These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
|
||
|
SECURITIES AND EXCHANGE COMMISSION
|
||
|
Washington, D.C. 20549
|
||
|
|
||
|
FORM 10-Q
|
||
|
|
||
|
(Mark One)
|
||
|
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
For the quarterly period ended September 30, 2013
|
||
|
OR
|
||
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
For the transition period from
|
|
to
|
|
Commission File Number: 001-11307-01
|
||
|
Delaware
|
74-2480931
|
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
incorporation or organization)
|
|
|
|
|
|
333 North Central Avenue
|
|
|
Phoenix, AZ
|
85004-2189
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(602) 366-8100
|
|
|
(Registrant's telephone number, including area code)
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements
.
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
(In millions)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,219
|
|
|
$
|
3,705
|
|
|
Trade accounts receivable
|
1,749
|
|
|
927
|
|
||
|
Other accounts receivable
|
480
|
|
|
702
|
|
||
|
Inventories:
|
|
|
|
||||
|
Materials and supplies, net
|
1,762
|
|
|
1,504
|
|
||
|
Mill and leach stockpiles
|
1,744
|
|
|
1,672
|
|
||
|
Product
|
1,347
|
|
|
1,400
|
|
||
|
Other current assets
|
305
|
|
|
387
|
|
||
|
Total current assets
|
9,606
|
|
|
10,297
|
|
||
|
Property, plant, equipment and development costs, net
|
46,647
|
|
|
20,999
|
|
||
|
Long-term mill and leach stockpiles
|
2,304
|
|
|
1,955
|
|
||
|
Goodwill
|
1,932
|
|
|
—
|
|
||
|
Other assets
|
2,109
|
|
|
2,189
|
|
||
|
Total assets
|
$
|
62,598
|
|
|
$
|
35,440
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
3,698
|
|
|
$
|
2,708
|
|
|
Dividends payable
|
332
|
|
|
299
|
|
||
|
Current portion of reclamation and environmental obligations
|
257
|
|
|
241
|
|
||
|
Accrued income taxes
|
141
|
|
|
93
|
|
||
|
Current portion of debt
|
70
|
|
|
2
|
|
||
|
Total current liabilities
|
4,498
|
|
|
3,343
|
|
||
|
Long-term debt, less current portion
|
21,053
|
|
|
3,525
|
|
||
|
Deferred income taxes
|
6,922
|
|
|
3,490
|
|
||
|
Reclamation and environmental obligations, less current portion
|
3,077
|
|
|
2,127
|
|
||
|
Other liabilities
|
1,774
|
|
|
1,644
|
|
||
|
Total liabilities
|
37,324
|
|
|
14,129
|
|
||
|
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
720
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
FCX stockholders’ equity:
|
|
|
|
||||
|
Common stock
|
117
|
|
|
107
|
|
||
|
Capital in excess of par value
|
22,092
|
|
|
19,119
|
|
||
|
Retained earnings
|
2,361
|
|
|
2,399
|
|
||
|
Accumulated other comprehensive loss
|
(484
|
)
|
|
(506
|
)
|
||
|
Common stock held in treasury
|
(3,681
|
)
|
|
(3,576
|
)
|
||
|
Total FCX stockholders’ equity
|
20,405
|
|
|
17,543
|
|
||
|
Noncontrolling interests
|
4,149
|
|
|
3,768
|
|
||
|
Total equity
|
24,554
|
|
|
21,311
|
|
||
|
Total liabilities and equity
|
$
|
62,598
|
|
|
$
|
35,440
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In millions, except per share amounts)
|
||||||||||||||
|
Revenues
|
$
|
6,165
|
|
|
$
|
4,417
|
|
|
$
|
15,036
|
|
|
$
|
13,497
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
||||||||
|
Production and delivery
|
3,332
|
|
|
2,592
|
|
|
8,904
|
|
|
7,642
|
|
||||
|
Depreciation, depletion and amortization
|
919
|
|
|
298
|
|
|
1,778
|
|
|
856
|
|
||||
|
Total cost of sales
|
4,251
|
|
|
2,890
|
|
|
10,682
|
|
|
8,498
|
|
||||
|
Selling, general and administrative expenses
|
158
|
|
|
110
|
|
|
457
|
|
|
311
|
|
||||
|
Mining exploration and research expenses
|
57
|
|
|
79
|
|
|
173
|
|
|
214
|
|
||||
|
Environmental obligations and shutdown costs
|
(8
|
)
|
|
(73
|
)
|
|
23
|
|
|
18
|
|
||||
|
Total costs and expenses
|
4,458
|
|
|
3,006
|
|
|
11,335
|
|
|
9,041
|
|
||||
|
Operating income
|
1,707
|
|
|
1,411
|
|
|
3,701
|
|
|
4,456
|
|
||||
|
Interest expense, net
|
(162
|
)
|
|
(42
|
)
|
|
(351
|
)
|
|
(148
|
)
|
||||
|
Losses on early extinguishment of debt
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
(168
|
)
|
||||
|
Gain on investment in McMoRan Exploration Co.
|
—
|
|
|
—
|
|
|
128
|
|
|
—
|
|
||||
|
Other income (expense), net
|
3
|
|
|
(15
|
)
|
|
13
|
|
|
23
|
|
||||
|
Income before income taxes and equity in affiliated companies' net earnings (losses)
|
1,548
|
|
|
1,354
|
|
|
3,446
|
|
|
4,163
|
|
||||
|
Provision for income taxes
|
(499
|
)
|
|
(215
|
)
|
|
(967
|
)
|
|
(1,128
|
)
|
||||
|
Equity in affiliated companies’ net earnings (losses)
|
(1
|
)
|
|
1
|
|
|
3
|
|
|
—
|
|
||||
|
Net income
|
1,048
|
|
|
1,140
|
|
|
2,482
|
|
|
3,035
|
|
||||
|
Net income and preferred dividends attributable to noncontrolling interests
|
(227
|
)
|
|
(316
|
)
|
|
(531
|
)
|
|
(737
|
)
|
||||
|
Net income attributable to FCX common stockholders
|
$
|
821
|
|
|
$
|
824
|
|
|
$
|
1,951
|
|
|
$
|
2,298
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share attributable to FCX common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.79
|
|
|
$
|
0.87
|
|
|
$
|
1.97
|
|
|
$
|
2.42
|
|
|
Diluted
|
$
|
0.79
|
|
|
$
|
0.86
|
|
|
$
|
1.96
|
|
|
$
|
2.41
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
1,038
|
|
|
949
|
|
|
989
|
|
|
949
|
|
||||
|
Diluted
|
1,043
|
|
|
953
|
|
|
993
|
|
|
953
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per share of common stock
|
$
|
0.3125
|
|
|
$
|
0.3125
|
|
|
$
|
1.9375
|
|
|
$
|
0.9375
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In millions)
|
||||||||||||||
|
Net income
|
$
|
1,048
|
|
|
$
|
1,140
|
|
|
$
|
2,482
|
|
|
$
|
3,035
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of unrecognized amounts included in net periodic benefit costs
|
6
|
|
|
7
|
|
|
18
|
|
|
22
|
|
||||
|
Adjustment to deferred tax valuation allowance
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Unrealized (losses) gains on securities arising during the period
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Translation adjustments arising during the period
|
5
|
|
|
—
|
|
|
4
|
|
|
(1
|
)
|
||||
|
Other comprehensive income
|
10
|
|
|
8
|
|
|
21
|
|
|
26
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total comprehensive income
|
1,058
|
|
|
1,148
|
|
|
2,503
|
|
|
3,061
|
|
||||
|
Total comprehensive income and preferred dividends attributable to noncontrolling interests
|
(226
|
)
|
|
(315
|
)
|
|
(530
|
)
|
|
(737
|
)
|
||||
|
Total comprehensive income attributable to FCX common stockholders
|
$
|
832
|
|
|
$
|
833
|
|
|
$
|
1,973
|
|
|
$
|
2,324
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In millions)
|
||||||
|
Cash flow from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
2,482
|
|
|
$
|
3,035
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
1,778
|
|
|
856
|
|
||
|
Net losses on oil and gas derivative contracts
|
205
|
|
|
—
|
|
||
|
Gain on investment in McMoRan Exploration Co. (MMR)
|
(128
|
)
|
|
—
|
|
||
|
Stock-based compensation
|
94
|
|
|
77
|
|
||
|
Pension plans contributions
|
(62
|
)
|
|
(114
|
)
|
||
|
Net charges for reclamation and environmental obligations, including accretion
|
98
|
|
|
64
|
|
||
|
Payments for reclamation and environmental obligations
|
(166
|
)
|
|
(148
|
)
|
||
|
Losses on early extinguishment of debt
|
45
|
|
|
168
|
|
||
|
Deferred income taxes
|
169
|
|
|
223
|
|
||
|
Increase in long-term mill and leach stockpiles
|
(348
|
)
|
|
(184
|
)
|
||
|
Other, net
|
65
|
|
|
71
|
|
||
|
(Increases) decreases in working capital and other tax payments, excluding amounts from acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
51
|
|
|
(603
|
)
|
||
|
Inventories
|
(66
|
)
|
|
(581
|
)
|
||
|
Other current assets
|
162
|
|
|
(33
|
)
|
||
|
Accounts payable and accrued liabilities
|
(596
|
)
|
|
78
|
|
||
|
Accrued income taxes and other tax payments
|
(40
|
)
|
|
(400
|
)
|
||
|
Net cash provided by operating activities
|
3,743
|
|
|
2,509
|
|
||
|
|
|
|
|
||||
|
Cash flow from investing activities:
|
|
|
|
||||
|
Capital expenditures:
|
|
|
|
||||
|
North America copper mines
|
(795
|
)
|
|
(568
|
)
|
||
|
South America
|
(734
|
)
|
|
(659
|
)
|
||
|
Indonesia
|
(720
|
)
|
|
(624
|
)
|
||
|
Africa
|
(155
|
)
|
|
(428
|
)
|
||
|
Molybdenum mines
|
(128
|
)
|
|
(189
|
)
|
||
|
Oil and gas operations
|
(928
|
)
|
|
—
|
|
||
|
Other
|
(163
|
)
|
|
(50
|
)
|
||
|
Acquisition of Plains Exploration & Production Company, net of cash acquired
|
(3,465
|
)
|
|
—
|
|
||
|
Acquisition of MMR, net of cash acquired
|
(1,628
|
)
|
|
—
|
|
||
|
Acquisition of cobalt chemical business, net of cash acquired
|
(348
|
)
|
|
—
|
|
||
|
Restricted cash and other, net
|
(24
|
)
|
|
(19
|
)
|
||
|
Net cash used in investing activities
|
(9,088
|
)
|
|
(2,537
|
)
|
||
|
|
|
|
|
||||
|
Cash flow from financing activities:
|
|
|
|
||||
|
Proceeds from debt
|
11,229
|
|
|
3,023
|
|
||
|
Repayments of debt
|
(4,816
|
)
|
|
(3,179
|
)
|
||
|
Redemption of MMR preferred stock
|
(227
|
)
|
|
—
|
|
||
|
Cash dividends and distributions paid:
|
|
|
|
||||
|
Common stock
|
(1,957
|
)
|
|
(832
|
)
|
||
|
Noncontrolling interests
|
(157
|
)
|
|
(76
|
)
|
||
|
Contributions from noncontrolling interests
|
—
|
|
|
15
|
|
||
|
Debt financing costs
|
(113
|
)
|
|
(22
|
)
|
||
|
Net payments for stock-based awards
|
(101
|
)
|
|
(3
|
)
|
||
|
Excess tax benefit from stock-based awards
|
1
|
|
|
7
|
|
||
|
Net cash provided by (used in) financing activities
|
3,859
|
|
|
(1,067
|
)
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(1,486
|
)
|
|
(1,095
|
)
|
||
|
Cash and cash equivalents at beginning of year
|
3,705
|
|
|
4,822
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
2,219
|
|
|
$
|
3,727
|
|
|
|
FCX Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
Retained
Earnings |
|
Accumu-
lated Other Compre- hensive Loss |
|
Common Stock
Held in Treasury
|
|
Total FCX
Stock-holders' Equity |
|
|
|
|
||||||||||||||||||||||
|
|
Number
of
Shares
|
|
At Par
Value
|
|
Capital in
Excess of
Par Value
|
|
|
|
Number
of
Shares
|
|
At
Cost
|
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2012
|
1,073
|
|
|
$
|
107
|
|
|
$
|
19,119
|
|
|
$
|
2,399
|
|
|
$
|
(506
|
)
|
|
124
|
|
|
$
|
(3,576
|
)
|
|
$
|
17,543
|
|
|
$
|
3,768
|
|
|
$
|
21,311
|
|
|
Common stock issued to acquire Plains Exploration & Production Co.
|
91
|
|
|
9
|
|
|
2,822
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,831
|
|
|
—
|
|
|
2,831
|
|
||||||||
|
Exchange of employee stock-based awards in connection with acquisitions
|
—
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
||||||||
|
Exercised and issued stock-based awards
|
1
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
||||||||
|
Reserve on tax benefit for stock-based awards
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||||
|
Tender of shares for stock-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(105
|
)
|
|
(105
|
)
|
|
—
|
|
|
(105
|
)
|
||||||||
|
Dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,989
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,989
|
)
|
|
—
|
|
|
(1,989
|
)
|
||||||||
|
Dividends to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(144
|
)
|
|
(144
|
)
|
||||||||
|
Noncontrolling interests' share of contributed capital in subsidiary
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
7
|
|
|
—
|
|
||||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
||||||||
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,951
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
1,973
|
|
|
530
|
|
|
2,503
|
|
||||||||
|
Balance at September 30, 2013
|
1,165
|
|
|
$
|
117
|
|
|
$
|
22,092
|
|
|
$
|
2,361
|
|
|
$
|
(484
|
)
|
|
127
|
|
|
$
|
(3,681
|
)
|
|
$
|
20,405
|
|
|
$
|
4,149
|
|
|
$
|
24,554
|
|
|
Number of shares of PXP common stock acquired
|
132.280
|
|
a
|
|
|
Exchange ratio of FCX common stock for each PXP share
|
0.6531
|
|
|
|
|
|
86.392
|
|
|
|
|
Shares of FCX common stock issued for certain PXP equity awards
|
4.769
|
|
|
|
|
Total shares of FCX common stock issued
|
91.161
|
|
|
|
|
|
|
|
||
|
Closing share price of FCX common stock at May 31, 2013
|
$
|
31.05
|
|
|
|
FCX stock consideration
|
$
|
2,831
|
|
|
|
Cash consideration
|
3,725
|
|
b
|
|
|
Employee stock-based awards, primarily cash-settled stock-based awards
|
78
|
|
|
|
|
Total purchase price
|
$
|
6,634
|
|
|
|
a.
|
Adjusted for cash paid in lieu of fractional shares.
|
|
b.
|
Cash consideration includes the payment of
$25.00
in cash for each PXP share (
$3.3 billion
), cash paid in lieu of any fractional shares of FCX common stock, cash paid for certain equity awards (
$7 million
), and the value of the
$3
per share PXP special cash dividend (
$411 million
) paid on
May 31, 2013
.
|
|
Number of shares of MMR common stock acquired
|
112.362
|
|
a
|
|
|
Cash consideration of $14.75 per share
|
$
|
14.75
|
|
|
|
Cash consideration paid by FCX
|
$
|
1,657
|
|
|
|
Employee stock-based awards
|
63
|
|
|
|
|
Total
|
1,720
|
|
|
|
|
|
|
|
||
|
Fair value of FCX's investment in 51 million shares of MMR common stock acquired on
|
|
|
||
|
May 31, 2013, through the acquisition of PXP
|
854
|
|
|
|
|
Fair value of FCX's investment in MMR's 5.75% Convertible Perpetual Preferred Stock, Series 2
|
554
|
|
|
|
|
Total purchase price
|
$
|
3,128
|
|
|
|
|
PXP
|
|
MMR
|
|
Eliminations
|
|
Total
|
||||||||
|
Current assets
|
$
|
1,192
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
1,290
|
|
|
Oil and gas properties - full cost method:
|
|
|
|
|
|
|
|
||||||||
|
Subject to depletion
|
11,447
|
|
|
756
|
|
|
—
|
|
|
12,203
|
|
||||
|
Not subject to depletion
|
9,431
|
|
|
1,686
|
|
|
—
|
|
|
11,117
|
|
||||
|
Property, plant and equipment
|
261
|
|
|
1
|
|
|
—
|
|
|
262
|
|
||||
|
Investment in MMR
a
|
848
|
|
|
—
|
|
|
(848
|
)
|
|
—
|
|
||||
|
Other assets
|
12
|
|
|
421
|
|
|
—
|
|
|
433
|
|
||||
|
Current liabilities
|
(907
|
)
|
|
(174
|
)
|
|
—
|
|
|
(1,081
|
)
|
||||
|
Debt (current and long-term)
|
(10,631
|
)
|
|
(620
|
)
|
|
—
|
|
|
(11,251
|
)
|
||||
|
Deferred income taxes
b
|
(3,956
|
)
|
|
—
|
|
|
—
|
|
|
(3,956
|
)
|
||||
|
Other long-term liabilities
|
(805
|
)
|
|
(258
|
)
|
|
—
|
|
|
(1,063
|
)
|
||||
|
Redeemable noncontrolling interest
|
(713
|
)
|
|
(259
|
)
|
|
—
|
|
|
(972
|
)
|
||||
|
Total fair value, excluding goodwill
|
6,179
|
|
|
1,651
|
|
|
(848
|
)
|
|
6,982
|
|
||||
|
Goodwill
|
455
|
|
|
1,477
|
|
|
—
|
|
|
1,932
|
|
||||
|
Total purchase price
|
$
|
6,634
|
|
|
$
|
3,128
|
|
|
$
|
(848
|
)
|
|
$
|
8,914
|
|
|
a.
|
PXP owned
51 million
shares of MMR common stock, which was eliminated in FCX's condensed consolidated balance sheet at the acquisition date of MMR.
|
|
b.
|
Deferred income taxes have been recognized based on the estimated fair value adjustments to net assets using a
38 percent
tax rate, which reflected the
35 percent
federal statutory rate and a
3 percent
weighted-average of the applicable statutory state tax rates (net of federal benefit).
|
|
|
|
PXP
|
|
MMR
|
|
Total
|
||||||
|
Increase in current assets (primarily current deferred income tax asset)
|
|
$
|
182
|
|
|
$
|
2
|
|
|
$
|
184
|
|
|
(Decrease) in oil and gas properties - full cost method:
|
|
|
|
|
|
|
||||||
|
Subject to depletion
|
|
—
|
|
|
(45
|
)
|
|
(45
|
)
|
|||
|
Not subject to depletion
|
|
(204
|
)
|
|
(6
|
)
|
|
(210
|
)
|
|||
|
Increase in other assets (deferred income tax asset)
|
|
—
|
|
|
22
|
|
|
22
|
|
|||
|
Net (increase) in deferred income tax liability
|
|
(85
|
)
|
|
—
|
|
|
(85
|
)
|
|||
|
Net decrease in other liabilities (primarily warrants)
|
|
70
|
|
|
—
|
|
|
70
|
|
|||
|
Decrease in redeemable noncontrolling interest
|
|
36
|
|
|
—
|
|
|
36
|
|
|||
|
Increase in goodwill
|
|
1
|
|
|
27
|
|
|
28
|
|
|||
|
|
|
8%
|
|
5.75%
|
||||
|
|
|
Preferred
|
|
Preferred
|
||||
|
|
|
Stock
|
|
Stock
|
||||
|
Acquisition-date (June 3, 2013) fair value
|
|
$
|
30
|
|
|
$
|
229
|
|
|
Less June 2013 conversions
|
|
29
|
|
|
200
|
|
||
|
Less July 2013 conversions
|
|
—
|
|
|
29
|
|
||
|
Remaining balance at make-whole expiration dates
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
Royalty trust units released upon conversions:
|
|
|
|
|
||||
|
June 2013 conversions
|
|
2.0
|
|
|
13.7
|
|
||
|
July 2013 conversions
|
|
—
|
|
|
2.0
|
|
||
|
Total
|
|
2.0
|
|
|
15.7
|
|
||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
|
(in millions, except per share amounts)
|
|
||||||||||||||
|
Revenues
|
$
|
6,165
|
|
|
$
|
5,406
|
|
|
$
|
17,190
|
|
|
$
|
16,955
|
|
|
|
Operating income
|
1,707
|
|
|
1,575
|
|
|
4,617
|
|
|
5,081
|
|
|
||||
|
Income from continuing operations
|
1,048
|
|
|
898
|
|
|
2,762
|
|
|
3,161
|
|
|
||||
|
Net income attributable to FCX common stockholders
|
821
|
|
|
573
|
|
|
2,213
|
|
|
2,397
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share attributable to FCX common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.79
|
|
|
$
|
0.55
|
|
|
$
|
2.13
|
|
|
$
|
2.30
|
|
|
|
Diluted
|
0.79
|
|
|
0.55
|
|
|
2.12
|
|
|
2.29
|
|
|
||||
|
•
|
the present value, discounted at
10 percent
, of estimated future net cash flows from proved oil and gas reserves, net of estimated future income taxes; plus
|
|
•
|
the cost of unproved properties not being amortized; plus
|
|
•
|
the lower of cost or estimated fair value of unproved properties included in the costs being amortized (net of related tax effects).
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
Net income
|
$
|
1,048
|
|
|
$
|
1,140
|
|
|
$
|
2,482
|
|
|
$
|
3,035
|
|
|
|
Net income attributable to noncontrolling interests
|
(218
|
)
|
|
(316
|
)
|
|
(519
|
)
|
|
(737
|
)
|
|
||||
|
Preferred dividends on redeemable noncontrolling interest
|
(9
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
||||
|
Net income attributable to FCX common stockholders
|
$
|
821
|
|
|
$
|
824
|
|
|
$
|
1,951
|
|
|
$
|
2,298
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares of common stock outstanding
|
1,038
|
|
|
949
|
|
|
989
|
|
|
949
|
|
|
||||
|
Add shares issuable upon exercise or vesting of
|
|
|
|
|
|
|
|
|
||||||||
|
dilutive stock options and restricted stock units
|
5
|
|
|
4
|
|
|
4
|
|
|
4
|
|
a
|
||||
|
Weighted-average shares of common stock outstanding
|
|
|
|
|
|
|
|
|
||||||||
|
for purposes of calculating diluted net income per share
|
1,043
|
|
|
953
|
|
|
993
|
|
|
953
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income per share attributable to FCX common stockholders
|
$
|
0.79
|
|
|
$
|
0.86
|
|
|
$
|
1.96
|
|
|
$
|
2.41
|
|
|
|
a.
|
Excluded shares of common stock associated with outstanding stock options with exercise prices less than the average market price of FCX's common stock that were anti-dilutive based on the treasury stock method totaled approximately
one million
for the
nine
months ended
September 30, 2012
.
|
|
|
September 30,
2013 |
|
December 31, 2012
|
||||
|
Raw materials (primarily concentrates)
|
$
|
154
|
|
|
$
|
237
|
|
|
Work-in-process
a
|
80
|
|
|
252
|
|
||
|
Finished goods
b
|
1,113
|
|
|
911
|
|
||
|
Total product inventories
|
$
|
1,347
|
|
|
$
|
1,400
|
|
|
|
|
|
|
||||
|
Total materials and supplies, net
c
|
$
|
1,762
|
|
|
$
|
1,504
|
|
|
a.
|
FCX's mining operations also have work-in-process inventories that are included in mill and leach stockpiles.
|
|
b.
|
Primarily included molybdenum concentrates and copper concentrates, anodes, cathodes and rod.
|
|
c.
|
Materials and supplies inventory was net of obsolescence reserves totaling
$30 million
at
September 30, 2013
, and
$27 million
at
December 31, 2012
.
|
|
|
September 30,
2013 |
|
December 31, 2012
|
||||
|
Current:
|
|
|
|
||||
|
Mill stockpiles
|
$
|
85
|
|
|
$
|
104
|
|
|
Leach stockpiles
|
1,659
|
|
|
1,568
|
|
||
|
Total current mill and leach stockpiles
|
$
|
1,744
|
|
|
$
|
1,672
|
|
|
Long-term:
a
|
|
|
|
||||
|
Mill stockpiles
|
$
|
672
|
|
|
$
|
615
|
|
|
Leach stockpiles
|
1,632
|
|
|
1,340
|
|
||
|
Total long-term mill and leach stockpiles
|
$
|
2,304
|
|
|
$
|
1,955
|
|
|
a.
|
Metals in stockpiles not expected to be recovered within the next 12 months.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
United States operations
|
$
|
99
|
|
|
$
|
98
|
|
|
$
|
76
|
|
a
|
$
|
291
|
|
|
|
International operations
|
400
|
|
|
117
|
|
b
|
891
|
|
|
837
|
|
b
|
||||
|
Total
|
$
|
499
|
|
|
$
|
215
|
|
|
$
|
967
|
|
|
$
|
1,128
|
|
|
|
a.
|
As a result of second-quarter 2013 oil and gas acquisitions, FCX recognized a net tax benefit of
$183 million
consisting of income tax benefits of
$190 million
associated with net reductions in FCX's valuation allowances and
$69 million
related to the release of the deferred tax liability on PXP's investment in MMR common stock, partially offset by income tax expense of
$76 million
associated with the write off of deferred tax assets related to environmental liabilities.
|
|
b.
|
Included a net tax benefit of
$234 million
associated with an adjustment to Cerro Verde's deferred income tax liability.
