These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
UNITED STATES
|
||
SECURITIES AND EXCHANGE COMMISSION
|
||
Washington, D.C. 20549
|
||
|
||
FORM 10-Q
|
||
|
||
(Mark One)
|
||
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
For the quarterly period ended March 31, 2015
|
||
OR
|
||
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
For the transition period from
|
|
to
|
Commission File Number: 001-11307-01
|
Delaware
|
74-2480931
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
|
|
333 North Central Avenue
|
|
Phoenix, AZ
|
85004-2189
|
(Address of principal executive offices)
|
(Zip Code)
|
(602) 366-8100
|
|
(Registrant's telephone number, including area code)
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part I.
|
FINANCIAL INFORMATION
|
Item 1.
|
Financial Statements
.
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
(In millions)
|
||||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
549
|
|
|
$
|
464
|
|
Trade accounts receivable
|
995
|
|
|
953
|
|
||
Other accounts receivable
|
1,401
|
|
|
1,610
|
|
||
Inventories:
|
|
|
|
||||
Materials and supplies, net
|
1,919
|
|
|
1,886
|
|
||
Mill and leach stockpiles
|
1,877
|
|
|
1,914
|
|
||
Product
|
1,442
|
|
|
1,561
|
|
||
Other current assets
|
671
|
|
|
657
|
|
||
Total current assets
|
8,854
|
|
|
9,045
|
|
||
Property, plant, equipment and mining development costs, net
|
26,595
|
|
|
26,220
|
|
||
Oil and gas properties, net - full cost method
|
|
|
|
||||
Subject to amortization, less accumulated amortization
|
6,713
|
|
|
9,187
|
|
||
Not subject to amortization
|
9,665
|
|
|
10,087
|
|
||
Long-term mill and leach stockpiles
|
2,261
|
|
|
2,179
|
|
||
Other assets
|
1,977
|
|
|
1,956
|
|
||
Total assets
|
$
|
56,065
|
|
|
$
|
58,674
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
3,111
|
|
|
$
|
3,653
|
|
Current portion of debt
|
558
|
|
|
478
|
|
||
Accrued income taxes
|
364
|
|
|
410
|
|
||
Current portion of environmental and asset retirement obligations
|
317
|
|
|
296
|
|
||
Dividends payable
|
60
|
|
|
335
|
|
||
Total current liabilities
|
4,410
|
|
|
5,172
|
|
||
Long-term debt, less current portion
|
19,754
|
|
|
18,371
|
|
||
Deferred income taxes
|
5,625
|
|
|
6,398
|
|
||
Environmental and asset retirement obligations, less current portion
|
3,678
|
|
|
3,647
|
|
||
Other liabilities
|
1,812
|
|
|
1,861
|
|
||
Total liabilities
|
35,279
|
|
|
35,449
|
|
||
|
|
|
|
||||
Redeemable noncontrolling interest
|
755
|
|
|
751
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Common stock
|
117
|
|
|
117
|
|
||
Capital in excess of par value
|
22,307
|
|
|
22,281
|
|
||
(Accumulated deficit) retained earnings
|
(2,398
|
)
|
|
128
|
|
||
Accumulated other comprehensive loss
|
(532
|
)
|
|
(544
|
)
|
||
Common stock held in treasury
|
(3,701
|
)
|
|
(3,695
|
)
|
||
Total stockholders’ equity
|
15,793
|
|
|
18,287
|
|
||
Noncontrolling interests
|
4,238
|
|
|
4,187
|
|
||
Total equity
|
20,031
|
|
|
22,474
|
|
||
Total liabilities and equity
|
$
|
56,065
|
|
|
$
|
58,674
|
|
|
Three Months Ended
|
|
||||||
|
March 31,
|
|
||||||
|
2015
|
|
2014
|
|
||||
|
(In millions, except per share amounts)
|
|
||||||
Revenues
|
$
|
4,153
|
|
|
$
|
4,985
|
|
|
Cost of sales:
|
|
|
|
|
||||
Production and delivery
|
2,912
|
|
|
2,737
|
|
|
||
Depreciation, depletion and amortization
|
939
|
|
|
966
|
|
|
||
Impairment of oil and gas properties
|
3,104
|
|
|
—
|
|
|
||
Total cost of sales
|
6,955
|
|
|
3,703
|
|
|
||
Selling, general and administrative expenses
|
154
|
|
|
135
|
|
|
||
Mining exploration and research expenses
|
33
|
|
|
30
|
|
|
||
Environmental obligations and shutdown costs
|
13
|
|
|
6
|
|
|
||
Net gain on sale of assets
|
(39
|
)
|
|
—
|
|
|
||
Total costs and expenses
|
7,116
|
|
|
3,874
|
|
|
||
Operating (loss) income
|
(2,963
|
)
|
|
1,111
|
|
|
||
Interest expense, net
|
(146
|
)
|
|
(161
|
)
|
|
||
Other income, net
|
7
|
|
|
33
|
|
|
||
(Loss) income before income taxes and equity in affiliated companies' net earnings
|
(3,102
|
)
|
|
983
|
|
|
||
Benefit from (provision for) income taxes
|
695
|
|
|
(357
|
)
|
|
||
Equity in affiliated companies’ net earnings
|
1
|
|
|
—
|
|
|
||
Net (loss) income
|
(2,406
|
)
|
|
626
|
|
|
||
Net income attributable to noncontrolling interests
|
(58
|
)
|
|
(106
|
)
|
|
||
Preferred dividends attributable to redeemable noncontrolling interest
|
(10
|
)
|
|
(10
|
)
|
|
||
Net (loss) income attributable to common stockholders
|
$
|
(2,474
|
)
|
|
$
|
510
|
|
|
|
|
|
|
|
||||
Net (loss) income per share attributable to common stockholders:
|
|
|
|
|
||||
Basic
|
$
|
(2.38
|
)
|
|
$
|
0.49
|
|
|
Diluted
|
$
|
(2.38
|
)
|
|
$
|
0.49
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding:
|
|
|
|
|
||||
Basic
|
1,040
|
|
|
1,038
|
|
|
||
Diluted
|
1,040
|
|
|
1,044
|
|
|
||
|
|
|
|
|
||||
Dividends declared per share of common stock
|
$
|
0.05
|
|
|
$
|
0.3125
|
|
|
|
|
Three Months Ended
|
|
||||||
|
|
March 31,
|
|
||||||
|
|
2015
|
|
2014
|
|
||||
|
|
(In millions)
|
|
||||||
Net (loss) income
|
|
$
|
(2,406
|
)
|
|
$
|
626
|
|
|
|
|
|
|
|
|
||||
Other comprehensive income, net of taxes:
|
|
|
|
|
|
||||
Defined benefit plans:
|
|
|
|
|
|
||||
Amortization of unrecognized amounts included in net periodic benefit costs
|
|
8
|
|
|
3
|
|
|
||
Foreign exchange gains
|
|
4
|
|
|
—
|
|
|
||
Other comprehensive income
|
|
12
|
|
|
3
|
|
|
||
|
|
|
|
|
|
||||
Total comprehensive (loss) income
|
|
(2,394
|
)
|
|
629
|
|
|
||
Total comprehensive income attributable to noncontrolling interests
|
|
(58
|
)
|
|
(106
|
)
|
|
||
Preferred dividends attributable to redeemable noncontrolling interest
|
|
(10
|
)
|
|
(10
|
)
|
|
||
Total comprehensive (loss) income attributable to common stockholders
|
|
$
|
(2,462
|
)
|
|
$
|
513
|
|
|
|
Three Months Ended
|
|
||||||
|
March 31,
|
|
||||||
|
2015
|
|
2014
|
|
||||
|
(In millions)
|
|
||||||
Cash flow from operating activities:
|
|
|
|
|
||||
Net (loss) income
|
$
|
(2,406
|
)
|
|
$
|
626
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation, depletion and amortization
|
939
|
|
|
966
|
|
|
||
Impairment of oil and gas properties
|
3,104
|
|
|
—
|
|
|
||
Net gain on sale of assets
|
(39
|
)
|
|
—
|
|
|
||
Net (gains) losses on crude oil and natural gas derivative contracts
|
(52
|
)
|
|
50
|
|
|
||
Net charges for environmental and asset retirement obligations, including accretion
|
53
|
|
|
46
|
|
|
||
Payments for environmental and asset retirement obligations
|
(42
|
)
|
|
(45
|
)
|
|
||
Deferred income taxes
|
(709
|
)
|
|
90
|
|
|
||
Increase in long-term mill and leach stockpiles
|
(82
|
)
|
|
(86
|
)
|
|
||
Other, net
|
37
|
|
|
(33
|
)
|
|
||
Decreases (increases) in working capital and changes in other tax payments, excluding amounts from disposition:
|
|
|
|
|
||||
Accounts receivable
|
316
|
|
|
179
|
|
|
||
Inventories
|
165
|
|
|
(180
|
)
|
|
||
Other current assets
|
(42
|
)
|
|
(34
|
)
|
|
||
Accounts payable and accrued liabilities
|
(402
|
)
|
|
(362
|
)
|
|
||
Accrued income taxes and other tax payments
|
(123
|
)
|
|
(16
|
)
|
|
||
Net cash provided by operating activities
|
717
|
|
|
1,201
|
|
|
||
|
|
|
|
|
||||
Cash flow from investing activities:
|
|
|
|
|
||||
Capital expenditures:
|
|
|
|
|
||||
North America copper mines
|
(107
|
)
|
|
(303
|
)
|
|
||
South America
|
(445
|
)
|
|
(423
|
)
|
|
||
Indonesia
|
(225
|
)
|
|
(236
|
)
|
|
||
Africa
|
(39
|
)
|
|
(31
|
)
|
|
||
Molybdenum mines
|
(3
|
)
|
|
(19
|
)
|
|
||
United States oil and gas operations
|
(1,018
|
)
|
|
(579
|
)
|
|
||
Other
|
(30
|
)
|
|
(21
|
)
|
|
||
Other, net
|
127
|
|
|
7
|
|
|
||
Net cash used in investing activities
|
(1,740
|
)
|
|
(1,605
|
)
|
|
||
|
|
|
|
|
||||
Cash flow from financing activities:
|
|
|
|
|
||||
Proceeds from debt
|
2,273
|
|
|
1,149
|
|
|
||
Repayments of debt
|
(802
|
)
|
|
(987
|
)
|
|
||
Cash dividends and distributions paid:
|
|
|
|
|
||||
Common stock
|
(327
|
)
|
|
(326
|
)
|
|
||
Noncontrolling interests
|
(23
|
)
|
|
(77
|
)
|
|
||
Stock-based awards net (payments) proceeds, including excess tax benefit
|
(6
|
)
|
|
3
|
|
|
||
Debt financing costs and other, net
|
(7
|
)
|
|
(1
|
)
|
|
||
Net cash provided by (used in) financing activities
|
1,108
|
|
|
(239
|
)
|
|
||
|
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
85
|
|
|
(643
|
)
|
|
||
Cash and cash equivalents at beginning of year
|
464
|
|
|
1,985
|
|
|
||
Cash and cash equivalents at end of period
|
$
|
549
|
|
|
$
|
1,342
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Common Stock
|
|
|
|
Retained
Earnings(Accum-ulated Deficit) |
|
Accumu-
lated Other Compre- hensive Loss |
|
Common Stock
Held in Treasury
|
|
Total
Stock-holders' Equity |
|
|
|
|
||||||||||||||||||||||
|
Number
of
Shares
|
|
At Par
Value
|
|
Capital in
Excess of
Par Value
|
|
|
|
Number
of
Shares
|
|
At
Cost
|
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2014
|
1,167
|
|
|
$
|
117
|
|
|
$
|
22,281
|
|
|
$
|
128
|
|
|
$
|
(544
|
)
|
|
128
|
|
|
$
|
(3,695
|
)
|
|
$
|
18,287
|
|
|
$
|
4,187
|
|
|
$
|
22,474
|
|
Exercised and issued stock-based awards
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
7
|
|
|
35
|
|
||||||||
Reserve of tax benefit for stock-based awards
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||||
Tender of shares for stock-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
(52
|
)
|
||||||||
Dividends to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
||||||||
Noncontrolling interests' share of contributed capital in subsidiary
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
||||||||
Net loss attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,474
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,474
|
)
|
|
—
|
|
|
(2,474
|
)
|
||||||||
Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
58
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||||
Balance at March 31, 2015
|
1,168
|
|
|
$
|
117
|
|
|
$
|
22,307
|
|
|
$
|
(2,398
|
)
|
|
$
|
(532
|
)
|
|
128
|
|
|
$
|
(3,701
|
)
|
|
$
|
15,793
|
|
|
$
|
4,238
|
|
|
$
|
20,031
|
|
•
|
the present value, discounted at
10 percent
, of estimated future net cash flows from the related proved oil and natural gas reserves, net of estimated future income taxes; plus
|
•
|
the cost of the related unproved properties not being amortized; plus
|
•
|
the lower of cost or estimated fair value of the related unproved properties included in the costs being amortized (net of related tax effects).
|
|
Three Months Ended
|
|
||||||
|
March 31,
|
|
||||||
|
2015
|
|
2014
|
|
||||
Net (loss) income
|
$
|
(2,406
|
)
|
|
$
|
626
|
|
|
Net income attributable to noncontrolling interests
|
(58
|
)
|
|
(106
|
)
|
|
||
Preferred dividends on redeemable noncontrolling interest
|
(10
|
)
|
|
(10
|
)
|
|
||
Undistributed earnings allocable to participating securities
|
(3
|
)
|
|
(1
|
)
|
|
||
Net (loss) income allocable to common stockholders
|
$
|
(2,477
|
)
|
|
$
|
509
|
|
|
|
|
|
|
|
||||
Basic weighted-average shares of common stock outstanding
|
1,040
|
|
|
1,038
|
|
|
||
Add shares issuable upon exercise or vesting of dilutive stock options and RSUs
|
—
|
|
a
|
6
|
|
a
|
||
Diluted weighted-average shares of common stock outstanding
|
1,040
|
|
|
1,044
|
|
|
||
|
|
|
|
|
||||
Basic net (loss) income per share attributable to common stockholders
|
$
|
(2.38
|
)
|
|
$
|
0.49
|
|
|
Diluted net (loss) income per share attributable to common stockholders
|
$
|
(2.38
|
)
|
|
$
|
0.49
|
|
|
a.
|
Excludes shares of common stock totaling approximately
three million
for
first-quarter
2015
and
two million
for
first-quarter
2014
associated with outstanding stock options with exercise prices less than the average market price of FCX's common stock and RSU's that were anti-dilutive.
|
|
March 31,
2015 |
|
December 31, 2014
|
|
||||
Current inventories:
|
|
|
|
|
||||
Mill stockpiles
|
$
|
101
|
|
|
$
|
86
|
|
|
Leach stockpiles
|
1,776
|
|
|
1,828
|
|
|
||
Total current mill and leach stockpiles
|
$
|
1,877
|
|
|
$
|
1,914
|
|
|
|
|
|
|
|
||||
Total materials and supplies, net
a
|
$
|
1,919
|
|
|
$
|
1,886
|
|
|
|
|
|
|
|
||||
Raw materials (primarily concentrates)
|
$
|
272
|
|
|
$
|
288
|
|
|
Work-in-process
|
158
|
|
|
174
|
|
|
||
Finished goods
|
1,012
|
|
|
1,099
|
|
|
||
Total product inventories
|
$
|
1,442
|
|
|
$
|
1,561
|
|
|
|
|
|
|
|
||||
Long-term inventories:
|
|
|
|
|
||||
Mill stockpiles
|
$
|
346
|
|
|
$
|
360
|
|
|
Leach stockpiles
|
1,915
|
|
|
1,819
|
|
|
||
Total long-term mill and leach stockpiles
b
|
$
|
2,261
|
|
|
$
|
2,179
|
|
|
a.
|
Materials and supplies inventory was net of obsolescence reserves totaling
$21 million
at
March 31, 2015
, and
$20 million
at
December 31, 2014
.
|
b.
|
Estimated metals in stockpiles not expected to be recovered within the next 12 months.
