|
|
|
|
|
|
|
|
||||||
|
Productive:
|
|
|
|
|
|
|
|
|||||
|
Oil
|
8
|
|
|
5
|
|
|
7
|
|
|
3
|
|
|
|
Gas
|
1
|
|
|
—
|
|
|
17
|
|
|
2
|
|
|
|
Dry
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
|
|
|
9
|
|
|
5
|
|
|
26
|
|
|
7
|
|
|
|
|
12
|
|
|
7
|
|
|
63
|
|
|
16
|
|
•
|
Limiting our flexibility in planning for, or reacting to, changes in the industry in which we operate;
|
•
|
Increasing our vulnerability to general adverse economic and industry conditions;
|
•
|
Limiting our ability to fund future working capital, capital expenditures and/or material contingencies, to engage in future development activities, or to otherwise realize the value of our assets and opportunities fully because of the need to dedicate a substantial portion of our cash flows from operations to payments on our debt;
|
•
|
Requiring us to sell assets to reduce debt; or
|
•
|
Placing us at a competitive disadvantage compared to our competitors that have less debt and/or fewer financial commitments.
|
•
|
Renegotiation, cancellation or forced modification of existing contracts;
|
•
|
Expropriation or nationalization of property;
|
•
|
Changes in the host country’s laws, regulations and policies, including those relating to labor, taxation, royalties, divestment, imports, exports, trade regulations, currency and environmental matters, which because of rising “resource nationalism” in countries around the world, may impose increasingly onerous requirements on foreign operations and investment;
|
•
|
Political instability, bribery, extortion, corruption, civil strife, acts of war, guerrilla activities, insurrection and terrorism;
|
•
|
Changes in the aspirations and expectations of local communities in which we operate with respect to our contributions to employee health and safety, infrastructure and community development and other factors that may affect our social license to operate, all of which lead to increased costs;
|
•
|
Changes in U.S. trade, tax, immigration or other policies that may harm relations with foreign countries or result in retaliatory policies;
|
•
|
Foreign exchange controls and movements in foreign currency exchange rates; and
|
•
|
The risk of having to submit to the jurisdiction of an international court or arbitration panel or having to enforce the judgment of an international court or arbitration panel against a sovereign nation within its own territory.
|
•
|
Restrictions on PT-FI’s basic right to export mining products in violation of the COW;
|
•
|
Imposition of export duties other than those taxes and other charges expressly provided for in the COW;
|
•
|
Imposition of surface water taxes in excess of the restrictions imposed by the COW (refer to Note
12
for further discussion of these assessments);
|
•
|
Requirement for PT-FI to build a smelter, while such requirements are not contained in the COW;
|
•
|
Unreasonable withholding and delay in granting approval of two successive ten-year extensions of the term of the COW; and
|
•
|
Imposition of divestment requirements that are not provided for in the COW.
|
•
|
Our knowledge and beliefs about complex scientific and historical facts and circumstances that in many cases occurred many decades ago;
|
•
|
Our beliefs and assumptions regarding the nature, extent and duration of remediation activities that we will be required to undertake and the estimated costs of those remediation activities, which are subject to varying interpretations; and
|
•
|
Our beliefs regarding the requirements that are imposed on us by existing laws and regulations and, in some cases, the clarification of uncertain regulatory requirements that could materially affect our environmental obligation estimates.
|
•
|
Authorize the Board to issue preferred stock without stockholder approval and to designate the rights, preferences and privileges of each class; if issued, such preferred stock would increase the number of outstanding shares of our capital stock and could include terms that may deter an acquisition of us;
|
•
|
Establish advance notice requirements for nominations to the Board or for proposals that can be presented at stockholder meetings;
|
•
|
Limit who may call stockholder meetings; and
|
•
|
Require the approval of the holders of two thirds of our outstanding common stock to enter into certain business combination transactions, subject to certain exceptions, including if the consideration to be received by our common stockholders in the transaction is deemed to be a fair price.
|
Name
|
|
Age
|
|
Position or Office
|
Richard C. Adkerson
|
|
71
|
|
Vice Chairman of the Board, President and Chief Executive Officer
|
Kathleen L. Quirk
|
|
54
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
Harry M. “Red” Conger, IV
|
|
62
|
|
President and Chief Operating Officer - Americas
|
Michael J. Arnold
|
|
65
|
|
Executive Vice President and Chief Administrative Officer
|
|
|
2017
|
|
2016
|
||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
First Quarter
|
|
$17.06
|
|
$11.91
|
|
$11.45
|
|
$3.52
|
Second Quarter
|
|
$13.83
|
|
$11.05
|
|
$14.06
|
|
$8.76
|
Third Quarter
|
|
$15.75
|
|
$11.71
|
|
$13.59
|
|
$9.43
|
Fourth Quarter
|
|
$19.45
|
|
$13.22
|
|
$16.42
|
|
$9.24
|
Period
|
|
(a) Total
Number of
Shares Purchased
|
|
(b) Average
Price Paid Per Share
|
|
(c) Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs
a
|
|
(d) Maximum Number of Shares That May
Yet Be Purchased Under the Plans or Programs
a
|
|||||
October 1-31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
November 1-30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
December 1-31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
Total
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,685,500
|
|
a.
|
On July 21, 2008, the Board approved an increase in our open-market share purchase program for up to 30 million shares. The program does not have an expiration date.
|
|
Years Ended December 31,
|
|
||||||||||||||||||
|
2017
|
|
2016
a
|
|
2015
|
|
2014
|
|
2013
a
|
|
||||||||||
CONSOLIDATED FINANCIAL DATA
|
(In millions, except per share amounts)
|
|
||||||||||||||||||
Revenues
|
$
|
16,403
|
|
|
$
|
14,830
|
|
b
|
$
|
14,607
|
|
b
|
$
|
20,001
|
|
b
|
$
|
19,331
|
|
b
|
Operating income
(loss)
c
|
$
|
3,633
|
|
d
|
$
|
(2,792
|
)
|
e
|
$
|
(13,512
|
)
|
f
|
$
|
(298
|
)
|
g
|
$
|
4,820
|
|
h
|
Net income (loss) from continuing operations
|
$
|
2,029
|
|
i,j,k
|
$
|
(3,832
|
)
|
j,k
|
$
|
(12,180
|
)
|
l
|
$
|
(1,022
|
)
|
j,k
|
$
|
3,053
|
|
j,k,m
|
Net income (loss) from discontinued operations
n
|
$
|
66
|
|
|
$
|
(193
|
)
|
|
$
|
91
|
|
|
$
|
277
|
|
|
$
|
388
|
|
|
Net income (loss) attributable to common stock
|
$
|
1,817
|
|
|
$
|
(4,154
|
)
|
o
|
$
|
(12,236
|
)
|
|
$
|
(1,308
|
)
|
|
$
|
2,658
|
|
|
Basic net income (loss) per share attributable to common stock:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
1.21
|
|
|
$
|
(2.96
|
)
|
|
$
|
(11.32
|
)
|
|
$
|
(1.37
|
)
|
|
$
|
2.45
|
|
|
Discontinued operations
|
0.04
|
|
|
(0.20
|
)
|
|
0.01
|
|
|
0.11
|
|
|
0.20
|
|
|
|||||
|
$
|
1.25
|
|
|
$
|
(3.16
|
)
|
|
$
|
(11.31
|
)
|
|
$
|
(1.26
|
)
|
|
$
|
2.65
|
|
|
Basic weighted-average common shares outstanding
|
1,447
|
|
|
1,318
|
|
|
1,082
|
|
|
1,039
|
|
|
1,002
|
|
|
|||||
Diluted net income (loss) per share attributable to common stock:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
1.21
|
|
|
$
|
(2.96
|
)
|
|
$
|
(11.32
|
)
|
|
$
|
(1.37
|
)
|
|
$
|
2.44
|
|
|
Discontinued operations
|
0.04
|
|
|
(0.20
|
)
|
|
0.01
|
|
|
0.11
|
|
|
0.20
|
|
|
|||||
|
$
|
1.25
|
|
|
$
|
(3.16
|
)
|
|
$
|
(11.31
|
)
|
|
$
|
(1.26
|
)
|
|
$
|
2.64
|
|
|
Diluted weighted-average common shares outstanding
|
1,454
|
|
|
1,318
|
|
|
1,082
|
|
|
1,039
|
|
|
1,006
|
|
|
|||||
Dividends declared per share of common stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2605
|
|
|
$
|
1.25
|
|
|
$
|
2.25
|
|
|
Operating cash flows
|
$
|
4,682
|
|
|
$
|
3,729
|
|
|
$
|
3,220
|
|
|
$
|
5,631
|
|
|
$
|
6,139
|
|
|
Capital expenditures
|
$
|
1,410
|
|
|
$
|
2,813
|
|
|
$
|
6,353
|
|
|
$
|
7,215
|
|
|
$
|
5,286
|
|
|
At December 31:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
4,447
|
|
|
$
|
4,245
|
|
|
$
|
177
|
|
|
$
|
298
|
|
|
$
|
1,864
|
|
|
Property, plant, equipment and mine development costs, net
|
$
|
22,836
|
|
|
$
|
23,219
|
|
|
$
|
23,986
|
|
|
$
|
22,649
|
|
|
$
|
20,401
|
|
|
Oil and gas properties, net
|
$
|
8
|
|
|
$
|
74
|
|
|
$
|
7,093
|
|
|
$
|
19,274
|
|
|
$
|
23,359
|
|
|
Assets held for sale, including current portion
p
|
$
|
598
|
|
|
$
|
344
|
|
|
$
|
5,306
|
|
|
$
|
5,339
|
|
|
$
|
5,128
|
|
|
Total assets
|
$
|
37,302
|
|
|
$
|
37,317
|
|
|
$
|
46,577
|
|
|
$
|
58,674
|
|
|
$
|
63,385
|
|
|
Total debt, including current portion
|
$
|
13,117
|
|
|
$
|
16,027
|
|
|
$
|
20,324
|
|
|
$
|
18,741
|
|
|
$
|
20,476
|
|
|
Redeemable noncontrolling interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
764
|
|
|
$
|
751
|
|
|
$
|
716
|
|
|
Total stockholders’ equity
|
$
|
7,977
|
|
|
$
|
6,051
|
|
|
$
|
7,828
|
|
|
$
|
18,287
|
|
|
$
|
20,934
|
|
|
a.
|
In 2016 we sold substantially all of our oil and gas properties. The year 2013 includes the results of oil and gas operations beginning June 1, 2013.
|
b.
|
Includes net noncash mark-to-market (losses) gains associated with crude oil and natural gas derivative contracts totaling
$(41) million
(
$(41) million
to net loss attributable to common stock or
$(0.03)
per share) in
2016
,
$(319) million
(
$(198) million
to net loss attributable to common stock or
$(0.18)
per share) in
2015
, $627 million ($389 million to net loss attributable to common stock or $0.37 per share) in
2014
and $(312) million ($(194) million to net income attributable to common stock or $(0.19) per share) for the seven-month period from June 1, 2013, to
December 31, 2013
.
|
c.
|
Includes net charges (credits) for adjustments to environmental obligations and related litigation reserves of
$210 million
(
$210 million
to net income attributable to common stock or
$0.14
per share) in
2017
,
$(16) million
(
$(16) million
to net loss attributable to common stock or
$(0.01)
per share) in
2016
,
$43 million
(
$28 million
to net loss attributable to common stock or
$0.03
per share) in
2015
,
$76 million
(
$50 million
to net loss attributable to common stock or
$0.05
per share) in
2014
and $19 million ($17 million to net income attributable to common stock or $0.02 per share) in 2013.
|
d.
|
Includes net charges (credits) totaling $57 million to operating income ($(1) million to net income attributable to common stock or less than $0.01 per share) consisting of charges totaling
$125 million
for workforce reductions at PT Freeport Indonesia (PT-FI) and $26 million at mining operations primarily for asset impairments and metals inventory adjustments, partly offset by net gains on
|
e.
|
Includes net charges totaling $4.9 billion to operating loss ($4.8 billion to net loss attributable to common stock or $3.67 per share) consisting of (i) $4.3 billion for impairment of oil and gas properties, (ii) $926 million for drillship settlements/idle rig and contract termination costs, (iii) $196 million for other charges at oil and gas operations primarily associated with inventory adjustments, asset impairment and other restructuring charges and (iv) $69 million for charges at mining operations for metals inventory adjustments, PT-FI asset retirement and Cerro Verde social commitments, partly offset by (v) net gains on sales of assets totaling $649 million mostly associated with the Morenci and Timok transactions, partly offset by estimated losses associated with assets held for sale.
|
f.
|
Includes net charges totaling $13.8 billion to operating loss ($12.0 billion to net loss attributable to common stock or $11.10 per share) consisting of (i) $13.1 billion for impairment of oil and gas properties, (ii) $338 million for metals inventory adjustments, (iii) $188 million for charges at oil and gas operations primarily associated with other asset impairment and inventory adjustments, idle/terminated rig costs and prior year mineral tax assessments related to the California properties, (iv) $145 million for charges at mining operations primarily associated with asset impairment, restructuring and other net charges and (v) $18 million for executive retirement benefits, partly offset by (vi) a net gain of $39 million for the sale of our interest in the Luna Energy power facility.
|
g.
|
Includes net charges totaling $4.8 billion to operating loss ($3.6 billion to net loss attributable to common stock or $3.46 per share) consisting of (i) $3.7 billion for impairment of oil and gas properties, (ii) $1.7 billion
to impair the full carrying value of goodwill, (iii) $46 million for charges at oil and gas operations primarily associated with idle/terminated rig costs and inventory adjustments and (iv) $6 million for adjustments to molybdenum inventories, partly offset by (v) net gains on sales of assets of $717 million primarily from the sale of our 80 percent interests in the Candelaria and Ojos del Salado mining operations.
|
h.
|
Includes net charges totaling $232 million to operating income ($137 million to net income attributable to common stock or $0.14 per share) consisting of (i) $80 million for transaction and related costs principally associated with oil and gas acquisitions, (ii) $76 million associated with updated mine plans at Morenci that resulted in a loss in recoverable leach stockpiles, (iii) $37 million for restructuring an executive employment arrangement, (iv) $36 million associated with a labor agreement at Cerro Verde and (v) $3 million for adjustments to molybdenum inventories.
|
i.
|
Includes net charges at Cerro Verde related to (i) Peruvian government claims for disputed royalties for prior years totaling $186 million to net income attributable to common stock or $0.13 per share (consisting of $203 million to operating income, $145 million to interest expense and $7 million to provision for income taxes, net of $169 million to noncontrolling interests) and (ii) other tax related matters for prior years totaling $14 million to net income attributable to common stock or $0.01 per share (consisting of $11 million to operating income, $8 million to interest expense, $1 million to other income and $7 million to provision for income taxes, net of $13 million to noncontrolling interests).
|
j.
|
Includes after-tax net gains (losses) on early extinguishment and exchanges of debt totaling
$21 million
(
$0.01
per share) in
2017
,
$26 million
($0.02 per share) in
2016
, $3 million (less than $0.01 per share) in 2014 and $(28) million ($(0.03) per share) in 2013.
|
k.
|
As further discussed in “Consolidated Results - Income Taxes” contained in MD&A, amounts include net tax credits (charges) of
$438 million
(
$0.30
per share) in 2017, $370 million ($374 million, net of noncontrolling interests or $0.28 per share) in 2016 and $(121) million ($(103) million, net of noncontrolling interests or $(0.10) per share) in 2014. In addition, the year 2013 includes a net tax benefit of $199 million ($0.20 per share) for reductions in our valuation allowances resulting from the oil and gas acquisitions.
|
l.
|
Includes a gain of $92 million ($92 million to net loss attributable to common stock or $0.09 per share) related to net proceeds received from insurance carriers and other third parties related to the shareholder derivative litigation settlement.
|
m.
|
Includes a gain of $128 million ($0.13 per share) related to our preferred stock investments in and the subsequent acquisition of McMoRan Exploration Co.
|
n.
|
Discontinued operations reflects the results of TF Holdings Limited (TFHL), through which we held an interest in the Tenke Fungurume (Tenke) mine until it was sold on November 16, 2016, and includes charges for allocated interest expense associated with the portion of the term loan that was required to be repaid as a result of the sale. Net income from discontinued operations in 2017 primarily reflects adjustments to the fair value of the potential $120 million contingent consideration related to the November 2016 sale, which totaled
$74 million
at December 31, 2017, and will continue to be adjusted through December 31, 2019. Also includes a net charge of $198 million for the loss on disposal in 2016.
|
o.
|
Includes a gain on redemption of a redeemable noncontrolling interest of $199 million ($0.15 per share) associated with the settlement of a preferred stock obligation at our Plains Offshore Operations Inc. subsidiary.
|
p.
|
In accordance with accounting guidelines, the assets and liabilities of TFHL, Freeport Cobalt and the Kisanfu exploration project have been presented as held for sale in the consolidated balance sheets for all periods presented.
|
|
Years Ended December 31,
|
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
||||||||||
CONSOLIDATED MINING (CONTINUING OPERATIONS)
a,b
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Production
|
3,737
|
|
|
4,222
|
|
|
3,568
|
|
|
3,457
|
|
|
3,669
|
|
|
|||||
Sales, excluding purchases
|
3,700
|
|
|
4,227
|
|
|
3,603
|
|
|
3,463
|
|
|
3,632
|
|
|
|||||
Average realized price per pound
|
$
|
2.93
|
|
|
$
|
2.28
|
|
|
$
|
2.42
|
|
|
$
|
3.09
|
|
|
$
|
3.32
|
|
|
Gold (thousands of recoverable ounces)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Production
|
1,577
|
|
|
1,088
|
|
|
1,257
|
|
|
1,214
|
|
|
1,250
|
|
|
|||||
Sales, excluding purchases
|
1,562
|
|
|
1,079
|
|
|
1,247
|
|
|
1,248
|
|
|
1,204
|
|
|
|||||
Average realized price per ounce
|
$
|
1,268
|
|
|
$
|
1,238
|
|
|
$
|
1,129
|
|
|
$
|
1,231
|
|
|
$
|
1,315
|
|
|
Molybdenum (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Production
|
92
|
|
|
80
|
|
|
92
|
|
|
95
|
|
|
94
|
|
|
|||||
Sales, excluding purchases
|
95
|
|
|
74
|
|
|
89
|
|
|
95
|
|
|
93
|
|
|
|||||
Average realized price per pound
|
$
|
9.33
|
|
|
$
|
8.33
|
|
|
$
|
8.70
|
|
|
$
|
12.74
|
|
|
$
|
11.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NORTH AMERICA COPPER MINES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Data, Net of Joint Venture Interests
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Production
|
1,518
|
|
|
1,831
|
|
|
1,947
|
|
|
1,670
|
|
|
1,431
|
|
|
|||||
Sales, excluding purchases
|
1,484
|
|
|
1,841
|
|
|
1,988
|
|
|
1,664
|
|
|
1,422
|
|
|
|||||
Average realized price per pound
|
$
|
2.85
|
|
|
$
|
2.24
|
|
|
$
|
2.47
|
|
|
$
|
3.13
|
|
|
$
|
3.36
|
|
|
Molybdenum (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Production
|
33
|
|
|
33
|
|
|
37
|
|
|
33
|
|
|
32
|
|
|
|||||
100% Operating Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Solution extraction/electrowinning (SX/EW) operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Leach ore placed in stockpiles (metric tons per day)
|
679,000
|
|
|
737,400
|
|
|
913,000
|
|
|
1,011,500
|
|
|
1,009,200
|
|
|
|||||
Average copper ore grade (percent)
|
0.28
|
|
|
0.31
|
|
|
0.26
|
|
|
0.25
|
|
|
0.22
|
|
|
|||||
Copper production (millions of recoverable pounds)
|
1,121
|
|
|
1,224
|
|
|
1,134
|
|
|
963
|
|
|
889
|
|
|
|||||
Mill operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ore milled (metric tons per day)
|
299,500
|
|
|
300,500
|
|
|
312,100
|
|
|
273,800
|
|
|
246,500
|
|
|
|||||
Average ore grade (percent):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper
|
0.39
|
|
|
0.47
|
|
|
0.49
|
|
|
0.45
|
|
|
0.39
|
|
|
|||||
Molybdenum
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
|
|||||
Copper recovery rate (percent)
|
86.4
|
|
|
85.5
|
|
|
85.4
|
|
|
85.8
|
|
|
85.3
|
|
|
|||||
Copper production (millions of recoverable pounds)
|
683
|
|
|
854
|
|
|
972
|
|
|
828
|
|
|
642
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SOUTH AMERICA MINING
b
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Production
|
1,235
|
|
|
1,328
|
|
|
869
|
|
|
1,151
|
|
|
1,323
|
|
|
|||||
Sales
|
1,235
|
|
|
1,332
|
|
|
871
|
|
|
1,135
|
|
|
1,325
|
|
|
|||||
Average realized price per pound
|
$
|
2.97
|
|
|
$
|
2.31
|
|
|
$
|
2.38
|
|
|
$
|
3.08
|
|
|
$
|
3.30
|
|
|
Molybdenum (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Production
|
27
|
|
|
21
|
|
|
7
|
|
|
11
|
|
|
13
|
|
|
|||||
SX/EW operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Leach ore placed in stockpiles (metric tons per day)
|
142,800
|
|
|
149,100
|
|
|
208,400
|
|
|
246,400
|
|
|
275,900
|
|
|
|||||
Average copper ore grade (percent)
|
0.37
|
|
|
0.41
|
|
|
0.44
|
|
|
0.48
|
|
|
0.50
|
|
|
|||||
Copper production (millions of recoverable pounds)
|
255
|
|
|
328
|
|
|
430
|
|
|
491
|
|
|
448
|
|
|
|||||
Mill operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ore milled (metric tons per day)
|
360,100
|
|
|
353,400
|
|
|
152,100
|
|
|
180,500
|
|
|
192,600
|
|
|
|||||
Average ore grade:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper (percent)
|
0.44
|
|
|
0.43
|
|
|
0.46
|
|
|
0.54
|
|
|
0.65
|
|
|
|||||
Molybdenum (percent)
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
|
|||||
Copper recovery rate (percent)
|
81.2
|
|
|
85.8
|
|
|
81.5
|
|
|
88.1
|
|
|
90.9
|
|
|
|||||
Copper production (millions of recoverable pounds)
|
980
|
|
|
1,000
|
|
|
439
|
|
|
660
|
|
|
875
|
|
|
|
Years Ended December 31,
|
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
||||||||||
INDONESIA MINING
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Data, Net of Joint Venture Interest
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Production
|
984
|
|
|
1,063
|
|
|
752
|
|
|
636
|
|
|
915
|
|
|
|||||
Sales
|
981
|
|
|
1,054
|
|
|
744
|
|
|
664
|
|
|
885
|
|
|
|||||
Average realized price per pound
|
$
|
3.00
|
|
|
$
|
2.32
|
|
|
$
|
2.33
|
|
|
$
|
3.01
|
|
|
$
|
3.58
|
|
|
Gold (thousands of recoverable ounces)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Production
|
1,554
|
|
|
1,061
|
|
|
1,232
|
|
|
1,130
|
|
|
1,142
|
|
|
|||||
Sales
|
1,540
|
|
|
1,054
|
|
|
1,224
|
|
|
1,168
|
|
|
1,096
|
|
|
|||||
Average realized price per ounce
|
$
|
1,268
|
|
|
$
|
1,237
|
|
|
$
|
1,129
|
|
|
$
|
1,229
|
|
|
$
|
1,312
|
|
|
100% Operating Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ore milled (metric tons per day)
|
140,400
|
|
|
165,700
|
|
|
162,500
|
|
|
120,500
|
|
|
179,200
|
|
|
|||||
Average ore grade:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper (percent)
|
1.01
|
|
|
0.91
|
|
|
0.67
|
|
|
0.79
|
|
|
0.76
|
|
|
|||||
Gold (grams per metric ton)
|
1.15
|
|
|
0.68
|
|
|
0.79
|
|
|
0.99
|
|
|
0.69
|
|
|
|||||
Recovery rates (percent):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper
|
91.6
|
|
|
91.0
|
|
|
90.4
|
|
|
90.3
|
|
|
90.0
|
|
|
|||||
Gold
|
85.0
|
|
|
82.2
|
|
|
83.4
|
|
|
83.2
|
|
|
80.0
|
|
|
|||||
Production:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper (millions of recoverable pounds)
|
996
|
|
|
1,063
|
|
|
752
|
|
|
651
|
|
|
928
|
|
|
|||||
Gold (thousands of recoverable ounces)
|
1,554
|
|
|
1,061
|
|
|
1,232
|
|
|
1,132
|
|
|
1,142
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
MOLYBDENUM MINES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Molybdenum production (millions of recoverable pounds)
|
32
|
|
|
26
|
|
|
48
|
|
|
51
|
|
|
49
|
|
|
|||||
Ore milled (metric tons per day)
|
22,500
|
|
|
18,300
|
|
|
34,800
|
|
|
39,400
|
|
|
35,700
|
|
|
|||||
Average molybdenum ore grade (percent)
|
0.20
|
|
|
0.21
|
|
|
0.20
|
|
|
0.19
|
|
|
0.19
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OIL AND GAS OPERATIONS
c
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales Volumes:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil (million barrels)
|
1.8
|
|
|
34.4
|
|
|
35.3
|
|
|
40.1
|
|
|
26.6
|
|
|
|||||
Natural gas (billion cubic feet)
|
15.8
|
|
|
65.1
|
|
|
89.7
|
|
|
80.8
|
|
|
54.2
|
|
|
|||||
Natural gas liquids (NGLs) (million barrels)
|
0.2
|
|
|
1.8
|
|
|
2.4
|
|
|
3.2
|
|
|
2.4
|
|
|
|||||
Million barrels of oil equivalents
|
4.6
|
|
|
47.1
|
|
|
52.6
|
|
|
56.8
|
|
|
38.1
|
|
|
|||||
Average Realizations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil (per barrel)
|
$
|
40.71
|
|
|
$
|
39.13
|
|
|
$
|
57.11
|
|
|
$
|
90.00
|
|
|
98.32
|
|
|
|
Natural gas
(per million British thermal units)
|
$
|
3.18
|
|
|
$
|
2.38
|
|
|
$
|
2.59
|
|
|
$
|
4.23
|
|
|
3.99
|
|
|
|
NGLs (per barrel)
|
$
|
30.65
|
|
|
$
|
18.11
|
|
|
$
|
18.90
|
|
|
$
|
39.73
|
|
|
38.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
AFRICA MINING (DISCONTINUED OPERATIONS)
d
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Production
|
—
|
|
|
425
|
|
|
449
|
|
|
447
|
|
|
462
|
|
|
|||||
Sales
|
—
|
|
|
424
|
|
|
467
|
|
|
425
|
|
|
454
|
|
|
|||||
Average realized price per pound
|
—
|
|
|
$
|
2.10
|
|
|
$
|
2.42
|
|
|
$
|
3.06
|
|
|
$
|
3.21
|
|
|
|
Cobalt (millions of contained pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Production
|
—
|
|
|
32
|
|
|
35
|
|
|
29
|
|
|
28
|
|
|
|||||
Sales
|
—
|
|
|
33
|
|
|
35
|
|
|
30
|
|
|
25
|
|
|
|||||
Average realized price per pound
|
—
|
|
|
$
|
7.45
|
|
|
$
|
8.21
|
|
|
$
|
9.66
|
|
|
$
|
8.02
|
|
|
|
Ore milled (metric tons per day)
|
—
|
|
|
15,200
|
|
|
14,900
|
|
|
14,700
|
|
|
14,900
|
|
|
|||||
Average ore grade (percent):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper
|
—
|
|
|
4.18
|
|
|
4.00
|
|
|
4.06
|
|
|
4.22
|
|
|
|||||
Cobalt
|
—
|
|
|
0.44
|
|
|
0.43
|
|
|
0.34
|
|
|
0.37
|
|
|
|||||
Copper recovery rate (percent)
|
—
|
|
|
93.6
|
|
|
94.0
|
|
|
92.6
|
|
|
91.4
|
|
|
a.
|
Excludes the results from Africa mining, which is reported as discontinued operations.
|
b.
|
Includes the results of the Candelaria and Ojos del Salado mines prior to their sale in November 2014.
|
c.
|
Represents the results of our oil and gas operations beginning June 1, 2013. In June 2014, we completed the sale of the Eagle Ford shale assets, in July 2016, we completed the sale of the Haynesville shale assets and in December 2016, we completed the sales of the Deepwater Gulf of Mexico and onshore California oil and gas properties. In March 2017, we completed the sale of property interests in the Madden area and in July 2017, we completed the sale of certain property interests in the Gulf of Mexico Shelf.
|
d.
|
On November 16, 2016, we completed the sale of our interest in TFHL, through which we held an interest in the Tenke mine.
|
|
Years Ended December 31,
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
Ratio of earnings to fixed charges
|
4.1x
|
|
—
|
a
|
—
|
a
|
—
|
a
|
6.8x
|
a.
|
As a result of the losses recorded in 2016, 2015 and 2014, the ratio coverage was less than 1:1. To achieve coverage of 1:1, FCX would have needed to generate additional earnings of $3.5 billion in 2016, $14.3 billion in 2015 and $1.0 billion in 2014.
|
|
Copper
|
|
Gold
|
|
Molybdenum
|
|
|||
North America
|
41
|
%
|
|
1
|
%
|
|
71
|
%
|
a
|
South America
|
33
|
|
|
—
|
|
|
29
|
|
|
Indonesia
|
26
|
|
|
99
|
|
|
—
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
a.
|
Our Henderson and Climax molybdenum mines produced
35 percent
of consolidated molybdenum production, and our North America copper mines produced
36 percent
.
|
|
2018
|
|
2017
|
|
||
|
(Projected)
|
|
(Actual)
|
|
||
Copper
(millions of recoverable pounds):
|
|
|
|
|
||
North America copper mines
|
1,495
|
|
|
1,484
|
|
|
South America mining
|
1,235
|
|
|
1,235
|
|
|
Indonesia mining
|
1,200
|
|
|
981
|
|
|
Total
|
3,930
|
|
|
3,700
|
|
|
|
|
|
|
|
||
Gold
(thousands of recoverable ounces)
|
2,440
|
|
|
1,562
|
|
|
Molybdenum
(millions of recoverable pounds)
|
91
|
|
a
|
95
|
|
|
a.
|
Projected molybdenum sales include
35 million
pounds produced by our Molybdenum mines and
56 million
pounds produced by our North America and South America copper mines.
|
|
|
Copper
a
(billion
pounds)
|
|
Gold
(million
ounces)
|
|
Molybdenum
(billion
pounds)
|
|||
Consolidated reserves at December 31, 2015
|
|
99.5
|
|
|
27.1
|
|
|
3.05
|
|
Net additions
|
|
0.5
|
|
|
0.1
|
|
|
—
|
|
Production
|
|
(4.6
|
)
|
|
(1.1
|
)
|
|
(0.08
|
)
|
Sale of interest in Tenke
|
|
(6.8
|
)
|
|
—
|
|
|
—
|
|
Sale of 13 percent interest in Morenci
|
|
(1.8
|
)
|
|
—
|
|
|
(0.02
|
)
|
Consolidated reserves at December 31, 2016
|
|
86.8
|
|
|
26.1
|
|
|
2.95
|
|
Net additions (revisions)
|
|
3.6
|
|
b
|
(1.0
|
)
|
|
(0.02
|
)
|
Production
|
|
(3.7
|
)
|
|
(1.6
|
)
|
|
(0.09
|
)
|
Consolidated reserves at December 31, 2017
|
|
86.7
|
|
|
23.5
|
|
|
2.84
|
|
|
|
|
|
|
|
|
a.
|
Includes estimated recoverable metals contained in stockpiles. See below for additional discussion of recoverable copper in stockpiles.
|
b.
|
Includes 4.4 billion pounds associated with the Lone Star project located near the Safford mine.
|
|
Years Ended December 31,
|
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|
||||||
SUMMARY FINANCIAL DATA
|
(in millions, except per share amounts)
|
|
||||||||||
Revenues
a,b
|
$
|
16,403
|
|
|
$
|
14,830
|
|
c
|
$
|
14,607
|
|
c
|
Operating income (loss)
a,d,e,f,g,h
|
$
|
3,633
|
|
|
$
|
(2,792
|
)
|
i
|
$
|
(13,512
|
)
|
i
|
Net income (loss)
from continuing operations
j
|
$
|
2,029
|
|
k,l,m
|
$
|
(3,832
|
)
|
l,m
|
$
|
(12,180
|
)
|
n
|
Net income (loss) from discontinued operations
o
|
$
|
66
|
|
|
$
|
(193
|
)
|
|
$
|
91
|
|
|
Net income (loss) attributable to common stock
|
$
|
1,817
|
|
|
$
|
(4,154
|
)
|
p
|
$
|
(12,236
|
)
|
|
Diluted net income (loss) per share attributable to common stock:
|
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
1.21
|
|
|
$
|
(2.96
|
)
|
|
$
|
(11.32
|
)
|
|
Discontinued operations
|
0.04
|
|
|
(0.20
|
)
|
|
0.01
|
|
|
|||
|
$
|
1.25
|
|
|
$
|
(3.16
|
)
|
|
$
|
(11.31
|
)
|
|
|
|
|
|
|
|
|
||||||
Diluted weighted-average common shares outstanding
|
1,454
|
|
|
1,318
|
|
|
1,082
|
|
|
|||
Operating cash flows
q
|
$
|
4,682
|
|
|
$
|
3,729
|
|
|
$
|
3,220
|
|
|
Capital expenditures
|
$
|
1,410
|
|
|
$
|
2,813
|
|
|
$
|
6,353
|
|
|
At December 31:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
4,447
|
|
|
$
|
4,245
|
|
|
$
|
177
|
|
|
Total debt, including current portion
|
$
|
13,117
|
|
|
$
|
16,027
|
|
|
$
|
20,324
|
|
|
a.
