These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
UNITED STATES
|
||
SECURITIES AND EXCHANGE COMMISSION
|
||
Washington, D.C. 20549
|
||
|
||
FORM 10-Q
|
||
|
||
(Mark One)
|
||
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
For the quarterly period ended September 30, 2017
|
||
OR
|
||
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||
For the transition period from
|
|
to
|
Commission File Number: 001-11307-01
|
Delaware
|
74-2480931
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
|
|
333 North Central Avenue
|
|
Phoenix, AZ
|
85004-2189
|
(Address of principal executive offices)
|
(Zip Code)
|
(602) 366-8100
|
|
(Registrant’s telephone number, including area code)
|
|
|
|
Large accelerated filer
þ
|
|
|
Accelerated filer
¨
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
||
Emerging growth company
¨
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part I.
|
FINANCIAL INFORMATION
|
Item 1.
|
Financial Statements
.
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
(In millions)
|
||||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
4,957
|
|
|
$
|
4,245
|
|
Trade accounts receivable
|
1,024
|
|
|
1,126
|
|
||
Income and other tax receivables
|
522
|
|
|
879
|
|
||
Inventories:
|
|
|
|
||||
Materials and supplies, net
|
1,276
|
|
|
1,306
|
|
||
Mill and leach stockpiles
|
1,393
|
|
|
1,338
|
|
||
Product
|
1,188
|
|
|
998
|
|
||
Other current assets
|
241
|
|
|
199
|
|
||
Assets held for sale
|
549
|
|
|
344
|
|
||
Total current assets
|
11,150
|
|
|
10,435
|
|
||
Property, plant, equipment and mine development costs, net
|
22,914
|
|
|
23,219
|
|
||
Oil and gas properties, subject to amortization, less accumulated amortization and impairments
|
20
|
|
|
74
|
|
||
Long-term mill and leach stockpiles
|
1,453
|
|
|
1,633
|
|
||
Other assets
|
1,790
|
|
|
1,956
|
|
||
Total assets
|
$
|
37,327
|
|
|
$
|
37,317
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
2,098
|
|
|
$
|
2,393
|
|
Current portion of debt
|
2,215
|
|
|
1,232
|
|
||
Accrued income taxes
|
464
|
|
|
66
|
|
||
Current portion of environmental and asset retirement obligations
|
419
|
|
|
369
|
|
||
Liabilities held for sale
|
321
|
|
|
205
|
|
||
Total current liabilities
|
5,517
|
|
|
4,265
|
|
||
Long-term debt, less current portion
|
12,567
|
|
|
14,795
|
|
||
Deferred income taxes
|
3,771
|
|
|
3,768
|
|
||
Environmental and asset retirement obligations, less current portion
|
3,498
|
|
|
3,487
|
|
||
Other liabilities
|
1,744
|
|
|
1,745
|
|
||
Total liabilities
|
27,097
|
|
|
28,060
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
||||
Common stock
|
158
|
|
|
157
|
|
||
Capital in excess of par value
|
26,743
|
|
|
26,690
|
|
||
Accumulated deficit
|
(15,763
|
)
|
|
(16,540
|
)
|
||
Accumulated other comprehensive loss
|
(443
|
)
|
|
(548
|
)
|
||
Common stock held in treasury
|
(3,722
|
)
|
|
(3,708
|
)
|
||
Total stockholders’ equity
|
6,973
|
|
|
6,051
|
|
||
Noncontrolling interests
|
3,257
|
|
|
3,206
|
|
||
Total equity
|
10,230
|
|
|
9,257
|
|
||
Total liabilities and equity
|
$
|
37,327
|
|
|
$
|
37,317
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(In millions, except per share amounts)
|
||||||||||||||
Revenues
|
$
|
4,310
|
|
|
$
|
3,877
|
|
|
$
|
11,362
|
|
|
$
|
10,453
|
|
Cost of sales:
|
|
|
|
|
|
|
|
||||||||
Production and delivery
|
2,802
|
|
|
2,529
|
|
|
7,497
|
|
|
7,984
|
|
||||
Depreciation, depletion and amortization
|
418
|
|
|
643
|
|
|
1,257
|
|
|
1,937
|
|
||||
Impairment of oil and gas properties
|
—
|
|
|
239
|
|
|
—
|
|
|
4,317
|
|
||||
Total cost of sales
|
3,220
|
|
|
3,411
|
|
|
8,754
|
|
|
14,238
|
|
||||
Selling, general and administrative expenses
|
106
|
|
|
110
|
|
|
366
|
|
|
408
|
|
||||
Mining exploration and research expenses
|
27
|
|
|
13
|
|
|
61
|
|
|
46
|
|
||||
Environmental obligations and shutdown costs (credits)
|
73
|
|
|
(3
|
)
|
|
81
|
|
|
18
|
|
||||
Net gain on sales of assets
|
(33
|
)
|
|
(13
|
)
|
|
(66
|
)
|
|
(762
|
)
|
||||
Total costs and expenses
|
3,393
|
|
|
3,518
|
|
|
9,196
|
|
|
13,948
|
|
||||
Operating income (loss)
|
917
|
|
|
359
|
|
|
2,166
|
|
|
(3,495
|
)
|
||||
Interest expense, net
|
(304
|
)
|
|
(187
|
)
|
|
(633
|
)
|
|
(574
|
)
|
||||
Net gain on exchanges and early extinguishment of debt
|
11
|
|
|
15
|
|
|
8
|
|
|
51
|
|
||||
Other income (expense), net
|
2
|
|
|
(10
|
)
|
|
36
|
|
|
54
|
|
||||
Income (loss) from continuing operations before income taxes and equity in affiliated companies’ net earnings
|
626
|
|
|
177
|
|
|
1,577
|
|
|
(3,964
|
)
|
||||
(Provision for) benefit from income taxes
|
(387
|
)
|
|
114
|
|
|
(747
|
)
|
|
(79
|
)
|
||||
Equity in affiliated companies’ net earnings
|
3
|
|
|
1
|
|
|
6
|
|
|
9
|
|
||||
Net income (loss) from continuing operations
|
242
|
|
|
292
|
|
|
836
|
|
|
(4,034
|
)
|
||||
Net income (loss) from discontinued operations
|
3
|
|
|
(6
|
)
|
|
50
|
|
|
(191
|
)
|
||||
Net income (loss)
|
245
|
|
|
286
|
|
|
886
|
|
|
(4,225
|
)
|
||||
Net loss (income) attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
35
|
|
|
(37
|
)
|
|
(106
|
)
|
|
(146
|
)
|
||||
Discontinued operations
|
—
|
|
|
(22
|
)
|
|
(4
|
)
|
|
(44
|
)
|
||||
Preferred dividends attributable to redeemable noncontrolling interest
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(31
|
)
|
||||
Net income (loss) attributable to common stockholders
|
$
|
280
|
|
|
$
|
217
|
|
|
$
|
776
|
|
|
$
|
(4,446
|
)
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
$
|
0.50
|
|
|
$
|
(3.27
|
)
|
Discontinued operations
|
—
|
|
|
(0.02
|
)
|
|
0.03
|
|
|
(0.18
|
)
|
||||
|
$
|
0.19
|
|
|
$
|
0.16
|
|
|
$
|
0.53
|
|
|
$
|
(3.45
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
1,448
|
|
|
1,346
|
|
|
1,447
|
|
|
1,289
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Diluted
|
1,454
|
|
|
1,351
|
|
|
1,453
|
|
|
1,289
|
|
||||
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In millions)
|
||||||||||||||
Net income (loss)
|
|
$
|
245
|
|
|
$
|
286
|
|
|
$
|
886
|
|
|
$
|
(4,225
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income, net of taxes:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gains on securities
|
|
—
|
|
|
2
|
|
|
2
|
|
|
3
|
|
||||
Defined benefit plans:
|
|
|
|
|
|
|
|
|
||||||||
Actuarial gains arising during the period, net of taxes of $48 million for the nine months ended September 30, 2017
|
|
—
|
|
|
—
|
|
|
69
|
|
|
—
|
|
||||
Amortization or curtailment of unrecognized amounts included in net periodic benefit costs
|
|
12
|
|
|
11
|
|
|
42
|
|
|
34
|
|
||||
Foreign exchange gains (losses)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
(11
|
)
|
||||
Other comprehensive income
|
|
13
|
|
|
12
|
|
|
113
|
|
|
26
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total comprehensive income (loss)
|
|
258
|
|
|
298
|
|
|
999
|
|
|
(4,199
|
)
|
||||
Total comprehensive loss (income) attributable to noncontrolling interests
|
|
35
|
|
|
(59
|
)
|
|
(118
|
)
|
|
(189
|
)
|
||||
Preferred dividends attributable to redeemable noncontrolling interest
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(31
|
)
|
||||
Total comprehensive income (loss) attributable to common stockholders
|
|
$
|
293
|
|
|
$
|
229
|
|
|
$
|
881
|
|
|
$
|
(4,419
|
)
|
|
Nine Months Ended
|
|
||||||
|
September 30,
|
|
||||||
|
2017
|
|
2016
|
|
||||
|
(In millions)
|
|
||||||
Cash flow from operating activities:
|
|
|
|
|
||||
Net income (loss)
|
$
|
886
|
|
|
$
|
(4,225
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation, depletion and amortization
|
1,257
|
|
|
2,017
|
|
|
||
Net charges for Cerro Verde royalty dispute
|
359
|
|
|
—
|
|
|
||
Payments for Cerro Verde royalty dispute
|
(32
|
)
|
|
(20
|
)
|
|
||
Impairment of oil and gas properties
|
—
|
|
|
4,317
|
|
|
||
Oil and gas non-cash drillship settlements/idle rig costs and other adjustments
|
(33
|
)
|
|
705
|
|
|
||
Net gain on sales of assets
|
(66
|
)
|
|
(762
|
)
|
|
||
Net charges for environmental and asset retirement obligations, including accretion
|
196
|
|
|
149
|
|
|
||
Payments for environmental and asset retirement obligations
|
(85
|
)
|
|
(190
|
)
|
|
||
Net charges for defined pension and postretirement plans
|
95
|
|
|
78
|
|
|
||
Pension plan contributions
|
(152
|
)
|
|
(44
|
)
|
|
||
Net gain on exchanges and early extinguishment of debt
|
(8
|
)
|
|
(51
|
)
|
|
||
Deferred income taxes
|
77
|
|
|
(22
|
)
|
|
||
(Gain) loss on disposal of discontinued operations
|
(41
|
)
|
|
182
|
|
|
||
Decrease (increase) in long-term mill and leach stockpiles
|
181
|
|
|
(84
|
)
|
|
||
Oil and gas contract settlement payments
|
(70
|
)
|
|
—
|
|
|
||
Other, net
|
59
|
|
|
61
|
|
|
||
Changes in working capital and other tax payments, excluding amounts from dispositions:
|
|
|
|
|
||||
Accounts receivable
|
420
|
|
|
257
|
|
|
||
Inventories
|
(314
|
)
|
|
251
|
|
|
||
Other current assets
|
(17
|
)
|
|
(120
|
)
|
|
||
Accounts payable and accrued liabilities
|
(93
|
)
|
|
(80
|
)
|
|
||
Accrued income taxes and changes in other tax payments
|
399
|
|
|
175
|
|
|
||
Net cash provided by operating activities
|
3,018
|
|
|
2,594
|
|
|
||
|
|
|
|
|
||||
Cash flow from investing activities:
|
|
|
|
|
||||
Capital expenditures:
|
|
|
|
|
||||
North America copper mines
|
(106
|
)
|
|
(87
|
)
|
|
||
South America
|
(65
|
)
|
|
(332
|
)
|
|
||
Indonesia
|
(663
|
)
|
|
(706
|
)
|
|
||
Molybdenum mines
|
(4
|
)
|
|
(2
|
)
|
|
||
Other, including oil and gas operations
|
(182
|
)
|
|
(1,182
|
)
|
|
||
Net proceeds from the sale of additional interest in Morenci
|
—
|
|
|
996
|
|
|
||
Net proceeds from sales of other assets
|
68
|
|
|
410
|
|
|
||
Other, net
|
(22
|
)
|
|
9
|
|
|
||
Net cash used in investing activities
|
(974
|
)
|
|
(894
|
)
|
|
||
|
|
|
|
|
||||
Cash flow from financing activities:
|
|
|
|
|
||||
Proceeds from debt
|
795
|
|
|
3,463
|
|
|
||
Repayments of debt
|
(1,991
|
)
|
|
(4,539
|
)
|
|
||
Net proceeds from sale of common stock
|
—
|
|
|
442
|
|
|
||
Cash dividends paid:
|
|
|
|
|
||||
Common stock
|
(2
|
)
|
|
(5
|
)
|
|
||
Noncontrolling interests
|
(67
|
)
|
|
(87
|
)
|
|
||
Stock-based awards net payments
|
(10
|
)
|
|
(5
|
)
|
|
||
Debt financing costs and other, net
|
(12
|
)
|
|
(17
|
)
|
|
||
Net cash used in financing activities
|
(1,287
|
)
|
|
(748
|
)
|
|
||
|
|
|
|
|
||||
Net increase in cash and cash equivalents
|
757
|
|
|
952
|
|
|
||
Increase in cash and cash equivalents in assets held for sale
|
(45
|
)
|
|
(43
|
)
|
|
||
Cash and cash equivalents at beginning of year
|
4,245
|
|
|
177
|
|
|
||
Cash and cash equivalents at end of period
|
$
|
4,957
|
|
|
$
|
1,086
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Common Stock
|
|
|
|
Accum-ulated Deficit
|
|
Accumu-
lated Other Compre- hensive Loss |
|
Common Stock
Held in Treasury
|
|
Total
Stock-holders’ Equity |
|
|
|
|
||||||||||||||||||||||
|
Number
of
Shares
|
|
At Par
Value
|
|
Capital in
Excess of
Par Value
|
|
|
|
Number
of
Shares
|
|
At
Cost
|
|
|
Non-
controlling
Interests
|
|
Total
Equity
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2016
|
1,574
|
|
|
$
|
157
|
|
|
$
|
26,690
|
|
|
$
|
(16,540
|
)
|
|
$
|
(548
|
)
|
|
129
|
|
|
$
|
(3,708
|
)
|
|
$
|
6,051
|
|
|
$
|
3,206
|
|
|
$
|
9,257
|
|
Exercised and issued stock-based awards
|
4
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||||||
Tender of shares for stock-based awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(14
|
)
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
||||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(67
|
)
|
|
(66
|
)
|
||||||||
Net income attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
776
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
776
|
|
|
—
|
|
|
776
|
|
||||||||
Net income attributable to noncontrolling interests, including discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|
110
|
|
||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
8
|
|
|
113
|
|
||||||||
Balance at September 30, 2017
|
1,578
|
|
|
$
|
158
|
|
|
$
|
26,743
|
|
|
$
|
(15,763
|
)
|
|
$
|
(443
|
)
|
|
130
|
|
|
$
|
(3,722
|
)
|
|
$
|
6,973
|
|
|
$
|
3,257
|
|
|
$
|
10,230
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
Revenues
|
$
|
—
|
|
|
$
|
261
|
|
a
|
$
|
13
|
|
a
|
$
|
819
|
|
a
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
Production and delivery costs
|
—
|
|
|
248
|
|
|
—
|
|
|
730
|
|
|
||||
Depreciation, depletion and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
||||
Interest expense allocated from parent
|
—
|
|
|
12
|
|
b
|
—
|
|
|
33
|
|
b
|
||||
Other costs and expenses, net
|
—
|
|
|
4
|
|
|
—
|
|
|
10
|
|
|
||||
Income (loss) before income taxes and net gain (loss) on disposal
|
—
|
|
|
(3
|
)
|
|
13
|
|
|
(34
|
)
|
|
||||
Net gain (loss) on disposal
|
3
|
|
c
|
(5
|
)
|
d
|
41
|
|
c
|
(182
|
)
|
d
|
||||
Net income (loss) before income taxes
|
3
|
|
|
(8
|
)
|
|
54
|
|
|
(216
|
)
|
|
||||
Benefit from (provision for) income taxes
|
—
|
|
|
2
|
|
|
(4
|
)
|
|
25
|
|
|
||||
Net income (loss) from discontinued operations
|
$
|
3
|
|
|
$
|
(6
|
)
|
|
$
|
50
|
|
|
$
|
(191
|
)
|
|
a.
|
In accordance with accounting guidance, amounts are net of (eliminations) recognition of intercompany sales totaling
$(53) million
in
third-quarter
2016
,
$13 million
for the
first nine months of 2017
and
$(125) million
for the
first nine months of 2016
.
|
b.
|
In accordance with accounting guidance, interest associated with FCX’s term loan that was required to be repaid as a result of the sale of TFHL has been allocated to discontinued operations.
|
c.
|
Includes a gain of
$3 million
in
third-quarter
2017
and
$45 million
for the
first nine months of 2017
associated with the change in the fair value of contingent consideration.
|
d.
|
In accordance with accounting guidance, an estimated loss on disposal was recorded and adjusted through closing of the transaction in November 2016.
|
Net cash provided by operating activities
|
|
$
|
213
|
|
Net cash used in investing activities
|
|
(71
|
)
|
|
Net cash used in financing activities
|
|
(103
|
)
|
|
Increase in cash and cash equivalents in assets held for sale
|
|
$
|
39
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
Net income (loss) from continuing operations
|
$
|
242
|
|
|
$
|
292
|
|
|
$
|
836
|
|
|
$
|
(4,034
|
)
|
|
Net loss (income) from continuing operations attributable to noncontrolling interests
|
35
|
|
|
(37
|
)
|
|
(106
|
)
|
|
(146
|
)
|
|
||||
Preferred dividends on redeemable noncontrolling interest
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(31
|
)
|
|
||||
Undistributed earnings allocated to participating securities
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
||||
Net income (loss) from continuing operations attributable to common stockholders
|
$
|
274
|
|
|
$
|
242
|
|
|
$
|
727
|
|
|
$
|
(4,214
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) from discontinued operations
|
$
|
3
|
|
|
$
|
(6
|
)
|
|
$
|
50
|
|
|
$
|
(191
|
)
|
|
Net income from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
(22
|
)
|
|
(4
|
)
|
|
(44
|
)
|
|
||||
Net income (loss) from discontinued operations attributable to common stockholders
|
$
|
3
|
|
|
$
|
(28
|
)
|
|
$
|
46
|
|
|
$
|
(235
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to common stockholders
|
$
|
277
|
|
|
$
|
214
|
|
|
$
|
773
|
|
|
$
|
(4,449
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted-average shares of common stock outstanding
|
1,448
|
|
|
1,346
|
|
|
1,447
|
|
|
1,289
|
|
|
||||
Add shares issuable upon exercise or vesting of dilutive stock options and restricted stock units
|
6
|
|
|
5
|
|
|
6
|
|
|
—
|
|
a
|
||||
Diluted weighted-average shares of common stock outstanding
|
1,454
|
|
|
1,351
|
|
|
1,453
|
|
|
1,289
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
$
|
0.50
|
|
|
$
|
(3.27
|
)
|
|
Discontinued operations
|
—
|
|
|
(0.02
|
)
|
|
0.03
|
|
|
(0.18
|
)
|
|
||||
|
$
|
0.19
|
|
|
$
|
0.16
|
|
|
$
|
0.53
|
|
|
$
|
(3.45
|
)
|
|
|
|
|
|
|
|
|
|
|
a.
|
Excludes
12 million
shares of common stock for the
first nine months of 2016
associated with outstanding stock options with exercise prices less than the average market price of FCX’s common stock and restricted stock units that were anti-dilutive.
|
|
September 30,
2017 |
|
December 31, 2016
|
|
||||
Current inventories:
|
|
|
|
|
||||
Total materials and supplies, net
a
|
$
|
1,276
|
|
|
$
|
1,306
|
|
|
|
|
|
|
|
||||
Mill stockpiles
|
$
|
336
|
|
|
$
|
259
|
|
|
Leach stockpiles
|
1,057
|
|
|
1,079
|
|
|
||
Total current mill and leach stockpiles
|
$
|
1,393
|
|
|
$
|
1,338
|
|
|
|
|
|
|
|
||||
Raw materials (primarily concentrate)
|
$
|
285
|
|
|
$
|
255
|
|
|
Work-in-process
|
154
|
|
|
114
|
|
|
||
Finished goods
|
749
|
|
|
629
|
|
|
||
Total product inventories
|
$
|
1,188
|
|
|
$
|
998
|
|
|
|
|
|
|
|
||||
Long-term inventories:
|
|
|
|
|
||||
Mill stockpiles
|
$
|
346
|
|
|
$
|
487
|
|
|
Leach stockpiles
|
1,107
|
|
|
1,146
|
|
|
||
Total long-term mill and leach stockpiles
b
|
$
|
1,453
|
|
|
$
|
1,633
|
|
|
a.
|
Materials and supplies inventory was net of obsolescence reserves totaling
$31 million
at
September 30, 2017
, and
$29 million
at
December 31, 2016
.
|
b.
|
Estimated metals in stockpiles not expected to be recovered within the next 12 months.