|
|
Balance at December 31, 2012
|
|
$
|
3,527
|
|
|
Additions:
|
|
|
||
|
Acquisition-related debt:
|
|
|
||
|
Bank term loan
|
|
4,000
|
|
|
|
2.375% Senior Notes due 2018
|
|
1,500
|
|
|
|
3.100% Senior Notes due 2020
|
|
1,000
|
|
|
|
3.875% Senior Notes due 2023
|
|
1,999
|
|
|
|
5.450% Senior Notes due 2043
|
|
1,991
|
|
|
|
PXP debt assumed at the acquisition date (initially recorded at fair value):
|
|
|
||
|
Amended credit facility:
|
|
|
||
|
Revolving line of credit
|
|
1,469
|
|
|
|
Five-year term loan due 2017
|
|
750
|
|
|
|
Seven-year term loan due 2019
|
|
1,250
|
|
|
|
7⅝% Senior Notes due 2018
|
|
415
|
|
|
|
6⅛% Senior Notes due 2019
|
|
823
|
|
|
|
8⅝% Senior Notes due 2019
|
|
451
|
|
|
|
7⅝% Senior Notes due 2020
|
|
339
|
|
|
|
6½% Senior Notes due 2020
|
|
1,658
|
|
|
|
6⅝% Senior Notes due 2021
|
|
663
|
|
|
|
6¾% Senior Notes due 2022
|
|
1,118
|
|
|
|
6⅞% Senior Notes due 2023
|
|
1,695
|
|
|
|
MMR debt assumed at the acquisition date (initially recorded at fair value):
|
|
|
||
|
11.875% Senior Notes due 2014
|
|
314
|
|
|
|
4% Convertible Senior Notes due 2017
|
|
237
|
|
|
|
5¼% Convertible Senior Notes due 2013
|
|
69
|
|
|
|
FCX's borrowings under the revolving credit facility
|
|
200
|
|
|
|
PXP's additional borrowings under the amended credit facility
|
|
396
|
|
|
|
Other borrowings and changes
|
|
75
|
|
|
|
Subtotal
|
|
25,939
|
|
|
|
Less cash repayments and payments for conversions:
|
|
|
||
|
FCX's revolving credit facility
|
|
200
|
|
|
|
PXP's amended credit facility
|
|
3,865
|
|
|
|
MMR's 4% Convertible Senior Notes due 2017
|
|
209
|
|
|
|
PXP's 7⅝% Senior Notes due 2018
|
|
415
|
|
|
|
Other
|
|
127
|
|
|
|
Total debt balance at September 30, 2013
|
|
21,123
|
|
|
|
Less current portion
|
|
(70
|
)
|
|
|
Long-term debt
|
|
$
|
21,053
|
|
|
Debt Instrument
|
|
Date
|
|
6⅛% Senior Notes due 2019
|
|
June 15, 2016
|
|
8⅝% Senior Notes due 2019
|
|
October 15, 2014
|
|
7⅝% Senior Notes due 2020
|
|
April 1, 2015
|
|
6½% Senior Notes due 2020
|
|
November 15, 2015
|
|
6⅝% Senior Notes due 2021
|
|
May 1, 2016
|
|
6¾% Senior Notes due 2022
|
|
February 1, 2017
|
|
6⅞% Senior Notes due 2023
|
|
February 15, 2018
|
|
Balance at December 31, 2012
|
$
|
1,146
|
|
||
|
Liabilities assumed in the acquisitions of PXP and MMR
a
|
1,024
|
|
|||
|
Liabilities incurred
|
15
|
|
|||
|
Settlements and revisions to cash flow estimates, net
|
(3
|
)
|
|||
|
Accretion expense
|
66
|
|
|||
|
Spending
|
(62
|
)
|
|||
|
Other
|
(3
|
)
|
|||
|
Balance at September 30, 2013
|
2,183
|
|
|||
|
Less: current portion
|
(125
|
)
|
|||
|
Long-term portion
|
$
|
2,058
|
|
||
|
a.
|
The fair value of AROs assumed in the acquisitions of PXP and MMR (
$741 million
and
$283 million
, respectively) were estimated based on projected cash flows, an estimated long-term annual inflation rate of
2.5 percent
, and discount rates based on FCX's estimated credit-adjusted, risk-free interest rates ranging from
1.3 percent
to
6.3 percent
.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Copper futures and swap contracts:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains:
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
|
$
|
16
|
|
|
$
|
13
|
|
|
$
|
(2
|
)
|
|
$
|
20
|
|
|
Hedged item
|
(16
|
)
|
|
(13
|
)
|
|
2
|
|
|
(20
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Realized (losses) gains:
|
|
|
|
|
|
|
|
||||||||
|
Matured derivative financial instruments
|
(3
|
)
|
|
1
|
|
|
(17
|
)
|
|
(3
|
)
|
||||
|
|
Open Positions
|
|
Average Price
Per Unit
|
|
Maturities Through
|
|||||||
|
|
|
Contract
|
|
Market
|
|
|||||||
|
Embedded derivatives in provisional sales contracts:
|
|
|
|
|
|
|
|
|||||
|
Copper (millions of pounds)
|
555
|
|
|
$
|
3.22
|
|
|
$
|
3.31
|
|
|
February 2014
|
|
Gold (thousands of ounces)
|
161
|
|
|
1,356
|
|
|
1,332
|
|
|
January 2014
|
||
|
Embedded derivatives in provisional purchase contracts:
|
|
|
|
|
|
|
|
|||||
|
Copper (millions of pounds)
|
52
|
|
|
3.17
|
|
|
3.31
|
|
|
January 2014
|
||
|
|
|
|
|
|
|
Average Price (per Bbl)
a
|
|
|
|
|
|||||||||||||
|
Period
|
|
Instrument Type
|
|
Daily Volumes (MBbls)
|
|
Ceiling
|
|
Floor
|
|
Floor Limit
|
|
Average Deferred Premium
(per Bbl)
|
|
Index
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Oct - Dec
|
|
Three-way collars
b
|
|
25
|
|
|
$
|
124.29
|
|
|
$
|
100
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
Brent
|
|
Oct - Dec
|
|
Put options
c
|
|
17
|
|
|
N/A
|
|
|
90
|
|
|
70
|
|
|
6.25
|
|
|
Brent
|
||||
|
Oct - Dec
|
|
Put options
c
|
|
13
|
|
|
N/A
|
|
|
100
|
|
|
80
|
|
|
6.80
|
|
|
Brent
|
||||
|
Oct - Dec
|
|
Three-way collars
b
|
|
5
|
|
|
126.08
|
|
|
90
|
|
|
70
|
|
|
—
|
|
|
Brent
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Jan - Dec
|
|
Put options
c
|
|
75
|
|
|
N/A
|
|
|
90
|
|
|
70
|
|
|
5.74
|
|
|
Brent
|
||||
|
Jan - Dec
|
|
Put options
c
|
|
30
|
|
|
N/A
|
|
|
95
|
|
|
75
|
|
|
6.09
|
|
|
Brent
|
||||
|
Jan - Dec
|
|
Put options
c
|
|
5
|
|
|
N/A
|
|
|
100
|
|
|
80
|
|
|
7.11
|
|
|
Brent
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Jan - Dec
|
|
Put options
c
|
|
84
|
|
|
N/A
|
|
|
90
|
|
|
70
|
|
|
6.89
|
|
|
Brent
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
a.
|
The average strike prices do not reflect any premiums to purchase the put options.
|
|
b.
|
If the index price is less than the per barrel floor, FCX receives the difference between the per barrel floor and the index price up to a maximum of
$20
per barrel. FCX pays the difference between the index price and the per barrel ceiling if the index price is greater than the per barrel ceiling. If the index price is at or above the per barrel floor and at or below the per barrel ceiling, no cash settlement is required.
|
|
c.
|
If the index price is less than the per barrel floor, FCX receives the difference between the per barrel floor and the index price up to a maximum of
$20
per barrel less the option premium. If the index price is at or above the per barrel floor, FCX pays the option premium and no cash settlement is received.
|
|
|
|
Daily
|
|
Weighted-Average
|
|
|
|
Maturities
|
|||
|
|
|
Volumes
|
|
Fixed Price
|
|
Index
|
|
Through
|
|||
|
2013 crude oil swaps (MBbls)
a
|
|
40
|
|
|
$
|
109.23
|
|
|
Brent
|
|
December 2013
|
|
2013 natural gas swaps (MMBtu)
a
|
|
110,000
|
|
|
4.27
|
|
|
Henry Hub
|
|
December 2013
|
|
|
2014 natural gas swaps (MMBtu)
a
|
|
100,000
|
|
|
4.09
|
|
|
Henry Hub
|
|
December 2014
|
|
|
a.
|
If the index price is less than the fixed price, FCX receives the difference between the fixed price and the index price. FCX pays the difference between the index price and the fixed price if the index price is greater than the fixed price.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Embedded derivatives in provisional copper and gold
|
|
|
|
|
|
|
|
||||||||
|
sales contracts
a
|
$
|
141
|
|
|
$
|
164
|
|
|
$
|
(147
|
)
|
|
$
|
188
|
|
|
Crude oil options and swaps
a
|
(173
|
)
|
|
—
|
|
|
(227
|
)
|
|
—
|
|
||||
|
Natural gas swaps
a
|
3
|
|
|
—
|
|
|
22
|
|
|
—
|
|
||||
|
Copper forward contracts
b
|
—
|
|
|
5
|
|
|
3
|
|
|
17
|
|
||||
|
a.
|
Amounts recorded in revenues.
|
|
b.
|
Amounts recorded in cost of sales as production and delivery costs.
|
|
|
|
September 30,
2013 |
|
December 31, 2012
|
||||
|
Commodity Derivative Assets:
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
||||
|
Copper futures and swap contracts:
a
|
|
$
|
3
|
|
|
$
|
5
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
|
Embedded derivatives in provisional copper and gold
|
|
|
|
|
||||
|
sales/purchase contracts
|
|
51
|
|
|
36
|
|
||
|
Crude oil and natural gas swaps
|
|
24
|
|
|
—
|
|
||
|
Total derivative assets
|
|
$
|
78
|
|
|
$
|
41
|
|
|
|
|
|
|
|
||||
|
Commodity Derivative Liabilities:
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
||||
|
Copper futures and swap contracts
a
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
|
Embedded derivatives in provisional copper and gold
|
|
|
|
|
||||
|
sales/purchase contracts
|
|
13
|
|
|
27
|
|
||
|
Crude oil options
|
|
218
|
|
|
—
|
|
||
|
Copper forward contracts
|
|
1
|
|
|
—
|
|
||
|
Total derivative liabilities
|
|
$
|
233
|
|
|
$
|
28
|
|
|
a.
|
FCX paid
$3 million
to brokers at
September 30, 2013
, and
$7 million
at
December 31, 2012
, for margin requirements (recorded in other current assets).
|
|
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
|
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts recognized:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Embedded derivatives on provisional
|
|
|
|
|
|
|
|
|
||||||||
|
sales/purchase contracts
|
|
$
|
51
|
|
|
$
|
36
|
|
|
$
|
13
|
|
|
$
|
27
|
|
|
Crude oil and natural gas derivatives
|
|
24
|
|
|
—
|
|
|
218
|
|
|
—
|
|
||||
|
Copper derivatives
|
|
3
|
|
|
5
|
|
|
2
|
|
|
1
|
|
||||
|
|
|
78
|
|
|
41
|
|
|
233
|
|
|
28
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less gross amounts of offset:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Embedded derivatives on provisional
|
|
|
|
|
|
|
|
|
||||||||
|
sales/purchase contracts
|
|
4
|
|
|
8
|
|
|
4
|
|
|
8
|
|
||||
|
Crude oil and natural gas derivatives
|
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
||||
|
Copper derivatives
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
|
|
25
|
|
|
8
|
|
|
25
|
|
|
8
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net amounts presented in balance sheet:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
|
Embedded derivatives on provisional
|
|
|
|
|
|
|
|
|
||||||||
|
sales/purchase contracts
|
|
47
|
|
|
28
|
|
|
9
|
|
|
19
|
|
||||
|
Crude oil and natural gas derivatives
|
|
4
|
|
|
—
|
|
|
198
|
|
|
—
|
|
||||
|
Copper derivatives
|
|
2
|
|
|
5
|
|
|
1
|
|
|
1
|
|
||||
|
|
|
$
|
53
|
|
|
$
|
33
|
|
|
$
|
208
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance sheet classification:
|
|
|
|
|
|
|
|
|
||||||||
|
Trade accounts receivable
|
|
$
|
46
|
|
|
$
|
24
|
|
|
$
|
1
|
|
|
$
|
9
|
|
|
Other current assets
|
|
6
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Accounts payable and accrued liabilities
|
|
1
|
|
|
4
|
|
|
116
|
|
|
11
|
|
||||
|
Other liabilities
|
|
—
|
|
|
—
|
|
|
91
|
|
|
—
|
|
||||
|
|
|
$
|
53
|
|
|
$
|
33
|
|
|
$
|
208
|
|
|
$
|
20
|
|
|
|
At September 30, 2013
|
||||||||||||||||||
|
|
Carrying
|
|
Fair Value
|
||||||||||||||||
|
|
Amount
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities (current and long-term):
a, b, c
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Money market funds
|
$
|
82
|
|
|
$
|
82
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. core fixed income fund
|
21
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|||||
|
Equity securities
|
4
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
|
Total investment securities
|
107
|
|
|
107
|
|
|
86
|
|
|
21
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trust assets (long-term):
a, c
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. core fixed income fund
|
48
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|||||
|
Government mortgage-backed securities
|
37
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|||||
|
Corporate bonds
|
26
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|||||
|
Government bonds and notes
|
24
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|||||
|
Asset-backed securities
|
15
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|||||
|
Money market funds
|
7
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|||||
|
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
Total trust assets
|
158
|
|
|
158
|
|
|
7
|
|
|
151
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives:
a, d
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Embedded derivatives in provisional sales/purchase
|
|
|
|
|
|
|
|
|
|
||||||||||
|
contracts in a gross asset position
|
51
|
|
|
51
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|||||
|
Crude oil and natural gas swaps
|
24
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|||||
|
Copper futures and swap contracts
|
3
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
|
Total derivative assets
|
78
|
|
|
78
|
|
|
3
|
|
|
75
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
|
$
|
343
|
|
|
$
|
96
|
|
|
$
|
247
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives:
a
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Embedded derivatives in provisional sales/purchase
|
|
|
|
|
|
|
|
|
|
||||||||||
|
contracts in a gross liability position
d
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
Crude oil options
d
|
218
|
|
|
218
|
|
|
—
|
|
|
—
|
|
|
218
|
|
|||||
|
Copper futures and swap contracts
d
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
|
Copper forward contracts
d
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
|
Plains Offshore warrants
e
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Total derivative liabilities
|
244
|
|
|
244
|
|
|
2
|
|
|
13
|
|
|
229
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, including current portion
f
|
21,123
|
|
|
20,411
|
|
|
—
|
|
|
20,411
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total liabilities
|
|
|
$
|
20,655
|
|
|
$
|
2
|
|
|
$
|
20,424
|
|
|
$
|
229
|
|
||
|
|
At December 31, 2012
|
||||||||||||||||||
|
|
Carrying
|
|
Fair Value
|
||||||||||||||||
|
|
Amount
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment securities (current and long-term):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
MMR investment
g
|
$
|
446
|
|
|
$
|
539
|
|
|
$
|
—
|
|
|
$
|
539
|
|
|
$
|
—
|
|
|
U.S. core fixed income fund
a, c
|
22
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|||||
|
Money market funds
a, c
|
16
|
|
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity securities
a, c
|
8
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|||||
|
Total investment securities
|
492
|
|
|
585
|
|
|
24
|
|
|
561
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trust assets (long-term):
a, c
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. core fixed income fund
|
50
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|||||
|
Government mortgage-backed securities
|
36
|
|
|
36
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|||||
|
Corporate bonds
|
30
|
|
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|||||
|
Government bonds and notes
|
24
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|||||
|
Asset-backed securities
|
15
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|||||
|
Money market funds
|
7
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|||||
|
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
Total trust assets
|
163
|
|
|
163
|
|
|
7
|
|
|
156
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives:
a, d
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Embedded derivatives in provisional sales/purchase
|
|
|
|
|
|
|
|
|
|
||||||||||
|
contracts in a gross asset position
|
36
|
|
|
36
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|||||
|
Copper futures and swaps contracts
|
5
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|||||
|
Total derivative assets
|
41
|
|
|
41
|
|
|
5
|
|
|
36
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
|
$
|
789
|
|
|
$
|
36
|
|
|
$
|
753
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivatives:
a, d
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Embedded derivatives in provisional sales/purchase
|
|
|
|
|
|
|
|
|
|
||||||||||
|
contracts in a gross liability position
|
$
|
27
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
Copper futures and swap contracts
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
|
Total derivative liabilities
|
28
|
|
|
28
|
|
|
1
|
|
|
27
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, including current portion
f
|
3,527
|
|
|
3,589
|
|
|
—
|
|
|
3,589
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total liabilities
|
|
|
$
|
3,617
|
|
|
$
|
1
|
|
|
$
|
3,616
|
|
|
$
|
—
|
|
||
|
a.
|
Recorded at fair value.
|
|
b.
|
Investment securities excluded
$30 million
of time deposits at
September 30, 2013
.
|
|
c.
|
Current portion included in other current assets and long-term portion included in other assets.
|
|
d.
|
Crude oil options are net of
$461 million
for deferred premiums and accrued interest at
September 30, 2013
. Refer to Note
9
for further discussion and balance sheet classifications.
|
|
e.
|
Included in other liabilities. Refer to Note
2
for further discussion.
|
|
f.
|
Recorded at cost except for debt assumed in the PXP, MMR and Freeport-McMoRan Corporation acquisitions, which were recorded at fair value at the respective acquisition dates.
|
|
g.
|
Recorded at cost and included in other assets.
|
|
|
Crude Oil
|
|
Plains Offshore
|
|
||||
|
|
Options
|
|
Warrants
|
|
||||
|
Fair value at December 31, 2012
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Derivative financial instruments assumed in the PXP acquisition
|
(83
|
)
|
|
(12
|
)
|
|
||
|
Net unrealized (losses) gains included in earnings related to
|
|
|
|
|
||||
|
assets and liabilities still held at the end of the period
|
(135
|
)
|
a
|
1
|
|
b
|
||
|
Fair value at September 30, 2013
|
$
|
(218
|
)
|
|
$
|
(11
|
)
|
|
|
a.
|
Realized and unrealized (losses) gains are recorded in revenue. There were no realized gains for the first nine months of
2013
.
|
|
b.
|
Realized and unrealized (losses) gains are recorded in other income. There were no realized gains for the first nine months of
2013
.
|
|
(In millions)
|
Mining Operations
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
North America Copper Mines
|
|
South America
|
|
Indonesia
|
|
Africa
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Other
|
|
|
|
|
|
Corporate,
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Molyb-
|
|
|
|
Copper
|
|
Mining
|
|
|
|
|
|
Other
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
Other
|
|
|
|
Cerro
|
|
Other
|
|
|
|
|
|
|
|
denum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
Total
|
|
Oil & Gas
|
|
& Elimi-
|
|
FCX
|
||||||||||||||||||||||||||||||||
|
|
Morenci
|
|
Mines
|
|
Total
|
|
Verde
|
|
Mines
|
|
Total
|
|
Grasberg
|
|
Tenke
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
|
|
Mining
|
|
Operations
|
|
nations
|
|
Total
|
||||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Unaffiliated customers
|
$
|
100
|
|
|
$
|
145
|
|
|
$
|
245
|
|
|
$
|
434
|
|
|
$
|
618
|
|
|
$
|
1,052
|
|
|
$
|
1,108
|
|
a
|
$
|
406
|
|
|
$
|
—
|
|
|
$
|
1,247
|
|
|
$
|
514
|
|
|
$
|
417
|
|
b
|
$
|
4,989
|
|
|
$
|
1,176
|
|
c
|
$
|
—
|
|
|
$
|
6,165
|
|
|
Intersegment
|
375
|
|
|
681
|
|
|
1,056
|
|
|
27
|
|
|
60
|
|
|
87
|
|
|
3
|
|
|
14
|
|
|
121
|
|
|
6
|
|
|
2
|
|
|
(1,289
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||||||
|
Production and delivery
|
287
|
|
|
520
|
|
|
807
|
|
|
175
|
|
|
319
|
|
|
494
|
|
|
617
|
|
|
190
|
|
|
82
|
|
|
1,245
|
|
|
523
|
|
|
(916
|
)
|
|
3,042
|
|
|
288
|
|
|
2
|
|
|
3,332
|
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
35
|
|
|
67
|
|
|
102
|
|
|
35
|
|
|
50
|
|
|
85
|
|
|
60
|
|
|
64
|
|
|
21
|
|
|
2
|
|
|
10
|
|
|
9
|
|
|
353
|
|
|
563
|
|
|
3
|
|
|
919
|
|
||||||||||||||||
|
Selling, general and administrative expenses
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
29
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
45
|
|
|
51
|
|
|
62
|
|
|
158
|
|
||||||||||||||||
|
Mining exploration and research expenses
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
55
|
|
|
—
|
|
|
2
|
|
|
57
|
|
||||||||||||||||
|
Environmental obligations and shutdown costs
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
||||||||||||||||
|
Operating income (loss)
|
153
|
|
|
231
|
|
|
384
|
|
|
251
|
|
|
307
|
|
|
558
|
|
|
404
|
|
|
163
|
|
|
18
|
|
|
6
|
|
|
(22
|
)
|
|
(9
|
)
|
|
1,502
|
|
|
274
|
|
|
(69
|
)
|
|
1,707
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Interest expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
20
|
|
|
24
|
|
|
74
|
|
|
64
|
|
|
162
|
|
||||||||||||||||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
102
|
|
|
194
|
|
|
173
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
—
|
|
|
99
|
|
|
499
|
|
||||||||||||||||
|
Total assets at September 30, 2013
|
2,915
|
|
|
5,734
|
|
|
8,649
|
|
|
6,440
|
|
|
4,090
|
|
|
10,530
|
|
|
7,399
|
|
|
4,862
|
|
|
2,094
|
|
|
308
|
|
|
691
|
|
|
1,267
|
|
|
35,800
|
|
|
26,347
|
|
|
451
|
|
|
62,598
|
|
||||||||||||||||
|
Capital expenditures
|
172
|
|
|
80
|
|
|
252
|
|
|
224
|
|
|
40
|
|
|
264
|
|
|
209
|
|
|
52
|
|
|
46
|
|
|
1
|
|
|
20
|
|
|
51
|
|
|
895
|
|
|
738
|
|
|
12
|
|
|
1,645
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Unaffiliated customers
|
$
|
39
|
|
|
$
|
9
|
|
|
$
|
48
|
|
|
$
|
504
|
|
|
$
|
491
|
|
|
$
|
995
|
|
|
$
|
845
|
|
a
|
$
|
365
|
|
|
$
|
—
|
|
|
$
|
1,221
|
|
|
$
|
633
|
|
|
$
|
309
|
|
b
|
$
|
4,416
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
4,417
|
|
|
Intersegment
|
456
|
|
|
811
|
|
|
1,267
|
|
|
71
|
|
|
126
|
|
|
197
|
|
|
146
|
|
|
2
|
|
|
129
|
|
|
7
|
|
|
5
|
|
|
(1,753
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||||||
|
Production and delivery
|
268
|
|
|
475
|
|
|
743
|
|
|
197
|
|
|
333
|
|
|
530
|
|
|
603
|
|
|
172
|
|
|
88
|
|
|
1,222
|
|
|
624
|
|
|
(1,392
|
)
|
|
2,590
|
|
|
—
|
|
|
2
|
|
|
2,592
|
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
31
|
|
|
57
|
|
|
88
|
|
|
39
|
|
|
35
|
|
|
74
|
|
|
54
|
|
|
42
|
|
|
15
|
|
|
2
|
|
|
11
|
|
|
10
|
|
|
296
|
|
|
—
|
|
|
2
|
|
|
298
|
|
||||||||||||||||
|
Selling, general and administrative expenses
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
31
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
44
|
|
|
—
|
|
|
66
|
|
|
110
|
|
||||||||||||||||
|
Mining exploration and research expenses
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||||||||||||||||
|
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
|
(69
|
)
|
|
—
|
|
|
(4
|
)
|
|
(73
|
)
|
||||||||||||||||
|
Operating income (loss)
|
195
|
|
|
287
|
|
|
482
|
|
|
338
|
|
|
248
|
|
|
586
|
|
|
303
|
|
|
151
|
|
|
26
|
|
|
4
|
|
|
(1
|
)
|
|
(75
|
)
|
|
1,476
|
|
|
—
|
|
|
(65
|
)
|
|
1,411
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Interest expense, net
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
21
|
|
|
25
|
|
|
—
|
|
|
17
|
|
|
42
|
|
||||||||||||||||
|
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(88
|
)
|
d
|
72
|
|
|
(16
|
)
|
|
111
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|
—
|
|
|
92
|
|
|
215
|
|
||||||||||||||||
|
Total assets at September 30, 2012
|
2,297
|
|
|
5,403
|
|
|
7,700
|
|
|
5,704
|
|
|
4,232
|
|
|
9,936
|
|
|
6,393
|
|
|
4,490
|
|
|
1,979
|
|
|
330
|
|
|
1,192
|
|
|
719
|
|
|
32,739
|
|
|
—
|
|
|
1,778
|
|
|
34,517
|
|
||||||||||||||||
|
Capital expenditures
|
108
|
|
|
164
|
|
|
272
|
|
|
180
|
|
|
87
|
|
|
267
|
|
|
237
|
|
|
131
|
|
|
41
|
|
|
2
|
|
|
4
|
|
|
15
|
|
|
969
|
|
|
—
|
|
|
2
|
|
|
971
|
|
||||||||||||||||
|
a.
|
Included PT Freeport Indonesia’s sales to PT Smelting totaling
$458 million
in
third-quarter
2013
and
$520 million
in
third-quarter
2012
.
|
|
b.
|
Included revenues from FCX's molybdenum sales company, which included sales of molybdenum produced by the molybdenum mines and by certain of the North and South America copper mines.
|
|
c.