|
As further detailed in Note 16, following is a summary of revenues and operating income (loss) by operating division (in millions):
|
|
Years Ended December 31,
|
||||||||||
Revenues
|
2017
|
|
2016
|
|
2015
|
||||||
North America copper mines
|
$
|
4,565
|
|
|
$
|
4,374
|
|
|
$
|
5,126
|
|
South America mining
|
3,694
|
|
|
2,938
|
|
|
1,934
|
|
|||
Indonesia mining
|
4,445
|
|
|
3,295
|
|
|
2,653
|
|
|||
Molybdenum mines
|
268
|
|
|
186
|
|
|
348
|
|
|||
Rod & Refining
|
4,482
|
|
|
3,862
|
|
|
4,154
|
|
|||
Atlantic Copper Smelting & Refining
|
2,032
|
|
|
1,830
|
|
|
1,970
|
|
|||
Corporate, other & eliminations
|
(3,083
|
)
|
|
(1,655
|
)
|
|
(1,578
|
)
|
|||
Total revenues
|
$
|
16,403
|
|
|
$
|
14,830
|
|
|
$
|
14,607
|
|
|
|
|
|
|
|
||||||
Operating income (loss)
|
|
|
|
|
|
||||||
North America copper mines
|
$
|
1,365
|
|
|
$
|
1,479
|
|
|
$
|
648
|
|
South America mining
|
916
|
|
|
618
|
|
|
67
|
|
|||
Indonesia mining
|
2,020
|
|
|
1,027
|
|
|
449
|
|
|||
Molybdenum mines
|
(38
|
)
|
|
(96
|
)
|
|
(72
|
)
|
|||
Rod & Refining
|
2
|
|
|
16
|
|
|
16
|
|
|||
Atlantic Copper Smelting & Refining
|
20
|
|
|
72
|
|
|
67
|
|
|||
Corporate, other & eliminations
|
(652
|
)
|
|
(5,908
|
)
|
|
(14,687
|
)
|
|||
Total operating income (loss)
|
$
|
3,633
|
|
|
$
|
(2,792
|
)
|
|
$
|
(13,512
|
)
|
b.
|
Includes favorable (unfavorable) adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods totaling
$81 million
(
$34 million
to net income attributable to common stock or
$0.02
per share) in
2017
,
$5 million
(
$2 million
to net loss attributable to common stock or less than $0.01 per share) in
2016
and
$(100) million
(
$(50) million
to net loss attributable to common stock or
$(0.05)
per share) in
2015
. Refer to “Revenues” for further discussion.
|
c.
|
Includes net noncash mark-to-market losses associated with crude oil and natural gas derivative contracts totaling
$41 million
(
$41 million
to net loss attributable to common stock or
$0.03
per share) in
2016
and
$319 million
(
$198 million
to net loss attributable to common stock or
$0.18
per share) in
2015
. Refer to “Revenues” for further discussion.
|
d.
|
Includes net charges at mining operations totaling
$143 million
(
$84 million
to net income attributable to common stock or
$0.06
per share) in
2017
, primarily associated with workforce reductions at PT-FI;
$33 million
(
$14 million
to net loss attributable to common stock or
$0.01
per share) in
2016
, primarily for PT-FI asset retirement and Cerro Verde social commitments and
$145 million
(
$90 million
to net loss attributable to common stock or
$0.08
per share) in
2015
for asset impairment, restructuring and other net charges. The year
2015
also includes
$18 million
(
$12 million
to net loss attributable to common stock or
$0.01
per share) for executive retirement benefits.
|
e.
|
Includes charges for metals inventory adjustments totaling
$8 million
(
$8 million
to net income attributable to common stock or less than $0.01 per share) in
2017
,
$36 million
(
$36 million
to net loss attributable to common stock or
$0.03
per share) in
2016
and
$338 million
(
$217 million
to net loss attributable to common stock or
$0.20
per share) in
2015
.
|
f.
|
Includes net (credits) charges at oil and gas operations totaling
$(13) million
(
$(13) million
to net income attributable to common stock or
$(0.01)
per share) in
2017
, primarily for drillship settlements, partly offset by contract termination costs;
$1.1 billion
(
$1.1 billion
to net loss attributable to common stock or
$0.84
per share) in
2016
, primarily for drillship settlements/idle rig costs, the termination of contracts for support vessels and equipment, inventory adjustments, asset impairment and restructuring charges; and
$188 million
(
$117 million
to net loss attributable to common stock or
$0.11
per share) in
2015
, primarily for asset impairments, inventory adjustments and idle rig costs.
|
g.
|
Includes net gain on sales of assets totaling
$81 million
(
$81 million
to net income attributable to common stock or
$0.06
per share) in
2017
,
$649 million
(
$649 million
to net loss attributable to common stock or
$0.49
per share) in
2016
and
$39 million
(
$25 million
to net loss attributable to common stockholders or
$0.02
per share) in
2015
. Refer to Note 2 and “Net Gain on Sales of Assets” below for further discussion.
|
h.
|
Includes net charges (credits) for adjustments to environmental obligations and related litigation reserves of
$210 million
(
$210 million
to net income attributable to common stock or
$0.14
per share) in
2017
,
$(16) million
(
$(16) million
to net loss attributable to common stock or
$(0.01)
per share) in
2016
and
$43 million
(
$28 million
to net loss attributable to common stock or
$0.03
per share) in
2015
.
|
i.
|
Includes charges to reduce the carrying value of oil and gas properties pursuant to full cost accounting rules of
$4.3 billion
(
$4.3 billion
to net loss attributable to common stock or
$3.28
per share) in
2016
and
$13.1 billion
(
$11.6 billion
to net loss attributable to common stockholders or
$10.72
per share) in
2015
.
|
j.
|
We defer recognizing profits on intercompany sales until final sales to third parties occur. Refer to “Operations - Smelting & Refining” for a summary of net impacts from changes in these deferrals.
|
k.
|
Includes net charges at Cerro Verde related to (i) Peruvian government claims for disputed royalties for prior years totaling
$186 million
to net income attributable to common stock or
$0.13
per share (consisting of $203 million to operating income, $145 million to interest expense and $7 million to provision for income taxes, net of $169 million to noncontrolling interests) and (ii) other tax related matters for prior years totaling
$14 million
to net income attributable to common stock or
$0.01
per share (consisting of $11 million to operating income, $8 million to interest expense, $1 million to other income and $7 million to provision for income taxes, net of $13 million to noncontrolling interests).
|
l.
|
Includes net gains on early extinguishment and exchanges of debt totaling
$21 million
(
$0.01
per share) in
2017
and
$26 million
(
$0.02
per share) in 2016. Refer to Note
8
for further discussion.
|
m.
|
Includes net tax credits of
$438 million
(
$0.30
per share) in
2017
and
$374 million
(
$0.28
per share) in
2016
. Refer to “Income Taxes” below for further discussion.
|
n.
|
Includes a gain of $92 million ($0.09 per share) related to net proceeds received from insurance carriers and other third parties related to the shareholder derivative litigation settlement.
|
o.
|
Net income from discontinued operations in 2017 primarily reflects adjustments to the fair value of the potential $120 million in contingent consideration related to the November 2016 sale of our interest in TFHL, which totaled
$74 million
at December 31, 2017, and will continue to be adjusted through December 31, 2019. The years 2016 and 2015 reflect the results of TFHL through the November 16, 2016, sale date and include charges for allocated interest expense associated with the portion of our term loan that was required to be repaid as a result of the sale of our interest in TFHL. Net loss from discontinued operations for 2016 also includes a net charge of
$198 million
(
$0.15
per share) for the loss on disposal. Refer to Note 2 and “Net Income (Loss) from Discontinued Operations” below for further discussion.
|
p.
|
Includes a gain on redemption of noncontrolling interest of $199 million for the settlement of our preferred stock obligation at our Plains Offshore Operations Inc. (Plains Offshore) subsidiary.
|
q.
|
Includes net working capital sources and timing of other tax payments of
$589 million
in
2017
,
$87 million
in
2016
and
$407 million
in
2015
.
|
|
Years Ended December 31,
|
|
||||||||||
|
2017
|
|
2016
a
|
|
2015
a
|
|
||||||
SUMMARY OPERATING DATA
|
|
|
|
|
|
|
||||||
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
||||||
Production
|
3,737
|
|
|
4,222
|
|
|
3,568
|
|
|
|||
Sales, excluding purchases
|
3,700
|
|
|
4,227
|
|
|
3,603
|
|
|
|||
Average realized price per pound
|
$
|
2.93
|
|
|
$
|
2.28
|
|
|
$
|
2.42
|
|
|
Site production and delivery costs per pound
b
|
$
|
1.61
|
|
|
$
|
1.42
|
|
|
$
|
1.81
|
|
|
Unit net cash costs per pound
b
|
$
|
1.20
|
|
|
$
|
1.26
|
|
|
$
|
1.57
|
|
|
Gold
(thousands of recoverable ounces)
|
|
|
|
|
|
|
||||||
Production
|
1,577
|
|
|
1,088
|
|
|
1,257
|
|
|
|||
Sales, excluding purchases
|
1,562
|
|
|
1,079
|
|
|
1,247
|
|
|
|||
Average realized price per ounce
|
$
|
1,268
|
|
|
$
|
1,238
|
|
|
$
|
1,129
|
|
|
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
||||||
Production
|
92
|
|
|
80
|
|
|
92
|
|
|
|||
Sales, excluding purchases
|
95
|
|
|
74
|
|
|
89
|
|
|
|||
Average realized price per pound
|
$
|
9.33
|
|
|
$
|
8.33
|
|
|
$
|
8.70
|
|
|
a.
|
Excludes results from the Tenke mine, which is reported as a discontinued operation. Copper sales from the Tenke mine totaled
424 million
pounds in
2016
and
467 million
pounds in
2015
.
|
b.
|
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, before net noncash and other costs. For reconciliations of the per pound unit costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to “Product Revenues and Production Costs.”
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
|
||||
Consolidated revenues - prior year
|
$
|
14,830
|
|
|
$
|
14,607
|
|
|
Mining operations:
|
|
|
|
|
||||
(Lower) higher sales volumes:
|
|
|
|
|
||||
Copper
|
(1,201
|
)
|
|
1,508
|
|
|
||
Gold
|
598
|
|
|
(190
|
)
|
|
||
Molybdenum
|
175
|
|
|
(128
|
)
|
|
||
Higher (lower) averaged realized prices:
|
|
|
|
|
||||
Copper
|
2,405
|
|
|
(592
|
)
|
|
||
Gold
|
47
|
|
|
117
|
|
|
||
Molybdenum
|
95
|
|
|
(27
|
)
|
|
||
Net adjustments for prior year provisionally priced copper sales
|
76
|
|
|
105
|
|
|
||
Higher revenues from purchased copper
|
361
|
|
|
117
|
|
|
||
Higher (lower) Atlantic Copper revenues
|
201
|
|
|
(140
|
)
|
|
||
Oil and gas operations:
|
|
|
|
|
||||
Lower oil sales volumes
|
(1,269
|
)
|
|
(40
|
)
|
|
||
Higher (lower) oil average realized prices, excluding derivative contracts
|
3
|
|
|
(228
|
)
|
|
||
Net mark-to-market adjustments on derivative contracts
|
35
|
|
|
(122
|
)
|
|
||
Other, including intercompany eliminations
|
47
|
|
|
(157
|
)
|
|
||
Consolidated revenues - current year
|
$
|
16,403
|
|
|
$
|
14,830
|
|
|
|
2017
|
|
2016
|
|
||||||||||||||||
|
Income (Loss)
a
|
|
Effective
Tax Rate
|
|
Income Tax
(Provision) Benefit |
|
Income (Loss)
a
|
|
Effective
Tax Rate |
|
Income Tax
(Provision) Benefit |
|
||||||||
U.S.
|
$
|
41
|
|
|
(156)%
|
|
$
|
64
|
|
b
|
$
|
(865
|
)
|
|
41%
|
|
$
|
357
|
|
c
|
South America
|
1,059
|
|
|
41%
|
|
(439
|
)
|
|
501
|
|
|
43%
|
|
(216
|
)
|
d
|
||||
Indonesia
|
2,033
|
|
|
43%
|
|
(869
|
)
|
|
1,058
|
|
|
42%
|
|
(442
|
)
|
|
||||
U.S. tax reform
|
—
|
|
|
N/A
|
|
393
|
|
e
|
—
|
|
|
N/A
|
|
—
|
|
|
||||
Cerro Verde royalty dispute
|
(348
|
)
|
|
N/A
|
|
(7
|
)
|
f
|
—
|
|
|
N/A
|
|
—
|
|
|
||||
Impairment of oil and gas properties
|
—
|
|
|
N/A
|
|
—
|
|
|
(4,317
|
)
|
|
N/A
|
|
—
|
|
g
|
||||
Eliminations and other
|
117
|
|
|
N/A
|
|
(25
|
)
|
|
151
|
|
|
N/A
|
|
(70
|
)
|
|
||||
Consolidated FCX
|
$
|
2,902
|
|
|
30%
|
|
$
|
(883
|
)
|
|
$
|
(3,472
|
)
|
|
(11)%
|
|
$
|
(371
|
)
|
|
|
2015
|
|
||||||||
|
Income (Loss)
a
|
|
Effective
Tax Rate |
|
Income Tax
(Provision) Benefit |
|
||||
U.S.
|
$
|
(1,626
|
)
|
h
|
44%
|
|
$
|
720
|
|
|
South America
|
(40
|
)
|
|
(10)%
|
|
(4
|
)
|
|
||
Indonesia
|
430
|
|
|
45%
|
|
(195
|
)
|
|
||
Impairment of oil and gas properties
|
(13,144
|
)
|
|
N/A
|
|
1,546
|
|
g
|
||
Eliminations and other
|
252
|
|
|
N/A
|
|
(116
|
)
|
|
||
Consolidated FCX
|
$
|
(14,128
|
)
|
|
14%
|
|
$
|
1,951
|
|
|
a.
|
Represents income (loss) from continuing operations by geographic location before income taxes and equity in affiliated companies’ net earnings.
|
b.
|
Includes net tax credits of
$24 million
associated with changes in valuation allowances; also includes net tax credits of
$21 million
associated with AMT credit carryforwards. These credits are not related to the benefit resulting from U.S. tax reform presented separately in the above table (refer to footnote e below).
|
c.
|
Includes tax credits of
$357 million
associated with AMT credits, changes to valuation allowances and net operating loss carryback claims.
|
d.
|
Includes a net tax credit of
$13 million
(
$17 million
net of noncontrolling interests) related to changes in Peruvian tax rules.
|
e.
|
As further discussed in Note 11, the Act enacted on December 22, 2017, includes significant modifications to existing U.S. tax laws and creates many new complex tax provisions. The Act reduces the corporate income tax rate to 21 percent, eliminates the corporate AMT, provides for a refund of AMT credit carryover, maintains hard minerals percentage depletion, allows for immediate expensing of certain qualified property and generally broadens the tax base. The Act also creates a territorial tax system (with a one-time mandatory tax on previously deferred foreign earnings), creates anti-base erosion rules that require companies to pay a minimum tax on foreign earnings and disallows certain payments from U.S. corporations to foreign related parties. Our income tax provision for the year 2017 includes provisional net tax credits associated with the Act totaling
$393 million
, including the reversal of valuation allowances associated with anticipated refunds of AMT credits over the next four years ($272 million, net of reserves) and a decrease in corporate income tax rates ($121 million). Our income tax provision for the year 2017 was not impacted by the Act’s one-time tax on deferred foreign earnings, as we have sufficient foreign tax credits to offset the tax. As the Act’s tax provisions are numerous and complex, we continue to evaluate their impact.
|
f.
|
Includes tax charges of
$136 million
for disputed royalties and other related mining taxes for the period October 2011 through the year 2013, mostly offset by a tax benefit of
$129 million
associated with disputed royalties and other related mining taxes for the period December 2006 through the year 2013.
|
g.
|
Net of tax charges to establish valuation allowances against U.S. federal and state deferred tax assets that will not generate a future benefit.
|
h.
|
Includes a gain of $92 million related to net proceeds received from insurance carriers and other third parties related to the shareholder derivative litigation settlement for which there was no related tax provision.
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating Data, Net of Joint Venture Interests
|
|
|
|
|
|
||||||
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
||||||
Production
|
1,518
|
|
|
1,831
|
|
|
1,947
|
|
|||
Sales, excluding purchases
|
1,484
|
|
|
1,841
|
|
|
1,988
|
|
|||
Average realized price per pound
|
$
|
2.85
|
|
|
$
|
2.24
|
|
|
$
|
2.47
|
|
|
|
|
|
|
|
||||||
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
||||||
Production
a
|
33
|
|
|
33
|
|
|
37
|
|
|||
|
|
|
|
|
|
||||||
100% Operating Data
|
|
|
|
|
|
||||||
SX/EW operations
|
|
|
|
|
|
||||||
Leach ore placed in stockpiles (metric tons per day)
|
679,000
|
|
|
737,400
|
|
|
913,000
|
|
|||
Average copper ore grade (percent)
|
0.28
|
|
|
0.31
|
|
|
0.26
|
|
|||
Copper production (millions of recoverable pounds)
|
1,121
|
|
|
1,224
|
|
|
1,134
|
|
|||
|
|
|
|
|
|
||||||
Mill operations
|
|
|
|
|
|
||||||
Ore milled (metric tons per day)
|
299,500
|
|
|
300,500
|
|
|
312,100
|
|
|||
Average ore grade (percent):
|
|
|
|
|
|
||||||
Copper
|
0.39
|
|
|
0.47
|
|
|
0.49
|
|
|||
Molybdenum
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
|||
Copper recovery rate (percent)
|
86.4
|
|
|
85.5
|
|
|
85.4
|
|
|||
Copper production (millions of recoverable pounds)
|
683
|
|
|
854
|
|
|
972
|
|
a.
|
Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at the North America copper mines.
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
By-
|
|
Co-Product Method
|
|
By-
|
|
Co-Product Method
|
||||||||||||||||
|
Product
Method
|
|
Copper
|
|
Molyb-
denum
a
|
|
Product
Method
|
|
Copper
|
|
Molyb-
denum
a
|
||||||||||||
Revenues, excluding adjustments
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
$
|
7.80
|
|
|
$
|
2.24
|
|
|
$
|
2.24
|
|
|
$
|
6.34
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
and other costs shown below
|
1.64
|
|
|
1.54
|
|
|
5.78
|
|
|
1.42
|
|
|
1.35
|
|
|
4.93
|
|
||||||
By-product credits
|
(0.17
|
)
|
|
—
|
|
|
—
|
|
|
(0.12
|
)
|
|
—
|
|
|
—
|
|
||||||
Treatment charges
|
0.10
|
|
|
0.10
|
|
|
—
|
|
|
0.11
|
|
|
0.10
|
|
|
—
|
|
||||||
Unit net cash costs
|
1.57
|
|
|
1.64
|
|
|
5.78
|
|
|
1.41
|
|
|
1.45
|
|
|
4.93
|
|
||||||
DD&A
|
0.29
|
|
|
0.27
|
|
|
0.54
|
|
|
0.29
|
|
|
0.27
|
|
|
0.60
|
|
||||||
Metals inventory adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Noncash and other costs, net
|
0.06
|
|
|
0.06
|
|
|
0.07
|
|
|
0.05
|
|
|
0.05
|
|
|
0.06
|
|
||||||
Total unit costs
|
1.92
|
|
|
1.97
|
|
|
6.39
|
|
|
1.75
|
|
|
1.77
|
|
|
5.59
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Gross profit per pound
|
$
|
0.93
|
|
|
$
|
0.88
|
|
|
$
|
1.41
|
|
|
$
|
0.49
|
|
|
$
|
0.47
|
|
|
$
|
0.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
1,481
|
|
|
1,481
|
|
|
|
|
1,836
|
|
|
1,836
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
33
|
|
|
|
|
|
|
33
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
By-
|
|
Co-Product Method
|
|
By-
|
|
Co-Product Method
|
||||||||||||||||
|
Product
Method
|
|
Copper
|
|
Molyb-
denum
a
|
|
Product
Method
|
|
Copper
|
|
Molyb-
denum
a
|
||||||||||||
Revenues, excluding adjustments
|
$
|
2.24
|
|
|
$
|
2.24
|
|
|
$
|
6.34
|
|
|
$
|
2.47
|
|
|
$
|
2.47
|
|
|
$
|
7.02
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
and other costs shown below
|
1.42
|
|
|
1.35
|
|
|
4.93
|
|
|
1.68
|
|
|
1.59
|
|
|
5.61
|
|
||||||
By-product credits
|
(0.12
|
)
|
|
—
|
|
|
—
|
|
|
(0.13
|
)
|
|
—
|
|
|
—
|
|
||||||
Treatment charges
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
0.12
|
|
|
0.12
|
|
|
—
|
|
||||||
Unit net cash costs
|
1.41
|
|
|
1.45
|
|
|
4.93
|
|
|
1.67
|
|
|
1.71
|
|
|
5.61
|
|
||||||
DD&A
|
0.29
|
|
|
0.27
|
|
|
0.60
|
|
|
0.28
|
|
|
0.27
|
|
|
0.53
|
|
||||||
Metals inventory adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
0.07
|
|
|
0.07
|
|
|
0.07
|
|
||||||
Noncash and other costs, net
|
0.05
|
|
|
0.05
|
|
|
0.06
|
|
|
0.12
|
|
b
|
0.11
|
|
|
0.16
|
|
||||||
Total unit costs
|
1.75
|
|
|
1.77
|
|
|
5.59
|
|
|
2.14
|
|
|
2.16
|
|
|
6.37
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
—
|
|
||||||
Gross profit per pound
|
$
|
0.49
|
|
|
$
|
0.47
|
|
|
$
|
0.75
|
|
|
$
|
0.32
|
|
|
$
|
0.30
|
|
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
1,836
|
|
|
1,836
|
|
|
|
|
1,985
|
|
|
1,985
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
33
|
|
|
|
|
|
|
37
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes
$99 million
($0.05 per pound) in 2015 for asset impairment, restructuring and other net charges.
|
|
2017
|
|
2016
|
|
2015
|
||||||
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
||||||
Production
|
1,235
|
|
|
1,328
|
|
|
869
|
|
|||
Sales
|
1,235
|
|
|
1,332
|
|
|
871
|
|
|||
Average realized price per pound
|
$
|
2.97
|
|
|
$
|
2.31
|
|
|
$
|
2.38
|
|
|
|
|
|
|
|
||||||
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
||||||
Production
a
|
27
|
|
|
21
|
|
|
7
|
|
|||
|
|
|
|
|
|
||||||
SX/EW operations
|
|
|
|
|
|
||||||
Leach ore placed in stockpiles (metric tons per day)
|
142,800
|
|
|
149,100
|
|
|
208,400
|
|
|||
Average copper ore grade (percent)
|
0.37
|
|
|
0.41
|
|
|
0.44
|
|
|||
Copper production (millions of recoverable pounds)
|
255
|
|
|
328
|
|
|
430
|
|
|||
|
|
|
|
|
|
||||||
Mill operations
|
|
|
|
|
|
||||||
Ore milled (metric tons per day)
|
360,100
|
|
|
353,400
|
|
|
152,100
|
|
|||
Average ore grade (percent):
|
|
|
|
|
|
||||||
Copper
|
0.44
|
|
|
0.43
|
|
|
0.46
|
|
|||
Molybdenum
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
|||
Copper recovery rate (percent)
|
81.2
|
|
|
85.8
|
|
|
81.5
|
|
|||
Copper production (millions of recoverable pounds)
|
980
|
|
|
1,000
|
|
|
439
|
|
a.
|
Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at Cerro Verde.
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
||||||||||||
Revenues, excluding adjustments
|
$
|
2.97
|
|
|
$
|
2.97
|
|
|
$
|
2.31
|
|
|
$
|
2.31
|
|
|
$
|
2.38
|
|
|
$
|
2.38
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
and other costs shown below
|
1.59
|
|
|
1.49
|
|
|
1.26
|
|
|
1.20
|
|
|
1.60
|
|
|
1.56
|
|
||||||
By-product credits
|
(0.18
|
)
|
|
—
|
|
|
(0.10
|
)
|
|
—
|
|
|
(0.05
|
)
|
|
—
|
|
||||||
Treatment charges
|
0.22
|
|
|
0.22
|
|
|
0.24
|
|
|
0.24
|
|
|
0.19
|
|
|
0.19
|
|
||||||
Royalty on metals
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Unit net cash costs
|
1.64
|
|
|
1.72
|
|
|
1.41
|
|
|
1.44
|
|
|
1.74
|
|
|
1.75
|
|
||||||
DD&A
|
0.43
|
|
|
0.39
|
|
|
0.41
|
|
|
0.39
|
|
|
0.40
|
|
|
0.39
|
|
||||||
Metals inventory adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.08
|
|
|
0.08
|
|
||||||
Noncash and other costs, net
|
0.19
|
|
a
|
0.18
|
|
|
0.03
|
|
|
0.03
|
|
|
0.05
|
|
|
0.05
|
|
||||||
Total unit costs
|
2.26
|
|
|
2.29
|
|
|
1.85
|
|
|
1.86
|
|
|
2.27
|
|
|
2.27
|
|
||||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
prior period open sales
|
0.03
|
|
|
0.03
|
|
|
0.01
|
|
|
0.01
|
|
|
(0.03
|
)
|
|
(0.03
|
)
|
||||||
Gross profit per pound
|
$
|
0.74
|
|
|
$
|
0.71
|
|
|
$
|
0.47
|
|
|
$
|
0.46
|
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
1,235
|
|
|
1,235
|
|
|
1,332
|
|
|
1,332
|
|
|
871
|
|
|
871
|
|
a.
|
Includes charges totaling
$203 million
(
$0.16
per pound of copper) associated with disputed Cerro Verde royalties for prior years (refer to Note 12 for further discussion).
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating Data, Net of Joint Venture Interest
|
|
|
|
|
|
||||||
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
||||||
Production
|
984
|
|
|
1,063
|
|
|
752
|
|
|||
Sales
|
981
|
|
|
1,054
|
|
|
744
|
|
|||
Average realized price per pound
|
$
|
3.00
|
|
|
$
|
2.32
|
|
|
$
|
2.33
|
|
|
|
|
|
|
|
||||||
Gold
(thousands of recoverable ounces)
|
|
|
|
|
|
||||||
Production
|
1,554
|
|
|
1,061
|
|
|
1,232
|
|
|||
Sales
|
1,540
|
|
|
1,054
|
|
|
1,224
|
|
|||
Average realized price per ounce
|
$
|
1,268
|
|
|
$
|
1,237
|
|
|
$
|
1,129
|
|
|
|
|
|
|
|
||||||
100% Operating Data
|
|
|
|
|
|
||||||
Ore milled (metric tons per day):
a
|
|
|
|
|
|
||||||
Grasberg open pit
|
101,800
|
|
|
119,700
|
|
|
115,900
|
|
|||
DOZ underground mine
|
31,200
|
|
|
38,000
|
|
|
43,700
|
|
|||
DMLZ underground mine
|
3,200
|
|
|
4,400
|
|
|
2,900
|
|
|||
Grasberg Block Cave underground mine
|
3,600
|
|
|
2,700
|
|
|
—
|
|
|||
Big Gossan underground mine
|
600
|
|
|
900
|
|
|
—
|
|
|||
Total
|
140,400
|
|
|
165,700
|
|
|
162,500
|
|
|||
|
|
|
|
|
|
||||||
Average ore grade:
|
|
|
|
|
|
||||||
Copper (percent)
|
1.01
|
|
|
0.91
|
|
|
0.67
|
|
|||
Gold (grams per metric ton)
|
1.15
|
|
|
0.68
|
|
|
0.79
|
|
|||
Recovery rates (percent):
|
|
|
|
|
|
||||||
Copper
|
91.6
|
|
|
91.0
|
|
|
90.4
|
|
|||
Gold
|
85.0
|
|
|
82.2
|
|
|
83.4
|
|
|||
Production (recoverable):
|
|
|
|
|
|
||||||
Copper (millions of pounds)
|
996
|
|
|
1,063
|
|
|
752
|
|
|||
Gold (thousands of ounces)
|
1,554
|
|
|
1,061
|
|
|
1,232
|
|
a.
|
Amounts represent the approximate average daily throughput processed at PT-FI’s mill facilities from each producing mine and from development activities that result in metal production.
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
By-
Product
|
|
Co-Product Method
|
|
By-
Product |
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Gold
|
|
Method
|
|
Copper
|
|
Gold
|
||||||||||||
Revenues, excluding adjustments
|
$
|
3.00
|
|
|
$
|
3.00
|
|
|
$
|
1,268
|
|
|
$
|
2.32
|
|
|
$
|
2.32
|
|
|
$
|
1,237
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
and other costs shown below
|
1.58
|
|
|
0.94
|
|
|
398
|
|
|
1.63
|
|
|
1.05
|
|
|
559
|
|
||||||
Gold and silver credits
|
(2.05
|
)
|
|
—
|
|
|
—
|
|
|
(1.30
|
)
|
|
—
|
|
|
—
|
|
||||||
Treatment charges
|
0.27
|
|
|
0.16
|
|
|
67
|
|
|
0.28
|
|
|
0.18
|
|
|
97
|
|
||||||
Export duties
|
0.12
|
|
|
0.07
|
|
|
30
|
|
|
0.09
|
|
|
0.06
|
|
|
31
|
|
||||||
Royalty on metals
|
0.17
|
|
|
0.10
|
|
|
47
|
|
|
0.13
|
|
|
0.07
|
|
|
47
|
|
||||||
Unit net cash costs
|
0.09
|
|
|
1.27
|
|
|
542
|
|
|
0.83
|
|
|
1.36
|
|
|
734
|
|
||||||
DD&A
|
0.57
|
|
|
0.34
|
|
|
142
|
|
|
0.36
|
|
|
0.24
|
|
|
125
|
|
||||||
Noncash and other costs, net
|
0.17
|
|
a
|
0.10
|
|
|
42
|
|
|
0.05
|
|
|
0.03
|
|
|
17
|
|
||||||
Total unit costs
|
0.83
|
|
|
1.71
|
|
|
726
|
|
|
1.24
|
|
|
1.63
|
|
|
876
|
|
||||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
prior period open sales
|
0.04
|
|
|
0.04
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||
PT Smelting intercompany loss
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(7
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(8
|
)
|
||||||
Gross profit per pound/ounce
|
$
|
2.19
|
|
|
$
|
1.32
|
|
|
$
|
541
|
|
|
$
|
1.06
|
|
|
$
|
0.67
|
|
|
$
|
369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
981
|
|
|
981
|
|
|
|
|
1,054
|
|
|
1,054
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
1,540
|
|
|
|
|
|
|
1,054
|
|
a.
|
Includes
$120 million
(
$0.12
per pound of copper) of costs charged directly to production and delivery costs as a result of workforce reductions.
