These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
UNITED STATES
|
||
|
SECURITIES AND EXCHANGE COMMISSION
|
||
|
Washington, D.C. 20549
|
||
|
|
||
|
FORM 10-K
|
||
|
|
||
|
(Mark One)
|
||
|
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
For the fiscal year ended December 31, 2018
|
||
|
OR
|
||
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
For the transition period from
|
|
to
|
|
Commission File Number: 001-11307-01
|
||
|
Freeport-McMoRan Inc.
|
||
|
(Exact name of registrant as specified in its charter)
|
||
|
Delaware
|
74-2480931
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
333 North Central Avenue
|
|
|
Phoenix, Arizona
|
85004-2189
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
(602) 366-8100
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.10 per share
|
|
New York Stock Exchange
|
|
Portions of our proxy statement for our 2019 annual meeting of stockholders are incorporated by reference into Part III (Items 10, 11, 12, 13 and 14) of this report.
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Prior to December 21, 2018, we owned 90.64 percent of PT-FI and PT-FI had an unincorporated joint venture with Rio Tinto. Refer to Note
2
for further discussion of the PT-FI divestment transaction and Note 3 for discussion of the former Rio Tinto Joint Venture.
|
|
b.
|
FMC has a 72 percent undivided interest in Morenci via an unincorporated joint venture. Refer to Note
3
for further discussion.
|
|
|
Copper
|
|
Gold
|
|
Molybdenum
|
|
|
|||
|
North America
|
42
|
%
|
|
2
|
%
|
|
81
|
%
|
a
|
|
|
South America
|
28
|
|
|
—
|
|
|
19
|
|
|
|
|
Indonesia
|
30
|
|
|
98
|
|
|
—
|
|
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
a.
|
Our Henderson and Climax molybdenum mines contain 20 percent of our estimated consolidated recoverable proven and probable molybdenum reserves, and our North America copper mines contain 61 percent.
|
|
|
Copper
|
|
Gold
|
|
Molybdenum
|
|
|||
|
North America
|
37
|
%
|
|
1
|
%
|
|
71
|
%
|
a
|
|
South America
|
33
|
|
|
—
|
|
|
29
|
|
|
|
Indonesia
|
30
|
|
|
99
|
|
|
—
|
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
a.
|
Our Henderson and Climax molybdenum mines produced
37 percent
of our consolidated molybdenum production, and our North America copper mines produced
34 percent
.
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Third parties
|
60
|
%
|
|
54
|
%
|
|
56
|
%
|
|
PT Smelting
|
38
|
|
|
46
|
|
|
42
|
|
|
Atlantic Copper
|
2
|
|
|
—
|
|
|
2
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Location
|
Number of Unions
|
Number of
Union-
Represented Employees
|
Expiration Date
|
|||
|
PT-FI – Indonesia
|
2
|
5,010
|
|
September 2019
|
|
|
|
Cerro Verde – Peru
|
1
|
3,304
|
|
August 2021
|
|
|
|
El Abra – Chile
|
2
|
705
|
|
April 2020
|
|
|
|
Atlantic Copper – Spain
|
3
|
465
|
|
December 2019
|
a
|
|
|
Kokkola - Finland
|
3
|
418
|
|
November 2020
|
|
|
|
Rotterdam – The Netherlands
|
1
|
52
|
|
September 2019
|
|
|
|
Kisanfu – Africa Exploration
|
2
|
51
|
|
N/A
|
b
|
|
|
Stowmarket - United Kingdom
|
1
|
42
|
|
May 2020
|
|
|
|
a.
|
The Collective Labor Agreement between Atlantic Copper and its workers’ unions expired in December 2015, but was extended through December 2019 by mutual agreement of both parties in accordance with Spanish law.
|
|
b.
|
The Collective Labor Agreement between Kisanfu and its unions has no expiration date, but can be amended at any time in accordance with an established process.
|
The following map, which encompasses an area of 42 square kilometers (16 square miles), indicates the relative positions and sizes of our reported Indonesia ore bodies and their locations.
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
Third parties
|
77
|
%
|
|
67
|
%
|
|
77
|
%
|
|
|
North America copper mines
|
14
|
|
|
18
|
|
|
13
|
|
|
|
South America mining
|
5
|
|
|
15
|
|
|
7
|
|
|
|
Indonesia mining
|
4
|
|
|
—
|
|
|
3
|
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
•
|
comprehensive job training programs
|
|
•
|
clean water and sanitation projects
|
|
•
|
public health programs, including malaria control and human immunodeficiency virus
|
|
•
|
agricultural assistance programs
|
|
•
|
small and medium enterprise development programs
|
|
•
|
basic education programs
|
|
•
|
cultural promotion and preservation programs
|
|
•
|
community infrastructure development
|
|
•
|
charitable donations
|
|
|
Years Ended December 31,
|
|
|||||||||||||||||||
|
|
Production
|
|
Sales
|
|
|||||||||||||||||
|
COPPER
(millions of recoverable pounds)
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
|||||||||
|
(FCX’s net interest in %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Morenci (72%)
a
|
684
|
|
|
737
|
|
|
848
|
|
|
700
|
|
|
713
|
|
|
855
|
|
|
|||
|
Bagdad (100%)
|
199
|
|
|
173
|
|
|
177
|
|
|
197
|
|
|
164
|
|
|
180
|
|
|
|||
|
Safford (100%)
|
123
|
|
|
150
|
|
|
230
|
|
|
127
|
|
|
154
|
|
|
229
|
|
|
|||
|
Sierrita (100%)
|
152
|
|
|
160
|
|
|
162
|
|
|
154
|
|
|
154
|
|
|
162
|
|
|
|||
|
Miami (100%)
|
16
|
|
|
19
|
|
|
25
|
|
|
16
|
|
|
18
|
|
|
27
|
|
|
|||
|
Chino (100%)
|
173
|
|
|
215
|
|
|
308
|
|
|
176
|
|
|
217
|
|
|
308
|
|
|
|||
|
Tyrone (100%)
|
55
|
|
|
61
|
|
|
76
|
|
|
56
|
|
|
61
|
|
|
75
|
|
|
|||
|
Other (100%)
|
2
|
|
|
3
|
|
|
5
|
|
|
2
|
|
|
3
|
|
|
5
|
|
|
|||
|
Total North America
|
1,404
|
|
|
1,518
|
|
|
1,831
|
|
|
1,428
|
|
|
1,484
|
|
|
1,841
|
|
|
|||
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cerro Verde (53.56%)
|
1,049
|
|
|
1,062
|
|
|
1,108
|
|
|
1,051
|
|
|
1,062
|
|
|
1,105
|
|
|
|||
|
El Abra (51%)
|
200
|
|
|
173
|
|
|
220
|
|
|
202
|
|
|
173
|
|
|
227
|
|
|
|||
|
Total South America
|
1,249
|
|
|
1,235
|
|
|
1,328
|
|
|
1,253
|
|
|
1,235
|
|
|
1,332
|
|
|
|||
|
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Grasberg minerals district
b
|
1,160
|
|
|
984
|
|
|
1,063
|
|
|
1,130
|
|
|
981
|
|
|
1,054
|
|
|
|||
|
Consolidated - continuing operations
|
3,813
|
|
|
3,737
|
|
|
4,222
|
|
c
|
3,811
|
|
d
|
3,700
|
|
d
|
4,227
|
|
c,d
|
|||
|
Less noncontrolling interests
|
695
|
|
|
670
|
|
|
722
|
|
|
694
|
|
|
670
|
|
|
723
|
|
|
|||
|
Net
|
3,118
|
|
|
3,067
|
|
|
3,500
|
|
|
3,117
|
|
|
3,030
|
|
|
3,504
|
|
|
|||
|
Average realized price per pound (continuing operations)
|
|
|
|
|
|
|
$
|
2.91
|
|
|
$
|
2.93
|
|
|
$
|
2.28
|
|
|
|||
|
GOLD
(thousands of recoverable ounces)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North America (100%)
|
23
|
|
|
23
|
|
|
27
|
|
|
23
|
|
|
22
|
|
|
25
|
|
|
|||
|
Indonesia
b
|
2,416
|
|
|
1,554
|
|
|
1,061
|
|
|
2,366
|
|
|
1,540
|
|
|
1,054
|
|
|
|||
|
Consolidated
|
2,439
|
|
|
1,577
|
|
|
1,088
|
|
|
2,389
|
|
|
1,562
|
|
|
1,079
|
|
|
|||
|
Less noncontrolling interests
|
228
|
|
|
145
|
|
|
99
|
|
|
223
|
|
|
144
|
|
|
99
|
|
|
|||
|
Net
|
2,211
|
|
|
1,432
|
|
|
989
|
|
|
2,166
|
|
|
1,418
|
|
|
980
|
|
|
|||
|
Average realized price per ounce
|
|
|
|
|
|
|
$
|
1,254
|
|
|
$
|
1,268
|
|
|
$
|
1,238
|
|
|
|||
|
MOLYBDENUM
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Henderson (100%)
|
14
|
|
|
12
|
|
|
10
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|||
|
Climax (100%)
|
21
|
|
|
20
|
|
|
16
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|||
|
North America copper mines (100%)
a
|
32
|
|
|
33
|
|
|
33
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|||
|
Cerro Verde (53.56%)
|
28
|
|
|
27
|
|
|
21
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|||
|
Consolidated
|
95
|
|
|
92
|
|
|
80
|
|
|
94
|
|
|
95
|
|
|
74
|
|
|
|||
|
Less noncontrolling interest
|
13
|
|
|
13
|
|
|
9
|
|
|
13
|
|
|
12
|
|
|
6
|
|
|
|||
|
Net
|
82
|
|
|
79
|
|
|
71
|
|
|
81
|
|
|
83
|
|
|
68
|
|
|
|||
|
Average realized price per pound
|
|
|
|
|
|
|
$
|
12.50
|
|
|
$
|
9.33
|
|
|
$
|
8.33
|
|
|
|||
|
a.
|
Amounts are net of Morenci’s undivided joint venture partners’ interest; effective May 31, 2016, our undivided interest in Morenci was prospectively reduced from 85 percent to 72 percent (refer to Note
2
for further discussion).
|
|
b.
|
Amounts are net of the former Rio Tinto Joint Venture interest. On December 21, 2018, we completed the transaction with the Indonesian government regarding PT-FI’s long-term mining rights and share ownership, resulting in a reduction of our share ownership in PT-FI from 90.64 percent to 48.76 percent (refer to Note
2
for further discussion). Our economic interest in PT-FI is expected to approximate 81 percent from 2019 through 2022.
|
|
c.
|
Excludes 425 million pounds of copper production and 424 million pounds of copper sales associated with discontinued operations. In November 2016, we completed the sale of our interest in TFHL, through which we held an interest in the Tenke mine (refer to Note
2
for further discussion).
|
|
d.
|
Excludes purchased copper of
356 million
pounds in 2018,
273 million
pounds in 2017 and
188 million
pounds in 2016.
|
|
|
Estimated Recoverable Proven and Probable Mineral Reserves at December 31, 2018
|
|
|||||||
|
|
Copper
a
(billion pounds)
|
|
Gold
(million ounces)
|
|
Molybdenum
(billion pounds)
|
|
|||
|
North America
|
49.9
|
|
|
0.6
|
|
|
3.06
|
|
|
|
South America
|
33.5
|
|
|
—
|
|
|
0.72
|
|
|
|
Indonesia
|
36.2
|
|
b
|
30.2
|
|
b
|
—
|
|
|
|
Consolidated basis
c
|
119.6
|
|
|
30.8
|
|
|
3.78
|
|
|
|
Net equity interest
d
|
86.8
|
|
|
17.0
|
|
|
3.44
|
|
|
|
a.
|
Estimated consolidated recoverable copper reserves include
2.0 billion
pounds in leach stockpiles and
0.6 billion
pounds in mill stockpiles (refer to “Mill and Leach Stockpiles” for further discussion).
|
|
b.
|
Includes 13.0 billion pounds of copper and 10.1 million ounces of gold associated with PT-FI's acquisition of the Rio Tinto Joint Venture interest. Preliminary estimated recoverable proven and probable reserves from Indonesia reflect estimates of minerals that can be recovered through 2041. Refer to Item 1A. “Risk Factors.”
|
|
c.
|
Consolidated reserves represent estimated metal quantities after reduction for joint venture partner interests at the Morenci mine in North America (refer to Note
3
for further discussion of our Morenci joint venture). Excluded from the table above are our estimated recoverable proven and probable reserves of
393.1 million
ounces of silver, which were determined using
$15
per ounce and include 55.7 million ounces associated with PT-FI's acquisition of the Rio Tinto Joint Venture interest.
|
|
d.
|
Net equity interest reserves represent estimated consolidated metal quantities further reduced for noncontrolling interest ownership (refer to Note
3
for further discussion of our ownership in subsidiaries). Excluded from the table above are our estimated recoverable proven and probable reserves of
269.3 million
ounces of silver. Our net equity interest for estimated metal quantities in Indonesia reflects approximately 81 percent from 2019 through 2022 and 48.76 percent from 2023 through 2041.
|
|
|
|
|
Estimated Recoverable Proven and Probable Mineral Reserves
|
||||||||||||||||||||||||||||||
|
|
|
|
at December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
|
Proven Reserves
|
|
Probable Reserves
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
Average Ore Grade
|
|
|
|
Average Ore Grade
|
||||||||||||||||||||||||
|
|
Processing
|
|
Million
|
|
Copper
|
|
Gold
|
|
Moly
|
|
Silver
|
|
|
Million
|
|
Copper
|
|
Gold
|
|
Moly
|
|
Silver
|
|
||||||||||
|
|
Method
|
|
metric tons
|
|
%
|
|
g/t
|
|
%
|
|
g/t
|
|
|
metric tons
|
|
%
|
|
g/t
|
|
%
|
|
g/t
|
|
||||||||||
|
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Morenci
|
Mill
|
|
665
|
|
|
0.34
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
|
245
|
|
|
0.32
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
|
|
Crushed leach
|
|
446
|
|
|
0.52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
110
|
|
|
0.47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
ROM leach
|
|
2,222
|
|
|
0.17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
931
|
|
|
0.16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Bagdad
|
Mill
|
|
1,721
|
|
|
0.34
|
|
|
—
|
|
a
|
0.02
|
|
|
1.43
|
|
|
|
625
|
|
|
0.30
|
|
|
—
|
|
a
|
0.02
|
|
|
1.26
|
|
|
|
|
ROM leach
|
|
13
|
|
|
0.27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
67
|
|
|
0.17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Safford, including Lone Star
|
Crushed leach
|
|
665
|
|
|
0.45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
174
|
|
|
0.41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Sierrita
|
Mill
|
|
2,972
|
|
|
0.23
|
|
|
—
|
|
a
|
0.02
|
|
|
1.36
|
|
|
|
397
|
|
|
0.20
|
|
|
—
|
|
a
|
0.02
|
|
|
1.16
|
|
|
|
Chino, including Cobre
|
Mill
|
|
168
|
|
|
0.54
|
|
|
0.05
|
|
|
0.01
|
|
|
0.93
|
|
|
|
106
|
|
|
0.54
|
|
|
0.04
|
|
|
0.01
|
|
|
0.92
|
|
|
|
|
ROM leach
|
|
112
|
|
|
0.29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
9
|
|
|
0.26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Tyrone
|
ROM leach
|
|
49
|
|
|
0.26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
6
|
|
|
0.21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Henderson
|
Mill
|
|
58
|
|
|
—
|
|
|
—
|
|
|
0.18
|
|
|
—
|
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
0.13
|
|
|
—
|
|
|
|
Climax
|
Mill
|
|
158
|
|
|
—
|
|
|
—
|
|
|
0.15
|
|
|
—
|
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
0.09
|
|
|
—
|
|
|
|
|
|
|
9,249
|
|
|
|
|
|
|
|
|
|
|
|
2,693
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cerro Verde
|
Mill
|
|
830
|
|
|
0.36
|
|
|
—
|
|
|
0.01
|
|
|
1.90
|
|
|
|
3,361
|
|
|
0.36
|
|
|
—
|
|
|
0.01
|
|
|
1.89
|
|
|
|
|
Crushed leach
|
|
26
|
|
|
0.40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
37
|
|
|
0.27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
ROM leach
|
|
18
|
|
|
0.21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
52
|
|
|
0.15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
El Abra
|
Crushed leach
|
|
488
|
|
|
0.44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
200
|
|
|
0.40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
ROM leach
|
|
9
|
|
|
0.17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
8
|
|
|
0.18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
1,371
|
|
|
|
|
|
|
|
|
|
|
|
3,658
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
DMLZ
|
Mill
|
|
78
|
|
|
0.99
|
|
|
0.83
|
|
|
—
|
|
|
4.64
|
|
|
|
354
|
|
|
0.91
|
|
|
0.75
|
|
|
—
|
|
|
4.36
|
|
|
|
Grasberg open pit
|
Mill
|
|
1
|
|
|
2.65
|
|
|
5.70
|
|
|
—
|
|
|
7.97
|
|
|
|
4
|
|
|
1.08
|
|
|
1.51
|
|
|
—
|
|
|
3.12
|
|
|
|
DOZ
|
Mill
|
|
14
|
|
|
0.54
|
|
|
0.67
|
|
|
—
|
|
|
2.29
|
|
|
|
37
|
|
|
0.48
|
|
|
0.53
|
|
|
—
|
|
|
2.23
|
|
|
|
Big Gossan
|
Mill
|
|
18
|
|
|
2.42
|
|
|
1.03
|
|
|
—
|
|
|
15.15
|
|
|
|
39
|
|
|
2.24
|
|
|
1.02
|
|
|
—
|
|
|
13.50
|
|
|
|
GBC
|
Mill
|
|
316
|
|
|
1.11
|
|
|
0.86
|
|
|
—
|
|
|
3.86
|
|
|
|
647
|
|
|
0.89
|
|
|
0.66
|
|
|
—
|
|
|
3.54
|
|
|
|
Kucing Liar
b
|
Mill
|
|
131
|
|
|
1.31
|
|
|
1.09
|
|
|
—
|
|
|
6.60
|
|
|
|
218
|
|
|
1.19
|
|
|
0.99
|
|
|
—
|
|
|
5.59
|
|
|
|
|
|
|
558
|
|
|
|
|
|
|
|
|
|
|
|
1,299
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total FCX - 100% Basis
|
|
|
11,178
|
|
|
|
|
|
|
|
|
|
|
|
7,650
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
a.
|
Grade rounds to less than 0.01 g/t.
|
|
b.
|
Would require additional capital investment, which could be significant, to bring into production.
|
|
•
|
g/t – grams per metric ton
|
|
•
|
Moly – Molybdenum
|
|
|
|
|
Estimated Recoverable Proven and Probable Mineral Reserves
|
||||||||||||||||||||||||||
|
|
|
|
at December 31, 2018
|
||||||||||||||||||||||||||
|
|
|
|
(continued)
|
||||||||||||||||||||||||||
|
|
|
|
Proven and
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
Probable
|
|
Average Ore Grade
|
|
Recoveries
a
|
||||||||||||||||||||||
|
|
Processing
|
|
Million
|
|
Copper
|
|
Gold
|
|
Moly
|
|
Silver
|
|
Copper
|
|
Gold
|
|
Moly
|
|
Silver
|
|
|||||||||
|
|
Method
|
|
metric tons
|
|
%
|
|
g/t
|
|
%
|
|
g/t
|
|
%
|
|
%
|
|
%
|
|
%
|
|
|||||||||
|
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Morenci
|
Mill
|
|
910
|
|
|
0.33
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
79.8
|
|
|
—
|
|
|
49.4
|
|
|
—
|
|
|
|
|
Crushed leach
|
|
556
|
|
|
0.51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
ROM leach
|
|
3,153
|
|
|
0.16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Bagdad
|
Mill
|
|
2,346
|
|
|
0.33
|
|
|
—
|
|
b
|
0.02
|
|
|
1.39
|
|
|
86.2
|
|
|
59.1
|
|
|
70.8
|
|
|
49.3
|
|
|
|
|
ROM leach
|
|
80
|
|
|
0.19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Safford, including Lone Star
|
Crushed leach
|
|
839
|
|
|
0.44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Sierrita
|
Mill
|
|
3,369
|
|
|
0.23
|
|
|
—
|
|
b
|
0.02
|
|
|
1.34
|
|
|
82.1
|
|
|
60.0
|
|
|
78.1
|
|
|
49.3
|
|
|
|
Chino, including Cobre
|
Mill
|
|
274
|
|
|
0.54
|
|
|
0.04
|
|
|
0.01
|
|
|
0.93
|
|
|
80.4
|
|
|
74.6
|
|
|
26.0
|
|
|
75.2
|
|
|
|
|
ROM leach
|
|
121
|
|
|
0.29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Tyrone
|
ROM leach
|
|
55
|
|
|
0.25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Henderson
|
Mill
|
|
71
|
|
|
—
|
|
|
—
|
|
|
0.17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89.9
|
|
|
—
|
|
|
|
Climax
|
Mill
|
|
168
|
|
|
—
|
|
|
—
|
|
|
0.15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89.6
|
|
|
—
|
|
|
|
|
|
|
11,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cerro Verde
|
Mill
|
|
4,191
|
|
|
0.36
|
|
|
—
|
|
|
0.01
|
|
|
1.89
|
|
|
86.2
|
|
|
—
|
|
|
54.2
|
|
|
44.7
|
|
|
|
|
Crushed leach
|
|
63
|
|
|
0.33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
ROM leach
|
|
70
|
|
|
0.17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
El Abra
|
Crushed leach
|
|
688
|
|
|
0.43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
ROM leach
|
|
17
|
|
|
0.18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
5,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
DMLZ
|
Mill
|
|
432
|
|
|
0.92
|
|
|
0.76
|
|
|
—
|
|
|
4.41
|
|
|
86.8
|
|
|
79.2
|
|
|
—
|
|
|
64.4
|
|
|
|
Grasberg open pit
|
Mill
|
|
5
|
|
|
1.26
|
|
|
1.98
|
|
|
—
|
|
|
3.66
|
|
|
91.8
|
|
|
89.1
|
|
|
—
|
|
|
43.2
|
|
|
|
DOZ
|
Mill
|
|
51
|
|
|
0.50
|
|
|
0.57
|
|
|
—
|
|
|
2.25
|
|
|
90.1
|
|
|
85.3
|
|
|
—
|
|
|
67.9
|
|
|
|
Big Gossan
|
Mill
|
|
57
|
|
|
2.30
|
|
|
1.02
|
|
|
—
|
|
|
14.02
|
|
|
91.4
|
|
|
67.8
|
|
|
—
|
|
|
63.7
|
|
|
|
GBC
|
Mill
|
|
963
|
|
|
0.96
|
|
|
0.72
|
|
|
—
|
|
|
3.64
|
|
|
84.0
|
|
|
63.2
|
|
|
—
|
|
|
55.7
|
|
|
|
Kucing Liar
c
|
Mill
|
|
349
|
|
|
1.24
|
|
|
1.03
|
|
|
—
|
|
|
5.97
|
|
|
85.2
|
|
|
45.7
|
|
|
—
|
|
|
40.4
|
|
|
|
|
|
|
1,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total FCX - 100% Basis
|
|
|
18,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|||||||||||||||||||||||||||||
|
a.
|
Recoveries are net of estimated mill and smelter losses.
|
|
b.
|
Grade rounds to less than 0.01 g/t.
|
|
c.
|
Would
require additional capital investment, which could be significant, to bring into production.
|
|
Estimated Recoverable Proven and Probable Mineral Reserves
|
||||||||||||||||
|
at December 31, 2018
|
||||||||||||||||
|
(continued)
|
||||||||||||||||
|
|
|
|
|
|
Recoverable Reserves
|
|||||||||||
|
|
|
|
|
|
Copper
|
|
Gold
|
|
Moly
|
|
Silver
|
|
||||
|
|
FCX’s
|
|
Processing
|
|
billion
|
|
million
|
|
billion
|
|
million
|
|
||||
|
|
Interest
|
|
Method
|
|
lbs.
|
|
ozs.
|
|
lbs.
|
|
ozs.
|
|
||||
|
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Morenci
|
72%
|
|
Mill
|
|
5.3
|
|
|
—
|
|
|
0.18
|
|
|
—
|
|
|
|
|
|
|
Crushed leach
|
|
4.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
ROM leach
|
|
4.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Bagdad
|
100%
|
|
Mill
|
|
14.6
|
|
|
0.1
|
|
|
0.74
|
|
|
51.5
|
|
|
|
|
|
|
ROM leach
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Safford, including Lone Star
|
100%
|
|
Crushed leach
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Sierrita
|
100%
|
|
Mill
|
|
13.8
|
|
|
0.2
|
|
|
1.42
|
|
|
71.3
|
|
|
|
Chino, including Cobre
|
100%
|
|
Mill
|
|
2.6
|
|
|
0.3
|
|
|
0.01
|
|
|
6.2
|
|
|
|
|
|
|
ROM leach
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Tyrone
|
100%
|
|
ROM leach
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Henderson
|
100%
|
|
Mill
|
|
—
|
|
|
—
|
|
|
0.24
|
|
|
—
|
|
|
|
Climax
|
100%
|
|
Mill
|
|
—
|
|
|
—
|
|
|
0.50
|
|
|
—
|
|
|
|
|
|
|
|
|
52.7
|
|
|
0.6
|
|
|
3.09
|
|
|
129.0
|
|
|
|
Recoverable metal in stockpiles
a
|
|
|
|
1.6
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
|
|
100% operations
|
|
|
|
54.3
|
|
|
0.6
|
|
|
3.11
|
|
|
129.0
|
|
|
|
|
Consolidated
|
|
|
|
49.9
|
|
|
0.6
|
|
|
3.06
|
|
|
129.0
|
|
|
|
|
Net equity interest
|
|
|
|
49.9
|
|
|
0.6
|
|
|
3.06
|
|
|
129.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cerro Verde
|
53.56%
|
|
Mill
|
|
28.4
|
|
|
—
|
|
|
0.71
|
|
|
113.7
|
|
|
|
|
|
|
Crushed leach
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
ROM leach
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
El Abra
|
51%
|
|
Crushed leach
|
|
3.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
ROM leach
|
|
—
|
|
b
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
32.5
|
|
|
—
|
|
|
0.71
|
|
|
113.7
|
|
|
|
Recoverable metal in stockpiles
a
|
|
|
|
1.0
|
|
|
—
|
|
|
0.01
|
|
|
1.8
|
|
|
|
|
100% operations
|
|
|
|
33.5
|
|
|
—
|
|
|
0.72
|
|
|
115.5
|
|
|
|
|
Consolidated
|
|
|
|
33.5
|
|
|
—
|
|
|
0.72
|
|
|
115.5
|
|
|
|
|
Net equity interest
|
|
|
|
17.8
|
|
|
—
|
|
|
0.38
|
|
|
61.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
DMLZ
|
c
|
|
Mill
|
|
7.6
|
|
|
8.4
|
|
|
—
|
|
|
39.5
|
|
|
|
Grasberg open pit
|
c
|
|
Mill
|
|
0.1
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
|
DOZ
|
c
|
|
Mill
|
|
0.5
|
|
|
0.8
|
|
|
—
|
|
|
2.5
|
|
|
|
Big Gossan
|
c
|
|
Mill
|
|
2.6
|
|
|
1.3
|
|
|
—
|
|
|
16.3
|
|
|
|
GBC
|
c
|
|
Mill
|
|
17.2
|
|
|
14.1
|
|
|
—
|
|
|
62.8
|
|
|
|
Kucing Liar
|
c
|
|
Mill
|
|
8.1
|
|
|
5.2
|
|
|
—
|
|
|
27.0
|
|
|
|
|
|
|
|
|
36.1
|
|
|
30.1
|
|
|
—
|
|
|
148.4
|
|
|
|
Recoverable metal in stockpiles
a
|
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
|
|
100% operations
|
|
|
|
36.2
|
|
|
30.2
|
|
|
—
|
|
|
148.6
|
|
|
|
|
Consolidated
|
|
|
|
36.2
|
|
|
30.2
|
|
|
—
|
|
|
148.6
|
|
|
|
|
Net equity interest
|
|
|
|
19.1
|
|
|
16.4
|
|
|
—
|
|
|
78.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total FCX – 100% basis
|
|
|
|
124.0
|
|
|
30.8
|
|
|
3.83
|
|
|
393.1
|
|
|
|
|
Total FCX – Consolidated basis
d
|
|
|
|
119.6
|
|
|
30.8
|
|
|
3.78
|
|
|
393.1
|
|
|
|
|
Total FCX – Net equity interest
e
|
|
|
|
86.8
|
|
|
17.0
|
|
|
3.44
|
|
|
269.3
|
|
|
|
|
a.
|
Refer to “Mill and Leach Stockpiles” for additional information.
|
|
b.
|
Pounds round to less than 0.1 billion pounds of copper.
|
|
c.
|
On December 21, 2018, we completed the transaction with the Indonesian government regarding PT-FI’s long-term mining rights and share ownership, resulting in a reduction of our share ownership in PT-FI from 90.64 percent to 48.76 percent (refer to Note
2
for further discussion).
|
|
d.
|
Consolidated reserves represent estimated metal quantities after reduction for Morenci’s joint venture partner interests (refer to Note
3
for further discussion).
|
|
e.
|
Net equity interest represents estimated consolidated metal quantities further reduced for noncontrolling interest ownership (refer to Note
3
for further discussion of our ownership in subsidiaries). Our net equity interest for estimated metal quantities in Indonesia reflects approximately 81 percent from 2019 through 2022 and 48.76 percent from 2023 through 2041.
|
|
|
Copper Equivalent Cutoff Grade (Percent)
|
|
Molybdenum
Cutoff Grade
(Percent)
|
||||
|
|
Mill
|
|
Crushed
Leach
|
|
ROM
Leach
|
|
Mill
|
|
North America
|
|
|
|
|
|
|
|
|
Morenci
|
0.17
|
|
0.12
|
|
0.03
|
|
—
|
|
Bagdad
|
0.15
|
|
—
|
|
0.08
|
|
—
|
|
Safford, including Lone Star
|
—
|
|
0.08
|
|
—
|
|
—
|
|
Sierrita
|
0.15
|
|
—
|
|
—
|
|
—
|
|
Chino, including Cobre
|
0.19
|
|
—
|
|
0.05
|
|
—
|
|
Tyrone
|
—
|
|
—
|
|
0.03
|
|
—
|
|
Henderson
|
—
|
|
—
|
|
—
|
|
0.12
|
|
Climax
|
—
|
|
—
|
|
—
|
|
0.05
|
|
South America
|
|
|
|
|
|
|
|
|
Cerro Verde
|
0.15
|
|
0.12
|
|
0.08
|
|
—
|
|
El Abra
|
—
|
|
0.11
|
|
0.06
|
|
—
|
|
Indonesia
|
|
|
|
|
|
|
|
|
DMLZ
|
0.89
|
|
—
|
|
—
|
|
—
|
|
Grasberg open pit
|
0.25
|
|
—
|
|
—
|
|
—
|
|
DOZ
|
0.89
|
|
—
|
|
—
|
|
—
|
|
Big Gossan
|
1.77
|
|
—
|
|
—
|
|
—
|
|
GBC
|
0.80
|
|
—
|
|
—
|
|
—
|
|
Kucing Liar
|
0.97
|
|
—
|
|
—
|
|
—
|
|
|
|
Average Drill Hole Spacing (in Meters)
|
|||||||
|
|
|
|
Proven
|
|
Probable
|
||||
|
|
Mining Unit
|
|
Mill
|
|
Leach
|
|
Mill
|
|
Leach
|
|
North America
|
|
|
|
|
|
|
|
|
|
|
Morenci
|
Open Pit
|
|
86
|
|
86
|
|
122
|
|
122
|
|
Bagdad
|
Open Pit
|
|
86
|
|
86
|
|
122
|
|
122
|
|
Safford, including Lone Star
|
Open Pit
|
|
—
|
|
86
|
|
—
|
|
122
|
|
Sierrita
|
Open Pit
|
|
73
|
|
—
|
|
104
|
|
—
|
|
Chino
|
Open Pit
|
|
43
|
|
86
|
|
86
|
|
122
|
|
Cobre
|
Open Pit
|
|
61
|
|
61
|
|
91
|
|
91
|
|
Tyrone
|
Open Pit
|
|
—
|
|
86
|
|
—
|
|
86
|
|
Henderson
|
Block Cave
|
|
47
|
|
—
|
|
96
|
|
—
|
|
Climax
|
Open Pit
|
|
61
|
|
—
|
|
91
|
|
—
|
|
South America
|
|
|
|
|
|
|
|
|
|
|
Cerro Verde
|
Open Pit
|
|
55
|
|
55
|
|
110
|
|
110
|
|
El Abra
|
Open Pit
|
|
—
|
|
75
|
|
—
|
|
120
|
|
Indonesia
|
|
|
|
|
|
|
|
|
|
|
DMLZ
|
Block Cave
|
|
21
|
|
—
|
|
63
|
|
—
|
|
Grasberg open pit
|
Open Pit
|
|
25
|
|
—
|
|
51
|
|
—
|
|
DOZ
|
Block Cave
|
|
22
|
|
—
|
|
55
|
|
—
|
|
Big Gossan
|
Open Stope
|
|
12
|
|
—
|
|
35
|
|
—
|
|
GBC
|
Block Cave
|
|
28
|
|
—
|
|
66
|
|
—
|
|
Kucing Liar
|
Block Cave
|
|
39
|
|
—
|
|
96
|
|
—
|
|
|
|
|
|
|
|
|
Recoverable
|
|||||
|
|
Million
|
|
Average
|
|
Recovery
|
|
Copper
|
|||||
|
|
Metric Tons
|
|
Ore Grade (%)
|
|
Rate (%)
|
|
(billion pounds)
|
|||||
|
Mill stockpiles
|
|
|
|
|
|
|
|
|
||||
|
Cerro Verde
|
104
|
|
|
0.27
|
|
|
74.1
|
|
|
0.5
|
|
|
|
Grasberg minerals district
|
13
|
|
|
0.49
|
|
|
71.6
|
|
|
0.1
|
|
|
|
|
117
|
|
|
|
|
|
|
0.6
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Leach stockpiles
|
|
|
|
|
|
|
|
|
||||
|
Morenci
|
6,596
|
|
|
0.24
|
|
|
1.6
|
|
|
0.5
|
|
|
|
Bagdad
|
499
|
|
|
0.25
|
|
|
0.4
|
|
|
—
|
|
a
|
|
Safford, including Lone Star
|
289
|
|
|
0.43
|
|
|
8.5
|
|
|
0.3
|
|
|
|
Sierrita
|
650
|
|
|
0.15
|
|
|
9.9
|
|
|
0.2
|
|
|
|
Miami
|
498
|
|
|
0.39
|
|
|
1.5
|
|
|
0.1
|
|
|
|
Chino, including Cobre
|
1,743
|
|
|
0.25
|
|
|
3.7
|
|
|
0.4
|
|
|
|
Tyrone
|
1,148
|
|
|
0.28
|
|
|
2.1
|
|
|
0.1
|
|
|
|
Cerro Verde
|
488
|
|
|
0.47
|
|
|
5.0
|
|
|
0.2
|
|
|
|
El Abra
|
744
|
|
|
0.44
|
|
|
4.5
|
|
|
0.3
|
|
|
|
|
12,655
|
|
|
|
|
|
|
2.1
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Total FCX - 100% basis
|
|
|
|
|
|
|
2.7
|
|
|
|||
|
Total FCX - Consolidated basis
b
|
|
|
|
|
|
|
2.6
|
|
|
|||
|
Total FCX - Net equity interest
c
|
|
|
|
|
|
|
2.1
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
|
a.
|
Rounds to less than 0.1 billion pounds of recoverable copper.
|
|
b.
|
Consolidated stockpiles represent estimated metal quantities after reduction for Morenci’s joint venture partner interests. Refer to Note
3
for further discussion.
|
|
c.
|
Net equity interest represents estimated consolidated metal quantities further reduced for noncontrolling interest ownership (refer to Note
3
for further discussion of our ownership in subsidiaries). Our net equity interest for estimated metal quantities in Grasberg minerals district reflects approximately 81 percent from 2019 through 2022 and 48.76 percent from 2023 through 2041.
