These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
UNITED STATES
|
||
SECURITIES AND EXCHANGE COMMISSION
|
||
Washington, D.C. 20549
|
||
|
||
FORM 10-Q
|
||
|
||
(Mark One)
|
||
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
For the quarterly period ended September 30, 2016
|
||
OR
|
||
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
For the transition period from
|
|
to
|
Commission File Number: 001-11307-01
|
Delaware
|
74-2480931
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
|
|
333 North Central Avenue
|
|
Phoenix, AZ
|
85004-2189
|
(Address of principal executive offices)
|
(Zip Code)
|
(602) 366-8100
|
|
(Registrant's telephone number, including area code)
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part I.
|
FINANCIAL INFORMATION
|
Item 1.
|
Financial Statements
.
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
(In millions)
|
||||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,108
|
|
|
$
|
195
|
|
Trade accounts receivable
|
788
|
|
|
660
|
|
||
Income and other tax receivables
|
865
|
|
|
1,341
|
|
||
Other accounts receivable
|
97
|
|
|
154
|
|
||
Inventories:
|
|
|
|
||||
Materials and supplies, net
|
1,348
|
|
|
1,594
|
|
||
Mill and leach stockpiles
|
1,312
|
|
|
1,539
|
|
||
Product
|
1,025
|
|
|
1,071
|
|
||
Other current assets
|
299
|
|
|
164
|
|
||
Assets held for sale
|
4,663
|
|
|
744
|
|
||
Total current assets
|
11,505
|
|
|
7,462
|
|
||
Property, plant, equipment and mining development costs, net
|
23,415
|
|
|
24,246
|
|
||
Oil and gas properties, net - full cost method
|
|
|
|
||||
Subject to amortization, less accumulated amortization and impairment
|
979
|
|
|
2,262
|
|
||
Not subject to amortization
|
1,644
|
|
|
4,831
|
|
||
Long-term mill and leach stockpiles
|
1,723
|
|
|
1,663
|
|
||
Other assets
|
2,134
|
|
|
1,989
|
|
||
Assets held for sale
|
—
|
|
|
4,124
|
|
||
Total assets
|
$
|
41,400
|
|
|
$
|
46,577
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
2,347
|
|
|
$
|
3,255
|
|
Current portion of debt
|
802
|
|
|
649
|
|
||
Current portion of environmental and asset retirement obligations
|
357
|
|
|
272
|
|
||
Accrued income taxes
|
161
|
|
|
23
|
|
||
Liabilities held for sale
|
821
|
|
|
108
|
|
||
Total current liabilities
|
4,488
|
|
|
4,307
|
|
||
Long-term debt, less current portion
|
18,180
|
|
|
19,779
|
|
||
Deferred income taxes
|
3,549
|
|
|
3,607
|
|
||
Environmental and asset retirement obligations, less current portion
|
3,725
|
|
|
3,717
|
|
||
Other liabilities
|
1,618
|
|
|
1,641
|
|
||
Liabilities held for sale
|
—
|
|
|
718
|
|
||
Total liabilities
|
31,560
|
|
|
33,769
|
|
||
|
|
|
|
||||
Redeemable noncontrolling interest
|
774
|
|
|
764
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Common stock
|
149
|
|
|
137
|
|
||
Capital in excess of par value
|
25,601
|
|
|
24,283
|
|
||
Accumulated deficit
|
(16,832
|
)
|
|
(12,387
|
)
|
||
Accumulated other comprehensive loss
|
(476
|
)
|
|
(503
|
)
|
||
Common stock held in treasury
|
(3,710
|
)
|
|
(3,702
|
)
|
||
Total stockholders’ equity
|
4,732
|
|
|
7,828
|
|
||
Noncontrolling interests
|
4,334
|
|
|
4,216
|
|
||
Total equity
|
9,066
|
|
|
12,044
|
|
||
Total liabilities and equity
|
$
|
41,400
|
|
|
$
|
46,577
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Revenues
|
$
|
3,877
|
|
|
$
|
3,382
|
|
|
$
|
10,453
|
|
|
$
|
11,091
|
|
Cost of sales:
|
|
|
|
|
|
|
|
||||||||
Production and delivery
|
2,509
|
|
|
2,595
|
|
|
7,957
|
|
|
7,862
|
|
||||
Depreciation, depletion and amortization
|
643
|
|
|
823
|
|
|
1,937
|
|
|
2,522
|
|
||||
Impairment of oil and gas properties
|
239
|
|
|
3,652
|
|
|
4,317
|
|
|
9,442
|
|
||||
Metals inventory adjustments
|
20
|
|
|
91
|
|
|
27
|
|
|
154
|
|
||||
Total cost of sales
|
3,411
|
|
|
7,161
|
|
|
14,238
|
|
|
19,980
|
|
||||
Selling, general and administrative expenses
|
110
|
|
|
122
|
|
|
408
|
|
|
421
|
|
||||
Mining exploration and research expenses
|
13
|
|
|
26
|
|
|
46
|
|
|
83
|
|
||||
Environmental obligations and shutdown (credits) costs
|
(3
|
)
|
|
37
|
|
|
18
|
|
|
61
|
|
||||
Net gain on sales of assets
|
(13
|
)
|
|
—
|
|
|
(762
|
)
|
|
(39
|
)
|
||||
Total costs and expenses
|
3,518
|
|
|
7,346
|
|
|
13,948
|
|
|
20,506
|
|
||||
Operating income (loss)
|
359
|
|
|
(3,964
|
)
|
|
(3,495
|
)
|
|
(9,415
|
)
|
||||
Interest expense, net
|
(187
|
)
|
|
(157
|
)
|
|
(574
|
)
|
|
(438
|
)
|
||||
Net gain on early extinguishment of debt
|
15
|
|
|
—
|
|
|
51
|
|
|
—
|
|
||||
Other (expense) income, net
|
(10
|
)
|
|
(41
|
)
|
|
54
|
|
|
2
|
|
||||
Income (loss) before income taxes and equity in affiliated companies' net earnings (losses)
|
177
|
|
|
(4,162
|
)
|
|
(3,964
|
)
|
|
(9,851
|
)
|
||||
Benefit from (provision for) income taxes
|
114
|
|
|
349
|
|
|
(79
|
)
|
|
1,762
|
|
||||
Equity in affiliated companies’ net earnings (losses)
|
1
|
|
|
(2
|
)
|
|
9
|
|
|
(1
|
)
|
||||
Net income (loss) from continuing operations
|
292
|
|
|
(3,815
|
)
|
|
(4,034
|
)
|
|
(8,090
|
)
|
||||
Net (loss) income from discontinued operations
|
(6
|
)
|
|
25
|
|
|
(191
|
)
|
|
95
|
|
||||
Net income (loss)
|
286
|
|
|
(3,790
|
)
|
|
(4,225
|
)
|
|
(7,995
|
)
|
||||
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
(37
|
)
|
|
(13
|
)
|
|
(146
|
)
|
|
(61
|
)
|
||||
Discontinued operations
|
(22
|
)
|
|
(16
|
)
|
|
(44
|
)
|
|
(68
|
)
|
||||
Preferred dividends attributable to redeemable noncontrolling interest
|
(10
|
)
|
|
(11
|
)
|
|
(31
|
)
|
|
(31
|
)
|
||||
Net income (loss) attributable to common stockholders
|
$
|
217
|
|
|
$
|
(3,830
|
)
|
|
$
|
(4,446
|
)
|
|
$
|
(8,155
|
)
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.18
|
|
|
$
|
(3.59
|
)
|
|
$
|
(3.27
|
)
|
|
$
|
(7.80
|
)
|
Discontinued operations
|
(0.02
|
)
|
|
0.01
|
|
|
(0.18
|
)
|
|
0.03
|
|
||||
|
$
|
0.16
|
|
|
$
|
(3.58
|
)
|
|
$
|
(3.45
|
)
|
|
$
|
(7.77
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
1,346
|
|
|
1,071
|
|
|
1,289
|
|
|
1,050
|
|
||||
Diluted
|
1,351
|
|
|
1,071
|
|
|
1,289
|
|
|
1,050
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividends declared per share of common stock
|
$
|
—
|
|
|
$
|
0.0500
|
|
|
$
|
—
|
|
|
$
|
0.2605
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(In millions)
|
||||||||||||||
Net income (loss)
|
|
$
|
286
|
|
|
$
|
(3,790
|
)
|
|
$
|
(4,225
|
)
|
|
$
|
(7,995
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains on securities
|
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Defined benefit plans:
|
|
|
|
|
|
|
|
|
||||||||
Amortization of unrecognized amounts included in net periodic benefit costs
|
|
11
|
|
|
8
|
|
|
34
|
|
|
24
|
|
||||
Foreign exchange (losses) gains
|
|
(1
|
)
|
|
7
|
|
|
(11
|
)
|
|
12
|
|
||||
Other comprehensive income
|
|
12
|
|
|
15
|
|
|
26
|
|
|
36
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total comprehensive income (loss)
|
|
298
|
|
|
(3,775
|
)
|
|
(4,199
|
)
|
|
(7,959
|
)
|
||||
Total comprehensive income attributable to noncontrolling interests
|
|
(59
|
)
|
|
(30
|
)
|
|
(189
|
)
|
|
(130
|
)
|
||||
Preferred dividends attributable to redeemable noncontrolling interest
|
|
(10
|
)
|
|
(11
|
)
|
|
(31
|
)
|
|
(31
|
)
|
||||
Total comprehensive income (loss) attributable to common stockholders
|
|
$
|
229
|
|
|
$
|
(3,816
|
)
|
|
$
|
(4,419
|
)
|
|
$
|
(8,120
|
)
|
|
Nine Months Ended
|
|
||||||
|
September 30,
|
|
||||||
|
2016
|
|
2015
|
|
||||
|
(In millions)
|
|
||||||
Cash flow from operating activities:
|
|
|
|
|
||||
Net loss
|
$
|
(4,225
|
)
|
|
$
|
(7,995
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation, depletion and amortization
|
2,017
|
|
|
2,717
|
|
|
||
Impairment of oil and gas properties
|
4,317
|
|
|
9,442
|
|
|
||
Non-cash oil and gas drillship settlements
|
606
|
|
|
—
|
|
|
||
Other asset impairments, inventory adjustments, restructuring and other
|
119
|
|
|
104
|
|
|
||
Metals inventory adjustments
|
27
|
|
|
154
|
|
|
||
Net gain on sales of assets
|
(762
|
)
|
|
(39
|
)
|
|
||
Net charges for environmental and asset retirement obligations, including accretion
|
149
|
|
|
174
|
|
|
||
Payments for environmental and asset retirement obligations
|
(190
|
)
|
|
(135
|
)
|
|
||
Net gain on early extinguishment of debt
|
(51
|
)
|
|
—
|
|
|
||
Deferred income taxes
|
(22
|
)
|
|
(1,926
|
)
|
|
||
Estimated loss on disposal of discontinued operations
|
182
|
|
|
—
|
|
|
||
Increase in long-term mill and leach stockpiles
|
(84
|
)
|
|
(183
|
)
|
|
||
Net gains on crude oil derivative contracts
|
—
|
|
|
(87
|
)
|
|
||
Other, net
|
48
|
|
|
40
|
|
|
||
Changes in working capital and other tax payments, excluding amounts from dispositions:
|
|
|
|
|
||||
Accounts receivable
|
257
|
|
|
990
|
|
|
||
Inventories
|
251
|
|
|
83
|
|
|
||
Other current assets
|
(120
|
)
|
|
(13
|
)
|
|
||
Accounts payable and accrued liabilities
|
(80
|
)
|
|
(150
|
)
|
|
||
Accrued income taxes and changes in other tax payments
|
155
|
|
|
(568
|
)
|
|
||
Net cash provided by operating activities
|
2,594
|
|
|
2,608
|
|
|
||
|
|
|
|
|
||||
Cash flow from investing activities:
|
|
|
|
|
||||
Capital expenditures:
|
|
|
|
|
||||
North America copper mines
|
(87
|
)
|
|
(308
|
)
|
|
||
South America
|
(332
|
)
|
|
(1,339
|
)
|
|
||
Indonesia
|
(715
|
)
|
|
(660
|
)
|
|
||
Molybdenum mines
|
(2
|
)
|
|
(10
|
)
|
|
||
United States oil and gas operations
|
(1,028
|
)
|
|
(2,430
|
)
|
|
||
Other
|
(145
|
)
|
|
(308
|
)
|
|
||
Net proceeds from sale of additional interest in Morenci
|
996
|
|
|
—
|
|
|
||
Net proceeds from sales of other assets
|
410
|
|
|
151
|
|
|
||
Other, net
|
9
|
|
|
(37
|
)
|
|
||
Net cash used in investing activities
|
(894
|
)
|
|
(4,941
|
)
|
|
||
|
|
|
|
|
||||
Cash flow from financing activities:
|
|
|
|
|
||||
Proceeds from debt
|
3,463
|
|
|
6,552
|
|
|
||
Repayments of debt
|
(4,539
|
)
|
|
(4,693
|
)
|
|
||
Net proceeds from sale of common stock
|
442
|
|
|
999
|
|
|
||
Cash dividends and distributions paid:
|
|
|
|
|
||||
Common stock
|
(5
|
)
|
|
(547
|
)
|
|
||
Noncontrolling interests
|
(87
|
)
|
|
(89
|
)
|
|
||
Stock-based awards net payments, including excess tax benefit
|
(5
|
)
|
|
(8
|
)
|
|
||
Debt financing costs and other, net
|
(17
|
)
|
|
(7
|
)
|
|
||
Net cash (used in) provided by financing activities
|
(748
|
)
|
|
2,207
|
|
|
||
|
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
952
|
|
|
(126
|
)
|
|
||
(Increase) decrease in cash and cash equivalents in assets held for sale
|
(39
|
)
|
|
42
|
|
|
||
Cash and cash equivalents at beginning of year
|
195
|
|
|
317
|
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,108
|
|
|
$
|
233
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Common Stock
|
|
|
|
Accum-ulated Deficit
|
|
Accumu-
lated Other Compre- hensive Loss |
|
Common Stock
Held in Treasury
|
|
Total
Stock-holders' Equity |
|
|
|
|
||||||||||||||||||||||
|
Number
of
Shares
|
|
At Par
Value
|
|
Capital in
Excess of
Par Value
|
|
|
|
Number
of
Shares
|
|
At
Cost
|
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2015
|
1,374
|
|
|
$
|
137
|
|
|
$
|
24,283
|
|
|
$
|
(12,387
|
)
|
|
$
|
(503
|
)
|
|
128
|
|
|
$
|
(3,702
|
)
|
|
$
|
7,828
|
|
|
$
|
4,216
|
|
|
$
|
12,044
|
|
Issuance of common stock
|
114
|
|
|
12
|
|
|
1,285
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
1,294
|
|
|
—
|
|
|
1,294
|
|
||||||||
Exercised and issued stock-based awards
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||||||
Reserve on tax benefit for stock-based awards
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||||
Tender of shares for stock-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
Dividends to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(66
|
)
|
||||||||
Changes in noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||||
Net loss attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,446
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,446
|
)
|
|
—
|
|
|
(4,446
|
)
|
||||||||
Net income attributable to noncontrolling interests, including discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
190
|
|
||||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
(1
|
)
|
|
26
|
|
||||||||
Balance at September 30, 2016
|
1,491
|
|
|
$
|
149
|
|
|
$
|
25,601
|
|
|
$
|
(16,832
|
)
|
|
$
|
(476
|
)
|
|
129
|
|
|
$
|
(3,710
|
)
|
|
$
|
4,732
|
|
|
$
|
4,334
|
|
|
$
|
9,066
|
|
•
|
the present value, discounted at
10 percent
, of estimated future net cash flows from the related proved oil and gas reserves, net of estimated future income taxes; plus
|
•
|
the cost of the related unproved properties not being amortized; plus
|
•
|
the lower of cost or estimated fair value of the related unproved properties included in the costs being amortized (net of related tax effects).
|
|
September 30,
2016 |
|
December 31, 2015
|
|
||||
Assets
|
|
|
|
|
||||
Cash and cash equivalents
|
$
|
68
|
|
|
$
|
29
|
|
|
Inventories
|
1,129
|
|
|
584
|
|
|
||
Receivables and other current assets
|
140
|
|
|
131
|
|
|
||
Property, plant, equipment and mining development costs, net
|
3,062
|
|
|
—
|
|
|
||
Other assets
|
250
|
|
|
—
|
|
|
||
Total current assets held for sale
|
$
|
4,649
|
|
a
|
$
|
744
|
|
|
|
|
|
|
|
||||
Property, plant, equipment and mining development costs, net
|
$
|
—
|
|
|
$
|
3,261
|
|
|
Inventories
|
—
|
|
|
608
|
|
|
||
Other assets
|
—
|
|
|
241
|
|
|
||
Total long-term assets held for sale
|
$
|
—
|
|
|
$
|
4,110
|
|
a
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
84
|
|
|
$
|
108
|
|
|
Deferred income taxes
|
691
|
|
|
—
|
|
|
||
Asset retirement obligations and other liabilities
|
46
|
|
|
—
|
|
|
||
Total current liabilities held for sale
|
$
|
821
|
|
|
$
|
108
|
|
|
|
|
|
|
|
||||
Deferred income taxes
|
$
|
—
|
|
|
$
|
681
|
|
|
Asset retirement obligations and other liabilities
|
—
|
|
|
37
|
|
|
||
Total long-term liabilities held for sale
|
$
|
—
|
|
|
$
|
718
|
|
|
|
|
|
|
|
||||
Noncontrolling interests
|
$
|
1,192
|
|
|
$
|
1,178
|
|
|
a.
|
Amount differs from the totals on FCX's consolidated balance sheets because of other assets held for sale.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues
a
|
$
|
261
|
|
|
$
|
299
|
|
|
$
|
819
|
|
|
$
|
991
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Production and delivery costs
|
248
|
|
|
207
|
|
|
730
|
|
|
637
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
b
|
65
|
|
|
80
|
|
b
|
195
|
|
||||
Interest expense allocated from parent
c
|
12
|
|
|
6
|
|
|
33
|
|
|
20
|
|
||||
Other costs and expenses, net
|
4
|
|
|
7
|
|
|
10
|
|
|
24
|
|
||||
(Loss) income before income taxes and estimated loss on disposal
|
(3
|
)
|
|
14
|
|
|
(34
|
)
|
|
115
|
|
||||
Estimated loss on disposal
d
|
(5
|
)
|
|
—
|
|
|
(182
|
)
|
|
—
|
|
||||
Net (loss) income before income taxes
|
(8
|
)
|
|
14
|
|
|
(216
|
)
|
|
115
|
|
||||
Benefit from (provision for) income taxes
|
2
|
|
|
11
|
|
|
25
|
|
|
(20
|
)
|
||||
Net (loss) income from discontinued operations
|
$
|
(6
|
)
|
|
$
|
25
|
|
|
$
|
(191
|
)
|
|
$
|
95
|
|
a.
|
In accordance with accounting guidance, amounts are net of eliminations of intercompany sales totaling
$53 million
in third-quarter 2016,
$29 million
in third-quarter 2015,
$125 million
for the first nine months of 2016 and
$98 million
for the first nine months of 2015.
|
b.
|
In accordance with accounting guidance, depreciation, depletion and amortization is not recognized subsequent to classification as assets held for sale.
|
c.
|
In accordance with accounting guidance, interest associated with FCX's Term Loan that will be required to be repaid as a result of the sale of TFHL has been allocated to discontinued operations.
|
d.
|
In accordance with accounting guidance, an estimated loss on disposal was recorded, which will be adjusted through closing of the transaction.
|
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2016
|
|
2015
|
||||
Net cash provided by operating activities
|
$
|
213
|
|
|
$
|
186
|
|
Net cash used in investing activities
|
(71
|
)
|
|
(173
|
)
|
||
Net cash used in financing activities
|
(103
|
)
|
|
(55
|
)
|
||
Increase (decrease) in cash and cash equivalents in assets held for sale
|
$
|
39
|
|
|
$
|
(42
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
Net income (loss) from continuing operations
|
$
|
292
|
|
|
$
|
(3,815
|
)
|
|
$
|
(4,034
|
)
|
|
$
|
(8,090
|
)
|
|
Net income from continuing operations attributable to noncontrolling interests
|
(37
|
)
|
|
(13
|
)
|
|
(146
|
)
|
|
(61
|
)
|
|
||||
Preferred dividends on redeemable noncontrolling interest
|
(10
|
)
|
|
(11
|
)
|
|
(31
|
)
|
|
(31
|
)
|
|
||||
Undistributed earnings allocated to participating securities
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
||||
Net income (loss) from continuing operations attributable to common stockholders
|
$
|
242
|
|
|
$
|
(3,842
|
)
|
|
$
|
(4,214
|
)
|
|
$
|
(8,185
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income from discontinued operations
|
$
|
(6
|
)
|
|
$
|
25
|
|
|
$
|
(191
|
)
|
|
$
|
95
|
|
|
Net income from discontinued operations attributable to noncontrolling interests
|
(22
|
)
|
|
(16
|
)
|
|
(44
|
)
|
|
(68
|
)
|
|
||||
Net (loss) income from discontinued operations attributable to common stockholders
|
$
|
(28
|
)
|
|
$
|
9
|
|
|
$
|
(235
|
)
|
|
$
|
27
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to common stockholders
|
$
|
214
|
|
|
$
|
(3,833
|
)
|
|
$
|
(4,449
|
)
|
|
$
|
(8,158
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted-average shares of common stock outstanding
|
1,346
|
|
|
1,071
|
|
|
1,289
|
|
|
1,050
|
|
|
||||
Add shares issuable upon exercise or vesting of dilutive stock options and RSUs
|
5
|
|
a
|
—
|
|
a
|
—
|
|
a
|
—
|
|
a
|
||||
Diluted weighted-average shares of common stock outstanding
|
1,351
|
|
|
1,071
|
|
|
1,289
|
|
|
1,050
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.18
|
|
|
$
|
(3.59
|
)
|
|
$
|
(3.27
|
)
|
|
$
|
(7.80
|
)
|
|
Discontinued operations
|
(0.02
|
)
|
|
0.01
|
|
|
(0.18
|
)
|
|
0.03
|
|
|
||||
|
$
|
0.16
|
|
|
$
|
(3.58
|
)
|
|
$
|
(3.45
|
)
|
|
$
|
(7.77
|
)
|
|
a.
|
Excludes
6 million
shares of common stock in
third-quarter
2016
,
7 million
in
third-quarter
2015
,
12 million
for
the first nine months
of
2016
and
10 million
for
the first nine months
of
2015
associated with outstanding stock options with exercise prices less than the average market price of FCX's common stock and RSUs that were anti-dilutive.
|
|
September 30,
2016 |
|
December 31, 2015
|
|
||||
Current inventories:
|
|
|
|
|
||||
Total materials and supplies, net
a
|
$
|
1,348
|
|
|
$
|
1,594
|
|
|
|
|
|
|
|
||||
Mill stockpiles
|
$
|
172
|
|
|
$
|
137
|
|
|
Leach stockpiles
|
1,140
|
|
|
1,402
|
|
|
||
Total current mill and leach stockpiles
|
$
|
1,312
|
|
|
$
|
1,539
|
|
|
|
|
|
|
|
||||
Raw materials (primarily concentrate)
|
$
|
209
|
|
|
$
|
220
|
|
|
Work-in-process
|
94
|
|
|
108
|
|
|
||
Finished goods
|
722
|
|
|
743
|
|
|
||
Total product inventories
|
$
|
1,025
|
|
|
$
|
1,071
|
|
|
|
|
|
|
|
||||
Long-term inventories:
|
|
|
|
|
||||
Mill stockpiles
|
$
|
580
|
|
|
$
|
480
|
|
|
Leach stockpiles
|
1,143
|
|
|
1,183
|
|
|
||
Total long-term mill and leach stockpiles
b
|
$
|
1,723
|
|
|
$
|
1,663
|
|
|
a.
|
Materials and supplies inventory was net of obsolescence reserves totaling
$31 million
at
September 30, 2016
, and
$26 million
at
December 31, 2015
.
|
b.
|
Estimated metals in stockpiles not expected to be recovered within the next 12 months.