|
|
Three Months Ended
|
|
||||||
|
March 31,
|
|
||||||
|
2015
|
|
2014
|
|
||||
U.S. operations
|
$
|
(835
|
)
|
|
$
|
136
|
|
|
International operations
|
140
|
|
|
221
|
|
|
||
Total
|
$
|
(695
|
)
|
|
$
|
357
|
|
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2015
|
|
2014
|
||||
Copper futures and swap contracts:
|
|
|
|
||||
Unrealized gains (losses):
|
|
|
|
||||
Derivative financial instruments
|
$
|
6
|
|
|
$
|
(12
|
)
|
Hedged item – firm sales commitments
|
(6
|
)
|
|
12
|
|
||
|
|
|
|
||||
Realized (losses) gains:
|
|
|
|
||||
Matured derivative financial instruments
|
(10
|
)
|
|
2
|
|
|
Open Positions
|
|
Average Price
Per Unit
|
|
Maturities Through
|
|||||||
|
|
Contract
|
|
Market
|
|
|||||||
Embedded derivatives in provisional sales contracts:
|
|
|
|
|
|
|
|
|||||
Copper (millions of pounds)
|
577
|
|
|
$
|
2.75
|
|
|
$
|
2.74
|
|
|
September 2015
|
Gold (thousands of ounces)
|
155
|
|
|
1,195
|
|
|
1,183
|
|
|
July 2015
|
||
Embedded derivatives in provisional purchase contracts:
|
|
|
|
|
|
|
|
|||||
Copper (millions of pounds)
|
126
|
|
|
2.68
|
|
|
2.75
|
|
|
July 2015
|
|
|
|
|
Daily Volumes (thousand barrels)
|
|
Average Strike Price (per barrel)
a
|
|
Weighted-Average Deferred Premium
(per barrel)
|
|
|
|||||||||
2015 Period
|
|
Instrument Type
|
|
|
Floor
|
|
Floor Limit
|
|
|
Index
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
April - December
|
|
Put options
b
|
|
84
|
|
|
$
|
90
|
|
|
$
|
70
|
|
|
$
|
6.89
|
|
|
Brent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
The average strike prices do not reflect any premiums to purchase the put options.
|
b.
|
If the index price is less than the per barrel floor, FCX receives the difference between the per barrel floor and the index price up to a maximum of
$20
per barrel less the option premium. If the index price is at or above the per barrel floor, FCX pays the option premium and no cash settlement is received.
|
|
Three Months Ended
|
||||||
|
March 31,
|
||||||
|
2015
|
|
2014
|
||||
Embedded derivatives in provisional copper and gold
|
|
|
|
||||
sales contracts
a
|
$
|
(72
|
)
|
|
$
|
(169
|
)
|
Crude oil options
a
|
52
|
|
|
(36
|
)
|
||
Natural gas swaps
a
|
—
|
|
|
(14
|
)
|
||
Copper forward contracts
b
|
(1
|
)
|
|
1
|
|
a.
|
Amounts recorded in revenues.
|
b.
|
Amounts recorded in cost of sales as production and delivery costs.
|
|
|
March 31,
2015 |
|
December 31, 2014
|
||||
Commodity Derivative Assets:
|
|
|
|
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
||||
Copper futures and swap contracts
a
|
|
$
|
4
|
|
|
$
|
—
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
Embedded derivatives in provisional copper and gold
|
|
|
|
|
||||
sales/purchase contracts
|
|
46
|
|
|
15
|
|
||
Crude oil options
b
|
|
268
|
|
|
316
|
|
||
Copper forward contracts
|
|
3
|
|
|
—
|
|
||
Total derivative assets
|
|
$
|
321
|
|
|
$
|
331
|
|
|
|
|
|
|
||||
Commodity Derivative Liabilities:
|
|
|
|
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
||||
Copper futures and swap contracts
a
|
|
$
|
5
|
|
|
$
|
7
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
Embedded derivatives in provisional copper and gold
|
|
|
|
|
||||
sales/purchase contracts
|
|
60
|
|
|
93
|
|
||
Total derivative liabilities
|
|
$
|
65
|
|
|
$
|
100
|
|
a.
|
FCX paid
$5 million
to brokers at
March 31, 2015
, and
$10 million
at
December 31, 2014
, for margin requirements (recorded in other current assets).
|
b.
|
Amounts are net of
$159 million
at
March 31, 2015
, and
$210 million
at
December 31, 2014
, for deferred premiums and accrued interest.
|
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
|
March 31, 2015
|
|
December 31, 2014
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Gross amounts recognized:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
$
|
46
|
|
|
$
|
15
|
|
|
$
|
60
|
|
|
$
|
93
|
|
Crude oil derivatives
|
|
268
|
|
|
316
|
|
|
—
|
|
|
—
|
|
||||
Copper derivatives
|
|
7
|
|
|
—
|
|
|
5
|
|
|
7
|
|
||||
|
|
321
|
|
|
331
|
|
|
65
|
|
|
100
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Less gross amounts of offset:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
9
|
|
|
1
|
|
|
9
|
|
|
1
|
|
||||
Copper derivatives
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
|
14
|
|
|
1
|
|
|
14
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net amounts presented in balance sheet:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
37
|
|
|
14
|
|
|
51
|
|
|
92
|
|
||||
Crude oil derivatives
|
|
268
|
|
|
316
|
|
|
—
|
|
|
—
|
|
||||
Copper derivatives
|
|
2
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
|
$
|
307
|
|
|
$
|
330
|
|
|
$
|
51
|
|
|
$
|
99
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance sheet classification:
|
|
|
|
|
|
|
|
|
||||||||
Trade accounts receivable
|
|
$
|
32
|
|
|
$
|
5
|
|
|
$
|
22
|
|
|
$
|
56
|
|
Other current assets
|
|
270
|
|
|
316
|
|
|
—
|
|
|
—
|
|
||||
Accounts payable and accrued liabilities
|
|
5
|
|
|
9
|
|
|
29
|
|
|
43
|
|
||||
|
|
$
|
307
|
|
|
$
|
330
|
|
|
$
|
51
|
|
|
$
|
99
|
|
|
At March 31, 2015
|
||||||||||||||||||
|
Carrying
|
|
Fair Value
|
||||||||||||||||
|
Amount
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment securities:
a,b,c
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. core fixed income fund
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
Money market funds
|
22
|
|
|
22
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|||||
Equity securities
|
3
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
48
|
|
|
48
|
|
|
25
|
|
|
23
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Legally restricted funds:
a,b,d
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. core fixed income fund
|
52
|
|
|
52
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|||||
Government bonds and notes
|
39
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|||||
Government mortgage-backed securities
|
29
|
|
|
29
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|||||
Corporate bonds
|
28
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|||||
Asset-backed securities
|
16
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|||||
Money market funds
|
10
|
|
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|||||
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
Total
|
175
|
|
|
175
|
|
|
10
|
|
|
165
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives:
a,e
|
|
|
|
|
|
|
|
|
|
||||||||||
Embedded derivatives in provisional sales/purchase
|
|
|
|
|
|
|
|
|
|
||||||||||
contracts in a gross asset position
|
46
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|||||
Crude oil options
|
268
|
|
|
268
|
|
|
—
|
|
|
—
|
|
|
268
|
|
|||||
Copper futures and swap contracts
|
4
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|||||
Copper forward contracts
|
3
|
|
|
3
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|||||
Total
|
321
|
|
|
321
|
|
|
6
|
|
|
47
|
|
|
268
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
|
$
|
544
|
|
|
$
|
41
|
|
|
$
|
235
|
|
|
$
|
268
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives:
a,e
|
|
|
|
|
|
|
|
|
|
||||||||||
Embedded derivatives in provisional sales/purchase
|
|
|
|
|
|
|
|
|
|
||||||||||
contracts in a gross liability position
|
$
|
60
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
Copper futures and swap contracts
|
5
|
|
|
5
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|||||
Total
|
65
|
|
|
65
|
|
|
4
|
|
|
61
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt, including current portion
f
|
20,312
|
|
|
19,866
|
|
|
—
|
|
|
19,866
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total liabilities
|
|
|
$
|
19,931
|
|
|
$
|
4
|
|
|
$
|
19,927
|
|
|
$
|
—
|
|
|
At December 31, 2014
|
||||||||||||||||||
|
Carrying
|
|
Fair Value
|
||||||||||||||||
|
Amount
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment securities:
a,b,c
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. core fixed income fund
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
Money market funds
|
20
|
|
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|||||
Equity securities
|
3
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
46
|
|
|
46
|
|
|
23
|
|
|
23
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Legally restricted funds:
a,b,d
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. core fixed income fund
|
52
|
|
|
52
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|||||
Government bonds and notes
|
39
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|||||
Corporate bonds
|
27
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|||||
Government mortgage-backed securities
|
25
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|||||
Asset-backed securities
|
17
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|||||
Money market funds
|
11
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|||||
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
Total
|
172
|
|
|
172
|
|
|
11
|
|
|
161
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives:
a,e
|
|
|
|
|
|
|
|
|
|
||||||||||
Embedded derivatives in provisional sales/purchase
|
|
|
|
|
|
|
|
|
|
||||||||||
contracts in a gross asset position
|
15
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|||||
Crude oil options
|
316
|
|
|
316
|
|
|
—
|
|
|
—
|
|
|
316
|
|
|||||
Total
|
331
|
|
|
331
|
|
|
—
|
|
|
15
|
|
|
316
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
|
$
|
549
|
|
|
$
|
34
|
|
|
$
|
199
|
|
|
$
|
316
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives:
a,e
|
|
|
|
|
|
|
|
|
|
||||||||||
Embedded derivatives in provisional sales/purchase
|
|
|
|
|
|
|
|
|
|
||||||||||
contracts in a gross liability position
|
$
|
93
|
|
|
$
|
93
|
|
|
$
|
—
|
|
|
$
|
93
|
|
|
$
|
—
|
|
Copper futures and swap contracts
|
7
|
|
|
7
|
|
|
6
|
|
|
1
|
|
|
—
|
|
|||||
Total
|
100
|
|
|
100
|
|
|
6
|
|
|
94
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt, including current portion
f
|
18,849
|
|
|
18,735
|
|
|
—
|
|
|
18,735
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total liabilities
|
|
|
$
|
18,835
|
|
|
$
|
6
|
|
|
$
|
18,829
|
|
|
$
|
—
|
|
a.
|
Recorded at fair value.
|
b.
|
Current portion included in other current assets and long-term portion included in other assets.
|
c.
|
Excludes time deposits of
$116 million
(which approximated fair value) included in other assets at
March 31, 2015
, and
$115 million
at
December 31, 2014
, associated with an assurance bond to support PT Freeport Indonesia's (PT-FI) commitment for smelter development in Indonesia.
|
d.
|
Excludes time deposits of
$18 million
(which approximated fair value) included in other current assets at
March 31, 2015
, and
$17 million
at
December 31, 2014
, associated with a customs audit assessment and a reclamation guarantee at PT-FI. Also, excludes
$115 million
(which approximated fair value) included in other current assets at
March 31, 2015
, associated with a restricted escrow account for the shareholder derivative litigation (refer to Note 8).
|
e.
|
Refer to Note
6
for further discussion and balance sheet classifications. Crude oil options are net of
$159 million
at
March 31, 2015
, and
$210 million
at
December 31, 2014
, for deferred premiums and accrued interest.
|
f.
|
Recorded at cost except for debt assumed in acquisitions, which were recorded at fair value at the respective acquisition dates.
|
|
Crude Oil
|
|
||
|
Options
|
|
||
Fair value at December 31, 2014
|
$
|
316
|
|
|
Net realized gains
|
3
|
|
a
|
|
Net unrealized gains included in earnings related to assets and liabilities
still held at the end of the period
|
48
|
|
|
|
Net settlement receipts
|
(99
|
)
|
b
|
|
Fair value at March 31, 2015
|
$
|
268
|
|
|
a.
|
Includes net realized gains of
$4 million
, partially offset by
$1 million
of interest expense associated with the deferred premiums.
|
b.
|
Includes interest payments of
$1 million
.
|
(In millions)
|
Mining Operations
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
North America Copper Mines
|
|
South America
|
|
Indonesia
|
|
Africa
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Other
|
|
|
|
|
|
Corporate,
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Molyb-
|
|
|
|
Copper
|
|
Mining
|
|
|
|
U.S.
|
|
Other
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
Other
|
|
|
|
Cerro
|
|
Other
|
|
|
|
|
|
|
|
denum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
Total
|
|
Oil & Gas
|
|
& Elimi-
|
|
FCX
|
||||||||||||||||||||||||||||||||
|
Morenci
|
|
Mines
|
|
Total
|
|
Verde
|
|
Mines
a
|
|
Total
|
|
Grasberg
|
|
Tenke
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
|
|
Mining
|
|
Operations
b
|
|
nations
|
|
Total
|
||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Unaffiliated customers
|
$
|
106
|
|
|
$
|
115
|
|
|
$
|
221
|
|
|
$
|
248
|
|
|
$
|
231
|
|
|
$
|
479
|
|
|
$
|
621
|
|
c
|
$
|
382
|
|
|
$
|
—
|
|
|
$
|
1,062
|
|
|
$
|
540
|
|
|
$
|
348
|
|
d
|
$
|
3,653
|
|
|
$
|
500
|
|
e
|
$
|
—
|
|
|
$
|
4,153
|
|
Intersegment
|
450
|
|
|
664
|
|
|
1,114
|
|
|
14
|
|
|
(7
|
)
|
f
|
7
|
|
|
(14
|
)
|
f
|
28
|
|
|
113
|
|
|
7
|
|
|
6
|
|
|
(1,261
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||||||
Production and delivery
|
374
|
|
|
569
|
|
|
943
|
|
|
198
|
|
|
147
|
|
|
345
|
|
|
439
|
|
|
235
|
|
|
83
|
|
|
1,063
|
|
|
519
|
|
|
(1,001
|
)
|
|
2,626
|
|
|
283
|
|
|
3
|
|
|
2,912
|
|
||||||||||||||||
Depreciation, depletion and amortization
|
51
|
|
|
82
|
|
|
133
|
|
|
37
|
|
|
38
|
|
|
75
|
|
|
70
|
|
|
73
|
|
|
26
|
|
|
2
|
|
|
10
|
|
|
16
|
|
|
405
|
|
|
530
|
|
|
4
|
|
|
939
|
|
||||||||||||||||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,104
|
|
|
—
|
|
|
3,104
|
|
||||||||||||||||
Selling, general and administrative expenses
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
25
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
6
|
|
|
41
|
|
|
54
|
|
|
59
|
|
|
154
|
|
||||||||||||||||
Mining exploration and research expenses
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||||||||||||
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||||||||||||
Net gain on sale of assets
|
—
|
|
|
(39
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||||||||||||||
Operating income (loss)
|
130
|
|
|
164
|
|
|
294
|
|
|
26
|
|
|
39
|
|
|
65
|
|
|
73
|
|
|
99
|
|
|
4
|
|
|
4
|
|
|
12
|
|
|
23
|
|
|
574
|
|
|
(3,471
|
)
|
|
(66
|
)
|
|
(2,963
|
)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Interest expense, net
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
40
|
|
|
45
|
|
|
37
|
|
|
64
|
|
|
146
|
|
||||||||||||||||
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
19
|
|
|
24
|
|
|
29
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
(774
|
)
|
|
(695
|
)
|
||||||||||||||||
Total assets at March 31, 2015
|
3,802
|
|
|
5,646
|
|
|
9,448
|
|
|
7,991
|
|
|
1,970
|
|
|
9,961
|
|
|
8,882
|
|
|
5,108
|
|
|
2,075
|
|
|
314
|
|
|
809
|
|
|
1,379
|
|
|
37,976
|
|
|
17,887
|
|
|
202
|
|
|
56,065
|
|
||||||||||||||||
Capital expenditures
|
84
|
|
|
23
|
|
|
107
|
|
|
431
|
|
|
14
|
|
|
445
|
|
|
225
|
|
|
39
|
|
|
3
|
|
|
1
|
|
|
4
|
|
|
16
|
|
|
840
|
|
|
1,018
|
|
|
9
|
|
|
1,867
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Unaffiliated customers
|
$
|
23
|
|
|
$
|
61
|
|
|
$
|
84
|
|
|
$
|
280
|
|
|
$
|
422
|
|
|
$
|
702
|
|
|
$
|
462
|
|
c
|
$
|
306
|
|
|
$
|
—
|
|
|
$
|
1,146
|
|
|
$
|
588
|
|
|
$
|
436
|
|
d
|
$
|
3,724
|
|
|
$
|
1,261
|
|
e
|
$
|
—
|
|
|
$
|
4,985
|
|
Intersegment
|
444
|
|
|
758
|
|
|
1,202
|
|
|
64
|
|
|
132
|
|
|
196
|
|
|
8
|
|
|
21
|
|
|
126
|
|
|
8
|
|
|
5
|
|
|
(1,566
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||||||
Production and delivery
|
283
|
|
|
503
|
|
|
786
|
|
|
165
|
|
|
311
|
|
|
476
|
|
|
383
|
|
|
152
|
|
|
76
|
|
|
1,148
|
|
|
588
|
|
|
(1,183
|
)
|
|
2,426
|
|
|
311
|
|
|
—
|
|
|
2,737
|
|
||||||||||||||||
Depreciation, depletion and amortization
|
34
|
|
|
73
|
|
|
107
|
|
|
36
|
|
|
51
|
|
|
87
|
|
|
48
|
|
|
51
|
|
|
22
|
|
|
2
|
|
|
10
|
|
|
19
|
|
|
346
|
|
|
616
|
|
|
4
|
|
|
966
|
|
||||||||||||||||
Selling, general and administrative expenses
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
21
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
7
|
|
|
38
|
|
|
57
|
|
|
40
|
|
|
135
|
|
||||||||||||||||
Mining exploration and research expenses
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||||||||||||||
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||||||||||||
Operating income (loss)
|
150
|
|
|
240
|
|
|
390
|
|
|
142
|
|
|
191
|
|
|
333
|
|
|
18
|
|
|
121
|
|
|
28
|
|
|
4
|
|
|
(9
|
)
|
|
(7
|
)
|
|
878
|
|
|
277
|
|
|
(44
|
)
|
|
1,111
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Interest expense, net
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
18
|
|
|
23
|
|
|
76
|
|
|
62
|
|
|
161
|
|
||||||||||||||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
70
|
|
|
127
|
|
|
18
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
188
|
|
|
357
|
|
||||||||||||||||
Total assets at March 31, 2014
|
3,412
|
|
|
5,827
|
|
|
9,239
|
|
|
6,730
|
|
|
4,059
|
|
|
10,789
|
|
|
7,466
|
|
|
4,904
|
|
|
2,101
|
|
|
289
|
|
|
951
|
|
|
1,119
|
|
|
36,858
|
|
|
26,385
|
|
|
489
|
|
|
63,732
|
|
||||||||||||||||
Capital expenditures
|
244
|
|
|
59
|
|
|
303
|
|
|
400
|
|
|
23
|
|
|
423
|
|
|
236
|
|
|
31
|
|
|
19
|
|
|
1
|
|
|
1
|
|
|
10
|
|
|
1,024
|
|
|
579
|
|
|
9
|
|
|
1,612
|
|
a.