|
|
Estimated Mineralized Material
|
||||||||||||||||||||||||||||
|
at December 31, 2018
|
||||||||||||||||||||||||||||
|
|
|
|
|
Milling Material
|
|
Leaching Material
|
|
Total Mineralized Material
|
|
|||||||||||||||||||
|
|
|
|
|
Million
|
|
|
|
|
|
|
|
|
|
Million
|
|
|
|
Million
|
|
|||||||||
|
|
|
FCX’s
|
|
metric
|
|
Copper
|
|
Gold
|
|
Moly
|
|
Silver
|
|
metric
|
|
Copper
|
|
metric
|
|
|||||||||
|
|
|
Interest
|
|
tons
|
|
%
|
|
g/t
|
|
%
|
|
g/t
|
|
tons
|
|
%
|
|
tons
|
|
|||||||||
|
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Morenci
|
|
72%
|
|
1,192
|
|
|
0.28
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
1,584
|
|
|
0.18
|
|
|
2,776
|
|
|
|
|
Bagdad
|
|
100%
|
|
474
|
|
|
0.32
|
|
|
—
|
|
a
|
0.02
|
|
|
1.4
|
|
|
2
|
|
|
0.14
|
|
|
476
|
|
|
|
|
Safford, including Lone Star
|
|
100%
|
|
665
|
|
|
0.52
|
|
|
0.07
|
|
|
—
|
|
|
1.4
|
|
|
792
|
|
|
0.30
|
|
|
1,457
|
|
|
|
|
Sierrita
|
|
100%
|
|
1,378
|
|
|
0.17
|
|
|
—
|
|
a
|
0.02
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1,378
|
|
|
|
|
Chino, including Cobre
|
|
100%
|
|
236
|
|
|
0.41
|
|
|
0.02
|
|
|
0.01
|
|
|
0.7
|
|
|
24
|
|
|
0.22
|
|
|
260
|
|
|
|
|
Tyrone
|
|
100%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
157
|
|
|
0.23
|
|
|
157
|
|
|
|
|
Henderson
|
|
100%
|
|
103
|
|
|
—
|
|
|
—
|
|
|
0.14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
|
|
Climax
|
|
100%
|
|
357
|
|
|
—
|
|
|
—
|
|
|
0.16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
357
|
|
|
|
|
Ajo
|
|
100%
|
|
585
|
|
|
0.37
|
|
|
0.06
|
|
|
0.01
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
585
|
|
|
|
|
Cochise/Bisbee
|
|
100%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
306
|
|
|
0.44
|
|
|
306
|
|
|
|
|
Sanchez
|
|
100%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
211
|
|
|
0.28
|
|
|
211
|
|
|
|
|
Tohono
|
|
100%
|
|
279
|
|
|
0.68
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291
|
|
|
0.66
|
|
|
570
|
|
|
|
|
Twin Buttes
|
|
100%
|
|
359
|
|
|
0.46
|
|
|
—
|
|
|
0.03
|
|
|
4.9
|
|
|
144
|
|
|
0.20
|
|
|
503
|
|
|
|
|
Christmas
|
|
100%
|
|
398
|
|
|
0.37
|
|
|
0.05
|
|
|
—
|
|
a
|
1.0
|
|
|
—
|
|
|
—
|
|
|
398
|
|
|
|
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cerro Verde
|
|
53.56%
|
|
1,242
|
|
|
0.35
|
|
|
—
|
|
|
0.01
|
|
|
1.8
|
|
|
17
|
|
|
0.20
|
|
|
1,259
|
|
|
|
|
El Abra
|
|
51%
|
|
2,124
|
|
|
0.40
|
|
|
0.02
|
|
|
0.01
|
|
|
1.3
|
|
|
138
|
|
|
0.25
|
|
|
2,262
|
|
|
|
|
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Grasberg minerals district
|
|
48.76%
|
|
2,613
|
|
|
0.68
|
|
|
0.60
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
—
|
|
—
|
|
|
2,613
|
|
|
|
Africa
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Kisanfu
b
|
|
95%
|
|
77
|
|
|
1.83
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
2.39
|
|
|
141
|
|
|
|
|
Total FCX - 100% basis
|
|
|
|
12,082
|
|
|
|
|
|
|
|
|
|
|
3,730
|
|
|
|
|
15,812
|
|
|
||||||
|
Total FCX - Consolidated basis
c
|
|
|
|
11,748
|
|
|
|
|
|
|
|
|
|
|
3,285
|
|
|
|
|
15,033
|
|
|
||||||
|
Total FCX - Net equity interest
d
|
|
|
|
8,788
|
|
|
|
|
|
|
|
|
|
|
3,206
|
|
|
|
|
11,994
|
|
|
||||||
|
|
|
|
||||||||||||||||||||||||||
|
a.
|
Amounts not shown because of rounding.
|
|
b.
|
Stated tonnage also includes cobalt (0.95 percent for milling material and 0.97 percent for leaching material).
|
|
c.
|
Consolidated basis represents estimated mineralized materials after reduction for Morenci’s joint venture partner interests. Refer to Note
3
for further discussion.
|
|
d.
|
Net equity interest represents estimated consolidated mineralized material further reduced for noncontrolling interest ownership. Refer to Note
3
for further discussion of our ownership in subsidiaries.
|
|
•
|
Limiting our flexibility in planning for, or reacting to, changes in the industry in which we operate;
|
|
•
|
Increasing our vulnerability to general adverse economic and industry conditions;
|
|
•
|
Limiting our ability to fund future working capital, capital expenditures and/or material contingencies, to engage in future development activities, or to otherwise realize the value of our assets and opportunities fully because of the need to dedicate a substantial portion of our cash flows from operations to payments on our debt;
|
|
•
|
Requiring us to sell assets to reduce debt; or
|
|
•
|
Placing us at a competitive disadvantage compared to our competitors that have less debt and/or fewer financial commitments.
|
|
•
|
Delays in obtaining or renewing, or the inability to obtain, maintain or renew, or the renegotiation, cancellation, revocation or forced modification of existing contracts, leases, licenses, permits or other agreements and/or approvals;
|
|
•
|
Expropriation or nationalization of property, protectionism, restrictions on repatriation of earnings or capital, or other currency controls;
|
|
•
|
Changes in the host country’s laws, regulations and policies, including, but not limited to, those relating to labor, taxation, royalties, duties, tariffs, divestment, imports, exports (including restrictions on the export of copper concentrates, copper and/or gold), trade regulations, currency and environmental matters (including land use and water use), which because of rising “resource nationalism” in countries around the world, may impose increasingly onerous requirements on foreign operations and investment;
|
|
•
|
Political instability, bribery, extortion, corruption, civil unrest, acts of war, guerrilla activities, insurrection and terrorism;
|
|
•
|
Changes in the aspirations and expectations of local communities in which we operate with respect to our contributions to employee health and safety, infrastructure and community development and other factors that may affect our social license to operate, all of which lead to increased costs;
|
|
•
|
Risk of loss associated with trespass, local artisanal or illegal mining, theft and vandalism;
|
|
•
|
Changes in U.S. trade, tax, immigration or other policies that may harm relations with foreign countries or result in retaliatory policies, including the U.S.-China trade war that began in 2018 which, if prolonged, could have a significant adverse effect on global trade and the global economy;
|
|
•
|
Increases in training and other costs and challenges relating to requirements by governmental entities to employ the nationals of the country in which a particular operation is located;
|
|
•
|
Foreign exchange controls, fluctuations in foreign currency exchange rates and inflation; and
|
|
•
|
The risk of having to submit to the jurisdiction of an international court or arbitration panel or having to enforce the judgment of an international court or arbitration panel against a sovereign nation within its own territory.
|
|
•
|
Our knowledge and beliefs about complex scientific and historical facts and circumstances that in many cases occurred many decades ago;
|
|
•
|
Our beliefs and assumptions regarding the nature, extent and duration of remediation activities that we will be required to undertake and the estimated costs of those remediation activities, which are subject to varying interpretations; and
|
|
•
|
Our beliefs regarding the requirements that are imposed on us by existing laws and regulations and, in some cases, the clarification of uncertain regulatory requirements that could materially affect our environmental obligation estimates.
|
|
•
|
Authorize the Board to issue preferred stock without stockholder approval and to designate the rights, preferences and privileges of each class; if issued, such preferred stock would increase the number of outstanding shares of our capital stock and could include terms that may deter an acquisition of us;
|
|
•
|
Establish advance notice requirements for nominations to the Board or for proposals that can be presented at stockholder meetings;
|
|
•
|
Limit who may call stockholder meetings; and
|
|
•
|
Require the approval of the holders of two thirds of our outstanding common stock to enter into certain business combination transactions, subject to certain exceptions, including if the consideration to be received by our common stockholders in the transaction is deemed to be a fair price.
|
|
Name
|
|
Age
|
|
Position or Office
|
|
Richard C. Adkerson
|
|
72
|
|
Vice Chairman of the Board, President and Chief Executive Officer
|
|
Kathleen L. Quirk
|
|
55
|
|
Executive Vice President and Chief Financial Officer
|
|
Harry M. “Red” Conger, IV
|
|
63
|
|
President and Chief Operating Officer - Americas
|
|
Period
|
|
(a) Total
Number of
Shares Purchased
|
|
(b) Average
Price Paid Per Share
|
|
(c) Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs
a
|
|
(d) Maximum Number of Shares That May
Yet Be Purchased Under the Plans or Programs
a
|
||||
|
October 1-31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
November 1-30, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
December 1-31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
Total
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
a.
|
On July 21, 2008, the Board approved an increase in our open-market share purchase program for up to 30 million shares. The program does not have an expiration date.
|
|
|
Years Ended December 31,
|
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
||||||||||
|
CONSOLIDATED FINANCIAL DATA
|
(In millions, except per share amounts)
|
|
||||||||||||||||||
|
Revenues
|
$
|
18,628
|
|
|
$
|
16,403
|
|
|
$
|
14,830
|
|
a
|
$
|
14,607
|
|
a
|
$
|
20,001
|
|
a
|
|
Operating income
(loss)
b
|
$
|
4,754
|
|
c,d
|
$
|
3,690
|
|
e
|
$
|
(2,729
|
)
|
f
|
$
|
(13,512
|
)
|
g
|
$
|
(298
|
)
|
h
|
|
Net income (loss) from continuing operations
|
$
|
2,909
|
|
i,j,k,l
|
$
|
2,029
|
|
i,j,k
|
$
|
(3,832
|
)
|
j,k
|
$
|
(12,180
|
)
|
l
|
$
|
(1,022
|
)
|
j,k
|
|
Net (loss) income from discontinued operations
m
|
$
|
(15
|
)
|
|
$
|
66
|
|
|
$
|
(193
|
)
|
|
$
|
91
|
|
|
$
|
277
|
|
|
|
Net income (loss) attributable to common stock
|
$
|
2,602
|
|
|
$
|
1,817
|
|
|
$
|
(4,154
|
)
|
n
|
$
|
(12,236
|
)
|
|
$
|
(1,308
|
)
|
|
|
Diluted net income (loss) per share attributable to common stock:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
1.79
|
|
|
$
|
1.21
|
|
|
$
|
(2.96
|
)
|
|
$
|
(11.32
|
)
|
|
$
|
(1.37
|
)
|
|
|
Discontinued operations
|
(0.01
|
)
|
|
0.04
|
|
|
(0.20
|
)
|
|
0.01
|
|
|
0.11
|
|
|
|||||
|
|
$
|
1.78
|
|
|
$
|
1.25
|
|
|
$
|
(3.16
|
)
|
|
$
|
(11.31
|
)
|
|
$
|
(1.26
|
)
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
1,449
|
|
|
1,447
|
|
|
1,318
|
|
|
1,082
|
|
|
1,039
|
|
|
|||||
|
Diluted
|
1,458
|
|
|
1,454
|
|
|
1,318
|
|
|
1,082
|
|
|
1,039
|
|
|
|||||
|
Dividends declared per share of common stock
|
$
|
0.20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2605
|
|
|
$
|
1.25
|
|
|
|
Operating cash flows
|
$
|
3,863
|
|
|
$
|
4,666
|
|
|
$
|
3,737
|
|
|
$
|
3,220
|
|
|
$
|
5,631
|
|
|
|
Capital expenditures
|
$
|
1,971
|
|
|
$
|
1,410
|
|
|
$
|
2,813
|
|
|
$
|
6,353
|
|
|
$
|
7,215
|
|
|
|
At December 31:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
4,217
|
|
|
$
|
4,526
|
|
|
$
|
4,262
|
|
|
$
|
193
|
|
|
$
|
315
|
|
|
|
Property, plant, equipment and mine development costs, net
|
$
|
28,010
|
|
|
$
|
22,994
|
|
|
$
|
23,348
|
|
|
$
|
24,245
|
|
|
$
|
22,927
|
|
|
|
Oil and gas properties, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
7,093
|
|
|
$
|
19,274
|
|
|
|
Assets held for sale, including current portion
o
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
4,862
|
|
|
$
|
4,829
|
|
|
|
Total assets
|
$
|
42,216
|
|
|
$
|
37,302
|
|
|
$
|
37,317
|
|
|
$
|
46,577
|
|
|
$
|
58,674
|
|
|
|
Total debt, including current portion
|
$
|
11,141
|
|
|
$
|
13,229
|
|
|
$
|
16,126
|
|
|
$
|
20,428
|
|
|
$
|
18,970
|
|
|
|
Redeemable noncontrolling interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
764
|
|
|
$
|
751
|
|
|
|
Total stockholders’ equity
|
$
|
9,798
|
|
|
$
|
7,977
|
|
|
$
|
6,051
|
|
|
$
|
7,828
|
|
|
$
|
18,287
|
|
|
|
a.
|
Includes net noncash mark-to-market (losses) gains associated with crude oil and natural gas derivative contracts totaling
$(41) million
(
$(41) million
to net loss attributable to common stock or
$(0.03)
per share) in
2016
,
$(319) million
($(198) million to net loss attributable to common stock or $(0.18) per share) in
2015
and $627 million ($389 million to net loss attributable to common stock or $0.37 per share) in
2014
.
|
|
b.
|
Includes net charges (credits) for adjustments to environmental obligations and related litigation reserves of
$57 million
(
$57 million
to net income attributable to common stock or
$0.04
per share) in
2018
,
$210 million
(
$210 million
to net income attributable to common stock or
$0.14
per share) in
2017
,
$(16) million
(
$(16) million
to net loss attributable to common stock or
$(0.01)
per share) in
2016
, $43 million ($28 million to net loss attributable to common stock or $0.03 per share) in
2015
and $76 million ($50 million to net loss attributable to common stock or $0.05 per share) in 2014.
|
|
c.
|
The year 2018 includes net credits totaling $96 million ($156 million to net income attributable to common stock or $0.11 per share) consisting of gains on sales of assets totaling $208 million, partly offset by net charges of $69 million associated with Cerro Verde’s collective labor agreement and $43 million mostly associated with depreciation expense at Freeport Cobalt for the period December 2016 through December 2017, which was suspended while it was classified as held for sale.
|
|
d.
|
The year 2018 also includes net charges at PT Freeport Indonesia (PT-FI) totaling $223 million ($110 million to net income attributable to common stock or $0.08 per share) consisting of
$69 million
for surface water tax disputes with the local regional tax authority in Papua,
Indonesia,
$32 million
for assessments of prior period permit fees with Indonesia's Ministry of Environment and Forestry,
$72 million
for disputed payroll withholding taxes for prior years and other tax settlements, and
$62 million
to write-off certain previously capitalized project costs for the new smelter in Indonesia, partly offset by inventory adjustments totaling $12 million.
|
|
e.
|
The year 2017 includes net charges totaling $68 million to operating income ($12 million to net income attributable to common stock or $0.01 per share) consisting of charges totaling $125 million for workforce reductions at PT-FI and other net charges of $24 million mostly for asset impairments and metals inventory adjustments, partly offset by net gains on sales of assets totaling $81 million primarily associated with oil and gas transactions.
|
|
f.
|
The year 2016 includes net charges totaling $4.9 billion to operating loss ($4.8 billion to net loss attributable to common stock or $3.67 per share) consisting of (i) $4.3 billion for impairment of oil and gas properties, (ii) $926 million for drillship settlements/idle rig and contract termination costs, (iii) $196 million for other charges at oil and gas operations primarily associated with inventory adjustments, asset impairment and other restructuring charges and (iv) $69 million for charges at mining operations for metals inventory adjustments, PT-FI asset retirement and Cerro Verde social commitments, partly offset by (v) net gains on sales of assets totaling $649 million mostly associated with the Morenci and Timok transactions, and net of estimated losses associated with assets held for sale.
|
|
g.
|
The year 2015 includes net charges totaling $13.8 billion to operating loss ($12.0 billion to net loss attributable to common stock or $11.10 per share) consisting of (i) $13.1 billion for impairment of oil and gas properties, (ii) $338 million for metals inventory adjustments, (iii) $188 million for charges at oil and gas operations primarily associated with other asset impairment and inventory adjustments, idle/terminated rig costs and prior year mineral tax assessments related to the California properties, (iv) $145 million for charges at mining operations primarily associated with asset impairment, restructuring and other net charges and (v) $18 million for executive retirement benefits, partly offset by (vi) a net gain of $39 million for the sale of our interest in the Luna Energy power facility.
|
|
h.
|
The year 2014 includes net charges totaling $4.8 billion to operating loss ($3.6 billion to net loss attributable to common stock or $3.46 per share) consisting of (i) $3.7 billion for impairment of oil and gas properties, (ii) $1.7 billion
to impair the full carrying value of goodwill, (iii) $46 million for charges at oil and gas operations primarily associated with idle/terminated rig costs and inventory adjustments and (iv) $6 million for adjustments to molybdenum inventories, partly offset by (v) net gains on sales of assets of $717 million primarily from the sale of our 80 percent interests in the Candelaria and Ojos del Salado mining operations.
|
|
i.
|
Includes net charges at Cerro Verde related to disputed royalty matters for prior years totaling $195 million to net income attributable to common stock ($0.13 per share) in 2018 and $186 million to net income attributable to common stock ($0.13 per share) in 2017. Net charges for 2018 consist of charges (credits) of $14 million to operating income, $370 million to interest expense, $22 million to other expense, net of $35 million of net income tax benefits and $176 million to noncontrolling interests. Net charges for 2017 consist of $203 million to operating income, $145 million to interest expense and $7 million to provision for income taxes, net of $169 million to noncontrolling interests. Refer to Note 12 for further discussion.
|
|
j.
|
Includes after-tax net gains (losses) on early extinguishment and exchanges of debt totaling
$7 million
(less than $0.01 per share) in
2018
,
$21 million
($0.01 per share) in
2017
, $26 million ($0.02 per share) in 2016 and $3 million (less than $0.01 per share) in 2014.
|
|
k.
|
As further discussed in “Consolidated Results - Income Taxes” contained in MD&A, amounts include net tax credits (charges) of $632 million (
$574 million
net of noncontrolling interests or
$0.39
per share) in 2018, $438 million ($0.30 per share) in 2017, $370 million ($374 million net of noncontrolling interests or $0.28 per share) in 2016 and $(121) million ($(103) million net of noncontrolling interests or $(0.10) per share) in 2014.
|
|
l.
|
The year 2018 includes a gain of $19 million to net income attributable to common stock or $0.01 per share for interest received on tax refunds. The year 2015 includes a gain of $92 million to net loss attributable to common stock or $0.09 per share related to net proceeds received from insurance carriers and other third parties related to the shareholder derivative litigation settlement.
|
|
m.
|
Discontinued operations reflects the results of TF Holdings Limited (TFHL), through which we held an interest in the Tenke Fungurume (Tenke) mine until it was sold on November 16, 2016, and includes charges for allocated interest expense associated with the portion of the term loan that was required to be repaid as a result of the sale. Net (loss) income from discontinued operations in 2018 and 2017 primarily reflect adjustments to the fair value of the potential contingent consideration related to the sale and will continue to be adjusted through December 31, 2019. The year 2016 also includes a net charge of $198 million for the loss on disposal.
|
|
n.
|
Includes a gain on redemption of a redeemable noncontrolling interest of $199 million ($0.15 per share) associated with the settlement of a preferred stock obligation. Refer to Note 2 for further discussion.
|
|
o.
|
In accordance with accounting guidelines, the assets and liabilities of TFHL have been presented as held for sale in the consolidated balance sheets for all periods presented.
|
|
|
Years Ended December 31,
|
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
||||||||||
|
CONSOLIDATED MINING (CONTINUING OPERATIONS)
a,b
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production
|
3,813
|
|
|
3,737
|
|
|
4,222
|
|
|
3,568
|
|
|
3,457
|
|
|
|||||
|
Sales, excluding purchases
|
3,811
|
|
|
3,700
|
|
|
4,227
|
|
|
3,603
|
|
|
3,463
|
|
|
|||||
|
Average realized price per pound
|
$
|
2.91
|
|
|
$
|
2.93
|
|
|
$
|
2.28
|
|
|
$
|
2.42
|
|
|
$
|
3.09
|
|
|
|
Gold (thousands of recoverable ounces)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production
|
2,439
|
|
|
1,577
|
|
|
1,088
|
|
|
1,257
|
|
|
1,214
|
|
|
|||||
|
Sales, excluding purchases
|
2,389
|
|
|
1,562
|
|
|
1,079
|
|
|
1,247
|
|
|
1,248
|
|
|
|||||
|
Average realized price per ounce
|
$
|
1,254
|
|
|
$
|
1,268
|
|
|
$
|
1,238
|
|
|
$
|
1,129
|
|
|
$
|
1,231
|
|
|
|
Molybdenum (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production
|
95
|
|
|
92
|
|
|
80
|
|
|
92
|
|
|
95
|
|
|
|||||
|
Sales, excluding purchases
|
94
|
|
|
95
|
|
|
74
|
|
|
89
|
|
|
95
|
|
|
|||||
|
Average realized price per pound
|
$
|
12.50
|
|
|
$
|
9.33
|
|
|
$
|
8.33
|
|
|
$
|
8.70
|
|
|
$
|
12.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NORTH AMERICA COPPER MINES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Data, Net of Joint Venture Interests
c
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production
|
1,404
|
|
|
1,518
|
|
|
1,831
|
|
|
1,947
|
|
|
1,670
|
|
|
|||||
|
Sales, excluding purchases
|
1,428
|
|
|
1,484
|
|
|
1,841
|
|
|
1,988
|
|
|
1,664
|
|
|
|||||
|
Average realized price per pound
|
$
|
2.96
|
|
|
$
|
2.85
|
|
|
$
|
2.24
|
|
|
$
|
2.47
|
|
|
$
|
3.13
|
|
|
|
Molybdenum (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production
|
32
|
|
|
33
|
|
|
33
|
|
|
37
|
|
|
33
|
|
|
|||||
|
100% Operating Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Leach operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Leach ore placed in stockpiles (metric tons per day)
|
681,400
|
|
|
679,000
|
|
|
737,400
|
|
|
913,000
|
|
|
1,011,500
|
|
|
|||||
|
Average copper ore grade (percent)
|
0.24
|
|
|
0.28
|
|
|
0.31
|
|
|
0.26
|
|
|
0.25
|
|
|
|||||
|
Copper production (millions of recoverable pounds)
|
951
|
|
|
1,016
|
|
|
1,120
|
|
|
1,086
|
|
|
963
|
|
|
|||||
|
Mill operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ore milled (metric tons per day)
|
301,000
|
|
|
299,500
|
|
|
300,500
|
|
|
312,100
|
|
|
273,800
|
|
|
|||||
|
Average ore grade (percent):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper
|
0.35
|
|
|
0.39
|
|
|
0.47
|
|
|
0.49
|
|
|
0.45
|
|
|
|||||
|
Molybdenum
|
0.02
|
|
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
|
|||||
|
Copper recovery rate (percent)
|
87.8
|
|
|
86.4
|
|
|
85.5
|
|
|
85.4
|
|
|
85.8
|
|
|
|||||
|
Copper production (millions of recoverable pounds)
|
719
|
|
|
788
|
|
|
958
|
|
|
1,020
|
|
|
828
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
SOUTH AMERICA MINING
b
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production
|
1,249
|
|
|
1,235
|
|
|
1,328
|
|
|
869
|
|
|
1,151
|
|
|
|||||
|
Sales
|
1,253
|
|
|
1,235
|
|
|
1,332
|
|
|
871
|
|
|
1,135
|
|
|
|||||
|
Average realized price per pound
|
$
|
2.87
|
|
|
$
|
2.97
|
|
|
$
|
2.31
|
|
|
$
|
2.38
|
|
|
$
|
3.08
|
|
|
|
Molybdenum (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production
|
28
|
|
|
27
|
|
|
21
|
|
|
7
|
|
|
11
|
|
|
|||||
|
Leach operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Leach ore placed in stockpiles (metric tons per day)
|
195,200
|
|
|
142,800
|
|
|
149,100
|
|
|
208,400
|
|
|
246,400
|
|
|
|||||
|
Average copper ore grade (percent)
|
0.33
|
|
|
0.37
|
|
|
0.41
|
|
|
0.44
|
|
|
0.48
|
|
|
|||||
|
Copper production (millions of recoverable pounds)
|
287
|
|
|
255
|
|
|
328
|
|
|
430
|
|
|
491
|
|
|
|||||
|
Mill operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ore milled (metric tons per day)
|
387,600
|
|
|
360,100
|
|
|
353,400
|
|
|
152,100
|
|
|
180,500
|
|
|
|||||
|
Average ore grade:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper (percent)
|
0.38
|
|
|
0.44
|
|
|
0.43
|
|
|
0.46
|
|
|
0.54
|
|
|
|||||
|
Molybdenum (percent)
|
0.01
|
|
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
|
|||||
|
Copper recovery rate (percent)
|
84.3
|
|
|
81.2
|
|
|
85.8
|
|
|
81.5
|
|
|
88.1
|
|
|
|||||
|
Copper production (millions of recoverable pounds)
|
962
|
|
|
980
|
|
|
1,000
|
|
|
439
|
|
|
660
|
|
|
|||||
|
|
Years Ended December 31,
|
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
||||||||||
|
INDONESIA MINING
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Data, Net of Rio Tinto Joint Venture Interest
d
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper (millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production
|
1,160
|
|
|
984
|
|
|
1,063
|
|
|
752
|
|
|
636
|
|
|
|||||
|
Sales
|
1,130
|
|
|
981
|
|
|
1,054
|
|
|
744
|
|
|
664
|
|
|
|||||
|
Average realized price per pound
|
$
|
2.89
|
|
|
$
|
3.00
|
|
|
$
|
2.32
|
|
|
$
|
2.33
|
|
|
$
|
3.01
|
|
|
|
Gold (thousands of recoverable ounces)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production
|
2,416
|
|
|
1,554
|
|
|
1,061
|
|
|
1,232
|
|
|
1,130
|
|
|
|||||
|
Sales
|
2,366
|
|
|
1,540
|
|
|
1,054
|
|
|
1,224
|
|
|
1,168
|
|
|
|||||
|
Average realized price per ounce
|
$
|
1,254
|
|
|
$
|
1,268
|
|
|
$
|
1,237
|
|
|
$
|
1,129
|
|
|
$
|
1,229
|
|
|
|
100% Operating Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ore milled (metric tons per day)
|
178,100
|
|
|
140,400
|
|
|
165,700
|
|
|
162,500
|
|
|
120,500
|
|
|
|||||
|
Average ore grade:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper (percent)
|
0.98
|
|
|
1.01
|
|
|
0.91
|
|
|
0.67
|
|
|
0.79
|
|
|
|||||
|
Gold (grams per metric ton)
|
1.58
|
|
|
1.15
|
|
|
0.68
|
|
|
0.79
|
|
|
0.99
|
|
|
|||||
|
Recovery rates (percent):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper
|
91.8
|
|
|
91.6
|
|
|
91.0
|
|
|
90.4
|
|
|
90.3
|
|
|
|||||
|
Gold
|
84.7
|
|
|
85.0
|
|
|
82.2
|
|
|
83.4
|
|
|
83.2
|
|
|
|||||
|
Production:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper (millions of recoverable pounds)
|
1,227
|
|
|
996
|
|
|
1,063
|
|
|
752
|
|
|
651
|
|
|
|||||
|
Gold (thousands of recoverable ounces)
|
2,697
|
|
|
1,554
|
|
|
1,061
|
|
|
1,232
|
|
|
1,132
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
MOLYBDENUM MINES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Molybdenum production (millions of recoverable pounds)
|
35
|
|
|
32
|
|
|
26
|
|
|
48
|
|
|
51
|
|
|
|||||
|
Ore milled (metric tons per day)
|
27,900
|
|
|
22,500
|
|
|
18,300
|
|
|
34,800
|
|
|
39,400
|
|
|
|||||
|
Average molybdenum ore grade (percent)
|
0.18
|
|
|
0.20
|
|
|
0.21
|
|
|
0.2
|
|
|
0.19
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OIL AND GAS OPERATIONS
e
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales Volumes:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil (million barrels)
|
1.4
|
|
|
1.8
|
|
|
34.4
|
|
|
35.3
|
|
|
40.1
|
|
|
|||||
|
Natural gas (billion cubic feet)
|
10.1
|
|
|
15.8
|
|
|
65.1
|
|
|
89.7
|
|
|
80.8
|
|
|
|||||
|
Natural gas liquids (NGLs) (million barrels)
|
0.1
|
|
|
0.2
|
|
|
1.8
|
|
|
2.4
|
|
|
3.2
|
|
|
|||||
|
Million barrels of oil equivalents
|
3.1
|
|
|
4.6
|
|
|
47.1
|
|
|
52.6
|
|
|
56.8
|
|
|
|||||
|
Average Realizations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil (per barrel)
|
$
|
54.13
|
|
|
$
|
40.71
|
|
|
$
|
39.13
|
|
|
$
|
57.11
|
|
|
$
|
90.00
|
|
|
|
Natural gas
(per million British thermal units)
|
$
|
3.15
|
|
|
$
|
3.18
|
|
|
$
|
2.38
|
|
|
$
|
2.59
|
|
|
$
|
4.23
|
|
|
|
NGLs (per barrel)
|
$
|
44.11
|
|
|
$
|
30.65
|
|
|
$
|
18.11
|
|
|
$
|
18.90
|
|
|
$
|
39.73
|
|
|
|
a.
|
Excludes the results from the Tenke mine, which is reported as discontinued operations.
|
|
b.
|
Includes the results of the Candelaria and Ojos del Salado mines prior to their sale in November 2014.
|
|
c.
|
Net of Morenci’s joint venture interest; effective May 31, 2016, our undivided interest in Morenci was prospectively reduced from 85 percent to 72 percent. Refer to Note 2 for further discussion.
|
|
d.
|
Prior to December 21, 2018, PT-FI had an unincorporated joint venture with Rio Tinto. Refer to Notes 2 and 3 for further discussion.
|
|
e.
|
During the three years ended December 31, 2018, we completed sales of substantially all of our oil and gas assets. Refer to Note 2 for further discussion.
|
|
|
Copper
|
|
Gold
|
|
Molybdenum
|
|
|||
|
North America
|
37
|
%
|
|
1
|
%
|
|
71
|
%
|
a
|
|
South America
|
33
|
|
|
—
|
|
|
29
|
|
|
|
Indonesia
|
30
|
|
|
99
|
|
|
—
|
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
a.
|
Our Henderson and Climax molybdenum mines produced
37 percent
of consolidated molybdenum production, and our North America copper mines produced
34 percent
.
|
|
|
2019
|
|
2018
|
|
||
|
|
(Projected)
|
|
(Actual)
|
|
||
|
Copper
(millions of recoverable pounds):
|
|
|
|
|
||
|
North America copper mines
|
1,400
|
|
|
1,428
|
|
|
|
South America mining
|
1,270
|
|
|
1,253
|
|
|
|
Indonesia mining
|
615
|
|
|
1,130
|
|
|
|
Total
|
3,285
|
|
|
3,811
|
|
|
|
|
|
|
|
|
||
|
Gold
(thousands of recoverable ounces)
|
785
|
|
|
2,389
|
|
|
|
Molybdenum
(millions of recoverable pounds)
|
94
|
|
a
|
94
|
|
|
|
a.
|
Projected molybdenum sales include
35 million
pounds produced by our Molybdenum mines and
59 million
pounds produced by our North America and South America copper mines.
|
|
|
|
Copper
a
(billion
pounds)
|
|
Gold
(million
ounces)
|
|
Molybdenum
(billion
pounds)
|
|
|||
|
Consolidated reserves at December 31, 2016
|
|
86.8
|
|
|
26.1
|
|
|
2.95
|
|
|
|
Net additions (revisions)
|
|
3.6
|
|
|
(1.0
|
)
|
|
(0.02
|
)
|
|
|
Production
|
|
(3.7
|
)
|
|
(1.6
|
)
|
|
(0.09
|
)
|
|
|
Consolidated reserves at December 31, 2017
|
|
86.7
|
|
|
23.5
|
|
|
2.84
|
|
|
|
PT-FI acquisition of Rio Tinto Joint Venture interest
|
|
13.0
|
|
|
10.1
|
|
|
—
|
|
|
|
Other net additions (revisions)
|
|
23.7
|
|
b
|
(0.4
|
)
|
|
1.04
|
|
c
|
|
Production
|
|
(3.8
|
)
|
|
(2.4
|
)
|
|
(0.10
|
)
|
|
|
Consolidated reserves at December 31, 2018
|
|
119.6
|
|
|
30.8
|
|
|
3.78
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
a.
|
Includes estimated recoverable metals contained in stockpiles. See below for additional discussion of recoverable copper in stockpiles.
|
|
b.
|
Primarily reflects an increase in the copper price assumption from $2.00 per pound to $2.50 per pound for determining reserves in North America and South America.
|
|
c.
|
Primarily reflects an increase in molybdenum reserves at North America copper mines and the Cerro Verde mine in Peru.
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
SUMMARY FINANCIAL DATA
|
(in millions, except per share amounts)
|
|
||||||||||
|
Revenues
a,b
|
$
|
18,628
|
|
|
$
|
16,403
|
|
|
$
|
14,830
|
|
c
|
|
Operating income (loss)
a,d,e
|
$
|
4,754
|
|
f,g
|
$
|
3,690
|
|
h
|
$
|
(2,729
|
)
|
i
|
|
Net income (loss)
from continuing operations
j,k,l
|
$
|
2,909
|
|
m,n
|
$
|
2,029
|
|
n
|
$
|
(3,832
|
)
|
|
|
Net (loss) income from discontinued operations
o
|
$
|
(15
|
)
|
|
$
|
66
|
|
|
$
|
(193
|
)
|
|
|
Net income (loss) attributable to common stock
|
$
|
2,602
|
|
|
$
|
1,817
|
|
|
$
|
(4,154
|
)
|
p
|
|
Diluted net income (loss) per share attributable to common stock:
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.79
|
|
|
$
|
1.21
|
|
|
$
|
(2.96
|
)
|
|
|
Discontinued operations
|
(0.01
|
)
|
|
0.04
|
|
|
(0.20
|
)
|
|
|||
|
|
$
|
1.78
|
|
|
$
|
1.25
|
|
|
$
|
(3.16
|
)
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted weighted-average common shares outstanding
|
1,458
|
|
|
1,454
|
|
|
1,318
|
|
|
|||
|
Operating cash flows
q
|
$
|
3,863
|
|
|
$
|
4,666
|
|
|
$
|
3,737
|
|
|
|
Capital expenditures
|
$
|
1,971
|
|
|
$
|
1,410
|
|
|
$
|
2,813
|
|
|
|
At December 31:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
4,217
|
|
|
$
|
4,526
|
|
|
$
|
4,262
|
|
|
|
Total debt, including current portion
|
$
|
11,141
|
|
|
$
|
13,229
|
|
|
$
|
16,126
|
|
|
|
a.
|
Refer to Note 16 for a summary of revenues and operating income by operating division.
|
|
b.
|
Includes adjustments to embedded derivatives for provisionally priced concentrate and cathode sales (refer to Note 14).
|
|
c.
|
Includes net noncash mark-to-market losses associated with crude oil and natural gas derivative contracts totaling
$41 million
(
$41 million
to net loss attributable to common stock or
$0.03
per share). Refer to Note 14 for further discussion.
|
|
d.
|
Includes net gains on sales of assets totaling
$208 million
(
$208 million
to net income attributable to common stock or
$0.14
per share) in
2018
,
$81 million
(
$81 million
to net income attributable to common stock or
$0.06
per share) in
2017
and
$649 million
(
$649 million
to net loss attributable to common stockholders or
$0.49
per share) in
2016
. Refer to Note 2 and “Net Gain on Sales of Assets” below for further discussion.
|
|
e.
|
Includes net charges (credits) for adjustments to environmental obligations and related litigation reserves of
$57 million
(
$57 million
to net income attributable to common stock or
$0.04
per share) in
2018
,
$210 million
(
$210 million
to net income attributable to common stock or
$0.14
per share) in
2017
and
$(16) million
(
$(16) million
to net loss attributable to common stock or
$(0.01)
per share) in
2016
.
|
|
f.
|
The year 2018 includes net charges of $112 million ($52 million to net income attributable to common stock or $0.04 per share) consisting of $69 million for Cerro Verde’s new three-year collective labor agreement (CLA) and $43 million mostly associated with depreciation expense at Freeport Cobalt for the period December 2016 through December 2017, which was suspended while it was classified as held for sale.
|
|
g.
|
The year 2018 also includes net charges at PT-FI of
$223 million
(
$110 million
to net income attributable to common stock or
$0.08
per share) consisting of
$69 million
for surface water tax disputes with the local regional tax authority in Papua,
Indonesia,
$32 million
for assessments of prior period permit fees with Indonesia's Ministry of Environment and Forestry (MOEF),
$72 million
for disputed payroll withholding taxes for prior years and other tax settlements, and
$62 million
to write-off certain previously capitalized project costs for the new smelter in Indonesia, partly offset by inventory adjustments totaling $12 million.
|
|
h.
|
The year 2017 includes net charges of $149 million ($93 to net income attributable to common stock or $0.06 per share) mostly associated with workforce reductions at PT-FI.
|
|
i.
|
The year 2016 also includes charges of $5.5 billion ($5.5 billion to net loss attributable to common stockholders or $4.16 per share) consisting of (i)
$4.3 billion
to reduce the carrying value of oil and gas properties pursuant to full cost accounting rules, (ii)
$1.1 billion
of other net oil and gas charges, primarily for drillship settlements/idle rig costs, the termination of contracts for support vessels and equipment, inventory adjustments, asset impairment and restructuring charges, and (iii)
$69 million
of net charges at mining operations primarily reflecting inventory adjustments, PT-FI asset retirement and Cerro Verde social commitments.
|
|
j.
|
Includes net gains on early extinguishment and exchanges of debt totaling
$7 million
(less than $0.01 per share) in
2018
,
$21 million
(
$0.01
per share) in 2017 and
$26 million
(
$0.02
per share) in 2016. Refer to Note
8
for further discussion.
|
|
k.
|
Includes net tax credits of $632 million (
$574 million
net of noncontrolling interests or
$0.39
per share) in 2018,
$438 million
(
$0.30
per share) in
2017
and $370 million (
$374 million
net of noncontrolling interests or
$0.28
per share) in 2016. Refer to “Income Taxes” below for further discussion.
|
|
l.
|
We defer recognizing profits on intercompany sales until final sales to third parties occur. Refer to “Operations - Smelting & Refining” for a summary of net impacts from changes in these deferrals.
|
|
m.
|
Includes interest received on tax refunds totaling
$30 million
(
$19 million
to net income attributable to common stock or
$0.01
per share), mostly associated with the refund of PT-FI’s prior years’ tax receivables.
|
|
n.
|
Includes net charges associated with disputed Cerro Verde royalties for prior years of
$195 million
to net income attributable to common stock (
$0.13
per share) in 2018 and
$186 million
to net income attributable to common stock (
$0.13
per share) in 2017. Net charges for the year 2018 consist of charges to production and delivery costs (
$14 million
), interest expense (
$370 million
) and other expense (
$22 million
), net of income tax benefits (
$35 million
) and noncontrolling interests (
$176 million
). Net charges for the year 2017 primarily reflect charges to production and delivery (
$203 million
), interest expense (
$145 million
) and income taxes (
$7 million
), net of noncontrolling interests (
$169 million
)
.