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
U.S. operations
|
$
|
331
|
|
|
$
|
356
|
|
|
$
|
293
|
|
|
$
|
2,020
|
|
|
International operations
|
(217
|
)
|
|
(7
|
)
|
|
(372
|
)
|
|
(258
|
)
|
|
||||
Total
|
$
|
114
|
|
|
$
|
349
|
|
|
$
|
(79
|
)
|
|
$
|
1,762
|
|
|
|
September 30,
2016 |
|
December 31, 2015
|
||||
Term Loan
|
$
|
2,448
|
|
|
$
|
3,032
|
|
Revolving credit facility
|
—
|
|
|
—
|
|
||
Cerro Verde credit facility
|
1,612
|
|
|
1,781
|
|
||
Cerro Verde shareholder loans
|
261
|
|
|
259
|
|
||
Lines of credit
|
129
|
|
|
442
|
|
||
Senior notes and debentures:
|
|
|
|
||||
Issued by FCX
|
11,552
|
|
|
11,908
|
|
||
Issued by Freeport-McMoRan Oil & Gas LLC (FM O&G LLC)
|
2,517
|
|
|
2,539
|
|
||
Issued by FMC
|
359
|
|
|
359
|
|
||
Other (including equipment capital leases and other short-term borrowings)
|
104
|
|
|
108
|
|
||
Total debt
a
|
18,982
|
|
|
20,428
|
|
||
Less current portion of debt
|
(802
|
)
|
|
(649
|
)
|
||
Long-term debt
|
$
|
18,180
|
|
|
$
|
19,779
|
|
a.
|
Includes additions for unamortized fair value adjustments totaling
$187 million
at September 30, 2016, and
$210 million
at December 31, 2015, and net reductions for unamortized debt issuance costs and unamortized discounts of
$111 million
at September 30, 2016, and
$129 million
at December 31, 2015.
|
|
Principal Amount
|
|
Discounts/Deferred Debt Issuance Costs
|
|
Book Value
|
|
Redemption Value
|
|
Gain
|
||||||||||
3.55% Senior Notes due 2022
|
$
|
108
|
|
|
$
|
1
|
|
|
$
|
107
|
|
|
$
|
96
|
|
|
$
|
11
|
|
3.875% Senior Notes due 2023
|
77
|
|
|
—
|
|
|
77
|
|
|
68
|
|
|
9
|
|
|||||
5.40% Senior Notes due 2034
|
50
|
|
|
1
|
|
|
49
|
|
|
41
|
|
|
8
|
|
|||||
5.450% Senior Notes due 2043
|
134
|
|
|
2
|
|
|
132
|
|
|
106
|
|
|
26
|
|
|||||
Total
|
$
|
369
|
|
|
$
|
4
|
|
|
$
|
365
|
|
|
$
|
311
|
|
|
$
|
54
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Copper futures and swap contracts:
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
11
|
|
|
$
|
—
|
|
Hedged item – firm sales commitments
|
(1
|
)
|
|
2
|
|
|
(11
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Realized losses:
|
|
|
|
|
|
|
|
||||||||
Matured derivative financial instruments
|
—
|
|
|
(12
|
)
|
|
(8
|
)
|
|
(23
|
)
|
|
Open Positions
|
|
Average Price
Per Unit
|
|
Maturities Through
|
|||||||
|
|
Contract
|
|
Market
|
|
|||||||
Embedded derivatives in provisional sales contracts:
|
|
|
|
|
|
|
|
|||||
Copper (millions of pounds)
|
752
|
|
|
$
|
2.15
|
|
|
$
|
2.21
|
|
|
February 2017
|
Gold (thousands of ounces)
|
162
|
|
|
1,329
|
|
|
1,328
|
|
|
January 2017
|
||
Embedded derivatives in provisional purchase contracts:
|
|
|
|
|
|
|
|
|||||
Copper (millions of pounds)
|
133
|
|
|
2.16
|
|
|
2.20
|
|
|
January 2017
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Embedded derivatives in provisional copper and gold
|
|
|
|
|
|
|
|
||||||||
sales contracts
a
|
$
|
12
|
|
|
$
|
(155
|
)
|
|
$
|
88
|
|
|
$
|
(299
|
)
|
Copper forward contracts
b
|
(1
|
)
|
|
(8
|
)
|
|
4
|
|
|
(15
|
)
|
||||
Crude oil options
a
|
—
|
|
|
29
|
|
|
—
|
|
|
87
|
|
a.
|
Amounts recorded in revenues.
|
b.
|
Amounts recorded in cost of sales as production and delivery costs.
|
|
|
September 30,
2016 |
|
December 31, 2015
|
||||
Commodity Derivative Assets:
|
|
|
|
|
||||
Derivatives designated as hedging instruments
:
|
|
|
|
|
||||
Copper futures and swap contracts
a
|
|
$
|
3
|
|
|
$
|
1
|
|
Derivatives not designated as hedging instruments
:
|
|
|
|
|
||||
Embedded derivatives in provisional copper and gold
|
|
|
|
|
||||
sales/purchase contracts
|
|
47
|
|
|
19
|
|
||
Total derivative assets
|
|
$
|
50
|
|
|
$
|
20
|
|
|
|
|
|
|
||||
Commodity Derivative Liabilities:
|
|
|
|
|
||||
Derivatives designated as hedging instruments
:
|
|
|
|
|
||||
Copper futures and swap contracts
a
|
|
$
|
1
|
|
|
$
|
11
|
|
Derivatives not designated as hedging instruments
:
|
|
|
|
|
||||
Embedded derivatives in provisional copper and gold
|
|
|
|
|
||||
sales/purchase contracts
|
|
9
|
|
|
81
|
|
||
Total derivative liabilities
|
|
$
|
10
|
|
|
$
|
92
|
|
a.
|
FCX had paid a minimal amount to brokers at
September 30, 2016
, and
$10 million
at
December 31, 2015
, for margin requirements (recorded in other current assets).
|
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
|
September 30,
2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Gross amounts recognized:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
$
|
47
|
|
|
$
|
19
|
|
|
$
|
9
|
|
|
$
|
81
|
|
Copper derivatives
|
|
3
|
|
|
1
|
|
|
1
|
|
|
11
|
|
||||
|
|
50
|
|
|
20
|
|
|
10
|
|
|
92
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Less gross amounts of offset:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
1
|
|
|
5
|
|
|
1
|
|
|
5
|
|
||||
Copper derivatives
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
|
|
2
|
|
|
6
|
|
|
2
|
|
|
6
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net amounts presented in balance sheet:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
46
|
|
|
14
|
|
|
8
|
|
|
76
|
|
||||
Copper derivatives
|
|
2
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
|
$
|
48
|
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
86
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance sheet classification:
|
|
|
|
|
|
|
|
|
||||||||
Trade accounts receivable
|
|
$
|
48
|
|
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
51
|
|
Accounts payable and accrued liabilities
|
|
—
|
|
|
5
|
|
|
4
|
|
|
35
|
|
||||
|
|
$
|
48
|
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
86
|
|
|
At September 30, 2016
|
||||||||||||||||||||||
|
Carrying
|
|
Fair Value
|
||||||||||||||||||||
|
Amount
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities:
a,b
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund at NAV
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds
|
22
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
||||||
Equity securities
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
51
|
|
|
51
|
|
|
24
|
|
|
27
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Legally restricted funds:
a,b,c
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund at NAV
|
55
|
|
|
55
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Government bonds and notes
|
37
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
||||||
Corporate bonds
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||||
Government mortgage-backed securities
|
27
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
||||||
Asset-backed securities
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||||
Money market funds
|
13
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
||||||
Collateralized mortgage-backed securities
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||||
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
188
|
|
|
188
|
|
|
55
|
|
|
13
|
|
|
120
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
a,d
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivatives in provisional sales/
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
purchase contracts in a gross asset position
|
47
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
||||||
Copper futures and swap contracts
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
50
|
|
|
50
|
|
|
—
|
|
|
3
|
|
|
47
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total assets
|
|
|
$
|
289
|
|
|
$
|
79
|
|
|
$
|
43
|
|
|
$
|
167
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
a,d
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivatives in provisional sales/
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
purchase contracts in a gross liability position
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
Copper futures and swap contracts
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contingent consideration for the settlements of
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
drilling rig contracts
e
|
18
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, including current portion
f
|
18,982
|
|
|
17,926
|
|
|
—
|
|
|
—
|
|
|
17,926
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total liabilities
|
|
|
$
|
17,954
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,954
|
|
|
$
|
—
|
|
|
At December 31, 2015
|
||||||||||||||||||||||
|
Carrying
|
|
Fair Value
|
||||||||||||||||||||
|
Amount
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities:
a,b
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund at NAV
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds
|
21
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
||||||
Equity securities
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
47
|
|
|
47
|
|
|
23
|
|
|
24
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Legally restricted funds:
a,b,c
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund at NAV
|
52
|
|
|
52
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Government bonds and notes
|
37
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
||||||
Government mortgage-backed securities
|
28
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
||||||
Corporate bonds
|
26
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
||||||
Asset-backed securities
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||||
Collateralized mortgage-backed securities
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||||
Money market funds
|
7
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||||
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
171
|
|
|
171
|
|
|
52
|
|
|
7
|
|
|
112
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
a,d
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivatives in provisional sales/
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
purchase contracts in a gross asset position
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||||
Copper futures and swap contracts
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
20
|
|
|
20
|
|
|
—
|
|
|
1
|
|
|
19
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total assets
|
|
|
$
|
238
|
|
|
$
|
75
|
|
|
$
|
32
|
|
|
$
|
131
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
a,d
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivatives in provisional sales/
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
purchase contracts in a gross liability position
|
$
|
81
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
—
|
|
Copper futures and swap contracts
|
11
|
|
|
11
|
|
|
—
|
|
|
7
|
|
|
4
|
|
|
—
|
|
||||||
Total
|
92
|
|
|
92
|
|
|
—
|
|
|
7
|
|
|
85
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, including current portion
f
|
20,428
|
|
|
13,987
|
|
|
—
|
|
|
—
|
|
|
13,987
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total liabilities
|
|
|
$
|
14,079
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
14,072
|
|
|
$
|
—
|
|
a.
|
Recorded at fair value.
|
b.
|
Current portion included in other current assets and long-term portion included in other assets.
|
c.
|
Excludes time deposits (which approximated fair value) included in (i) other current assets of
$28 million
at
September 30, 2016
, and
December 31, 2015
, and (ii) other assets of
$120 million
at
September 30, 2016
, and
$118 million
at
December 31, 2015
, primarily associated with an assurance bond to support PT Freeport Indonesia's (PT-FI) commitment for smelter development in Indonesia.
|
d.
|
Refer to Note
7
for further discussion and balance sheet classifications.
|
e.
|
Included in accounts payable and accrued liabilities.
|
f.
|
Recorded at cost except for debt assumed in acquisitions, which were recorded at fair value at the respective acquisition dates.
|
|
|
|
(In millions)
|
Mining Operations
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
North America Copper Mines
|
|
South America
|
|
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Other
|
|
|
|
|
|
Corporate,
|
|
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Molyb-
|
|
|
|
Copper
|
|
Mining
|
|
|
|
U.S.
|
|
Other
|
|
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Cerro
|
|
|
|
|
|
|
|
denum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
Total
|
|
Oil & Gas
|
|
& Elimi-
|
|
FCX
|
|
||||||||||||||||||||||||||||||
|
Morenci
|
|
Other
|
|
Total
|
|
Verde
|
|
Other
|
|
Total
|
|
Grasberg
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
|
|
Mining
|
|
Operations
|
|
nations
|
|
Total
|
|
||||||||||||||||||||||||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Unaffiliated customers
|
$
|
115
|
|
|
$
|
112
|
|
|
$
|
227
|
|
|
$
|
505
|
|
|
$
|
112
|
|
|
$
|
617
|
|
|
$
|
984
|
|
a
|
$
|
—
|
|
|
$
|
930
|
|
|
$
|
445
|
|
|
$
|
247
|
|
b
|
$
|
3,450
|
|
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
3,877
|
|
|
Intersegment
|
358
|
|
|
499
|
|
|
857
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|
2
|
|
|
46
|
|
|
7
|
|
|
—
|
|
|
(966
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||||||||||||
Production and delivery
|
275
|
|
|
458
|
|
|
733
|
|
|
333
|
|
|
91
|
|
|
424
|
|
|
478
|
|
c
|
51
|
|
|
931
|
|
|
416
|
|
|
(777
|
)
|
|
2,256
|
|
|
231
|
|
d
|
22
|
|
d
|
2,509
|
|
|
|||||||||||||||
Depreciation, depletion and amortization
|
51
|
|
|
78
|
|
|
129
|
|
|
109
|
|
|
25
|
|
|
134
|
|
|
110
|
|
|
15
|
|
|
2
|
|
|
7
|
|
|
19
|
|
|
416
|
|
|
223
|
|
|
4
|
|
|
643
|
|
|
|||||||||||||||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
238
|
|
|
1
|
|
|
239
|
|
|
|||||||||||||||
Metals inventory adjustments
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
|||||||||||||||
Selling, general and administrative expenses
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
3
|
|
|
35
|
|
|
31
|
|
|
44
|
|
|
110
|
|
|
|||||||||||||||
Mining exploration and research expenses
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
|||||||||||||||
Environmental obligations and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
shutdown credits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
|||||||||||||||
Net loss (gain) on sales of assets
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(7
|
)
|
|
(7
|
)
|
|
(13
|
)
|
|
|||||||||||||||
Operating income (loss)
|
145
|
|
|
68
|
|
|
213
|
|
|
116
|
|
|
(5
|
)
|
|
111
|
|
|
374
|
|
|
(26
|
)
|
|
4
|
|
|
17
|
|
|
19
|
|
|
712
|
|
|
(289
|
)
|
|
(64
|
)
|
|
359
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Interest expense, net
|
1
|
|
|
—
|
|
|
1
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
21
|
|
|
46
|
|
|
102
|
|
|
39
|
|
|
187
|
|
|
|||||||||||||||
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
(4
|
)
|
|
32
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
(304
|
)
|
|
(114
|
)
|
|
|||||||||||||||
Total assets at September 30, 2016
|
2,881
|
|
|
4,540
|
|
|
7,421
|
|
|
9,139
|
|
|
1,551
|
|
|
10,690
|
|
|
9,830
|
|
|
1,953
|
|
|
238
|
|
|
565
|
|
|
6,170
|
|
e
|
36,867
|
|
|
3,462
|
|
|
1,071
|
|
|
41,400
|
|
e
|
|||||||||||||||
Capital expenditures
|
6
|
|
|
5
|
|
|
11
|
|
|
38
|
|
|
1
|
|
|
39
|
|
|
256
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
21
|
|
e
|
333
|
|
|
160
|
|
|
1
|
|
|
494
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Unaffiliated customers
|
$
|
165
|
|
|
$
|
58
|
|
|
$
|
223
|
|
|
$
|
238
|
|
|
$
|
187
|
|
|
$
|
425
|
|
|
$
|
557
|
|
a
|
$
|
—
|
|
|
$
|
946
|
|
|
$
|
438
|
|
|
$
|
267
|
|
b
|
$
|
2,856
|
|
|
$
|
525
|
|
f
|
$
|
1
|
|
|
$
|
3,382
|
|
|
Intersegment
|
332
|
|
|
614
|
|
|
946
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
52
|
|
|
83
|
|
|
5
|
|
|
1
|
|
|
(1,100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||||||||||||
Production and delivery
|
357
|
|
|
616
|
|
c
|
973
|
|
|
177
|
|
|
167
|
|
c
|
344
|
|
|
417
|
|
|
83
|
|
c
|
946
|
|
|
410
|
|
|
(873
|
)
|
c
|
2,300
|
|
|
293
|
|
d
|
2
|
|
c
|
2,595
|
|
|
|||||||||||||||
Depreciation, depletion and amortization
|
51
|
|
|
85
|
|
|
136
|
|
|
57
|
|
|
32
|
|
|
89
|
|
|
90
|
|
|
26
|
|
|
2
|
|
|
10
|
|
|
16
|
|
|
369
|
|
|
450
|
|
|
4
|
|
|
823
|
|
|
|||||||||||||||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,480
|
|
|
172
|
|
g
|
3,652
|
|
|
|||||||||||||||
Metals inventory adjustments
|
—
|
|
|
55
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
91
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
|||||||||||||||
Selling, general and administrative expenses
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
5
|
|
|
35
|
|
|
37
|
|
|
50
|
|
|
122
|
|
|
|||||||||||||||
Mining exploration and research expenses
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
|||||||||||||||
Environmental obligations and shutdown costs
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
36
|
|
|
—
|
|
|
1
|
|
|
37
|
|
|
|||||||||||||||
Operating income (loss)
|
88
|
|
|
(88
|
)
|
|
—
|
|
|
16
|
|
|
(12
|
)
|
|
4
|
|
|
78
|
|
|
(29
|
)
|
|
3
|
|
|
15
|
|
|
(72
|
)
|
|
(1
|
)
|
|
(3,735
|
)
|
|
(228
|
)
|
|
(3,964
|
)
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Interest expense, net
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
19
|
|
|
23
|
|
|
51
|
|
|
83
|
|
|
157
|
|
|
|||||||||||||||
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
(372
|
)
|
|
(349
|
)
|
|
|||||||||||||||
Total assets at September 30, 2015
|
3,720
|
|
|
5,159
|
|
|
8,879
|
|
|
9,136
|
|
|
1,843
|
|
|
10,979
|
|
|
8,965
|
|
|
2,017
|
|
|
235
|
|
|
699
|
|
|
6,426
|
|
e
|
38,200
|
|
|
11,911
|
|
|
272
|
|
|
50,383
|
|
e
|
|||||||||||||||
Capital expenditures
|
61
|
|
|
33
|
|
|
94
|
|
|
421
|
|
|
16
|
|
|
437
|
|
|
222
|
|
|
3
|
|
|
1
|
|
|
10
|
|
|
78
|
|
e
|
845
|
|
|
635
|
|
h
|
47
|
|
|
1,527
|
|
|
a.
|
Includes PT-FI’s sales to PT Smelting totaling
$348 million
in
third-quarter
2016
and
$61 million
in
third-quarter
2015
.
|
b.
|
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
|
c.
|
Third-quarter 2016 includes asset retirement charges of
$17 million
at Indonesia mining. Third-quarter 2015 includes asset impairment and restructuring charges totaling
$75 million
at other North America copper mines, and restructuring charges totaling
$11 million
at other South America copper mines,
$2 million
at Molybdenum mines, $
2 million
at Other Mining & Eliminations and $
2 million
at Corporate, Other & Eliminations.
|
d.
|
Includes net charges for oil and gas operations totaling
$50 million
in
third-quarter
2016
and
$21 million
in
third-quarter
2015
, primarily for idle rig costs, inventory adjustments, asset impairments and other net charges.
|
e.
|
Includes (i) assets held for sale totaling
$4.7 billion
at
September 30, 2016
, and
$4.9 billion
at
September 30, 2015
, and (ii)
capital expenditures totaling
$15 million
in
third-quarter
2016
and
$69 million
in
third-quarter
2015
associated with discontinued operations. Refer to Note 2 for a summary of the results of discontinued operations.
|
f.
|
Includes net mark-to-market gains of
$29 million
associated with crude oil derivative contracts.
|
g.
|
Reflects impairment charges for international oil and gas properties primarily in Morocco.
|
h.
|
Excludes international oil and gas capital expenditures totaling
$37 million
, primarily related to the Morocco oil and gas properties, which are included in Corporate, Other & Eliminations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(In millions)
|
Mining Operations
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
North America Copper Mines
|
|
South America
|
|
Indonesia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Other
|
|
|
|
|
|
Corporate,
|
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Molyb-
|
|
|
|
Copper
|
|
Mining
|
|
|
|
U.S.
|
|
Other
|
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Cerro
|
|
|
|
|
|
|
|
denum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
Total
|
|
Oil & Gas
|
|
& Elimi-
|
|
FCX
|
||||||||||||||||||||||||||||||
|
Morenci
|
|
Other
|
|
Total
|
|
Verde
|
|
Other
|
|
Total
|
|
Grasberg
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
|
|
Mining
|
|
Operations
|
|
nations
|
|
Total
|
||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Unaffiliated customers
|
$
|
356
|
|
|
$
|
211
|
|
|
$
|
567
|
|
|
$
|
1,485
|
|
|
$
|
379
|
|
|
$
|
1,864
|
|
|
$
|
2,014
|
|
a
|
$
|
—
|
|
|
$
|
2,820
|
|
|
$
|
1,360
|
|
|
$
|
696
|
|
b
|
$
|
9,321
|
|
|
$
|
1,132
|
|
|
$
|
—
|
|
|
$
|
10,453
|
|
Intersegment
|
1,119
|
|
|
1,594
|
|
|
2,713
|
|
|
155
|
|
|
—
|
|
|
155
|
|
|
59
|
|
|
136
|
|
|
22
|
|
|
3
|
|
|
(3,088
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
Production and delivery
|
913
|
|
|
1,334
|
|
|
2,247
|
|
|
927
|
|
|
313
|
|
|
1,240
|
|
|
1,228
|
|
c
|
147
|
|
|
2,820
|
|
|
1,275
|
|
|
(2,562
|
)
|
|
6,395
|
|
|
1,527
|
|
d
|
35
|
|
d
|
7,957
|
|
|||||||||||||||
Depreciation, depletion and amortization
|
170
|
|
|
237
|
|
|
407
|
|
|
319
|
|
|
83
|
|
|
402
|
|
|
284
|
|
|
51
|
|
|
7
|
|
|
22
|
|
|
57
|
|
|
1,230
|
|
|
696
|
|
|
11
|
|
|
1,937
|
|
|||||||||||||||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,299
|
|
|
18
|
|
e
|
4,317
|
|
|||||||||||||||
Metals inventory adjustments
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||||||||||||
Selling, general and administrative expenses
|
2
|
|
|
2
|
|
|
4
|
|
|
5
|
|
|
1
|
|
|
6
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
9
|
|
|
92
|
|
|
161
|
|
f
|
155
|
|
|
408
|
|
|||||||||||||||
Mining exploration and research expenses
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|||||||||||||||
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
1
|
|
|
18
|
|
|||||||||||||||
Net gain on sales of assets
|
(576
|
)
|
|
—
|
|
|
(576
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(172
|
)
|
|
(748
|
)
|
|
(7
|
)
|
|
(7
|
)
|
|
(762
|
)
|
|||||||||||||||
Operating income (loss)
|
966
|
|
|
224
|
|
|
1,190
|
|
|
389
|
|
|
(18
|
)
|
|
371
|
|
|
501
|
|
|
(74
|
)
|
|
15
|
|
|
53
|
|
|
206
|
|
|
2,262
|
|
|
(5,544
|
)
|
|
(213
|
)
|
|
(3,495
|
)
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Interest expense, net
|
2
|
|
|
1
|
|
|
3
|
|
|
63
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
60
|
|
|
137
|
|
|
266
|
|
|
171
|
|
|
574
|
|
|||||||||||||||
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
(12
|
)
|
|
114
|
|
|
212
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|
—
|
|
|
(247
|
)
|
|
79
|
|
|||||||||||||||
Capital expenditures
|
71
|
|
|
16
|
|
|
87
|
|
|
329
|
|
|
3
|
|
|
332
|
|
|
715
|
|
|
2
|
|
|
1
|
|
|
12
|
|
|
84
|
|
g
|
1,233
|
|
|
1,028
|
|
h
|
48
|
|
|
2,309
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Unaffiliated customers
|
$
|
451
|
|
|
$
|
265
|
|
|
$
|
716
|
|
|
$
|
681
|
|
|
$
|
639
|
|
|
$
|
1,320
|
|
|
$
|
1,969
|
|
a
|
$
|
—
|
|
|
$
|
3,097
|
|
|
$
|
1,473
|
|
|
$
|
921
|
|
b
|
$
|
9,496
|
|
|
$
|
1,594
|
|
i
|
$
|
1
|
|
|
$
|
11,091
|
|
Intersegment
|
1,209
|
|
|
1,984
|
|
|
3,193
|
|
|
64
|
|
|
(7
|
)
|
j
|
57
|
|
|
37
|
|
|
298
|
|
|
20
|
|
|
12
|
|
|
(3,617
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||||
Production and delivery
|
1,117
|
|
|
1,750
|
|
c
|
2,867
|
|
|
540
|
|
|
464
|
|
c
|
1,004
|
|
|
1,311
|
|
|
247
|
|
c
|
3,097
|
|
|
1,397
|
|
|
(2,925
|
)
|
c
|
6,998
|
|
|
857
|
|
d
|
7
|
|
c
|
7,862
|
|
|||||||||||||||
Depreciation, depletion and amortization
|
157
|
|
|
251
|
|
|
408
|
|
|
134
|
|
|
102
|
|
|
236
|
|
|
238
|
|
|
77
|
|
|
7
|
|
|
29
|
|
|
51
|
|
|
1,046
|
|
|
1,465
|
|
|
11
|
|
|
2,522
|
|
|||||||||||||||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,270
|
|
|
172
|
|
e
|
9,442
|
|
|||||||||||||||
Metals inventory adjustments
|
—
|
|
|
66
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
154
|
|
|
—
|
|
|
—
|
|
|
154
|
|
|||||||||||||||
Selling, general and administrative expenses
|
2
|
|
|
2
|
|
|
4
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
16
|
|
|
110
|
|
|
140
|
|
|
171
|
|
|
421
|
|
|||||||||||||||
Mining exploration and research expenses
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
83
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|||||||||||||||
Environmental obligations and shutdown costs
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
60
|
|
|
—
|
|
|
1
|
|
|
61
|
|
|||||||||||||||
Net gain on sales of assets
|
—
|
|
|
(39
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|||||||||||||||
Operating income (loss)
|
384
|
|
|
210
|
|
|
594
|
|
|
69
|
|
|
65
|
|
|
134
|
|
|
383
|
|
|
(32
|
)
|
|
13
|
|
|
46
|
|
|
(54
|
)
|
|
1,084
|
|
|
(10,138
|
)
|
|
(361
|
)
|
|
(9,415
|
)
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Interest expense, net
|
2
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
57
|
|
|
69
|
|
|
129
|
|
|
240
|
|
|
438
|
|
|||||||||||||||
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
(1,939
|
)
|
|
(1,762
|
)
|
|||||||||||||||
Capital expenditures
|
224
|
|
|
84
|
|
|
308
|
|
|
1,296
|
|
|
43
|
|
|
1,339
|
|
|
660
|
|
|
10
|
|
|
2
|
|
|
18
|
|
|
197
|
|
g
|
2,534
|
|
|
2,430
|
|
h
|
91
|
|
|
5,055
|
|
a.
|
Includes PT-FI's sales to PT Smelting totaling
$912 million
for
the first nine months
of
2016
and
$704 million
for
the first nine months
of
2015
.
|
b.
|
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
|
c.
|
The first nine months of 2016 include asset retirement charges of
$17 million
at Indonesia mining. The first nine months of 2015 includes asset impairment and restructuring charges totaling
$75 million
at other North America copper mines, and restructuring charges totaling
$11 million
at other South America copper mines,
$2 million
at Molybdenum mines, $
2 million
at Other Mining & Eliminations and $
2 million
at Corporate, Other & Eliminations.
|
d.
|
Includes charges for oil and gas operations totaling
$942 million
for
the first nine months
of
2016
and
$59 million
for
the first nine months
of
2015
, primarily for drillship settlement/idle rig costs, inventory adjustments, asset impairments and other net charges.
|
e.
|
Reflects impairment charges for international oil and gas properties primarily in Morocco.
|
f.
|
Includes
$38 million
for net restructuring-related charges.
|
g.
|
Includes capital expenditures of
$70 million
for
the first nine months
of
2016
and
$166 million
for
the first nine months
of
2015
associated with discontinued operations. Refer to Note 2 for a summary of the results of discontinued operations.
|
h.
|
Excludes international oil and gas capital expenditures totaling
$47 million
for
the first nine months
of
2016
and
$81 million
for
the first nine months
of
2015
, primarily related to the Morocco oil and gas properties, which are included in Corporate, Other & Eliminations.
|
i.
|
Includes net mark-to-market gains of
$87 million
associated with crude oil derivative contracts.
|
j.
|
Reflects net reductions for provisional pricing adjustments to prior period open sales. There were no intersegment sales from El Abra for
the first nine months
of 2015.