|
First-quarter 2014 amounts include the results of the Candelaria and Ojos del Salado mining operations, which were sold in November 2014.
|
b.
|
First-quarter 2014 includes the results from Eagle Ford, which was sold in June 2014.
|
c.
|
Includes PT-FI’s sales to PT Smelting totaling
$350 million
in
first-quarter
2015
and
$373 million
in
first-quarter
2014
.
|
d.
|
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
|
e.
|
Includes net mark-to-market gains (losses) associated with crude oil and natural gas derivative contracts totaling
$52 million
in
first-quarter
2015
and
$(50) million
in
first-quarter
2014
.
|
f.
|
Amounts include net reductions for provisional pricing adjustments to prior period open sales. There were no intersegment sales from El Abra or Grasberg in first-quarter 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
$
|
288
|
|
|
$
|
3,623
|
|
|
$
|
8,257
|
|
|
$
|
(3,314
|
)
|
|
$
|
8,854
|
|
Property, plant, equipment and mining development costs, net
|
21
|
|
|
48
|
|
|
26,526
|
|
|
—
|
|
|
26,595
|
|
|||||
Oil and gas properties, net - full cost method:
|
|
|
|
|
|
|
|
|
|
||||||||||
Subject to amortization, less accumulated amortization
|
—
|
|
|
2,309
|
|
|
4,404
|
|
|
—
|
|
|
6,713
|
|
|||||
Not subject to amortization
|
—
|
|
|
2,553
|
|
|
7,112
|
|
|
—
|
|
|
9,665
|
|
|||||
Investments in consolidated subsidiaries
|
25,828
|
|
|
4,117
|
|
|
7,005
|
|
|
(36,950
|
)
|
|
—
|
|
|||||
Other assets
|
9,814
|
|
|
4,276
|
|
|
4,160
|
|
|
(14,012
|
)
|
|
4,238
|
|
|||||
Total assets
|
$
|
35,951
|
|
|
$
|
16,926
|
|
|
$
|
57,464
|
|
|
$
|
(54,276
|
)
|
|
$
|
56,065
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
$
|
1,819
|
|
|
$
|
400
|
|
|
$
|
5,505
|
|
|
$
|
(3,314
|
)
|
|
$
|
4,410
|
|
Long-term debt, less current portion
|
15,900
|
|
|
4,771
|
|
|
9,625
|
|
|
(10,542
|
)
|
|
19,754
|
|
|||||
Deferred income taxes
|
2,390
|
|
a
|
—
|
|
|
3,235
|
|
|
—
|
|
|
5,625
|
|
|||||
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
303
|
|
|
3,375
|
|
|
—
|
|
|
3,678
|
|
|||||
Other liabilities
|
49
|
|
|
3,359
|
|
|
1,874
|
|
|
(3,470
|
)
|
|
1,812
|
|
|||||
Total liabilities
|
20,158
|
|
|
8,833
|
|
|
23,614
|
|
|
(17,326
|
)
|
|
35,279
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
755
|
|
|
—
|
|
|
755
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders' equity
|
15,793
|
|
|
8,093
|
|
|
29,376
|
|
|
(37,469
|
)
|
|
15,793
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
3,719
|
|
|
519
|
|
|
4,238
|
|
|||||
Total equity
|
15,793
|
|
|
8,093
|
|
|
33,095
|
|
|
(36,950
|
)
|
|
20,031
|
|
|||||
Total liabilities and equity
|
$
|
35,951
|
|
|
$
|
16,926
|
|
|
$
|
57,464
|
|
|
$
|
(54,276
|
)
|
|
$
|
56,065
|
|
a.
|
All U.S. related deferred income taxes are recorded at the parent company.
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
$
|
323
|
|
|
$
|
2,635
|
|
|
$
|
8,659
|
|
|
$
|
(2,572
|
)
|
|
$
|
9,045
|
|
Property, plant, equipment and mining development costs, net
|
22
|
|
|
46
|
|
|
26,152
|
|
|
—
|
|
|
26,220
|
|
|||||
Oil and gas properties, net - full cost method:
|
|
|
|
|
|
|
|
|
|
||||||||||
Subject to amortization, less accumulated amortization
|
—
|
|
|
3,296
|
|
|
5,907
|
|
|
(16
|
)
|
|
9,187
|
|
|||||
Not subject to amortization
|
—
|
|
|
2,447
|
|
|
7,640
|
|
|
—
|
|
|
10,087
|
|
|||||
Investments in consolidated subsidiaries
|
28,765
|
|
|
6,460
|
|
|
10,246
|
|
|
(45,471
|
)
|
|
—
|
|
|||||
Other assets
|
8,914
|
|
|
3,947
|
|
|
4,061
|
|
|
(12,787
|
)
|
|
4,135
|
|
|||||
Total assets
|
$
|
38,024
|
|
|
$
|
18,831
|
|
|
$
|
62,665
|
|
|
$
|
(60,846
|
)
|
|
$
|
58,674
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
$
|
1,592
|
|
|
$
|
560
|
|
|
$
|
5,592
|
|
|
$
|
(2,572
|
)
|
|
$
|
5,172
|
|
Long-term debt, less current portion
|
14,930
|
|
|
3,874
|
|
|
8,879
|
|
|
(9,312
|
)
|
|
18,371
|
|
|||||
Deferred income taxes
|
3,161
|
|
a
|
—
|
|
|
3,237
|
|
|
—
|
|
|
6,398
|
|
|||||
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
302
|
|
|
3,345
|
|
|
—
|
|
|
3,647
|
|
|||||
Other liabilities
|
54
|
|
|
3,372
|
|
|
1,910
|
|
|
(3,475
|
)
|
|
1,861
|
|
|||||
Total liabilities
|
19,737
|
|
|
8,108
|
|
|
22,963
|
|
|
(15,359
|
)
|
|
35,449
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
751
|
|
|
—
|
|
|
751
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders' equity
|
18,287
|
|
|
10,723
|
|
|
35,268
|
|
|
(45,991
|
)
|
|
18,287
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
3,683
|
|
|
504
|
|
|
4,187
|
|
|||||
Total equity
|
18,287
|
|
|
10,723
|
|
|
38,951
|
|
|
(45,487
|
)
|
|
22,474
|
|
|||||
Total liabilities and equity
|
$
|
38,024
|
|
|
$
|
18,831
|
|
|
$
|
62,665
|
|
|
$
|
(60,846
|
)
|
|
$
|
58,674
|
|
a.
|
All U.S. related deferred income taxes are recorded at the parent company.
|
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
181
|
|
|
$
|
3,972
|
|
|
$
|
—
|
|
|
$
|
4,153
|
|
Total costs and expenses
|
16
|
|
|
1,318
|
|
a
|
5,798
|
|
a
|
(16
|
)
|
|
7,116
|
|
|||||
Operating (loss) income
|
(16
|
)
|
|
(1,137
|
)
|
|
(1,826
|
)
|
|
16
|
|
|
(2,963
|
)
|
|||||
Interest expense, net
|
(115
|
)
|
|
(4
|
)
|
|
(57
|
)
|
|
30
|
|
|
(146
|
)
|
|||||
Other income (expense), net
|
29
|
|
|
—
|
|
|
8
|
|
|
(30
|
)
|
|
7
|
|
|||||
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings
|
(102
|
)
|
|
(1,141
|
)
|
|
(1,875
|
)
|
|
16
|
|
|
(3,102
|
)
|
|||||
(Provision for) benefit from income taxes
|
(421
|
)
|
|
1,157
|
|
|
(35
|
)
|
|
(6
|
)
|
|
695
|
|
|||||
Equity in affiliated companies' net (losses) earnings
|
(1,951
|
)
|
|
(2,359
|
)
|
|
(3,530
|
)
|
|
7,841
|
|
|
1
|
|
|||||
Net (loss) income
|
(2,474
|
)
|
|
(2,343
|
)
|
|
(5,440
|
)
|
|
7,851
|
|
|
(2,406
|
)
|
|||||
Net income and preferred dividends attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
(12
|
)
|
|
(68
|
)
|
|||||
Net (loss) income attributable to common stockholders
|
$
|
(2,474
|
)
|
|
$
|
(2,343
|
)
|
|
$
|
(5,496
|
)
|
|
$
|
7,839
|
|
|
$
|
(2,474
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
12
|
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
12
|
|
|||||
Total comprehensive (loss) income
|
$
|
(2,462
|
)
|
|
$
|
(2,343
|
)
|
|
$
|
(5,484
|
)
|
|
$
|
7,827
|
|
|
$
|
(2,462
|
)
|
a.
|
Includes impairment charges totaling
$1.1 billion
at the FM O&G LLC guarantor and
$2.0 billion
at the non-guarantor subsidiaries related to ceiling test impairment charges for FCX's oil and gas properties pursuant to full cost accounting rules.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
644
|
|
|
$
|
4,341
|
|
|
$
|
—
|
|
|
$
|
4,985
|
|
Total costs and expenses
|
11
|
|
|
526
|
|
|
3,339
|
|
|
(2
|
)
|
|
3,874
|
|
|||||
Operating (loss) income
|
(11
|
)
|
|
118
|
|
|
1,002
|
|
|
2
|
|
|
1,111
|
|
|||||
Interest expense, net
|
(82
|
)
|
|
(41
|
)
|
|
(58
|
)
|
|
20
|
|
|
(161
|
)
|
|||||
Other income (expense), net
|
20
|
|
|
—
|
|
|
33
|
|
|
(20
|
)
|
|
33
|
|
|||||
(Loss) income before income taxes and equity in affiliated companies' net earnings (losses)
|
(73
|
)
|
|
77
|
|
|
977
|
|
|
2
|
|
|
983
|
|
|||||
Provision for income taxes
|
(21
|
)
|
|
(43
|
)
|
|
(292
|
)
|
|
(1
|
)
|
|
(357
|
)
|
|||||
Equity in affiliated companies' net earnings (losses)
|
604
|
|
|
130
|
|
|
185
|
|
|
(919
|
)
|
|
—
|
|
|||||
Net income (loss)
|
510
|
|
|
164
|
|
|
870
|
|
|
(918
|
)
|
|
626
|
|
|||||
Net income and preferred dividends attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
(5
|
)
|
|
(116
|
)
|
|||||
Net income (loss) attributable to common stockholders
|
$
|
510
|
|
|
$
|
164
|
|
|
$
|
759
|
|
|
$
|
(923
|
)
|
|
$
|
510
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
3
|
|
|
—
|
|
|
3
|
|
|
(3
|
)
|
|
3
|
|
|||||
Total comprehensive income (loss)
|
$
|
513
|
|
|
$
|
164
|
|
|
$
|
762
|
|
|
$
|
(926
|
)
|
|
$
|
513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income
|
$
|
(2,474
|
)
|
|
$
|
(2,343
|
)
|
|
$
|
(5,440
|
)
|
|
$
|
7,851
|
|
|
$
|
(2,406
|
)
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation, depletion and amortization
|
1
|
|
|
119
|
|
|
835
|
|
|
(16
|
)
|
|
939
|
|
|||||
Impairment of oil and gas properties
|
—
|
|
|
1,062
|
|
|
2,042
|
|
|
—
|
|
|
3,104
|
|
|||||
Net gains on crude oil derivative contracts
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|||||
Equity in losses (earnings) of consolidated subsidiaries
|
1,951
|
|
|
2,359
|
|
|
3,530
|
|
|
(7,841
|
)
|
|
(1
|
)
|
|||||
Other, net
|
(701
|
)
|
|
6
|
|
|
(86
|
)
|
|
—
|
|
|
(781
|
)
|
|||||
Decreases (increases) in working capital and changes in other tax payments
|
1,171
|
|
|
(1,321
|
)
|
|
58
|
|
|
6
|
|
|
(86
|
)
|
|||||
Net cash (used in) provided by operating activities
|
(52
|
)
|
|
(170
|
)
|
|
939
|
|
|
—
|
|
|
717
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
(302
|
)
|
|
(1,565
|
)
|
|
—
|
|
|
(1,867
|
)
|
|||||
Intercompany loans
|
(905
|
)
|
|
(400
|
)
|
|
—
|
|
|
1,305
|
|
|
—
|
|
|||||
Dividends from (investments in) consolidated subsidiaries
|
310
|
|
|
(14
|
)
|
|
32
|
|
|
(328
|
)
|
|
—
|
|
|||||
Other, net
|
—
|
|
|
—
|
|
|
127
|
|
|
—
|
|
|
127
|
|
|||||
Net cash (used in) provided by investing activities
|
(595
|
)
|
|
(716
|
)
|
|
(1,406
|
)
|
|
977
|
|
|
(1,740
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt
|
1,515
|
|
|
—
|
|
|
758
|
|
|
—
|
|
|
2,273
|
|
|||||
Repayments of debt
|
(530
|
)
|
|
—
|
|
|
(272
|
)
|
|
—
|
|
|
(802
|
)
|
|||||
Intercompany loans
|
—
|
|
|
903
|
|
|
402
|
|
|
(1,305
|
)
|
|
—
|
|
|||||
Cash dividends and distributions paid, and contributions received
|
(327
|
)
|
|
—
|
|
|
(319
|
)
|
|
296
|
|
|
(350
|
)
|
|||||
Other, net
|
(11
|
)
|
|
(18
|
)
|
|
(16
|
)
|
|
32
|
|
|
(13
|
)
|
|||||
Net cash provided by (used in) financing activities
|
647
|
|
|
885
|
|
|
553
|
|
|
(977
|
)
|
|
1,108
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (decrease) increase in cash and cash equivalents
|
—
|
|
|
(1
|
)
|
|
86
|
|
|
—
|
|
|
85
|
|
|||||
Cash and cash equivalents at beginning of period
|
—
|
|
|
1
|
|
|
463
|
|
|
—
|
|
|
464
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
549
|
|
|
$
|
—
|
|
|
$
|
549
|
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
|||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
|||||||||||
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss)
|
$
|
510
|
|
|
$
|
164
|
|
|
$
|
870
|
|
|
$
|
(918
|
)
|
|
$
|
626
|
|
|
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Depreciation, depletion and amortization
|
1
|
|
|
285
|
|
|
682
|
|
|
(2
|
)
|
|
966
|
|
||||||
Net losses on crude oil and natural gas derivative contracts
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||||
Equity in (earnings) losses of consolidated subsidiaries
|
(604
|
)
|
|
(130
|
)
|
|
(185
|
)
|
|
919
|
|
|
—
|
|
||||||
Other, net
|
134
|
|
|
(9
|
)
|
|
(140
|
)
|
|
(13
|
)
|
|
(28
|
)
|
||||||
(Increases) decreases in working capital and changes in other tax payments
|
(234
|
)
|
|
339
|
|
|
(518
|
)
|
|
—
|
|
|
(413
|
)
|
||||||
Net cash (used in) provided by operating activities
|
(193
|
)
|
|
699
|
|
|
709
|
|
|
(14
|
)
|
|
1,201
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Capital expenditures
|
—
|
|
|
(335
|
)
|
|
(1,277
|
)
|
|
—
|
|
|
(1,612
|
)
|
||||||
Intercompany loans
|
190
|
|
|
(43
|
)
|
|
—
|
|
—
|
|
(147
|
)
|
|
—
|
|
|||||
Dividends from (investments in) consolidated subsidiaries
|
212
|
|
|
(96
|
)
|
|
(430
|
)
|
|
314
|
|
|
—
|
|
||||||
Other, net
|
—
|
|
|
4
|
|
|
3
|
|
|
—
|
|
|
7
|
|
||||||
Net cash provided by (used in) investing activities
|
402
|
|
|
(470
|
)
|
|
(1,704
|
)
|
|
167
|
|
|
(1,605
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Proceeds from debt
|
895
|
|
|
—
|
|
|
254
|
|
|
—
|
|
|
1,149
|
|
||||||
Repayments of debt
|
(780
|
)
|
|
—
|
|
|
(207
|
)
|
|
—
|
|
|
(987
|
)
|
||||||
Intercompany loans
|
—
|
|
|
(213
|
)
|
|
66
|
|
|
147
|
|
|
—
|
|
||||||
Cash dividends and distributions paid, and contributions received
|
(326
|
)
|
|
(14
|
)
|
|
237
|
|
|
(300
|
)
|
|
(403
|
)
|
||||||
Other, net
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Net cash (used in) provided by financing activities
|
(209
|
)
|
|
(227
|
)
|
|
350
|
|
|
(153
|
)
|
|
(239
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
2
|
|
|
(645
|
)
|
|
—
|
|
|
(643
|
)
|
||||||
Cash and cash equivalents at beginning of period
|
—
|
|
|
—
|
|
|
1,985
|
|
|
—
|
|
|
1,985
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
1,340
|
|
|
$
|
—
|
|
|
$
|
1,342
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
Copper
(millions of recoverable pounds):
|
|
|
|
North America copper mines
|
1,935
|
|
|
South America mining
|
935
|
|
|
Indonesia mining
|
885
|
|
|
Africa mining
|
455
|
|
|
|
4,210
|
|
|
Gold
(thousands of recoverable ounces)
|
1,300
|
|
|
Molybdenum
(millions of recoverable pounds)
|
95
|
|
a
|
Oil Equivalents
(million BOE or MMBOE)
|
52.3
|
|
|
a.