Refer to Note 12 for further discussion.
|
|
o.
|
Primarily reflects adjustments to the estimated fair value of contingent consideration related to the November 2016 sale of our interest in TFHL, which will continue to be adjusted through December 31, 2019.
|
|
p.
|
Includes a gain on redemption of noncontrolling interest of $199 million ($0.15 per share) for the settlement of a preferred stock obligation. Refer to Note 2 for further discussion.
|
|
q.
|
Includes net working capital (uses) sources and timing of other tax payments of
$(0.6) billion
in
2018
,
$0.6 billion
in
2017
and
$87 million
in
2016
.
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
a
|
|
||||||
|
SUMMARY OPERATING DATA
|
|
|
|
|
|
|
||||||
|
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
||||||
|
Production
|
3,813
|
|
|
3,737
|
|
|
4,222
|
|
|
|||
|
Sales, excluding purchases
|
3,811
|
|
|
3,700
|
|
|
4,227
|
|
|
|||
|
Average realized price per pound
|
$
|
2.91
|
|
|
$
|
2.93
|
|
|
$
|
2.28
|
|
|
|
Site production and delivery costs per pound
b
|
$
|
1.76
|
|
|
$
|
1.60
|
|
|
$
|
1.42
|
|
|
|
Unit net cash costs per pound
b
|
$
|
1.07
|
|
|
$
|
1.19
|
|
|
$
|
1.26
|
|
|
|
Gold
(thousands of recoverable ounces)
|
|
|
|
|
|
|
||||||
|
Production
|
2,439
|
|
|
1,577
|
|
|
1,088
|
|
|
|||
|
Sales, excluding purchases
|
2,389
|
|
|
1,562
|
|
|
1,079
|
|
|
|||
|
Average realized price per ounce
|
$
|
1,254
|
|
|
$
|
1,268
|
|
|
$
|
1,238
|
|
|
|
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
||||||
|
Production
|
95
|
|
|
92
|
|
|
80
|
|
|
|||
|
Sales, excluding purchases
|
94
|
|
|
95
|
|
|
74
|
|
|
|||
|
Average realized price per pound
|
$
|
12.50
|
|
|
$
|
9.33
|
|
|
$
|
8.33
|
|
|
|
a.
|
Excludes results from the Tenke mine, which is reported as a discontinued operation.
|
|
b.
|
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, before net noncash and other costs. For reconciliations of the per pound unit costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to “Product Revenues and Production Costs.”
|
|
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
|
||||
|
Consolidated revenues - prior year
|
$
|
16,403
|
|
|
$
|
14,830
|
|
|
|
Mining operations:
|
|
|
|
|
||||
|
Higher (lower) sales volumes:
|
|
|
|
|
||||
|
Copper
|
326
|
|
|
(1,201
|
)
|
|
||
|
Gold
|
1,049
|
|
|
598
|
|
|
||
|
Molybdenum
|
(9
|
)
|
|
175
|
|
|
||
|
(Lower) higher averaged realized prices:
|
|
|
|
|
||||
|
Copper
|
(76
|
)
|
|
2,405
|
|
|
||
|
Gold
|
(33
|
)
|
|
47
|
|
|
||
|
Molybdenum
|
299
|
|
|
95
|
|
|
||
|
Adjustments for prior year provisionally priced copper sales
|
(151
|
)
|
|
76
|
|
|
||
|
Higher revenues from sales of purchased copper
|
264
|
|
|
361
|
|
|
||
|
Higher Atlantic Copper revenues
|
270
|
|
|
202
|
|
|
||
|
Higher royalties and export duties
|
(130
|
)
|
|
(63
|
)
|
|
||
|
Lower oil sales volumes
|
(17
|
)
|
|
(1,269
|
)
|
|
||
|
Other, including intercompany eliminations
|
433
|
|
|
147
|
|
|
||
|
Consolidated revenues - current year
|
$
|
18,628
|
|
|
$
|
16,403
|
|
|
|
|
2018
|
|
2017
|
|
||||||||||||||||
|
|
Income (Loss)
a
|
|
Effective
Tax Rate
|
|
Income Tax
(Provision) Benefit |
|
Income (Loss)
a
|
|
Effective
Tax Rate |
|
Income Tax
(Provision) Benefit |
|
||||||||
|
U.S.
|
$
|
352
|
|
|
7%
|
|
$
|
(24
|
)
|
b,c
|
$
|
41
|
|
|
(156)%
|
|
$
|
64
|
|
d
|
|
South America
|
706
|
|
|
43%
|
|
(303
|
)
|
|
1,059
|
|
|
41%
|
|
(439
|
)
|
|
||||
|
Indonesia
|
3,027
|
|
|
42%
|
|
(1,284
|
)
|
e
|
2,033
|
|
|
43%
|
|
(869
|
)
|
|
||||
|
U.S. tax reform
|
—
|
|
|
N/A
|
|
123
|
|
f
|
—
|
|
|
N/A
|
|
393
|
|
f
|
||||
|
Cerro Verde royalty dispute
|
(406
|
)
|
|
N/A
|
|
35
|
|
g
|
(348
|
)
|
|
N/A
|
|
(7
|
)
|
g
|
||||
|
Change in PT-FI tax rates
|
—
|
|
|
N/A
|
|
504
|
|
h
|
—
|
|
|
N/A
|
|
—
|
|
|
||||
|
Eliminations and other
|
213
|
|
|
N/A
|
|
(42
|
)
|
|
117
|
|
|
N/A
|
|
(25
|
)
|
|
||||
|
Consolidated FCX
|
$
|
3,892
|
|
|
25%
|
|
$
|
(991
|
)
|
|
$
|
2,902
|
|
|
30%
|
|
$
|
(883
|
)
|
|
|
|
2016
|
|
||||||||
|
|
Income (Loss)
a
|
|
Effective
Tax Rate |
|
Income Tax
(Provision) Benefit |
|
||||
|
U.S.
|
$
|
(865
|
)
|
|
41%
|
|
$
|
357
|
|
i
|
|
South America
|
501
|
|
|
43%
|
|
(216
|
)
|
j
|
||
|
Indonesia
|
1,058
|
|
|
42%
|
|
(442
|
)
|
|
||
|
Impairment of oil and gas properties
|
(4,317
|
)
|
|
N/A
|
|
—
|
|
k
|
||
|
Eliminations and other
|
151
|
|
|
N/A
|
|
(70
|
)
|
|
||
|
Consolidated FCX
|
$
|
(3,472
|
)
|
|
(11)%
|
|
$
|
(371
|
)
|
|
|
a.
|
Represents income (loss) from continuing operations by geographic location before income taxes and equity in affiliated companies’ net earnings.
|
|
b.
|
The year 2018 includes net tax credits of
$9 million
for changes in valuation allowances and a tax credit of $5 million associated with the settlement of a state income tax examination.
|
|
c.
|
The year 2018 also includes a tax charge of
$29 million
associated with adjustments to the calculation of transition tax resulting from recently released guidance by the U.S. Internal Revenue Service.
|
|
d.
|
The year 2017 includes net tax credits of
$24 million
for changes in valuation allowances and
$21 million
associated with alternative minimum tax (AMT) credit carryforwards, which are not related to the AMT credits resulting from U.S. tax reform that are presented separately in the above tables.
|
|
e.
|
Includes a tax credit of
$20 million
(
$17 million
net of noncontrolling interest) for adjustments to PT-FI's historical tax positions.
|
|
f.
|
The Tax Cuts and Jobs Act (the Act), which was enacted on December 22, 2017, included significant modifications to U.S. tax laws and created many new complex tax provisions. In December 2018, we completed our analysis of the Act and recognized benefits totaling
$123 million
(
$119 million
net of noncontrolling interest) in 2018 associated with AMT credit refunds. During 2017, we recorded net tax benefits related to specific provisions of the Act totaling
$393 million
, reflecting the reversal of valuation allowances associated with anticipated refunds of AMT credits through 2021 (
$272 million
) and a decrease in corporate income tax rates (
$121 million
).
|
|
g.
|
Refer to Note 12 for a summary of charges related to Cerro Verde’s disputed royalties for prior years.
|
|
h.
|
Reflects a tax credit of
$504 million
(
$453 million
net of noncontrolling interest) resulting from the change in PT-FI's tax rates in accordance with its IUPK.
|
|
i.
|
Includes tax credits of
$357 million
associated with AMT credits, changes to valuation allowances and net operating loss carryback claims.
|
|
j.
|
Includes a net tax credit of $13 million ($17 million net of noncontrolling interests) related to changes in Peruvian tax rules.
|
|
k.
|
As a result of the impairment to U.S. oil and gas properties, we recorded tax charges to establish valuation allowances against U.S. federal and state deferred tax assets that will not generate a future benefit.
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Operating Data, Net of Joint Venture Interests
|
|
|
|
|
|
|
||||||
|
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
||||||
|
Production
|
1,404
|
|
|
1,518
|
|
|
1,831
|
|
|
|||
|
Sales, excluding purchases
|
1,428
|
|
|
1,484
|
|
|
1,841
|
|
a
|
|||
|
Average realized price per pound
|
$
|
2.96
|
|
|
$
|
2.85
|
|
|
$
|
2.24
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
||||||
|
Production
b
|
32
|
|
|
33
|
|
|
33
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
100% Operating Data
|
|
|
|
|
|
|
||||||
|
Leach operations
|
|
|
|
|
|
|
||||||
|
Leach ore placed in stockpiles (metric tons per day)
|
681,400
|
|
|
679,000
|
|
|
737,400
|
|
|
|||
|
Average copper ore grade (percent)
|
0.24
|
|
|
0.28
|
|
|
0.31
|
|
|
|||
|
Copper production (millions of recoverable pounds)
|
951
|
|
|
1,016
|
|
|
1,120
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Mill operations
|
|
|
|
|
|
|
||||||
|
Ore milled (metric tons per day)
|
301,000
|
|
|
299,500
|
|
|
300,500
|
|
|
|||
|
Average ore grade (percent):
|
|
|
|
|
|
|
||||||
|
Copper
|
0.35
|
|
|
0.39
|
|
|
0.47
|
|
|
|||
|
Molybdenum
|
0.02
|
|
|
0.03
|
|
|
0.03
|
|
|
|||
|
Copper recovery rate (percent)
|
87.8
|
|
|
86.4
|
|
|
85.5
|
|
|
|||
|
Copper production (millions of recoverable pounds)
|
719
|
|
|
788
|
|
|
958
|
|
|
|||
|
a.
|
Included approximately 60 million pounds of copper from the 13 percent undivided interest in Morenci that we sold in May 2016.
|
|
b.
|
Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at the North America copper mines.
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
By-
|
|
Co-Product Method
|
|
By-
|
|
Co-Product Method
|
||||||||||||||||
|
|
Product
Method
|
|
Copper
|
|
Molyb-
denum
a
|
|
Product
Method
|
|
Copper
|
|
Molyb-
denum
a
|
||||||||||||
|
Revenues, excluding adjustments
|
$
|
2.96
|
|
|
$
|
2.96
|
|
|
$
|
11.64
|
|
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
$
|
7.80
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
and other costs shown below
|
1.94
|
|
|
1.77
|
|
|
9.03
|
|
|
1.63
|
|
|
1.52
|
|
|
5.75
|
|
||||||
|
By-product credits
|
(0.26
|
)
|
|
—
|
|
|
—
|
|
|
(0.17
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Treatment charges
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
0.10
|
|
|
0.10
|
|
|
—
|
|
||||||
|
Unit net cash costs
|
1.79
|
|
|
1.87
|
|
|
9.03
|
|
|
1.56
|
|
|
1.62
|
|
|
5.75
|
|
||||||
|
DD&A
|
0.25
|
|
|
0.23
|
|
|
0.73
|
|
|
0.29
|
|
|
0.27
|
|
|
0.54
|
|
||||||
|
Noncash and other costs, net
|
0.07
|
|
|
0.06
|
|
|
0.17
|
|
|
0.06
|
|
|
0.06
|
|
|
0.07
|
|
||||||
|
Total unit costs
|
2.11
|
|
|
2.16
|
|
|
9.93
|
|
|
1.91
|
|
|
1.95
|
|
|
6.36
|
|
||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Gross profit per pound
|
$
|
0.85
|
|
|
$
|
0.80
|
|
|
$
|
1.71
|
|
|
$
|
0.94
|
|
|
$
|
0.90
|
|
|
$
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
1,426
|
|
|
1,426
|
|
|
|
|
1,481
|
|
|
1,481
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
32
|
|
|
|
|
|
|
33
|
|
||||||||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
By-
|
|
Co-Product Method
|
|
By-
|
|
Co-Product Method
|
||||||||||||||||
|
|
Product
Method
|
|
Copper
|
|
Molyb-
denum
a
|
|
Product
Method
|
|
Copper
|
|
Molyb-
denum
a
|
||||||||||||
|
Revenues, excluding adjustments
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
$
|
7.80
|
|
|
$
|
2.24
|
|
|
$
|
2.24
|
|
|
$
|
6.34
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
and other costs shown below
|
1.63
|
|
|
1.52
|
|
|
5.75
|
|
|
1.41
|
|
|
1.34
|
|
|
4.91
|
|
||||||
|
By-product credits
|
(0.17
|
)
|
|
—
|
|
|
—
|
|
|
(0.12
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Treatment charges
|
0.10
|
|
|
0.10
|
|
|
—
|
|
|
0.11
|
|
|
0.10
|
|
|
—
|
|
||||||
|
Unit net cash costs
|
1.56
|
|
|
1.62
|
|
|
5.75
|
|
|
1.40
|
|
|
1.44
|
|
|
4.91
|
|
||||||
|
DD&A
|
0.29
|
|
|
0.27
|
|
|
0.54
|
|
|
0.29
|
|
|
0.27
|
|
|
0.60
|
|
||||||
|
Noncash and other costs, net
|
0.06
|
|
|
0.06
|
|
|
0.07
|
|
|
0.04
|
|
|
0.04
|
|
|
0.06
|
|
||||||
|
Total unit costs
|
1.91
|
|
|
1.95
|
|
|
6.36
|
|
|
1.73
|
|
|
1.75
|
|
|
5.57
|
|
||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Gross profit per pound
|
$
|
0.94
|
|
|
$
|
0.90
|
|
|
$
|
1.44
|
|
|
$
|
0.51
|
|
|
$
|
0.49
|
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
1,481
|
|
|
1,481
|
|
|
|
|
1,836
|
|
|
1,836
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
33
|
|
|
|
|
|
|
33
|
|
||||||||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
||||||
|
Production
|
1,249
|
|
|
1,235
|
|
|
1,328
|
|
|||
|
Sales
|
1,253
|
|
|
1,235
|
|
|
1,332
|
|
|||
|
Average realized price per pound
|
$
|
2.87
|
|
|
$
|
2.97
|
|
|
$
|
2.31
|
|
|
|
|
|
|
|
|
||||||
|
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
||||||
|
Production
a
|
28
|
|
|
27
|
|
|
21
|
|
|||
|
|
|
|
|
|
|
||||||
|
Leach operations
|
|
|
|
|
|
||||||
|
Leach ore placed in stockpiles (metric tons per day)
|
195,200
|
|
|
142,800
|
|
|
149,100
|
|
|||
|
Average copper ore grade (percent)
|
0.33
|
|
|
0.37
|
|
|
0.41
|
|
|||
|
Copper production (millions of recoverable pounds)
|
287
|
|
|
255
|
|
|
328
|
|
|||
|
|
|
|
|
|
|
||||||
|
Mill operations
|
|
|
|
|
|
||||||
|
Ore milled (metric tons per day)
|
387,600
|
|
|
360,100
|
|
|
353,400
|
|
|||
|
Average ore grade (percent):
|
|
|
|
|
|
||||||
|
Copper
|
0.38
|
|
|
0.44
|
|
|
0.43
|
|
|||
|
Molybdenum
|
0.01
|
|
|
0.02
|
|
|
0.02
|
|
|||
|
Copper recovery rate (percent)
|
84.3
|
|
|
81.2
|
|
|
85.8
|
|
|||
|
Copper production (millions of recoverable pounds)
|
962
|
|
|
980
|
|
|
1,000
|
|
|||
|
a.
|
Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at Cerro Verde.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
||||||||||||
|
Revenues, excluding adjustments
|
$
|
2.87
|
|
|
$
|
2.87
|
|
|
$
|
2.97
|
|
|
$
|
2.97
|
|
|
$
|
2.31
|
|
|
$
|
2.31
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
and other costs shown below
|
1.79
|
|
a
|
1.65
|
|
|
1.59
|
|
|
1.49
|
|
|
1.26
|
|
|
1.20
|
|
||||||
|
By-product credits
|
(0.24
|
)
|
|
—
|
|
|
(0.18
|
)
|
|
—
|
|
|
(0.10
|
)
|
|
—
|
|
||||||
|
Treatment charges
|
0.19
|
|
|
0.19
|
|
|
0.22
|
|
|
0.22
|
|
|
0.24
|
|
|
0.24
|
|
||||||
|
Royalty on metals
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
|
—
|
|
||||||
|
Unit net cash costs
|
1.75
|
|
|
1.85
|
|
|
1.64
|
|
|
1.72
|
|
|
1.41
|
|
|
1.44
|
|
||||||
|
DD&A
|
0.44
|
|
|
0.40
|
|
|
0.43
|
|
|
0.39
|
|
|
0.41
|
|
|
0.39
|
|
||||||
|
Noncash and other costs, net
|
0.06
|
|
b
|
0.06
|
|
|
0.19
|
|
b
|
0.18
|
|
|
0.03
|
|
|
0.03
|
|
||||||
|
Total unit costs
|
2.25
|
|
|
2.31
|
|
|
2.26
|
|
|
2.29
|
|
|
1.85
|
|
|
1.86
|
|
||||||
|
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
prior period open sales
|
(0.03
|
)
|
|
(0.03
|
)
|
|
0.03
|
|
|
0.03
|
|
|
0.01
|
|
|
0.01
|
|
||||||
|
Gross profit per pound
|
$
|
0.59
|
|
|
$
|
0.53
|
|
|
$
|
0.74
|
|
|
$
|
0.71
|
|
|
$
|
0.47
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
1,253
|
|
|
1,253
|
|
|
1,235
|
|
|
1,235
|
|
|
1,332
|
|
|
1,332
|
|
||||||
|
a.
|
Includes
$0.06
per pound of copper for the year 2018 associated with charges for Cerro Verde's new three-year CLA.
|
|
b.
|
Includes charges totaling
$0.01
per pound of copper for the year 2018 and
$0.16
per pound of copper for the year 2017, associated with disputed Cerro Verde royalties for prior years (refer to Note 12 for further discussion).
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating Data, Net of Rio Tinto Joint Venture Interest
a
|
|
|
|
|
|
||||||
|
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
||||||
|
Production
|
1,160
|
|
|
984
|
|
|
1,063
|
|
|||
|
Sales
|
1,130
|
|
|
981
|
|
|
1,054
|
|
|||
|
Average realized price per pound
|
$
|
2.89
|
|
|
$
|
3.00
|
|
|
$
|
2.32
|
|
|
|
|
|
|
|
|
||||||
|
Gold
(thousands of recoverable ounces)
|
|
|
|
|
|
||||||
|
Production
|
2,416
|
|
|
1,554
|
|
|
1,061
|
|
|||
|
Sales
|
2,366
|
|
|
1,540
|
|
|
1,054
|
|
|||
|
Average realized price per ounce
|
$
|
1,254
|
|
|
$
|
1,268
|
|
|
$
|
1,237
|
|
|
|
|
|
|
|
|
||||||
|
100% Operating Data
|
|
|
|
|
|
||||||
|
Ore milled (metric tons per day):
b
|
|
|
|
|
|
||||||
|
Grasberg open pit
|
133,300
|
|
|
101,800
|
|
|
119,700
|
|
|||
|
DOZ underground mine
|
33,800
|
|
|
31,200
|
|
|
38,000
|
|
|||
|
DMLZ underground mine
|
3,200
|
|
|
3,200
|
|
|
4,400
|
|
|||
|
GBC underground mine
|
4,000
|
|
|
3,600
|
|
|
2,700
|
|
|||
|
Big Gossan underground mine
|
3,800
|
|
|
600
|
|
|
900
|
|
|||
|
Total
|
178,100
|
|
|
140,400
|
|
|
165,700
|
|
|||
|
|
|
|
|
|
|
||||||
|
Average ore grade:
|
|
|
|
|
|
||||||
|
Copper (percent)
|
0.98
|
|
|
1.01
|
|
|
0.91
|
|
|||
|
Gold (grams per metric ton)
|
1.58
|
|
|
1.15
|
|
|
0.68
|
|
|||
|
Recovery rates (percent):
|
|
|
|
|
|
||||||
|
Copper
|
91.8
|
|
|
91.6
|
|
|
91.0
|
|
|||
|
Gold
|
84.7
|
|
|
85.0
|
|
|
82.2
|
|
|||
|
Production (recoverable):
|
|
|
|
|
|
||||||
|
Copper (millions of pounds)
|
1,227
|
|
|
996
|
|
|
1,063
|
|
|||
|
Gold (thousands of ounces)
|
2,697
|
|
|
1,554
|
|
|
1,061
|
|
|||
|
a.
|
Operating data through December 21, 2018, is net of the former Rio Tinto Joint Venture interest. Refer to Note 2 for further discussion.
|
|
b.
|
Amounts represent the approximate average daily throughput processed at PT-FI’s mill facilities from each producing mine and from development activities that result in metal production.
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
By-
Product
|
|
Co-Product Method
|
|
By-
Product |
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Gold
|
|
Method
|
|
Copper
|
|
Gold
|
||||||||||||
|
Revenues, excluding adjustments
|
$
|
2.89
|
|
|
$
|
2.89
|
|
|
$
|
1,254
|
|
|
$
|
3.00
|
|
|
$
|
3.00
|
|
|
$
|
1,268
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
and other costs shown below
|
1.48
|
|
|
0.77
|
|
|
335
|
|
|
1.57
|
|
|
0.94
|
|
|
396
|
|
||||||
|
Gold and silver credits
|
(2.69
|
)
|
|
—
|
|
|
—
|
|
|
(2.05
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Treatment charges
|
0.26
|
|
|
0.14
|
|
|
59
|
|
|
0.27
|
|
|
0.16
|
|
|
67
|
|
||||||
|
Export duties
|
0.16
|
|
|
0.08
|
|
|
36
|
|
|
0.12
|
|
|
0.07
|
|
|
30
|
|
||||||
|
Royalty on metals
|
0.21
|
|
|
0.11
|
|
|
48
|
|
|
0.17
|
|
|
0.10
|
|
|
47
|
|
||||||
|
Unit net cash (credits) costs
|
(0.58
|
)
|
|
1.10
|
|
|
478
|
|
|
0.08
|
|
|
1.27
|
|
|
540
|
|
||||||
|
DD&A
|
0.54
|
|
|
0.28
|
|
|
121
|
|
|
0.57
|
|
|
0.34
|
|
|
142
|
|
||||||
|
Noncash and other costs, net
|
0.21
|
|
a
|
0.11
|
|
|
48
|
|
|
0.17
|
|
b
|
0.10
|
|
|
42
|
|
||||||
|
Total unit costs
|
0.17
|
|
|
1.49
|
|
|
647
|
|
|
0.82
|
|
|
1.71
|
|
|
724
|
|
||||||
|
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
prior period open sales
|
(0.03
|
)
|
|
(0.03
|
)
|
|
7
|
|
|
0.04
|
|
|
0.04
|
|
|
6
|
|
||||||
|
PT Smelting intercompany profit (loss)
|
0.04
|
|
|
0.03
|
|
|
12
|
|
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(7
|
)
|
||||||
|
Gross profit per pound/ounce
|
$
|
2.73
|
|
|
$
|
1.40
|
|
|
$
|
626
|
|
|
$
|
2.20
|
|
|
$
|
1.32
|
|
|
$
|
543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
1,130
|
|
|
1,130
|
|
|
|
|
981
|
|
|
981
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
2,366
|
|
|
|
|
|
|
1,540
|
|
||||||||||
|
a.
|
Includes
$0.20
per pound of copper primarily associated with PT-FI net charges (refer to “Consolidated Results” for a summary of these charges).
|
|
b.
|
Includes
$0.12
per pound of copper of costs charged directly to production and delivery costs as a result of workforce reductions.
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
By-
Product |
|
Co-Product Method
|
|
By-
Product |
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Gold
|
|
Method
|
|
Copper
|
|
Gold
|
||||||||||||
|
Revenues, excluding adjustments
|
$
|
3.00
|
|
|
$
|
3.00
|
|
|
$
|
1,268
|
|
|
$
|
2.32
|
|
|
$
|
2.32
|
|
|
$
|
1,237
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
and other costs shown below
|
1.57
|
|
|
0.94
|
|
|
396
|
|
|
1.61
|
|
|
1.04
|
|
|
553
|
|
||||||
|
Gold and silver credits
|
(2.05
|
)
|
|
—
|
|
|
—
|
|
|
(1.30
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Treatment charges
|
0.27
|
|
|
0.16
|
|
|
67
|
|
|
0.28
|
|
|
0.18
|
|
|
97
|
|
||||||
|
Export duties
|
0.12
|
|
|
0.07
|
|
|
30
|
|
|
0.09
|
|
|
0.06
|
|
|
31
|
|
||||||
|
Royalty on metals
|
0.17
|
|
|
0.10
|
|
|
47
|
|
|
0.13
|
|
|
0.07
|
|
|
47
|
|
||||||
|
Unit net cash costs
|
0.08
|
|
|
1.27
|
|
|
540
|
|
|
0.81
|
|
|
1.35
|
|
|
728
|
|
||||||
|
DD&A
|
0.57
|
|
|
0.34
|
|
|
142
|
|
|
0.36
|
|
|
0.24
|
|
|
125
|
|
||||||
|
Noncash and other costs, net
|
0.17
|
|
a
|
0.10
|
|
|
42
|
|
|
0.05
|
|
|
0.03
|
|
|
17
|
|
||||||
|
Total unit costs
|
0.82
|
|
|
1.71
|
|
|
724
|
|
|
1.22
|
|
|
1.62
|
|
|
870
|
|
||||||
|
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
prior period open sales
|
0.04
|
|
|
0.04
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||
|
PT Smelting intercompany loss
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(7
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(8
|
)
|
||||||
|
Gross profit per pound/ounce
|
$
|
2.20
|
|
|
$
|
1.32
|
|
|
$
|
543
|
|
|
$
|
1.08
|
|
|
$
|
0.68
|
|
|
$
|
375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
981
|
|
|
981
|
|
|
|
|
1,054
|
|
|
1,054
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
1,540
|
|
|
|
|
|
|
1,054
|
|
||||||||||
|
a.
|
Includes
$0.12
per pound of copper of costs charged directly to production and delivery costs as a result of workforce reductions.
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Third parties
|
77
|
%
|
|
67
|
%
|
|
77
|
%
|
|
North America copper mines
|
14
|
|
|
18
|
|
|
13
|
|
|
South America mining
|
5
|
|
|
15
|
|
|
7
|
|
|
Indonesia mining
|
4
|
|
|
—
|
|
|
3
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Cash at domestic companies
|
$
|
3.2
|
|
|
|
Cash at international operations
|
1.0
|
|
|
|
|
Total consolidated cash and cash equivalents
|
4.2
|
|
|
|
|
Noncontrolling interests’ share
|
(0.4
|
)
|
|
|
|
Cash, net of noncontrolling interests’ share
|
$
|
3.8
|
|
|
|
Withholding taxes and other
|
—
|
|
a
|
|
|
Net cash available
|
$
|
3.8
|
|
|
|
a.
|
Rounds to less than $0.1 billion.
|
|
|
Total
|
|
2019
|
|
2020 to
2021
|
|
2022 to
2023
|
|
Thereafter
|
|||||||||||
|
Debt maturities
|
$
|
11,152
|
|
|
$
|
17
|
|
|
$
|
2,124
|
|
|
$
|
5,074
|
|
|
$
|
3,937
|
|
|
|
Scheduled interest payment obligations
a
|
4,867
|
|
|
508
|
|
—
|
|
969
|
|
|
661
|
|
|
2,729
|
|
|||||
|
ARO and environmental obligations
b
|
8,069
|
|
|
449
|
|
|
809
|
|
|
532
|
|
|
6,279
|
|
||||||
|
Take-or-pay contracts
c
|
2,920
|
|
|
2,144
|
|
|
381
|
|
|
94
|
|
|
301
|
|
||||||
|
Operating lease obligations
|
365
|
|
|
53
|
|
|
80
|
|
|
61
|
|
|
171
|
|
||||||
|
Total
d
|
$
|
27,373
|
|
|
$
|
3,171
|
|
|
$
|
4,363
|
|
|
$
|
6,422
|
|
|
$
|
13,417
|
|
|
|
a.
|
Scheduled interest payment obligations were calculated using stated coupon rates for fixed-rate debt and interest rates applicable at
December 31, 2018
, for variable-rate debt.
|
|
b.
|
Represents estimated cash payments, on an undiscounted and unescalated basis, associated with ARO and environmental activities (including $476 million for our oil and gas operations). The timing and the amount of these payments could change as a result of changes in regulatory requirements, changes in scope and timing of ARO activities, the settlement of environmental matters and as actual spending occurs. Refer to Note
12
for additional discussion of environmental and ARO matters.
|
|
c.
|
Represents contractual obligations for purchases of goods or services agreements enforceable and legally binding and that specify all significant terms, and primarily include the procurement of copper concentrate (
$1.5 billion
), cobalt (
$0.5 billion
), electricity (
$0.4 billion
) and transportation services (
$0.3 billion
). Some of our take-or-pay contracts are settled based on the prevailing market rate for the service or commodity purchased, and in some cases, the amount of the actual obligation may change over time because of market conditions. Obligations for copper concentrate provide for deliveries of specified volumes to Atlantic Copper at market-based prices. Obligations for cobalt hydroxide intermediate provide for deliveries of specified volumes to Freeport Cobalt at market-based prices. Electricity obligations are primarily for long-term power purchase agreements in North America and contractual minimum demand at the South America mines. Transportation obligations are primarily for South America contracted ocean freight.
|
|
d.
|
This table excludes certain other obligations in our consolidated balance sheets, such as estimated funding for pension, postretirement and other employee benefit obligations as the funding may vary from year to year based on changes in the fair value of plan assets and actuarial assumptions, commitments and contingencies totaling
$97 million
and unrecognized tax benefits totaling
$230 million
where the timing of settlement is not determinable, and other less significant amounts. This table also excludes purchase orders for inventory and other goods and services, as purchase orders typically represent authorizations to purchase rather than binding agreements.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
$
|
(70
|
)
|
|
$
|
81
|
|
|
$
|
5
|
|
|
Net income attributable to common stock
|
$
|
(31
|
)
|
|
$
|
34
|
|
|
$
|
2
|
|
|
Net income per share attributable to common stock
|
$
|
(0.02
|
)
|
|
$
|
0.02
|
|
|
$
|
—
|
|
|
|
Exchange Rate per $1
at December 31,
|
|
Estimated Annual Payments
|
|
10% Change in
Exchange Rate
(in millions of U.S. dollars)
a
|
|||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
(in local currency)
|
|
(in millions of U.S. dollars)
b
|
|
Increase
|
|
Decrease
|
|||||||||
|
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rupiah
|
14,409
|
|
|
13,480
|
|
|
13,369
|
|
|
9.6 trillion
|
|
$
|
666
|
|
|
$
|
(61
|
)
|
|
$
|
74
|
|
|
Australian dollar
|
1.41
|
|
|
1.28
|
|
|
1.39
|
|
|
311 million
|
|
$
|
221
|
|
|
$
|
(20
|
)
|
|
$
|
25
|
|
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Peruvian sol
|
3.38
|
|
|
3.25
|
|
|
3.36
|
|
|
2.3 billion
|
|
$
|
667
|
|
|
$
|
(61
|
)
|
|
$
|
74
|
|
|
Chilean peso
|
695
|
|
|
615
|
|
|
670
|
|
|
179 billion
|
|
$
|
258
|
|
|
$
|
(23
|
)
|
|
$
|
29
|
|
|
Atlantic Copper
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Euro
|
0.87
|
|
|
0.83
|
|
|
0.95
|
|
|
137 million
|
|
$
|
157
|
|
|
$
|
(14
|
)
|
|
$
|
17
|
|
|
a.
|
Reflects the estimated impact on annual operating costs assuming a 10 percent increase or decrease in the exchange rate reported at
December 31, 2018
.
|
|
b.
|
Based on exchange rates at
December 31, 2018
.