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets, other than assets held for sale
|
$
|
320
|
|
|
$
|
2,463
|
|
|
$
|
7,914
|
|
|
$
|
(3,855
|
)
|
|
$
|
6,842
|
|
Current assets held for sale
|
—
|
|
|
—
|
|
|
4,663
|
|
|
—
|
|
|
4,663
|
|
|||||
Property, plant, equipment and mining development costs, net
|
22
|
|
|
52
|
|
|
23,339
|
|
|
2
|
|
|
23,415
|
|
|||||
Oil and gas properties, net - full cost method:
|
|
|
|
|
|
|
|
|
|
||||||||||
Subject to amortization, less accumulated amortization and impairments
|
—
|
|
|
266
|
|
|
712
|
|
|
1
|
|
|
979
|
|
|||||
Not subject to amortization
|
—
|
|
|
406
|
|
|
1,237
|
|
|
1
|
|
|
1,644
|
|
|||||
Investments in consolidated subsidiaries
|
20,511
|
|
|
—
|
|
|
—
|
|
|
(20,511
|
)
|
|
—
|
|
|||||
Other assets
|
891
|
|
|
41
|
|
|
3,776
|
|
|
(851
|
)
|
|
3,857
|
|
|||||
Total assets
|
$
|
21,744
|
|
|
$
|
3,228
|
|
|
$
|
41,641
|
|
|
$
|
(25,213
|
)
|
|
$
|
41,400
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities, other than liabilities held for sale
|
$
|
2,697
|
|
|
$
|
340
|
|
|
$
|
4,483
|
|
|
$
|
(3,853
|
)
|
|
$
|
3,667
|
|
Current liabilities held for sale
|
—
|
|
|
—
|
|
|
821
|
|
|
—
|
|
|
821
|
|
|||||
Long-term debt, less current portion
|
13,426
|
|
|
7,624
|
|
|
11,642
|
|
|
(14,512
|
)
|
|
18,180
|
|
|||||
Deferred income taxes
|
845
|
|
a
|
—
|
|
|
2,704
|
|
|
—
|
|
|
3,549
|
|
|||||
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
352
|
|
|
3,373
|
|
|
—
|
|
|
3,725
|
|
|||||
Investments in consolidated subsidiaries
|
—
|
|
|
828
|
|
|
9,267
|
|
|
(10,095
|
)
|
|
—
|
|
|||||
Other liabilities
|
44
|
|
|
3,351
|
|
|
1,710
|
|
|
(3,487
|
)
|
|
1,618
|
|
|||||
Total liabilities
|
17,012
|
|
|
12,495
|
|
|
34,000
|
|
|
(31,947
|
)
|
|
31,560
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
774
|
|
|
—
|
|
|
774
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders' equity
|
4,732
|
|
|
(9,267
|
)
|
|
3,108
|
|
|
6,159
|
|
|
4,732
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
3,759
|
|
|
575
|
|
|
4,334
|
|
|||||
Total equity
|
4,732
|
|
|
(9,267
|
)
|
|
6,867
|
|
|
6,734
|
|
|
9,066
|
|
|||||
Total liabilities and equity
|
$
|
21,744
|
|
|
$
|
3,228
|
|
|
$
|
41,641
|
|
|
$
|
(25,213
|
)
|
|
$
|
41,400
|
|
a.
|
All U.S. related deferred income taxes are recorded at the parent company.
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets, other than assets held for sale
|
$
|
181
|
|
|
$
|
3,831
|
|
|
$
|
10,238
|
|
|
$
|
(7,532
|
)
|
|
$
|
6,718
|
|
Current assets held for sale
|
—
|
|
|
—
|
|
|
744
|
|
|
—
|
|
|
744
|
|
|||||
Property, plant, equipment and mining development costs, net
|
26
|
|
|
57
|
|
|
24,163
|
|
|
—
|
|
|
24,246
|
|
|||||
Oil and gas properties, net - full cost method:
|
|
|
|
|
|
|
|
|
|
||||||||||
Subject to amortization, less accumulated amortization and impairments
|
—
|
|
|
710
|
|
|
1,552
|
|
|
—
|
|
|
2,262
|
|
|||||
Not subject to amortization
|
—
|
|
|
1,393
|
|
|
3,432
|
|
|
6
|
|
|
4,831
|
|
|||||
Investments in consolidated subsidiaries
|
24,311
|
|
|
—
|
|
|
—
|
|
|
(24,311
|
)
|
|
—
|
|
|||||
Other assets
|
5,038
|
|
|
1,826
|
|
|
3,586
|
|
|
(6,798
|
)
|
|
3,652
|
|
|||||
Assets held for sale
|
—
|
|
|
—
|
|
|
4,124
|
|
|
—
|
|
|
4,124
|
|
|||||
Total assets
|
$
|
29,556
|
|
|
$
|
7,817
|
|
|
$
|
47,839
|
|
|
$
|
(38,635
|
)
|
|
$
|
46,577
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities, other than liabilities held for sale
|
$
|
6,012
|
|
|
$
|
666
|
|
|
$
|
5,047
|
|
|
$
|
(7,526
|
)
|
|
$
|
4,199
|
|
Current liabilities held for sale
|
—
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
|||||
Long-term debt, less current portion
|
14,735
|
|
|
5,883
|
|
|
11,594
|
|
|
(12,433
|
)
|
|
19,779
|
|
|||||
Deferred income taxes
|
941
|
|
a
|
—
|
|
|
2,666
|
|
|
—
|
|
|
3,607
|
|
|||||
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
305
|
|
|
3,412
|
|
|
—
|
|
|
3,717
|
|
|||||
Investment in consolidated subsidiary
|
—
|
|
|
—
|
|
|
2,397
|
|
|
(2,397
|
)
|
|
—
|
|
|||||
Other liabilities
|
40
|
|
|
3,360
|
|
|
1,732
|
|
|
(3,491
|
)
|
|
1,641
|
|
|||||
Liabilities held for sale
|
—
|
|
|
—
|
|
|
718
|
|
|
—
|
|
|
718
|
|
|||||
Total liabilities
|
21,728
|
|
|
10,214
|
|
|
27,674
|
|
|
(25,847
|
)
|
|
33,769
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
764
|
|
|
—
|
|
|
764
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders' equity
|
7,828
|
|
|
(2,397
|
)
|
|
15,725
|
|
|
(13,328
|
)
|
|
7,828
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
3,676
|
|
|
540
|
|
|
4,216
|
|
|||||
Total equity
|
7,828
|
|
|
(2,397
|
)
|
|
19,401
|
|
|
(12,788
|
)
|
|
12,044
|
|
|||||
Total liabilities and equity
|
$
|
29,556
|
|
|
$
|
7,817
|
|
|
$
|
47,839
|
|
|
$
|
(38,635
|
)
|
|
$
|
46,577
|
|
a.
|
All U.S. related deferred income taxes are recorded at the parent company.
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
110
|
|
|
$
|
3,767
|
|
|
$
|
—
|
|
|
$
|
3,877
|
|
Total costs and expenses
|
12
|
|
|
266
|
|
a
|
3,239
|
|
a
|
1
|
|
|
3,518
|
|
|||||
Operating (loss) income
|
(12
|
)
|
|
(156
|
)
|
|
528
|
|
|
(1
|
)
|
|
359
|
|
|||||
Interest expense, net
|
(126
|
)
|
|
(18
|
)
|
|
(132
|
)
|
|
89
|
|
|
(187
|
)
|
|||||
Net gain on early extinguishment of debt
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
Other income (expense), net
|
76
|
|
|
—
|
|
|
(10
|
)
|
|
(76
|
)
|
|
(10
|
)
|
|||||
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings
|
(47
|
)
|
|
(174
|
)
|
|
386
|
|
|
12
|
|
|
177
|
|
|||||
Benefit from (provision for) income taxes
|
343
|
|
|
(197
|
)
|
|
(40
|
)
|
|
8
|
|
|
114
|
|
|||||
Equity in affiliated companies' net (losses) earnings
|
(75
|
)
|
|
(218
|
)
|
|
(589
|
)
|
|
883
|
|
|
1
|
|
|||||
Net income (loss) from continuing operations
|
221
|
|
|
(589
|
)
|
|
(243
|
)
|
|
903
|
|
|
292
|
|
|||||
Net (loss) income from discontinued operations
|
(4
|
)
|
|
—
|
|
|
10
|
|
|
(12
|
)
|
|
(6
|
)
|
|||||
Net income (loss)
|
217
|
|
|
(589
|
)
|
|
(233
|
)
|
|
891
|
|
|
286
|
|
|||||
Net income and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
(23
|
)
|
|
(47
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
Net income (loss) attributable to common stockholders
|
$
|
217
|
|
|
$
|
(589
|
)
|
|
$
|
(279
|
)
|
|
$
|
868
|
|
|
$
|
217
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
12
|
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
12
|
|
|||||
Total comprehensive income (loss)
|
$
|
229
|
|
|
$
|
(589
|
)
|
|
$
|
(267
|
)
|
|
$
|
856
|
|
|
$
|
229
|
|
a.
|
Includes charges totaling
$95 million
at the FM O&G LLC guarantor and
$0.2 billion
at the non-guarantor subsidiaries related to impairment of FCX's oil and gas properties pursuant to full cost accounting rules.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
294
|
|
|
$
|
10,159
|
|
|
$
|
—
|
|
|
$
|
10,453
|
|
Total costs and expenses
|
56
|
|
|
2,859
|
|
a
|
11,026
|
|
a
|
7
|
|
|
13,948
|
|
|||||
Operating loss
|
(56
|
)
|
|
(2,565
|
)
|
|
(867
|
)
|
|
(7
|
)
|
|
(3,495
|
)
|
|||||
Interest expense, net
|
(404
|
)
|
|
(37
|
)
|
|
(370
|
)
|
|
237
|
|
|
(574
|
)
|
|||||
Net gain on early extinguishment of debt
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|||||
Other income (expense), net
|
197
|
|
|
—
|
|
|
59
|
|
|
(202
|
)
|
|
54
|
|
|||||
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings
|
(212
|
)
|
|
(2,602
|
)
|
|
(1,178
|
)
|
|
28
|
|
|
(3,964
|
)
|
|||||
(Provision for) benefit from income taxes
|
(1,785
|
)
|
|
725
|
|
|
979
|
|
|
2
|
|
|
(79
|
)
|
|||||
Equity in affiliated companies' net (losses) earnings
|
(2,450
|
)
|
|
(3,202
|
)
|
|
(5,072
|
)
|
|
10,733
|
|
|
9
|
|
|||||
Net (loss) income from continuing operations
|
(4,447
|
)
|
|
(5,079
|
)
|
|
(5,271
|
)
|
|
10,763
|
|
|
(4,034
|
)
|
|||||
Net income (loss) from discontinued operations
|
1
|
|
|
—
|
|
|
(159
|
)
|
|
(33
|
)
|
|
(191
|
)
|
|||||
Net (loss) income
|
(4,446
|
)
|
|
(5,079
|
)
|
|
(5,430
|
)
|
|
10,730
|
|
|
(4,225
|
)
|
|||||
Net income and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
(141
|
)
|
|
(36
|
)
|
|
(177
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
|||||
Net (loss) income attributable to common stockholders
|
$
|
(4,446
|
)
|
|
$
|
(5,079
|
)
|
|
$
|
(5,615
|
)
|
|
$
|
10,694
|
|
|
$
|
(4,446
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
27
|
|
|
—
|
|
|
27
|
|
|
(27
|
)
|
|
27
|
|
|||||
Total comprehensive (loss) income
|
$
|
(4,419
|
)
|
|
$
|
(5,079
|
)
|
|
$
|
(5,588
|
)
|
|
$
|
10,667
|
|
|
$
|
(4,419
|
)
|
|
|
|
|
|
|
|
|
|
|
a.
|
Includes charges totaling
$1.5 billion
at the FM O&G LLC guarantor and
$2.8 billion
at the non-guarantor subsidiaries related to impairment of FCX's oil and gas properties pursuant to full cost accounting rules.
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
158
|
|
|
$
|
3,224
|
|
|
$
|
—
|
|
|
$
|
3,382
|
|
Total costs and expenses
|
12
|
|
|
1,874
|
|
a
|
5,462
|
|
a
|
(2
|
)
|
|
7,346
|
|
|||||
Operating (loss) income
|
(12
|
)
|
|
(1,716
|
)
|
|
(2,238
|
)
|
|
2
|
|
|
(3,964
|
)
|
|||||
Interest expense, net
|
(123
|
)
|
|
(1
|
)
|
|
(72
|
)
|
|
39
|
|
|
(157
|
)
|
|||||
Other income (expense), net
|
31
|
|
|
—
|
|
|
(36
|
)
|
|
(36
|
)
|
|
(41
|
)
|
|||||
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings
|
(104
|
)
|
|
(1,717
|
)
|
|
(2,346
|
)
|
|
5
|
|
|
(4,162
|
)
|
|||||
(Provision for) benefit from income taxes
|
(1,287
|
)
|
|
714
|
|
|
924
|
|
|
(2
|
)
|
|
349
|
|
|||||
Equity in affiliated companies' net (losses) earnings
|
(2,443
|
)
|
|
(2,237
|
)
|
|
(2,445
|
)
|
|
7,123
|
|
|
(2
|
)
|
|||||
Net (loss) income from continuing operations
|
(3,834
|
)
|
|
(3,240
|
)
|
|
(3,867
|
)
|
|
7,126
|
|
|
(3,815
|
)
|
|||||
Net income from discontinued operations
|
4
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
25
|
|
|||||
Net (loss) income
|
(3,830
|
)
|
|
(3,240
|
)
|
|
(3,846
|
)
|
|
7,126
|
|
|
(3,790
|
)
|
|||||
Net income and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(1
|
)
|
|
(24
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
Net (loss) income attributable to common stockholders
|
$
|
(3,830
|
)
|
|
$
|
(3,240
|
)
|
|
$
|
(3,885
|
)
|
|
$
|
7,125
|
|
|
$
|
(3,830
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
14
|
|
|
—
|
|
|
14
|
|
|
(14
|
)
|
|
14
|
|
|||||
Total comprehensive (loss) income
|
$
|
(3,816
|
)
|
|
$
|
(3,240
|
)
|
|
$
|
(3,871
|
)
|
|
$
|
7,111
|
|
|
$
|
(3,816
|
)
|
a.
|
Includes charges totaling
$1.7 billion
at the FM O&G LLC guarantor and
$2.0 billion
at the non-guarantor subsidiaries related to impairment of FCX's oil and gas properties pursuant to full cost accounting rules.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
508
|
|
|
$
|
10,583
|
|
|
$
|
—
|
|
|
$
|
11,091
|
|
Total costs and expenses
|
47
|
|
|
4,409
|
|
a
|
16,065
|
|
a
|
(15
|
)
|
|
20,506
|
|
|||||
Operating (loss) income
|
(47
|
)
|
|
(3,901
|
)
|
|
(5,482
|
)
|
|
15
|
|
|
(9,415
|
)
|
|||||
Interest expense, net
|
(359
|
)
|
|
(7
|
)
|
|
(182
|
)
|
|
110
|
|
|
(438
|
)
|
|||||
Other income (expense), net
|
187
|
|
|
—
|
|
|
(85
|
)
|
|
(100
|
)
|
|
2
|
|
|||||
(Loss) income before income taxes and equity in affiliated companies' net (losses) earnings
|
(219
|
)
|
|
(3,908
|
)
|
|
(5,749
|
)
|
|
25
|
|
|
(9,851
|
)
|
|||||
(Provision for) benefit from income taxes
|
(1,978
|
)
|
|
1,504
|
|
|
2,246
|
|
|
(10
|
)
|
|
1,762
|
|
|||||
Equity in affiliated companies' net (losses) earnings
|
(5,967
|
)
|
|
(6,516
|
)
|
|
(8,947
|
)
|
|
21,429
|
|
|
(1
|
)
|
|||||
Net (loss) income from continuing operations
|
(8,164
|
)
|
|
(8,920
|
)
|
|
(12,450
|
)
|
|
21,444
|
|
|
(8,090
|
)
|
|||||
Net income from discontinued operations
|
9
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
95
|
|
|||||
Net (loss) income
|
(8,155
|
)
|
|
(8,920
|
)
|
|
(12,364
|
)
|
|
21,444
|
|
|
(7,995
|
)
|
|||||
Net income and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
(27
|
)
|
|
(92
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
(68
|
)
|
|||||
Net (loss) income attributable to common stockholders
|
$
|
(8,155
|
)
|
|
$
|
(8,920
|
)
|
|
$
|
(12,497
|
)
|
|
$
|
21,417
|
|
|
$
|
(8,155
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
35
|
|
|
—
|
|
|
35
|
|
|
(35
|
)
|
|
35
|
|
|||||
Total comprehensive (loss) income
|
$
|
(8,120
|
)
|
|
$
|
(8,920
|
)
|
|
$
|
(12,462
|
)
|
|
$
|
21,382
|
|
|
$
|
(8,120
|
)
|
|
|
|
|
|
|
|
|
|
|
a.
|
Includes charges totaling
$3.7 billion
at the FM O&G LLC guarantor and
$5.7 billion
at the non-guarantor subsidiaries related to impairment of FCX's oil and gas properties pursuant to full cost accounting rules.
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income
|
$
|
(4,446
|
)
|
|
$
|
(5,079
|
)
|
|
$
|
(5,430
|
)
|
|
$
|
10,730
|
|
|
$
|
(4,225
|
)
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation, depletion and amortization
|
4
|
|
|
146
|
|
|
1,882
|
|
|
(15
|
)
|
|
2,017
|
|
|||||
Impairment of oil and gas properties
|
—
|
|
|
1,531
|
|
|
2,765
|
|
|
21
|
|
|
4,317
|
|
|||||
Equity in losses (earnings) of affiliated companies
|
2,450
|
|
|
3,202
|
|
|
5,072
|
|
|
(10,733
|
)
|
|
(9
|
)
|
|||||
Other, net
|
(116
|
)
|
|
575
|
|
|
(424
|
)
|
|
(4
|
)
|
|
31
|
|
|||||
Changes in working capital and other tax payments, excluding amounts from dispositions
|
1,844
|
|
|
(669
|
)
|
|
(714
|
)
|
|
2
|
|
|
463
|
|
|||||
Net cash (used in) provided by operating activities
|
(264
|
)
|
|
(294
|
)
|
|
3,151
|
|
|
1
|
|
|
2,594
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
(497
|
)
|
|
(1,814
|
)
|
|
2
|
|
|
(2,309
|
)
|
|||||
Intercompany loans
|
(1,021
|
)
|
|
(518
|
)
|
|
—
|
|
|
1,539
|
|
|
—
|
|
|||||
Dividends from (investments in) consolidated subsidiaries
|
1,643
|
|
|
(41
|
)
|
|
124
|
|
|
(1,726
|
)
|
|
—
|
|
|||||
Asset sales and other, net
|
—
|
|
|
208
|
|
|
1,210
|
|
|
(3
|
)
|
|
1,415
|
|
|||||
Net cash provided by (used in) investing activities
|
622
|
|
|
(848
|
)
|
|
(480
|
)
|
|
(188
|
)
|
|
(894
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt
|
1,721
|
|
|
—
|
|
|
1,742
|
|
|
—
|
|
|
3,463
|
|
|||||
Repayments of debt
|
(2,498
|
)
|
|
—
|
|
|
(2,041
|
)
|
|
—
|
|
|
(4,539
|
)
|
|||||
Intercompany loans
|
—
|
|
|
1,223
|
|
|
316
|
|
|
(1,539
|
)
|
|
—
|
|
|||||
Net proceeds from sale of common stock
|
442
|
|
|
—
|
|
|
374
|
|
|
(374
|
)
|
|
442
|
|
|||||
Cash dividends and distributions paid, and contributions received, net
|
(5
|
)
|
|
(78
|
)
|
|
(2,096
|
)
|
|
2,087
|
|
|
(92
|
)
|
|||||
Other, net
|
(18
|
)
|
|
(2
|
)
|
|
(15
|
)
|
|
13
|
|
|
(22
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(358
|
)
|
|
1,143
|
|
|
(1,720
|
)
|
|
187
|
|
|
(748
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase in cash and cash equivalents
|
—
|
|
|
1
|
|
|
951
|
|
|
—
|
|
|
952
|
|
|||||
Increase in cash and cash equivalents in assets held for sale
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
—
|
|
|
—
|
|
|
195
|
|
|
—
|
|
|
195
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1,107
|
|
|
$
|
—
|
|
|
$
|
1,108
|
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (loss) income
|
$
|
(8,155
|
)
|
|
$
|
(8,920
|
)
|
|
$
|
(12,364
|
)
|
|
$
|
21,444
|
|
|
$
|
(7,995
|
)
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation, depletion and amortization
|
3
|
|
|
303
|
|
|
2,474
|
|
|
(63
|
)
|
|
2,717
|
|
|||||
Impairment of oil and gas properties
|
—
|
|
|
3,710
|
|
|
5,684
|
|
|
48
|
|
|
9,442
|
|
|||||
Net gains on crude oil derivative contracts
|
—
|
|
|
(87
|
)
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
|||||
Equity in losses (earnings) of affiliated companies
|
5,967
|
|
|
6,516
|
|
|
8,947
|
|
|
(21,429
|
)
|
|
1
|
|
|||||
Other, net
|
(1,953
|
)
|
|
2
|
|
|
139
|
|
|
—
|
|
|
(1,812
|
)
|
|||||
Changes in working capital and other tax payments
|
4,001
|
|
|
(1,213
|
)
|
|
(2,457
|
)
|
|
11
|
|
|
342
|
|
|||||
Net cash (used in) provided by operating activities
|
(137
|
)
|
|
311
|
|
|
2,423
|
|
|
11
|
|
|
2,608
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(7
|
)
|
|
(959
|
)
|
|
(4,079
|
)
|
|
(10
|
)
|
|
(5,055
|
)
|
|||||
Intercompany loans
|
(1,310
|
)
|
|
(955
|
)
|
|
—
|
|
|
2,265
|
|
|
—
|
|
|||||
Dividends from (investments in) consolidated subsidiaries
|
693
|
|
|
(49
|
)
|
|
102
|
|
|
(748
|
)
|
|
(2
|
)
|
|||||
Other, net
|
(21
|
)
|
|
(2
|
)
|
|
118
|
|
|
21
|
|
|
116
|
|
|||||
Net cash (used in) provided by investing activities
|
(645
|
)
|
|
(1,965
|
)
|
|
(3,859
|
)
|
|
1,528
|
|
|
(4,941
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt
|
3,893
|
|
|
—
|
|
|
2,659
|
|
|
—
|
|
|
6,552
|
|
|||||
Repayments of debt
|
(3,550
|
)
|
|
—
|
|
|
(1,143
|
)
|
|
—
|
|
|
(4,693
|
)
|
|||||
Intercompany loans
|
—
|
|
|
1,708
|
|
|
557
|
|
|
(2,265
|
)
|
|
—
|
|
|||||
Net proceeds from sale of common stock
|
999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
999
|
|
|||||
Cash dividends and distributions paid, and contributions received, net
|
(547
|
)
|
|
(17
|
)
|
|
(749
|
)
|
|
677
|
|
|
(636
|
)
|
|||||
Other, net
|
(13
|
)
|
|
(37
|
)
|
|
(14
|
)
|
|
49
|
|
|
(15
|
)
|
|||||
Net cash provided by (used in) financing activities
|
782
|
|
|
1,654
|
|
|
1,310
|
|
|
(1,539
|
)
|
|
2,207
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (decrease) increase in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(126
|
)
|
|
—
|
|
|
(126
|
)
|
|||||
Decrease in cash and cash equivalents in assets held for sale
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
|||||
Cash and cash equivalents at beginning of period
|
—
|
|
|
1
|
|
|
316
|
|
|
—
|
|
|
317
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
232
|
|
|
$
|
—
|
|
|
$
|
233
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
Copper
(millions of recoverable pounds):
|
|
|
|
North America copper mines
|
1,825
|
|
|
South America mining
|
1,325
|
|
|
Indonesia mining
|
1,170
|
|
|
Consolidated
- continuing operations
|
4,320
|
|
|
Discontinued operations
- Africa mining
|
485
|
|
|
Total
|
4,805
|
|
|
Gold
(thousands of recoverable ounces)
|
1,264
|
|
|
Molybdenum
(millions of recoverable pounds)
|
73
|
|
a
|
Oil Equivalents
(million BOE or MMBOE)
|
48.1
|
|
|
a.