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
U.S. operations
a
|
$
|
2
|
|
|
$
|
331
|
|
|
$
|
24
|
|
|
$
|
293
|
|
|
International operations
|
(389
|
)
|
b
|
(217
|
)
|
|
(771
|
)
|
b
|
(372
|
)
|
|
||||
Total
|
$
|
(387
|
)
|
|
$
|
114
|
|
|
$
|
(747
|
)
|
|
$
|
(79
|
)
|
|
a.
|
Includes net tax (charges) credits of
$(10) million
for
third-quarter
2017
and
$21 million
for the
first nine months of 2017
associated with alternative minimum tax credit carryforwards. The
third quarter
and
first nine months of 2016
include net tax credits of
$332 million
and
$290 million
, respectively, associated with alternative minimum tax credits, changes to valuation allowances and net operating loss carryback claims.
|
b.
|
Includes net charges of
$2 million
associated with the Cerro Verde mining royalties dispute, consisting of tax charges of
$127 million
for disputed royalties and other related mining taxes for the period October 2011 through the year 2013 (when royalties were determined based on operating income), mostly offset by a tax benefit of
$125 million
associated with disputed royalties and other related mining taxes for the period December 2006 through the year 2013.
|
|
|
September 30,
2017 |
|
December 31, 2016
|
||||
Senior notes and debentures:
|
|
|
|
|
||||
Issued by FCX
|
|
$
|
12,811
|
|
|
$
|
13,745
|
|
Issued by FMC
|
|
358
|
|
|
359
|
|
||
Issued by Freeport-McMoRan Oil & Gas LLC (FM O&G LLC)
|
|
122
|
|
|
267
|
|
||
Cerro Verde credit facility
|
|
1,486
|
|
|
1,390
|
|
||
Cerro Verde shareholder loans
|
|
—
|
|
|
261
|
|
||
Other
|
|
5
|
|
|
5
|
|
||
Total debt
a
|
|
14,782
|
|
|
16,027
|
|
||
Less current portion of debt
|
|
(2,215
|
)
|
|
(1,232
|
)
|
||
Long-term debt
|
|
$
|
12,567
|
|
|
$
|
14,795
|
|
a.
|
Includes additions for unamortized fair value adjustments totaling
$131 million
at
September 30, 2017
(
$179 million
at
December 31, 2016
), and is net of reductions for unamortized net discounts and unamortized debt issuance costs totaling
$92 million
at
September 30, 2017
(
$100 million
at
December 31, 2016
).
|
|
Principal Amount
|
|
Net Adjustments
|
|
Book Value
|
|
Redemption Value
|
|
Gain
|
||||||||||
FCX 6.125% Senior Notes due 2019
|
$
|
179
|
|
|
$
|
5
|
|
|
$
|
184
|
|
|
$
|
182
|
|
|
$
|
2
|
|
FM O&G 6.125% Senior Notes due 2019
|
58
|
|
|
2
|
|
|
60
|
|
|
59
|
|
|
1
|
|
|||||
FCX 6.625% Senior Notes due 2021
|
228
|
|
|
12
|
|
|
240
|
|
|
234
|
|
|
6
|
|
|||||
FM O&G 6.625% Senior Notes due 2021
|
33
|
|
|
2
|
|
|
35
|
|
|
34
|
|
|
1
|
|
|||||
FM O&G 6.75% Senior Notes due 2022
|
45
|
|
|
2
|
|
|
47
|
|
|
46
|
|
|
1
|
|
|||||
|
$
|
543
|
|
|
$
|
23
|
|
|
$
|
566
|
|
|
$
|
555
|
|
|
$
|
11
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Copper futures and swap contracts:
|
|
|
|
|
|
|
|
||||||||
Unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
11
|
|
Hedged item – firm sales commitments
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
(11
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Realized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Matured derivative financial instruments
|
12
|
|
|
—
|
|
|
21
|
|
|
(8
|
)
|
|
Open Positions
|
|
Average Price
Per Unit
|
|
Maturities Through
|
|||||||
|
|
Contract
|
|
Market
|
|
|||||||
Embedded derivatives in provisional sales contracts:
|
|
|
|
|
|
|
|
|||||
Copper (millions of pounds)
|
546
|
|
|
$
|
2.84
|
|
|
$
|
2.93
|
|
|
February 2018
|
Gold (thousands of ounces)
|
194
|
|
|
1,318
|
|
|
1,287
|
|
|
December 2017
|
||
Embedded derivatives in provisional purchase contracts:
|
|
|
|
|
|
|
|
|||||
Copper (millions of pounds)
|
155
|
|
|
2.83
|
|
|
2.93
|
|
|
January 2018
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Embedded derivatives in provisional copper and gold
|
|
|
|
|
|
|
|
||||||||
sales contracts
a
|
$
|
137
|
|
|
$
|
12
|
|
|
$
|
297
|
|
|
$
|
88
|
|
Copper forward contracts
b
|
(9
|
)
|
|
(1
|
)
|
|
(14
|
)
|
|
4
|
|
a.
|
Amounts recorded in revenues.
|
b.
|
Amounts recorded in cost of sales as production and delivery costs.
|
|
|
September 30,
2017 |
|
December 31, 2016
|
||||
Commodity Derivative Assets:
|
|
|
|
|
||||
Derivatives designated as hedging instruments
:
|
|
|
|
|
||||
Copper futures and swap contracts
|
|
$
|
7
|
|
|
$
|
9
|
|
Derivatives not designated as hedging instruments
:
|
|
|
|
|
||||
Embedded derivatives in provisional copper and gold
|
|
|
|
|
||||
sales/purchase contracts
|
|
74
|
|
|
137
|
|
||
Total derivative assets
|
|
$
|
81
|
|
|
$
|
146
|
|
|
|
|
|
|
||||
Commodity Derivative Liabilities:
|
|
|
|
|
||||
Derivatives designated as hedging instruments
:
|
|
|
|
|
||||
Copper futures and swap contracts
|
|
$
|
2
|
|
|
$
|
2
|
|
Derivatives not designated as hedging instruments
:
|
|
|
|
|
||||
Embedded derivatives in provisional copper and gold
|
|
|
|
|
||||
sales/purchase contracts
|
|
46
|
|
|
56
|
|
||
Total derivative liabilities
|
|
$
|
48
|
|
|
$
|
58
|
|
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Gross amounts recognized:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
$
|
74
|
|
|
$
|
137
|
|
|
$
|
46
|
|
|
$
|
56
|
|
Copper derivatives
|
|
7
|
|
|
9
|
|
|
2
|
|
|
2
|
|
||||
|
|
81
|
|
|
146
|
|
|
48
|
|
|
58
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Less gross amounts of offset:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
1
|
|
|
12
|
|
|
1
|
|
|
12
|
|
||||
Copper derivatives
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
||||
|
|
3
|
|
|
14
|
|
|
3
|
|
|
14
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net amounts presented in balance sheet:
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivatives in provisional
|
|
|
|
|
|
|
|
|
||||||||
sales/purchase contracts
|
|
73
|
|
|
125
|
|
|
45
|
|
|
44
|
|
||||
Copper derivatives
|
|
5
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
78
|
|
|
$
|
132
|
|
|
$
|
45
|
|
|
$
|
44
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance sheet classification:
|
|
|
|
|
|
|
|
|
||||||||
Trade accounts receivable
|
|
$
|
69
|
|
|
$
|
119
|
|
|
$
|
24
|
|
|
$
|
13
|
|
Other current assets
|
|
5
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||
Accounts payable and accrued liabilities
|
|
4
|
|
|
6
|
|
|
21
|
|
|
31
|
|
||||
|
|
$
|
78
|
|
|
$
|
132
|
|
|
$
|
45
|
|
|
$
|
44
|
|
|
At September 30, 2017
|
||||||||||||||||||||||
|
Carrying
|
|
Fair Value
|
||||||||||||||||||||
|
Amount
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities:
a,b
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds
|
21
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
||||||
Equity securities
|
6
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
52
|
|
|
52
|
|
|
25
|
|
|
27
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Legally restricted funds:
a
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund
|
55
|
|
|
55
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Government bonds and notes
|
38
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
||||||
Corporate bonds
|
30
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
||||||
Government mortgage-backed securities
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||||
Money market funds
|
18
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
||||||
Asset-backed securities
|
14
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||||
Collateralized mortgage-backed securities
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||||
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
189
|
|
|
189
|
|
|
55
|
|
|
18
|
|
|
116
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivatives in provisional sales/
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
purchase contracts in a gross asset position
c
|
74
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
—
|
|
||||||
Copper futures and swap contracts
c
|
7
|
|
|
7
|
|
|
—
|
|
|
5
|
|
|
2
|
|
|
—
|
|
||||||
Contingent consideration for the sales of TFHL
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
and onshore California oil and gas properties
a
|
80
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
—
|
|
||||||
Total
|
161
|
|
|
161
|
|
|
—
|
|
|
5
|
|
|
156
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contingent consideration for the sale of the
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deepwater GOM oil and gas properties
a
|
150
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
138
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total assets
|
|
|
$
|
540
|
|
|
$
|
80
|
|
|
$
|
50
|
|
|
$
|
272
|
|
|
$
|
138
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
c
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivatives in provisional sales/
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
purchase contracts in a gross liability position
|
46
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
Copper futures and swap contracts
|
2
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
48
|
|
|
48
|
|
|
—
|
|
|
1
|
|
|
47
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, including current portion
d
|
14,782
|
|
|
14,735
|
|
|
—
|
|
|
—
|
|
|
14,735
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total liabilities
|
|
|
$
|
14,783
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
14,782
|
|
|
$
|
—
|
|
|
At December 31, 2016
|
||||||||||||||||||||||
|
Carrying
|
|
Fair Value
|
||||||||||||||||||||
|
Amount
|
|
Total
|
|
NAV
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities:
a,b
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Money market funds
|
22
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
||||||
Equity securities
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
50
|
|
|
50
|
|
|
23
|
|
|
27
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Legally restricted funds:
a
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. core fixed income fund
|
53
|
|
|
53
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Government bonds and notes
|
36
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
||||||
Corporate bonds
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||||
Government mortgage-backed securities
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
||||||
Asset-backed securities
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||||
Money market funds
|
12
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
||||||
Collateralized mortgage-backed securities
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||||
Municipal bonds
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
183
|
|
|
183
|
|
|
53
|
|
|
12
|
|
|
118
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivatives in provisional sales/
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
purchase contracts in a gross asset position
c
|
137
|
|
|
137
|
|
|
—
|
|
|
—
|
|
|
137
|
|
|
—
|
|
||||||
Copper futures and swap contracts
c
|
9
|
|
|
9
|
|
|
—
|
|
|
8
|
|
|
1
|
|
|
—
|
|
||||||
Contingent consideration for the sales of TFHL
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
and onshore California oil and gas properties
a
|
46
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
||||||
Total
|
192
|
|
|
192
|
|
|
—
|
|
|
8
|
|
|
184
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contingent consideration for the sale of the
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deepwater GOM oil and gas properties
a
|
150
|
|
|
135
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total assets
|
|
|
$
|
560
|
|
|
$
|
76
|
|
|
$
|
47
|
|
|
$
|
302
|
|
|
$
|
135
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives:
c
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Embedded derivatives in provisional sales/
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
purchase contracts in a gross liability position
|
56
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
Copper futures and swap contracts
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
58
|
|
|
58
|
|
|
—
|
|
|
2
|
|
|
56
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Contingent payments for the settlements of
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
drilling rig contracts
e
|
23
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, including current portion
d
|
16,027
|
|
|
15,196
|
|
|
—
|
|
|
—
|
|
|
15,196
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total liabilities
|
|
|
$
|
15,277
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
15,275
|
|
|
$
|
—
|
|
a.
|
Current portion included in other current assets and long-term portion included in other assets.
|
b.
|
Excludes time deposits (which approximated fair value) included in (i) other current assets of
$41 million
at
September 30, 2017
, and
$28 million
at
December 31, 2016
, and (ii) other assets of
$122 million
at both
September 30, 2017
, and
December 31, 2016
, primarily associated with an assurance bond to support PT-FI’s commitment for smelter development in Indonesia.
|
c.
|
Refer to Note 7 for further discussion and balance sheet classifications.
|
d.
|
Recorded at cost except for debt assumed in acquisitions, which were recorded at fair value at the respective acquisition dates.
|
e.
|
Included in accounts payable and accrued liabilities.
|
Fair value at January 1, 2017
|
$
|
135
|
|
|
Net unrealized gain related to assets still held at the end of the period
|
3
|
|
|
|
Fair value at September 30, 2017
|
$
|
138
|
|
|
Royalty and related assessment charges:
|
|
|
|
|||
|
Production and delivery
|
|
$
|
216
|
|
a
|
|
Interest expense, net
|
|
141
|
|
|
|
|
Provision for income taxes
|
|
2
|
|
b
|
|
Net loss attributable to noncontrolling interests
|
|
(171
|
)
|
|
||
|
|
|
$
|
188
|
|
|
a.
|
Includes
$176 million
related to disputed royalty assessments for the period from December 2006 to September 2011 (when royalties were determined based on revenues),
$6 million
of penalties related to the December 2006 to December 2008 royalty assessments and
$34 million
primarily associated with the net assets tax.
|
b.
|
Includes tax charges of
$127 million
for disputed royalties (
$64 million
) and other related mining taxes (
$63 million
) for the period October 2011 through the year 2013 when royalties were determined based on operating income, mostly offset by a tax benefit of
$125 million
associated with disputed royalties and other related mining taxes for the period December 2006 through the year 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(In millions)
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Corporate,
|
|
|
|
||||||||||||||||||||||||
|
North America Copper Mines
|
|
South America
|
|
|
|
|
|
|
|
Copper
|
|
Other
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Cerro
|
|
|
|
|
|
Indonesia
|
|
Molybdenum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
FCX
|
|
||||||||||||||||||||||||
|
Morenci
|
|
Other
|
|
Total
|
|
Verde
|
|
Other
|
|
Total
|
|
Mining
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
a
|
|
Total
|
|
||||||||||||||||||||||||
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Unaffiliated customers
|
$
|
57
|
|
|
$
|
40
|
|
|
$
|
97
|
|
|
$
|
850
|
|
|
$
|
109
|
|
|
$
|
959
|
|
|
$
|
1,121
|
|
b
|
$
|
—
|
|
|
$
|
1,137
|
|
|
$
|
554
|
|
|
$
|
442
|
|
c
|
$
|
4,310
|
|
|
Intersegment
|
460
|
|
|
548
|
|
|
1,008
|
|
|
64
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
65
|
|
|
8
|
|
|
1
|
|
|
(1,146
|
)
|
|
—
|
|
|
||||||||||||
Production and delivery
|
244
|
|
|
414
|
|
|
658
|
|
|
683
|
|
d
|
76
|
|
|
759
|
|
|
406
|
|
|
58
|
|
|
1,141
|
|
|
533
|
|
|
(753
|
)
|
|
2,802
|
|
|
||||||||||||
Depreciation, depletion and amortization
|
42
|
|
|
54
|
|
|
96
|
|
|
116
|
|
|
18
|
|
|
134
|
|
|
136
|
|
|
20
|
|
|
2
|
|
|
7
|
|
|
23
|
|
|
418
|
|
|
||||||||||||
Selling, general and administrative expenses
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
66
|
|
|
106
|
|
|
||||||||||||
Mining exploration and research expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|
||||||||||||
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
73
|
|
|
||||||||||||
Net gain on sales of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(33
|
)
|
|
||||||||||||
Operating income (loss)
|
230
|
|
|
119
|
|
|
349
|
|
|
113
|
|
|
15
|
|
|
128
|
|
|
547
|
|
|
(13
|
)
|
|
2
|
|
|
11
|
|
|
(107
|
)
|
|
917
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Interest expense, net
|
1
|
|
|
—
|
|
|
1
|
|
|
156
|
|
d
|
—
|
|
|
156
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
141
|
|
|
304
|
|
|
||||||||||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
134
|
|
d
|
5
|
|
|
139
|
|
|
233
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
14
|
|
|
387
|
|
|
||||||||||||
Total assets at September 30, 2017
|
2,844
|
|
|
4,223
|
|
|
7,067
|
|
|
8,851
|
|
|
1,595
|
|
|
10,446
|
|
|
11,100
|
|
|
1,885
|
|
|
264
|
|
|
751
|
|
|
5,814
|
|
e
|
37,327
|
|
|
||||||||||||
Capital expenditures
|
26
|
|
|
13
|
|
|
39
|
|
|
17
|
|
|
3
|
|
|
20
|
|
|
206
|
|
|
2
|
|
|
1
|
|
|
5
|
|
|
41
|
|
|
314
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Unaffiliated customers
|
$
|
115
|
|
|
$
|
112
|
|
|
$
|
227
|
|
|
$
|
505
|
|
|
$
|
112
|
|
|
$
|
617
|
|
|
$
|
984
|
|
b
|
$
|
—
|
|
|
$
|
930
|
|
|
$
|
445
|
|
|
$
|
674
|
|
c
|
$
|
3,877
|
|
|
Intersegment
|
358
|
|
|
499
|
|
|
857
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|
2
|
|
|
46
|
|
|
7
|
|
|
—
|
|
|
(966
|
)
|
|
—
|
|
|
||||||||||||
Production and delivery
|
275
|
|
|
464
|
|
|
739
|
|
|
333
|
|
|
91
|
|
|
424
|
|
|
478
|
|
|
57
|
|
|
931
|
|
|
416
|
|
|
(516
|
)
|
f
|
2,529
|
|
|
||||||||||||
Depreciation, depletion and amortization
|
51
|
|
|
78
|
|
|
129
|
|
|
109
|
|
|
25
|
|
|
134
|
|
|
110
|
|
|
15
|
|
|
2
|
|
|
7
|
|
|
246
|
|
|
643
|
|
|
||||||||||||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
239
|
|
|
239
|
|
|
||||||||||||
Selling, general and administrative expenses
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
78
|
|
|
110
|
|
|
||||||||||||
Mining exploration and research expenses
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
13
|
|
|
||||||||||||
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
||||||||||||
Net loss (gain) on sales of assets
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(13
|
)
|
|
||||||||||||
Operating income (loss)
|
145
|
|
|
68
|
|
|
213
|
|
|
116
|
|
|
(5
|
)
|
|
111
|
|
|
374
|
|
|
(26
|
)
|
|
4
|
|
|
17
|
|
|
(334
|
)
|
|
359
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Interest expense, net
|
1
|
|
|
—
|
|
|
1
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
162
|
|
|
187
|
|
|
||||||||||||
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
(4
|
)
|
|
32
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(308
|
)
|
|
(114
|
)
|
|
||||||||||||
Total assets at September 30, 2016
|
2,881
|
|
|
4,540
|
|
|
7,421
|
|
|
9,139
|
|
|
1,551
|
|
|
10,690
|
|
|
9,718
|
|
|
1,953
|
|
|
238
|
|
|
565
|
|
|
10,815
|
|
e
|
41,400
|
|
|
||||||||||||
Capital expenditures
|
6
|
|
|
5
|
|
|
11
|
|
|
38
|
|
|
1
|
|
|
39
|
|
|
253
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
185
|
|
g
|
494
|
|
|
a.
|
Includes U.S. oil and gas operations, which were previously a reportable segment.
|
b.
|
Includes PT-FI's sales to PT Smelting totaling
$652 million
in
third-quarter
2017
and
$348 million
in
third-quarter
2016
.
|
c.
|
Includes revenues from FCX's molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
d.
|
Includes net charges of
$216 million
in production and delivery costs,
$141 million
in interest expense and
$2 million
in provision for income taxes associated with disputed royalties for prior years.
|
e.
|
Includes assets held for sale totaling
$549 million
at
September 30, 2017
, primarily associated with Freeport Cobalt and the Kisanfu exploration project, and
$5.1 billion
at
September 30, 2016
, which also included discontinued operations. Also includes assets associated with oil and gas operations of
$272 million
at
September 30, 2017
, and
$3.5 billion
at
September 30, 2016
.
|
f.
|
Includes net charges for oil and gas operations totaling
$49 million
, primarily for idle rig costs, inventory adjustments and the termination of the Morocco well commitment.
|
g.