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Fair Value
|
||||||||||||||
|
Fixed-rate debt
|
$
|
5
|
|
|
$
|
1,004
|
|
|
$
|
614
|
|
|
$
|
1,897
|
|
|
$
|
2,653
|
|
|
$
|
3,812
|
|
|
$
|
9,076
|
|
|
Average interest rate
|
0.8
|
%
|
|
3.1
|
%
|
|
3.9
|
%
|
|
3.5
|
%
|
|
4.7
|
%
|
|
5.4
|
%
|
|
4.5
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Variable-rate debt
|
$
|
12
|
|
|
—
|
|
|
$
|
505
|
|
|
$
|
525
|
|
|
—
|
|
|
$
|
125
|
|
|
$
|
1,163
|
|
||
|
Average interest rate
|
1.7
|
%
|
|
—
|
|
|
4.4
|
%
|
|
4.4
|
%
|
|
—
|
|
|
6.3
|
%
|
|
4.6
|
%
|
|||||||
|
Year Ended December 31, 2018
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
4,217
|
|
|
$
|
4,217
|
|
|
$
|
376
|
|
|
$
|
90
|
|
|
$
|
4,683
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
2,766
|
|
|
2,522
|
|
|
291
|
|
|
52
|
|
|
2,865
|
|
|||||
|
By-product credits
|
|
(367
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
|
150
|
|
|
144
|
|
|
—
|
|
|
6
|
|
|
150
|
|
|||||
|
Net cash costs
|
|
2,549
|
|
|
2,666
|
|
|
291
|
|
|
58
|
|
|
3,015
|
|
|||||
|
DD&A
|
|
359
|
|
|
327
|
|
|
24
|
|
|
8
|
|
|
359
|
|
|||||
|
Noncash and other costs, net
|
|
94
|
|
|
87
|
|
|
6
|
|
|
1
|
|
|
94
|
|
|||||
|
Total costs
|
|
3,002
|
|
|
3,080
|
|
|
321
|
|
|
67
|
|
|
3,468
|
|
|||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Gross profit
|
|
$
|
1,210
|
|
|
$
|
1,132
|
|
|
$
|
55
|
|
|
$
|
23
|
|
|
$
|
1,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
|
1,426
|
|
|
1,426
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
|
32
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
2.96
|
|
|
$
|
2.96
|
|
|
$
|
11.64
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
1.94
|
|
|
1.77
|
|
|
9.03
|
|
|
|
|
|
|||||||
|
By-product credits
|
|
(0.26
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
|
1.79
|
|
|
1.87
|
|
|
9.03
|
|
|
|
|
|
|||||||
|
DD&A
|
|
0.25
|
|
|
0.23
|
|
|
0.73
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
0.07
|
|
|
0.06
|
|
|
0.17
|
|
|
|
|
|
|||||||
|
Total unit costs
|
|
2.11
|
|
|
2.16
|
|
|
9.93
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Gross profit per pound
|
|
$
|
0.85
|
|
|
$
|
0.80
|
|
|
$
|
1.71
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
Production
|
|
|
|
|
|
|
||||||||||
|
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
|
Totals presented above
|
|
$
|
4,683
|
|
|
$
|
2,865
|
|
|
$
|
359
|
|
|
|
|
|
||||
|
Treatment charges
|
|
(30
|
)
|
|
120
|
|
|
—
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
—
|
|
|
94
|
|
|
—
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Eliminations and other
|
|
46
|
|
|
49
|
|
|
1
|
|
|
|
|
|
|||||||
|
North America copper mines
|
|
4,694
|
|
|
3,128
|
|
|
360
|
|
|
|
|
|
|||||||
|
Other mining
c
|
|
17,060
|
|
|
11,853
|
|
|
1,269
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
|
(3,126
|
)
|
|
(3,290
|
)
|
|
125
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
18,628
|
|
|
$
|
11,691
|
|
|
$
|
1,754
|
|
|
|
|
|
||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
b.
|
Includes gold and silver product revenues and production costs
.
|
|
c.
|
Represents the combined total for our other mining operations as presented in Note
16
.
|
|
Year Ended December 31, 2017
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
4,215
|
|
|
$
|
4,215
|
|
|
$
|
254
|
|
|
$
|
90
|
|
|
$
|
4,559
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
2,406
|
|
|
2,256
|
|
|
187
|
|
|
51
|
|
|
2,494
|
|
|||||
|
By-product credits
|
|
(256
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
|
157
|
|
|
150
|
|
|
—
|
|
|
7
|
|
|
157
|
|
|||||
|
Net cash costs
|
|
2,307
|
|
|
2,406
|
|
|
187
|
|
|
58
|
|
|
2,651
|
|
|||||
|
DD&A
|
|
423
|
|
|
397
|
|
|
18
|
|
|
8
|
|
|
423
|
|
|||||
|
Noncash and other costs, net
|
|
89
|
|
|
86
|
|
|
2
|
|
|
1
|
|
|
89
|
|
|||||
|
Total costs
|
|
2,819
|
|
|
2,889
|
|
|
207
|
|
|
67
|
|
|
3,163
|
|
|||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Gross profit
|
|
$
|
1,400
|
|
|
$
|
1,330
|
|
|
$
|
47
|
|
|
$
|
23
|
|
|
$
|
1,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
|
1,481
|
|
|
1,481
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
|
33
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
$
|
7.80
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
1.63
|
|
|
1.52
|
|
|
5.75
|
|
|
|
|
|
|||||||
|
By-product credits
|
|
(0.17
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
|
0.10
|
|
|
0.10
|
|
|
—
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
|
1.56
|
|
|
1.62
|
|
|
5.75
|
|
|
|
|
|
|||||||
|
DD&A
|
|
0.29
|
|
|
0.27
|
|
|
0.54
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
0.06
|
|
|
0.06
|
|
|
0.07
|
|
|
|
|
|
|||||||
|
Total unit costs
|
|
1.91
|
|
|
1.95
|
|
|
6.36
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Gross profit per pound
|
|
$
|
0.94
|
|
|
$
|
0.90
|
|
|
$
|
1.44
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
Production
|
|
|
|
|
|
|
||||||||||
|
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
|
Totals presented above
|
|
$
|
4,559
|
|
|
$
|
2,494
|
|
|
$
|
423
|
|
|
|
|
|
||||
|
Treatment charges
|
|
(52
|
)
|
|
105
|
|
|
—
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
—
|
|
|
89
|
|
|
—
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
|
4
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Eliminations and other
|
|
54
|
|
|
57
|
|
|
2
|
|
|
|
|
|
|||||||
|
North America copper mines
|
|
4,565
|
|
|
2,745
|
|
|
425
|
|
|
|
|
|
|||||||
|
Other mining
c
|
|
14,921
|
|
|
10,639
|
|
|
1,195
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
|
(3,083
|
)
|
|
(3,118
|
)
|
|
94
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
16,403
|
|
|
$
|
10,266
|
|
|
$
|
1,714
|
|
|
|
|
|
||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
b.
|
Includes gold and silver product revenues and production costs.
|
|
c.
|
Represents the combined total for our other mining operations as presented in Note
16
.
|
|
Year Ended December 31, 2016
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
4,113
|
|
|
$
|
4,113
|
|
|
$
|
213
|
|
|
$
|
94
|
|
|
$
|
4,420
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
2,596
|
|
|
2,458
|
|
|
165
|
|
|
58
|
|
|
2,681
|
|
|||||
|
By-product credits
|
|
(222
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
|
193
|
|
|
185
|
|
|
—
|
|
|
8
|
|
|
193
|
|
|||||
|
Net cash costs
|
|
2,567
|
|
|
2,643
|
|
|
165
|
|
|
66
|
|
|
2,874
|
|
|||||
|
DD&A
|
|
527
|
|
|
496
|
|
|
20
|
|
|
11
|
|
|
527
|
|
|||||
|
Noncash and other costs, net
|
|
85
|
|
|
83
|
|
|
2
|
|
|
—
|
|
|
85
|
|
|||||
|
Total costs
|
|
3,179
|
|
|
3,222
|
|
|
187
|
|
|
77
|
|
|
3,486
|
|
|||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Gross profit
|
|
$
|
933
|
|
|
$
|
890
|
|
|
$
|
26
|
|
|
$
|
17
|
|
|
$
|
933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
|
1,836
|
|
|
1,836
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
|
33
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
|
$
|
2.24
|
|
|
$
|
2.24
|
|
|
$
|
6.34
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
|
1.41
|
|
|
1.34
|
|
|
4.91
|
|
|
|
|
|
|||||||
|
By-product credits
|
|
(0.12
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
|
1.40
|
|
|
1.44
|
|
|
4.91
|
|
|
|
|
|
|||||||
|
DD&A
|
|
0.29
|
|
|
0.27
|
|
|
0.60
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
0.04
|
|
|
0.04
|
|
|
0.06
|
|
|
|
|
|
|||||||
|
Total unit costs
|
|
1.73
|
|
|
1.75
|
|
|
5.57
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Gross profit per pound
|
|
$
|
0.51
|
|
|
$
|
0.49
|
|
|
$
|
0.77
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
Production
|
|
|
|
|
|
|
||||||||||
|
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
|
Totals presented above
|
|
$
|
4,420
|
|
|
$
|
2,681
|
|
|
$
|
527
|
|
|
|
|
|
||||
|
Treatment charges
|
|
(90
|
)
|
|
103
|
|
|
—
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
|
—
|
|
|
85
|
|
|
—
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Eliminations and other
|
|
45
|
|
|
45
|
|
|
3
|
|
|
|
|
|
|||||||
|
North America copper mines
|
|
4,374
|
|
|
2,914
|
|
|
530
|
|
|
|
|
|
|||||||
|
Other mining
c
|
|
12,111
|
|
|
9,290
|
|
|
1,044
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
|
(1,655
|
)
|
|
(1,517
|
)
|
|
956
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
|
$
|
14,830
|
|
|
$
|
10,687
|
|
|
$
|
2,530
|
|
|
|
|
|
||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
b.
|
Includes gold and silver product revenues and production costs.
|
|
c.
|
Represents the combined total for our other mining operations as presented in Note
16
.
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
|
Revenues, excluding adjustments
|
$
|
3,593
|
|
|
$
|
3,593
|
|
|
$
|
352
|
|
|
$
|
3,945
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
2,244
|
|
b
|
2,065
|
|
|
226
|
|
|
2,291
|
|
||||
|
By-product credits
|
(305
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Treatment charges
|
243
|
|
|
243
|
|
|
—
|
|
|
243
|
|
||||
|
Royalty on metals
|
8
|
|
|
7
|
|
|
1
|
|
|
8
|
|
||||
|
Net cash costs
|
2,190
|
|
|
2,315
|
|
|
227
|
|
|
2,542
|
|
||||
|
DD&A
|
546
|
|
|
499
|
|
|
47
|
|
|
546
|
|
||||
|
Noncash and other costs, net
|
79
|
|
c
|
75
|
|
|
4
|
|
|
79
|
|
||||
|
Total costs
|
2,815
|
|
|
2,889
|
|
|
278
|
|
|
3,167
|
|
||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
(37
|
)
|
|
(37
|
)
|
|
—
|
|
|
(37
|
)
|
||||
|
Gross profit
|
$
|
741
|
|
|
$
|
667
|
|
|
$
|
74
|
|
|
$
|
741
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
1,253
|
|
|
1,253
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
|
$
|
2.87
|
|
|
$
|
2.87
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
1.79
|
|
b
|
1.65
|
|
|
|
|
|
||||||
|
By-product credits
|
(0.24
|
)
|
|
—
|
|
|
|
|
|
||||||
|
Treatment charges
|
0.19
|
|
|
0.19
|
|
|
|
|
|
||||||
|
Royalty on metals
|
0.01
|
|
|
0.01
|
|
|
|
|
|
||||||
|
Unit net cash costs
|
1.75
|
|
|
1.85
|
|
|
|
|
|
||||||
|
DD&A
|
0.44
|
|
|
0.40
|
|
|
|
|
|
||||||
|
Noncash and other costs, net
|
0.06
|
|
c
|
0.06
|
|
|
|
|
|
||||||
|
Total unit costs
|
2.25
|
|
|
2.31
|
|
|
|
|
|
||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
(0.03
|
)
|
|
(0.03
|
)
|
|
|
|
|
||||||
|
Gross profit per pound
|
$
|
0.59
|
|
|
$
|
0.53
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Production
|
|
|
|
|
||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
||||||||
|
Totals presented above
|
$
|
3,945
|
|
|
$
|
2,291
|
|
|
$
|
546
|
|
|
|
||
|
Treatment charges
|
(243
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Royalty on metals
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Noncash and other costs, net
|
—
|
|
|
79
|
|
|
—
|
|
|
|
|||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Eliminations and other
|
(2
|
)
|
|
(5
|
)
|
|
—
|
|
|
|
|||||
|
South America mining
|
3,655
|
|
|
2,365
|
|
|
546
|
|
|
|
|||||
|
Other mining
d
|
18,099
|
|
|
12,616
|
|
|
1,083
|
|
|
|
|||||
|
Corporate, other & eliminations
|
(3,126
|
)
|
|
(3,290
|
)
|
|
125
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
18,628
|
|
|
$
|
11,691
|
|
|
$
|
1,754
|
|
|
|
||
|
a.
|
Includes silver sales of
4.5 million
ounces (
$15.20
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
|
b.
|
Includes charges totaling
$69 million
(
$0.06
per pound of copper) for Cerro Verde’s three-year CLA.
|
|
c.
|
Includes charges totaling
$14 million
(
$0.01
per pound of copper) at Cerro Verde associated with disputed royalties for prior years.
|
|
d.
|
Represents the combined total for our other mining operations as presented in Note
16
.
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
|
Revenues, excluding adjustments
|
$
|
3,668
|
|
|
$
|
3,668
|
|
|
$
|
267
|
|
|
$
|
3,935
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
1,960
|
|
|
1,838
|
|
|
171
|
|
|
2,009
|
|
||||
|
By-product credits
|
(218
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Treatment charges
|
272
|
|
|
272
|
|
|
—
|
|
|
272
|
|
||||
|
Royalty on metals
|
8
|
|
|
7
|
|
|
1
|
|
|
8
|
|
||||
|
Net cash costs
|
2,022
|
|
|
2,117
|
|
|
172
|
|
|
2,289
|
|
||||
|
DD&A
|
525
|
|
|
489
|
|
|
36
|
|
|
525
|
|
||||
|
Noncash and other costs, net
|
241
|
|
b
|
224
|
|
|
17
|
|
|
241
|
|
||||
|
Total costs
|
2,788
|
|
|
2,830
|
|
|
225
|
|
|
3,055
|
|
||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
41
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||
|
Gross profit
|
$
|
921
|
|
|
$
|
879
|
|
|
$
|
42
|
|
|
$
|
921
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
1,235
|
|
|
1,235
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
|
$
|
2.97
|
|
|
$
|
2.97
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
1.59
|
|
|
1.49
|
|
|
|
|
|
||||||
|
By-product credits
|
(0.18
|
)
|
|
—
|
|
|
|
|
|
||||||
|
Treatment charges
|
0.22
|
|
|
0.22
|
|
|
|
|
|
||||||
|
Royalty on metals
|
0.01
|
|
|
0.01
|
|
|
|
|
|
||||||
|
Unit net cash costs
|
1.64
|
|
|
1.72
|
|
|
|
|
|
||||||
|
DD&A
|
0.43
|
|
|
0.39
|
|
|
|
|
|
||||||
|
Noncash and other costs, net
|
0.19
|
|
b
|
0.18
|
|
|
|
|
|
||||||
|
Total unit costs
|
2.26
|
|
|
2.29
|
|
|
|
|
|
||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
0.03
|
|
|
0.03
|
|
|
|
|
|
||||||
|
Gross profit per pound
|
$
|
0.74
|
|
|
$
|
0.71
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Production
|
|
|
|
|
||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
||||||||
|
Totals presented above
|
$
|
3,935
|
|
|
$
|
2,009
|
|
|
$
|
525
|
|
|
|
||
|
Treatment charges
|
(272
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Royalty on metals
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Noncash and other costs, net
|
—
|
|
|
241
|
|
|
—
|
|
|
|
|||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
41
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Eliminations and other
|
(2
|
)
|
|
(6
|
)
|
|
—
|
|
|
|
|||||
|
South America mining
|
3,694
|
|
|
2,244
|
|
|
525
|
|
|
|
|||||
|
Other mining
c
|
15,792
|
|
|
11,140
|
|
|
1,095
|
|
|
|
|||||
|
Corporate, other & eliminations
|
(3,083
|
)
|
|
(3,118
|
)
|
|
94
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
16,403
|
|
|
$
|
10,266
|
|
|
$
|
1,714
|
|
|
|
||
|
a.
|
Includes silver sales of
3.8 million
ounces (
$16.74
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
|
b.
|
Includes charges totaling
$203 million
(
$0.16
per pound of copper) at Cerro Verde associated with disputed royalties for prior years.
|
|
c.
|
Represents the combined total for our other mining operations as presented in Note
16
.
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
|
Revenues, excluding adjustments
|
$
|
3,077
|
|
|
$
|
3,077
|
|
|
$
|
176
|
|
|
$
|
3,253
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
1,681
|
|
|
1,601
|
|
|
120
|
|
|
1,721
|
|
||||
|
By-product credits
|
(136
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Treatment charges
|
320
|
|
|
320
|
|
|
—
|
|
|
320
|
|
||||
|
Royalty on metals
|
7
|
|
|
6
|
|
|
1
|
|
|
7
|
|
||||
|
Net cash costs
|
1,872
|
|
|
1,927
|
|
|
121
|
|
|
2,048
|
|
||||
|
DD&A
|
552
|
|
|
523
|
|
|
29
|
|
|
552
|
|
||||
|
Noncash and other costs, net
|
40
|
|
|
38
|
|
|
2
|
|
|
40
|
|
||||
|
Total costs
|
2,464
|
|
|
2,488
|
|
|
152
|
|
|
2,640
|
|
||||
|
Revenue adjustments, primarily for pricing
on prior period open sales
|
11
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
|
Gross profit
|
$
|
624
|
|
|
$
|
600
|
|
|
$
|
24
|
|
|
$
|
624
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
1,332
|
|
|
1,332
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
|
$
|
2.31
|
|
|
$
|
2.31
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
1.26
|
|
|
1.20
|
|
|
|
|
|
||||||
|
By-product credits
|
(0.10
|
)
|
|
—
|
|
|
|
|
|
||||||
|
Treatment charges
|
0.24
|
|
|
0.24
|
|
|
|
|
|
||||||
|
Royalty on metals
|
0.01
|
|
|
—
|
|
|
|
|
|
||||||
|
Unit net cash costs
|
1.41
|
|
|
1.44
|
|
|
|
|
|
||||||
|
DD&A
|
0.41
|
|
|
0.39
|
|
|
|
|
|
||||||
|
Noncash and other costs, net
|
0.03
|
|
|
0.03
|
|
|
|
|
|
||||||
|
Total unit costs
|
1.85
|
|
|
1.86
|
|
|
|
|
|
||||||
|
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
0.01
|
|
|
0.01
|
|
|
|
|
|
||||||
|
Gross profit per pound
|
$
|
0.47
|
|
|
$
|
0.46
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Production
|
|
|
|
|
||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
||||||||
|
Totals presented above
|
$
|
3,253
|
|
|
$
|
1,721
|
|
|
$
|
552
|
|
|
|
||
|
Treatment charges
|
(320
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Royalty on metals
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Noncash and other costs, net
|
—
|
|
|
40
|
|
|
—
|
|
|
|
|||||
|
Revenue adjustments, primarily for pricing
on prior period open sales
|
11
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Eliminations and other
|
1
|
|
|
(3
|
)
|
|
1
|
|
|
|
|||||
|
South America mining
|
2,938
|
|
|
1,758
|
|
|
553
|
|
|
|
|||||
|
Other mining
b
|
13,547
|
|
|
10,446
|
|
|
1,021
|
|
|
|
|||||
|
Corporate, other & eliminations
|
(1,655
|
)
|
|
(1,517
|
)
|
|
956
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
14,830
|
|
|
$
|
10,687
|
|
|
$
|
2,530
|
|
|
|
||
|
a.
|
Includes silver sales of
3.7 million
ounces (
$18.05
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
|
b.
|
Represents the combined total for all other mining operations as presented in Note
16
.
|
|
Year Ended December 31, 2018
|
|
|
|
||||||||||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
3,264
|
|
|
$
|
3,264
|
|
|
$
|
2,967
|
|
|
$
|
57
|
|
|
$
|
6,288
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
1,678
|
|
|
871
|
|
|
792
|
|
|
15
|
|
|
1,678
|
|
|||||
|
Gold and silver credits
|
(3,041
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
294
|
|
|
153
|
|
|
139
|
|
|
2
|
|
|
294
|
|
|||||
|
Export duties
|
180
|
|
|
93
|
|
|
85
|
|
|
2
|
|
|
180
|
|
|||||
|
Royalty on metals
|
238
|
|
|
122
|
|
|
114
|
|
|
2
|
|
|
238
|
|
|||||
|
Net cash (credits) costs
|
(651
|
)
|
|
1,239
|
|
|
1,130
|
|
|
21
|
|
|
2,390
|
|
|||||
|
DD&A
|
606
|
|
|
314
|
|
|
286
|
|
|
6
|
|
|
606
|
|
|||||
|
Noncash and other costs, net
|
242
|
|
b
|
126
|
|
|
114
|
|
|
2
|
|
|
242
|
|
|||||
|
Total costs
|
197
|
|
|
1,679
|
|
|
1,530
|
|
|
29
|
|
|
3,238
|
|
|||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
(34
|
)
|
|
(34
|
)
|
|
17
|
|
|
—
|
|
|
(17
|
)
|
|||||
|
PT Smelting intercompany profit
|
56
|
|
|
29
|
|
|
27
|
|
|
—
|
|
|
56
|
|
|||||
|
Gross profit
|
$
|
3,089
|
|
|
$
|
1,580
|
|
|
$
|
1,481
|
|
|
$
|
28
|
|
|
$
|
3,089
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
1,130
|
|
|
1,130
|
|
|
|
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
2,366
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
2.89
|
|
|
$
|
2.89
|
|
|
$
|
1,254
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
1.48
|
|
|
0.77
|
|
|
335
|
|
|
|
|
|
|||||||
|
Gold and silver credits
|
(2.69
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
0.26
|
|
|
0.14
|
|
|
59
|
|
|
|
|
|
|||||||
|
Export duties
|
0.16
|
|
|
0.08
|
|
|
36
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
0.21
|
|
|
0.11
|
|
|
48
|
|
|
|
|
|
|||||||
|
Unit net cash (credits) costs
|
(0.58
|
)
|
|
1.10
|
|
|
478
|
|
|
|
|
|
|||||||
|
DD&A
|
0.54
|
|
|
0.28
|
|
|
121
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
0.21
|
|
b
|
0.11
|
|
|
48
|
|
|
|
|
|
|||||||
|
Total unit costs
|
0.17
|
|
|
1.49
|
|
|
647
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
(0.03
|
)
|
|
(0.03
|
)
|
|
7
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany profit
|
0.04
|
|
|
0.03
|
|
|
12
|
|
|
|
|
|
|||||||
|
Gross profit per pound/ounce
|
$
|
2.73
|
|
|
$
|
1.40
|
|
|
$
|
626
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Production
|
|
|
|
|
|
|
||||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
|
Totals presented above
|
$
|
6,288
|
|
|
$
|
1,678
|
|
|
$
|
606
|
|
|
|
|
|
||||
|
Treatment charges
|
(294
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Export duties
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
(238
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
—
|
|
|
242
|
|
|
—
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany profit
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
|
|
|
|||||||
|
Indonesia mining
|
5,559
|
|
|
1,864
|
|
|
606
|
|
|
|
|
|
|||||||
|
Other mining
c
|
16,195
|
|
|
13,117
|
|
|
1,023
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
(3,126
|
)
|
|
(3,290
|
)
|
|
125
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
$
|
18,628
|
|
|
$
|
11,691
|
|
|
$
|
1,754
|
|
|
|
|
|
||||
|
a.
|
Includes silver sales of
3.8 million
ounces (
$15.24
per ounce average realized price).
|
|
b.
|
Includes net charges of
$223 million
(
$0.20
per pound of copper). Refer to “Consolidated Results-Summary Financial Data” for a summary of these charges.
|
|
c.
|
Represents the combined total for our other mining operations as presented in Note
16
.
|
|
Year Ended December 31, 2017
|
|
|
|
||||||||||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
2,945
|
|
|
$
|
2,945
|
|
|
$
|
1,952
|
|
|
$
|
49
|
|
|
$
|
4,946
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
1,544
|
|
|
919
|
|
|
609
|
|
|
16
|
|
|
1,544
|
|
|||||
|
Gold and silver credits
|
(2,010
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
261
|
|
|
156
|
|
|
103
|
|
|
2
|
|
|
261
|
|
|||||
|
Export duties
|
115
|
|
|
68
|
|
|
46
|
|
|
1
|
|
|
115
|
|
|||||
|
Royalty on metals
|
173
|
|
|
98
|
|
|
73
|
|
|
2
|
|
|
173
|
|
|||||
|
Net cash costs
|
83
|
|
|
1,241
|
|
|
831
|
|
|
21
|
|
|
2,093
|
|
|||||
|
DD&A
|
556
|
|
|
331
|
|
|
220
|
|
|
5
|
|
|
556
|
|
|||||
|
Noncash and other costs, net
|
163
|
|
b
|
97
|
|
|
64
|
|
|
2
|
|
|
163
|
|
|||||
|
Total costs
|
802
|
|
|
1,669
|
|
|
1,115
|
|
|
28
|
|
|
2,812
|
|
|||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
39
|
|
|
39
|
|
|
9
|
|
|
—
|
|
|
48
|
|
|||||
|
PT Smelting intercompany loss
|
(28
|
)
|
|
(17
|
)
|
|
(11
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
|
Gross profit
|
$
|
2,154
|
|
|
$
|
1,298
|
|
|
$
|
835
|
|
|
$
|
21
|
|
|
$
|
2,154
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
981
|
|
|
981
|
|
|
|
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
1,540
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
3.00
|
|
|
$
|
3.00
|
|
|
$
|
1,268
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
1.57
|
|
|
0.94
|
|
|
396
|
|
|
|
|
|
|||||||
|
Gold and silver credits
|
(2.05
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
0.27
|
|
|
0.16
|
|
|
67
|
|
|
|
|
|
|||||||
|
Export duties
|
0.12
|
|
|
0.07
|
|
|
30
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
0.17
|
|
|
0.10
|
|
|
47
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
0.08
|
|
|
1.27
|
|
|
540
|
|
|
|
|
|
|||||||
|
DD&A
|
0.57
|
|
|
0.34
|
|
|
142
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
0.17
|
|
b
|
0.10
|
|
|
42
|
|
|
|
|
|
|||||||
|
Total unit costs
|
0.82
|
|
|
1.71
|
|
|
724
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
0.04
|
|
|
0.04
|
|
|
6
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(7
|
)
|
|
|
|
|
|||||||
|
Gross profit per pound/ounce
|
$
|
2.20
|
|
|
$
|
1.32
|
|
|
$
|
543
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Production
|
|
|
|
|
|
|
||||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
|
Totals presented above
|
$
|
4,946
|
|
|
$
|
1,544
|
|
|
$
|
556
|
|
|
|
|
|
||||
|
Treatment charges
|
(261
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Export duties
|
(115
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
(173
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
—
|
|
|
163
|
|
|
—
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
48
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
—
|
|
|
28
|
|
|
—
|
|
|
|
|
|
|||||||
|
Indonesia mining
|
4,445
|
|
|
1,735
|
|
|
556
|
|
|
|
|
|
|||||||
|
Other mining
c
|
15,041
|
|
|
11,649
|
|
|
1,064
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
(3,083
|
)
|
|
(3,118
|
)
|
|
94
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
$
|
16,403
|
|
|
$
|
10,266
|
|
|
$
|
1,714
|
|
|
|
|
|
||||
|
a.
|
Includes silver sales of
3.0 million
ounces (
$16.56
per ounce average realized price).
|
|
b.
|
Includes
$120 million
(
$0.12
per pound of copper) of costs charged directly to production and delivery costs as a result of workforce reductions.
|
|
c.
|
Represents the combined total for our other mining operations as presented in Note
16
.
|
|
Year Ended December 31, 2016
|
|
|
|
||||||||||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
2,448
|
|
|
$
|
2,448
|
|
|
$
|
1,304
|
|
|
$
|
50
|
|
|
$
|
3,802
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
1,698
|
|
|
1,094
|
|
|
582
|
|
|
22
|
|
|
1,698
|
|
|||||
|
Gold and silver credits
|
(1,371
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
297
|
|
|
191
|
|
|
102
|
|
|
4
|
|
|
297
|
|
|||||
|
Export duties
|
96
|
|
|
62
|
|
|
33
|
|
|
1
|
|
|
96
|
|
|||||
|
Royalty on metals
|
131
|
|
|
79
|
|
|
50
|
|
|
2
|
|
|
131
|
|
|||||
|
Net cash costs
|
851
|
|
|
1,426
|
|
|
767
|
|
|
29
|
|
|
2,222
|
|
|||||
|
DD&A
|
384
|
|
|
247
|
|
|
132
|
|
|
5
|
|
|
384
|
|
|||||
|
Noncash and other costs, net
|
51
|
|
|
33
|
|
|
17
|
|
|
1
|
|
|
51
|
|
|||||
|
Total costs
|
1,286
|
|
|
1,706
|
|
|
916
|
|
|
35
|
|
|
2,657
|
|
|||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||
|
PT Smelting intercompany loss
|
(26
|
)
|
|
(17
|
)
|
|
(9
|
)
|
|
—
|
|
|
(26
|
)
|
|||||
|
Gross profit
|
$
|
1,136
|
|
|
$
|
725
|
|
|
$
|
396
|
|
|
$
|
15
|
|
|
$
|
1,136
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
1,054
|
|
|
1,054
|
|
|
|
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
1,054
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
2.32
|
|
|
$
|
2.32
|
|
|
$
|
1,237
|
|
|
|
|
|
||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
1.61
|
|
|
1.04
|
|
|
553
|
|
|
|
|
|
|||||||
|
Gold and silver credits
|
(1.30
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
0.28
|
|
|
0.18
|
|
|
97
|
|
|
|
|
|
|||||||
|
Export duties
|
0.09
|
|
|
0.06
|
|
|
31
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
0.13
|
|
|
0.07
|
|
|
47
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
0.81
|
|
|
1.35
|
|
|
728
|
|
|
|
|
|
|||||||
|
DD&A
|
0.36
|
|
|
0.24
|
|
|
125
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
0.05
|
|
|
0.03
|
|
|
17
|
|
|
|
|
|
|||||||
|
Total unit costs
|
1.22
|
|
|
1.62
|
|
|
870
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
—
|
|
|
—
|
|
|
16
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(8
|
)
|
|
|
|
|
|||||||
|
Gross profit per pound/ounce
|
$
|
1.08
|
|
|
$
|
0.68
|
|
|
$
|
375
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Production
|
|
|
|
|
|
|
||||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
|
Totals presented above
|
$
|
3,802
|
|
|
$
|
1,698
|
|
|
$
|
384
|
|
|
|
|
|
||||
|
Treatment charges
|
(297
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Export duties
|
(96
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
(131
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
—
|
|
|
51
|
|
|
—
|
|
|
|
|
|
|||||||
|
Other revenue adjustments, primarily for pricing
on prior period open sales
|
17
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
—
|
|
|
26
|
|
|
—
|
|
|
|
|
|
|||||||
|
Indonesia mining
|
3,295
|
|
|
1,775
|
|
|
384
|
|
|
|
|
|
|||||||
|
Other mining
b
|
13,190
|
|
|
10,429
|
|
|
1,190
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
(1,655
|
)
|
|
(1,517
|
)
|
|
956
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
$
|
14,830
|
|
|
$
|
10,687
|
|
|
$
|
2,530
|
|
|
|
|
|
||||
|
a.
|
Includes silver sales of
2.9 million
ounces (
$17.09
per ounce average realized price).
|
|
b.
|
Represents the combined total for our other mining operations as presented in Note
16
.
|
|
|
|
|
Years Ended December 31,
|
|
||||||||||||
|
(In millions)
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||||
|
Revenues, excluding adjustments
a
|
|
|
$
|
440
|
|
|
$
|
295
|
|
|
$
|
208
|
|
|
||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
|
|
282
|
|
|
220
|
|
|
193
|
|
|
|||||
|
Treatment charges and other
|
|
|
30
|
|
|
27
|
|
|
22
|
|
|
|||||
|
Net cash costs
|
|
|
312
|
|
|
247
|
|
|
215
|
|
|
|||||
|
DD&A
|
|
|
79
|
|
|
76
|
|
|
68
|
|
|
|||||
|
Noncash and other costs, net
|
|
|
7
|
|
|
7
|
|
|
19
|
|
|
|||||
|
Total costs
|
|
|
398
|
|
|
330
|
|
|
302
|
|
|
|||||
|
Gross profit (loss)
|
|
|
$
|
42
|
|
|
$
|
(35
|
)
|
|
$
|
(94
|
)
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
35
|
|
|
32
|
|
|
26
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit (loss) per pound of molybdenum:
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
a
|
|
|
$
|
12.36
|
|
|
$
|
9.22
|
|
|
$
|
8.02
|
|
|
||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
|
|
7.92
|
|
|
6.86
|
|
|
7.42
|
|
|
|||||
|
Treatment charges and other
|
|
|
0.85
|
|
|
0.85
|
|
|
0.86
|
|
|
|||||
|
Unit net cash costs
|
|
|
8.77
|
|
|
7.71
|
|
|
8.28
|
|
|
|||||
|
DD&A
|
|
|
2.21
|
|
|
2.39
|
|
|
2.62
|
|
|
|||||
|
Noncash and other costs, net
|
|
|
0.19
|
|
|
0.23
|
|
|
0.73
|
|
|
|||||
|
Total unit costs
|
|
|
11.17
|
|
|
10.33
|
|
|
11.63
|
|
|
|||||
|
Gross profit (loss) per pound
|
|
|
$
|
1.19
|
|
|
$
|
(1.11
|
)
|
|
$
|
(3.61
|
)
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Production
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2018
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
||||||||
|
Totals presented above
|
$
|
440
|
|
|
$
|
282
|
|
|
$
|
79
|
|
|
|
|
||
|
Treatment charges and other
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Noncash and other costs, net
|
—
|
|
|
7
|
|
|
—
|
|
|
|
|
|||||
|
Molybdenum mines
|
410
|
|
|
289
|
|
|
79
|
|
|
|
|
|||||
|
Other mining
b
|
21,344
|
|
|
14,692
|
|
|
1,550
|
|
|
|
|
|||||
|
Corporate, other & eliminations
|
(3,126
|
)
|
|
(3,290
|
)
|
|
125
|
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
18,628
|
|
|
$
|
11,691
|
|
|
$
|
1,754
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Totals presented above
|
$
|
295
|
|
|
$
|
220
|
|
|
$
|
76
|
|
|
|
|
||
|
Treatment charges and other
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Noncash and other costs, net
|
—
|
|
|
7
|
|
|
—
|
|
|
|
|
|||||
|
Molybdenum mines
|
268
|
|
|
227
|
|
|
76
|
|
|
|
|
|||||
|
Other mining
b
|
19,218
|
|
|
13,157
|
|
|
1,544
|
|
|
|
|
|||||
|
Corporate, other & eliminations
|
(3,083
|
)
|
|
(3,118
|
)
|
|
94
|
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
16,403
|
|
|
$
|
10,266
|
|
|
$
|
1,714
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Totals presented above
|
$
|
208
|
|
|
$
|
193
|
|
|
$
|
68
|
|
|
|
|
||
|
Treatment charges and other
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Noncash and other costs, net
|
—
|
|
|
19
|
|
|
—
|
|
|
|
|
|||||
|
Molybdenum mines
|
186
|
|
|
212
|
|
|
68
|
|
|
|
|
|||||
|
Other mining
b
|
16,299
|
|
|
11,992
|
|
|
1,506
|
|
|
|
|
|||||
|
Corporate, other & eliminations
|
(1,655
|
)
|
|
(1,517
|
)
|
|
956
|
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
14,830
|
|
|
$
|
10,687
|
|
|
$
|
2,530
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
|
a.
|
Reflects sales of the Molybdenum mines’ production to the molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
|
|
b.