|
Projected molybdenum sales include
23 million
pounds produced by our Molybdenum mines and
50 million
pounds produced by our North and South America copper mines.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
SUMMARY FINANCIAL DATA
|
(in millions, except per share amounts)
|
|
||||||||||||||
Revenues
a,b
|
$
|
3,877
|
|
|
$
|
3,382
|
|
c
|
$
|
10,453
|
|
|
$
|
11,091
|
|
c
|
Operating income (loss)
a,d,e,f,g
|
$
|
359
|
|
h,i
|
$
|
(3,964
|
)
|
|
$
|
(3,495
|
)
|
h,i
|
$
|
(9,415
|
)
|
i
|
Net income (loss) from continuing operations
j
|
$
|
292
|
|
k,l
|
$
|
(3,815
|
)
|
|
$
|
(4,034
|
)
|
k,l
|
$
|
(8,090
|
)
|
m
|
Net (loss) income from discontinued operations
n
|
$
|
(6
|
)
|
|
$
|
25
|
|
|
$
|
(191
|
)
|
|
$
|
95
|
|
|
Net income (loss) attributable to common stock
|
$
|
217
|
|
|
$
|
(3,830
|
)
|
|
$
|
(4,446
|
)
|
|
$
|
(8,155
|
)
|
|
Diluted net income (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.18
|
|
|
$
|
(3.59
|
)
|
|
$
|
(3.27
|
)
|
|
$
|
(7.80
|
)
|
|
Discontinued operations
|
(0.02
|
)
|
|
0.01
|
|
|
(0.18
|
)
|
|
0.03
|
|
|
||||
|
$
|
0.16
|
|
|
$
|
(3.58
|
)
|
|
$
|
(3.45
|
)
|
|
$
|
(7.77
|
)
|
|
Diluted weighted-average common shares outstanding
|
1,351
|
|
|
1,071
|
|
|
1,289
|
|
|
1,050
|
|
|
||||
Operating cash flows
o
|
$
|
980
|
|
|
$
|
822
|
|
|
$
|
2,594
|
|
|
$
|
2,608
|
|
|
Capital expenditures
|
$
|
494
|
|
|
$
|
1,527
|
|
|
$
|
2,309
|
|
|
$
|
5,055
|
|
|
At September 30:
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
1,108
|
|
|
$
|
233
|
|
|
$
|
1,108
|
|
|
$
|
233
|
|
|
Total debt, including current portion
|
$
|
18,982
|
|
|
$
|
20,698
|
|
|
$
|
18,982
|
|
|
$
|
20,698
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
Revenues
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
North America copper mines
|
$
|
1,084
|
|
|
$
|
1,169
|
|
|
$
|
3,280
|
|
|
$
|
3,909
|
|
|
South America mining
|
671
|
|
|
438
|
|
|
2,019
|
|
|
1,377
|
|
|
||||
Indonesia mining
|
986
|
|
|
609
|
|
|
2,073
|
|
|
2,006
|
|
|
||||
Molybdenum mines
|
46
|
|
|
83
|
|
|
136
|
|
|
298
|
|
|
||||
Rod & Refining
|
937
|
|
|
951
|
|
|
2,842
|
|
|
3,117
|
|
|
||||
Atlantic Copper Smelting & Refining
|
445
|
|
|
439
|
|
|
1,363
|
|
|
1,485
|
|
|
||||
U.S. oil & gas operations
|
427
|
|
|
525
|
|
|
1,132
|
|
|
1,594
|
|
|
||||
Other & eliminations
|
(719
|
)
|
|
(832
|
)
|
|
(2,392
|
)
|
|
(2,695
|
)
|
|
||||
Total revenues
|
$
|
3,877
|
|
|
$
|
3,382
|
|
|
$
|
10,453
|
|
|
$
|
11,091
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss)
|
|
|
|
|
|
|
|
|
||||||||
North America copper mines
|
$
|
213
|
|
|
$
|
—
|
|
|
$
|
1,190
|
|
|
$
|
594
|
|
|
South America mining
|
111
|
|
|
4
|
|
|
371
|
|
|
134
|
|
|
||||
Indonesia mining
|
374
|
|
|
78
|
|
|
501
|
|
|
383
|
|
|
||||
Molybdenum mines
|
(26
|
)
|
|
(29
|
)
|
|
(74
|
)
|
|
(32
|
)
|
|
||||
Rod & Refining
|
4
|
|
|
3
|
|
|
15
|
|
|
13
|
|
|
||||
Atlantic Copper Smelting & Refining
|
17
|
|
|
15
|
|
|
53
|
|
|
46
|
|
|
||||
U.S. oil & gas operations
|
(289
|
)
|
|
(3,735
|
)
|
|
(5,544
|
)
|
|
(10,138
|
)
|
|
||||
Other & eliminations
|
(45
|
)
|
|
(300
|
)
|
|
(7
|
)
|
|
(415
|
)
|
|
||||
Total operating income (loss)
|
$
|
359
|
|
|
$
|
(3,964
|
)
|
|
$
|
(3,495
|
)
|
|
$
|
(9,415
|
)
|
|
b.
|
Includes (unfavorable) favorable adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods totaling
$(15) million
(
$(7) million
to net income attributable to common stock from continuing operations or
$(0.01)
per share) in
third-quarter
2016
,
$(117) million
(
$(58) million
to net loss attributable to common stock from continuing operations or
$(0.05)
per share) in
third-quarter
2015
,
$5 million
(
$2 million
to net loss attributable to common stock from continuing operations or less than $0.01 per share) for
the first nine months
of
2016
and
$(100) million
(
$(48) million
to net loss attributable to common stock from continuing operations or
$(0.05)
per share) for
the first nine months
of
2015
. Refer to “Revenues” for further discussion.
|
c.
|
Includes net noncash mark-to-market losses associated with crude oil derivative contracts totaling
$74 million
(
$46 million
to net loss attributable to common stock or
$0.04
per share) in
third-quarter
2015
and
$217 million
(
$135 million
to net loss attributable to common stock or
$0.13
per share) for
the first nine months
of
2015
.
|
d.
|
Includes the following charges to reduce the carrying value of oil and gas properties pursuant to full cost accounting rules (in millions, except per share amounts):
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
Operating income (loss)
|
$
|
239
|
|
|
$
|
3,652
|
|
|
$
|
4,317
|
|
|
$
|
9,442
|
|
|
Net income (loss) attributable to common stock
|
$
|
239
|
|
|
$
|
3,481
|
|
|
$
|
4,317
|
|
|
$
|
7,855
|
|
|
Net income (loss) per share of common stock
|
$
|
0.18
|
|
|
$
|
3.25
|
|
|
$
|
3.35
|
|
|
$
|
7.48
|
|
|
e.
|
Includes net charges at oil and gas operations totaling
$50 million
(
$50 million
to net income attributable to common stock or
$0.03
per share) in
third-quarter
2016
,
$21 million
(
$13 million
to net loss attributable to common stock or
$0.01
per share) in
third-quarter
2015
,
$942 million
(
$942 million
to net loss attributable to common stock or
$0.73
per share) for
the first nine months
of
2016
and
$59 million
(
$37 million
to net loss attributable to common stock or
$0.04
per share) for
the first nine months
of
2015
, primarily for drillship settlements/idle rig costs, inventory adjustments and asset impairments. The 2016 periods also include charges for the termination of the Morocco well commitment and the 2015 periods include charges for prior period property tax assessments related to California properties.
|
f.
|
Includes charges at mining operations for metals inventory adjustments, asset retirement/impairment and restructuring totaling
$40 million
(
$40 million
to net income attributable to common stock or
$0.02
per share) in
third-quarter
2016
,
$183 million
(
$114 million
to net loss attributable to common stock or
$0.10
per share) in
third-quarter
2015
,
$44 million
(
$44 million
to net loss attributable to common stock or
$0.03
per share) for
the first nine months
of
2016
, and
$246 million
(
$155 million
to net loss attributable to common stock or
$0.14
per share)
for
the first nine months
of
2015
.
|
g.
|
Includes net (credits) charges to environmental obligations and related litigation reserves totaling
$(12) million
(
$(12) million
to net income attributable to common stock or
$(0.01)
per share) in
third-quarter
2016
,
$28 million
(
$18 million
to net loss attributable to common stock or
$0.02
per share) in
third-quarter
2015
,
$(11) million
(
$(11) million
to net loss attributable to common stock or
$(0.01)
per share) for
the first nine months
of
2016
and
$36 million
(
$23 million
to net loss attributable to common stock or
$0.02
per share) for
the first nine months
of
2015
.
|
h.
|
Includes net restructuring-related (credits) charges at oil and gas operations totaling
$(1) million
(
$(1) million
to net income attributable to common stock or less than $0.01 per share) in
third-quarter
2016
and
$38 million
(
$38 million
to net loss attributable to common stock or
$0.03
per share) for
the first nine months
of
2016
.
|
i.
|
Includes net gains on sales of assets totaling
$13 million
(
$13 million
to net income attributable to common stock or
$0.01
per share) in
third-quarter
2016
and
$762 million
(
$757 million
to net loss attributable to common stock or
$0.59
per share) for the
first nine months
of
2016
, primarily associated with the Morenci and Timok transactions, and
$39 million
(
$25 million
to net loss attributable to common stock or
$0.02
per share) for the
first nine months
of
2015
associated with the sale of our interest in the Luna Energy power facility. Refer to Note 2 for further discussion of the 2016 dispositions.
|
j.
|
We defer recognizing profits on intercompany sales until final sales to third parties occur. Refer to "Operations - Smelting & Refining" for a summary of net impacts from changes in these deferrals.
|
k.
|
Includes a net gain on early extinguishment of debt of
$15 million
(
$15 million
to net income attributable to common stock or
$0.01
per share) in
third-quarter
2016
and
$51 million
(
$51 million
to net loss attributable to common stock or
$0.04
per share) for the
first nine months
of
2016
. Refer to Note
6
for further discussion.
|
l.
|
Includes net tax credits of
$332 million
(
$0.24
per share) in
third-quarter
2016
and
$290 million
(
$0.22
per share) for the
first nine months
of
2016
, primarily associated with alternative minimum tax credits, changes to valuation allowances and net operating loss carryback claims. Refer to Note 5 for further discussion.
|
m.
|
Includes a gain of
$92 million
(
$92 million
to net loss attributable to common stock or
$0.09
per share) for the
first nine months
of
2015
related to the proceeds received from insurance carriers and other third parties related to a shareholder derivative litigation settlement.
|
n.
|
Net (loss) income from discontinued operations includes charges for (i) allocated interest expense totaling
$12 million
in
third-quarter
2016
,
$6 million
in
third-quarter
2015
,
$33 million
for
the first nine months
of
2016
and
$20 million
for
the first nine months
of
2015
associated with the portion of the FCX term loan that is required to be repaid as a result of the sale of our interest in TFHL and (ii) an income tax (benefit) provision totaling
$(2) million
in
third-quarter
2016
,
$(11) million
in
third-quarter
2015
,
$(25) million
for
the first nine months
of
2016
and
$20 million
for
the first nine months
of
2015
. In accordance with accounting guidelines, net (loss) income from discontinued operations includes an estimated loss on disposal totaling
$5 million
in
third-quarter
2016
and
$182 million
for the
first nine months
of
2016
, which will be adjusted through closing of the transaction.
|
o.
|
Includes net working capital (uses) sources and changes in other tax payments of
$(3) million
in
third-quarter
2016
,
$507 million
in
third-quarter
2015
,
$463 million
for
the first nine months
of
2016
and
$342 million
for
the first nine months
of
2015
.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
SUMMARY OPERATING DATA
|
|
|
|
|
|
|
||||||||||
Copper
(millions of recoverable pounds)
a
|
|
|
|
|
|
|
|
|
||||||||
Production
|
1,093
|
|
|
895
|
|
|
3,091
|
|
|
2,556
|
|
|
||||
Sales, excluding purchases
|
1,113
|
|
|
888
|
|
|
3,100
|
|
|
2,575
|
|
|
||||
Average realized price per pound
|
$
|
2.19
|
|
|
$
|
2.39
|
|
|
$
|
2.17
|
|
|
$
|
2.54
|
|
|
Site production and delivery costs per pound
b
|
$
|
1.37
|
|
|
$
|
1.75
|
|
|
$
|
1.42
|
|
|
$
|
1.88
|
|
|
Unit net cash costs per pound
b
|
$
|
1.14
|
|
|
$
|
1.57
|
|
|
$
|
1.28
|
|
|
$
|
1.61
|
|
|
Gold
(thousands of recoverable ounces)
|
|
|
|
|
|
|
|
|
||||||||
Production
|
308
|
|
|
281
|
|
|
658
|
|
|
907
|
|
|
||||
Sales, excluding purchases
|
317
|
|
|
294
|
|
|
674
|
|
|
909
|
|
|
||||
Average realized price per ounce
|
$
|
1,327
|
|
|
$
|
1,117
|
|
|
$
|
1,292
|
|
|
$
|
1,149
|
|
|
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
||||||||
Production
|
19
|
|
|
23
|
|
|
58
|
|
|
72
|
|
|
||||
Sales, excluding purchases
|
16
|
|
|
23
|
|
|
52
|
|
|
69
|
|
|
||||
Average realized price per pound
|
$
|
9.14
|
|
|
$
|
7.91
|
|
|
$
|
8.36
|
|
|
$
|
9.21
|
|
|
Oil Equivalents
|
|
|
|
|
|
|
|
|
||||||||
Sales volumes
|
|
|
|
|
|
|
|
|
||||||||
MMBOE
|
12.0
|
|
|
13.8
|
|
|
36.6
|
|
|
39.4
|
|
|
||||
Thousand BOE (MBOE) per day
|
131
|
|
|
150
|
|
|
133
|
|
|
144
|
|
|
||||
Cash operating margin per BOE
c
|
|
|
|
|
|
|
|
|
||||||||
Realized revenues
|
$
|
34.99
|
|
|
$
|
43.00
|
|
d
|
$
|
30.50
|
|
|
$
|
45.57
|
|
d
|
Cash production costs
|
(15.00
|
)
|
|
(18.85
|
)
|
|
(15.28
|
)
|
|
(19.42
|
)
|
|
||||
Cash operating margin
|
$
|
19.99
|
|
|
$
|
24.15
|
|
|
$
|
15.22
|
|
|
$
|
26.15
|
|
|
a.
|
Excludes production and sales volumes from the Tenke mine, which is reported as a discontinued operation. Copper sales volumes from Tenke totaled
118 million
pounds in
third-quarter
2016
,
113 million
pounds in
third-quarter
2015
,
365 million
pounds for
the first nine months
of
2016
and
350 million
pounds for
the first nine months
of
2015
. Average realized copper prices (including Tenke) were
$2.18
per pound in
third-quarter
2016
,
$2.38
per pound in
third-quarter
2015
,
$2.16
per pound for
the first nine months
of
2016
and
$2.54
per pound for
the first nine months
of
2015
. Refer to "Discontinued Operations" for discussion of Tenke's operating results.
|
b.
|
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines (excluding Tenke), before net noncash and other costs. Including Tenke, mining unit net cash costs averaged
$1.14
per pound in
third-quarter
2016
,
$1.52
per pound in
third-quarter
2015
,
$1.28
per pound for
the first nine months
of
2016
and
$1.56
per pound for
the first nine months
of
2015
. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to "Product Revenues and Production Costs."
|
c.
|
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Cash production costs exclude accretion and other costs. For reconciliations of realized revenues and cash production costs per BOE to revenues and production and delivery costs reported in our consolidated financial statements, refer to "Product Revenues and Production Costs."
|
d.
|
Includes realized cash gains on crude oil derivative contracts of
$7.44
per BOE in
third-quarter
2015
and
$7.72
per BOE for
the first nine months
of
2015
.
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||
|
|
|
|
||||
Revenues - 2015 period
|
$
|
3,382
|
|
|
$
|
11,091
|
|
Mining operations:
|
|
|
|
||||
Higher (lower) sales volumes:
|
|
|
|
||||
Copper
|
536
|
|
|
1,334
|
|
||
Gold
|
26
|
|
|
(270
|
)
|
||
Molybdenum
|
(48
|
)
|
|
(154
|
)
|
||
(Lower) higher average realized prices:
|
|
|
|
||||
Copper
|
(223
|
)
|
|
(1,147
|
)
|
||
Gold
|
67
|
|
|
96
|
|
||
Molybdenum
|
21
|
|
|
(45
|
)
|
||
Net adjustments for prior period provisionally priced copper sales
|
102
|
|
|
105
|
|
||
Higher treatment charges
|
(66
|
)
|
|
(127
|
)
|
||
Higher revenues from purchased copper
|
67
|
|
|
44
|
|
||
Higher (lower) Atlantic Copper revenues
|
6
|
|
|
(122
|
)
|
||
Oil and gas operations:
|
|
|
|
||||
Lower oil sales volumes
|
(6
|
)
|
|
(8
|
)
|
||
Lower oil average realized price, excluding derivative contracts
|
(39
|
)
|
|
(293
|
)
|
||
Net mark-to-market gains on crude oil derivative contracts for 2015 periods
|
(29
|
)
|
|
(87
|
)
|
||
Other, including intercompany eliminations
|
81
|
|
|
36
|
|
||
Revenues - 2016 period
|
$
|
3,877
|
|
|
$
|
10,453
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
||||||||||||||||||
|
2016
|
|
2015
|
|
||||||||||||||||
|
Income(Loss)
a
|
|
Effective
Tax Rate
|
|
Income Tax Benefit (Provision)
|
|
Income (Loss)
a
|
|
Effective
Tax Rate
|
|
Income Tax Benefit (Provision)
|
|
||||||||
U.S.
|
$
|
(616
|
)
|
|
47%
|
|
$
|
292
|
|
b
|
$
|
(1,033
|
)
|
c
|
42%
|
|
$
|
435
|
|
|
South America
|
290
|
|
|
39%
|
|
(114
|
)
|
|
76
|
|
|
42%
|
|
(32
|
)
|
|
||||
Indonesia
|
544
|
|
|
39%
|
|
(212
|
)
|
|
327
|
|
|
44%
|
|
(145
|
)
|
|
||||
Impairment of oil and gas properties
|
(4,317
|
)
|
|
38%
|
|
1,632
|
|
|
(9,442
|
)
|
|
37%
|
|
3,497
|
|
|
||||
Valuation allowance, net
d
|
—
|
|
|
N/A
|
|
(1,632
|
)
|
|
—
|
|
|
N/A
|
|
(1,910
|
)
|
|
||||
Eliminations and other
|
135
|
|
|
N/A
|
|
(46
|
)
|
|
221
|
|
|
N/A
|
|
(70
|
)
|
|
||||
Rate adjustment
e
|
—
|
|
|
N/A
|
|
1
|
|
|
—
|
|
|
N/A
|
|
(13
|
)
|
|
||||
Consolidated FCX
|
$
|
(3,964
|
)
|
|
(2)%
|
f
|
$
|
(79
|
)
|
|
$
|
(9,851
|
)
|
|
18%
|
|
$
|
1,762
|
|
|
a.
|
Represents income (loss) from continuing operations by geographic location before income taxes and equity in affiliated companies’ net earnings (losses).
|
b.
|
Includes net tax credits of
$290 million
for the
first nine months
of
2016
primarily associated with alternative minimum tax credits, changes to valuation allowances and net operating loss carryback claims. Refer to Note 5 for further discussion.
|
c.
|
Includes a gain of $92 million related to net proceeds received from insurance carriers and other third parties related to the shareholder derivative litigation settlement for which there was no related tax provision.
|
d.
|
As a result of the impairment to U.S. oil and gas properties, we recorded tax charges to establish valuation allowances against U.S. federal and state deferred tax assets that will not generate a future benefit.
|
e.
|
In accordance with applicable accounting rules, we adjust our interim provision for income taxes to equal our consolidated tax rate.
|
f.
|
The consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which we operate. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to our consolidated effective income tax rate. Assuming achievement of current sales volume and cost estimates and average prices of
$2.10
per pound for copper,
$1,250
per ounce for gold,
$7
per pound for molybdenum and
$51
per barrel of Brent crude oil for fourth-quarter
2016
, we estimate our consolidated effective tax rate related to continuing operations for the year 2016 will approximate
40 percent
, excluding U.S. domestic losses.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating Data, Net of Joint Venture Interest
|
|
|
|
|
|
|
|
||||||||
Copper
|
|
|
|
|
|
|
|
||||||||
Production (millions of recoverable pounds)
|
455
|
|
|
499
|
|
|
1,411
|
|
|
1,420
|
|
||||
Sales (millions of recoverable pounds)
|
458
|
|
|
483
|
|
|
1,425
|
|
|
1,441
|
|
||||
Average realized price per pound
|
$
|
2.19
|
|
|
$
|
2.42
|
|
|
$
|
2.18
|
|
|
$
|
2.59
|
|
|
|
|
|
|
|
|
|
||||||||
Molybdenum
|
|
|
|
|
|
|
|
||||||||
Production
(millions of recoverable pounds)
a
|
9
|
|
|
9
|
|
|
25
|
|
|
28
|
|
||||
|
|
|
|
|
|
|
|
||||||||
100% Operating Data
|
|
|
|
|
|
|
|
||||||||
SX/EW operations
|
|
|
|
|
|
|
|
||||||||
Leach ore placed in stockpiles (metric tons per day)
|
681,400
|
|
|
927,900
|
|
|
764,900
|
|
|
911,100
|
|
||||
Average copper ore grade (percent)
|
0.31
|
|
|
0.27
|
|
|
0.32
|
|
|
0.26
|
|
||||
Copper production (millions of recoverable pounds)
|
316
|
|
|
300
|
|
|
921
|
|
|
808
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Mill operations
|
|
|
|
|
|
|
|
||||||||
Ore milled (metric tons per day)
|
300,500
|
|
|
311,500
|
|
|
299,900
|
|
|
309,700
|
|
||||
Average ore grade (percent):
|
|
|
|
|
|
|
|
||||||||
Copper
|
0.47
|
|
|
0.50
|
|
|
0.48
|
|
|
0.48
|
|
||||
Molybdenum
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
||||
Copper recovery rate (percent)
|
87.8
|
|
|
85.6
|
|
|
86.3
|
|
|
85.6
|
|
||||
Copper production (millions of recoverable pounds)
|
216
|
|
|
240
|
|
|
661
|
|
|
728
|
|
a.
|
Refer to "Consolidated Results" for our consolidated molybdenum sales volumes, which includes sales of molybdenum produced at the North America copper mines.
|
|
Three Months Ended September 30,
|
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
||||||||||||||||||||
|
By- Product Method
|
|
Co-Product Method
|
|
By- Product Method
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
Copper
|
|
Molyb-
denum
a
|
|
|
Copper
|
|
Molyb-
denum a |
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.19
|
|
|
$
|
2.19
|
|
|
$
|
7.39
|
|
|
$
|
2.42
|
|
|
$
|
2.42
|
|
|
$
|
6.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash
and other costs shown below
|
1.44
|
|
|
1.34
|
|
|
5.51
|
|
|
1.68
|
|
|
1.59
|
|
|
5.51
|
|
|
||||||
By-product credits
|
(0.17
|
)
|
|
—
|
|
|
—
|
|
|
(0.12
|
)
|
|
—
|
|
|
—
|
|
|
||||||
Treatment charges
|
0.10
|
|
|
0.09
|
|
|
—
|
|
|
0.12
|
|
|
0.11
|
|
|
—
|
|
|
||||||
Unit net cash costs
|
1.37
|
|
|
1.43
|
|
|
5.51
|
|
|
1.68
|
|
|
1.70
|
|
|
5.51
|
|
|
||||||
Depreciation, depletion and amortization
|
0.28
|
|
|
0.26
|
|
|
0.70
|
|
|
0.28
|
|
|
0.27
|
|
|
0.51
|
|
|
||||||
Metals inventory adjustments
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
0.11
|
|
|
0.11
|
|
|
0.14
|
|
|
||||||
Noncash and other costs, net
|
0.05
|
|
|
0.04
|
|
|
0.13
|
|
|
0.22
|
|
b
|
0.21
|
|
|
0.19
|
|
|
||||||
Total unit costs
|
1.71
|
|
|
1.74
|
|
|
6.34
|
|
|
2.29
|
|
|
2.29
|
|
|
6.35
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.12
|
)
|
|
(0.12
|
)
|
|
—
|
|
|
||||||
Gross profit (loss) per pound
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
$
|
1.05
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
(0.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
457
|
|
|
457
|
|
|
|
|
483
|
|
|
483
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
9
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30,
|
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
||||||||||||||||||||
|
By- Product Method
|
|
Co-Product Method
|
|
By- Product Method
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
Copper
|
|
Molyb-
denum
a
|
|
|
Copper
|
|
Molyb-
denum
a
|
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.18
|
|
|
$
|
2.18
|
|
|
$
|
6.24
|
|
|
$
|
2.59
|
|
|
$
|
2.59
|
|
|
$
|
7.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.41
|
|
|
1.34
|
|
|
4.86
|
|
|
1.76
|
|
|
1.65
|
|
|
6.01
|
|
|
||||||
By-product credits
|
(0.12
|
)
|
|
—
|
|
|
—
|
|
|
(0.15
|
)
|
|
—
|
|
|
—
|
|
|
||||||
Treatment charges
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
0.12
|
|
|
0.12
|
|
|
—
|
|
|
||||||
Unit net cash costs
|
1.40
|
|
|
1.44
|
|
|
4.86
|
|
|
1.73
|
|
|
1.77
|
|
|
6.01
|
|
|
||||||
Depreciation, depletion and amortization
|
0.29
|
|
|
0.27
|
|
|
0.61
|
|
|
0.28
|
|
|
0.27
|
|
|
0.56
|
|
|
||||||
Metals inventory adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
0.04
|
|
|
0.04
|
|
|
0.04
|
|
|
||||||
Noncash and other costs, net
|
0.05
|
|
|
0.05
|
|
|
0.06
|
|
|
0.12
|
|
b
|
0.12
|
|
|
0.10
|
|
|
||||||
Total unit costs
|
1.74
|
|
|
1.76
|
|
|
5.53
|
|
|
2.17
|
|
|
2.20
|
|
|
6.71
|
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
||||||
Gross profit per pound
|
$
|
0.44
|
|
|
$
|
0.42
|
|
|
$
|
0.71
|
|
|
$
|
0.40
|
|
|
$
|
0.37
|
|
|
$
|
0.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
1,421
|
|
|
1,421
|
|
|
|
|
1,439
|
|
|
1,439
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
25
|
|
|
|
|
|
|
28
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes $75 million ($0.16 per pound in third-quarter 2015 and $0.05 per pound for the first nine months of 2015) for asset impairment and restructuring charges.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Copper
|
|
|
|
|
|
|
|
||||||||
Production (millions of recoverable pounds)
|
317
|
|
|
204
|
|
|
986
|
|
|
585
|
|
||||
Sales (millions of recoverable pounds)
|
323
|
|
|
207
|
|
|
973
|
|
|
585
|
|
||||
Average realized price per pound
|
$
|
2.19
|
|
|
$
|
2.37
|
|
|
$
|
2.17
|
|
|
$
|
2.52
|
|
|
|
|
|
|
|
|
|
||||||||
Molybdenum
|
|
|
|
|
|
|
|
||||||||
Production (millions of recoverable pounds)
a
|
5
|
|
|
1
|
|
|
14
|
|
|
5
|
|
||||
|
|
|
|
|
|
|
|
||||||||
SX/EW operations
|
|
|
|
|
|
|
|
||||||||
Leach ore placed in stockpiles (metric tons per day)
|
163,000
|
|
|
192,300
|
|
|
158,100
|
|
|
220,800
|
|
||||
Average copper ore grade (percent)
|
0.41
|
|
|
0.46
|
|
|
0.41
|
|
|
0.43
|
|
||||
Copper production (millions of recoverable pounds)
|
78
|
|
|
107
|
|
|
250
|
|
|
330
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Mill operations
|
|
|
|
|
|
|
|
||||||||
Ore milled (metric tons per day)
|
355,300
|
|
|
131,200
|
|
|
348,900
|
|
|
122,400
|
|
||||
Average ore grade:
|
|
|
|
|
|
|
|
||||||||
Copper (percent)
|
0.41
|
|
|
0.49
|
|
|
0.42
|
|
|
0.46
|
|
||||
Molybdenum (percent)
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
||||
Copper recovery rate (percent)
|
84.4
|
|
|
79.2
|
|
|
86.1
|
|
|
79.0
|
|
||||
Copper production (millions of recoverable pounds)
|
239
|
|
|
97
|
|
|
736
|
|
|
255
|
|
a.