|
Included net charges of
$158 million
for unrealized losses on oil and gas derivative contracts that were assumed in connection with FCX's acquisition of PXP. For further discussion, refer to Note 9.
|
|
d.
|
Included a credit of
$234 million
for the reversal of a net deferred tax liability. For further discussion, refer to Note 6.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
(In millions)
|
Mining Operations
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
North America Copper Mines
|
|
South America
|
|
Indonesia
|
|
Africa
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Other
|
|
|
|
|
|
Corporate,
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Molyb-
|
|
|
|
Copper
|
|
Mining
|
|
|
|
|
|
Other
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
Other
|
|
|
|
Cerro
|
|
Other
|
|
|
|
|
|
|
|
denum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
Total
|
|
Oil & Gas
|
|
& Elimi-
|
|
FCX
|
||||||||||||||||||||||||||||||||
|
|
Morenci
|
|
Mines
|
|
Total
|
|
Verde
|
|
Mines
|
|
Total
|
|
Grasberg
|
|
Tenke
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
|
|
Mining
|
|
Operations
|
|
nations
|
|
Total
|
||||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Unaffiliated customers
|
$
|
218
|
|
|
$
|
266
|
|
|
$
|
484
|
|
|
$
|
1,035
|
|
|
$
|
1,631
|
|
|
$
|
2,666
|
|
|
$
|
2,443
|
|
a
|
$
|
1,199
|
|
|
$
|
—
|
|
|
$
|
3,842
|
|
|
$
|
1,730
|
|
|
$
|
1,157
|
|
b
|
$
|
13,521
|
|
|
$
|
1,512
|
|
c
|
$
|
3
|
|
|
$
|
15,036
|
|
|
Intersegment
|
1,255
|
|
|
2,256
|
|
|
3,511
|
|
|
222
|
|
|
216
|
|
|
438
|
|
|
190
|
|
|
24
|
|
|
408
|
|
|
20
|
|
|
12
|
|
|
(4,603
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||||||
|
Production and delivery
|
885
|
|
|
1,574
|
|
|
2,459
|
|
|
535
|
|
|
950
|
|
|
1,485
|
|
|
1,743
|
|
|
560
|
|
|
240
|
|
|
3,835
|
|
|
1,726
|
|
|
(3,531
|
)
|
|
8,517
|
|
|
377
|
|
|
10
|
|
|
8,904
|
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
105
|
|
|
207
|
|
|
312
|
|
|
105
|
|
|
137
|
|
|
242
|
|
|
173
|
|
|
179
|
|
|
62
|
|
|
7
|
|
|
32
|
|
|
31
|
|
|
1,038
|
|
|
732
|
|
|
8
|
|
|
1,778
|
|
||||||||||||||||
|
Selling, general and administrative expenses
|
1
|
|
|
3
|
|
|
4
|
|
|
2
|
|
|
3
|
|
|
5
|
|
|
82
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
23
|
|
|
137
|
|
|
65
|
|
|
255
|
|
|
457
|
|
||||||||||||||||
|
Mining exploration and research expenses
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
161
|
|
|
165
|
|
|
—
|
|
|
8
|
|
|
173
|
|
||||||||||||||||
|
Environmental obligations and shutdown costs
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||||||||||||
|
Operating income (loss)
|
482
|
|
|
736
|
|
|
1,218
|
|
|
615
|
|
|
757
|
|
|
1,372
|
|
|
634
|
|
|
475
|
|
|
106
|
|
|
20
|
|
|
(30
|
)
|
|
(154
|
)
|
|
3,641
|
|
|
338
|
|
|
(278
|
)
|
|
3,701
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Interest expense, net
|
3
|
|
|
1
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
12
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
60
|
|
|
92
|
|
|
100
|
|
|
159
|
|
|
351
|
|
||||||||||||||||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
215
|
|
|
257
|
|
|
472
|
|
|
289
|
|
|
99
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
860
|
|
|
—
|
|
|
107
|
|
d
|
967
|
|
||||||||||||||||
|
Capital expenditures
|
529
|
|
|
266
|
|
|
795
|
|
|
596
|
|
|
138
|
|
|
734
|
|
|
720
|
|
|
155
|
|
|
128
|
|
|
3
|
|
|
39
|
|
|
91
|
|
|
2,665
|
|
|
928
|
|
|
30
|
|
|
3,623
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Unaffiliated customers
|
$
|
157
|
|
|
$
|
20
|
|
|
$
|
177
|
|
|
$
|
1,285
|
|
|
$
|
1,563
|
|
|
$
|
2,848
|
|
|
$
|
2,673
|
|
a
|
$
|
985
|
|
|
$
|
—
|
|
|
$
|
3,802
|
|
|
$
|
2,023
|
|
|
$
|
984
|
|
b
|
$
|
13,492
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
13,497
|
|
|
Intersegment
|
1,374
|
|
|
2,646
|
|
|
4,020
|
|
|
349
|
|
|
265
|
|
|
614
|
|
|
224
|
|
|
9
|
|
|
389
|
|
|
20
|
|
|
22
|
|
|
(5,298
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||||||
|
Production and delivery
|
803
|
|
|
1,387
|
|
|
2,190
|
|
|
575
|
|
|
908
|
|
|
1,483
|
|
|
1,704
|
|
|
456
|
|
|
237
|
|
|
3,800
|
|
|
1,988
|
|
|
(4,218
|
)
|
|
7,640
|
|
|
—
|
|
|
2
|
|
|
7,642
|
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
95
|
|
|
179
|
|
|
274
|
|
|
102
|
|
|
106
|
|
|
208
|
|
|
153
|
|
|
114
|
|
|
38
|
|
|
7
|
|
|
31
|
|
|
25
|
|
|
850
|
|
|
—
|
|
|
6
|
|
|
856
|
|
||||||||||||||||
|
Selling, general and administrative expenses
|
1
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|
5
|
|
|
91
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
12
|
|
|
130
|
|
|
—
|
|
|
181
|
|
|
311
|
|
||||||||||||||||
|
Mining exploration and research expenses
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
213
|
|
|
214
|
|
|
—
|
|
|
—
|
|
|
214
|
|
||||||||||||||||
|
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|
|
|
(4
|
)
|
|
18
|
|
|||||||||||||||||
|
Operating income (loss)
|
631
|
|
|
1,098
|
|
|
1,729
|
|
|
955
|
|
|
811
|
|
|
1,766
|
|
|
949
|
|
|
419
|
|
|
114
|
|
|
15
|
|
|
12
|
|
|
(368
|
)
|
|
4,636
|
|
|
—
|
|
|
(180
|
)
|
|
4,456
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Interest expense, net
|
1
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
63
|
|
|
81
|
|
|
—
|
|
|
67
|
|
|
148
|
|
||||||||||||||||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
131
|
|
e
|
244
|
|
|
375
|
|
|
387
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
841
|
|
|
—
|
|
|
287
|
|
|
1,128
|
|
||||||||||||||||
|
Capital expenditures
|
204
|
|
|
364
|
|
|
568
|
|
|
365
|
|
|
294
|
|
|
659
|
|
|
624
|
|
|
428
|
|
|
189
|
|
|
5
|
|
|
11
|
|
|
41
|
|
|
2,525
|
|
|
—
|
|
|
(7
|
)
|
|
2,518
|
|
||||||||||||||||
|
a.
|
Included PT Freeport Indonesia’s sales to PT Smelting totaling
$1.2 billion
for the
first nine months of
2013
and
$1.5 billion
for the
first nine months of
2012
.
|
|
b.
|
Included revenues from FCX's molybdenum sales company, which included sales of molybdenum produced by the molybdenum mines and by certain of the North and South America copper mines.
|
|
c.
|
Included net charges of
$194 million
for unrealized losses on oil and gas derivative contracts that were assumed in connection with FCX's acquisition of PXP. For further discussion, refer to Note 9.
|
|
d.
|
Included
$183 million
of net benefits resulting from second-quarter 2013 oil and gas acquisitions.
|
|
e.
|
Included a credit of
$234 million
for the reversal of a net deferred tax liability. For further discussion, refer to Note 6.
|
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2,217
|
|
|
$
|
—
|
|
|
$
|
2,219
|
|
|
Accounts receivable
|
706
|
|
|
964
|
|
|
1,966
|
|
|
(1,407
|
)
|
|
2,229
|
|
|||||
|
Inventories
|
—
|
|
|
18
|
|
|
4,835
|
|
|
—
|
|
|
4,853
|
|
|||||
|
Other current assets
|
49
|
|
|
31
|
|
|
225
|
|
|
—
|
|
|
305
|
|
|||||
|
Total current assets
|
755
|
|
|
1,015
|
|
|
9,243
|
|
|
(1,407
|
)
|
|
9,606
|
|
|||||
|
Property, plant, equipment and
|
|
|
|
|
|
|
|
|
|
||||||||||
|
development costs, net
|
28
|
|
|
8,865
|
|
|
37,754
|
|
|
—
|
|
|
46,647
|
|
|||||
|
Investment in consolidated subsidiaries
|
30,314
|
|
|
9,596
|
|
|
—
|
|
|
(39,910
|
)
|
|
—
|
|
|||||
|
Goodwill
|
—
|
|
|
455
|
|
|
1,477
|
|
|
—
|
|
|
1,932
|
|
|||||
|
Other assets
|
7,448
|
|
|
4,219
|
|
|
4,401
|
|
|
(11,655
|
)
|
|
4,413
|
|
|||||
|
Total assets
|
$
|
38,545
|
|
|
$
|
24,150
|
|
|
$
|
52,875
|
|
|
$
|
(52,972
|
)
|
|
$
|
62,598
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
$
|
911
|
|
|
$
|
726
|
|
|
$
|
4,268
|
|
|
$
|
(1,407
|
)
|
|
$
|
4,498
|
|
|
Long-term debt, less current portion
|
13,484
|
|
|
10,049
|
|
|
5,421
|
|
|
(7,901
|
)
|
|
21,053
|
|
|||||
|
Deferred income taxes
a
|
3,718
|
|
|
—
|
|
|
3,204
|
|
|
—
|
|
|
6,922
|
|
|||||
|
Reclamation and environmental obligations,
|
|
|
|
|
|
|
|
|
|
||||||||||
|
less current portion
|
—
|
|
|
281
|
|
|
2,796
|
|
|
—
|
|
|
3,077
|
|
|||||
|
Other liabilities
|
27
|
|
|
3,447
|
|
|
2,054
|
|
|
(3,754
|
)
|
|
1,774
|
|
|||||
|
Total liabilities
|
18,140
|
|
|
14,503
|
|
|
17,743
|
|
|
(13,062
|
)
|
|
37,324
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
720
|
|
|
—
|
|
|
720
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' equity
|
20,405
|
|
|
9,647
|
|
|
30,684
|
|
|
(40,331
|
)
|
|
20,405
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
3,728
|
|
|
421
|
|
|
4,149
|
|
|||||
|
Total equity
|
20,405
|
|
|
9,647
|
|
|
34,412
|
|
|
(39,910
|
)
|
|
24,554
|
|
|||||
|
Total liabilities and equity
|
$
|
38,545
|
|
|
$
|
24,150
|
|
|
$
|
52,875
|
|
|
$
|
(52,972
|
)
|
|
$
|
62,598
|
|
|
a.
|
All U.S. related deferred income taxes are recorded at the parent company.
|
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
512
|
|
|
$
|
5,653
|
|
|
$
|
—
|
|
|
$
|
6,165
|
|
|
Cost of sales
|
1
|
|
|
415
|
|
|
3,835
|
|
|
—
|
|
|
4,251
|
|
|||||
|
Other operating costs and expenses
|
10
|
|
|
37
|
|
|
160
|
|
|
—
|
|
|
207
|
|
|||||
|
Total costs and expenses
|
11
|
|
|
452
|
|
|
3,995
|
|
|
—
|
|
|
4,458
|
|
|||||
|
Operating (loss) income
|
(11
|
)
|
|
60
|
|
|
1,658
|
|
|
—
|
|
|
1,707
|
|
|||||
|
Interest expense, net
|
(94
|
)
|
|
(51
|
)
|
|
(40
|
)
|
|
23
|
|
|
(162
|
)
|
|||||
|
Other income (expense), net
|
24
|
|
|
—
|
|
|
2
|
|
|
(23
|
)
|
|
3
|
|
|||||
|
(Loss) income before income taxes and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
in affiliated companies' net earnings (losses)
|
(81
|
)
|
|
9
|
|
|
1,620
|
|
|
—
|
|
|
1,548
|
|
|||||
|
Benefit from (provision for) income taxes
|
35
|
|
|
(5
|
)
|
|
(529
|
)
|
|
—
|
|
|
(499
|
)
|
|||||
|
Equity in affiliated companies' net earnings (losses)
|
867
|
|
|
187
|
|
|
47
|
|
|
(1,102
|
)
|
|
(1
|
)
|
|||||
|
Net income (loss)
|
821
|
|
|
191
|
|
|
1,138
|
|
|
(1,102
|
)
|
|
1,048
|
|
|||||
|
Net income and preferred dividends attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(202
|
)
|
|
(25
|
)
|
|
(227
|
)
|
|||||
|
Net income (loss) attributable to FCX
|
|
|
|
|
|
|
|
|
|
||||||||||
|
common stockholders
|
$
|
821
|
|
|
$
|
191
|
|
|
$
|
936
|
|
|
$
|
(1,127
|
)
|
|
$
|
821
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
674
|
|
|
$
|
14,362
|
|
|
$
|
—
|
|
|
$
|
15,036
|
|
|
Cost of sales
|
2
|
|
|
541
|
|
|
10,139
|
|
|
—
|
|
|
10,682
|
|
|||||
|
Other operating costs and expenses
|
104
|
|
|
46
|
|
|
503
|
|
|
—
|
|
|
653
|
|
|||||
|
Total costs and expenses
|
106
|
|
|
587
|
|
|
10,642
|
|
|
—
|
|
|
11,335
|
|
|||||
|
Operating (loss) income
|
(106
|
)
|
|
87
|
|
|
3,720
|
|
|
—
|
|
|
3,701
|
|
|||||
|
Interest expense, net
|
(222
|
)
|
|
(63
|
)
|
|
(104
|
)
|
|
38
|
|
|
(351
|
)
|
|||||
|
Losses on early extinguishment of debt
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|||||
|
Gain on investment in MMR
|
128
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|||||
|
Other income (expense), net
|
39
|
|
|
—
|
|
|
12
|
|
|
(38
|
)
|
|
13
|
|
|||||
|
(Loss) income before income taxes and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
in affiliated companies' net earnings (losses)
|
(206
|
)
|
|
24
|
|
|
3,628
|
|
|
—
|
|
|
3,446
|
|
|||||
|
Benefit from (provision for) income taxes
|
61
|
|
|
(10
|
)
|
|
(1,018
|
)
|
|
—
|
|
|
(967
|
)
|
|||||
|
Equity in affiliated companies' net earnings (losses)
|
2,096
|
|
|
207
|
|
|
1
|
|
|
(2,301
|
)
|
|
3
|
|
|||||
|
Net income (loss)
|
1,951
|
|
|
221
|
|
|
2,611
|
|
|
(2,301
|
)
|
|
2,482
|
|
|||||
|
Net income and preferred dividends attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(494
|
)
|
|
(37
|
)
|
|
(531
|
)
|
|||||
|
Net income (loss) attributable to FCX
|
|
|
|
|
|
|
|
|
|
||||||||||
|
common stockholders
|
$
|
1,951
|
|
|
$
|
221
|
|
|
$
|
2,117
|
|
|
$
|
(2,338
|
)
|
|
$
|
1,951
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
1,951
|
|
|
$
|
221
|
|
|
$
|
2,611
|
|
|
$
|
(2,301
|
)
|
|
$
|
2,482
|
|
|
Adjustments to reconcile net income (loss) to net
|
|
|
|
|
|
|
|
|
|
||||||||||
|
cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation, depletion and amortization
|
3
|
|
|
341
|
|
|
1,434
|
|
|
—
|
|
|
1,778
|
|
|||||
|
Net losses on oil and gas derivative contracts
|
—
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|||||
|
Losses on early extinguishment of debt
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||
|
Gain on investment in MMR
|
(128
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
|||||
|
Equity in earnings of consolidated subsidiaries
|
(2,096
|
)
|
|
(207
|
)
|
|
2
|
|
|
2,301
|
|
|
—
|
|
|||||
|
Other, net
|
8
|
|
|
(15
|
)
|
|
(143
|
)
|
|
—
|
|
|
(150
|
)
|
|||||
|
(Increases) decreases in working capital and other tax
|
|
|
|
|
|
|
|
|
|
||||||||||
|
payments, excluding amounts from the acquisitions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts receivable, inventories and other
|
|
|
|
|
|
|
|
|
|
||||||||||
|
current assets
|
89
|
|
|
30
|
|
|
28
|
|
|
—
|
|
|
147
|
|
|||||
|
Accounts payable, accrued liabilities and accrued
|
|
|
|
|
|
|
|
|
|
||||||||||
|
income taxes and other tax payments
|
23
|
|
|
488
|
|
|
(1,147
|
)
|
|
—
|
|
|
(636
|
)
|
|||||
|
Net cash (used in) provided by operating activities
|
(105
|
)
|
|
1,063
|
|
|
2,785
|
|
|
—
|
|
|
3,743
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(621
|
)
|
|
(3,002
|
)
|
|
—
|
|
|
(3,623
|
)
|
|||||
|
Acquisitions, net of cash acquired
|
(5,437
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(5,441
|
)
|
|||||
|
Intercompany loans
|
793
|
|
|
—
|
|
|
(1,095
|
)
|
|
302
|
|
|
—
|
|
|||||
|
Dividends from consolidated subsidiary
|
321
|
|
|
—
|
|
|
—
|
|
|
(321
|
)
|
|
—
|
|
|||||
|
Other, net
|
14
|
|
|
32
|
|
|
(70
|
)
|
|
—
|
|
|
(24
|
)
|
|||||
|
Net cash (used in) provided by investing activities
|
(4,309
|
)
|
|
(589
|
)
|
|
(4,171
|
)
|
|
(19
|
)
|
|
(9,088
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from debt
|
11,085
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
11,229
|
|
|||||
|
Repayments of debt and redemption of MMR preferred stock
|
(4,501
|
)
|
|
(416
|
)
|
|
(126
|
)
|
|
—
|
|
|
(5,043
|
)
|
|||||
|
Intercompany loans
|
—
|
|
|
(56
|
)
|
|
358
|
|
|
(302
|
)
|
|
—
|
|
|||||
|
Cash dividends paid:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
(1,957
|
)
|
|
—
|
|
|
(321
|
)
|
|
321
|
|
|
(1,957
|
)
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
(157
|
)
|
|
—
|
|
|
(157
|
)
|
|||||
|
Other, net
|
(213
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(213
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
4,414
|
|
|
(472
|
)
|
|
(102
|
)
|
|
19
|
|
|
3,859
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
2
|
|
|
(1,488
|
)
|
|
—
|
|
|
(1,486
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
—
|
|
|
3,705
|
|
|
—
|
|
|
3,705
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2,217
|
|
|
$
|
—
|
|
|
$
|
2,219
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
Copper
(millions of recoverable pounds):
|
|
|
|
|
North America copper mines
|
1,440
|
|
|
|
South America mining
|
1,300
|
|
|
|
Indonesia mining
|
860
|
|
|
|
Africa mining
|
460
|
|
|
|
|
4,060
|
|
|
|
Gold
(millions of recoverable ounces):
|
|
|
|
|
Indonesia mining
|
1.0
|
|
|
|
North and South America mining
|
0.1
|
|
|
|
|
1.1
|
|
|
|
Molybdenum
(millions of recoverable pounds)
a
|
92
|
|
|
|
Oil Equivalents
(million BOE, or MMBOE)
b
|
37.5
|
|
|
|
a.
|
Projected molybdenum sales include
48 million
pounds produced at our molybdenum mines and
44 million
pounds produced at our North and South America copper mines.
|
|
b.
|
Reflects projected sales of oil and gas for the period June 1, 2013, to December 31, 2013.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2013
a
|
|
2012
|
|
2013
a
|
|
2012
|
|
||||||||
|
Financial Data
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
b,c
|
$
|
6,165
|
|
d
|
$
|
4,417
|
|
|
$
|
15,036
|
|
d
|
$
|
13,497
|
|
|
|
Operating income
b
|
$
|
1,707
|
|
d,e
|
$
|
1,411
|
|
e
|
$
|
3,701
|
|
d,e,f
|
$
|
4,456
|
|
e
|
|
Net income attributable to FCX common stockholders
g
|
$
|
821
|
|
d,e
|
$
|
824
|
|
e,h
|
$
|
1,951
|
|
d,e,f,i,j
|
$
|
2,298
|
|
e,h,j
|
|
Diluted net income per share attributable to FCX common stockholders
|
$
|
0.79
|
|
d,e
|
$
|
0.86
|
|
e,h
|
$
|
1.96
|
|
d,e,f,i,j
|
$
|
2.41
|
|
e,h,j
|
|
Diluted weighted-average common shares outstanding
|
1,043
|
|
|
953
|
|
|
993
|
|
|
953
|
|
|
||||
|
Operating cash flows
k
|
$
|
1,878
|
|
|
$
|
526
|
|
|
$
|
3,743
|
|
|
$
|
2,509
|
|
|
|
Capital expenditures
|
$
|
1,645
|
|
|
$
|
971
|
|
|
$
|
3,623
|
|
|
$
|
2,518
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mining Operating Data
|
|
|
|
|
|
|
|
|
||||||||
|
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
||||||||
|
Production
|
1,063
|
|
|
938
|
|
|
2,952
|
|
|
2,658
|
|
|
||||
|
Sales, excluding purchases
|
1,041
|
|
|
922
|
|
|
2,946
|
|
|
2,676
|
|
|
||||
|
Average realized price per pound
|
$
|
3.28
|
|
|
$
|
3.64
|
|
|
$
|
3.31
|
|
|
$
|
3.63
|
|
|
|
Site production and delivery costs per pound
l
|
$
|
1.85
|
|
|
$
|
2.03
|
|
|
$
|
1.96
|
|
|
$
|
2.00
|
|
|
|
Unit net cash costs per pound
l
|
$
|
1.46
|
|
|
$
|
1.62
|
|
|
$
|
1.62
|
|
|
$
|
1.46
|
|
|
|
Gold
(thousands of recoverable ounces)
|
|
|
|
|
|
|
|
|
||||||||
|
Production
|
327
|
|
|
204
|
|
|
713
|
|
|
707
|
|
|
||||
|
Sales, excluding purchases
|
305
|
|
|
202
|
|
|
692
|
|
|
756
|
|
|
||||
|
Average realized price per ounce
|
$
|
1,329
|
|
|
$
|
1,728
|
|
|
$
|
1,395
|
|
|
$
|
1,666
|
|
|
|
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
||||||||
|
Production
|
25
|
|
|
20
|
|
|
71
|
|
|
61
|
|
|
||||
|
Sales, excluding purchases
|
23
|
|
|
21
|
|
|
71
|
|
|
62
|
|
|
||||
|
Average realized price per pound
|
$
|
11.21
|
|
|
$
|
13.62
|
|
|
$
|
12.12
|
|
|
$
|
14.79
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Oil and Gas Operating Data
|
|
|
|
|
|
|
|
|
||||||||
|
Oil Equivalents
|
|
|
|
|
|
|
|
|
||||||||
|
Sales volumes:
|
|
|
|
|
|
|
|
|
||||||||
|
MMBOE
|
16.5
|
|
|
|
|
21.5
|
|
|
|
|
||||||
|
MBOE per day
|
179
|
|
|
|
|
176
|
|
|
|
|
||||||
|
Cash operating margin per BOE
m
:
|
|
|
|
|
|
|
|
|
||||||||
|
Realized revenues
|
$
|
80.93
|
|
|
|
|
$
|
79.40
|
|
|
|
|
||||
|
Cash production costs
|
16.80
|
|
|
|
|
16.76
|
|
|
|
|
||||||
|
Cash operating margin
|
$
|
64.13
|
|
|
|
|
$
|
62.64
|
|
|
|
|
||||
|
a.
|
Includes the results of FM O&G. The first nine months of 2013 includes FM O&G's results beginning June 1, 2013.
|
|
b.
|
Refer to Note
13
for a summary of revenues and operating income by business segment, including the results of our recently acquired oil and gas operations.
|
|
c.
|
Includes adjustments to provisionally priced concentrate and cathode sales recognized in prior periods. Refer to “Revenues” for further discussion.
|
|
d.
|
Includes charges for unrealized losses on oil and gas derivative contracts totaling
$158 million
(
$98 million
to net income attributable to FCX common stockholders or
$0.09
per share) in
third-quarter
2013
and
$194 million
(
$120 million
to net income attributable to FCX common stockholders or
$0.12
per share) for the
first nine months of
2013
(reflecting the four months from June 1, 2013, to September 30, 2013).
|
|
e.
|
Includes net credits for adjustments to environmental obligations and related litigation reserves totaling
$22 million
(
$14 million
to net income attributable to FCX common stockholders or
$0.01
per share) in
third-quarter
2013
,
$85 million
(
$68 million
to net income attributable to FCX common stockholders or
$0.07
per share) in
third-quarter
2012
,
$14 million
(
$7 million
to net income attributable to FCX common stockholders or
$0.01
per share) for the
first nine months of
2013
and
$19 million
(
$16 million
to net income attributable FCX common stockholders or
$0.02
per share) for the
first nine months of
2012
.
|
|
f.
|
The
first nine months of
2013
include charges of
$76 million
(
$47 million
to net income attributable to FCX common stockholders or
$0.05
per share) for transaction and other costs principally associated with our oil and gas acquisitions.
|
|
g.
|
We defer recognizing profits on intercompany sales until final sales to third parties occur. Refer to "Operations - Smelting & Refining" for a summary of net impacts from changes in these deferrals.
|
|
h.
|
The
2012
periods include a net credit of
$100 million
, net of noncontrolling interests, (
$0.11
per share) associated with adjustments to deferred income taxes. For further discussion, refer to Note 4 and "Provision for Income Taxes," below for further discussion of these amounts.
|
|
i.
|
The
first nine months of
2013
include gains associated with our oil and gas acquisitions, including (i)
$128 million
to net income attributable to FCX common stockholders ($0.13 per share) primarily related to our preferred stock investment in and the subsequent acquisition of MMR, and (ii)
$183 million
to net income attributable to FCX common stockholders (
$0.18
per share) associated with net reductions in our deferred tax liabilities and deferred tax asset valuation allowances.
|
|
j.
|
Includes losses on early extinguishment of debt totaling
$36 million
to net income attributable to FCX common stockholders (
$0.04
per share) for the
first nine months of
2013
related to the termination of the acquisition bridge loan facilities and
$149 million
to net income attributable to FCX common stockholders (
$0.16
per share) for the
first nine months of
2012
associated with the redemption of our remaining
8.375%
senior notes. Refer to Note
7
for further discussion.
|
|
k.
|
Includes net working capital uses and changes in other tax payments of
$294 million
for
third-quarter
2013
,
$765 million
for
third-quarter
2012
,
$489 million
for the
first nine months of
2013
and
$1.5 billion
for the
first nine months of
2012
.
|
|
l.
|
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, excluding net noncash and other costs. For reconciliations of the per pound unit costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to “Product Revenues and Production Costs.”
|
|
m.
|
Cash operating margin for our oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude unrealized gains (losses) on derivative contracts and cash production costs exclude accretion and other costs. For reconciliations of realized revenues and cash production costs per BOE to revenues and production and delivery costs reported in our consolidated financial statements, refer to "Product Revenues and Production Costs."