|
Represents the combined total for our other mining operations as presented in Note
16
. Also includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
|
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets;
|
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
/s/ Richard C. Adkerson
|
|
/s/ Kathleen L. Quirk
|
|
Richard C. Adkerson
|
|
Kathleen L. Quirk
|
|
Vice Chairman of the Board,
|
|
Executive Vice President and
|
|
President and Chief Executive Officer
|
|
Chief Financial Officer
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions, except per share amounts)
|
||||||||||
|
Revenues
|
$
|
18,628
|
|
|
$
|
16,403
|
|
|
$
|
14,830
|
|
|
Cost of sales:
|
|
|
|
|
|
||||||
|
Production and delivery
|
11,691
|
|
|
10,266
|
|
|
10,687
|
|
|||
|
Depreciation, depletion and amortization
|
1,754
|
|
|
1,714
|
|
|
2,530
|
|
|||
|
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
4,317
|
|
|||
|
Total cost of sales
|
13,445
|
|
|
11,980
|
|
|
17,534
|
|
|||
|
Selling, general and administrative expenses
|
443
|
|
|
477
|
|
|
597
|
|
|||
|
Mining exploration and research expenses
|
105
|
|
|
93
|
|
|
63
|
|
|||
|
Environmental obligations and shutdown costs
|
89
|
|
|
244
|
|
|
14
|
|
|||
|
Net gain on sales of assets
|
(208
|
)
|
|
(81
|
)
|
|
(649
|
)
|
|||
|
Total costs and expenses
|
13,874
|
|
|
12,713
|
|
|
17,559
|
|
|||
|
Operating income (loss)
|
4,754
|
|
|
3,690
|
|
|
(2,729
|
)
|
|||
|
Interest expense, net
|
(945
|
)
|
|
(801
|
)
|
|
(755
|
)
|
|||
|
Net gain on early extinguishment and exchanges of debt
|
7
|
|
|
21
|
|
|
26
|
|
|||
|
Other income (expense), net
|
76
|
|
|
(8
|
)
|
|
(14
|
)
|
|||
|
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net earnings
|
3,892
|
|
|
2,902
|
|
|
(3,472
|
)
|
|||
|
Provision for income taxes
|
(991
|
)
|
|
(883
|
)
|
|
(371
|
)
|
|||
|
Equity in affiliated companies’ net earnings
|
8
|
|
|
10
|
|
|
11
|
|
|||
|
Net income (loss) from continuing operations
|
2,909
|
|
|
2,029
|
|
|
(3,832
|
)
|
|||
|
Net (loss) income from discontinued operations
|
(15
|
)
|
|
66
|
|
|
(193
|
)
|
|||
|
Net income (loss)
|
2,894
|
|
|
2,095
|
|
|
(4,025
|
)
|
|||
|
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
||||||
|
Continuing operations
|
(292
|
)
|
|
(274
|
)
|
|
(227
|
)
|
|||
|
Discontinued operations
|
—
|
|
|
(4
|
)
|
|
(63
|
)
|
|||
|
Gain on redemption and preferred dividends attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
161
|
|
|||
|
Net income (loss) attributable to common stockholders
|
$
|
2,602
|
|
|
$
|
1,817
|
|
|
$
|
(4,154
|
)
|
|
|
|
|
|
|
|
||||||
|
Basic net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.80
|
|
|
$
|
1.21
|
|
|
$
|
(2.96
|
)
|
|
Discontinued operations
|
(0.01
|
)
|
|
0.04
|
|
|
(0.20
|
)
|
|||
|
|
$
|
1.79
|
|
|
$
|
1.25
|
|
|
$
|
(3.16
|
)
|
|
|
|
|
|
|
|
||||||
|
Diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.79
|
|
|
$
|
1.21
|
|
|
$
|
(2.96
|
)
|
|
Discontinued operations
|
(0.01
|
)
|
|
0.04
|
|
|
(0.20
|
)
|
|||
|
|
$
|
1.78
|
|
|
$
|
1.25
|
|
|
$
|
(3.16
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
1,449
|
|
|
1,447
|
|
|
1,318
|
|
|||
|
Diluted
|
1,458
|
|
|
1,454
|
|
|
1,318
|
|
|||
|
|
|
|
|
|
|
||||||
|
Dividends declared per share of common stock
|
$
|
0.20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In millions)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
2,894
|
|
|
$
|
2,095
|
|
|
$
|
(4,025
|
)
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
||||||
|
Unrealized gains on securities
|
—
|
|
|
1
|
|
|
2
|
|
|||
|
Defined benefit plans:
|
|
|
|
|
|
||||||
|
Actuarial (losses) gains arising during the period, net of taxes
|
(77
|
)
|
|
14
|
|
|
(88
|
)
|
|||
|
Prior service costs arising during the period
|
(4
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization or curtailment of unrecognized amounts included in net periodic benefit costs
|
48
|
|
|
54
|
|
|
44
|
|
|||
|
Foreign exchange losses
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Other comprehensive (loss) income
|
(34
|
)
|
|
69
|
|
|
(43
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total comprehensive income (loss)
|
2,860
|
|
|
2,164
|
|
|
(4,068
|
)
|
|||
|
Total comprehensive income attributable to noncontrolling interests
|
(291
|
)
|
|
(286
|
)
|
|
(292
|
)
|
|||
|
Gain on redemption and preferred dividends attributable to
|
|
|
|
|
|
||||||
|
redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
161
|
|
|||
|
Total comprehensive income (loss) attributable to common stockholders
|
$
|
2,569
|
|
|
$
|
1,878
|
|
|
$
|
(4,199
|
)
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(In millions)
|
||||||||||
|
Cash flow from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
2,894
|
|
|
$
|
2,095
|
|
|
$
|
(4,025
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
|
1,754
|
|
|
1,714
|
|
|
2,610
|
|
|||
|
U.S. tax reform benefit
|
|
(123
|
)
|
|
(393
|
)
|
|
—
|
|
|||
|
Net charges for Cerro Verde royalty dispute
|
|
371
|
|
|
355
|
|
|
—
|
|
|||
|
Payments for Cerro Verde royalty dispute
|
|
(56
|
)
|
|
(53
|
)
|
|
(30
|
)
|
|||
|
Impairment of oil and gas properties
|
|
—
|
|
|
—
|
|
|
4,317
|
|
|||
|
Oil and gas noncash drillship settlement costs and other adjustments
|
|
—
|
|
|
(33
|
)
|
|
803
|
|
|||
|
Net gain on sales of assets
|
|
(208
|
)
|
|
(81
|
)
|
|
(649
|
)
|
|||
|
Stock-based compensation
|
|
76
|
|
|
71
|
|
|
86
|
|
|||
|
Net charges for environmental and asset retirement obligations, including accretion
|
|
262
|
|
|
383
|
|
|
191
|
|
|||
|
Payments for environmental and asset retirement obligations
|
|
(239
|
)
|
|
(131
|
)
|
|
(242
|
)
|
|||
|
Net charges for defined pension and postretirement plans
|
|
81
|
|
|
120
|
|
|
113
|
|
|||
|
Pension plan contributions
|
|
(75
|
)
|
|
(174
|
)
|
|
(57
|
)
|
|||
|
Net gain on early extinguishment and exchanges of debt
|
|
(7
|
)
|
|
(21
|
)
|
|
(26
|
)
|
|||
|
Deferred income taxes
|
|
(404
|
)
|
|
76
|
|
|
239
|
|
|||
|
Loss (gain) on disposal of discontinued operations
|
|
15
|
|
|
(57
|
)
|
|
198
|
|
|||
|
Decrease in long-term mill and leach stockpiles
|
|
94
|
|
|
224
|
|
|
10
|
|
|||
|
Other, net
|
|
16
|
|
|
(2
|
)
|
|
112
|
|
|||
|
Changes in working capital and other tax payments, excluding disposition amounts:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
649
|
|
|
427
|
|
|
(175
|
)
|
|||
|
Inventories
|
|
(631
|
)
|
|
(393
|
)
|
|
117
|
|
|||
|
Other current assets
|
|
(28
|
)
|
|
(28
|
)
|
|
37
|
|
|||
|
Accounts payable and accrued liabilities
|
|
(106
|
)
|
|
110
|
|
|
(28
|
)
|
|||
|
Accrued income taxes and timing of other tax payments
|
|
(472
|
)
|
|
457
|
|
|
136
|
|
|||
|
Net cash provided by operating activities
|
|
3,863
|
|
|
4,666
|
|
|
3,737
|
|
|||
|
Cash flow from investing activities:
|
|
|
|
|
|
|
||||||
|
Capital expenditures:
|
|
|
|
|
|
|
||||||
|
North America copper mines
|
|
(601
|
)
|
|
(167
|
)
|
|
(102
|
)
|
|||
|
South America
|
|
(237
|
)
|
|
(115
|
)
|
|
(382
|
)
|
|||
|
Indonesia
|
|
(1,001
|
)
|
|
(875
|
)
|
|
(1,025
|
)
|
|||
|
Molybdenum mines
|
|
(9
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|||
|
Other, including oil and gas operations
|
|
(123
|
)
|
|
(248
|
)
|
|
(1,302
|
)
|
|||
|
Acquisition of PT Rio Tinto Indonesia
|
|
(3,500
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales of:
|
|
|
|
|
|
|
||||||
|
Tenke Fungurume mine
|
|
—
|
|
|
—
|
|
|
2,664
|
|
|||
|
Deepwater Gulf of Mexico and onshore California oil and gas properties
|
|
—
|
|
|
—
|
|
|
2,272
|
|
|||
|
Additional interest in Morenci joint venture
|
|
—
|
|
|
—
|
|
|
996
|
|
|||
|
PT Indonesia Papua Metal dan Mineral
|
|
457
|
|
|
—
|
|
|
—
|
|
|||
|
Other assets
|
|
93
|
|
|
72
|
|
|
423
|
|
|||
|
Other, net
|
|
(97
|
)
|
|
17
|
|
|
11
|
|
|||
|
Net cash (used in) provided by investing activities
|
|
(5,018
|
)
|
|
(1,321
|
)
|
|
3,553
|
|
|||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from debt
|
|
632
|
|
|
955
|
|
|
3,681
|
|
|||
|
Repayments of debt
|
|
(2,717
|
)
|
|
(3,812
|
)
|
|
(7,625
|
)
|
|||
|
Proceeds from sale of PT Freeport Indonesia shares
|
|
3,500
|
|
|
—
|
|
|
—
|
|
|||
|
Net proceeds from sale of common stock
|
|
—
|
|
|
—
|
|
|
1,515
|
|
|||
|
Cash dividends and distributions paid:
|
|
|
|
|
|
|
||||||
|
Common stock
|
|
(218
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|||
|
Noncontrolling interests, including redemption
|
|
(278
|
)
|
|
(174
|
)
|
|
(693
|
)
|
|||
|
Other, net
|
|
(19
|
)
|
|
(22
|
)
|
|
(38
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
900
|
|
|
(3,055
|
)
|
|
(3,166
|
)
|
|||
|
Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
(255
|
)
|
|
290
|
|
|
4,124
|
|
|||
|
Increase in cash and cash equivalents in assets held for sale
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
|
|
4,710
|
|
|
4,420
|
|
|
341
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year
|
|
$
|
4,455
|
|
|
$
|
4,710
|
|
|
$
|
4,420
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In millions, except par value)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
4,217
|
|
|
$
|
4,526
|
|
|
Trade accounts receivable
|
829
|
|
|
1,322
|
|
||
|
Income and other tax receivables
|
493
|
|
|
343
|
|
||
|
Inventories:
|
|
|
|
||||
|
Materials and supplies, net
|
1,528
|
|
|
1,323
|
|
||
|
Mill and leach stockpiles
|
1,453
|
|
|
1,422
|
|
||
|
Product
|
1,778
|
|
|
1,404
|
|
||
|
Other current assets
|
422
|
|
|
286
|
|
||
|
Total current assets
|
10,720
|
|
|
10,626
|
|
||
|
Property, plant, equipment and mine development costs, net
|
28,010
|
|
|
22,994
|
|
||
|
Long-term mill and leach stockpiles
|
1,314
|
|
|
1,409
|
|
||
|
Other assets
|
2,172
|
|
|
2,273
|
|
||
|
Total assets
|
$
|
42,216
|
|
|
$
|
37,302
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
2,625
|
|
|
$
|
2,497
|
|
|
Accrued income taxes
|
165
|
|
|
583
|
|
||
|
Current portion of environmental and asset retirement obligations
|
449
|
|
|
420
|
|
||
|
Dividends payable
|
73
|
|
|
—
|
|
||
|
Current portion of debt
|
17
|
|
|
1,414
|
|
||
|
Total current liabilities
|
3,329
|
|
|
4,914
|
|
||
|
Long-term debt, less current portion
|
11,124
|
|
|
11,815
|
|
||
|
Deferred income taxes
|
4,032
|
|
|
3,663
|
|
||
|
Environmental and asset retirement obligations, less current portion
|
3,609
|
|
|
3,602
|
|
||
|
Other liabilities
|
2,230
|
|
|
2,012
|
|
||
|
Total liabilities
|
24,324
|
|
|
26,006
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, par value $0.10, 1,579 shares and 1,578 shares issued, respectively
|
158
|
|
|
158
|
|
||
|
Capital in excess of par value
|
26,013
|
|
|
26,751
|
|
||
|
Accumulated deficit
|
(12,041
|
)
|
|
(14,722
|
)
|
||
|
Accumulated other comprehensive loss
|
(605
|
)
|
|
(487
|
)
|
||
|
Common stock held in treasury – 130 shares, at cost
|
(3,727
|
)
|
|
(3,723
|
)
|
||
|
Total stockholders’ equity
|
9,798
|
|
|
7,977
|
|
||
|
Noncontrolling interests (refer to Note 2)
|
8,094
|
|
|
3,319
|
|
||
|
Total equity
|
17,892
|
|
|
11,296
|
|
||
|
Total liabilities and equity
|
$
|
42,216
|
|
|
$
|
37,302
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
Accumulated Deficit
|
|
Accumu-
lated
Other Compre-hensive
Loss
|
|
Common Stock
Held in Treasury
|
|
Total
Stock-
holders’
Equity
|
|
|
|
|
||||||||||||||||||||||
|
|
Number
of
Shares
|
|
At Par
Value
|
|
Capital in
Excess of
Par Value
|
|
|
|
Number
of
Shares
|
|
At
Cost
|
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
|||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
|
Balance at January 1, 2016
|
1,374
|
|
|
$
|
137
|
|
|
$
|
24,283
|
|
|
$
|
(12,387
|
)
|
|
$
|
(503
|
)
|
|
128
|
|
|
$
|
(3,702
|
)
|
|
$
|
7,828
|
|
|
$
|
4,216
|
|
|
$
|
12,044
|
|
|
Issuance of common stock
|
197
|
|
|
20
|
|
|
2,346
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,366
|
|
|
—
|
|
|
2,366
|
|
||||||||
|
Exercised and issued stock-based awards
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Stock-based compensation, including tax reserve and the tender of shares
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(6
|
)
|
|
55
|
|
|
—
|
|
|
55
|
|
||||||||
|
Dividends, including forfeited dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(90
|
)
|
|
(89
|
)
|
||||||||
|
Changes in noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||||||
|
Sale of interest in TF Holdings Limited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,206
|
)
|
|
(1,206
|
)
|
||||||||
|
Net loss attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,154
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,154
|
)
|
|
—
|
|
|
(4,154
|
)
|
||||||||
|
Net income attributable to noncontrolling interests, including discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
290
|
|
|
290
|
|
||||||||
|
Other comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
2
|
|
|
(43
|
)
|
||||||||
|
Balance at December 31, 2016
|
1,574
|
|
|
157
|
|
|
26,690
|
|
|
(16,540
|
)
|
|
(548
|
)
|
|
129
|
|
|
(3,708
|
)
|
|
6,051
|
|
|
3,206
|
|
|
9,257
|
|
||||||||
|
Exercised and issued stock-based awards
|
4
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
|
Stock-based compensation, including the tender of shares
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(15
|
)
|
|
41
|
|
|
1
|
|
|
42
|
|
||||||||
|
Dividends, including forfeited dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(174
|
)
|
|
(173
|
)
|
||||||||
|
Net income attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
1,817
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,817
|
|
|
—
|
|
|
1,817
|
|
||||||||
|
Net income attributable to noncontrolling interests, including discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
278
|
|
|
278
|
|
||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
8
|
|
|
69
|
|
||||||||
|
Balance at December 31, 2017
|
1,578
|
|
|
158
|
|
|
26,751
|
|
|
(14,722
|
)
|
|
(487
|
)
|
|
130
|
|
|
(3,723
|
)
|
|
7,977
|
|
|
3,319
|
|
|
11,296
|
|
||||||||
|
Exercised and issued stock-based awards
|
1
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||||
|
Stock-based compensation, including the tender of shares
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
66
|
|
|
—
|
|
|
66
|
|
||||||||
|
Dividends
|
—
|
|
|
—
|
|
|
(291
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(291
|
)
|
|
(278
|
)
|
|
(569
|
)
|
||||||||
|
Adoption of new accounting standard for reclassification of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Sale of interest in PT Freeport Indonesia (refer to Note 2)
|
—
|
|
|
—
|
|
|
(525
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(531
|
)
|
|
4,762
|
|
|
4,231
|
|
||||||||
|
Net income attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
2,602
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,602
|
|
|
—
|
|
|
2,602
|
|
||||||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
292
|
|
|
292
|
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(1
|
)
|
|
(34
|
)
|
||||||||
|
Balance at December 31, 2018
|
1,579
|
|
|
$
|
158
|
|
|
$
|
26,013
|
|
|
$
|
(12,041
|
)
|
|
$
|
(605
|
)
|
|
130
|
|
|
$
|
(3,727
|
)
|
|
$
|
9,798
|
|
|
$
|
8,094
|
|
|
$
|
17,892
|
|
|
•
|
the present value, discounted at
10 percent
, of estimated future net cash flows from the related proved oil and natural gas reserves, net of estimated future income taxes; plus
|
|
•
|
the cost of the related unproved properties not being amortized; plus
|
|
•
|
the lower of cost or estimated fair value of the related unproved properties included in the costs being amortized (net of related tax effects).
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Net income (loss) from continuing operations
|
$
|
2,909
|
|
|
$
|
2,029
|
|
|
$
|
(3,832
|
)
|
|
|
Net income from continuing operations attributable to noncontrolling interests
|
(292
|
)
|
|
(274
|
)
|
|
(227
|
)
|
|
|||
|
Gain on redemption and preferred dividends attributable to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
161
|
|
|
|||
|
Accumulated dividends and undistributed earnings allocated to participating securities
|
(4
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
|||
|
Net income (loss) from continuing operations attributable to common stockholders
|
2,613
|
|
|
1,751
|
|
|
(3,901
|
)
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net (loss) income from discontinued operations
|
(15
|
)
|
|
66
|
|
|
(193
|
)
|
|
|||
|
Net income from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
(4
|
)
|
|
(63
|
)
|
|
|||
|
Net (loss) income from discontinued operations attributable to common stockholders
|
(15
|
)
|
|
62
|
|
|
(256
|
)
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to common stockholders
|
$
|
2,598
|
|
|
$
|
1,813
|
|
|
$
|
(4,157
|
)
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic weighted-average shares of common stock outstanding (millions)
|
1,449
|
|
|
1,447
|
|
|
1,318
|
|
|
|||
|
Add shares issuable upon exercise or vesting of dilutive stock options and RSUs (millions)
|
9
|
|
a
|
7
|
|
|
—
|
|
a
|
|||
|
Diluted weighted-average shares of common stock outstanding (millions)
|
1,458
|
|
|
1,454
|
|
|
1,318
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.80
|
|
|
$
|
1.21
|
|
|
$
|
(2.96
|
)
|
|
|
Discontinued operations
|
(0.01
|
)
|
|
0.04
|
|
|
(0.20
|
)
|
|
|||
|
|
$
|
1.79
|
|
|
$
|
1.25
|
|
|
$
|
(3.16
|
)
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.79
|
|
|
$
|
1.21
|
|
|
$
|
(2.96
|
)
|
|
|
Discontinued operations
|
(0.01
|
)
|
|
0.04
|
|
|
(0.20
|
)
|
|
|||
|
|
$
|
1.78
|
|
|
$
|
1.25
|
|
|
$
|
(3.16
|
)
|
|
|
a.
|
Excludes approximately
1 million
in
2018
and
12 million
in
2016
associated with outstanding stock options with exercise prices less than the average market price of FCX’s common stock and RSUs that were anti-dilutive.
|
|
|
|
2017
|
||||||||||
|
|
|
Previously Reported
|
|
Impact of Adoption
|
|
After Adoption
a
|
||||||
|
Accrued income taxes and changes in other tax payments included in cash flow from operating activities
|
|
$
|
473
|
|
|
$
|
(16
|
)
|
|
$
|
457
|
|
|
Net cash provided by operating activities
|
|
4,682
|
|
|
(16
|
)
|
|
4,666
|
|
|||
|
Other, net included in cash flow from investing activities
|
|
(25
|
)
|
|
42
|
|
|
17
|
|
|||
|
Net cash used in investing activities
|
|
(1,363
|
)
|
|
42
|
|
|
(1,321
|
)
|
|||
|
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
264
|
|
|
26
|
|
|
290
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
|
|
4,245
|
|
|
158
|
|
|
4,403
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
|
4,447
|
|
|
184
|
|
|
4,631
|
|
|||
|
|
|
2016
|
||||||||||
|
|
|
Previously Reported
|
|
Impact of Adoption
|
|
After Adoption
a
|
||||||
|
Other, net included in cash flow from operating activities
|
|
$
|
48
|
|
|
$
|
8
|
|
|
$
|
56
|
|
|
Net cash provided by operating activities
|
|
3,729
|
|
|
8
|
|
|
3,737
|
|
|||
|
Other, net included in cash flow from investing activities
|
|
8
|
|
|
3
|
|
|
11
|
|
|||
|
Net cash provided by investing activities
|
|
3,550
|
|
|
3
|
|
|
3,553
|
|
|||
|
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
4,113
|
|
|
11
|
|
|
4,124
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
|
|
177
|
|
|
147
|
|
|
324
|
|
|||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
|
4,245
|
|
|
158
|
|
|
4,403
|
|
|||
|
a.
|
Excludes the reclassification of assets held for sale and other adjustments to conform with the current year presentation.
|
|
|
|
2017
|
||||||||||
|
|
|
Previously Reported
|
|
Impact of Adoption
|
|
Current Presentation
|
||||||
|
Production and delivery
|
|
$
|
10,308
|
|
a
|
$
|
(42
|
)
|
|
$
|
10,266
|
|
|
Total cost of sales
|
|
12,022
|
|
|
(42
|
)
|
|
11,980
|
|
|||
|
Selling, general and administrative expenses
|
|
484
|
|
|
(7
|
)
|
|
477
|
|
|||
|
Mining exploration and research expenses
|
|
94
|
|
|
(1
|
)
|
|
93
|
|
|||
|
Environmental obligations and shutdown costs
|
|
251
|
|
|
(7
|
)
|
|
244
|
|
|||
|
Total costs and expenses
|
|
12,770
|
|
|
(57
|
)
|
|
12,713
|
|
|||
|
Operating income
|
|
3,633
|
|
|
57
|
|
|
3,690
|
|
|||
|
Other income (expense), net
|
|
49
|
|
|
(57
|
)
|
|
(8
|
)
|
|||
|
|
|
2016
|
||||||||||
|
|
|
Previously Reported
|
|
Impact of Adoption
|
|
Current Presentation
|
||||||
|
Production and delivery
|
|
$
|
10,733
|
|
a
|
$
|
(46
|
)
|
|
$
|
10,687
|
|
|
Total cost of sales
|
|
17,580
|
|
|
(46
|
)
|
|
17,534
|
|
|||
|
Selling, general and administrative expenses
|
|
607
|
|
|
(10
|
)
|
|
597
|
|
|||
|
Mining exploration and research expenses
|
|
64
|
|
|
(1
|
)
|
|
63
|
|
|||
|
Environmental obligations and shutdown costs
|
|
20
|
|
|
(6
|
)
|
|
14
|
|
|||
|
Total costs and expenses
|
|
17,622
|
|
|
(63
|
)
|
|
17,559
|
|
|||
|
Operating loss
|
|
(2,792
|
)
|
|
63
|
|
|
(2,729
|
)
|
|||
|
Other income (expense), net
|
|
49
|
|
|
(63
|
)
|
|
(14
|
)
|
|||
|
a.
|
Includes
$8 million
for metals inventory adjustments in 2017 and
$36 million
in 2016.
|
|
Current assets
|
|
$
|
25
|
|
|
|
Property, plant, equipment and mine development costs:
|
|
|
|
||
|
Mineral reserves
|
|
3,056
|
|
|
|
|
Mine development, infrastructure and other
|
|
1,559
|
|
|
|
|
Liabilities other than taxes
|
|
(77
|
)
|
|
|
|
Deferred income taxes, net
|
|
(1,063
|
)
|
a
|
|
|
Total purchase price
|
|
$
|
3,500
|
|
|
|
a.
|
Deferred income taxes have been recognized on the fair value adjustments to net assets using an Indonesia corporate income tax rate of
25 percent
.
|
|
Cash
|
|
$
|
458
|
|
|
|
Other current assets
|
|
23
|
|
|
|
|
Property, plant, equipment and mine development costs:
|
|
|
|
||
|
Mineral reserves
|
|
3,056
|
|
|
|
|
Mine development, infrastructure and other
|
|
1,559
|
|
|
|
|
Liabilities other than taxes
|
|
(77
|
)
|
|
|
|
Deferred income taxes, net
|
|
(788
|
)
|
|
|
|
Noncontrolling interests
|
|
(4,762
|
)
|
a
|
|
|
Capital in excess of par value
|
|
531
|
|
|
|
|
a.
|
Primarily reflects the approximate
40 percent
economic interest in the former Rio Tinto Joint Venture for the period from 2023 through 2041, which was acquired by PTI and PT Inalum.
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Revenues
a
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
959
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||
|
Production and delivery costs
|
—
|
|
|
—
|
|
|
833
|
|
|
|||
|
Depreciation, depletion and amortization
|
—
|
|
|
—
|
|
|
80
|
|
b
|
|||
|
Interest expense allocated from parent
|
—
|
|
|
—
|
|
|
39
|
|
c
|
|||
|
Other costs and expenses, net
|
—
|
|
|
—
|
|
|
10
|
|
|
|||
|
Income (loss) before income taxes and net (loss) gain on disposal
|
—
|
|
|
13
|
|
|
(3
|
)
|
|
|||
|
Net (loss) gain on disposal
|
(15
|
)
|
d
|
57
|
|
d
|
(198
|
)
|
e
|
|||
|
Net (loss) income before income taxes
|
(15
|
)
|
|
70
|
|
|
(201
|
)
|
|
|||
|
(Provision for) benefit from income taxes
|
—
|
|
|
(4
|
)
|
|
8
|
|
|
|||
|
Net (loss) income from discontinued operations
|
$
|
(15
|
)
|
|
$
|
66
|
|
|
$
|
(193
|
)
|
|
|
a.
|
In accordance with accounting guidance, amounts are net of recognition (eliminations) of intercompany sales totaling
$13 million
in
2017
and
$(157) million
in
2016
.
|
|
b.
|
In accordance with accounting guidance, depreciation, depletion and amortization was suspended subsequent to classification as assets held for sale, which occurred in May 2016.
|
|
c.
|
In accordance with accounting guidance, interest associated with FCX’s unsecured bank term loan that was required to be repaid as a result of the sale of TFHL has been allocated to discontinued operations.
|
|
d.
|
Includes a (loss) gain of
$(17) million
in 2018 and
$61 million
in 2017 associated with the change in the fair value of contingent consideration.
|
|
e.
|
Includes a charge of
$33 million
associated with the settlement agreement entered into with Gécamines, partly offset by a gain of
$13 million
for the fair value of contingent consideration.
|
|
|
|
|
|
||
|
Net cash provided by operating activities
|
|
|
$
|
241
|
|
|
Net cash used in investing activities
|
|
|
(73
|
)
|
|
|
Net cash used in financing activities
|
|
|
(123
|
)
|
|
|
Increase in cash and cash equivalents
|
|
|
$
|
45
|
|
|
Assets
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
79
|
|
|
Trade receivables
|
|
76
|
|
|
|
Inventories
|
|
256
|
|
|
|
Other receivables and current assets
|
|
20
|
|
|
|
Property, plant, equipment and mine development costs, net
|
|
60
|
|
|
|
Other assets
|
|
3
|
|
|
|
Total previously included in current assets held for sale
|
|
$
|
494
|
|
|
|
|
|
||
|
Liabilities
|
|
|
||
|
Accounts payable and accrued liabilities
|
|
$
|
176
|
|
|
Accrued income taxes
|
|
18
|
|
|
|
Long-term debt
|
|
112
|
|
|
|
Deferred income taxes and asset retirement obligations
|
|
17
|
|
|
|
Total previously included in current liabilities held for sale
|
|
$
|
323
|
|
|
|
December 31,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
Current inventories:
|
|
|
|
|
||||
|
Total materials and supplies, net
a
|
$
|
1,528
|
|
|
$
|
1,323
|
|
|
|
|
|
|
|
|
||||
|
Mill stockpiles
|
$
|
282
|
|
|
$
|
360
|
|
|
|
Leach stockpiles
|
1,171
|
|
|
1,062
|
|
|
||
|
Total current mill and leach stockpiles
|
$
|
1,453
|
|
|
$
|
1,422
|
|
|
|
|
|
|
|
|
||||
|
Raw materials (primarily concentrate)
|
$
|
260
|
|
|
$
|
265
|
|
|
|
Work-in-process
|
192
|
|
|
154
|
|
|
||
|
Finished goods
|
1,326
|
|
|
985
|
|
|
||
|
Total product inventories
|
$
|
1,778
|
|
|
$
|
1,404
|
|
|
|
|
|
|
|
|
||||
|
Long-term inventories:
|
|
|
|
|
||||
|
Mill stockpiles
|
$
|
265
|
|
|
$
|
300
|
|
|
|
Leach stockpiles
|
1,049
|
|
|
1,109
|
|
|
||
|
Total long-term inventories
b
|
$
|
1,314
|
|
|
$
|
1,409
|
|
|
|
a.
|
Materials and supplies inventory was net of obsolescence reserves totaling
$24 million
at
December 31, 2018
, and
$29 million
at
December 31, 2017
.
|
|
b.
|
Estimated metals in stockpiles not expected to be recovered within the next 12 months.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Proven and probable mineral reserves
|
$
|
7,089
|
|
|
$
|
3,974
|
|
|
VBPP
|
477
|
|
|
536
|
|
||
|
Mine development and other
|
8,195
|
|
|
6,213
|
|
||
|
Buildings and infrastructure
|
8,051
|
|
|
7,553
|
|
||
|
Machinery and equipment
|
12,985
|
|
|
12,330
|
|
||
|
Mobile equipment
|
4,010
|
|
|
3,766
|
|
||
|
Construction in progress
|
3,006
|
|
|
2,971
|
|
||
|
Oil and gas properties
|
27,292
|
|
|
27,453
|
|
||
|
Total
|
71,105
|
|
|
64,796
|
|
||
|
Accumulated depreciation, depletion, and amortization
a
|
(43,095
|
)
|
|
(41,802
|
)
|
||
|
Property, plant, equipment and mine development costs, net
|
$
|
28,010
|
|
|
$
|
22,994
|
|
|
a.
|
Includes accumulated amortization of
$27.3 billion
and
$27.4 billion
for oil and gas properties at
December 31, 2018
and 2017, respectively.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Disputed tax assessments:
a
|
|
|
|
||||
|
PT-FI
|
$
|
493
|
|
|
$
|
417
|
|
|
Cerro Verde
|
183
|
|
|
185
|
|
||
|
Long-term receivable for taxes
b
|
260
|
|
|
445
|
|
||
|
Intangible assets
c
|
398
|
|
|
307
|
|
||
|
Investments:
|
|
|
|
||||
|
Assurance bond
d
|
126
|
|
|
123
|
|
||
|
PT Smelting
e
|
125
|
|
|
61
|
|
||
|
Fixed income and equity securities
|
29
|
|
|
30
|
|
||
|
Other
|
36
|
|
|
48
|
|
||
|
Contingent consideration associated with sales of assets
f
|
189
|
|
|
234
|
|
||
|
Legally restricted funds
g
|
181
|
|
|
189
|
|
||
|
Rio Tinto’s share of ARO
|
—
|
|
|
68
|
|
||
|
Long-term employee receivables
|
20
|
|
|
20
|
|
||
|
Other
|
132
|
|
|
146
|
|
||
|
Total other assets
|
$
|
2,172
|
|
|
$
|
2,273
|
|
|
a.
|
Refer to Note
12
for further discussion.
|
|
b.
|
Includes tax overpayments and refunds not expected to be realized within the next 12 months (primarily associated with U.S. tax reform, refer to Note 11).
|
|
c.
|
Indefinite-lived intangible assets totaled
$215 million
at
December 31, 2018
and
2017
. Accumulated amortization of definite-lived intangible assets totaled
$51 million
at
December 31, 2018
, and
$46 million
at
December 31, 2017
.
|
|
d.
|
Relates to PT-FI’s commitment for the development of a new smelter in Indonesia (refer to Note
13
for further discussion).
|
|
e.
|
PT-FI’s
25 percent
ownership in PT Smelting (smelter and refinery in Gresik, Indonesia) is recorded using the equity method. Amounts were reduced by unrecognized profits on sales from PT-FI to PT Smelting totaling
$11 million
at
December 31, 2018
, and
$68 million
at
December 31, 2017
. Trade accounts receivable from PT Smelting totaled
$176 million
at
December 31, 2018
, and
$308 million
at
December 31, 2017
.
|
|
f.
|
Refer to Note 2 for further discussion.
|
|
g.
|
Includes
$180 million
at
December 31, 2018
and
2017
, held in trusts for AROs related to properties in New Mexico (refer to Note
12
for further discussion).
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Accounts payable
|
$
|
1,661
|
|
|
$
|
1,546
|
|
|
Salaries, wages and other compensation
|
273
|
|
|
241
|
|
||
|
Accrued interest
a
|
183
|
|
|
168
|
|
||
|
PT-FI contingencies
b
|
162
|
|
|
—
|
|
||
|
Accrued taxes, other than income taxes
|
109
|
|
|
129
|
|
||
|
Pension, postretirement, postemployment and other employee benefits
c
|
78
|
|
|
114
|
|
||
|
Deferred revenue
|
35
|
|
|
91
|
|
||
|
Accrued mining royalties
|
29
|
|
|
68
|
|
||
|
Other
|
95
|
|
|
140
|
|
||
|
Total accounts payable and accrued liabilities
|
$
|
2,625
|
|
|
$
|
2,497
|
|
|
a.
|
Third-party interest paid, net of capitalized interest, was
$500 million
in
2018
,
$565 million
in
2017
and
$743 million
in
2016
.
|
|
b.
|
Refer to Note 12 for further discussion.
|
|
c.
|
Refer to Note
9
for long-term portion.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
Cerro Verde credit facility
|
1,023
|
|
|
1,269
|
|
||
|
Senior notes and debentures:
|
|
|
|
||||
|
Issued by FCX:
|
|
|
|
||||
|
2.375% Senior Notes due 2018
|
—
|
|
|
1,408
|
|
||
|
3.100% Senior Notes due 2020
|
999
|
|
|
997
|
|
||
|
4.00% Senior Notes due 2021
|
597
|
|
|
596
|
|
||
|
6.75% Senior Notes due 2022
|
—
|
|
|
427
|
|
||
|
3.55% Senior Notes due 2022
|
1,886
|
|
|
1,884
|
|
||
|
6
7
/
8
% Senior Notes due 2023
|
768
|
|
|
776
|
|
||
|
3.875% Senior Notes due 2023
|
1,915
|
|
|
1,914
|
|
||
|
4.55% Senior Notes due 2024
|
845
|
|
|
845
|
|
||
|
5.40% Senior Notes due 2034
|
741
|
|
|
740
|
|
||
|
5.450% Senior Notes due 2043
|
1,843
|
|
|
1,842
|
|
||
|
Issued by FMC:
|
|
|
|
||||
|
7
1
/
8
% Debentures due 2027
|
115
|
|
|
115
|
|
||
|
9½% Senior Notes due 2031
|
126
|
|
|
127
|
|
||
|
6
1
/
8
% Senior Notes due 2034
|
117
|
|
|
116
|
|
||
|
Issued by Freeport-McMoRan Oil & Gas LLC (FM O&G LLC):
|
|
|
|
||||
|
6
7
/
8
% Senior Notes due 2023
|
—
|
|
|
54
|
|
||
|
Other
|
166
|
|
|
119
|
|
||
|
Total debt
|
11,141
|
|
|
13,229
|
|
||
|
Less current portion of debt
|
(17
|
)
|
|
(1,414
|
)
|
||
|
Long-term debt
|
$
|
11,124
|
|
|
$
|
11,815
|
|
|
|
Principal Amount Outstanding
|
|
Principal Amount Tendered
|
|
Book Value of New FCX Senior Notes
|
||||||
|
6.125% Senior Notes due 2019
|
$
|
237
|
|
|
$
|
179
|
|
|
$
|
186
|
|
|
6½% Senior Notes due 2020
|
617
|
|
|
552
|
|
|
583
|
|
|||
|
6.625% Senior Notes due 2021
|
261
|
|
|
228
|
|
|
242
|
|
|||
|
6.75% Senior Notes due 2022
|
449
|
|
|
404
|
|
|
432
|
|
|||
|
6
7
/
8
% Senior Notes due 2023
|
778
|
|
|
728
|
|
|
785
|
|
|||
|
|
$
|
2,342
|
|
|
$
|
2,091
|
|
|
$
|
2,228
|
|
|
Debt Instrument
|
|
Date
|
|
3.55% Senior Notes due 2022
|
|
December 1, 2021
|
|
3.875% Senior Notes due 2023
|
|
December 15, 2022
|
|
4.55% Senior Notes due 2024
|
|
August 14, 2024
|
|
5.40% Senior Notes due 2034
|
|
May 14, 2034
|
|
5.450% Senior Notes due 2043
|
|
September 15, 2042
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Principal Amount
|
|
Net Adjustments
|
|
Book Value
|
|
Redemption Value
|
|
Gain
|
||||||||||
|
FCX 6.75% Senior Notes due 2022
|
$
|
404
|
|
|
$
|
22
|
|
|
$
|
426
|
|
|
$
|
418
|
|
|
$
|
8
|
|
|
FM O&G LLC 6
7
/
8
% Senior Notes due 2023
|
50
|
|
|
4
|
|
|
54
|
|
|
52
|
|
|
2
|
|
|||||
|
|
$
|
454
|
|
|
$
|
26
|
|
|
$
|
480
|
|
|
$
|
470
|
|
|
$
|
10
|
|
|
|
Principal Amount
|
|
Net Adjustments
|
|
Book Value
|
|
Redemption Value
|
|
Gain
|
||||||||||
|
2.375% Senior Notes due 2018
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
FCX 6.125% Senior Notes due 2019
|
179
|
|
|
5
|
|
|
184
|
|
|
182
|
|
|
2
|
|
|||||
|
FM O&G LLC 6.125% Senior Notes due 2019
|
58
|
|
|
2
|
|
|
60
|
|
|
59
|
|
|
1
|
|
|||||
|
FCX 6½% Senior Notes due 2020
|
552
|
|
|
23
|
|
|
575
|
|
|
562
|
|
|
13
|
|
|||||
|
FM O&G LLC 6½% Senior Notes due 2020
|
65
|
|
|
3
|
|
|
68
|
|
|
66
|
|
|
2
|
|
|||||
|
FCX 6.625% Senior Notes due 2021
|
228
|
|
|
12
|
|
|
240
|
|
|
234
|
|
|
6
|
|
|||||
|
FM O&G LLC 6.625% Senior Notes due 2021
|
33
|
|
|
2
|
|
|
35
|
|
|
34
|
|
|
1
|
|
|||||
|
FM O&G LLC 6.750% Senior Notes due 2022
|
45
|
|
|
2
|
|
|
47
|
|
|
46
|
|
|
1
|
|
|||||
|
|
$
|
1,234
|
|
|
$
|
49
|
|
|
$
|
1,283
|
|
|
$
|
1,257
|
|
|
$
|
26
|
|
|
|
Principal Amount
|
|
Net Adjustments
|
|
Book Value
|
|
Redemption Value
|
|
Gain
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2.30% Senior Notes due 2017
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
2.375% Senior Notes due 2018
|
18
|
|
|
—
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|||||
|
3.55% Senior Notes due 2022
|
108
|
|
|
(1
|
)
|
|
107
|
|
|
96
|
|
|
11
|
|
|||||
|
3.875% Senior Notes due 2023
|
77
|
|
|
—
|
|
|
77
|
|
|
68
|
|
|
9
|
|
|||||
|
5.40% Senior Notes due 2034
|
50
|
|
|
(1
|
)
|
|
49
|
|
|
41
|
|
|
8
|
|
|||||
|
5.450% Senior Notes due 2043
|
134
|
|
|
(2
|
)
|
|
132
|
|
|
106
|
|
|
26
|
|
|||||
|
|
$
|
407
|
|
|
$
|
(4
|
)
|
|
$
|
403
|
|
|
$
|
349
|
|
|
$
|
54
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Pension, postretirement, postemployment and other employment benefits
a
|
$
|
1,174
|
|
|
$
|
1,154
|
|
|
Cerro Verde royalty dispute
|
631
|
|
|
368
|
|
||
|
Provision for tax positions
|
230
|
|
|
291
|
|
||
|
Other
|
195
|
|
|
199
|
|
||
|
Total other liabilities
|
$
|
2,230
|
|
|
$
|
2,012
|
|
|
a.
|
Refer to Note
7
for current portion.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Projected benefit obligation
|
$
|
2,177
|
|
|
$
|
2,287
|
|
|
Accumulated benefit obligation
|
2,048
|
|
|
2,163
|
|
||
|
Fair value of plan assets
|
1,373
|
|
|
1,521
|
|
||
|
|
FCX
|
|
PT-FI
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation at beginning of year
|
$
|
2,343
|
|
|
$
|
2,135
|
|
|
$
|
240
|
|
|
$
|
374
|
|
|
Service cost
|
44
|
|
|
44
|
|
|
13
|
|
|
20
|
|
||||
|
Interest cost
|
84
|
|
|
91
|
|
|
14
|
|
|
23
|
|
||||
|
Actuarial (gains) losses
|
(124
|
)
|
|
188
|
|
|
(19
|
)
|
|
(61
|
)
|
||||
|
Plan amendments
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign exchange (gains) losses
|
(1
|
)
|
|
3
|
|
|
(15
|
)
|
|
(2
|
)
|
||||
|
Curtailment
a
|
—
|
|
|
—
|
|
|
—
|
|
|
(62
|
)
|
||||
|
Benefits and administrative expenses paid
|
(120
|
)
|
|
(118
|
)
|
|
(13
|
)
|
|
(52
|
)
|
||||
|
Benefit obligation at end of year
|
2,230
|
|
|
2,343
|
|
|
220
|
|
|
240
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Change in plan assets:
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of year
|
1,588
|
|
|
1,329
|
|
|
269
|
|
|
284
|
|
||||
|
Actual return on plan assets
|
(104
|
)
|
|
230
|
|
|
(5
|
)
|
|
11
|
|
||||
|
Employer contributions
b
|
70
|
|
|
145
|
|
|
4
|
|
|
28
|
|
||||
|
Foreign exchange (losses) gains
|
(1
|
)
|
|
2
|
|
|
(17
|
)
|
|
(2
|
)
|
||||
|
Benefits and administrative expenses paid
|
(120
|
)
|
|
(118
|
)
|
|
(13
|
)
|
|
(52
|
)
|
||||
|
Fair value of plan assets at end of year
|
1,433
|
|
|
1,588
|
|
|
238
|
|
|
269
|
|
||||
|
Funded status
|
$
|
(797
|
)
|
|
$
|
(755
|
)
|
|
$
|
18
|
|
|
$
|
29
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated benefit obligation
|
$
|
2,101
|
|
|
$
|
2,218
|
|
|
$
|
181
|
|
|
$
|
194
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average assumptions used to determine benefit obligations:
|
|
|
|
|
|
|
|
||||||||
|
Discount rate
|
4.40
|
%
|
|
3.70
|
%
|
|
8.25
|
%
|
|
6.75
|
%
|
||||
|
Rate of compensation increase
|
3.25
|
%
|
|
3.25
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance sheet classification of funded status:
|
|
|
|
|
|
|
|
||||||||
|
Other assets
|
$
|
7
|
|
|
$
|
11
|
|
|
$
|
18
|
|
|
$
|
29
|
|
|
Accounts payable and accrued liabilities
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other liabilities
|
(800
|
)
|
|
(762
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
(797
|
)
|
|
$
|
(755
|
)
|
|
$
|
18
|
|
|
$
|
29
|
|
|
a.
|
Resulted from the 2017 PT-FI reductions in workforce (refer to Restructuring Charges in this note for further discussion).
|
|
b.
|
Employer contributions for
2019
are expected to approximate
$74 million
for the FCX plans and
$2 million
for the PT-FI plan (based on a
December 31, 2018
, exchange rate of
14,409
Indonesian rupiah to one U.S. dollar).