|
Projected molybdenum sales include
50 million
pounds produced by our Molybdenum mines and
45 million
pounds produced by our North and South America copper mines.
|
|
Three Months Ended
|
|
||||||
|
March 31,
|
|
||||||
|
2015
|
|
2014
a
|
|
||||
SUMMARY FINANCIAL DATA
|
(in millions, except per share amounts)
|
|||||||
Revenues
b
|
$
|
4,153
|
|
c,d
|
$
|
4,985
|
|
c,d
|
Operating (loss) income
b
|
$
|
(2,963
|
)
|
c,d,e,f
|
$
|
1,111
|
|
c,d,g
|
Net (loss) income attributable to common stockholders
h
|
$
|
(2,474
|
)
|
c,d,e,f,i
|
$
|
510
|
|
c,d,g
|
Diluted net (loss) income per share attributable to common stockholders
|
$
|
(2.38
|
)
|
c,d,e,f,i
|
$
|
0.49
|
|
c,d,g
|
Diluted weighted-average common shares outstanding
|
1,040
|
|
|
1,044
|
|
|
||
Operating cash flows
j
|
$
|
717
|
|
|
$
|
1,201
|
|
|
Capital expenditures
|
$
|
1,867
|
|
|
$
|
1,612
|
|
|
At March 31:
|
|
|
|
|
||||
Cash and cash equivalents
|
$
|
549
|
|
|
$
|
1,342
|
|
|
Total debt, including current portion
|
$
|
20,312
|
|
|
$
|
20,739
|
|
|
|
|
|
|
|
a.
|
Includes the results of the Candelaria and Ojos del Salado mines that were sold in November 2014, and the Eagle Ford properties that were sold in June 2014.
|
|
Three Months Ended
|
|
||||||
|
March 31,
|
|
||||||
Revenues
|
2015
|
|
2014
|
|
||||
North America copper mines
|
$
|
1,335
|
|
|
$
|
1,286
|
|
|
South America mining
|
486
|
|
|
898
|
|
|
||
Indonesia mining
|
607
|
|
|
470
|
|
|
||
Africa mining
|
410
|
|
|
327
|
|
|
||
Molybdenum mines
|
113
|
|
|
126
|
|
|
||
Rod & Refining
|
1,069
|
|
|
1,154
|
|
|
||
Atlantic Copper Smelting & Refining
|
546
|
|
|
593
|
|
|
||
U.S. oil & gas operations
|
500
|
|
|
1,261
|
|
|
||
Other mining, corporate, other & eliminations
|
(913
|
)
|
|
(1,130
|
)
|
|
||
Total revenues
|
$
|
4,153
|
|
|
$
|
4,985
|
|
|
|
|
|
|
|
||||
Operating income (loss)
|
|
|
|
|
||||
North America copper mines
|
$
|
294
|
|
|
$
|
390
|
|
|
South America mining
|
65
|
|
|
333
|
|
|
||
Indonesia mining
|
73
|
|
|
18
|
|
|
||
Africa mining
|
99
|
|
|
121
|
|
|
||
Molybdenum mines
|
4
|
|
|
28
|
|
|
||
Rod & Refining
|
4
|
|
|
4
|
|
|
||
Atlantic Copper Smelting & Refining
|
12
|
|
|
(9
|
)
|
|
||
U.S. oil & gas operations
|
(3,471
|
)
|
|
277
|
|
|
||
Other mining, corporate, other & eliminations
|
(43
|
)
|
|
(51
|
)
|
|
||
Total operating (loss) income
|
$
|
(2,963
|
)
|
|
$
|
1,111
|
|
|
c.
|
Includes unfavorable adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods totaling
$106 million
(
$59 million
to net loss attributable to common stockholders or
$0.06
per share) for
first-quarter
2015
and
$124 million
(
$66 million
to net income attributable to common stockholders or
$0.06
per share) for
first-quarter
2014
. Refer to “Revenues” for further discussion.
|
d.
|
Includes net noncash mark-to-market (losses) gains associated with crude oil and natural gas derivative contracts totaling
$(48) million
(
$(30) million
to net loss attributable to common stockholders or
$(0.03)
per share) for
first-quarter
2015
and
$15 million
(
$9 million
to net income attributable to common stock or
$0.01
per share) for
first-quarter
2014
. Refer to "Revenues" for further discussion.
|
e.
|
Includes a charge of
$3.1 billion
(
$1.9 billion
to net loss attributable to common stockholders or
$1.87
per share) to reduce the carrying value of oil and gas properties pursuant to full cost accounting rules.
|
f.
|
Includes (i) a gain of
$39 million
(
$25 million
to net loss attributable to common stockholders or
$0.02
per share) associated with the $140 million sale of our one-third interest in the Luna Energy power facility in New Mexico and (ii) charges totaling
|
g.
|
Includes
$53 million
(
$28 million
to net income attributable to common stockholders or
$0.03
per share) of fixed costs charged directly to cost of sales as a result of the impact of export restrictions on PT Freeport Indonesia's (PT-FI)
first-quarter
2014
operating rates.
|
h.
|
We defer recognizing profits on intercompany sales until final sales to third parties occur. For a summary of net impacts from changes in these deferrals, refer to "Operations - Smelting & Refining."
|
i.
|
As a result of the impairment to oil and gas properties, we recorded a tax charge of
$458 million
(
$0.44
per share) to establish a valuation allowance primarily against U.S. federal alternative minimum tax credits.
|
j.
|
Includes net working capital uses and changes in other tax payments of
$86 million
for
first-quarter
2015
and
$413 million
for
first-quarter
2014
.
|
|
Three Months Ended
|
|
||||||
|
March 31,
|
|
||||||
|
2015
|
|
2014
a
|
|
||||
SUMMARY OPERATING DATA
|
|
|
||||||
Copper
(recoverable)
|
|
|
|
|
||||
Production (millions of pounds)
|
915
|
|
|
948
|
|
|
||
Sales, excluding purchases (millions of pounds)
|
960
|
|
|
871
|
|
|
||
Average realized price per pound
|
$
|
2.72
|
|
|
$
|
3.14
|
|
|
Site production and delivery costs per pound
b
|
$
|
1.93
|
|
|
$
|
1.89
|
|
c
|
Unit net cash costs per pound
b
|
$
|
1.64
|
|
|
$
|
1.54
|
|
c
|
Gold
(recoverable)
|
|
|
|
|
||||
Production (thousands of ounces)
|
259
|
|
|
231
|
|
|
||
Sales, excluding purchases (thousands of ounces)
|
263
|
|
|
187
|
|
|
||
Average realized price per ounce
|
$
|
1,186
|
|
|
$
|
1,300
|
|
|
Molybdenum
(recoverable)
|
|
|
|
|
||||
Production (millions of pounds)
|
24
|
|
|
24
|
|
|
||
Sales, excluding purchases (millions of pounds)
|
23
|
|
|
27
|
|
|
||
Average realized price per pound
|
$
|
10.17
|
|
|
$
|
11.21
|
|
|
Oil Equivalents
|
|
|
|
|
||||
Sales volumes
|
|
|
|
|
||||
MMBOE
|
12.5
|
|
|
16.1
|
|
|
||
Thousand BOE (MBOE) per day
|
139
|
|
|
179
|
|
|
||
Cash operating margin per BOE
d
|
|
|
|
|
||||
Realized revenues
|
$
|
43.71
|
|
|
$
|
77.22
|
|
|
Cash production costs
|
20.26
|
|
|
18.51
|
|
|
||
Cash operating margin
|
$
|
23.45
|
|
|
$
|
58.71
|
|
|
a.
|
Includes the results of the Candelaria and Ojos del Salado mines that were sold in November 2014, and the Eagle Ford properties that were sold in June 2014. First-quarter 2014 sales volumes included 94 million pounds of copper and 23 thousand ounces of gold from the Candelaria and Ojos del Salado mines and 4.7 MMBOE (53 MBOE per day) from Eagle Ford. Excluding Candelaria and Ojos del Salado, first-quarter 2014 mining unit net cash costs averaged $1.57 per pound of copper; excluding Eagle Ford, first-quarter 2014 oil and gas cash production costs were $20.89 per BOE.
|
b.
|
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to "Product Revenues and Production Costs."
|
c.
|
Excludes
$0.06
per pound of copper for fixed costs charged directly to cost of sales as a result of the impact of export restrictions on PT-FI's operating rates.
|
d.
|
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude noncash mark-to-market adjustments on derivative contracts. For reconciliations of realized revenues and cash production costs per BOE to revenues and production and delivery costs reported in our consolidated financial statements, refer to "Product Revenues and Production Costs."
|
|
Three Months Ended March 31,
|
|
||
|
|
|
||
Consolidated revenues - 2014 period
|
$
|
4,985
|
|
|
Mining operations:
|
|
|
||
Higher (lower) sales volumes from mining operations:
|
|
|
||
Copper
|
279
|
|
|
|
Gold
|
100
|
|
|
|
Molybdenum
|
(38
|
)
|
|
|
Lower price realizations from mining operations:
|
|
|
||
Copper
|
(403
|
)
|
|
|
Gold
|
(29
|
)
|
|
|
Molybdenum
|
(24
|
)
|
|
|
Net adjustments for prior period provisionally priced copper sales
|
18
|
|
|
|
Lower revenues from purchased copper
|
(9
|
)
|
|
|
Lower Atlantic Copper revenues
|
(47
|
)
|
|
|
Oil and gas operations:
|
|
|
||
Lower oil sales volumes
|
(320
|
)
|
|
|
Lower oil price realizations, including cash realizations on derivative contacts
|
(312
|
)
|
|
|
Net noncash mark-to-market adjustments on derivative contracts
|
(63
|
)
|
|
|
Other, including intercompany eliminations
|
16
|
|
|
|
Consolidated revenues - 2015 period
|
$
|
4,153
|
|
|
|
|
|
|
|
10% Increase
|
|
10% Decrease
|
||||
Crude oil options
|
|
$
|
(31
|
)
|
|
$
|
19
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
||||||||||||||||
|
March 31, 2015
|
|
March 31, 2014
|
|
||||||||||||||||
|
Income(Loss)
a
|
|
Effective
Tax Rate
|
|
Income Tax (Provision) Benefit
|
|
Income
a
|
|
Effective
Tax Rate
|
|
Income Tax
Provision |
|
||||||||
U.S.
|
$
|
(302
|
)
|
|
42%
|
|
$
|
126
|
|
|
$
|
473
|
|
|
29%
|
|
$
|
(136
|
)
|
|
South America
|
60
|
|
|
40%
|
|
(24
|
)
|
|
344
|
|
|
37%
|
|
(127
|
)
|
|
||||
Indonesia
|
61
|
|
|
47%
|
|
(29
|
)
|
|
44
|
|
|
42%
|
|
(18
|
)
|
|
||||
Africa
|
55
|
|
|
47%
|
|
(26
|
)
|
|
80
|
|
|
30%
|
|
(24
|
)
|
|
||||
Impairment of oil and gas properties
|
(3,104
|
)
|
|
37%
|
|
1,163
|
|
|
—
|
|
|
N/A
|
|
—
|
|
|
||||
Valuation allowance
|
—
|
|
|
N/A
|
|
(458
|
)
|
b
|
—
|
|
|
N/A
|
|
—
|
|
|
||||
Eliminations and other
|
128
|
|
|
N/A
|
|
(27
|
)
|
|
42
|
|
|
N/A
|
|
(11
|
)
|
|
||||
Annualized rate adjustment
c
|
—
|
|
|
N/A
|
|
(30
|
)
|
|
—
|
|
|
N/A
|
|
(41
|
)
|
|
||||
Consolidated FCX
|
$
|
(3,102
|
)
|
|
22%
|
d
|
$
|
695
|
|
|
$
|
983
|
|
|
36%
|
|
$
|
(357
|
)
|
|
a.
|
Represents income (loss) by geographic location before income taxes and equity in affiliated companies’ net earnings.
|
b.
|
As a result of the impairment to oil and gas properties, we recorded a tax charge to establish a valuation allowance primarily against U.S. federal alternative minimum tax credits.
|
c.
|
In accordance with applicable accounting rules, we adjust our interim provision for income taxes equal to our estimated annualized tax rate.
|
d.
|
Our consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which we operate. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to our consolidated effective income tax rate. Assuming achievement of current sales volume and cost estimates and average prices of
$2.75
per pound for copper,
$1,200
per ounce for gold,
$8
per pound for molybdenum and
$65
per barrel of Brent crude oil for the remainder of
2015
, we estimate that our consolidated effective tax rate will approximate
23 percent
for the year
2015
.