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
|
|
|
|
||||
|
Consolidated revenues - 2012 periods
|
$
|
4,417
|
|
|
$
|
13,497
|
|
|
Mining operations:
|
|
|
|
||||
|
Higher (lower) sales volumes from mining operations:
|
|
|
|
||||
|
Copper
|
431
|
|
|
980
|
|
||
|
Gold
|
178
|
|
|
(107
|
)
|
||
|
Molybdenum
|
29
|
|
|
127
|
|
||
|
Lower price realizations from mining operations:
|
|
|
|
||||
|
Copper
|
(375
|
)
|
|
(943
|
)
|
||
|
Gold
|
(121
|
)
|
|
(187
|
)
|
||
|
Molybdenum
|
(56
|
)
|
|
(190
|
)
|
||
|
Favorable (unfavorable) impact of net adjustments for prior period provisionally priced sales for mining operations
|
42
|
|
|
(133
|
)
|
||
|
Higher revenues from purchased copper
|
108
|
|
|
275
|
|
||
|
Other, including intercompany eliminations
|
336
|
|
|
205
|
|
||
|
Oil and gas operations:
|
|
|
|
||||
|
Oil and gas revenues, excluding losses on derivative contracts
|
1,346
|
|
|
1,717
|
|
||
|
Unrealized losses on oil and gas derivative contracts
|
(170
|
)
|
|
(205
|
)
|
||
|
Consolidated revenues - 2013 periods
|
$
|
6,165
|
|
|
$
|
15,036
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Copper (per pound)
|
$
|
3.28
|
|
|
$
|
3.64
|
|
|
$
|
3.31
|
|
|
$
|
3.63
|
|
|
Gold (per ounce)
|
$
|
1,329
|
|
|
$
|
1,728
|
|
|
$
|
1,395
|
|
|
$
|
1,666
|
|
|
Molybdenum (per pound)
|
$
|
11.21
|
|
|
$
|
13.62
|
|
|
$
|
12.12
|
|
|
$
|
14.79
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues
|
$
|
73
|
|
|
$
|
24
|
|
|
$
|
(26
|
)
|
|
$
|
101
|
|
|
Net income attributable to FCX common stockholders
|
$
|
35
|
|
|
$
|
12
|
|
|
$
|
(12
|
)
|
|
$
|
43
|
|
|
Net income per share attributable to FCX common stockholders
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.05
|
|
|
|
|
|
Four Months From
|
|
||||
|
|
Three Months Ended
|
|
June 1, 2013, to
|
|
||||
|
|
September 30, 2013
|
|
September 30, 2013
|
|
||||
|
Revenues
|
$
|
(158
|
)
|
|
$
|
(194
|
)
|
|
|
Net income attributable to FCX common stockholders
|
$
|
(98
|
)
|
|
$
|
(120
|
)
|
|
|
Net income per share attributable to FCX common stockholders
|
$
|
(0.09
|
)
|
|
$
|
(0.12
|
)
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||
|
|
September 30, 2013
|
|
September 30, 2012
|
|
||||||||||||||||
|
|
Income
a
|
|
Effective
Tax Rate
|
|
Income Tax
(Provision) Benefit
|
|
Income
a
|
|
Effective
Tax Rate
|
|
Income Tax
(Provision) Benefit
|
|
||||||||
|
U.S.
|
$
|
1,007
|
|
|
26%
|
|
$
|
(259
|
)
|
|
$
|
1,231
|
|
|
24%
|
|
$
|
(291
|
)
|
|
|
South America
|
1,325
|
|
|
36%
|
|
(472
|
)
|
|
1,675
|
|
|
36%
|
|
(609
|
)
|
|
||||
|
Indonesia
|
622
|
|
|
46%
|
|
(289
|
)
|
|
940
|
|
|
41%
|
|
(387
|
)
|
|
||||
|
Africa
|
320
|
|
|
31%
|
|
(99
|
)
|
|
263
|
|
|
30%
|
|
(79
|
)
|
|
||||
|
Eliminations and other
|
172
|
|
|
N/A
|
|
(31
|
)
|
|
54
|
|
|
N/A
|
|
10
|
|
|
||||
|
Annualized rate adjustment
b
|
—
|
|
|
N/A
|
|
—
|
|
|
—
|
|
|
N/A
|
|
(6
|
)
|
|
||||
|
|
3,446
|
|
|
33%
|
e
|
(1,150
|
)
|
|
4,163
|
|
|
33%
|
|
(1,362
|
)
|
|
||||
|
Adjustments
|
—
|
|
|
N/A
|
|
183
|
|
c
|
—
|
|
|
N/A
|
|
234
|
|
d
|
||||
|
Consolidated FCX
|
$
|
3,446
|
|
|
28%
|
|
$
|
(967
|
)
|
|
$
|
4,163
|
|
|
27%
|
|
$
|
(1,128
|
)
|
|
|
a.
|
Represents income by geographic location before income taxes and equity in affiliated companies’ net earnings (losses).
|
|
b.
|
In accordance with applicable accounting rules, we adjust our interim provision for income taxes equal to our estimated annualized tax rate.
|
|
c.
|
Reflects net reductions in our deferred tax liabilities and deferred tax asset valuation allowances resulting from the second-quarter 2013 oil and gas acquisitions.
|
|
d.
|
Reflects the reversal of a net deferred tax liability totaling
$234 million
(
$123 million
net of noncontrolling interest) related to reinvested profits at Cerro Verde that are not expected to be distributed prior to expiration of its stability agreement on December 31, 2013.
|
|
e.
|
Our consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which we operate. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to FCX's consolidated effective income tax rate. Assuming average prices of
$3.25
per pound for copper,
$1,300
per ounce for gold,
$9.50
per pound for molybdenum and Brent crude oil of
$110
per barrel for
fourth-quarter
2013
and achievement of current sales volume and cost estimates, we estimate that our consolidated effective tax rate will approximate 35 percent in fourth-quarter 2013 and
34 percent
for the year 2013 (excluding the impact of the acquisition-related adjustments).
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Operating Data, Net of Joint Venture Interest
|
|
|
|
|
|
|
|
||||||||
|
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
|
Production
|
354
|
|
|
337
|
|
|
1,046
|
|
|
1,005
|
|
||||
|
Sales, excluding purchases
|
363
|
|
|
331
|
|
|
1,088
|
|
|
1,030
|
|
||||
|
Average realized price per pound
|
$
|
3.27
|
|
|
$
|
3.58
|
|
|
$
|
3.37
|
|
|
$
|
3.66
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
|
Production
a
|
9
|
|
|
8
|
|
|
26
|
|
|
27
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
100% Operating Data
|
|
|
|
|
|
|
|
||||||||
|
SX/EW operations
|
|
|
|
|
|
|
|
||||||||
|
Leach ore placed in stockpiles (metric tons per day)
|
993,100
|
|
|
922,100
|
|
|
1,015,400
|
|
|
967,700
|
|
||||
|
Average copper ore grade (percent)
|
0.22
|
|
|
0.22
|
|
|
0.22
|
|
|
0.22
|
|
||||
|
Copper production (millions of recoverable pounds)
|
216
|
|
|
211
|
|
|
651
|
|
|
639
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Mill operations
|
|
|
|
|
|
|
|
||||||||
|
Ore milled (metric tons per day)
|
247,400
|
|
|
242,700
|
|
|
246,300
|
|
|
235,700
|
|
||||
|
Average ore grade (percent):
|
|
|
|
|
|
|
|
||||||||
|
Copper
|
0.38
|
|
|
0.37
|
|
|
0.39
|
|
|
0.37
|
|
||||
|
Molybdenum
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
||||
|
Copper recovery rate (percent)
|
86.3
|
|
|
85.4
|
|
|
84.6
|
|
|
83.5
|
|
||||
|
Copper production (millions of recoverable pounds)
|
163
|
|
|
150
|
|
|
469
|
|
|
436
|
|
||||
|
a.
|
Refer to "Consolidated Results" for our consolidated molybdenum sales volumes, which includes sales of molybdenum produced at the North America copper mines.
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
||||||||||||||||||||
|
|
September 30, 2013
|
|
September 30, 2012
|
|
||||||||||||||||||||
|
|
By- Product Method
|
|
Co-Product Method
|
|
By- Product Method
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
|
Copper
|
|
Molyb-
denum
|
|
|
Copper
|
|
Molyb-
denum
|
|
||||||||||||||
|
Revenues, excluding adjustments
|
$
|
3.27
|
|
|
$
|
3.27
|
|
|
$
|
10.24
|
|
a
|
$
|
3.58
|
|
|
$
|
3.58
|
|
|
$
|
12.58
|
|
a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Site production and delivery, before net noncash and other costs shown below
|
2.00
|
|
|
1.94
|
|
|
4.01
|
|
|
1.97
|
|
|
1.77
|
|
|
8.60
|
|
|
||||||
|
By-product credits
|
(0.24
|
)
|
|
—
|
|
|
—
|
|
|
(0.32
|
)
|
|
—
|
|
|
—
|
|
|
||||||
|
Treatment charges
|
0.10
|
|
|
0.09
|
|
|
—
|
|
|
0.12
|
|
|
0.12
|
|
|
—
|
|
|
||||||
|
Unit net cash costs
|
1.86
|
|
|
2.03
|
|
|
4.01
|
|
|
1.77
|
|
|
1.89
|
|
|
8.60
|
|
|
||||||
|
Depreciation, depletion and amortization
|
0.27
|
|
|
0.27
|
|
|
0.24
|
|
|
0.25
|
|
|
0.23
|
|
|
0.63
|
|
|
||||||
|
Noncash and other costs, net
|
0.08
|
|
|
0.07
|
|
|
0.03
|
|
|
0.12
|
|
|
0.11
|
|
|
0.15
|
|
|
||||||
|
Total unit costs
|
2.21
|
|
|
2.37
|
|
|
4.28
|
|
|
2.14
|
|
|
2.23
|
|
|
9.38
|
|
|
||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
0.02
|
|
|
0.02
|
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
||||||
|
Gross profit per pound
|
$
|
1.08
|
|
|
$
|
0.92
|
|
|
$
|
5.96
|
|
|
$
|
1.45
|
|
|
$
|
1.36
|
|
|
$
|
3.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
362
|
|
|
362
|
|
|
|
|
330
|
|
|
330
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
9
|
|
|
|
|
|
|
8
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
|
|
September 30, 2013
|
|
September 30, 2012
|
|
||||||||||||||||||||
|
|
By- Product Method
|
|
Co-Product Method
|
|
By- Product Method
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
|
Copper
|
|
Molyb-
denum
|
|
|
Copper
|
|
Molyb-
denum
|
|
||||||||||||||
|
Revenues, excluding adjustments
|
$
|
3.37
|
|
|
$
|
3.37
|
|
|
$
|
11.03
|
|
a
|
$
|
3.66
|
|
|
$
|
3.66
|
|
|
$
|
13.58
|
|
a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Site production and delivery, before net noncash and other costs shown below
|
2.03
|
|
|
1.97
|
|
|
3.99
|
|
|
1.88
|
|
|
1.74
|
|
|
6.18
|
|
|
||||||
|
By-product credits
|
(0.25
|
)
|
|
—
|
|
|
—
|
|
|
(0.37
|
)
|
|
—
|
|
|
—
|
|
|
||||||
|
Treatment charges
|
0.10
|
|
|
0.10
|
|
|
—
|
|
|
0.12
|
|
|
0.11
|
|
|
—
|
|
|
||||||
|
Unit net cash costs
|
1.88
|
|
|
2.07
|
|
|
3.99
|
|
|
1.63
|
|
|
1.85
|
|
|
6.18
|
|
|
||||||
|
Depreciation, depletion and amortization
|
0.28
|
|
|
0.27
|
|
|
0.25
|
|
|
0.26
|
|
|
0.24
|
|
|
0.45
|
|
|
||||||
|
Noncash and other costs, net
|
0.08
|
|
|
0.08
|
|
|
0.03
|
|
|
0.10
|
|
|
0.09
|
|
|
0.07
|
|
|
||||||
|
Total unit costs
|
2.24
|
|
|
2.42
|
|
|
4.27
|
|
|
1.99
|
|
|
2.18
|
|
|
6.70
|
|
|
||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Gross profit per pound
|
$
|
1.13
|
|
|
$
|
0.95
|
|
|
$
|
6.76
|
|
|
$
|
1.68
|
|
|
$
|
1.48
|
|
|
$
|
6.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
1,084
|
|
|
1,084
|
|
|
|
|
1,027
|
|
|
1,027
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
26
|
|
|
|
|
|
27
|
|
|
|||||||||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
|
Production
|
347
|
|
|
311
|
|
|
944
|
|
|
908
|
|
||||
|
Sales
|
323
|
|
|
308
|
|
|
923
|
|
|
895
|
|
||||
|
Average realized price per pound
|
$
|
3.30
|
|
|
$
|
3.68
|
|
|
$
|
3.30
|
|
|
$
|
3.63
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gold
(thousands of recoverable ounces)
|
|
|
|
|
|
|
|
||||||||
|
Production
|
30
|
|
|
20
|
|
|
70
|
|
|
57
|
|
||||
|
Sales
|
26
|
|
|
21
|
|
|
68
|
|
|
56
|
|
||||
|
Average realized price per ounce
|
$
|
1,335
|
|
|
$
|
1,736
|
|
|
$
|
1,415
|
|
|
$
|
1,678
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
|
Production
a
|
4
|
|
|
2
|
|
|
8
|
|
|
6
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
SX/EW operations
|
|
|
|
|
|
|
|
||||||||
|
Leach ore placed in stockpiles (metric tons per day)
|
287,500
|
|
|
248,100
|
|
|
276,600
|
|
|
229,100
|
|
||||
|
Average copper ore grade (percent)
|
0.48
|
|
|
0.55
|
|
|
0.49
|
|
|
0.55
|
|
||||
|
Copper production (millions of recoverable pounds)
|
110
|
|
|
115
|
|
|
329
|
|
|
346
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Mill operations
|
|
|
|
|
|
|
|
||||||||
|
Ore milled (metric tons per day)
|
189,900
|
|
|
191,400
|
|
|
191,000
|
|
|
190,000
|
|
||||
|
Average ore grade:
|
|
|
|
|
|
|
|
||||||||
|
Copper (percent)
|
0.71
|
|
|
0.59
|
|
|
0.62
|
|
|
0.58
|
|
||||
|
Gold (grams per metric ton)
|
0.14
|
|
|
0.09
|
|
|
0.11
|
|
|
0.09
|
|
||||
|
Molybdenum (percent)
|
0.03
|
|
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
||||
|
Copper recovery rate (percent)
|
90.5
|
|
|
90.7
|
|
|
90.4
|
|
|
89.5
|
|
||||
|
Copper production (millions of recoverable pounds)
|
237
|
|
|
196
|
|
|
615
|
|
|
562
|
|
||||
|
a.
|
Refer to "Consolidated Results" for our consolidated molybdenum sales volumes, which includes sales of molybdenum produced at Cerro Verde.
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||
|
|
September 30, 2013
|
|
September 30, 2012
|
||||||||||||
|
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
||||||||
|
Revenues, excluding adjustments
|
$
|
3.30
|
|
|
$
|
3.30
|
|
|
$
|
3.68
|
|
|
$
|
3.68
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Site production and delivery, before net noncash and other costs shown below
|
1.49
|
|
|
1.40
|
|
|
1.63
|
|
|
1.51
|
|
||||
|
By-product credits
|
(0.22
|
)
|
|
—
|
|
|
(0.25
|
)
|
|
—
|
|
||||
|
Treatment charges
|
0.16
|
|
|
0.16
|
|
|
0.17
|
|
|
0.17
|
|
||||
|
Unit net cash costs
|
1.43
|
|
|
1.56
|
|
|
1.55
|
|
|
1.68
|
|
||||
|
Depreciation, depletion and amortization
|
0.26
|
|
|
0.25
|
|
|
0.24
|
|
|
0.23
|
|
||||
|
Noncash and other costs, net
|
0.05
|
|
|
0.02
|
|
|
0.07
|
|
|
0.04
|
|
||||
|
Total unit costs
|
1.74
|
|
|
1.83
|
|
|
1.86
|
|
|
1.95
|
|
||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
0.15
|
|
|
0.15
|
|
|
0.07
|
|
|
0.07
|
|
||||
|
Gross profit per pound
|
$
|
1.71
|
|
|
$
|
1.62
|
|
|
$
|
1.89
|
|
|
$
|
1.80
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
323
|
|
|
323
|
|
|
308
|
|
|
308
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2013
|
|
September 30, 2012
|
||||||||||||
|
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
||||||||
|
Revenues, excluding adjustments
|
$
|
3.30
|
|
|
$
|
3.30
|
|
|
$
|
3.63
|
|
|
$
|
3.63
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Site production and delivery, before net noncash and other costs shown below
|
1.57
|
|
|
1.46
|
|
|
1.58
|
|
|
1.46
|
|
||||
|
By-product credits
|
(0.25
|
)
|
|
—
|
|
|
(0.26
|
)
|
|
—
|
|
||||
|
Treatment charges
|
0.17
|
|
|
0.17
|
|
|
0.16
|
|
|
0.16
|
|
||||
|
Unit net cash costs
|
1.49
|
|
|
1.63
|
|
|
1.48
|
|
|
1.62
|
|
||||
|
Depreciation, depletion and amortization
|
0.26
|
|
|
0.24
|
|
|
0.24
|
|
|
0.22
|
|
||||
|
Noncash and other costs, net
|
0.04
|
|
|
0.01
|
|
|
0.07
|
|
|
0.05
|
|
||||
|
Total unit costs
|
1.79
|
|
|
1.88
|
|
|
1.79
|
|
|
1.89
|
|
||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
(0.04
|
)
|
|
(0.04
|
)
|
|
0.12
|
|
|
0.12
|
|
||||
|
Gross profit per pound
|
$
|
1.47
|
|
|
$
|
1.38
|
|
|
$
|
1.96
|
|
|
$
|
1.86
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
923
|
|
|
923
|
|
|
895
|
|
|
895
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Operating Data, Net of Joint Venture Interest
|
|
|
|
|
|
|
|
||||||||
|
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
|
Production
|
253
|
|
|
199
|
|
|
611
|
|
|
495
|
|
||||
|
Sales
|
237
|
|
|
195
|
|
|
593
|
|
|
512
|
|
||||
|
Average realized price per pound
|
$
|
3.30
|
|
|
$
|
3.72
|
|
|
$
|
3.27
|
|
|
$
|
3.64
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gold
(thousands of recoverable ounces)
|
|
|
|
|
|
|
|
||||||||
|
Production
|
297
|
|
|
182
|
|
|
640
|
|
|
641
|
|
||||
|
Sales
|
278
|
|
|
178
|
|
|
620
|
|
|
691
|
|
||||
|
Average realized price per ounce
|
$
|
1,330
|
|
|
$
|
1,728
|
|
|
$
|
1,393
|
|
|
$
|
1,665
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
100% Operating Data
|
|
|
|
|
|
|
|
||||||||
|
Ore milled (metric tons per day):
a
|
|
|
|
|
|
|
|
||||||||
|
Grasberg open pit
|
149,000
|
|
|
136,500
|
|
|
122,700
|
|
|
116,700
|
|
||||
|
DOZ underground mine
b
|
47,600
|
|
|
48,300
|
|
|
45,900
|
|
|
42,300
|
|
||||
|
Big Gossan underground mine
c
|
1,600
|
|
|
1,900
|
|
|
2,000
|
|
|
1,400
|
|
||||
|
Total
|
198,200
|
|
|
186,700
|
|
|
170,600
|
|
|
160,400
|
|
||||
|
Average ore grades:
|
|
|
|
|
|
|
|
||||||||
|
Copper (percent)
|
0.74
|
|
|
0.63
|
|
|
0.71
|
|
|
0.61
|
|
||||
|
Gold (grams per metric ton)
|
0.65
|
|
|
0.46
|
|
|
0.57
|
|
|
0.60
|
|
||||
|
Recovery rates (percent):
|
|
|
|
|
|
|
|
||||||||
|
Copper
|
89.7
|
|
|
87.7
|
|
|
89.1
|
|
|
88.6
|
|
||||
|
Gold
|
80.3
|
|
|
71.4
|
|
|
76.3
|
|
|
76.7
|
|
||||
|
Production (recoverable):
|
|
|
|
|
|
|
|
||||||||
|
Copper (millions of pounds)
|
253
|
|
|
199
|
|
|
611
|
|
|
495
|
|
||||
|
Gold (thousands of ounces)
|
297
|
|
|
182
|
|
|
640
|
|
|
641
|
|
||||
|
a.
|
Amounts represent the approximate average daily throughput processed at PT Freeport Indonesia’s mill facilities from each producing mine.
|
|
b.
|
Production from the DOZ underground mine is expected to ramp up to the design rate of 80,000 metric tons of ore per day by mid-2014.
|
|
c.
|
Production from the Big Gossan underground mine is expected to ramp up to 7,000 metric tons of ore per day by 2016.