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
By-
Product |
|
Co-Product Method
|
|
By-
Product |
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Gold
|
|
Method
|
|
Copper
|
|
Gold
|
||||||||||||
Revenues, excluding adjustments
|
$
|
2.32
|
|
|
$
|
2.32
|
|
|
$
|
1,237
|
|
|
$
|
2.33
|
|
|
$
|
2.33
|
|
|
$
|
1,129
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
and other costs shown below
|
1.63
|
|
|
1.05
|
|
|
559
|
|
|
2.39
|
|
|
1.32
|
|
|
638
|
|
||||||
Gold and silver credits
|
(1.30
|
)
|
|
—
|
|
|
—
|
|
|
(1.91
|
)
|
|
—
|
|
|
—
|
|
||||||
Treatment charges
|
0.28
|
|
|
0.18
|
|
|
97
|
|
|
0.31
|
|
|
0.17
|
|
|
83
|
|
||||||
Export duties
|
0.09
|
|
|
0.06
|
|
|
31
|
|
|
0.15
|
|
|
0.08
|
|
|
39
|
|
||||||
Royalty on metals
|
0.13
|
|
|
0.07
|
|
|
47
|
|
|
0.15
|
|
|
0.09
|
|
|
41
|
|
||||||
Unit net cash costs
|
0.83
|
|
|
1.36
|
|
|
734
|
|
|
1.09
|
|
|
1.66
|
|
|
801
|
|
||||||
DD&A
|
0.36
|
|
|
0.24
|
|
|
125
|
|
|
0.39
|
|
|
0.22
|
|
|
105
|
|
||||||
Noncash and other costs, net
|
0.05
|
|
|
0.03
|
|
|
17
|
|
|
0.05
|
|
|
0.03
|
|
|
14
|
|
||||||
Total unit costs
|
1.24
|
|
|
1.63
|
|
|
876
|
|
|
1.53
|
|
|
1.91
|
|
|
920
|
|
||||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
prior period open sales
|
—
|
|
|
—
|
|
|
16
|
|
|
(0.07
|
)
|
|
(0.06
|
)
|
|
7
|
|
||||||
PT Smelting intercompany (loss) profit
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(8
|
)
|
|
0.01
|
|
|
0.01
|
|
|
4
|
|
||||||
Gross profit per pound/ounce
|
$
|
1.06
|
|
|
$
|
0.67
|
|
|
$
|
369
|
|
|
$
|
0.74
|
|
|
$
|
0.37
|
|
|
$
|
220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
1,054
|
|
|
1,054
|
|
|
|
|
744
|
|
|
744
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
1,054
|
|
|
|
|
|
|
1,224
|
|
|
2017
|
|
2016
|
|
2015
|
|||
Third parties
|
67
|
%
|
|
77
|
%
|
|
71
|
%
|
North America copper mines
|
18
|
|
|
13
|
|
|
23
|
|
South America mining
|
15
|
|
|
7
|
|
|
3
|
|
Indonesia mining
|
—
|
|
|
3
|
|
|
3
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
Sales Volumes
|
|
|
|
|
|
|
|
||||||
Oil (MMBbls)
|
|
1.8
|
|
|
34.4
|
|
|
35.3
|
|
|
|||
Natural gas (billion cubic feet)
|
|
15.8
|
|
|
65.1
|
|
|
89.7
|
|
|
|||
NGLs (MMBbls)
|
|
0.2
|
|
|
1.8
|
|
|
2.4
|
|
|
|||
MMBOE
|
|
4.6
|
|
|
47.1
|
|
|
52.6
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
Average Realizations
|
|
|
|
|
|
|
|
||||||
Oil (per barrel)
|
|
$
|
40.71
|
|
|
$
|
39.13
|
|
a
|
$
|
57.11
|
|
a
|
Natural gas (per MMBtu)
|
|
$
|
3.18
|
|
|
$
|
2.38
|
|
|
$
|
2.59
|
|
|
NGLs (per barrel)
|
|
$
|
30.65
|
|
|
$
|
18.11
|
|
|
$
|
18.90
|
|
|
a.
|
Excludes noncash mark-to-market losses on derivative contracts totaling
$41 million
in
2016
and
$319 million
in
2015
.
|
Cash at domestic companies
|
$
|
3.3
|
|
Cash at international operations
|
1.1
|
|
|
Total consolidated cash and cash equivalents
|
4.4
|
|
|
Noncontrolling interests’ share
|
(0.4
|
)
|
|
Cash, net of noncontrolling interests’ share
|
4.0
|
|
|
Withholding taxes and other
|
—
|
|
|
Net cash available
|
$
|
4.0
|
|
|
|
|
Weighted-
|
||
|
|
|
Average
|
||
|
|
|
Interest Rate
|
||
Senior Notes
|
$
|
11.8
|
|
|
4.4%
|
Cerro Verde credit facility
|
1.3
|
|
|
3.5%
|
|
Total debt
|
$
|
13.1
|
|
|
4.3%
|
|
|
|
|
|
Total
|
|
2018
|
|
2019 to
2020
|
|
2021 to
2022
|
|
Thereafter
|
||||||||||
Debt maturities
a
|
$
|
13,105
|
|
|
$
|
1,414
|
|
|
$
|
1,006
|
|
|
$
|
4,171
|
|
|
$
|
6,514
|
|
Scheduled interest payment obligations
b
|
5,400
|
|
|
546
|
|
|
1,042
|
|
|
885
|
|
|
2,927
|
|
|||||
ARO and environmental obligations
c
|
8,251
|
|
|
420
|
|
|
819
|
|
|
551
|
|
|
6,461
|
|
|||||
Take-or-pay contracts
d
|
3,408
|
|
|
2,383
|
|
|
628
|
|
|
127
|
|
|
270
|
|
|||||
Operating lease obligations
|
208
|
|
|
34
|
|
|
44
|
|
|
35
|
|
|
95
|
|
|||||
Total
e
|
$
|
30,372
|
|
|
$
|
4,797
|
|
|
$
|
3,539
|
|
|
$
|
5,769
|
|
|
$
|
16,267
|
|
a.
|
Reflects principal amounts. In addition, debt excludes $112 million related to assets held for sale.
|
b.
|
Scheduled interest payment obligations were calculated using stated coupon rates for fixed-rate debt and interest rates applicable at
December 31, 2017
, for variable-rate debt.
|
c.
|
Represents estimated cash payments, on an undiscounted and unescalated basis, associated with ARO and environmental activities (including $659 million for our oil and gas operations). The timing and the amount of these payments could change as a result of changes in regulatory requirements, changes in scope and timing of ARO activities, the settlement of environmental matters and as actual spending occurs. Refer to Note
12
for additional discussion of environmental and ARO matters.
|
d.
|
Represents contractual obligations for purchases of goods or services agreements enforceable and legally binding and that specify all significant terms, and primarily include the procurement of copper concentrate (
$2.4 billion
), electricity (
$0.4
|
e.
|
This table excludes certain other obligations in our consolidated balance sheets, such as estimated funding for pension, postretirement and other employee benefit obligations as the funding may vary from year to year based on changes in the fair value of plan assets and actuarial assumptions, commitments and contingencies totaling $98 million and unrecognized tax benefits totaling $291 million where the timing of settlement is not determinable, and other less significant amounts. This table also excludes purchase orders for inventory and other goods and services, as purchase orders typically represent authorizations to purchase rather than binding agreements.
|
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues
|
$
|
81
|
|
|
$
|
5
|
|
|
$
|
(100
|
)
|
Net income attributable to common stock
|
$
|
34
|
|
|
$
|
2
|
|
|
$
|
(50
|
)
|
Net income per share attributable to common stock
|
$
|
0.02
|
|
|
$
|
—
|
|
|
$
|
(0.05
|
)
|
|
Exchange Rate per $1
at December 31,
|
|
Estimated Annual Payments
|
|
10% Change in
Exchange Rate
(in millions of U.S. dollars)
a
|
|||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
(in local currency)
|
|
(in millions of U.S. dollars)
b
|
|
Increase
|
|
Decrease
|
|||||||||
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Rupiah
|
13,480
|
|
|
13,369
|
|
|
13,726
|
|
|
9.8 trillion
|
|
$
|
727
|
|
|
$
|
(66
|
)
|
|
$
|
81
|
|
Australian dollar
|
1.28
|
|
|
1.39
|
|
|
1.37
|
|
|
215 million
|
|
$
|
168
|
|
|
$
|
(15
|
)
|
|
$
|
19
|
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Peruvian sol
|
3.25
|
|
|
3.36
|
|
|
3.41
|
|
|
1.7 billion
|
|
$
|
509
|
|
|
$
|
(46
|
)
|
|
$
|
57
|
|
Chilean peso
|
615
|
|
|
670
|
|
|
710
|
|
|
105 billion
|
|
$
|
171
|
|
|
$
|
(16
|
)
|
|
$
|
19
|
|
Atlantic Copper
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Euro
|
0.83
|
|
|
0.95
|
|
|
0.92
|
|
|
137 million
|
|
$
|
164
|
|
|
$
|
(15
|
)
|
|
$
|
18
|
|
a.
|
Reflects the estimated impact on annual operating costs assuming a 10 percent increase or decrease in the exchange rate reported at
December 31, 2017
.
|
b.
|
Based on exchange rates at
December 31, 2017
.
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Fair Value
|
|||||||||||||
Fixed-rate debt
|
$
|
1,414
|
|
|
—
|
|
|
$
|
1,001
|
|
|
$
|
600
|
|
|
$
|
2,296
|
|
|
$
|
6,514
|
|
|
$
|
11,989
|
|
Average interest rate
|
2.4
|
%
|
|
—
|
|
|
3.1
|
%
|
|
4.0
|
%
|
|
4.1
|
%
|
|
5.1
|
%
|
|
4.4
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Variable-rate debt
|
—
|
|
|
—
|
|
|
$
|
5
|
|
|
$
|
750
|
|
|
$
|
525
|
|
|
—
|
|
|
$
|
1,280
|
|
||
Average interest rate
|
—
|
|
|
—
|
|
|
3.5
|
%
|
|
3.5
|
%
|
|
3.5
|
%
|
|
—
|
|
|
3.5
|
%
|
Year Ended December 31, 2017
|
|
|
|
|
||||||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
4,215
|
|
|
$
|
4,215
|
|
|
$
|
254
|
|
|
$
|
90
|
|
|
$
|
4,559
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
2,429
|
|
|
2,277
|
|
|
188
|
|
|
52
|
|
|
2,517
|
|
|||||
By-product credits
|
|
(256
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
|
157
|
|
|
150
|
|
|
—
|
|
|
7
|
|
|
157
|
|
|||||
Net cash costs
|
|
2,330
|
|
|
2,427
|
|
|
188
|
|
|
59
|
|
|
2,674
|
|
|||||
DD&A
|
|
423
|
|
|
397
|
|
|
18
|
|
|
8
|
|
|
423
|
|
|||||
Metals inventory adjustments
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Noncash and other costs, net
|
|
88
|
|
|
85
|
|
|
2
|
|
|
1
|
|
|
88
|
|
|||||
Total costs
|
|
2,843
|
|
|
2,911
|
|
|
208
|
|
|
68
|
|
|
3,187
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
Gross profit
|
|
$
|
1,376
|
|
|
$
|
1,308
|
|
|
$
|
46
|
|
|
$
|
22
|
|
|
$
|
1,376
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
|
1,481
|
|
|
1,481
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
|
33
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
$
|
7.80
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
1.64
|
|
|
1.54
|
|
|
5.78
|
|
|
|
|
|
|||||||
By-product credits
|
|
(0.17
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
|
0.10
|
|
|
0.10
|
|
|
—
|
|
|
|
|
|
|||||||
Unit net cash costs
|
|
1.57
|
|
|
1.64
|
|
|
5.78
|
|
|
|
|
|
|||||||
DD&A
|
|
0.29
|
|
|
0.27
|
|
|
0.54
|
|
|
|
|
|
|||||||
Metals inventory adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
0.06
|
|
|
0.06
|
|
|
0.07
|
|
|
|
|
|
|||||||
Total unit costs
|
|
1.92
|
|
|
1.97
|
|
|
6.39
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Gross profit per pound
|
|
$
|
0.93
|
|
|
$
|
0.88
|
|
|
$
|
1.41
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
||||||||||||
(In millions)
|
|
|
|
|
|
|
|
Metals
|
|
|
||||||||||
|
|
|
|
Production
|
|
|
|
Inventory
|
|
|
||||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
Adjustments
|
|
|
||||||||||
Totals presented above
|
|
$
|
4,559
|
|
|
$
|
2,517
|
|
|
$
|
423
|
|
|
$
|
2
|
|
|
|
||
Treatment charges
|
|
(52
|
)
|
|
105
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Noncash and other costs, net
|
|
—
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Eliminations and other
|
|
54
|
|
|
57
|
|
|
2
|
|
|
—
|
|
|
|
||||||
North America copper mines
|
|
4,565
|
|
|
2,767
|
|
|
425
|
|
|
2
|
|
|
|
||||||
Other mining
c
|
|
14,921
|
|
|
10,652
|
|
|
1,195
|
|
|
1
|
|
|
|
||||||
Corporate, other & eliminations
|
|
(3,083
|
)
|
|
(3,119
|
)
|
|
94
|
|
|
5
|
|
|
|
||||||
As reported in FCX’s consolidated financial statements
|
|
$
|
16,403
|
|
|
$
|
10,300
|
|
|
$
|
1,714
|
|
|
$
|
8
|
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs
.
|
c.
|
Represents the combined total for all other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
16
.
|
Year Ended December 31, 2016
|
|
|
|
|
||||||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
4,113
|
|
|
$
|
4,113
|
|
|
$
|
213
|
|
|
$
|
94
|
|
|
$
|
4,420
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
2,613
|
|
|
2,474
|
|
|
166
|
|
|
58
|
|
|
2,698
|
|
|||||
By-product credits
|
|
(222
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
|
193
|
|
|
185
|
|
|
—
|
|
|
8
|
|
|
193
|
|
|||||
Net cash costs
|
|
2,584
|
|
|
2,659
|
|
|
166
|
|
|
66
|
|
|
2,891
|
|
|||||
DD&A
|
|
527
|
|
|
496
|
|
|
20
|
|
|
11
|
|
|
527
|
|
|||||
Metals inventory adjustments
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Noncash and other costs, net
|
|
87
|
|
|
84
|
|
|
2
|
|
|
1
|
|
|
87
|
|
|||||
Total costs
|
|
3,199
|
|
|
3,240
|
|
|
188
|
|
|
78
|
|
|
3,506
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Gross profit
|
|
$
|
913
|
|
|
$
|
872
|
|
|
$
|
25
|
|
|
$
|
16
|
|
|
$
|
913
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
|
1,836
|
|
|
1,836
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
|
33
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
2.24
|
|
|
$
|
2.24
|
|
|
$
|
6.34
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
1.42
|
|
|
1.35
|
|
|
4.93
|
|
|
|
|
|
|||||||
By-product credits
|
|
(0.12
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
|
|
|
|||||||
Unit net cash costs
|
|
1.41
|
|
|
1.45
|
|
|
4.93
|
|
|
|
|
|
|||||||
DD&A
|
|
0.29
|
|
|
0.27
|
|
|
0.60
|
|
|
|
|
|
|||||||
Metals inventory adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
0.05
|
|
|
0.05
|
|
|
0.06
|
|
|
|
|
|
|||||||
Total unit costs
|
|
1.75
|
|
|
1.77
|
|
|
5.59
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Gross profit per pound
|
|
$
|
0.49
|
|
|
$
|
0.47
|
|
|
$
|
0.75
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
|
|
|
|
|
|
|
Metals
|
|
|
||||||||||
|
|
|
|
Production
|
|
|
|
Inventory
|
|
|
||||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
Adjustments
|
|
|
||||||||||
Totals presented above
|
|
$
|
4,420
|
|
|
$
|
2,698
|
|
|
$
|
527
|
|
|
$
|
1
|
|
|
|
||
Treatment charges
|
|
(90
|
)
|
|
103
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Noncash and other costs, net
|
|
—
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Eliminations and other
|
|
45
|
|
|
44
|
|
|
3
|
|
|
—
|
|
|
|
||||||
North America copper mines
|
|
4,374
|
|
|
2,932
|
|
|
530
|
|
|
1
|
|
|
|
||||||
Other mining
c
|
|
12,111
|
|
|
9,299
|
|
|
1,044
|
|
|
15
|
|
|
|
||||||
Corporate, other & eliminations
|
|
(1,655
|
)
|
|
(1,534
|
)
|
|
956
|
|
|
20
|
|
|
|
||||||
As reported in FCX’s consolidated financial statements
|
|
$
|
14,830
|
|
|
$
|
10,697
|
|
|
$
|
2,530
|
|
|
$
|
36
|
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Represents the combined total for all other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
16
.
|
Year Ended December 31, 2015
|
|
|
|
|
||||||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
4,907
|
|
|
$
|
4,907
|
|
|
$
|
261
|
|
|
$
|
102
|
|
|
$
|
5,270
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
3,339
|
|
|
3,161
|
|
|
209
|
|
|
71
|
|
|
3,441
|
|
|||||
By-product credits
|
|
(261
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
|
240
|
|
|
233
|
|
|
—
|
|
|
7
|
|
|
240
|
|
|||||
Net cash costs
|
|
3,318
|
|
|
3,394
|
|
|
209
|
|
|
78
|
|
|
3,681
|
|
|||||
DD&A
|
|
558
|
|
|
528
|
|
|
20
|
|
|
10
|
|
|
558
|
|
|||||
Metals inventory adjustments
|
|
142
|
|
|
139
|
|
|
2
|
|
|
1
|
|
|
142
|
|
|||||
Noncash and other costs, net
|
|
233
|
|
c
|
225
|
|
|
6
|
|
|
2
|
|
|
233
|
|
|||||
Total costs
|
|
4,251
|
|
|
4,286
|
|
|
237
|
|
|
91
|
|
|
4,614
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
|
(28
|
)
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|||||
Gross profit
|
|
$
|
628
|
|
|
$
|
593
|
|
|
$
|
24
|
|
|
$
|
11
|
|
|
$
|
628
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
|
1,985
|
|
|
1,985
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
|
37
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
2.47
|
|
|
$
|
2.47
|
|
|
$
|
7.02
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
1.68
|
|
|
1.59
|
|
|
5.61
|
|
|
|
|
|
|||||||
By-product credits
|
|
(0.13
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
|
0.12
|
|
|
0.12
|
|
|
—
|
|
|
|
|
|
|||||||
Unit net cash costs
|
|
1.67
|
|
|
1.71
|
|
|
5.61
|
|
|
|
|
|
|||||||
DD&A
|
|
0.28
|
|
|
0.27
|
|
|
0.53
|
|
|
|
|
|
|||||||
Metals inventory adjustments
|
|
0.07
|
|
|
0.07
|
|
|
0.07
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
0.12
|
|
c
|
0.11
|
|
|
0.16
|
|
|
|
|
|
|||||||
Total unit costs
|
|
2.14
|
|
|
2.16
|
|
|
6.37
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
|
|
|
|||||||
Gross profit per pound
|
|
$
|
0.32
|
|
|
$
|
0.30
|
|
|
$
|
0.65
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
|
|
|
|
|
|
|
Metals
|
|
|
||||||||||
|
|
|
|
Production
|
|
|
|
Inventory
|
|
|
||||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
Adjustments
|
|
|
||||||||||
Totals presented above
|
|
$
|
5,270
|
|
|
$
|
3,441
|
|
|
$
|
558
|
|
|
142
|
|
|
|
|||
Treatment charges
|
|
(150
|
)
|
|
90
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Noncash and other costs, net
|
|
—
|
|
|
233
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Eliminations and other
|
|
34
|
|
|
35
|
|
|
2
|
|
|
—
|
|
|
|
||||||
North America copper mines
|
|
5,126
|
|
|
3,799
|
|
|
560
|
|
|
142
|
|
|
|
||||||
Other mining
d
|
|
11,059
|
|
|
9,535
|
|
|
790
|
|
|
84
|
|
|
|
||||||
Corporate, other & eliminations
|
|
(1,578
|
)
|
|
(2,641
|
)
|
|
1,890
|
|
|
112
|
|
|
|
||||||
As reported in FCX’s consolidated financial statements
|
|
$
|
14,607
|
|
|
$
|
10,693
|
|
|
$
|
3,240
|
|
|
$
|
338
|
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Includes
$99 million
(
$0.05
per pound) for asset impairment, restructuring and other net charges.
|
d.
|
Represents the combined total for all other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
16
.
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
3,668
|
|
|
$
|
3,668
|
|
|
$
|
267
|
|
|
$
|
3,935
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1,960
|
|
|
1,838
|
|
|
171
|
|
|
2,009
|
|
||||
By-product credits
|
(218
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
272
|
|
|
272
|
|
|
—
|
|
|
272
|
|
||||
Royalty on metals
|
8
|
|
|
7
|
|
|
1
|
|
|
8
|
|
||||
Net cash costs
|
2,022
|
|
|
2,117
|
|
|
172
|
|
|
2,289
|
|
||||
DD&A
|
525
|
|
|
489
|
|
|
36
|
|
|
525
|
|
||||
Noncash and other costs, net
|
241
|
|
b
|
224
|
|
|
17
|
|
|
241
|
|
||||
Total costs
|
2,788
|
|
|
2,830
|
|
|
225
|
|
|
3,055
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
41
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||
Gross profit
|
$
|
921
|
|
|
$
|
879
|
|
|
$
|
42
|
|
|
$
|
921
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
1,235
|
|
|
1,235
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.97
|
|
|
$
|
2.97
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1.59
|
|
|
1.49
|
|
|
|
|
|
||||||
By-product credits
|
(0.18
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
0.22
|
|
|
0.22
|
|
|
|
|
|
||||||
Royalty on metals
|
0.01
|
|
|
0.01
|
|
|
|
|
|
||||||
Unit net cash costs
|
1.64
|
|
|
1.72
|
|
|
|
|
|
||||||
DD&A
|
0.43
|
|
|
0.39
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.19
|
|
b
|
0.18
|
|
|
|
|
|
||||||
Total unit costs
|
2.26
|
|
|
2.29
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
0.03
|
|
|
0.03
|
|
|
|
|
|
||||||
Gross profit per pound
|
$
|
0.74
|
|
|
$
|
0.71
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
|
|
|
|
|
|
|
||||||||
|
|
|
Production
|
|
|
|
|
||||||||
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
3,935
|
|
|
$
|
2,009
|
|
|
$
|
525
|
|
|
|
||
Treatment charges
|
(272
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
241
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
41
|
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other
|
(2
|
)
|
|
(6
|
)
|
|
—
|
|
|
|
|||||
South America mining
|
3,694
|
|
|
2,244
|
|
|
525
|
|
|
|
|||||
Other mining
c
|
15,792
|
|
|
11,175
|
|
|
1,095
|
|
|
|
|||||
Corporate, other & eliminations
|
(3,083
|
)
|
|
(3,119
|
)
|
|
94
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
16,403
|
|
|
$
|
10,300
|
|
|
$
|
1,714
|
|
|
|
a.
|
Includes silver sales of
3.8 million
ounces (
$16.74
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Includes charges totaling
$203 million
(
$0.16
per pound of copper) associated with disputed Cerro Verde royalties for prior years.
|
c.
|
Represents the combined total for all other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
16
.
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
3,077
|
|
|
$
|
3,077
|
|
|
$
|
176
|
|
|
$
|
3,253
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1,681
|
|
|
1,601
|
|
|
120
|
|
|
1,721
|
|
||||
By-product credits
|
(136
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
320
|
|
|
320
|
|
|
—
|
|
|
320
|
|
||||
Royalty on metals
|
7
|
|
|
6
|
|
|
1
|
|
|
7
|
|
||||
Net cash costs
|
1,872
|
|
|
1,927
|
|
|
121
|
|
|
2,048
|
|
||||
DD&A
|
552
|
|
|
523
|
|
|
29
|
|
|
552
|
|
||||
Noncash and other costs, net
|
40
|
|
|
38
|
|
|
2
|
|
|
40
|
|
||||
Total costs
|
2,464
|
|
|
2,488
|
|
|
152
|
|
|
2,640
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
11
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
Gross profit
|
$
|
624
|
|
|
$
|
600
|
|
|
$
|
24
|
|
|
$
|
624
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
1,332
|
|
|
1,332
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.31
|
|
|
$
|
2.31
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1.26
|
|
|
1.20
|
|
|
|
|
|
||||||
By-product credits
|
(0.10
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
0.24
|
|
|
0.24
|
|
|
|
|
|
||||||
Royalty on metals
|
0.01
|
|
|
—
|
|
|
|
|
|
||||||
Unit net cash costs
|
1.41
|
|
|
1.44
|
|
|
|
|
|
||||||
DD&A
|
0.41
|
|
|
0.39
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.03
|
|
|
0.03
|
|
|
|
|
|
||||||
Total unit costs
|
1.85
|
|
|
1.86
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
0.01
|
|
|
0.01
|
|
|
|
|
|
||||||
Gross profit per pound
|
$
|
0.47
|
|
|
$
|
0.46
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
|
|
|
|
|
|
|
||||||||
|
|
|
Production
|
|
|
|
|
||||||||
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
3,253
|
|
|
$
|
1,721
|
|
|
$
|
552
|
|
|
|
||
Treatment charges
|
(320
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
40
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
11
|
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other
|
1
|
|
|
(3
|
)
|
|
1
|
|
|
|
|||||
South America mining
|
2,938
|
|
|
1,758
|
|
|
553
|
|
|
|
|||||
Other mining
b
|
13,547
|
|
|
10,473
|
|
|
1,021
|
|
|
|
|||||
Corporate, other & eliminations
|
(1,655
|
)
|
|
(1,534
|
)
|
|
956
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
14,830
|
|
|
$
|
10,697
|
|
|
$
|
2,530
|
|
|
|
a.
|
Includes silver sales of
3.7 million
ounces (
$18.05
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Represents the combined total for all other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
16
.
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
2,075
|
|
|
$
|
2,075
|
|
|
$
|
65
|
|
|
$
|
2,140
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1,393
|
|
|
1,355
|
|
|
59
|
|
|
1,414
|
|
||||
By-product credits
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
161
|
|
|
161
|
|
|
—
|
|
|
161
|
|
||||
Royalty on metals
|
4
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Net cash costs
|
1,514
|
|
|
1,520
|
|
|
59
|
|
|
1,579
|
|
||||
DD&A
|
352
|
|
|
341
|
|
|
11
|
|
|
352
|
|
||||
Metals inventory adjustments
|
73
|
|
|
73
|
|
|
—
|
|
|
73
|
|
||||
Noncash and other costs, net
|
41
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||
Total costs
|
1,980
|
|
|
1,975
|
|
|
70
|
|
|
2,045
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(28
|
)
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
||||
Gross profit (loss)
|
$
|
67
|
|
|
$
|
72
|
|
|
$
|
(5
|
)
|
|
$
|
67
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
871
|
|
|
871
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.38
|
|
|
$
|
2.38
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1.60
|
|
|
1.56
|
|
|
|
|
|
||||||
By-product credits
|
(0.05
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
0.19
|
|
|
0.19
|
|
|
|
|
|
||||||
Royalty on metals
|
—
|
|
|
—
|
|
|
|
|
|
||||||
Unit net cash costs
|
1.74
|
|
|
1.75
|
|
|
|
|
|
||||||
DD&A
|
0.40
|
|
|
0.39
|
|
|
|
|
|
||||||
Metals inventory adjustments
|
0.08
|
|
|
0.08
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.05
|
|
|
0.05
|
|
|
|
|
|
||||||
Total unit costs
|
2.27
|
|
|
2.27
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
(0.03
|
)
|
|
(0.03
|
)
|
|
|
|
|
||||||
Gross profit per pound
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
|
|
|
|
|
|
Metals
|
||||||||
|
|
|
Production
|
|
|
|
Inventory
|
||||||||
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
Adjustments
|
||||||||
Totals presented above
|
$
|
2,140
|
|
|
$
|
1,414
|
|
|
$
|
352
|
|
|
$
|
73
|
|
Treatment charges
|
(161
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Royalty on metals
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Noncash and other costs, net
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Eliminations and other
|
(13
|
)
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
||||
South America mining
|
1,934
|
|
|
1,438
|
|
|
352
|
|
|
73
|
|
||||
Other mining
b
|
14,251
|
|
|
11,896
|
|
|
998
|
|
|
153
|
|
||||
Corporate, other & eliminations
|
(1,578
|
)
|
|
(2,641
|
)
|
|
1,890
|
|
|
112
|
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
14,607
|
|
|
$
|
10,693
|
|
|
$
|
3,240
|
|
|
$
|
338
|
|
a.
|
Includes silver sales of
2.0 million
ounces (
$14.48
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Represents the combined total for all other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
16
.
|
Year Ended December 31, 2017
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
2,945
|
|
|
$
|
2,945
|
|
|
$
|
1,952
|
|
|
$
|
49
|
|
|
$
|
4,946
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
1,552
|
|
|
924
|
|
|
612
|
|
|
16
|
|
|
1,552
|
|
|||||
Gold and silver credits
|
(2,010
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
261
|
|
|
156
|
|
|
103
|
|
|
2
|
|
|
261
|
|
|||||
Export duties
|
115
|
|
|
68
|
|
|
46
|
|
|
1
|
|
|
115
|
|
|||||
Royalty on metals
|
173
|
|
|
98
|
|
|
73
|
|
|
2
|
|
|
173
|
|
|||||
Net cash costs
|
91
|
|
|
1,246
|
|
|
834
|
|
|
21
|
|
|
2,101
|
|
|||||
DD&A
|
556
|
|
|
331
|
|
|
220
|
|
|
5
|
|
|
556
|
|
|||||
Noncash and other costs, net
|
163
|
|
b
|
97
|
|
|
64
|
|
|
2
|
|
|
163
|
|
|||||
Total costs
|
810
|
|
|
1,674
|
|
|
1,118
|
|
|
28
|
|
|
2,820
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
39
|
|
|
39
|
|
|
9
|
|
|
—
|
|
|
48
|
|
|||||
PT Smelting intercompany loss
|
(28
|
)
|
|
(17
|
)
|
|
(11
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
Gross profit
|
$
|
2,146
|
|
|
$
|
1,293
|
|
|
$
|
832
|
|
|
$
|
21
|
|
|
$
|
2,146
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
981
|
|
|
981
|
|
|
|
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
1,540
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
3.00
|
|
|
$
|
3.00
|
|
|
$
|
1,268
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
1.58
|
|
|
0.94
|
|
|
398
|
|
|
|
|
|
|||||||
Gold and silver credits
|
(2.05
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.27
|
|
|
0.16
|
|
|
67
|
|
|
|
|
|
|||||||
Export duties
|
0.12
|
|
|
0.07
|
|
|
30
|
|
|
|
|
|
|||||||
Royalty on metals
|
0.17
|
|
|
0.10
|
|
|
47
|
|
|
|
|
|
|||||||
Unit net cash costs
|
0.09
|
|
|
1.27
|
|
|
542
|
|
|
|
|
|
|||||||
DD&A
|
0.57
|
|
|
0.34
|
|
|
142
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.17
|
|
b
|
0.10
|
|
|
42
|
|
|
|
|
|
|||||||
Total unit costs
|
0.83
|
|
|
1.71
|
|
|
726
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
0.04
|
|
|
0.04
|
|
|
6
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(7
|
)
|
|
|
|
|
|||||||
Gross profit per pound/ounce
|
$
|
2.19
|
|
|
$
|
1.32
|
|
|
$
|
541
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Production
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
Totals presented above
|
$
|
4,946
|
|
|
$
|
1,552
|
|
|
$
|
556
|
|
|
|
|
|
||||
Treatment charges
|
(261
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Export duties
|
(115
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Royalty on metals
|
(173
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
—
|
|
|
163
|
|
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
48
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
—
|
|
|
28
|
|
|
—
|
|
|
|
|
|
|||||||
Indonesia mining
|
4,445
|
|
|
1,743
|
|
|
556
|
|
|
|
|
|
|||||||
Other mining
c
|
15,041
|
|
|
11,676
|
|
|
1,064
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
(3,083
|
)
|
|
(3,119
|
)
|
|
94
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
16,403
|
|
|
$
|
10,300
|
|
|
$
|
1,714
|
|
|
|
|
|
b.
|
Includes
$120 million
(
$0.12
per pound of copper) of costs charged directly to production and delivery costs as a result of workforce reductions.
|
c.
|
Represents the combined total for all other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
16
.
|
Year Ended December 31, 2016
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
2,448
|
|
|
$
|
2,448
|
|
|
$
|
1,304
|
|
|
$
|
50
|
|
|
$
|
3,802
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
1,717
|
|
|
1,106
|
|
|
589
|
|
|
22
|
|
|
1,717
|
|
|||||
Gold and silver credits
|
(1,371
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
297
|
|
|
191
|
|
|
102
|
|
|
4
|
|
|
297
|
|
|||||
Export duties
|
95
|
|
|
61
|
|
|
33
|
|
|
1
|
|
|
95
|
|
|||||
Royalty on metals
|
131
|
|
|
79
|
|
|
50
|
|
|
2
|
|
|
131
|
|
|||||
Net cash costs
|
869
|
|
|
1,437
|
|
|
774
|
|
|
29
|
|
|
2,240
|
|
|||||
DD&A
|
384
|
|
|
247
|
|
|
132
|
|
|
5
|
|
|
384
|
|
|||||
Noncash and other costs, net
|
51
|
|
|
33
|
|
|
17
|
|
|
1
|
|
|
51
|
|
|||||
Total costs
|
1,304
|
|
|
1,717
|
|
|
923
|
|
|
35
|
|
|
2,675
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(1
|
)
|
|
(1
|
)
|
|
17
|
|
|
—
|
|
|
16
|
|
|||||
PT Smelting intercompany loss
|
(26
|
)
|
|
(17
|
)
|
|
(9
|
)
|
|
—
|
|
|
(26
|
)
|
|||||
Gross profit
|
$
|
1,117
|
|
|
$
|
713
|
|
|
$
|
389
|
|
|
$
|
15
|
|
|
$
|
1,117
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
1,054
|
|
|
1,054
|
|
|
|
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
1,054
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
2.32
|
|
|
$
|
2.32
|
|
|
$
|
1,237
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
1.63
|
|
|
1.05
|
|
|
559
|
|
|
|
|
|
|||||||
Gold and silver credits
|
(1.30
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.28
|
|
|
0.18
|
|
|
97
|
|
|
|
|
|
|||||||
Export duties
|
0.09
|
|
|
0.06
|
|
|
31
|
|
|
|
|
|
|||||||
Royalty on metals
|
0.13
|
|
|
0.07
|
|
|
47
|
|
|
|
|
|
|||||||
Unit net cash costs
|
0.83
|
|
|
1.36
|
|
|
734
|
|
|
|
|
|
|||||||
DD&A
|
0.36
|
|
|
0.24
|
|
|
125
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.05
|
|
|
0.03
|
|
|
17
|
|
|
|
|
|
|||||||
Total unit costs
|
1.24
|
|
|
1.63
|
|
|
876
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
—
|
|
|
—
|
|
|
16
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(8
|
)
|
|
|
|
|
|||||||
Gross profit per pound/ounce
|
$
|
1.06
|
|
|
$
|
0.67
|
|
|
$
|
369
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Production
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
Totals presented above
|
$
|
3,802
|
|
|
$
|
1,717
|
|
|
$
|
384
|
|
|
|
|
|
||||
Treatment charges
|
(297
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Export duties
|
(95
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Royalty on metals
|
(131
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
—
|
|
|
51
|
|
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
16
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
—
|
|
|
26
|
|
|
—
|
|
|
|
|
|
|||||||
Indonesia mining
|
3,295
|
|
|
1,794
|
|
|
384
|
|
|
|
|
|
|||||||
Other mining
b
|
13,190
|
|
|
10,437
|
|
|
1,190
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
(1,655
|
)
|
|
(1,534
|
)
|
|
956
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
14,830
|
|
|
$
|
10,697
|
|
|
$
|
2,530
|
|
|
|
|
|
a.