|
|
Three Months Ended
|
|
||||||
|
March 31,
|
|
||||||
|
2015
|
|
2014
|
|
||||
Operating Data, Net of Joint Venture Interest
|
|
|
|
|
||||
Copper
(recoverable)
|
|
|
|
|
||||
Production (millions of pounds)
|
452
|
|
|
385
|
|
|
||
Sales (millions of pounds)
|
472
|
|
|
371
|
|
|
||
Average realized price per pound
|
$
|
2.73
|
|
|
$
|
3.24
|
|
|
|
|
|
|
|
||||
Molybdenum
(recoverable)
|
|
|
|
|
||||
Production
(millions of pounds)
a
|
9
|
|
|
8
|
|
|
||
|
|
|
|
|
||||
100% Operating Data
|
|
|
|
|
||||
SX/EW operations
|
|
|
|
|
||||
Leach ore placed in stockpiles (metric tons per day)
|
915,100
|
|
|
983,100
|
|
|
||
Average copper ore grade (percent)
|
0.25
|
|
|
0.24
|
|
|
||
Copper production (millions of recoverable pounds)
|
247
|
|
|
229
|
|
|
||
|
|
|
|
|
||||
Mill operations
|
|
|
|
|
||||
Ore milled (metric tons per day)
|
301,500
|
|
|
255,300
|
|
|
||
Average ore grade (percent):
|
|
|
|
|
||||
Copper
|
0.48
|
|
|
0.42
|
|
|
||
Molybdenum
|
0.03
|
|
|
0.03
|
|
|
||
Copper recovery rate (percent)
|
85.4
|
|
|
86.1
|
|
|
||
Copper production (millions of recoverable pounds)
|
241
|
|
|
182
|
|
|
a.
|
Refer to "Consolidated Results" for our consolidated molybdenum sales volumes, which includes sales of molybdenum produced at the North America copper mines.
|
|
Three Months Ended
|
|
Three Months Ended
|
|
||||||||||||||||||||
|
March 31, 2015
|
|
March 31, 2014
|
|
||||||||||||||||||||
|
By- Product Method
|
|
Co-Product Method
|
|
By- Product Method
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
Copper
|
|
Molyb-
denum
a
|
|
|
Copper
|
|
Molyb-
denum a |
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.73
|
|
|
$
|
2.73
|
|
|
$
|
8.81
|
|
|
$
|
3.24
|
|
|
$
|
3.24
|
|
|
$
|
10.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.81
|
|
|
1.70
|
|
|
6.25
|
|
|
1.88
|
|
|
1.78
|
|
|
6.14
|
|
|
||||||
By-product credits
|
(0.18
|
)
|
|
—
|
|
|
—
|
|
|
(0.22
|
)
|
|
—
|
|
|
—
|
|
|
||||||
Treatment charges
|
0.13
|
|
|
0.13
|
|
|
—
|
|
|
0.13
|
|
|
0.12
|
|
|
—
|
|
|
||||||
Unit net cash costs
|
1.76
|
|
|
1.83
|
|
|
6.25
|
|
|
1.79
|
|
|
1.90
|
|
|
6.14
|
|
|
||||||
Depreciation, depletion and amortization
|
0.28
|
|
|
0.27
|
|
|
0.63
|
|
|
0.29
|
|
|
0.27
|
|
|
0.53
|
|
|
||||||
Noncash and other costs, net
|
0.07
|
|
|
0.06
|
|
|
0.05
|
|
|
0.08
|
|
|
0.08
|
|
|
0.02
|
|
|
||||||
Total unit costs
|
2.11
|
|
|
2.16
|
|
|
6.93
|
|
|
2.16
|
|
|
2.25
|
|
|
6.69
|
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(0.06
|
)
|
|
(0.06
|
)
|
|
—
|
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
||||||
Gross profit per pound
|
$
|
0.56
|
|
|
$
|
0.51
|
|
|
$
|
1.88
|
|
|
$
|
1.06
|
|
|
$
|
0.97
|
|
|
$
|
3.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
471
|
|
|
471
|
|
|
|
|
369
|
|
|
369
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
9
|
|
|
|
|
|
|
8
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
||||||
|
March 31,
|
|
||||||
|
2015
|
|
2014
a
|
|
||||
Copper
(recoverable)
|
|
|
|
|
||||
Production (millions of pounds)
|
193
|
|
|
314
|
|
|
||
Sales (millions of pounds)
|
200
|
|
|
307
|
|
|
||
Average realized price per pound
|
$
|
2.71
|
|
|
$
|
3.07
|
|
|
|
|
|
|
|
||||
Gold
(recoverable)
|
|
|
|
|
||||
Production (thousands of ounces)
|
—
|
|
|
21
|
|
|
||
Sales (thousands of ounces)
|
—
|
|
|
23
|
|
|
||
Average realized price per ounce
|
$
|
—
|
|
|
$
|
1,307
|
|
|
|
|
|
|
|
||||
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
||||
Production
b
|
2
|
|
|
3
|
|
|
||
|
|
|
|
|
||||
SX/EW operations
|
|
|
|
|
||||
Leach ore placed in stockpiles (metric tons per day)
|
233,600
|
|
|
286,700
|
|
|
||
Average copper ore grade (percent)
|
0.41
|
|
|
0.50
|
|
|
||
Copper production (millions of recoverable pounds)
|
114
|
|
|
123
|
|
|
||
|
|
|
|
|
||||
Mill operations
|
|
|
|
|
||||
Ore milled (metric tons per day)
|
119,300
|
|
|
188,700
|
|
|
||
Average ore grade:
|
|
|
|
|
||||
Copper (percent)
|
0.44
|
|
|
0.59
|
|
|
||
Molybdenum (percent)
|
0.02
|
|
|
0.02
|
|
|
||
Gold (grams per metric ton)
|
—
|
|
|
0.10
|
|
|
||
Copper recovery rate (percent)
|
79.6
|
|
|
90.0
|
|
|
||
Copper production (millions of recoverable pounds)
|
79
|
|
|
191
|
|
|
a.
|
Includes the results of the Candelaria and Ojos del Salado mines, which had sales totaling 94 million pounds of copper and 23 thousand ounces of gold in first-quarter 2014.
|
b.
|
Refer to "Consolidated Results" for our consolidated molybdenum sales volumes, which includes sales of molybdenum produced at Cerro Verde.
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||
|
March 31, 2015
|
|
March 31, 2014
|
||||||||||||
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
||||||||
Revenues, excluding adjustments
|
$
|
2.71
|
|
|
$
|
2.71
|
|
|
$
|
3.07
|
|
|
$
|
3.07
|
|
|
|
|
|
|
|
|
|
||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.75
|
|
|
1.69
|
|
|
1.50
|
|
|
1.39
|
|
||||
By-product credits
|
(0.08
|
)
|
|
—
|
|
|
(0.25
|
)
|
|
—
|
|
||||
Treatment charges
|
0.17
|
|
|
0.17
|
|
|
0.17
|
|
|
0.17
|
|
||||
Unit net cash costs
|
1.84
|
|
|
1.86
|
|
|
1.42
|
|
a
|
1.56
|
|
||||
Depreciation, depletion and amortization
|
0.38
|
|
|
0.36
|
|
|
0.28
|
|
|
0.27
|
|
||||
Noncash and other costs, net
|
0.02
|
|
|
0.03
|
|
|
0.06
|
|
|
0.06
|
|
||||
Total unit costs
|
2.24
|
|
|
2.25
|
|
|
1.76
|
|
|
1.89
|
|
||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(0.15
|
)
|
|
(0.15
|
)
|
|
(0.24
|
)
|
|
(0.24
|
)
|
||||
Gross profit per pound
|
$
|
0.32
|
|
|
$
|
0.31
|
|
|
$
|
1.07
|
|
|
$
|
0.94
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
200
|
|
|
200
|
|
|
307
|
|
|
307
|
|
a.
|
Excluding the results of Candelaria and Ojos del Salado, South America mining's first-quarter 2014 unit net cash costs averaged $1.47 per pound.
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
||||||
|
March 31,
|
|
||||||
|
2015
|
|
2014
|
|
||||
Operating Data, Net of Joint Venture Interest
|
|
|
|
|
||||
Copper
(recoverable)
|
|
|
|
|
||||
Production (millions of pounds)
|
154
|
|
|
140
|
|
|
||
Sales (millions of pounds)
|
155
|
|
|
109
|
|
|
||
Average realized price per pound
|
$
|
2.74
|
|
|
$
|
3.04
|
|
|
|
|
|
|
|
||||
Gold
(thousands of recoverable ounces)
|
|
|
|
|
||||
Production (thousands of ounces)
|
255
|
|
|
208
|
|
|
||
Sales (thousands of ounces)
|
260
|
|
|
162
|
|
|
||
Average realized price per ounce
|
$
|
1,186
|
|
|
$
|
1,299
|
|
|
|
|
|
|
|
||||
100% Operating Data
|
|
|
|
|
||||
Ore milled (metric tons per day):
a
|
|
|
|
|
||||
Grasberg open pit
|
107,900
|
|
|
65,800
|
|
|
||
DOZ underground mine
b
|
49,000
|
|
|
50,300
|
|
|
||
Big Gossan underground mine
c
|
—
|
|
|
1,900
|
|
|
||
Total
|
156,900
|
|
|
118,000
|
|
|
||
Average ore grades:
|
|
|
|
|
||||
Copper (percent)
|
0.57
|
|
|
0.73
|
|
|
||
Gold (grams per metric ton)
|
0.68
|
|
|
0.79
|
|
|
||
Recovery rates (percent):
|
|
|
|
|
||||
Copper
|
90.5
|
|
|
88.5
|
|
|
||
Gold
|
84.5
|
|
|
79.4
|
|
|
||
Production (recoverable):
|
|
|
|
|
||||
Copper (millions of pounds)
|
154
|
|
|
144
|
|
|
||
Gold (thousands of ounces)
|
255
|
|
|
209
|
|
|
a.
|
Amounts represent the approximate average daily throughput processed at PT-FI’s mill facilities from each producing mine.
|
b.
|
Ore milled from the DOZ underground mine is expected to ramp up to 70,000 metric tons of ore per day in the second half of 2015.
|
c.
|
Production from the Big Gossan underground mine is expected to restart in the second half of 2016 and ramp up to 7,000 metric tons of ore per day in 2018.
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
March 31, 2015
|
|
March 31, 2014
|
||||||||||||||||||||
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
Copper
|
|
Gold
|
|
|
Copper
|
|
Gold
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.74
|
|
|
$
|
2.74
|
|
|
$
|
1,186
|
|
|
$
|
3.04
|
|
|
$
|
3.04
|
|
|
$
|
1,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
2.84
|
|
|
1.63
|
|
|
705
|
|
|
3.33
|
|
a
|
2.01
|
|
|
859
|
|
||||||
Gold and silver credits
|
(2.09
|
)
|
|
—
|
|
|
—
|
|
|
(2.15
|
)
|
|
—
|
|
|
—
|
|
||||||
Treatment charges
|
0.29
|
|
|
0.17
|
|
|
73
|
|
|
0.24
|
|
|
0.15
|
|
|
62
|
|
||||||
Export duties
|
0.14
|
|
|
0.08
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Royalty on metals
|
0.16
|
|
b
|
0.09
|
|
|
40
|
|
|
0.11
|
|
|
0.07
|
|
|
31
|
|
||||||
Unit net cash costs
|
1.34
|
|
|
1.97
|
|
|
853
|
|
|
1.53
|
|
|
2.23
|
|
|
952
|
|
||||||
Depreciation and amortization
|
0.45
|
|
|
0.26
|
|
|
112
|
|
|
0.44
|
|
|
0.26
|
|
|
114
|
|
||||||
Noncash and other costs, net
|
0.04
|
|
|
0.02
|
|
|
9
|
|
|
0.67
|
|
a
|
0.41
|
|
|
174
|
|
||||||
Total unit costs
|
1.83
|
|
|
2.25
|
|
|
974
|
|
|
2.64
|
|
|
2.90
|
|
|
1,240
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(0.32
|
)
|
|
(0.32
|
)
|
|
33
|
|
|
(0.53
|
)
|
|
(0.53
|
)
|
|
107
|
|
||||||
PT Smelting intercompany profit
|
0.04
|
|
|
0.02
|
|
|
11
|
|
|
0.49
|
|
|
0.30
|
|
|
129
|
|
||||||
Gross profit per pound/ounce
|
$
|
0.63
|
|
|
$
|
0.19
|
|
|
$
|
256
|
|
|
$
|
0.36
|
|
|
$
|
(0.09
|
)
|
|
$
|
295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
155
|
|
|
155
|
|
|
|
|
109
|
|
|
109
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
260
|
|
|
|
|
|
|
162
|
|
a.
|
Fixed costs totaling $0.49 per pound of copper charged directly to cost of sales as a result of the impact of export restrictions on PT-FI's operating rates are excluded from site production and delivery and included in net noncash and other costs.
|
b.
|
Includes $0.07 per pound of copper associated with increased royalty rates pursuant to the MOU.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
||||||
|
March 31,
|
|
||||||
|
2015
|
|
2014
|
|
||||
Copper
(recoverable)
|
|
|
|
|
||||
Production (millions of pounds)
|
116
|
|
|
109
|
|
|
||
Sales (millions of pounds)
|
133
|
|
|
84
|
|
|
||
Average realized price per pound
a
|
$
|
2.66
|
|
|
$
|
3.07
|
|
|
|
|
|
|
|
||||
Cobalt
(contained)
|
|
|
|
|
||||
Production (millions of pounds)
|
7
|
|
|
7
|
|
|
||
Sales (millions of pounds)
|
8
|
|
|
8
|
|
|
||
Average realized price per pound
|
$
|
8.72
|
|
|
$
|
9.21
|
|
|
|
|
|
|
|
||||
Ore milled (metric tons per day)
|
14,500
|
|
|
14,500
|
|
|
||
Average ore grades (percent):
|
|
|
|
|
||||
Copper
|
4.36
|
|
|
4.05
|
|
|
||
Cobalt
|
0.35
|
|
|
0.33
|
|
|
||
Copper recovery rate (percent)
|
94.0
|
|
|
94.7
|
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
March 31, 2015
|
|
March 31, 2014
|
||||||||||||||||||||
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
Copper
|
|
Cobalt
|
|
|
Copper
|
|
Cobalt
|
||||||||||||||
Revenues, excluding adjustments
a
|
$
|
2.66
|
|
|
$
|
2.66
|
|
|
$
|
8.72
|
|
|
$
|
3.07
|
|
|
$
|
3.07
|
|
|
$
|
9.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.57
|
|
|
1.39
|
|
|
5.61
|
|
|
1.48
|
|
|
1.22
|
|
|
5.16
|
|
||||||
Cobalt credits
b
|
(0.37
|
)
|
|
—
|
|
|
—
|
|
|
(0.66
|
)
|
|
—
|
|
|
—
|
|
||||||
Royalty on metals
|
0.06
|
|
|
0.05
|
|
|
0.14
|
|
|
0.07
|
|
|
0.06
|
|
|
0.16
|
|
||||||
Unit net cash costs
|
1.26
|
|
|
1.44
|
|
|
5.75
|
|
|
0.89
|
|
|
1.28
|
|
|
5.32
|
|
||||||
Depreciation, depletion and amortization
|
0.55
|
|
|
0.48
|
|
|
1.18
|
|
|
0.61
|
|
|
0.53
|
|
|
0.80
|
|
||||||
Noncash and other costs, net
|
0.03
|
|
|
0.02
|
|
|
0.06
|
|
|
0.08
|
|
|
0.08
|
|
|
0.12
|
|
||||||
Total unit costs
|
1.84
|
|
|
1.94
|
|
|
6.99
|
|
|
1.58
|
|
|
1.89
|
|
|
6.24
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(0.05
|
)
|
|
(0.05
|
)
|
|
(0.10
|
)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
0.24
|
|
||||||
Gross profit per pound
|
$
|
0.77
|
|
|
$
|
0.67
|
|
|
$
|
1.63
|
|
|
$
|
1.48
|
|
|
$
|
1.17
|
|
|
$
|
3.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
133
|
|
|
133
|
|
|
|
|
84
|
|
|
84
|
|
|
|
||||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
8
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
|
|
Three Months Ended
|
|
||||||
|
|
March 31,
|
|
||||||
|
|
2015
|
|
2014
|
|
||||
Sales Volumes
|
|
|
|
|
|
||||
Oil (MMBbls)
|
|
8.4
|
|
|
11.8
|
|
|
||
Natural gas (Bcf)
|
|
21.8
|
|
|
19.5
|
|
|
||
NGLs (MMBbls)
|
|
0.5
|
|
|
1.1
|
|
|
||
MMBOE
|
|
12.5
|
|
|
16.1
|
|
a
|
||
|
|
|
|
|
|
||||
Average Realizations
b
|
|
|
|
|
|
||||
Oil (per barrel)
|
|
$
|
56.51
|
|
|
$
|
93.76
|
|
|
Natural gas
(per MMBtu)
|
|
$
|
2.86
|
|
|
$
|
4.67
|
|
|
NGLs (per barrel)
|
|
$
|
23.06
|
|
|
$
|
45.47
|
|
|
|
|
|
|
|
|
||||
Gross (Loss) Profit per BOE
|
|
|
|
|
|
||||
Realized revenues
b
|
|
$
|
43.71
|
|
|
$
|
77.22
|
|
|
Less: cash production costs
b
|
|
20.26
|
|
|
18.51
|
|
a
|
||
Cash operating margin
b
|
|
23.45
|
|
|
58.71
|
|
|
||
Less: depreciation, depletion and amortization
|
|
42.30
|
|
|
38.21
|
|
|
||
Less: impairment of oil and gas properties
|
|
247.84
|
|
|
—
|
|
|
||
Less: accretion and other costs
|
|
2.31
|
|
|
0.78
|
|
|
||
Plus: net noncash mark-to-market (losses) gains on derivative contracts
|
|
(3.87
|
)
|
|
0.90
|
|
|
||
Plus: other net adjustments
|
|
0.06
|
|
|
0.04
|
|
|
||
Gross (loss) profit
|
|
$
|
(272.81
|
)
|
|
$
|
20.66
|
|
|
a.