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
September 30, 2013
|
|
September 30, 2012
|
||||||||||||||||||||
|
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
|
Copper
|
|
Gold
|
|
|
Copper
|
|
Gold
|
||||||||||||||
|
Revenues, excluding adjustments
|
$
|
3.30
|
|
|
$
|
3.30
|
|
|
$
|
1,330
|
|
|
$
|
3.72
|
|
|
$
|
3.72
|
|
|
$
|
1,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Site production and delivery, before net noncash and other costs shown below
|
2.30
|
|
|
1.54
|
|
|
621
|
|
|
2.96
|
|
|
2.05
|
|
|
951
|
|
||||||
|
Gold and silver credits
|
(1.65
|
)
|
|
—
|
|
|
—
|
|
|
(1.66
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Treatment charges
|
0.23
|
|
|
0.15
|
|
|
62
|
|
|
0.22
|
|
|
0.15
|
|
|
72
|
|
||||||
|
Royalty on metals
|
0.11
|
|
|
0.08
|
|
|
31
|
|
|
0.13
|
|
|
0.09
|
|
|
42
|
|
||||||
|
Unit net cash costs
|
0.99
|
|
|
1.77
|
|
|
714
|
|
|
1.65
|
|
|
2.29
|
|
|
1,065
|
|
||||||
|
Depreciation and amortization
|
0.25
|
|
|
0.17
|
|
|
68
|
|
|
0.27
|
|
|
0.19
|
|
|
88
|
|
||||||
|
Noncash and other costs, net
|
0.15
|
|
|
0.10
|
|
|
40
|
|
|
0.05
|
|
|
0.04
|
|
|
15
|
|
||||||
|
Total unit costs
|
1.39
|
|
|
2.04
|
|
|
822
|
|
|
1.97
|
|
|
2.52
|
|
|
1,168
|
|
||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
0.08
|
|
|
0.08
|
|
|
17
|
|
|
0.04
|
|
|
0.04
|
|
|
11
|
|
||||||
|
PT Smelting intercompany loss
|
(0.15
|
)
|
|
(0.10
|
)
|
|
(41
|
)
|
|
(0.08
|
)
|
|
(0.05
|
)
|
|
(25
|
)
|
||||||
|
Gross profit per pound/ounce
|
$
|
1.84
|
|
|
$
|
1.24
|
|
|
$
|
484
|
|
|
$
|
1.71
|
|
|
$
|
1.19
|
|
|
$
|
546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
237
|
|
|
237
|
|
|
|
|
195
|
|
|
195
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
278
|
|
|
|
|
|
|
178
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
September 30, 2013
|
|
September 30, 2012
|
||||||||||||||||||||
|
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
|
Copper
|
|
Gold
|
|
|
Copper
|
|
Gold
|
||||||||||||||
|
Revenues, excluding adjustments
|
$
|
3.27
|
|
|
$
|
3.27
|
|
|
$
|
1,393
|
|
|
$
|
3.64
|
|
|
$
|
3.64
|
|
|
$
|
1,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Site production and delivery, before net noncash and other costs shown below
|
2.74
|
|
|
1.87
|
|
|
795
|
|
|
3.20
|
|
|
1.95
|
|
|
892
|
|
||||||
|
Gold and silver credits
|
(1.52
|
)
|
|
—
|
|
|
—
|
|
|
(2.34
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Treatment charges
|
0.23
|
|
|
0.16
|
|
|
67
|
|
|
0.21
|
|
|
0.13
|
|
|
58
|
|
||||||
|
Royalty on metals
|
0.12
|
|
|
0.08
|
|
|
36
|
|
|
0.13
|
|
|
0.08
|
|
|
37
|
|
||||||
|
Unit net cash costs
|
1.57
|
|
|
2.11
|
|
|
898
|
|
|
1.20
|
|
|
2.16
|
|
|
987
|
|
||||||
|
Depreciation and amortization
|
0.29
|
|
|
0.20
|
|
|
85
|
|
|
0.30
|
|
|
0.18
|
|
|
83
|
|
||||||
|
Noncash and other costs, net
|
0.21
|
|
|
0.14
|
|
|
60
|
|
|
0.08
|
|
|
0.05
|
|
|
22
|
|
||||||
|
Total unit costs
|
2.07
|
|
|
2.45
|
|
|
1,043
|
|
|
1.58
|
|
|
2.39
|
|
|
1,092
|
|
||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
0.03
|
|
|
0.03
|
|
|
4
|
|
||||||
|
PT Smelting intercompany profit (loss)
|
0.01
|
|
|
0.01
|
|
|
1
|
|
|
(0.06
|
)
|
|
(0.04
|
)
|
|
(15
|
)
|
||||||
|
Gross profit per pound/ounce
|
$
|
1.21
|
|
|
$
|
0.83
|
|
|
$
|
349
|
|
|
$
|
2.03
|
|
|
$
|
1.24
|
|
|
$
|
562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
593
|
|
|
593
|
|
|
|
|
512
|
|
|
512
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
620
|
|
|
|
|
|
|
691
|
|
||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
|
Production
|
109
|
|
|
91
|
|
|
351
|
|
|
250
|
|
||||
|
Sales
|
118
|
|
|
88
|
|
|
342
|
|
|
239
|
|
||||
|
Average realized price per pound
a
|
$
|
3.19
|
|
|
$
|
3.55
|
|
|
$
|
3.22
|
|
|
$
|
3.54
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cobalt
(millions of contained pounds)
|
|
|
|
|
|
|
|
||||||||
|
Production
|
8
|
|
|
8
|
|
|
19
|
|
|
20
|
|
||||
|
Sales
|
6
|
|
|
8
|
|
|
17
|
|
|
19
|
|
||||
|
Average realized price per pound
|
$
|
8.57
|
|
|
$
|
8.24
|
|
|
$
|
8.10
|
|
|
$
|
8.36
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ore milled (metric tons per day)
|
14,500
|
|
|
13,600
|
|
|
14,700
|
|
|
12,900
|
|
||||
|
Average ore grades (percent):
|
|
|
|
|
|
|
|
||||||||
|
Copper
|
3.94
|
|
|
3.60
|
|
|
4.32
|
|
|
3.56
|
|
||||
|
Cobalt
|
0.43
|
|
|
0.38
|
|
|
0.36
|
|
|
0.37
|
|
||||
|
Copper recovery rate (percent)
|
91.6
|
|
|
92.9
|
|
|
91.7
|
|
|
91.6
|
|
||||
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
September 30, 2013
|
|
September 30, 2012
|
||||||||||||||||||||
|
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
|
Copper
|
|
Cobalt
|
|
|
Copper
|
|
Cobalt
|
||||||||||||||
|
Revenues, excluding adjustments
a
|
$
|
3.19
|
|
|
$
|
3.19
|
|
|
$
|
8.57
|
|
|
$
|
3.55
|
|
|
$
|
3.55
|
|
|
$
|
8.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Site production and delivery, before net noncash and other costs shown below
|
1.43
|
|
|
1.38
|
|
|
4.14
|
|
|
1.63
|
|
|
1.45
|
|
|
4.96
|
|
||||||
|
Cobalt credits
b
|
(0.27
|
)
|
|
—
|
|
|
—
|
|
|
(0.48
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Royalty on metals
|
0.07
|
|
|
0.06
|
|
|
0.13
|
|
|
0.08
|
|
|
0.07
|
|
|
0.14
|
|
||||||
|
Unit net cash costs
|
1.23
|
|
|
1.44
|
|
|
4.27
|
|
|
1.23
|
|
|
1.52
|
|
|
5.10
|
|
||||||
|
Depreciation, depletion and amortization
|
0.55
|
|
|
0.48
|
|
|
1.37
|
|
|
0.49
|
|
|
0.43
|
|
|
0.64
|
|
||||||
|
Noncash and other costs, net
|
0.02
|
|
|
0.02
|
|
|
0.06
|
|
|
0.07
|
|
|
0.06
|
|
|
0.08
|
|
||||||
|
Total unit costs
|
1.80
|
|
|
1.94
|
|
|
5.70
|
|
|
1.79
|
|
|
2.01
|
|
|
5.82
|
|
||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
0.03
|
|
|
0.03
|
|
|
(0.27
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
0.05
|
|
||||||
|
Gross profit per pound
|
$
|
1.42
|
|
|
$
|
1.28
|
|
|
$
|
2.60
|
|
|
$
|
1.74
|
|
|
$
|
1.52
|
|
|
$
|
2.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
118
|
|
|
118
|
|
|
|
|
88
|
|
|
88
|
|
|
|
||||||||
|
Cobalt sales (millions of contained pounds)
|
|
|
|
|
6
|
|
|
|
|
|
|
8
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
September 30, 2013
|
|
September 30, 2012
|
||||||||||||||||||||
|
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
|
Copper
|
|
Cobalt
|
|
|
Copper
|
|
Cobalt
|
||||||||||||||
|
Revenues, excluding adjustments
a
|
$
|
3.22
|
|
|
$
|
3.22
|
|
|
$
|
8.10
|
|
|
$
|
3.54
|
|
|
$
|
3.54
|
|
|
$
|
8.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Site production and delivery, before net noncash and other costs shown below
|
1.43
|
|
|
1.36
|
|
|
4.40
|
|
|
1.54
|
|
|
1.43
|
|
|
5.05
|
|
||||||
|
Cobalt credits
b
|
(0.26
|
)
|
|
—
|
|
|
—
|
|
|
(0.39
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Royalty on metals
|
0.06
|
|
|
0.06
|
|
|
0.14
|
|
|
0.08
|
|
|
0.06
|
|
|
0.13
|
|
||||||
|
Unit net cash costs
|
1.23
|
|
|
1.42
|
|
|
4.54
|
|
|
1.23
|
|
|
1.49
|
|
|
5.18
|
|
||||||
|
Depreciation, depletion and amortization
|
0.52
|
|
|
0.48
|
|
|
0.97
|
|
|
0.48
|
|
|
0.42
|
|
|
0.68
|
|
||||||
|
Noncash and other costs, net
|
0.06
|
|
|
0.05
|
|
|
0.09
|
|
|
0.09
|
|
|
0.08
|
|
|
0.12
|
|
||||||
|
Total unit costs
|
1.81
|
|
|
1.95
|
|
|
5.60
|
|
|
1.80
|
|
|
1.99
|
|
|
5.98
|
|
||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
0.01
|
|
|
0.01
|
|
|
0.14
|
|
|
0.03
|
|
|
0.03
|
|
|
0.12
|
|
||||||
|
Gross profit per pound
|
$
|
1.42
|
|
|
$
|
1.28
|
|
|
$
|
2.64
|
|
|
$
|
1.77
|
|
|
$
|
1.58
|
|
|
$
|
2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Copper sales (millions of recoverable pounds)
|
342
|
|
|
342
|
|
|
|
|
239
|
|
|
239
|
|
|
|
||||||||
|
Cobalt sales (millions of contained pounds)
|
|
|
|
|
17
|
|
|
|
|
|
|
19
|
|
||||||||||
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
|
b.
|
Net of cobalt downstream processing and freight costs.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Molybdenum mines operating data
|
|
|
|
|
|
|
|
||||
|
Molybdenum production (millions of recoverable pounds)
|
12
|
|
|
10
|
|
|
37
|
|
|
28
|
|
|
Ore milled (metric tons per day)
a
|
34,700
|
|
|
21,400
|
|
|
36,500
|
|
|
21,100
|
|
|
Average molybdenum ore grade (percent)
a
|
0.20
|
|
|
0.23
|
|
|
0.19
|
|
|
0.23
|
|
|
a.
|
The 2013 periods reflect operating data for the Henderson and Climax mines; the
2012
periods reflect the operating data of only the Henderson mine as start-up activities were still underway for the Climax mine.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
a
|
|
2012
a
|
|
2013
a
|
|
2012
a
|
||||||||
|
Revenues, excluding adjustments
b
|
$
|
10.92
|
|
|
$
|
13.69
|
|
|
$
|
11.87
|
|
|
$
|
14.61
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Site production and delivery, before net noncash and other costs shown below
|
6.27
|
|
|
6.23
|
|
|
6.15
|
|
|
6.06
|
|
||||
|
Treatment charges and other
|
0.88
|
|
|
0.88
|
|
|
0.93
|
|
|
0.88
|
|
||||
|
Unit net cash costs
|
7.15
|
|
|
7.11
|
|
|
7.08
|
|
|
6.94
|
|
||||
|
Depreciation, depletion and amortization
|
1.71
|
|
|
1.00
|
|
|
1.66
|
|
|
0.95
|
|
||||
|
Noncash and other costs, net
|
0.54
|
|
|
0.52
|
|
|
0.29
|
|
|
0.21
|
|
||||
|
Total unit costs
|
9.40
|
|
|
8.63
|
|
|
9.03
|
|
|
8.10
|
|
||||
|
Gross profit
|
$
|
1.52
|
|
|
$
|
5.06
|
|
|
$
|
2.84
|
|
|
$
|
6.51
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum production (millions of recoverable pounds)
b
|
12
|
|
|
9
|
|
|
37
|
|
|
26
|
|
||||
|
a.
|
The 2013 periods reflect operating data for the Henderson and Climax mines; the
2012
periods reflect the results of only the Henderson mine as startup activities were still underway for the Climax mine.
|
|
b.
|
Revenues reflect sales of the molybdenum mines' production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on actual contract terms of sales made to third parties. As a result, our consolidated average realized price per pound of molybdenum (refer to "Consolidated Results") will differ from the amounts reported in this table.
|
|
|
|
|
|
Four Months From
|
|
||||
|
|
|
Three Months Ended
|
|
June 1, 2013 to
|
|
||||
|
|
|
September 30, 2013
|
|
September 30, 2013
|
|
||||
|
Sales Volumes
|
|
|
|
|
|
||||
|
Oil (MMBbls)
|
|
11.5
|
|
|
14.9
|
|
|
||
|
Natural gas (Bcf)
|
|
23.6
|
|
|
31.3
|
|
|
||
|
NGLs (MMBbls)
|
|
1.0
|
|
|
1.3
|
|
|
||
|
MMBOE
|
|
16.5
|
|
|
21.5
|
|
|
||
|
|
|
|
|
|
|
||||
|
Average Realizations
a
|
|
|
|
|
|
||||
|
Oil (per barrel)
|
|
$
|
104.33
|
|
|
$
|
102.76
|
|
|
|
Natural gas
(per MMbtu)
|
|
$
|
3.97
|
|
|
$
|
3.94
|
|
|
|
NGLs (per barrel)
|
|
$
|
37.16
|
|
|
$
|
36.70
|
|
|
|
|
|
|
|
|
|
||||
|
Gross Profit per BOE
|
|
|
|
|
|
||||
|
Realized revenues
a
|
|
$
|
80.93
|
|
|
$
|
79.40
|
|
|
|
Less: Cash production costs
a
|
|
16.80
|
|
|
16.76
|
|
|
||
|
Cash operating margin
a
|
|
64.13
|
|
|
62.64
|
|
|
||
|
Less: Depreciation, depletion and amortization
|
|
34.15
|
|
|
34.07
|
|
|
||
|
Less: Accretion and other costs
|
|
0.70
|
|
|
0.80
|
|
|
||
|
Revenue adjustments for unrealized losses on derivative contracts
|
|
(9.58
|
)
|
|
(9.04
|
)
|
|
||
|
Other net adjustments
|
|
0.06
|
|
|
0.04
|
|
|
||
|
Gross profit
|
|
$
|
19.76
|
|
|
$
|
18.77
|
|
|
|
a.
|
Cash operating margin for our oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude unrealized gains (losses) on derivative contracts and cash production costs exclude accretion and other costs. For reconciliations of realized revenues (including average realizations for oil, natural gas and NGLs) and cash production costs per BOE to revenues and production and delivery costs reported in our consolidated financial statements, refer to "Product Revenues and Production Costs."
|
|
|
|
|
Four Months From
|
|
|
Three Months Ended
|
|
June 1, 2013, to
|
|
|
September 30, 2013
|
|
September 30, 2013
|
|
Sales Volumes (MBOE per day):
|
|
|
|
|
GOM
a
|
73
|
|
71
|
|
Eagle Ford
|
46
|
|
45
|
|
California
|
39
|
|
38
|
|
Haynesville/Madden/Other
|
21
|
|
22
|
|
Total oil and gas operations
|
179
|
|
176
|
|
a.
|
Includes sales from properties on the GOM Shelf and in the Deepwater GOM. Production from the GOM Shelf totaled 13 MBOE per day (18 percent of the GOM total) for both third-quarter 2013 and the four months from June 1, 2013, to September 30, 2013.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Cash at domestic companies
|
$
|
0.1
|
|
|
$
|
1.3
|
|
|
Cash at international operations
|
2.1
|
|
|
2.4
|
|
||
|
Total consolidated cash and cash equivalents
|
2.2
|
|
|
3.7
|
|
||
|
Less: Noncontrolling interests’ share
|
(0.8
|
)
|
|
(0.8
|
)
|
||
|
Cash, net of noncontrolling interests’ share
|
1.4
|
|
|
2.9
|
|
||
|
Less: Withholding taxes and other
|
(0.1
|
)
|
|
(0.2
|
)
|
||
|
Net cash available
|
$
|
1.3
|
|
|
$
|
2.7
|
|
|
|
|
|
Weighted-
|
|
||
|
|
September 30, 2013
|
|
Average
|
|
||
|
|
(in billions)
|
|
Interest Rate
|
|
||
|
Acquisition-related debt
|
$
|
10.5
|
|
a
|
3.1%
|
|
|
Assumed debt of PXP and MMR
|
7.1
|
|
b
|
7.0%
|
|
|
|
FCX's previously existing debt
|
3.5
|
|
|
3.5%
|
|
|
|
|
$
|
21.1
|
|
|
4.4%
|
|
|
|
|
|
|
|
||
|
|
Total
|
|
Fourth-quarter 2013
|
|
2014 to
2015
|
|
2016 to
2017
|
|
Thereafter
|
||||||||||
|
Debt maturities
|
$
|
21,123
|
|
|
$
|
67
|
|
|
$
|
1,664
|
|
|
$
|
1,450
|
|
|
$
|
17,942
|
|
|
Scheduled interest payment obligations
a
|
9,095
|
|
|
170
|
|
|
1,730
|
|
|
1,639
|
|
|
5,556
|
|
|||||
|
Reclamation and environmental obligations
b
|
6,853
|
|
|
112
|
|
|
521
|
|
|
412
|
|
|
5,808
|
|
|||||
|
Take-or-pay contracts
c
|
4,417
|
|
|
598
|
|
|
2,014
|
|
|
1,395
|
|
|
410
|
|
|||||
|
Total
d
|
$
|
41,488
|
|
|
$
|
947
|
|
|
$
|
5,929
|
|
|
$
|
4,896
|
|
|
$
|
29,716
|
|
|
a.
|
Scheduled interest payment obligations were calculated using stated coupon rates for fixed-rate debt and interest rates applicable at
September 30, 2013
, for variable-rate debt.
|
|
b.
|
Represents estimated cash payments, on an undiscounted and unescalated basis, associated with reclamation and environmental activities (including $1.6 billion for our recently acquired oil and gas operations). The timing and the amount of these payments could change as a result of changes in regulatory requirements, changes in scope and timing of reclamation activities, the settlement of environmental matters and as actual spending occurs. Refer to Note 8 (and also to Note 13 in our annual report on Form 10-K for the year ended
December 31, 2012
), for additional discussion of reclamation and environmental matters.
|
|
c.
|
Represents contractual obligations for purchases of goods or service agreements enforceable and legally binding and that specify all significant terms, including
$2.3 billion
assumed in connection with the acquired oil and gas operations, primarily comprising minimum commitments for ultra-deepwater drillships for the GOM drilling campaign (
$1.5 billion
) and deferred premiums costs and future interest expected to be accrued on the crude oil option contracts (
$0.5 billion
). The remaining take-or-pay contracts primarily are comprised of the procurement of copper concentrates ($0.8 billion), electricity ($0.5 billion) and transportation services ($0.5 billion). Some of our take-or-pay contracts are settled based on the prevailing market rate for the service or commodity purchased, and in some cases, the amount of the actual obligation may change over time because of market conditions. Obligations for copper concentrates provide for deliveries of specified volumes to Atlantic Copper at market-based prices. Electricity obligations are primarily for contractual minimum demand at the South America and Tenke mines. Transportation obligations are primarily for South America contracted ocean freight and for North America rail freight.
|
|
d.
|
This table excludes operating lease obligations and certain other obligations in our consolidated balance sheets, including estimated funding for pension obligations as the funding may vary from year to year based on changes in the fair value of plan assets and actuarial assumptions, accrued liabilities that relate to unrecognized tax benefits where the timing of settlement is not determinable; and others that are further described in our annual report on Form 10-K for the year ended December 31, 2012. This table also excludes purchase orders for the purchase of inventory and other goods and services, as purchase orders typically represent authorizations to purchase rather than binding agreements.
|
|
|
10% Increase
|
|
10% Decrease
|
||||
|
Crude oil puts
|
$
|
(115
|
)
|
|
$
|
197
|
|
|
Crude oil collars
|
(4
|
)
|
|
10
|
|
||
|
Crude oil swaps
|
(39
|
)
|
|
39
|
|
||
|
Natural gas swaps
|
(17
|
)
|
|
17
|
|
||
|
|
$
|
(175
|
)
|
|
$
|
263
|
|
|
Three Months Ended September 30, 2013
|
|
|
|
||||||||||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
1,183
|
|
|
$
|
1,183
|
|
|
$
|
89
|
|
|
$
|
27
|
|
|
$
|
1,299
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
725
|
|
|
701
|
|
|
35
|
|
|
18
|
|
|
754
|
|
|||||
|
By-product credits
|
(87
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
35
|
|
|
34
|
|
|
—
|
|
|
1
|
|
|
35
|
|
|||||
|
Net cash costs
|
673
|
|
|
735
|
|
|
35
|
|
|
19
|
|
|
789
|
|
|||||
|
Depreciation, depletion and amortization
|
100
|
|
|
97
|
|
|
2
|
|
|
1
|
|
|
100
|
|
|||||
|
Noncash and other costs, net
|
27
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||
|
Total costs
|
800
|
|
|
859
|
|
|
37
|
|
|
20
|
|
|
916
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Gross profit
|
$
|
392
|
|
|
$
|
333
|
|
|
$
|
52
|
|
|
$
|
7
|
|
|
$
|
392
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
362
|
|
|
362
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
9
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper and molybdenum:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
3.27
|
|
|
$
|
3.27
|
|
|
$
|
10.24
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
2.00
|
|
|
1.94
|
|
|
4.01
|
|
|
|
|
|
|||||||
|
By-product credits
a
|
(0.24
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
0.10
|
|
|
0.09
|
|
|
—
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
1.86
|
|
|
2.03
|
|
|
4.01
|
|
|
|
|
|
|||||||
|
Depreciation, depletion and amortization
|
0.27
|
|
|
0.27
|
|
|
0.24
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
0.08
|
|
|
0.07
|
|
|
0.03
|
|
|
|
|
|
|||||||
|
Total unit costs
|
2.21
|
|
|
2.37
|
|
|
4.28
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
0.02
|
|
|
0.02
|
|
|
—
|
|
|
|
|
|
|||||||
|
Gross profit per pound
|
$
|
1.08
|
|
|
$
|
0.92
|
|
|
$
|
5.96
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
||||||||||
|
Totals presented above
|
$
|
1,299
|
|
|
$
|
754
|
|
|
$
|
100
|
|
|
|
|
|
||||
|
Treatment charges
|
—
|
|
|
35
|
|
|
—
|
|
|
|
|
|
|||||||
|
Net noncash and other costs
|
—
|
|
|
27
|
|
|
—
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
9
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Eliminations and other
|
(7
|
)
|
|
(9
|
)
|
|
2
|
|
|
|
|
|
|||||||
|
North America copper mines
|
1,301
|
|
|
807
|
|
|
102
|
|
|
|
|
|
|||||||
|
Other mining & eliminations
c
|
3,688
|
|
|
2,235
|
|
|
251
|
|
|
|
|
|
|||||||
|
Total mining
|
4,989
|
|
|
3,042
|
|
|
353
|
|
|
|
|
|
|||||||
|
Oil & gas operations
|
1,176
|
|
|
288
|
|
|
563
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
—
|
|
|
2
|
|
|
3
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
$
|
6,165
|
|
|
$
|
3,332
|
|
|
$
|
919
|
|
|
|
|
|
||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
b.
|
Includes gold and silver product revenues and production costs.
|
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
Three Months Ended September 30, 2012
|
|
|
|
||||||||||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
1,183
|
|
|
$
|
1,183
|
|
|
$
|
103
|
|
|
$
|
21
|
|
|
$
|
1,307
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
649
|
|
|
584
|
|
|
71
|
|
|
13
|
|
|
668
|
|
|||||
|
By-product credits
|
(105
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
40
|
|
|
39
|
|
|
—
|
|
|
1
|
|
|
40
|
|
|||||
|
Net cash costs
|
584
|
|
|
623
|
|
|
71
|
|
|
14
|
|
|
708
|
|
|||||
|
Depreciation, depletion and amortization
|
84
|
|
|
78
|
|
|
5
|
|
|
1
|
|
|
84
|
|
|||||
|
Noncash and other costs, net
|
40
|
|
|
38
|
|
|
1
|
|
|
1
|
|
|
40
|
|
|||||
|
Total costs
|
708
|
|
|
739
|
|
|
77
|
|
|
16
|
|
|
832
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Gross profit
|
$
|
480
|
|
|
$
|
449
|
|
|
$
|
26
|
|
|
$
|
5
|
|
|
$
|
480
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
330
|
|
|
330
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
8
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper and molybdenum:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
3.58
|
|
|
$
|
3.58
|
|
|
$
|
12.58
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
1.97
|
|
|
1.77
|
|
|
8.60
|
|
|
|
|
|
|||||||
|
By-product credits
a
|
(0.32
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
0.12
|
|
|
0.12
|
|
|
—
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
1.77
|
|
|
1.89
|
|
|
8.60
|
|
|
|
|
|
|||||||
|
Depreciation, depletion and amortization
|
0.25
|
|
|
0.23
|
|
|
0.63
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
0.12
|
|
|
0.11
|
|
|
0.15
|
|
|
|
|
|
|||||||
|
Total unit costs
|
2.14
|
|
|
2.23
|
|
|
9.38
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
|
|
|
|||||||
|
Gross profit per pound
|
$
|
1.45
|
|
|
$
|
1.36
|
|
|
$
|
3.20
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
||||||||||
|
Totals presented above
|
$
|
1,307
|
|
|
$
|
668
|
|
|
$
|
84
|
|
|
|
|
|
||||
|
Treatment charges
|
—
|
|
|
40
|
|
|
—
|
|
|
|
|
|
|||||||
|
Net noncash and other costs
|
—
|
|
|
40
|
|
|
—
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
5
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Eliminations and other
|
3
|
|
|
(5
|
)
|
|
4
|
|
|
|
|
|
|||||||
|
North America copper mines
|
1,315
|
|
|
743
|
|
|
88
|
|
|
|
|
|
|||||||
|
Other mining & eliminations
c
|
3,101
|
|
|
1,847
|
|
|
208
|
|
|
|
|
|
|||||||
|
Total mining
|
4,416
|
|
|
2,590
|
|
|
296
|
|
|
|
|
|
|||||||
|
Oil & gas operations
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
1
|
|
|
2
|
|
|
2
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
$
|
4,417
|
|
|
$
|
2,592
|
|
|
$
|
298
|
|
|
|
|
|
||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
b.
|
Includes gold and silver product revenues and production costs.