|
Includes
$160 million
associated with oil and gas operations and
$15 million
associated with discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(In millions)
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic
|
|
Corporate,
|
|
|
|
||||||||||||||||||||||||
|
North America Copper Mines
|
|
South America Mining
|
|
|
|
|
|
|
|
Copper
|
|
Other
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Cerro
|
|
|
|
|
|
Indonesia
|
|
Molybdenum
|
|
Rod &
|
|
Smelting
|
|
& Elimi-
|
|
FCX
|
|
||||||||||||||||||||||||
|
Morenci
|
|
Other
|
|
Total
|
|
Verde
|
|
Other
|
|
Total
|
|
Mining
|
|
Mines
|
|
Refining
|
|
& Refining
|
|
nations
a
|
|
Total
|
|
||||||||||||||||||||||||
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Unaffiliated customers
|
$
|
168
|
|
|
$
|
122
|
|
|
$
|
290
|
|
|
$
|
2,057
|
|
|
$
|
332
|
|
|
$
|
2,389
|
|
|
$
|
2,720
|
|
b
|
$
|
—
|
|
|
$
|
3,290
|
|
|
$
|
1,412
|
|
|
$
|
1,261
|
|
c
|
$
|
11,362
|
|
|
Intersegment
|
1,354
|
|
|
1,704
|
|
|
3,058
|
|
|
237
|
|
|
—
|
|
|
237
|
|
|
—
|
|
|
199
|
|
|
22
|
|
|
1
|
|
|
(3,517
|
)
|
|
—
|
|
|
||||||||||||
Production and delivery
|
772
|
|
|
1,284
|
|
|
2,056
|
|
|
1,450
|
|
d
|
245
|
|
|
1,695
|
|
|
1,233
|
|
e
|
169
|
|
|
3,299
|
|
|
1,369
|
|
|
(2,324
|
)
|
|
7,497
|
|
|
||||||||||||
Depreciation, depletion and amortization
|
138
|
|
|
192
|
|
|
330
|
|
|
332
|
|
|
60
|
|
|
392
|
|
|
372
|
|
|
58
|
|
|
7
|
|
|
21
|
|
|
77
|
|
|
1,257
|
|
|
||||||||||||
Selling, general and administrative expenses
|
2
|
|
|
2
|
|
|
4
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
92
|
|
e
|
—
|
|
|
—
|
|
|
13
|
|
|
250
|
|
|
366
|
|
|
||||||||||||
Mining exploration and research expenses
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
61
|
|
|
||||||||||||
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|
81
|
|
|
||||||||||||
Net gain on sales of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(66
|
)
|
|
||||||||||||
Operating income (loss)
|
610
|
|
|
346
|
|
|
956
|
|
|
505
|
|
|
27
|
|
|
532
|
|
|
1,023
|
|
|
(28
|
)
|
|
6
|
|
|
10
|
|
|
(333
|
)
|
|
2,166
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Interest expense, net
|
2
|
|
|
1
|
|
|
3
|
|
|
187
|
|
d
|
—
|
|
|
187
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
429
|
|
|
633
|
|
|
||||||||||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
288
|
|
d
|
10
|
|
|
298
|
|
|
435
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
10
|
|
|
747
|
|
|
||||||||||||
Capital expenditures
|
78
|
|
|
28
|
|
|
106
|
|
|
60
|
|
|
5
|
|
|
65
|
|
|
663
|
|
|
4
|
|
|
3
|
|
|
30
|
|
|
149
|
|
|
1,020
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Unaffiliated customers
|
$
|
356
|
|
|
$
|
211
|
|
|
$
|
567
|
|
|
$
|
1,485
|
|
|
$
|
379
|
|
|
$
|
1,864
|
|
|
$
|
2,014
|
|
b
|
$
|
—
|
|
|
$
|
2,820
|
|
|
$
|
1,360
|
|
|
$
|
1,828
|
|
c
|
$
|
10,453
|
|
|
Intersegment
|
1,119
|
|
|
1,594
|
|
|
2,713
|
|
|
155
|
|
|
—
|
|
|
155
|
|
|
59
|
|
|
136
|
|
|
22
|
|
|
3
|
|
|
(3,088
|
)
|
|
—
|
|
|
||||||||||||
Production and delivery
|
913
|
|
|
1,340
|
|
|
2,253
|
|
|
927
|
|
|
313
|
|
|
1,240
|
|
|
1,228
|
|
|
159
|
|
|
2,820
|
|
|
1,275
|
|
|
(991
|
)
|
f
|
7,984
|
|
|
||||||||||||
Depreciation, depletion and amortization
|
170
|
|
|
237
|
|
|
407
|
|
|
319
|
|
|
83
|
|
|
402
|
|
|
284
|
|
|
51
|
|
|
7
|
|
|
22
|
|
|
764
|
|
|
1,937
|
|
|
||||||||||||
Impairment of oil and gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,317
|
|
|
4,317
|
|
|
||||||||||||
Selling, general and administrative expenses
|
2
|
|
|
2
|
|
|
4
|
|
|
5
|
|
|
1
|
|
|
6
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
325
|
|
f
|
408
|
|
|
||||||||||||
Mining exploration and research expenses
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
46
|
|
|
||||||||||||
Environmental obligations and shutdown costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
|
||||||||||||
Net gain on sales of assets
|
(576
|
)
|
|
—
|
|
|
(576
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
(762
|
)
|
|
||||||||||||
Operating income (loss)
|
966
|
|
|
224
|
|
|
1,190
|
|
|
389
|
|
|
(18
|
)
|
|
371
|
|
|
501
|
|
|
(74
|
)
|
|
15
|
|
|
53
|
|
|
(5,551
|
)
|
|
(3,495
|
)
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Interest expense, net
|
2
|
|
|
1
|
|
|
3
|
|
|
63
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
497
|
|
|
574
|
|
|
||||||||||||
Provision for (benefit from) income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
(12
|
)
|
|
114
|
|
|
212
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(252
|
)
|
|
79
|
|
|
||||||||||||
Capital expenditures
|
71
|
|
|
16
|
|
|
87
|
|
|
329
|
|
|
3
|
|
|
332
|
|
|
706
|
|
|
2
|
|
|
1
|
|
|
12
|
|
|
1,169
|
|
g
|
2,309
|
|
|
a.
|
Includes U.S. oil and gas operations, which were previously a reportable segment.
|
b.
|
Includes PT-FI’s sales to PT Smelting totaling
$1.4 billion
for the
first nine months of 2017
and
$912 million
for the
first nine months of 2016
.
|
c.
|
Includes revenues from FCX’s molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
d.
|
Includes net charges of
$216 million
in production and delivery costs,
$141 million
in interest expense and
$2 million
in provision for income taxes associated with disputed royalties for prior years.
|
e.
|
Includes net charges of
$112 million
in production and delivery costs and
$5 million
in selling, general and administrative expenses for PT-FI workforce reductions.
|
f.
|
Includes net charges for oil and gas operations of
$942 million
in production and delivery costs, primarily for drillship settlements/idle rig costs and inventory adjustments and
$38 million
for net restructuring charges.
|
g.
|
Includes
$1.1 billion
associated with oil and gas operations and
$70 million
associated with discontinued operations.
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
$
|
197
|
|
|
$
|
716
|
|
|
$
|
10,948
|
|
|
$
|
(711
|
)
|
|
$
|
11,150
|
|
Property, plant, equipment and mine development costs, net
|
15
|
|
|
11
|
|
|
22,899
|
|
|
(11
|
)
|
|
22,914
|
|
|||||
Oil and gas properties, subject to amortization, less accumulated amortization and impairments
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||
Investments in consolidated subsidiaries
|
20,178
|
|
|
—
|
|
|
—
|
|
|
(20,178
|
)
|
|
—
|
|
|||||
Other assets
|
479
|
|
|
36
|
|
|
3,193
|
|
|
(465
|
)
|
|
3,243
|
|
|||||
Total assets
|
$
|
20,869
|
|
|
$
|
763
|
|
|
$
|
37,060
|
|
|
$
|
(21,365
|
)
|
|
$
|
37,327
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
$
|
2,402
|
|
|
$
|
111
|
|
|
$
|
3,820
|
|
|
$
|
(816
|
)
|
|
$
|
5,517
|
|
Long-term debt, less current portion
|
10,600
|
|
|
6,428
|
|
|
5,621
|
|
|
(10,082
|
)
|
|
12,567
|
|
|||||
Deferred income taxes
|
832
|
|
a
|
—
|
|
|
2,939
|
|
|
—
|
|
|
3,771
|
|
|||||
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
208
|
|
|
3,290
|
|
|
—
|
|
|
3,498
|
|
|||||
Investments in consolidated subsidiaries
|
—
|
|
|
850
|
|
|
10,174
|
|
|
(11,024
|
)
|
|
—
|
|
|||||
Other liabilities
|
62
|
|
|
3,341
|
|
|
1,828
|
|
|
(3,487
|
)
|
|
1,744
|
|
|||||
Total liabilities
|
13,896
|
|
|
10,938
|
|
|
27,672
|
|
|
(25,409
|
)
|
|
27,097
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders’ equity
|
6,973
|
|
|
(10,175
|
)
|
|
6,782
|
|
|
3,393
|
|
|
6,973
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
2,606
|
|
|
651
|
|
|
3,257
|
|
|||||
Total equity
|
6,973
|
|
|
(10,175
|
)
|
|
9,388
|
|
|
4,044
|
|
|
10,230
|
|
|||||
Total liabilities and equity
|
$
|
20,869
|
|
|
$
|
763
|
|
|
$
|
37,060
|
|
|
$
|
(21,365
|
)
|
|
$
|
37,327
|
|
a.
|
All U.S.-related deferred income taxes are recorded at the parent company.
|
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
$
|
230
|
|
|
$
|
1,790
|
|
|
$
|
11,675
|
|
|
$
|
(3,260
|
)
|
|
$
|
10,435
|
|
Property, plant, equipment and mine development costs, net
|
19
|
|
|
24
|
|
|
23,176
|
|
|
—
|
|
|
23,219
|
|
|||||
Oil and gas properties, subject to amortization, less accumulated amortization and impairments
|
—
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
74
|
|
|||||
Investments in consolidated subsidiaries
|
21,110
|
|
|
—
|
|
|
—
|
|
|
(21,110
|
)
|
|
—
|
|
|||||
Other assets
|
1,985
|
|
|
47
|
|
|
3,522
|
|
|
(1,965
|
)
|
|
3,589
|
|
|||||
Total assets
|
$
|
23,344
|
|
|
$
|
1,861
|
|
|
$
|
38,447
|
|
|
$
|
(26,335
|
)
|
|
$
|
37,317
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
$
|
3,895
|
|
|
$
|
308
|
|
|
$
|
3,306
|
|
|
$
|
(3,244
|
)
|
|
$
|
4,265
|
|
Long-term debt, less current portion
|
12,517
|
|
|
6,062
|
|
|
11,297
|
|
|
(15,081
|
)
|
|
14,795
|
|
|||||
Deferred income taxes
|
826
|
|
a
|
—
|
|
|
2,942
|
|
|
—
|
|
|
3,768
|
|
|||||
Environmental and asset retirement obligations, less current portion
|
—
|
|
|
200
|
|
|
3,287
|
|
|
—
|
|
|
3,487
|
|
|||||
Investments in consolidated subsidiary
|
—
|
|
|
893
|
|
|
8,995
|
|
|
(9,888
|
)
|
|
—
|
|
|||||
Other liabilities
|
55
|
|
|
3,393
|
|
|
1,784
|
|
|
(3,487
|
)
|
|
1,745
|
|
|||||
Total liabilities
|
17,293
|
|
|
10,856
|
|
|
31,611
|
|
|
(31,700
|
)
|
|
28,060
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders’ equity
|
6,051
|
|
|
(8,995
|
)
|
|
4,237
|
|
|
4,758
|
|
|
6,051
|
|
|||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
2,599
|
|
|
607
|
|
|
3,206
|
|
|||||
Total equity
|
6,051
|
|
|
(8,995
|
)
|
|
6,836
|
|
|
5,365
|
|
|
9,257
|
|
|||||
Total liabilities and equity
|
$
|
23,344
|
|
|
$
|
1,861
|
|
|
$
|
38,447
|
|
|
$
|
(26,335
|
)
|
|
$
|
37,317
|
|
a.
|
All U.S.-related deferred income taxes are recorded at the parent company.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
4,297
|
|
|
$
|
—
|
|
|
$
|
4,310
|
|
Total costs and expenses
|
8
|
|
|
25
|
|
|
3,361
|
|
|
(1
|
)
|
|
3,393
|
|
|||||
Operating (loss) income
|
(8
|
)
|
|
(12
|
)
|
|
936
|
|
|
1
|
|
|
917
|
|
|||||
Interest expense, net
|
(116
|
)
|
|
(59
|
)
|
|
(218
|
)
|
|
89
|
|
|
(304
|
)
|
|||||
Other income (expense), net
|
97
|
|
|
3
|
|
|
2
|
|
|
(89
|
)
|
|
13
|
|
|||||
(Loss) income before income taxes and equity in affiliated companies’ net earnings (losses)
|
(27
|
)
|
|
(68
|
)
|
|
720
|
|
|
1
|
|
|
626
|
|
|||||
Benefit from (provision for) income taxes
|
21
|
|
|
24
|
|
|
(432
|
)
|
|
—
|
|
|
(387
|
)
|
|||||
Equity in affiliated companies’ net earnings (losses)
|
286
|
|
|
20
|
|
|
(20
|
)
|
|
(283
|
)
|
|
3
|
|
|||||
Net income (loss) from continuing operations
|
280
|
|
|
(24
|
)
|
|
268
|
|
|
(282
|
)
|
|
242
|
|
|||||
Net income from discontinued operations
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Net income (loss)
|
280
|
|
|
(24
|
)
|
|
271
|
|
|
(282
|
)
|
|
245
|
|
|||||
Net loss (income) attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
69
|
|
|
(34
|
)
|
|
35
|
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) attributable to common stockholders
|
$
|
280
|
|
|
$
|
(24
|
)
|
|
$
|
340
|
|
|
$
|
(316
|
)
|
|
$
|
280
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
13
|
|
|
—
|
|
|
13
|
|
|
(13
|
)
|
|
13
|
|
|||||
Total comprehensive income (loss)
|
$
|
293
|
|
|
$
|
(24
|
)
|
|
$
|
353
|
|
|
$
|
(329
|
)
|
|
$
|
293
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
110
|
|
|
$
|
3,767
|
|
|
$
|
—
|
|
|
$
|
3,877
|
|
Total costs and expenses
|
12
|
|
|
266
|
|
a
|
3,239
|
|
a
|
1
|
|
|
3,518
|
|
|||||
Operating (loss) income
|
(12
|
)
|
|
(156
|
)
|
|
528
|
|
|
(1
|
)
|
|
359
|
|
|||||
Interest expense, net
|
(126
|
)
|
|
(18
|
)
|
|
(132
|
)
|
|
89
|
|
|
(187
|
)
|
|||||
Other income (expense), net
|
91
|
|
|
—
|
|
|
(10
|
)
|
|
(76
|
)
|
|
5
|
|
|||||
(Loss) income before income taxes and equity in affiliated companies’ net (losses) earnings
|
(47
|
)
|
|
(174
|
)
|
|
386
|
|
|
12
|
|
|
177
|
|
|||||
Benefit from (provision for) income taxes
|
343
|
|
|
(197
|
)
|
|
(40
|
)
|
|
8
|
|
|
114
|
|
|||||
Equity in affiliated companies’ net (losses) earnings
|
(75
|
)
|
|
(218
|
)
|
|
(589
|
)
|
|
883
|
|
|
1
|
|
|||||
Net income (loss) from continuing operations
|
221
|
|
|
(589
|
)
|
|
(243
|
)
|
|
903
|
|
|
292
|
|
|||||
Net (loss) income from discontinued operations
|
(4
|
)
|
|
—
|
|
|
10
|
|
|
(12
|
)
|
|
(6
|
)
|
|||||
Net income (loss)
|
217
|
|
|
(589
|
)
|
|
(233
|
)
|
|
891
|
|
|
286
|
|
|||||
Net income and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
(23
|
)
|
|
(47
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
Net income (loss) attributable to common stockholders
|
$
|
217
|
|
|
$
|
(589
|
)
|
|
$
|
(279
|
)
|
|
$
|
868
|
|
|
$
|
217
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
12
|
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
12
|
|
|||||
Total comprehensive income (loss)
|
$
|
229
|
|
|
$
|
(589
|
)
|
|
$
|
(267
|
)
|
|
$
|
856
|
|
|
$
|
229
|
|
a.
|
Includes charges totaling
$95 million
at the FM O&G LLC guarantor and
$0.2 billion
at the non-guarantor subsidiaries related to impairment of FCX’s oil and gas properties pursuant to full cost accounting rules.
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
11,324
|
|
|
$
|
—
|
|
|
$
|
11,362
|
|
Total costs and expenses
|
31
|
|
|
86
|
|
|
9,068
|
|
|
11
|
|
|
9,196
|
|
|||||
Operating (loss) income
|
(31
|
)
|
|
(48
|
)
|
|
2,256
|
|
|
(11
|
)
|
|
2,166
|
|
|||||
Interest expense, net
|
(355
|
)
|
|
(167
|
)
|
|
(363
|
)
|
|
252
|
|
|
(633
|
)
|
|||||
Other income (expense), net
|
256
|
|
|
3
|
|
|
37
|
|
|
(252
|
)
|
|
44
|
|
|||||
(Loss) income before income taxes and equity in affiliated companies’ net earnings (losses)
|
(130
|
)
|
|
(212
|
)
|
|
1,930
|
|
|
(11
|
)
|
|
1,577
|
|
|||||
(Provision for) benefit from income taxes
|
(111
|
)
|
|
74
|
|
|
(714
|
)
|
|
4
|
|
|
(747
|
)
|
|||||
Equity in affiliated companies’ net earnings (losses)
|
1,017
|
|
|
14
|
|
|
(118
|
)
|
|
(907
|
)
|
|
6
|
|
|||||
Net income (loss) from continuing operations
|
776
|
|
|
(124
|
)
|
|
1,098
|
|
|
(914
|
)
|
|
836
|
|
|||||
Net income from discontinued operations
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|||||
Net income (loss)
|
776
|
|
|
(124
|
)
|
|
1,148
|
|
|
(914
|
)
|
|
886
|
|
|||||
Net income attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
(64
|
)
|
|
(106
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Net income (loss) attributable to common stockholders
|
$
|
776
|
|
|
$
|
(124
|
)
|
|
$
|
1,102
|
|
|
$
|
(978
|
)
|
|
$
|
776
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
105
|
|
|
—
|
|
|
105
|
|
|
(105
|
)
|
|
105
|
|
|||||
Total comprehensive income (loss)
|
$
|
881
|
|
|
$
|
(124
|
)
|
|
$
|
1,207
|
|
|
$
|
(1,083
|
)
|
|
$
|
881
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
294
|
|
|
$
|
10,159
|
|
|
$
|
—
|
|
|
$
|
10,453
|
|
Total costs and expenses
|
56
|
|
|
2,859
|
|
a
|
11,026
|
|
a
|
7
|
|
|
13,948
|
|
|||||
Operating loss
|
(56
|
)
|
|
(2,565
|
)
|
|
(867
|
)
|
|
(7
|
)
|
|
(3,495
|
)
|
|||||
Interest expense, net
|
(404
|
)
|
|
(37
|
)
|
|
(370
|
)
|
|
237
|
|
|
(574
|
)
|
|||||
Other income (expense), net
|
248
|
|
|
—
|
|
|
59
|
|
|
(202
|
)
|
|
105
|
|
|||||
(Loss) income before income taxes and equity in affiliated companies’ net (losses) earnings
|
(212
|
)
|
|
(2,602
|
)
|
|
(1,178
|
)
|
|
28
|
|
|
(3,964
|
)
|
|||||
(Provision for) benefit from income taxes
|
(1,785
|
)
|
|
725
|
|
|
979
|
|
|
2
|
|
|
(79
|
)
|
|||||
Equity in affiliated companies’ net (losses) earnings
|
(2,450
|
)
|
|
(3,202
|
)
|
|
(5,072
|
)
|
|
10,733
|
|
|
9
|
|
|||||
Net (loss) income from continuing operations
|
(4,447
|
)
|
|
(5,079
|
)
|
|
(5,271
|
)
|
|
10,763
|
|
|
(4,034
|
)
|
|||||
Net income (loss) from discontinued operations
|
1
|
|
|
—
|
|
|
(159
|
)
|
|
(33
|
)
|
|
(191
|
)
|
|||||
Net (loss) income
|
(4,446
|
)
|
|
(5,079
|
)
|
|
(5,430
|
)
|
|
10,730
|
|
|
(4,225
|
)
|
|||||
Net income and preferred dividends attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
—
|
|
|
—
|
|
|
(141
|
)
|
|
(36
|
)
|
|
(177
|
)
|
|||||
Discontinued operations
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
|||||
Net (loss) income attributable to common stockholders
|
$
|
(4,446
|
)
|
|
$
|
(5,079
|
)
|
|
$
|
(5,615
|
)
|
|
$
|
10,694
|
|
|
$
|
(4,446
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss)
|
27
|
|
|
—
|
|
|
27
|
|
|
(27
|
)
|
|
27
|
|
|||||
Total comprehensive (loss) income
|
$
|
(4,419
|
)
|
|
$
|
(5,079
|
)
|
|
$
|
(5,588
|
)
|
|
$
|
10,667
|
|
|
$
|
(4,419
|
)
|
a.
|
Includes charges totaling
$1.5 billion
at the FM O&G LLC guarantor and
$2.8 billion
at the non-guarantor subsidiaries related to impairment of FCX’s oil and gas properties pursuant to full cost accounting rules.