|
Includes silver sales of
2.9 million
ounces (
$17.09
per ounce average realized price).
|
b.
|
Represents the combined total for all other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
16
.
|
Year Ended December 31, 2015
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
1,735
|
|
|
$
|
1,735
|
|
|
$
|
1,382
|
|
|
$
|
31
|
|
|
$
|
3,148
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
1,780
|
|
|
981
|
|
|
781
|
|
|
18
|
|
|
1,780
|
|
|||||
Gold and silver credits
|
(1,422
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
231
|
|
|
127
|
|
|
101
|
|
|
3
|
|
|
231
|
|
|||||
Export duties
|
109
|
|
|
60
|
|
|
48
|
|
|
1
|
|
|
109
|
|
|||||
Royalty on metals
|
114
|
|
|
63
|
|
|
50
|
|
|
1
|
|
|
114
|
|
|||||
Net cash costs
|
812
|
|
|
1,231
|
|
|
980
|
|
|
23
|
|
|
2,234
|
|
|||||
DD&A
|
293
|
|
|
161
|
|
|
129
|
|
|
3
|
|
|
293
|
|
|||||
Noncash and other costs, net
|
38
|
|
|
21
|
|
|
17
|
|
|
—
|
|
|
38
|
|
|||||
Total costs
|
1,143
|
|
|
1,413
|
|
|
1,126
|
|
|
26
|
|
|
2,565
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(50
|
)
|
|
(50
|
)
|
|
8
|
|
|
1
|
|
|
(41
|
)
|
|||||
PT Smelting intercompany profit
|
10
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
10
|
|
|||||
Gross profit
|
$
|
552
|
|
|
$
|
277
|
|
|
$
|
269
|
|
|
$
|
6
|
|
|
$
|
552
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
744
|
|
|
744
|
|
|
|
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
1,224
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
2.33
|
|
|
$
|
2.33
|
|
|
$
|
1,129
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
2.39
|
|
|
1.32
|
|
|
638
|
|
|
|
|
|
|||||||
Gold and silver credits
|
(1.91
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.31
|
|
|
0.17
|
|
|
83
|
|
|
|
|
|
|||||||
Export duties
|
0.15
|
|
|
0.08
|
|
|
39
|
|
|
|
|
|
|||||||
Royalty on metals
|
0.15
|
|
|
0.09
|
|
|
41
|
|
|
|
|
|
|||||||
Unit net cash costs
|
1.09
|
|
|
1.66
|
|
|
801
|
|
|
|
|
|
|||||||
DD&A
|
0.39
|
|
|
0.22
|
|
|
105
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.05
|
|
|
0.03
|
|
|
14
|
|
|
|
|
|
|||||||
Total unit costs
|
1.53
|
|
|
1.91
|
|
|
920
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
(0.07
|
)
|
|
(0.06
|
)
|
|
7
|
|
|
|
|
|
|||||||
PT Smelting intercompany profit
|
0.01
|
|
|
0.01
|
|
|
4
|
|
|
|
|
|
|||||||
Gross profit per pound/ounce
|
$
|
0.74
|
|
|
$
|
0.37
|
|
|
$
|
220
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Production
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
Totals presented above
|
$
|
3,148
|
|
|
$
|
1,780
|
|
|
$
|
293
|
|
|
|
|
|
||||
Treatment charges
|
(231
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Export duties
|
(109
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Royalty on metals
|
(114
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
—
|
|
|
38
|
|
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
PT Smelting intercompany profit
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
|
|
|
|||||||
Indonesia mining
|
2,653
|
|
|
1,808
|
|
|
293
|
|
|
|
|
|
|||||||
Other mining
b
|
13,532
|
|
|
11,526
|
|
|
1,057
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
(1,578
|
)
|
|
(2,641
|
)
|
|
1,890
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
14,607
|
|
|
$
|
10,693
|
|
|
$
|
3,240
|
|
|
|
|
|
a.
|
Includes silver sales of
2.1 million
ounces (
$14.81
per ounce average realized price).
|
b.
|
Represents the combined total for all other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
16
.
|
|
|
|
Years Ended December 31,
|
|
||||||||||||
(In millions)
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||||
Revenues, excluding adjustments
a
|
|
|
$
|
295
|
|
|
$
|
208
|
|
|
$
|
388
|
|
|
||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
|
|
223
|
|
|
195
|
|
|
299
|
|
|
|||||
Treatment charges and other
|
|
|
27
|
|
|
22
|
|
|
40
|
|
|
|||||
Net cash costs
|
|
|
250
|
|
|
217
|
|
|
339
|
|
|
|||||
DD&A
|
|
|
76
|
|
|
68
|
|
|
97
|
|
|
|||||
Metals inventory adjustments
|
|
|
1
|
|
|
15
|
|
|
11
|
|
|
|||||
Noncash and other costs, net
|
|
|
6
|
|
|
4
|
|
|
13
|
|
b
|
|||||
Total costs
|
|
|
333
|
|
|
304
|
|
|
460
|
|
|
|||||
Gross loss
|
|
|
$
|
(38
|
)
|
|
$
|
(96
|
)
|
|
$
|
(72
|
)
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
32
|
|
|
26
|
|
|
48
|
|
|
|||||
|
|
|
|
|
|
|
|
|
||||||||
Gross loss per pound of molybdenum:
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
|
|
$
|
9.22
|
|
|
$
|
8.02
|
|
|
$
|
8.14
|
|
|
||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
|
|
6.94
|
|
|
7.50
|
|
|
6.27
|
|
|
|||||
Treatment charges and other
|
|
|
0.85
|
|
|
0.86
|
|
|
0.84
|
|
|
|||||
Unit net cash costs
|
|
|
7.79
|
|
|
8.36
|
|
|
7.11
|
|
|
|||||
DD&A
|
|
|
2.39
|
|
|
2.62
|
|
|
2.04
|
|
|
|||||
Metals inventory adjustments
|
|
|
0.02
|
|
|
0.58
|
|
|
0.22
|
|
|
|||||
Noncash and other costs, net
|
|
|
0.21
|
|
|
0.15
|
|
|
0.28
|
|
b
|
|||||
Total unit costs
|
|
|
10.41
|
|
|
11.71
|
|
|
9.65
|
|
|
|||||
Gross loss per pound
|
|
|
$
|
(1.19
|
)
|
|
$
|
(3.69
|
)
|
|
$
|
(1.51
|
)
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
|
|
|
|
|
|
Metals
|
|
||||||||
|
|
|
Production
|
|
|
|
Inventory
|
|
||||||||
Year Ended December 31, 2017
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
Adjustments
|
|
||||||||
Totals presented above
|
$
|
295
|
|
|
$
|
223
|
|
|
$
|
76
|
|
|
$
|
1
|
|
|
Treatment charges and other
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Noncash and other costs, net
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
||||
Molybdenum mines
|
268
|
|
|
229
|
|
|
76
|
|
|
1
|
|
|
||||
Other mining
c
|
19,218
|
|
|
13,190
|
|
|
1,544
|
|
|
2
|
|
|
||||
Corporate, other & eliminations
|
(3,083
|
)
|
|
(3,119
|
)
|
|
94
|
|
|
5
|
|
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
16,403
|
|
|
$
|
10,300
|
|
|
$
|
1,714
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
Totals presented above
|
$
|
208
|
|
|
$
|
195
|
|
|
$
|
68
|
|
|
$
|
15
|
|
|
Treatment charges and other
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Noncash and other costs, net
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
||||
Molybdenum mines
|
186
|
|
|
199
|
|
|
68
|
|
|
15
|
|
|
||||
Other mining
c
|
16,299
|
|
|
12,032
|
|
|
1,506
|
|
|
1
|
|
|
||||
Corporate, other & eliminations
|
(1,655
|
)
|
|
(1,534
|
)
|
|
956
|
|
|
20
|
|
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
14,830
|
|
|
$
|
10,697
|
|
|
$
|
2,530
|
|
|
$
|
36
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
Totals presented above
|
$
|
388
|
|
|
$
|
299
|
|
|
$
|
97
|
|
|
$
|
11
|
|
|
Treatment charges and other
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Noncash and other costs, net
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
||||
Molybdenum mines
|
348
|
|
|
312
|
|
|
97
|
|
|
11
|
|
|
||||
Other mining
c
|
15,837
|
|
|
13,022
|
|
|
1,253
|
|
|
215
|
|
|
||||
Corporate, other & eliminations
|
(1,578
|
)
|
|
(2,641
|
)
|
|
1,890
|
|
|
112
|
|
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
14,607
|
|
|
$
|
10,693
|
|
|
$
|
3,240
|
|
|
$
|
338
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Reflects sales of the Molybdenum mines’ production to the molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, the consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
|
b.
|
Includes restructuring charges of
$7 million
($0.15 per pound).
|
c.
|
Represents the combined total for all other mining operations, including North America copper mines, South America mining, Indonesia mining, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
16
. Also includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets;
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
/s/ Richard C. Adkerson
|
|
/s/ Kathleen L. Quirk
|
Richard C. Adkerson
|
|
Kathleen L. Quirk
|
Vice Chairman of the Board,
|
|
Executive Vice President,
|
President and Chief Executive Officer
|
|
Chief Financial Officer and Treasurer
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions, except per share amounts)
|
||||||||||
Revenues
|
$
|
16,403
|
|
|
$
|
14,830
|
|
|
$
|
14,607
|
|
Cost of sales:
|
|
|
|
|
|
||||||
Production and delivery
|
10,300
|
|
|
10,697
|
|
|
10,693
|
|
|||
Depreciation, depletion and amortization
|
1,714
|
|
|
2,530
|
|
|
3,240
|
|
|||
Impairment of oil and gas properties
|
—
|
|
|
4,317
|
|
|
13,144
|
|
|||
Metals inventory adjustments
|
8
|
|
|
36
|
|
|
338
|
|
|||
Total cost of sales
|
12,022
|
|
|
17,580
|
|
|
27,415
|
|
|||
Selling, general and administrative expenses
|
484
|
|
|
607
|
|
|
558
|
|
|||
Mining exploration and research expenses
|
94
|
|
|
64
|
|
|
107
|
|
|||
Environmental obligations and shutdown costs
|
251
|
|
|
20
|
|
|
78
|
|
|||
Net gain on sales of assets
|
(81
|
)
|
|
(649
|
)
|
|
(39
|
)
|
|||
Total costs and expenses
|
12,770
|
|
|
17,622
|
|
|
28,119
|
|
|||
Operating income (loss)
|
3,633
|
|
|
(2,792
|
)
|
|
(13,512
|
)
|
|||
Interest expense, net
|
(801
|
)
|
|
(755
|
)
|
|
(617
|
)
|
|||
Net gain on early extinguishment and exchanges of debt
|
21
|
|
|
26
|
|
|
—
|
|
|||
Other income, net
|
49
|
|
|
49
|
|
|
1
|
|
|||
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net earnings (losses)
|
2,902
|
|
|
(3,472
|
)
|
|
(14,128
|
)
|
|||
(Provision for) benefit from income taxes
|
(883
|
)
|
|
(371
|
)
|
|
1,951
|
|
|||
Equity in affiliated companies’ net earnings (losses)
|
10
|
|
|
11
|
|
|
(3
|
)
|
|||
Net income (loss) from continuing operations
|
2,029
|
|
|
(3,832
|
)
|
|
(12,180
|
)
|
|||
Net income (loss) from discontinued operations
|
66
|
|
|
(193
|
)
|
|
91
|
|
|||
Net income (loss)
|
2,095
|
|
|
(4,025
|
)
|
|
(12,089
|
)
|
|||
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
||||||
Continuing operations
|
(274
|
)
|
|
(227
|
)
|
|
(27
|
)
|
|||
Discontinued operations
|
(4
|
)
|
|
(63
|
)
|
|
(79
|
)
|
|||
Gain on redemption and preferred dividends attributable to redeemable noncontrolling interest
|
—
|
|
|
161
|
|
|
(41
|
)
|
|||
Net income (loss) attributable to common stockholders
|
$
|
1,817
|
|
|
$
|
(4,154
|
)
|
|
$
|
(12,236
|
)
|
|
|
|
|
|
|
||||||
Basic and diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
1.21
|
|
|
$
|
(2.96
|
)
|
|
$
|
(11.32
|
)
|
Discontinued operations
|
0.04
|
|
|
(0.20
|
)
|
|
0.01
|
|
|||
|
$
|
1.25
|
|
|
$
|
(3.16
|
)
|
|
$
|
(11.31
|
)
|
|
|
|
|
|
|
||||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
1,447
|
|
|
1,318
|
|
|
1,082
|
|
|||
Diluted
|
1,454
|
|
|
1,318
|
|
|
1,082
|
|
|||
|
|
|
|
|
|
||||||
Dividends declared per share of common stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2605
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions)
|
||||||||||
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
2,095
|
|
|
$
|
(4,025
|
)
|
|
$
|
(12,089
|
)
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
||||||
Unrealized gains on securities
|
1
|
|
|
2
|
|
|
—
|
|
|||
Defined benefit plans:
|
|
|
|
|
|
||||||
Actuarial gains (losses) arising during the period, net of taxes
|
14
|
|
|
(88
|
)
|
|
(5
|
)
|
|||
Amortization or curtailment of unrecognized amounts included in net periodic benefit costs
|
54
|
|
|
44
|
|
|
38
|
|
|||
Foreign exchange (losses) gains
|
—
|
|
|
(1
|
)
|
|
8
|
|
|||
Other comprehensive income (loss)
|
69
|
|
|
(43
|
)
|
|
41
|
|
|||
|
|
|
|
|
|
||||||
Total comprehensive income (loss)
|
2,164
|
|
|
(4,068
|
)
|
|
(12,048
|
)
|
|||
Total comprehensive income attributable to noncontrolling interests
|
(286
|
)
|
|
(292
|
)
|
|
(106
|
)
|
|||
Gain on redemption and preferred dividends attributable to
|
|
|
|
|
|
||||||
redeemable noncontrolling interest
|
—
|
|
|
161
|
|
|
(41
|
)
|
|||
Total comprehensive income (loss) attributable to common stockholders
|
$
|
1,878
|
|
|
$
|
(4,199
|
)
|
|
$
|
(12,195
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(In millions)
|
||||||||||
Cash flow from operating activities:
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
2,095
|
|
|
$
|
(4,025
|
)
|
|
$
|
(12,089
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Depreciation, depletion and amortization
|
|
1,714
|
|
|
2,610
|
|
|
3,497
|
|
|||
U.S. tax reform benefit
|
|
(393
|
)
|
|
—
|
|
|
—
|
|
|||
Net charges for Cerro Verde royalty dispute
|
|
355
|
|
|
—
|
|
|
—
|
|
|||
Payments for Cerro Verde royalty dispute
|
|
(53
|
)
|
|
(30
|
)
|
|
(34
|
)
|
|||
Impairment of oil and gas properties
|
|
—
|
|
|
4,317
|
|
|
13,144
|
|
|||
Oil and gas noncash drillship settlement costs and other adjustments
|
|
(33
|
)
|
|
803
|
|
|
137
|
|
|||
Oil and gas contract settlement payments
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|||
Metals inventory adjustments
|
|
8
|
|
|
36
|
|
|
338
|
|
|||
Mining asset impairments and restructuring
|
|
40
|
|
|
20
|
|
|
119
|
|
|||
Net gain on sales of assets
|
|
(81
|
)
|
|
(649
|
)
|
|
(39
|
)
|
|||
Stock-based compensation
|
|
71
|
|
|
86
|
|
|
85
|
|
|||
Net charges for environmental and asset retirement obligations, including accretion
|
|
383
|
|
|
191
|
|
|
209
|
|
|||
Payments for environmental and asset retirement obligations
|
|
(131
|
)
|
|
(242
|
)
|
|
(198
|
)
|
|||
Net charges for defined pension and postretirement plans
|
|
120
|
|
|
113
|
|
|
105
|
|
|||
Pension plan contributions
|
|
(174
|
)
|
|
(57
|
)
|
|
(140
|
)
|
|||
Net gain on early extinguishment and exchanges of debt
|
|
(21
|
)
|
|
(26
|
)
|
|
—
|
|
|||
Deferred income taxes
|
|
76
|
|
|
239
|
|
|
(2,039
|
)
|
|||
(Gain) loss on disposal of discontinued operations
|
|
(57
|
)
|
|
198
|
|
|
—
|
|
|||
Decrease (increase) in long-term mill and leach stockpiles
|
|
224
|
|
|
10
|
|
|
(212
|
)
|
|||
Other, net
|
|
20
|
|
|
48
|
|
|
(70
|
)
|
|||
Changes in working capital and other tax payments, excluding disposition amounts:
|
|
|
|
|
|
|
||||||
Accounts receivable
|
|
427
|
|
|
(175
|
)
|
|
813
|
|
|||
Inventories
|
|
(393
|
)
|
|
117
|
|
|
379
|
|
|||
Other current assets
|
|
(28
|
)
|
|
37
|
|
|
97
|
|
|||
Accounts payable and accrued liabilities
|
|
110
|
|
|
(28
|
)
|
|
(217
|
)
|
|||
Accrued income taxes and timing of other tax payments
|
|
473
|
|
|
136
|
|
|
(665
|
)
|
|||
Net cash provided by operating activities
|
|
4,682
|
|
|
3,729
|
|
|
3,220
|
|
|||
|
|
|
|
|
|
|
||||||
Cash flow from investing activities:
|
|
|
|
|
|
|
||||||
Capital expenditures:
|
|
|
|
|
|
|
||||||
North America copper mines
|
|
(167
|
)
|
|
(102
|
)
|
|
(355
|
)
|
|||
South America
|
|
(115
|
)
|
|
(382
|
)
|
|
(1,722
|
)
|
|||
Indonesia
|
|
(875
|
)
|
|
(1,025
|
)
|
|
(901
|
)
|
|||
Molybdenum mines
|
|
(5
|
)
|
|
(2
|
)
|
|
(13
|
)
|
|||
Other, including oil and gas operations
|
|
(248
|
)
|
|
(1,302
|
)
|
|
(3,362
|
)
|
|||
Proceeds from sales of:
|
|
|
|
|
|
|
||||||
Tenke Fungurume mine
|
|
—
|
|
|
2,664
|
|
|
—
|
|
|||
Deepwater Gulf of Mexico and onshore California oil and gas properties
|
|
—
|
|
|
2,272
|
|
|
—
|
|
|||
Additional interest in Morenci joint venture
|
|
—
|
|
|
996
|
|
|
—
|
|
|||
Other assets
|
|
72
|
|
|
423
|
|
|
160
|
|
|||
Other, net
|
|
(25
|
)
|
|
8
|
|
|
(53
|
)
|
|||
Net cash (used in) provided by investing activities
|
|
(1,363
|
)
|
|
3,550
|
|
|
(6,246
|
)
|
|||
|
|
|
|
|
|
|
||||||
Cash flow from financing activities:
|
|
|
|
|
|
|
||||||
Proceeds from debt
|
|
955
|
|
|
3,681
|
|
|
8,272
|
|
|||
Repayments of debt
|
|
(3,812
|
)
|
|
(7,625
|
)
|
|
(6,677
|
)
|
|||
Net proceeds from sale of common stock
|
|
—
|
|
|
1,515
|
|
|
1,936
|
|
|||
Cash dividends and distributions paid:
|
|
|
|
|
|
|
||||||
Common stock
|
|
(2
|
)
|
|
(6
|
)
|
|
(605
|
)
|
|||
Noncontrolling interests, including redemption
|
|
(174
|
)
|
|
(693
|
)
|
|
(120
|
)
|
|||
Stock-based awards net payments
|
|
(10
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|||
Debt financing costs and other, net
|
|
(12
|
)
|
|
(32
|
)
|
|
(16
|
)
|
|||
Net cash (used in) provided by financing activities
|
|
(3,055
|
)
|
|
(3,166
|
)
|
|
2,786
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
|
264
|
|
|
4,113
|
|
|
(240
|
)
|
|||
(Increase) decrease in cash and cash equivalents in assets held for sale
|
|
(62
|
)
|
|
(45
|
)
|
|
119
|
|
|||
Cash and cash equivalents at beginning of year
|
|
4,245
|
|
|
177
|
|
|
298
|
|
|||
Cash and cash equivalents at end of year
|
|
$
|
4,447
|
|
|
$
|
4,245
|
|
|
$
|
177
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(In millions, except par value)
|
||||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
4,447
|
|
|
$
|
4,245
|
|
Trade accounts receivable
|
1,246
|
|
|
1,126
|
|
||
Income and other tax receivables
|
325
|
|
|
879
|
|
||
Inventories:
|
|
|
|
||||
Materials and supplies, net
|
1,305
|
|
|
1,306
|
|
||
Mill and leach stockpiles
|
1,422
|
|
|
1,338
|
|
||
Product
|
1,166
|
|
|
998
|
|
||
Other current assets
|
270
|
|
|
199
|
|
||
Assets held for sale
|
598
|
|
|
344
|
|
||
Total current assets
|
10,779
|
|
|
10,435
|
|
||
Property, plant, equipment and mine development costs, net
|
22,836
|
|
|
23,219
|
|
||
Oil and gas properties, subject to amortization, less accumulated amortization and impairments of $27,445 and $27,433, respectively
|
8
|
|
|
74
|
|
||
Long-term mill and leach stockpiles
|
1,409
|
|
|
1,633
|
|
||
Other assets
|
2,270
|
|
|
1,956
|
|
||
Total assets
|
$
|
37,302
|
|
|
$
|
37,317
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
2,321
|
|
|
$
|
2,393
|
|
Current portion of debt
|
1,414
|
|
|
1,232
|
|
||
Accrued income taxes
|
565
|
|
|
66
|
|
||
Current portion of environmental and asset retirement obligations
|
388
|
|
|
369
|
|
||
Liabilities held for sale
|
350
|
|
|
205
|
|
||
Total current liabilities
|
5,038
|
|
|
4,265
|
|
||
Long-term debt, less current portion
|
11,703
|
|
|
14,795
|
|
||
Environmental and asset retirement obligations, less current portion
|
3,631
|
|
|
3,487
|
|
||
Deferred income taxes
|
3,622
|
|
|
3,768
|
|
||
Other liabilities
|
2,012
|
|
|
1,745
|
|
||
Total liabilities
|
26,006
|
|
|
28,060
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Common stock, par value $0.10, 1,578 shares and 1,574 shares issued, respectively
|
158
|
|
|
157
|
|
||
Capital in excess of par value
|
26,751
|
|
|
26,690
|
|
||
Accumulated deficit
|
(14,722
|
)
|
|
(16,540
|
)
|
||
Accumulated other comprehensive loss
|
(487
|
)
|
|
(548
|
)
|
||
Common stock held in treasury – 130 shares and 129 shares, respectively, at cost
|
(3,723
|
)
|
|
(3,708
|
)
|
||
Total stockholders’ equity
|
7,977
|
|
|
6,051
|
|
||
Noncontrolling interests
|
3,319
|
|
|
3,206
|
|
||
Total equity
|
11,296
|
|
|
9,257
|
|
||
Total liabilities and equity
|
$
|
37,302
|
|
|
$
|
37,317
|
|
|
Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Common Stock
|
|
|
|
(Accumulated Deficit) Retained Earnings
|
|
Accumu-
lated
Other Compre-hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|
|
|
|
||||||||||||||||||||||
|
Number
of
Shares
|
|
At Par
Value
|
|
Capital in
Excess of
Par Value
|
|
|
|
Number
of
Shares
|
|
At
Cost
|
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
|||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
Balance at January 1, 2015
|
1,167
|
|
|
$
|
117
|
|
|
$
|
22,281
|
|
|
$
|
128
|
|
|
$
|
(544
|
)
|
|
128
|
|
|
$
|
(3,695
|
)
|
|
$
|
18,287
|
|
|
$
|
4,187
|
|
|
$
|
22,474
|
|
Sale of common stock
|
206
|
|
|
20
|
|
|
1,916
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,936
|
|
|
—
|
|
|
1,936
|
|
||||||||
Exercised and issued stock-based awards
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||
Stock-based compensation, including tax reserve and the tender of shares
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
83
|
|
|
7
|
|
|
90
|
|
||||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(279
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(279
|
)
|
|
(91
|
)
|
|
(370
|
)
|
||||||||
Changes in noncontrolling interests
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
7
|
|
|
—
|
|
||||||||
Net loss attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,236
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,236
|
)
|
|
—
|
|
|
(12,236
|
)
|
||||||||
Net income attributable to noncontrolling interests, including discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
106
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||||||
Balance at December 31, 2015
|
1,374
|
|
|
137
|
|
|
24,283
|
|
|
(12,387
|
)
|
|
(503
|
)
|
|
128
|
|
|
(3,702
|
)
|
|
7,828
|
|
|
4,216
|
|
|
12,044
|
|
||||||||
Issuance of common stock
|
197
|
|
|
20
|
|
|
2,346
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,366
|
|
|
—
|
|
|
2,366
|
|
||||||||
Exercised and issued stock-based awards
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Stock-based compensation, including tax reserve and the tender of shares
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(6
|
)
|
|
55
|
|
|
—
|
|
|
55
|
|
||||||||
Forfeited dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(90
|
)
|
|
(89
|
)
|
||||||||
Change in noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||||||
Sale of interest in TF Holdings Limited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,206
|
)
|
|
(1,206
|
)
|
||||||||
Net loss attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,154
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,154
|
)
|
|
—
|
|
|
(4,154
|
)
|
||||||||
Net income attributable to noncontrolling interests, including discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
290
|
|
|
290
|
|
||||||||
Other comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
2
|
|
|
(43
|
)
|
||||||||
Balance at December 31, 2016
|
1,574
|
|
|
157
|
|
|
26,690
|
|
|
(16,540
|
)
|
|
(548
|
)
|
|
129
|
|
|
(3,708
|
)
|
|
6,051
|
|
|
3,206
|
|
|
9,257
|
|
||||||||
Exercised and issued stock-based awards
|
4
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
Stock-based compensation, including the tender of shares
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(15
|
)
|
|
41
|
|
|
1
|
|
|
42
|
|
||||||||
Forfeited dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(174
|
)
|
|
(173
|
)
|
||||||||
Net income attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
1,817
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,817
|
|
|
—
|
|
|
1,817
|
|
||||||||
Net income attributable to noncontrolling interests, including discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
278
|
|
|
278
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
8
|
|
|
69
|
|
||||||||
Balance at December 31, 2017
|
1,578
|
|
|
$
|
158
|
|
|
$
|
26,751
|
|
|
$
|
(14,722
|
)
|
|
$
|
(487
|
)
|
|
130
|
|
|
$
|
(3,723
|
)
|
|
$
|
7,977
|
|
|
$
|
3,319
|
|
|
$
|
11,296
|
|
•
|
the present value, discounted at
10 percent
, of estimated future net cash flows from the related proved oil and natural gas reserves, net of estimated future income taxes; plus
|
•
|
the cost of the related unproved properties not being amortized; plus
|
•
|
the lower of cost or estimated fair value of the related unproved properties included in the costs being amortized (net of related tax effects).
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
Net income (loss) from continuing operations
|
$
|
2,029
|
|
|
$
|
(3,832
|
)
|
|
$
|
(12,180
|
)
|
|
Net income from continuing operations attributable to noncontrolling interests
|
(274
|
)
|
|
(227
|
)
|
|
(27
|
)
|
|
|||
Gain on redemption and preferred dividends attributable to redeemable noncontrolling interest
|
—
|
|
|
161
|
|
|
(41
|
)
|
|
|||
Accumulated dividends and undistributed earnings allocated to participating securities
|
(4
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
|||
Net income (loss) from continuing operations attributable to common stockholders
|
$
|
1,751
|
|
|
$
|
(3,901
|
)
|
|
$
|
(12,251
|
)
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) from discontinued operations
|
66
|
|
|
(193
|
)
|
|
91
|
|
|
|||
Net income from discontinued operations attributable to noncontrolling interests
|
(4
|
)
|
|
(63
|
)
|
|
(79
|
)
|
|
|||
Net income (loss) from discontinued operations attributable to common stockholders
|
$
|
62
|
|
|
$
|
(256
|
)
|
|
$
|
12
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to common stockholders
|
$
|
1,813
|
|
|
$
|
(4,157
|
)
|
|
$
|
(12,239
|
)
|
|
|
|
|
|
|
|
|
||||||
Basic weighted-average shares of common stock outstanding (millions)
|
1,447
|
|
|
1,318
|
|
|
1,082
|
|
|
|||
Add shares issuable upon exercise or vesting of dilutive stock options and RSUs (millions)
|
7
|
|
|
—
|
|
a
|
—
|
|
a
|
|||
Diluted weighted-average shares of common stock outstanding (millions)
|
1,454
|
|
|
1,318
|
|
|
1,082
|
|
|
|||
|
|
|
|
|
|
|
||||||
Basic and diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
1.21
|
|
|
$
|
(2.96
|
)
|
|
$
|
(11.32
|
)
|
|
Discontinued operations
|
0.04
|
|
|
(0.20
|
)
|
|
0.01
|
|
|
|||
|
$
|
1.25
|
|
|
$
|
(3.16
|
)
|
|
$
|
(11.31
|
)
|
|
a.
|
Excludes approximately
12 million
in
2016
and
9 million
in
2015
associated with outstanding stock options with exercise prices less than the average market price of FCX’s common stock and RSUs that were anti-dilutive.
|
|
Years Ended December 31,
|
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|
||||||
Revenues
a
|
$
|
13
|
|
|
$
|
959
|
|
|
$
|
1,270
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||
Production and delivery costs
|
—
|
|
|
833
|
|
|
852
|
|
|
|||
Depreciation, depletion and amortization
|
—
|
|
|
80
|
|
b
|
257
|
|
|
|||
Interest expense allocated from parent
c
|
—
|
|
|
39
|
|
|
28
|
|
|
|||
Other costs and expenses, net
|
—
|
|
|
10
|
|
|
26
|
|
|
|||
Income (loss) before income taxes and net gain (loss) on disposal
|
13
|
|
|
(3
|
)
|
|
107
|
|
|
|||
Net gain (loss) on disposal
|
57
|
|
d
|
(198
|
)
|
e
|
—
|
|
|
|||
Net income (loss) before income taxes
|
70
|
|
|
(201
|
)
|
|
107
|
|
|
|||
(Provision for) benefit from income taxes
|
(4
|
)
|
|
8
|
|
|
(16
|
)
|
|
|||
Net income (loss) from discontinued operations
|
$
|
66
|
|
|
$
|
(193
|
)
|
|
$
|
91
|
|
|
a.
|
In accordance with accounting guidance, amounts are net of recognition (eliminations) of intercompany sales totaling
$13 million
in
2017
,
$(157) million
in
2016
and
$(114) million
in
2015
.
|
b.
|
In accordance with accounting guidance, depreciation, depletion and amortization was not recognized subsequent to classification as assets held for sale, which occurred in May 2016.
|
c.
|
In accordance with accounting guidance, interest associated with FCX’s unsecured bank term loan that was required to be repaid as a result of the sale of TFHL has been allocated to discontinued operations.
|
d.
|
Includes a gain of
$61 million
associated with the change in the fair value of contingent consideration.
|
e.
|
Includes a charge of
$33 million
associated with the settlement agreement entered into with Gécamines, partly offset by a gain of
$13 million
for the fair value of contingent consideration.
|
|
Years Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
||||
Net cash provided by operating activities
|
|
$
|
241
|
|
|
$
|
217
|
|
Net cash used in investing activities
|
|
(73
|
)
|
|
(253
|
)
|
||
Net cash used in financing activities
|
|
(123
|
)
|
|
(82
|
)
|
||
Increase (decrease) in cash and cash equivalents
|
|
$
|
45
|
|
|
$
|
(118
|
)
|
|
December 31,
|
|
||||||
|
2017
|
|
2016
|
|
||||
Current inventories:
|
|
|
|
|
||||
Total materials and supplies, net
a
|
$
|
1,305
|
|
|
$
|
1,306
|
|
|
|
|
|
|
|
||||
Mill stockpiles
|
$
|
360
|
|
|
$
|
259
|
|
|
Leach stockpiles
|
1,062
|
|
|
1,079
|
|
|
||
Total current mill and leach stockpiles
|
$
|
1,422
|
|
|
$
|
1,338
|
|
|
|
|
|
|
|
||||
Raw materials (primarily concentrate)
|
$
|
265
|
|
|
$
|
255
|
|
|
Work-in-process
|
154
|
|
|
114
|
|
|
||
Finished goods
|
747
|
|
|
629
|
|
|
||
Total product inventories
|
$
|
1,166
|
|
|
$
|
998
|
|
|
|
|
|
|
|
||||
Long-term inventories:
|
|
|
|
|
||||
Mill stockpiles
|
$
|
300
|
|
|
$
|
487
|
|
|
Leach stockpiles
|
1,109
|
|
|
1,146
|
|
|
||
Total long-term inventories
b
|
$
|
1,409
|
|
|
$
|
1,633
|
|
|
a.
|
Materials and supplies inventory was net of obsolescence reserves totaling
$29 million
at
December 31, 2017
and
2016
.
|
b.
|
Estimated metals in stockpiles not expected to be recovered within the next 12 months.