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Weighted-average assumptions:
a
|
|
|
|
|
|
||||||
|
Discount rate
|
3.70
|
%
|
|
4.40
|
%
|
|
4.60
|
%
|
|||
|
Expected return on plan assets
|
6.50
|
%
|
|
7.00
|
%
|
|
7.25
|
%
|
|||
|
Rate of compensation increase
|
3.25
|
%
|
|
3.25
|
%
|
|
3.25
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Service cost
|
$
|
44
|
|
|
$
|
44
|
|
|
$
|
27
|
|
|
Interest cost
|
84
|
|
|
91
|
|
|
93
|
|
|||
|
Expected return on plan assets
|
(101
|
)
|
|
(93
|
)
|
|
(96
|
)
|
|||
|
Amortization of net actuarial losses
|
49
|
|
|
49
|
|
|
42
|
|
|||
|
Net periodic benefit cost
|
$
|
76
|
|
|
$
|
91
|
|
|
$
|
66
|
|
|
a.
|
The assumptions shown relate only to the FMC plans.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Weighted-average assumptions:
|
|
|
|
|
|
||||||
|
Discount rate
|
6.75
|
%
|
|
8.25
|
%
|
|
9.00
|
%
|
|||
|
Expected return on plan assets
|
6.75
|
%
|
|
7.75
|
%
|
|
7.75
|
%
|
|||
|
Rate of compensation increase
|
4.00
|
%
|
|
8.00
|
%
|
|
9.40
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Service cost
|
$
|
13
|
|
|
$
|
20
|
|
|
$
|
27
|
|
|
Interest cost
|
14
|
|
|
23
|
|
|
29
|
|
|||
|
Expected return on plan assets
|
(19
|
)
|
|
(21
|
)
|
|
(17
|
)
|
|||
|
Amortization of prior service cost
|
2
|
|
|
2
|
|
|
3
|
|
|||
|
Amortization of net actuarial (gain) loss
|
(1
|
)
|
|
—
|
|
|
5
|
|
|||
|
Curtailment loss
|
—
|
|
|
4
|
|
|
—
|
|
|||
|
Net periodic benefit cost
|
$
|
9
|
|
|
$
|
28
|
|
|
$
|
47
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
Before Taxes
|
|
After Taxes and Noncontrolling Interests
|
|
Before Taxes
|
|
After Taxes and Noncontrolling Interests
|
||||||||
|
Net actuarial loss
|
$
|
659
|
|
|
$
|
539
|
|
|
$
|
620
|
|
|
$
|
412
|
|
|
Prior service costs
|
13
|
|
|
8
|
|
|
10
|
|
|
6
|
|
||||
|
|
$
|
672
|
|
|
$
|
547
|
|
|
$
|
630
|
|
|
$
|
418
|
|
|
|
Fair Value at December 31, 2018
|
||||||||||||||||||
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Commingled/collective funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Global equity
|
$
|
291
|
|
|
$
|
291
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fixed income securities
|
144
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Global fixed income securities
|
108
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Emerging markets equity
|
71
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate property
|
55
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
U.S. small-cap equity
|
54
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
International small-cap equity
|
47
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
U.S. real estate securities
|
41
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Short-term investments
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Government bonds
|
224
|
|
|
—
|
|
|
—
|
|
|
224
|
|
|
—
|
|
|||||
|
Corporate bonds
|
211
|
|
|
—
|
|
|
—
|
|
|
211
|
|
|
—
|
|
|||||
|
Global large-cap equity securities
|
94
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
—
|
|
|||||
|
Private equity investments
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other investments
|
61
|
|
|
—
|
|
|
16
|
|
|
45
|
|
|
—
|
|
|||||
|
Total investments
|
1,431
|
|
|
$
|
841
|
|
|
$
|
110
|
|
|
$
|
480
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and receivables
|
32
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Payables
|
(30
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Total pension plan net assets
|
$
|
1,433
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value at December 31, 2017
|
||||||||||||||||||
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Commingled/collective funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Global equity
|
$
|
404
|
|
|
$
|
404
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fixed income securities
|
154
|
|
|
154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Global fixed income securities
|
115
|
|
|
115
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Emerging markets equity
|
87
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
International small-cap equity
|
72
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
U.S. small-cap equity
|
67
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate property
|
50
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
U.S. real estate securities
|
45
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Short-term investments
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Government bonds
|
208
|
|
|
—
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|||||
|
Corporate bonds
|
168
|
|
|
—
|
|
|
—
|
|
|
168
|
|
|
—
|
|
|||||
|
Global large-cap equity securities
|
119
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|
—
|
|
|||||
|
Private equity investments
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other investments
|
62
|
|
|
—
|
|
|
19
|
|
|
43
|
|
|
—
|
|
|||||
|
Total investments
|
1,583
|
|
|
$
|
1,026
|
|
|
$
|
138
|
|
|
$
|
419
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and receivables
|
21
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Payables
|
(16
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Total pension plan net assets
|
$
|
1,588
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value at December 31, 2018
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Government bonds
|
$
|
72
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Common stocks
|
72
|
|
|
72
|
|
|
—
|
|
|
—
|
|
||||
|
Mutual funds
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
|
||||
|
Total investments
|
164
|
|
|
$
|
164
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and receivables
a
|
75
|
|
|
|
|
|
|
|
|||||||
|
Payables
|
(1
|
)
|
|
|
|
|
|
|
|||||||
|
Total pension plan net assets
|
$
|
238
|
|
|
|
|
|
|
|
||||||
|
|
Fair Value at December 31, 2017
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Government bonds
|
$
|
81
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Common stocks
|
78
|
|
|
78
|
|
|
—
|
|
|
—
|
|
||||
|
Mutual funds
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||
|
Total investments
|
175
|
|
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and receivables
a
|
94
|
|
|
|
|
|
|
|
|||||||
|
Total pension plan net assets
|
$
|
269
|
|
|
|
|
|
|
|
||||||
|
a.
|
Cash consists primarily of short-term time deposits.
|
|
|
FCX
|
|
PT-FI
a
|
||||
|
2019
|
$
|
117
|
|
|
$
|
45
|
|
|
2020
|
160
|
|
|
11
|
|
||
|
2021
|
123
|
|
|
19
|
|
||
|
2022
|
126
|
|
|
22
|
|
||
|
2023
|
128
|
|
|
30
|
|
||
|
2024 through 2028
|
664
|
|
|
160
|
|
||
|
a.
|
Based on a
December 31, 2018
, exchange rate of
14,409
Indonesian rupiah to one U.S. dollar.
|
|
|
Defined Benefit Plans
|
|
Unrealized Losses on Securities
|
|
Translation Adjustment
|
|
Total
|
||||||||
|
Balance at January 1, 2016
|
$
|
(507
|
)
|
|
$
|
(6
|
)
|
|
$
|
10
|
|
|
$
|
(503
|
)
|
|
Amounts arising during the period
a,b
|
(91
|
)
|
|
2
|
|
|
—
|
|
|
(89
|
)
|
||||
|
Amounts reclassified
c
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||
|
Balance at December 31, 2016
|
(554
|
)
|
|
(4
|
)
|
|
10
|
|
|
(548
|
)
|
||||
|
Amounts arising during the period
a,b
|
7
|
|
|
1
|
|
|
—
|
|
|
8
|
|
||||
|
Amounts reclassified
c
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
||||
|
Balance at December 31, 2017
|
(494
|
)
|
|
(3
|
)
|
|
10
|
|
|
(487
|
)
|
||||
|
Adoption of new accounting standard for reclassification of income taxes (refer to Note 1)
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
||||
|
Amounts arising during the period
a,b
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
||||
|
Amounts reclassified
c
|
48
|
|
|
3
|
|
|
—
|
|
|
51
|
|
||||
|
Sale of interest in PT-FI (refer to Note 2)
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
|
Balance at December 31, 2018
|
$
|
(615
|
)
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
(605
|
)
|
|
a.
|
Includes net actuarial (losses) gains, net of noncontrolling interest, totaling
$(79) million
for
2016
,
$52 million
for
2017
and
$(87) million
for
2018
.
|
|
b.
|
Includes tax provision totaling
$11 million
for
2016
,
$45 million
for
2017
and
$4 million
for
2018
.
|
|
c.
|
Includes amortization primarily related to actuarial losses, net of taxes of
$4 million
for
2016
,
$5 million
for
2017
and
none
for 2018.
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Selling, general and administrative expenses
|
$
|
62
|
|
|
$
|
55
|
|
|
$
|
69
|
|
|
|
Production and delivery
|
12
|
|
|
16
|
|
|
16
|
|
|
|||
|
Capitalized costs
|
—
|
|
|
—
|
|
|
4
|
|
|
|||
|
Total stock-based compensation
|
74
|
|
|
71
|
|
|
89
|
|
|
|||
|
Less capitalized costs
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
|||
|
Tax benefit and noncontrolling interests’ share
|
(4
|
)
|
a
|
(4
|
)
|
a
|
(3
|
)
|
a
|
|||
|
Impact on net income (loss) from continuing operations
|
$
|
70
|
|
|
$
|
67
|
|
|
$
|
82
|
|
|
|
|
Number of
Options
|
|
Weighted-
Average
Exercise Price
Per Share
|
|
Weighted-
Average
Remaining
Contractual
Term (years)
|
|
Aggregate
Intrinsic
Value
|
|
|||||
|
Balance at January 1
|
48,014,688
|
|
|
$
|
28.63
|
|
|
|
|
|
|
||
|
Granted
|
3,315,000
|
|
|
18.74
|
|
|
|
|
|
|
|||
|
Exercised
|
(801,706
|
)
|
|
10.05
|
|
|
|
|
|
|
|||
|
Expired/Forfeited
|
(3,721,618
|
)
|
|
39.26
|
|
|
|
|
|
|
|||
|
Balance at December 31
|
46,806,364
|
|
|
27.40
|
|
|
4.5
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Vested and exercisable at December 31
|
39,919,885
|
|
|
29.80
|
|
|
3.8
|
|
$
|
26
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Weighted-average assumptions used to value stock option awards:
|
|
|
|
|
|
|
||||||
|
Expected volatility
|
46.1
|
%
|
|
51.4
|
%
|
|
71.6
|
%
|
|
|||
|
Expected life of options (in years)
|
5.92
|
|
|
5.70
|
|
|
5.34
|
|
|
|||
|
Expected dividend rate
|
1.2
|
%
|
|
—
|
|
|
—
|
|
|
|||
|
Risk-free interest rate
|
2.6
|
%
|
|
2.0
|
%
|
|
1.3
|
%
|
|
|||
|
Weighted-average grant-date fair value (per share)
|
$
|
7.84
|
|
|
$
|
7.61
|
|
|
$
|
2.64
|
|
|
|
Intrinsic value of options exercised
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
—
|
|
a
|
|
Fair value of options vested
|
$
|
24
|
|
|
$
|
25
|
|
|
$
|
43
|
|
|
|
|
Number of Awards
|
|
Weighted-Average Grant-Date Fair Value Per Award
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Balance at January 1
|
5,206,624
|
|
|
$
|
18.48
|
|
|
|
||
|
Granted
|
2,127,785
|
|
a
|
19.11
|
|
|
|
|||
|
Vested
|
(753,806
|
)
|
|
15.53
|
|
|
|
|||
|
Forfeited
|
(775,966
|
)
|
|
11.91
|
|
|
|
|||
|
Balance at December 31
|
5,804,637
|
|
|
19.97
|
|
|
$
|
60
|
|
|
|
|
Number of Awards
|
|
Weighted-Average Grant-Date Fair Value Per Award
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Balance at January 1
|
1,307,235
|
|
|
$
|
13.32
|
|
|
|
||
|
Granted
|
870,312
|
|
|
17.91
|
|
|
|
|||
|
Vested
|
(666,975
|
)
|
|
14.12
|
|
|
|
|||
|
Forfeited
|
(23,706
|
)
|
|
15.92
|
|
|
|
|||
|
Balance at December 31
|
1,486,866
|
|
|
15.61
|
|
|
$
|
15
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
FCX shares tendered to pay the exercise price
|
|
|
|
|
|
|
||||||
|
and/or the minimum required taxes
a
|
195,322
|
|
|
1,041,937
|
|
|
906,120
|
|
|
|||
|
Cash received from stock option exercises
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
—
|
|
b
|
|
Actual tax benefit realized for tax deductions
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
—
|
|
b
|
|
Amounts FCX paid for employee taxes
|
$
|
4
|
|
|
$
|
15
|
|
|
$
|
6
|
|
|
|
a.
|
Under terms of the related plans, upon exercise of stock options and vesting of stock-settled RSUs, employees may tender FCX shares to pay the exercise price and/or the minimum required taxes.
|
|
b.
|
Rounds to less than $1 million.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
U.S.
|
$
|
390
|
|
|
$
|
20
|
|
|
$
|
(5,179
|
)
|
|
Foreign
|
3,502
|
|
|
2,882
|
|
|
1,707
|
|
|||
|
Total
|
$
|
3,892
|
|
|
$
|
2,902
|
|
|
$
|
(3,472
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Current income taxes:
|
|
|
|
|
|
|
||||||
|
Federal
|
$
|
46
|
|
a
|
$
|
(3
|
)
|
|
$
|
164
|
|
|
|
State
|
1
|
|
|
(10
|
)
|
|
17
|
|
|
|||
|
Foreign
|
(1,445
|
)
|
a
|
(1,426
|
)
|
|
(352
|
)
|
|
|||
|
Total current
|
(1,398
|
)
|
|
(1,439
|
)
|
|
(171
|
)
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Deferred income taxes:
|
|
|
|
|
|
|
||||||
|
Federal
|
(106
|
)
|
|
64
|
|
|
137
|
|
|
|||
|
State
|
(8
|
)
|
|
10
|
|
|
41
|
|
|
|||
|
Foreign
|
(102
|
)
|
|
89
|
|
|
(451
|
)
|
|
|||
|
Total deferred
|
(216
|
)
|
|
163
|
|
|
(273
|
)
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Adjustments
|
504
|
|
b
|
393
|
|
c
|
13
|
|
d
|
|||
|
Operating loss carryforwards
|
119
|
|
|
—
|
|
|
60
|
|
|
|||
|
Provision for income taxes
|
$
|
(991
|
)
|
|
$
|
(883
|
)
|
|
$
|
(371
|
)
|
|
|
a.
|
In 2018, FCX completed its analysis of the Act and recognized benefits totaling
$123 million
(
$76 million
to the U.S. tax provision and
$47 million
to PT-FI’s tax provision) associated with alternative minimum tax (AMT) credit refunds.
|
|
b.
|
Includes net tax credits totaling
$504 million
resulting from the reduction in PT-FI's statutory tax rates in accordance with PT-FI’s new special mining license (IUPK).
|
|
c.
|
Includes net tax credits totaling
$393 million
associated with the Act, including
$272 million
for the reversal of valuation allowances associated with AMT credit refunds and
$121 million
for a decrease in corporate income tax rates.
|
|
d.
|
Benefit related to changes in Peruvian tax rules.
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
U.S. federal statutory tax rate
|
$
|
(817
|
)
|
|
(21
|
)%
|
|
$
|
(1,016
|
)
|
|
(35
|
)%
|
|
$
|
1,215
|
|
|
(35
|
)%
|
|
Valuation allowance, net
|
129
|
|
a
|
3
|
|
|
28
|
|
|
1
|
|
|
(1,680
|
)
|
b
|
48
|
|
|||
|
Foreign tax credit limitation
|
(195
|
)
|
|
(5
|
)
|
|
(159
|
)
|
|
(5
|
)
|
|
(598
|
)
|
|
17
|
|
|||
|
U.S. tax reform
c
|
123
|
|
|
3
|
|
|
393
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|||
|
Cerro Verde royalty dispute
d
|
(55
|
)
|
|
(1
|
)
|
|
(129
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in PT-FI tax rates
|
504
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520
|
|
e
|
(15
|
)
|
|||
|
Percentage depletion
|
141
|
|
|
4
|
|
|
227
|
|
|
8
|
|
|
211
|
|
|
(6
|
)
|
|||
|
Withholding and other impacts on
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
foreign earnings
|
(232
|
)
|
|
(6
|
)
|
|
(216
|
)
|
|
(7
|
)
|
|
(93
|
)
|
|
3
|
|
|||
|
Effect of foreign rates different than the U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
federal statutory rate
|
(494
|
)
|
|
(13
|
)
|
|
17
|
|
|
1
|
|
|
45
|
|
|
(1
|
)
|
|||
|
State income taxes
|
7
|
|
|
1
|
|
|
(5
|
)
|
|
(1
|
)
|
|
46
|
|
b
|
(1
|
)
|
|||
|
Other items, net
|
(102
|
)
|
|
(3
|
)
|
|
(23
|
)
|
|
(1
|
)
|
|
(37
|
)
|
|
1
|
|
|||
|
Provision for income taxes
|
$
|
(991
|
)
|
|
(25
|
)%
|
|
$
|
(883
|
)
|
|
(30
|
)%
|
|
$
|
(371
|
)
|
|
11
|
%
|
|
a.
|
Refer to “Valuation Allowance” below for discussion of changes.
|
|
b.
|
Includes tax charges totaling
$1.6 billion
in 2016 as a result of the impairment to U.S. oil and gas properties to establish valuation allowances against U.S. federal and state deferred tax assets that will not generate a future benefit.
|
|
c.
|
Refer to discussion of 2017 U.S. Tax Reform below.
|
|
d.
|
Refer to Note
12
for further discussion of the Cerro Verde royalty dispute.
|
|
e.
|
Reflects a loss under U.S. federal income tax law related to the impairment of investments in oil and gas properties.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Foreign tax credits
|
$
|
1,814
|
|
|
$
|
2,129
|
|
|
Accrued expenses
|
881
|
|
|
789
|
|
||
|
Oil and gas properties
|
—
|
|
|
236
|
|
||
|
Net operating losses
|
2,235
|
|
|
2,043
|
|
||
|
Employee benefit plans
|
245
|
|
|
248
|
|
||
|
Other
|
212
|
|
|
260
|
|
||
|
Deferred tax assets
|
5,387
|
|
|
5,705
|
|
||
|
Valuation allowances
|
(4,507
|
)
|
|
(4,575
|
)
|
||
|
Net deferred tax assets
|
880
|
|
|
1,130
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Property, plant, equipment and mine development costs
|
(4,200
|
)
|
|
(3,754
|
)
|
||
|
Undistributed earnings
|
(578
|
)
|
|
(811
|
)
|
||
|
Other
|
(130
|
)
|
|
(223
|
)
|
||
|
Total deferred tax liabilities
|
(4,908
|
)
|
|
(4,788
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(4,028
|
)
|
|
$
|
(3,658
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of year
|
$
|
390
|
|
|
$
|
101
|
|
|
$
|
110
|
|
|
Additions:
|
|
|
|
|
|
||||||
|
Prior year tax positions
|
100
|
|
|
302
|
|
|
5
|
|
|||
|
Current year tax positions
|
14
|
|
|
6
|
|
|
28
|
|
|||
|
Decreases:
|
|
|
|
|
|
||||||
|
Prior year tax positions
|
(86
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||
|
Settlements with taxing authorities
|
(9
|
)
|
|
(17
|
)
|
|
—
|
|
|||
|
Lapse of statute of limitations
|
(5
|
)
|
|
(1
|
)
|
|
(39
|
)
|
|||
|
Balance at end of year
|
$
|
404
|
|
|
$
|
390
|
|
|
$
|
101
|
|
|
Jurisdiction
|
|
Years Subject to Examination
|
|
Additional Open Years
|
|
U.S. Federal
|
|
N/A
|
|
2014-2018
|
|
Indonesia
|
|
2008, 2011-2016
|
|
2017-2018
|
|
Peru
|
|
2012-2013
|
|
2014-2018
|
|
Chile
|
|
2016-2017
|
|
2018
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance at beginning of year
|
$
|
1,439
|
|
|
$
|
1,221
|
|
|
$
|
1,215
|
|
|
Accretion expense
a
|
100
|
|
|
84
|
|
|
81
|
|
|||
|
Additions
b
|
56
|
|
|
241
|
|
|
26
|
|
|||
|
Reductions
b
|
—
|
|
|
(43
|
)
|
|
(43
|
)
|
|||
|
Spending
|
(84
|
)
|
|
(64
|
)
|
|
(58
|
)
|
|||
|
Balance at end of year
|
1,511
|
|
|
1,439
|
|
|
1,221
|
|
|||
|
Less current portion
|
(132
|
)
|
|
(134
|
)
|
|
(129
|
)
|
|||
|
Long-term portion
|
$
|
1,379
|
|
|
$
|
1,305
|
|
|
$
|
1,092
|
|
|
a.
|
Represents accretion of the fair value of environmental obligations assumed in the 2007 acquisition of FMC, which were determined on a discounted cash flow basis.
|
|
b.
|
Adjustments to environmental obligations that do not provide future economic benefits are charged to operating income. Reductions primarily reflect revisions for changes in the anticipated scope and timing of projects and other noncash adjustments.
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Balance at beginning of year
|
$
|
2,583
|
|
|
$
|
2,638
|
|
|
$
|
2,774
|
|
|
|
Liabilities incurred
|
1
|
|
|
14
|
|
|
12
|
|
|
|||
|
Settlements and revisions to cash flow estimates, net
|
50
|
|
|
(112
|
)
|
|
529
|
|
a
|
|||
|
Accretion expense
|
110
|
|
|
124
|
|
|
137
|
|
|
|||
|
Dispositions
b
|
(37
|
)
|
|
(10
|
)
|
|
(626
|
)
|
|
|||
|
Spending
|
(160
|
)
|
|
(71
|
)
|
|
(188
|
)
|
|
|||
|
Balance at end of year
|
2,547
|
|
|
2,583
|
|
|
2,638
|
|
|
|||
|
Less current portion
|
(317
|
)
|
|
(286
|
)
|
|
(240
|
)
|
|
|||
|
Long-term portion
|
$
|
2,230
|
|
|
$
|
2,297
|
|
|
$
|
2,398
|
|
|
|
a.
|
Revisions to cash flow estimates were primarily related to revised estimates for an overburden stockpile in Indonesia and at certain oil and gas properties.
|
|
b.
|
Primarily reflects the sale of certain oil and gas properties.
|
|
Royalty and related assessment charges:
|
|
2018
a
|
|
2017
|
|
Total
|
|
|||||||
|
|
Production and delivery
|
|
$
|
14
|
|
|
$
|
203
|
|
b
|
$
|
217
|
|
|
|
|
Interest expense, net
|
|
370
|
|
|
145
|
|
|
515
|
|
|
|||
|
|
Other expense
|
|
22
|
|
|
—
|
|
|
22
|
|
|
|||
|
|
(Benefit from) provision for income taxes
|
|
(35
|
)
|
|
7
|
|
c
|
(28
|
)
|
|
|||
|
Net loss attributable to noncontrolling interests
|
|
(176
|
)
|
|
(169
|
)
|
|
(345
|
)
|
|
||||
|
|
|
|
$
|
195
|
|
|
$
|
186
|
|
|
$
|
381
|
|
|
|
a.
|
Amounts are net of gains from the refund of GEM for the period October 2012 through the year 2013.
|
|
b.
|
Includes
$175 million
related to disputed royalty assessments for the period from December 2006 to September 2011 (when royalties were determined based on revenues).
|
|
c.
|
Includes tax charges of
$136 million
for disputed royalties (
$69 million
) and other related mining taxes (
$67 million
) for the period October 2011 through the year 2013 when royalties were determined based on operating income, mostly offset by a tax benefit of
$129 million
associated with disputed royalties and other related mining taxes for the period December 2006 through December 2013.
|
|
Tax Year
|
|
Tax Assessment
|
|
Penalty and Interest Assessment
|
|
Total
|
|
||||||
|
2003 to 2008
|
|
$
|
56
|
|
|
$
|
130
|
|
|
$
|
186
|
|
|
|
2009
|
|
57
|
|
|
51
|
|
|
108
|
|
|
|||
|
2010
|
|
63
|
|
|
105
|
|
|
168
|
|
|
|||
|
2011
|
|
49
|
|
|
65
|
|
|
114
|
|
|
|||
|
2014 to 2018
|
|
32
|
|
|
—
|
|
|
32
|
|
|
|||
|
|
|
$
|
257
|
|
|
$
|
351
|
|
|
$
|
608
|
|
|
|
Tax Year
|
|
Tax Assessment
|
|
Interest Assessment
|
|
Total
|
||||||
|
2005
|
|
$
|
73
|
|
|
$
|
35
|
|
|
$
|
108
|
|
|
2007
|
|
47
|
|
|
23
|
|
|
70
|
|
|||
|
2008, 2010 to 2011
|
|
55
|
|
|
37
|
|
|
92
|
|
|||
|
2012
|
|
124
|
|
|
—
|
|
|
124
|
|
|||
|
2013
|
|
154
|
|
|
74
|
|
|
228
|
|
|||
|
2014
|
|
139
|
|
|
6
|
|
|
145
|
|
|||
|
2015
|
|
158
|
|
|
—
|
|
|
158
|
|
|||
|
2016
|
|
266
|
|
|
113
|
|
|
379
|
|
|||
|
|
|
$
|
1,016
|
|
|
$
|
288
|
|
|
$
|
1,304
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Copper futures and swap contracts:
|
|
|
|
|
|
||||||
|
Unrealized (losses) gains:
|
|
|
|
|
|
||||||
|
Derivative financial instruments
|
$
|
(20
|
)
|
|
$
|
4
|
|
|
$
|
16
|
|
|
Hedged item – firm sales commitments
|
20
|
|
|
(4
|
)
|
|
(16
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Realized (losses) gains:
|
|
|
|
|
|
||||||
|
Matured derivative financial instruments
|
(22
|
)
|
|
30
|
|
|
1
|
|
|||
|
|
Open
|
|
Average Price
Per Unit
|
|
Maturities
|
|||||||
|
|
Positions
|
|
Contract
|
|
Market
|
|
Through
|
|||||
|
Embedded derivatives in provisional sales contracts:
|
|
|
|
|
|
|
|
|||||
|
Copper (millions of pounds)
|
489
|
|
|
$
|
2.78
|
|
|
$
|
2.70
|
|
|
May 2019
|
|
Gold (thousands of ounces)
|
119
|
|
|
1,229
|
|
|
1,286
|
|
|
April 2019
|
||
|
Embedded derivatives in provisional purchase contracts:
|
|
|
|
|
|
|
|
|||||
|
Copper (millions of pounds)
|
117
|
|
|
2.79
|
|
|
2.71
|
|
|
May 2019
|
||
|
Cobalt (millions of pounds)
|
9
|
|
|
19.58
|
|
|
19.25
|
|
|
March 2019
|
||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Embedded derivatives in provisional sales contracts
a
|
|
|
|
|
|
||||||
|
Copper
|
$
|
(310
|
)
|
|
$
|
489
|
|
|
$
|
262
|
|
|
Gold and other
|
(7
|
)
|
|
26
|
|
|
4
|
|
|||
|
Crude oil options and swaps
a
|
—
|
|
|
—
|
|
|
(35
|
)
|
|||
|
Copper forward contracts
b
|
18
|
|
|
(15
|
)
|
|
5
|
|
|||
|
a.
|
Amounts recorded in revenues.
|
|
b.
|
Amounts recorded in cost of sales as production and delivery costs.
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Commodity Derivative Assets:
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
||||
|
Copper futures and swap contracts
|
$
|
—
|
|
|
$
|
11
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
||||
|
Embedded derivatives in provisional copper, gold and cobalt
|
|
|
|
|
|
||
|
sales/purchase contracts
|
23
|
|
|
155
|
|
||
|
Copper forward contracts
|
—
|
|
|
1
|
|
||
|
Total derivative assets
|
$
|
23
|
|
|
$
|
167
|
|
|
Commodity Derivative Liabilities:
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
||||
|
Copper futures and swap contracts
|
$
|
9
|
|
|
$
|
—
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
||||
|
Embedded derivatives in provisional copper, gold and cobalt
|
|
|
|
||||
|
sales/purchase contracts
|
39
|
|
|
55
|
|
||
|
Copper forward contracts
|
—
|
|
|
2
|
|
||
|
Total derivative liabilities
|
$
|
48
|
|
|
$
|
57
|
|
|
|
|
Assets at December 31,
|
|
Liabilities at December 31,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts recognized:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
|
sales/purchase contracts
|
|
$
|
23
|
|
|
$
|
155
|
|
|
$
|
39
|
|
|
$
|
55
|
|
|
Copper derivatives
|
|
—
|
|
|
12
|
|
|
9
|
|
|
2
|
|
||||
|
|
|
23
|
|
|
167
|
|
|
48
|
|
|
57
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less gross amounts of offset:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
|
sales/purchase contracts
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Copper derivatives
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
|
7
|
|
|
1
|
|
|
7
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net amounts presented in balance sheet:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
|
sales/purchase contracts
|
|
16
|
|
|
155
|
|
|
32
|
|
|
55
|
|
||||
|
Copper derivatives
|
|
—
|
|
|
11
|
|
|
9
|
|
|
1
|
|
||||
|
|
|
$
|
16
|
|
|
$
|
166
|
|
|
$
|
41
|
|
|
$
|
56
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance sheet classification:
|
|
|
|
|
|
|
|
|
||||||||
|
Trade accounts receivable
|
|
$
|
3
|
|
|
$
|
151
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
Other current assets
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||
|
Accounts payable and accrued liabilities
|
|
13
|
|
|
4
|
|
|
17
|
|
|
56
|
|
||||
|
|
|
$
|
16
|
|
|
$
|
166
|
|
|
$
|
41
|
|
|
$
|
56
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Balance sheet components:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
4,217
|
|
|
$
|
4,526
|
|
|
Restricted cash and restricted cash equivalents included in:
|
|
|
|
|
||||
|
Other current assets
|
|
110
|
|
|
52
|
|
||
|
Other assets
|
|
128
|
|
|
132
|
|
||
|
Total cash, cash equivalents, restricted cash and restricted cash equivalents presented in the consolidated statements of cash flows
|
|
$
|
4,455
|
|
|
$
|
4,710
|
|
|
|
At December 31, 2018
|
||||||||||||||||||||||
|
|
Carrying
|
|
Fair Value
|
||||||||||||||||||||
|
|
Amount
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment securities:
a,b
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. core fixed income fund
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities
|
4
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
29
|
|
|
29
|
|
|
25
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Legally restricted funds:
a
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. core fixed income fund
|
55
|
|
|
55
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Government mortgage-backed securities
|
38
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
||||||
|
Government bonds and notes
|
36
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
||||||
|
Corporate bonds
|
28
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
||||||
|
Asset-backed securities
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||||
|
Collateralized mortgage-backed securities
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||||
|
Money market funds
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||
|
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
|
Total
|
181
|
|
|
181
|
|
|
55
|
|
|
5
|
|
|
121
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Embedded derivatives in provisional copper,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
gold and cobalt sales/purchase contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
in a gross asset position
c
|
23
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
||||||
|
Contingent consideration for the sales of TFHL
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
and onshore California oil and gas properties
a
|
73
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
||||||
|
Total
|
96
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contingent consideration for the sale of the
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deepwater GOM oil and gas properties
a
|
143
|
|
|
127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives:
c
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Embedded derivatives in provisional copper,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
gold and cobalt sales/purchase contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
in a gross asset position
|
$
|
39
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
Copper futures and swap contracts
|
9
|
|
|
9
|
|
|
—
|
|
|
7
|
|
|
2
|
|
|
—
|
|
||||||
|
Total
|
48
|
|
|
48
|
|
|
—
|
|
|
7
|
|
|
41
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt, including current portion
d
|
11,141
|
|
|
10,238
|
|
|
—
|
|
|
—
|
|
|
10,238
|
|
|
—
|
|
||||||
|
|
At December 31, 2017
|
||||||||||||||||||||||
|
|
Carrying
|
|
Fair Value
|
||||||||||||||||||||
|
|
Amount
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment securities:
a,b
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. core fixed income fund
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
30
|
|
|
30
|
|
|
25
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Legally restricted funds:
a
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. core fixed income fund
|
55
|
|
|
55
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Government bonds and notes
|
40
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||||
|
Corporate bonds
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||||
|
Government mortgage-backed securities
|
27
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
||||||
|
Asset-backed securities
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||||
|
Money market funds
|
11
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||||
|
Collateralized mortgage-backed securities
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||||
|
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
|
Total
|
189
|
|
|
189
|
|
|
55
|
|
|
11
|
|
|
123
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Embedded derivatives in provisional copper,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
gold and cobalt sales/purchase contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
in a gross asset position
c
|
155
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|
—
|
|
||||||
|
Copper futures and swap contracts
c
|
11
|
|
|
11
|
|
|
—
|
|
|
9
|
|
|
2
|
|
|
—
|
|
||||||
|
Copper forward contracts
c
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
|
Contingent consideration for the sales of TFHL
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
and onshore California oil and gas properties
a
|
108
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
||||||
|
Total
|
275
|
|
|
275
|
|
|
—
|
|
|
9
|
|
|
266
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contingent consideration for the sale of the
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deepwater GOM oil and gas properties
a
|
150
|
|
|
134
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
c
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Embedded derivatives in provisional copper,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
gold and cobalt sales/purchase contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
in a gross liability position
|
$
|
55
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
Copper forward contracts
|
2
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||
|
Total
|
57
|
|
|
57
|
|
|
—
|
|
|
1
|
|
|
56
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt, including current portion
d
|
13,229
|
|
|
13,381
|
|
|
—
|
|
|
—
|
|
|
13,381
|
|
|
—
|
|
||||||
|
a.
|
Current portion included in other current assets and long-term portion included in other assets.
|
|
b.
|
Excludes time deposits (which approximated fair value) included in (i) other current assets of
$109 million
at
December 31, 2018
, and
$52 million
at December 31,
2017
, and (ii) other assets of
$126 million
at
December 31, 2018
, and
$123 million
at
December 31, 2017
, primarily associated with an assurance bond to support PT-FI’s commitment for the development of a new smelter in Indonesia (refer to Note
13
for further discussion) and PT-FI’s closure and reclamation guarantees (refer to Note 12 for further discussion).
|
|
c.
|
Refer to Note
14
for further discussion and balance sheet classifications.
|
|
d.
|
Recorded at cost except for debt assumed in acquisitions, which are recorded at fair value at the respective acquisition dates.
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Balance at beginning of year
|
$
|
134
|
|
|
$
|
135
|
|
|
$
|
—
|
|
|
|
Net unrealized (losses) gains related to assets still held at the end of the year
|
—
|
|
|
(1
|
)
|
|
135
|
|
|
|||
|
Settlements
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
|||
|
Balance at the end of the year
|
$
|
127
|
|
|
$
|
134
|
|
|
$
|
135
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Copper:
|
|
|
|
|
|
||||||
|
Concentrate
|
$
|
6,180
|
|
|
$
|
5,604
|
|
|
$
|
5,048
|
|
|
Cathode
|
4,366
|
|
|
3,759
|
|
|
3,495
|
|
|||
|
Rod, and other refined copper products
|
2,396
|
|
|
2,387
|
|
|
2,082
|
|
|||
|
Purchased copper
a
|
1,053
|
|
|
789
|
|
|
428
|
|
|||
|
Gold
|
3,231
|
|
|
2,126
|
|
|
1,592
|
|
|||
|
Molybdenum
|
1,190
|
|
|
896
|
|
|
659
|
|
|||
|
Other
b
|
1,490
|
|
|
1,159
|
|
|
2,145
|
|
|||
|
Adjustments to revenues:
|
|
|
|
|
|
||||||
|
Treatment charges
|
(535
|
)
|
|
(536
|
)
|
|
(652
|
)
|
|||
|
Royalty expense
c
|
(246
|
)
|
|
(181
|
)
|
|
(138
|
)
|
|||
|
Export duties
d
|
(180
|
)
|
|
(115
|
)
|
|
(95
|
)
|
|||
|
Revenues from contracts with customers
|
18,945
|
|
|
15,888
|
|
|
14,564
|
|
|||
|
Embedded derivatives
e
|
(317
|
)
|
|
515
|
|
|
266
|
|
|||
|
Total consolidated revenues
|
$
|
18,628
|
|
|
$
|
16,403
|
|
|
$
|
14,830
|
|
|
a.
|
FCX purchases copper cathode primarily for processing by its Rod & Refining operations.
|
|
b.
|
Primarily includes revenues associated with cobalt, silver, oil, gas and natural gas liquids.
|
|
c.
|
Reflects royalties for sales from PT-FI and Cerro Verde that will vary with the volume of metal sold and the prices of copper and gold.
|
|
d.
|
Refer to Note 13 for discussion of PT-FI export duties.
|
|
e.
|
Refer to Note 14 for discussion of embedded derivatives related to FCX’s provisionally priced concentrate and cathode sales contracts.