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(222
|
)
|
|
$
|
(383
|
)
|
|
$
|
3,623
|
|
|
$
|
—
|
|
|
$
|
3,018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
(24
|
)
|
|
(996
|
)
|
|
—
|
|
|
(1,020
|
)
|
|||||
Intercompany loans
|
(609
|
)
|
|
—
|
|
|
—
|
|
|
609
|
|
|
—
|
|
|||||
Dividends from (investments in) consolidated subsidiaries
|
1,757
|
|
|
(16
|
)
|
|
93
|
|
|
(1,834
|
)
|
|
—
|
|
|||||
Asset sales and other, net
|
—
|
|
|
58
|
|
|
(12
|
)
|
|
—
|
|
|
46
|
|
|||||
Net cash provided by (used in) investing activities
|
1,148
|
|
|
18
|
|
|
(915
|
)
|
|
(1,225
|
)
|
|
(974
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt
|
—
|
|
|
—
|
|
|
795
|
|
|
—
|
|
|
795
|
|
|||||
Repayments of debt
|
(915
|
)
|
|
(139
|
)
|
|
(937
|
)
|
|
—
|
|
|
(1,991
|
)
|
|||||
Intercompany loans
|
—
|
|
|
512
|
|
|
97
|
|
|
(609
|
)
|
|
—
|
|
|||||
Cash dividends paid and contributions received, net
|
(2
|
)
|
|
—
|
|
|
(1,839
|
)
|
|
1,772
|
|
|
(69
|
)
|
|||||
Other, net
|
(9
|
)
|
|
(11
|
)
|
|
(64
|
)
|
|
62
|
|
|
(22
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(926
|
)
|
|
362
|
|
|
(1,948
|
)
|
|
1,225
|
|
|
(1,287
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase in cash and cash equivalents
|
—
|
|
|
(3
|
)
|
|
760
|
|
|
—
|
|
|
757
|
|
|||||
Increase in cash and cash equivalents in assets held for sale
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
—
|
|
|
3
|
|
|
4,242
|
|
|
—
|
|
|
4,245
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,957
|
|
|
$
|
—
|
|
|
$
|
4,957
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FCX
|
|
FM O&G LLC
|
|
Non-guarantor
|
|
|
|
Consolidated
|
||||||||||
|
Issuer
|
|
Guarantor
|
|
Subsidiaries
|
|
Eliminations
|
|
FCX
|
||||||||||
Net cash (used in) provided by operating activities
|
$
|
(264
|
)
|
|
$
|
(294
|
)
|
|
$
|
3,151
|
|
|
$
|
1
|
|
|
$
|
2,594
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
—
|
|
|
(497
|
)
|
|
(1,814
|
)
|
|
2
|
|
|
(2,309
|
)
|
|||||
Intercompany loans
|
(1,021
|
)
|
|
(518
|
)
|
|
—
|
|
|
1,539
|
|
|
—
|
|
|||||
Dividends from (investments in) consolidated subsidiaries
|
1,643
|
|
|
(41
|
)
|
|
124
|
|
|
(1,726
|
)
|
|
—
|
|
|||||
Asset sales and other, net
|
—
|
|
|
208
|
|
|
1,210
|
|
|
(3
|
)
|
|
1,415
|
|
|||||
Net cash provided by (used in) investing activities
|
622
|
|
|
(848
|
)
|
|
(480
|
)
|
|
(188
|
)
|
|
(894
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from debt
|
1,721
|
|
|
—
|
|
|
1,742
|
|
|
—
|
|
|
3,463
|
|
|||||
Repayments of debt
|
(2,498
|
)
|
|
—
|
|
|
(2,041
|
)
|
|
—
|
|
|
(4,539
|
)
|
|||||
Intercompany loans
|
—
|
|
|
1,223
|
|
|
316
|
|
|
(1,539
|
)
|
|
—
|
|
|||||
Net proceeds from sale of common stock
|
442
|
|
|
—
|
|
|
374
|
|
|
(374
|
)
|
|
442
|
|
|||||
Cash dividends paid and contributions received, net
|
(5
|
)
|
|
(78
|
)
|
|
(2,096
|
)
|
|
2,087
|
|
|
(92
|
)
|
|||||
Other, net
|
(18
|
)
|
|
(2
|
)
|
|
(15
|
)
|
|
13
|
|
|
(22
|
)
|
|||||
Net cash (used in) provided by financing activities
|
(358
|
)
|
|
1,143
|
|
|
(1,720
|
)
|
|
187
|
|
|
(748
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net increase in cash and cash equivalents
|
—
|
|
|
1
|
|
|
951
|
|
|
—
|
|
|
952
|
|
|||||
Increase in cash and cash equivalents in assets held for sale
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
—
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
177
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1,085
|
|
|
$
|
—
|
|
|
$
|
1,086
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
Copper
(millions of recoverable pounds):
|
|
|
|
North America copper mines
|
1,470
|
|
|
South America mining
|
1,230
|
|
|
Indonesia mining
|
1,010
|
|
|
Total
|
3,710
|
|
|
|
|
|
|
Gold
(thousands of recoverable ounces)
|
1,600
|
|
|
Molybdenum
(millions of recoverable pounds)
|
94
|
|
a
|
a.
|
Projected molybdenum sales include
34 million
pounds produced by our Molybdenum mines and
60 million
pounds produced by our North America and South America copper mines.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
SUMMARY FINANCIAL DATA
|
(in millions, except per share amounts)
|
|
||||||||||||||
Revenues
a,b
|
$
|
4,310
|
|
|
$
|
3,877
|
|
|
$
|
11,362
|
|
|
$
|
10,453
|
|
|
Operating income (loss)
a,c,d,e,f
|
$
|
917
|
|
g
|
$
|
359
|
|
h
|
$
|
2,166
|
|
g
|
$
|
(3,495
|
)
|
h
|
Net income (loss) from continuing operations
i,j,k
|
$
|
242
|
|
|
$
|
292
|
|
|
$
|
836
|
|
|
$
|
(4,034
|
)
|
|
Net income (loss) from discontinued operations
l
|
$
|
3
|
|
|
$
|
(6
|
)
|
|
$
|
50
|
|
|
$
|
(191
|
)
|
|
Net income (loss) attributable to common stock
|
$
|
280
|
|
|
$
|
217
|
|
|
$
|
776
|
|
|
$
|
(4,446
|
)
|
|
Diluted net income (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.19
|
|
|
$
|
0.18
|
|
|
$
|
0.50
|
|
|
$
|
(3.27
|
)
|
|
Discontinued operations
|
—
|
|
|
(0.02
|
)
|
|
0.03
|
|
|
(0.18
|
)
|
|
||||
|
$
|
0.19
|
|
|
$
|
0.16
|
|
|
$
|
0.53
|
|
|
$
|
(3.45
|
)
|
|
Diluted weighted-average common shares outstanding
|
1,454
|
|
|
1,351
|
|
|
1,453
|
|
|
1,289
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating cash flows
m
|
$
|
1,189
|
|
|
$
|
980
|
|
|
$
|
3,018
|
|
|
$
|
2,594
|
|
|
Capital expenditures
|
$
|
314
|
|
|
$
|
494
|
|
|
$
|
1,020
|
|
|
$
|
2,309
|
|
|
At September 30:
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
4,957
|
|
|
$
|
1,086
|
|
|
$
|
4,957
|
|
|
$
|
1,086
|
|
|
Total debt, including current portion
|
$
|
14,782
|
|
|
$
|
18,882
|
|
|
$
|
14,782
|
|
|
$
|
18,882
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
Revenues
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
North America copper mines
|
$
|
1,105
|
|
|
$
|
1,084
|
|
|
$
|
3,348
|
|
|
$
|
3,280
|
|
|
South America mining
|
1,023
|
|
|
671
|
|
|
2,626
|
|
|
2,019
|
|
|
||||
Indonesia mining
|
1,121
|
|
|
986
|
|
|
2,720
|
|
|
2,073
|
|
|
||||
Molybdenum mines
|
65
|
|
|
46
|
|
|
199
|
|
|
136
|
|
|
||||
Rod & Refining
|
1,145
|
|
|
937
|
|
|
3,312
|
|
|
2,842
|
|
|
||||
Atlantic Copper Smelting & Refining
|
555
|
|
|
445
|
|
|
1,413
|
|
|
1,363
|
|
|
||||
Corporate, other & eliminations
|
(704
|
)
|
|
(292
|
)
|
|
(2,256
|
)
|
|
(1,260
|
)
|
|
||||
Total revenues
|
$
|
4,310
|
|
|
$
|
3,877
|
|
|
$
|
11,362
|
|
|
$
|
10,453
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss)
|
|
|
|
|
|
|
|
|
||||||||
North America copper mines
|
$
|
349
|
|
|
$
|
213
|
|
|
$
|
956
|
|
|
$
|
1,190
|
|
|
South America mining
|
128
|
|
|
111
|
|
|
532
|
|
|
371
|
|
|
||||
Indonesia mining
|
547
|
|
|
374
|
|
|
1,023
|
|
|
501
|
|
|
||||
Molybdenum mines
|
(13
|
)
|
|
(26
|
)
|
|
(28
|
)
|
|
(74
|
)
|
|
||||
Rod & Refining
|
2
|
|
|
4
|
|
|
6
|
|
|
15
|
|
|
||||
Atlantic Copper Smelting & Refining
|
11
|
|
|
17
|
|
|
10
|
|
|
53
|
|
|
||||
Corporate, other & eliminations
|
(107
|
)
|
|
(334
|
)
|
|
(333
|
)
|
|
(5,551
|
)
|
|
||||
Total operating income (loss)
|
$
|
917
|
|
|
$
|
359
|
|
|
$
|
2,166
|
|
|
$
|
(3,495
|
)
|
|
b.
|
Includes favorable (unfavorable) adjustments to provisionally priced concentrate and cathode copper sales recognized in prior periods totaling
$95 million
(
$39 million
to net income attributable to common stock or
$0.03
per share) in
third-quarter
2017
,
$(15) million
(
$(7) million
to net income attributable to common stock or
$(0.01)
per share) in
third-quarter
2016
,
$81 million
(
$35 million
to net income attributable to common stock or
$0.02
per share) for the
first nine months of 2017
and
$5 million
(
$2 million
to net loss attributable to common stock or less than $0.01 per share) for the
first nine months of 2016
. Refer to “Revenues” for further discussion.
|
c.
|
Includes net (credits) charges to mining operations totaling
$(4) million
(
$(4) million
to net income attributable to common stock or less than $(0.01) per share) in
third-quarter
2017
,
$40 million
(
$40 million
to net income attributable to common stock or
$0.02
per share) in
third-quarter
2016
,
$24 million
(
$24 million
to net income attributable to common stock or
$0.02
per share) for the
first nine months of 2017
and
$44 million
(
$44 million
to net loss attributable to common stock or
$0.03
per share) for the
first nine months of 2016
, primarily for inventory adjustments and asset impairment/retirement.
|
d.
|
Includes net credits to oil and gas operations totaling
$4 million
(
$4 million
to net income attributable to common stock or less than $0.01 per share) in
third-quarter
2017
and
$8 million
(
$8 million
to net income attributable to common stock or
|
e.
|
Includes a net gain on sales of assets totaling
$33 million
(
$33 million
to net income attributable to common stock or
$0.02
per share) in
third-quarter
2017
and
$66 million
(
$66 million
to net income attributable to common stock or
$0.05
per share) for the
first nine months of 2017
, primarily associated with oil and gas transactions and
$13 million
(
$13 million
to net income attributable to common stock or
$0.01
per share) in
third quarter
2016
and
$762 million
(
$757 million
to net loss attributable to common stock or
$0.59
per share) for the
first nine months of 2016
, primarily associated with the sales of a 13 percent undivided interest in the Morenci unincorporated joint venture and our interest in the Timok exploration project in Serbia.
|
f.
|
Includes net charges (credits) to environmental obligations and related litigation reserves totaling
$64 million
(
$64 million
to net income attributable to common stock or
$0.04
per share) in
third-quarter
2017
,
$(12) million
(
$(12) million
to net income attributable to common stock or
$(0.01)
per share) in
third-quarter
2016
,
$53 million
(
$53 million
to net income attributable to common stock or
$0.04
per share) for the
first nine months of 2017
and
$(11) million
(
$(11) million
to net loss attributable to common stock or
$(0.01)
per share) for the
first nine months of 2016
. Refer to Note 9 for further discussion.
|
g.
|
Includes a charge of
$357 million
(
$188 million
to net income attributable to common stock or
$0.13
per share) in the
third-quarter
and
first nine months of 2017
associated with disputed Cerro Verde royalties for prior years as well as net charges of
$9 million
(
$5 million
to net income attributable to common stock or less than $0.01 per share) in
third-quarter
2017
and
$117 million
(
$62 million
to net income attributable to common stock or
$0.04
per share) for the
first nine months of 2017
associated with workforce reductions at PT-FI.
|
h.
|
Includes
$239 million
(
$239 million
to net income attributable to common stock or
$0.18
per share) in
third-quarter
2016
and
$4.3 billion
(
$4.3 billion
to net loss attributable to common stock or
$3.35
per share) for the
first nine months of 2016
to reduce the carrying value of oil and gas properties pursuant to full cost accounting rules.
|
i.
|
Includes net gains on exchanges and early extinguishment of debt totaling
$11 million
(
$11 million
to net income attributable to common stock or
$0.01
per share) in
third-quarter
2017
,
$15 million
(
$15 million
to net income attributable to common stock or
$0.01
per share) in
third-quarter
2016
,
$8 million
(
$8 million
to net income attributable to common stock or
$0.01
per share) for the
first nine months of 2017
and
$51 million
(
$51 million
to net loss attributable to common stock or
$0.04
per share) for the
first nine months of 2016
.
|
j.
|
We defer recognizing profits on intercompany sales until final sales to third parties occur. Refer to “Operations – Smelting & Refining” for a summary of net impacts from changes in these deferrals.
|
k.
|
Includes net tax (charges) credits of
$(10) million
(
$(0.01)
per share) in
third-quarter
2017
and
$21 million
(
$0.01
per share) for the
first nine months of 2017
associated with alternative minimum tax credit carryforwards, and
$332 million
(
$0.24
per share) in
third-quarter
2016
and
$290 million
(
$0.22
per share) for the
first nine months of 2016
associated with alternative minimum tax credits, changes to valuation allowances and net operating loss carryback claims.
|
l.
|
Net income from discontinued operations for the
third quarter
and
first nine months of 2017
primarily reflects adjustments to the fair value of the potential
$120 million
in contingent consideration related to the November 2016 sale of our interest in TFHL, which totaled $58 million at
September 30, 2017
, and will continue to be adjusted through December 31, 2019. Net loss from discontinued operations for the
third quarter
and
first nine months of 2016
includes an estimated loss of
$5 million
(less than $0.01 per share) and
$182 million
(
$0.14
per share), respectively, on the sale of our interest in TFHL. Refer to Note
2
for a summary of the components of net income (loss) from discontinued operations.
|
m.
|
Includes net working capital sources and changes in tax payments of
$52 million
in
third-quarter
2017
,
$8 million
in
third-quarter
2016
,
$395 million
for the
first nine months of 2017
and
$483 million
for the
first nine months of 2016
.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
2017
|
|
2016
a
|
|
2017
|
|
2016
a
|
|
||||||||
SUMMARY OPERATING DATA
|
|
|
|
|
|
|
||||||||||
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
||||||||
Production
|
996
|
|
|
1,093
|
|
|
2,730
|
|
|
3,091
|
|
|
||||
Sales, excluding purchases
|
932
|
|
|
1,113
|
|
|
2,683
|
|
|
3,100
|
|
|
||||
Average realized price per pound
|
$
|
2.94
|
|
|
$
|
2.19
|
|
|
$
|
2.79
|
|
|
$
|
2.17
|
|
|
Site production and delivery costs per pound
b
|
$
|
1.57
|
|
|
$
|
1.37
|
|
|
$
|
1.60
|
|
|
$
|
1.42
|
|
|
Unit net cash costs per pound
b
|
$
|
1.21
|
|
|
$
|
1.14
|
|
|
$
|
1.26
|
|
|
$
|
1.28
|
|
|
Gold
(thousands of recoverable ounces)
|
|
|
|
|
|
|
|
|
||||||||
Production
|
418
|
|
|
308
|
|
|
1,010
|
|
|
658
|
|
|
||||
Sales, excluding purchases
|
355
|
|
|
317
|
|
|
969
|
|
|
674
|
|
|
||||
Average realized price per ounce
|
$
|
1,290
|
|
|
$
|
1,327
|
|
|
$
|
1,261
|
|
|
$
|
1,292
|
|
|
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
|
||||||||
Production
|
24
|
|
|
19
|
|
|
70
|
|
|
58
|
|
|
||||
Sales, excluding purchases
|
22
|
|
|
16
|
|
|
71
|
|
|
52
|
|
|
||||
Average realized price per pound
|
$
|
9.22
|
|
|
$
|
9.14
|
|
|
$
|
9.18
|
|
|
$
|
8.36
|
|
|
Oil Equivalents
|
|
|
|
|
|
|
|
|
||||||||
Sales volumes
|
|
|
|
|
|
|
|
|
||||||||
Oil (millions of barrels (MMBbls))
|
0.4
|
|
|
9.1
|
|
|
1.4
|
|
|
26.1
|
|
|
||||
Natural gas (billion cubic feet (Bcf))
|
3.1
|
|
|
13.8
|
|
|
13.3
|
|
|
52.2
|
|
|
||||
Natural gas liquids (MMBbls)
|
—
|
|
|
0.6
|
|
|
0.2
|
|
|
1.8
|
|
|
||||
Million barrels of oil equivalent (MMBOE)
|
1.0
|
|
|
12.0
|
|
|
3.8
|
|
|
36.6
|
|
|
||||
Thousand BOE (MBOE) per day
|
11
|
|
|
131
|
|
|
14
|
|
|
133
|
|
|
a.
|
Excludes the results of the Tenke mine, which was sold in November 2016 and is reported as a discontinued operation. Copper sales from the Tenke mine totaled
118 million
pounds in
third-quarter
2016
and
365 million
for the
first nine months of
2016
.
|
b.
|
Reflects per pound weighted-average production and delivery costs and unit net cash costs (net of by-product credits) for all copper mines, before net noncash and other costs. For reconciliations of per pound unit costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to “Product Revenues and Production Costs.”