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Proven and probable mineral reserves
|
$
|
3,974
|
|
|
$
|
3,863
|
|
VBPP
|
447
|
|
|
559
|
|
||
Mine development and other
|
6,212
|
|
|
5,755
|
|
||
Buildings and infrastructure
|
7,520
|
|
|
7,479
|
|
||
Machinery and equipment
|
12,201
|
|
|
11,744
|
|
||
Mobile equipment
|
3,764
|
|
|
3,725
|
|
||
Construction in progress
|
2,964
|
|
|
2,831
|
|
||
Property, plant, equipment and mine development costs
|
37,082
|
|
|
35,956
|
|
||
Accumulated depreciation, depletion and amortization
|
(14,246
|
)
|
|
(12,737
|
)
|
||
Property, plant, equipment and mine development costs, net
|
$
|
22,836
|
|
|
$
|
23,219
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Disputed tax assessments:
a
|
|
|
|
||||
PT-FI
|
$
|
417
|
|
|
$
|
331
|
|
Cerro Verde
|
185
|
|
|
277
|
|
||
Long-term receivable for taxes
b
|
445
|
|
|
129
|
|
||
Intangible assets
c
|
306
|
|
|
305
|
|
||
Investments:
|
|
|
|
||||
Assurance bond
d
|
123
|
|
|
120
|
|
||
PT Smelting
e
|
61
|
|
|
83
|
|
||
Available-for-sale securities
|
30
|
|
|
50
|
|
||
Other
|
48
|
|
|
50
|
|
||
Contingent consideration associated with sales of assets
f
|
234
|
|
|
196
|
|
||
Legally restricted funds
g
|
189
|
|
|
182
|
|
||
Rio Tinto’s share of ARO
|
68
|
|
|
71
|
|
||
Long-term employee receivables
|
20
|
|
|
32
|
|
||
Other
|
144
|
|
|
130
|
|
||
Total other assets
|
$
|
2,270
|
|
|
$
|
1,956
|
|
a.
|
Refer to Note
12
for further discussion.
|
b.
|
Includes tax overpayments and refunds not expected to be realized within the next 12 months (primarily in the U.S. associated with U.S. tax reform, refer to Note 11).
|
c.
|
Indefinite-lived intangible assets totaled
$215 million
at
December 31, 2017
, and
$217 million
at
December 31, 2016
. Definite-lived intangible assets were net of accumulated amortization totaling
$46 million
at
December 31, 2017
, and
$37 million
at
December 31, 2016
.
|
d.
|
Relates to PT-FI’s commitment for smelter development in Indonesia (refer to Note
13
for further discussion).
|
e.
|
PT-FI’s
25 percent
ownership in PT Smelting (smelter and refinery in Gresik, Indonesia) is recorded using the equity method. Amounts were reduced by unrecognized profits on sales from PT-FI to PT Smelting totaling
$68 million
at
December 31, 2017
, and
$39 million
at
December 31, 2016
. Trade accounts receivable from PT Smelting totaled
$308 million
at
December 31, 2017
, and
$283 million
at
December 31, 2016
.
|
f.
|
Refer to Note 2 for further discussion.
|
g.
|
Includes
$180 million
at
December 31, 2017
, and
$173 million
at
December 31, 2016
, held in trusts for AROs related to properties in New Mexico (refer to Note
12
for further discussion).
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Accounts payable
|
$
|
1,380
|
|
|
$
|
1,540
|
|
Salaries, wages and other compensation
|
235
|
|
|
225
|
|
||
Accrued interest
a
|
168
|
|
|
129
|
|
||
Accrued taxes, other than income taxes
|
129
|
|
|
90
|
|
||
Pension, postretirement, postemployment and other employee benefits
b
|
111
|
|
|
76
|
|
||
Deferred revenue
|
91
|
|
|
82
|
|
||
Accrued mining royalties
|
68
|
|
|
46
|
|
||
Other
|
139
|
|
|
205
|
|
||
Total accounts payable and accrued liabilities
|
$
|
2,321
|
|
|
$
|
2,393
|
|
a.
|
Third-party interest paid, net of capitalized interest, was
$565 million
in
2017
,
$743 million
in
2016
and
$570 million
in
2015
.
|
b.
|
Refer to Note
9
for long-term portion.
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
Cerro Verde credit facility
|
1,269
|
|
|
1,390
|
|
||
Cerro Verde shareholder loans
|
—
|
|
|
261
|
|
||
Senior notes and debentures:
|
|
|
|
||||
Issued by FCX:
|
|
|
|
||||
2.15% Senior Notes due 2017
|
—
|
|
|
500
|
|
||
2.30% Senior Notes due 2017
|
—
|
|
|
728
|
|
||
2.375% Senior Notes due 2018
|
1,408
|
|
|
1,480
|
|
||
6.125% Senior Notes due 2019
|
—
|
|
|
186
|
|
||
3.100% Senior Notes due 2020
|
997
|
|
|
996
|
|
||
6½% Senior Notes due 2020
|
—
|
|
|
583
|
|
||
6.625% Senior Notes due 2021
|
—
|
|
|
242
|
|
||
4.00% Senior Notes due 2021
|
596
|
|
|
595
|
|
||
6.75% Senior Notes due 2022
|
427
|
|
|
432
|
|
||
3.55% Senior Notes due 2022
|
1,884
|
|
|
1,882
|
|
||
6
7
/
8
% Senior Notes due 2023
|
776
|
|
|
784
|
|
||
3.875% Senior Notes due 2023
|
1,914
|
|
|
1,912
|
|
||
4.55% Senior Notes due 2024
|
845
|
|
|
844
|
|
||
5.40% Senior Notes due 2034
|
740
|
|
|
739
|
|
||
5.450% Senior Notes due 2043
|
1,842
|
|
|
1,842
|
|
||
Issued by FMC:
|
|
|
|
||||
7
1
/
8
% Debentures due 2027
|
115
|
|
|
115
|
|
||
9½% Senior Notes due 2031
|
127
|
|
|
128
|
|
||
6
1
/
8
% Senior Notes due 2034
|
116
|
|
|
116
|
|
||
Issued by Freeport-McMoRan Oil & Gas LLC (FM O&G LLC):
|
|
|
|
||||
6.125% Senior Notes due 2019
|
—
|
|
|
60
|
|
||
6½% Senior Notes due 2020
|
—
|
|
|
69
|
|
||
6.625% Senior Notes due 2021
|
—
|
|
|
35
|
|
||
6.75% Senior Notes due 2022
|
—
|
|
|
48
|
|
||
6
7
/
8
% Senior Notes due 2023
|
54
|
|
|
55
|
|
||
Other
|
7
|
|
|
5
|
|
||
Total debt
|
13,117
|
|
|
16,027
|
|
||
Less current portion of debt
|
(1,414
|
)
|
|
(1,232
|
)
|
||
Long-term debt
|
$
|
11,703
|
|
|
$
|
14,795
|
|
|
Principal Amount Outstanding
|
|
Principal Amount Tendered
|
|
Book Value of New FCX Senior Notes
|
||||||
6.125% Senior Notes due 2019
|
$
|
237
|
|
|
$
|
179
|
|
|
$
|
186
|
|
6½% Senior Notes due 2020
|
617
|
|
|
552
|
|
|
583
|
|
|||
6.625% Senior Notes due 2021
|
261
|
|
|
228
|
|
|
242
|
|
|||
6.75% Senior Notes due 2022
|
449
|
|
|
404
|
|
|
432
|
|
|||
6
7
/
8
% Senior Notes due 2023
|
778
|
|
|
728
|
|
|
785
|
|
|||
|
$
|
2,342
|
|
|
$
|
2,091
|
|
|
$
|
2,228
|
|
Debt Instrument
|
|
Date
|
3.55% Senior Notes due 2022
|
|
December 1, 2021
|
3.875% Senior Notes due 2023
|
|
December 15, 2022
|
4.55% Senior Notes due 2024
|
|
August 14, 2024
|
5.40% Senior Notes due 2034
|
|
May 14, 2034
|
5.450% Senior Notes due 2043
|
|
September 15, 2042
|
|
Principal Amount
|
|
Net Adjustments
|
|
Book Value
|
|
Redemption Value
|
|
Gain
|
||||||||||
2.375% Senior Notes due 2018
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
74
|
|
|
$
|
—
|
|
FCX 6.125% Senior Notes due 2019
|
179
|
|
|
5
|
|
|
184
|
|
|
182
|
|
|
2
|
|
|||||
FM O&G LLC 6.125% Senior Notes due 2019
|
58
|
|
|
2
|
|
|
60
|
|
|
59
|
|
|
1
|
|
|||||
FCX 6½% Senior Notes due 2020
|
552
|
|
|
23
|
|
|
575
|
|
|
562
|
|
|
13
|
|
|||||
FM O&G LLC 6½% Senior Notes due 2020
|
65
|
|
|
3
|
|
|
68
|
|
|
66
|
|
|
2
|
|
|||||
FCX 6.625% Senior Notes due 2021
|
228
|
|
|
12
|
|
|
240
|
|
|
234
|
|
|
6
|
|
|||||
FM O&G 6.625% Senior Notes due 2021
|
33
|
|
|
2
|
|
|
35
|
|
|
34
|
|
|
1
|
|
|||||
FM O&G 6.750% Senior Notes due 2022
|
45
|
|
|
2
|
|
|
47
|
|
|
46
|
|
|
1
|
|
|||||
|
$
|
1,234
|
|
|
$
|
49
|
|
|
$
|
1,283
|
|
|
$
|
1,257
|
|
|
$
|
26
|
|
|
Principal Amount
|
|
Net Adjustments
|
|
Book Value
|
|
Redemption Value
|
|
Gain
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
2.30% Senior Notes due 2017
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
20
|
|
|
$
|
—
|
|
2.375% Senior Notes due 2018
|
18
|
|
|
—
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|||||
3.55% Senior Notes due 2022
|
108
|
|
|
(1
|
)
|
|
107
|
|
|
96
|
|
|
11
|
|
|||||
3.875% Senior Notes due 2023
|
77
|
|
|
—
|
|
|
77
|
|
|
68
|
|
|
9
|
|
|||||
5.40% Senior Notes due 2034
|
50
|
|
|
(1
|
)
|
|
49
|
|
|
41
|
|
|
8
|
|
|||||
5.450% Senior Notes due 2043
|
134
|
|
|
(2
|
)
|
|
132
|
|
|
106
|
|
|
26
|
|
|||||
|
$
|
407
|
|
|
$
|
(4
|
)
|
|
$
|
403
|
|
|
$
|
349
|
|
|
$
|
54
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Pension, postretirement, postemployment and other employment benefits
a
|
$
|
1,154
|
|
|
$
|
1,345
|
|
Cerro Verde royalty dispute
|
368
|
|
|
—
|
|
||
Provision for tax positions
|
291
|
|
|
167
|
|
||
Legal matters
|
81
|
|
|
77
|
|
||
Insurance claim reserves
|
47
|
|
|
51
|
|
||
Accrued oil and gas contract commitments
|
—
|
|
|
43
|
|
||
Other
|
71
|
|
|
62
|
|
||
Total other liabilities
|
$
|
2,012
|
|
|
$
|
1,745
|
|
a.
|
Refer to Note
7
for current portion.
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Projected benefit obligation
|
$
|
2,287
|
|
|
$
|
2,127
|
|
Accumulated benefit obligation
|
2,163
|
|
|
2,014
|
|
||
Fair value of plan assets
|
1,521
|
|
|
1,312
|
|
|
FCX
|
|
PT-FI
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
||||||||
Benefit obligation at beginning of year
|
$
|
2,135
|
|
|
$
|
2,104
|
|
|
$
|
374
|
|
|
$
|
318
|
|
Service cost
|
44
|
|
|
27
|
|
|
20
|
|
|
27
|
|
||||
Interest cost
|
91
|
|
|
93
|
|
|
23
|
|
|
29
|
|
||||
Actuarial losses (gains)
|
188
|
|
|
92
|
|
|
(61
|
)
|
|
2
|
|
||||
Foreign exchange losses (gains)
|
3
|
|
|
(4
|
)
|
|
(2
|
)
|
|
8
|
|
||||
Curtailment
a
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
||||
Benefits and administrative expenses paid
|
(118
|
)
|
|
(177
|
)
|
|
(52
|
)
|
|
(10
|
)
|
||||
Benefit obligation at end of year
|
2,343
|
|
|
2,135
|
|
|
240
|
|
|
374
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Change in plan assets:
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at beginning of year
|
1,329
|
|
|
1,379
|
|
|
284
|
|
|
204
|
|
||||
Actual return on plan assets
|
230
|
|
|
88
|
|
|
11
|
|
|
47
|
|
||||
Employer contributions
b
|
145
|
|
|
42
|
|
|
28
|
|
|
38
|
|
||||
Foreign exchange gains (losses)
|
2
|
|
|
(3
|
)
|
|
(2
|
)
|
|
5
|
|
||||
Benefits and administrative expenses paid
|
(118
|
)
|
|
(177
|
)
|
|
(52
|
)
|
|
(10
|
)
|
||||
Fair value of plan assets at end of year
|
1,588
|
|
|
1,329
|
|
|
269
|
|
|
284
|
|
||||
Funded status
|
$
|
(755
|
)
|
|
$
|
(806
|
)
|
|
$
|
29
|
|
|
$
|
(90
|
)
|
|
|
|
|
|
|
|
|
||||||||
Accumulated benefit obligation
|
$
|
2,218
|
|
|
$
|
2,022
|
|
|
$
|
194
|
|
|
$
|
225
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average assumptions
|
|
|
|
|
|
|
|
||||||||
used to determine benefit obligations:
|
|
|
|
|
|
|
|
||||||||
Discount rate
|
3.70
|
%
|
|
4.40
|
%
|
|
6.75
|
%
|
|
8.25
|
%
|
||||
Rate of compensation increase
|
3.25
|
%
|
|
3.25
|
%
|
|
4.00
|
%
|
|
8.00
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
Balance sheet classification of funded status:
|
|
|
|
|
|
|
|
||||||||
Other assets
|
$
|
11
|
|
|
$
|
9
|
|
|
$
|
29
|
|
|
$
|
—
|
|
Accounts payable and accrued liabilities
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
||||
Other liabilities
|
(762
|
)
|
|
(811
|
)
|
|
—
|
|
|
(90
|
)
|
||||
Total
|
$
|
(755
|
)
|
|
$
|
(806
|
)
|
|
$
|
29
|
|
|
$
|
(90
|
)
|
a.
|
Resulted from the 2017 PT-FI reductions in workforce (refer to Restructuring Charges in this note for further discussion).
|
b.
|
Employer contributions for
2018
are expected to approximate
$75 million
for the FCX plans and
$17 million
for the PT-FI plan (based on a
December 31, 2017
, exchange rate of
13,480
Indonesian rupiah to one U.S. dollar).
|
|
2017
|
|
2016
|
|
2015
|
||||||
Weighted-average assumptions:
a
|
|
|
|
|
|
||||||
Discount rate
|
4.40
|
%
|
|
4.60
|
%
|
|
4.10
|
%
|
|||
Expected return on plan assets
|
7.00
|
%
|
|
7.25
|
%
|
|
7.25
|
%
|
|||
Rate of compensation increase
|
3.25
|
%
|
|
3.25
|
%
|
|
3.25
|
%
|
|||
|
|
|
|
|
|
||||||
Service cost
|
$
|
44
|
|
|
$
|
27
|
|
|
$
|
36
|
|
Interest cost
|
91
|
|
|
93
|
|
|
87
|
|
|||
Expected return on plan assets
|
(93
|
)
|
|
(96
|
)
|
|
(102
|
)
|
|||
Amortization of net actuarial losses
|
49
|
|
|
42
|
|
|
45
|
|
|||
Special retirement benefits
b
|
—
|
|
|
—
|
|
|
22
|
|
|||
Net periodic benefit cost
|
$
|
91
|
|
|
$
|
66
|
|
|
$
|
88
|
|
a.
|
The assumptions shown relate only to the FMC plans.
|
b.
|
Resulted from FMC’s 2015 revised mine operating plans and reductions in the workforce (refer to Note 5 for further discussion).
|
|
2017
|
|
2016
|
|
2015
|
||||||
Weighted-average assumptions:
|
|
|
|
|
|
||||||
Discount rate
|
8.25
|
%
|
|
9.00
|
%
|
|
8.25
|
%
|
|||
Expected return on plan assets
|
7.75
|
%
|
|
7.75
|
%
|
|
7.75
|
%
|
|||
Rate of compensation increase
|
8.00
|
%
|
|
9.40
|
%
|
|
9.00
|
%
|
|||
|
|
|
|
|
|
||||||
Service cost
|
$
|
20
|
|
|
$
|
27
|
|
|
$
|
26
|
|
Interest cost
|
23
|
|
|
29
|
|
|
23
|
|
|||
Expected return on plan assets
|
(21
|
)
|
|
(17
|
)
|
|
(14
|
)
|
|||
Amortization of prior service cost
|
2
|
|
|
3
|
|
|
3
|
|
|||
Amortization of net actuarial loss
|
—
|
|
|
5
|
|
|
6
|
|
|||
Curtailment loss
|
4
|
|
|
—
|
|
|
—
|
|
|||
Net periodic benefit cost
|
$
|
28
|
|
|
$
|
47
|
|
|
$
|
44
|
|
|
2017
|
|
2016
|
||||||||||||
|
Before Taxes
|
|
After Taxes and Noncontrolling Interests
|
|
Before Taxes
|
|
After Taxes and Noncontrolling Interests
|
||||||||
Net actuarial loss
|
$
|
620
|
|
|
$
|
412
|
|
|
$
|
722
|
|
|
$
|
466
|
|
Prior service costs
|
10
|
|
|
6
|
|
|
21
|
|
|
11
|
|
||||
|
$
|
630
|
|
|
$
|
418
|
|
|
$
|
743
|
|
|
$
|
477
|
|
|
Fair Value at December 31, 2017
|
||||||||||||||||||
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Commingled/collective funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
Global equity
|
$
|
404
|
|
|
$
|
404
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fixed income securities
|
154
|
|
|
154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Global fixed income securities
|
115
|
|
|
115
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Emerging markets equity
|
87
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
International small-cap equity
|
72
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
U.S. small-cap equity
|
67
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Real estate property
|
50
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
U.S. real estate securities
|
45
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Short-term investments
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Government bonds
|
208
|
|
|
—
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|||||
Corporate bonds
|
168
|
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|||||
Global large-cap equity securities
|
119
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|
—
|
|
|||||
Private equity investments
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other investments
|
62
|
|
|
—
|
|
|
19
|
|
|
43
|
|
|
—
|
|
|||||
Total investments
|
1,583
|
|
|
$
|
1,026
|
|
|
$
|
138
|
|
|
$
|
419
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and receivables
|
21
|
|
|
|
|
|
|
|
|
|
|||||||||
Payables
|
(16
|
)
|
|
|
|
|
|
|
|
|
|||||||||
Total pension plan net assets
|
$
|
1,588
|
|
|
|
|
|
|
|
|
|
|
Fair Value at December 31, 2016
|
||||||||||||||||||
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Commingled/collective funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
Global equity
|
$
|
420
|
|
|
$
|
420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fixed income securities
|
129
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Global fixed income securities
|
107
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Real estate property
|
72
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Emerging markets equity
|
66
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
U.S. small-cap equity
|
60
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
International small-cap equity
|
51
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
U.S. real estate securities
|
42
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Short-term investments
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
Government bonds
|
160
|
|
|
—
|
|
|
—
|
|
|
160
|
|
|
—
|
|
|||||
Corporate bonds
|
141
|
|
|
—
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|||||
Private equity investments
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other investments
|
36
|
|
|
—
|
|
|
1
|
|
|
35
|
|
|
—
|
|
|||||
Total investments
|
1,326
|
|
|
$
|
989
|
|
|
$
|
1
|
|
|
$
|
336
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and receivables
|
4
|
|
|
|
|
|
|
|
|
|
|||||||||
Payables
|
(1
|
)
|
|
|
|
|
|
|
|
|
|||||||||
Total pension plan net assets
|
$
|
1,329
|
|
|
|
|
|
|
|
|
|
|
Fair Value at December 31, 2017
|
||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Government bonds
|
$
|
81
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Common stocks
|
78
|
|
|
78
|
|
|
—
|
|
|
—
|
|
||||
Mutual funds
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||
Total investments
|
175
|
|
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and receivables
a
|
94
|
|
|
|
|
|
|
|
|||||||
Total pension plan net assets
|
$
|
269
|
|
|
|
|
|
|
|
|
Fair Value at December 31, 2016
|
||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Government bonds
|
$
|
78
|
|
|
$
|
78
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Common stocks
|
72
|
|
|
72
|
|
|
—
|
|
|
—
|
|
||||
Mutual funds
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||
Total investments
|
166
|
|
|
$
|
166
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and receivables
a
|
119
|
|
|
|
|
|
|
|
|||||||
Payables
|
(1
|
)
|
|
|
|
|
|
|
|||||||
Total pension plan net assets
|
$
|
284
|
|
|
|
|
|
|
|
a.
|
Cash consists primarily of short-term time deposits.
|
|
FCX
|
|
PT-FI
a
|
||||
2018
|
$
|
111
|
|
|
$
|
48
|
|
2019
|
151
|
|
|
8
|
|
||
2020
|
116
|
|
|
15
|
|
||
2021
|
118
|
|
|
20
|
|
||
2022
|
120
|
|
|
23
|
|
||
2023 through 2027
|
635
|
|
|
166
|
|
a.
|
Based on a
December 31, 2017
, exchange rate of
13,480
Indonesian rupiah to one U.S. dollar.
|
|
Defined Benefit Plans
|
|
Unrealized Losses on Securities
|
|
Translation Adjustment
|
|
Total
|
||||||||
Balance at January 1, 2015
|
$
|
(548
|
)
|
|
$
|
(6
|
)
|
|
$
|
10
|
|
|
$
|
(544
|
)
|
Amounts arising during the period
a,b
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Amounts reclassified
c
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||
Balance at December 31, 2015
|
(507
|
)
|
|
(6
|
)
|
|
10
|
|
|
(503
|
)
|
||||
Amounts arising during the period
a,b
|
(91
|
)
|
|
2
|
|
|
—
|
|
|
(89
|
)
|
||||
Amounts reclassified
c
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||
Balance at December 31, 2016
|
(554
|
)
|
|
(4
|
)
|
|
10
|
|
|
(548
|
)
|
||||
Amounts arising during the period
a,b
|
7
|
|
|
1
|
|
|
—
|
|
|
8
|
|
||||
Amounts reclassified
c
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
||||
Balance at December 31, 2017
|
$
|
(494
|
)
|
|
$
|
(3
|
)
|
|
$
|
10
|
|
|
$
|
(487
|
)
|
a.
|
Includes net actuarial (losses) gains, net of noncontrolling interest, totaling
$(7) million
for
2015
,
$(79) million
for
2016
and
$52 million
for
2017
.
|
b.
|
Includes tax benefits (provision) totaling
$2 million
for
2015
,
$(11) million
for
2016
and
$(45) million
for
2017
.
|
c.
|
Includes amortization primarily related to actuarial losses, net of taxes of
$16 million
for
2015
,
$4 million
for
2016
and
$5 million
for
2017
.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Selling, general and administrative expenses
|
|
$
|
55
|
|
|
$
|
69
|
|
|
$
|
67
|
|
Production and delivery
|
|
16
|
|
|
16
|
|
|
17
|
|
|||
Capitalized costs
|
|
—
|
|
|
4
|
|
|
11
|
|
|||
Total stock-based compensation
|
|
71
|
|
|
89
|
|
|
95
|
|
|||
Less capitalized costs
|
|
—
|
|
|
(4
|
)
|
|
(11
|
)
|
|||
Tax benefit and noncontrolling interests’ share
|
|
(4
|
)
|
a
|
(3
|
)
|
a
|
(31
|
)
|
|||
Impact on net income (loss) from continuing operations
|
|
$
|
67
|
|
|
$
|
82
|
|
|
$
|
53
|
|
|
Number of
Options and SARs
|
|
Weighted-
Average
Exercise Price
Per Share
|
|
Weighted-
Average
Remaining
Contractual
Term (years)
|
|
Aggregate
Intrinsic
Value
|
|
|||||
Balance at January 1
|
53,794,235
|
|
|
$
|
30.25
|
|
|
|
|
|
|
||
Granted
|
3,861,000
|
|
|
15.52
|
|
|
|
|
|
|
|||
Exercised
|
(647,941
|
)
|
|
7.64
|
|
|
|
|
|
|
|||
Expired/Forfeited
|
(8,992,606
|
)
|
|
34.24
|
|
|
|
|
|
|
|||
Balance at December 31
|
48,014,688
|
|
|
28.63
|
|
|
4.8
|
|
$
|
129
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Vested and exercisable at December 31
|
39,725,053
|
|
|
32.26
|
|
|
4.0
|
|
$
|
62
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Weighted-average assumptions used to value stock option awards:
|
|
|
|
|
|
||||||
Expected volatility
|
51.4
|
%
|
|
71.6
|
%
|
|
37.9
|
%
|
|||
Expected life of options (in years)
|
5.70
|
|
|
5.34
|
|
|
5.17
|
|
|||
Expected dividend rate
|
—
|
|
|
—
|
|
|
4.5
|
%
|
|||
Risk-free interest rate
|
2.0
|
%
|
|
1.3
|
%
|
|
1.7
|
%
|
|||
Weighted-average grant-date fair value (per share)
|
$
|
7.61
|
|
|
$
|
2.64
|
|
|
$
|
4.30
|
|
Intrinsic value of options exercised
|
$
|
5
|
|
|
$
|
—
|
|
a
|
$
|
1
|
|
Fair value of options vested
|
$
|
25
|
|
|
$
|
43
|
|
|
$
|
50
|
|
|
Number of Awards
|
|
Weighted-Average Grant-Date Fair Value Per Award
|
|
Aggregate
Intrinsic
Value
|
|||||
Balance at January 1
|
7,218,227
|
|
|
$
|
18.08
|
|
|
|
||
Granted
|
2,062,067
|
|
a
|
15.37
|
|
|
|
|||
Vested
|
(3,175,437
|
)
|
|
15.45
|
|
|
|
|||
Forfeited
|
(554,233
|
)
|
|
11.23
|
|
|
|
|||
Balance at December 31
|
5,550,624
|
|
|
19.27
|
|
|
$
|
105
|
|
|
Number of Awards
|
|
Weighted-Average Grant-Date Fair Value Per Award
|
|
Aggregate
Intrinsic
Value
|
|||||
Balance at January 1
|
2,531,744
|
|
|
$
|
19.30
|
|
|
|
||
Granted
|
622,907
|
|
|
15.26
|
|
|
|
|||
Vested
|
(1,796,288
|
)
|
|
22.43
|
|
|
|
|||
Forfeited
|
(51,128
|
)
|
|
12.96
|
|
|
|
|||
Balance at December 31
|
1,307,235
|
|
|
13.32
|
|
|
$
|
25
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
FCX shares tendered to pay the exercise price
|
|
|
|
|
|
||||||
and/or the minimum required taxes
a
|
1,041,937
|
|
|
906,120
|
|
|
349,122
|
|
|||
Cash received from stock option exercises
|
$
|
5
|
|
|
$
|
—
|
|
b
|
$
|
3
|
|
Actual tax benefit realized for tax deductions
|
$
|
1
|
|
|
$
|
—
|
|
b
|
$
|
11
|
|
Amounts FCX paid for employee taxes
|
$
|
15
|
|
|
$
|
6
|
|
|
$
|
7
|
|
a.
|
Under terms of the related plans, upon exercise of stock options and vesting of stock-settled RSUs, employees may tender FCX shares to pay the exercise price and/or the minimum required taxes.
|
b.
|
Rounds to less than $1 million.
|
|
2017
|
|
2016
|
|
2015
|
||||||
U.S.
|
$
|
20
|
|
|
$
|
(5,179
|
)
|
|
$
|
(14,589
|
)
|
Foreign
|
2,882
|
|
a
|
1,707
|
|
|
461
|
|
|||
Total
|
$
|
2,902
|
|
|
$
|
(3,472
|
)
|
|
$
|
(14,128
|
)
|
a.
|
As a result of the unfavorable Peruvian Supreme Court ruling on the Cerro Verde royalty dispute, FCX incurred pre-tax charges of
$348 million
to income from continuing operations and
$7 million
of net tax expense for the year 2017. Refer to Note
12
for further discussion.
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
Current income taxes:
|
|
|
|
|
|
|
||||||
Federal
|
$
|
(3
|
)
|
|
$
|
164
|
|
|
$
|
89
|
|
|
State
|
(10
|
)
|
|
17
|
|
|
2
|
|
|
|||
Foreign
|
(1,426
|
)
|
|
(352
|
)
|
|
(160
|
)
|
|
|||
Total current
|
(1,439
|
)
|
|
(171
|
)
|
|
(69
|
)
|
|
|||
|
|
|
|
|
|
|
||||||
Deferred income taxes:
|
|
|
|
|
|
|
||||||
Federal
|
64
|
|
|
137
|
|
|
3,403
|
|
|
|||
State
|
10
|
|
|
41
|
|
|
154
|
|
|
|||
Foreign
|
89
|
|
|
(451
|
)
|
|
(163
|
)
|
|
|||
Total deferred
|
163
|
|
|
(273
|
)
|
|
3,394
|
|
|
|||
|
|
|
|
|
|
|
||||||
Adjustments
|
393
|
|
a
|
13
|
|
b
|
(1,374
|
)
|
c
|
|||
Operating loss carryforwards
|
—
|
|
|
60
|
|
|
—
|
|
|
|||
(Provision for) benefit from income taxes
|
$
|
(883
|
)
|
|
$
|
(371
|
)
|
|
$
|
1,951
|
|
|
|
|
|
|
|
|
|
a.
|
Reflects provisional tax credits associated with the Tax Cuts and Jobs Act (the Act), including reversal of valuation allowances associated with anticipated refunds of alternative minimum tax (AMT) credits (
$272 million
, net of reserves) and a decrease in corporate income tax rates (
$121 million
). Refer to “Tax Reform” below for further discussion.
|
b.
|
Benefit related to changes in Peruvian tax rules.
|
c.
|
Adjustments include net provisions of
$1.2 billion
associated with an increase in the beginning of the year valuation allowance related to the impairment of U.S. oil and gas properties and
$0.2 billion
resulting from the termination of PT-FI’s Delaware domestication.
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
U.S. federal statutory tax rate
|
$
|
(1,016
|
)
|
|
(35
|
)%
|
|
$
|
1,215
|
|
|
(35
|
)%
|
|
$
|
4,945
|
|
|
(35
|
)%
|
Valuation allowance, net
|
28
|
|
a
|
1
|
|
|
(1,680
|
)
|
b
|
48
|
|
|
(2,955
|
)
|
b
|
21
|
|
|||
Foreign tax credit limitation
|
(159
|
)
|
|
(5
|
)
|
|
(598
|
)
|
|
17
|
|
|
(228
|
)
|
|
2
|
|
|||
Tax reform
|
393
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Mining royalty dispute
|
(129
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
520
|
c
|
(15
|
)
|
|
—
|
|
|
—
|
|
||||
Percentage depletion
|
227
|
|
|
8
|
|
|
211
|
|
|
(6
|
)
|
|
186
|
|
|
(1
|
)
|
|||
Withholding and other impacts on
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
foreign earnings
|
(216
|
)
|
|
(7
|
)
|
|
(93
|
)
|
|
3
|
|
|
(193
|
)
|
|
1
|
|
|||
Effect of foreign rates different than the U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
federal statutory rate
|
17
|
|
|
1
|
|
|
45
|
|
|
(1
|
)
|
|
12
|
|
|
—
|
|
|||
State income taxes
|
(5
|
)
|
|
(1
|
)
|
|
46
|
|
b
|
(1
|
)
|
|
105
|
|
b
|
(1
|
)
|
|||
Other items, net
|
(23
|
)
|
|
(1
|
)
|
|
(37
|
)
|
|
1
|
|
|
79
|
|
|
(1
|
)
|
|||
(Provision for) benefit from income taxes
|
$
|
(883
|
)
|
d
|
(30
|
)%
|
|
$
|
(371
|
)
|
e
|
11
|
%
|
|
$
|
1,951
|
|
|
(14
|
)%
|
a.
|
Refer to “Valuation Allowance” below for further discussion of current year changes.
|
b.
|
Includes tax charges totaling
$1.6 billion
in 2016 and
$3.3 billion
in 2015 as a result of the impairment to U.S. oil and gas properties to establish valuation allowances against U.S. federal and state deferred tax assets that will not generate a future benefit.
|
c.
|
Reflects a loss under U.S. federal income tax law related to the impairment of investments in oil and gas properties.
|
d.
|
Includes net charges of
$7 million
associated with the Cerro Verde mining royalties dispute, consisting of tax charges of
$136 million
for disputed royalties and other related mining taxes for the period October 2011 through the year 2013 (when royalties were determined based on operating income), mostly offset by a tax benefit of
$129 million
associated with disputed royalties and other related mining taxes for the period December 2006 through the year 2013. Refer to Note
12
for further discussion.
|
e.
|
Includes a net tax benefit related to changes in Peruvian tax rules of
$13 million
.