|
Includes results from Eagle Ford, which had sales volumes totaling 4.7 MMBOE in first-quarter 2014. Excluding the Eagle Ford properties, first-quarter 2014 oil and gas production costs were $20.89 per BOE.
|
b.
|
Cash operating margin for our oil and gas operations reflects realized revenues less cash production costs. Realized revenues exclude noncash mark-to-market adjustments on derivative contracts. For reconciliations of realized revenues
|
|
Three Months Ended
|
|
||||
|
March 31,
|
|
||||
|
2015
|
|
2014
|
|
||
Sales Volumes (MBOE per day):
|
|
|
|
|
||
GOM
a
|
74
|
|
|
70
|
|
|
California
|
39
|
|
|
39
|
|
|
Haynesville/Madden/Other
|
26
|
|
|
17
|
|
|
Eagle Ford
b
|
—
|
|
|
53
|
|
|
Total oil and gas operations
|
139
|
|
|
179
|
|
|
a.
|
Includes sales from properties in the Deepwater GOM and on the GOM Shelf.
|
b.
|
FM O&G completed the sale of Eagle Ford in June 2014.
|
|
|
|
||
Cash at domestic companies
|
$
|
53
|
|
|
Cash at international operations
|
496
|
|
|
|
Total consolidated cash and cash equivalents
|
549
|
|
|
|
Less: noncontrolling interests’ share
|
(143
|
)
|
|
|
Cash, net of noncontrolling interests’ share
|
406
|
|
|
|
Less: withholding taxes and other
|
(18
|
)
|
|
|
Net cash available
|
$
|
388
|
|
|
|
|
|
Weighted-
|
|
||
|
|
|
Average
|
|
||
|
|
|
Interest Rate
|
|
||
FCX Senior Notes
|
$
|
11.9
|
|
|
3.8%
|
|
FCX Term Loan
|
3.0
|
|
|
1.9%
|
|
|
FM O&G Senior Notes
|
2.6
|
|
|
6.6%
|
|
|
Other FCX debt
|
2.8
|
|
|
2.6%
|
|
|
Total debt
|
$
|
20.3
|
|
|
3.7%
|
|
|
|
|
|
|
Three Months Ended March 31, 2015
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
1,285
|
|
|
$
|
1,285
|
|
|
$
|
82
|
|
|
$
|
26
|
|
|
$
|
1,393
|
|
Site production and delivery, before net noncash and other costs shown below
|
854
|
|
|
802
|
|
|
58
|
|
|
19
|
|
|
879
|
|
|||||
By-product credits
|
(83
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
60
|
|
|
59
|
|
|
—
|
|
|
1
|
|
|
60
|
|
|||||
Net cash costs
|
831
|
|
|
861
|
|
|
58
|
|
|
20
|
|
|
939
|
|
|||||
Depreciation, depletion and amortization
|
133
|
|
|
125
|
|
|
6
|
|
|
2
|
|
|
133
|
|
|||||
Noncash and other costs, net
|
31
|
|
|
30
|
|
|
1
|
|
|
—
|
|
|
31
|
|
|||||
Total costs
|
995
|
|
|
1,016
|
|
|
65
|
|
|
22
|
|
|
1,103
|
|
|||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(29
|
)
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|||||
Gross profit
|
$
|
261
|
|
|
$
|
240
|
|
|
$
|
17
|
|
|
$
|
4
|
|
|
$
|
261
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
471
|
|
|
471
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
9
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
2.73
|
|
|
$
|
2.73
|
|
|
$
|
8.81
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
1.81
|
|
|
1.70
|
|
|
6.25
|
|
|
|
|
|
|||||||
By-product credits
|
(0.18
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.13
|
|
|
0.13
|
|
|
—
|
|
|
|
|
|
|||||||
Unit net cash costs
|
1.76
|
|
|
1.83
|
|
|
6.25
|
|
|
|
|
|
|||||||
Depreciation, depletion and amortization
|
0.28
|
|
|
0.27
|
|
|
0.63
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.07
|
|
|
0.06
|
|
|
0.05
|
|
|
|
|
|
|||||||
Total unit costs
|
2.11
|
|
|
2.16
|
|
|
6.93
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
(0.06
|
)
|
|
(0.06
|
)
|
|
—
|
|
|
|
|
|
|||||||
Gross profit per pound
|
$
|
0.56
|
|
|
$
|
0.51
|
|
|
$
|
1.88
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
||||||||||
Totals presented above
|
$
|
1,393
|
|
|
$
|
879
|
|
|
$
|
133
|
|
|
|
|
|
||||
Treatment charges
|
—
|
|
|
60
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
—
|
|
|
31
|
|
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Eliminations and other
|
(29
|
)
|
|
(27
|
)
|
|
—
|
|
|
|
|
|
|||||||
North America copper mines
|
1,335
|
|
|
943
|
|
|
133
|
|
|
|
|
|
|||||||
Other mining & eliminations
c
|
2,318
|
|
|
1,683
|
|
|
272
|
|
|
|
|
|
|||||||
Total mining
|
3,653
|
|
|
2,626
|
|
|
405
|
|
|
|
|
|
|||||||
U.S. oil & gas operations
|
500
|
|
|
283
|
|
|
3,634
|
|
d
|
|
|
|
|||||||
Corporate, other & eliminations
|
—
|
|
|
3
|
|
|
4
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
4,153
|
|
|
$
|
2,912
|
|
|
$
|
4,043
|
|
d
|
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
9
.
|
d.
|
Includes impairment of oil and gas properties of
$3.1 billion
.
|
Three Months Ended March 31, 2014
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
1,194
|
|
|
$
|
1,194
|
|
|
$
|
82
|
|
|
$
|
28
|
|
|
$
|
1,304
|
|
Site production and delivery, before net noncash and other costs shown below
|
695
|
|
|
655
|
|
|
50
|
|
|
19
|
|
|
724
|
|
|||||
By-product credits
|
(81
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
47
|
|
|
46
|
|
|
—
|
|
|
1
|
|
|
47
|
|
|||||
Net cash costs
|
661
|
|
|
701
|
|
|
50
|
|
|
20
|
|
|
771
|
|
|||||
Depreciation, depletion and amortization
|
104
|
|
|
99
|
|
|
4
|
|
|
1
|
|
|
104
|
|
|||||
Noncash and other costs, net
|
30
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
Total costs
|
795
|
|
|
830
|
|
|
54
|
|
|
21
|
|
|
905
|
|
|||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
Gross profit
|
$
|
392
|
|
|
$
|
357
|
|
|
$
|
28
|
|
|
$
|
7
|
|
|
$
|
392
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
369
|
|
|
369
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
8
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
3.24
|
|
|
$
|
3.24
|
|
|
$
|
10.17
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
1.88
|
|
|
1.78
|
|
|
6.14
|
|
|
|
|
|
|||||||
By-product credits
|
(0.22
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.13
|
|
|
0.12
|
|
|
—
|
|
|
|
|
|
|||||||
Unit net cash costs
|
1.79
|
|
|
1.90
|
|
|
6.14
|
|
|
|
|
|
|||||||
Depreciation, depletion and amortization
|
0.29
|
|
|
0.27
|
|
|
0.53
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.08
|
|
|
0.08
|
|
|
0.02
|
|
|
|
|
|
|||||||
Total unit costs
|
2.16
|
|
|
2.25
|
|
|
6.69
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
|
|
|
|||||||
Gross profit per pound
|
$
|
1.06
|
|
|
$
|
0.97
|
|
|
$
|
3.48
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
||||||||||
Totals presented above
|
$
|
1,304
|
|
|
$
|
724
|
|
|
$
|
104
|
|
|
|
|
|
||||
Treatment charges
|
—
|
|
|
47
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
—
|
|
|
30
|
|
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Eliminations and other
|
(11
|
)
|
|
(15
|
)
|
|
3
|
|
|
|
|
|
|||||||
North America copper mines
|
1,286
|
|
|
786
|
|
|
107
|
|
|
|
|
|
|||||||
Other mining & eliminations
c
|
2,438
|
|
|
1,640
|
|
|
239
|
|
|
|
|
|
|||||||
Total mining
|
3,724
|
|
|
2,426
|
|
|
346
|
|
|
|
|
|
|||||||
U.S. oil & gas operations
|
1,261
|
|
|
311
|
|
|
616
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
—
|
|
|
—
|
|
|
4
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
4,985
|
|
|
$
|
2,737
|
|
|
$
|
966
|
|
|
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
9
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
542
|
|
|
$
|
542
|
|
|
$
|
21
|
|
|
$
|
563
|
|
Site production and delivery, before net noncash and other costs shown below
|
350
|
|
|
337
|
|
|
18
|
|
|
355
|
|
||||
By-product credits
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
33
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||
Royalty on metals
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Net cash costs
|
368
|
|
|
371
|
|
|
18
|
|
|
389
|
|
||||
Depreciation, depletion and amortization
|
75
|
|
|
72
|
|
|
3
|
|
|
75
|
|
||||
Noncash and other costs, net
|
4
|
|
|
6
|
|
|
(2
|
)
|
|
4
|
|
||||
Total costs
|
447
|
|
|
449
|
|
|
19
|
|
|
468
|
|
||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(30
|
)
|
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
||||
Gross profit
|
$
|
65
|
|
|
$
|
63
|
|
|
$
|
2
|
|
|
$
|
65
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
200
|
|
|
200
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.71
|
|
|
$
|
2.71
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
1.75
|
|
|
1.69
|
|
|
|
|
|
||||||
By-product credits
|
(0.08
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
0.17
|
|
|
0.17
|
|
|
|
|
|
||||||
Royalty on metals
|
—
|
|
|
—
|
|
|
|
|
|
||||||
Unit net cash costs
|
1.84
|
|
|
1.86
|
|
|
|
|
|
||||||
Depreciation, depletion and amortization
|
0.38
|
|
|
0.36
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.02
|
|
|
0.03
|
|
|
|
|
|
||||||
Total unit costs
|
2.24
|
|
|
2.25
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
(0.15
|
)
|
|
(0.15
|
)
|
|
|
|
|
||||||
Gross profit per pound
|
$
|
0.32
|
|
|
$
|
0.31
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
||||||||
Totals presented above
|
$
|
563
|
|
|
$
|
355
|
|
|
$
|
75
|
|
|
|
||
Treatment charges
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
4
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other
|
(13
|
)
|
|
(14
|
)
|
|
—
|
|
|
|
|||||
South America mining
|
486
|
|
|
345
|
|
|
75
|
|
|
|
|||||
Other mining & eliminations
b
|
3,167
|
|
|
2,281
|
|
|
330
|
|
|
|
|||||
Total mining
|
3,653
|
|
|
2,626
|
|
|
405
|
|
|
|
|||||
U.S. oil & gas operations
|
500
|
|
|
283
|
|
|
3,634
|
|
c
|
|
|||||
Corporate, other & eliminations
|
—
|
|
|
3
|
|
|
4
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
4,153
|
|
|
$
|
2,912
|
|
|
$
|
4,043
|
|
c
|
|
a.
|
Includes silver sales of
386 thousand
ounces (
$14.79
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
9
.
|
c.
|
Includes impairment of oil and gas properties of
$3.1 billion
.
|
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
941
|
|
|
$
|
941
|
|
|
$
|
84
|
|
|
$
|
1,025
|
|
Site production and delivery, before net noncash and other costs shown below
|
461
|
|
|
426
|
|
|
40
|
|
|
466
|
|
||||
By-product credits
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
53
|
|
|
53
|
|
|
—
|
|
|
53
|
|
||||
Net cash costs
|
435
|
|
b
|
479
|
|
|
40
|
|
|
519
|
|
||||
Depreciation, depletion and amortization
|
87
|
|
|
80
|
|
|
7
|
|
|
87
|
|
||||
Noncash and other costs, net
|
17
|
|
|
19
|
|
|
(2
|
)
|
|
17
|
|
||||
Total costs
|
539
|
|
|
578
|
|
|
45
|
|
|
623
|
|
||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(73
|
)
|
|
(73
|
)
|
|
—
|
|
|
(73
|
)
|
||||
Gross profit
|
$
|
329
|
|
|
$
|
290
|
|
|
$
|
39
|
|
|
$
|
329
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
307
|
|
b
|
307
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
$
|
3.07
|
|
|
$
|
3.07
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
1.50
|
|
|
1.39
|
|
|
|
|
|
||||||
By-product credits
|
(0.25
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
0.17
|
|
|
0.17
|
|
|
|
|
|
||||||
Unit net cash costs
|
1.42
|
|
b
|
1.56
|
|
|
|
|
|
||||||
Depreciation, depletion and amortization
|
0.28
|
|
|
0.27
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.06
|
|
|
0.06
|
|
|
|
|
|
||||||
Total unit costs
|
1.76
|
|
|
1.89
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
(0.24
|
)
|
|
(0.24
|
)
|
|
|
|
|
||||||
Gross profit per pound
|
$
|
1.07
|
|
|
$
|
0.94
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
||||||||
Totals presented above
|
$
|
1,025
|
|
|
$
|
466
|
|
|
$
|
87
|
|
|
|
||
Treatment charges
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
17
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other
|
(1
|
)
|
|
(7
|
)
|
|
—
|
|
|
|
|||||
South America mining
|
898
|
|
|
476
|
|
|
87
|
|
|
|
|||||
Other mining & eliminations
c
|
2,826
|
|
|
1,950
|
|
|
259
|
|
|
|
|||||
Total mining
|
3,724
|
|
|
2,426
|
|
|
346
|
|
|
|
|||||
U.S. oil & gas operations
|
1,261
|
|
|
311
|
|
|
616
|
|
|
|
|||||
Corporate, other & eliminations
|
—
|
|
|
—
|
|
|
4
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
4,985
|
|
|
$
|
2,737
|
|
|
$
|
966
|
|
|
|
a.