|
Refer to "Consolidated Results" for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at Cerro Verde.
|
|
Three Months Ended September 30,
|
|
||||||||||||||
|
2016
|
|
2015
|
|
||||||||||||
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.19
|
|
|
$
|
2.19
|
|
|
$
|
2.37
|
|
|
$
|
2.37
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Site production and delivery, before net noncash
and other costs shown below
|
1.27
|
|
|
1.20
|
|
|
1.54
|
|
|
1.50
|
|
|
||||
By-product credits
|
(0.12
|
)
|
|
—
|
|
|
(0.04
|
)
|
|
—
|
|
|
||||
Treatment charges
|
0.24
|
|
|
0.24
|
|
|
0.18
|
|
|
0.18
|
|
|
||||
Royalty on metals
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Unit net cash costs
|
1.40
|
|
|
1.44
|
|
|
1.68
|
|
|
1.68
|
|
|
||||
Depreciation, depletion and amortization
|
0.41
|
|
|
0.39
|
|
|
0.43
|
|
|
0.42
|
|
|
||||
Noncash and other costs, net
|
0.01
|
|
|
0.01
|
|
|
0.10
|
|
a
|
0.10
|
|
|
||||
Total unit costs
|
1.82
|
|
|
1.84
|
|
|
2.21
|
|
|
2.20
|
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.14
|
)
|
|
(0.14
|
)
|
|
||||
Gross profit per pound
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
323
|
|
|
323
|
|
|
207
|
|
|
207
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30,
|
||||||||||||||
|
2016
|
|
2015
|
||||||||||||
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
||||||||
Revenues, excluding adjustments
|
$
|
2.17
|
|
|
$
|
2.17
|
|
|
$
|
2.52
|
|
|
$
|
2.52
|
|
|
|
|
|
|
|
|
|
||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.23
|
|
|
1.17
|
|
|
1.68
|
|
|
1.63
|
|
||||
By-product credits
|
(0.10
|
)
|
|
—
|
|
|
(0.05
|
)
|
|
—
|
|
||||
Treatment charges
|
0.24
|
|
|
0.24
|
|
|
0.17
|
|
|
0.17
|
|
||||
Royalty on metals
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Unit net cash costs
|
1.37
|
|
|
1.41
|
|
|
1.80
|
|
|
1.80
|
|
||||
Depreciation, depletion and amortization
|
0.41
|
|
|
0.39
|
|
|
0.40
|
|
|
0.39
|
|
||||
Noncash and other costs, net
|
0.02
|
|
|
0.02
|
|
|
0.04
|
|
a
|
0.04
|
|
||||
Total unit costs
|
1.80
|
|
|
1.82
|
|
|
2.24
|
|
|
2.23
|
|
||||
Revenue adjustments, primarily for pricing on prior period open sales
|
0.01
|
|
|
0.01
|
|
|
(0.05
|
)
|
|
(0.05
|
)
|
||||
Gross profit per pound
|
$
|
0.38
|
|
|
$
|
0.36
|
|
|
$
|
0.23
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
973
|
|
|
973
|
|
|
585
|
|
|
585
|
|
a.
|
Includes restructuring charges totaling $11 million ($0.05 per pound in
third-quarter
2015
and $0.02 per pound
for the first nine months of
2015
).
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating Data, Net of Joint Venture Interest
|
|
|
|
|
|
|
|
||||||||
Copper
|
|
|
|
|
|
|
|
||||||||
Production (millions of recoverable pounds)
|
321
|
|
|
192
|
|
|
694
|
|
|
551
|
|
||||
Sales (millions of recoverable pounds)
|
332
|
|
|
198
|
|
|
702
|
|
|
549
|
|
||||
Average realized price per pound
|
$
|
2.20
|
|
|
$
|
2.35
|
|
|
$
|
2.17
|
|
|
$
|
2.45
|
|
|
|
|
|
|
|
|
|
||||||||
Gold
|
|
|
|
|
|
|
|
||||||||
Production (thousands of recoverable ounces)
|
301
|
|
|
272
|
|
|
637
|
|
|
887
|
|
||||
Sales (thousands of recoverable ounces)
|
307
|
|
|
285
|
|
|
653
|
|
|
891
|
|
||||
Average realized price per ounce
|
$
|
1,327
|
|
|
$
|
1,117
|
|
|
$
|
1,292
|
|
|
$
|
1,149
|
|
|
|
|
|
|
|
|
|
||||||||
100% Operating Data
|
|
|
|
|
|
|
|
||||||||
Ore milled (metric tons per day):
a
|
|
|
|
|
|
|
|
||||||||
Grasberg open pit
|
135,600
|
|
|
117,300
|
|
|
117,200
|
|
|
118,400
|
|
||||
DOZ underground mine
b
|
35,100
|
|
|
40,400
|
|
|
38,700
|
|
|
44,000
|
|
||||
DMLZ underground mine
|
6,000
|
|
|
3,800
|
|
|
5,000
|
|
|
2,700
|
|
||||
Grasberg Block Cave
|
2,800
|
|
|
—
|
|
|
2,600
|
|
|
—
|
|
||||
Big Gossan underground mine
|
1,000
|
|
|
—
|
|
|
700
|
|
|
—
|
|
||||
Total
|
180,500
|
|
|
161,500
|
|
|
164,200
|
|
|
165,100
|
|
||||
Average ore grades:
|
|
|
|
|
|
|
|
||||||||
Copper (percent)
|
1.02
|
|
|
0.68
|
|
|
0.86
|
|
|
0.65
|
|
||||
Gold (grams per metric ton)
|
0.69
|
|
|
0.71
|
|
|
0.58
|
|
|
0.76
|
|
||||
Recovery rates (percent):
|
|
|
|
|
|
|
|
||||||||
Copper
|
91.4
|
|
|
89.6
|
|
|
90.5
|
|
|
90.2
|
|
||||
Gold
|
82.7
|
|
|
81.1
|
|
|
81.4
|
|
|
83.1
|
|
||||
Production:
|
|
|
|
|
|
|
|
||||||||
Copper (millions of recoverable pounds)
|
327
|
|
|
192
|
|
|
736
|
|
|
551
|
|
||||
Gold (thousands of recoverable ounces)
|
300
|
|
|
272
|
|
|
664
|
|
|
887
|
|
a.
|
Amounts represent the approximate average daily throughput processed at PT-FI’s mill facilities from each producing mine and from development activities that result in metal production.
|
b.
|
Ore milled from the DOZ underground mine is expected to ramp up to 60,000 metric tons of ore per day in 2017.
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
Copper
|
|
Gold
|
|
|
Copper
|
|
Gold
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.20
|
|
|
$
|
2.20
|
|
|
$
|
1,327
|
|
|
$
|
2.35
|
|
|
$
|
2.35
|
|
|
$
|
1,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.37
|
|
|
0.86
|
|
|
520
|
|
|
2.16
|
|
|
1.28
|
|
|
604
|
|
||||||
Gold and silver credits
|
(1.29
|
)
|
|
—
|
|
|
—
|
|
|
(1.59
|
)
|
|
—
|
|
|
—
|
|
||||||
Treatment charges
|
0.27
|
|
|
0.17
|
|
|
104
|
|
|
0.31
|
|
|
0.18
|
|
|
86
|
|
||||||
Export duties
|
0.10
|
|
|
0.07
|
|
|
39
|
|
|
0.17
|
|
|
0.10
|
|
|
49
|
|
||||||
Royalty on metals
|
0.12
|
|
|
0.07
|
|
|
50
|
|
|
0.13
|
|
|
0.07
|
|
|
35
|
|
||||||
Unit net cash costs
|
0.57
|
|
|
1.17
|
|
|
713
|
|
|
1.18
|
|
|
1.63
|
|
|
774
|
|
||||||
Depreciation and amortization
|
0.33
|
|
|
0.21
|
|
|
125
|
|
|
0.45
|
|
|
0.27
|
|
|
127
|
|
||||||
Noncash and other costs, net
|
0.05
|
|
a
|
0.03
|
|
|
19
|
|
|
0.02
|
|
|
0.01
|
|
|
5
|
|
||||||
Total unit costs
|
0.95
|
|
|
1.41
|
|
|
857
|
|
|
1.65
|
|
|
1.91
|
|
|
906
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
1
|
|
|
(0.26
|
)
|
|
(0.26
|
)
|
|
(38
|
)
|
||||||
PT Smelting intercompany (loss) profit
|
(0.03
|
)
|
|
(0.02
|
)
|
|
(10
|
)
|
|
0.08
|
|
|
0.05
|
|
|
23
|
|
||||||
Gross profit per pound/ounce
|
$
|
1.20
|
|
|
$
|
0.75
|
|
|
$
|
461
|
|
|
$
|
0.52
|
|
|
$
|
0.23
|
|
|
$
|
196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
332
|
|
|
332
|
|
|
|
|
198
|
|
|
198
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
307
|
|
|
|
|
|
|
285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
Copper
|
|
Gold
|
|
|
Copper
|
|
Gold
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.17
|
|
|
$
|
2.17
|
|
|
$
|
1,292
|
|
|
$
|
2.45
|
|
|
$
|
2.45
|
|
|
$
|
1,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.70
|
|
|
1.08
|
|
|
639
|
|
|
2.39
|
|
|
1.34
|
|
|
630
|
|
||||||
Gold and silver credits
|
(1.28
|
)
|
|
—
|
|
|
—
|
|
|
(1.93
|
)
|
|
—
|
|
|
—
|
|
||||||
Treatment charges
|
0.29
|
|
|
0.18
|
|
|
109
|
|
|
0.31
|
|
|
0.17
|
|
|
81
|
|
||||||
Export duties
|
0.09
|
|
|
0.06
|
|
|
34
|
|
|
0.16
|
|
|
0.10
|
|
|
44
|
|
||||||
Royalty on metals
|
0.12
|
|
|
0.07
|
|
|
48
|
|
|
0.16
|
|
|
0.09
|
|
|
41
|
|
||||||
Unit net cash costs
|
0.92
|
|
|
1.39
|
|
|
830
|
|
|
1.09
|
|
|
1.70
|
|
|
796
|
|
||||||
Depreciation and amortization
|
0.40
|
|
|
0.25
|
|
|
152
|
|
|
0.43
|
|
|
0.24
|
|
|
114
|
|
||||||
Noncash and other costs, net
|
0.04
|
|
a
|
0.03
|
|
|
16
|
|
|
0.04
|
|
|
0.02
|
|
|
10
|
|
||||||
Total unit costs
|
1.36
|
|
|
1.67
|
|
|
998
|
|
|
1.56
|
|
|
1.96
|
|
|
920
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
—
|
|
|
—
|
|
|
25
|
|
|
(0.09
|
)
|
|
(0.09
|
)
|
|
10
|
|
||||||
PT Smelting intercompany (loss) profit
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(4
|
)
|
|
0.03
|
|
|
0.02
|
|
|
9
|
|
||||||
Gross profit per pound/ounce
|
$
|
0.80
|
|
|
$
|
0.49
|
|
|
$
|
315
|
|
|
$
|
0.83
|
|
|
$
|
0.42
|
|
|
$
|
248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
702
|
|
|
702
|
|
|
|
|
549
|
|
|
549
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
653
|
|
|
|
|
|
|
891
|
|
a.
|
Includes asset retirement charges of
$17 million
($0.05 per pound in third-quarter 2016 and $0.02 per pound for the first nine months of 2016).
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||||||
Sales Volumes
|
|
|
|
|
|
|
|
|
|
||||||||
Oil (MMBbls)
|
|
9.1
|
|
|
9.3
|
|
|
26.1
|
|
|
26.3
|
|
|
||||
Natural gas (Bcf)
|
|
13.8
|
|
|
22.8
|
|
|
52.2
|
|
|
68.1
|
|
|
||||
NGLs (MMBbls)
|
|
0.6
|
|
|
0.7
|
|
|
1.8
|
|
|
1.8
|
|
|
||||
MMBOE
|
|
12.0
|
|
|
13.8
|
|
|
36.6
|
|
|
39.4
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Average Realized Prices
a
|
|
|
|
|
|
|
|
|
|
||||||||
Oil (per barrel)
|
|
$
|
40.63
|
|
|
$
|
55.88
|
|
b
|
$
|
37.11
|
|
|
$
|
59.92
|
|
b
|
Natural gas
(per MMBtu)
|
|
$
|
2.84
|
|
|
$
|
2.72
|
|
|
$
|
2.24
|
|
|
$
|
2.74
|
|
|
NGLs (per barrel)
|
|
$
|
17.65
|
|
|
$
|
16.68
|
|
|
$
|
16.85
|
|
|
$
|
19.78
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross Loss per BOE
|
|
|
|
|
|
|
|
|
|
||||||||
Realized revenues
a
|
|
$
|
34.99
|
|
|
$
|
43.00
|
|
b
|
$
|
30.50
|
|
|
$
|
45.57
|
|
b
|
Cash production costs
a
|
|
(15.00
|
)
|
|
(18.85
|
)
|
|
(15.28
|
)
|
|
(19.42
|
)
|
|
||||
Cash operating margin
a
|
|
19.99
|
|
|
24.15
|
|
|
15.22
|
|
|
26.15
|
|
|
||||
Depreciation, depletion and amortization
|
|
(18.54
|
)
|
|
(32.71
|
)
|
|
(19.03
|
)
|
|
(37.18
|
)
|
|
||||
Impairment of oil and gas properties
|
|
(19.75
|
)
|
|
(252.58
|
)
|
|
(117.56
|
)
|
|
(235.22
|
)
|
|
||||
Accretion and other costs
c
|
|
(4.24
|
)
|
|
(2.38
|
)
|
|
(26.49
|
)
|
|
(2.32
|
)
|
|
||||
Net noncash mark-to-market losses on derivative contracts
|
|
—
|
|
|
(5.34
|
)
|
|
—
|
|
|
(5.51
|
)
|
|
||||
Other revenues
|
|
0.46
|
|
|
0.49
|
|
|
0.45
|
|
|
0.39
|
|
|
||||
Gross loss
|
|
$
|
(22.08
|
)
|
|
$
|
(268.37
|
)
|
|
$
|
(147.41
|
)
|
|
$
|
(253.69
|
)
|
|
a.
|
Cash operating margin for oil and gas operations reflects realized revenues less cash production costs. Cash production costs exclude accretion and other costs. For reconciliations of realized revenues (including average realized prices for oil, natural gas and NGLs) and cash production costs to revenues and production and delivery costs reported in our consolidated financial statements, refer to "Product Revenues and Production Costs."
|
b.
|
Includes realized cash gains on crude oil derivative contracts of
$11.03
per barrel of oil (
$7.44
per BOE) in
third-quarter
2015
and
$11.58
per barrel of oil (
$7.72
per BOE) for
the first nine months
of
2015
.
|
c.
|
Includes charges of
$2.81
per BOE in
third-quarter
2016
and
$25.32
per BOE for
the first nine months
of
2016
, primarily for idle rig/drillship settlements, inventory adjustments and asset impairments and charges of
$1.54
per BOE in
third-quarter
2015
and
$1.48
per BOE for
the first nine months
of
2015
, primarily for idle rig costs, inventory adjustments and prior period property tax assessments related to the California properties.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
||||
Sales Volumes (MBOE per day):
|
|
|
|
|
|
|
|
|
||||
GOM
a
|
92
|
|
|
91
|
|
|
87
|
|
|
82
|
|
|
California
b
|
33
|
|
|
35
|
|
|
32
|
|
|
37
|
|
|
Haynesville/Madden/Other
c
|
6
|
|
|
24
|
|
|
14
|
|
|
25
|
|
|
Total oil and gas operations
|
131
|
|
|
150
|
|
|
133
|
|
|
144
|
|
|
a.
|
In September 2016, we entered into an agreement to sell the Deepwater GOM properties. This transaction is expected to close in fourth-quarter 2016.
|
b.
|
In October 2016, we entered into an agreement to sell the onshore California properties. This transaction is expected to close in fourth-quarter 2016.
|
c.
|
In July 2016, we completed the sale of the Haynesville shale assets.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Copper
(recoverable)
|
|
|
|
|
|
|
|
||||||||
Production (millions of pounds)
|
124
|
|
|
108
|
|
|
356
|
|
|
339
|
|
||||
Sales (millions of pounds)
|
118
|
|
|
113
|
|
|
365
|
|
|
350
|
|
||||
Average realized price per pound
a
|
$
|
2.07
|
|
|
$
|
2.32
|
|
|
$
|
2.07
|
|
|
$
|
2.52
|
|
|
|
|
|
|
|
|
|
||||||||
Cobalt
(contained)
|
|
|
|
|
|
|
|
||||||||
Production (millions of pounds)
|
9
|
|
|
9
|
|
|
28
|
|
|
25
|
|
||||
Sales (millions of pounds)
|
9
|
|
|
10
|
|
|
29
|
|
|
26
|
|
||||
Average realized price per pound
|
$
|
7.83
|
|
|
$
|
8.96
|
|
|
$
|
7.15
|
|
|
$
|
9.04
|
|
|
|
|
|
|
|
|
|
||||||||
Ore milled (metric tons per day)
|
15,300
|
|
|
14,000
|
|
|
15,400
|
|
|
14,600
|
|
||||
Average ore grades (percent):
|
|
|
|
|
|
|
|
||||||||
Copper
|
4.31
|
|
|
4.02
|
|
|
4.11
|
|
|
4.13
|
|
||||
Cobalt
|
0.43
|
|
|
0.43
|
|
|
0.45
|
|
|
0.41
|
|
||||
Copper recovery rate (percent)
|
93.5
|
|
|
94.0
|
|
|
93.6
|
|
|
94.0
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
Copper
|
|
Cobalt
|
|
|
Copper
|
|
Cobalt
|
||||||||||||||
Revenues, excluding adjustments
a
|
$
|
2.07
|
|
|
$
|
2.07
|
|
|
$
|
7.83
|
|
|
$
|
2.32
|
|
|
$
|
2.32
|
|
|
$
|
8.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.57
|
|
|
1.34
|
|
|
5.56
|
|
|
1.63
|
|
|
1.36
|
|
|
5.58
|
|
||||||
Cobalt credits
b
|
(0.46
|
)
|
|
—
|
|
|
—
|
|
|
(0.53
|
)
|
|
—
|
|
|
—
|
|
||||||
Royalty on metals
|
0.05
|
|
|
0.04
|
|
|
0.14
|
|
|
0.05
|
|
|
0.04
|
|
|
0.15
|
|
||||||
Unit net cash costs
|
1.16
|
|
|
1.38
|
|
|
5.70
|
|
|
1.15
|
|
|
1.40
|
|
|
5.73
|
|
||||||
Depreciation, depletion and amortization
|
0.50
|
|
|
0.40
|
|
|
1.36
|
|
|
0.58
|
|
|
0.45
|
|
|
1.52
|
|
||||||
Noncash and other costs, net
|
0.08
|
|
|
0.06
|
|
|
0.20
|
|
|
0.03
|
|
|
0.03
|
|
|
0.08
|
|
||||||
Total unit costs
|
1.74
|
|
|
1.84
|
|
|
7.26
|
|
|
1.76
|
|
|
1.88
|
|
|
7.33
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
0.68
|
|
|
(0.08
|
)
|
|
(0.08
|
)
|
|
(0.25
|
)
|
||||||
Gross profit per pound
|
$
|
0.31
|
|
|
$
|
0.21
|
|
|
$
|
1.25
|
|
|
$
|
0.48
|
|
|
$
|
0.36
|
|
|
$
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
118
|
|
|
118
|
|
|
|
|
113
|
|
|
113
|
|
|
|
||||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
9
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
Copper
|
|
Cobalt
|
|
|
Copper
|
|
Cobalt
|
||||||||||||||
Revenues, excluding adjustments
a
|
$
|
2.07
|
|
|
$
|
2.07
|
|
|
$
|
7.15
|
|
|
$
|
2.52
|
|
|
$
|
2.52
|
|
|
$
|
9.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.61
|
|
|
1.39
|
|
|
5.17
|
|
|
1.58
|
|
|
1.37
|
|
|
5.56
|
|
||||||
Cobalt credits
b
|
(0.39
|
)
|
|
—
|
|
|
—
|
|
|
(0.47
|
)
|
|
—
|
|
|
—
|
|
||||||
Royalty on metals
|
0.05
|
|
|
0.04
|
|
|
0.12
|
|
|
0.06
|
|
|
0.04
|
|
|
0.15
|
|
||||||
Unit net cash costs
|
1.27
|
|
|
1.43
|
|
|
5.29
|
|
|
1.17
|
|
|
1.41
|
|
|
5.71
|
|
||||||
Depreciation, depletion and amortization
|
0.50
|
|
|
0.41
|
|
|
1.15
|
|
|
0.56
|
|
|
0.45
|
|
|
1.38
|
|
||||||
Noncash and other costs, net
|
0.06
|
|
|
0.05
|
|
|
0.14
|
|
|
0.03
|
|
|
0.03
|
|
|
0.08
|
|
||||||
Total unit costs
|
1.83
|
|
|
1.89
|
|
|
6.58
|
|
|
1.76
|
|
|
1.89
|
|
|
7.17
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
(0.01
|
)
|
|
(0.01
|
)
|
|
0.13
|
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
||||||
Gross profit per pound
|
$
|
0.23
|
|
|
$
|
0.17
|
|
|
$
|
0.70
|
|
|
$
|
0.74
|
|
|
$
|
0.61
|
|
|
$
|
1.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
365
|
|
|
365
|
|
|
|
|
350
|
|
|
350
|
|
|
|
||||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
29
|
|
|
|
|
|
|
26
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Cash at domestic companies
|
$
|
709
|
|
|
$
|
6
|
|
Cash at international operations
|
399
|
|
|
189
|
|
||
Total consolidated cash and cash equivalents
|
1,108
|
|
|
195
|
|
||
Noncontrolling interests’ share
|
(97
|
)
|
|
(36
|
)
|
||
Cash, net of noncontrolling interests’ share
|
1,011
|
|
|
159
|
|
||
Withholding taxes and other
|
(30
|
)
|
|
(11
|
)
|
||
Net cash available
|
$
|
981
|
|
|
$
|
148
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|
|||||||||
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|
|||||
|
|
|
Average
|
|
|
|
Average
|
|
|||||
|
|
|
Interest Rate
|
|
|
|
Interest Rate
|
|
|||||
FCX Senior Notes
|
$
|
11.5
|
|
|
3.8%
|
|
$
|
11.9
|
|
|
3.8
|
%
|
|
FCX Term Loan
a
|
2.5
|
|
|
3.3%
|
|
3.0
|
|
|
2.2
|
%
|
|
||
FM O&G Senior Notes
|
2.5
|
|
|
6.6%
|
|
2.5
|
|
|
6.6
|
%
|
|
||
Cerro Verde Credit Facility
|
1.6
|
|
|
2.7%
|
|
1.8
|
|
|
2.8
|
%
|
|
||
Other
|
0.9
|
|
|
4.9%
|
|
1.2
|
|
|
3.9
|
%
|
|
||
Total debt
|
$
|
19.0
|
|
|
4.0%
|
|
$
|
20.4
|
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2016
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
1,002
|
|
|
$
|
1,002
|
|
|
$
|
65
|
|
|
$
|
35
|
|
|
$
|
1,102
|
|
Site production and delivery, before net noncash
and other costs shown below
|
659
|
|
|
610
|
|
|
48
|
|
|
25
|
|
|
683
|
|
|||||
By-product credits
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
45
|
|
|
42
|
|
|
—
|
|
|
3
|
|
|
45
|
|
|||||
Net cash costs
|
628
|
|
|
652
|
|
|
48
|
|
|
28
|
|
|
728
|
|
|||||
Depreciation, depletion and amortization (DD&A)
|
127
|
|
|
117
|
|
|
6
|
|
|
4
|
|
|
127
|
|
|||||
Metals inventory adjustments
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Noncash and other costs, net
|
20
|
|
|
19
|
|
|
1
|
|
|
—
|
|
|
20
|
|
|||||
Total costs
|
781
|
|
|
794
|
|
|
55
|
|
|
32
|
|
|
881
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Gross profit
|
$
|
218
|
|
|
$
|
205
|
|
|
$
|
10
|
|
|
$
|
3
|
|
|
$
|
218
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
457
|
|
|
457
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
9
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
2.19
|
|
|
$
|
2.19
|
|
|
$
|
7.39
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
1.44
|
|
|
1.34
|
|
|
5.51
|
|
|
|
|
|
|||||||
By-product credits
|
(0.17
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.10
|
|
|
0.09
|
|
|
—
|
|
|
|
|
|
|||||||
Unit net cash costs
|
1.37
|
|
|
1.43
|
|
|
5.51
|
|
|
|
|
|
|||||||
DD&A
|
0.28
|
|
|
0.26
|
|
|
0.70
|
|
|
|
|
|
|||||||
Metals inventory adjustments
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.05
|
|
|
0.04
|
|
|
0.13
|
|
|
|
|
|
|||||||
Total unit costs
|
1.71
|
|
|
1.74
|
|
|
6.34
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Gross profit per pound
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
$
|
1.05
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Metals Inventory Adjustments
|
|
|
||||||||||
Totals presented above
|
$
|
1,102
|
|
|
$
|
683
|
|
|
$
|
127
|
|
|
$
|
6
|
|
|
|
||
Treatment charges
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Noncash and other costs, net
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Eliminations and other
|
(15
|
)
|
|
(15
|
)
|
|
2
|
|
|
—
|
|
|
|
||||||
North America copper mines
|
1,084
|
|
|
733
|
|
|
129
|
|
|
6
|
|
|
|
||||||
Other mining & eliminations
c
|
2,366
|
|
|
1,523
|
|
|
287
|
|
|
14
|
|
|
|
||||||
Total mining
|
3,450
|
|
|
2,256
|
|
|
416
|
|
|
20
|
|
|
|
||||||
U.S. oil & gas operations
|
427
|
|
|
231
|
|
|
223
|
|
|
—
|
|
|
|
||||||
Corporate, other & eliminations
|
—
|
|
|
22
|
|
|
4
|
|
|
—
|
|
|
|
||||||
As reported in FCX’s consolidated financial statements
|
$
|
3,877
|
|
|
$
|
2,509
|
|
|
$
|
643
|
|
|
$
|
20
|
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
Three Months Ended September 30, 2015
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
1,167
|
|
|
$
|
1,167
|
|
|
$
|
56
|
|
|
$
|
29
|
|
|
$
|
1,252
|
|
Site production and delivery, before net noncash
and other costs shown below
|
810
|
|
|
766
|
|
|
50
|
|
|
21
|
|
|
837
|
|
|||||
By-product credits
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
58
|
|
|
56
|
|
|
—
|
|
|
2
|
|
|
58
|
|
|||||
Net cash costs
|
810
|
|
|
822
|
|
|
50
|
|
|
23
|
|
|
895
|
|
|||||
DD&A
|
135
|
|
|
128
|
|
|
4
|
|
|
3
|
|
|
135
|
|
|||||
Metal inventory adjustments
|
55
|
|
|
53
|
|
|
1
|
|
|
1
|
|
|
55
|
|
|||||
Noncash and other costs, net
|
104
|
|
c
|
102
|
|
|
2
|
|
|
—
|
|
|
104
|
|
|||||
Total costs
|
1,104
|
|
|
1,105
|
|
|
57
|
|
|
27
|
|
|
1,189
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(56
|
)
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|||||
Gross profit (loss)
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
483
|
|
|
483
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
9
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit (loss) per pound of copper/molybdenum:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
2.42
|
|
|
$
|
2.42
|
|
|
$
|
6.18
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
1.68
|
|
|
1.59
|
|
|
5.51
|
|
|
|
|
|
|||||||
By-product credits
|
(0.12
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.12
|
|
|
0.11
|
|
|
—
|
|
|
|
|
|
|||||||
Unit net cash costs
|
1.68
|
|
|
1.70
|
|
|
5.51
|
|
|
|
|
|
|||||||
DD&A
|
0.28
|
|
|
0.27
|
|
|
0.51
|
|
|
|
|
|
|||||||
Metal inventory adjustments
|
0.11
|
|
|
0.11
|
|
|
0.14
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.22
|
|
c
|
0.21
|
|
|
0.19
|
|
|
|
|
|
|||||||
Total unit costs
|
2.29
|
|
|
2.29
|
|
|
6.35
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(0.12
|
)
|
|
(0.12
|
)
|
|
—
|
|
|
|
|
|
|||||||
Gross profit (loss) per pound
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
(0.17
|
)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Metals Inventory Adjustments
|
|
|
||||||||||
Totals presented above
|
$
|
1,252
|
|
|
$
|
837
|
|
|
$
|
135
|
|
|
$
|
55
|
|
|
|
||
Treatment charges
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Noncash and other costs, net
|
—
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Eliminations and other
|
(27
|
)
|
|
(26
|
)
|
|
1
|
|
|
—
|
|
|
|
||||||
North America copper mines
|
1,169
|
|
|
973
|
|
|
136
|
|
|
55
|
|
|
|
||||||
Other mining & eliminations
d
|
1,687
|
|
|
1,327
|
|
|
233
|
|
|
36
|
|
|
|
||||||
Total mining
|
2,856
|
|
|
2,300
|
|
|
369
|
|
|
91
|
|
|
|
||||||
U.S. oil & gas operations
|
525
|
|
|
293
|
|
|
450
|
|
|
—
|
|
|
|
||||||
Corporate, other & eliminations
|
1
|
|
|
2
|
|
|
4
|
|
|
—
|
|
|
|
||||||
As reported in FCX’s consolidated financial statements
|
$
|
3,382
|
|
|
$
|
2,595
|
|
|
$
|
823
|
|
|
$
|
91
|
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Includes $
75 million
($0.16 per pound) for impairment and restructuring charges.