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Deferred tax assets:
|
|
|
|
||||
Foreign tax credits
|
$
|
2,129
|
|
|
$
|
2,094
|
|
Accrued expenses
|
789
|
|
|
923
|
|
||
Oil and gas properties
|
236
|
|
|
346
|
|
||
AMT credits
|
—
|
|
|
444
|
|
||
Net operating losses
|
2,043
|
|
|
2,898
|
|
||
Employee benefit plans
|
248
|
|
|
403
|
|
||
Other
|
259
|
|
|
485
|
|
||
Deferred tax assets
|
5,704
|
|
|
7,593
|
|
||
Valuation allowances
|
(4,575
|
)
|
|
(6,058
|
)
|
||
Net deferred tax assets
|
1,129
|
|
|
1,535
|
|
||
|
|
|
|
||||
Deferred tax liabilities:
|
|
|
|
||||
Property, plant, equipment and mine development costs
|
(3,710
|
)
|
|
(4,326
|
)
|
||
Undistributed earnings
|
(811
|
)
|
|
(779
|
)
|
||
Other
|
(226
|
)
|
|
(195
|
)
|
||
Total deferred tax liabilities
|
(4,747
|
)
|
|
(5,300
|
)
|
||
Net deferred tax liabilities
|
$
|
(3,618
|
)
|
|
$
|
(3,765
|
)
|
|
2017
|
|
2016
|
|
2015
|
||||||
Balance at beginning of year
|
$
|
101
|
|
|
$
|
110
|
|
|
$
|
104
|
|
Additions:
|
|
|
|
|
|
||||||
Prior year tax positions
|
302
|
|
|
5
|
|
|
7
|
|
|||
Current year tax positions
|
6
|
|
|
28
|
|
|
11
|
|
|||
Decreases:
|
|
|
|
|
|
||||||
Prior year tax positions
|
(1
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|||
Settlements with taxing authorities
|
(17
|
)
|
|
—
|
|
|
—
|
|
|||
Lapse of statute of limitations
|
(1
|
)
|
|
(39
|
)
|
|
(6
|
)
|
|||
Balance at end of year
|
$
|
390
|
|
|
$
|
101
|
|
|
$
|
110
|
|
Jurisdiction
|
|
Years Subject to Examination
|
|
Additional Open Years
|
U.S. Federal
|
|
N/A
|
|
2014-2017
|
Indonesia
|
|
2008, 2011-2016
|
|
2017
|
Peru
|
|
2012
|
|
2013-2017
|
Chile
|
|
2015-2016
|
|
2017
|
|
2017
|
|
2016
|
|
2015
|
||||||
Balance at beginning of year
|
$
|
1,221
|
|
|
$
|
1,215
|
|
|
$
|
1,174
|
|
Accretion expense
a
|
84
|
|
|
81
|
|
|
78
|
|
|||
Additions
|
241
|
|
|
26
|
|
|
33
|
|
|||
Reductions
b
|
(43
|
)
|
|
(43
|
)
|
|
(3
|
)
|
|||
Spending
|
(64
|
)
|
|
(58
|
)
|
|
(67
|
)
|
|||
Balance at end of year
|
1,439
|
|
|
1,221
|
|
|
1,215
|
|
|||
Less current portion
|
(134
|
)
|
|
(129
|
)
|
|
(100
|
)
|
|||
Long-term portion
|
$
|
1,305
|
|
|
$
|
1,092
|
|
|
$
|
1,115
|
|
a.
|
Represents accretion of the fair value of environmental obligations assumed in the 2007 acquisition of FMC, which were determined on a discounted cash flow basis.
|
b.
|
Reductions primarily reflect revisions for changes in the anticipated scope and timing of projects and other noncash adjustments.
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
Balance at beginning of year
|
$
|
2,635
|
|
|
$
|
2,771
|
|
|
$
|
2,744
|
|
|
Liabilities incurred
|
14
|
|
|
12
|
|
|
97
|
|
|
|||
Settlements and revisions to cash flow estimates, net
|
(112
|
)
|
|
529
|
|
a
|
(69
|
)
|
|
|||
Accretion expense
|
124
|
|
|
137
|
|
|
131
|
|
|
|||
Dispositions
|
(10
|
)
|
|
(626
|
)
|
b
|
—
|
|
|
|||
Spending
|
(71
|
)
|
|
(188
|
)
|
|
(132
|
)
|
|
|||
Balance at end of year
|
2,580
|
|
|
2,635
|
|
|
2,771
|
|
|
|||
Less current portion
|
(254
|
)
|
|
(240
|
)
|
|
(172
|
)
|
|
|||
Long-term portion
|
$
|
2,326
|
|
|
$
|
2,395
|
|
|
$
|
2,599
|
|
|
a.
|
Revisions to cash flow estimates were primarily related to revised estimates for an overburden stockpile in Indonesia and at certain oil and gas properties.
|
b.
|
Primarily reflects the sale of certain oil and gas properties.
|
Royalty and related assessment charges:
|
|
|
|
|||
|
Production and delivery
|
|
$
|
203
|
|
a
|
|
Interest expense, net
|
|
145
|
|
|
|
|
Provision for income taxes
|
|
7
|
|
b
|
|
Net loss attributable to noncontrolling interests
|
|
(169
|
)
|
|
||
|
|
|
$
|
186
|
|
|
a.
|
Includes
$175 million
related to disputed royalty assessments for the period from December 2006 to September 2011 (when royalties were determined based on revenues),
$6 million
of penalties related to the December 2006 to December 2008 royalty assessments and
$22 million
of related charges primarily associated with the net assets tax.
|
b.
|
Includes tax charges of
$136 million
for disputed royalties (
$69 million
) and other related mining taxes (
$67 million
) for the period October 2011 through the year 2013 when royalties were determined based on operating income, mostly offset by a tax benefit of
$129 million
associated with disputed royalties and other related mining taxes for the period December 2006 through December 2013.
|
Tax Year
|
|
Tax Assessment
|
|
Penalty and Interest Assessment
|
|
Total
|
|
||||||
2003 to 2005
|
|
$
|
16
|
|
|
$
|
54
|
|
|
$
|
70
|
|
|
2006
|
|
7
|
|
|
59
|
|
|
66
|
|
|
|||
2007 to 2008
|
|
33
|
|
|
31
|
|
|
64
|
|
|
|||
2009
|
|
59
|
|
|
49
|
|
|
108
|
|
|
|||
2010
|
|
66
|
|
|
107
|
|
|
173
|
|
|
|||
2011, 2014 to 2017
|
|
72
|
|
|
64
|
|
|
136
|
|
|
|||
|
|
$
|
253
|
|
|
$
|
364
|
|
|
$
|
617
|
|
|
Tax Year
|
|
Tax Assessment
|
|
Interest Assessment
|
|
Total
|
||||||
2005
|
|
$
|
77
|
|
|
$
|
37
|
|
|
$
|
114
|
|
2007
|
|
48
|
|
|
24
|
|
|
72
|
|
|||
2008, 2010 to 2011
|
|
56
|
|
|
37
|
|
|
93
|
|
|||
2012
|
|
125
|
|
|
1
|
|
|
126
|
|
|||
2013
|
|
160
|
|
|
80
|
|
|
240
|
|
|||
2014
|
|
160
|
|
|
7
|
|
|
167
|
|
|||
2015
|
|
169
|
|
|
—
|
|
|
169
|
|
|||
|
|
$
|
795
|
|
|
$
|
186
|
|
|
$
|
981
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Copper futures and swap contracts:
|
|
|
|
|
|
||||||
Unrealized gains (losses):
|
|
|
|
|
|
||||||
Derivative financial instruments
|
$
|
4
|
|
|
$
|
16
|
|
|
$
|
(3
|
)
|
Hedged item – firm sales commitments
|
(4
|
)
|
|
(16
|
)
|
|
3
|
|
|||
|
|
|
|
|
|
||||||
Realized gains (losses):
|
|
|
|
|
|
||||||
Matured derivative financial instruments
|
30
|
|
|
1
|
|
|
(34
|
)
|
|
Open
|
|
Average Price
Per Unit
|
|
Maturities
|
|||||||
|
Positions
|
|
Contract
|
|
Market
|
|
Through
|
|||||
Embedded derivatives in provisional sales contracts:
|
|
|
|
|
|
|
|
|||||
Copper (millions of pounds)
|
642
|
|
|
$
|
3.06
|
|
|
$
|
3.28
|
|
|
May 2018
|
Gold (thousands of ounces)
|
318
|
|
|
1,269
|
|
|
1,300
|
|
|
March 2018
|
||
Embedded derivatives in provisional purchase contracts:
|
|
|
|
|
|
|
|
|||||
Copper (millions of pounds)
|
120
|
|
|
3.02
|
|
|
3.28
|
|
|
April 2018
|
||
Cobalt (millions of pounds)
a
|
6
|
|
|
22.97
|
|
|
26.81
|
|
|
March 2018
|
|
2017
|
|
2016
|
|
2015
|
||||||
Embedded derivatives in provisional copper and gold
|
|
|
|
|
|
||||||
sales contracts
a
|
$
|
515
|
|
|
$
|
266
|
|
|
$
|
(406
|
)
|
Crude oil options and swaps
a
|
—
|
|
|
(35
|
)
|
|
87
|
|
|||
Copper forward contracts
b
|
(15
|
)
|
|
5
|
|
|
(15
|
)
|
a.
|
Amounts recorded in revenues.
|
b.
|
Amounts recorded in cost of sales as production and delivery costs.
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Commodity Derivative Assets:
|
|
|
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
||||
Copper futures and swap contracts
|
$
|
11
|
|
|
$
|
9
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
||||
Embedded derivatives in provisional copper and gold
|
|
|
|
|
|
||
sales/purchase contracts
|
155
|
|
|
137
|
|
||
Copper forward contracts
|
1
|
|
|
—
|
|
||
Total derivative assets
|
$
|
167
|
|
|
$
|
146
|
|
Commodity Derivative Liabilities:
|
|
|
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
||||
Copper futures and swap contracts
|
$
|
—
|
|
|
$
|
2
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
||||
Embedded derivatives in provisional copper and gold
|
|
|
|
||||
sales/purchase contracts
|
31
|
|
|
56
|
|
||
Copper forward contracts
|
2
|
|
|
—
|
|
||
Total derivative liabilities
|
$
|
33
|
|
|
$
|
58
|
|
|
|
Assets at December 31,
|
|
Liabilities at December 31,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Gross amounts recognized:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
$
|
155
|
|
|
$
|
137
|
|
|
$
|
31
|
|
|
$
|
56
|
|
Copper derivatives
|
|
12
|
|
|
9
|
|
|
2
|
|
|
2
|
|
||||
|
|
167
|
|
|
146
|
|
|
33
|
|
|
58
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Less gross amounts of offset:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||
Copper derivatives
|
|
1
|
|
|
2
|
|
|
1
|
|
|
2
|
|
||||
|
|
1
|
|
|
14
|
|
|
1
|
|
|
14
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net amounts presented in balance sheet:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
155
|
|
|
125
|
|
|
31
|
|
|
44
|
|
||||
Copper derivatives
|
|
11
|
|
|
7
|
|
|
1
|
|
|
—
|
|
||||
|
|
$
|
166
|
|
|
$
|
132
|
|
|
$
|
32
|
|
|
$
|
44
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance sheet classification:
|
|
|
|
|
|
|
|
|
||||||||
Trade accounts receivable
|
|
$
|
151
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
13
|
|
Other current assets
|
|
11
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||
Accounts payable and accrued liabilities
|
|
4
|
|
|
6
|
|
|
32
|
|
|
31
|
|
||||
|
|
$
|
166
|
|
|
$
|
132
|
|
|
$
|
32
|
|
|
$
|
44
|
|
|
At December 31, 2017
|
|||||||||||||||||||||||
|
Carrying
|
|
Fair Value
|
|||||||||||||||||||||
|
Amount
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Investment securities:
a,b
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
U.S. core fixed income fund
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|||||||
Total
|
30
|
|
|
30
|
|
|
25
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Legally restricted funds:
a
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
U.S. core fixed income fund
|
55
|
|
|
55
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Government bonds and notes
|
40
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|||||||
Corporate bonds
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|||||||
Government mortgage-backed securities
|
27
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|||||||
Asset-backed securities
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|||||||
Money market funds
|
11
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|||||||
Collateralized mortgage-backed securities
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|||||||
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||||
Total
|
189
|
|
|
189
|
|
|
55
|
|
|
11
|
|
|
123
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Embedded derivatives in provisional sales/purchase
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
contracts in a gross asset position
c
|
155
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|
—
|
|
|||||||
Copper futures and swap contracts
c
|
11
|
|
|
11
|
|
|
—
|
|
|
9
|
|
|
2
|
|
|
—
|
|
|||||||
Copper forward contracts
c
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
—
|
|
—
|
|
||||||
Contingent consideration for the sales of TFHL
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
and onshore California oil and gas properties
a
|
108
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|||||||
Total
|
275
|
|
|
275
|
|
|
—
|
|
|
9
|
|
|
266
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Contingent consideration for the sale of the Deepwater GOM oil and gas properties
a
|
150
|
|
|
134
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
c
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivatives in provisional sales/purchase
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
contracts in a gross liability position
d
|
$
|
31
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
Copper forward contracts
|
2
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
33
|
|
|
33
|
|
|
—
|
|
|
1
|
|
|
32
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, including current portion
e
|
13,117
|
|
|
13,269
|
|
|
—
|
|
|
—
|
|
|
13,269
|
|
|
—
|
|
|
At December 31, 2016
|
||||||||||||||||||||||
|
Carrying
|
|
Fair Value
|
||||||||||||||||||||
|
Amount
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities:
a,b
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds
|
22
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
||||||
Equity securities
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
50
|
|
|
50
|
|
|
23
|
|
|
27
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Legally restricted funds:
a
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund
|
53
|
|
|
53
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Government bonds and notes
|
36
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
||||||
Corporate bonds
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||||
Government mortgage-backed securities
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||||
Asset-backed securities
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||||
Money market funds
|
12
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
||||||
Collateralized mortgage-backed securities
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||||
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
183
|
|
|
183
|
|
|
53
|
|
|
12
|
|
|
118
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional sales/purchase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
contracts in a gross asset position
c
|
137
|
|
|
137
|
|
|
—
|
|
|
—
|
|
|
137
|
|
|
—
|
|
||||||
Copper futures and swap contracts
c
|
9
|
|
|
9
|
|
|
—
|
|
|
8
|
|
|
1
|
|
|
—
|
|
||||||
Contingent consideration for the sales of TFHL
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
and onshore California oil and gas properties
a
|
46
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
||||||
Total
|
192
|
|
|
192
|
|
|
—
|
|
|
8
|
|
|
184
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contingent consideration for the sale of the
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deepwater GOM oil and gas properties
a
|
150
|
|
|
135
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives:
c
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional sales/purchase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
contracts in a gross liability position
|
$
|
56
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
—
|
|
Copper futures and swap contracts
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
58
|
|
|
58
|
|
|
—
|
|
|
2
|
|
|
56
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contingent payments for the settlements of drilling rig contracts
f
|
23
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, including current portion
e
|
16,027
|
|
|
15,196
|
|
|
—
|
|
|
—
|
|
|
15,196
|
|
|
—
|
|
a.
|
Current portion included in other current assets and long-term portion included in other assets.
|
b.
|
Excludes time deposits (which approximated fair value) included in (i) other current assets of
$52 million
at
December 31, 2017
, and
$28 million
at December 31,
2016
, and (ii) other assets of
$123 million
at
December 31, 2017
, and
$122 million
at
December 31, 2016
, primarily associated with an assurance bond to support PT-FI’s commitment for smelter development in Indonesia (refer to Note
13
for further discussion).
|
c.
|
Refer to Note
14
for further discussion and balance sheet classifications.
|
d.
|
Excludes
$24 million
of embedded derivatives in provisional cobalt purchase contracts (refer to Note 14 for further discussion).
|
e.
|
Recorded at cost except for debt assumed in acquisitions, which are recorded at fair value at the respective acquisition dates. In addition, debt excludes
$112 million
at December 31, 2017, and
$98 million
at December 31, 2016, related to assets held for sale (which approximated fair value).
|
f.
|
Included in accounts payable and accrued liabilities.
|
|
Contingent Consideration
a
|
|
Crude Oil Options
|
|
||||||||
|
2017
|
|
2016
|
|
2015
|
|
||||||
Balance at beginning of year
|
$
|
135
|
|
|
$
|
—
|
|
|
$
|
316
|
|
|
Net realized gains
|
—
|
|
|
—
|
|
|
86
|
|
b
|
|||
Net unrealized (losses) gains related to assets still held at the end of the year
|
(1
|
)
|
|
135
|
|
|
—
|
|
|
|||
Net settlements
|
—
|
|
|
—
|
|
|
(402
|
)
|
c
|
|||
Balance at the end of the year
|
$
|
134
|
|
|
$
|
135
|
|
|
$
|
—
|
|
|
a.
|
Reflects contingent consideration associated with the sale of the Deepwater GOM oil and gas properties in December 2016 (refer to Note 2 for further discussion).
|
b.
|
Includes net realized gains of
$87 million
recorded in revenues and interest expense associated with deferred premiums of
$1 million
.
|
c.
|
Includes interest payments of
$4 million
.
|
|
2017
|
|
2016
|
|
2015
|
||||||
Copper in concentrate
a
|
$
|
5,373
|
|
|
$
|
4,502
|
|
|
$
|
2,927
|
|
Copper cathode
|
4,557
|
|
|
3,925
|
|
|
4,159
|
|
|||
Rod, and other refined copper products
|
2,272
|
|
|
1,963
|
|
|
2,481
|
|
|||
Gold
|
2,032
|
|
|
1,512
|
|
|
1,540
|
|
|||
Molybdenum
|
889
|
|
|
651
|
|
|
783
|
|
|||
Oil
|
73
|
|
|
1,304
|
|
|
1,694
|
|
|||
Other
|
1,207
|
|
|
973
|
|
|
1,023
|
|
|||
Total
|
$
|
16,403
|
|
|
$
|
14,830
|
|
|
$
|
14,607
|
|
a.
|
Amounts are net of treatment and refining charges totaling
$536 million
in
2017
,
$652 million
in
2016
and
$485 million
in
2015
.
|
|
December 31,
|
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
|
||||||
Long-lived assets:
a
|
|
|
|
|
|
|
||||||
Indonesia
|
$
|
8,938
|
|
|
$
|
8,794
|
|
|
$
|
7,701
|
|
|
U.S.
|
8,312
|
|
|
8,282
|
|
b
|
16,569
|
|
|
|||
Peru
|
7,485
|
|
|
7,981
|
|
|
8,432
|
|
|
|||
Chile
|
1,221
|
|
|
1,269
|
|
|
1,387
|
|
|
|||
Other
|
257
|
|
|
248
|
|
|
4,706
|
|
c
|
|||
Total
|
$
|
26,213
|
|
|
$
|
26,574
|
|
|
$
|
38,795
|
|
|
a.
|
Long-lived assets exclude deferred tax assets and intangible assets.
|
b.
|
Decrease in 2016 is primarily because of impairment charges related to oil and gas properties and asset dispositions (refer to Notes 1 and 2 for further discussion).
|
c.
|
Includes long-lived assets held for sale totaling
$4.4 billion
at December 31, 2015, primarily associated with TFHL discontinued operations. Refer to Note 2 for further discussion.
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Revenues:
a
|
|
|
|
|
|
||||||
U.S.
|
$
|
5,344
|
|
|
$
|
5,896
|
|
|
$
|
6,842
|
|
Indonesia
|
2,023
|
|
|
1,402
|
|
|
1,054
|
|
|||
Japan
|
1,882
|
|
|
1,350
|
|
|
1,246
|
|
|||
Switzerland
|
1,200
|
|
|
1,147
|
|
|
618
|
|
|||
China
|
1,136
|
|
|
1,125
|
|
|
688
|
|
|||
Spain
|
1,086
|
|
|
878
|
|
|
960
|
|
|||
India
|
782
|
|
|
553
|
|
|
532
|
|
|||
Philippines
|
378
|
|
|
261
|
|
|
169
|
|
|||
Korea
|
364
|
|
|
219
|
|
|
177
|
|
|||
Chile
|
248
|
|
|
250
|
|
|
397
|
|
|||
Bermuda
|
226
|
|
|
273
|
|
|
159
|
|
|||
United Kingdom
|
226
|
|
|
204
|
|
|
83
|
|
|||
Other
|
1,508
|
|
|
1,272
|
|
|
1,682
|
|
|||
Total
|
$
|
16,403
|
|
|
$
|
14,830
|
|
|
$
|
14,607
|
|
a.
|
Revenues are attributed to countries based on the location of the customer.
|
|
North America Copper Mines
|
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Corporate,
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper
|
|
Other
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
Cerro
|
|
|
|
|
|
Indonesia
|
|
Molybdenum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
FCX
|
|
||||||||||||||||||||||||
|
Morenci
|
|
Other
|
|
Total
|
|
Verde
|
|
Other
|
|
Total
|
|
Mining
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
a
|
|
Total
|
|
||||||||||||||||||||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Unaffiliated customers
|
$
|
228
|
|
|
$
|
180
|
|
|
$
|
408
|
|
|
$
|
2,811
|
|
|
$
|
498
|
|
|
$
|
3,309
|
|
|
$
|
4,445
|
|
|
$
|
—
|
|
|
$
|
4,456
|
|
|
$
|
2,031
|
|
|
$
|
1,754
|
|
b
|
$
|
16,403
|
|
|
Intersegment
|
1,865
|
|
|
2,292
|
|
|
4,157
|
|
|
385
|
|
|
—
|
|
|
385
|
|
|
—
|
|
|
268
|
|
|
26
|
|
|
1
|
|
|
(4,837
|
)
|
|
—
|
|
|
||||||||||||
Production and delivery
|
1,052
|
|
|
1,715
|
|
|
2,767
|
|
|
1,878
|
|
c
|
366
|
|
|
2,244
|
|
|
1,743
|
|
d
|
229
|
|
|
4,470
|
|
|
1,966
|
|
|
(3,119
|
)
|
|
10,300
|
|
|
||||||||||||
Depreciation, depletion and amortization
|
178
|
|
|
247
|
|
|
425
|
|
|
441
|
|
|
84
|
|
|
525
|
|
|
556
|
|
|
76
|
|
|
10
|
|
|
28
|
|
|
94
|
|
|
1,714
|
|
|
||||||||||||
Metals inventory adjustments
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
8
|
|
|
||||||||||||
Selling, general and administrative expenses
|
2
|
|
|
2
|
|
|
4
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
126
|
|
d
|
—
|
|
|
—
|
|
|
18
|
|
|
327
|
|
|
484
|
|
|
||||||||||||
Mining exploration and research expenses
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
94
|
|
|
||||||||||||
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
251
|
|
|
251
|
|
|
||||||||||||
Net gain on sales of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
|
(81
|
)
|
|
||||||||||||
Operating income (loss)
|
861
|
|
|
504
|
|
|
1,365
|
|
|
868
|
|
|
48
|
|
|
916
|
|
|
2,020
|
|
|
(38
|
)
|
|
2
|
|
|
20
|
|
|
(652
|
)
|
|
3,633
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Interest expense, net
|
3
|
|
|
1
|
|
|
4
|
|
|
212
|
|
c
|
—
|
|
|
212
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
563
|
|
|
801
|
|
|
||||||||||||
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
436
|
|
c
|
10
|
|
|
446
|
|
|
869
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(437
|
)
|
e
|
883
|
|
|
||||||||||||
Total assets at December 31, 2017
|
2,861
|
|
|
4,241
|
|
|
7,102
|
|
|
8,878
|
|
|
1,702
|
|
|
10,580
|
|
|
10,911
|
|
|
1,858
|
|
|
277
|
|
|
822
|
|
|
5,752
|
|
f
|
37,302
|
|
|
||||||||||||
Capital expenditures
|
114
|
|
|
53
|
|
|
167
|
|
|
103
|
|
|
12
|
|
|
115
|
|
|
875
|
|
|
5
|
|
|
4
|
|
|
41
|
|
|
203
|
|
|
1,410
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Unaffiliated customers
|
$
|
444
|
|
|
$
|
240
|
|
|
$
|
684
|
|
|
$
|
2,241
|
|
|
$
|
510
|
|
|
$
|
2,751
|
|
|
$
|
3,233
|
|
|
$
|
—
|
|
|
$
|
3,833
|
|
|
$
|
1,825
|
|
|
$
|
2,504
|
|
b,g
|
$
|
14,830
|
|
|
Intersegment
|
1,511
|
|
|
2,179
|
|
|
3,690
|
|
|
187
|
|
|
—
|
|
|
187
|
|
|
62
|
|
|
186
|
|
|
29
|
|
|
5
|
|
|
(4,159
|
)
|
|
—
|
|
|
||||||||||||
Production and delivery
|
1,169
|
|
|
1,763
|
|
|
2,932
|
|
|
1,351
|
|
|
407
|
|
|
1,758
|
|
|
1,794
|
|
|
199
|
|
|
3,836
|
|
|
1,712
|
|
|
(1,534
|
)
|
h
|
10,697
|
|
|
||||||||||||
Depreciation, depletion and amortization
|
217
|
|
|
313
|
|
|
530
|
|
|
443
|
|
|
110
|
|
|
553
|
|
|
384
|
|
|
68
|
|
|
10
|
|
|
29
|
|
|
956
|
|
|
2,530
|
|
|
||||||||||||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,317
|
|
|
4,317
|
|
|
||||||||||||
Metals inventory adjustments
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
36
|
|
|
||||||||||||
Selling, general and administrative expenses
|
2
|
|
|
3
|
|
|
5
|
|
|
8
|
|
|
1
|
|
|
9
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
486
|
|
h
|
607
|
|
|
||||||||||||
Mining exploration and research expenses
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
64
|
|
|
||||||||||||
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|
||||||||||||
Net gain on sales of assets
|
(576
|
)
|
|
—
|
|
|
(576
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
(649
|
)
|
|
||||||||||||
Operating income (loss)
|
1,143
|
|
|
336
|
|
|
1,479
|
|
|
626
|
|
|
(8
|
)
|
|
618
|
|
|
1,027
|
|
|
(96
|
)
|
|
16
|
|
|
72
|
|
|
(5,908
|
)
|
|
(2,792
|
)
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Interest expense, net
|
3
|
|
|
1
|
|
|
4
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
654
|
|
|
755
|
|
|
||||||||||||
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
(6
|
)
|
|
216
|
|
|
442
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
(296
|
)
|
|
371
|
|
|
||||||||||||
Total assets at December 31, 2016
|
2,863
|
|
|
4,448
|
|
|
7,311
|
|
|
9,076
|
|
|
1,533
|
|
|
10,609
|
|
|
10,493
|
|
|
1,934
|
|
|
220
|
|
|
658
|
|
|
6,092
|
|
f
|
37,317
|
|
|
||||||||||||
Capital expenditures
|
77
|
|
|
25
|
|
|
102
|
|
|
380
|
|
|
2
|
|
|
382
|
|
|
1,025
|
|
|
2
|
|
|
1
|
|
|
17
|
|
|
1,284
|
|
i
|
2,813
|
|
|
a.
|
Includes U.S. oil and gas operations, which were previously a reportable segment.
|
b.
|
Includes revenues from FCX’s molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
c.
|
Includes net charges of
$203 million
in production and delivery costs,
$145 million
in interest expense and
$7 million
in provision for income taxes associated with disputed royalties for prior years.
|
d.
|
Includes net charges of
$120 million
in production and delivery costs and
$5 million
in selling, general and administrative expenses for PT-FI workforce reductions.
|
e.
|
Includes provisional tax credits totaling
$393 million
related to U.S. tax reform, primarily for the reversal of valuation allowances associated with the anticipated refund of AMT credits and a decrease in corporate income tax rates.
|
f.
|
Includes (i) assets held for sale totaling
$598 million
at
December 31, 2017
, and
$344 million
at
December 31, 2016
, primarily associated with Freeport Cobalt and the Kisanfu exploration project and (ii) includes assets associated with oil and gas operations totaling
$271 million
at
December 31, 2017
, and
$467 million
at
December 31, 2016
.
|
g.
|
Includes net mark-to-market losses of
$35 million
associated with oil derivative contracts, which were entered into as part of the terms to sell the onshore California oil and gas properties in 2016.
|
h.
|
Includes net charges for oil and gas operations totaling
$1.0 billion
in production and delivery costs, primarily for drillship settlements/idle rig and contract termination costs, inventory adjustments, asset impairments and other net charges, and
$85 million
in selling, general and administrative expenses for net restructuring charges.
|
i.
|
Includes
$1.2 billion
associated with oil and gas operations and
$73 million
associated with discontinued operations. Refer to Note 2 for a summary of the results of discontinued operations.
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
|
North America Copper Mines
|
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Corporate,
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper
|
|
Other
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
Cerro
|
|
|
|
|
|
Indonesia
|
|
Molybdenum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
FCX
|
|
||||||||||||||||||||||||
|
Morenci
|
|
Other
|
|
Total
|
|
Verde
|
|
Other
|
|
Total
|
|
Mining
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
a
|
|
Total
|
|
||||||||||||||||||||||||
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Unaffiliated customers
|
$
|
558
|
|
|
$
|
351
|
|
|
$
|
909
|
|
|
$
|
1,065
|
|
|
$
|
808
|
|
|
$
|
1,873
|
|
|
$
|
2,617
|
|
|
$
|
—
|
|
|
$
|
4,125
|
|
|
$
|
1,955
|
|
|
$
|
3,128
|
|
b,c
|
$
|
14,607
|
|
|
Intersegment
|
1,646
|
|
|
2,571
|
|
|
4,217
|
|
|
68
|
|
|
(7
|
)
|
d
|
61
|
|
|
36
|
|
|
348
|
|
|
29
|
|
|
15
|
|
|
(4,706
|
)
|
|
—
|
|
|
||||||||||||
Production and delivery
e
|
1,523
|
|
|
2,276
|
|
|
3,799
|
|
|
815
|
|
|
623
|
|
|
1,438
|
|
|
1,808
|
|
|
312
|
|
|
4,129
|
|
|
1,848
|
|
|
(2,641
|
)
|
f
|
10,693
|
|
|
||||||||||||
Depreciation, depletion and amortization
|
217
|
|
|
343
|
|
|
560
|
|
|
219
|
|
|
133
|
|
|
352
|
|
|
293
|
|
|
97
|
|
|
9
|
|
|
39
|
|
|
1,890
|
|
|
3,240
|
|
|
||||||||||||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,144
|
|
|
13,144
|
|
|
||||||||||||
Metals inventory adjustments
|
—
|
|
|
142
|
|
|
142
|
|
|
—
|
|
|
73
|
|
|
73
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|
338
|
|
|
||||||||||||
Selling, general and administrative expenses
|
3
|
|
|
3
|
|
|
6
|
|
|
3
|
|
|
1
|
|
|
4
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
429
|
|
|
558
|
|
|
||||||||||||
Mining exploration and research expenses
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
107
|
|
|
||||||||||||
Environmental obligations and shutdown costs
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
78
|
|
|
||||||||||||
Net gain on sales of assets
|
—
|
|
|
(39
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
||||||||||||
Operating income (loss)
|
461
|
|
|
187
|
|
|
648
|
|
|
96
|
|
|
(29
|
)
|
|
67
|
|
|
449
|
|
|
(72
|
)
|
|
16
|
|
|
67
|
|
|
(14,687
|
)
|
|
(13,512
|
)
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Interest expense, net
|
2
|
|
|
2
|
|
|
4
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
587
|
|
|
617
|
|
|
||||||||||||
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
(9
|
)
|
|
4
|
|
|
195
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(2,154
|
)
|
|
(1,951
|
)
|
|
||||||||||||
Total assets at December 31, 2015
|
3,567
|
|
|
4,878
|
|
|
8,445
|
|
|
9,445
|
|
|
1,661
|
|
|
11,106
|
|
|
9,306
|
|
|
1,999
|
|
|
219
|
|
|
612
|
|
|
14,890
|
|
g
|
46,577
|
|
|
||||||||||||
Capital expenditures
|
253
|
|
|
102
|
|
|
355
|
|
|
1,674
|
|
|
48
|
|
|
1,722
|
|
|
901
|
|
|
13
|
|
|
4
|
|
|
23
|
|
|
3,335
|
|
g
|
6,353
|
|
|
a.
|
Includes U.S. oil and gas operations, which were previously a reportable segment.
|
b.
|
Includes revenues from FCX’s molybdenum sales company, which included sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
c.
|
Includes net mark-to-market gains associated with crude oil and natural gas derivative contracts totaling
$87 million
.
|
d.
|
Reflects net reductions for provisional pricing adjustments to prior open sales.
|
e.
|
Includes asset impairment and restructuring charges totaling
$145 million
, including
$99 million
at other North America copper mines, and restructuring charges totaling
$13 million
at South America mines,
$7 million
at Molybdenum mines,
$3 million
at Rod & Refining and
$23 million
at Corporate, Other & Eliminations.
|
f.
|
Includes charges for oil and gas operations totaling
$188 million
primarily for idle/terminated rig costs, inventory adjustments, asset impairments and other charges.
|
g.
|
Includes (i) assets held for sale totaling
$4.9 billion
and (ii) capital expenditures totaling
$229 million
associated with discontinued operations. Refer to Note 2 for a summary of the results of discontinued operations.