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||
|
|
|
|
||||
Revenues - 2016 period
|
$
|
3,877
|
|
|
$
|
10,453
|
|
(Lower) higher sales volumes:
|
|
|
|
||||
Copper
|
(394
|
)
|
|
(903
|
)
|
||
Gold
|
50
|
|
|
381
|
|
||
Molybdenum
|
56
|
|
|
161
|
|
||
Oil and gas
|
(394
|
)
|
|
(1,031
|
)
|
||
Higher (lower) average realized prices:
|
|
|
|
||||
Copper
|
700
|
|
|
1,664
|
|
||
Gold
|
(13
|
)
|
|
(29
|
)
|
||
Molybdenum
|
2
|
|
|
59
|
|
||
Net adjustments for prior period provisionally priced copper sales
|
110
|
|
|
76
|
|
||
Lower treatment charges
|
38
|
|
|
83
|
|
||
Higher revenues from purchased copper
|
87
|
|
|
256
|
|
||
Higher Atlantic Copper revenues
|
110
|
|
|
50
|
|
||
Other, including intercompany eliminations
|
81
|
|
|
142
|
|
||
Revenues - 2017 period
|
$
|
4,310
|
|
|
$
|
11,362
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
||||||||||||||||||
|
2017
|
|
2016
|
|
||||||||||||||||
|
Income (Loss)
a
|
|
Effective
Tax Rate
|
|
Income Tax Benefit (Provision)
|
|
Income (Loss)
a
|
|
Effective
Tax Rate
|
|
Income Tax Benefit (Provision)
|
|
||||||||
U.S.
|
$
|
66
|
|
|
(40)%
|
|
$
|
27
|
|
b
|
$
|
(616
|
)
|
|
47%
|
|
$
|
292
|
|
c
|
South America
|
709
|
|
|
42%
|
|
(296
|
)
|
|
290
|
|
|
39%
|
|
(114
|
)
|
|
||||
Indonesia
|
1,035
|
|
|
42%
|
|
(435
|
)
|
|
544
|
|
|
39%
|
|
(212
|
)
|
|
||||
Cerro Verde royalty dispute
|
(357
|
)
|
|
N/A
|
|
(2
|
)
|
d
|
—
|
|
|
N/A
|
|
—
|
|
|
||||
Impairment of oil and gas properties
|
—
|
|
|
N/A
|
|
—
|
|
|
(4,317
|
)
|
|
38%
|
|
1,632
|
|
|
||||
Valuation allowance, net
|
—
|
|
|
N/A
|
|
—
|
|
|
—
|
|
|
N/A
|
|
(1,632
|
)
|
e
|
||||
Eliminations and other
|
124
|
|
|
N/A
|
|
(38
|
)
|
|
135
|
|
|
N/A
|
|
(46
|
)
|
|
||||
Rate adjustment
f
|
—
|
|
|
N/A
|
|
(3
|
)
|
|
—
|
|
|
N/A
|
|
1
|
|
|
||||
Consolidated FCX
|
$
|
1,577
|
|
|
47%
|
g
|
$
|
(747
|
)
|
|
$
|
(3,964
|
)
|
|
(2)%
|
|
$
|
(79
|
)
|
|
a.
|
Represents income (loss) from continuing operations by geographic location before income taxes and equity in affiliated companies’ net earnings.
|
b.
|
Includes net tax credits of
$21 million
associated with alternative minimum tax credit carryforwards.
|
c.
|
Includes net tax credits of
$290 million
associated with alternative minimum tax credits, changes to valuation allowances and net operating loss carryback claims.
|
d.
|
Includes tax charges of $127 million for disputed royalties and other related mining taxes for the period October 2011 through the year 2013 (when royalties were determined based on operating income), mostly offset by a tax benefit of $125 million associated with disputed royalties and other related mining taxes for the period December 2006 through the year 2013.
|
e.
|
As a result of the impairment to U.S. oil and gas properties, we recorded tax charges to establish valuation allowances against U.S. federal and state deferred tax assets that will not generate a future benefit.
|
f.
|
In accordance with applicable accounting rules, we adjust our interim provision for income taxes to equal our consolidated tax rate.
|
g.
|
The consolidated effective income tax rate is a function of the combined effective tax rates for the jurisdictions in which we operate. Accordingly, variations in the relative proportions of jurisdictional income result in fluctuations to our consolidated effective income tax rate. Assuming achievement of current sales volume and cost estimates and average prices of
$3.00
per pound for copper,
$1,300
per ounce for gold and
$8.00
per pound for molybdenum for
fourth-quarter
2017
, we estimate our consolidated effective tax rate related to continuing operations for the year
2017
will approximate
45 percent
and would decrease with higher prices.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Data, Net of Joint Venture Interests
|
|
|
|
|
|
|
|
||||||||
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
Production
|
375
|
|
|
455
|
|
|
1,151
|
|
|
1,411
|
|
||||
Sales, excluding purchases
|
347
|
|
|
458
|
|
|
1,130
|
|
|
1,425
|
|
||||
Average realized price per pound
|
$
|
2.92
|
|
|
$
|
2.19
|
|
|
$
|
2.74
|
|
|
$
|
2.18
|
|
|
|
|
|
|
|
|
|
||||||||
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
Production
a
|
8
|
|
|
9
|
|
|
25
|
|
|
25
|
|
||||
|
|
|
|
|
|
|
|
||||||||
100% Operating Data
|
|
|
|
|
|
|
|
||||||||
SX/EW operations
|
|
|
|
|
|
|
|
||||||||
Leach ore placed in stockpiles (metric tons per day)
|
655,600
|
|
|
681,400
|
|
|
681,200
|
|
|
764,900
|
|
||||
Average copper ore grade (percent)
|
0.27
|
|
|
0.31
|
|
|
0.28
|
|
|
0.32
|
|
||||
Copper production (millions of recoverable pounds)
|
280
|
|
|
316
|
|
|
839
|
|
|
921
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Mill operations
|
|
|
|
|
|
|
|
||||||||
Ore milled (metric tons per day)
|
297,200
|
|
|
300,500
|
|
|
300,000
|
|
|
299,900
|
|
||||
Average ore grade (percent):
|
|
|
|
|
|
|
|
||||||||
Copper
|
0.38
|
|
|
0.47
|
|
|
0.40
|
|
|
0.48
|
|
||||
Molybdenum
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
||||
Copper recovery rate (percent)
|
86.6
|
|
|
87.8
|
|
|
86.6
|
|
|
86.3
|
|
||||
Copper production (millions of recoverable pounds)
|
167
|
|
|
216
|
|
|
527
|
|
|
661
|
|
a.
|
Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at the North America copper mines.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended September 30,
|
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
||||||||||||||||||||
|
By- Product Method
|
|
Co-Product Method
|
|
By- Product Method
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
Copper
|
|
Molyb-
denum
a
|
|
|
Copper
|
|
Molyb-
denum a |
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.92
|
|
|
$
|
2.92
|
|
|
$
|
7.59
|
|
|
$
|
2.19
|
|
|
$
|
2.19
|
|
|
$
|
7.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash
and other costs shown below
|
1.67
|
|
|
1.56
|
|
|
5.58
|
|
|
1.44
|
|
|
1.34
|
|
|
5.51
|
|
|
||||||
By-product credits
|
(0.17
|
)
|
|
—
|
|
|
—
|
|
|
(0.17
|
)
|
|
—
|
|
|
—
|
|
|
||||||
Treatment charges
|
0.11
|
|
|
0.11
|
|
|
—
|
|
|
0.10
|
|
|
0.09
|
|
|
—
|
|
|
||||||
Unit net cash costs
|
1.61
|
|
|
1.67
|
|
|
5.58
|
|
|
1.37
|
|
|
1.43
|
|
|
5.51
|
|
|
||||||
DD&A
|
0.28
|
|
|
0.27
|
|
|
0.49
|
|
|
0.28
|
|
|
0.26
|
|
|
0.70
|
|
|
||||||
Noncash and other costs, net
|
0.04
|
|
|
0.04
|
|
|
0.05
|
|
|
0.06
|
|
|
0.05
|
|
|
0.13
|
|
|
||||||
Total unit costs
|
1.93
|
|
|
1.98
|
|
|
6.12
|
|
|
1.71
|
|
|
1.74
|
|
|
6.34
|
|
|
||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
0.03
|
|
|
0.03
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Gross profit per pound
|
$
|
1.02
|
|
|
$
|
0.97
|
|
|
$
|
1.47
|
|
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
$
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
345
|
|
|
345
|
|
|
|
|
457
|
|
|
457
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
8
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30,
|
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
||||||||||||||||||||
|
By- Product Method
|
|
Co-Product Method
|
|
By- Product Method
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
Copper
|
|
Molyb-
denum
a
|
|
|
Copper
|
|
Molyb-
denum
a
|
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.74
|
|
|
$
|
2.74
|
|
|
$
|
7.57
|
|
|
$
|
2.18
|
|
|
$
|
2.18
|
|
|
$
|
6.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.59
|
|
|
1.50
|
|
|
5.62
|
|
|
1.41
|
|
|
1.34
|
|
|
4.86
|
|
|
||||||
By-product credits
|
(0.16
|
)
|
|
—
|
|
|
—
|
|
|
(0.12
|
)
|
|
—
|
|
|
—
|
|
|
||||||
Treatment charges
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
||||||
Unit net cash costs
|
1.54
|
|
|
1.60
|
|
|
5.62
|
|
|
1.40
|
|
|
1.44
|
|
|
4.86
|
|
|
||||||
DD&A
|
0.29
|
|
|
0.27
|
|
|
0.56
|
|
|
0.29
|
|
|
0.27
|
|
|
0.61
|
|
|
||||||
Noncash and other costs, net
|
0.06
|
|
b
|
0.06
|
|
|
0.06
|
|
|
0.05
|
|
|
0.05
|
|
|
0.06
|
|
|
||||||
Total unit costs
|
1.89
|
|
|
1.93
|
|
|
6.24
|
|
|
1.74
|
|
|
1.76
|
|
|
5.53
|
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Gross profit per pound
|
$
|
0.85
|
|
|
$
|
0.81
|
|
|
$
|
1.33
|
|
|
$
|
0.44
|
|
|
$
|
0.42
|
|
|
$
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
1,127
|
|
|
1,127
|
|
|
|
|
1,421
|
|
|
1,421
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
25
|
|
|
|
|
|
|
25
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes
$21 million
(
$0.02
per pound of copper) for asset impairment charges at Morenci.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
Production
|
328
|
|
|
317
|
|
|
932
|
|
|
986
|
|
||||
Sales
|
327
|
|
|
323
|
|
|
923
|
|
|
973
|
|
||||
Average realized price per pound
|
$
|
2.95
|
|
|
$
|
2.19
|
|
|
$
|
2.82
|
|
|
$
|
2.17
|
|
|
|
|
|
|
|
|
|
||||||||
Molybdenum
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
Production
a
|
8
|
|
|
5
|
|
|
21
|
|
|
14
|
|
||||
|
|
|
|
|
|
|
|
||||||||
SX/EW operations
|
|
|
|
|
|
|
|
||||||||
Leach ore placed in stockpiles (metric tons per day)
|
180,400
|
|
|
163,000
|
|
|
153,100
|
|
|
158,100
|
|
||||
Average copper ore grade (percent)
|
0.36
|
|
|
0.41
|
|
|
0.37
|
|
|
0.41
|
|
||||
Copper production (millions of recoverable pounds)
|
65
|
|
|
78
|
|
|
190
|
|
|
250
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Mill operations
|
|
|
|
|
|
|
|
||||||||
Ore milled (metric tons per day)
|
379,200
|
|
|
355,300
|
|
|
355,400
|
|
|
348,900
|
|
||||
Average ore grade (percent):
|
|
|
|
|
|
|
|
||||||||
Copper
|
0.44
|
|
|
0.41
|
|
|
0.44
|
|
|
0.42
|
|
||||
Molybdenum
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
|
0.02
|
|
||||
Copper recovery rate (percent)
|
80.9
|
|
|
84.4
|
|
|
82.7
|
|
|
86.1
|
|
||||
Copper production (millions of recoverable pounds)
|
263
|
|
|
239
|
|
|
742
|
|
|
736
|
|
a.
|
Refer to “Consolidated Results” for our consolidated molybdenum sales volumes, which include sales of molybdenum produced at Cerro Verde.
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30,
|
|
||||||||||||||
|
2017
|
|
2016
|
|
||||||||||||
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
|
||||||||
Revenues, excluding adjustments
|
$
|
2.95
|
|
|
$
|
2.95
|
|
|
$
|
2.19
|
|
|
$
|
2.19
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Site production and delivery, before net noncash
and other costs shown below
|
1.60
|
|
|
1.50
|
|
|
1.27
|
|
|
1.20
|
|
|
||||
By-product credits
|
(0.19
|
)
|
|
—
|
|
|
(0.12
|
)
|
|
—
|
|
|
||||
Treatment charges
|
0.22
|
|
|
0.22
|
|
|
0.24
|
|
|
0.24
|
|
|
||||
Royalty on metals
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
||||
Unit net cash costs
|
1.64
|
|
|
1.73
|
|
|
1.40
|
|
|
1.44
|
|
|
||||
DD&A
|
0.41
|
|
|
0.38
|
|
|
0.41
|
|
|
0.39
|
|
|
||||
Noncash and other costs, net
|
0.69
|
|
a
|
0.63
|
|
|
0.01
|
|
|
0.01
|
|
|
||||
Total unit costs
|
2.74
|
|
|
2.74
|
|
|
1.82
|
|
|
1.84
|
|
|
||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
0.18
|
|
|
0.18
|
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
||||
Gross profit per pound
|
$
|
0.39
|
|
|
$
|
0.39
|
|
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
327
|
|
|
327
|
|
|
323
|
|
|
323
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
|
By-Product
Method
|
|
Co-Product
Method
|
|
By-Product
Method
|
|
Co-Product
Method
|
||||||||
Revenues, excluding adjustments
|
$
|
2.82
|
|
|
$
|
2.82
|
|
|
$
|
2.17
|
|
|
$
|
2.17
|
|
|
|
|
|
|
|
|
|
||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.55
|
|
|
1.45
|
|
|
1.23
|
|
|
1.17
|
|
||||
By-product credits
|
(0.17
|
)
|
|
—
|
|
|
(0.10
|
)
|
|
—
|
|
||||
Treatment charges
|
0.22
|
|
|
0.22
|
|
|
0.24
|
|
|
0.24
|
|
||||
Royalty on metals
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
||||
Unit net cash costs
|
1.61
|
|
|
1.68
|
|
|
1.37
|
|
|
1.41
|
|
||||
DD&A
|
0.42
|
|
|
0.40
|
|
|
0.41
|
|
|
0.39
|
|
||||
Noncash and other costs, net
|
0.25
|
|
a
|
0.23
|
|
|
0.02
|
|
|
0.02
|
|
||||
Total unit costs
|
2.28
|
|
|
2.31
|
|
|
1.80
|
|
|
1.82
|
|
||||
Revenue adjustments, primarily for pricing on prior period open sales
|
0.04
|
|
|
0.04
|
|
|
0.01
|
|
|
0.01
|
|
||||
Gross profit per pound
|
$
|
0.58
|
|
|
$
|
0.55
|
|
|
$
|
0.38
|
|
|
$
|
0.36
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
923
|
|
|
923
|
|
|
973
|
|
|
973
|
|
a.
|
Includes charges totaling
$216 million
($0.66 per pound of copper in
third-quarter
2017
and $0.23 per pound of copper for the
first nine months of 2017
) associated with disputed Cerro Verde royalties for prior years.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Data, Net of Joint Venture Interest
|
|
|
|
|
|
|
|
||||||||
Copper
(millions of recoverable pounds)
|
|
|
|
|
|
|
|
||||||||
Production
|
293
|
|
|
321
|
|
|
647
|
|
|
694
|
|
||||
Sales
|
258
|
|
|
332
|
|
|
630
|
|
|
702
|
|
||||
Average realized price per pound
|
$
|
2.95
|
|
|
$
|
2.20
|
|
|
$
|
2.81
|
|
|
$
|
2.17
|
|
|
|
|
|
|
|
|
|
||||||||
Gold
(thousands of recoverable ounces)
|
|
|
|
|
|
|
|
||||||||
Production
|
412
|
|
|
301
|
|
|
992
|
|
|
637
|
|
||||
Sales
|
352
|
|
|
307
|
|
|
956
|
|
|
653
|
|
||||
Average realized price per ounce
|
$
|
1,290
|
|
|
$
|
1,327
|
|
|
$
|
1,261
|
|
|
$
|
1,292
|
|
|
|
|
|
|
|
|
|
||||||||
100% Operating Data
|
|
|
|
|
|
|
|
||||||||
Ore milled (metric tons per day):
a
|
|
|
|
|
|
|
|
||||||||
Grasberg open pit
|
130,500
|
|
|
135,600
|
|
|
91,200
|
|
|
117,200
|
|
||||
DOZ underground mine
b
|
34,500
|
|
|
35,100
|
|
|
29,400
|
|
|
38,700
|
|
||||
DMLZ underground mine
|
2,400
|
|
|
6,000
|
|
|
3,100
|
|
|
5,000
|
|
||||
Grasberg Block Cave
|
4,200
|
|
|
2,800
|
|
|
3,600
|
|
|
2,600
|
|
||||
Big Gossan underground mine
|
—
|
|
|
1,000
|
|
|
500
|
|
|
700
|
|
||||
Total
|
171,600
|
|
|
180,500
|
|
|
127,800
|
|
|
164,200
|
|
||||
Average ore grades:
|
|
|
|
|
|
|
|
||||||||
Copper (percent)
|
0.91
|
|
|
1.02
|
|
|
1.00
|
|
|
0.86
|
|
||||
Gold (grams per metric ton)
|
0.98
|
|
|
0.69
|
|
|
1.08
|
|
|
0.58
|
|
||||
Recovery rates (percent):
|
|
|
|
|
|
|
|
||||||||
Copper
|
91.1
|
|
|
91.4
|
|
|
91.6
|
|
|
90.5
|
|
||||
Gold
|
84.7
|
|
|
82.7
|
|
|
84.9
|
|
|
81.4
|
|
||||
Production:
|
|
|
|
|
|
|
|
||||||||
Copper (millions of recoverable pounds)
|
277
|
|
|
327
|
|
|
670
|
|
|
736
|
|
||||
Gold (thousands of recoverable ounces)
|
405
|
|
|
300
|
|
|
993
|
|
|
664
|
|
a.
|
Amounts represent the approximate average daily throughput processed at PT-FI’s mill facilities from each producing mine and from development activities that result in metal production.
|
b.
|
Ore milled from the DOZ underground mine is expected to ramp up to 60,000 metric tons of ore per day in 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||||
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
Copper
|
|
Gold
|
|
|
Copper
|
|
Gold
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.95
|
|
|
$
|
2.95
|
|
|
$
|
1,290
|
|
|
$
|
2.20
|
|
|
$
|
2.20
|
|
|
$
|
1,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.41
|
|
|
0.87
|
|
|
383
|
|
|
1.37
|
|
|
0.86
|
|
|
520
|
|
||||||
Gold and silver credits
|
(1.80
|
)
|
|
—
|
|
|
—
|
|
|
(1.29
|
)
|
|
—
|
|
|
—
|
|
||||||
Treatment charges
|
0.27
|
|
|
0.17
|
|
|
74
|
|
|
0.27
|
|
|
0.17
|
|
|
104
|
|
||||||
Export duties
|
0.08
|
|
|
0.05
|
|
|
22
|
|
|
0.10
|
|
|
0.07
|
|
|
39
|
|
||||||
Royalty on metals
|
0.17
|
|
|
0.10
|
|
|
48
|
|
|
0.12
|
|
|
0.07
|
|
|
50
|
|
||||||
Unit net cash costs
|
0.13
|
|
|
1.19
|
|
|
527
|
|
|
0.57
|
|
|
1.17
|
|
|
713
|
|
||||||
DD&A
|
0.53
|
|
|
0.33
|
|
|
143
|
|
|
0.33
|
|
|
0.21
|
|
|
125
|
|
||||||
Noncash and other costs, net
|
0.09
|
|
a
|
0.06
|
|
|
25
|
|
|
0.05
|
|
b
|
0.03
|
|
|
19
|
|
||||||
Total unit costs
|
0.75
|
|
|
1.58
|
|
|
695
|
|
|
0.95
|
|
|
1.41
|
|
|
857
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
0.11
|
|
|
0.11
|
|
|
4
|
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
1
|
|
||||||
PT Smelting intercompany loss
|
(0.07
|
)
|
|
(0.04
|
)
|
|
(19
|
)
|
|
(0.03
|
)
|
|
(0.02
|
)
|
|
(10
|
)
|
||||||
Gross profit per pound/ounce
|
$
|
2.24
|
|
|
$
|
1.44
|
|
|
$
|
580
|
|
|
$
|
1.20
|
|
|
$
|
0.75
|
|
|
$
|
461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
258
|
|
|
258
|
|
|
|
|
332
|
|
|
332
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
352
|
|
|
|
|
|
|
307
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||||||
|
By-Product Method
|
|
Co-Product Method
|
|
By-Product Method
|
|
Co-Product Method
|
||||||||||||||||
|
|
Copper
|
|
Gold
|
|
|
Copper
|
|
Gold
|
||||||||||||||
Revenues, excluding adjustments
|
$
|
2.81
|
|
|
$
|
2.81
|
|
|
$
|
1,261
|
|
|
$
|
2.17
|
|
|
$
|
2.17
|
|
|
$
|
1,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Site production and delivery, before net noncash and other costs shown below
|
1.71
|
|
|
1.01
|
|
|
451
|
|
|
1.70
|
|
|
1.08
|
|
|
639
|
|
||||||
Gold and silver credits
|
(1.98
|
)
|
|
—
|
|
|
—
|
|
|
(1.28
|
)
|
|
—
|
|
|
—
|
|
||||||
Treatment charges
|
0.27
|
|
|
0.16
|
|
|
71
|
|
|
0.29
|
|
|
0.18
|
|
|
109
|
|
||||||
Export duties
|
0.10
|
|
|
0.06
|
|
|
26
|
|
|
0.09
|
|
|
0.06
|
|
|
34
|
|
||||||
Royalty on metals
|
0.16
|
|
|
0.09
|
|
|
47
|
|
|
0.12
|
|
|
0.07
|
|
|
48
|
|
||||||
Unit net cash costs
|
0.26
|
|
|
1.32
|
|
|
595
|
|
|
0.92
|
|
|
1.39
|
|
|
830
|
|
||||||
DD&A
|
0.59
|
|
|
0.35
|
|
|
156
|
|
|
0.40
|
|
|
0.25
|
|
|
152
|
|
||||||
Noncash and other costs, net
|
0.22
|
|
a
|
0.13
|
|
|
58
|
|
|
0.04
|
|
b
|
0.03
|
|
|
16
|
|
||||||
Total unit costs
|
1.07
|
|
|
1.80
|
|
|
809
|
|
|
1.36
|
|
|
1.67
|
|
|
998
|
|
||||||
Revenue adjustments, primarily for pricing on prior period open sales
|
0.06
|
|
|
0.06
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||||
PT Smelting intercompany loss
|
(0.03
|
)
|
|
(0.01
|
)
|
|
(7
|
)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(4
|
)
|
||||||
Gross profit per pound/ounce
|
$
|
1.77
|
|
|
$
|
1.06
|
|
|
$
|
454
|
|
|
$
|
0.80
|
|
|
$
|
0.49
|
|
|
$
|
315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Copper sales (millions of recoverable pounds)
|
630
|
|
|
630
|
|
|
|
|
702
|
|
|
702
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
956
|
|
|
|
|
|
|
653
|
|
a.