|
Includes gold sales of
23 thousand
ounces (
$1,307
per ounce average realized price) and silver sales of
796 thousand
ounces (
$19.82
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
|
Net Cash Costs
(in millions)
|
|
Copper Sales
(millions of recoverable pounds)
|
|
Unit Net
Cash Costs
(per pound
of copper)
|
|
|||||
Presented above
|
$
|
435
|
|
|
307
|
|
|
$
|
1.42
|
|
|
Less: Candelaria and Ojos del Salado
|
122
|
|
|
94
|
|
|
|
|
|||
|
$
|
313
|
|
|
213
|
|
|
$
|
1.47
|
|
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
9
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2015
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
425
|
|
|
$
|
425
|
|
|
$
|
308
|
|
|
$
|
7
|
|
|
$
|
740
|
|
Site production and delivery, before net noncash
and other costs shown below
|
440
|
|
|
252
|
|
|
183
|
|
|
5
|
|
|
440
|
|
|||||
Gold and silver credits
|
(324
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
45
|
|
|
26
|
|
|
19
|
|
|
—
|
|
|
45
|
|
|||||
Export duties
|
22
|
|
|
13
|
|
|
9
|
|
|
—
|
|
|
22
|
|
|||||
Royalty on metals
|
25
|
|
|
15
|
|
|
10
|
|
|
—
|
|
|
25
|
|
|||||
Net cash costs
|
208
|
|
|
306
|
|
|
221
|
|
|
5
|
|
|
532
|
|
|||||
Depreciation and amortization
|
70
|
|
|
40
|
|
|
29
|
|
|
1
|
|
|
70
|
|
|||||
Noncash and other costs, net
|
6
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
6
|
|
|||||
Total costs
|
284
|
|
|
349
|
|
|
253
|
|
|
6
|
|
|
608
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(50
|
)
|
|
(50
|
)
|
|
8
|
|
|
1
|
|
|
(41
|
)
|
|||||
PT Smelting intercompany profit
|
7
|
|
|
4
|
|
|
3
|
|
|
—
|
|
|
7
|
|
|||||
Gross profit
|
$
|
98
|
|
|
$
|
30
|
|
|
$
|
66
|
|
|
$
|
2
|
|
|
$
|
98
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
155
|
|
|
155
|
|
|
|
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
260
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
2.74
|
|
|
$
|
2.74
|
|
|
$
|
1,186
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
2.84
|
|
|
1.63
|
|
|
705
|
|
|
|
|
|
|||||||
Gold and silver credits
|
(2.09
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.29
|
|
|
0.17
|
|
|
73
|
|
|
|
|
|
|||||||
Export duties
|
0.14
|
|
|
0.08
|
|
|
35
|
|
|
|
|
|
|||||||
Royalty on metals
|
0.16
|
|
|
0.09
|
|
|
40
|
|
|
|
|
|
|||||||
Unit net cash costs
|
1.34
|
|
|
1.97
|
|
|
853
|
|
|
|
|
|
|||||||
Depreciation and amortization
|
0.45
|
|
|
0.26
|
|
|
112
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.04
|
|
|
0.02
|
|
|
9
|
|
|
|
|
|
|||||||
Total unit costs
|
1.83
|
|
|
2.25
|
|
|
974
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
(0.32
|
)
|
|
(0.32
|
)
|
|
33
|
|
|
|
|
|
|||||||
PT Smelting intercompany profit
|
0.04
|
|
|
0.02
|
|
|
11
|
|
|
|
|
|
|||||||
Gross profit per pound/ounce
|
$
|
0.63
|
|
|
$
|
0.19
|
|
|
$
|
256
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
||||||||||
Totals presented above
|
$
|
740
|
|
|
$
|
440
|
|
|
$
|
70
|
|
|
|
|
|
||||
Treatment charges
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Export duties
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Royalty on metals
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
—
|
|
|
6
|
|
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
PT Smelting intercompany profit
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
|
|
|
|||||||
Indonesia mining
|
607
|
|
|
439
|
|
|
70
|
|
|
|
|
|
|||||||
Other mining & eliminations
b
|
3,046
|
|
|
2,187
|
|
|
335
|
|
|
|
|
|
|||||||
Total mining
|
3,653
|
|
|
2,626
|
|
|
405
|
|
|
|
|
|
|||||||
U.S. oil & gas operations
|
500
|
|
|
283
|
|
|
3,634
|
|
c
|
|
|
|
|||||||
Corporate, other & eliminations
|
—
|
|
|
3
|
|
|
4
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
4,153
|
|
|
$
|
2,912
|
|
|
$
|
4,043
|
|
c
|
|
|
|
a.
|
Includes silver sales of
435 thousand
ounces (
$16.16
per ounce average realized price).
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
9
.
|
c.
|
Includes impairment of oil and gas properties of
$3.1 billion
.
|
Three Months Ended March 31, 2014
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
331
|
|
|
$
|
331
|
|
|
$
|
211
|
|
|
$
|
7
|
|
|
$
|
549
|
|
Site production and delivery, before net noncash and other costs shown below
|
363
|
|
|
219
|
|
|
139
|
|
|
5
|
|
|
363
|
|
|||||
Gold and silver credits
|
(235
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
26
|
|
|
16
|
|
|
10
|
|
|
—
|
|
|
26
|
|
|||||
Royalty on metals
|
13
|
|
|
8
|
|
|
5
|
|
|
—
|
|
|
13
|
|
|||||
Net cash costs
|
167
|
|
|
243
|
|
|
154
|
|
|
5
|
|
|
402
|
|
|||||
Depreciation and amortization
|
48
|
|
|
29
|
|
|
19
|
|
|
—
|
|
|
48
|
|
|||||
Noncash and other costs, net
|
74
|
|
b
|
45
|
|
|
28
|
|
|
1
|
|
|
74
|
|
|||||
Total costs
|
289
|
|
|
317
|
|
|
201
|
|
|
6
|
|
|
524
|
|
|||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(57
|
)
|
|
(57
|
)
|
|
17
|
|
|
—
|
|
|
(40
|
)
|
|||||
PT Smelting intercompany profit
|
54
|
|
|
33
|
|
|
21
|
|
|
—
|
|
|
54
|
|
|||||
Gross profit (loss)
|
$
|
39
|
|
|
$
|
(10
|
)
|
|
$
|
48
|
|
|
$
|
1
|
|
|
$
|
39
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
109
|
|
|
109
|
|
|
|
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
162
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
3.04
|
|
|
$
|
3.04
|
|
|
$
|
1,299
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
3.33
|
|
|
2.01
|
|
|
859
|
|
|
|
|
|
|||||||
Gold and silver credits
|
(2.15
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.24
|
|
|
0.15
|
|
|
62
|
|
|
|
|
|
|||||||
Royalty on metals
|
0.11
|
|
|
0.07
|
|
|
31
|
|
|
|
|
|
|||||||
Unit net cash costs
|
1.53
|
|
|
2.23
|
|
|
952
|
|
|
|
|
|
|||||||
Depreciation and amortization
|
0.44
|
|
|
0.26
|
|
|
114
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.67
|
|
b
|
0.41
|
|
|
174
|
|
|
|
|
|
|||||||
Total unit costs
|
2.64
|
|
|
2.90
|
|
|
1,240
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
(0.53
|
)
|
|
(0.53
|
)
|
|
107
|
|
|
|
|
|
|||||||
PT Smelting intercompany profit
|
0.49
|
|
|
0.30
|
|
|
129
|
|
|
|
|
|
|||||||
Gross profit (loss) per pound/ounce
|
$
|
0.36
|
|
|
$
|
(0.09
|
)
|
|
$
|
295
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
|
||||||||||
Totals presented above
|
$
|
549
|
|
|
$
|
363
|
|
|
$
|
48
|
|
|
|
|
|
||||
Treatment charges
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Royalty on metals
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
—
|
|
|
74
|
|
b
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
PT Smelting intercompany profit
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
|
|
|
|||||||
Indonesia mining
|
470
|
|
|
383
|
|
|
48
|
|
|
|
|
|
|||||||
Other mining & eliminations
c
|
3,254
|
|
|
2,043
|
|
|
298
|
|
|
|
|
|
|||||||
Total mining
|
3,724
|
|
|
2,426
|
|
|
346
|
|
|
|
|
|
|||||||
U.S. oil & gas operations
|
1,261
|
|
|
311
|
|
|
616
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
—
|
|
|
—
|
|
|
4
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
4,985
|
|
|
$
|
2,737
|
|
|
$
|
966
|
|
|
|
|
|
a.
|
Includes silver sales of
333 thousand
ounces (
$20.13
per ounce average realized price).
|
b.
|
Includes $53 million ($0.49 per pound) of fixed costs charged directly to cost of sales as a result of the impact of export restrictions on PT-FI's operating rates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
||||||||
Revenues, excluding adjustments
a
|
$
|
354
|
|
|
$
|
354
|
|
|
$
|
72
|
|
|
$
|
426
|
|
Site production and delivery, before net noncash and other costs shown below
|
208
|
|
|
185
|
|
|
46
|
|
|
231
|
|
||||
Cobalt credits
b
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Royalty on metals
|
8
|
|
|
6
|
|
|
2
|
|
|
8
|
|
||||
Net cash costs
|
168
|
|
|
191
|
|
|
48
|
|
|
239
|
|
||||
Depreciation, depletion and amortization
|
73
|
|
|
63
|
|
|
10
|
|
|
73
|
|
||||
Noncash and other costs, net
|
4
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Total costs
|
245
|
|
|
258
|
|
|
58
|
|
|
316
|
|
||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(7
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|
(8
|
)
|
||||
Gross profit
|
$
|
102
|
|
|
$
|
89
|
|
|
$
|
13
|
|
|
$
|
102
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
133
|
|
|
133
|
|
|
|
|
|
||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
8
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper/cobalt:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
2.66
|
|
|
$
|
2.66
|
|
|
$
|
8.72
|
|
|
|
||
Site production and delivery, before net noncash
and other costs shown below
|
1.57
|
|
|
1.39
|
|
|
5.61
|
|
|
|
|||||
Cobalt credits
b
|
(0.37
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
0.06
|
|
|
0.05
|
|
|
0.14
|
|
|
|
|||||
Unit net cash costs
|
1.26
|
|
|
1.44
|
|
|
5.75
|
|
|
|
|||||
Depreciation, depletion and amortization
|
0.55
|
|
|
0.48
|
|
|
1.18
|
|
|
|
|||||
Noncash and other costs, net
|
0.03
|
|
|
0.02
|
|
|
0.06
|
|
|
|
|||||
Total unit costs
|
1.84
|
|
|
1.94
|
|
|
6.99
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
(0.05
|
)
|
|
(0.05
|
)
|
|
(0.10
|
)
|
|
|
|||||
Gross profit per pound
|
$
|
0.77
|
|
|
$
|
0.67
|
|
|
$
|
1.63
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
||||||||
Totals presented above
|
$
|
426
|
|
|
$
|
231
|
|
|
$
|
73
|
|
|
|
||
Royalty on metals
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
4
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Africa mining
|
410
|
|
|
235
|
|
|
73
|
|
|
|
|||||
Other mining & eliminations
c
|
3,243
|
|
|
2,391
|
|
|
332
|
|
|
|
|||||
Total mining
|
3,653
|
|
|
2,626
|
|
|
405
|
|
|
|
|||||
U.S. oil & gas operations
|
500
|
|
|
283
|
|
|
3,634
|
|
d
|
|
|||||
Corporate, other & eliminations
|
—
|
|
|
3
|
|
|
4
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
4,153
|
|
|
$
|
2,912
|
|
|
$
|
4,043
|
|
d
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
9
.
|
d.
|
Includes impairment of oil and gas properties of
$3.1 billion
.
|
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
||||||||
Revenues, excluding adjustments
a
|
$
|
258
|
|
|
$
|
258
|
|
|
$
|
74
|
|
|
$
|
332
|
|
Site production and delivery, before net noncash and other costs shown below
|
125
|
|
|
103
|
|
|
42
|
|
|
145
|
|
||||
Cobalt credits
b
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Royalty on metals
|
6
|
|
|
5
|
|
|
1
|
|
|
6
|
|
||||
Net cash costs
|
75
|
|
|
108
|
|
|
43
|
|
|
151
|
|
||||
Depreciation, depletion and amortization
|
51
|
|
|
45
|
|
|
6
|
|
|
51
|
|
||||
Noncash and other costs, net
|
7
|
|
|
6
|
|
|
1
|
|
|
7
|
|
||||
Total costs
|
133
|
|
|
159
|
|
|
50
|
|
|
209
|
|
||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(1
|
)
|
|
(1
|
)
|
|
2
|
|
|
1
|
|
||||
Gross profit
|
$
|
124
|
|
|
$
|
98
|
|
|
$
|
26
|
|
|
$
|
124
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
84
|
|
|
84
|
|
|
|
|
|
||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
8
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper/cobalt:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
3.07
|
|
|
$
|
3.07
|
|
|
$
|
9.21
|
|
|
|
||
Site production and delivery, before net noncash
and other costs shown below
|
1.48
|
|
|
1.22
|
|
|
5.16
|
|
|
|
|||||
Cobalt credits
b
|
(0.66
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
0.07
|
|
|
0.06
|
|
|
0.16
|
|
|
|
|||||
Unit net cash costs
|
0.89
|
|
|
1.28
|
|
|
5.32
|
|
|
|
|||||
Depreciation, depletion and amortization
|
0.61
|
|
|
0.53
|
|
|
0.80
|
|
|
|
|||||
Noncash and other costs, net
|
0.08
|
|
|
0.08
|
|
|
0.12
|
|
|
|
|||||
Total unit costs
|
1.58
|
|
|
1.89
|
|
|
6.24
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
(0.01
|
)
|
|
(0.01
|
)
|
|
0.24
|
|
|
|
|||||
Gross profit per pound
|
$
|
1.48
|
|
|
$
|
1.17
|
|
|
$
|
3.21
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
||||||||
Totals presented above
|
$
|
332
|
|
|
$
|
145
|
|
|
$
|
51
|
|
|
|
||
Royalty on metals
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
7
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing on prior period open sales
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|||||
Africa mining
|
327
|
|
|
152
|
|
|
51
|
|
|
|
|||||
Other mining & eliminations
c
|
3,397
|
|
|
2,274
|
|
|
295
|
|
|
|
|||||
Total mining
|
3,724
|
|
|
2,426
|
|
|
346
|
|
|
|
|||||
U.S. oil & gas operations
|
1,261
|
|
|
311
|
|
|
616
|
|
|
|
|||||
Corporate, other & eliminations
|
—
|
|
|
—
|
|
|
4
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
4,985
|
|
|
$
|
2,737
|
|
|
$
|
966
|
|
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
9
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
||||||||
(In millions)
|
2015
|
|
2014
|
|
|
|
||||||
Revenues, excluding adjustments
a
|
$
|
124
|
|
|
$
|
137
|
|
|
|
|
||
Site production and delivery, before net noncash and other costs shown below
|
81
|
|
|
75
|
|
|
|
|
||||
Treatment charges and other
|
11
|
|
|
11
|
|
|
|
|
||||
Net cash costs
|
92
|
|
|
86
|
|
|
|
|
||||
Depreciation, depletion and amortization
|
26
|
|
|
22
|
|
|
|
|
||||
Noncash and other costs, net
|
2
|
|
|
1
|
|
|
|
|
||||
Total costs
|
120
|
|
|
109
|
|
|
|
|
||||
Gross profit
|
$
|
4
|
|
|
$
|
28
|
|
|
|
|
||
|
|
|
|
|
|
|
||||||
Molybdenum sales (millions of recoverable pounds)
a
|
13
|
|
|
13
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||||
Gross profit per pound of molybdenum:
|
|
|
|
|||||||||
|
|
|
|
|
|
|
||||||
Revenues, excluding adjustments
a
|
$
|
9.68
|
|
|
$
|
10.76
|
|
|
|
|
||
Site production and delivery, before net noncash and other costs shown below
|
6.33
|
|
|
5.87
|
|
|
|
|
||||
Treatment charges and other
|
0.84
|
|
|
0.84
|
|
|
|
|
||||
Unit net cash costs
|
7.17
|
|
|
6.71
|
|
|
|
|
||||
Depreciation, depletion and amortization
|
2.03
|
|
|
1.75
|
|
|
|
|
||||
Noncash and other costs, net
|
0.14
|
|
|
0.11
|
|
|
|
|
||||
Total unit costs
|
9.34
|
|
|
8.57
|
|
|
|
|
||||
Gross profit per pound
|
$
|
0.34
|
|
|
$
|
2.19
|
|
|
|
|
||
|
|
|
|
|
|
|
||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
||||||
(In millions)
|
|
|
|
|
|
|
||||||
Three Months Ended March 31, 2015
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
||||||
Totals presented above
|
$
|
124
|
|
|
$
|
81
|
|
|
$
|
26
|
|
|
Treatment charges and other
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
|||
Noncash and other costs, net
|
—
|
|
|
2
|
|
|
—
|
|
|
|||
Molybdenum mines
|
113
|
|
|
83
|
|
|
26
|
|
|
|||
Other mining & eliminations
b
|
3,540
|
|
|
2,543
|
|
|
379
|
|
|
|||
Total mining
|
3,653
|
|
|
2,626
|
|
|
405
|
|
|
|||
U.S. oil & gas operations
|
500
|
|
|
283
|
|
|
3,634
|
|
c
|
|||
Corporate, other & eliminations
|
—
|
|
|
3
|
|
|
4
|
|
|
|||
As reported in FCX’s consolidated financial statements
|
$
|
4,153
|
|
|
$
|
2,912
|
|
|
$
|
4,043
|
|
c
|
|
|
|
|
|
|
|
||||||
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
||||||
Totals presented above
|
$
|
137
|
|
|
$
|
75
|
|
|
$
|
22
|
|
|
Treatment charges and other
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
|||
Noncash and other costs, net
|
—
|
|
|
1
|
|
|
—
|
|
|
|||
Molybdenum mines
|
126
|
|
|
76
|
|
|
22
|
|
|
|||
Other mining & eliminations
b
|
3,598
|
|
|
2,350
|
|
|
324
|
|
|
|||
Total mining
|
3,724
|
|
|
2,426
|
|
|
346
|
|
|
|||
U.S. oil & gas operations
|
1,261
|
|
|
311
|
|
|
616
|
|
|
|||
Corporate, other & eliminations
|
—
|
|
|
—
|
|
|
4
|
|
|
|||
As reported in FCX’s consolidated financial statements
|
$
|
4,985
|
|
|
$
|
2,737
|
|
|
$
|
966
|
|
|
a.
|
Reflects sales of the Molybdenum mines' production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
9
. Also includes amounts associated with our molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
|
c.
|
Includes impairment of oil and gas properties of
$3.1 billion
.