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
$
|
75
|
|
|
$
|
671
|
|
|
$
|
10,823
|
|
|
$
|
(790
|
)
|
|
$
|
10,779
|
|
Property, plant, equipment and mine development costs, net
|
14
|
|
|
11
|
|
|
22,821
|
|
|
(10
|
)
|
|
22,836
|
|
|||||
Oil and gas properties subject to amortization, less accumulated amortization and impairments
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
Investments in consolidated subsidiaries
|
19,570
|
|
|
—
|
|
|
—
|
|
|
(19,570
|
)
|
|
—
|
|
|||||
Other assets
|
943
|
|
|
48
|
|
|
3,179
|
|
|
(491
|
)
|
|
3,679
|
|
|||||
Total assets
|
$
|
20,602
|
|
|
$
|
730
|
|
|
$
|
36,831
|
|
|
$
|
(20,861
|
)
|
|
$
|
37,302
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
$
|
1,683
|
|
|
$
|
220
|
|
|
$
|
4,073
|
|
|
$
|
(938
|
)
|
|
$
|
5,038
|
|
Long-term debt, less current portion
|
10,021
|
|
|
6,512
|
|
|
5,440
|
|
|
(10,270
|
)
|
|
11,703
|
|
|||||
Deferred income taxes
|
748
|
|
a
|
—
|
|
|
2,874
|
|
|
—
|
|
|
3,622
|
|
|||||
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
201
|
|
|
3,430
|
|
|
—
|
|
|
3,631
|
|
|||||
Investments in consolidated subsidiary
|
—
|
|
|
853
|
|
|
10,397
|
|
|
(11,250
|
)
|
|
—
|
|
|||||
Other liabilities
|
173
|
|
|
3,340
|
|
|
1,987
|
|
|
(3,488
|
)
|
|
2,012
|
|
|||||
Total liabilities
|
12,625
|
|
|
11,126
|
|
|
28,201
|
|
|
(25,946
|
)
|
|
26,006
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders’ equity
|
7,977
|
|
|
(10,396
|
)
|
|
5,916
|
|
|
4,480
|
|
|
7,977
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
2,714
|
|
|
605
|
|
|
3,319
|
|
|||||
Total equity
|
7,977
|
|
|
(10,396
|
)
|
|
8,630
|
|
|
5,085
|
|
|
11,296
|
|
|||||
Total liabilities and equity
|
$
|
20,602
|
|
|
$
|
730
|
|
|
$
|
36,831
|
|
|
$
|
(20,861
|
)
|
|
$
|
37,302
|
|
a.
|
All U.S.-related deferred income taxes are recorded at the parent company.
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
$
|
230
|
|
|
$
|
1,790
|
|
|
$
|
11,675
|
|
|
$
|
(3,260
|
)
|
|
$
|
10,435
|
|
Property, plant, equipment and mine development costs, net
|
19
|
|
|
24
|
|
|
23,176
|
|
|
—
|
|
|
23,219
|
|
|||||
Oil and gas properties subject to amortization, less accumulated amortization and impairments
|
—
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
74
|
|
|||||
Investments in consolidated subsidiaries
|
21,110
|
|
|
—
|
|
|
—
|
|
|
(21,110
|
)
|
|
—
|
|
|||||
Other assets
|
1,985
|
|
|
47
|
|
|
3,522
|
|
|
(1,965
|
)
|
|
3,589
|
|
|||||
Total assets
|
$
|
23,344
|
|
|
$
|
1,861
|
|
|
$
|
38,447
|
|
|
$
|
(26,335
|
)
|
|
$
|
37,317
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
$
|
3,895
|
|
|
$
|
308
|
|
|
$
|
3,306
|
|
|
$
|
(3,244
|
)
|
|
$
|
4,265
|
|
Long-term debt, less current portion
|
12,517
|
|
|
6,062
|
|
|
11,297
|
|
|
(15,081
|
)
|
|
14,795
|
|
|||||
Deferred income taxes
|
826
|
|
a
|
—
|
|
|
2,942
|
|
|
—
|
|
|
3,768
|
|
|||||
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
200
|
|
|
3,287
|
|
|
—
|
|
|
3,487
|
|
|||||
Investments in consolidated subsidiary
|
—
|
|
|
893
|
|
|
8,995
|
|
|
(9,888
|
)
|
|
—
|
|
|||||
Other liabilities
|
55
|
|
|
3,393
|
|
|
1,784
|
|
|
(3,487
|
)
|
|
1,745
|
|
|||||
Total liabilities
|
17,293
|
|
|
10,856
|
|
|
31,611
|
|
|
(31,700
|
)
|
|
28,060
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders’ equity
|
6,051
|
|
|
(8,995
|
)
|
|
4,237
|
|
|
4,758
|
|
|
6,051
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
2,599
|
|
|
607
|
|
|
3,206
|
|
|||||
Total equity
|
6,051
|
|
|
(8,995
|
)
|
|
6,836
|
|
|
5,365
|
|
|
9,257
|
|
|||||
Total liabilities and equity
|
$
|
23,344
|
|
|
$
|
1,861
|
|
|
$
|
38,447
|
|
|
$
|
(26,335
|
)
|
|
$
|
37,317
|
|
a.
|
All U.S.-related deferred income taxes are recorded at the parent company
.
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
16,351
|
|
|
$
|
—
|
|
|
$
|
16,403
|
|
Total costs and expenses
|
42
|
|
|
78
|
|
|
12,640
|
|
|
10
|
|
|
12,770
|
|
|||||
Operating (loss) income
|
(42
|
)
|
|
(26
|
)
|
|
3,711
|
|
|
(10
|
)
|
|
3,633
|
|
|||||
Interest expense, net
|
(467
|
)
|
|
(227
|
)
|
|
(455
|
)
|
|
348
|
|
|
(801
|
)
|
|||||
Net gain (loss) on early extinguishment of debt
|
22
|
|
|
5
|
|
|
(6
|
)
|
|
—
|
|
|
21
|
|
|||||
Other income (expense), net
|
339
|
|
|
—
|
|
|
58
|
|
|
(348
|
)
|
|
49
|
|
|||||
(Loss) income before income taxes and equity in affiliated companies’ net earnings (losses)
|
(148
|
)
|
|
(248
|
)
|
|
3,308
|
|
|
(10
|
)
|
|
2,902
|
|
|||||
Benefit from (provision for) income taxes
|
220
|
|
|
(108
|
)
|
|
(998
|
)
|
|
3
|
|
|
(883
|
)
|
|||||
Equity in affiliated companies’ net earnings (losses)
|
1,745
|
|
|
10
|
|
|
(337
|
)
|
|
(1,408
|
)
|
|
10
|
|
|||||
Net income (loss) from continuing operations
|
1,817
|
|
|
(346
|
)
|
|
1,973
|
|
|
(1,415
|
)
|
|
2,029
|
|
|||||
Net income from discontinued operations
|
—
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
66
|
|
|||||
Net income (loss)
|
1,817
|
|
|
(346
|
)
|
|
2,039
|
|
|
(1,415
|
)
|
|
2,095
|
|
|||||
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
(124
|
)
|
|
(274
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Net income (loss) attributable to common stockholders
|
$
|
1,817
|
|
|
$
|
(346
|
)
|
|
$
|
1,885
|
|
|
$
|
(1,539
|
)
|
|
$
|
1,817
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
61
|
|
|
—
|
|
|
61
|
|
|
(61
|
)
|
|
61
|
|
|||||
Total comprehensive income (loss)
|
$
|
1,878
|
|
|
$
|
(346
|
)
|
|
$
|
1,946
|
|
|
$
|
(1,600
|
)
|
|
$
|
1,878
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
379
|
|
|
$
|
14,451
|
|
|
$
|
—
|
|
|
$
|
14,830
|
|
Total costs and expenses
|
75
|
|
|
3,074
|
|
a
|
14,463
|
|
a
|
10
|
|
|
17,622
|
|
|||||
Operating loss
|
(75
|
)
|
|
(2,695
|
)
|
|
(12
|
)
|
|
(10
|
)
|
|
(2,792
|
)
|
|||||
Interest expense, net
|
(534
|
)
|
|
(56
|
)
|
|
(498
|
)
|
|
333
|
|
|
(755
|
)
|
|||||
Net gain on early extinguishment and exchanges of debt
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
Other income (expense), net
|
271
|
|
|
—
|
|
|
70
|
|
|
(292
|
)
|
|
49
|
|
|||||
(Loss) income before income taxes and equity in affiliated companies’ net (losses) earnings
|
(312
|
)
|
|
(2,751
|
)
|
|
(440
|
)
|
|
31
|
|
|
(3,472
|
)
|
|||||
(Provision for) benefit from income taxes
|
(2,233
|
)
|
|
1,053
|
|
|
821
|
|
|
(12
|
)
|
|
(371
|
)
|
|||||
Equity in affiliated companies’ net (losses) earnings
|
(1,609
|
)
|
|
(3,101
|
)
|
|
(4,790
|
)
|
|
9,511
|
|
|
11
|
|
|||||
Net (loss) income from continuing operations
|
(4,154
|
)
|
|
(4,799
|
)
|
|
(4,409
|
)
|
|
9,530
|
|
|
(3,832
|
)
|
|||||
Net loss from discontinued operations
|
—
|
|
|
—
|
|
|
(154
|
)
|
|
(39
|
)
|
|
(193
|
)
|
|||||
Net (loss) income
|
(4,154
|
)
|
|
(4,799
|
)
|
|
(4,563
|
)
|
|
9,491
|
|
|
(4,025
|
)
|
|||||
Net income, and gain on redemption and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(66
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
|||||
Net (loss) income attributable to common stockholders
|
$
|
(4,154
|
)
|
|
$
|
(4,799
|
)
|
|
$
|
(4,626
|
)
|
|
$
|
9,425
|
|
|
$
|
(4,154
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive (loss) income
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
|
45
|
|
|
(45
|
)
|
|||||
Total comprehensive (loss) income
|
$
|
(4,199
|
)
|
|
$
|
(4,799
|
)
|
|
$
|
(4,671
|
)
|
|
$
|
9,470
|
|
|
$
|
(4,199
|
)
|
a.
|
Includes impairment charges totaling
$1.5 billion
at the FM O&G LLC Guarantor and
$2.8 billion
at the non-guarantor subsidiaries related to FCX’s oil and gas properties pursuant to full cost accounting rules.
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
613
|
|
|
$
|
13,994
|
|
|
$
|
—
|
|
|
$
|
14,607
|
|
Total costs and expenses
|
60
|
|
|
5,150
|
|
a
|
22,920
|
|
a
|
(11
|
)
|
|
28,119
|
|
|||||
Operating (loss) income
|
(60
|
)
|
|
(4,537
|
)
|
|
(8,926
|
)
|
|
11
|
|
|
(13,512
|
)
|
|||||
Interest expense, net
|
(489
|
)
|
|
(8
|
)
|
|
(272
|
)
|
|
152
|
|
|
(617
|
)
|
|||||
Other income (expense), net
|
225
|
|
|
1
|
|
|
(86
|
)
|
|
(139
|
)
|
|
1
|
|
|||||
(Loss) income before income taxes and equity in affiliated companies’ net (losses) earnings
|
(324
|
)
|
|
(4,544
|
)
|
|
(9,284
|
)
|
|
24
|
|
|
(14,128
|
)
|
|||||
(Provision for) benefit from income taxes
|
(3,227
|
)
|
|
1,718
|
|
|
3,469
|
|
|
(9
|
)
|
|
1,951
|
|
|||||
Equity in affiliated companies’ net (losses) earnings
|
(8,685
|
)
|
|
(9,976
|
)
|
|
(12,838
|
)
|
|
31,496
|
|
|
(3
|
)
|
|||||
Net (loss) income from continuing operations
|
(12,236
|
)
|
|
(12,802
|
)
|
|
(18,653
|
)
|
|
31,511
|
|
|
(12,180
|
)
|
|||||
Net income from discontinued operations
|
—
|
|
|
—
|
|
|
91
|
|
|
—
|
|
|
91
|
|
|||||
Net (loss) income
|
(12,236
|
)
|
|
(12,802
|
)
|
|
(18,562
|
)
|
|
31,511
|
|
|
(12,089
|
)
|
|||||
Net income and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
(33
|
)
|
|
(68
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
|||||
Net (loss) income attributable to common stockholders
|
$
|
(12,236
|
)
|
|
$
|
(12,802
|
)
|
|
$
|
(18,676
|
)
|
|
$
|
31,478
|
|
|
$
|
(12,236
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
41
|
|
|
—
|
|
|
41
|
|
|
(41
|
)
|
|
41
|
|
|||||
Total comprehensive (loss) income
|
$
|
(12,195
|
)
|
|
$
|
(12,802
|
)
|
|
$
|
(18,635
|
)
|
|
$
|
31,437
|
|
|
$
|
(12,195
|
)
|
a.
|
Includes impairment charges totaling
$4.2 billion
at the FM O&G LLC Guarantor and
$8.9 billion
at the non-guarantor subsidiaries related to ceiling test impairment charges for FCX’s oil and gas properties pursuant to full cost accounting rules and a goodwill impairment charge.
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(156
|
)
|
|
$
|
(467
|
)
|
|
$
|
5,305
|
|
|
$
|
—
|
|
|
$
|
4,682
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
(25
|
)
|
|
(1,385
|
)
|
|
—
|
|
|
(1,410
|
)
|
|||||
Intercompany loans
|
(777
|
)
|
|
—
|
|
|
—
|
|
|
777
|
|
|
—
|
|
|||||
Dividends from (investments in) consolidated subsidiaries
|
3,226
|
|
|
(15
|
)
|
|
120
|
|
|
(3,331
|
)
|
|
—
|
|
|||||
Asset sales and other, net
|
—
|
|
|
57
|
|
|
(10
|
)
|
|
—
|
|
|
47
|
|
|||||
Net cash provided by (used in) investing activities
|
2,449
|
|
|
17
|
|
|
(1,275
|
)
|
|
(2,554
|
)
|
|
(1,363
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt
|
—
|
|
|
—
|
|
|
955
|
|
|
—
|
|
|
955
|
|
|||||
Repayments of debt
|
(2,281
|
)
|
|
(205
|
)
|
|
(1,326
|
)
|
|
—
|
|
|
(3,812
|
)
|
|||||
Intercompany loans
|
—
|
|
|
663
|
|
|
114
|
|
|
(777
|
)
|
|
—
|
|
|||||
Cash dividends paid and distributions received, net
|
(2
|
)
|
|
—
|
|
|
(3,440
|
)
|
|
3,266
|
|
|
(176
|
)
|
|||||
Other, net
|
(10
|
)
|
|
(10
|
)
|
|
(67
|
)
|
|
65
|
|
|
(22
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(2,293
|
)
|
|
448
|
|
|
(3,764
|
)
|
|
2,554
|
|
|
(3,055
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (decrease) increase in cash and cash equivalents
|
—
|
|
|
(2
|
)
|
|
266
|
|
|
—
|
|
|
264
|
|
|||||
Increase in cash and cash equivalents in assets held for sale
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
(62
|
)
|
|||||
Cash and cash equivalents at beginning of year
|
—
|
|
|
2
|
|
|
4,243
|
|
|
—
|
|
|
4,245
|
|
|||||
Cash and cash equivalents at end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,447
|
|
|
$
|
—
|
|
|
$
|
4,447
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(137
|
)
|
|
$
|
(271
|
)
|
|
$
|
4,135
|
|
|
$
|
2
|
|
|
$
|
3,729
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
(567
|
)
|
|
(2,248
|
)
|
|
2
|
|
|
(2,813
|
)
|
|||||
Intercompany loans
|
481
|
|
|
(346
|
)
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|||||
Dividends from (investments in) consolidated subsidiaries
|
1,469
|
|
|
(45
|
)
|
|
176
|
|
|
(1,600
|
)
|
|
—
|
|
|||||
Asset sales and other, net
|
2
|
|
|
1,673
|
|
|
4,692
|
|
|
(4
|
)
|
|
6,363
|
|
|||||
Net cash provided by (used in) investing activities
|
1,952
|
|
|
715
|
|
|
2,620
|
|
|
(1,737
|
)
|
|
3,550
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt
|
1,721
|
|
|
—
|
|
|
1,960
|
|
|
—
|
|
|
3,681
|
|
|||||
Repayments of debt
|
(5,011
|
)
|
|
—
|
|
|
(2,614
|
)
|
|
—
|
|
|
(7,625
|
)
|
|||||
Intercompany loans
|
—
|
|
|
(332
|
)
|
|
197
|
|
|
135
|
|
|
—
|
|
|||||
Net proceeds from sale of common stock
|
1,515
|
|
|
—
|
|
|
3,388
|
|
|
(3,388
|
)
|
|
1,515
|
|
|||||
Cash dividends and distributions paid, including redemption
|
(6
|
)
|
|
(107
|
)
|
|
(5,555
|
)
|
|
4,969
|
|
|
(699
|
)
|
|||||
Other, net
|
(34
|
)
|
|
(3
|
)
|
|
(20
|
)
|
|
19
|
|
|
(38
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(1,815
|
)
|
|
(442
|
)
|
|
(2,644
|
)
|
|
1,735
|
|
|
(3,166
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase in cash and cash equivalents
|
—
|
|
|
2
|
|
|
4,111
|
|
|
—
|
|
|
4,113
|
|
|||||
Increase in cash and cash equivalents in assets held for sale
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
|||||
Cash and cash equivalents at beginning of year
|
—
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
177
|
|
|||||
Cash and cash equivalents at end of year
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
4,243
|
|
|
$
|
—
|
|
|
$
|
4,245
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(167
|
)
|
|
$
|
262
|
|
|
$
|
3,112
|
|
|
$
|
13
|
|
|
$
|
3,220
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(7
|
)
|
|
(847
|
)
|
|
(5,486
|
)
|
|
(13
|
)
|
|
(6,353
|
)
|
|||||
Intercompany loans
|
(1,812
|
)
|
|
(1,310
|
)
|
|
—
|
|
|
3,122
|
|
|
—
|
|
|||||
Dividends from (investments in) consolidated subsidiaries
|
852
|
|
|
(71
|
)
|
|
130
|
|
|
(913
|
)
|
|
(2
|
)
|
|||||
Asset sales and other, net
|
(21
|
)
|
|
(2
|
)
|
|
111
|
|
|
21
|
|
|
109
|
|
|||||
Net cash (used in) provided by investing activities
|
(988
|
)
|
|
(2,230
|
)
|
|
(5,245
|
)
|
|
2,217
|
|
|
(6,246
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt
|
4,503
|
|
|
—
|
|
|
3,769
|
|
|
—
|
|
|
8,272
|
|
|||||
Repayments of debt
|
(4,660
|
)
|
|
—
|
|
|
(2,017
|
)
|
|
—
|
|
|
(6,677
|
)
|
|||||
Intercompany loans
|
—
|
|
|
2,038
|
|
|
1,084
|
|
|
(3,122
|
)
|
|
—
|
|
|||||
Net proceeds from sale of common stock
|
1,936
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,936
|
|
|||||
Cash dividends and distributions paid
|
(605
|
)
|
|
—
|
|
|
(924
|
)
|
|
804
|
|
|
(725
|
)
|
|||||
Other, net
|
(19
|
)
|
|
(71
|
)
|
|
(18
|
)
|
|
88
|
|
|
(20
|
)
|
|||||
Net cash provided by (used in) financing activities
|
1,155
|
|
|
1,967
|
|
|
1,894
|
|
|
(2,230
|
)
|
|
2,786
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net decrease in cash and cash equivalents
|
—
|
|
|
(1
|
)
|
|
(239
|
)
|
|
—
|
|
|
(240
|
)
|
|||||
Decrease in cash and cash equivalents in assets held for sale
|
—
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|
119
|
|
|||||
Cash and cash equivalents at beginning of year
|
—
|
|
|
1
|
|
|
297
|
|
|
—
|
|
|
298
|
|
|||||
Cash and cash equivalents at end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
177
|
|
|
$
|
—
|
|
|
$
|
177
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Year
|
|
||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
3,341
|
|
|
$
|
3,711
|
|
|
$
|
4,310
|
|
|
$
|
5,041
|
|
|
$
|
16,403
|
|
|
Operating income
|
580
|
|
|
669
|
|
|
917
|
|
|
1,467
|
|
|
3,633
|
|
|
|||||
Net income from continuing operations
|
268
|
|
|
326
|
|
|
242
|
|
|
1,193
|
|
|
2,029
|
|
|
|||||
Net income from discontinued operations
|
38
|
|
|
9
|
|
|
3
|
|
|
16
|
|
|
66
|
|
|
|||||
Net income
|
306
|
|
|
335
|
|
|
245
|
|
|
1,209
|
|
|
2,095
|
|
|
|||||
Net (income) loss attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
(75
|
)
|
|
(66
|
)
|
|
35
|
|
|
(168
|
)
|
|
(274
|
)
|
|
|||||
Discontinued operations
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
|||||
Net income attributable to common stockholders
|
228
|
|
|
268
|
|
|
280
|
|
|
1,041
|
|
|
1,817
|
|
|
|||||
Basic net income per share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
0.13
|
|
|
$
|
0.18
|
|
|
$
|
0.19
|
|
|
$
|
0.71
|
|
|
$
|
1.21
|
|
|
Discontinued operations
|
0.03
|
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
0.04
|
|
|
|||||
|
$
|
0.16
|
|
|
$
|
0.18
|
|
|
$
|
0.19
|
|
|
$
|
0.72
|
|
|
$
|
1.25
|
|
|
Basic weighted-average shares outstanding
|
1,446
|
|
|
1,447
|
|
|
1,448
|
|
|
1,448
|
|
|
1,447
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted net income per share
|
|
|
|
|
|
|
|
|
|
|
||||||||||
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
0.13
|
|
|
$
|
0.18
|
|
|
$
|
0.19
|
|
|
$
|
0.70
|
|
|
$
|
1.21
|
|
|
Discontinued operations
|
0.03
|
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
0.04
|
|
|
|||||
|
$
|
0.16
|
|
|
$
|
0.18
|
|
|
$
|
0.19
|
|
|
$
|
0.71
|
|
|
$
|
1.25
|
|
|
Diluted weighted-average shares outstanding
|
1,454
|
|
|
1,453
|
|
|
1,454
|
|
|
1,455
|
|
|
1,454
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
•
|
Net charges at Cerro Verde related to Peruvian government claims for disputed royalties (refer to Note 12 for further discussion) totaled
$186 million
to net income attributable to common stock or
$0.13
per share for the year (consisting of
$203 million
to operating income,
$145 million
to interest expense and
$7 million
to provision for income taxes, net of
$169 million
to noncontrolling interests), most of which was recorded in the third quarter.
|
•
|
Net charges associated with PT-FI workforce reductions for the year totaled
$125 million
to operating income (
$66 million
to net income attributable to common stockholders or
$0.04
per share) and included
$21 million
in the first quarter,
$87 million
in the second quarter,
$9 million
in the third quarter and
$8 million
in the fourth quarter.
|
•
|
Net adjustments to environmental obligations and related litigation reserves totaled
$210 million
to operating income and net income attributable to common stockholders (
$0.14
per share) for the year, and included net charges (credits) totaling
$19 million
in the first quarter,
$(30) million
in the second quarter,
$64 million
in the third quarter and
$157 million
in the fourth quarter.
|
•
|
Net gains on sales of assets totaling
$81 million
to operating income and net income attributable to common stockholders (
$0.06
per share) for the year were mostly associated with sales of oil and gas properties, and included
$23 million
in the first quarter,
$10 million
in the second quarter,
$33 million
in the third quarter and
$15 million
in the fourth quarter. Refer to Note 2 for further discussion of asset dispositions.
|
•
|
Net tax credits totaling
$438 million
to net income attributable to common stockholders (
$0.30
per share) for the year were mostly associated with provisional tax credits associated with U.S. tax reform (
$393 million
), which were recorded in the fourth quarter. Refer to Note 11 for further discussion.
|
•
|
In November 2016, FCX completed the sale of its interest in TFHL (refer to Note 2 for further discussion), and the results of TFHL are reported as discontinued operations for all periods presented. Net income from discontinued operations for the 2017 periods primarily reflects adjustments to the fair value of the potential contingent consideration related to the sale, which will continue to be adjusted through December 31, 2019.
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Year
|
|
||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
3,242
|
|
|
$
|
3,334
|
|
|
$
|
3,877
|
|
|
$
|
4,377
|
|
|
$
|
14,830
|
|
|
Operating (loss) income
|
(3,872
|
)
|
|
18
|
|
|
359
|
|
|
703
|
|
|
(2,792
|
)
|
|
|||||
Net (loss) income from continuing operations
|
(4,097
|
)
|
|
(229
|
)
|
|
292
|
|
|
202
|
|
|
(3,832
|
)
|
|
|||||
Net loss from discontinued operations
|
(4
|
)
|
|
(181
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|
(193
|
)
|
|
|||||
Net (loss) income
|
(4,101
|
)
|
|
(410
|
)
|
|
286
|
|
|
200
|
|
|
(4,025
|
)
|
|
|||||
Net income, and gain on redemption and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
(73
|
)
|
|
(57
|
)
|
|
(47
|
)
|
|
111
|
|
|
(66
|
)
|
|
|||||
Discontinued operations
|
(10
|
)
|
|
(12
|
)
|
|
(22
|
)
|
|
(19
|
)
|
|
(63
|
)
|
|
|||||
Net (loss) income attributable to common stockholders
|
(4,184
|
)
|
|
(479
|
)
|
|
217
|
|
|
292
|
|
|
(4,154
|
)
|
|
|||||
Basic and diluted net (loss) income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
(3.34
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
0.18
|
|
|
$
|
0.22
|
|
|
$
|
(2.96
|
)
|
|
Discontinued operations
|
(0.01
|
)
|
|
(0.15
|
)
|
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(0.20
|
)
|
|
|||||
|
$
|
(3.35
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
0.16
|
|
|
$
|
0.21
|
|
|
$
|
(3.16
|
)
|
|
Basic weighted-average shares outstanding
|
1,251
|
|
|
1,269
|
|
|
1,346
|
|
|
1,403
|
|
|
1,318
|
|
|
|||||
Diluted weighted-average shares outstanding
|
1,251
|
|
|
1,269
|
|
|
1,351
|
|
|
1,410
|
|
|
1,318
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
•
|
Impairment of oil and oil and gas properties pursuant to full cost accounting rules (refer to Note 1 for further discussion) totaled
$4.3 billion
to operating (loss) income and net (loss) income attributable to common stockholders (
$3.28
per share) for the year, and included
$3.8 billion
in the first quarter,
$291 million
in the second quarter and
$239 million
in the third quarter.
|
•
|
Other oil and gas charges for the year totaled
$1.1 billion
to operating (loss) income and net (loss) income attributable to common stockholders (
$0.84
per share) mostly associated with drillship settlements/idle rig costs (refer to Note 13 for further discussion of drillship settlements), inventory adjustments, other asset impairment and restructuring charges, and included
$201 million
in the first quarter,
$729 million
in the second quarter,
$50 million
in the third quarter and
$142 million
in the fourth quarter.
|
•
|
During 2016, FCX completed several asset sale transactions, including the sale of substantially all of its oil and gas properties and the sale of an additional undivided interest in the Morenci minerals district (refer to Note 2 for further discussion of these and other 2016 asset dispositions). Net gains (losses) on the sales of assets totaled
$649 million
to operating (loss) income and net (loss) income attributable to common stockholders (
$0.49
per share) for the year, and included
$749 million
in the second quarter,
$13 million
in the third quarter and
$(113) million
in the fourth quarter.
|
•
|
Net tax credits of
$374 million
to net (loss) income attributable to common stockholders (
$0.28
per share) for the year were primarily associated with AMT credits, changes to valuation allowances and net operating loss claims, and included net tax (charges) credits totaling
$(42) million
in the second quarter,
$332 million
in the third quarter and
$84 million
in the fourth quarter.
|
•
|
Net loss from discontinued operations for the 2016 periods reflects the results of TFHL and includes charges for allocated interest expense associated with the portion of a bank term loan that was required to be repaid as a result of the sale of FCX’s interest in TFHL. The 2016 periods also include charges for the loss on disposal totaling
$198 million
(
$0.15
per share) for the year, consisting of
$177 million
in the second quarter,
$5 million
in the third quarter and
$16 million
in the fourth quarter. Refer to Note 2 for further discussion of the sale of FCX’s interest in TFHL.
|
•
|
Net (loss) income attributable to common stockholders in the fourth quarter and for the year included a gain on redemption of noncontrolling interest for the settlement of FCX’s preferred stock obligation at its Plains Offshore subsidiary totaling
$199 million
(
$0.15
per share for the year). Refer to Note 2 for further discussion.
|
|
Recoverable Proven and Probable Mineral Reserves
|
|||||||
|
Estimated at December 31, 2017
|
|||||||
|
Copper
a
(billion pounds)
|
|
Gold
(million ounces)
|
|
Molybdenum
(billion pounds)
|
|||
North America
|
33.5
|
|
|
0.3
|
|
|
2.22
|
|
South America
|
28.1
|
|
|
—
|
|
|
0.62
|
|
Indonesia
b
|
25.1
|
|
|
23.2
|
|
|
—
|
|
Consolidated
c
|
86.7
|
|
|
23.5
|
|
|
2.84
|
|
|
|
|
|
|
|
|||
Net equity interest
d
|
71.3
|
|
|
21.3
|
|
|
2.56
|
|
a.
|
Consolidated recoverable copper reserves included
2.1 billion
pounds in leach stockpiles and
0.7 billion
pounds in mill stockpiles.
|
b.
|
Recoverable proven and probable reserves reflect estimates of minerals that can be recovered through the end of 2041 (refer to Note
13
for discussion of PT-FI’s COW).
|
c.
|
Consolidated reserves represent estimated metal quantities after reduction for joint venture partner interests at the Morenci mine in North America and the Grasberg minerals district in Indonesia (refer to Note
3
for further discussion of FCX’s joint ventures). Excluded from the table above were FCX’s estimated recoverable proven and probable reserves of
273.4 million
ounces of silver, which were determined using
$15
per ounce.
|
d.
|
Net equity interest reserves represent estimated consolidated metal quantities further reduced for noncontrolling interest ownership (refer to Note
3
for further discussion of FCX’s ownership in subsidiaries). Excluded from the table above were FCX’s estimated recoverable proven and probable reserves of
218.2 million
ounces of silver.
|
|
|
Recoverable Proven and Probable Mineral Reserves
|
|||||||||||||||||||
|
|
Estimated at December 31, 2017
|
|||||||||||||||||||
|
|
|
|
Average Ore Grade
Per Metric Ton
a
|
|
Recoverable Proven and
Probable Reserves
b
|
|||||||||||||||
|
|
Ore
a
(million metric tons)
|
|
Copper (%)
|
|
Gold (grams)
|
|
Molybdenum (%)
|
|
Copper
(billion pounds)
|
|
Gold
(million ounces)
|
|
Molybdenum
(billion pounds)
|
|||||||
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Developed and producing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Morenci
|
|
3,134
|
|
|
0.26
|
|
|
—
|
|
|
—
|
|
c
|
11.8
|
|
|
—
|
|
|
0.14
|
|
Sierrita
|
|
2,245
|
|
|
0.23
|
|
|
—
|
|
c
|
0.03
|
|
|
9.9
|
|
|
0.1
|
|
|
1.01
|
|
Bagdad
|
|
1,405
|
|
|
0.31
|
|
|
—
|
|
c
|
0.02
|
|
|
7.5
|
|
|
0.1
|
|
|
0.36
|
|
Safford, including
Lone Star d |
|
662
|
|
|
0.45
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
—
|
|
Chino, including Cobre
d
|
|
276
|
|
|
0.46
|
|
|
0.02
|
|
|
—
|
|
c
|
2.4
|
|
|
0.1
|
|
|
0.01
|
|
Climax
|
|
160
|
|
|
—
|
|
|
—
|
|
|
0.15
|
|
|
—
|
|
|
—
|
|
|
0.50
|
|
Henderson
|
|
74
|
|
|
—
|
|
|
—
|
|
|
0.17
|
|
|
—
|
|
|
—
|
|
|
0.24
|
|
Tyrone
|
|
9
|
|
|
0.42
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
Miami
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Developed and producing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cerro Verde
|
|
3,577
|
|
|
0.37
|
|
|
—
|
|
|
0.01
|
|
|
25.6
|
|
|
—
|
|
|
0.62
|
|
El Abra
|
|
394
|
|
|
0.44
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Indonesia
e
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Developed and producing:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Deep Mill Level Zone
|
|
437
|
|
|
0.91
|
|
|
0.76
|
|
|
—
|
|
|
7.7
|
|
|
8.5
|
|
|
—
|
|
Deep Ore Zone
|
|
79
|
|
|
0.54
|
|
|
0.76
|
|
|
—
|
|
|
0.9
|
|
|
1.6
|
|
|
—
|
|
Big Gossan
|
|
58
|
|
|
2.22
|
|
|
0.93
|
|
|
—
|
|
|
2.6
|
|
|
1.2
|
|
|
—
|
|
Grasberg open pit
|
|
34
|
|
|
1.29
|
|
|
2.64
|
|
|
—
|
|
|
1.1
|
|
|
2.7
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Under development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Grasberg Block Cave
|
|
963
|
|
|
1.01
|
|
|
0.72
|
|
|
—
|
|
|
18.1
|
|
|
14.5
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Undeveloped:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Kucing Liar
|
|
360
|
|
|
1.25
|
|
|
1.07
|
|
|
—
|
|
|
8.4
|
|
|
5.4
|
|
|
—
|
|
Total 100% basis
|
|
13,867
|
|
|
|
|
|
|
|
|
103.7
|
|
|
34.2
|
|
|
2.88
|
|
|||
Consolidated
f
|
|
|
|
|
|
|
|
|
|
86.7
|
|
|
23.5
|
|
|
2.84
|
|
||||
FCX’s equity share
g
|
|
|
|
|
|
|
|
|
|
71.3
|
|
|
21.3
|
|
|
2.56
|
|
a.