|
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2013
|
|
|
|
||||||||||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
3,655
|
|
|
$
|
3,655
|
|
|
$
|
280
|
|
|
$
|
80
|
|
|
$
|
4,015
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
2,201
|
|
|
2,130
|
|
|
101
|
|
|
56
|
|
|
2,287
|
|
|||||
|
By-product credits
|
(274
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
112
|
|
|
109
|
|
|
—
|
|
|
3
|
|
|
112
|
|
|||||
|
Net cash costs
|
2,039
|
|
|
2,239
|
|
|
101
|
|
|
59
|
|
|
2,399
|
|
|||||
|
Depreciation, depletion and amortization
|
303
|
|
|
293
|
|
|
6
|
|
|
4
|
|
|
303
|
|
|||||
|
Noncash and other costs, net
|
88
|
|
|
87
|
|
|
1
|
|
|
—
|
|
|
88
|
|
|||||
|
Total costs
|
2,430
|
|
|
2,619
|
|
|
108
|
|
|
63
|
|
|
2,790
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Gross profit
|
$
|
1,221
|
|
|
$
|
1,032
|
|
|
$
|
172
|
|
|
$
|
17
|
|
|
$
|
1,221
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
1,084
|
|
|
1,084
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
26
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper and molybdenum:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
3.37
|
|
|
$
|
3.37
|
|
|
$
|
11.03
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
2.03
|
|
|
1.97
|
|
|
3.99
|
|
|
|
|
|
|||||||
|
By-product credits
a
|
(0.25
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
0.10
|
|
|
0.10
|
|
|
—
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
1.88
|
|
|
2.07
|
|
|
3.99
|
|
|
|
|
|
|||||||
|
Depreciation, depletion and amortization
|
0.28
|
|
|
0.27
|
|
|
0.25
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
0.08
|
|
|
0.08
|
|
|
0.03
|
|
|
|
|
|
|||||||
|
Total unit costs
|
2.24
|
|
|
2.42
|
|
|
4.27
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Gross profit per pound
|
$
|
1.13
|
|
|
$
|
0.95
|
|
|
$
|
6.76
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
||||||||||
|
Totals presented above
|
$
|
4,015
|
|
|
$
|
2,287
|
|
|
$
|
303
|
|
|
|
|
|
||||
|
Treatment charges
|
—
|
|
|
112
|
|
|
—
|
|
|
|
|
|
|||||||
|
Net noncash and other costs
|
—
|
|
|
88
|
|
|
—
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Eliminations and other
|
(16
|
)
|
|
(28
|
)
|
|
9
|
|
|
|
|
|
|||||||
|
North America copper mines
|
3,995
|
|
|
2,459
|
|
|
312
|
|
|
|
|
|
|||||||
|
Other mining & eliminations
c
|
9,526
|
|
|
6,058
|
|
|
726
|
|
|
|
|
|
|||||||
|
Total mining
|
13,521
|
|
|
8,517
|
|
|
1,038
|
|
|
|
|
|
|||||||
|
Oil & gas operations
|
1,512
|
|
|
377
|
|
|
732
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
3
|
|
|
10
|
|
|
8
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
$
|
15,036
|
|
|
$
|
8,904
|
|
|
$
|
1,778
|
|
|
|
|
|
||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
b.
|
Includes gold and silver product revenues and production costs.
|
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2012
|
|
|
|
||||||||||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
3,755
|
|
|
$
|
3,755
|
|
|
$
|
363
|
|
|
$
|
63
|
|
|
$
|
4,181
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
1,932
|
|
|
1,782
|
|
|
165
|
|
|
37
|
|
|
1,984
|
|
|||||
|
By-product credits
|
(374
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
120
|
|
|
115
|
|
|
—
|
|
|
5
|
|
|
120
|
|
|||||
|
Net cash costs
|
1,678
|
|
|
1,897
|
|
|
165
|
|
|
42
|
|
|
2,104
|
|
|||||
|
Depreciation, depletion and amortization
|
262
|
|
|
247
|
|
|
12
|
|
|
3
|
|
|
262
|
|
|||||
|
Noncash and other costs, net
|
98
|
|
|
95
|
|
|
2
|
|
|
1
|
|
|
98
|
|
|||||
|
Total costs
|
2,038
|
|
|
2,239
|
|
|
179
|
|
|
46
|
|
|
2,464
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Gross profit
|
$
|
1,723
|
|
|
$
|
1,522
|
|
|
$
|
184
|
|
|
$
|
17
|
|
|
$
|
1,723
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
1,027
|
|
|
1,027
|
|
|
|
|
|
|
|
||||||||
|
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
27
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper and molybdenum:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
3.66
|
|
|
$
|
3.66
|
|
|
$
|
13.58
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
1.88
|
|
|
1.74
|
|
|
6.18
|
|
|
|
|
|
|||||||
|
By-product credits
a
|
(0.37
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
0.12
|
|
|
0.11
|
|
|
—
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
1.63
|
|
|
1.85
|
|
|
6.18
|
|
|
|
|
|
|||||||
|
Depreciation, depletion and amortization
|
0.26
|
|
|
0.24
|
|
|
0.45
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
0.10
|
|
|
0.09
|
|
|
0.07
|
|
|
|
|
|
|||||||
|
Total unit costs
|
1.99
|
|
|
2.18
|
|
|
6.70
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
|
on prior period open sales
|
0.01
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Gross profit per pound
|
$
|
1.68
|
|
|
$
|
1.48
|
|
|
$
|
6.88
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
||||||||||
|
Totals presented above
|
$
|
4,181
|
|
|
$
|
1,984
|
|
|
$
|
262
|
|
|
|
|
|
||||
|
Treatment charges
|
—
|
|
|
120
|
|
|
—
|
|
|
|
|
|
|||||||
|
Net noncash and other costs
|
—
|
|
|
98
|
|
|
—
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
6
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Eliminations and other
|
10
|
|
|
(12
|
)
|
|
12
|
|
|
|
|
|
|||||||
|
North America copper mines
|
4,197
|
|
|
2,190
|
|
|
274
|
|
|
|
|
|
|||||||
|
Other mining & eliminations
c
|
9,295
|
|
|
5,450
|
|
|
576
|
|
|
|
|
|
|||||||
|
Total mining
|
13,492
|
|
|
7,640
|
|
|
850
|
|
|
|
|
|
|||||||
|
Oil & gas operations
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
5
|
|
|
2
|
|
|
6
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
$
|
13,497
|
|
|
$
|
7,642
|
|
|
$
|
856
|
|
|
|
|
|
||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
b.
|
Includes gold and silver product revenues and production costs.
|
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Other
|
|
Total
|
||||||||
|
Revenues, excluding adjustments
|
$
|
1,065
|
|
|
$
|
1,065
|
|
|
$
|
79
|
|
a
|
$
|
1,144
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
483
|
|
|
453
|
|
|
35
|
|
|
488
|
|
||||
|
By-product credits
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Treatment charges
|
52
|
|
|
52
|
|
|
—
|
|
|
52
|
|
||||
|
Net cash costs
|
461
|
|
|
505
|
|
|
35
|
|
|
540
|
|
||||
|
Depreciation, depletion and amortization
|
85
|
|
|
80
|
|
|
5
|
|
|
85
|
|
||||
|
Noncash and other costs, net
|
14
|
|
|
5
|
|
|
9
|
|
|
14
|
|
||||
|
Total costs
|
560
|
|
|
590
|
|
|
49
|
|
|
639
|
|
||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
49
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||
|
Gross profit
|
$
|
554
|
|
|
$
|
524
|
|
|
$
|
30
|
|
|
$
|
554
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
323
|
|
|
323
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
|
$
|
3.30
|
|
|
$
|
3.30
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
1.49
|
|
|
1.40
|
|
|
|
|
|
||||||
|
By-product credits
|
(0.22
|
)
|
|
—
|
|
|
|
|
|
||||||
|
Treatment charges
|
0.16
|
|
|
0.16
|
|
|
|
|
|
||||||
|
Unit net cash costs
|
1.43
|
|
|
1.56
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
0.26
|
|
|
0.25
|
|
|
|
|
|
||||||
|
Noncash and other costs, net
|
0.05
|
|
|
0.02
|
|
|
|
|
|
||||||
|
Total unit costs
|
1.74
|
|
|
1.83
|
|
|
|
|
|
||||||
|
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
0.15
|
|
|
0.15
|
|
|
|
|
|
||||||
|
Gross profit per pound
|
$
|
1.71
|
|
|
$
|
1.62
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
||||||||
|
Totals presented above
|
$
|
1,144
|
|
|
$
|
488
|
|
|
$
|
85
|
|
|
|
||
|
Treatment charges
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Net noncash and other costs
|
—
|
|
|
14
|
|
|
—
|
|
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
49
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Eliminations and other
|
(2
|
)
|
|
(8
|
)
|
|
—
|
|
|
|
|||||
|
South America mining
|
1,139
|
|
|
494
|
|
|
85
|
|
|
|
|||||
|
Other mining & eliminations
b
|
3,850
|
|
|
2,548
|
|
|
268
|
|
|
|
|||||
|
Total mining
|
4,989
|
|
|
3,042
|
|
|
353
|
|
|
|
|||||
|
Oil & gas operations
|
1,176
|
|
|
288
|
|
|
563
|
|
|
|
|||||
|
Corporate, other & eliminations
|
—
|
|
|
2
|
|
|
3
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
6,165
|
|
|
$
|
3,332
|
|
|
$
|
919
|
|
|
|
||
|
a.
|
Includes gold sales of
26 thousand
ounces (
$1,335
per ounce average realized price) and silver sales of
841 thousand
ounces (
$15.20
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Other
|
|
Total
|
||||||||
|
Revenues, excluding adjustments
|
$
|
1,132
|
|
|
$
|
1,132
|
|
|
$
|
84
|
|
a
|
$
|
1,216
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
503
|
|
|
464
|
|
|
45
|
|
|
509
|
|
||||
|
By-product credits
|
(78
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Treatment charges
|
52
|
|
|
52
|
|
|
—
|
|
|
52
|
|
||||
|
Net cash costs
|
477
|
|
|
516
|
|
|
45
|
|
|
561
|
|
||||
|
Depreciation, depletion and amortization
|
74
|
|
|
71
|
|
|
3
|
|
|
74
|
|
||||
|
Noncash and other costs, net
|
22
|
|
|
14
|
|
|
8
|
|
|
22
|
|
||||
|
Total costs
|
573
|
|
|
601
|
|
|
56
|
|
|
657
|
|
||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
23
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||
|
Gross profit
|
$
|
582
|
|
|
$
|
554
|
|
|
$
|
28
|
|
|
$
|
582
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
308
|
|
|
308
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
|
$
|
3.68
|
|
|
$
|
3.68
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
1.63
|
|
|
1.51
|
|
|
|
|
|
||||||
|
By-product credits
|
(0.25
|
)
|
|
—
|
|
|
|
|
|
||||||
|
Treatment charges
|
0.17
|
|
|
0.17
|
|
|
|
|
|
||||||
|
Unit net cash costs
|
1.55
|
|
|
1.68
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
0.24
|
|
|
0.23
|
|
|
|
|
|
||||||
|
Noncash and other costs, net
|
0.07
|
|
|
0.04
|
|
|
|
|
|
||||||
|
Total unit costs
|
1.86
|
|
|
1.95
|
|
|
|
|
|
||||||
|
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
0.07
|
|
|
0.07
|
|
|
|
|
|
||||||
|
Gross profit per pound
|
$
|
1.89
|
|
|
$
|
1.80
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
||||||||
|
Totals presented above
|
$
|
1,216
|
|
|
$
|
509
|
|
|
$
|
74
|
|
|
|
||
|
Treatment charges
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Net noncash and other costs
|
—
|
|
|
22
|
|
|
—
|
|
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
23
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Eliminations and other
|
5
|
|
|
(1
|
)
|
|
—
|
|
|
|
|||||
|
South America mining
|
1,192
|
|
|
530
|
|
|
74
|
|
|
|
|||||
|
Other mining & eliminations
b
|
3,224
|
|
|
2,060
|
|
|
222
|
|
|
|
|||||
|
Total mining
|
4,416
|
|
|
2,590
|
|
|
296
|
|
|
|
|||||
|
Oil & gas operations
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Corporate, other & eliminations
|
1
|
|
|
2
|
|
|
2
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
4,417
|
|
|
$
|
2,592
|
|
|
$
|
298
|
|
|
|
||
|
a.
|
Includes gold sales of
21 thousand
ounces (
$1,736
per ounce average realized price) and silver sales of
811 thousand
ounces (
$27.99
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Other
|
|
Total
|
||||||||
|
Revenues, excluding adjustments
|
$
|
3,042
|
|
|
$
|
3,042
|
|
|
$
|
245
|
|
a
|
$
|
3,287
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
1,453
|
|
|
1,349
|
|
|
119
|
|
|
1,468
|
|
||||
|
By-product credits
|
(230
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Treatment charges
|
151
|
|
|
151
|
|
|
—
|
|
|
151
|
|
||||
|
Net cash costs
|
1,374
|
|
|
1,500
|
|
|
119
|
|
|
1,619
|
|
||||
|
Depreciation, depletion and amortization
|
242
|
|
|
228
|
|
|
14
|
|
|
242
|
|
||||
|
Noncash and other costs, net
|
38
|
|
|
11
|
|
|
27
|
|
|
38
|
|
||||
|
Total costs
|
1,654
|
|
|
1,739
|
|
|
160
|
|
|
1,899
|
|
||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
(29
|
)
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
||||
|
Gross profit
|
$
|
1,359
|
|
|
$
|
1,274
|
|
|
$
|
85
|
|
|
$
|
1,359
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
923
|
|
|
923
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
|
$
|
3.30
|
|
|
$
|
3.30
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
1.57
|
|
|
1.46
|
|
|
|
|
|
||||||
|
By-product credits
|
(0.25
|
)
|
|
—
|
|
|
|
|
|
||||||
|
Treatment charges
|
0.17
|
|
|
0.17
|
|
|
|
|
|
||||||
|
Unit net cash costs
|
1.49
|
|
|
1.63
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
0.26
|
|
|
0.24
|
|
|
|
|
|
||||||
|
Noncash and other costs, net
|
0.04
|
|
|
0.01
|
|
|
|
|
|
||||||
|
Total unit costs
|
1.79
|
|
|
1.88
|
|
|
|
|
|
||||||
|
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
(0.04
|
)
|
|
(0.04
|
)
|
|
|
|
|
||||||
|
Gross profit per pound
|
$
|
1.47
|
|
|
$
|
1.38
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
||||||||
|
Totals presented above
|
$
|
3,287
|
|
|
$
|
1,468
|
|
|
$
|
242
|
|
|
|
||
|
Treatment charges
|
(151
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Net noncash and other costs
|
—
|
|
|
38
|
|
|
—
|
|
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Eliminations and other
|
(3
|
)
|
|
(21
|
)
|
|
—
|
|
|
|
|||||
|
South America mining
|
3,104
|
|
|
1,485
|
|
|
242
|
|
|
|
|||||
|
Other mining & eliminations
b
|
10,417
|
|
|
7,032
|
|
|
796
|
|
|
|
|||||
|
Total mining
|
13,521
|
|
|
8,517
|
|
|
1,038
|
|
|
|
|||||
|
Oil & gas operations
|
1,512
|
|
|
377
|
|
|
732
|
|
|
|
|||||
|
Corporate, other & eliminations
|
3
|
|
|
10
|
|
|
8
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
15,036
|
|
|
$
|
8,904
|
|
|
$
|
1,778
|
|
|
|
||
|
a.
|
Includes gold sales of
68 thousand
ounces (
$1,415
per ounce average realized price) and silver sales of
2.6 million
ounces (
$22.51
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Other
|
|
Total
|
||||||||
|
Revenues, excluding adjustments
|
$
|
3,247
|
|
|
$
|
3,247
|
|
|
$
|
249
|
|
a
|
$
|
3,496
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
1,411
|
|
|
1,307
|
|
|
122
|
|
|
1,429
|
|
||||
|
By-product credits
|
(231
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Treatment charges
|
147
|
|
|
147
|
|
|
—
|
|
|
147
|
|
||||
|
Net cash costs
|
1,327
|
|
|
1,454
|
|
|
122
|
|
|
1,576
|
|
||||
|
Depreciation, depletion and amortization
|
208
|
|
|
197
|
|
|
11
|
|
|
208
|
|
||||
|
Noncash and other costs, net
|
63
|
|
|
41
|
|
|
22
|
|
|
63
|
|
||||
|
Total costs
|
1,598
|
|
|
1,692
|
|
|
155
|
|
|
1,847
|
|
||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
105
|
|
|
105
|
|
|
—
|
|
|
105
|
|
||||
|
Gross profit
|
$
|
1,754
|
|
|
$
|
1,660
|
|
|
$
|
94
|
|
|
$
|
1,754
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
895
|
|
|
895
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
|
$
|
3.63
|
|
|
$
|
3.63
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
1.58
|
|
|
1.46
|
|
|
|
|
|
||||||
|
By-product credits
|
(0.26
|
)
|
|
—
|
|
|
|
|
|
||||||
|
Treatment charges
|
0.16
|
|
|
0.16
|
|
|
|
|
|
||||||
|
Unit net cash costs
|
1.48
|
|
|
1.62
|
|
|
|
|
|
||||||
|
Depreciation, depletion and amortization
|
0.24
|
|
|
0.22
|
|
|
|
|
|
||||||
|
Noncash and other costs, net
|
0.07
|
|
|
0.05
|
|
|
|
|
|
||||||
|
Total unit costs
|
1.79
|
|
|
1.89
|
|
|
|
|
|
||||||
|
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
0.12
|
|
|
0.12
|
|
|
|
|
|
||||||
|
Gross profit per pound
|
$
|
1.96
|
|
|
$
|
1.86
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
||||||||
|
Totals presented above
|
$
|
3,496
|
|
|
$
|
1,429
|
|
|
$
|
208
|
|
|
|
||
|
Treatment charges
|
(147
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Net noncash and other costs
|
—
|
|
|
63
|
|
|
—
|
|
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
105
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Eliminations and other
|
8
|
|
|
(9
|
)
|
|
—
|
|
|
|
|||||
|
South America mining
|
3,462
|
|
|
1,483
|
|
|
208
|
|
|
|
|||||
|
Other mining & eliminations
b
|
10,030
|
|
|
6,157
|
|
|
642
|
|
|
|
|||||
|
Total mining
|
13,492
|
|
|
7,640
|
|
|
850
|
|
|
|
|||||
|
Oil & gas operations
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Corporate, other & eliminations
|
5
|
|
|
2
|
|
|
6
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
13,497
|
|
|
$
|
7,642
|
|
|
$
|
856
|
|
|
|
||
|
a.
|
Includes gold sales of
56 thousand
ounces (
$1,678
per ounce average realized price) and silver sales of
2.2 million
ounces (
$28.84
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
Three Months Ended September 30, 2013
|
|
|
|
||||||||||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
782
|
|
|
$
|
782
|
|
|
$
|
370
|
|
|
$
|
16
|
|
a
|
$
|
1,168
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
545
|
|
|
365
|
|
|
173
|
|
|
7
|
|
|
545
|
|
|||||
|
Gold and silver credits
|
(391
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
54
|
|
|
36
|
|
|
18
|
|
|
—
|
|
|
54
|
|
|||||
|
Royalty on metals
|
27
|
|
|
18
|
|
|
8
|
|
|
1
|
|
|
27
|
|
|||||
|
Net cash costs
|
235
|
|
|
419
|
|
|
199
|
|
|
8
|
|
|
626
|
|
|||||
|
Depreciation and amortization
|
60
|
|
|
40
|
|
|
19
|
|
|
1
|
|
|
60
|
|
|||||
|
Noncash and other costs, net
|
36
|
|
|
24
|
|
|
11
|
|
|
1
|
|
|
36
|
|
|||||
|
Total costs
|
331
|
|
|
483
|
|
|
229
|
|
|
10
|
|
|
722
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
19
|
|
|
19
|
|
|
4
|
|
|
1
|
|
|
24
|
|
|||||
|
PT Smelting intercompany loss
|
(36
|
)
|
|
(24
|
)
|
|
(11
|
)
|
|
(1
|
)
|
|
(36
|
)
|
|||||
|
Gross profit
|
$
|
434
|
|
|
$
|
294
|
|
|
$
|
134
|
|
|
$
|
6
|
|
|
$
|
434
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
237
|
|
|
237
|
|
|
|
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
278
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
3.30
|
|
|
$
|
3.30
|
|
|
$
|
1,330
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
2.30
|
|
|
1.54
|
|
|
621
|
|
|
|
|
|
|||||||
|
Gold and silver credits
|
(1.65
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
0.23
|
|
|
0.15
|
|
|
62
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
0.11
|
|
|
0.08
|
|
|
31
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
0.99
|
|
|
1.77
|
|
|
714
|
|
|
|
|
|
|||||||
|
Depreciation and amortization
|
0.25
|
|
|
0.17
|
|
|
68
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
0.15
|
|
|
0.10
|
|
|
40
|
|
|
|
|
|
|||||||
|
Total unit costs
|
1.39
|
|
|
2.04
|
|
|
822
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
||||||||||
|
prior period open sales
|
0.08
|
|
|
0.08
|
|
|
17
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
(0.15
|
)
|
|
(0.10
|
)
|
|
(41
|
)
|
|
|
|
|
|||||||
|
Gross profit per pound/ounce
|
$
|
1.84
|
|
|
$
|
1.24
|
|
|
$
|
484
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
||||||||||
|
Totals presented above
|
$
|
1,168
|
|
|
$
|
545
|
|
|
$
|
60
|
|
|
|
|
|
||||
|
Treatment charges
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Net noncash and other costs
|
—
|
|
|
36
|
|
|
—
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
24
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
—
|
|
|
36
|
|
|
—
|
|
|
|
|
|
|||||||
|
Indonesia mining
|
1,111
|
|
|
617
|
|
|
60
|
|
|
|
|
|
|||||||
|
Other mining & eliminations
b
|
3,878
|
|
|
2,425
|
|
|
293
|
|
|
|
|
|
|||||||
|
Total mining
|
4,989
|
|
|
3,042
|
|
|
353
|
|
|
|
|
|
|||||||
|
Oil & gas operations
|
1,176
|
|
|
288
|
|
|
563
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
—
|
|
|
2
|
|
|
3
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
$
|
6,165
|
|
|
$
|
3,332
|
|
|
$
|
919
|
|
|
|
|
|
||||
|
a.
|
Includes silver sales of
761 thousand
ounces (
$21.46
per ounce average realized price).
|
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
Three Months Ended September 30, 2012
|
|
|
|
||||||||||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
729
|
|
|
$
|
729
|
|
|
$
|
307
|
|
|
$
|
15
|
|
a
|
$
|
1,051
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
578
|
|
|
401
|
|
|
169
|
|
|
8
|
|
|
578
|
|
|||||
|
Gold and silver credits
|
(324
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
44
|
|
|
30
|
|
|
13
|
|
|
1
|
|
|
44
|
|
|||||
|
Royalty on metals
|
25
|
|
|
18
|
|
|
7
|
|
|
—
|
|
|
25
|
|
|||||
|
Net cash costs
|
323
|
|
|
449
|
|
|
189
|
|
|
9
|
|
|
647
|
|
|||||
|
Depreciation and amortization
|
54
|
|
|
37
|
|
|
16
|
|
|
1
|
|
|
54
|
|
|||||
|
Noncash and other costs, net
|
9
|
|
|
7
|
|
|
2
|
|
|
—
|
|
|
9
|
|
|||||
|
Total costs
|
386
|
|
|
493
|
|
|
207
|
|
|
10
|
|
|
710
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
7
|
|
|
7
|
|
|
2
|
|
|
—
|
|
|
9
|
|
|||||
|
PT Smelting intercompany loss
|
(16
|
)
|
|
(11
|
)
|
|
(5
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
|
Gross profit
|
$
|
334
|
|
|
$
|
232
|
|
|
$
|
97
|
|
|
$
|
5
|
|
|
$
|
334
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
195
|
|
|
195
|
|
|
|
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
178
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
3.72
|
|
|
$
|
3.72
|
|
|
$
|
1,728
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
2.96
|
|
|
2.05
|
|
|
951
|
|
|
|
|
|
|||||||
|
Gold and silver credits
|
(1.66
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
0.22
|
|
|
0.15
|
|
|
72
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
0.13
|
|
|
0.09
|
|
|
42
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
1.65
|
|
|
2.29
|
|
|
1,065
|
|
|
|
|
|
|||||||
|
Depreciation and amortization
|
0.27
|
|
|
0.19
|
|
|
88
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
0.05
|
|
|
0.04
|
|
|
15
|
|
|
|
|
|
|||||||
|
Total unit costs
|
1.97
|
|
|
2.52
|
|
|
1,168
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
||||||||||
|
prior period open sales
|
0.04
|
|
|
0.04
|
|
|
11
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
(0.08
|
)
|
|
(0.05
|
)
|
|
(25
|
)
|
|
|
|
|
|||||||
|
Gross profit per pound/ounce
|
$
|
1.71
|
|
|
$
|
1.19
|
|
|
$
|
546
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
||||||||||
|
Totals presented above
|
$
|
1,051
|
|
|
$
|
578
|
|
|
$
|
54
|
|
|
|
|
|
||||
|
Treatment charges
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Net noncash and other costs
|
—
|
|
|
9
|
|
|
—
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
9
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
—
|
|
|
16
|
|
|
—
|
|
|
|
|
|
|||||||
|
Indonesia mining
|
991
|
|
|
603
|
|
|
54
|
|
|
|
|
|
|||||||
|
Other mining & eliminations
b
|
3,425
|
|
|
1,987
|
|
|
242
|
|
|
|
|
|
|||||||
|
Total mining
|
4,416
|
|
|
2,590
|
|
|
296
|
|
|
|
|
|
|||||||
|
Oil & gas operations
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
1
|
|
|
2
|
|
|
2
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
$
|
4,417
|
|
|
$
|
2,592
|
|
|
$
|
298
|
|
|
|
|
|
||||
|
a.
|
Includes silver sales of
469 thousand
ounces (
$33.04
per ounce average realized price).