|
d.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
3,092
|
|
|
$
|
3,092
|
|
|
$
|
155
|
|
|
$
|
76
|
|
|
$
|
3,323
|
|
Site production and delivery, before net noncash
and other costs shown below
|
2,008
|
|
|
1,904
|
|
|
121
|
|
|
46
|
|
|
2,071
|
|
|||||
By-product credits
|
(168
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
148
|
|
|
142
|
|
|
—
|
|
|
6
|
|
|
148
|
|
|||||
Net cash costs
|
1,988
|
|
|
2,046
|
|
|
121
|
|
|
52
|
|
|
2,219
|
|
|||||
DD&A
|
405
|
|
|
381
|
|
|
15
|
|
|
9
|
|
|
405
|
|
|||||
Metals inventory adjustments
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Noncash and other costs, net
|
68
|
|
|
66
|
|
|
1
|
|
|
1
|
|
|
68
|
|
|||||
Total costs
|
2,467
|
|
|
2,499
|
|
|
137
|
|
|
62
|
|
|
2,698
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Gross profit
|
$
|
624
|
|
|
$
|
592
|
|
|
$
|
18
|
|
|
$
|
14
|
|
|
$
|
624
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
1,421
|
|
|
1,421
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
25
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
2.18
|
|
|
$
|
2.18
|
|
|
$
|
6.24
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
1.41
|
|
|
1.34
|
|
|
4.86
|
|
|
|
|
|
|||||||
By-product credits
|
(0.12
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
|
|
|
|||||||
Unit net cash costs
|
1.40
|
|
|
1.44
|
|
|
4.86
|
|
|
|
|
|
|||||||
DD&A
|
0.29
|
|
|
0.27
|
|
|
0.61
|
|
|
|
|
|
|||||||
Metals inventory adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.05
|
|
|
0.05
|
|
|
0.06
|
|
|
|
|
|
|||||||
Total unit costs
|
1.74
|
|
|
1.76
|
|
|
5.53
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Gross profit per pound
|
$
|
0.44
|
|
|
$
|
0.42
|
|
|
$
|
0.71
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Metals Inventory Adjustments
|
|
|
||||||||||
Totals presented above
|
$
|
3,323
|
|
|
$
|
2,071
|
|
|
$
|
405
|
|
|
$
|
6
|
|
|
|
||
Treatment charges
|
—
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Noncash and other costs, net
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Eliminations and other
|
(42
|
)
|
|
(40
|
)
|
|
2
|
|
|
—
|
|
|
|
||||||
North America copper mines
|
3,280
|
|
|
2,247
|
|
|
407
|
|
|
6
|
|
|
|
||||||
Other mining & eliminations
c
|
6,041
|
|
|
4,148
|
|
|
823
|
|
|
21
|
|
|
|
||||||
Total mining
|
9,321
|
|
|
6,395
|
|
|
1,230
|
|
|
27
|
|
|
|
||||||
U.S. oil & gas operations
|
1,132
|
|
|
1,527
|
|
|
696
|
|
|
—
|
|
|
|
||||||
Corporate, other & eliminations
|
—
|
|
|
35
|
|
|
11
|
|
|
—
|
|
|
|
||||||
As reported in FCX’s consolidated financial statements
|
$
|
10,453
|
|
|
$
|
7,957
|
|
|
$
|
1,937
|
|
|
$
|
27
|
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2015
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
3,723
|
|
|
$
|
3,723
|
|
|
$
|
218
|
|
|
$
|
83
|
|
|
$
|
4,024
|
|
Site production and delivery, before net noncash
and other costs shown below
|
2,525
|
|
|
2,372
|
|
|
172
|
|
|
61
|
|
|
2,605
|
|
|||||
By-product credits
|
(221
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
179
|
|
|
173
|
|
|
—
|
|
|
6
|
|
|
179
|
|
|||||
Net cash costs
|
2,483
|
|
|
2,545
|
|
|
172
|
|
|
67
|
|
|
2,784
|
|
|||||
DD&A
|
405
|
|
|
381
|
|
|
16
|
|
|
8
|
|
|
405
|
|
|||||
Metals inventory adjustments
|
66
|
|
|
64
|
|
|
1
|
|
|
1
|
|
|
66
|
|
|||||
Noncash and other costs, net
|
170
|
|
c
|
167
|
|
|
3
|
|
|
—
|
|
|
170
|
|
|||||
Total costs
|
3,124
|
|
|
3,157
|
|
|
192
|
|
|
76
|
|
|
3,425
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(28
|
)
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|||||
Gross profit
|
$
|
571
|
|
|
$
|
538
|
|
|
$
|
26
|
|
|
$
|
7
|
|
|
$
|
571
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
1,439
|
|
|
1,439
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
28
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
2.59
|
|
|
$
|
2.59
|
|
|
$
|
7.62
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
1.76
|
|
|
1.65
|
|
|
6.01
|
|
|
|
|
|
|||||||
By-product credits
|
(0.15
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.12
|
|
|
0.12
|
|
|
—
|
|
|
|
|
|
|||||||
Unit net cash costs
|
1.73
|
|
|
1.77
|
|
|
6.01
|
|
|
|
|
|
|||||||
DD&A
|
0.28
|
|
|
0.27
|
|
|
0.56
|
|
|
|
|
|
|||||||
Metals inventory adjustments
|
0.04
|
|
|
0.04
|
|
|
0.04
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.12
|
|
c
|
0.12
|
|
|
0.10
|
|
|
|
|
|
|||||||
Total unit costs
|
2.17
|
|
|
2.20
|
|
|
6.71
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
|
|
|
|||||||
Gross profit per pound
|
$
|
0.40
|
|
|
$
|
0.37
|
|
|
$
|
0.91
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Metals Inventory Adjustments
|
|
|
||||||||||
Totals presented above
|
$
|
4,024
|
|
|
$
|
2,605
|
|
|
$
|
405
|
|
|
$
|
66
|
|
|
|
||
Treatment charges
|
—
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Noncash and other costs, net
|
—
|
|
|
170
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Eliminations and other
|
(87
|
)
|
|
(87
|
)
|
|
3
|
|
|
—
|
|
|
|
||||||
North America copper mines
|
3,909
|
|
|
2,867
|
|
|
408
|
|
|
66
|
|
|
|
||||||
Other mining & eliminations
d
|
5,587
|
|
|
4,131
|
|
|
638
|
|
|
88
|
|
|
|
||||||
Total mining
|
9,496
|
|
|
6,998
|
|
|
1,046
|
|
|
154
|
|
|
|
||||||
U.S. oil & gas operations
|
1,594
|
|
|
857
|
|
|
1,465
|
|
|
—
|
|
|
|
||||||
Corporate, other & eliminations
|
1
|
|
|
7
|
|
|
11
|
|
|
—
|
|
|
|
||||||
As reported in FCX’s consolidated financial statements
|
$
|
11,091
|
|
|
$
|
7,862
|
|
|
$
|
2,522
|
|
|
$
|
154
|
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Includes $
75 million
($0.05 per pound) for impairment and restructuring charges.
|
d.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
709
|
|
|
$
|
709
|
|
|
$
|
50
|
|
|
$
|
759
|
|
Site production and delivery, before net noncash
and other costs shown below
|
409
|
|
|
386
|
|
|
35
|
|
|
421
|
|
||||
By-product credits
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
79
|
|
|
79
|
|
|
—
|
|
|
79
|
|
||||
Royalty on metals
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Net cash costs
|
452
|
|
|
467
|
|
|
35
|
|
|
502
|
|
||||
DD&A
|
134
|
|
|
126
|
|
|
8
|
|
|
134
|
|
||||
Noncash and other costs, net
|
4
|
|
|
3
|
|
|
1
|
|
|
4
|
|
||||
Total costs
|
590
|
|
|
596
|
|
|
44
|
|
|
640
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Gross profit
|
$
|
112
|
|
|
$
|
106
|
|
|
$
|
6
|
|
|
$
|
112
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
323
|
|
|
323
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.19
|
|
|
$
|
2.19
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
1.27
|
|
|
1.20
|
|
|
|
|
|
||||||
By-product credits
|
(0.12
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
0.24
|
|
|
0.24
|
|
|
|
|
|
||||||
Royalty on metals
|
0.01
|
|
|
—
|
|
|
|
|
|
||||||
Unit net cash costs
|
1.40
|
|
|
1.44
|
|
|
|
|
|
||||||
DD&A
|
0.41
|
|
|
0.39
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.01
|
|
|
0.01
|
|
|
|
|
|
||||||
Total unit costs
|
1.82
|
|
|
1.84
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
|
|
|
||||||
Gross profit per pound
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
759
|
|
|
$
|
421
|
|
|
$
|
134
|
|
|
|
||
Treatment charges
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
4
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
|
|||||
South America mining
|
671
|
|
|
424
|
|
|
134
|
|
|
|
|||||
Other mining & eliminations
b
|
2,779
|
|
|
1,832
|
|
|
282
|
|
|
|
|||||
Total mining
|
3,450
|
|
|
2,256
|
|
|
416
|
|
|
|
|||||
U.S. oil & gas operations
|
427
|
|
|
231
|
|
|
223
|
|
|
|
|||||
Corporate, other & eliminations
|
—
|
|
|
22
|
|
|
4
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
3,877
|
|
|
$
|
2,509
|
|
|
$
|
643
|
|
|
|
a.
|
Includes silver sales of
952 thousand
ounces (
$21.72
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
491
|
|
|
$
|
491
|
|
|
$
|
13
|
|
|
$
|
504
|
|
Site production and delivery, before net noncash
and other costs shown below
|
320
|
|
|
312
|
|
|
13
|
|
|
325
|
|
||||
By-product credits
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
36
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||
Royalty on metals
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Net cash costs
|
349
|
|
|
349
|
|
|
13
|
|
|
362
|
|
||||
DD&A
|
89
|
|
|
87
|
|
|
2
|
|
|
89
|
|
||||
Noncash and other costs, net
|
21
|
|
b
|
20
|
|
|
1
|
|
|
21
|
|
||||
Total costs
|
459
|
|
|
456
|
|
|
16
|
|
|
472
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(29
|
)
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
||||
Gross profit (loss)
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
(3
|
)
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
207
|
|
|
207
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.37
|
|
|
$
|
2.37
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
1.54
|
|
|
1.50
|
|
|
|
|
|
||||||
By-product credits
|
(0.04
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
0.18
|
|
|
0.18
|
|
|
|
|
|
||||||
Royalty on metals
|
—
|
|
|
—
|
|
|
|
|
|
||||||
Unit net cash costs
|
1.68
|
|
|
1.68
|
|
|
|
|
|
||||||
DD&A
|
0.43
|
|
|
0.42
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.10
|
|
b
|
0.10
|
|
|
|
|
|
||||||
Total unit costs
|
2.21
|
|
|
2.20
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(0.14
|
)
|
|
(0.14
|
)
|
|
|
|
|
||||||
Gross profit per pound
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
504
|
|
|
$
|
325
|
|
|
$
|
89
|
|
|
|
||
Treatment charges
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
21
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
|
|||||
South America mining
|
438
|
|
|
344
|
|
|
89
|
|
|
|
|||||
Other mining & eliminations
c
|
2,418
|
|
|
1,956
|
|
|
280
|
|
|
|
|||||
Total mining
|
2,856
|
|
|
2,300
|
|
|
369
|
|
|
|
|||||
U.S. oil & gas operations
|
525
|
|
|
293
|
|
|
450
|
|
|
|
|||||
Corporate, other & eliminations
|
1
|
|
|
2
|
|
|
4
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
3,382
|
|
|
$
|
2,595
|
|
|
$
|
823
|
|
|
|
a.
|
Includes silver sales of
438 thousand
ounces (
$13.90
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Includes restructuring charges totaling $11 million ($0.05 per pound).
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
2,115
|
|
|
$
|
2,115
|
|
|
$
|
129
|
|
|
$
|
2,244
|
|
Site production and delivery, before net noncash
and other costs shown below
|
1,199
|
|
|
1,140
|
|
|
88
|
|
|
1,228
|
|
||||
By-product credits
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
230
|
|
|
230
|
|
|
—
|
|
|
230
|
|
||||
Royalty on metals
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
Net cash costs
|
1,334
|
|
|
1,375
|
|
|
88
|
|
|
1,463
|
|
||||
DD&A
|
401
|
|
|
379
|
|
|
22
|
|
|
401
|
|
||||
Noncash and other costs, net
|
15
|
|
|
14
|
|
|
1
|
|
|
15
|
|
||||
Total costs
|
1,750
|
|
|
1,768
|
|
|
111
|
|
|
1,879
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
9
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||
Gross profit
|
$
|
374
|
|
|
$
|
356
|
|
|
$
|
18
|
|
|
$
|
374
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
973
|
|
|
973
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.17
|
|
|
$
|
2.17
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1.23
|
|
|
1.17
|
|
|
|
|
|
||||||
By-product credits
|
(0.10
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
0.24
|
|
|
0.24
|
|
|
|
|
|
||||||
Royalty on metals
|
—
|
|
|
—
|
|
|
|
|
|
||||||
Unit net cash costs
|
1.37
|
|
|
1.41
|
|
|
|
|
|
||||||
DD&A
|
0.41
|
|
|
0.39
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.02
|
|
|
0.02
|
|
|
|
|
|
||||||
Total unit costs
|
1.80
|
|
|
1.82
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
0.01
|
|
|
0.01
|
|
|
|
|
|
||||||
Gross profit per pound
|
$
|
0.38
|
|
|
$
|
0.36
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
2,244
|
|
|
$
|
1,228
|
|
|
$
|
401
|
|
|
|
||
Treatment charges
|
(230
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
15
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
9
|
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other
|
1
|
|
|
(3
|
)
|
|
1
|
|
|
|
|||||
South America mining
|
2,019
|
|
|
1,240
|
|
|
402
|
|
|
|
|||||
Other mining & eliminations
b
|
7,302
|
|
|
5,155
|
|
|
828
|
|
|
|
|||||
Total mining
|
9,321
|
|
|
6,395
|
|
|
1,230
|
|
|
|
|||||
U.S. oil & gas operations
|
1,132
|
|
|
1,527
|
|
|
696
|
|
|
|
|||||
Corporate, other & eliminations
|
—
|
|
|
35
|
|
|
11
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
10,453
|
|
|
$
|
7,957
|
|
|
$
|
1,937
|
|
|
|
a.
|
Includes silver sales of
2.8 million
ounces (
$17.99
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
$
|
1,473
|
|
|
$
|
1,473
|
|
|
$
|
48
|
|
|
$
|
1,521
|
|
Site production and delivery, before net noncash
and other costs shown below
|
983
|
|
|
954
|
|
|
46
|
|
|
1,000
|
|
||||
By-product credits
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
100
|
|
|
100
|
|
|
—
|
|
|
100
|
|
||||
Royalty on metals
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Net cash costs
|
1,054
|
|
|
1,056
|
|
|
46
|
|
|
1,102
|
|
||||
DD&A
|
236
|
|
|
229
|
|
|
7
|
|
|
236
|
|
||||
Noncash and other costs, net
|
21
|
|
b
|
21
|
|
|
—
|
|
|
21
|
|
||||
Total costs
|
1,311
|
|
|
1,306
|
|
|
53
|
|
|
1,359
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(29
|
)
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
||||
Gross profit (loss)
|
$
|
133
|
|
|
$
|
138
|
|
|
$
|
(5
|
)
|
|
$
|
133
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
585
|
|
|
585
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.52
|
|
|
$
|
2.52
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1.68
|
|
|
1.63
|
|
|
|
|
|
||||||
By-product credits
|
(0.05
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
0.17
|
|
|
0.17
|
|
|
|
|
|
||||||
Royalty on metals
|
—
|
|
|
—
|
|
|
|
|
|
||||||
Unit net cash costs
|
1.80
|
|
|
1.80
|
|
|
|
|
|
||||||
DD&A
|
0.40
|
|
|
0.39
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.04
|
|
b
|
0.04
|
|
|
|
|
|
||||||
Total unit costs
|
2.24
|
|
|
2.23
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
(0.05
|
)
|
|
(0.05
|
)
|
|
|
|
|
||||||
Gross profit per pound
|
$
|
0.23
|
|
|
$
|
0.24
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
1,521
|
|
|
$
|
1,000
|
|
|
$
|
236
|
|
|
|
||
Treatment charges
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
21
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other
|
(13
|
)
|
|
(17
|
)
|
|
—
|
|
|
|
|||||
South America mining
|
1,377
|
|
|
1,004
|
|
|
236
|
|
|
|
|||||
Other mining & eliminations
c
|
8,119
|
|
|
5,994
|
|
|
810
|
|
|
|
|||||
Total mining
|
9,496
|
|
|
6,998
|
|
|
1,046
|
|
|
|
|||||
U.S. oil & gas operations
|
1,594
|
|
|
857
|
|
|
1,465
|
|
|
|
|||||
Corporate, other & eliminations
|
1
|
|
|
7
|
|
|
11
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
$
|
11,091
|
|
|
$
|
7,862
|
|
|
$
|
2,522
|
|
|
|
a.
|
Includes silver sales of
1.2 million
ounces (
$14.58
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Includes restructuring charges totaling $11 million ($0.02 per pound).
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2016
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
729
|
|
|
$
|
729
|
|
|
$
|
408
|
|
|
$
|
18
|
|
|
$
|
1,155
|
|
Site production and delivery, before net noncash
and other costs shown below
|
453
|
|
|
286
|
|
|
160
|
|
|
7
|
|
|
453
|
|
|||||
Gold and silver credits
|
(427
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
90
|
|
|
57
|
|
|
32
|
|
|
1
|
|
|
90
|
|
|||||
Export duties
|
34
|
|
|
21
|
|
|
12
|
|
|
1
|
|
|
34
|
|
|||||
Royalty on metals
|
40
|
|
|
24
|
|
|
15
|
|
|
1
|
|
|
40
|
|
|||||
Net cash costs
|
190
|
|
|
388
|
|
|
219
|
|
|
10
|
|
|
617
|
|
|||||
DD&A
|
110
|
|
|
69
|
|
|
39
|
|
|
2
|
|
|
110
|
|
|||||
Noncash and other costs, net
|
16
|
|
b
|
11
|
|
|
5
|
|
|
—
|
|
|
16
|
|
|||||
Total costs
|
316
|
|
|
468
|
|
|
263
|
|
|
12
|
|
|
743
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
1
|
|
|
(5
|
)
|
|||||
PT Smelting intercompany loss
|
(9
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
Gross profit
|
$
|
398
|
|
|
$
|
249
|
|
|
$
|
142
|
|
|
$
|
7
|
|
|
$
|
398
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
332
|
|
|
332
|
|
|
|
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
307
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
2.20
|
|
|
$
|
2.20
|
|
|
$
|
1,327
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
1.37
|
|
|
0.86
|
|
|
520
|
|
|
|
|
|
|||||||
Gold and silver credits
|
(1.29
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.27
|
|
|
0.17
|
|
|
104
|
|
|
|
|
|
|||||||
Export duties
|
0.10
|
|
|
0.07
|
|
|
39
|
|
|
|
|
|
|||||||
Royalty on metals
|
0.12
|
|
|
0.07
|
|
|
50
|
|
|
|
|
|
|||||||
Unit net cash costs
|
0.57
|
|
|
1.17
|
|
|
713
|
|
|
|
|
|
|||||||
DD&A
|
0.33
|
|
|
0.21
|
|
|
125
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.05
|
|
b
|
0.03
|
|
|
19
|
|
|
|
|
|
|||||||
Total unit costs
|
0.95
|
|
|
1.41
|
|
|
857
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
1
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
(0.03
|
)
|
|
(0.02
|
)
|
|
(10
|
)
|
|
|
|
|
|||||||
Gross profit per pound/ounce
|
$
|
1.20
|
|
|
$
|
0.75
|
|
|
$
|
461
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
Totals presented above
|
$
|
1,155
|
|
|
$
|
453
|
|
|
$
|
110
|
|
|
|
|
|
||||
Treatment charges
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Export duties
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Royalty on metals
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
—
|
|
|
16
|
|
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
—
|
|
|
9
|
|
|
—
|
|
|
|
|
|
|||||||
Indonesia mining
|
986
|
|
|
478
|
|
|
110
|
|
|
|
|
|
|||||||
Other mining & eliminations
c
|
2,464
|
|
|
1,778
|
|
|
306
|
|
|
|
|
|
|||||||
Total mining
|
3,450
|
|
|
2,256
|
|
|
416
|
|
|
|
|
|
|||||||
U.S. oil & gas operations
|
427
|
|
|
231
|
|
|
223
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
—
|
|
|
22
|
|
|
4
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
3,877
|
|
|
$
|
2,509
|
|
|
$
|
643
|
|
|
|
|
|
a.
|
Includes silver sales of
928 thousand
ounces (
$18.97
per ounce average realized price).
|
b.
|
Includes asset retirement charges of
$17 million
($0.05 per pound).