|
Includes costs charged directly to production and delivery costs totaling
$9 million
(
$0.03
per pound of copper) for
third-quarter
2017 and
$112 million
(
$0.18
per pound of copper) for the
first nine months of 2017
as a result of workforce reductions.
|
b.
|
Includes asset retirement charges of $17 million ($0.05 per pound of copper in
third-quarter
2016
and $0.02 per pound of copper for the
first nine months of
2016
).
|
Cash at domestic companies
|
$
|
3.7
|
|
Cash at international operations
|
1.3
|
|
|
Total consolidated cash and cash equivalents
|
5.0
|
|
|
Noncontrolling interests’ share
|
(0.4
|
)
|
|
Cash, net of noncontrolling interests’ share
|
4.6
|
|
|
Withholding taxes and other
|
(0.1
|
)
|
|
Net cash available
|
$
|
4.5
|
|
|
|
|
Weighted-
|
||
|
|
|
Average
|
||
|
|
|
Interest Rate
|
||
Senior Notes
|
$
|
13.3
|
|
|
4.4%
|
Cerro Verde credit facility
|
1.5
|
|
|
3.1%
|
|
Total debt
|
$
|
14.8
|
|
|
4.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended September 30, 2017
|
|
|
|
|
|
||||||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
1,011
|
|
|
$
|
1,011
|
|
|
$
|
62
|
|
|
$
|
19
|
|
|
$
|
1,092
|
|
|
Site production and delivery, before net noncash
and other costs shown below
|
|
576
|
|
|
541
|
|
|
45
|
|
|
11
|
|
|
597
|
|
|
|||||
By-product credits
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Treatment charges
|
|
39
|
|
|
38
|
|
|
—
|
|
|
1
|
|
|
39
|
|
|
|||||
Net cash costs
|
|
555
|
|
|
579
|
|
|
45
|
|
|
12
|
|
|
636
|
|
|
|||||
DD&A
|
|
96
|
|
|
90
|
|
|
4
|
|
|
2
|
|
|
96
|
|
|
|||||
Noncash and other costs, net
|
|
15
|
|
|
14
|
|
|
1
|
|
|
—
|
|
|
15
|
|
|
|||||
Total costs
|
|
666
|
|
|
683
|
|
|
50
|
|
|
14
|
|
|
747
|
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|||||
Gross profit
|
|
$
|
352
|
|
|
$
|
335
|
|
|
$
|
12
|
|
|
$
|
5
|
|
|
$
|
352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
|
345
|
|
|
345
|
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
2.92
|
|
|
$
|
2.92
|
|
|
$
|
7.59
|
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
|
1.67
|
|
|
1.56
|
|
|
5.58
|
|
|
|
|
|
|
|||||||
By-product credits
|
|
(0.17
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Treatment charges
|
|
0.11
|
|
|
0.11
|
|
|
—
|
|
|
|
|
|
|
|||||||
Unit net cash costs
|
|
1.61
|
|
|
1.67
|
|
|
5.58
|
|
|
|
|
|
|
|||||||
DD&A
|
|
0.28
|
|
|
0.27
|
|
|
0.49
|
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
0.04
|
|
|
0.04
|
|
|
0.05
|
|
|
|
|
|
|
|||||||
Total unit costs
|
|
1.93
|
|
|
1.98
|
|
|
6.12
|
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
|
0.03
|
|
|
0.03
|
|
|
—
|
|
|
|
|
|
|
|||||||
Gross profit per pound
|
|
$
|
1.02
|
|
|
$
|
0.97
|
|
|
$
|
1.47
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
|
|
|
||||||||||
Totals presented above
|
|
$
|
1,092
|
|
|
$
|
597
|
|
|
$
|
96
|
|
|
|
|
|
|
||||
Treatment charges
|
|
(8
|
)
|
|
31
|
|
|
—
|
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
—
|
|
|
15
|
|
|
—
|
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
|
7
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Eliminations and other
|
|
14
|
|
|
15
|
|
|
—
|
|
|
|
|
|
|
|||||||
North America copper mines
|
|
1,105
|
|
|
658
|
|
|
96
|
|
|
|
|
|
|
|||||||
Other mining
c
|
|
3,909
|
|
|
2,897
|
|
|
299
|
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
|
(704
|
)
|
|
(753
|
)
|
|
23
|
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
|
$
|
4,310
|
|
|
$
|
2,802
|
|
|
$
|
418
|
|
|
|
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Represents the combined total for our other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
10
.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended September 30, 2016
|
|
|
|
||||||||||||||||
(In millions)
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
$
|
1,002
|
|
|
$
|
1,002
|
|
|
$
|
65
|
|
|
$
|
35
|
|
|
$
|
1,102
|
|
Site production and delivery, before net noncash
and other costs shown below
|
659
|
|
|
610
|
|
|
48
|
|
|
25
|
|
|
683
|
|
|||||
By-product credits
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
45
|
|
|
42
|
|
|
—
|
|
|
3
|
|
|
45
|
|
|||||
Net cash costs
|
628
|
|
|
652
|
|
|
48
|
|
|
28
|
|
|
728
|
|
|||||
DD&A
|
127
|
|
|
117
|
|
|
6
|
|
|
4
|
|
|
127
|
|
|||||
Noncash and other costs, net
|
26
|
|
|
25
|
|
|
1
|
|
|
—
|
|
|
26
|
|
|||||
Total costs
|
781
|
|
|
794
|
|
|
55
|
|
|
32
|
|
|
881
|
|
|||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Gross profit
|
$
|
218
|
|
|
$
|
205
|
|
|
$
|
10
|
|
|
$
|
3
|
|
|
$
|
218
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
457
|
|
|
457
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
9
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
$
|
2.19
|
|
|
$
|
2.19
|
|
|
$
|
7.39
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
and other costs shown below
|
1.44
|
|
|
1.34
|
|
|
5.51
|
|
|
|
|
|
|||||||
By-product credits
|
(0.17
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
0.10
|
|
|
0.09
|
|
|
—
|
|
|
|
|
|
|||||||
Unit net cash costs
|
1.37
|
|
|
1.43
|
|
|
5.51
|
|
|
|
|
|
|||||||
DD&A
|
0.28
|
|
|
0.26
|
|
|
0.70
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
0.06
|
|
|
0.05
|
|
|
0.13
|
|
|
|
|
|
|||||||
Total unit costs
|
1.71
|
|
|
1.74
|
|
|
6.34
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Gross profit per pound
|
$
|
0.48
|
|
|
$
|
0.45
|
|
|
$
|
1.05
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
Revenues
|
|
Production and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
Totals presented above
|
$
|
1,102
|
|
|
$
|
683
|
|
|
$
|
127
|
|
|
|
|
|
||||
Treatment charges
|
(26
|
)
|
|
19
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
—
|
|
|
26
|
|
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
on prior period open sales
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Eliminations and other
|
11
|
|
|
11
|
|
|
2
|
|
|
|
|
|
|||||||
North America copper mines
|
1,084
|
|
|
739
|
|
|
129
|
|
|
|
|
|
|||||||
Other mining
c
|
3,085
|
|
|
2,306
|
|
|
268
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
(292
|
)
|
|
(516
|
)
|
|
246
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
$
|
3,877
|
|
|
$
|
2,529
|
|
|
$
|
643
|
|
|
|
|
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Represents the combined total for our other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
10
.
|
|
|
|
|
|
|
||||||||||||||||
Nine Months Ended September 30, 2017
|
|
|
|
|
|
||||||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
3,091
|
|
|
$
|
3,091
|
|
|
$
|
184
|
|
|
$
|
62
|
|
|
$
|
3,337
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
1,794
|
|
|
1,688
|
|
|
137
|
|
|
34
|
|
|
1,859
|
|
|
|||||
By-product credits
|
|
(181
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Treatment charges
|
|
121
|
|
|
116
|
|
|
—
|
|
|
5
|
|
|
121
|
|
|
|||||
Net cash costs
|
|
1,734
|
|
|
1,804
|
|
|
137
|
|
|
39
|
|
|
1,980
|
|
|
|||||
DD&A
|
|
329
|
|
|
309
|
|
|
14
|
|
|
6
|
|
|
329
|
|
|
|||||
Noncash and other costs, net
|
|
68
|
|
c
|
66
|
|
|
1
|
|
|
1
|
|
|
68
|
|
|
|||||
Total costs
|
|
2,131
|
|
|
2,179
|
|
|
152
|
|
|
46
|
|
|
2,377
|
|
|
|||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|||||
Gross profit
|
|
$
|
964
|
|
|
$
|
916
|
|
|
$
|
32
|
|
|
$
|
16
|
|
|
$
|
964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
|
1,127
|
|
|
1,127
|
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
2.74
|
|
|
$
|
2.74
|
|
|
$
|
7.57
|
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
1.59
|
|
|
1.50
|
|
|
5.62
|
|
|
|
|
|
|
|||||||
By-product credits
|
|
(0.16
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Treatment charges
|
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
|
|
|
|
|||||||
Unit net cash costs
|
|
1.54
|
|
|
1.60
|
|
|
5.62
|
|
|
|
|
|
|
|||||||
DD&A
|
|
0.29
|
|
|
0.27
|
|
|
0.56
|
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
0.06
|
|
c
|
0.06
|
|
|
0.06
|
|
|
|
|
|
|
|||||||
Total unit costs
|
|
1.89
|
|
|
1.93
|
|
|
6.24
|
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Gross profit per pound
|
|
$
|
0.85
|
|
|
$
|
0.81
|
|
|
$
|
1.33
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Production
|
|
|
|
|
|
|
|
||||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
|
||||||||||
Totals presented above
|
|
$
|
3,337
|
|
|
$
|
1,859
|
|
|
$
|
329
|
|
|
|
|
|
|
||||
Treatment charges
|
|
(36
|
)
|
|
85
|
|
|
—
|
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
—
|
|
|
68
|
|
|
—
|
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
|
4
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Eliminations and other
|
|
43
|
|
|
44
|
|
|
1
|
|
|
|
|
|
|
|||||||
North America copper mines
|
|
3,348
|
|
|
2,056
|
|
|
330
|
|
|
|
|
|
|
|||||||
Other mining
d
|
|
10,270
|
|
|
7,765
|
|
|
850
|
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
|
(2,256
|
)
|
|
(2,324
|
)
|
|
77
|
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
|
$
|
11,362
|
|
|
$
|
7,497
|
|
|
$
|
1,257
|
|
|
|
|
|
|
||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Includes
$21 million
(
$0.02
per pound of copper) for asset impairment charges at Morenci.
|
d.
|
Represents the combined total for our other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
10
.
|
|
|
|
|
|
|
||||||||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
||||||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Molybdenum
a
|
|
Other
b
|
|
Total
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
3,092
|
|
|
$
|
3,092
|
|
|
$
|
155
|
|
|
$
|
76
|
|
|
$
|
3,323
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
2,008
|
|
|
1,904
|
|
|
121
|
|
|
46
|
|
|
2,071
|
|
|
|||||
By-product credits
|
|
(168
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Treatment charges
|
|
148
|
|
|
142
|
|
|
—
|
|
|
6
|
|
|
148
|
|
|
|||||
Net cash costs
|
|
1,988
|
|
|
2,046
|
|
|
121
|
|
|
52
|
|
|
2,219
|
|
|
|||||
DD&A
|
|
405
|
|
|
381
|
|
|
15
|
|
|
9
|
|
|
405
|
|
|
|||||
Noncash and other costs, net
|
|
74
|
|
|
72
|
|
|
1
|
|
|
1
|
|
|
74
|
|
|
|||||
Total costs
|
|
2,467
|
|
|
2,499
|
|
|
137
|
|
|
62
|
|
|
2,698
|
|
|
|||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
|||||
Gross profit
|
|
$
|
624
|
|
|
$
|
592
|
|
|
$
|
18
|
|
|
$
|
14
|
|
|
$
|
624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
|
1,421
|
|
|
1,421
|
|
|
|
|
|
|
|
|
||||||||
Molybdenum sales (millions of recoverable pounds)
a
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/molybdenum:
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
2.18
|
|
|
$
|
2.18
|
|
|
$
|
6.24
|
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
1.41
|
|
|
1.34
|
|
|
4.86
|
|
|
|
|
|
|
|||||||
By-product credits
|
|
(0.12
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Treatment charges
|
|
0.11
|
|
|
0.10
|
|
|
—
|
|
|
|
|
|
|
|||||||
Unit net cash costs
|
|
1.40
|
|
|
1.44
|
|
|
4.86
|
|
|
|
|
|
|
|||||||
DD&A
|
|
0.29
|
|
|
0.27
|
|
|
0.61
|
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
0.05
|
|
|
0.05
|
|
|
0.06
|
|
|
|
|
|
|
|||||||
Total unit costs
|
|
1.74
|
|
|
1.76
|
|
|
5.53
|
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Gross profit per pound
|
|
$
|
0.44
|
|
|
$
|
0.42
|
|
|
$
|
0.71
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
|
|
||||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
|
||||||||||
Totals presented above
|
|
$
|
3,323
|
|
|
$
|
2,071
|
|
|
$
|
405
|
|
|
|
|
|
|
||||
Treatment charges
|
|
(74
|
)
|
|
74
|
|
|
—
|
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
—
|
|
|
74
|
|
|
—
|
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
on prior period open sales
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Eliminations and other
|
|
32
|
|
|
34
|
|
|
2
|
|
|
|
|
|
|
|||||||
North America copper mines
|
|
3,280
|
|
|
2,253
|
|
|
407
|
|
|
|
|
|
|
|||||||
Other mining
c
|
|
8,433
|
|
|
6,722
|
|
|
766
|
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
|
(1,260
|
)
|
|
(991
|
)
|
|
764
|
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
|
$
|
10,453
|
|
|
$
|
7,984
|
|
|
$
|
1,937
|
|
|
|
|
|
|
||||
|
a.
|
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing.
|
b.
|
Includes gold and silver product revenues and production costs.
|
c.
|
Represents the combined total for our other mining operations, including South America mining, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
10
.
|
|
||||||||||||||||
Three Months Ended September 30, 2017
|
|
|
|
|
||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
||||||||
Revenues, excluding adjustments
|
|
$
|
965
|
|
|
$
|
965
|
|
|
$
|
75
|
|
|
$
|
1,040
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
|
524
|
|
|
490
|
|
|
46
|
|
|
536
|
|
||||
By-product credits
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Treatment charges
|
|
73
|
|
|
73
|
|
|
—
|
|
|
73
|
|
||||
Royalty on metals
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Net cash costs
|
|
536
|
|
|
565
|
|
|
46
|
|
|
611
|
|
||||
DD&A
|
|
134
|
|
|
125
|
|
|
9
|
|
|
134
|
|
||||
Noncash and other costs, net
|
|
225
|
|
b
|
207
|
|
|
18
|
|
|
225
|
|
||||
Total costs
|
|
895
|
|
|
897
|
|
|
73
|
|
|
970
|
|
||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
|
59
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||
Gross profit
|
|
$
|
129
|
|
|
$
|
127
|
|
|
$
|
2
|
|
|
$
|
129
|
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
|
327
|
|
|
327
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
|
$
|
2.95
|
|
|
$
|
2.95
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
|
1.60
|
|
|
1.50
|
|
|
|
|
|
||||||
By-product credits
|
|
(0.19
|
)
|
|
—
|
|
|
|
|
|
||||||
Treatment charges
|
|
0.22
|
|
|
0.22
|
|
|
|
|
|
||||||
Royalty on metals
|
|
0.01
|
|
|
0.01
|
|
|
|
|
|
||||||
Unit net cash costs
|
|
1.64
|
|
|
1.73
|
|
|
|
|
|
||||||
DD&A
|
|
0.41
|
|
|
0.38
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
|
0.69
|
|
b
|
0.63
|
|
|
|
|
|
||||||
Total unit costs
|
|
2.74
|
|
|
2.74
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
|
0.18
|
|
|
0.18
|
|
|
|
|
|
||||||
Gross profit per pound
|
|
$
|
0.39
|
|
|
$
|
0.39
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Production
|
|
|
|
|
||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
||||||||
Totals presented above
|
|
$
|
1,040
|
|
|
$
|
536
|
|
|
$
|
134
|
|
|
|
||
Treatment charges
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Royalty on metals
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
|
|||||
Noncash and other costs, net
|
|
—
|
|
|
225
|
|
|
—
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
|
59
|
|
|
—
|
|
|
—
|
|
|
|
|||||
Eliminations and other
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
|
|||||
South America mining
|
|
1,023
|
|
|
759
|
|
|
134
|
|
|
|
|||||
Other mining
c
|
|
3,991
|
|
|
2,796
|
|
|
261
|
|
|
|
|||||
Corporate, other & eliminations
|
|
(704
|
)
|
|
(753
|
)
|
|
23
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
|
$
|
4,310
|
|
|
$
|
2,802
|
|
|
$
|
418
|
|
|
|
||
|
|
|
|
|
|
|
|
|
a.
|
Includes silver sales of
1.0 million
ounces (
$16.15
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Includes charges totaling
$216 million
(
$0.66
per pound of copper) associated with disputed Cerro Verde royalties for prior years.
|
c.
|
Represents the combined total for our other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
10
.
|
|
|
|
|
|
|
||||||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
|
||||||||
Revenues, excluding adjustments
|
|
$
|
709
|
|
|
$
|
709
|
|
|
$
|
50
|
|
|
$
|
759
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
|
409
|
|
|
386
|
|
|
35
|
|
|
421
|
|
|
||||
By-product credits
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Treatment charges
|
|
79
|
|
|
79
|
|
|
—
|
|
|
79
|
|
|
||||
Royalty on metals
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
||||
Net cash costs
|
|
452
|
|
|
467
|
|
|
35
|
|
|
502
|
|
|
||||
DD&A
|
|
134
|
|
|
126
|
|
|
8
|
|
|
134
|
|
|
||||
Noncash and other costs, net
|
|
4
|
|
|
3
|
|
|
1
|
|
|
4
|
|
|
||||
Total costs
|
|
590
|
|
|
596
|
|
|
44
|
|
|
640
|
|
|
||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|
||||
Gross profit
|
|
$
|
112
|
|
|
$
|
106
|
|
|
$
|
6
|
|
|
$
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
|
323
|
|
|
323
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
|
$
|
2.19
|
|
|
$
|
2.19
|
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
|
1.27
|
|
|
1.20
|
|
|
|
|
|
|
||||||
By-product credits
|
|
(0.12
|
)
|
|
—
|
|
|
|
|
|
|
||||||
Treatment charges
|
|
0.24
|
|
|
0.24
|
|
|
|
|
|
|
||||||
Royalty on metals
|
|
0.01
|
|
|
—
|
|
|
|
|
|
|
||||||
Unit net cash costs
|
|
1.40
|
|
|
1.44
|
|
|
|
|
|
|
||||||
DD&A
|
|
0.41
|
|
|
0.39
|
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
|
0.01
|
|
|
0.01
|
|
|
|
|
|
|
||||||
Total unit costs
|
|
1.82
|
|
|
1.84
|
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
|
|
|
|
||||||
Gross profit per pound
|
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
||||||||
Totals presented above
|
|
$
|
759
|
|
|
$
|
421
|
|
|
$
|
134
|
|
|
|
|
||
Treatment charges
|
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Royalty on metals
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Noncash and other costs, net
|
|
—
|
|
|
4
|
|
|
—
|
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Eliminations and other
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
|
|
|||||
South America mining
|
|
671
|
|
|
424
|
|
|
134
|
|
|
|
|
|||||
Other mining
b
|
|
3,498
|
|
|
2,621
|
|
|
263
|
|
|
|
|
|||||
Corporate, other & eliminations
|
|
(292
|
)
|
|
(516
|
)
|
|
246
|
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
|
$
|
3,877
|
|
|
$
|
2,529
|
|
|
$
|
643
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
a.