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Long-lived assets:
a
|
|
|
|
|
|
||||||
|
Indonesia
|
$
|
14,025
|
|
|
$
|
8,938
|
|
|
$
|
8,794
|
|
|
U.S.
|
8,208
|
|
|
8,312
|
|
|
8,282
|
|
|||
|
Peru
|
7,274
|
|
|
7,485
|
|
|
7,981
|
|
|||
|
Chile
|
1,128
|
|
|
1,221
|
|
|
1,269
|
|
|||
|
Other
|
458
|
|
|
408
|
|
|
378
|
|
|||
|
Total
|
$
|
31,093
|
|
|
$
|
26,364
|
|
|
$
|
26,704
|
|
|
a.
|
Excludes deferred tax assets and intangible assets.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
a
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
5,790
|
|
|
$
|
5,344
|
|
|
$
|
5,896
|
|
|
Switzerland
|
2,941
|
|
|
1,200
|
|
|
1,147
|
|
|||
|
Indonesia
|
2,226
|
|
|
2,023
|
|
|
1,402
|
|
|||
|
Japan
|
1,946
|
|
|
1,882
|
|
|
1,350
|
|
|||
|
Spain
|
1,070
|
|
|
1,086
|
|
|
878
|
|
|||
|
China
|
873
|
|
|
1,136
|
|
|
1,125
|
|
|||
|
India
|
389
|
|
|
782
|
|
|
553
|
|
|||
|
United Kingdom
|
296
|
|
|
226
|
|
|
204
|
|
|||
|
Chile
|
294
|
|
|
248
|
|
|
250
|
|
|||
|
Belgium
|
278
|
|
|
39
|
|
|
87
|
|
|||
|
Korea
|
269
|
|
|
364
|
|
|
219
|
|
|||
|
Germany
|
256
|
|
|
161
|
|
|
162
|
|
|||
|
France
|
255
|
|
|
122
|
|
|
80
|
|
|||
|
Philippines
|
221
|
|
|
378
|
|
|
261
|
|
|||
|
Bermuda
|
207
|
|
|
226
|
|
|
273
|
|
|||
|
Other
|
1,317
|
|
|
1,186
|
|
|
943
|
|
|||
|
Total
|
$
|
18,628
|
|
|
$
|
16,403
|
|
|
$
|
14,830
|
|
|
a.
|
Revenues are attributed to countries based on the location of the customer.
|
|
|
North America Copper Mines
|
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Corporate,
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper
|
|
Other
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Cerro
|
|
|
|
|
|
Indonesia
|
|
Molybdenum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
FCX
|
|
||||||||||||||||||||||||
|
|
Morenci
|
|
Other
|
|
Total
|
|
Verde
|
|
Other
|
|
Total
|
|
Mining
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
|
|
Total
|
|
||||||||||||||||||||||||
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Unaffiliated customers
|
$
|
90
|
|
|
$
|
54
|
|
|
$
|
144
|
|
|
$
|
2,709
|
|
|
$
|
594
|
|
|
$
|
3,303
|
|
|
$
|
5,446
|
|
|
$
|
—
|
|
|
$
|
5,103
|
|
|
$
|
2,299
|
|
|
$
|
2,333
|
|
a
|
$
|
18,628
|
|
|
|
Intersegment
|
2,051
|
|
|
2,499
|
|
|
4,550
|
|
|
352
|
|
|
—
|
|
|
352
|
|
|
113
|
|
|
410
|
|
|
31
|
|
|
3
|
|
|
(5,459
|
)
|
|
—
|
|
|
||||||||||||
|
Production and delivery
|
1,183
|
|
|
1,945
|
|
|
3,128
|
|
|
1,887
|
|
b,c
|
478
|
|
|
2,365
|
|
|
1,864
|
|
d
|
289
|
|
|
5,117
|
|
|
2,218
|
|
|
(3,290
|
)
|
|
11,691
|
|
|
||||||||||||
|
Depreciation, depletion and amortization
|
176
|
|
|
184
|
|
|
360
|
|
|
456
|
|
|
90
|
|
|
546
|
|
|
606
|
|
|
79
|
|
|
11
|
|
|
27
|
|
|
125
|
|
e
|
1,754
|
|
|
||||||||||||
|
Selling, general and administrative expenses
|
3
|
|
|
3
|
|
|
6
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
123
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
284
|
|
|
443
|
|
|
||||||||||||
|
Mining exploration and research expenses
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
105
|
|
|
||||||||||||
|
Environmental obligations and shutdown costs
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
89
|
|
|
||||||||||||
|
Net gain on sales of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(208
|
)
|
f
|
(208
|
)
|
|
||||||||||||
|
Operating income (loss)
|
779
|
|
|
416
|
|
|
1,195
|
|
|
709
|
|
|
26
|
|
|
735
|
|
|
2,966
|
|
|
42
|
|
|
6
|
|
|
36
|
|
|
(226
|
)
|
|
4,754
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Interest expense, net
|
3
|
|
|
1
|
|
|
4
|
|
|
429
|
|
c
|
—
|
|
|
429
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
486
|
|
|
945
|
|
|
||||||||||||
|
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
253
|
|
c
|
15
|
|
|
268
|
|
|
755
|
|
g
|
—
|
|
|
—
|
|
|
1
|
|
|
(33
|
)
|
h
|
991
|
|
|
||||||||||||
|
Total assets at December 31, 2018
|
2,922
|
|
|
4,608
|
|
|
7,530
|
|
|
8,524
|
|
|
1,707
|
|
|
10,231
|
|
|
15,646
|
|
|
1,796
|
|
|
233
|
|
|
773
|
|
|
6,007
|
|
|
42,216
|
|
|
||||||||||||
|
Capital expenditures
|
216
|
|
|
385
|
|
|
601
|
|
|
220
|
|
|
17
|
|
|
237
|
|
|
1,001
|
|
|
9
|
|
|
5
|
|
|
16
|
|
|
102
|
|
|
1,971
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Unaffiliated customers
|
$
|
228
|
|
|
$
|
180
|
|
|
$
|
408
|
|
|
$
|
2,811
|
|
|
$
|
498
|
|
|
$
|
3,309
|
|
|
$
|
4,445
|
|
|
$
|
—
|
|
|
$
|
4,456
|
|
|
$
|
2,031
|
|
|
$
|
1,754
|
|
a
|
$
|
16,403
|
|
|
|
Intersegment
|
1,865
|
|
|
2,292
|
|
|
4,157
|
|
|
385
|
|
|
—
|
|
|
385
|
|
|
—
|
|
|
268
|
|
|
26
|
|
|
1
|
|
|
(4,837
|
)
|
|
—
|
|
|
||||||||||||
|
Production and delivery
|
1,043
|
|
|
1,702
|
|
|
2,745
|
|
|
1,878
|
|
c
|
366
|
|
|
2,244
|
|
|
1,735
|
|
i
|
227
|
|
|
4,467
|
|
|
1,966
|
|
|
(3,118
|
)
|
|
10,266
|
|
j
|
||||||||||||
|
Depreciation, depletion and amortization
|
178
|
|
|
247
|
|
|
425
|
|
|
441
|
|
|
84
|
|
|
525
|
|
|
556
|
|
|
76
|
|
|
10
|
|
|
28
|
|
|
94
|
|
|
1,714
|
|
|
||||||||||||
|
Selling, general and administrative expenses
|
2
|
|
|
2
|
|
|
4
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
126
|
|
i
|
—
|
|
|
—
|
|
|
18
|
|
|
320
|
|
|
477
|
|
|
||||||||||||
|
Mining exploration and research expenses
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
93
|
|
|
||||||||||||
|
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
244
|
|
|
244
|
|
|
||||||||||||
|
Net gain on sales of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(81
|
)
|
f
|
(81
|
)
|
|
||||||||||||
|
Operating income (loss)
|
870
|
|
|
519
|
|
|
1,389
|
|
|
868
|
|
|
48
|
|
|
916
|
|
|
2,028
|
|
|
(35
|
)
|
|
5
|
|
|
20
|
|
|
(633
|
)
|
|
3,690
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Interest expense, net
|
3
|
|
|
1
|
|
|
4
|
|
|
212
|
|
c
|
—
|
|
|
212
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
563
|
|
|
801
|
|
|
||||||||||||
|
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
436
|
|
c
|
10
|
|
|
446
|
|
|
869
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(437
|
)
|
h
|
883
|
|
|
||||||||||||
|
Total assets at December 31, 2017
|
2,861
|
|
|
4,241
|
|
|
7,102
|
|
|
8,878
|
|
|
1,702
|
|
|
10,580
|
|
|
10,911
|
|
|
1,858
|
|
|
277
|
|
|
822
|
|
|
5,752
|
|
|
37,302
|
|
|
||||||||||||
|
Capital expenditures
|
114
|
|
|
53
|
|
|
167
|
|
|
103
|
|
|
12
|
|
|
115
|
|
|
875
|
|
|
5
|
|
|
4
|
|
|
41
|
|
|
203
|
|
|
1,410
|
|
|
||||||||||||
|
a.
|
Includes revenues from FCX’s molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
|
b.
|
Includes charges totaling
$69 million
associated with Cerro Verde’s new three-year collective labor agreement.
|
|
c.
|
Includes net charges totaling
$14 million
in production and delivery costs in 2018 and
$203 million
in 2017,
$370 million
in interest expense in 2018 and
$145 million
in 2017, and
$35 million
of net tax benefits in provision for income taxes in 2018 and
$7 million
of net tax charges in 2017 associated with disputed royalties for prior years.
|
|
d.
|
Includes net charges of
$223 million
primarily associated with surface water tax disputes with the local regional tax authority in Papua, assessments of prior period permit fees with the MOEF, disputed payroll withholding taxes for prior years and other tax settlements, and to write-off certain previously capitalized project costs for the new smelter in Indonesia, partially offset by inventory adjustments.
|
|
e.
|
Includes
$31 million
of depreciation expense at Freeport Cobalt from December 2016 through December 2017 that was suspended while it was classified as held for sale.
|
|
f.
|
Includes net gains in 2018 totaling
$97 million
associated with a favorable adjustment to the estimated fair value less costs to sell for Freeport Cobalt and fair value adjustments of
$31 million
associated with potential contingent consideration related to the 2016 sale of onshore California oil and gas properties; and net gains in 2017, primarily associated with sales of oil and gas properties of
$49 million
and a favorable adjustment of
$13 million
associated with the estimated fair value less costs to sell for the Kisanfu exploration project. Refer to Note 2 for further discussion.
|
|
g.
|
Includes tax credits totaling
$571 million
related to the change in PT-FI's tax rates in accordance with its IUPK (
$504 million
), U.S. tax reform (
$47 million
) and adjustment to PT-FI's historical tax positions (
$20 million
).
|
|
h.
|
Includes net tax credits totaling
$76 million
in 2018 and
$438 million
in 2017 primarily related to U.S. tax reform. Refer to Note 11 for further discussion.
|
|
i.
|
Includes net charges at PT-FI associated with workforce reductions totaling
$120 million
in production and delivery costs and
$5 million
in selling, general and administrative expenses.
|
|
j.
|
Includes a
$42 million
decrease related to the adoption of the new guidance for the presentation of net periodic benefit cost for pension and other postretirement benefit plans (refer to Note 1 for further discussion).
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
North America Copper Mines
|
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Corporate,
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper
|
|
Other
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Cerro
|
|
|
|
|
|
Indonesia
|
|
Molybdenum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
FCX
|
|
||||||||||||||||||||||||
|
|
Morenci
|
|
Other
|
|
Total
|
|
Verde
|
|
Other
|
|
Total
|
|
Mining
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
|
|
Total
|
|
||||||||||||||||||||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Unaffiliated customers
|
$
|
444
|
|
|
$
|
240
|
|
|
$
|
684
|
|
|
$
|
2,241
|
|
|
$
|
510
|
|
|
$
|
2,751
|
|
|
$
|
3,233
|
|
|
$
|
—
|
|
|
$
|
3,833
|
|
|
$
|
1,825
|
|
|
$
|
2,504
|
|
a,b
|
$
|
14,830
|
|
|
|
Intersegment
|
1,511
|
|
|
2,179
|
|
|
3,690
|
|
|
187
|
|
|
—
|
|
|
187
|
|
|
62
|
|
|
186
|
|
|
29
|
|
|
5
|
|
|
(4,159
|
)
|
|
—
|
|
|
||||||||||||
|
Production and delivery
|
1,162
|
|
|
1,752
|
|
|
2,914
|
|
|
1,351
|
|
|
407
|
|
|
1,758
|
|
|
1,775
|
|
|
212
|
|
|
3,833
|
|
|
1,712
|
|
|
(1,517
|
)
|
c
|
10,687
|
|
d
|
||||||||||||
|
Depreciation, depletion and amortization
|
217
|
|
|
313
|
|
|
530
|
|
|
443
|
|
|
110
|
|
|
553
|
|
|
384
|
|
|
68
|
|
|
10
|
|
|
29
|
|
|
956
|
|
|
2,530
|
|
|
||||||||||||
|
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,317
|
|
|
4,317
|
|
|
||||||||||||
|
Selling, general and administrative expenses
|
2
|
|
|
3
|
|
|
5
|
|
|
8
|
|
|
1
|
|
|
9
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
478
|
|
c
|
597
|
|
|
||||||||||||
|
Mining exploration and research expenses
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
63
|
|
|
||||||||||||
|
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
|
||||||||||||
|
Net gain on sales of assets
|
(576
|
)
|
|
—
|
|
|
(576
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
(649
|
)
|
|
||||||||||||
|
Operating income (loss)
|
1,150
|
|
|
348
|
|
|
1,498
|
|
|
626
|
|
|
(8
|
)
|
|
618
|
|
|
1,048
|
|
|
(94
|
)
|
|
19
|
|
|
72
|
|
|
(5,890
|
)
|
|
(2,729
|
)
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Interest expense, net
|
3
|
|
|
1
|
|
|
4
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
654
|
|
|
755
|
|
|
||||||||||||
|
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
(6
|
)
|
|
216
|
|
|
442
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
(296
|
)
|
|
371
|
|
|
||||||||||||
|
Total assets at December 31, 2016
|
2,863
|
|
|
4,448
|
|
|
7,311
|
|
|
9,076
|
|
|
1,533
|
|
|
10,609
|
|
|
10,493
|
|
|
1,934
|
|
|
220
|
|
|
658
|
|
|
6,092
|
|
|
37,317
|
|
|
||||||||||||
|
Capital expenditures
|
77
|
|
|
25
|
|
|
102
|
|
|
380
|
|
|
2
|
|
|
382
|
|
|
1,025
|
|
|
2
|
|
|
1
|
|
|
17
|
|
|
1,284
|
|
e
|
2,813
|
|
|
||||||||||||
|
a.
|
Includes revenues from FCX’s molybdenum sales company, which included sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
|
b.
|
Includes net mark-to-market losses totaling
$35 million
associated with oil derivative contracts, which were entered into as part of the terms to sell the onshore California oil and gas properties in 2016.
|
|
c.
|
Includes net charges for oil and gas operations totaling
$1.0 billion
in production and delivery costs, primarily for drillship settlements/idle rig and contract termination costs, inventory adjustments, asset impairments and other net charges, and
$85 million
in selling, general and administrative expenses for net restructuring charges.
|
|
d.
|
Includes a
$46 million
decrease related to the adoption of the new guidance for the presentation of net periodic benefit cost for pension and other postretirement benefit plans (refer to Note 1 for further discussion).
|
|
e.
|
Includes
$1.2 billion
associated with oil and gas operations and
$73 million
associated with discontinued operations. Refer to Note 2 for a summary of the results of discontinued operations.
|
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
$
|
309
|
|
|
$
|
620
|
|
|
$
|
10,376
|
|
|
$
|
(585
|
)
|
|
$
|
10,720
|
|
|
Property, plant, equipment and mine development costs, net
|
19
|
|
|
7
|
|
|
27,984
|
|
|
—
|
|
|
28,010
|
|
|||||
|
Investments in consolidated subsidiaries
|
19,064
|
|
|
—
|
|
|
—
|
|
|
(19,064
|
)
|
|
—
|
|
|||||
|
Other assets
|
880
|
|
|
23
|
|
|
3,218
|
|
|
(635
|
)
|
|
3,486
|
|
|||||
|
Total assets
|
$
|
20,272
|
|
|
$
|
650
|
|
|
$
|
41,578
|
|
|
$
|
(20,284
|
)
|
|
$
|
42,216
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
$
|
245
|
|
|
$
|
34
|
|
|
$
|
3,667
|
|
|
$
|
(617
|
)
|
|
$
|
3,329
|
|
|
Long-term debt, less current portion
|
9,594
|
|
|
6,984
|
|
|
5,649
|
|
|
(11,103
|
)
|
|
11,124
|
|
|||||
|
Deferred income taxes
|
524
|
|
a
|
—
|
|
|
3,508
|
|
|
—
|
|
|
4,032
|
|
|||||
|
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
227
|
|
|
3,382
|
|
|
—
|
|
|
3,609
|
|
|||||
|
Investments in consolidated subsidiary
|
—
|
|
|
578
|
|
|
10,513
|
|
|
(11,091
|
)
|
|
—
|
|
|||||
|
Other liabilities
|
111
|
|
|
3,340
|
|
|
2,265
|
|
|
(3,486
|
)
|
|
2,230
|
|
|||||
|
Total liabilities
|
10,474
|
|
|
11,163
|
|
|
28,984
|
|
|
(26,297
|
)
|
|
24,324
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders’ equity
|
9,798
|
|
|
(10,513
|
)
|
|
9,912
|
|
|
601
|
|
|
9,798
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
2,682
|
|
|
5,412
|
|
|
8,094
|
|
|||||
|
Total equity
|
9,798
|
|
|
(10,513
|
)
|
|
12,594
|
|
|
6,013
|
|
|
17,892
|
|
|||||
|
Total liabilities and equity
|
$
|
20,272
|
|
|
$
|
650
|
|
|
$
|
41,578
|
|
|
$
|
(20,284
|
)
|
|
$
|
42,216
|
|
|
a.
|
All U.S.-related deferred income taxes are recorded at the parent company.
|
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
$
|
75
|
|
|
$
|
671
|
|
|
$
|
10,670
|
|
|
$
|
(790
|
)
|
|
$
|
10,626
|
|
|
Property, plant, equipment and mine development costs, net
|
14
|
|
|
11
|
|
|
22,979
|
|
|
(10
|
)
|
|
22,994
|
|
|||||
|
Investments in consolidated subsidiaries
|
19,570
|
|
|
—
|
|
|
—
|
|
|
(19,570
|
)
|
|
—
|
|
|||||
|
Other assets
|
943
|
|
|
48
|
|
|
3,182
|
|
|
(491
|
)
|
|
3,682
|
|
|||||
|
Total assets
|
$
|
20,602
|
|
|
$
|
730
|
|
|
$
|
36,831
|
|
|
$
|
(20,861
|
)
|
|
$
|
37,302
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
$
|
1,683
|
|
|
$
|
220
|
|
|
$
|
3,949
|
|
|
$
|
(938
|
)
|
|
$
|
4,914
|
|
|
Long-term debt, less current portion
|
10,021
|
|
|
6,512
|
|
|
5,552
|
|
|
(10,270
|
)
|
|
11,815
|
|
|||||
|
Deferred income taxes
|
748
|
|
a
|
—
|
|
|
2,915
|
|
|
—
|
|
|
3,663
|
|
|||||
|
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
201
|
|
|
3,401
|
|
|
—
|
|
|
3,602
|
|
|||||
|
Investments in consolidated subsidiary
|
—
|
|
|
853
|
|
|
10,397
|
|
|
(11,250
|
)
|
|
—
|
|
|||||
|
Other liabilities
|
173
|
|
|
3,340
|
|
|
1,987
|
|
|
(3,488
|
)
|
|
2,012
|
|
|||||
|
Total liabilities
|
12,625
|
|
|
11,126
|
|
|
28,201
|
|
|
(25,946
|
)
|
|
26,006
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders’ equity
|
7,977
|
|
|
(10,396
|
)
|
|
5,916
|
|
|
4,480
|
|
|
7,977
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
2,714
|
|
|
605
|
|
|
3,319
|
|
|||||
|
Total equity
|
7,977
|
|
|
(10,396
|
)
|
|
8,630
|
|
|
5,085
|
|
|
11,296
|
|
|||||
|
Total liabilities and equity
|
$
|
20,602
|
|
|
$
|
730
|
|
|
$
|
36,831
|
|
|
$
|
(20,861
|
)
|
|
$
|
37,302
|
|
|
a.
|
All U.S.-related deferred income taxes are recorded at the parent company
.
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
18,569
|
|
|
$
|
—
|
|
|
$
|
18,628
|
|
|
Total costs and expenses
|
28
|
|
|
58
|
|
|
13,798
|
|
|
(10
|
)
|
|
13,874
|
|
|||||
|
Operating (loss) income
|
(28
|
)
|
|
1
|
|
|
4,771
|
|
|
10
|
|
|
4,754
|
|
|||||
|
Interest expense, net
|
(388
|
)
|
|
(301
|
)
|
|
(734
|
)
|
|
478
|
|
|
(945
|
)
|
|||||
|
Net gain (loss) on early extinguishment of debt
|
7
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
7
|
|
|||||
|
Other income (expense), net
|
477
|
|
|
—
|
|
|
77
|
|
|
(478
|
)
|
|
76
|
|
|||||
|
Income (loss) before income taxes and equity in affiliated companies’ net earnings (losses)
|
68
|
|
|
(298
|
)
|
|
4,112
|
|
|
10
|
|
|
3,892
|
|
|||||
|
(Provision for) benefit from income taxes
|
(176
|
)
|
|
61
|
|
|
(874
|
)
|
|
(2
|
)
|
|
(991
|
)
|
|||||
|
Equity in affiliated companies’ net earnings (losses)
|
2,710
|
|
|
10
|
|
|
(219
|
)
|
|
(2,493
|
)
|
|
8
|
|
|||||
|
Net income (loss) from continuing operations
|
2,602
|
|
|
(227
|
)
|
|
3,019
|
|
|
(2,485
|
)
|
|
2,909
|
|
|||||
|
Net loss from discontinued operations
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
|
Net income (loss)
|
2,602
|
|
|
(227
|
)
|
|
3,004
|
|
|
(2,485
|
)
|
|
2,894
|
|
|||||
|
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
(224
|
)
|
|
(292
|
)
|
|||||
|
Net income (loss) attributable to common stockholders
|
$
|
2,602
|
|
|
$
|
(227
|
)
|
|
$
|
2,936
|
|
|
$
|
(2,709
|
)
|
|
$
|
2,602
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive (loss) income
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|
33
|
|
|
(33
|
)
|
|||||
|
Total comprehensive income (loss)
|
$
|
2,569
|
|
|
$
|
(227
|
)
|
|
$
|
2,903
|
|
|
$
|
(2,676
|
)
|
|
$
|
2,569
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
16,351
|
|
|
$
|
—
|
|
|
$
|
16,403
|
|
|
Total costs and expenses
|
39
|
|
|
78
|
|
|
12,586
|
|
|
10
|
|
|
12,713
|
|
|||||
|
Operating (loss) income
|
(39
|
)
|
|
(26
|
)
|
|
3,765
|
|
|
(10
|
)
|
|
3,690
|
|
|||||
|
Interest expense, net
|
(467
|
)
|
|
(227
|
)
|
|
(455
|
)
|
|
348
|
|
|
(801
|
)
|
|||||
|
Net gain (loss) on early extinguishment of debt
|
22
|
|
|
5
|
|
|
(6
|
)
|
|
—
|
|
|
21
|
|
|||||
|
Other income (expense), net
|
336
|
|
|
—
|
|
|
4
|
|
|
(348
|
)
|
|
(8
|
)
|
|||||
|
(Loss) income before income taxes and equity in affiliated companies’ net earnings (losses)
|
(148
|
)
|
|
(248
|
)
|
|
3,308
|
|
|
(10
|
)
|
|
2,902
|
|
|||||
|
Benefit from (Provision for) income taxes
|
220
|
|
|
(108
|
)
|
|
(998
|
)
|
|
3
|
|
|
(883
|
)
|
|||||
|
Equity in affiliated companies’ net earnings (losses)
|
1,745
|
|
|
10
|
|
|
(337
|
)
|
|
(1,408
|
)
|
|
10
|
|
|||||
|
Net income (loss) from continuing operations
|
1,817
|
|
|
(346
|
)
|
|
1,973
|
|
|
(1,415
|
)
|
|
2,029
|
|
|||||
|
Net income from discontinued operations
|
—
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
66
|
|
|||||
|
Net income (loss)
|
1,817
|
|
|
(346
|
)
|
|
2,039
|
|
|
(1,415
|
)
|
|
2,095
|
|
|||||
|
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
(124
|
)
|
|
(274
|
)
|
|||||
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Net income (loss) attributable to common stockholders
|
$
|
1,817
|
|
|
$
|
(346
|
)
|
|
$
|
1,885
|
|
|
$
|
(1,539
|
)
|
|
$
|
1,817
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income (loss)
|
61
|
|
|
—
|
|
|
61
|
|
|
(61
|
)
|
|
61
|
|
|||||
|
Total comprehensive income (loss)
|
$
|
1,878
|
|
|
$
|
(346
|
)
|
|
$
|
1,946
|
|
|
$
|
(1,600
|
)
|
|
$
|
1,878
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
379
|
|
|
$
|
14,451
|
|
|
$
|
—
|
|
|
$
|
14,830
|
|
|
Total costs and expenses
|
72
|
|
|
3,074
|
|
a
|
14,403
|
|
a
|
10
|
|
|
17,559
|
|
|||||
|
Operating (loss) income
|
(72
|
)
|
|
(2,695
|
)
|
|
48
|
|
|
(10
|
)
|
|
(2,729
|
)
|
|||||
|
Interest expense, net
|
(534
|
)
|
|
(56
|
)
|
|
(498
|
)
|
|
333
|
|
|
(755
|
)
|
|||||
|
Net gain on early extinguishment of debt
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
|
Other income (expense), net
|
268
|
|
|
—
|
|
|
10
|
|
|
(292
|
)
|
|
(14
|
)
|
|||||
|
(Loss) income before income taxes and equity in affiliated companies’ net (losses) earnings
|
(312
|
)
|
|
(2,751
|
)
|
|
(440
|
)
|
|
31
|
|
|
(3,472
|
)
|
|||||
|
(Provision for) benefit from income taxes
|
(2,233
|
)
|
|
1,053
|
|
|
821
|
|
|
(12
|
)
|
|
(371
|
)
|
|||||
|
Equity in affiliated companies’ net (losses) earnings
|
(1,609
|
)
|
|
(3,101
|
)
|
|
(4,790
|
)
|
|
9,511
|
|
|
11
|
|
|||||
|
Net (loss) income from continuing operations
|
(4,154
|
)
|
|
(4,799
|
)
|
|
(4,409
|
)
|
|
9,530
|
|
|
(3,832
|
)
|
|||||
|
Net income from discontinued operations
|
—
|
|
|
—
|
|
|
(154
|
)
|
|
(39
|
)
|
|
(193
|
)
|
|||||
|
Net (loss) income
|
(4,154
|
)
|
|
(4,799
|
)
|
|
(4,563
|
)
|
|
9,491
|
|
|
(4,025
|
)
|
|||||
|
Net income and gain on redemption and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(66
|
)
|
|||||
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(4,154
|
)
|
|
$
|
(4,799
|
)
|
|
$
|
(4,626
|
)
|
|
$
|
9,425
|
|
|
$
|
(4,154
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive (loss) income
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
|
45
|
|
|
(45
|
)
|
|||||
|
Total comprehensive (loss) income
|
$
|
(4,199
|
)
|
|
$
|
(4,799
|
)
|
|
$
|
(4,671
|
)
|
|
$
|
9,470
|
|
|
$
|
(4,199
|
)
|
|
a.
|
Includes impairment charges totaling
$1.5 billion
at the FM O&G LLC Guarantor and
$2.8 billion
at the non-guarantor subsidiaries related to ceiling test impairment charges for FCX’s oil and gas properties pursuant to full cost accounting rules and a goodwill impairment charge.
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(40
|
)
|
|
$
|
(487
|
)
|
|
$
|
4,390
|
|
|
$
|
—
|
|
|
$
|
3,863
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
(2
|
)
|
|
—
|
|
|
(1,969
|
)
|
|
—
|
|
|
(1,971
|
)
|
|||||
|
Acquisition of PT Rio Tinto Indonesia
|
—
|
|
|
—
|
|
|
(3,500
|
)
|
|
—
|
|
|
(3,500
|
)
|
|||||
|
Intercompany loans
|
(832
|
)
|
|
—
|
|
|
—
|
|
|
832
|
|
|
—
|
|
|||||
|
Dividends from (investments in) consolidated subsidiaries
|
2,475
|
|
|
—
|
|
|
84
|
|
|
(2,559
|
)
|
|
—
|
|
|||||
|
Asset sales and other, net
|
460
|
|
|
6
|
|
|
(13
|
)
|
|
—
|
|
|
453
|
|
|||||
|
Net cash provided by (used in) investing activities
|
2,101
|
|
|
6
|
|
|
(5,398
|
)
|
|
(1,727
|
)
|
|
(5,018
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from debt
|
—
|
|
|
—
|
|
|
632
|
|
|
—
|
|
|
632
|
|
|||||
|
Repayments of debt
|
(1,826
|
)
|
|
(53
|
)
|
|
(838
|
)
|
|
—
|
|
|
(2,717
|
)
|
|||||
|
Intercompany loans
|
—
|
|
|
526
|
|
|
306
|
|
|
(832
|
)
|
|
—
|
|
|||||
|
Proceeds from sale of PT Freeport Indonesia shares
|
—
|
|
|
—
|
|
|
3,710
|
|
|
(210
|
)
|
|
3,500
|
|
|||||
|
Cash dividends paid and distributions received, net
|
(217
|
)
|
|
—
|
|
|
(3,032
|
)
|
|
2,753
|
|
|
(496
|
)
|
|||||
|
Other, net
|
(18
|
)
|
|
—
|
|
|
(17
|
)
|
|
16
|
|
|
(19
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(2,061
|
)
|
|
473
|
|
|
761
|
|
|
1,727
|
|
|
900
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents
|
—
|
|
|
(8
|
)
|
|
(247
|
)
|
|
—
|
|
|
(255
|
)
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
|
—
|
|
|
8
|
|
|
4,702
|
|
|
—
|
|
|
4,710
|
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,455
|
|
|
$
|
—
|
|
|
$
|
4,455
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(156
|
)
|
|
$
|
(467
|
)
|
|
$
|
5,289
|
|
|
$
|
—
|
|
|
$
|
4,666
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(25
|
)
|
|
(1,385
|
)
|
|
—
|
|
|
(1,410
|
)
|
|||||
|
Intercompany loans
|
(777
|
)
|
|
—
|
|
|
—
|
|
|
777
|
|
|
—
|
|
|||||
|
Dividends from (investments in) consolidated subsidiaries
|
3,226
|
|
|
(15
|
)
|
|
120
|
|
|
(3,331
|
)
|
|
—
|
|
|||||
|
Asset sales and other, net
|
—
|
|
|
57
|
|
|
32
|
|
|
—
|
|
|
89
|
|
|||||
|
Net cash provided by (used in) investing activities
|
2,449
|
|
|
17
|
|
|
(1,233
|
)
|
|
(2,554
|
)
|
|
(1,321
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from debt
|
—
|
|
|
—
|
|
|
955
|
|
|
—
|
|
|
955
|
|
|||||
|
Repayments of debt
|
(2,281
|
)
|
|
(205
|
)
|
|
(1,326
|
)
|
|
—
|
|
|
(3,812
|
)
|
|||||
|
Intercompany loans
|
—
|
|
|
663
|
|
|
114
|
|
|
(777
|
)
|
|
—
|
|
|||||
|
Cash dividends and distributions paid, including redemption
|
(2
|
)
|
|
—
|
|
|
(3,440
|
)
|
|
3,266
|
|
|
(176
|
)
|
|||||
|
Other, net
|
(10
|
)
|
|
(10
|
)
|
|
(67
|
)
|
|
65
|
|
|
(22
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(2,293
|
)
|
|
448
|
|
|
(3,764
|
)
|
|
2,554
|
|
|
(3,055
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents
|
—
|
|
|
(2
|
)
|
|
292
|
|
|
—
|
|
|
290
|
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
|
—
|
|
|
10
|
|
|
4,410
|
|
|
—
|
|
|
4,420
|
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
4,702
|
|
|
$
|
—
|
|
|
$
|
4,710
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(137
|
)
|
|
$
|
(263
|
)
|
|
$
|
4,135
|
|
|
$
|
2
|
|
|
$
|
3,737
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(567
|
)
|
|
(2,248
|
)
|
|
2
|
|
|
(2,813
|
)
|
|||||
|
Intercompany loans
|
481
|
|
|
(346
|
)
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|||||
|
Dividends from (investments in) consolidated subsidiaries
|
1,469
|
|
|
(45
|
)
|
|
176
|
|
|
(1,600
|
)
|
|
—
|
|
|||||
|
Asset sales and other, net
|
2
|
|
|
1,673
|
|
|
4,695
|
|
|
(4
|
)
|
|
6,366
|
|
|||||
|
Net cash provided by (used in) investing activities
|
1,952
|
|
|
715
|
|
|
2,623
|
|
|
(1,737
|
)
|
|
3,553
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from debt
|
1,721
|
|
|
—
|
|
|
1,960
|
|
|
—
|
|
|
3,681
|
|
|||||
|
Repayments of debt
|
(5,011
|
)
|
|
—
|
|
|
(2,614
|
)
|
|
—
|
|
|
(7,625
|
)
|
|||||
|
Intercompany loans
|
—
|
|
|
(332
|
)
|
|
197
|
|
|
135
|
|
|
—
|
|
|||||
|
Net proceeds from sale of common stock
|
1,515
|
|
|
—
|
|
|
3,388
|
|
|
(3,388
|
)
|
|
1,515
|
|
|||||
|
Cash dividends and distributions paid
|
(6
|
)
|
|
(107
|
)
|
|
(5,555
|
)
|
|
4,969
|
|
|
(699
|
)
|
|||||
|
Other, net
|
(34
|
)
|
|
(3
|
)
|
|
(20
|
)
|
|
19
|
|
|
(38
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(1,815
|
)
|
|
(442
|
)
|
|
(2,644
|
)
|
|
1,735
|
|
|
(3,166
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents
|
—
|
|
|
10
|
|
|
4,114
|
|
|
—
|
|
|
4,124
|
|
|||||
|
Increase in cash and cash equivalents in assets held for sale
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
|
—
|
|
|
—
|
|
|
341
|
|
|
—
|
|
|
341
|
|
|||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
4,410
|
|
|
$
|
—
|
|
|
$
|
4,420
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Year
|
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
4,868
|
|
|
$
|
5,168
|
|
|
$
|
4,908
|
|
|
$
|
3,684
|
|
|
$
|
18,628
|
|
|
|
Operating income
|
1,459
|
|
|
1,664
|
|
|
1,315
|
|
|
316
|
|
|
4,754
|
|
|
|||||
|
Net income from continuing operations
|
828
|
|
|
1,039
|
|
|
668
|
|
|
374
|
|
|
2,909
|
|
|
|||||
|
Net (loss) income from discontinued operations
|
(11
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
4
|
|
|
(15
|
)
|
|
|||||
|
Net income
|
817
|
|
|
1,035
|
|
|
664
|
|
|
378
|
|
|
2,894
|
|
|
|||||
|
Net (income) loss attributable to noncontrolling interests from continuing operations
|
(125
|
)
|
|
(166
|
)
|
|
(108
|
)
|
|
107
|
|
|
(292
|
)
|
|
|||||
|
Net income attributable to common stockholders
|
692
|
|
|
869
|
|
|
556
|
|
|
485
|
|
|
2,602
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
0.48
|
|
|
$
|
0.60
|
|
|
$
|
0.38
|
|
|
$
|
0.33
|
|
|
$
|
1.80
|
|
|
|
Discontinued operations
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
|||||
|
|
$
|
0.47
|
|
|
$
|
0.60
|
|
|
$
|
0.38
|
|
|
$
|
0.33
|
|
|
$
|
1.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic weighted-average shares outstanding
|
1,449
|
|
|
1,449
|
|
|
1,450
|
|
|
1,450
|
|
|
1,449
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
0.48
|
|
|
$
|
0.59
|
|
|
$
|
0.38
|
|
|
$
|
0.33
|
|
|
$
|
1.79
|
|
|
|
Discontinued operations
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
|||||
|
|
$
|
0.47
|
|
|
$
|
0.59
|
|
|
$
|
0.38
|
|
|
$
|
0.33
|
|
|
$
|
1.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted weighted-average shares outstanding
|
1,458
|
|
|
1,458
|
|
|
1,458
|
|
|
1,457
|
|
|
1,458
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
•
|
Net charges at Cerro Verde related to Peruvian government claims for disputed royalties (refer to Note 12 for further discussion) totaled
$195 million
to net income attributable to common stockholders or
$0.13
per share for the year (consisting of
$14 million
to production and delivery costs,
$370 million
to interest expense,
$22 million
to other expense, net of income tax benefits of
$35 million
and noncontrolling interests of
$176 million
), most of which was recorded in the fourth quarter.
|
|
•
|
Net charges at PT-FI totaled
$223 million
(
$110 million
to net income attributable to common stockholders or
$0.08
per share) consisting of charges to production and delivery of
$69 million
for surface water tax disputes with the local regional tax authority in Papua,
Indonesia,
$32 million
for assessments of prior period permit fees with the MOEF,
$72 million
for disputed payroll withholding taxes for prior years and other tax settlements and
$62 million
to write-off certain previously capitalized project costs for the new smelter in Indonesia in fourth quarter, partly offset by inventory adjustments of
$12 million
recorded in second quarter. The fourth quarter also included
$43 million
of inventory adjustments at PT-FI related to prior 2018 quarterly periods.
|
|
•
|
Net charges at Cerro Verde related to Cerro Verde’s new three-year collective bargaining agreement totaled
$69 million
(
$22 million
to net income attributable to common stockholders or
$0.02
per share) for the year, which was recorded in the third quarter.
|
|
•
|
Net adjustments to environmental obligations and related litigation reserves totaled
$57 million
to operating income and net income attributable to common stockholders (
$0.04
per share) for the year, most of which was recorded in the second quarter.
|
|
•
|
Net gains on sales of assets for the year totaled
$208 million
to operating income and net income attributable to common stockholders (
$0.14
per share), mostly associated with adjustments to assets no longer classified as held for sale, adjustments to the fair value of contingent consideration related to the 2016 sale of onshore California oil and gas properties (which will continue to be adjusted through December 31, 2020) and the sale of Port Carteret (assets held for sale), and included
$11 million
in the first quarter,
$45 million
in the second quarter,
$70 million
in the third quarter and
$82 million
in the fourth quarter. Refer to Note 2 for further discussion of asset dispositions.
|
|
•
|
Other net charges for the year totaled
$50 million
(
$30 million
to net income attributable to common stockholders or
$0.02
per share), including prior period depreciation expense at Freeport Cobalt that was suspended while it was classified as held for sale (
$48 million
in fourth-quarter and
$31 million
for the year).
|
|
•
|
Net tax credits for the year totaled
$632 million
(
$574 million
net of noncontrolling interest or
$0.39
per share), primarily associated with a reduction in PT-FI’s statutory rates in accordance with the IUPK (
$504 million
) and benefits associated with U.S. tax reform (
$123 million
), most of which was recorded in the fourth quarter. Refer to Note 11 for further discussion.
|
|
•
|
In November 2016, FCX completed the sale of its interest in TFHL (refer to Note 2 for further discussion), and, in accordance with accounting guidance, reported the results of operations of TFHL as discontinued operations for all periods presented. Net (loss) income from discontinued operations for the 2018 periods primarily reflects adjustments to the fair value of the potential contingent consideration related to the sale, which will continue to be adjusted through December 31, 2019.