|
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2013
|
|
|
|
||||||||||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
1,938
|
|
|
$
|
1,938
|
|
|
$
|
864
|
|
|
$
|
40
|
|
a
|
$
|
2,842
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
1,623
|
|
|
1,107
|
|
|
493
|
|
|
23
|
|
|
1,623
|
|
|||||
|
Gold and silver credits
|
(903
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
135
|
|
|
92
|
|
|
41
|
|
|
2
|
|
|
135
|
|
|||||
|
Royalty on metals
|
74
|
|
|
50
|
|
|
23
|
|
|
1
|
|
|
74
|
|
|||||
|
Net cash costs
|
929
|
|
|
1,249
|
|
|
557
|
|
|
26
|
|
|
1,832
|
|
|||||
|
Depreciation and amortization
|
173
|
|
|
118
|
|
|
53
|
|
|
2
|
|
|
173
|
|
|||||
|
Noncash and other costs, net
|
123
|
|
|
84
|
|
|
37
|
|
|
2
|
|
|
123
|
|
|||||
|
Total costs
|
1,225
|
|
|
1,451
|
|
|
647
|
|
|
30
|
|
|
2,128
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
1
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
PT Smelting intercompany profit
|
3
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|||||
|
Gross profit
|
$
|
717
|
|
|
$
|
490
|
|
|
$
|
217
|
|
|
$
|
10
|
|
|
$
|
717
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
593
|
|
|
593
|
|
|
|
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
620
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
3.27
|
|
|
$
|
3.27
|
|
|
$
|
1,393
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
2.74
|
|
|
1.87
|
|
|
795
|
|
|
|
|
|
|||||||
|
Gold and silver credits
|
(1.52
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
0.23
|
|
|
0.16
|
|
|
67
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
0.12
|
|
|
0.08
|
|
|
36
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
1.57
|
|
|
2.11
|
|
|
898
|
|
|
|
|
|
|||||||
|
Depreciation and amortization
|
0.29
|
|
|
0.20
|
|
|
85
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
0.21
|
|
|
0.14
|
|
|
60
|
|
|
|
|
|
|||||||
|
Total unit costs
|
2.07
|
|
|
2.45
|
|
|
1,043
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
||||||||||
|
prior period open sales
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|
|
|
|||||||
|
PT Smelting intercompany profit
|
0.01
|
|
|
0.01
|
|
|
1
|
|
|
|
|
|
|||||||
|
Gross profit per pound/ounce
|
$
|
1.21
|
|
|
$
|
0.83
|
|
|
$
|
349
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
||||||||||
|
Totals presented above
|
$
|
2,842
|
|
|
$
|
1,623
|
|
|
$
|
173
|
|
|
|
|
|
||||
|
Treatment charges
|
(135
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Net noncash and other costs
|
—
|
|
|
123
|
|
|
—
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany profit
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
|
|
|
|||||||
|
Indonesia mining
|
2,633
|
|
|
1,743
|
|
|
173
|
|
|
|
|
|
|||||||
|
Other mining & eliminations
b
|
10,888
|
|
|
6,774
|
|
|
865
|
|
|
|
|
|
|||||||
|
Total mining
|
13,521
|
|
|
8,517
|
|
|
1,038
|
|
|
|
|
|
|||||||
|
Oil & gas operations
|
1,512
|
|
|
377
|
|
|
732
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
3
|
|
|
10
|
|
|
8
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
$
|
15,036
|
|
|
$
|
8,904
|
|
|
$
|
1,778
|
|
|
|
|
|
||||
|
a.
|
Includes silver sales of
1.8 million
ounces (
$22.55
per ounce average realized price).
|
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2012
|
|
|
|
||||||||||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
|
|
Total
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
1,863
|
|
|
$
|
1,863
|
|
|
$
|
1,150
|
|
|
$
|
43
|
|
a
|
$
|
3,056
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
1,637
|
|
|
998
|
|
|
616
|
|
|
23
|
|
|
1,637
|
|
|||||
|
Gold and silver credits
|
(1,196
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Treatment charges
|
107
|
|
|
65
|
|
|
40
|
|
|
2
|
|
|
107
|
|
|||||
|
Royalty on metals
|
68
|
|
|
42
|
|
|
25
|
|
|
1
|
|
|
68
|
|
|||||
|
Net cash costs
|
616
|
|
|
1,105
|
|
|
681
|
|
|
26
|
|
|
1,812
|
|
|||||
|
Depreciation and amortization
|
153
|
|
|
93
|
|
|
58
|
|
|
2
|
|
|
153
|
|
|||||
|
Noncash and other costs, net
|
39
|
|
|
24
|
|
|
15
|
|
|
—
|
|
|
39
|
|
|||||
|
Total costs
|
808
|
|
|
1,222
|
|
|
754
|
|
|
28
|
|
|
2,004
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
13
|
|
|
13
|
|
|
3
|
|
|
—
|
|
|
16
|
|
|||||
|
PT Smelting intercompany loss
|
(28
|
)
|
|
(17
|
)
|
|
(11
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
|
Gross profit
|
$
|
1,040
|
|
|
$
|
637
|
|
|
$
|
388
|
|
|
$
|
15
|
|
|
$
|
1,040
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Copper sales (millions of recoverable pounds)
|
512
|
|
|
512
|
|
|
|
|
|
|
|
||||||||
|
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
691
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues, excluding adjustments
|
$
|
3.64
|
|
|
$
|
3.64
|
|
|
$
|
1,665
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
|
and other costs shown below
|
3.20
|
|
|
1.95
|
|
|
892
|
|
|
|
|
|
|||||||
|
Gold and silver credits
|
(2.34
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Treatment charges
|
0.21
|
|
|
0.13
|
|
|
58
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
0.13
|
|
|
0.08
|
|
|
37
|
|
|
|
|
|
|||||||
|
Unit net cash costs
|
1.20
|
|
|
2.16
|
|
|
987
|
|
|
|
|
|
|||||||
|
Depreciation and amortization
|
0.30
|
|
|
0.18
|
|
|
83
|
|
|
|
|
|
|||||||
|
Noncash and other costs, net
|
0.08
|
|
|
0.05
|
|
|
22
|
|
|
|
|
|
|||||||
|
Total unit costs
|
1.58
|
|
|
2.39
|
|
|
1,092
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
||||||||||
|
prior period open sales
|
0.03
|
|
|
0.03
|
|
|
4
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
(0.06
|
)
|
|
(0.04
|
)
|
|
(15
|
)
|
|
|
|
|
|||||||
|
Gross profit per pound/ounce
|
$
|
2.03
|
|
|
$
|
1.24
|
|
|
$
|
562
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
||||||||||
|
Totals presented above
|
$
|
3,056
|
|
|
$
|
1,637
|
|
|
$
|
153
|
|
|
|
|
|
||||
|
Treatment charges
|
(107
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Royalty on metals
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Net noncash and other costs
|
—
|
|
|
39
|
|
|
—
|
|
|
|
|
|
|||||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
16
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
PT Smelting intercompany loss
|
—
|
|
|
28
|
|
|
—
|
|
|
|
|
|
|||||||
|
Indonesia mining
|
2,897
|
|
|
1,704
|
|
|
153
|
|
|
|
|
|
|||||||
|
Other mining & eliminations
b
|
10,595
|
|
|
5,936
|
|
|
697
|
|
|
|
|
|
|||||||
|
Total mining
|
13,492
|
|
|
7,640
|
|
|
850
|
|
|
|
|
|
|||||||
|
Oil & gas operations
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Corporate, other & eliminations
|
5
|
|
|
2
|
|
|
6
|
|
|
|
|
|
|||||||
|
As reported in FCX’s consolidated financial statements
|
$
|
13,497
|
|
|
$
|
7,642
|
|
|
$
|
856
|
|
|
|
|
|
||||
|
a.
|
Includes silver sales of
1.4 million
ounces (
$31.04
per ounce average realized price).
|
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
||||||||
|
Revenues, excluding adjustments
a
|
$
|
374
|
|
|
$
|
374
|
|
|
$
|
53
|
|
|
$
|
427
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
168
|
|
|
162
|
|
|
25
|
|
|
187
|
|
||||
|
Cobalt credits
b
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Royalty on metals
|
8
|
|
|
7
|
|
|
1
|
|
|
8
|
|
||||
|
Net cash costs
|
144
|
|
|
169
|
|
|
26
|
|
|
195
|
|
||||
|
Depreciation, depletion and amortization
|
64
|
|
|
56
|
|
|
8
|
|
|
64
|
|
||||
|
Noncash and other costs, net
|
3
|
|
|
2
|
|
|
1
|
|
|
3
|
|
||||
|
Total costs
|
211
|
|
|
227
|
|
|
35
|
|
|
262
|
|
||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
3
|
|
|
3
|
|
|
(2
|
)
|
|
1
|
|
||||
|
Gross profit
|
$
|
166
|
|
|
$
|
150
|
|
|
$
|
16
|
|
|
$
|
166
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
118
|
|
|
118
|
|
|
|
|
|
||||||
|
Cobalt sales (millions of contained pounds)
|
|
|
|
|
6
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper/cobalt:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
a
|
$
|
3.19
|
|
|
$
|
3.19
|
|
|
$
|
8.57
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
1.43
|
|
|
1.38
|
|
|
4.14
|
|
|
|
|||||
|
Cobalt credits
b
|
(0.27
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Royalty on metals
|
0.07
|
|
|
0.06
|
|
|
0.13
|
|
|
|
|||||
|
Unit net cash costs
|
1.23
|
|
|
1.44
|
|
|
4.27
|
|
|
|
|||||
|
Depreciation, depletion and amortization
|
0.55
|
|
|
0.48
|
|
|
1.37
|
|
|
|
|||||
|
Noncash and other costs, net
|
0.02
|
|
|
0.02
|
|
|
0.06
|
|
|
|
|||||
|
Total unit costs
|
1.80
|
|
|
1.94
|
|
|
5.70
|
|
|
|
|||||
|
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
0.03
|
|
|
0.03
|
|
|
(0.27
|
)
|
|
|
|||||
|
Gross profit per pound
|
$
|
1.42
|
|
|
$
|
1.28
|
|
|
$
|
2.60
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
||||||||
|
Totals presented above
|
$
|
427
|
|
|
$
|
187
|
|
|
$
|
64
|
|
|
|
||
|
Royalty on metals
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Net noncash and other costs
|
—
|
|
|
3
|
|
|
—
|
|
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Africa mining
|
420
|
|
|
190
|
|
|
64
|
|
|
|
|||||
|
Other mining & eliminations
c
|
4,569
|
|
|
2,852
|
|
|
289
|
|
|
|
|||||
|
Total mining
|
4,989
|
|
|
3,042
|
|
|
353
|
|
|
|
|||||
|
Oil & gas operations
|
1,176
|
|
|
288
|
|
|
563
|
|
|
|
|||||
|
Corporate, other & eliminations
|
—
|
|
|
2
|
|
|
3
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
6,165
|
|
|
$
|
3,332
|
|
|
$
|
919
|
|
|
|
||
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
|
b.
|
Net of cobalt downstream processing and freight costs.
|
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
||||||||
|
Revenues, excluding adjustments
a
|
$
|
312
|
|
|
$
|
312
|
|
|
$
|
64
|
|
|
$
|
376
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
143
|
|
|
127
|
|
|
39
|
|
|
166
|
|
||||
|
Cobalt credits
b
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Royalty on metals
|
7
|
|
|
6
|
|
|
1
|
|
|
7
|
|
||||
|
Net cash costs
|
109
|
|
|
133
|
|
|
40
|
|
|
173
|
|
||||
|
Depreciation, depletion and amortization
|
42
|
|
|
38
|
|
|
4
|
|
|
42
|
|
||||
|
Noncash and other costs, net
|
6
|
|
|
5
|
|
|
1
|
|
|
6
|
|
||||
|
Total costs
|
157
|
|
|
176
|
|
|
45
|
|
|
221
|
|
||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
Gross profit
|
$
|
153
|
|
|
$
|
134
|
|
|
$
|
19
|
|
|
$
|
153
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
88
|
|
|
88
|
|
|
|
|
|
||||||
|
Cobalt sales (millions of contained pounds)
|
|
|
|
|
8
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper/cobalt:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
a
|
$
|
3.55
|
|
|
$
|
3.55
|
|
|
$
|
8.24
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
1.63
|
|
|
1.45
|
|
|
4.96
|
|
|
|
|||||
|
Cobalt credits
b
|
(0.48
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Royalty on metals
|
0.08
|
|
|
0.07
|
|
|
0.14
|
|
|
|
|||||
|
Unit net cash costs
|
1.23
|
|
|
1.52
|
|
|
5.10
|
|
|
|
|||||
|
Depreciation, depletion and amortization
|
0.49
|
|
|
0.43
|
|
|
0.64
|
|
|
|
|||||
|
Noncash and other costs, net
|
0.07
|
|
|
0.06
|
|
|
0.08
|
|
|
|
|||||
|
Total unit costs
|
1.79
|
|
|
2.01
|
|
|
5.82
|
|
|
|
|||||
|
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
0.05
|
|
|
|
|||||
|
Gross profit per pound
|
$
|
1.74
|
|
|
$
|
1.52
|
|
|
$
|
2.47
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
||||||||
|
Totals presented above
|
$
|
376
|
|
|
$
|
166
|
|
|
$
|
42
|
|
|
|
||
|
Royalty on metals
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Net noncash and other costs
|
—
|
|
|
6
|
|
|
—
|
|
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Africa mining
|
367
|
|
|
172
|
|
|
42
|
|
|
|
|||||
|
Other mining & eliminations
c
|
4,049
|
|
|
2,418
|
|
|
254
|
|
|
|
|||||
|
Total mining
|
4,416
|
|
|
2,590
|
|
|
296
|
|
|
|
|||||
|
Oil & gas operations
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Corporate, other & eliminations
|
1
|
|
|
2
|
|
|
2
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
4,417
|
|
|
$
|
2,592
|
|
|
$
|
298
|
|
|
|
||
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
|
b.
|
Net of cobalt downstream processing and freight costs.
|
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
||||||||
|
Revenues, excluding adjustments
a
|
$
|
1,101
|
|
|
$
|
1,101
|
|
|
$
|
140
|
|
|
$
|
1,241
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
488
|
|
|
465
|
|
|
76
|
|
|
541
|
|
||||
|
Cobalt credits
b
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Royalty on metals
|
23
|
|
|
20
|
|
|
3
|
|
|
23
|
|
||||
|
Net cash costs
|
421
|
|
|
485
|
|
|
79
|
|
|
564
|
|
||||
|
Depreciation, depletion and amortization
|
179
|
|
|
163
|
|
|
16
|
|
|
179
|
|
||||
|
Noncash and other costs, net
|
19
|
|
|
17
|
|
|
2
|
|
|
19
|
|
||||
|
Total costs
|
619
|
|
|
665
|
|
|
97
|
|
|
762
|
|
||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
2
|
|
|
2
|
|
|
3
|
|
|
5
|
|
||||
|
Gross profit
|
$
|
484
|
|
|
$
|
438
|
|
|
$
|
46
|
|
|
$
|
484
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
342
|
|
|
342
|
|
|
|
|
|
||||||
|
Cobalt sales (millions of contained pounds)
|
|
|
|
|
17
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper/cobalt:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
a
|
$
|
3.22
|
|
|
$
|
3.22
|
|
|
$
|
8.10
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
1.43
|
|
|
1.36
|
|
|
4.40
|
|
|
|
|||||
|
Cobalt credits
b
|
(0.26
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Royalty on metals
|
0.06
|
|
|
0.06
|
|
|
0.14
|
|
|
|
|||||
|
Unit net cash costs
|
1.23
|
|
|
1.42
|
|
|
4.54
|
|
|
|
|||||
|
Depreciation, depletion and amortization
|
0.52
|
|
|
0.48
|
|
|
0.97
|
|
|
|
|||||
|
Noncash and other costs, net
|
0.06
|
|
|
0.05
|
|
|
0.09
|
|
|
|
|||||
|
Total unit costs
|
1.81
|
|
|
1.95
|
|
|
5.60
|
|
|
|
|||||
|
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
0.01
|
|
|
0.01
|
|
|
0.14
|
|
|
|
|||||
|
Gross profit per pound
|
$
|
1.42
|
|
|
$
|
1.28
|
|
|
$
|
2.64
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
||||||||
|
Totals presented above
|
$
|
1,241
|
|
|
$
|
541
|
|
|
$
|
179
|
|
|
|
||
|
Royalty on metals
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Net noncash and other costs
|
—
|
|
|
19
|
|
|
—
|
|
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
5
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Africa mining
|
1,223
|
|
|
560
|
|
|
179
|
|
|
|
|||||
|
Other mining & eliminations
c
|
12,298
|
|
|
7,957
|
|
|
859
|
|
|
|
|||||
|
Total mining
|
13,521
|
|
|
8,517
|
|
|
1,038
|
|
|
|
|||||
|
Oil & gas operations
|
1,512
|
|
|
377
|
|
|
732
|
|
|
|
|||||
|
Corporate, other & eliminations
|
3
|
|
|
10
|
|
|
8
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
15,036
|
|
|
$
|
8,904
|
|
|
$
|
1,778
|
|
|
|
||
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
|
b.
|
Net of cobalt downstream processing and freight costs.
|
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
||||||||
|
Revenues, excluding adjustments
a
|
$
|
845
|
|
|
$
|
845
|
|
|
$
|
157
|
|
|
$
|
1,002
|
|
|
Site production and delivery, before net noncash and other costs shown below
|
368
|
|
|
341
|
|
|
95
|
|
|
436
|
|
||||
|
Cobalt credits
b
|
(91
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Royalty on metals
|
18
|
|
|
16
|
|
|
2
|
|
|
18
|
|
||||
|
Net cash costs
|
295
|
|
|
357
|
|
|
97
|
|
|
454
|
|
||||
|
Depreciation, depletion and amortization
|
114
|
|
|
101
|
|
|
13
|
|
|
114
|
|
||||
|
Noncash and other costs, net
|
20
|
|
|
18
|
|
|
2
|
|
|
20
|
|
||||
|
Total costs
|
429
|
|
|
476
|
|
|
112
|
|
|
588
|
|
||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
8
|
|
|
8
|
|
|
2
|
|
|
10
|
|
||||
|
Gross profit
|
$
|
424
|
|
|
$
|
377
|
|
|
$
|
47
|
|
|
$
|
424
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Copper sales (millions of recoverable pounds)
|
239
|
|
|
239
|
|
|
|
|
|
||||||
|
Cobalt sales (millions of contained pounds)
|
|
|
|
|
19
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit per pound of copper/cobalt:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues, excluding adjustments
a
|
$
|
3.54
|
|
|
$
|
3.54
|
|
|
$
|
8.36
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
|
and other costs shown below
|
1.54
|
|
|
1.43
|
|
|
5.05
|
|
|
|
|||||
|
Cobalt credits
b
|
(0.39
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Royalty on metals
|
0.08
|
|
|
0.06
|
|
|
0.13
|
|
|
|
|||||
|
Unit net cash costs
|
1.23
|
|
|
1.49
|
|
|
5.18
|
|
|
|
|||||
|
Depreciation, depletion and amortization
|
0.48
|
|
|
0.42
|
|
|
0.68
|
|
|
|
|||||
|
Noncash and other costs, net
|
0.09
|
|
|
0.08
|
|
|
0.12
|
|
|
|
|||||
|
Total unit costs
|
1.80
|
|
|
1.99
|
|
|
5.98
|
|
|
|
|||||
|
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
|
on prior period open sales
|
0.03
|
|
|
0.03
|
|
|
0.12
|
|
|
|
|||||
|
Gross profit per pound
|
$
|
1.77
|
|
|
$
|
1.58
|
|
|
$
|
2.50
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
||||||||
|
Totals presented above
|
$
|
1,002
|
|
|
$
|
436
|
|
|
$
|
114
|
|
|
|
||
|
Royalty on metals
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Net noncash and other costs
|
—
|
|
|
20
|
|
|
—
|
|
|
|
|||||
|
Revenue adjustments, primarily for pricing on prior period open sales
|
10
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Africa mining
|
994
|
|
|
456
|
|
|
114
|
|
|
|
|||||
|
Other mining & eliminations
c
|
12,498
|
|
|
7,184
|
|
|
736
|
|
|
|
|||||
|
Total mining
|
13,492
|
|
|
7,640
|
|
|
850
|
|
|
|
|||||
|
Oil & gas operations
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Corporate, other & eliminations
|
5
|
|
|
2
|
|
|
6
|
|
|
|
|||||
|
As reported in FCX’s consolidated financial statements
|
$
|
13,497
|
|
|
$
|
7,642
|
|
|
$
|
856
|
|
|
|
||
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
|
b.
|
Net of cobalt downstream processing and freight costs.
|
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
.
|
|
|
Three Months Ended September 30,
|
|
|
||||||||
|
(In millions)
|
2013
a
|
|
2012
a
|
|
|
||||||
|
Revenues, excluding adjustments
b
|
$
|
132
|
|
|
$
|
119
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
Site production and delivery, before net noncash and other costs shown below
|
75
|
|
|
54
|
|
|
|
||||
|
Treatment charges and other
|
11
|
|
|
8
|
|
|
|
||||
|
Net cash costs
|
86
|
|
|
62
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
21
|
|
|
9
|
|
|
|
||||
|
Noncash and other costs, net
|
7
|
|
|
4
|
|
|
|
||||
|
Total costs
|
114
|
|
|
75
|
|
|
|
||||
|
Gross profit
|
$
|
18
|
|
|
$
|
44
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
Molybdenum sales (millions of recoverable pounds)
b
|
12
|
|
|
9
|
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Gross profit per pound of molybdenum:
|
|
|
|||||||||
|
|
|
|
|
|
|
||||||
|
Revenues, excluding adjustments
b
|
$
|
10.92
|
|
|
$
|
13.69
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
Site production and delivery, before net noncash and other costs shown below
|
6.27
|
|
|
6.23
|
|
|
|
||||
|
Treatment charges and other
|
0.88
|
|
|
0.88
|
|
|
|
||||
|
Unit net cash costs
|
7.15
|
|
|
7.11
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
1.71
|
|
|
1.00
|
|
|
|
||||
|
Noncash and other costs, net
|
0.54
|
|
|
0.52
|
|
|
|
||||
|
Total unit costs
|
9.40
|
|
|
8.63
|
|
|
|
||||
|
Gross profit per pound
|
$
|
1.52
|
|
|
$
|
5.06
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
Reconciliation to Amounts Reported
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
||||||
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
||||||
|
Totals presented above
|
$
|
132
|
|
|
$
|
75
|
|
|
$
|
21
|
|
|
Treatment charges and other
|
(11
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net noncash and other costs
|
—
|
|
|
7
|
|
|
—
|
|
|||
|
Molybdenum mines
|
121
|
|
|
82
|
|
|
21
|
|
|||
|
Other mining & eliminations
c
|
4,868
|
|
|
2,960
|
|
|
332
|
|
|||
|
Total mining
|
4,989
|
|
|
3,042
|
|
|
353
|
|
|||
|
Oil & gas operations
|
1,176
|
|
|
288
|
|
|
563
|
|
|||
|
Corporate, other & eliminations
|
—
|
|
|
2
|
|
|
3
|
|
|||
|
As reported in FCX’s consolidated financial statements
|
$
|
6,165
|
|
|
$
|
3,332
|
|
|
$
|
919
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
||||||
|
Totals presented above
|
$
|
119
|
|
|
$
|
54
|
|
|
$
|
9
|
|
|
Treatment charges and other
|
(8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net noncash and other costs
|
—
|
|
|
4
|
|
|
—
|
|
|||
|
Henderson mine
|
111
|
|
|
58
|
|
|
9
|
|
|||
|
Climax mine
|
18
|
|
|
30
|
|
|
6
|
|
|||
|
Molybdenum mines
|
129
|
|
|
88
|
|
|
15
|
|
|||
|
Other mining & eliminations
c
|
4,287
|
|
|
2,502
|
|
|
281
|
|
|||
|
Total mining
|
4,416
|
|
|
2,590
|
|
|
296
|
|
|||
|
Oil & gas operations
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Corporate, other & eliminations
|
1
|
|
|
2
|
|
|
2
|
|
|||
|
As reported in FCX’s consolidated financial statements
|
$
|
4,417
|
|
|
$
|
2,592
|
|
|
$
|
298
|
|
|
a.
|
The 2013 period includes the results of the Henderson and Climax mines; the
2012
period reflects the results of only the Henderson mine as start up activities were still underway for the Climax mine.
|
|
b.
|
Reflects sales of the molybdenum mines' production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third-parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
|
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
. Also includes amounts associated with our molybdenum sales company, which includes sales of molybdenum produced by the molybdenum mines and by certain of the North and South America copper mines.