|
Includes silver sales of
952 thousand
ounces (
$21.72
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Represents the combined total for our other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
10
.
|
|
|
|
|
|
|||||||||||||
Nine Months Ended September 30, 2017
|
|
|
|
|
|||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|||||||||||||
|
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
|||||||||
Revenues, excluding adjustments
|
|
$
|
2,605
|
|
|
$
|
2,605
|
|
|
$
|
190
|
|
|
$
|
2,795
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|||||||||
and other costs shown below
|
|
1,429
|
|
|
1,340
|
|
|
123
|
|
|
1,463
|
|
|||||
By-product credits
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
|
204
|
|
|
204
|
|
|
—
|
|
|
204
|
|
|||||
Royalty on metals
|
|
6
|
|
|
5
|
|
|
1
|
|
|
6
|
|
|||||
Net cash costs
|
|
1,483
|
|
|
1,549
|
|
|
124
|
|
|
1,673
|
|
|||||
DD&A
|
|
392
|
|
|
365
|
|
|
27
|
|
|
392
|
|
|||||
Noncash and other costs, net
|
|
234
|
|
b
|
217
|
|
|
17
|
|
|
234
|
|
|||||
Total costs
|
|
2,109
|
|
|
2,131
|
|
|
168
|
|
|
2,299
|
|
|||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|||||||||
on prior period open sales
|
|
40
|
|
|
40
|
|
|
—
|
|
|
40
|
|
|||||
Gross profit
|
|
$
|
536
|
|
|
$
|
514
|
|
|
$
|
22
|
|
|
$
|
536
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Copper sales (millions of recoverable pounds)
|
|
923
|
|
|
923
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||||
Gross profit per pound of copper:
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Revenues, excluding adjustments
|
|
$
|
2.82
|
|
|
$
|
2.82
|
|
|
|
|
|
|||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|||||||||
and other costs shown below
|
|
1.55
|
|
|
1.45
|
|
|
|
|
|
|||||||
By-product credits
|
|
(0.17
|
)
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
|
0.22
|
|
|
0.22
|
|
|
|
|
|
|||||||
Royalty on metals
|
|
0.01
|
|
|
0.01
|
|
|
|
|
|
|||||||
Unit net cash costs
|
|
1.61
|
|
|
1.68
|
|
|
|
|
|
|||||||
DD&A
|
|
0.42
|
|
|
0.40
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
0.25
|
|
b
|
0.23
|
|
|
|
|
|
|||||||
Total unit costs
|
|
2.28
|
|
|
2.31
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|||||||||
on prior period open sales
|
|
0.04
|
|
|
0.04
|
|
|
|
|
|
|||||||
Gross profit per pound
|
|
$
|
0.58
|
|
|
$
|
0.55
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|||||||||
(In millions)
|
|
|
|
Production
|
|
|
|
|
|||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|||||||||
Totals presented above
|
|
$
|
2,795
|
|
|
$
|
1,463
|
|
|
$
|
392
|
|
|
|
|||
Treatment charges
|
|
(204
|
)
|
|
—
|
|
|
—
|
|
|
|
||||||
Royalty on metals
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
|
||||||
Noncash and other costs, net
|
|
—
|
|
|
234
|
|
|
—
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|||||||||
on prior period open sales
|
|
40
|
|
|
—
|
|
|
—
|
|
|
|
||||||
Eliminations and other
|
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
|
||||||
South America mining
|
|
2,626
|
|
|
1,695
|
|
|
392
|
|
|
|
||||||
Other mining
c
|
—
|
|
10,992
|
|
|
8,126
|
|
|
788
|
|
|
|
|||||
Corporate, other & eliminations
|
—
|
|
(2,256
|
)
|
|
(2,324
|
)
|
|
77
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
|
$
|
11,362
|
|
|
$
|
7,497
|
|
|
$
|
1,257
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
a.
|
Includes silver sales of
2.8 million
ounces (
$16.66
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Includes charges totaling
$216 million
(
$0.23
per pound of copper) associated with disputed Cerro Verde royalties for prior years.
|
c.
|
Represents the combined total for our other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
10
.
|
|
|
|
|
|
|
||||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||
|
|
Method
|
|
Copper
|
|
Other
a
|
|
Total
|
|
||||||||
Revenues, excluding adjustments
|
|
$
|
2,115
|
|
|
$
|
2,115
|
|
|
$
|
129
|
|
|
$
|
2,244
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
|
1,199
|
|
|
1,140
|
|
|
88
|
|
|
1,228
|
|
|
||||
By-product credits
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Treatment charges
|
|
230
|
|
|
230
|
|
|
—
|
|
|
230
|
|
|
||||
Royalty on metals
|
|
5
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
||||
Net cash costs
|
|
1,334
|
|
|
1,375
|
|
|
88
|
|
|
1,463
|
|
|
||||
DD&A
|
|
401
|
|
|
379
|
|
|
22
|
|
|
401
|
|
|
||||
Noncash and other costs, net
|
|
15
|
|
|
14
|
|
|
1
|
|
|
15
|
|
|
||||
Total costs
|
|
1,750
|
|
|
1,768
|
|
|
111
|
|
|
1,879
|
|
|
||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
|
9
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
||||
Gross profit
|
|
$
|
374
|
|
|
$
|
356
|
|
|
$
|
18
|
|
|
$
|
374
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Copper sales (millions of recoverable pounds)
|
|
973
|
|
|
973
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit per pound of copper:
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues, excluding adjustments
|
|
$
|
2.17
|
|
|
$
|
2.17
|
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
||||||||
and other costs shown below
|
|
1.23
|
|
|
1.17
|
|
|
|
|
|
|
||||||
By-product credits
|
|
(0.10
|
)
|
|
—
|
|
|
|
|
|
|
||||||
Treatment charges
|
|
0.24
|
|
|
0.24
|
|
|
|
|
|
|
||||||
Royalty on metals
|
|
—
|
|
|
—
|
|
|
|
|
|
|
||||||
Unit net cash costs
|
|
1.37
|
|
|
1.41
|
|
|
|
|
|
|
||||||
DD&A
|
|
0.41
|
|
|
0.39
|
|
|
|
|
|
|
||||||
Noncash and other costs, net
|
|
0.02
|
|
|
0.02
|
|
|
|
|
|
|
||||||
Total unit costs
|
|
1.80
|
|
|
1.82
|
|
|
|
|
|
|
||||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
|
0.01
|
|
|
0.01
|
|
|
|
|
|
|
||||||
Gross profit per pound
|
|
$
|
0.38
|
|
|
$
|
0.36
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
||||||||
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
||||||||
Totals presented above
|
|
$
|
2,244
|
|
|
$
|
1,228
|
|
|
$
|
401
|
|
|
|
|
||
Treatment charges
|
|
(230
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Royalty on metals
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Noncash and other costs, net
|
|
—
|
|
|
15
|
|
|
—
|
|
|
|
|
|||||
Revenue adjustments, primarily for pricing
|
|
|
|
|
|
|
|
|
|
||||||||
on prior period open sales
|
|
9
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
Eliminations and other
|
|
1
|
|
|
(3
|
)
|
|
1
|
|
|
|
|
|||||
South America mining
|
|
2,019
|
|
|
1,240
|
|
|
402
|
|
|
|
|
|||||
Other mining
b
|
|
9,694
|
|
|
7,735
|
|
|
771
|
|
|
|
|
|||||
Corporate, other & eliminations
|
|
(1,260
|
)
|
|
(991
|
)
|
|
764
|
|
|
|
|
|||||
As reported in FCX’s consolidated financial statements
|
|
$
|
10,453
|
|
|
$
|
7,984
|
|
|
$
|
1,937
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
a.
|
Includes silver sales of
2.8 million
ounces (
$17.99
per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing.
|
b.
|
Represents the combined total for our other mining operations, including North America copper mines, Indonesia mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
10
.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Three Months Ended September 30, 2017
|
|
|
|
|
||||||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
762
|
|
|
$
|
762
|
|
|
$
|
453
|
|
|
$
|
11
|
|
|
$
|
1,226
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
364
|
|
|
226
|
|
|
134
|
|
|
4
|
|
|
364
|
|
|||||
Gold and silver credits
|
|
(466
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
|
71
|
|
|
44
|
|
|
26
|
|
|
1
|
|
|
71
|
|
|||||
Export duties
|
|
21
|
|
|
13
|
|
|
8
|
|
|
—
|
|
|
21
|
|
|||||
Royalty on metals
|
|
43
|
|
|
26
|
|
|
17
|
|
|
—
|
|
|
43
|
|
|||||
Net cash costs
|
|
33
|
|
|
309
|
|
|
185
|
|
|
5
|
|
|
499
|
|
|||||
DD&A
|
|
136
|
|
|
85
|
|
|
50
|
|
|
1
|
|
|
136
|
|
|||||
Noncash and other costs, net
|
|
24
|
|
b
|
15
|
|
|
9
|
|
|
—
|
|
|
24
|
|
|||||
Total costs
|
|
193
|
|
|
409
|
|
|
244
|
|
|
6
|
|
|
659
|
|
|||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
||||||||||
prior period open sales
|
|
28
|
|
|
28
|
|
|
2
|
|
|
—
|
|
|
30
|
|
|||||
PT Smelting intercompany loss
|
|
(18
|
)
|
|
(11
|
)
|
|
(7
|
)
|
|
—
|
|
|
(18
|
)
|
|||||
Gross profit
|
|
$
|
579
|
|
|
$
|
370
|
|
|
$
|
204
|
|
|
$
|
5
|
|
|
$
|
579
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
|
258
|
|
|
258
|
|
|
|
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
|
352
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
2.95
|
|
|
$
|
2.95
|
|
|
$
|
1,290
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
1.41
|
|
|
0.87
|
|
|
383
|
|
|
|
|
|
|||||||
Gold and silver credits
|
|
(1.80
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
|
0.27
|
|
|
0.17
|
|
|
74
|
|
|
|
|
|
|||||||
Export duties
|
|
0.08
|
|
|
0.05
|
|
|
22
|
|
|
|
|
|
|||||||
Royalty on metals
|
|
0.17
|
|
|
0.10
|
|
|
48
|
|
|
|
|
|
|||||||
Unit net cash costs
|
|
0.13
|
|
|
1.19
|
|
|
527
|
|
|
|
|
|
|||||||
DD&A
|
|
0.53
|
|
|
0.33
|
|
|
143
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
0.09
|
|
b
|
0.06
|
|
|
25
|
|
|
|
|
|
|||||||
Total unit costs
|
|
0.75
|
|
|
1.58
|
|
|
695
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
||||||||||
prior period open sales
|
|
0.11
|
|
|
0.11
|
|
|
4
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
|
(0.07
|
)
|
|
(0.04
|
)
|
|
(19
|
)
|
|
|
|
|
|||||||
Gross profit per pound/ounce
|
|
$
|
2.24
|
|
|
$
|
1.44
|
|
|
$
|
580
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
|
||||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
Totals presented above
|
|
$
|
1,226
|
|
|
$
|
364
|
|
|
$
|
136
|
|
|
|
|
|
||||
Treatment charges
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Export duties
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Royalty on metals
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
—
|
|
|
24
|
|
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
||||||||||
prior period open sales
|
|
30
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
|
—
|
|
|
18
|
|
|
—
|
|
|
|
|
|
|||||||
Indonesia mining
|
|
1,121
|
|
|
406
|
|
|
136
|
|
|
|
|
|
|||||||
Other mining
c
|
|
3,893
|
|
|
3,149
|
|
|
259
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
|
(704
|
)
|
|
(753
|
)
|
|
23
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
|
$
|
4,310
|
|
|
$
|
2,802
|
|
|
$
|
418
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
a.
|
Includes silver sales of
666 thousand
ounces (
$16.64
per ounce average realized price).
|
b.
|
Includes
$9 million
(
$0.03
per pound of copper) of costs charged directly to production and delivery costs as a result of workforce reductions.
|
c.
|
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note 10.
|
|
|||||||||||||||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
||||||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
729
|
|
|
$
|
729
|
|
|
$
|
408
|
|
|
$
|
18
|
|
|
$
|
1,155
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
453
|
|
|
286
|
|
|
160
|
|
|
7
|
|
|
453
|
|
|
|||||
Gold and silver credits
|
|
(427
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Treatment charges
|
|
90
|
|
|
57
|
|
|
32
|
|
|
1
|
|
|
90
|
|
|
|||||
Export duties
|
|
34
|
|
|
21
|
|
|
12
|
|
|
1
|
|
|
34
|
|
|
|||||
Royalty on metals
|
|
40
|
|
|
24
|
|
|
15
|
|
|
1
|
|
|
40
|
|
|
|||||
Net cash costs
|
|
190
|
|
|
388
|
|
|
219
|
|
|
10
|
|
|
617
|
|
|
|||||
DD&A
|
|
110
|
|
|
69
|
|
|
39
|
|
|
2
|
|
|
110
|
|
|
|||||
Noncash and other costs, net
|
|
16
|
|
b
|
11
|
|
|
5
|
|
|
—
|
|
|
16
|
|
|
|||||
Total costs
|
|
316
|
|
|
468
|
|
|
263
|
|
|
12
|
|
|
743
|
|
|
|||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
prior period open sales
|
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
1
|
|
|
(5
|
)
|
|
|||||
PT Smelting intercompany loss
|
|
(9
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
—
|
|
|
(9
|
)
|
|
|||||
Gross profit
|
|
$
|
398
|
|
|
$
|
249
|
|
|
$
|
142
|
|
|
$
|
7
|
|
|
$
|
398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
|
332
|
|
|
332
|
|
|
|
|
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
|
307
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
2.20
|
|
|
$
|
2.20
|
|
|
$
|
1,327
|
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
1.37
|
|
|
0.86
|
|
|
520
|
|
|
|
|
|
|
|||||||
Gold and silver credits
|
|
(1.29
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Treatment charges
|
|
0.27
|
|
|
0.17
|
|
|
104
|
|
|
|
|
|
|
|||||||
Export duties
|
|
0.10
|
|
|
0.07
|
|
|
39
|
|
|
|
|
|
|
|||||||
Royalty on metals
|
|
0.12
|
|
|
0.07
|
|
|
50
|
|
|
|
|
|
|
|||||||
Unit net cash costs
|
|
0.57
|
|
|
1.17
|
|
|
713
|
|
|
|
|
|
|
|||||||
DD&A
|
|
0.33
|
|
|
0.21
|
|
|
125
|
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
0.05
|
|
b
|
0.03
|
|
|
19
|
|
|
|
|
|
|
|||||||
Total unit costs
|
|
0.95
|
|
|
1.41
|
|
|
857
|
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
prior period open sales
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
1
|
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
|
(0.03
|
)
|
|
(0.02
|
)
|
|
(10
|
)
|
|
|
|
|
|
|||||||
Gross profit per pound/ounce
|
|
$
|
1.20
|
|
|
$
|
0.75
|
|
|
$
|
461
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
|
|
||||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
|
||||||||||
Totals presented above
|
|
$
|
1,155
|
|
|
$
|
453
|
|
|
$
|
110
|
|
|
|
|
|
|
||||
Treatment charges
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Export duties
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Royalty on metals
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
—
|
|
|
16
|
|
|
—
|
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
prior period open sales
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
|
—
|
|
|
9
|
|
|
—
|
|
|
|
|
|
|
|||||||
Indonesia mining
|
|
986
|
|
|
478
|
|
|
110
|
|
|
|
|
|
|
|||||||
Other mining
c
|
|
3,183
|
|
|
2,567
|
|
|
287
|
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
|
(292
|
)
|
|
(516
|
)
|
|
246
|
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
|
$
|
3,877
|
|
|
$
|
2,529
|
|
|
$
|
643
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Includes silver sales of
928 thousand
ounces (
$18.97
per ounce average realized price).
|
b.
|
Includes asset retirement charges of
$17 million
($0.05 per pound of copper).
|
c.
|
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
10
.
|
|
|
|
|
|
||||||||||||||||
Nine Months Ended September 30, 2017
|
|
|
|
|
||||||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
1,772
|
|
|
$
|
1,772
|
|
|
$
|
1,206
|
|
|
$
|
32
|
|
|
$
|
3,010
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
1,076
|
|
|
634
|
|
|
431
|
|
|
11
|
|
|
1,076
|
|
|||||
Gold and silver credits
|
|
(1,247
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Treatment charges
|
|
170
|
|
|
100
|
|
|
68
|
|
|
2
|
|
|
170
|
|
|||||
Export duties
|
|
62
|
|
|
36
|
|
|
25
|
|
|
1
|
|
|
62
|
|
|||||
Royalty on metals
|
|
106
|
|
|
60
|
|
|
45
|
|
|
1
|
|
|
106
|
|
|||||
Net cash costs
|
|
167
|
|
|
830
|
|
|
569
|
|
|
15
|
|
|
1,414
|
|
|||||
DD&A
|
|
372
|
|
|
219
|
|
|
149
|
|
|
4
|
|
|
372
|
|
|||||
Noncash and other costs, net
|
|
140
|
|
b
|
82
|
|
|
56
|
|
|
2
|
|
|
140
|
|
|||||
Total costs
|
|
679
|
|
|
1,131
|
|
|
774
|
|
|
21
|
|
|
1,926
|
|
|||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
||||||||||
prior period open sales
|
|
39
|
|
|
39
|
|
|
9
|
|
|
—
|
|
|
48
|
|
|||||
PT Smelting intercompany loss
|
|
(17
|
)
|
|
(10
|
)
|
|
(7
|
)
|
|
—
|
|
|
(17
|
)
|
|||||
Gross profit
|
|
$
|
1,115
|
|
|
$
|
670
|
|
|
$
|
434
|
|
|
$
|
11
|
|
|
$
|
1,115
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
|
630
|
|
|
630
|
|
|
|
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
|
956
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
2.81
|
|
|
$
|
2.81
|
|
|
$
|
1,261
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
1.71
|
|
|
1.01
|
|
|
451
|
|
|
|
|
|
|||||||
Gold and silver credits
|
|
(1.98
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Treatment charges
|
|
0.27
|
|
|
0.16
|
|
|
71
|
|
|
|
|
|
|||||||
Export duties
|
|
0.10
|
|
|
0.06
|
|
|
26
|
|
|
|
|
|
|||||||
Royalty on metals
|
|
0.16
|
|
|
0.09
|
|
|
47
|
|
|
|
|
|
|||||||
Unit net cash costs
|
|
0.26
|
|
|
1.32
|
|
|
595
|
|
|
|
|
|
|||||||
DD&A
|
|
0.59
|
|
|
0.35
|
|
|
156
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
0.22
|
|
b
|
0.13
|
|
|
58
|
|
|
|
|
|
|||||||
Total unit costs
|
|
1.07
|
|
|
1.80
|
|
|
809
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
||||||||||
prior period open sales
|
|
0.06
|
|
|
0.06
|
|
|
9
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
|
(0.03
|
)
|
|
(0.01
|
)
|
|
(7
|
)
|
|
|
|
|
|||||||
Gross profit per pound/ounce
|
|
$
|
1.77
|
|
|
$
|
1.06
|
|
|
$
|
454
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
|
||||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
||||||||||
Totals presented above
|
|
$
|
3,010
|
|
|
$
|
1,076
|
|
|
$
|
372
|
|
|
|
|
|
||||
Treatment charges
|
|
(170
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Export duties
|
|
(62
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Royalty on metals
|
|
(106
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
—
|
|
|
140
|
|
|
—
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
||||||||||
prior period open sales
|
|
48
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
|
—
|
|
|
17
|
|
|
—
|
|
|
|
|
|
|||||||
Indonesia mining
|
|
2,720
|
|
|
1,233
|
|
|
372
|
|
|
|
|
|
|||||||
Other mining
c
|
|
10,898
|
|
|
8,588
|
|
|
808
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
|
(2,256
|
)
|
|
(2,324
|
)
|
|
77
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
|
$
|
11,362
|
|
|
$
|
7,497
|
|
|
$
|
1,257
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
a.
|
Includes silver sales of
1.9 million
ounces (
$16.70
per ounce average realized price).
|
b.
|
Includes
$112 million
(
$0.18
per pound of copper) of costs charged directly to production and delivery costs as a result of workforce reductions.
|
c.
|
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
10
.