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
Year
|
|
||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
3,341
|
|
|
$
|
3,711
|
|
|
$
|
4,310
|
|
|
$
|
5,041
|
|
|
$
|
16,403
|
|
|
|
Operating income
|
597
|
|
|
686
|
|
|
928
|
|
|
1,479
|
|
|
3,690
|
|
|
|||||
|
Net income from continuing operations
|
268
|
|
|
326
|
|
|
242
|
|
|
1,193
|
|
|
2,029
|
|
|
|||||
|
Net income from discontinued operations
|
38
|
|
|
9
|
|
|
3
|
|
|
16
|
|
|
66
|
|
|
|||||
|
Net income
|
306
|
|
|
335
|
|
|
245
|
|
|
1,209
|
|
|
2,095
|
|
|
|||||
|
Net (income) loss attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
(75
|
)
|
|
(66
|
)
|
|
35
|
|
|
(168
|
)
|
|
(274
|
)
|
|
|||||
|
Discontinued operations
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
|||||
|
Net income attributable to common stockholders
|
228
|
|
|
268
|
|
|
280
|
|
|
1,041
|
|
|
1,817
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic net income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
0.13
|
|
|
$
|
0.18
|
|
|
$
|
0.19
|
|
|
$
|
0.71
|
|
|
$
|
1.21
|
|
|
|
Discontinued operations
|
0.03
|
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
0.04
|
|
|
|||||
|
|
$
|
0.16
|
|
|
$
|
0.18
|
|
|
$
|
0.19
|
|
|
$
|
0.72
|
|
|
$
|
1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic weighted-average shares outstanding
|
1,446
|
|
|
1,447
|
|
|
1,448
|
|
|
1,448
|
|
|
1,447
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted net income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
0.13
|
|
|
$
|
0.18
|
|
|
$
|
0.19
|
|
|
$
|
0.70
|
|
|
$
|
1.21
|
|
|
|
Discontinued operations
|
0.03
|
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
0.04
|
|
|
|||||
|
|
$
|
0.16
|
|
|
$
|
0.18
|
|
|
$
|
0.19
|
|
|
$
|
0.71
|
|
|
$
|
1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted weighted-average shares outstanding
|
1,454
|
|
|
1,453
|
|
|
1,454
|
|
|
1,455
|
|
|
1,454
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
•
|
Net charges at Cerro Verde related to Peruvian government claims for disputed royalties (refer to Note 12 for further discussion) totaled
$186 million
to net income attributable to common stockholders or
$0.13
per share for the year (consisting of
$203 million
to operating income,
$145 million
to interest expense and
$7 million
to provision for income taxes, net of
$169 million
to noncontrolling interests), most of which was recorded in the third quarter.
|
|
•
|
Net charges associated with PT-FI workforce reductions for the year totaled
$125 million
to operating income (
$66 million
to net income attributable to common stockholders or
$0.04
per share) and included
$21 million
in the first quarter,
$87 million
in the second quarter,
$9 million
in the third quarter and
$8 million
in the fourth quarter.
|
|
•
|
Net adjustments to environmental obligations and related litigation reserves totaled
$210 million
to operating income and net income attributable to common stockholders (
$0.14
per share) for the year, and included net charges (credits) of
$19 million
in the first quarter,
$(30) million
in the second quarter,
$64 million
in the third quarter and
$157 million
in the fourth quarter.
|
|
•
|
Net gains on sales of assets totaled
$81 million
to operating income and net income attributable to common stockholders (
$0.06
per share) for the year, mostly associated with sales of oil and gas properties, and included
$23 million
in the first quarter,
$10 million
in the second quarter,
$33 million
in the third quarter and
$15 million
in the fourth quarter. Refer to Note 2 for further discussion of asset dispositions.
|
|
•
|
Net tax credits totaled
$438 million
to net income attributable to common stockholders (
$0.30
per share) for the year, primarily associated with provisional tax credits associated with U.S. tax reform (
$393 million
), which were recorded in the fourth quarter. Refer to Note 11 for further discussion.
|
|
•
|
Net income from discontinued operations for the 2017 periods primarily reflected adjustments to the fair value of the potential contingent consideration related to the 2016 TFHL sale.
|
|
|
Estimated Recoverable Proven and Probable Mineral Reserves
|
|||||||
|
|
at December 31, 2018
|
|||||||
|
|
Copper
a
(billion pounds)
|
|
Gold
(million ounces)
|
|
Molybdenum
(billion pounds)
|
|||
|
North America
|
49.9
|
|
|
0.6
|
|
|
3.06
|
|
|
South America
|
33.5
|
|
|
—
|
|
|
0.72
|
|
|
Indonesia
|
36.2
|
|
b
|
30.2
|
|
b
|
—
|
|
|
Consolidated
c
|
119.6
|
|
|
30.8
|
|
|
3.78
|
|
|
|
|
|
|
|
|
|||
|
Net equity interest
d
|
86.8
|
|
|
17.0
|
|
|
3.44
|
|
|
a.
|
Estimated consolidated recoverable copper reserves included
2.0 billion
pounds in leach stockpiles and
0.6 billion
pounds in mill stockpiles.
|
|
b.
|
Includes
13.0 billion
pounds of copper and
10.1 million
ounces of gold associated with PT-FI's acquisition of the Rio Tinto Joint Venture interest. Estimated recoverable proven and probable reserves from Indonesia reflect estimates of minerals that can be recovered through 2041. Refer to Note
13
for discussion of PT-FI’s IUPK.
|
|
c.
|
Consolidated reserves represent estimated metal quantities after reduction for joint venture partner interests at the Morenci mine in North America (refer to Note
3
for further discussion). Excluded from the table above were FCX’s estimated recoverable proven and probable reserves of
393.1 million
ounces of silver, which were determined using
$15
per ounce and include
55.7 million
ounces associated with PT-FI's acquisition of the Rio Tinto Joint Venture interest.
|
|
d.
|
Net equity interest reserves represent estimated consolidated metal quantities further reduced for noncontrolling interest ownership (refer to Note
3
for further discussion of FCX’s ownership in subsidiaries). FCX's net equity interest for estimated metal quantities in Indonesia reflects approximately
81 percent
from 2019 through 2022 and
48.76 percent
from 2023 through 2041. Excluded from the table above were FCX’s estimated recoverable proven and probable reserves of
269.3 million
ounces of silver.
|
|
|
|
Estimated Recoverable Proven and Probable Mineral Reserves
|
|||||||||||||||||||
|
|
|
at December 31, 2018
|
|||||||||||||||||||
|
|
|
|
|
Average Ore Grade
Per Metric Ton
a
|
|
Recoverable Proven and
Probable Reserves
b
|
|||||||||||||||
|
|
|
Ore
a
(million metric tons)
|
|
Copper (%)
|
|
Gold (grams)
|
|
Molybdenum (%)
|
|
Copper
(billion pounds)
|
|
Gold
(million ounces)
|
|
Molybdenum
(billion pounds)
|
|||||||
|
North America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Developed and producing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Morenci
|
|
4,619
|
|
|
0.24
|
|
|
—
|
|
|
—
|
|
c
|
15.6
|
|
|
—
|
|
|
0.18
|
|
|
Sierrita
|
|
3,369
|
|
|
0.23
|
|
|
—
|
|
c
|
0.02
|
|
|
14.0
|
|
|
0.2
|
|
|
1.42
|
|
|
Bagdad
|
|
2,426
|
|
|
0.32
|
|
|
—
|
|
c
|
0.02
|
|
|
14.7
|
|
|
0.1
|
|
|
0.74
|
|
|
Safford, including
Lone Star d |
|
839
|
|
|
0.44
|
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|
Chino, including Cobre
|
|
395
|
|
|
0.46
|
|
|
0.03
|
|
|
0.01
|
|
|
3.4
|
|
|
0.3
|
|
|
0.01
|
|
|
Climax
|
|
168
|
|
|
—
|
|
|
—
|
|
|
0.15
|
|
|
—
|
|
|
—
|
|
|
0.52
|
|
|
Henderson
|
|
71
|
|
|
—
|
|
|
—
|
|
|
0.17
|
|
|
—
|
|
|
—
|
|
|
0.24
|
|
|
Tyrone
|
|
55
|
|
|
0.25
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
Miami
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
South America
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Developed and producing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cerro Verde
|
|
4,324
|
|
|
0.35
|
|
|
—
|
|
|
0.01
|
|
|
29.6
|
|
|
—
|
|
|
0.72
|
|
|
El Abra
|
|
705
|
|
|
0.42
|
|
|
—
|
|
|
—
|
|
|
3.9
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Indonesia
e
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Developed and producing:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Deep Mill Level Zone
|
|
432
|
|
|
0.92
|
|
|
0.76
|
|
|
—
|
|
|
7.6
|
|
|
8.4
|
|
|
—
|
|
|
Deep Ore Zone
|
|
51
|
|
|
0.50
|
|
|
0.57
|
|
|
—
|
|
|
0.5
|
|
|
0.8
|
|
|
—
|
|
|
Big Gossan
|
|
57
|
|
|
2.30
|
|
|
1.02
|
|
|
—
|
|
|
2.6
|
|
|
1.3
|
|
|
—
|
|
|
Grasberg open pit
|
|
5
|
|
|
1.26
|
|
|
1.98
|
|
|
—
|
|
|
0.2
|
|
|
0.4
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Under development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Grasberg Block Cave
|
|
963
|
|
|
0.96
|
|
|
0.72
|
|
|
—
|
|
|
17.2
|
|
|
14.1
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Undeveloped:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Kucing Liar
|
|
349
|
|
|
1.24
|
|
|
1.03
|
|
|
—
|
|
|
8.1
|
|
|
5.2
|
|
|
—
|
|
|
Total 100% basis
|
|
18,828
|
|
|
|
|
|
|
|
|
124.0
|
|
|
30.8
|
|
|
3.83
|
|
|||
|
Consolidated
f
|
|
|
|
|
|
|
|
|
|
119.6
|
|
|
30.8
|
|
|
3.78
|
|
||||
|
FCX’s equity share
g
|
|
|
|
|
|
|
|
|
|
86.8
|
|
|
17.0
|
|
|
3.44
|
|
||||
|
a.
|
Excludes material contained in stockpiles.
|
|
b.
|
Includes estimated recoverable metals contained in stockpiles.
|
|
c.
|
Amounts not shown because of rounding.
|
|
d.
|
The Lone Star oxide project is under development.
|
|
e.
|
Estimated recoverable proven and probable reserves from Indonesia reflect estimates of minerals that can be recovered through 2041. Refer to Note
13
for discussion of PT-FI’s IUPK.
|
|
f.
|
Consolidated reserves represent estimated metal quantities after reduction for joint venture partner interests at the Morenci mine in North America. Refer to Note
3
for further discussion.
|
|
g.
|
Net equity interest reserves represent estimated consolidated metal quantities further reduced for noncontrolling interest ownership. FCX's net equity interest for estimated metal quantities in Indonesia reflects an approximate
81 percent
from 2019 through 2022 and
48.76 percent
from 2023 through 2041. Refer to Note
3
for further discussion of FCX’s ownership in subsidiaries.
|
|
Property acquisition costs for unproved properties
|
$
|
7
|
|
|
Exploration costs
|
22
|
|
|
|
Development costs
|
749
|
|
|
|
|
$
|
778
|
|
|
Properties subject to amortization
|
|
$
|
27,507
|
|
|
Accumulated amortization
a
|
|
(27,433
|
)
|
|
|
|
|
$
|
74
|
|
|
a.
|
Includes charges of
$4.3 billion
in 2016 to reduce the carrying value of oil and gas properties pursuant to full cost accounting rules.
|
|
Revenues from oil and gas producing activities
|
$
|
1,513
|
|
|
Production and delivery costs
a
|
(1,829
|
)
|
|
|
Depreciation, depletion and amortization
|
(839
|
)
|
|
|
Impairment of oil and gas properties
|
(4,317
|
)
|
|
|
Income tax benefit (based on FCX’s U.S. federal statutory tax rate)
b
|
—
|
|
|
|
Results of operations from oil and gas producing activities
|
$
|
(5,472
|
)
|
|
a.
|
Includes
$926 million
in charges related to drillship settlements/idle rig and contract termination costs.
|
|
b.
|
FCX has provided a full valuation allowance on losses associated with oil and gas activities.
|
|
|
|
Oil
|
|
Gas
|
|
Total
|
|||
|
|
|
(MMBbls)
a,b
|
|
(Bcf)
a
|
|
(MMBOE)
a
|
|||
|
2016
|
|
|
|
|
|
|
|||
|
Proved reserves:
|
|
|
|
|
|
|
|||
|
Balance at beginning of year
|
|
207
|
|
|
274
|
|
|
252
|
|
|
Extensions and discoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Acquisitions of reserves in-place
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Revisions of previous estimates
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Sale of reserves in-place
|
|
(168
|
)
|
|
(118
|
)
|
|
(187
|
)
|
|
Production
|
|
(36
|
)
|
|
(69
|
)
|
|
(48
|
)
|
|
Balance at end of year
|
|
4
|
|
|
87
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|||
|
Proved developed reserves at December 31, 2016
|
|
4
|
|
|
87
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|||
|
Proved undeveloped reserves at December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
a.
|
MMBbls = million barrels; Bcf = billion cubic feet; MMBOE = million BOE
|
|
b.
|
Includes NGL proved reserves of
1
MMBbls (all developed) at
December 31, 2016
.
|
|
Future cash inflows
|
$
|
345
|
|
|
Future production expense
|
(175
|
)
|
|
|
Future development costs
a
|
(439
|
)
|
|
|
Future income tax expense
|
—
|
|
|
|
Future net cash flows
|
(269
|
)
|
|
|
Discounted at 10% per year
|
32
|
|
|
|
Standardized Measure
|
$
|
(237
|
)
|
|
a.
|
Includes estimated asset retirement costs of
$0.4 billion
at
December 31, 2016
.
|
|
Balance at beginning of year
|
|
$
|
1,392
|
|
|
Changes during the year:
|
|
|
||
|
Sales, net of production expenses
|
|
(831
|
)
|
|
|
Net changes in sales and transfer prices, net of production expenses
|
|
(341
|
)
|
|
|
Extensions, discoveries and improved recoveries
|
|
—
|
|
|
|
Changes in estimated future development costs, including timing and other
|
|
146
|
|
|
|
Previously estimated development costs incurred during the year
|
|
295
|
|
|
|
Sales of reserves in-place
|
|
(1,049
|
)
|
|
|
Revisions of quantity estimates
|
|
12
|
|
|
|
Accretion of discount
|
|
139
|
|
|
|
Net change in income taxes
|
|
—
|
|
|
|
Total changes
|
|
(1,629
|
)
|
|
|
Balance at end of year
|
|
$
|
(237
|
)
|
|
|
Number of Securities To be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
|
||||
|
|
(a)
|
|
(b)
|
(c)
|
||||
|
Equity compensation plans approved by security holders
|
51,833,605
|
|
a
|
$
|
27.45
|
|
58,584,822
|
|
|
Equity compensation plans not approved by security holders
|
3,233,353
|
|
b
|
26.70
|
|
—
|
|
|
|
Total
|
55,066,958
|
|
|
27.40
|
|
58,584,822
|
|
|
|
a.
|
Includes shares of our common stock issuable upon the vesting of
1,907,819
RSUs and
5,149,375
performance share units (PSUs) at maximum performance levels, and the termination of deferrals with respect to
1,189,900
RSUs that were vested as of
December 31, 2018
. These awards are not reflected in column (b) because they do not have an exercise price. The number of securities to be issued in column (a) does not include RSUs granted under our phantom stock plan, which are payable solely in cash.
|
|
b.
|
Represents securities to be issued under awards assumed in our acquisitions of McMoRan Exploration Co. Includes shares issuable upon the vesting of
13,500
RSUs that were assumed in prior acquisitions. These awards are not reflected in column (b) because they do not have an exercise price.
|
|
|
|
|
|
Additions (Deductions)
|
|
|
|
|
||||||||||||
|
|
|
Balance at
|
|
Charged to
|
|
Charged to
|
|
Other
|
|
Balance at
|
||||||||||
|
|
|
Beginning of
|
|
Costs and
|
|
Other
|
|
Additions
|
|
End of
|
||||||||||
|
|
|
Year
|
|
Expense
|
|
Accounts
|
|
(Deductions)
|
|
Year
|
||||||||||
|
Reserves and allowances deducted
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Valuation allowance for deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2018
|
|
$
|
4,575
|
|
|
$
|
(345
|
)
|
a
|
$
|
8
|
|
b
|
$
|
269
|
|
c
|
$
|
4,507
|
|
|
Year Ended December 31, 2017
|
|
6,058
|
|
|
(1,484
|
)
|
d
|
1
|
|
b
|
—
|
|
|
4,575
|
|
|||||
|
Year Ended December 31, 2016
|
|
4,183
|
|
|
1,852
|
|
|
23
|
|
b
|
—
|
|
|
6,058
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reserves for non-income taxes:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2018
|
|
$
|
58
|
|
|
$
|
7
|
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
e
|
$
|
62
|
|
|
Year Ended December 31, 2017
|
|
64
|
|
|
(2
|
)
|
|
—
|
|
|
(4
|
)
|
e
|
58
|
|
|||||
|
Year Ended December 31, 2016
|
|
83
|
|
|
13
|
|
|
(3
|
)
|
|
(29
|
)
|
e
|
64
|
|
|||||
|
a.
|
Primarily relates to a
$315 million
decrease in U.S. foreign tax credits associated with expirations and 2017 tax reform adjustments, and a decrease of
$45 million
in U.S. federal net operating losses associated with 2018 usage and 2017 tax reform.
|
|
b.
|
Relates to a valuation allowance for tax benefits primarily associated with actuarial losses for U.S. defined benefit plans included in other comprehensive income (loss).
|
|
c.
|
Primarily relates to a
$244 million
increase in foreign net operating losses for which no benefit is expected to be realized resulting from PT-FI’s acquisition of PT Rio Tinto Indonesia.
|
|
d.
|
Relates to a
$1.1 billion
decrease associated with a reduction in the corporate income tax rate applicable to U.S. federal deferred tax assets and
$371 million
for the reversal of valuation allowances on U.S. federal alternative minimum tax credits.
|
|
e.
|
Represents amounts paid or adjustments to reserves based on revised estimates.
|
|
|
|
Filed
|
|
|
|
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
|
Number
|
Exhibit Title
|
Form 10-K
|
Form
|
File No.
|
Date Filed
|
|
Agreement and Plan of Merger dated as of November 18, 2006, by and among FCX, Phelps Dodge Corporation and Panther Acquisition Corporation.
|
|
8-K
|
333-139252
|
11/20/2006
|
|
|
Agreement and Plan of Merger by and among Plains Exploration & Production Company, FCX and IMONC LLC, dated as of December 5, 2012.
|
|
8-K
|
001-11307-01
|
12/6/2012
|
|
|
Agreement and Plan of Merger by and among McMoRan Exploration Co., FCX and INAVN Corp., dated as of December 5, 2012.
|
|
8-K
|
001-11307-01
|
12/6/2012
|
|
|
Stock Purchase Agreement, dated as of October 6, 2014, among LMC Candelaria SpA, LMC Ojos del Salado SpA and Freeport Minerals Corporation.
|
|
10-Q
|
001-11307-01
|
11/7/2014
|
|
|
Purchase Agreement dated February 15, 2016, between Sumitomo Metal Mining America Inc., Sumitomo Metal Mining Co., Ltd., Freeport-McMoRan Morenci Inc., Freeport Minerals Corporation, and FCX.
|
|
8-K
|
001-11307-01
|
2/16/2016
|
|
|
Stock Purchase Agreement dated May 9, 2016, among CMOC Limited, China Molybdenum Co., Ltd., Phelps Dodge Katanga Corporation and FCX.
|
|
8-K
|
001-11307-01
|
2/9/2016
|
|
|
Purchase and Sale Agreement dated September 12, 2016, between Freeport-McMoRan Oil & Gas LLC, Freeport-McMoRan Exploration & Production LLC, Plains Offshore Operations Inc. and Anadarko US Offshore LLC.
|
|
10-Q
|
001-11307-01
|
11/9/2016
|
|
|
PT-FI Divestment Agreement dated as of September 27, 2018 among FCX, International Support LLC, PT Freeport Indonesia, PT Indocopper Investama (subsequently renamed PT Indonesia Papua Metal Dan Mineral) and PT Indonesia Asahan Aluminium (Persero).
|
|
10-Q
|
001-11307-01
|
11/9/2018
|
|
|
Supplemental and Amendment Agreement to the PT-FI Divestment Agreement, dated December 21, 2018, among FCX, PT Freeport Indonesia, PT Indonesia Papua Metal Dan Mineral (f/k/a PT Indocopper Investama), PT Indonesia Asahan Aluminium (Persero) and International Support LLC.
|
X
|
|
|
|
|
|
|
Amended and Restated Certificate of Incorporation of FCX, effective as of June 8, 2016.
|
|
8-K
|
001-11307-01
|
6/9/2016
|
|
Amended and Restated By-Laws of FCX, effective as of June 8, 2016.
|
|
8-K
|
001-11307-01
|
6/9/2016
|
|
|
Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
|
|
Third Supplemental Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
|
|
|
Fourth Supplemental Indenture dated as of May 31, 2013, among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
|
|
|
Filed
|
|
|
|
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
|
Number
|
Exhibit Title
|
Form 10-K
|
Form
|
File No.
|
Date Filed
|
|
|
Sixth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 4.00% Senior Notes due 2021)
.
|
|
8-K
|
001-11307-01
|
11/14/2014
|
|
Seventh Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 4.55% Senior Notes due 2024).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
|
|
|
Eighth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 5.40% Senior Notes due 2034)
.
|
|
8-K
|
001-11307-01
|
11/14/2014
|
|
|
Indenture dated as of March 7, 2013, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043).
|
|
8-K
|
001-11307-01
|
3/7/2013
|
|
Supplemental Indenture dated as of May 31, 2013, among FCX, Freeport-McMoRan Oil & Gas LLC, as guarantor, and U.S. Bank National Association, as Trustee (relating to the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
|
|
Form of Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
|
|
S-3
|
333-36415
|
9/25/1997
|
|
|
Form of 7.125% Debenture due November 1, 2027 of Phelps Dodge Corporation issued on November 5, 1997, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027).
|
|
8-K
|
001-00082
|
11/3/1997
|
|
|
Form of 9.5% Note due June 1, 2031 of Phelps Dodge Corporation issued on May 30, 2001, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 9.50% Senior Notes due 2031).
|
|
8-K
|
001-00082
|
5/30/2001
|
|
|
Form of 6.125% Note due March 15, 2034 of Phelps Dodge Corporation issued on March 4, 2004, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 6.125% Senior Notes due 2034).
|
|
10-K
|
001-00082
|
3/7/2005
|
|
|
Supplemental Indenture dated as of April 4, 2007 to the Indenture dated as of September 22, 1997, among Phelps Dodge Corporation, as Issuer, Freeport-McMoRan Copper & Gold Inc., as Parent Guarantor, and U.S. Bank National Association, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
|
|
10-K
|
001-11307-01
|
2/26/2016
|
|
|
Indenture dated as of December 13, 2016 among FCX, Freeport McMoRan Oil & Gas LLC, as guarantor, and U.S. Bank National Association, as Trustee (relating to the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
|
Registration Rights Agreement dated as of December 13, 2016 among FCX, Freeport-McMoRan Oil & Gas LLC, as Guarantor, and J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Dealer Managers, relating to the 6.875% Senior Notes due 2023.
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
|
Form of Certificate representing shares of common stock, par value $0.10.
|
|
8-A/A
|
001-11307-01
|
8/10/2015
|
|
|
|
|
Filed
|
|
|
|
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
|
Number
|
Exhibit Title
|
Form 10-K
|
Form
|
File No.
|
Date Filed
|
|
Concentrate Purchase and Sales Agreement dated effective December 11, 1996, between PT Freeport Indonesia and PT Smelting.
|
|
S-3
|
333-72760
|
11/5/2001
|
|
|
Amendment No. 1, dated as of March 19, 1998, Amendment No. 2 dated as of December 1, 2000, Amendment No. 3 dated as of January 1, 2003, Amendment No. 4 dated as of May 10, 2004, Amendment No. 5 dated as of March 19, 2009, Amendment No. 6 dated as of January 1, 2011, and Amendment No. 7 dated as of October 29, 2012, to the Concentrate Purchase and Sales Agreement dated effective December 11, 1996, between PT Freeport Indonesia and PT Smelting.
|
|
10-K
|
001-11307-01
|
2/27/2015
|
|
|
Amendment No. 8 dated as of April 16, 2014 to the Concentrate Purchase and Sales Agreement dated December 11,1996 between PT Freeport Indonesia and PT Smelting.
|
|
10-K
|
001-11307-01
|
2/20/2018
|
|
|
Amendment No. 9 dated as of April 10, 2017 to the Concentrate Purchase and Sales Agreement dated December 11,1996 between PT Freeport Indonesia and PT Smelting.
|
|
10-K
|
001-11307-01
|
2/20/2018
|
|
|
Shareholders Agreement dated as of December 21, 2018, among FCX, PT Freeport Indonesia, PT Indonesia Papua Metal Dan Mineral and PT Indonesia Asahan Aluminium (Persero).
|
X
|
|
|
|
|
|
PT Freeport Indonesia Special Mining License (IUPK) from the Minister of Energy and Mineral Resources of the Republic of Indonesia (English translation).
|
X
|
|
|
|
|
|
Nomination and Standstill Agreement dated October 7, 2015, by and between FCX, Carl C. Icahn, High River Limited Partnership, Hopper Investments LLC, Barberry Corp., Icahn Partners Master Fund LP, Icahn Offshore LP, Icahn Partners LP, Icahn Onshore LP, Icahn Capital LP, IPH GP LLC, Icahn Enterprises Holdings L.P., Icahn Enterprises G.P. Inc., Beckton Corp., Andrew Langham and Courtney Mather.
|
|
8-K
|
001-11307-01
|
10/7/2015
|
|
|
Confidentiality Agreement dated October 7, 2015, by and between FCX, Carl C. Icahn, High River Limited Partnership, Hopper Investments LLC, Barberry Corp., Icahn Partners Master Fund LP, Icahn Offshore LP, Icahn Partners LP, Icahn Onshore LP, Icahn Capital LP, IPH GP LLC, Icahn Enterprises Holdings L.P., Icahn Enterprises G.P. Inc., Beckton Corp., Andrew Langham and Courtney Mather.
|
|
8-K
|
001-11307-01
|
10/7/2015
|
|
|
Third Amended and Restated Joint Venture and Shareholders Agreement dated as of December 11, 2003 among PT Freeport Indonesia, Mitsubishi Corporation, Nippon Mining & Metals Company, Limited and PT Smelting, as amended by the First Amendment dated as of September 30, 2005, and the Second Amendment dated as of April 30, 2008.
|
|
10-K
|
001-11307-01
|
2/27/2015
|
|
|
Participation Agreement, dated as of March 16, 2005, among Phelps Dodge Corporation, Cyprus Amax Minerals Company, a Delaware corporation, Cyprus Metals Company, a Delaware corporation, Cyprus Climax Metals Company, a Delaware corporation, Sumitomo Corporation, a Japanese corporation, Summit Global Management, B.V., a Dutch corporation, Sumitomo Metal Mining Co., Ltd., a Japanese corporation, Compañia de Minas Buenaventura S.A.A., a Peruvian sociedad anonima abierta, and Sociedad Minera Cerro Verde S.A.A., a Peruvian sociedad anonima abierta.
|
|
8-K
|
001-00082
|
3/22/2005
|
|
|
|
|
Filed
|
|
|
|
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
|
Number
|
Exhibit Title
|
Form 10-K
|
Form
|
File No.
|
Date Filed
|
|
Shareholders Agreement, dated as of June 1, 2005, among Phelps Dodge Corporation, Cyprus Climax Metals Company, a Delaware corporation, Sumitomo Corporation, a Japanese corporation, Sumitomo Metal Mining Co., Ltd., a Japanese corporation, Summit Global Management B.V., a Dutch corporation, SMM Cerro Verde Netherlands, B.V., a Dutch corporation, Compañia de Minas Buenaventura S.A.A., a Peruvian sociedad anonima abierta, and Sociedad Minera Cerro Verde S.A.A., a Peruvian sociedad anonima abierta.
|
|
8-K
|
001-00082
|
6/7/2005
|
|
|
Revolving Credit Agreement dated as of April 20, 2018, among FCX, PT Freeport Indonesia, Freeport-McMoRan Oil & Gas LLC, JPMorgan Chase Bank, N.A., as administrative agent, Bank of America, N.A., as syndication agent, and each of the lenders and issuing banks party thereto.
|
|
8-K
|
001-11307-0
|
4/23/2018
|
|
|
10.13
*
|
Letter Agreement dated as of December 19, 2013, by and between FCX and Richard C. Adkerson.
|
|
8-K
|
001-11307-01
|
12/23/2013
|
|
10.14
*
|
FCX Director Compensation.
|
|
10-K
|
001-11307-01
|
2/26/2016
|
|
10.15
*
|
Amended and Restated Executive Employment Agreement dated effective as of December 2, 2008, between FCX and Kathleen L. Quirk.
|
|
10-K
|
001-11307-01
|
2/26/2009
|
|
10.16
*
|
Amendment to Amended and Restated Executive Employment Agreement dated December 2, 2008, by and between FCX and Kathleen L. Quirk, dated April 27, 2011.
|
|
8-K
|
001-11307-01
|
4/29/2011
|
|
10.17
*
|
FCX Executive Services Program.
|
|
10-K
|
001-11307-01
|
2/24/2017
|
|
10.18
*
|
FCX Supplemental Executive Retirement Plan, as amended and restated.
|
|
8-K
|
001-11307-01
|
2/5/2007
|
|
10.19
*
|
FCX Supplemental Executive Capital Accumulation Plan.
|
|
10-Q
|
001-11307-01
|
5/12/2008
|
|
10.20
*
|
FCX Supplemental Executive Capital Accumulation Plan Amendment One.
|
|
10-Q
|
001-11307-01
|
5/12/2008
|
|
10.21
*
|
FCX Supplemental Executive Capital Accumulation Plan Amendment Two.
|
|
10-K
|
001-11307-01
|
2/26/2009
|
|
10.22
*
|
FCX Supplemental Executive Capital Accumulation Plan Amendment Three.
|
|
10-K
|
001-11307-01
|
2/27/2015
|
|
10.23
*
|
FCX Supplemental Executive Capital Accumulation Plan Amendment Four.
|
|
10-K
|
001-11307-01
|
2/27/2015
|
|
10.24
*
|
FCX 2005 Supplemental Executive Capital Accumulation Plan, as amended and restated effective January 1, 2015.
|
|
10-K
|
001-11307-01
|
2/27/2015
|
|
10.25
*
|
Freeport Minerals Corporation Supplemental Retirement Plan, as amended and restated.
|
X
|
|
|
|
|
10.26
*
|
FCX Amended and Restated 1999 Stock Incentive Plan, as amended and restated.
|
|
10-Q
|
001-11307-01
|
5/10/2007
|
|
10.27
*
|
FCX 2003 Stock Incentive Plan, as amended and restated.
|
|
10-Q
|
001-11307-01
|
5/10/2007
|
|
10.28
*
|
FCX 2004 Director Compensation Plan, as amended and restated.
|
|
10-Q
|
001-11307-01
|
8/6/2010
|
|
10.29
*
|
FCX Amended and Restated 2006 Stock Incentive Plan.
|
|
10-K
|
001-11307-01
|
2/27/2014
|
|
10.30
*
|
FCX 2016 Stock Incentive Plan.
|
|
8-K
|
001-11307-01
|
6/9/2016
|
|
10.31
*
|
Form of Notice of Grant of Nonqualified Stock Options and Restricted Stock Units under the 2006 Stock Incentive Plan (for grants made to non-management directors and advisory directors).
|
|
8-K
|
001-11307-01
|
6/14/2010
|
|
10.32
*
|
Form of Nonqualified Stock Options Grant Agreement under the FCX stock incentive plans (effective February 2014).
|
|
10-K
|
001-11307-01
|
2/27/2014
|
|
10.33
*
|
FCX Annual Incentive Plan (For Fiscal Years Ending 2014 - 2018).
|
|
8-K
|
001-11307-01
|
6/18/2014
|
|
10.34
*
|
Form of Notice of Grant of Restricted Stock Units (for grants made to non-management directors).
|
|
10-K
|
001-11307-01
|
2/24/2017
|
|
|
|
Filed
|
|
|
|
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
|
Number
|
Exhibit Title
|
Form 10-K
|
Form
|
File No.
|
Date Filed
|
|
10.35
*
|
Form of Restricted Stock Unit Agreement (effective February 2015).
|
|
10-K
|
001-11307-01
|
2/27/2015
|
|
10.36
*
|
Form of Performance Share Unit Agreement (effective March 2016).
|
|
10-K
|
001-11307-01
|
2/20/2018
|
|
10.37
*
|
Form of Performance Share Unit Agreement (effective February 2018).
|
|
10-K
|
001-11307-01
|
2/20/2018
|
|
10.38
*
|
Form of Nonqualified Stock Options Grant Agreement (effective February 2018).
|
|
10-K
|
001-11307-01
|
2/20/2018
|
|
10.39
*
|
Form of Restricted Stock Unit Agreement (effective February 2018).
|
|
10-K
|
001-11307-01
|
2/20/2018
|
|
10.40
*
|
FCX Annual Incentive Plan (effective January 2019).
|
X
|
|
|
|
|
FCX Principles of Business Conduct.
|
|
10-K
|
001-11307-01
|
2/24/2017
|
|
|
Subsidiaries of FCX.
|
X
|
|
|
|
|
|
Consent of Ernst & Young LLP.
|
X
|
|
|
|
|
|
Certified resolution of the Board of Directors of FCX authorizing this report to be signed on behalf of any officer or director pursuant to a Power of Attorney.
|
X
|
|
|
|
|
|
Powers of Attorney pursuant to which this report has been signed on behalf of certain officers and directors of FCX.
|
X
|
|
|
|
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
|
X
|
|
|
|
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350.
|
X
|
|
|
|
|
|
Mine Safety Disclosure.
|
X
|
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
X
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
X
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
X
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
X
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
X
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
X
|
|
|
|
|
/s/ Richard C. Adkerson
|
Vice Chairman of the Board, President and Chief Executive Officer
|
|
Richard C. Adkerson
|
(Principal Executive Officer)
|
|
|
|
|
/s/ Kathleen L. Quirk
|
Executive Vice President and Chief Financial Officer
|
|
Kathleen L. Quirk
|
(Principal Financial Officer)
|
|
|
|
|
*
|
Vice President and Controller - Financial Reporting
|
|
C. Donald Whitmire, Jr.
|
(Principal Accounting Officer)
|
|
|
|
|
*
|
Chairman of the Board
|
|
Gerald J. Ford
|
|
|
|
|
|
*
|
Director
|
|
Lydia H. Kennard
|
|
|
|
|
|
*
|
Director
|
|
Courtney Mather
|
|
|
|
|
|
*
|
Director
|
|
Dustan E. McCoy
|
|
|
|
|
|
*
|
Director
|
|
Frances Fragos Townsend
|
|
|
|
|
|
* By: /s/ Richard C. Adkerson
|
|
|
Richard C. Adkerson
|
|
|
Attorney-in-Fact
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|