|
Excludes material contained in stockpiles.
|
b.
|
Includes estimated recoverable metals contained in stockpiles.
|
c.
|
Amounts not shown because of rounding.
|
d.
|
The Lone Star oxide project is under development, and the Cobre ore body is undeveloped.
|
e.
|
Recoverable proven and probable reserves reflect estimates of minerals that can be recovered through the end of 2041 (refer to Note
13
for discussion of PT-FI’s COW).
|
f.
|
Consolidated reserves represent estimated metal quantities after reduction for joint venture partner interests at the Morenci mine in North America and the Grasberg minerals district in Indonesia. Refer to Note
3
for further discussion of FCX’s joint ventures.
|
g.
|
Net equity interest reserves represent estimated consolidated metal quantities further reduced for noncontrolling interest ownership. Refer to Note
3
for further discussion of FCX’s ownership in subsidiaries.
|
|
2016
|
|
2015
|
|
||||
Property acquisition costs for unproved properties
|
$
|
7
|
|
|
$
|
61
|
|
|
Exploration costs
|
22
|
|
|
1,250
|
|
|
||
Development costs
|
749
|
|
|
1,442
|
|
|
||
|
$
|
778
|
|
|
$
|
2,753
|
|
|
|
|
2016
|
|
2015
|
|
||||
Properties subject to amortization
|
|
$
|
27,507
|
|
|
$
|
24,538
|
|
|
Accumulated amortization
a
|
|
(27,433
|
)
|
|
(22,276
|
)
|
|
||
|
|
$
|
74
|
|
|
$
|
2,262
|
|
|
a.
|
Includes charges of
$4.3 billion
in
2016
and
$13.1 billion
in
2015
to reduce the carrying value of oil and gas properties pursuant to full cost accounting rules.
|
|
2016
|
|
2015
|
||||
Revenues from oil and gas producing activities
|
$
|
1,513
|
|
|
$
|
1,994
|
|
Production and delivery costs
|
(1,829
|
)
|
a
|
(1,215
|
)
|
||
Depreciation, depletion and amortization
|
(839
|
)
|
|
(1,772
|
)
|
||
Impairment of oil and gas properties
|
(4,317
|
)
|
|
(13,144
|
)
|
||
Income tax benefit (based on FCX’s U.S. federal statutory tax rate)
|
—
|
|
b
|
5,368
|
|
||
Results of operations from oil and gas producing activities
|
$
|
(5,472
|
)
|
|
$
|
(8,769
|
)
|
a.
|
Includes
$926 million
in charges related to drillship settlements/idle rig and contract termination costs.
|
b.
|
FCX has provided a full valuation allowance on losses associated with oil and gas activities in 2016.
|
|
|
|
|
|
|
|
|
|
Oil
|
|
Gas
|
|
Total
|
|||
|
|
(MMBbls)
a,b
|
|
(Bcf)
a
|
|
(MMBOE)
a
|
|||
2016
|
|
|
|
|
|
|
|||
Proved reserves:
|
|
|
|
|
|
|
|||
Balance at beginning of year
|
|
207
|
|
|
274
|
|
|
252
|
|
Extensions and discoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
Acquisitions of reserves in-place
|
|
—
|
|
|
—
|
|
|
—
|
|
Revisions of previous estimates
|
|
1
|
|
|
—
|
|
|
1
|
|
Sale of reserves in-place
|
|
(168
|
)
|
|
(118
|
)
|
|
(187
|
)
|
Production
|
|
(36
|
)
|
|
(69
|
)
|
|
(48
|
)
|
Balance at end of year
|
|
4
|
|
|
87
|
|
|
18
|
|
|
|
|
|
|
|
|
|||
Proved developed reserves at December 31, 2016
|
|
4
|
|
|
87
|
|
|
18
|
|
|
|
|
|
|
|
|
|||
Proved undeveloped reserves at December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
2015
|
|
|
|
|
|
|
|||
Proved reserves:
|
|
|
|
|
|
|
|||
Balance at beginning of year
|
|
288
|
|
|
610
|
|
|
390
|
|
Extensions and discoveries
|
|
11
|
|
|
43
|
|
|
17
|
|
Acquisitions of reserves in-place
|
|
—
|
|
|
—
|
|
|
—
|
|
Revisions of previous estimates
|
|
(54
|
)
|
|
(287
|
)
|
|
(102
|
)
|
Sale of reserves in-place
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
Production
|
|
(38
|
)
|
|
(90
|
)
|
|
(53
|
)
|
Balance at end of year
|
|
207
|
|
|
274
|
|
|
252
|
|
|
|
|
|
|
|
|
|||
Proved developed reserves at December 31, 2015
|
|
129
|
|
|
245
|
|
|
169
|
|
|
|
|
|
|
|
|
|||
Proved undeveloped reserves at December 31, 2015
|
|
78
|
|
|
29
|
|
|
83
|
|
a.
|
MMBbls = million barrels; Bcf = billion cubic feet; MMBOE = million BOE
|
b.
|
Includes NGL proved reserves of
1
MMBbls (all developed) at
December 31, 2016
, and
9
MMBbls (
6
MMBbls of developed and
3
MMBbls of undeveloped) at
December 31, 2015
.
|
|
2016
|
|
2015
|
||||
Future cash inflows
|
$
|
345
|
|
|
$
|
10,536
|
|
Future production expense
|
(175
|
)
|
|
(4,768
|
)
|
||
Future development costs
a
|
(439
|
)
|
|
(4,130
|
)
|
||
Future income tax expense
|
—
|
|
|
—
|
|
||
Future net cash flows
|
(269
|
)
|
|
1,638
|
|
||
Discounted at 10% per year
|
32
|
|
|
(246
|
)
|
||
Standardized Measure
|
$
|
(237
|
)
|
|
$
|
1,392
|
|
a.
|
Includes estimated asset retirement costs of
$0.4 billion
at
December 31, 2016
, and
$1.9 billion
at
December 31, 2015
.
|
|
|
2016
|
|
2015
|
||||
Balance at beginning of year
|
|
$
|
1,392
|
|
|
$
|
6,421
|
|
Changes during the year:
|
|
|
|
|
||||
Sales, net of production expenses
|
|
(831
|
)
|
|
(928
|
)
|
||
Net changes in sales and transfer prices, net of production expenses
|
|
(341
|
)
|
|
(7,766
|
)
|
||
Extensions, discoveries and improved recoveries
|
|
—
|
|
|
45
|
|
||
Changes in estimated future development costs, including timing and other
|
|
146
|
|
|
1,287
|
|
||
Previously estimated development costs incurred during the year
|
|
295
|
|
|
985
|
|
||
Sales of reserves in-place
|
|
(1,049
|
)
|
|
—
|
|
||
Revisions of quantity estimates
|
|
12
|
|
|
(1,170
|
)
|
||
Accretion of discount
|
|
139
|
|
|
797
|
|
||
Net change in income taxes
|
|
—
|
|
|
1,721
|
|
||
Total changes
|
|
(1,629
|
)
|
|
(5,029
|
)
|
||
Balance at end of year
|
|
$
|
(237
|
)
|
|
$
|
1,392
|
|
|
Number of Securities To be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
|
||||
|
(a)
|
|
(b)
|
(c)
|
||||
Equity compensation plans approved by security holders
|
51,897,625
|
|
a
|
$
|
28.73
|
|
64,748,353
|
|
Equity compensation plans not approved by security holders
|
3,977,985
|
|
b
|
$
|
26.98
|
|
—
|
|
Total
|
55,875,610
|
|
|
$
|
28.59
|
|
64,748,353
|
|
a.
|
Includes shares of our common stock issuable upon the vesting of
1,785,259
RSUs and
5,612,000
performance share units (PSUs) at maximum performance levels, and the termination of deferrals with respect to
1,160,450
RSUs that were vested as of
December 31, 2017
. These awards are not reflected in column (b) because they do not have an exercise price. The number of securities to be issued in column (a) does not include
1,430
outstanding stock appreciation rights (SARs), which were granted under the plan but are payable solely in cash. The number of securities to be issued in column (a) also does not include RSUs granted under our phantom stock plan, which are payable solely in cash.
|
b.
|
Represents securities to be issued under awards assumed in our acquisitions of Plains Exploration and McMoRan Exploration Co. Includes shares issuable upon the vesting of
22,382
RSUs that were assumed in prior acquisitions. These awards are not reflected in column (b) because they do not have an exercise price. The number of securities to be issued in column (a) does not include
715,039
outstanding SARs and
21,981
RSUs, which were assumed in prior acquisitions and are payable solely in cash.
|
|
|
|
|
Additions (Deductions)
|
|
|
|
|
||||||||||||
|
|
Balance at
|
|
Charged to
|
|
Charged to
|
|
Other
|
|
Balance at
|
||||||||||
|
|
Beginning of
|
|
Costs and
|
|
Other
|
|
Additions
|
|
End of
|
||||||||||
|
|
Year
|
|
Expense
|
|
Accounts
|
|
(Deductions)
|
|
Year
|
||||||||||
Reserves and allowances deducted
|
|
|
|
|
|
|
|
|
|
|
||||||||||
from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Valuation allowance for deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2017
|
|
$
|
6,058
|
|
|
$
|
(1,484
|
)
|
a
|
$
|
1
|
|
b
|
$
|
—
|
|
|
$
|
4,575
|
|
Year Ended December 31, 2016
|
|
4,183
|
|
|
1,852
|
|
|
23
|
|
b
|
—
|
|
|
6,058
|
|
|||||
Year Ended December 31, 2015
|
|
2,434
|
|
|
1,749
|
|
|
—
|
|
|
—
|
|
|
4,183
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserves for non-income taxes:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2017
|
|
$
|
64
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
c
|
$
|
58
|
|
Year Ended December 31, 2016
|
|
83
|
|
|
13
|
|
|
(3
|
)
|
|
(29
|
)
|
c
|
64
|
|
|||||
Year Ended December 31, 2015
|
|
93
|
|
|
9
|
|
|
—
|
|
|
(19
|
)
|
c
|
83
|
|
a.
|
Relates to a
$1.1 billion
decrease associated with a reduction in the corporate income tax rate applicable to U.S. federal deferred tax assets and
$371 million
for the reversal of valuation allowances on U.S. federal alternative minimum tax credits.
|
b.
|
Relates to a valuation allowance for tax benefits primarily associated with actuarial losses for U.S. defined benefit plans included in other comprehensive loss.
|
c.
|
Represents amounts paid or adjustments to reserves based on revised estimates.
|
|
|
Filed
|
|
|
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-K
|
Form
|
File No.
|
Date Filed
|
Agreement and Plan of Merger dated as of November 18, 2006, by and among FCX, Phelps Dodge Corporation and Panther Acquisition Corporation.
|
|
8-K
|
333-139252
|
11/20/2006
|
|
Agreement and Plan of Merger by and among Plains Exploration & Production Company, FCX and IMONC LLC, dated as of December 5, 2012.
|
|
8-K
|
001-11307-01
|
12/6/2012
|
|
Agreement and Plan of Merger by and among McMoRan Exploration Co., FCX and INAVN Corp., dated as of December 5, 2012.
|
|
8-K
|
001-11307-01
|
12/6/2012
|
|
Stock Purchase Agreement, dated as of October 6, 2014, among LMC Candelaria SpA, LMC Ojos del Salado SpA and Freeport Minerals Corporation.
|
|
10-Q
|
001-11307-01
|
11/7/2014
|
|
Purchase Agreement dated February 15, 2016, between Sumitomo Metal Mining America Inc., Sumitomo Metal Mining Co., Ltd., Freeport-McMoRan Morenci Inc., Freeport Minerals Corporation, and FCX.
|
|
8-K
|
001-11307-01
|
2/16/2016
|
|
Stock Purchase Agreement dated May 9, 2016, among CMOC Limited, China Molybdenum Co., Ltd., Phelps Dodge Katanga Corporation and FCX.
|
|
8-K
|
001-11307-01
|
2/9/2016
|
|
Purchase and Sale Agreement dated September 12, 2016, between Freeport-McMoRan Oil & Gas LLC, Freeport-McMoRan Exploration & Production LLC, Plains Offshore Operations Inc. and Anadarko US Offshore LLC.
|
|
10-Q
|
001-11307-01
|
11/9/2016
|
|
|
Amended and Restated Certificate of Incorporation of FCX, effective as of June 8, 2016.
|
|
8-K
|
001-11307-01
|
6/9/2016
|
Amended and Restated By-Laws of FCX, effective as of June 8, 2016.
|
|
8-K
|
001-11307-01
|
6/9/2016
|
|
Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
|
Third Supplemental Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
|
|
Fourth Supplemental Indenture dated as of May 31, 2013, among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
|
Sixth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 4.00% Senior Notes due 2021)
.
|
|
8-K
|
001-11307-01
|
11/14/2014
|
|
Seventh Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 4.55% Senior Notes due 2024).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
|
Eighth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 5.40% Senior Notes due 2034)
.
|
|
8-K
|
001-11307-01
|
11/14/2014
|
|
Indenture dated as of March 7, 2013, between FCX and U.S. Bank National Association, as Trustee (relating to the 2.375% Senior Notes due 2018, the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043).
|
|
8-K
|
001-11307-01
|
3/7/2013
|
|
|
|
|
|
|
|
|
Filed
|
|
|
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-K
|
Form
|
File No.
|
Date Filed
|
|
Supplemental Indenture dated as of May 31, 2013, among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 2.375% Senior Notes due 2018, the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
|
Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-31470
|
3/13/2007
|
Seventeenth Supplemental Indenture dated as of October 26, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-31470
|
10/26/2012
|
|
Eighteenth Supplemental Indenture dated as of May 31, 2013 to the Indenture dated as of March 13, 2007, among Freeport-McMoRan Oil & Gas LLC, as Successor Issuer, FCX Oil & Gas Inc., as Co-Issuer, FCX, as Parent Guarantor, Plains Exploration & Production Company, as Original Issuer, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
|
Nineteenth Supplemental Indenture dated as of September 30, 2016 to the Indenture dated as of March 13, 2007, among Freeport-McMoRan Oil & Gas LLC, as Successor Issuer, FCX Oil & Gas Inc., as Co-Issuer, FMSTP Inc., as Additional Co-Issuer, FCX, as Parent Guarantor, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.875% Senior Notes due 2023).
|
|
10-Q
|
001-11307-01
|
11/9/2016
|
|
Twentieth Supplemental Indenture dated as of December 13, 2016 to the Indendture dated as of March 13, 2007, among Freeport-McMoRan Oil & Gas LLC, as Successor Issuer, FCX Oil & Gas LLC, as Co-Issuer, FMSTP Inc., as Additional Co-Issuer, FCX, as Parent Guarantor, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
Form of Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
|
|
S-3
|
333-36415
|
9/25/1997
|
|
Form of 7.125% Debenture due November 1, 2027 of Phelps Dodge Corporation issued on November 5, 1997, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027).
|
|
8-K
|
001-00082
|
11/3/1997
|
|
Form of 9.5% Note due June 1, 2031 of Phelps Dodge Corporation issued on May 30, 2001, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 9.50% Senior Notes due 2031).
|
|
8-K
|
001-00082
|
5/30/2001
|
|
Form of 6.125% Note due March 15, 2034 of Phelps Dodge Corporation issued on March 4, 2004, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 6.125% Senior Notes due 2034).
|
|
10-K
|
001-00082
|
3/7/2005
|
|
|
|
|
|
|
|
|
|
Filed
|
|
|
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-K
|
Form
|
File No.
|
Date Filed
|
Supplemental Indenture dated as of April 4, 2007 to the Indenture dated as of September 22, 1997, among Phelps Dodge Corporation, as Issuer, Freeport-McMoRan Copper & Gold Inc., as Parent Guarantor, and U.S. Bank National Association, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
|
|
10-K
|
001-00082
|
2/26/2016
|
|
Indenture dated as of December 31, 2016 among FCX, Freeport McMoRan Oil & Gas LLC, as guarantor, and U.S. Bank National Association, as Trustee (relating to the 6.75% Senior Notes due 2022 and the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
Registration Rights Agreement dated as of December 13, 2016 among FCX, Freeport-McMoRan Oil & Gas LLC, as Guarantor, and J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Dealer Managers, relating to the 6.75% Senior Notes due 2022.
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
Registration Rights Agreement dated as of December 13, 2016 among FCX, Freeport-McMoRan Oil & Gas LLC, as Guarantor, and J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Dealer Managers, relating to the 6.875% Senior Notes due 2023.
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
Contract of Work dated December 30, 1991, between the Government of the Republic of Indonesia and PT Freeport Indonesia.
|
|
S-3
|
333-72760
|
11/5/2001
|
|
Memorandum of Understanding dated as of July 25, 2014, between the Directorate General of Mineral and Coal, the Ministry of Energy and Mineral Resources and PT Freeport Indonesia on Adjustment of the Contract of Work.
|
|
8-K
|
001-11307-01
|
7/8/2014
|
|
Extension dated as of January 23, 2015, to Memorandum of Understanding Between the Government of the Republic of Indonesia and PT Freeport Indonesia dated as of July 25, 2014.
|
|
10-K
|
001-11307-01
|
2/27/2015
|
|
Participation Agreement dated as of October 11, 1996, between PT Freeport Indonesia and P.T. RTZ-CRA Indonesia (a subsidiary of Rio Tinto PLC) with respect to a certain contract of work.
|
|
S-3
|
333-72760
|
11/5/2001
|
|
First Amendment dated April 30, 1999, Second Amendment dated February 22, 2006, Third Amendment dated October 7, 2009, Fourth Amendment dated November 14, 2013, and Fifth Amendment dated August 4, 2014, to the Participation Agreement dated as of October 11, 1996, between PT Freeport Indonesia and P.T. Rio Tinto Indonesia (formerly P.T. RTZ-CRA Indonesia).
|
|
10-K
|
001-11307-01
|
2/27/2015
|
|
Sixth Amendment dated September 17, 2015, to the Participation Agreement dated as of October 11, 1996, between PT Freeport Indonesia and P.T. Rio Tinto Indonesia.
|
|
10-Q
|
001-11307-01
|
11/6/2015
|
|
Seventh Amendment dated October 21, 2016, to the Participation Agreement dated as of October 11, 1996, between PT Freeport Indonesia and P.T. Rio Tinto Indonesia.
|
|
10-Q
|
001-11307-01
|
11/9/2016
|
|
Agreement dated as of October 11, 1996, to Amend and Restate Trust Agreement among PT Freeport Indonesia, FCX, the RTZ Corporation PLC (now Rio Tinto PLC), P.T. RTZ-CRA Indonesia, RTZ Indonesian Finance Limited and First Trust of New York, National Association, and The Chase Manhattan Bank, as Administrative Agent, JAA Security Agent and Security Agent.
|
|
8-K
|
001-09916
|
11/13/1996
|
|
|
|
|
|
|
|
|
|
Filed
|
|
|
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-K
|
Form
|
File No.
|
Date Filed
|
Amendment dated July 21, 2015, to the Restated Trust Agreement dated as of October 11, 1996, among PT Freeport Indonesia, PT Rio Tinto Indonesia (formerly P.T. RTZ-CRA Indonesia), U.S. Bank National Association, as trustee, JP Morgan Chase Bank, N.A., as depository, and the Secured Creditors.
|
|
10-Q
|
001-11307-01
|
8/10/2015
|
|
Concentrate Purchase and Sales Agreement dated effective December 11, 1996, between PT Freeport Indonesia and PT Smelting.
|
|
S-3
|
333-72760
|
11/5/2001
|
|
Amendment No. 1, dated as of March 19, 1998, Amendment No. 2 dated as of December 1, 2000, Amendment No. 3 dated as of January 1, 2003, Amendment No. 4 dated as of May 10, 2004, Amendment No. 5 dated as of March 19, 2009, Amendment No. 6 dated as of January 1, 2011, and Amendment No. 7 dated as of October 29, 2012, to the Concentrate Purchase and Sales Agreement dated effective December 11, 1996, between PT Freeport Indonesia and PT Smelting.
|
|
10-K
|
001-00082
|
2/27/2015
|
|
Amendment No. 8 dated as of April 16, 2014 to the Concentrate Purchase and Sales Agreement dated December 11,1996 between PT Freeport Indonesia and PT Smelting.
|
X
|
|
|
|
|
Amendment No. 9 dated as of April 10, 2017 to the Concentrate Purchase and Sales Agreement dated December 11,1996 between PT Freeport Indonesia and PT Smelting.
|
X
|
|
|
|
|
Nomination and Standstill Agreement dated October 7, 2015, by and between FCX, Carl C. Icahn, High River Limited Partnership, Hopper Investments LLC, Barberry Corp., Icahn Partners Master Fund LP, Icahn Offshore LP, Icahn Partners LP, Icahn Onshore LP, Icahn Capital LP, IPH GP LLC, Icahn Enterprises Holdings L.P., Icahn Enterprises G.P. Inc., Beckton Corp., Andrew Langham and Courtney Mather.
|
|
8-K
|
001-11307-01
|
10/7/2015
|
|
Confidentiality Agreement dated October 7, 2015, by and between FCX, Carl C. Icahn, High River Limited Partnership, Hopper Investments LLC, Barberry Corp., Icahn Partners Master Fund LP, Icahn Offshore LP, Icahn Partners LP, Icahn Onshore LP, Icahn Capital LP, IPH GP LLC, Icahn Enterprises Holdings L.P., Icahn Enterprises G.P. Inc., Beckton Corp., Andrew Langham and Courtney Mather.
|
|
8-K
|
001-11307-01
|
10/7/2015
|
|
Third Amended and Restated Joint Venture and Shareholders Agreement dated as of December 11, 2003 among PT Freeport Indonesia, Mitsubishi Corporation, Nippon Mining & Metals Company, Limited and PT Smelting, as amended by the First Amendment dated as of September 30, 2005, and the Second Amendment dated as of April 30, 2008.
|
|
10-K
|
001-00082
|
2/27/2015
|
|
Participation Agreement, dated as of March 16, 2005, among Phelps Dodge Corporation, Cyprus Amax Minerals Company, a Delaware corporation, Cyprus Metals Company, a Delaware corporation, Cyprus Climax Metals Company, a Delaware corporation, Sumitomo Corporation, a Japanese corporation, Summit Global Management, B.V., a Dutch corporation, Sumitomo Metal Mining Co., Ltd., a Japanese corporation, Compañia de Minas Buenaventura S.A.A., a Peruvian sociedad anonima abierta, and Sociedad Minera Cerro Verde S.A.A., a Peruvian sociedad anonima abierta.
|
|
8-K
|
001-00082
|
3/22/2005
|
|
|
Filed
|
|
|
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-K
|
Form
|
File No.
|
Date Filed
|
Shareholders Agreement, dated as of June 1, 2005, among Phelps Dodge Corporation, Cyprus Climax Metals Company, a Delaware corporation, Sumitomo Corporation, a Japanese corporation, Sumitomo Metal Mining Co., Ltd., a Japanese corporation, Summit Global Management B.V., a Dutch corporation, SMM Cerro Verde Netherlands, B.V., a Dutch corporation, Compañia de Minas Buenaventura S.A.A., a Peruvian sociedad anonima abierta, and Sociedad Minera Cerro Verde S.A.A., a Peruvian sociedad anonima abierta.
|
|
8-K
|
001-00082
|
6/7/2005
|
|
Amendment and Restatement Agreement dated as of February 26, 2016, relating to the Revolving Credit Agreement dated as of February 14, 2013, as amended, among FCX, PT Freeport Indonesia and Freeport-McMoRan Oil & Gas LLC, as borrowers, JPMorgan Chase Bank, N.A., as administrative agent and each of the lenders and issuing banks from time to time party thereto.
|
|
10-K
|
001-00082
|
2/26/2016
|
|
10.20
*
|
Letter Agreement dated as of December 19, 2013, by and between FCX and Richard C. Adkerson.
|
|
8-K
|
001-11307-01
|
12/23/2013
|
10.21
*
|
FCX Director Compensation.
|
|
10-K
|
001-00082
|
2/26/2016
|
10.22
*
|
Amended and Restated Executive Employment Agreement dated effective as of December 2, 2008, between FCX and Kathleen L. Quirk.
|
|
10-K
|
001-11307-01
|
2/26/2009
|
10.23
*
|
Amendment to Amended and Restated Executive Employment Agreement dated December 2, 2008, by and between FCX and Kathleen L. Quirk, dated April 27, 2011.
|
|
8-K
|
001-11307-01
|
4/29/2011
|
FCX Executive Services Program
|
|
10-K
|
001-11307-01
|
2/24/2017
|
|
10.25
*
|
FCX Supplemental Executive Retirement Plan, as amended and restated.
|
|
8-K
|
001-11307-01
|
2/5/2007
|
10.26
*
|
FCX Supplemental Executive Capital Accumulation Plan.
|
|
10-Q
|
001-11307-01
|
5/12/2008
|
10.27
*
|
FCX Supplemental Executive Capital Accumulation Plan Amendment One.
|
|
10-Q
|
001-11307-01
|
5/12/2008
|
10.28
*
|
FCX Supplemental Executive Capital Accumulation Plan Amendment Two.
|
|
10-K
|
001-11307-01
|
2/26/2009
|
10.29
*
|
FCX Supplemental Executive Capital Accumulation Plan Amendment Three.
|
|
10-K
|
001-00082
|
2/27/2015
|
10.30
*
|
FCX Supplemental Executive Capital Accumulation Plan Amendment Four.
|
|
10-K
|
001-00082
|
2/27/2015
|
10.31
*
|
FCX 2005 Supplemental Executive Capital Accumulation Plan, as amended and restated effective January 1, 2015.
|
|
10-K
|
001-00082
|
2/27/2015
|
10.32
*
|
FCX Amended and Restated 1999 Stock Incentive Plan, as amended and restated.
|
|
10-Q
|
001-11307-01
|
5/10/2007
|
10.33
*
|
FCX 2003 Stock Incentive Plan, as amended and restated.
|
|
10-Q
|
001-11307-01
|
5/10/2007
|
10.34
*
|
FCX 2004 Director Compensation Plan, as amended and restated.
|
|
10-Q
|
001-11307-01
|
8/6/2010
|
10.35
*
|
FCX Amended and Restated 2006 Stock Incentive Plan.
|
|
10-K
|
001-11307-01
|
2/27/2014
|
10.36
*
|
Form of Notice of Grant of Nonqualified Stock Options for grants under the FCX 1999 Stock Incentive Plan, the 2003 Stock Incentive Plan and the 2006 Stock Incentive Plan.
|
|
10-K
|
001-11307-01
|
2/29/2008
|
10.37
*
|
FCX 2004 Director Compensation Plan, as amended and restated.
|
|
10-Q
|
001-11307-01
|
8/6/2010
|
10.38
*
|
FCX Amended and Restated 2006 Stock Incentive Plan.
|
|
10-K
|
001-11307-01
|
2/27/2014
|
10.39
*
|
Form of Notice of Grant of Nonqualified Stock Options for grants under the FCX 1999 Stock Incentive Plan, the 2003 Stock Incentive Plan and the 2006 Stock Incentive Plan.
|
|
10-K
|
001-11307-01
|
2/29/2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Filed
|
|
|
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-K
|
Form
|
File No.
|
Date Filed
|
10.40
*
|
Form of Notice of Grant of Nonqualified Stock Options and Restricted Stock Units under the 2006 Stock Incentive Plan (for grants made to non-management directors and advisory directors).
|
|
8-K
|
001-11307-01
|
6/14/2010
|
10.41
*
|
Form of Nonqualified Stock Options Grant Agreement (effective February 2012).
|
|
10-K
|
001-11307-01
|
2/27/2012
|
10.42
*
|
Form of Nonqualified Stock Options Grant Agreement under the FCX stock incentive plans (effective February 2014).
|
|
10-K
|
001-11307-01
|
2/27/2014
|
10.43
*
|
Form of Restricted Stock Unit Agreement under the FCX stock incentive plans (effective February 2014).
|
|
10-K
|
001-11307-01
|
2/27/2014
|
10.44
*
|
Form of Performance Share Unit Agreement (effective February 2014).
|
|
8-K
|
001-11307-01
|
3/3/2014
|
10.45
*
|
FCX Annual Incentive Plan (For Fiscal Years Ending 2014 - 2018).
|
|
8-K
|
001-11307-01
|
6/18/2014
|
10.46
*
|
Form of Notice of Grant of Restricted Stock Units (for grants made to non-management directors).
|
|
10-K
|
001-11307-01
|
2/24/2017
|
10.47
*
|
Form of Restricted Stock Unit Agreement under the FCX stock incentive plans (effective February 2015).
|
|
10-K
|
001-00082
|
2/27/2015
|
10.48
*
|
FCX 2016 Stock Incentive Plan
|
|
8-K
|
001-11307-01
|
6/9/2016
|
10.49
*
|
Form of Performance Share Unit Agreement (effective March 2016)
|
X
|
|
|
|
10.50
*
|
Form of Performance Share Unit Agreement (effective February 2018)
|
X
|
|
|
|
10.51
*
|
Form of Nonqualified Stock Options Grant Agreement (effective February 2018)
|
X
|
|
|
|
10.52
*
|
Form of Restricted Stock Unit Agreement (effective February 2018)
|
X
|
|
|
|
FCX Computation of Ratio of Earnings to Fixed Charges.
|
X
|
|
|
|
|
FCX Principles of Business Conduct.
|
|
10-K
|
001-11307-01
|
2/24/2017
|
|
Subsidiaries of FCX.
|
X
|
|
|
|
|
Consent of Ernst & Young LLP.
|
X
|
|
|
|
|
Certified resolution of the Board of Directors of FCX authorizing this report to be signed on behalf of any officer or director pursuant to a Power of Attorney.
|
X
|
|
|
|
|
Powers of Attorney pursuant to which this report has been signed on behalf of certain officers and directors of FCX.
|
X
|
|
|
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
|
X
|
|
|
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350.
|
X
|
|
|
|
|
Mine Safety Disclosure.
|
X
|
|
|
|
|
Memorandum of Understanding between the Minister of Energy and Mineral Resources on behalf of the Government of the Republic of Indonesia with PT Freeport Indonesia dated March 31, 2017.
|
|
10-Q
|
001-11307-01
|
5/5/2017
|
|
101.INS
|
XBRL Instance Document.
|
X
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
X
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
X
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Filed
|
|
|
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-K
|
Form
|
File No.
|
Date Filed
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
X
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
X
|
|
|
|
/s/ Richard C. Adkerson
|
Vice Chairman of the Board, President and Chief Executive Officer
|
Richard C. Adkerson
|
(Principal Executive Officer)
|
|
|
/s/ Kathleen L. Quirk
|
Executive Vice President, Chief Financial Officer and Treasurer
|
Kathleen L. Quirk
|
(Principal Financial Officer)
|
|
|
*
|
Vice President and Controller - Financial Reporting
|
C. Donald Whitmire, Jr.
|
(Principal Accounting Officer)
|
|
|
*
|
Chairman of the Board
|
Gerald J. Ford
|
|
|
|
*
|
Director
|
Lydia H. Kennard
|
|
|
|
*
|
Director
|
Andrew Langham
|
|
|
|
*
|
Director
|
Jon C. Madonna
|
|
|
|
*
|
Director
|
Courtney Mather
|
|
|
|
*
|
Director
|
Dustan E. McCoy
|
|
|
|
*
|
Director
|
Frances Fragos Townsend
|
|
|
|
* By: /s/ Richard C. Adkerson
|
|
Richard C. Adkerson
|
|
Attorney-in-Fact
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|