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
Total
U.S. Oil
& Gas
|
|
||||||||
Oil and gas revenues before derivatives
|
$
|
373
|
|
|
$
|
62
|
|
|
$
|
12
|
|
|
$
|
447
|
|
|
Realized cash gains on derivative contracts
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
||||
Realized revenues
|
$
|
473
|
|
|
$
|
62
|
|
|
$
|
12
|
|
|
547
|
|
|
|
Less: cash production costs
|
|
|
|
|
|
|
254
|
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
293
|
|
|
|||||||
Less: depreciation, depletion and amortization
|
|
|
|
|
|
|
530
|
|
|
|||||||
Less: impairment of oil and gas properties
|
|
|
|
|
|
|
3,104
|
|
|
|||||||
Less: accretion and other costs
|
|
|
|
|
|
|
29
|
|
|
|||||||
Plus: net noncash mark-to-market losses on derivative contracts
|
|
|
|
|
|
|
(48
|
)
|
|
|||||||
Plus: other net adjustments
|
|
|
|
|
|
|
1
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(3,417
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Oil (MMBbls)
|
8.4
|
|
|
|
|
|
|
|
|
|||||||
Gas (Bcf)
|
|
|
21.8
|
|
|
|
|
|
|
|||||||
NGLs (MMBbls)
|
|
|
|
|
0.5
|
|
|
|
|
|||||||
Oil Equivalents (MMBOE)
|
|
|
|
|
|
|
12.5
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Oil
(per barrel) |
|
Natural Gas
(per MMBtu) |
|
NGLs
(per barrel) |
|
Per BOE
|
|
||||||||
Oil and gas revenues before derivatives
|
$
|
44.54
|
|
|
$
|
2.86
|
|
|
$
|
23.06
|
|
|
$
|
35.71
|
|
|
Realized cash gains on derivative contracts
|
11.97
|
|
|
—
|
|
|
—
|
|
|
8.00
|
|
|
||||
Realized revenues
|
$
|
56.51
|
|
|
$
|
2.86
|
|
|
$
|
23.06
|
|
|
43.71
|
|
|
|
Less: cash production costs
|
|
|
|
|
|
|
20.26
|
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
23.45
|
|
|
|||||||
Less: depreciation, depletion and amortization
|
|
|
|
|
|
|
42.30
|
|
|
|||||||
Less: impairment of oil and gas properties
|
|
|
|
|
|
|
247.84
|
|
|
|||||||
Less: accretion and other costs
|
|
|
|
|
|
|
2.31
|
|
|
|||||||
Plus: net noncash mark-to-market losses on derivative contracts
|
|
|
|
|
|
|
(3.87
|
)
|
|
|||||||
Plus: other net adjustments
|
|
|
|
|
|
|
0.06
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(272.81
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
||||||||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
||||||||
Totals presented above
|
$
|
447
|
|
|
$
|
254
|
|
|
$
|
530
|
|
|
|
|
||
Realized cash gains on derivative contracts
|
100
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Net noncash mark-to-market losses on derivative contracts
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Accretion and other costs
|
—
|
|
|
29
|
|
|
—
|
|
|
|
|
|||||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
3,104
|
|
|
|
|
|||||
Other net adjustments
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
U.S. oil & gas operations
|
500
|
|
|
283
|
|
|
3,634
|
|
|
|
|
|||||
Total mining
a
|
3,653
|
|
|
2,626
|
|
|
405
|
|
|
|
|
|||||
Corporate, other & eliminations
|
—
|
|
|
3
|
|
|
4
|
|
|
|
|
|||||
As reported in FCX's consolidated financial statements
|
$
|
4,153
|
|
|
$
|
2,912
|
|
|
$
|
4,043
|
|
|
|
|
a.
|
Represents the combined total for mining operations and the related eliminations, as presented in Note
9
.
|
U.S. Oil & Gas Product Revenues, Cash Production Costs and Realizations (continued)
|
||||||||||||||||
|
|
|
|
|
||||||||||||
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
Total
|
|
||||||||
|
|
|
Natural
|
|
|
|
U.S. Oil
|
|
||||||||
(In millions)
|
Oil
|
|
Gas
|
|
NGLs
|
|
& Gas
|
|
||||||||
Oil and gas revenues before derivatives
|
$
|
1,162
|
|
|
$
|
98
|
|
|
$
|
50
|
|
|
$
|
1,310
|
|
|
Realized cash losses on derivative contracts
|
(58
|
)
|
|
(7
|
)
|
|
—
|
|
|
(65
|
)
|
|
||||
Realized revenues
|
$
|
1,104
|
|
|
$
|
91
|
|
|
$
|
50
|
|
|
1,245
|
|
|
|
Less: cash production costs
|
|
|
|
|
|
|
298
|
|
a
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
947
|
|
|
|||||||
Less: depreciation, depletion and amortization
|
|
|
|
|
|
|
616
|
|
|
|||||||
Less: accretion and other costs
|
|
|
|
|
|
|
13
|
|
|
|||||||
Plus: net noncash mark-to-market gains on derivative contracts
|
|
|
|
|
|
|
15
|
|
|
|||||||
Plus: other net adjustments
|
|
|
|
|
|
|
1
|
|
|
|||||||
Gross profit
|
|
|
|
|
|
|
$
|
334
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Oil (MMBbls)
|
11.8
|
|
|
|
|
|
|
|
|
|||||||
Gas (Bcf)
|
|
|
19.5
|
|
|
|
|
|
|
|||||||
NGLs (MMBbls)
|
|
|
|
|
1.1
|
|
|
|
|
|||||||
Oil Equivalents (MMBOE)
|
|
|
|
|
|
|
16.1
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
|
|
||||||||
|
(per barrel)
|
|
(per MMBtu)
|
|
(per barrel)
|
|
Per BOE
|
|
||||||||
Oil and gas revenues before derivatives
|
$
|
98.62
|
|
|
$
|
5.05
|
|
|
$
|
45.47
|
|
|
$
|
81.23
|
|
|
Realized cash losses on derivative contracts
|
(4.86
|
)
|
|
(0.38
|
)
|
|
—
|
|
|
(4.01
|
)
|
|
||||
Realized revenues
|
$
|
93.76
|
|
|
$
|
4.67
|
|
|
$
|
45.47
|
|
|
77.22
|
|
|
|
Less: cash production costs
|
|
|
|
|
|
|
18.51
|
|
a
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
58.71
|
|
|
|||||||
Less: depreciation, depletion and amortization
|
|
|
|
|
|
|
38.21
|
|
|
|||||||
Less: accretion and other costs
|
|
|
|
|
|
|
0.78
|
|
|
|||||||
Plus: net noncash mark-to-market gains on derivative contracts
|
|
|
|
|
|
|
0.90
|
|
|
|||||||
Plus: other net adjustments
|
|
|
|
|
|
|
0.04
|
|
|
|||||||
Gross profit
|
|
|
|
|
|
|
$
|
20.66
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|||||||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
Depreciation, Depletion and Amortization
|
|
|
|
||||||||
Totals presented above
|
$
|
1,310
|
|
|
$
|
298
|
|
|
$
|
616
|
|
|
|
|
||
Realized cash losses on derivative contracts
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Net noncash mark-to-market gains on derivative contracts
|
15
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Accretion and other costs
|
—
|
|
|
13
|
|
|
—
|
|
|
|
|
|||||
Other net adjustments
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
U.S. oil & gas operations
|
1,261
|
|
|
311
|
|
|
616
|
|
|
|
|
|||||
Total mining
b
|
3,724
|
|
|
2,426
|
|
|
346
|
|
|
|
|
|||||
Corporate, other & eliminations
|
—
|
|
|
—
|
|
|
4
|
|
|
|
|
|||||
As reported in FCX's consolidated financial statements
|
$
|
4,985
|
|
|
$
|
2,737
|
|
|
$
|
966
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Cash Production Costs
(in millions)
|
|
Oil Equivalents (MMBOE)
|
|
Cash Production Costs Per BOE
|
|||||
Presented above
|
$
|
298
|
|
|
16.1
|
|
|
$
|
18.51
|
|
Less: Eagle Ford
|
60
|
|
|
4.7
|
|
|
12.75
|
|
||
|
$
|
238
|
|
|
11.4
|
|
|
$
|
20.89
|
|
b.
|
Represents the combined total for mining operations and the related eliminations, as presented in Note
9
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
Item 4.
|
Controls and Procedures.
|
(a)
|
Evaluation of disclosure controls and procedures.
Our chief executive officer and chief financial officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this quarterly report on Form 10-Q. Based on their evaluation, they have concluded that our disclosure controls and procedures are effective as of
March 31, 2015
.
|
(b)
|
Changes in internal control over financial reporting.
There has been no change in our internal control over financial reporting that occurred during the quarter ended
March 31, 2015
, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
|
Part II.
|
OTHER INFORMATION
|
Item 1.
|
Legal Proceedings.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
(c)
|
The following table sets forth information with respect to shares of our common stock purchased by us during the three months ended
March 31, 2015
:
|
Period
|
|
(a) Total Number
of Shares Purchased
|
|
(b) Average
Price Paid Per Share
|
|
(c) Total Number of
Shares Purchased as Part
of Publicly Announced Plans or Programs
a
|
|
(d) Maximum Number
of Shares That May
Yet Be Purchased Under the Plans or Programs
a
|
||||||
January 1-31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
February 1-28, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
March 1-31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
a.
|
On July 21, 2008, our Board of Directors approved an increase in our open-market share purchase program for up to 30 million shares. There have been no purchases under this program since 2008. This program does not have an expiration date.
|
Item 4.
|
Mine Safety Disclosure.
|
Item 6.
|
Exhibits.
|
|
FREEPORT-McMoRan INC.
|
|
|
|
|
|
By:
|
/s/ C. Donald Whitmire, Jr.
|
|
|
C. Donald Whitmire, Jr.
|
|
|
Vice President and
|
|
|
Controller - Financial Reporting
|
|
|
(authorized signatory
|
|
|
and Principal Accounting Officer)
|
FREEPORT-McMoRan INC.
|
|||||
EXHIBIT INDEX
|
|||||
|
|
Filed
|
|
||
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
3.1
|
Composite Certificate of Incorporation of FCX
|
|
10-Q
|
001-11307-01
|
8/8/2014
|
3.2
|
Composite By-Laws of FCX as of July 14, 2014
|
|
8-K
|
001-11307-01
|
7/2/2014
|
4.1
|
Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 2.15% Senior Notes due 2017, the 3.55% Senior Notes due 2022, the 2.30% Senior Notes due 2017, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
4.2
|
Second Supplemental Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 2.15% Senior Notes due 2017).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
4.3
|
Third Supplemental Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
4.4
|
Fourth Supplemental Indenture dated as of May 31, 2013, among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 2.15% Senior Notes due 2017, and the 3.55% Senior Notes due 2022, the 2.30% Senior Notes due 2017, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
4.5
|
Fifth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 2.30% Senior Notes due 2017).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
4.6
|
Sixth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 4.00% Senior Notes due 2021).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
4.7
|
Seventh Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee. (relating to the 4.55% Senior Notes due 2024).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
4.8
|
Eighth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
4.9
|
Indenture dated as of March 7, 2013, between FCX and U.S. Bank National Association, as Trustee (relating to the 2.375% Senior Notes due 2018, the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043).
|
|
8-K
|
001-11307-01
|
3/7/2013
|
4.10
|
Supplemental Indenture dated as of May 31, 2013, among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 2.375% Senior Notes due 2018, the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
FREEPORT-McMoRan INC.
|
|||||
EXHIBIT INDEX
|
|||||
|
|
Filed
|
|
||
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
4.11
|
Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.625% Senior Notes due 2021, the 6.75% Senior Notes due 2022, the 6.125% Senior Notes due 2019, the 6.5% Senior Notes due 2020, and the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-31470
|
3/13/2007
|
4.12
|
Twelfth Supplemental Indenture dated as of March 29, 2011 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.625% Senior Notes due 2021).
|
|
8-K
|
001-31470
|
3/29/2011
|
4.13
|
Thirteenth Supplemental Indenture dated as of November 21, 2011 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.75% Senior Notes due 2022).
|
|
8-K
|
001-31470
|
11/22/2011
|
4.14
|
Fourteenth Supplemental Indenture dated as of April 27, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.125% Senior Notes due 2019).
|
|
8-K
|
001-31470
|
4/27/2012
|
4.15
|
Sixteenth Supplemental Indenture dated as of October 26, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.5% Senior Notes due 2020).
|
|
8-K
|
001-31470
|
10/26/2012
|
4.16
|
Seventeenth Supplemental Indenture dated as of October 26, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-31470
|
10/26/2012
|
4.17
|
Eighteenth Supplemental Indenture dated as of May 31, 2013 to the Indenture dated as of March 13, 2007, among Freeport-McMoRan Oil & Gas LLC, as Successor Issuer, FCX Oil & Gas Inc., as Co-Issuer, FCX, as Parent Guarantor, Plains Exploration & Production Company, as Original Issuer, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.625% Senior Notes due 2021, the 6.75% Senior Notes due 2022, the 6.125% Senior Notes due 2019, the 6.5% Senior Notes due 2020, and the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
4.18
|
Form of Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
|
|
S-3
|
333-36415
|
9/25/1997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FREEPORT-McMoRan INC.
|
|||||
EXHIBIT INDEX
|
|||||
|
|
Filed
|
|
||
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
4.19
|
Form of 7.125% Debenture due November 1, 2027 of Phelps Dodge Corporation issued on November 5, 1997, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027).
|
|
8-K
|
01-00082
|
11/3/1997
|
4.20
|
Form of 9.5% Note due June 1, 2031 of Phelps Dodge Corporation issued on May 30, 2001, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 9.50% Senior Notes due 2031).
|
|
8-K
|
01-00082
|
5/30/2001
|
4.21
|
Form of 6.125% Note due March 15, 2034 of Phelps Dodge Corporation issued on March 4, 2004, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 6.125% Senior Notes due 2034).
|
|
10-K
|
01-00082
|
3/7/2005
|
10.1
|
Extension dated as of January 23, 2015, to Memorandum of Understanding Between the Government of the Republic of Indonesia and PT Freeport Indonesia dated as of July 25, 2014.
|
|
10-K
|
001-11307-01
|
2/27/2015
|
First Amendment, dated January 1, 2014, to the Crude Oil Purchase Agreement dated January 1, 2012, between Freeport-McMoRan Oil & Gas LLC (formerly Plains Exploration & Production Company) and ConocoPhillips Company.
|
X
|
|
|
|
|
Second Amendment, dated July 1, 2014, to the Crude Oil Purchase Agreement dated January 1, 2012, between Freeport-McMoRan Oil & Gas LLC and ConocoPhillips Company.
|
X
|
|
|
|
|
Letter from Ernst & Young LLP regarding unaudited interim financial statements.
|
X
|
|
|
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
|
X
|
|
|
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350.
|
X
|
|
|
|
|
Mine Safety and Health Administration Safety Data.
|
X
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
X
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
X
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
X
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
X
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
X
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
X
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|