|
|
|
|
|
|
|
||||||||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
||||||||||||||||
(In millions)
|
|
By-Product
|
|
Co-Product Method
|
|
||||||||||||||||
|
|
Method
|
|
Copper
|
|
Gold
|
|
Silver
a
|
|
Total
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
1,525
|
|
|
$
|
1,525
|
|
|
$
|
844
|
|
|
$
|
36
|
|
|
$
|
2,405
|
|
|
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
1,190
|
|
|
754
|
|
|
418
|
|
|
18
|
|
|
1,190
|
|
|
|||||
Gold and silver credits
|
|
(897
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Treatment charges
|
|
202
|
|
|
128
|
|
|
71
|
|
|
3
|
|
|
202
|
|
|
|||||
Export duties
|
|
63
|
|
|
40
|
|
|
22
|
|
|
1
|
|
|
63
|
|
|
|||||
Royalty on metals
|
|
84
|
|
|
51
|
|
|
32
|
|
|
1
|
|
|
84
|
|
|
|||||
Net cash costs
|
|
642
|
|
|
973
|
|
|
543
|
|
|
23
|
|
|
1,539
|
|
|
|||||
DD&A
|
|
284
|
|
|
180
|
|
|
100
|
|
|
4
|
|
|
284
|
|
|
|||||
Noncash and other costs, net
|
|
31
|
|
b
|
20
|
|
|
10
|
|
|
1
|
|
|
31
|
|
|
|||||
Total costs
|
|
957
|
|
|
1,173
|
|
|
653
|
|
|
28
|
|
|
1,854
|
|
|
|||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
prior period open sales
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
|||||
PT Smelting intercompany loss
|
|
(7
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
|
(7
|
)
|
|
|||||
Gross profit
|
|
$
|
561
|
|
|
$
|
347
|
|
|
$
|
206
|
|
|
$
|
8
|
|
|
$
|
561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Copper sales (millions of recoverable pounds)
|
|
702
|
|
|
702
|
|
|
|
|
|
|
|
|
||||||||
Gold sales (thousands of recoverable ounces)
|
|
|
|
|
|
653
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross profit per pound of copper/per ounce of gold:
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues, excluding adjustments
|
|
$
|
2.17
|
|
|
$
|
2.17
|
|
|
$
|
1,292
|
|
|
|
|
|
|
||||
Site production and delivery, before net noncash
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and other costs shown below
|
|
1.70
|
|
|
1.08
|
|
|
639
|
|
|
|
|
|
|
|||||||
Gold and silver credits
|
|
(1.28
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Treatment charges
|
|
0.29
|
|
|
0.18
|
|
|
109
|
|
|
|
|
|
|
|||||||
Export duties
|
|
0.09
|
|
|
0.06
|
|
|
34
|
|
|
|
|
|
|
|||||||
Royalty on metals
|
|
0.12
|
|
|
0.07
|
|
|
48
|
|
|
|
|
|
|
|||||||
Unit net cash costs
|
|
0.92
|
|
|
1.39
|
|
|
830
|
|
|
|
|
|
|
|||||||
DD&A
|
|
0.40
|
|
|
0.25
|
|
|
152
|
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
0.04
|
|
b
|
0.03
|
|
|
16
|
|
|
|
|
|
|
|||||||
Total unit costs
|
|
1.36
|
|
|
1.67
|
|
|
998
|
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
prior period open sales
|
|
—
|
|
|
—
|
|
|
25
|
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(4
|
)
|
|
|
|
|
|
|||||||
Gross profit per pound/ounce
|
|
$
|
0.80
|
|
|
$
|
0.49
|
|
|
$
|
315
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(In millions)
|
|
|
|
Production
|
|
|
|
|
|
|
|
||||||||||
|
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
|
|
||||||||||
Totals presented above
|
|
$
|
2,405
|
|
|
$
|
1,190
|
|
|
$
|
284
|
|
|
|
|
|
|
||||
Treatment charges
|
|
(202
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Export duties
|
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Royalty on metals
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
Noncash and other costs, net
|
|
—
|
|
|
31
|
|
|
—
|
|
|
|
|
|
|
|||||||
Revenue adjustments, primarily for pricing on
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
prior period open sales
|
|
17
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||||||
PT Smelting intercompany loss
|
|
—
|
|
|
7
|
|
|
—
|
|
|
|
|
|
|
|||||||
Indonesia mining
|
|
2,073
|
|
|
1,228
|
|
|
284
|
|
|
|
|
|
|
|||||||
Other mining
c
|
|
9,640
|
|
|
7,747
|
|
|
889
|
|
|
|
|
|
|
|||||||
Corporate, other & eliminations
|
|
(1,260
|
)
|
|
(991
|
)
|
|
764
|
|
|
|
|
|
|
|||||||
As reported in FCX’s consolidated financial statements
|
|
$
|
10,453
|
|
|
$
|
7,984
|
|
|
$
|
1,937
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Includes silver sales of
2.0 million
ounces (
$17.95
per ounce average realized price).
|
b.
|
Includes asset retirement charges of
$17 million
($0.02 per pound of copper).
|
c.
|
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Molybdenum mines, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
10
.
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended September 30,
|
|
|
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
Revenues, excluding adjustments
a
|
$
|
72
|
|
|
$
|
51
|
|
|
|
|
|
|
||
Site production and delivery, before net noncash
and other costs shown below
|
56
|
|
|
53
|
|
|
|
|
|
|
||||
Treatment charges and other
|
7
|
|
|
5
|
|
|
|
|
|
|
||||
Net cash costs
|
63
|
|
|
58
|
|
|
|
|
|
|
||||
DD&A
|
20
|
|
|
15
|
|
|
|
|
|
|
||||
Noncash and other costs, net
|
2
|
|
|
4
|
|
|
|
|
|
|
||||
Total costs
|
85
|
|
|
77
|
|
|
|
|
|
|
||||
Gross loss
|
$
|
(13
|
)
|
|
$
|
(26
|
)
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Molybdenum sales (millions of recoverable pounds)
a
|
8
|
|
|
5
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
Gross loss per pound of molybdenum:
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
||||||
Revenues, excluding adjustments
a
|
$
|
9.02
|
|
|
$
|
9.08
|
|
|
|
|
|
|
||
Site production and delivery, before net noncash
and other costs shown below
|
7.05
|
|
|
9.42
|
|
|
|
|
|
|
||||
Treatment charges and other
|
0.85
|
|
|
0.86
|
|
|
|
|
|
|
||||
Unit net cash costs
|
7.90
|
|
|
10.28
|
|
|
|
|
|
|
||||
DD&A
|
2.44
|
|
|
2.63
|
|
|
|
|
|
|
||||
Noncash and other costs, net
|
0.28
|
|
|
0.77
|
|
|
|
|
|
|
||||
Total unit costs
|
10.62
|
|
|
13.68
|
|
|
|
|
|
|
||||
Gross loss per pound
|
$
|
(1.60
|
)
|
|
$
|
(4.60
|
)
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
||||||
(In millions)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Production
|
|
|
|
|
|
||||||
Three Months Ended September 30, 2017
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
||||||
Totals presented above
|
$
|
72
|
|
|
$
|
56
|
|
|
$
|
20
|
|
|
|
|
Treatment charges and other
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||
Noncash and other costs, net
|
—
|
|
|
2
|
|
|
—
|
|
|
|
|
|||
Molybdenum mines
|
65
|
|
|
58
|
|
|
20
|
|
|
|
|
|||
Other mining
b
|
4,949
|
|
|
3,497
|
|
|
375
|
|
|
|
|
|||
Corporate, other & eliminations
|
(704
|
)
|
|
(753
|
)
|
|
23
|
|
|
|
|
|||
As reported in FCX’s consolidated financial statements
|
$
|
4,310
|
|
|
$
|
2,802
|
|
|
$
|
418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||
Totals presented above
|
$
|
51
|
|
|
$
|
53
|
|
|
$
|
15
|
|
|
|
|
Treatment charges and other
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||
Noncash and other costs, net
|
—
|
|
|
4
|
|
|
—
|
|
|
|
|
|||
Molybdenum mines
|
46
|
|
|
57
|
|
|
15
|
|
|
|
|
|||
Other mining
b
|
4,123
|
|
|
2,988
|
|
|
382
|
|
|
|
|
|||
Corporate, other & eliminations
|
(292
|
)
|
|
(516
|
)
|
|
246
|
|
|
|
|
|||
As reported in FCX’s consolidated financial statements
|
$
|
3,877
|
|
|
$
|
2,529
|
|
|
$
|
643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Reflects sales of the Molybdenum mines’ production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
|
b.
|
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Indonesia mining, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
10
. Also includes amounts associated with our molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
|
Nine Months Ended September 30,
|
|
|
|
||||||||||
(In millions)
|
2017
|
|
2016
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
Revenues, excluding adjustments
a
|
$
|
220
|
|
|
$
|
153
|
|
|
|
|
|
|
||
Site production and delivery, before net noncash
and other costs shown below
|
164
|
|
|
146
|
|
|
|
|
|
|
||||
Treatment charges and other
|
21
|
|
|
17
|
|
|
|
|
|
|
||||
Net cash costs
|
185
|
|
|
163
|
|
|
|
|
|
|
||||
DD&A
|
58
|
|
|
51
|
|
|
|
|
|
|
||||
Noncash and other costs, net
|
5
|
|
|
13
|
|
|
|
|
|
|
||||
Total costs
|
248
|
|
|
227
|
|
|
|
|
|
|
||||
Gross loss
|
$
|
(28
|
)
|
|
$
|
(74
|
)
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Molybdenum sales (millions of recoverable pounds)
a
|
24
|
|
|
19
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
Gross loss per pound of molybdenum:
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
||||||
Revenues, excluding adjustments
a
|
$
|
9.05
|
|
|
$
|
7.94
|
|
|
|
|
|
|
||
Site production and delivery, before net noncash
and other costs shown below
|
6.75
|
|
|
7.53
|
|
|
|
|
|
|
||||
Treatment charges and other
|
0.85
|
|
|
0.86
|
|
|
|
|
|
|
||||
Unit net cash costs
|
7.60
|
|
|
8.39
|
|
|
|
|
|
|
||||
DD&A
|
2.38
|
|
|
2.65
|
|
|
|
|
|
|
||||
Noncash and other costs, net
|
0.23
|
|
|
0.72
|
|
|
|
|
|
|
||||
Total unit costs
|
10.21
|
|
|
11.76
|
|
|
|
|
|
|
||||
Gross loss per pound
|
$
|
(1.16
|
)
|
|
$
|
(3.82
|
)
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
Reconciliation to Amounts Reported
|
|
|
|
|
|
|
|
|
||||||
(In millions)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Production
|
|
|
|
|
|
||||||
Nine Months Ended September 30, 2017
|
Revenues
|
|
and Delivery
|
|
DD&A
|
|
|
|
||||||
Totals presented above
|
$
|
220
|
|
|
$
|
164
|
|
|
$
|
58
|
|
|
|
|
Treatment charges and other
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||
Noncash and other costs, net
|
—
|
|
|
5
|
|
|
—
|
|
|
|
|
|||
Molybdenum mines
|
199
|
|
|
169
|
|
|
58
|
|
|
|
|
|||
Other mining
b
|
13,419
|
|
|
9,652
|
|
|
1,122
|
|
|
|
|
|||
Corporate, other & eliminations
|
(2,256
|
)
|
|
(2,324
|
)
|
|
77
|
|
|
|
|
|||
As reported in FCX’s consolidated financial statements
|
$
|
11,362
|
|
|
$
|
7,497
|
|
|
$
|
1,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||
Totals presented above
|
$
|
153
|
|
|
$
|
146
|
|
|
$
|
51
|
|
|
|
|
Treatment charges and other
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|||
Noncash and other costs, net
|
—
|
|
|
13
|
|
|
—
|
|
|
|
|
|||
Molybdenum mines
|
136
|
|
|
159
|
|
|
51
|
|
|
|
|
|||
Other mining
b
|
11,577
|
|
|
8,816
|
|
|
1,122
|
|
|
|
|
|||
Corporate, other & eliminations
|
(1,260
|
)
|
|
(991
|
)
|
|
764
|
|
|
|
|
|||
As reported in FCX’s consolidated financial statements
|
$
|
10,453
|
|
|
$
|
7,984
|
|
|
$
|
1,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Reflects sales of the Molybdenum mines’ production to our molybdenum sales company at market-based pricing. On a consolidated basis, realizations are based on the actual contract terms for sales to third parties; as a result, our consolidated average realized price per pound of molybdenum will differ from the amounts reported in this table.
|
b.
|
Represents the combined total for our other mining operations, including North America copper mines, South America mining, Indonesia mining, Rod & Refining and Atlantic Copper Smelting & Refining, as presented in Note
10
. Also includes amounts associated with our molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines.
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
Item 4.
|
Controls and Procedures.
|
(a)
|
Evaluation of disclosure controls and procedures.
Our chief executive officer and chief financial officer, with the participation of management, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this quarterly report on Form 10-Q. Based on their evaluation, they have concluded that our disclosure controls and procedures are effective as of
September 30, 2017
.
|
(b)
|
Changes in internal control over financial reporting.
There has been no change in our internal control over financial reporting that occurred during the quarter ended
September 30, 2017
, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
|
Part II.
|
OTHER INFORMATION
|
Item 1.
|
Legal Proceedings.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
Item 4.
|
Mine Safety Disclosures.
|
Item 6.
|
Exhibits.
|
|
|
Filed
|
|
||
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
Amended and Restated Certificate of Incorporation of FCX, effective as of June 8, 2016.
|
|
8-K
|
001-11307-01
|
6/9/2016
|
|
Amended and Restated By-Laws of FCX, effective as of June 8, 2016.
|
|
8-K
|
001-11307-01
|
6/9/2016
|
|
Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022, the 2.30% Senior Notes due 2017, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
|
Third Supplemental Indenture dated as of February 13, 2012, between FCX and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022).
|
|
8-K
|
001-11307-01
|
2/13/2012
|
|
Fourth Supplemental Indenture dated as of May 31, 2013, among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 3.55% Senior Notes due 2022, the 2.30% Senior Notes due 2017, the 4.00% Senior Notes due 2021, the 4.55% Senior Notes due 2024, and the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
|
Fifth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 2.30% Senior Notes due 2017).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
|
Sixth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 4.00% Senior Notes due 2021).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
|
Seventh Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as (relating to the 4.55% Senior Notes due 2024).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
|
Eighth Supplemental Indenture dated as of November 14, 2014 among FCX, Freeport-McMoRan Oil & Gas LLC and U.S. Bank National Association, as Trustee (relating to the 5.40% Senior Notes due 2034).
|
|
8-K
|
001-11307-01
|
11/14/2014
|
|
Indenture dated as of March 7, 2013, between FCX and U.S. Bank National Association, as Trustee (relating to the 2.375% Senior Notes due 2018, the 3.100% Senior Notes due 2020, the 3.875% Senior Notes due 2023, and the 5.450% Senior Notes due 2043).
|
|
8-K
|
001-11307-01
|
3/7/2013
|
|
|
|
|
|
|
|
|
|
Filed
|
|
||
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.5% Senior Notes due 2020 and the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-31470
|
3/13/2007
|
|
Sixteenth Supplemental Indenture dated as of October 26, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.5% Senior Notes due 2020).
|
|
8-K
|
001-31470
|
10/26/2012
|
|
Seventeenth Supplemental Indenture dated as of October 26, 2012 to the Indenture dated as of March 13, 2007, among Plains Exploration & Production Company, the Subsidiary Guarantors parties thereto and Wells Fargo Bank, N.A., as Trustee (relating to the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-31470
|
10/26/2012
|
|
Eighteenth Supplemental Indenture dated as of May 31, 2013 to the Indenture dated as of March 13, 2007, among Freeport-McMoRan Oil & Gas LLC, as Successor Issuer, FCX Oil & Gas Inc., as Co-Issuer, FCX, as Parent Guarantor, Plains Exploration & Production Company, as Original Issuer, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.5% Senior Notes due 2020 and the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-11307-01
|
6/3/2013
|
|
Nineteenth Supplemental Indenture dated as of September 30, 2016 to the Indenture dated as of March 13, 2007, among Freeport-McMoRan Oil & Gas LLC, as Successor Issuer, FCX Oil & Gas Inc., as Co-Issuer, FMSTP Inc., as Additional Co-Issuer, FCX, as Parent Guarantor, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.50% Senior Notes due 2020 and the 6.875% Senior Notes due 2023).
|
|
10-Q
|
001-11307-01
|
11/9/2016
|
|
Twentieth Supplemental Indenture dated as of December 13, 2016 to the Indenture dated as of March 13, 2007, among Freeport-McMoRan Oil & Gas LLC, as Successor Issuer, FCX Oil & Gas LLC, as Co-Issuer, FMSTP Inc., as Additional Co-Issuer, FCX, as Parent Guarantor, and Wells Fargo Bank, N.A., as Trustee (relating to the 6.50% Senior Notes due 2020 and the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
Form of Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
|
|
S-3
|
333-36415
|
9/25/1997
|
|
Form of 7.125% Debenture due November 1, 2027 of Phelps Dodge Corporation issued on November 5, 1997, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and The Chase Manhattan Bank, as Trustee (relating to the 7.125% Senior Notes due 2027).
|
|
8-K
|
01-00082
|
11/3/1997
|
|
Form of 9.5% Note due June 1, 2031 of Phelps Dodge Corporation issued on May 30, 2001, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 9.50% Senior Notes due 2031).
|
|
8-K
|
01-00082
|
5/30/2001
|
|
Form of 6.125% Note due March 15, 2034 of Phelps Dodge Corporation issued on March 4, 2004, pursuant to the Indenture dated as of September 22, 1997, between Phelps Dodge Corporation and First Union National Bank, as successor Trustee (relating to the 6.125% Senior Notes due 2034).
|
|
10-K
|
01-00082
|
3/7/2005
|
|
|
Filed
|
|
|
|
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
Supplemental Indenture dated as of April 4, 2007 to the Indenture dated as of September 22, 1997, among Phelps Dodge Corporation, as Issuer, Freeport-McMoRan Copper & Gold Inc., as Parent Guarantor, and U.S. Bank National Association, as Trustee (relating to the 7.125% Senior Notes due 2027, the 9.50% Senior Notes due 2031, and the 6.125% Senior Notes due 2034).
|
|
10-K
|
001-11307-01
|
2/26/2016
|
|
Indenture dated as of December 13, 2016, among FCX, Freeport-McMoRan Oil & Gas LLC, as guarantor, and U.S. Bank National Association, as Trustee (relating to the 6.125% Senior Notes due 2019, the 6.50% Senior Notes due 2020, the 6.625% Senior Notes due 2021, the 6.75% Senior Notes due 2022, and the 6.875% Senior Notes due 2023).
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
Registration Rights Agreement dated as of December 13, 2016 among FCX, Freeport-McMoRan Oil & Gas LLC, as Guarantor, and J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Dealer Managers, relating to the 6.125% Senior Notes due 2019.
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
Registration Rights Agreement dated as of December 13, 2016 among FCX, Freeport-McMoRan Oil & Gas LLC, as Guarantor, and J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Dealer Managers, relating to the 6.50% Senior Notes due 2020.
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
Registration Rights Agreement dated as of December 13, 2016 among FCX, Freeport-McMoRan Oil & Gas LLC, as Guarantor, and J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Dealer Managers, relating to the 6.625% Senior Notes due 2021.
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
Registration Rights Agreement dated as of December 13, 2016 among FCX, Freeport-McMoRan Oil & Gas LLC, as Guarantor, and J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Dealer Managers, relating to the 6.75% Senior Notes due 2022.
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
Registration Rights Agreement dated as of December 13, 2016 among FCX, Freeport-McMoRan Oil & Gas LLC, as Guarantor, and J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Dealer Managers, relating to the 6.875% Senior Notes due 2023.
|
|
8-K
|
001-11307-01
|
12/13/2016
|
|
Letter from Ernst & Young LLP regarding unaudited interim financial statements.
|
X
|
|
|
|
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d – 14(a).
|
X
|
|
|
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
|
X
|
|
|
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350.
|
X
|
|
|
|
|
Mine Safety and Health Administration Safety Data.
|
X
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
Filed
|
|
||
Exhibit
|
|
with this
|
Incorporated by Reference
|
||
Number
|
Exhibit Title
|
Form 10-Q
|
Form
|
File No.
|
Date Filed
|
101.INS
|
XBRL Instance Document.
|
X
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
X
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
X
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
X
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
X
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
X
|
|
|
|
|
FREEPORT-McMoRan INC.
|
|
|
|
|
|
By:
|
/s/ C. Donald Whitmire, Jr.
|
|
|
C. Donald Whitmire, Jr.
|
|
|
Vice President and
|
|
|
Controller - Financial Reporting
|
|
|
(authorized signatory
|
|
|
and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|