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
Three Months Ended September 30, 2015
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
466
|
|
|
$
|
466
|
|
|
$
|
319
|
|
|
$
|
8
|
|
|
$
|
793
|
|
Site production and delivery, before net noncash
and other costs shown below
|
429
|
|
|
252
|
|
|
173
|
|
|
4
|
|
|
429
|
|
|||||
Gold and silver credits
|
(316
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
61
|
|
|
36
|
|
|
25
|
|
|
—
|
|
|
61
|
|
|||||
Export duties
|
35
|
|
|
20
|
|
|
14
|
|
|
1
|
|
|
35
|
|
|||||
Royalty on metals
|
25
|
|
|
15
|
|
|
10
|
|
|
—
|
|
|
25
|
|
|||||
Net cash costs
|
234
|
|
|
323
|
|
|
222
|
|
|
5
|
|
|
550
|
|
|||||
DD&A
|
90
|
|
|
53
|
|
|
36
|
|
|
1
|
|
|
90
|
|
|||||
Noncash and other costs, net
|
4
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|||||
Total costs
|
328
|
|
|
378
|
|
|
259
|
|
|
7
|
|
|
644
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(52
|
)
|
|
(52
|
)
|
|
(11
|
)
|
|
—
|
|
|
(63
|
)
|
|||||
PT Smelting intercompany profit
|
16
|
|
|
9
|
|
|
7
|
|
|
—
|
|
|
16
|
|
|||||
Gross profit
|
$
|
102
|
|
|
$
|
45
|
|
|
$
|
56
|
|
|
$
|
1
|
|
|
$
|
102
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
198
|
|
|
198
|
|
|
|
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
285
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
2.35
|
|
|
$
|
2.35
|
|
|
$
|
1,117
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
2.16
|
|
|
1.28
|
|
|
604
|
|
|
|
|
|
|||||||
Gold and silver credits
|
(1.59
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.31
|
|
|
0.18
|
|
|
86
|
|
|
|
|
|
|||||||
Export duties
|
0.17
|
|
|
0.10
|
|
|
49
|
|
|
|
|
|
|||||||
Royalty on metals
|
0.13
|
|
|
0.07
|
|
|
35
|
|
|
|
|
|
|||||||
Unit net cash costs
|
1.18
|
|
|
1.63
|
|
|
774
|
|
|
|
|
|
|||||||
DD&A
|
0.45
|
|
|
0.27
|
|
|
127
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.02
|
|
|
0.01
|
|
|
5
|
|
|
|
|
|
|||||||
Total unit costs
|
1.65
|
|
|
1.91
|
|
|
906
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(0.26
|
)
|
|
(0.26
|
)
|
|
(38
|
)
|
|
|
|
|
|||||||
PT Smelting intercompany profit
|
0.08
|
|
|
0.05
|
|
|
23
|
|
|
|
|
|
|||||||
Gross profit per pound/ounce
|
$
|
0.52
|
|
|
$
|
0.23
|
|
|
$
|
196
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
Totals presented above
|
$
|
793
|
|
|
$
|
429
|
|
|
$
|
90
|
|
|
|
|
|
||||
Treatment charges
|
(61
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Export duties
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Royalty on metals
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
—
|
|
|
4
|
|
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
PT Smelting intercompany profit
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
|
|
|
|||||||
Indonesia mining
|
609
|
|
|
417
|
|
|
90
|
|
|
|
|
|
|||||||
Other mining & eliminations
b
|
2,247
|
|
|
1,883
|
|
|
279
|
|
|
|
|
|
|||||||
Total mining
|
2,856
|
|
|
2,300
|
|
|
369
|
|
|
|
|
|
|||||||
U.S. oil & gas operations
|
525
|
|
|
293
|
|
|
450
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
1
|
|
|
2
|
|
|
4
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
3,382
|
|
|
$
|
2,595
|
|
|
$
|
823
|
|
|
|
|
|
a.
|
Includes silver sales of
574 thousand
ounces (
$14.37
per ounce average realized price).
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
1,525
|
|
|
$
|
1,525
|
|
|
$
|
844
|
|
|
$
|
36
|
|
|
$
|
2,405
|
|
Site production and delivery, before net noncash
and other costs shown below
|
1,190
|
|
|
754
|
|
|
418
|
|
|
18
|
|
|
1,190
|
|
|||||
Gold and silver credits
|
(897
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
202
|
|
|
128
|
|
|
71
|
|
|
3
|
|
|
202
|
|
|||||
Export duties
|
63
|
|
|
40
|
|
|
22
|
|
|
1
|
|
|
63
|
|
|||||
Royalty on metals
|
84
|
|
|
51
|
|
|
32
|
|
|
1
|
|
|
84
|
|
|||||
Net cash costs
|
642
|
|
|
973
|
|
|
543
|
|
|
23
|
|
|
1,539
|
|
|||||
DD&A
|
284
|
|
|
180
|
|
|
100
|
|
|
4
|
|
|
284
|
|
|||||
Noncash and other costs, net
|
31
|
|
b
|
20
|
|
|
10
|
|
|
1
|
|
|
31
|
|
|||||
Total costs
|
957
|
|
|
1,173
|
|
|
653
|
|
|
28
|
|
|
1,854
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||
PT Smelting intercompany loss
|
(7
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
Gross profit
|
$
|
561
|
|
|
$
|
347
|
|
|
$
|
206
|
|
|
$
|
8
|
|
|
$
|
561
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
702
|
|
|
702
|
|
|
|
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
653
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
2.17
|
|
|
$
|
2.17
|
|
|
$
|
1,292
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
1.70
|
|
|
1.08
|
|
|
639
|
|
|
|
|
|
|||||||
Gold and silver credits
|
(1.28
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.29
|
|
|
0.18
|
|
|
109
|
|
|
|
|
|
|||||||
Export duties
|
0.09
|
|
|
0.06
|
|
|
34
|
|
|
|
|
|
|||||||
Royalty on metals
|
0.12
|
|
|
0.07
|
|
|
48
|
|
|
|
|
|
|||||||
Unit net cash costs
|
0.92
|
|
|
1.39
|
|
|
830
|
|
|
|
|
|
|||||||
DD&A
|
0.40
|
|
|
0.25
|
|
|
152
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.04
|
|
b
|
0.03
|
|
|
16
|
|
|
|
|
|
|||||||
Total unit costs
|
1.36
|
|
|
1.67
|
|
|
998
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
—
|
|
|
—
|
|
|
25
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(4
|
)
|
|
|
|
|
|||||||
Gross profit per pound/ounce
|
$
|
0.80
|
|
|
$
|
0.49
|
|
|
$
|
315
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
Totals presented above
|
$
|
2,405
|
|
|
$
|
1,190
|
|
|
$
|
284
|
|
|
|
|
|
||||
Treatment charges
|
(202
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Export duties
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Royalty on metals
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
—
|
|
|
31
|
|
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
17
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
—
|
|
|
7
|
|
|
—
|
|
|
|
|
|
|||||||
Indonesia mining
|
2,073
|
|
|
1,228
|
|
|
284
|
|
|
|
|
|
|||||||
Other mining & eliminations
c
|
7,248
|
|
|
5,167
|
|
|
946
|
|
|
|
|
|
|||||||
Total mining
|
9,321
|
|
|
6,395
|
|
|
1,230
|
|
|
|
|
|
|||||||
U.S. oil & gas operations
|
1,132
|
|
|
1,527
|
|
|
696
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
—
|
|
|
35
|
|
|
11
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
10,453
|
|
|
$
|
7,957
|
|
|
$
|
1,937
|
|
|
|
|
|
a.
|
Includes silver sales of
2.0 million
ounces (
$17.95
per ounce average realized price).
|
b.
|
Includes asset retirement charges of
$17 million
($0.02 per pound).
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2015
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
1,345
|
|
|
$
|
1,345
|
|
|
$
|
1,024
|
|
|
$
|
24
|
|
|
$
|
2,393
|
|
Site production and delivery, before net noncash
and other costs shown below
|
1,311
|
|
|
736
|
|
|
562
|
|
|
13
|
|
|
1,311
|
|
|||||
Gold and silver credits
|
(1,057
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
169
|
|
|
95
|
|
|
72
|
|
|
2
|
|
|
169
|
|
|||||
Export duties
|
92
|
|
|
52
|
|
|
39
|
|
|
1
|
|
|
92
|
|
|||||
Royalty on metals
|
85
|
|
|
48
|
|
|
37
|
|
|
—
|
|
|
85
|
|
|||||
Net cash costs
|
600
|
|
|
931
|
|
|
710
|
|
|
16
|
|
|
1,657
|
|
|||||
DD&A
|
238
|
|
|
134
|
|
|
102
|
|
|
2
|
|
|
238
|
|
|||||
Noncash and other costs, net
|
19
|
|
|
11
|
|
|
8
|
|
|
—
|
|
|
19
|
|
|||||
Total costs
|
857
|
|
|
1,076
|
|
|
820
|
|
|
18
|
|
|
1,914
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(50
|
)
|
|
(50
|
)
|
|
9
|
|
|
—
|
|
|
(41
|
)
|
|||||
PT Smelting intercompany profit
|
19
|
|
|
11
|
|
|
8
|
|
|
—
|
|
|
19
|
|
|||||
Gross profit
|
$
|
457
|
|
|
$
|
230
|
|
|
$
|
221
|
|
|
$
|
6
|
|
|
$
|
457
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
549
|
|
|
549
|
|
|
|
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
891
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
2.45
|
|
|
$
|
2.45
|
|
|
$
|
1,149
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
2.39
|
|
|
1.34
|
|
|
630
|
|
|
|
|
|
|||||||
Gold and silver credits
|
(1.93
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.31
|
|
|
0.17
|
|
|
81
|
|
|
|
|
|
|||||||
Export duties
|
0.16
|
|
|
0.10
|
|
|
44
|
|
|
|
|
|
|||||||
Royalty on metals
|
0.16
|
|
|
0.09
|
|
|
41
|
|
|
|
|
|
|||||||
Unit net cash costs
|
1.09
|
|
|
1.70
|
|
|
796
|
|
|
|
|
|
|||||||
DD&A
|
0.43
|
|
|
0.24
|
|
|
114
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.04
|
|
|
0.02
|
|
|
10
|
|
|
|
|
|
|||||||
Total unit costs
|
1.56
|
|
|
1.96
|
|
|
920
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
(0.09
|
)
|
|
(0.09
|
)
|
|
10
|
|
|
|
|
|
|||||||
PT Smelting intercompany profit
|
0.03
|
|
|
0.02
|
|
|
9
|
|
|
|
|
|
|||||||
Gross profit per pound/ounce
|
$
|
0.83
|
|
|
$
|
0.42
|
|
|
$
|
248
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
Totals presented above
|
$
|
2,393
|
|
|
$
|
1,311
|
|
|
$
|
238
|
|
|
|
|
|
||||
Treatment charges
|
(169
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Export duties
|
(92
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Royalty on metals
|
(85
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
—
|
|
|
19
|
|
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
PT Smelting intercompany profit
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
|
|
|
|||||||
Indonesia mining
|
2,006
|
|
|
1,311
|
|
|
238
|
|
|
|
|
|
|||||||
Other mining & eliminations
b
|
7,490
|
|
|
5,687
|
|
|
808
|
|
|
|
|
|
|||||||
Total mining
|
9,496
|
|
|
6,998
|
|
|
1,046
|
|
|
|
|
|
|||||||
U.S. oil & gas operations
|
1,594
|
|
|
857
|
|
|
1,465
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
1
|
|
|
7
|
|
|
11
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
11,091
|
|
|
$
|
7,862
|
|
|
$
|
2,522
|
|
|
|
|
|
a.
|
Includes silver sales of
1.6 million
ounces (
$15.07
per ounce average realized price).
|
b.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
.
|
(In millions)
|
Three Months Ended September 30,
|
|
|
|
|
||||||||||
|
2016
|
|
2015
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
51
|
|
|
$
|
94
|
|
|
|
|
|
||||
Site production and delivery, before net noncash and other costs shown below
|
53
|
|
|
79
|
|
|
|
|
|
||||||
Treatment charges and other
|
5
|
|
|
11
|
|
|
|
|
|
||||||
Net cash costs
|
58
|
|
|
90
|
|
|
|
|
|
||||||
DD&A
|
15
|
|
|
26
|
|
|
|
|
|
||||||
Metals inventory adjustments
|
6
|
|
|
3
|
|
|
|
|
|
||||||
Noncash and other (credits) costs, net
|
(2
|
)
|
|
4
|
|
b
|
|
|
|
||||||
Total costs
|
77
|
|
|
123
|
|
|
|
|
|
||||||
Gross loss
|
$
|
(26
|
)
|
|
$
|
(29
|
)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
5
|
|
|
13
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross loss per pound of molybdenum:
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
9.08
|
|
|
$
|
7.23
|
|
|
|
|
|
||||
Site production and delivery, before net noncash and other costs shown below
|
9.42
|
|
|
6.10
|
|
|
|
|
|
||||||
Treatment charges and other
|
0.86
|
|
|
0.83
|
|
|
|
|
|
||||||
Unit net cash costs
|
10.28
|
|
|
6.93
|
|
|
|
|
|
||||||
DD&A
|
2.63
|
|
|
2.00
|
|
|
|
|
|
||||||
Metals inventory adjustments
|
1.06
|
|
|
0.27
|
|
|
|
|
|
||||||
Noncash and other (credits) costs, net
|
(0.29
|
)
|
|
0.34
|
|
b
|
|
|
|
||||||
Total unit costs
|
13.68
|
|
|
9.54
|
|
|
|
|
|
||||||
Gross loss per pound
|
$
|
(4.60
|
)
|
|
$
|
(2.31
|
)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2016
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Metals Inventory Adjustments
|
||||||||
Totals presented above
|
$
|
51
|
|
|
$
|
53
|
|
|
$
|
15
|
|
|
$
|
6
|
|
Treatment charges and other
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Noncash and other (credits) costs, net
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
Molybdenum mines
|
46
|
|
|
51
|
|
|
15
|
|
|
6
|
|
||||
Other mining & eliminations
c
|
3,404
|
|
|
2,205
|
|
|
401
|
|
|
14
|
|
||||
Total mining
|
3,450
|
|
|
2,256
|
|
|
416
|
|
|
20
|
|
||||
U.S. oil & gas operations
|
427
|
|
|
231
|
|
|
223
|
|
|
—
|
|
||||
Corporate, other & eliminations
|
—
|
|
|
22
|
|
|
4
|
|
|
—
|
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
3,877
|
|
|
$
|
2,509
|
|
|
$
|
643
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
Totals presented above
|
$
|
94
|
|
|
$
|
79
|
|
|
$
|
26
|
|
|
$
|
3
|
|
Treatment charges and other
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Noncash and other costs, net
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Molybdenum mines
|
83
|
|
|
83
|
|
|
26
|
|
|
3
|
|
||||
Other mining & eliminations
c
|
2,773
|
|
|
2,217
|
|
|
343
|
|
|
88
|
|
||||
Total mining
|
2,856
|
|
|
2,300
|
|
|
369
|
|
|
91
|
|
||||
U.S. oil & gas operations
|
525
|
|
|
293
|
|
|
450
|
|
|
—
|
|
||||
Corporate, other & eliminations
|
1
|
|
|
2
|
|
|
4
|
|
|
—
|
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
3,382
|
|
|
$
|
2,595
|
|
|
$
|
823
|
|
|
$
|
91
|
|
a.
|
Reflects sales of the Molybdenum mines' production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
|
b.
|
Includes restructuring charges totaling
$2 million
($0.15 per pound).
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
. Also includes amounts associated with our molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Nine Months Ended September 30,
|
|
|
|
|
||||||||||
|
2016
|
|
2015
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
153
|
|
|
$
|
330
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Site production and delivery, before net noncash
and other costs shown below
|
146
|
|
|
240
|
|
|
|
|
|
||||||
Treatment charges and other
|
17
|
|
|
32
|
|
|
|
|
|
||||||
Net cash costs
|
163
|
|
|
272
|
|
|
|
|
|
||||||
DD&A
|
51
|
|
|
77
|
|
|
|
|
|
||||||
Metals inventory adjustments
|
12
|
|
|
6
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
1
|
|
|
7
|
|
b
|
|
|
|
||||||
Total costs
|
227
|
|
|
362
|
|
|
|
|
|
||||||
Gross loss
|
$
|
(74
|
)
|
|
$
|
(32
|
)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
19
|
|
|
39
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Gross loss per pound of molybdenum:
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
7.94
|
|
|
$
|
8.60
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Site production and delivery, before net noncash
and other costs shown below
|
7.53
|
|
|
6.26
|
|
|
|
|
|
||||||
Treatment charges and other
|
0.86
|
|
|
0.84
|
|
|
|
|
|
||||||
Unit net cash costs
|
8.39
|
|
|
7.10
|
|
|
|
|
|
||||||
DD&A
|
2.65
|
|
|
2.00
|
|
|
|
|
|
||||||
Metals inventory adjustments
|
0.63
|
|
|
0.16
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
0.09
|
|
|
0.19
|
|
b
|
|
|
|
||||||
Total unit costs
|
11.76
|
|
|
9.45
|
|
|
|
|
|
||||||
Gross loss per pound
|
$
|
(3.82
|
)
|
|
$
|
(0.85
|
)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Metals Inventory Adjustments
|
||||||||
Totals presented above
|
$
|
153
|
|
|
$
|
146
|
|
|
$
|
51
|
|
|
$
|
12
|
|
Treatment charges and other
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Noncash and other costs, net
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Molybdenum mines
|
136
|
|
|
147
|
|
|
51
|
|
|
12
|
|
||||
Other mining & eliminations
c
|
9,185
|
|
|
6,248
|
|
|
1,179
|
|
|
15
|
|
||||
Total mining
|
9,321
|
|
|
6,395
|
|
|
1,230
|
|
|
27
|
|
||||
U.S. oil & gas operations
|
1,132
|
|
|
1,527
|
|
|
696
|
|
|
—
|
|
||||
Corporate, other & eliminations
|
—
|
|
|
35
|
|
|
11
|
|
|
—
|
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
10,453
|
|
|
$
|
7,957
|
|
|
$
|
1,937
|
|
|
$
|
27
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
Totals presented above
|
$
|
330
|
|
|
$
|
240
|
|
|
$
|
77
|
|
|
$
|
6
|
|
Treatment charges and other
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Noncash and other costs,net
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||
Molybdenum mines
|
298
|
|
|
247
|
|
|
77
|
|
|
6
|
|
||||
Other mining & eliminations
c
|
9,198
|
|
|
6,751
|
|
|
969
|
|
|
148
|
|
||||
Total mining
|
9,496
|
|
|
6,998
|
|
|
1,046
|
|
|
154
|
|
||||
U.S. oil & gas operations
|
1,594
|
|
|
857
|
|
|
1,465
|
|
|
—
|
|
||||
Corporate, other & eliminations
|
1
|
|
|
7
|
|
|
11
|
|
|
—
|
|
||||
As reported in FCX’s consolidated financial statements
|
$
|
11,091
|
|
|
$
|
7,862
|
|
|
$
|
2,522
|
|
|
$
|
154
|
|
a.
|
Reflects sales of the Molybdenum mines' production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
|
b.
|
Includes restructuring charges totaling
$2 million
($0.05 per pound).
|
c.
|
Represents the combined total for all other mining operations and the related eliminations, as presented in Note
10
. Also includes amounts associated with our molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North and South America copper mines.
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
Total
|
|
||||||||
Oil and gas revenues
|
$
|
371
|
|
|
$
|
39
|
|
|
$
|
11
|
|
|
$
|
421
|
|
|
Cash production costs
|
|
|
|
|
|
|
(180
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
241
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(223
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(238
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(51
|
)
|
a
|
|||||||
Other revenue
|
|
|
|
|
|
|
6
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(265
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Oil (MMBbls)
|
9.1
|
|
|
|
|
|
|
|
|
|||||||
Gas (Bcf)
|
|
|
13.8
|
|
|
|
|
|
|
|||||||
NGLs (MMBbls)
|
|
|
|
|
0.6
|
|
|
|
|
|||||||
Oil Equivalents (MMBOE)
|
|
|
|
|
|
|
12.0
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Oil
(per barrel) |
|
Natural Gas
(per MMBtu) |
|
NGLs
(per barrel) |
|
Per BOE
|
|
||||||||
Oil and gas revenues
|
$
|
40.63
|
|
|
$
|
2.84
|
|
|
$
|
17.65
|
|
|
$
|
34.99
|
|
|
Cash production costs
|
|
|
|
|
|
|
(15.00
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
19.99
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(18.54
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(19.75
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(4.24
|
)
|
a
|
|||||||
Other revenue
|
|
|
|
|
|
|
0.46
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(22.08
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
||||||||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Impairment of
Oil and Gas Properties
|
|
||||||||
Totals presented above
|
$
|
421
|
|
|
$
|
180
|
|
|
$
|
223
|
|
|
$
|
238
|
|
|
Accretion and other costs
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
||||
Other revenue
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
U.S. oil & gas operations
|
427
|
|
|
231
|
|
|
223
|
|
|
238
|
|
|
||||
Total mining
b
|
3,450
|
|
|
2,256
|
|
|
416
|
|
|
—
|
|
|
||||
Corporate, other & eliminations
|
—
|
|
|
22
|
|
|
4
|
|
|
1
|
|
|
||||
As reported in FCX's consolidated financial statements
|
$
|
3,877
|
|
|
$
|
2,509
|
|
|
$
|
643
|
|
|
$
|
239
|
|
|
a.
|
Includes charges of
$33 million
(
$2.81
per BOE) primarily for idle rig costs, inventory adjustments and asset impairments.
|
b.
|
Represents the combined total for mining operations and the related eliminations, as presented in Note
10
.
|
|
|
|
|
|
||||||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
Total
|
|
||||||||
Oil and gas revenues before derivatives
|
$
|
416
|
|
|
$
|
62
|
|
|
$
|
12
|
|
|
$
|
490
|
|
|
Cash gains on derivative contracts
|
103
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
||||
Realized revenues
|
$
|
519
|
|
|
$
|
62
|
|
|
$
|
12
|
|
|
593
|
|
|
|
Cash production costs
|
|
|
|
|
|
|
(260
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
333
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(450
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(3,480
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(33
|
)
|
a
|
|||||||
Net noncash mark-to-market losses on derivative contracts
|
|
|
|
|
|
|
(74
|
)
|
|
|||||||
Other revenue
|
|
|
|
|
|
|
6
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(3,698
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Oil (MMBbls)
|
9.3
|
|
|
|
|
|
|
|
|
|||||||
Gas (Bcf)
|
|
|
22.8
|
|
|
|
|
|
|
|||||||
NGLs (MMBbls)
|
|
|
|
|
0.7
|
|
|
|
|
|||||||
Oil Equivalents (MMBOE)
|
|
|
|
|
|
|
13.8
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
|
|
||||||||
|
(per barrel)
|
|
(per MMBtu)
|
|
(per barrel)
|
|
Per BOE
|
|
||||||||
Oil and gas revenues before derivatives
|
$
|
44.85
|
|
|
$
|
2.72
|
|
|
$
|
16.68
|
|
|
$
|
35.56
|
|
|
Cash gains on derivative contracts
|
11.03
|
|
|
—
|
|
|
—
|
|
|
7.44
|
|
|
||||
Realized revenues
|
$
|
55.88
|
|
|
$
|
2.72
|
|
|
$
|
16.68
|
|
|
43.00
|
|
|
|
Cash production costs
|
|
|
|
|
|
|
(18.85
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
24.15
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(32.71
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(252.58
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(2.38
|
)
|
a
|
|||||||
Net noncash mark-to-market losses on derivative contracts
|
|
|
|
|
|
|
(5.34
|
)
|
|
|||||||
Other revenue
|
|
|
|
|
|
|
0.49
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(268.37
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|||||||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Impairment of
Oil and Gas Properties
|
|
||||||||
Totals presented above
|
$
|
490
|
|
|
$
|
260
|
|
|
$
|
450
|
|
|
$
|
3,480
|
|
|
Cash gains on derivative contracts
|
103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Net noncash mark-to-market losses on derivative contracts
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Accretion and other costs
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
||||
Other revenue
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
U.S. oil & gas operations
|
525
|
|
|
293
|
|
|
450
|
|
|
3,480
|
|
|
||||
Total mining
b
|
2,856
|
|
|
2,300
|
|
|
369
|
|
|
—
|
|
|
||||
Corporate, other & eliminations
|
1
|
|
|
2
|
|
|
4
|
|
|
172
|
|
c
|
||||
As reported in FCX's consolidated financial statements
|
$
|
3,382
|
|
|
$
|
2,595
|
|
|
$
|
823
|
|
|
$
|
3,652
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Includes charges of
$21 million
(
$1.54
per BOE) primarily for inventory adjustments and prior period property tax assessments related to California properties.
|
b.
|
Represents the combined total for mining operations and the related eliminations, as presented in Note
10
.
|
c.
|
Reflects impairment of international oil and gas properties, primarily in Morocco.