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
|
|
||||||||
|
(In millions)
|
2013
a
|
|
2012
a
|
|
|
||||||
|
Revenues, excluding adjustments
b
|
$
|
443
|
|
|
$
|
383
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
Site production and delivery, before net noncash and other costs shown below
|
229
|
|
|
159
|
|
|
|
||||
|
Treatment charges and other
|
35
|
|
|
23
|
|
|
|
||||
|
Net cash costs
|
264
|
|
|
182
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
62
|
|
|
25
|
|
|
|
||||
|
Noncash and other costs, net
|
11
|
|
|
5
|
|
|
|
||||
|
Total costs
|
337
|
|
|
212
|
|
|
|
||||
|
Gross profit
|
$
|
106
|
|
|
$
|
171
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
Molybdenum sales (millions of recoverable pounds)
b
|
37
|
|
|
26
|
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Gross profit per pound of molybdenum:
|
|
|
|||||||||
|
|
|
|
|
|
|
||||||
|
Revenues, excluding adjustments
b
|
$
|
11.87
|
|
|
$
|
14.61
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
Site production and delivery, before net noncash and other costs shown below
|
6.15
|
|
|
6.06
|
|
|
|
||||
|
Treatment charges and other
|
0.93
|
|
|
0.88
|
|
|
|
||||
|
Unit net cash costs
|
7.08
|
|
|
6.94
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
1.66
|
|
|
0.95
|
|
|
|
||||
|
Noncash and other costs, net
|
0.29
|
|
|
0.21
|
|
|
|
||||
|
Total unit costs
|
9.03
|
|
|
8.10
|
|
|
|
||||
|
Gross profit per pound
|
$
|
2.84
|
|
|
$
|
6.51
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
Reconciliation to Amounts Reported
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
||||||
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
||||||
|
Totals presented above
|
$
|
443
|
|
|
$
|
229
|
|
|
$
|
62
|
|
|
Treatment charges and other
|
(35
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net noncash and other costs
|
—
|
|
|
11
|
|
|
—
|
|
|||
|
Molybdenum mines
|
408
|
|
|
240
|
|
|
62
|
|
|||
|
Other mining & eliminations
c
|
13,113
|
|
|
8,277
|
|
|
976
|
|
|||
|
Total mining
|
13,521
|
|
|
8,517
|
|
|
1,038
|
|
|||
|
Oil & gas operations
|
1,512
|
|
|
377
|
|
|
732
|
|
|||
|
Corporate, other & eliminations
|
3
|
|
|
10
|
|
|
8
|
|
|||
|
As reported in FCX’s consolidated financial statements
|
$
|
15,036
|
|
|
$
|
8,904
|
|
|
$
|
1,778
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
||||||
|
Totals presented above
|
$
|
383
|
|
|
$
|
159
|
|
|
$
|
25
|
|
|
Treatment charges and other
|
(23
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net noncash and other costs
|
—
|
|
|
5
|
|
|
—
|
|
|||
|
Henderson mine
|
360
|
|
|
164
|
|
|
25
|
|
|||
|
Climax mine
|
29
|
|
|
73
|
|
|
13
|
|
|||
|
Molybdenum mines
|
389
|
|
|
237
|
|
|
38
|
|
|||
|
Other mining & eliminations
c
|
13,103
|
|
|
7,403
|
|
|
812
|
|
|||
|
Total mining
|
13,492
|
|
|
7,640
|
|
|
850
|
|
|||
|
Oil & gas operations
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Corporate, other & eliminations
|
5
|
|
|
2
|
|
|
6
|
|
|||
|
As reported in FCX’s consolidated financial statements
|
$
|
13,497
|
|
|
$
|
7,642
|
|
|
$
|
856
|
|
|
a.
|
The 2013 period includes the results of the Henderson and Climax mines; the
2012
period reflects the results of only the Henderson mine as start up activities were still underway for the Climax mine.
|
|
b.
|
Reflects sales of the molybdenum mines' production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third-parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
|
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
13
. Also includes amounts associated with our molybdenum sales company, which includes sales of molybdenum produced by the molybdenum mines and by certain of the North and South America copper mines.
|
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
Total Oil & Gas
|
|
||||||||
|
Oil and gas revenues before derivatives
|
$
|
1,220
|
|
|
$
|
86
|
|
|
$
|
39
|
|
|
$
|
1,345
|
|
|
|
Realized (losses) gains on derivative contracts
|
(19
|
)
|
|
7
|
|
|
—
|
|
|
(12
|
)
|
|
||||
|
Realized revenues
|
$
|
1,201
|
|
|
$
|
93
|
|
|
$
|
39
|
|
|
1,333
|
|
|
|
|
Less: cash production costs
|
|
|
|
|
|
|
277
|
|
|
|||||||
|
Cash operating margin
|
|
|
|
|
|
|
1,056
|
|
|
|||||||
|
Less: depreciation, depletion and amortization
|
|
|
|
|
|
|
563
|
|
|
|||||||
|
Less: accretion and other costs
|
|
|
|
|
|
|
11
|
|
|
|||||||
|
Unrealized losses on derivative contracts
|
|
|
|
|
|
|
(158
|
)
|
|
|||||||
|
Other net adjustments
|
|
|
|
|
|
|
1
|
|
|
|||||||
|
Gross profit
|
|
|
|
|
|
|
$
|
325
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Oil (MMBbls)
|
11.5
|
|
|
|
|
|
|
|
|
|||||||
|
Gas (Bcf)
|
|
|
23.6
|
|
|
|
|
|
|
|||||||
|
NGLs (MMBbls)
|
|
|
|
|
1.0
|
|
|
|
|
|||||||
|
Oil Equivalents (MMBOE)
|
|
|
|
|
|
|
16.5
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Oil
(per barrel) |
|
Natural Gas
(per MMBtu) |
|
NGLs
(per barrel) |
|
Per BOE
|
|
||||||||
|
Oil and gas revenues before derivatives
|
$
|
106.00
|
|
|
$
|
3.67
|
|
|
$
|
37.16
|
|
|
$
|
81.67
|
|
|
|
Realized (losses) gains on derivative contracts
|
(1.67
|
)
|
|
0.30
|
|
|
—
|
|
|
(0.74
|
)
|
|
||||
|
Realized revenues
|
$
|
104.33
|
|
|
$
|
3.97
|
|
|
$
|
37.16
|
|
|
80.93
|
|
|
|
|
Less: cash production costs
|
|
|
|
|
|
|
16.80
|
|
|
|||||||
|
Cash operating margin
|
|
|
|
|
|
|
64.13
|
|
|
|||||||
|
Less: depreciation, depletion and amortization
|
|
|
|
|
|
|
34.15
|
|
|
|||||||
|
Less: accretion and other costs
|
|
|
|
|
|
|
0.70
|
|
|
|||||||
|
Unrealized losses on derivative contracts
|
|
|
|
|
|
|
(9.58
|
)
|
|
|||||||
|
Other net adjustments
|
|
|
|
|
|
|
0.06
|
|
|
|||||||
|
Gross profit
|
|
|
|
|
|
|
$
|
19.76
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
||||||||||||||||
|
(In Millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
||||||||
|
Revenues, before derivative contracts
|
$
|
1,345
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
||
|
Realized losses on derivative contracts
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Unrealized losses on derivative contracts
|
(158
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Cash production costs
|
—
|
|
|
277
|
|
|
—
|
|
|
|
|
|||||
|
Accretion and other costs
|
—
|
|
|
11
|
|
|
—
|
|
|
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
—
|
|
|
563
|
|
|
|
|
|||||
|
Other net adjustments
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Oil & gas operations
|
1,176
|
|
|
288
|
|
|
563
|
|
|
|
|
|||||
|
Total mining
a
|
4,989
|
|
|
3,042
|
|
|
353
|
|
|
|
|
|||||
|
Corporate, other & eliminations
|
—
|
|
|
2
|
|
|
3
|
|
|
|
|
|||||
|
As reported in FCX's consolidated financial statements
|
$
|
6,165
|
|
|
$
|
3,332
|
|
|
$
|
919
|
|
|
|
|
||
|
Four months from June 1, 2013, to September 30, 2013
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
Total Oil & Gas
|
|
||||||||
|
Oil and gas revenues before derivatives
|
$
|
1,550
|
|
|
$
|
116
|
|
|
$
|
50
|
|
|
$
|
1,716
|
|
|
|
Realized (losses) gains on derivative contracts
|
(18
|
)
|
|
7
|
|
|
—
|
|
|
(11
|
)
|
|
||||
|
Realized revenues
|
$
|
1,532
|
|
|
$
|
123
|
|
|
$
|
50
|
|
|
1,705
|
|
|
|
|
Less: cash production costs
|
|
|
|
|
|
|
360
|
|
|
|||||||
|
Cash operating margin
|
|
|
|
|
|
|
1,345
|
|
|
|||||||
|
Less: depreciation, depletion and amortization
|
|
|
|
|
|
|
732
|
|
|
|||||||
|
Less: accretion and other costs
|
|
|
|
|
|
|
17
|
|
|
|||||||
|
Unrealized losses on derivative contracts
|
|
|
|
|
|
|
(194
|
)
|
|
|||||||
|
Other net adjustments
|
|
|
|
|
|
|
1
|
|
|
|||||||
|
Gross profit
|
|
|
|
|
|
|
$
|
403
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Oil (MMBbls)
|
14.9
|
|
|
|
|
|
|
|
|
|||||||
|
Gas (Bcf)
|
|
|
31.3
|
|
|
|
|
|
|
|||||||
|
NGLs (MMBbls)
|
|
|
|
|
1.3
|
|
|
|
|
|||||||
|
Oil Equivalents (MMBOE)
|
|
|
|
|
|
|
21.5
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Oil
(per barrel) |
|
Natural Gas
(per MMBtu) |
|
NGLs
(per barrel) |
|
Per BOE
|
|
||||||||
|
Oil and gas revenues before derivatives
|
$
|
103.96
|
|
|
$
|
3.70
|
|
|
$
|
36.70
|
|
|
$
|
79.89
|
|
|
|
Realized (losses) gains on derivative contracts
|
(1.20
|
)
|
|
0.24
|
|
|
—
|
|
|
(0.49
|
)
|
|
||||
|
Realized revenues
|
$
|
102.76
|
|
|
$
|
3.94
|
|
|
$
|
36.70
|
|
|
79.40
|
|
|
|
|
Less: cash production costs
|
|
|
|
|
|
|
16.76
|
|
|
|||||||
|
Cash operating margin
|
|
|
|
|
|
|
62.64
|
|
|
|||||||
|
Less: depreciation, depletion and amortization
|
|
|
|
|
|
|
34.07
|
|
|
|||||||
|
Less: accretion and other costs
|
|
|
|
|
|
|
0.80
|
|
|
|||||||
|
Unrealized losses on derivative contracts
|
|
|
|
|
|
|
(9.04
|
)
|
|
|||||||
|
Other net adjustments
|
|
|
|
|
|
|
0.04
|
|
|
|||||||
|
Gross profit
|
|
|
|
|
|
|
$
|
18.77
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciliation to Amounts Reported
|
||||||||||||||||
|
(In Millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
||||||||
|
Revenues, before derivative contracts
|
$
|
1,716
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
||
|
Realized losses on derivative contracts
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Unrealized losses on derivative contracts
|
(194
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Cash production costs
|
—
|
|
|
360
|
|
|
—
|
|
|
|
|
|||||
|
Accretion and other costs
|
—
|
|
|
17
|
|
|
—
|
|
|
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
—
|
|
|
732
|
|
|
|
|
|||||
|
Other net adjustments
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Oil & gas operations
|
1,512
|
|
|
377
|
|
|
732
|
|
|
|
|
|||||
|
Total mining
a
|
13,521
|
|
|
8,517
|
|
|
1,038
|
|
|
|
|
|||||
|
Corporate, other & eliminations
|
3
|
|
|
10
|
|
|
8
|
|
|
|
|
|||||
|
As reported in FCX's consolidated financial statements
|
$
|
15,036
|
|
|
$
|
8,904
|
|
|
$
|
1,778
|
|
|
|
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 4.
|
Controls and Procedures.
|
|
(a)
|
Evaluation of disclosure controls and procedures.
Our chief executive officer and chief financial officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this quarterly report on Form 10-Q. Based on their evaluation, they have concluded that our disclosure controls and procedures are effective as of
September 30, 2013
.
|
|
(b)
|
Changes in internal control over financial reporting.
During second-quarter 2011, we began a phased implementation of a new enterprise resource planning (ERP) information technology system to upgrade our information technology infrastructure and enhance operating efficiency and effectiveness. Implementation has been completed at our North America, South America, Africa and Indonesia mining operations and at our downstream operations in Europe. Excluding the recently acquired oil and gas operations, we expect the initial implementation of the ERP system to be completed at all of our operations in 2013. During each phase of the implementation, an appropriate level of training of employees, testing of the system and monitoring of the financial results recorded in the system is conducted. Management has updated our system of internal control over financial reporting for the impacted operating business units.
|
|
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings.
|
|
•
|
Worldwide and domestic supplies of and demand for oil;
|
|
•
|
The level of global oil inventories;
|
|
•
|
Weather conditions;
|
|
•
|
Actions by the Organization of the Petroleum Exporting Countries and other major oil producing nations;
|
|
•
|
Political conditions and events in oil producing regions, including the possibility of insurgency, terrorism or war in such areas;
|
|
•
|
The prices of foreign exports and the availability of alternate fuel sources;
|
|
•
|
Technological advances affecting energy exploration, production and consumption;
|
|
•
|
The overall economic conditions in the United States (U.S.) and worldwide, including the value of the U.S. dollar relative to other major currencies; and
|
|
•
|
Governmental regulations and taxes.
|
|
•
|
a counterparty to the derivative contract is unable to satisfy its obligations;
|
|
•
|
production is delayed or is less than expected; or
|
|
•
|
there is an adverse change in the expected differential between the underlying price in the derivative instrument and actual prices received for our production.
|
|
•
|
Historical production from the area, compared with production from other comparable producing areas;
|
|
•
|
The effects of regulations by governmental agencies;
|
|
•
|
Future oil and gas prices; and
|
|
•
|
Amounts and timing of future operating costs, transportation costs, severance and excise taxes, development costs and workover and remedial costs.
|
|
•
|
Coordinating geographically separated organizations and addressing possible differences with respect to incorporating corporate cultures and management philosophies;
|
|
•
|
Dedicating significant management resources to the integration, which may temporarily distract management's attention from the day-to-day business of the combined company;
|
|
•
|
Operating in states where we have not previously conducted business; and
|
|
•
|
Operating an oil and gas business, which is a line of business in which FCX has not historically engaged.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
|
(c)
|
The following table sets forth information with respect to shares of Freeport-McMoRan Copper & Gold Inc. (FCX) common stock purchased by us during the three months ended
September 30, 2013
:
|
|
Period
|
|
(a) Total Number
of Shares Purchased
|
|
(b) Average
Price Paid Per Share
|
|
(c) Total Number of
Shares Purchased as Part
of Publicly Announced Plans or Programs
a
|
|
(d) Maximum Number
of Shares That May
Yet Be Purchased Under the Plans or Programs
a
|
||||||
|
July 1-31, 2013
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
|
August 1-31, 2013
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
|
September 1-30, 2013
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
|
a.
|
On July 21, 2008, our Board of Directors approved an increase in our open-market share purchase program for up to 30 million shares. There have been no purchases under this program since 2008. This program does not have an expiration date.
|
|
Item 4.
|
Mine Safety Disclosure.
|
|
Item 6.
|
Exhibits.
|
|
|
FREEPORT-McMoRan COPPER & GOLD INC.
|
|
|
|
|
|
|
|
By:
|
/s/ C. Donald Whitmire, Jr.
|
|
|
|
C. Donald Whitmire, Jr.
|
|
|
|
Vice President and
|
|
|
|
Controller - Financial Reporting
|
|
|
|
(authorized signatory
|
|
|
|
and Principal Accounting Officer)
|
|
FREEPORT-McMoRan COPPER & GOLD INC.
|
|||||
|
EXHIBIT INDEX
|
|||||
|
|
|
Filed
|
|
||
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
|
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
|
3.1
|
Composite Certificate of Incorporation of Freeport-McMoRan Copper & Gold Inc.
|
|
10-Q
|
001-1307-01
|
8/6/2010
|
|
3.2
|
Composite By-Laws of Freeport-McMoRan Copper & Gold Inc. as of July 16, 2013
|
|
8-K
|
001-1307-01
|
7/18/2013
|
|
4.1
|
Indenture dated as of February 13, 2012, between Freeport-McMoRan Copper & Gold Inc. and U.S. Bank National Association, as Trustee (relating to the 1.4% Senior Notes due 2015, the 2.15% Senior Notes due 2017, and the 3.55% Senior Notes due 2022)
|
|
8-K
|
001-1307-01
|
2/13/2012
|
|
4.2
|
First Supplemental Indenture dated as of February 13, 2012, between Freeport-McMoRan Copper & Gold Inc. and U.S. Bank National Association, as Trustee (relating to the 1.4% Senior Notes due 2015)
|
|
8-K
|
001-1307-01
|
2/13/2012
|
|
4.3
|
Second Supplemental Indenture dated as of February 13, 2012, between Freeport-McMoRan Copper & Gold Inc. and U.S. Bank National Association, as Trustee (relating to the 2.15% Senior Notes due 2017)
|
|
8-K
|
001-1307-01
|
2/13/2012
|
|
4.4
|
Third Supplemental Indenture dated as of February 13, 2012, between Freeport-McMoRan Copper & Gold Inc. and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022)
|
|
8-K
|
001-1307-01
|
2/13/2012
|
|
4.5
|
Fourth Supplemental Indenture dated as of May 31, 2013, among Freeport-McMoRan Copper & Gold Inc., Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 1.4% Senior Notes due 2015, the 2.15% Senior Notes due 2017, and the 3.55% Senior Notes due 2022)
|
|
8-K
|
001-1307-01
|
6/3/2013
|
|
4.6
|
Indenture dated as of March 7, 2013, between Freeport-McMoRan Copper & Gold Inc. and U.S. Bank National Association, as Trustee (relating to the 2.375% Senior Notes due 2018, the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043)
|
|
8-K
|
001-1307-01
|
3/7/2013
|
|
4.7
|
Supplemental Indenture dated as of May 31, 2013, among Freeport-McMoRan Copper & Gold Inc., Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 2.375% Senior Notes due 2018, the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043)
|
|
8-K
|
001-1307-01
|
6/3/2013
|
|
4.8
|
Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto, and Wells Fargo Bank, N.A., as Trustee (relating to the 8.625% Senior Notes due 2019, the 7.625% Senior Notes due 2020, the 6.625% Senior Notes due 2021, the 6.75% Senior Notes due 2022, the 6.125% Senior Notes due 2019, the 6.5% Senior Notes due 2020, and the 6.875% Senior Notes due 2023)
|
|
8-K
|
001-31470
|
3/13/2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FREEPORT-McMoRan COPPER & GOLD INC.
|
|||||
|
EXHIBIT INDEX
|
|||||
|
|
|
Filed
|
|
||
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
|
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
|
4.09
|
Tenth Supplemental Indenture dated as of September 11, 2009 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 8.625% Senior Notes due 2019)
|
|
8-K
|
001-31470
|
9/11/2009
|
|
4.10
|
Eleventh Supplemental Indenture dated as of March 29, 2010 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 7.625% Senior Notes due 2020)
|
|
8-K
|
001-31470
|
3/29/2010
|
|
4.11
|
Twelfth Supplemental Indenture dated as of March 29, 2011 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.625% Senior Notes due 2021)
|
|
8-K
|
001-31470
|
3/29/2011
|
|
4.12
|
Thirteenth Supplemental Indenture dated as of November 21, 2011 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.75% Senior Notes due 2022)
|
|
8-K
|
001-31470
|
11/21/2011
|
|
4.13
|
Fourteenth Supplemental Indenture dated as of April 27, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.125% Senior Notes due 2019)
|
|
8-K
|
001-31470
|
7/27/2012
|
|
4.14
|
Sixteenth Supplemental Indenture dated as of October 26, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.5% Senior Notes due 2020)
|
|
8-K
|
001-31470
|
10/26/2012
|
|
4.15
|
Seventeenth Supplemental Indenture dated as of October 26, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.875% Senior Notes due 2023)
|
|
8-K
|
001-31470
|
10/26/2012
|
|
4.16
|
Eighteenth Supplemental Indenture dated as of May 31, 2013 to the Indenture dated as of March 13, 2007, among Freeport-McMoRan Oil & Gas LLC, as Successor Issuer, FCX Oil & Gas Inc., as Co-Issuer, Freeport-McMoRan Copper & Gold Inc., as Parent Guarantor, Plains Exploration & Production Company, as Original Issuer, and Wells Fargo Bank, N.A., as Trustee (relating to the 8.625% Senior Notes due 2019, the 7.625% Senior Notes due 2020, the 6.625% Senior Notes due 2021, the 6.75% Senior Notes due 2022, the 6.125% Senior Notes due 2019, the 6.5% Senior Notes due 2020, and the 6.875% Senior Notes due 2023)
|
|
8-K
|
001-1307-01
|
6/3/2013
|
|
4.17
|
Form of Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034)
|
|
S-3
|
333-36415
|
9/25/1997
|
|
|
|
|
|
|
|
|
FREEPORT-McMoRan COPPER & GOLD INC.
|
|||||
|
EXHIBIT INDEX
|
|||||
|
|
|
Filed
|
|
||
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
|
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
|
4.18
|
Form of 7.125% Debenture due November 1, 2027 of Phelps Dodge Corporation issued on November 5, 1997, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027)
|
|
8-K
|
01-00082
|
11/3/1997
|
|
4.19
|
Form of 9.5% Note due June 1, 2031 of Phelps Dodge Corporation issued on May 30, 2001, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 9.50% Senior Notes due 2031)
|
|
8-K
|
01-00082
|
5/30/2001
|
|
4.20
|
Form of 6.125% Note due March 15, 2034 of Phelps Dodge Corporation issued on March 4, 2004, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 6.125% Senior Notes due 2034)
|
|
10-K
|
01-00082
|
3/7/2005
|
|
4.21
|
Indenture dated as of November 14, 2007, between McMoRan Exploration Co. and The Bank of New York, as Trustee (related to the 11.875% Senior Notes due 2014)
|
|
8-K
|
001-07791
|
11/15/2007
|
|
4.22
|
First Supplemental Indenture dated as of November 14, 2007, by and between McMoRan and the Bank of New York, as Trustee (related to the 11.875% Senior Notes due 2014)
|
|
8-K
|
001-07791
|
11/15/2007
|
|
4.23
|
Second Supplemental Indenture dated as of June 3, 2013, by and among McMoRan Exploration Co., Freeport-McMoRan Copper & Gold Inc., as Parent Guarantor, and The Bank of New York Mellon, as Trustee (relating to the 11.875% Senior Notes due 2014)
|
|
8-K
|
001-1307-01
|
6/3/2013
|
|
4.24
|
Indenture dated September 13, 2012, by and among McMoRan and The Bank of New York Mellon Trust Company, N.A., as Trustee (relating to the 5.25% Convertible Senior Notes due 2013)
|
|
8-K
|
001-07791
|
9/13/2012
|
|
4.25
|
First Supplemental Indenture dated as of June 3, 2013, between McMoRan Exploration Co. and The Bank of New York Mellon Trust Company, N.A., as Trustee (relating to the 5.25% Convertible Senior Notes due 2013)
|
|
8-K
|
001-1307-01
|
6/3/2013
|
|
4.26
|
Registration Rights Agreement dated as of March 7, 2013, among Freeport-McMoRan Copper & Gold Inc. and J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representatives of the Initial Purchasers (relating to the 2.375% Senior Notes due 2018)
|
|
8-K
|
001-1307-01
|
3/7/2013
|
|
4.27
|
Registration Rights Agreement dated as of March 7, 2013, among Freeport-McMoRan Copper & Gold Inc. and J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representatives of the Initial Purchasers (relating to the 3.100% Senior Notes due 2020)
|
|
8-K
|
001-1307-01
|
3/7/2013
|
|
4.28
|
Registration Rights Agreement dated as of March 7, 2013, among Freeport-McMoRan Copper & Gold Inc. and J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representatives of the Initial Purchasers (relating to the 3.875% Senior Notes due 2023)
|
|
8-K
|
001-1307-01
|
3/7/2013
|
|
|
|
|
|
|
|
|
FREEPORT-McMoRan COPPER & GOLD INC.
|
|||||
|
EXHIBIT INDEX
|
|||||
|
|
|
Filed
|
|
||
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
|
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
|
4.29
|
Registration Rights Agreement dated as of March 7, 2013, among Freeport-McMoRan Copper & Gold Inc. and J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representatives of the Initial Purchasers (relating to the 5.450% Senior Notes due 2043)
|
|
8-K
|
001-1307-01
|
3/7/2013
|
|
10.1
|
Plains Exploration & Production Company 2004 Stock Incentive Plan, as amended and restated
|
|
10-Q
|
001-31470
|
11/1/2007
|
|
10.2
|
Plains Exploration & Production Company 2006 Incentive Plan
|
|
10-K
|
001-31470
|
2/23/2012
|
|
10.3
|
Form of Restricted Stock Unit Agreement under the Plains Exploration & Production Company 2004 Stock Incentive Plan
|
|
10-K
|
001-31470
|
2/23/2012
|
|
10.4
|
Form of Restricted Stock Unit Agreement under the Plains Exploration & Production Company 2006 Incentive Plan
|
|
10-K
|
001-31470
|
2/23/2012
|
|
10.5
|
McMoRan Exploration Co. Amended and Restated 2008 Stock Incentive Plan
|
|
8-K
|
001-07791
|
5/4/2010
|
|
10.6
|
McMoRan Exploration Co. 2005 Stock Incentive Plan, as amended and restated
|
|
10-Q
|
001-07791
|
5/10/2007
|
|
10.7
|
McMoRan Exploration Co. 2004 Director Compensation Plan, as amended and restated
|
|
10-Q
|
001-07791
|
8/9/2010
|
|
10.8
|
McMoRan Exploration Co. 2003 Stock Incentive Plan, as amended and restated
|
|
10-Q
|
001-07791
|
5/10/2007
|
|
10.9
|
McMoRan Exploration Co. 1998 Stock Option Plan for Non-Employee Directors, as amended and restated
|
|
10-Q
|
001-07791
|
5/10/2007
|
|
10.10
|
Form of Notice of Grant of Nonqualified Stock Options under the McMoRan Exploration Co. 2008, 2005 and 2003 Stock Incentive Plans
|
|
10-K
|
001-07791
|
2/2/2011
|
|
10.11
|
Form of Notice of Grant of Nonqualified Stock Options and Restricted Stock Units under the McMoRan Exploration Co. 2008 Stock Incentive Plan (for grants made to non-management directors and advisory directors)
|
|
8-K
|
001-07791
|
6/11/2008
|
|
10.12
|
Amended and Restated Employment Agreement between Plains Exploration & Production Company and James C. Flores, effective as of June 9, 2004
|
|
10-K
|
001-31470
|
2/27/2008
|
|
10.13
|
Amendment to Amended and Restated Employment Agreement between Plains Exploration & Production Company and James C. Flores, effective as of March 12, 2008
|
|
8-K
|
001-31470
|
3/12/2008
|
|
10.14
|
Letter Agreement dated as of December 5, 2012, by and among James C. Flores, Plains Exploration & Production Company and Freeport-McMoRan Copper & Gold Inc.
|
|
8-K
|
001-11307-01
|
12/6/2012
|
|
Letter from Ernst & Young LLP regarding unaudited interim financial statements.
|
X
|
|
|
|
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
|
X
|
|
|
|
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350.
|
X
|
|
|
|
|
|
Mine Safety and Health Administration Safety Data.
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
FREEPORT-McMoRan COPPER & GOLD INC.
|
|||||
|
EXHIBIT INDEX
|
|||||
|
|
|
Filed
|
|
||
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
|
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
|
101.INS
|
XBRL Instance Document.
|
X
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
X
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
X
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
X
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
X
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
X
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|