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
Total
|
|
||||||||
Oil and gas revenues
|
$
|
968
|
|
|
$
|
117
|
|
|
$
|
30
|
|
|
$
|
1,115
|
|
|
Cash production costs
|
|
|
|
|
|
|
(558
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
557
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(696
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(4,299
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(969
|
)
|
a
|
|||||||
Other revenue
|
|
|
|
|
|
|
17
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(5,390
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Oil (MMBbls)
|
26.1
|
|
|
|
|
|
|
|
|
|||||||
Gas (Bcf)
|
|
|
52.2
|
|
|
|
|
|
|
|||||||
NGLs (MMBbls)
|
|
|
|
|
1.8
|
|
|
|
|
|||||||
Oil Equivalents (MMBOE)
|
|
|
|
|
|
|
36.6
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Oil
(per barrel) |
|
Natural Gas
(per MMBtu) |
|
NGLs
(per barrel) |
|
Per BOE
|
|
||||||||
Oil and gas revenues
|
$
|
37.11
|
|
|
$
|
2.24
|
|
|
$
|
16.85
|
|
|
$
|
30.50
|
|
|
Cash production costs
|
|
|
|
|
|
|
(15.28
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
15.22
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(19.03
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(117.56
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(26.49
|
)
|
a
|
|||||||
Other revenue
|
|
|
|
|
|
|
0.45
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(147.41
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
||||||||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Impairment of
Oil and Gas Properties
|
|
||||||||
Totals presented above
|
$
|
1,115
|
|
|
$
|
558
|
|
|
$
|
696
|
|
|
$
|
4,299
|
|
|
Accretion and other costs
|
—
|
|
|
969
|
|
|
—
|
|
|
—
|
|
|
||||
Other revenue
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
U.S. oil & gas operations
|
1,132
|
|
|
1,527
|
|
|
696
|
|
|
4,299
|
|
|
||||
Total mining
b
|
9,321
|
|
|
6,395
|
|
|
1,230
|
|
|
—
|
|
|
||||
Corporate, other & eliminations
|
—
|
|
|
35
|
|
|
11
|
|
|
18
|
|
c
|
||||
As reported in FCX's consolidated financial statements
|
$
|
10,453
|
|
|
$
|
7,957
|
|
|
$
|
1,937
|
|
|
$
|
4,317
|
|
|
a.
|
Includes charges of
$925 million
(
$25.32
per BOE) primarily for the termination and settlement of drillship contracts, inventory adjustments and asset impairments.
|
b.
|
Represents the combined total for mining operations and the related eliminations, as presented in Note
10
.
|
c.
|
Reflects impairment of international oil and gas properties primarily in Morocco.
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
Total
|
|
||||||||
Oil and gas revenues before derivatives
|
$
|
1,269
|
|
|
$
|
187
|
|
|
$
|
36
|
|
|
$
|
1,492
|
|
|
Cash gains on derivative contracts
|
304
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|
||||
Realized revenues
|
$
|
1,573
|
|
|
$
|
187
|
|
|
$
|
36
|
|
|
1,796
|
|
|
|
Cash production costs
|
|
|
|
|
|
|
(765
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
1,031
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(1,465
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(9,270
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(92
|
)
|
a
|
|||||||
Net noncash mark-to-market losses on derivative contracts
|
|
|
|
|
|
|
(217
|
)
|
|
|||||||
Other revenue
|
|
|
|
|
|
|
15
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(9,998
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Oil (MMBbls)
|
26.3
|
|
|
|
|
|
|
|
|
|||||||
Gas (Bcf)
|
|
|
68.1
|
|
|
|
|
|
|
|||||||
NGLs (MMBbls)
|
|
|
|
|
1.8
|
|
|
|
|
|||||||
Oil Equivalents (MMBOE)
|
|
|
|
|
|
|
39.4
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Oil
(per barrel) |
|
Natural Gas
(per MMBtu) |
|
NGLs
(per barrel) |
|
Per BOE
|
|
||||||||
Oil and gas revenues before derivatives
|
$
|
48.34
|
|
|
$
|
2.74
|
|
|
$
|
19.78
|
|
|
$
|
37.85
|
|
|
Cash gains on derivative contracts
|
11.58
|
|
|
—
|
|
|
—
|
|
|
7.72
|
|
|
||||
Realized revenues
|
$
|
59.92
|
|
|
$
|
2.74
|
|
|
$
|
19.78
|
|
|
45.57
|
|
|
|
Cash production costs
|
|
|
|
|
|
|
(19.42
|
)
|
|
|||||||
Cash operating margin
|
|
|
|
|
|
|
26.15
|
|
|
|||||||
DD&A
|
|
|
|
|
|
|
(37.18
|
)
|
|
|||||||
Impairment of oil and gas properties
|
|
|
|
|
|
|
(235.22
|
)
|
|
|||||||
Accretion and other costs
|
|
|
|
|
|
|
(2.32
|
)
|
a
|
|||||||
Net noncash mark-to-market losses on derivative contracts
|
|
|
|
|
|
|
(5.51
|
)
|
|
|||||||
Other revenue
|
|
|
|
|
|
|
0.39
|
|
|
|||||||
Gross loss
|
|
|
|
|
|
|
$
|
(253.69
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
||||||||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
Impairment of
Oil and Gas Properties
|
|
||||||||
Totals presented above
|
$
|
1,492
|
|
|
$
|
765
|
|
|
$
|
1,465
|
|
|
$
|
9,270
|
|
|
Cash gains on derivative contracts
|
304
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Net noncash mark-to-market losses on derivative contracts
|
(217
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Accretion and other costs
|
—
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
||||
Other revenue
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
U.S. oil & gas operations
|
1,594
|
|
|
857
|
|
|
1,465
|
|
|
9,270
|
|
|
||||
Total mining
b
|
9,496
|
|
|
6,998
|
|
|
1,046
|
|
|
—
|
|
|
||||
Corporate, other & eliminations
|
1
|
|
|
7
|
|
|
11
|
|
|
172
|
|
c
|
||||
As reported in FCX's consolidated financial statements
|
$
|
11,091
|
|
|
$
|
7,862
|
|
|
$
|
2,522
|
|
|
$
|
9,442
|
|
|
a.
|
Includes charges of
$59 million
(
$1.48
per BOE) primarily for idle rig costs, inventory adjustments and prior period property tax assessments related to California properties.
|
b.
|
Represents the combined total for mining operations and the related eliminations, as presented in Note
10
.
|
c.
|
Reflects impairment of international oil and gas properties primarily in Morocco.
|
|
|
|
|
|
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
||||||||
Revenues, excluding adjustments
a
|
$
|
244
|
|
|
$
|
244
|
|
|
$
|
72
|
|
|
$
|
316
|
|
Site production and delivery, before net noncash
and other costs shown below
|
186
|
|
|
159
|
|
|
51
|
|
|
210
|
|
||||
Cobalt credits
b
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Royalty on metals
|
6
|
|
|
4
|
|
|
2
|
|
|
6
|
|
||||
Net cash costs
|
138
|
|
|
163
|
|
|
53
|
|
|
216
|
|
||||
DD&A
|
59
|
|
|
47
|
|
|
12
|
|
|
59
|
|
||||
Noncash and other costs, net
|
9
|
|
|
7
|
|
|
2
|
|
|
9
|
|
||||
Total costs
|
206
|
|
|
217
|
|
|
67
|
|
|
284
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(2
|
)
|
|
(2
|
)
|
|
6
|
|
|
4
|
|
||||
Gross profit
|
$
|
36
|
|
|
$
|
25
|
|
|
$
|
11
|
|
|
$
|
36
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
118
|
|
|
118
|
|
|
|
|
|
||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
9
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper/cobalt:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
2.07
|
|
|
$
|
2.07
|
|
|
$
|
7.83
|
|
|
|
||
Site production and delivery, before net noncash
and other costs shown below
|
1.57
|
|
|
1.34
|
|
|
5.56
|
|
|
|
|||||
Cobalt credits
b
|
(0.46
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
0.05
|
|
|
0.04
|
|
|
0.14
|
|
|
|
|||||
Unit net cash costs
|
1.16
|
|
|
1.38
|
|
|
5.70
|
|
|
|
|||||
DD&A
|
0.50
|
|
|
0.40
|
|
|
1.36
|
|
|
|
|||||
Noncash and other costs, net
|
0.08
|
|
|
0.06
|
|
|
0.20
|
|
|
|
|||||
Total unit costs
|
1.74
|
|
|
1.84
|
|
|
7.26
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
0.68
|
|
|
|
|||||
Gross profit per pound
|
$
|
0.31
|
|
|
$
|
0.21
|
|
|
$
|
1.25
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
316
|
|
|
$
|
210
|
|
|
$
|
59
|
|
|
|
||
Royalty on metals
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
9
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
4
|
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other adjustments
c
|
(53
|
)
|
|
29
|
|
|
(59
|
)
|
|
|
|||||
Total
d
|
$
|
261
|
|
|
$
|
248
|
|
|
$
|
—
|
|
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
c.
|
Reflects adjustments associated with reporting Tenke as discontinued operations, including the elimination of intercompany sales to our consolidated subsidiaries and the impact of discontinuing DD&A.
|
d.
|
Refer to Note 2 for a reconciliation of these amounts to net (loss) income from discontinued operations as reported in FCX's consolidated financial statements.
|
|
|
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
||||||||
Revenues, excluding adjustments
a
|
$
|
261
|
|
|
$
|
261
|
|
|
$
|
84
|
|
|
$
|
345
|
|
Site production and delivery, before net noncash
and other costs shown below
|
184
|
|
|
153
|
|
|
53
|
|
|
206
|
|
||||
Cobalt credits
b
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Royalty on metals
|
6
|
|
|
5
|
|
|
1
|
|
|
6
|
|
||||
Net cash costs
|
130
|
|
|
158
|
|
|
54
|
|
|
212
|
|
||||
DD&A
|
65
|
|
|
50
|
|
|
15
|
|
|
65
|
|
||||
Noncash and other costs, net
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Total costs
|
198
|
|
|
211
|
|
|
69
|
|
|
280
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(9
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|
(11
|
)
|
||||
Gross profit
|
$
|
54
|
|
|
$
|
41
|
|
|
$
|
13
|
|
|
$
|
54
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
113
|
|
|
113
|
|
|
|
|
|
||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
10
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper/cobalt:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
2.32
|
|
|
$
|
2.32
|
|
|
$
|
8.96
|
|
|
|
||
Site production and delivery, before net noncash
and other costs shown below
|
1.63
|
|
|
1.36
|
|
|
5.58
|
|
|
|
|||||
Cobalt credits
b
|
(0.53
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
0.05
|
|
|
0.04
|
|
|
0.15
|
|
|
|
|||||
Unit net cash costs
|
1.15
|
|
|
1.40
|
|
|
5.73
|
|
|
|
|||||
DD&A
|
0.58
|
|
|
0.45
|
|
|
1.52
|
|
|
|
|||||
Noncash and other costs, net
|
0.03
|
|
|
0.03
|
|
|
0.08
|
|
|
|
|||||
Total unit costs
|
1.76
|
|
|
1.88
|
|
|
7.33
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(0.08
|
)
|
|
(0.08
|
)
|
|
(0.25
|
)
|
|
|
|||||
Gross profit per pound
|
$
|
0.48
|
|
|
$
|
0.36
|
|
|
$
|
1.38
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
345
|
|
|
$
|
206
|
|
|
$
|
65
|
|
|
|
||
Royalty on metals
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
3
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other adjustments
c
|
(29
|
)
|
|
(2
|
)
|
|
—
|
|
|
|
|||||
Total
d
|
$
|
299
|
|
|
$
|
207
|
|
|
$
|
65
|
|
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
c.
|
Reflects adjustments associated with reporting Tenke as discontinued operations/assets held for sale, including the elimination of intercompany sales to our consolidated subsidiaries.
|
d.
|
Refer to Note 2 for a reconciliation of these amounts to net (loss) income from discontinued operations as reported in FCX's consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
757
|
|
|
$
|
757
|
|
|
$
|
205
|
|
|
$
|
962
|
|
|
Site production and delivery, before net noncash
and other costs shown below
|
589
|
|
|
509
|
|
|
148
|
|
|
657
|
|
|
||||
Cobalt credits
b
|
(141
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Royalty on metals
|
18
|
|
|
14
|
|
|
4
|
|
|
18
|
|
|
||||
Net cash costs
|
466
|
|
|
523
|
|
|
152
|
|
|
675
|
|
|
||||
DD&A
|
181
|
|
|
148
|
|
|
33
|
|
|
181
|
|
|
||||
Noncash and other costs, net
|
22
|
|
|
18
|
|
|
4
|
|
|
22
|
|
|
||||
Total costs
|
669
|
|
|
689
|
|
|
189
|
|
|
878
|
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(4
|
)
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
||||
Gross profit
|
$
|
84
|
|
|
$
|
64
|
|
|
$
|
20
|
|
|
$
|
84
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
365
|
|
|
365
|
|
|
|
|
|
|
||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
29
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper/cobalt:
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
2.07
|
|
|
$
|
2.07
|
|
|
$
|
7.15
|
|
|
|
|
||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1.61
|
|
|
1.39
|
|
|
5.17
|
|
|
|
|
|||||
Cobalt credits
b
|
(0.39
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Royalty on metals
|
0.05
|
|
|
0.04
|
|
|
0.12
|
|
|
|
|
|||||
Unit net cash costs
|
1.27
|
|
|
1.43
|
|
|
5.29
|
|
|
|
|
|||||
DD&A
|
0.50
|
|
|
0.41
|
|
|
1.15
|
|
|
|
|
|||||
Noncash and other costs, net
|
0.06
|
|
|
0.05
|
|
|
0.14
|
|
|
|
|
|||||
Total unit costs
|
1.83
|
|
|
1.89
|
|
|
6.58
|
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
(0.01
|
)
|
|
(0.01
|
)
|
|
0.13
|
|
|
|
|
|||||
Gross profit per pound
|
$
|
0.23
|
|
|
$
|
0.17
|
|
|
$
|
0.70
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
|
||||||||
Totals presented above
|
$
|
962
|
|
|
$
|
657
|
|
|
$
|
181
|
|
|
|
|
||
Royalty on metals
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
22
|
|
|
—
|
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Eliminations and other adjustments
c
|
(125
|
)
|
|
51
|
|
|
(101
|
)
|
|
|
|
|||||
Total
d
|
$
|
819
|
|
|
$
|
730
|
|
|
$
|
80
|
|
|
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
c.
|
Reflects adjustments associated with reporting Tenke as discontinued operations, including the elimination of intercompany sales to our consolidated subsidiaries and the impact of discontinuing DD&A.
|
d.
|
Refer to Note 2 for a reconciliation of these amounts to net (loss) income from discontinued operations as reported in FCX's consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
Method
|
|
Copper
|
|
Cobalt
|
|
Total
|
||||||||
Revenues, excluding adjustments
a
|
$
|
883
|
|
|
$
|
883
|
|
|
$
|
234
|
|
|
$
|
1,117
|
|
Site production and delivery, before net noncash
and other costs shown below
|
553
|
|
|
479
|
|
|
144
|
|
|
623
|
|
||||
Cobalt credits
b
|
(164
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Royalty on metals
|
21
|
|
|
16
|
|
|
5
|
|
|
21
|
|
||||
Net cash costs
|
410
|
|
|
495
|
|
|
149
|
|
|
644
|
|
||||
DD&A
|
195
|
|
|
160
|
|
|
35
|
|
|
195
|
|
||||
Noncash and other costs, net
|
11
|
|
|
9
|
|
|
2
|
|
|
11
|
|
||||
Total costs
|
616
|
|
|
664
|
|
|
186
|
|
|
850
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Gross profit
|
$
|
260
|
|
|
$
|
212
|
|
|
$
|
48
|
|
|
$
|
260
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
350
|
|
|
350
|
|
|
|
|
|
||||||
Cobalt sales (millions of contained pounds)
|
|
|
|
|
26
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper/cobalt:
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
a
|
$
|
2.52
|
|
|
$
|
2.52
|
|
|
$
|
9.04
|
|
|
|
||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
1.58
|
|
|
1.37
|
|
|
5.56
|
|
|
|
|||||
Cobalt credits
b
|
(0.47
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
0.06
|
|
|
0.04
|
|
|
0.15
|
|
|
|
|||||
Unit net cash costs
|
1.17
|
|
|
1.41
|
|
|
5.71
|
|
|
|
|||||
DD&A
|
0.56
|
|
|
0.45
|
|
|
1.38
|
|
|
|
|||||
Noncash and other costs, net
|
0.03
|
|
|
0.03
|
|
|
0.08
|
|
|
|
|||||
Total unit costs
|
1.76
|
|
|
1.89
|
|
|
7.17
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
|
|||||
Gross profit per pound
|
$
|
0.74
|
|
|
$
|
0.61
|
|
|
$
|
1.85
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
$
|
1,117
|
|
|
$
|
623
|
|
|
$
|
195
|
|
|
|
||
Royalty on metals
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
—
|
|
|
11
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other adjustments
c
|
(98
|
)
|
|
3
|
|
|
—
|
|
|
|
|||||
Total
d
|
$
|
991
|
|
|
$
|
637
|
|
|
$
|
195
|
|
|
|
a.
|
Includes point-of-sale transportation costs as negotiated in customer contracts.
|
b.
|
Net of cobalt downstream processing and freight costs.
|
c.
|
Reflects adjustments associated with reporting Tenke as discontinued operations/assets held for sale, including the elimination of intercompany sales to our consolidated subsidiaries.
|
d.
|
Refer to Note 2 for a reconciliation of these amounts to net (loss) income from discontinued operations as reported in FCX's consolidated financial statements.
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
Item 4.
|
Controls and Procedures.
|
(a)
|
Evaluation of disclosure controls and procedures.
Our chief executive officer and chief financial officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this quarterly report on Form 10-Q. Based on their evaluation, they have concluded that our disclosure controls and procedures are effective as of
September 30, 2016
.
|
(b)
|
Changes in internal control over financial reporting.
There has been no change in our internal control over financial reporting that occurred during the quarter ended
September 30, 2016
, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
|
Part II.
|
OTHER INFORMATION
|
Item 1.
|
Legal Proceedings.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
(c)
|
The following table sets forth information with respect to shares of our common stock purchased by us during the three months ended
September 30, 2016
:
|
Period
|
|
(a) Total Number
of Shares Purchased
|
|
(b) Average
Price Paid Per Share
|
|
(c) Total Number of
Shares Purchased as Part
of Publicly Announced Plans or Programs
a
|
|
(d) Maximum Number
of Shares That May
Yet Be Purchased Under the Plans or Programs
a
|
||||||
July 1-31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
August 1-31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
September 1-30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
23,685,500
|
|
a.
|
On July 21, 2008, our Board of Directors approved an increase in our open-market share purchase program for up to 30 million shares. There have been no purchases under this program since 2008. This program does not have an expiration date.
|
Item 4.
|
Mine Safety Disclosures.
|
Item 6.
|
Exhibits.
|
|
FREEPORT-McMoRan INC.
|
|
|
|
|
|
By:
|
/s/ C. Donald Whitmire, Jr.
|
|
|
C. Donald Whitmire, Jr.
|
|
|
Vice President and
|
|
|
Controller - Financial Reporting
|
|
|
(authorized signatory
|
|
|
and Principal Accounting Officer)
|
FREEPORT-McMoRan INC.
|
|||||
EXHIBIT INDEX
|
|||||
|
|
Filed
|
|
||
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
2.1
|
Purchase Agreement dated February 15, 2016, between Sumitomo Metal Mining America Inc., Sumitomo Metal Mining Co., Ltd., Freeport-McMoRan Morenci Inc., Freeport Minerals Corporation and FCX.
|
|
8-K
|
001-11307-01
|
2/16/2016
|
2.2
|
Stock Purchase Agreement dated May 9, 2016, among CMOC Limited, China Molybdenum Co., Ltd., Phelps Dodge Katanga Corporation and FCX.
|
|
8-K
|
001-11307-01
|
5/9/2016
|
Purchase and Sale Agreement dated September 12, 2016, between Freeport-McMoRan Oil & Gas LLC, Freeport-McMoRan Exploration & Production LLC, Plains Offshore Operations Inc. and Anadarko US Offshore LLC.
|
X
|
|
|
|
|
3.1
|
Amended and Restated Certificate of Incorporation of FCX, effective as of June 8, 2016.
|
|
8-K
|
001-11307-01
|
6/9/2016
|
3.2
|
Amended and Restated By-Laws of FCX, effective as of June 8, 2016.
|
|
8-K
|
001-11307-01
|
6/9/2016
|
4.1
|
Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 2.15% Senior Notes due 2017, the 3.55% Senior Notes due 2022, the 2.30% Senior Notes due 2017, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
4.2
|
Second Supplemental Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 2.15% Senior Notes due 2017).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
4.3
|
Third Supplemental Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
4.4
|
Fourth Supplemental Indenture dated as of May 31, 2013, among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 2.15% Senior Notes due 2017, the 3.55% Senior Notes due 2022, the 2.30% Senior Notes due 2017, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
4.5
|
Fifth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 2.30% Senior Notes due 2017).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
4.6
|
Sixth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 4.00% Senior Notes due 2021).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
4.7
|
Seventh Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as (relating to the 4.55% Senior Notes due 2024).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
4.8
|
Eighth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
4.9
|
Indenture dated as of March 7, 2013, between FCX and U.S. Bank National Association, as Trustee (relating to the 2.375% Senior Notes due 2018, the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043).
|
|
8-K
|
001-11307-01
|
3/7/2013
|
FREEPORT-McMoRan INC.
|
|||||
EXHIBIT INDEX
|
|||||
|
|
Filed
|
|
||
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
4.10
|
Supplemental Indenture dated as of May 31, 2013, among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 2.375% Senior Notes due 2018, the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
4.11
|
Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.625% Senior Notes due 2021, the 6.75% Senior Notes due 2022, the 6.125% Senior Notes due 2019, the 6.5% Senior Notes due 2020, and the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-31470
|
3/13/2007
|
4.12
|
Twelfth Supplemental Indenture dated as of March 29, 2011 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.625% Senior Notes due 2021).
|
|
8-K
|
001-31470
|
3/29/2011
|
4.13
|
Thirteenth Supplemental Indenture dated as of November 21, 2011 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.75% Senior Notes due 2022).
|
|
8-K
|
001-31470
|
11/22/2011
|
4.14
|
Fourteenth Supplemental Indenture dated as of April 27, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.125% Senior Notes due 2019).
|
|
8-K
|
001-31470
|
4/27/2012
|
4.15
|
Sixteenth Supplemental Indenture dated as of October 26, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.5% Senior Notes due 2020).
|
|
8-K
|
001-31470
|
10/26/2012
|
4.16
|
Seventeenth Supplemental Indenture dated as of October 26, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-31470
|
10/26/2012
|
4.17
|
Eighteenth Supplemental Indenture dated as of May 31, 2013 to the Indenture dated as of March 13, 2007, among Freeport-McMoRan Oil & Gas LLC, as Successor Issuer, FCX Oil & Gas Inc., as Co-Issuer, FCX, as Parent Guarantor, Plains Exploration & Production Company, as Original Issuer, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.625% Senior Notes due 2021, the 6.75% Senior Notes due 2022, the 6.125% Senior Notes due 2019, the 6.5% Senior Notes due 2020, and the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
|
|
|
|
|
|
FREEPORT-McMoRan INC.
|
|||||
EXHIBIT INDEX
|
|||||
|
|
Filed
|
|
||
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
Nineteenth Supplemental Indenture dated as of September 30, 2016 to the Indenture dated as of March 13, 2007, among Freeport-McMoRan Oil & Gas LLC, as Successor Issuer, FCX Oil & Gas Inc., as Co-Issuer, FMSTP Inc., as Additional Co-Issuer, FCX, as Parent Guarantor, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.125% Senior Notes due 2019, the 6.50% Senior Notes due 2020, the 6.625% Senior Notes due 2021, the 6.75% Senior Notes due 2022 and the 6.875% Senior Notes due 2023).
|
X
|
|
|
|
|
4.19
|
Form of Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
|
|
S-3
|
333-36415
|
9/25/1997
|
4.20
|
Form of 7.125% Debenture due November 1, 2027 of Phelps Dodge Corporation issued on November 5, 1997, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027).
|
|
8-K
|
01-00082
|
11/3/1997
|
4.21
|
Form of 9.5% Note due June 1, 2031 of Phelps Dodge Corporation issued on May 30, 2001, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 9.50% Senior Notes due 2031).
|
|
8-K
|
01-00082
|
5/30/2001
|
4.22
|
Form of 6.125% Note due March 15, 2034 of Phelps Dodge Corporation issued on March 4, 2004, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 6.125% Senior Notes due 2034).
|
|
10-K
|
01-00082
|
3/7/2005
|
4.23
|
Supplemental Indenture dated as of April 4, 2007 to the Indenture dated as of September 22, 1997, among Phelps Dodge Corporation, as Issuer, Freeport-McMoRan Copper & Gold Inc., as Parent Guarantor, and U.S. Bank National Association, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
|
|
10-K
|
001-11307-01
|
2/26/2016
|
10.1
|
Distribution Agreement, dated as of July 27, 2016, by and among FCX, J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, BBVA Securities Inc., BMO Capital Markets Corp., BNP Paribas Securities Corp., BTIG, LLC, CIBC World Markets Corp., Citigroup Global Markets Inc., HSBC Securities (USA) Inc., Mizuho Securities USA Inc., MUFG Securities Americas Inc., RBC Capital Markets, LLC, Santander Investment Securities Inc., Scotia Capital (USA) Inc., SMBC Nikko Securities America, Inc., TD Securities (USA) LLC and Wells Fargo Securities, LLC.
|
|
8-K
|
001-11307-01
|
7/27/2016
|
Seventh Amendment dated October 21, 2016, to the Participation Agreement dated as of October 11, 1996, between PT Freeport Indonesia and P.T. Rio Tinto Indonesia.
|
X
|
|
|
|
|
Letter from Ernst & Young LLP regarding unaudited interim financial statements.
|
X
|
|
|
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
FREEPORT-McMoRan INC.
|
|||||
EXHIBIT INDEX
|
|||||
|
|
Filed
|
|
||
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
|
X
|
|
|
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350.
|
X
|
|
|
|
|
Mine Safety and Health Administration Safety Data.
|
X
|
|
|
|
|
101.INS
|
XBRL Instance Document.
|
X
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
X
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
X
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
X
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
X
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
X
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|